EX-99.3 4 d521082dex993.htm EX-99.3 EX-99.3
Table of Contents

Exhibit 99.3

 

LOGO

Cenovus Energy Inc.

Consolidated Financial Statements

For the Year Ended December 31, 2017

(Canadian Dollars)


Table of Contents

CONSOLIDATED FINANCIAL STATEMENTS

For the year ended December 31, 2017

TABLE OF CONTENTS

 

 

REPORT OF MANAGEMENT

     3  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

     4  

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

     6  

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

     7  

CONSOLIDATED BALANCE SHEETS

     8  

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

     9  

CONSOLIDATED STATEMENTS OF CASH FLOWS

     10  

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     11  

1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES

     11  

2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

     14  

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     14  

4. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

     22  

5. ACQUISITION

     24  

6. FINANCE COSTS

     26  

7. FOREIGN EXCHANGE (GAIN) LOSS, NET

     27  

8. DIVESTITURES

     27  

9. OTHER (INCOME) LOSS, NET

     27  

10. IMPAIRMENT CHARGES AND REVERSALS

     27  

11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

     30  

12. INCOME TAXES

     32  

13. PER SHARE AMOUNTS

     34  

14. CASH AND CASH EQUIVALENTS

     34  

15. ACCOUNTS RECEIVABLE AND ACCRUED REVENUES

     34  

16. INVENTORIES

     35  

17. EXPLORATION AND EVALUATION ASSETS

     35  

18. PROPERTY, PLANT AND EQUIPMENT , NET

     36  

19. OTHER ASSETS

     37  

20. GOODWILL

     37  

21. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

     37  

22. CONTINGENT PAYMENT

     37  

23. LONG-TERM DEBT

     38  

24. DECOMMISSIONING LIABILITIES

     39  

25. OTHER LIABILITIES

     40  

26. PENSIONS AND OTHER POST-EMPLOYMENT BENEFITS

     40  

27. SHARE CAPITAL

     43  

28. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     44  

29. STOCK-BASED COMPENSATION PLANS

     44  

30. EMPLOYEE SALARIES AND BENEFIT EXPENSES

     47  

31. RELATED PARTY TRANSACTIONS

     47  

32. CAPITAL STRUCTURE

     47  

33. FINANCIAL INSTRUMENTS

     49  

34. RISK MANAGEMENT

     51  

35. SUPPLEMENTARY CASH FLOW INFORMATION

     53  

36. COMMITMENTS AND CONTINGENCIES

     54  

 

Cenovus Energy Inc.    2    For the year ended December 31, 2017


Table of Contents

REPORT OF MANAGEMENT

Management’s Responsibility for the Consolidated Financial Statements

The accompanying Consolidated Financial Statements of Cenovus Energy Inc. are the responsibility of Management. The Consolidated Financial Statements have been prepared by Management in Canadian dollars in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and include certain estimates that reflect Management’s best judgments.

The Board of Directors has approved the information contained in the Consolidated Financial Statements. The Board of Directors fulfills its responsibility regarding the financial statements mainly through its Audit Committee which is made up of four independent directors. The Audit Committee has a written mandate that complies with the current requirements of Canadian securities legislation and the United States Sarbanes – Oxley Act of 2002 and voluntarily complies, in principle, with the Audit Committee guidelines of the New York Stock Exchange. The Audit Committee meets with Management and the independent auditors on at least a quarterly basis to review and approve interim Consolidated Financial Statements and Management’s Discussion and Analysis prior to their public release as well as annually to review the annual Consolidated Financial Statements and Management’s Discussion and Analysis and recommend their approval to the Board of Directors.

Management’s Assessment of Internal Control over Financial Reporting

Management is also responsible for establishing and maintaining adequate internal control over financial reporting. The internal control system was designed to provide reasonable assurance to Management regarding the preparation and presentation of the Consolidated Financial Statements.

Internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management has assessed the design and effectiveness of internal control over financial reporting as at December 31, 2017. In making its assessment, Management has used the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) framework in Internal Control – Integrated Framework (2013) to evaluate the design and effectiveness of internal control over financial reporting. Based on our evaluation, Management has concluded that internal control over financial reporting was effective as at December 31, 2017.

Management excluded the Deep Basin assets from its assessment of internal control over financial reporting as at December 31, 2017 because they were acquired by the Company through a business combination in 2017. The Deep Basin total assets and total revenues excluded from Management’s assessment of internal control over financial reporting represents 16 percent and three percent, respectively, of the related Consolidated Financial Statement amounts as at and for the year ended December 31, 2017.

PricewaterhouseCoopers LLP, an independent firm of Chartered Professional Accountants, was appointed to audit and provide independent opinions on both the Consolidated Financial Statements and internal control over financial reporting as at December 31, 2017, as stated in their Report of Independent Registered Public Accounting Firm dated February 14, 2018. PricewaterhouseCoopers LLP has provided such opinions.

 

/s/ Alexander J. Pourbaix

  

/s/ Ivor M. Ruste

Alexander J. Pourbaix

  

Ivor M. Ruste

President &

  

Executive Vice-President &

Chief Executive Officer

  

Chief Financial Officer

Cenovus Energy Inc.

  

Cenovus Energy Inc.

February 14, 2018

  

 

Cenovus Energy Inc.    3    For the year ended December 31, 2017


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC

ACCOUNTING FIRM

To the Shareholders and Board of Directors of Cenovus Energy Inc.

Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting

We have audited the accompanying Consolidated Balance Sheets of Cenovus Energy Inc. and its subsidiaries, (together the “Company”) as of December 31, 2017 and December 31, 2016, and the related Consolidated Statements of Earnings (Loss), Comprehensive Income (Loss), Shareholders’ Equity, and Cash Flows for each of the years in the three-year period ended December 31, 2017, including the related notes (collectively referred to as the “Consolidated Financial Statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

In our opinion, the Consolidated Financial Statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2017 and December 31, 2016 and its consolidated financial performance and its consolidated cash flows for each of the years in the three-year period ended December 31, 2017 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.

Basis for Opinions

The Company’s Management is responsible for these Consolidated Financial Statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s Consolidated Financial Statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the Consolidated Financial Statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the Consolidated Financial Statements included performing procedures to assess the risks of material misstatement of the Consolidated Financial Statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the Consolidated Financial Statements. Our audits also included evaluating the accounting principles used and significant estimates made by Management, as well as evaluating the overall presentation of the Consolidated Financial Statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

As described in Management’s Assessment of Internal Control over Financial Reporting, Management has excluded the Deep Basin assets from its assessment of internal control over financial reporting as of December 31, 2017 because it was acquired by the Company through a business combination in 2017. We have also excluded the Deep Basin assets from our audit of internal control over financial reporting. The Deep Basin total assets and total revenues excluded from Management’s assessment and our audit of internal control over financial reporting represent 16 percent and three percent, respectively, of the related Consolidated Financial Statement amounts as at and for the year ended December 31, 2017.

 

Cenovus Energy Inc.    4    For the year ended December 31, 2017


Table of Contents

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Chartered Professional Accountants

Calgary, Alberta, Canada

February 14, 2018

We have served as the Company’s auditor since 2008.

 

Cenovus Energy Inc.    5    For the year ended December 31, 2017


Table of Contents

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

For the years ended December 31,

($ millions, except per share amounts)

 

      Notes                      2017             2016             2015  
                     (Restated) (1)          (Restated) (1)  

Revenues

     1               

Gross Sales

        17,314          11,015          11,559  

Less: Royalties

        271          9          30  
        17,043          11,006          11,529  

Expenses

     1               

Purchased Product

        8,033          6,978          7,374  

Transportation and Blending

        3,748          1,715          1,814  

Operating

        1,949          1,239          1,281  

Production and Mineral Taxes

        1          -          1  

(Gain) Loss on Risk Management

     33        896          401          (252

Depreciation, Depletion and Amortization

     18        1,838          931          993  

Exploration Expense

     17        888          2          67  

General and Administrative

        308          326          335  

Finance Costs

     6        645          390          381  

Interest Income

        (62        (52        (28

Foreign Exchange (Gain) Loss, Net

     7        (812        (198        1,036  

Revaluation (Gain)

     5        (2,555        -          -  

Transaction Costs

     5        56          -          -  

Re-measurement of Contingent Payment

     5,22        (138        -          -  

Research Costs

        36          36          27  

(Gain) Loss on Divestiture of Assets

     8        1          6          (2,392

Other (Income) Loss, Net

     9        (5        34          2  

Earnings (Loss) From Continuing Operations Before Income Tax

        2,216          (802        890  

Income Tax Expense (Recovery)

     12        (52        (343        (24

Net Earnings (Loss) From Continuing Operations

        2,268          (459        914  

Net Earnings (Loss) From Discontinued Operations

     11        1,098          (86        (296

Net Earnings (Loss)

        3,366          (545        618  

Basic and Diluted Earnings (Loss) Per Share ($)

     13               

Continuing Operations

        2.06          (0.55        1.11  

Discontinued Operations

        0.99          (0.10        (0.36

Net Earnings (Loss) Per Share

        3.05          (0.65        0.75  

 

 

(1)

The comparative periods have been restated to reflect discontinued operations as discussed in Notes 1 and 11.

See accompanying Notes to Consolidated Financial Statements.

 

Cenovus Energy Inc.    6    For the year ended December 31, 2017


Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE

INCOME (LOSS)

For the years ended December 31,

($ millions)

 

      Notes                  2017                        2016                        2015    

 

Net Earnings (Loss)

        3,366         (545       618  

Other Comprehensive Income (Loss), Net of Tax

     28             

Items That Will Not be Reclassified to Profit or Loss:

             

Actuarial Gain (Loss) Relating to Pension and Other Post-Retirement Benefits

        9         (3       20  

Items That May be Reclassified to Profit or Loss:

             

Available for Sale Financial Assets – Change in Fair Value

        (1       (2       6  

Available for Sale Financial Assets – Reclassified to Profit or Loss

        -         1         -  

Foreign Currency Translation Adjustment

        (275       (106       587  

Total Other Comprehensive Income (Loss), Net of Tax

        (267       (110       613  

Comprehensive Income (Loss)

        3,099         (655       1,231  

 

 

See accompanying Notes to Consolidated Financial Statements.

 

Cenovus Energy Inc.    7    For the year ended December 31, 2017


Table of Contents

CONSOLIDATED BALANCE SHEETS

As at December 31,

($ millions)

 

      Notes                  2017                       2016  

Assets

          

Current Assets

          

Cash and Cash Equivalents

     14        610          3,720  

Accounts Receivable and Accrued Revenues

     15        1,830          1,838  

Income Tax Receivable

        68          6  

Inventories

     16        1,389          1,237  

Risk Management

     33,34        63          21  

Assets Held for Sale

     11        1,048          -  

Total Current Assets

        5,008          6,822  

Exploration and Evaluation Assets

     1,17        3,673          1,585  

Property, Plant and Equipment, Net

     1,18        29,596          16,426  

Income Tax Receivable

        311          124  

Risk Management

     33,34        2          3  

Other Assets

     19        71          56  

Goodwill

     1,20        2,272          242  

Total Assets

        40,933          25,258  

Liabilities and Shareholders’ Equity

          

Current Liabilities

          

Accounts Payable and Accrued Liabilities

     21        2,635          2,266  

Contingent Payment

     22        38          -  

Income Tax Payable

        129          112  

Risk Management

     33,34        1,031          293  

Liabilities Related to Assets Held for Sale

     11        603          -  

Total Current Liabilities

        4,436          2,671  

Long-Term Debt

     23        9,513          6,332  

Contingent Payment

     22        168          -  

Risk Management

     33,34        20          22  

Decommissioning Liabilities

     24        1,029          1,847  

Other Liabilities

     25        173          211  

Deferred Income Taxes

     12        5,613          2,585  

Total Liabilities

        20,952          13,668  

Shareholders’ Equity

        19,981          11,590  

Total Liabilities and Shareholders’ Equity

        40,933          25,258  

Commitments and Contingencies

     36          

 

 

See accompanying Notes to Consolidated Financial Statements.

Approved by the Board of Directors

 

/s/ Patrick D. Daniel

  

/s/ Colin Taylor

Patrick D. Daniel

  

Colin Taylor

Director

  

Director

Cenovus Energy Inc.

  

Cenovus Energy Inc.

 

Cenovus Energy Inc.    8    For the year ended December 31, 2017


Table of Contents

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

($ millions)

 

     

Share

Capital

         

Paid in

Surplus

         

Retained

Earnings

          AOCI (1)           Total  
    

(Note 27)

 

         (Note 27)                     (Note 28)             

As at December 31, 2014

     3,889          4,291          1,599          407          10,186  

Net Earnings

     -          -          618          -          618  

Other Comprehensive Income

     -          -          -          613          613  

Total Comprehensive Income

     -          -          618          613          1,231  

Common Shares Issued for Cash

     1,463          -          -          -          1,463  

Common Shares Issued Pursuant to Dividend Reinvestment Plan

     182          -          -          -          182  

Stock-Based Compensation Expense

     -          39          -          -          39  

Dividends on Common Shares

     -          -          (710        -          (710

As at December 31, 2015

     5,534          4,330          1,507          1,020          12,391  

Net Earnings (Loss)

     -          -          (545        -          (545

Other Comprehensive Income (Loss)

     -          -          -          (110        (110

Total Comprehensive Income (Loss)

     -          -          (545        (110        (655

Stock-Based Compensation Expense

     -          20          -          -          20  

Dividends on Common Shares

     -          -          (166        -          (166

As at December 31, 2016

     5,534          4,350          796          910          11,590  

Net Earnings (Loss)

     -          -          3,366          -          3,366  

Other Comprehensive Income (Loss)

     -          -          -          (267        (267

Total Comprehensive Income (Loss)

     -          -          3,366          (267        3,099  

Common Shares Issued

     5,506          -          -          -          5,506  

Stock-Based Compensation Expense

     -          11          -          -          11  

Dividends on Common Shares

     -          -          (225        -          (225

As at December 31, 2017

                 11,040                       4,361                      3,937                        643                    19,981  

 

 

(1)

Accumulated Other Comprehensive Income (Loss).

See accompanying Notes to Consolidated Financial Statements.

 

Cenovus Energy Inc.    9    For the year ended December 31, 2017


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended December 31,

($ millions)

 

      Notes                       2017                       2016                       2015  

 

Operating Activities

                 

Net Earnings (Loss)

          3,366          (545        618  

Depreciation, Depletion and Amortization

     18          2,030          1,498          2,114  

Exploration Expense

     17          890          2          138  

Deferred Income Taxes

     12          583          (209        (655

Unrealized (Gain) Loss on Risk Management

     33          729          554          195  

Unrealized Foreign Exchange (Gain) Loss

     7          (857        (189        1,097  

Revaluation (Gain)

     5          (2,555        -          -  

Re-measurement of Contingent Payment

     22          (138        -          -  

(Gain) Loss on Discontinuance

     11          (1,285        -          -  

(Gain) Loss on Divestiture of Assets

     8          1          6          (2,392

Current Tax on Divestiture of Assets

     8          -          -          391  

Unwinding of Discount on Decommissioning Liabilities

     24          128          130          126  

Onerous Contract Provisions, Net of Cash Paid

          (8        53          -  

Other Asset Impairments

     9          -          30          -  

Other

          30          93          59  

Net Change in Other Assets and Liabilities

          (107        (91        (107

Net Change in Non-Cash Working Capital

          252          (471        (110

Cash From Operating Activities

          3,059          861          1,474  

Investing Activities

                 

Acquisition, Net of Cash Acquired

     5          (14,565        -          (84

Capital Expenditures – Exploration and Evaluation Assets

     17          (147        (67        (138

Capital Expenditures – Property, Plant and Equipment

     18          (1,523        (967        (1,576

Proceeds From Divestiture of Assets

     8          3,210          8          3,344  

Current Tax on Divestiture of Assets

     8          -          -          (391

Net Change in Investments and Other

          -          (1        3  

Net Change in Non-Cash Working Capital

          159          (52        (270

Cash From (Used in) Investing Activities

          (12,866        (1,079        888  
                                   

Net Cash Provided (Used) Before Financing Activities

          (9,807        (218        2,362  

Financing Activities

     35                 

Net Issuance (Repayment) of Short-Term Borrowings

     23          -          -          (25

Issuance of Long-Term Debt

     23          3,842          -          -  

Net Issuance (Repayment) of Revolving Long-Term Debt

     23          32          -          -  

Net Issuance of Debt Under Asset Sale Bridge Facility

     23          3,569          -          -  

Repayment of Debt Under Asset Sale Bridge Facility

     23          (3,600        -          -  

Common Shares Issued, Net of Issuance Costs

     27          2,899          -          1,449  

Dividends Paid on Common Shares

     13          (225        (166        (528

Other

          (2        (2        (2

Cash From (Used in) Financing Activities

          6,515          (168        894  

Foreign Exchange Gain (Loss) on Cash and Cash Equivalents Held in Foreign Currency

          182          1          (34

Increase (Decrease) in Cash and Cash Equivalents

          (3,110        (385        3,222  

Cash and Cash Equivalents, Beginning of Year

          3,720          4,105          883  

Cash and Cash Equivalents, End of Year

          610          3,720          4,105  

Supplementary Cash Flow Information

     35                 

 

 

See accompanying Notes to Consolidated Financial Statements.

 

Cenovus Energy Inc.    10    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December  31, 2017

1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES

 

Cenovus Energy Inc. and its subsidiaries, (together “Cenovus” or the “Company”) are in the business of developing, producing and marketing crude oil, natural gas liquids (“NGLs”) and natural gas in Canada with marketing activities and refining operations in the United States (“U.S.”).

Cenovus is incorporated under the Canada Business Corporations Act and its shares are listed on the Toronto (“TSX”) and New York (“NYSE”) stock exchanges. The executive and registered office is located at 2600, 500 Centre Street S.E., Calgary, Alberta, Canada, T2G 1A6. Information on the Company’s basis of preparation for these Consolidated Financial Statements is found in Note 2.

On May 17, 2017, Cenovus acquired from ConocoPhillips Company and certain of its subsidiaries (collectively, “ConocoPhillips”) a 50 percent interest in FCCL Partnership (“FCCL”) and the majority of ConocoPhillips’ western Canadian conventional crude oil and natural gas assets (the “Deep Basin Assets”). This acquisition (the “Acquisition”) increased Cenovus’s interest in FCCL to 100 percent and expanded Cenovus’s operating areas to include more than three million net acres of land, exploration and production assets and related infrastructure and agreements in Alberta and British Columbia. The Acquisition had an effective date of January 1, 2017 (see Note 5).

Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision makers. The Company evaluates the financial performance of its operating segments primarily based on operating margin. The Company’s reportable segments are:

 

   

Oil Sands, which includes the development and production of bitumen and natural gas in northeast Alberta. Cenovus’s bitumen assets include Foster Creek, Christina Lake and Narrows Lake as well as other projects in the early stages of development. The Company’s interest in certain of its operated oil sands properties, notably Foster Creek, Christina Lake and Narrows Lake, increased from 50 percent to 100 percent on May 17, 2017.

 

   

Deep Basin, which includes approximately three million net acres of land primarily in the Elmworth-Wapiti, Kaybob-Edson, and Clearwater operating areas, rich in natural gas and NGLs. The assets reside in Alberta and British Columbia and include interests in numerous natural gas processing facilities. The Deep Basin Assets were acquired on May 17, 2017.

 

   

Refining and Marketing, which is responsible for transporting, selling and refining crude oil into petroleum and chemical products. Cenovus jointly owns two refineries in the U.S. with the operator Phillips 66, an unrelated U.S. public company. In addition, Cenovus owns and operates a crude-by-rail terminal in Alberta. This segment coordinates Cenovus’s marketing and transportation initiatives to optimize product mix, delivery points, transportation commitments and customer diversification. The marketing of crude oil and natural gas sourced from Canada, including physical product sales that settle in the U.S., is considered to be undertaken by a Canadian business. U.S. sourced crude oil and natural gas purchases and sales are attributed to the U.S.

 

   

Corporate and Eliminations, which primarily includes unrealized gains and losses recorded on derivative financial instruments, gains and losses on divestiture of assets, as well as other Cenovus-wide costs for general and administrative, financing activities and research costs. As financial instruments are settled, the realized gains and losses are recorded in the reportable segment to which the derivative instrument relates. Eliminations relate to sales and operating revenues, and purchased product between segments, recorded at transfer prices based on current market prices, and to unrealized intersegment profits in inventory. The Corporate and Eliminations segment is attributed to Canada, with the exception of unrealized risk management gains and losses, which have been attributed to the country in which the transacting entity resides.

In 2017, Cenovus disposed of the majority of the crude oil and natural gas assets in the Company’s Conventional segment. As such, the results of operations have been classified as a discontinued operation (see Note 11). This segment included the production of conventional crude oil, NGLs and natural gas in Alberta and Saskatchewan, including the heavy oil assets at Pelican Lake, the CO2 enhanced oil recovery project at Weyburn and emerging tight oil opportunities. As at December 31, 2017, all Conventional assets were sold, except for the Company’s Suffield operations. The sale of the Suffield assets closed on January 5, 2018.

 

Cenovus Energy Inc.    11    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The following tabular financial information presents the segmented information first by segment, then by product and geographic location.

A) Results of Operations – Segment and Operational Information

 

     Oil Sands    Deep Basin    Refining and Marketing
For the years ended December 31,    2017          2016           2015           2017             2016           2015         2017           2016           2015  

Revenues

                                           

Gross Sales

       7,362             2,929            3,030               555          -          -          9,852          8,439          8,805  

Less: Royalties

     230           9          29          41          -          -          -          -          -  
     7,132           2,920          3,001          514          -          -            9,852            8,439            8,805  

Expenses

                                           

Purchased Product

     -           -          -          -          -          -          8,476          7,325          7,709  

Transportation and Blending

     3,704           1,721          1,815          56          -          -          -          -          -  

Operating

     934           501          531          250          -          -          772          742          754  

Production and Mineral Taxes

     -           -          -          1          -          -          -          -          -  

(Gain) Loss on Risk Management

     307           (179        (404        -          -          -          6          26          (43

Operating Margin

     2,187           877          1,059          207          -          -          598          346          385  

Depreciation, Depletion and Amortization

     1,230           655          697          331          -          -          215          211          191  

Exploration Expense

     888           2          67          -          -          -          -          -          -  

Segment Income (Loss)

     69           220          295          (124        -          -          383          135          194  
          Corporate and Eliminations    Consolidated
For the years ended December 31,                                      2017           2016           2015 (1)         2017           2016           2015  

Revenues

                                           

Gross Sales

                     (455        (353        (276        17,314          11,015          11,559  

Less: Royalties

                     -          -          1          271          9          30  
                     (455        (353        (277        17,043          11,006          11,529  

Expenses

                                           

Purchased Product

                     (443        (347        (335        8,033          6,978          7,374  

Transportation and Blending

                     (12        (6        (1        3,748          1,715          1,814  

Operating

                     (7        (4        (4        1,949          1,239          1,281  

Production and Mineral Taxes

                     -          -          1          1          -          1  

(Gain) Loss on Risk Management

                     583          554          195          896          401          (252

Depreciation, Depletion and Amortization

                     62          65          105          1,838          931          993  

Exploration Expense

                     -          -          -          888          2          67  

Segment Income (Loss)

                     (638        (615        (238        (310        (260        251  

General and Administrative

                     308          326          335          308          326          335  

Finance Costs

                     645          390          381          645          390          381  

Interest Income

                     (62        (52        (28        (62        (52        (28

Foreign Exchange (Gain) Loss, Net

                     (812        (198        1,036          (812        (198        1,036  

Revaluation (Gain)

                     (2,555        -          -          (2,555        -          -  

Transaction Costs

                     56          -          -          56          -          -  

Re-measurement of Contingent Payment

                     (138        -          -          (138        -          -  

Research Costs

                     36          36          27          36          36          27  

(Gain) Loss on Divestiture of Assets

                     1          6          (2,392        1          6          (2,392

Other (Income) Loss, Net

                     (5        34          2          (5        34          2  
                     (2,526        542          (639        (2,526        542          (639

Earnings (Loss) From Continuing Operations Before Income Tax

                                    2,216          (802        890  

Income Tax Expense (Recovery)

                                    (52        (343        (24

Net Earnings (Loss) From Continuing Operations

                                    2,268          (459        914  

 

(1)

The complete results for the 2017 and 2016 Conventional segment have been classified as a discontinued operation. For the 2015 comparative period, the results of operations for certain Conventional segment royalty interest assets disposed of in 2015 have been included in the Corporate and Eliminations segment due to their immaterial nature. The results of operations are as follows: revenues – $60 million, expenses – $5 million, operating margin – $55 million, depreciation, depletion and amortization – $27 million and segment income – $28 million.

 

Cenovus Energy Inc.    12    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

B) Revenues by Product

 

For the years ended December 31,    2017           2016           2015  

Upstream

            

Crude Oil

     7,184          2,902          2,971  

Natural Gas (1)

     235          16          22  

NGLs

     184          -          -  

Other

     43          2          8  

Refining and Marketing

     9,852          8,439          8,805  

Corporate and Eliminations

     (455        (353        (277

Revenues From Continuing Operations

                 17,043                      11,006                      11,529  

 

(1)   In 2017, approximately 14 percent of the natural gas produced by Cenovus’s Deep Basin Assets was sold to ConocoPhillips resulting in gross sales of $32 million.

 

C) Geographical Information

 

  
     Revenues
For the years ended December 31,    2017           2016           2015  

 

Canada

     9,723          4,978          4,729  

United States

     7,320          6,028          6,800  

Consolidated

     17,043          11,006          11,529  
              Non-Current Assets (1)
As at December 31,               2017           2016  

Canada (2)

          31,756          14,130  

United States

          3,856          4,179  

Consolidated

          35,612          18,309  

 

(1)

Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), goodwill and other assets.

(2)

Certain crude oil and natural gas properties of the Conventional and Deep Basin segments, which reside in Canada, have been reclassified as held for sale in 2017 in current assets. 2016 includes $3.1 billion related to the Conventional segment.

Export Sales

Sales of crude oil, NGLs and natural gas produced or purchased in Canada that have been delivered to customers outside of Canada were $1,713 million (2016 – $974 million; 2015 – $870 million).

Major Customers

In connection with the marketing and sale of Cenovus’s own and purchased crude oil, NGLs, natural gas and refined products for the year ended December 31, 2017, Cenovus had two customers (2016 – three; 2015 – three) that individually accounted for more than 10 percent of its consolidated gross sales. Sales to these customers, recognized as major international energy companies with investment grade credit ratings, were approximately $5,655 million and $1,964 million, respectively (2016 – $4,742 million, $1,623 million and $1,400 million; 2015 – $4,647 million, $1,705 million and $1,545 million), which are included in all of the Company’s operating segments.

D) Exploration and Evaluation Assets, Property, Plant and Equipment, Goodwill and Total Assets

 

     E&E         PP&E         Goodwill         Total Assets
As at December 31,    2017            2016            2017            2016            2017            2016            2017            2016  

 

Oil Sands

     617           1,564           22,320           8,798           2,272                242           26,799           11,112  

Deep Basin

       3,056           -           3,019           -           -           -           6,694           -  

Conventional

     -           21           -           3,080           -           -           644           3,196  

Refining and Marketing

     -           -           3,967           4,273           -           -           5,432           6,613  

Corporate and Eliminations

     -           -           290           275           -           -           1,364           4,337  

Consolidated

     3,673           1,585           29,596           16,426             2,272           242           40,933           25,258  

 

Cenovus Energy Inc.    13    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

E) Capital Expenditures (1)

 

For the years ended December 31,    2017            2016            2015  

Capital

              

Oil Sands

     973             604             1,185    

Deep Basin

     225             -             -    

Conventional

     206             171             244    

Refining and Marketing

     180             220             248    

Corporate

     77             31             37    

Capital Investment

     1,661             1,026             1,714    

Acquisition Capital

              

Oil Sands (2)

     11,614             11             3    

Deep Basin

     6,774             -             -    

Conventional

     -             -             1    

Refining and Marketing

     -             -             83    

Total Capital Expenditures

               20,049                         1,037                         1,801    

 

(1)

Includes expenditures on PP&E, E&E assets and assets held for sale.

(2)

In connection with the Acquisition discussed in Note 5, Cenovus was deemed to have disposed of its pre-existing interest in FCCL and re-acquired it at fair value as required by International Financial Reporting Standard 3, “Business Combinations” (“IFRS 3”), which is not reflected in the table above. The carrying value of the pre-existing interest was $9,081 million and the estimated fair value was $11,605 million as at May 17, 2017.

2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

 

In these Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.

These Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”). These Consolidated Financial Statements have been prepared in compliance with IFRS.

These Consolidated Financial Statements have been prepared on a historical cost basis, except as detailed in the Company’s accounting policies disclosed in Note 3.

These Consolidated Financial Statements were approved by the Board of Directors on February 14, 2018.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

A) Principles of Consolidation

The Consolidated Financial Statements include the accounts of Cenovus and its subsidiaries. Subsidiaries are entities over which the Company has control. Subsidiaries are consolidated from the date of acquisition of control and continue to be consolidated until the date that there is a loss of control. All intercompany transactions, balances, and unrealized gains and losses from intercompany transactions are eliminated on consolidation.

Interests in joint arrangements are classified as either joint operations or joint ventures, depending on the rights and obligations of the parties to the arrangement. Joint operations arise when the Company has rights to the assets and obligations for the liabilities of the arrangement. The Company’s Refining activities are conducted through the joint operation WRB Refining LP (“WRB”) and, accordingly, the accounts reflect the Company’s share of the assets, liabilities, revenues and expenses. Prior to May 17, 2017, FCCL was accounted for as a joint operation. Subsequent to the Acquisition, Cenovus controls FCCL, and accordingly, FCCL has been consolidated.

B) Foreign Currency Translation

Functional and Presentation Currency

The Company’s presentation currency is Canadian dollars. The accounts of the Company’s foreign operations that have a functional currency different from the Company’s presentation currency are translated into the Company’s presentation currency at period-end exchange rates for assets and liabilities, and using average rates over the period for revenues and expenses. Translation gains and losses relating to the foreign operations are recognized in other comprehensive income (“OCI”) as cumulative translation adjustments.

When the Company disposes of an entire interest in a foreign operation or loses control, joint control, or significant influence over a foreign operation, the foreign currency gains or losses accumulated in OCI related to the foreign

 

Cenovus Energy Inc.    14    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

operation are recognized in net earnings. When the Company disposes of part of an interest in a foreign operation that continues to be a subsidiary, a proportionate amount of gains and losses accumulated in OCI is allocated between controlling and non-controlling interests.

Transactions and Balances

Transactions in foreign currencies are translated to the respective functional currencies at exchange rates in effect at the dates of the transactions. Monetary assets and liabilities of Cenovus that are denominated in foreign currencies are translated into its functional currency at the rates of exchange in effect at the period-end date. Any gains or losses are recorded in the Consolidated Statements of Earnings.

C) Revenue Recognition

Revenues associated with the sales of Cenovus’s crude oil, NGLs, natural gas, and petroleum and refined products are recognized when the significant risks and rewards of ownership have been transferred to the customer, the sales price and costs can be measured reliably and it is probable that the economic benefits will flow to the Company. This is generally met when title passes from the Company to its customer. Revenues from the production of crude oil, NGLs and natural gas represent the Company’s share, net of royalty payments to governments and other mineral interest owners.

Processing income and revenue from fee-for-service hydrocarbon trans-loading services is recognized in the period the service is provided.

Purchases and sales of products that are entered into in contemplation of each other with the same counterparty are recorded on a net basis. Revenues associated with the services provided as agent are recorded as the services are provided.

D) Transportation and Blending

The costs associated with the transportation of crude oil, NGLs and natural gas, including the cost of diluent used in blending, are recognized when the product is sold.

E) Exploration Expense

Costs incurred prior to obtaining the legal right to explore (pre-exploration costs) are expensed in the period in which they are incurred as exploration expense.

Costs incurred after the legal right to explore is obtained are initially capitalized. If it is determined that the field/project/area is not technically feasible and commercially viable or if the Company decides not to continue the exploration and evaluation activity, the unrecoverable accumulated costs are expensed as exploration expense.

F) Employee Benefit Plans

The Company provides employees with a pension plan that includes either a defined contribution or defined benefit component and an other post-employment benefit plan (“OPEB”).

Pension expense for the defined contribution pension is recorded as the benefits are earned.

The cost of the defined benefit pension and OPEB plans are actuarially determined using the projected unit credit method. The amount recognized in other liabilities on the Consolidated Balance Sheets for the defined benefit pension and OPEB plans is the present value of the defined benefit obligation less the fair value of plan assets. Any surplus resulting from this calculation is limited to the present value of any economic benefits available in the form of refunds from the plans or reductions in future contributions to the plans.

Changes in the defined benefit obligation from service costs, net interest and remeasurements are recognized as follows:

 

   

Service costs, including current service costs, past service costs, gains and losses on curtailments, and settlements, are recorded with pension benefit costs.

 

   

Net interest is calculated by applying the same discount rate used to measure the defined benefit obligation at the beginning of the annual period to the net defined benefit asset or liability measured. Interest expense and interest income on net post-employment benefit liabilities and assets are recorded with pension benefit costs in operating, and general and administrative expenses, as well as PP&E and E&E assets.

 

   

Remeasurements, composed of actuarial gains and losses, the effect of changes to the asset ceiling (excluding interest) and the return on plan assets (excluding interest income), are charged or credited to equity in OCI in the period in which they arise. Remeasurements are not reclassified to net earnings in subsequent periods.

Pension benefit costs are recorded in operating, and general and administrative expenses, as well as PP&E and E&E assets, corresponding to where the associated salaries of the employees rendering the service are recorded.

 

Cenovus Energy Inc.    15    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

G) Income Taxes

Income taxes comprise current and deferred taxes. Income taxes are provided for on a non-discounted basis at amounts expected to be paid using the tax rates and laws that have been enacted or substantively enacted at the Consolidated Balance Sheet date.

Cenovus follows the liability method of accounting for income taxes, where deferred income taxes are recorded for the effect of any temporary difference between the accounting and income tax basis of an asset or liability, using the substantively enacted income tax rates expected to apply when the assets are realized or liabilities are settled. Deferred income tax balances are adjusted to reflect changes in income tax rates that are substantively enacted with the adjustment being recognized in net earnings in the period that the change occurs, except when it relates to items charged or credited directly to equity or OCI, in which case the deferred income tax is also recorded in equity or OCI, respectively.

Deferred income tax is provided on temporary differences arising from investments in subsidiaries except in the case where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future or when distributions can be made without incurring income taxes.

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. Deferred income tax assets and liabilities are only offset where they arise within the same entity and tax jurisdiction. Deferred income tax assets and liabilities are presented as non-current.

H) Net Earnings per Share Amounts

Basic net earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding during the period. Diluted net earnings per share is calculated giving effect to the potential dilution that would occur if stock options or other contracts to issue common shares were exercised or converted to common shares. The treasury stock method is used to determine the dilutive effect of stock options and other dilutive instruments. The treasury stock method assumes that proceeds received from the exercise of in-the-money stock options are used to repurchase common shares at the average market price. For those contracts that may be settled in cash or in shares at the holder’s option, the more dilutive of cash settlement and share settlement is used in calculating diluted earnings per share.

I) Cash and Cash Equivalents

Cash and cash equivalents include short-term investments, such as money market deposits or similar type instruments, with a maturity of three months or less.

J) Inventories

Product inventories are valued at the lower of cost and net realizable value on a first-in, first-out or weighted average cost basis. The cost of inventory includes all costs incurred in the normal course of business to bring each product to its present location and condition. Net realizable value is the estimated selling price in the ordinary course of business less any expected selling costs. If the carrying amount exceeds net realizable value, a write-down is recognized. The write-down may be reversed in a subsequent period if circumstances which caused it no longer exist and the inventory is still on hand.

K) Exploration and Evaluation Assets

Costs incurred after the legal right to explore an area has been obtained, and before technical feasibility and commercial viability of the field/project/area have been established, are capitalized as E&E assets. These costs include license acquisition, geological and geophysical, drilling, sampling, decommissioning and other directly attributable internal costs. E&E assets are not depreciated and are carried forward until technical feasibility and commercial viability of the field/project/area is established or the assets are determined to be impaired. E&E costs are subject to regular technical, commercial and Management review to confirm the continued intent to develop the resources.

Once technical feasibility and commercial viability have been established, the carrying value of the E&E asset is tested for impairment. The carrying value, net of any impairment loss, is then reclassified as PP&E.

Any gains or losses from the divestiture of E&E assets are recognized in net earnings.

L) Property, Plant and Equipment

General

PP&E is stated at cost less accumulated depreciation, depletion and amortization (“DD&A”), and net of any impairment losses. Expenditures related to renewals or betterments that improve the productive capacity or extend the life of an asset are capitalized. Maintenance and repairs are expensed as incurred. Land is not depreciated.

 

Cenovus Energy Inc.    16    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Any gains or losses from the divestiture of PP&E are recognized in net earnings.

Development and Production Assets

Development and production assets are capitalized on an area-by-area basis and include all costs associated with the development and production of crude oil and natural gas properties, as well as any E&E expenditures incurred in finding reserves of crude oil, NGLs or natural gas transferred from E&E assets. Capitalized costs include directly attributable internal costs, decommissioning liabilities and, for qualifying assets, borrowing costs directly associated with the acquisition of, the exploration for, and the development of crude oil and natural gas reserves.

Costs accumulated within each area are depleted using the unit-of-production method based on estimated proved reserves determined using forward prices and costs. For the purpose of this calculation, natural gas is converted to crude oil on an energy equivalent basis. Costs subject to depletion include estimated future costs to be incurred in developing proved reserves.

Exchanges of development and production assets are measured at fair value unless the transaction lacks commercial substance or the fair value of neither the asset received, nor the asset given up, can be reliably measured. When fair value is not used, the carrying amount of the asset given up is used as the cost of the asset acquired.

Other Upstream Assets

Other upstream assets include information technology assets used to support the upstream business. These assets are depreciated on a straight-line basis over their useful lives of three years.

Refining Assets

The initial acquisition costs of refining PP&E are capitalized when incurred. Costs include the cost of constructing or otherwise acquiring the equipment or facilities, the cost of installing the asset and making it ready for its intended use, the associated decommissioning costs and, for qualifying assets, borrowing costs.

Refining assets are depreciated on a straight-line basis over the estimated service life of each component of the refinery. The major components are depreciated as follows:

 

   Land improvements and buildings

   25 to 40 years

   Office equipment and vehicles

   3 to 20 years

   Refining equipment

   5 to 35 years

The residual value, method of amortization and the useful life of each component are reviewed annually and adjusted on a prospective basis, if appropriate.

Other Assets

Costs associated with the crude-by-rail terminal, office furniture, fixtures, leasehold improvements, information technology and aircraft are carried at cost and depreciated on a straight-line basis over the estimated service lives of the assets, which range from three to 40 years.

The residual value, method of amortization and the useful lives of the assets are reviewed annually and adjusted on a prospective basis, if appropriate.

M) Impairment

Non-Financial Assets

PP&E and E&E assets are reviewed separately for indicators of impairment quarterly or when facts and circumstances suggest that the carrying amount may exceed its recoverable amount. Goodwill is tested for impairment at least annually.

If indicators of impairment exist, the recoverable amount of the cash-generating unit (“CGU”) is estimated as the greater of value-in-use (“VIU”) and fair value less costs of disposal (“FVLCOD”). VIU is estimated as the present value of the future cash flows expected to arise from the continuing use of a CGU or an asset. FVLCOD is determined by estimating the discounted after-tax future net cash flows. For Cenovus’s upstream assets, FVLCOD is based on the discounted after-tax cash flows of reserves and resources using forward prices and costs, consistent with Cenovus’s independent qualified reserves evaluators (“IQREs”), and may consider an evaluation of comparable asset transactions.

E&E assets are allocated to a related CGU containing development and production assets for the purposes of testing for impairment. Goodwill is allocated to the CGUs to which it contributes to the future cash flows.

If the recoverable amount of the CGU is less than the carrying amount, an impairment loss is recognized. An impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the CGU and then to reduce the carrying amounts of the other assets in the CGU. Goodwill impairments are not reversed.

 

Cenovus Energy Inc.    17    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Impairment losses on PP&E and E&E assets are recognized in the Consolidated Statements of Earnings as additional DD&A and exploration expense, respectively.

Impairment losses recognized in prior periods, other than goodwill impairments, are assessed at each reporting date for any indicators that the impairment losses may no longer exist or may have decreased. In the event that an impairment loss reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the carrying amount does not exceed the amount that would have been determined had no impairment loss been recognized on the asset in prior periods. The amount of the reversal is recognized in net earnings.

Financial Assets

At each reporting date, the Company assesses whether there are any indicators that its financial assets are impaired. An impairment loss is only recognized if there is objective evidence of impairment, the loss event has an impact on future cash flows and the loss can be reliably estimated.

Evidence of impairment may include default or delinquency by a debtor or indicators that the debtor may enter bankruptcy. For equity securities, a significant or prolonged decline in the fair value of the security below cost is evidence that the assets are impaired.

An impairment loss on a financial asset carried at amortized cost is calculated as the difference between the amortized cost and the present value of the future cash flows discounted at the asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account. Impairment losses on financial assets carried at amortized cost are reversed through net earnings in subsequent periods if the amount of the loss decreases.

N) Leases

Leases in which substantially all of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Operating lease payments are recognized as an expense on a straight-line basis over the lease term.

Leases where the Company assumes substantially all the risks and rewards of ownership are classified as finance leases. At inception, a leased asset within PP&E and a corresponding lease obligation are recognized. The leased asset is depreciated over the shorter of the estimated useful life of the asset or the lease term.

O) Business Combinations and Goodwill

Business combinations are accounted for using the acquisition method of accounting in which the identifiable assets acquired, liabilities assumed and non-controlling interest, if any, are recognized and measured at their fair value at the date of acquisition. Any excess of the purchase price plus any non-controlling interest over the fair value of the net assets acquired is recognized as goodwill. Any deficiency of the purchase price over the fair value of the net assets acquired is credited to net earnings.

At acquisition, goodwill is allocated to each of the CGUs to which it relates. Subsequent measurement of goodwill is at cost less any accumulated impairment losses.

Contingent consideration transferred in a business combination is measured at fair value on the date of acquisition and classified as a financial liability or equity. Contingent consideration classified as a liability is re-measured at fair value at each reporting date, with changes in fair value recognized in net earnings. Payments are classified as cash used in investing activities until the cumulative payments exceed the acquisition date fair value of the liability. Cumulative payments in excess of the acquisition date fair value are classified as cash used in operating activities. Contingent consideration classified as equity are not re-measured and settlements are accounted for within equity.

When a business combination is achieved in stages, the Company re-measures its pre-existing interest at the acquisition date fair value and recognizes the resulting gain or loss, if any, in net earnings.

P) Provisions

General

A provision is recognized if, as a result of a past event, the Company has a present obligation, legal or constructive, that can be estimated reliably, and it is more likely than not that an outflow of economic benefits will be required to settle the obligation. Where applicable, provisions are determined by discounting the expected future cash flows at a pre-tax credit-adjusted rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognized as a finance cost in the Consolidated Statements of Earnings.

 

Cenovus Energy Inc.    18    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Decommissioning Liabilities

Decommissioning liabilities include those legal or constructive obligations where the Company will be required to retire tangible long-lived assets such as producing well sites, upstream processing facilities, refining facilities and the crude-by-rail terminal. The amount recognized is the present value of estimated future expenditures required to settle the obligation using a credit-adjusted risk-free rate. A corresponding asset equal to the initial estimate of the liability is capitalized as part of the cost of the related long-lived asset. Changes in the estimated liability resulting from revisions to expected timing or future decommissioning costs are recognized as a change in the decommissioning liability and the related long-lived asset. The amount capitalized in PP&E is depreciated over the useful life of the related asset.

Actual expenditures incurred are charged against the accumulated liability.

Q) Share Capital

Common shares are classified as equity. Transaction costs directly attributable to the issue of common shares are recognized as a deduction from equity, net of any income taxes.

R) Stock-Based Compensation

Cenovus has a number of stock-based compensation plans which include stock options with associated net settlement rights (“NSRs”), stock options with associated tandem stock appreciation rights (“TSARs”), performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units (“DSUs”). Stock-based compensation costs are recorded in general and administrative expense, or E&E and PP&E when directly related to exploration or development activities.

Net Settlement Rights

NSRs are accounted for as equity instruments, which are measured at fair value on the grant date using the Black-Scholes-Merton valuation model and are not revalued at each reporting date. The fair value is recognized as stock-based compensation costs over the vesting period, with a corresponding increase recorded as paid in surplus in Shareholders’ Equity. On exercise, the cash consideration received by the Company and the associated paid in surplus are recorded as share capital.

Tandem Stock Appreciation Rights

TSARs are accounted for as liability instruments, which are measured at fair value at each period end using the Black-Scholes-Merton valuation model. The fair value is recognized as stock-based compensation costs over the vesting period. When options are settled for cash, the liability is reduced by the cash settlement paid. When options are settled for common shares, the cash consideration received by the Company and the previously recorded liability associated with the option are recorded as share capital.

Performance, Restricted and Deferred Share Units

PSUs, RSUs and DSUs are accounted for as liability instruments and are measured at fair value based on the market value of Cenovus’s common shares at each period end. The fair value is recognized as stock-based compensation costs over the vesting period. Fluctuations in the fair values are recognized as stock-based compensation costs in the period they occur.

S) Financial Instruments

The Company’s financial assets include cash and cash equivalents, accounts receivable and accrued revenues, risk management assets, investments in the equity of private companies and long-term receivables. The Company’s financial liabilities include accounts payable and accrued liabilities, contingent payment, risk management liabilities, short-term borrowings and long-term debt.

Financial instruments are recognized when the Company becomes a party to the contractual provisions of the instrument. Financial assets and liabilities are not offset unless the Company has the current legal right to offset and intends to settle on a net basis or settle the asset and liability simultaneously. A financial asset is derecognized when the rights to receive cash flows from the asset have expired or have been transferred and the Company has transferred substantially all the risks and rewards of ownership. A financial liability is derecognized when the obligation is discharged, cancelled or expired. When an existing financial liability is replaced by another from the same counterparty with substantially different terms, or the terms of an existing liability are substantially modified, this exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference in the carrying amounts of the liabilities is recognized in the Consolidated Statements of Earnings.

Financial instruments are classified as either “fair value through profit and loss”, “loans and receivables”, “held-to-maturity investments”, “available for sale financial assets” or “financial liabilities measured at amortized cost”. The Company determines the classification of its financial instruments at initial recognition. Financial instruments are

 

Cenovus Energy Inc.    19    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

initially measured at fair value except in the case of “financial liabilities measured at amortized cost”, which are initially measured at fair value net of directly attributable transaction costs.

As required by IFRS, the Company characterizes its fair value measurements into a three-level hierarchy depending on the degree to which the inputs are observable, as follows:

 

   

Level 1 inputs are quoted prices in active markets for identical assets and liabilities;

   

Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability either directly or indirectly; and

   

Level 3 inputs are unobservable inputs for the asset or liability.

Fair Value Through Profit or Loss

Financial assets and financial liabilities at “fair value through profit or loss” are either “held-for-trading” or have been “designated at fair value through profit or loss.” In both cases, the financial assets and financial liabilities are measured at fair value with changes in fair value recognized in net earnings.

Risk management assets and liabilities are derivative financial instruments classified as “held-for-trading” unless designated for hedge accounting. Derivative instruments that do not qualify as hedges, or are not designated as hedges, are recorded using mark-to-market accounting whereby instruments are recorded in the Consolidated Balance Sheets as either an asset or liability with changes in fair value recognized in net earnings as a (gain) loss on risk management. Derivative financial instruments are not used for speculative purposes.

The Company has classified its contingent payment as “fair value through profit or loss.”

Loans and Receivables

“Loans and receivables” are financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, these assets are measured at amortized cost at the settlement date using the effective interest method of amortization. “Loans and receivables” comprise cash and cash equivalents, accounts receivable and accrued revenues, and long-term receivables. Gains and losses on “loans and receivables” are recognized in net earnings when the “loans and receivables” are derecognized or impaired.

Available for Sale Financial Assets

“Available for sale financial assets” are measured at fair value, with changes in fair value recognized in OCI. When an active market is non-existent, fair value is determined using valuation techniques. When fair value cannot be reliably measured, such assets are carried at cost. Available for sale financial assets comprise investments in the equity of private companies that the Company does not control or have significant influence over.

Financial Liabilities Measured at Amortized Cost

These financial liabilities are measured at amortized cost at the settlement date using the effective interest method of amortization. Financial liabilities measured at amortized cost comprise accounts payable and accrued liabilities, short-term borrowings and long-term debt. Long-term debt transaction costs, premiums and discounts are capitalized within long-term debt or as a prepayment and amortized using the effective interest method.

T) Reclassification

Certain information provided for prior years has been reclassified to conform to the presentation adopted in 2017.

U) Recent Accounting Pronouncements

New Accounting Standards and Interpretations not yet Adopted

A number of new accounting standards, amendments to accounting standards and interpretations are effective for annual periods beginning on or after January 1, 2018 and have not been applied in preparing the Consolidated Financial Statements for the year ended December 31, 2017. The standards applicable to Cenovus are as follows and will be adopted on their respective effective dates:

Financial Instruments

On July 24, 2014, the IASB issued the final version of IFRS 9, “Financial Instruments” (“IFRS 9”) to replace IAS 39, “Financial Instruments: Recognition and Measurement” (“IAS 39”).

IFRS 9 introduces a single approach to determine whether a financial asset is measured at amortized cost or fair value and replaces the multiple rules in IAS 39. The approach is based on how an entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of the financial assets. The IAS 39 measurement categories for financial assets will be replaced by fair value through profit or loss, fair value through other comprehensive income (“FVOCI”) and amortized cost. The standard eliminates the existing IAS 39 categories of held to maturity, loans and receivables and available for sale. Based on Management’s assessment, the change in categories will not have a material impact on the Consolidated Financial Statements. As

 

Cenovus Energy Inc.    20    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

at December 31, 2017, the Company has private equity investments classified as available for sale with a fair value of $37 million. Under IFRS 9, the Company has elected to measure these investments as FVOCI. As such, all fair value gains or losses will be recorded in OCI, impairments will not be recognized in net earnings and fair value gains or losses will not be recycled to net earnings on disposition.

IFRS 9 retains most of the IAS 39 requirements for financial liabilities. However, where the fair value option is applied to financial liabilities, the change in fair value resulting from an entity’s own credit risk is recorded in OCI rather than net earnings, unless this creates an accounting mismatch. Cenovus currently does not designate any financial liabilities as fair value through profit or loss; therefore, there will be no impact on the accounting for financial liabilities.

A new expected credit loss model for calculating impairment on financial assets replaces the incurred loss impairment model used in IAS 39. The new model will result in more timely recognition of expected credit losses. Management does not expect a material change to its impairment provision as at January 1, 2018.

In addition, IFRS 9 includes a simplified hedge accounting model, aligning hedge accounting more closely with risk management. Cenovus does not currently apply hedge accounting.

IFRS 9 must be adopted for years beginning on or after January 1, 2018. The Company will apply the new standard retrospectively and elect to use the practical expedients permitted under the standard. Comparative periods will not be restated.

Revenue Recognition

On May 28, 2014, the IASB issued IFRS 15, “Revenue From Contracts With Customers” (“IFRS 15”) replacing IAS 11, “Construction Contracts”, IAS 18, “Revenue” and several revenue-related interpretations. IFRS 15 establishes a single revenue recognition framework that applies to contracts with customers. The standard requires an entity to recognize revenue to reflect the transfer of goods and services for the amount it expects to receive, when control is transferred to the purchaser. Disclosure requirements have also been expanded.

Management has assessed the impact of applying the new standard on the Consolidated Financial Statements and has not identified any material differences from its current revenue recognition practice.

The adoption of IFRS 15 is mandatory for years beginning on or after January 1, 2018. The standard may be applied either retrospectively or using a modified retrospective approach. Cenovus intends to adopt the standard using the modified retrospective approach recognizing the cumulative impact of adoption in retained earnings as of January 1, 2018. Comparative periods will not be restated. The Company will apply IFRS 15 using the practical expedient in paragraph C5(a) of IFRS 15, under which the Company will not restate contracts that are completed contracts as at the date of adoption.

Leases

On January 13, 2016, the IASB issued IFRS 16, “Leases” (“IFRS 16”), which requires entities to recognize lease assets and lease obligations on the balance sheet. For lessees, IFRS 16 removes the classification of leases as either operating leases or finance leases, effectively treating all leases as finance leases. Certain short-term leases (less than 12 months) and leases of low-value assets are exempt from the requirements, and may continue to be treated as operating leases.

Lessors will continue with a dual lease classification model. Classification will determine how and when a lessor will recognize lease revenue, and what assets would be recorded.

IFRS 16 is effective for years beginning on or after January 1, 2019, with early adoption permitted if IFRS 15 has been adopted. The standard may be applied retrospectively or using a modified retrospective approach. The modified retrospective approach does not require restatement of prior period financial information as it recognizes the cumulative effect of applying the standard to prior periods as an adjustment to opening retained earnings. It is anticipated that the adoption of IFRS 16 will have a material impact on the Company’s Consolidated Balance Sheets due to material operating lease commitments. Cenovus will adopt IFRS 16 effective January 1, 2019. The Company intends to adopt the standard using the retrospective with cumulative effect approach and apply several of the practical expedients available.

Uncertain Tax Positions

In June 2017, the IASB issued International Financial Reporting Interpretation Committee 23, “Uncertainty Over Income Tax Treatments” (“IFRIC 23”). The interpretation provides clarity on how to account for a tax position when there is uncertainty over income tax treatments. In determining the likely resolution of the uncertain tax positions, a position may be considered separately or as a group. In addition, an assessment is required to determine the probability that the tax authority will accept the tax position taken in income tax filings. If the uncertain income tax treatment is unlikely to be accepted, the accounting tax position must reflect an appropriate level of uncertainty. An uncertain tax position may be reassessed if new information changes the original assessment. IFRIC 23 is

 

Cenovus Energy Inc.    21    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

effective for annual periods beginning on or after January 1, 2019 using either a modified or full retrospective approach. IFRIC 23 is not expected to have a significant impact on the Consolidated Financial Statements.

4. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

 

The timely preparation of the Consolidated Financial Statements in accordance with IFRS requires that Management make estimates and assumptions, and use judgment regarding the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the Consolidated Financial Statements, and the reported amounts of revenues and expenses during the period. Such estimates primarily relate to unsettled transactions and events as of the date of the Consolidated Financial Statements. The estimated fair value of financial assets and liabilities, by their very nature, are subject to measurement uncertainty. Accordingly, actual results may differ from estimated amounts as future confirming events occur.

A) Critical Judgments in Applying Accounting Policies

Critical judgments are those judgments made by Management in the process of applying accounting policies that have the most significant effect on the amounts recorded in the Company’s Consolidated Financial Statements.

Joint Arrangements

The classification of a joint arrangement as either a joint operation or a joint venture requires judgment. Cenovus holds a 50 percent interest in WRB, a jointly controlled entity. It was determined that Cenovus has the rights to the assets and obligations for the liabilities of WRB. As a result, the joint arrangement is classified as a joint operation and the Company’s share of the assets, liabilities, revenues and expenses are recorded in the Consolidated Financial Statements.

Prior to May 17, 2017, Cenovus held a 50 percent interest in FCCL, which was jointly controlled with ConocoPhillips and met the definition of a joint operation under IFRS 11, “Joint Arrangements”. As such, Cenovus recognized its share of the assets, liabilities, revenues and expenses in its consolidated results. Subsequent to the Acquisition, Cenovus controls FCCL, as defined under IFRS 10, “Consolidated Financial Statements” (“IFRS 10”) and, accordingly, FCCL has been consolidated.

In determining the classification of its joint arrangements under IFRS 11, the Company considered the following:

 

   

The intention of the transaction creating FCCL and WRB was to form an integrated North American heavy oil business. The integrated business was structured, initially on a tax neutral basis, through two partnerships due to the assets residing in different tax jurisdictions. Partnerships are “flow-through” entities which have a limited life.

 

   

The partnership agreements require the partners (Cenovus and ConocoPhillips or Phillips 66 or respective subsidiaries) to make contributions if funds are insufficient to meet the obligations or liabilities of the partnerships. The past and future development of FCCL and WRB is dependent on funding from the partners by way of partnership notes payable and loans. The partnerships do not have any third-party borrowings.

 

   

FCCL operated like most typical western Canadian working interest relationships where the operating partner takes product on behalf of the participants. WRB has a very similar structure modified only to account for the operating environment of the refining business.

 

   

Cenovus and Phillips 66, as operators, either directly or through wholly-owned subsidiaries, provide marketing services, purchase necessary feedstock, and arrange for transportation and storage on the partners’ behalf as the agreements prohibit the partnerships from undertaking these roles themselves. In addition, the partnerships do not have employees and, as such, are not capable of performing these roles.

 

   

In each arrangement, output is taken by one of the partners, indicating that the partners have rights to the economic benefits of the assets and the obligation for funding the liabilities of the arrangements.

Exploration and Evaluation Assets

The application of the Company’s accounting policy for E&E expenditures requires judgment in determining whether it is likely that future economic benefit exists when activities have not reached a stage where technical feasibility and commercial viability can be reasonably determined. Factors such as drilling results, future capital programs, future operating expenses, as well as estimated reserves and resources are considered. In addition, Management uses judgment to determine when E&E assets are reclassified to PP&E. In making this determination, various factors are considered, including the existence of reserves, and whether the appropriate approvals have been received from regulatory bodies and the Company’s internal approval process.

 

Cenovus Energy Inc.    22    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Identification of Cash-Generating Units

CGUs are defined as the lowest level of integrated assets for which there are separately identifiable cash flows that are largely independent of cash flows from other assets or groups of assets. The classification of assets and allocation of corporate assets into CGUs requires significant judgment and interpretation. Factors considered in the classification include the integration between assets, shared infrastructures, the existence of common sales points, geography, geologic structure, and the manner in which Management monitors and makes decisions about its operations. The recoverability of the Company’s upstream, refining, crude-by-rail and corporate assets are assessed at the CGU level. As such, the determination of a CGU could have a significant impact on impairment losses and reversals.

B) Key Sources of Estimation Uncertainty

Critical accounting estimates are those estimates that require Management to make particularly subjective or complex judgments about matters that are inherently uncertain. Estimates and underlying assumptions are reviewed on an ongoing basis and any revisions to accounting estimates are recorded in the period in which the estimates are revised. The following are the key assumptions about the future and other key sources of estimation at the end of the reporting period that changes to could result in a material adjustment to the carrying amount of assets and liabilities within the next financial year.

Crude Oil and Natural Gas Reserves

There are a number of inherent uncertainties associated with estimating crude oil and natural gas reserves. Reserves estimates are dependent upon variables including the recoverable quantities of hydrocarbons, the cost of the development of the required infrastructure to recover the hydrocarbons, production costs, estimated selling price of the hydrocarbons produced, royalty payments and taxes. Changes in these variables could significantly impact the reserves estimates which would affect the impairment test fair value less costs to sell and DD&A expense of the Company’s crude oil and natural gas assets in the Oil Sands and Deep Basin segments. The Company’s reserves are evaluated annually and reported to the Company by its IQREs.

Recoverable Amounts

Determining the recoverable amount of a CGU or an individual asset requires the use of estimates and assumptions, which are subject to change as new information becomes available. For the Company’s upstream assets, these estimates include forward commodity prices, expected production volumes, quantity of reserves and resources, discount rates, future development and operating expenses, and income tax rates. Recoverable amounts for the Company’s refining assets and crude-by-rail terminal use assumptions such as throughput, forward commodity prices, operating expenses, transportation capacity, supply and demand conditions and income tax rates. Changes in assumptions used in determining the recoverable amount could affect the carrying value of the related assets.

Decommissioning Costs

Provisions are recorded for the future decommissioning and restoration of the Company’s upstream assets, refining assets and crude-by-rail terminal at the end of their economic lives. Management uses judgment to assess the existence and to estimate the future liability. The actual cost of decommissioning and restoration is uncertain and cost estimates may change in response to numerous factors including changes in legal requirements, technological advances, inflation and the timing of expected decommissioning and restoration. In addition, Management determines the appropriate discount rate at the end of each reporting period. This discount rate, which is credit-adjusted, is used to determine the present value of the estimated future cash outflows required to settle the obligation and may change in response to numerous market factors.

Fair Value of Assets Acquired and Liabilities Assumed in a Business Combination

The fair value of assets acquired and liabilities assumed in a business combination, including contingent consideration and goodwill, is estimated based on information available at the date of acquisition. Various valuation techniques are applied for measuring fair value including market comparables and discounted cash flows which rely on assumptions such as forward commodity prices, reserves and resources estimates, production costs, volatility, Canadian-U.S. foreign exchange rates and discount rates. Changes in these variables could significantly impact the carrying value of the net assets.

Income Tax Provisions

Tax regulations and legislation and the interpretations thereof in the various jurisdictions in which Cenovus operates are subject to change. There are usually a number of tax matters under review; therefore, income taxes are subject to measurement uncertainty.

Deferred income tax assets are recorded to the extent that it is probable that the deductible temporary differences will be recoverable in future periods. The recoverability assessment involves a significant amount of estimation

 

Cenovus Energy Inc.    23    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

including an evaluation of when the temporary differences will reverse, an analysis of the amount of future taxable earnings, the availability of cash flow to offset the tax assets when the reversal occurs and the application of tax laws. There are some transactions for which the ultimate tax determination is uncertain. To the extent that assumptions used in the recoverability assessment change, there may be a significant impact on the Consolidated Financial Statements of future periods.

5. ACQUISITION

 

FCCL and Deep Basin Acquisition

A) Summary of the Acquisition

On May 17, 2017, Cenovus acquired ConocoPhillips’ 50 percent interest in FCCL and the majority of ConocoPhillips’ Deep Basin Assets in Alberta and British Columbia (the “Acquisition”). The Acquisition provides Cenovus with control over the Company’s oil sands operations, doubles the Company’s oil sands production, and almost doubles the Company’s proved bitumen reserves. The Deep Basin Assets provide a second core operating area with more than three million net acres of land, exploration and production assets, and related infrastructure in Alberta and British Columbia.

The Acquisition has been accounted for using the acquisition method pursuant to IFRS 3. Under the acquisition method, assets and liabilities are recorded at their fair values on the date of acquisition and the total consideration is allocated to the tangible and intangible assets acquired and liabilities assumed. The excess of consideration given over the fair value of the net assets acquired has been recorded as goodwill.

B) Identifiable Assets Acquired and Liabilities Assumed

The final purchase price allocation is based on Management’s best estimate of fair value and has been retrospectively adjusted to reflect new information obtained between May 17, 2017 and December 31, 2017 about conditions that existed at the acquisition date. As a result of these adjustments, the final purchase price allocation includes an increase of $912 million to PP&E, $56 million to inventory, and $16 million to accounts receivable and accrued revenues, as well as an $822 million decrease to E&E assets. Goodwill from the Acquisition was reduced to $2,030 million and the revaluation gain increased to $2,555 million. These adjustments also resulted in a $9 million increase to the deferred income tax liability.

The following table summarizes the recognized amounts of assets acquired and liabilities assumed at the date of the Acquisition.

 

      Notes           

100 Percent of the Identifiable Assets Acquired and Liabilities Assumed for FCCL

       

Cash

          880  

Accounts Receivable and Accrued Revenues

          964  

Inventories

          345  

E&E Assets

     17          491  

PP&E

     18          22,717  

Other Assets

          27  

Accounts Payable and Accrued Liabilities

          (445

Decommissioning Liabilities

     24          (277

Other Liabilities

          (8

Deferred Income Taxes

          (2,506
          22,188  

Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed for Deep Basin

       

Accounts Receivable and Accrued Revenues

          16  

Inventories

          14  

E&E Assets

     17          3,117  

PP&E

     18          3,600  

Accounts Payable and Accrued Liabilities

          (6

Decommissioning Liabilities

     24          (667
          6,074  

Total Identifiable Net Assets

                  28,262  

The fair value of acquired accounts receivables and accrued revenues was $980 million. As at December 31, 2017, $964 million has been received and the remainder is expected to be collected.

 

Cenovus Energy Inc.    24    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

C) Total Consideration

Total consideration for the Acquisition consisted of US$10.6 billion in cash and 208 million Cenovus common shares plus closing adjustments. At the same time, Cenovus agreed to make certain quarterly contingent payments to ConocoPhillips during the five years subsequent to May 17, 2017 if crude oil prices exceed a specific threshold. The following table summarizes the fair value of the consideration:

 

   

Common Shares

     2,579  

Cash

     15,005  
     17,584  

Estimated Contingent Payment (Note 22)

     361  

Total Consideration

             17,945  

At the date of closing, the Company issued 208 million common shares to ConocoPhillips that were accounted for at $12.40 per share, the estimated fair value for accounting purposes.

Consideration paid in cash was US$10.6 billion, before closing adjustments, and was financed through a bought-deal common share offering (see Note 27) and an offering in the United States for senior unsecured notes (see Note 23). In addition, Cenovus borrowed $3.6 billion under a committed asset sale bridge credit facility (see Note 23). The remainder of the cash purchase price was funded with cash on hand and a draw on Cenovus’s existing committed credit facility.

The estimated contingent payment related to oil sands production reflects that Cenovus agreed to make quarterly payments to ConocoPhillips during the five years subsequent to the closing date for quarters in which the average Western Canadian Select (“WCS”) crude oil price exceeds $52.00 per barrel during the quarter. The quarterly payment will be $6 million for each dollar that the WCS price exceeds $52.00 per barrel. There are no maximum payment terms.

The calculation of any contingent payment includes an adjustment mechanism related to certain significant production outages at Foster Creek and Christina Lake, which may reduce the amount of a contingent payment. The terms of the contingent payment agreement allow Cenovus to retain 80 percent to 85 percent of the WCS prices above $52.00 per barrel, based on gross production capacity at Foster Creek and Christina Lake at the time of the Acquisition. As production capacity increases with future expansions, the percentage of upside available to Cenovus will increase further.

The contingent payment is accounted for as a financial option. The fair value of $361 million on May 17, 2017 was estimated by calculating the present value of the future expected cash flows using an option pricing model, which assumes the probability distribution for WCS is based on the volatility of West Texas Intermediate (“WTI”) options, volatility of Canadian-U.S. foreign exchange rate options and WCS futures pricing, and discounted at a credit-adjusted risk-free rate of 2.9 percent. The contingent payment will be re-measured at fair value at each reporting date with changes in fair value recognized in net earnings (see Note 22).

D) Goodwill

Goodwill arising from the Acquisition has been recognized as follows:

 

      Notes             

Total Purchase Consideration

     4C          17,945  

Fair Value of Pre-Existing 50 Percent Ownership Interest in FCCL

          12,347  

Fair Value of Identifiable Net Assets

     4B          (28,262

Goodwill

                      2,030  

Fair Value of Pre-Existing 50 Percent Ownership Interest in FCCL

Prior to the Acquisition, Cenovus’s 50 percent interest in FCCL was jointly controlled with ConocoPhillips and met the definition of a joint operation under IFRS 11 and as such Cenovus recognized its share of the assets, liabilities, revenues and expenses in its consolidated results. Subsequent to the Acquisition, Cenovus controls FCCL, as defined under IFRS 10 and, accordingly, FCCL has been consolidated from the date of acquisition. As required by IFRS 3, when an acquirer achieves control in stages, the previously held interest is re-measured to fair value at the acquisition date with any gain or loss recognized in net earnings. The acquisition-date fair value of the previously held interest was $12.3 billion and has been included in the measurement of the total consideration transferred. The carrying value of the FCCL assets was $9.7 billion. As a result, Cenovus recognized a non-cash revaluation gain of $2.6 billion ($1.9 billion, after-tax) on the re-measurement to fair value of its existing interest in FCCL.

 

Cenovus Energy Inc.    25    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Goodwill was recorded in connection with deferred tax liabilities arising from the difference between the purchase price allocated to the FCCL assets and liabilities based on fair value and the tax basis of these assets and liabilities. In addition, the consideration paid for FCCL included a control premium, which resulted in a higher value compared to the fair value of the net assets acquired.

E) Acquisition-Related Costs

The Company incurred $56 million of Acquisition-related costs, excluding common share and debt issuance costs. These costs have been included in transaction costs in the Consolidated Statements of Earnings.

Debt issuance costs related to the Acquisition financing were $72 million. These costs are netted against the carrying amount of the debt and amortized using the effective interest method.

F) Transitional Services

Under the purchase and sales agreement, Cenovus and ConocoPhillips agreed to certain transitional services where ConocoPhillips provided certain day-to-day services required by Cenovus for a period of approximately nine months. These transactions were in the normal course of operations and have been measured at the exchange amounts.

Costs related to the transitional services of approximately $40 million were recorded in general and administrative expenses.

G) Revenue and Profit Contribution

The acquired business contributed revenues of $3.3 billion and net earnings of $172 million for the period from May 17, 2017 to December 31, 2017.

If the closing of the Acquisition had occurred on January 1, 2017, Cenovus’s consolidated pro forma revenue and net earnings for the twelve months ended December 31, 2017 would have been $19.0 billion and $3.5 billion, respectively. These amounts have been calculated using results from the acquired business and adjusting them for:

 

   

Differences in accounting policies;

   

Additional finance costs that would have been incurred if the amounts drawn on the Company’s committed asset sale bridge credit facility and the senior unsecured notes issued to fund the Acquisition had occurred on January 1, 2017;

   

Additional DD&A that would have been charged assuming the fair value adjustments to PP&E and E&E assets had applied from January 1, 2017;

   

Accretion on the decommissioning liability if it had been assumed on January 1, 2017; and

   

The consequential tax effects.

This pro forma information is not necessarily indicative of the results that would have been obtained if the Acquisition had actually occurred on January 1, 2017.

Crude-by-Rail Terminal Acquisition

In August 2015, the Company completed the acquisition of a crude-by-rail terminal for cash consideration of $75 million, plus adjustments. The transaction was accounted for using the acquisition method of accounting. In connection with the acquisition, the Company assumed an associated decommissioning liability of $4 million, working capital of $1 million and net transportation commitments of $92 million. Transaction costs associated with the acquisition were expensed. These assets, related liabilities and results of operations are reported in the Refining and Marketing segment.

6. FINANCE COSTS

 

 

For the years ended December 31,                2017                        2016                        2015  

Interest Expense – Short-Term Borrowings and Long-Term Debt

     571           341           328  

Unwinding of Discount on Decommissioning Liabilities (Note 24)

     48           28           25  

Other

     26           21           28  
     645           390           381  

 

Cenovus Energy Inc.    26    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

7. FOREIGN EXCHANGE (GAIN) LOSS, NET

 

 

For the years ended December 31,                2017                        2016                       2015 

Unrealized Foreign Exchange (Gain) Loss on Translation of:

              

U.S. Dollar Debt Issued From Canada

     (665)            (196)           1,064   

Other

     (192)                      33   

Unrealized Foreign Exchange (Gain) Loss

     (857)            (189)           1,097   

Realized Foreign Exchange (Gain) Loss

     45             (9)           (61)  
     (812)            (198)           1,036   

8. DIVESTITURES

 

In 2017, the Company completed the sale of the majority of its Conventional segment crude oil and natural gas properties for gross proceeds of $3.2 billion. A net gain of $1.3 billion was recorded on the divestitures. For further information see Note 11.

In 2016, the Company completed the sale of land to an unrelated third party for cash proceeds of $8 million, resulting in a loss of $5 million. The Company also sold equipment at a loss of $1 million. These assets, related liabilities and results of operations were reported in the Conventional segment.

In 2015, the Company completed the sale of Heritage Royalty Limited Partnership (“HRP”), a wholly-owned subsidiary, to a third party for gross cash proceeds of $3.3 billion, resulting in a gain of $2.4 billion. HRP was a royalty business consisting of royalty interest and mineral fee title lands in Alberta, Saskatchewan and Manitoba. These assets, related liabilities and results of operations were reported in the Conventional segment. In 2017, the remaining Conventional segment was classified as a discontinued operation.

The divestiture of HRP gave rise to a taxable gain for which the Company recognized a current tax expense of $391 million. The majority of HRP’s assets had been acquired at a nominal cost and, as such, had minimal benefit from tax depreciation in prior years. For this reason, the current tax expense associated with the divestiture was specifically identifiable; therefore, it was classified as an investing activity in the Consolidated Statements of Cash Flows.

In addition, the Company divested of an office building in 2015, recording a gain of $16 million.

9. OTHER (INCOME) LOSS, NET

 

As at December 31, 2016, due to the Government of Canada’s decision to reject the Northern Gateway Pipeline project, the Company wrote off $23 million of capitalized costs associated with its funding support unit in Northern Gateway Pipeline. In addition, $7 million of costs associated with termination were recorded and $7  million (2015 – $nil) of certain investments in private equity companies were written off.

10. IMPAIRMENT CHARGES AND REVERSALS

 

A) Cash-Generating Unit Net Impairments

On a quarterly basis, the Company assesses its CGUs for indicators of impairment or when facts and circumstances suggest the carrying amount may exceed its recoverable amount. Goodwill is tested for impairment at least annually.

2017 Upstream Impairments

As indicators of impairment were noted for the Company’s upstream assets due to a decline in forward commodity prices since the Acquisition, the Company tested its upstream CGUs for impairment. As at December 31, 2017, the Company determined that the carrying amount of the Clearwater CGU exceeded its recoverable amount, resulting in an impairment loss of $56 million. The impairment was recorded as additional DD&A in the Deep Basin segment. Future cash flows for the CGU declined due to lower forward crude oil prices and revisions to the development plan. As at December 31, 2017, the recoverable amount of the Clearwater CGU was estimated to be approximately $295 million.

 

Cenovus Energy Inc.    27   

For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Key Assumptions

The recoverable amounts of Cenovus’s upstream CGUs were determined based on FVLCOD or an evaluation of comparable asset transactions. The fair values for producing properties were calculated based on discounted after-tax cash flows of proved and probable reserves using forward prices and cost estimates, prepared by Cenovus’s IQREs (Level 3). Key assumptions in the determination of future cash flows from reserves include crude oil and natural gas prices, costs to develop and the discount rate. All reserves have been evaluated as at December 31, 2017 by the IQREs.

Crude Oil, NGLs and Natural Gas Prices

The forward prices as at December 31, 2017, used to determine future cash flows from crude oil, NGLs and natural gas reserves were:

 

                                                                                               
      2018     2019     2020     2021     2022    

Average  

Annual  

Increase  
Thereafter  

 

WTI (US$/barrel)

     57.50        60.90        64.13        68.33        71.19        2.1%   

WCS (C$/barrel)

     50.61        56.59        60.86        64.56        66.63        2.1%   

Edmonton C5+ (C$/barrel)

     72.41        74.90        77.07        81.07        83.32        2.1%   

AECO (C$/Mcf) (1) (2)

     2.43        2.77        3.19        3.48        3.67        2.0%   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

(1)

Alberta Energy Company (“AECO”) natural gas.

(2)

Assumes gas heating value of one million British Thermal Units per thousand cubic feet.

Discount and Inflation Rates

Discounted future cash flows are determined by applying a discount rate between 10 percent and 15 percent based on the individual characteristics of the CGU, and other economic and operating factors. Inflation is estimated at two percent.

For the purpose of impairment testing, goodwill is allocated to the CGU to which it relates. There were no goodwill impairments for the twelve months ended December 31, 2017.

Sensitivities

The sensitivity analysis below shows the impact that a change in the discount rate or forward commodity prices would have on impairment testing for the following CGUs:

 

     Increase (Decrease) to Impairment
     

One Percent   

Increase in   

the Discount   

Rate   

       

One Percent   

Decrease in   

the Discount   

Rate   

         

Five Percent   

Increase in   

the Forward   

Price   

Estimates (1)   

         

Five Percent   

 Decrease in   

the Forward   

Price   

Estimates   

 

Clearwater

     27          (30)            (56)          65  

Primrose

     -          -             -             -  

Christina Lake

     -          -             -             -  

Narrows Lake

     312          -             -             333  
(1)

The $56 million represents the impairment loss as at December 31, 2017 that could be reversed in future periods.

2016 Net Upstream Impairments

As at December 31, 2016, the recoverable value of the Northern Alberta CGU was estimated to be $1.1 billion. Earlier in 2016 and 2015, impairment losses of $380 million and $184 million, respectively, were recorded primarily due to a decline in long-term heavy crude oil prices and a slowing of the development plan. In the fourth quarter of 2016, the Company reversed $400 million of impairment losses, net of the DD&A that would have been recorded had no impairments been recorded. The reversal arose due to the increase in the CGU’s estimated recoverable amount caused by an average reduction in expected future operating costs of five percent and lower future development costs, partially offset by a decline in estimated reserves. The impairment losses and subsequent reversal were recorded as DD&A in the Conventional segment, which has been classified as a discontinued operation (see Note 11). The Northern Alberta CGU included the Pelican Lake and Elk Point producing assets and other emerging assets in the exploration and evaluation stage.

As at December 31, 2016, the recoverable amount of the Suffield CGU PP&E was estimated to be $548 million. Earlier in 2016, an impairment loss of $65 million was recognized due to lower long-term forward natural gas and heavy crude oil prices. In the fourth quarter of 2016, the Company reversed the full amount of the impairment losses, net of the DD&A that would have been recorded had no impairment been recorded ($62 million). The reversal arose due to a decline in expected future royalties increasing the estimated recoverable amount of the CGU. The impairment loss and the subsequent reversal were recorded as DD&A in the Conventional segment,

 

Cenovus Energy Inc.    28    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

which has been classified as a discontinued operation (see Note 11). The Suffield CGU included production of natural gas and heavy crude oil in Alberta on the Canadian Forces Base.

There were no goodwill impairments for the twelve months ended December 31, 2016.

Key Assumptions

The fair values for producing properties were calculated based on discounted after-tax cash flows of proved and probable reserves using forward prices and cost estimates, prepared by Cenovus’s IQREs (Level 3). Future cash flows were estimated using a two percent inflation rate and discounted using a rate of 10 percent. Forward prices as at December 31, 2016 used to determine future cash flows from crude oil and natural gas reserves were:

 

                                                                                               
      2017     2018     2019     2020     2021    

Average  

Annual  

Increase  
Thereafter  

WTI (US$/barrel)

     55.00        58.70        62.40        69.00        75.80        2.0 %  

WCS (C$/barrel)

     53.70        58.20        61.90        66.50        71.00        2.0 %  

AECO (C$/Mcf) (1)

     3.40        3.15        3.30        3.60        3.90        2.2 %  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

(1)

Assumes gas heating value of one million British Thermal Units per thousand cubic feet.

2015 Upstream Impairments

As at December 31, 2015, the Company determined that the carrying amount of the Northern Alberta CGU exceeded its recoverable amount, resulting in an impairment loss of $184 million. The impairment was recorded as additional DD&A in the Conventional segment, which has been classified as a discontinued operation (see Note 11). Future cash flows for the CGU declined due to lower forward crude oil prices, a decline in reserves estimates and a slowing down of the development plan. This was partially offset by lower future development and operating costs.

The recoverable amount was determined using FVLCOD. The fair value of producing properties was calculated based on discounted after-tax cash flows of proved and probable reserves using forward prices and cost estimates, prepared by Cenovus’s IQREs (Level 3). Future cash flows were estimated using a two percent inflation rate and discounted using a rate of 10 percent. As at December 31, 2015, the recoverable amount of the Northern Alberta CGU was estimated to be approximately $1.5 billion.

There were no goodwill impairments for the twelve months ended December 31, 2015.

B) Asset Impairments and Writedowns

Exploration and Evaluation Assets

For the year ended December 31, 2017, Management wrotedown certain E&E assets, as their carrying values were not considered to be recoverable. As a result, $888 million of previously capitalized costs were recorded as exploration expense. These assets reside primarily in the Borealis CGU within the Oil Sands segment.

Management’s decision was based on a comprehensive review of spending to date, decisions to limit spending on these assets in recent years and the current business plan spending on the assets going forward. At this point, Management is not committing further material funding beyond that required to retain ownership of this significant resource. In addition, regulatory changes to the Oil Sands Royalty application process impact the economic viability of these projects.

In 2016, $2 million of previously capitalized E&E costs were written off and recorded as exploration expense in the Oil Sands segment.

In 2015, $138 million of previously capitalized E&E costs were written off and recorded as exploration expense. This writedown included $67 million and $71 million within the Oil Sands and Conventional segments, respectively.

Property, Plant and Equipment, Net

In 2017, the Company recorded an impairment loss of $21 million related to equipment that was written down to its recoverable amount. The impairment loss relates to the Oil Sands segment.

In 2016, the Company recorded an impairment loss of $20 million primarily related to equipment that was written down to its recoverable amount. This impairment was recorded as additional DD&A in the Conventional segment, which has been classified as a discontinued operation. The Company also recorded an impairment loss of $16 million related to preliminary engineering costs associated with a project that was cancelled and equipment that was written down to its recoverable amount. This impairment loss was recorded as additional DD&A in the Oil Sands segment. Leasehold improvements of $4 million were also written off and recorded as additional DD&A in the Corporate and Eliminations segment.

 

Cenovus Energy Inc.    29    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

In 2015, the Company impaired a sulphur recovery facility for $16 million, which was recorded as additional DD&A in the Oil Sands segment. The Company did not have future plans for the assets and did not believe it would recover the carrying amount through a sale.

11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

 

In the second quarter of 2017, the Company announced its intention to divest of its Conventional segment which included its heavy oil assets at Pelican Lake, the carbon dioxide enhanced oil recovery project at Weyburn and conventional crude oil, natural gas and NGLs assets in the Suffield and Palliser areas in southern Alberta. The associated assets and liabilities were consequently presented as held for sale and the results of operations reported as a discontinued operation.

A) Results of Discontinued Operations

In 2017, the Company sold the majority of its Conventional segment assets for total gross cash proceeds of $3.2 billion before closing adjustments. Details of the asset sales are as follows.

Pelican Lake

On September 29, 2017, the Company completed the sale of its Pelican Lake heavy oil operations, as well as other miscellaneous assets in northern Alberta, for cash proceeds of $975 million before closing adjustments. A before-tax loss on discontinuance of $623 million was recorded on the sale.

Palliser

On December 7, 2017, Cenovus completed the sale of its Palliser crude oil and natural gas operations in southern Alberta for cash proceeds of $1.3 billion before closing adjustments. A before-tax gain on discontinuance of $1.6 billion was recorded on the sale.

Weyburn

On December 14, 2017, the Company completed the sale of its Weyburn assets in southern Saskatchewan for cash proceeds of $940 million before closing adjustments. A before-tax gain on discontinuance of $276 million was recorded on the sale.

Suffield

On September 25, 2017, Cenovus entered into an agreement to sell its Suffield crude oil and natural gas operations in southern Alberta for cash proceeds of $512 million, before closing adjustments. The sale closed on January 5, 2018. The Company anticipates a before-tax gain of approximately $350 million to be recorded in 2018. The agreement includes a deferred purchase price adjustment (“DPPA”) that could provide Cenovus with purchase price adjustments of up to $36 million if the average crude oil and natural gas prices meet certain thresholds over the next two years.

The DPPA is a two year agreement that commences on close. Under the purchase and sale agreement, Cenovus is entitled to receive cash for each month in which the average daily price of WTI is above US$55 per barrel or the price of Henry Hub natural gas is above US$3.50 per million British thermal units. Monthly cash payments are capped at $375 thousand and $1.125 million for crude oil and natural gas, respectively. The DPPA will be accounted for as a financial option and fair valued at each reporting date. The fair value of the DPPA on the date of close was $7 million.

 

Cenovus Energy Inc.    30    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The following table presents the results of discontinued operations, including asset sales:

 

For the years ended December 31,              2017                     2016                     2015  

 

Revenues

            

Gross Sales

     1,309          1,267          1,648  

Less: Royalties

     174          139          113  
     1,135          1,128          1,535  

Expenses

            

Transportation and Blending

     167          186          229  

Operating

     426          444          558  

Production and Mineral Taxes

     18          12          17  

(Gain) Loss on Risk Management

     33          (58        (209

Operating Margin

     491          544          940  

Depreciation, Depletion and Amortization

     192          567          1,121  

Exploration Expense

     2          -          71  

Finance Costs

     80          102          101  

Earnings (Loss) From Discontinued Operations Before Income Tax

     217          (125        (353

Current Tax Expense (Recovery)

     24          86          145  

Deferred Tax Expense (Recovery)

     33          (125        (202

After-tax Earnings (Loss) From Discontinued Operations

     160          (86        (296

After-tax Gain (Loss) on Discontinuance (1)

     938          -          -  

Net Earnings (Loss) From Discontinued Operations

     1,098          (86        (296

 

(1)   Net of deferred tax expense of $347 million in 2017.

 

B) Cash Flows From Discontinued Operations

 

Cash flows from discontinued operations reported in the Consolidated Statement of Cash Flows are:

 

            
For the years ended December 31,    2017           2016           2015  

Cash From Operating Activities

     448          435          778  

Cash From (Used in) Investing Activities

     2,993          (168        (243

Net Cash Flow

     3,441          267          535  

C) Assets and Liabilities Held for Sale

In the fourth quarter of 2017, the Company announced its intention to market for sale a package of non-core Deep Basin assets in the East Clearwater area and a portion of the West Clearwater assets. The assets have been classified as held for sale and recorded at the lesser of their carrying amount and their fair value less cost to sell. Assets and liabilities held for sale also include the Suffield operations, which were sold on January 5, 2018. No impairments were recorded on the assets held for sale as at December 31, 2017.

 

    E&E Assets                      PP&E         

Decommissioning

Liabilities

 
As at December 31, 2017   (Note 17)           (Note 18)           (Note 24)  

 

Conventional

    -          568          454  

Deep Basin

    46          434          149  
    46          1,002          603  

 

Cenovus Energy Inc.    31    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

12. INCOME TAXES

 

The provision for income taxes is:

 

For the years ended December 31,              2017                       2016                       2015  

Current Tax

            

Canada

     (217        (260        441  

United States

     (38        1          (12

Current Tax Expense (Recovery)

     (255        (259        429  

Deferred Tax Expense (Recovery)

     203          (84        (453

Tax Expense (Recovery) From Continuing Operations

     (52        (343        (24

In 2017 and 2016, the Company recorded a current tax recovery due to the carryback of losses for income tax purposes and prior year adjustments. A deferred tax expense was recorded in 2017 due to the revaluation gain of our pre-existing interest in connection with the Acquisition, partially offset by a $275 million recovery from the reduction of the U.S. federal corporate income tax rate from 35 percent to 21 percent reducing the Company’s deferred income tax liability and the impact of E&E asset writedowns.

In 2015, the Company recorded a deferred tax recovery of $415 million arising from an adjustment to the tax basis of the refining assets. The increase in tax basis was a result of the Company’s partner recognizing a taxable gain on its interest in WRB which, due to an election filed with the U.S. tax authorities, was added to the tax basis of WRB’s assets. This was partially offset by an increase in the deferred tax expense as a result of a two percent increase in the Alberta corporate income tax rate.

The following table reconciles income taxes calculated at the Canadian statutory rate with recorded income taxes:

 

For the years ended December 31,              2017                       2016                       2015  

Earnings (Loss) From Continuing Operations Before Income Tax

     2,216          (802        890  

Canadian Statutory Rate

     27.0%          27.0%          26.1%  

Expected Income Tax Expense (Recovery) From Continuing Operations

     598          (217        232  

Effect of Taxes Resulting From:

            

Foreign Tax Rate Differential

     (17        (46        (41

Non-Taxable Capital (Gains) Losses

     (148        (26        137  

Non-Recognition of Capital (Gains) Losses

     (118        (26        135  

Adjustments Arising From Prior Year Tax Filings

     (41        (46        (55

(Recognition) of Previously Unrecognized Capital Losses

     (68        -          (149

(Recognition) of U.S. Tax Basis

     -          -          (415

Change in Statutory Rate

     (275        -          114  

Non-Deductible Expenses

     (5        5          7  

Other

     22          13          11  

Total Tax Expense (Recovery) From Continuing Operations

     (52        (343        (24

Effective Tax Rate

     (2.3)%          42.8%          (2.7)%  

The analysis of deferred income tax liabilities and deferred income tax assets is as follows:

 

As at December 31,              2017                     2016  

Deferred Income Tax Liabilities

       

Deferred Tax Liabilities to be Settled Within 12 Months

     186          6  

Deferred Tax Liabilities to be Settled After More Than 12 Months

     6,229          3,147  
     6,415          3,153  

Deferred Income Tax Assets

       

Deferred Tax Assets to be Recovered Within 12 Months

     (374        (117

Deferred Tax Assets to be Recovered After More Than 12 Months

     (428        (451
     (802        (568

Net Deferred Income Tax Liability

     5,613          2,585  

The deferred income tax assets and liabilities to be settled within 12 months represents Management’s estimate of the timing of the reversal of temporary differences and may not correlate to the current income tax expense of the subsequent year.

 

Cenovus Energy Inc.    32    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The movement in deferred income tax liabilities and assets, without taking into consideration the offsetting of balances within the same tax jurisdiction, is:

 

Deferred Income Tax Liabilities                PP&E          

Timing of

Partnership

Items

           

Risk

Management

                        Other             Total  

As at December 31, 2015

     3,052          -          82          17          3,151  

Charged (Credited) to Earnings

     118          -          (76        (16        26  

Charged (Credited) to OCI

     (24        -          -          -          (24
                                                    

As at December 31, 2016

     3,146          -          6          1          3,153  

Charged (Credited) to Earnings

     625          164          11          1          801  

Charged (Credited) to Purchase Price Allocation

     2,506          -          -          -          2,506  

Charged (Credited) to OCI

     (45        -          -          -          (45
                                                    

As at December 31, 2017

  

 

6,232

 

       164          17       

 

2

 

       6,415  
Deferred Income Tax Assets   

Unused Tax

Losses

         

Timing of

Partnership

Items

           

Risk

Management

            Other             Total  

As at December 31, 2015

     (172        (36        (8        (119        (335

Charged (Credited) to Earnings

     (102        36          (77        (92        (235

Charged (Credited) to OCI

     4          -          -          (2        2  
                                                    

As at December 31, 2016

     (270        -          (85        (213        (568

Charged (Credited) to Earnings

     67          -          (198        (87        (218

Charged (Credited) to Share Capital

     -          -          -          (28        (28

Charged (Credited) to OCI

     12          -          -         
-
 
       12  
                                                    

As at December 31, 2017

     (191        -          (283        (328        (802
Net Deferred Income Tax Liabilities                                                                          Total  

Net Deferred Income Tax Liabilities as at December 31, 2015

                         2,816  

Charged (Credited) to Earnings

                         (209

Charged (Credited) to OCI

                         (22

Net Deferred Income Tax Liabilities as at December 31, 2016

                         2,585  

Charged (Credited) to Earnings

                         583  

Charged (Credited) to Purchase Price Allocation

                         2,506  

Charged (Credited) to Share Capital

                         (28

Charged (Credited) to OCI

                         (33

Net Deferred Income Tax Liabilities as at December 31, 2017

                         5,613  

No deferred tax liability has been recognized as at December 31, 2017 on temporary differences associated with investments in subsidiaries and joint arrangements where the Company can control the timing of the reversal of the temporary difference and the reversal is not probable in the foreseeable future. In 2016, the Company had temporary differences of $7,457 million in respect of these investments where, on dissolution or sale, a tax liability might have existed. The Company has 100 percent control of that investment as of May 17, 2017.

The approximate amounts of tax pools available, including tax losses, are:

 

As at December 31,                2017                          2016  

Canada

     8,317           4,273  

United States

     1,714           2,036  
     10,031           6,309  

As at December 31, 2017, the above tax pools included $73 million (2016 – $46 million) of Canadian non-capital losses and $593 million (2016 – $623 million) of U.S. federal net operating losses. These losses expire no earlier than 2025.

Also included in the December 31, 2017 tax pools are Canadian net capital losses totaling $8 million (2016 – $43 million), which are available for carry forward to reduce future capital gains. All of these net capital losses are unrecognized as a deferred income tax asset as at December 31, 2017 (2016 – $40 million). Recognition is dependent on future capital gains. The Company has not recognized $293 million (2016 – $730 million) of net capital losses associated with unrealized foreign exchange losses on its U.S. denominated debt.

 

Cenovus Energy Inc.    33    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

13. PER SHARE AMOUNTS

 

A) Net Earnings (Loss) Per Share — Basic and Diluted

 

For the years ended December 31,                2017                        2016                       2015  

Earnings (Loss) From:

             

Continuing Operations

     2,268           (459        914  

Discontinued Operations

     1,098           (86        (296

Net Earnings (Loss)

     3,366           (545        618  

Weighted Average Number of Shares (millions)

     1,102.5           833.3          818.7  

Basic and Diluted Earnings (Loss) Per Share From: ($)

             

Continuing Operations

     2.06           (0.55        1.11  

Discontinued Operations

     0.99           (0.10        (0.36

Net Earnings (Loss) Per Share

     3.05           (0.65        0.75  

As at December 31, 2017, 43 million NSRs (2016 – 42 million) and 81 thousand TSARs (2016 – 3 million) were excluded from the diluted weighted average number of shares as their effect would have been anti-dilutive or their exercise prices exceed the market price of Cenovus’s common shares. These instruments could potentially dilute earnings per share in the future. For further information on the Company’s stock-based compensation plans, see Note 29.

B) Dividends Per Share

For the year ended December 31, 2017, the Company paid dividends of $225 million or $0.20 per share, all of which were paid in cash (2016 – $166 million or $0.20 per share, all of which were paid in cash; 2015 – $710 million or $0.8524 per share, including cash dividends of $528 million). The Cenovus Board of Directors declared a first quarter dividend of $0.05 per share, payable on March 29, 2018, to common shareholders of record as of March 15, 2018.

14. CASH AND CASH EQUIVALENTS

 

 

As at December 31,                2017                        2016  

Cash

     547           542  

Short-Term Investments

     63           3,178  
     610           3,720  

15. ACCOUNTS RECEIVABLE AND ACCRUED REVENUES

 

 

As at December 31,                2017                        2016  

Accruals

     1,379           1,606  

Prepaids and Deposits

     64           127  

Partner Advances

     94           -  

Note Receivable From Partner (1)

     -           50  

Trade

     193           29  

Joint Operations Receivables

     51           11  

Other

     49           15  
     1,830           1,838  

 

(1)

Note receivable from partner was interest bearing at a rate of 1.6783 percent per annum.

 

Cenovus Energy Inc.    34    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

16. INVENTORIES

 

 

As at December 31,                2017                        2016  

Product

        

Refining and Marketing

     894           1,006  

Oil Sands

     414           156  

Deep Basin

     2           -  

Conventional

     2           20  

Parts and Supplies

     77           55  
     1,389           1,237  

During the year ended December 31, 2017, approximately $12,856 million of produced and purchased inventory was recorded as an expense (2016 – $9,964 million; 2015 – $10,618 million).

17. EXPLORATION AND EVALUATION ASSETS

 

 

          Total  

As at December 31, 2015

     1,575  

Additions

     67  

Transfers to PP&E (Note 18)

     (49

Exploration Expense (Note 10)

     (2

Change in Decommissioning Liabilities

     (6

As at December 31, 2016

     1,585  

Additions

     147  

Acquisition (Note 5) (1)

     3,608  

Transfers to Assets Held for Sale (Note 11)

     (316

Transfers to PP&E (Note 18)

     (6

Exploration Expense (Notes 10 and 11)

     (890

Change in Decommissioning Liabilities

     5  

Exchange Rate Movements and Other

     19  

Divestitures (1)

     (479

As at December 31, 2017

     3,673  

 

(1)

In connection with the Acquisition, Cenovus was deemed to have disposed of its pre-existing interest in FCCL and re-acquired it at fair value as required by IFRS 3.

 

Cenovus Energy Inc.    35    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

18. PROPERTY, PLANT AND EQUIPMENT, NET

 

 

     Upstream Assets                                          
     

Development

& Production

           

Other

        Upstream

            

Refining

    Equipment

                        Other (1)                         Total  

COST

 

As at December 31, 2015

     31,481          331           5,206          1,037          38,055  

Additions

     717          2           213          38          970  

Transfers From E&E Assets (Note 17)

     49          -           -          -          49  

Change in Decommissioning Liabilities

     (267        -           (8        -          (275

Exchange Rate Movements and Other

     (16        -           (152        (1        (169

Divestitures (Note 8)

     (23        -           -          -          (23

As at December 31, 2016

     31,941          333           5,259          1,074          38,607  

Additions

     1,324          -           168          89          1,581  

Acquisition (Note 5) (2)

     26,317          -           -          -          26,317  

Transfers From E&E Assets (Note 17)

     6          -           -          -          6  

Transfers to Assets Held for Sale (Note 11)

     (19,719        -           -          -          (19,719

Change in Decommissioning Liabilities

     (67        -           -          3          (64

Exchange Rate Movements and Other

     (28        -           (364        1          (391

Divestitures (Note 8) (2)

     (12,333        -           (2        -          (12,335

As at December 31, 2017

     27,441          333           5,061          1,167          34,002  

ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION

 

As at December 31, 2015

     18,908          277           896          639          20,720  

DD&A

     1,173          31           205          66          1,475  

Impairment Losses (Note 10)

     481          -           -          4          485  

Reversal of Impairment Losses (Note 10)

     (462        -           -          -          (462

Exchange Rate Movements and Other

     (4        -           (25        -          (29

Divestitures (Note 8)

     (8        -           -          -          (8

As at December 31, 2016

     20,088          308           1,076          709          22,181  

DD&A

     1,653          23           209          68          1,953  

Impairment Losses (Note 10)

     77          -           -          -          77  

Transfers to Assets Held for Sale (Note 11)

     (16,120        -           -          -          (16,120

Exchange Rate Movements and Other

     17          -           (91        1          (73

Divestitures (Note 8) (2)

     (3,611        -           (1        -          (3,612

As at December 31, 2017

     2,104          331           1,193          778          4,406  

CARRYING VALUE

 

As at December 31, 2015

     12,573          54           4,310          398          17,335  

As at December 31, 2016

     11,853          25           4,183          365          16,426  

As at December 31, 2017

     25,337          2           3,868          389          29,596  

 

(1)

Includes crude-by-rail terminal, office furniture, fixtures, leasehold improvements, information technology and aircraft.

(2)

In connection with the Acquisition, Cenovus was deemed to have disposed of its pre-existing interest in FCCL and re-acquired it at fair value as required by IFRS 3. The carrying value of the pre-existing interest in FCCL was $8,602 million.

PP&E includes the following amounts in respect of assets under construction and not subject to DD&A:

 

As at December 31,                2017                        2016  

Development and Production

     1,809           537  

Refining Equipment

     131           206  
     1,940           743  

 

Cenovus Energy Inc.    36    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

19. OTHER ASSETS

 

 

As at December 31,                2017                        2016  

Equity Investments

     37           35  

Long-Term Receivables

     11           15  

Prepaids

     9           5  

Other

     14           1  
     71           56  

20. GOODWILL

 

 

As at December 31,                2017                        2016  

Carrying Value, Beginning of Year

     242           242  

Goodwill Recognized on Acquisition (Note 5)

     2,030           -  

Carrying Value, End of Year

     2,272           242  

The carrying amount of goodwill allocated to the Company’s exploration and production CGUs is:

 

As at December 31,                2017                        2016  

Primrose (Foster Creek) (1)

     1,171           242  

Christina Lake (1)

     1,101           -  
     2,272           242  

 

(1)

Goodwill recognized on the Acquisition reflects measurement period adjustments.

For the purposes of impairment testing, goodwill is allocated to the CGU to which it relates. The assumptions used to test Cenovus’s goodwill for impairment as at December 31, 2017 are consistent to those disclosed in Note 10.

21. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

As at December 31,                2017                        2016  

Accruals

     2,006           1,927  

Trade

     337           105  

Interest

     86           72  

Partner Advances

     94           -  

Note Payable to Partner (1)

     -           50  

Employee Long-Term Incentives

     52           42  

Onerous Contract Provisions

     8           18  

Joint Operations Payables

     12           -  

Other

     40           52  
     2,635           2,266  

 

(1)

Note payable to partner was interest bearing at a rate of 1.6783 percent per annum.

22. CONTINGENT PAYMENT

 

 

As at January 1, 2017

     -  

Initial Recognition on May 17, 2017 (Note 5)

     361  

Re-measurement (1)

     (138

Liabilities Settled or Payable

     (17

As at December 31, 2017

     206  

Less: Current Portion

     38  

Long-Term Portion

     168  

 

(1)

Contingent payment is carried at fair value. Changes in fair value are recorded in net earnings.

In connection with the Acquisition (see Note 5), Cenovus agreed to make quarterly payments to ConocoPhillips during the five years subsequent to May 17, 2017 for quarters in which the average WCS crude oil price exceeds

 

Cenovus Energy Inc.    37    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

$52.00 per barrel during the quarter. The quarterly payment will be $6 million for each dollar that the WCS price exceeds $52.00 per barrel. The calculation includes an adjustment mechanism related to certain significant production outages at Foster Creek and Christina Lake which may reduce the amount of a contingent payment. As at December 31, 2017, $17 million is payable under this agreement.

23. LONG-TERM DEBT

 

 

As at December 31,                Notes              

US$ Principal

Amount

                        2017                         2016  

Revolving Term Debt (1)

     A          -          -          -  

Asset Sale Bridge Credit Facility

     B          -          -          -  

U.S. Dollar Denominated Unsecured Notes

     C          7,650          9,597          6,378  

Total Debt Principal

               9,597          6,378  

Debt Discounts and Transaction Costs

               (84        (46

Long-Term Debt

               9,513          6,332  

 

(1)

Revolving term debt may include Bankers’ Acceptances, London Interbank Offered Rate based loans, prime rate loans and U.S. base rate loans.

The weighted average interest rate on outstanding debt for the year ended December 31, 2017 was 4.9 percent (2016 – 5.3 percent).

A) Revolving Term Debt

On April 28, 2017, Cenovus amended its existing committed credit facility to increase the capacity of the facility by $0.5 billion to $4.5 billion and to extend the maturity dates. The committed credit facility consists of a $1.2 billion tranche maturing on November 30, 2020 and a $3.3 billion tranche maturing on November 30, 2021. Borrowings are available by way of Bankers’ Acceptances, LIBOR based loans, prime rate loans or U.S. base rate loans. As at December 31, 2017, there were no amounts drawn on Cenovus’s committed credit facility (2016 – $nil).

B) Asset Sale Bridge Credit Facility

In connection with the Acquisition, Cenovus borrowed $3.6 billion under a committed asset sale bridge credit facility. Net proceeds from the sale of the Company’s Conventional segment assets (see Note 11) and cash on hand were used to repay and retire the committed asset bridge credit facility prior to December 31, 2017.

C) Unsecured Notes

Unsecured notes are composed of:

 

    

US$ Principal  

Amount  

                         
As at December 31,                     2017                        2016    

 

 

5.70% due October 15, 2019

     1,300          1,631          1,746    

3.00% due August 15, 2022

     500          627          671    

3.80% due September 15, 2023

     450          565          604    

4.25% due April 15, 2027

     1,200          1,505          -    

5.25% due June 15, 2037

     700          878          -    

6.75% due November 15, 2039

     1,400          1,756          1,880    

4.45% due September 15, 2042

     750          941          1,007    

5.20% due September 15, 2043

     350          439          470    

5.40% due June 15, 2047

     1,000          1,255          -    
     7,650          9,597          6,378    

In connection with the Acquisition, the Company completed an offering in the U.S. on April 7, 2017 for US$2.9 billion of senior unsecured notes issued in three tranches, US$1.2 billion 4.25 percent senior unsecured notes due April 2027, US$700 million 5.25 percent senior unsecured notes due June 2037, and US$1.0 billion 5.40 percent senior unsecured notes due June 2047 (collectively, the “2017 Notes”). In the fourth quarter of 2017, the Company completed an exchange offer (“Exchange Offering”) whereby substantially all of the 2017 Notes were exchanged for notes registered under the Securities Act of 1933 with essentially the same terms and provisions as the 2017 Notes. The Exchange Offering has been treated as a modification for accounting purposes and not an extinguishment.

On October 10, 2017, Cenovus filed a base shelf prospectus that allows the Company to offer, from time to time, up to US$7.5 billion, or the equivalent in other currencies, of debt securities, common shares, preferred shares, subscription receipts, warrants, share purchase contracts and units in Canada, the U.S. and elsewhere where permitted by law. The base shelf prospectus is available to ConocoPhillips to offer, should they so choose from time

 

Cenovus Energy Inc.    38    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

to time, the common shares they acquired in connection with the Acquisition. The base shelf prospectus will expire in November 2019. Following the completion of the Exchange Offering and as at December 31, 2017, US$4.6 billion was available under the base shelf prospectus. Offerings under the base shelf prospectus are subject to market conditions.

As at December 31, 2017, the Company is in compliance with all of the terms of its debt agreements.

D) Mandatory Debt Payments

 

            

US$ Principal  

Amount  

         

Total C$  

Equivalent  

2018

       -          -  

2019

       1,300          1,631  

2020

       -          -  

2021

       -          -  

2022

       500          627  

Thereafter

       5,850          7,339  
       7,650          9,597  

24. DECOMMISSIONING LIABILITIES

 

The decommissioning provision represents the present value of the expected future costs associated with the retirement of upstream crude oil and natural gas assets, refining facilities and the crude-by-rail terminal. The aggregate carrying amount of the obligation is:

 

                        2017                       2016  

Decommissioning Liabilities, Beginning of Year

        1,847          2,052  

Liabilities Incurred

        20          11  

Liabilities Acquired (Note 5) (1)

        944          -  

Liabilities Settled

        (70        (51

Liabilities Divested (1)

        (139        (1

Transfers to Liabilities Related to Assets Held for Sale (Note 11)

        (1,621        -  

Change in Estimated Future Cash Flows

        (155        (423

Change in Discount Rate

        76          131  

Unwinding of Discount on Decommissioning Liabilities

        128          130  

Foreign Currency Translation

        (1        (2

Decommissioning Liabilities, End of Year

        1,029          1,847  

 

(1)

In connection with the Acquisition, Cenovus was deemed to have disposed of its pre-existing interest in FCCL and reacquired it at fair value as required by IFRS.

As at December 31, 2017, the undiscounted amount of estimated future cash flows required to settle the obligation is $3,360 million (2016 – $6,270 million), which has been discounted using a credit-adjusted risk-free rate of 5.3 percent (2016 – 5.9 percent). An inflation rate of two percent (2016 – two percent) was used to calculate the decommissioning provision. Most of these obligations are not expected to be paid for several years, or decades, and are expected to be funded from general resources at that time. The Company expects to settle approximately $40 million to $50 million of decommissioning liabilities over the next year. Revisions in estimated future cash flows resulted from lower cost estimates.

Sensitivities

Changes to the credit-adjusted risk-free rate or the inflation rate would have the following impact on the decommissioning liabilities:

 

          2017          2016  
As at December 31,         

Credit-Adjusted

Risk-Free Rate

          Inflation Rate          

Credit-Adjusted

Risk-Free Rate

          Inflation Rate  

One Percent Increase

        (98        197          (248        327  

One Percent Decrease

        192
         (103        317          (259

 

Cenovus Energy Inc.    39    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

25. OTHER LIABILITIES

 

 

As at December 31,                    2017                             2016  

Employee Long-Term Incentives

     43          72  

Pension and Other Post-Employment Benefit Plan (Note 26)

     62          71  

Onerous Contract Provisions

     37          35  

Other

     31          33  
     173          211  

26. PENSIONS AND OTHER POST-EMPLOYMENT BENEFITS

 

The Company provides employees with a pension that includes either a defined contribution or defined benefit component and other post-employment benefit plan. Most of the employees participate in the defined contribution pension. Starting in 2012, employees who meet certain criteria may move from the current defined contribution component to a defined benefit component for their future service.

The defined benefit pension provides pension benefits at retirement based on years of service and final average earnings. Future enrollment is limited to eligible employees who meet certain criteria. The Company’s OPEB provides certain retired employees with health care and dental benefits until age 65 and life insurance benefits.

The Company is required to file an actuarial valuation of its registered defined benefit pension with the provincial regulator at least every three years. The most recently filed valuation was dated December 31, 2014 and the next required actuarial valuation will be as at December 31, 2017.

A) Defined Benefit and OPEB Plan Obligation and Funded Status

Information related to defined benefit pension and OPEB plans, based on actuarial estimations, is:

 

     Pension Benefits            OPEB  
As at December 31,                2017                         2016                                2017                         2016  

Defined Benefit Obligation

                   

Defined Benefit Obligation, Beginning of Year

     173          168            23          26  

Current Service Costs

     14          14            2          (3

Interest Costs (1)

     7          7            1          1  

Benefits Paid

     (8        (25          (1        (1

Plan Participant Contributions

     2          2            -          -  

Past Service Costs – Curtailments

     (6        -            (1        -  

Remeasurements:

                   

(Gains) Losses from Experience Adjustments

     1          -            -          -  

(Gains) Losses from Changes in Demographic Assumptions

     -          -            (1        -  

(Gains) Losses from Changes in Financial Assumptions

     (2        7            (1        -  

Defined Benefit Obligation, End of Year

     181          173            22          23  

Plan Assets

                   

Fair Value of Plan Assets, Beginning of Year

     125          128            -          -  

Employer Contributions

     9          14            -          -  

Plan Participant Contributions

     2          2            -          -  

Benefits Paid

     (8        (25          -          -  

Interest Income (1)

     4          3            -          -  

Remeasurements:

                   

Return on Plan Assets (Excluding Interest Income)

     9          3            -          -  

Fair Value of Plan Assets, End of Year

     141          125            -          -  

Pension and OPEB (Liability) (2)

     (40        (48          (22        (23

 

(1)

Based on the discount rate of the defined benefit obligation at the beginning of the year.

(2)

Pension and OPEB liabilities are included in other liabilities on the Consolidated Balance Sheets.

In connection with the divestitures of the Company’s legacy Conventional assets, affected employees left the plans resulting in a curtailment gain.

 

Cenovus Energy Inc.    40    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The weighted average duration of the defined benefit pension and OPEB obligations are 16 years and 10 years, respectively.

B) Pension and OPEB Costs

 

     Pension Benefits          OPEB  
For the years ended December 31,        2017               2016               2015               2017               2016               2015  

Defined Benefit Plan Cost

                           

Current Service Costs

     14          14          19          2          (3        3  

Past Service Costs – Curtailments

     (6        -          (5        (1        -          -  

Net Settlement Costs

     -          -          3          -          -          -  

Net Interest Costs

     3          4          6          1          1          1  

Remeasurements:

                           

Return on Plan Assets (Excluding Interest Income)

     (9        (3        3          -          -          -  

(Gains) Losses from Experience Adjustments

     1          -          (3        -          -          -  

(Gains) Losses from Changes in Demographic Assumptions

     -          -          -          (1        -          -  

(Gains) Losses from Changes in Financial Assumptions

     (2        7          (28        (1        -          -  

Defined Benefit Plan Cost (Recovery)

     1          22          (5        -          (2        4  

Defined Contribution Plan Cost

     27          25          29          -          -          -  

Total Plan Cost

     28          47          24          -          (2        4  

C) Investment Objectives and Fair Value of Plan Assets

The objective of the asset allocation is to manage the funded status of the plan at an appropriate level of risk, giving consideration to the security of the assets and the potential volatility of market returns and the resulting effect on both contribution requirements and pension expense. The long-term return is expected to achieve or exceed the return from a composite benchmark comprised of passive investments in appropriate market indices. The asset allocation structure is subject to diversification requirements and constraints which reduce risk by limiting exposure to individual equity investment and credit rating categories.

The allocation of assets between the various types of investment funds is monitored quarterly and is re-balanced as necessary. The asset allocation structure targets an investment of 50 to 75 percent in equity securities, 25 to 35 percent in fixed income assets, zero to 15 percent in real estate assets and zero to 10 percent in cash and cash equivalents.

The Company does not use derivative instruments to manage the risks of its plan assets. There has been no change in the process used by the Company to manage these risks from prior periods.

The fair value of the plan assets is:

 

As at December 31,            2017                   2016  

Equity Funds

     89          73  

Bond Funds

     29          25  

Non-Invested Assets

     11          13  

Real Estate Funds

     9          9  

Cash and Cash Equivalents

     3          5  
     141          125  

Fair value of equities and bonds are based on the trading price of the underlying funds. The fair value of the non-invested assets is the discounted value of the expected future payments. The fair value of the real estate funds reflects the market value and the fund manager’s appraisal value of the assets.

Equity funds do not include any direct investments in Cenovus shares.

D) Funding

The defined benefit pension is funded in accordance with federal and provincial government pension legislation, where applicable. Contributions are made to trust funds administered by an independent trustee. The Company’s contributions to the defined benefit pension plan are based on the most recent actuarial valuation as at December 31, 2014, and direction of the Management Pension Committee and Human Resources and Compensation Committee of the Board of Directors.

 

Cenovus Energy Inc.    41    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Employees participating in the defined benefit pension are required to contribute four percent of their pensionable earnings, up to an annual maximum, and the Company provides the balance of the funding necessary to ensure benefits will be fully provided for at retirement. The expected employer contributions for the year ended December 31, 2018 are $9 million for the defined benefit pension plan and $nil for the OPEB. The OPEB is funded on an as required basis.

E) Actuarial Assumptions and Sensitivities

Actuarial Assumptions

The principal weighted average actuarial assumptions used to determine benefit obligations and expenses are as follows:

 

     Pension Benefits        OPEB
For the years ended December 31,          2017                 2016                 2015                 2017                 2016                 2015  

Discount Rate

     3.50%          3.75%          4.00%          3.25%          3.75%          3.75%  

Future Salary Growth Rate

     3.81%          3.80%          3.80%          5.08%          5.15%          5.15%  

Average Longevity (years)

     88.0          87.9          88.3          88.0          87.9          88.3  

Health Care Cost Trend Rate

     N/A          N/A          N/A          6.00%          7.00%          7.00%  

The discount rates are determined with reference to market yields on high quality corporate debt instruments of similar duration to the benefit obligations at the end of the reporting period.

Sensitivities

The sensitivity of the defined benefit and OPEB obligation to changes in relevant actuarial assumptions is:

 

     2017          2016  
As at December 31,          Increase                 Decrease                 Increase                 Decrease  

One Percent Change:

                 

Discount Rate

     (28        36          (25        32  

Future Salary Growth Rate

     3          (3        3          (3

Health Care Cost Trend Rate

     1          (1        2          (1

One Year Change in Assumed Life Expectancy

     4          (4        4          (4

The above sensitivity analysis is based on a change in an assumption while holding all other assumptions constant; however, the changes in some assumptions may be correlated. The same methodologies have been used to calculate the sensitivity of the defined benefit obligation to significant actuarial assumptions as have been applied when calculating the defined benefit pension liability recorded on the Consolidated Balance Sheets.

F) Risks

Through its defined benefit pension and OPEB plans, the Company is exposed to actuarial risks, such as longevity risk, interest rate risk, investment risk and salary risk.

Longevity Risk

The present value of the defined benefit plan obligation is calculated by reference to the best estimate of the mortality of plan participants both during and after their employment. An increase in the life expectancy of participants will increase the defined benefit plan obligation.

Interest Rate Risk

A decrease in corporate bond yields will increase the defined benefit plan obligation, although this will be partially offset by an increase in the return on debt holdings.

Investment Risk

The present value of the defined benefit plan obligation is calculated using a discount rate determined by reference to high quality corporate bond yields. If the return on plan assets is below this rate, a plan deficit will result. Due to the long-term nature of the plan liabilities, a higher portion of the plan assets are invested in equity securities than in debt instruments and real estate.

Salary Risk

The present value of the defined benefit plan obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the defined benefit obligation.

 

Cenovus Energy Inc.    42    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

27. SHARE CAPITAL

 

A) Authorized

Cenovus is authorized to issue an unlimited number of common shares and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Company’s Board of Directors prior to issuance and subject to the Company’s articles.

B) Issued and Outstanding

 

     2017        2016
As at December 31,   

  Number of  

Common  

  Shares  

    (thousands)  

                Amount          

Number of  

Common  

Shares  

    (thousands)  

                Amount  

Outstanding, Beginning of Year

     833,290          5,534          833,290          5,534  

Common Shares Issued, Net of Issuance Costs and Tax

     187,500          2,927          -          -  

Common Shares Issued to ConocoPhillips (Note 5)

     208,000          2,579          -          -  

Outstanding, End of Year

     1,228,790          11,040          833,290          5,534  

In connection with the Acquisition (see Note 5), Cenovus closed a bought-deal common share financing on April 6, 2017 for 187.5 million common shares, raising gross proceeds of $3.0 billion ($2.9 billion net of $101 million of share issuance costs).

In addition, the Company issued 208 million common shares to ConocoPhillips on May 17, 2017 as partial consideration for the Acquisition. In relation to the share consideration, Cenovus and ConocoPhillips entered into an investor agreement, and a registration rights agreement which, among other things, restricted ConocoPhillips from selling or hedging its Cenovus common shares until after November 17, 2017. ConocoPhillips is also restricted from nominating new members to Cenovus’s Board of Directors and must vote its Cenovus common shares in accordance with Management’s recommendations or abstain from voting until such time ConocoPhillips owns 3.5 percent or less of the then outstanding common shares of Cenovus. As at December 31, 2017, ConocoPhillips continued to hold these common shares.

There were no preferred shares outstanding as at December 31, 2017 (2016 – nil).

As at December 31, 2017, there were 15 million (2016 – 12 million) common shares available for future issuance under the stock option plan.

C) Paid in Surplus

Cenovus’s paid in surplus reflects the Company’s retained earnings prior to the split of Encana Corporation (“Encana”) under the plan of arrangement into two independent energy companies, Encana and Cenovus (pre-arrangement earnings). In addition, paid in surplus includes stock-based compensation expense related to the Company’s NSRs discussed in Note 29A.

 

     

Pre-Arrangement  

Earnings  

       

Stock-Based  

    Compensation  

                        Total  

As at December 31, 2015

     4,086          244          4,330  

Stock-Based Compensation Expense

     -          20          20  

As at December 31, 2016

     4,086          264          4,350  

Stock-Based Compensation Expense

     -          11          11  

As at December 31, 2017

     4,086          275          4,361  

 

Cenovus Energy Inc.    43    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

28. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

     

      Defined

Benefit

Pension Plan

         

Foreign

Currency

Translation

Adjustment

         

      Available

for Sale

Financial

Assets

                      Total  

As at December 31, 2015

     (10        1,014          16          1,020  

Other Comprehensive Income (Loss), Before Tax

     (4        (106        (4        (114

Income Tax

     1          -          3          4  

As at December 31, 2016

     (13        908          15          910  

Other Comprehensive Income (Loss), Before Tax

     12          (275        (1        (264

Income Tax

     (3        -          -          (3

As at December 31, 2017

     (4        633          14          643  

29. STOCK-BASED COMPENSATION PLANS

 

A) Employee Stock Option Plan

Cenovus has an Employee Stock Option Plan that provides employees with the opportunity to exercise an option to purchase a common share of the Company. Option exercise prices approximate the market price for the common shares on the date the options were issued. Options granted are exercisable at 30 percent of the number granted after one year, an additional 30 percent of the number granted after two years and are fully exercisable after three years. Options expire after seven years.

Options issued by the Company on or after February 24, 2011 have associated NSRs. The NSRs, in lieu of exercising the option, give the option holder the right to receive the number of common shares that could be acquired with the excess value of the market price of Cenovus’s common shares at the time of exercise over the exercise price of the option.

Options issued by the Company under the Employee Stock Option Plan prior to February 24, 2011 have associated TSARs. In lieu of exercising the options, the TSARs give the option holder the right to receive a cash payment equal to the excess of the market price of Cenovus’s common shares at the time of exercise over the exercise price of the option.

The TSARs and NSRs vest and expire under the same terms and conditions as the underlying options.

NSRs

The weighted average unit fair value of NSRs granted during the year ended December 31, 2017 was $3.10 before considering forfeitures, which are considered in determining total cost for the period. The fair value of each NSR was estimated on its grant date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:

 

Risk-Free Interest Rate

     1.00%    

Expected Dividend Yield

     1.13%    

Expected Volatility (1)

             29.14%    

Expected Life (years)

     3.70    

 

(1)

Expected volatility has been based on historical share volatility of the Company and comparable industry peers.

 

Cenovus Energy Inc.    44    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The following tables summarize information related to the NSRs:

 

As at December 31, 2017                                    

Number of  

NSRs  

(thousands)  

       

Weighted  

Average  

  Exercise  

Price ($)  

Outstanding, Beginning of Year

                    41,644          30.57  

Granted

                    3,537          14.81  

Exercised

                    -          -  

Forfeited

                    (2,454        28.27  

Outstanding, End of Year

                                  42,727                          29.40  
     Outstanding NSRs        Exercisable NSRs

As at December 31, 2017

Range of Exercise Price ($)

  

Number of  

NSRs  

    (thousands)  

       

Weighted  

    Average  

  Remaining  

  Contractual  

Life (years)  

       

    Weighted  

Average  

Exercise  

Price ($)  

       

    Number of  

NSRs  

(thousands)  

       

    Weighted  

Average  

Exercise  

Price ($)  

10.00 to 14.99

     3,319          5.4          14.80          -          -  

15.00 to 19.99

     3,313          5.2          19.51          995          19.51  

20.00 to 24.99

     3,723          4.1          22.25          2,254          22.26  

25.00 to 29.99

     12,115          3.1          28.38          12,106          28.39  

30.00 to 34.99

     10,419          2.2          32.64          10,419          32.64  

35.00 to 39.99

     9,838          0.8          38.19          9,838          38.19  
     42,727          2.8          29.40          35,612          31.70  

TSARs

The Company had a liability of $nil as at December 31, 2017 (2016 – $nil) in the Consolidated Balance Sheets based on the fair value of each TSAR held by Cenovus employees. Fair value was estimated at the period-end date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:

 

Risk-Free Interest Rate

     1.85%    

Expected Dividend Yield

     1.51%    

Expected Volatility (1)

             28.89%    

Cenovus’s Common Share Price ($)

     11.48    

 

(1)

Expected volatility has been based on historical share volatility of the Company and comparable industry peers.

The intrinsic value of vested TSARs held by Cenovus employees as at December 31, 2017 was $nil (2016 – $nil).

The following table summarizes information related to the TSARs held by Cenovus employees:

 

As at December 31, 2017   

Number of   

TSARs   

     (thousands)   

       

        Weighted  

Average  

Exercise  

Price ($)  

Outstanding, Beginning of Year

     3,373           26.66  

Exercised for Cash Payment

              -  

Exercised as Options for Common Shares

              -  

Forfeited

     (16)          29.19  

Expired

     (3,276)          26.48  

Outstanding, End of Year

     81           33.52  

The market price of Cenovus’s common shares on the TSX as at December 31, 2017 was $11.48.

B) Performance Share Units

Cenovus has granted PSUs to certain employees under its Performance Share Unit Plan for Employees. PSUs are whole share units and entitle employees to receive, upon vesting, either a common share of Cenovus or a cash payment equal to the value of a Cenovus common share. For a portion of PSUs, the number of PSUs eligible for payment is determined over three years based on the units granted multiplied by 30 percent after year one, 30 percent after year two and 40 percent after year three. All PSUs are eligible to vest based on the Company achieving key pre-determined performance measures. PSUs vest after three years.

 

Cenovus Energy Inc.    45    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The Company has recorded a liability of $37 million as at December 31, 2017 (2016 – $51 million) in the Consolidated Balance Sheets for PSUs based on the market value of Cenovus’s common shares at the end of the year. As PSUs are paid out upon vesting, the intrinsic value of vested PSUs was $nil as at December 31, 2017 and 2016.

The following table summarizes the information related to the PSUs held by Cenovus employees:

 

As at December 31, 2017  

Number   

of PSUs   

(thousands)   

Outstanding, Beginning of Year

    6,157  

Granted

    2,392  

Vested and Paid Out

    (451

Cancelled

    (1,192

Units in Lieu of Dividends

    112  

Outstanding, End of Year

    7,018  

C) Restricted Share Units

Cenovus has granted RSUs to certain employees under its Restricted Share Unit Plan for Employees. RSUs are whole-share units and entitle employees to receive, upon vesting, either a common share of Cenovus or a cash payment equal to the value of a Cenovus common share. RSUs vest after three years.

RSUs are accounted for as liability instruments and are measured at fair value based on the market value of Cenovus’s common shares at each period end. The fair value is recognized as stock-based compensation costs over the vesting period. Fluctuations in the fair value are recognized as stock-based compensation costs in the period they occur.

The Company has recorded a liability of $41 million as at December 31, 2017 (2016 – $30 million) in the Consolidated Balance Sheets for RSUs based on the market value of Cenovus’s common shares at the end of the year. As RSUs are paid out upon vesting, the intrinsic value of vested RSUs was $nil as at December 31, 2017 and 2016.

The following table summarizes the information related to the RSUs held by Cenovus employees:

 

As at December 31, 2017  

Number   

of RSUs   

(thousands)   

Outstanding, Beginning of Year

    3,790  

Granted

    3,278  

Vested and Paid Out

    (101

Cancelled

    (282

Units in Lieu of Dividends

    100  

Outstanding, End of Year

    6,785  

D) Deferred Share Units

Under two Deferred Share Unit Plans, Cenovus directors, officers and certain employees may receive DSUs, which are equivalent in value to a common share of the Company. Eligible employees have the option to convert either zero, 25 or 50 percent of their annual bonus award into DSUs. DSUs vest immediately, are redeemed in accordance with the terms of the agreement and expire on December 15 of the calendar year following the year of cessation of directorship or employment.

The Company has recorded a liability of $17 million as at December 31, 2017 (2016 – $32 million) in the Consolidated Balance Sheets for DSUs based on the market value of Cenovus’s common shares at the end of the year. The intrinsic value of vested DSUs equals the carrying value as DSUs vest at the time of grant.

The following table summarizes the information related to the DSUs held by Cenovus directors, officers and employees:

 

As at December 31, 2017  

Number   

of DSUs   

(thousands)   

Outstanding, Beginning of Year

    1,598  

Granted to Directors

    136  

Granted

    93  

Units in Lieu of Dividends

    27  

Redeemed

    (414

Outstanding, End of Year

    1,440  

 

Cenovus Energy Inc.    46    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

E) Total Stock-Based Compensation

 

For the years ended December 31,                    2017                           2016                           2015  

NSRs

     9          15          27  

TSARs

     -          (1        (5

PSUs

     (7        13          (13

RSUs

     3          13          6  

DSUs

     (11        7          (5

Stock-Based Compensation Expense (Recovery)

     (6        47          10  

Stock-Based Compensation Costs Capitalized

     3          12          6  

Total Stock-Based Compensation

     (3        59          16  

 

30. EMPLOYEE SALARIES AND BENEFIT EXPENSES

 

                                    
For the years ended December 31,                    2017                           2016                           2015  

Salaries, Bonuses and Other Short-Term Employee Benefits

     606          500          534  

Defined Contribution Pension Plan

     19          16          19  

Defined Benefit Pension Plan and OPEB

     8          11          17  

Stock-Based Compensation Expense (Note 29)

     (6        47          10  

Termination Benefits

     19          19          43  
     646          593          623  

 

31. RELATED PARTY TRANSACTIONS

 

 

Key Management Compensation

 

Key management includes Directors (executive and non-executive), Executive Officers, Senior Vice-Presidents and Vice-Presidents. The compensation paid or payable to key management is:

 

 

 

For the years ended December 31,                    2017                           2016                           2015  

Salaries, Director Fees and Short-Term Benefits

     26          27          30  

Post-Employment Benefits

     4          4          5  

Stock-Based Compensation

     6          4          5  
     36          35          40  

Post employment benefits represent the present value of future pension benefits earned during the year. Stock-based compensation includes the costs recorded during the year associated with stock options, NSRs, TSARs, PSUs, RSUs and DSUs.

32. CAPITAL STRUCTURE

 

Cenovus’s capital structure objectives remain unchanged from previous periods. Cenovus’s capital structure consists of shareholders’ equity plus Net Debt. Net Debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents. Cenovus conducts its business and makes decisions consistent with that of an investment grade company. The Company’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions while maintaining the ability to meet the Company’s financial obligations as they come due.

Cenovus monitors its capital structure and financing requirements using, among other things, non-GAAP financial metrics consisting of Net Debt to Adjusted Earnings Before Interest, Taxes and DD&A (“Adjusted EBITDA”) and Net Debt to Capitalization. These metrics are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.

Over the long term, Cenovus targets a Net Debt to Adjusted EBITDA ratio of less than 2.0 times. At different points within the economic cycle, Cenovus expects this ratio may periodically be above the target. Cenovus also manages its Net Debt to Capitalization ratio to ensure compliance with the associated covenant as defined in its committed credit facility agreement.

 

Cenovus Energy Inc.    47    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

A) Net Debt to Adjusted EBITDA

 

As at December 31,                    2017                           2016                           2015  

Long-Term Debt

     9,513          6,332          6,525  

Less: Cash and Cash Equivalents

     (610        (3,720        (4,105

Net Debt

     8,903          2,612          2,420  

Net Earnings (Loss)

     3,366          (545        618  

Add (Deduct):

            

Finance Costs

     725          492          482  

Interest Income

     (62        (52        (28

Income Tax Expense (Recovery)

     352          (382        (81

DD&A

     2,030          1,498          2,114  

E&E Impairment

     890          2          138  

Unrealized (Gain) Loss on Risk Management

     729          554          195  

Foreign Exchange (Gain) Loss, Net

     (812        (198        1,036  

Revaluation (Gain)

     (2,555        -          -  

Re-measurement of Contingent Payment

     (138        -          -  

(Gain) Loss on Discontinuance

     (1,285        -          -  

(Gain) Loss on Divestitures of Assets

     1          6          (2,392

Other (Income) Loss, Net

     (5        34          2  

Adjusted EBITDA (1)

     3,236          1,409          2,084  

Net Debt to Adjusted EBITDA

     2.8x          1.9x          1.2x  

 

(1)   Calculated on a trailing twelve-month basis. Includes discontinued operations.

 

B) Net Debt to Capitalization

 

            
As at December 31,                    2017                           2016                           2015  

Net Debt

     8,903          2,612          2,420  

Shareholders’ Equity

     19,981          11,590          12,391  
     28,884          14,202          14,811  

Net Debt to Capitalization

     31%          18%          16%  

As at December 31, 2017, Cenovus’s Net Debt to Adjusted EBITDA is 2.8 times, which is above the Company’s target. However, it is important to note that Adjusted EBITDA is calculated on a rolling twelve month basis and as such, only includes the financial results from the Deep Basin Assets and the additional 50 percent of FCCL for the period May 17, 2017 to December 31, 2017. Net Debt is presented as at December 31, 2017; therefore, the ratio is burdened by the debt issued to finance the Acquisition. If Adjusted EBITDA reflected a full twelve months of earnings from the acquired assets, Cenovus’s Net Debt to Adjusted EBITDA ratio would be lower.

Cenovus’s objective is to maintain a high level of capital discipline and manage its capital structure to help ensure sufficient liquidity through all stages of the economic cycle. To ensure financial resilience, Cenovus may, among other actions, adjust capital and operating spending, draw down on its credit facility or repay existing debt, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new debt, or issue new shares.

Cenovus has in place a committed credit facility that consists of a $1.2 billion tranche maturing on November 30, 2020 and a $3.3 billion tranche maturing on November 30, 2021. As at December 31, 2017, no amounts were drawn on its committed credit facility. Under the committed credit facility, the Company is required to maintain a debt to capitalization ratio, as defined in the agreement, not to exceed 65 percent. The Company is well below this limit.

In addition, the Company has in place a base shelf prospectus which expires in November 2019. As at December 31, 2017, US$4.6 billion remains available under the base shelf prospectus. Offerings under the base shelf prospectus are subject to market conditions.

As at December 31, 2017, Cenovus is in compliance with all of the terms of its debt agreements.

 

Cenovus Energy Inc.    48    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

33. FINANCIAL INSTRUMENTS

 

Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, risk management assets and liabilities, available for sale financial assets, long-term receivables, contingent payment, short-term borrowings and long-term debt. Risk management assets and liabilities arise from the use of derivative financial instruments.

A) Fair Value of Non-Derivative Financial Instruments

The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.

The fair values of long-term receivables approximate their carrying amount due to the specific non-tradeable nature of these instruments.

Long-term debt is carried at amortized cost. The estimated fair values of long-term borrowings have been determined based on period-end trading prices of long-term borrowings on the secondary market (Level 2). As at December 31, 2017, the carrying value of Cenovus’s debt was $9,513 million and the fair value was $10,061 million (2016 carrying value – $6,332 million; fair value – $6,539 million).

Available for sale financial assets comprise private equity investments. These assets are carried at fair value on the Consolidated Balance Sheets in other assets. Fair value is determined based on recent private placement transactions (Level 3) when available. The following table provides a reconciliation of changes in the fair value of available for sale financial assets:

 

As at December 31,    2017            2016   

Fair Value, Beginning of Year

     35          42  

Net Acquisition of Investments

     3          -  

Change in Fair Value (1)

     (1        (4

Impairment Losses (2)

     -          (3

Fair Value, End of Year

                         37                              35  
(1)

Changes in fair value on available for sale financial assets are recorded in OCI.

(2)

Impairment losses on available for sale financial assets are reclassified from OCI to profit or loss.

B) Fair Value of Risk Management Assets and Liabilities

The Company’s risk management assets and liabilities consist of crude oil swaps and options, as well as condensate and interest rate swaps. Crude oil, condensate and, if entered, natural gas contracts are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity extrapolated to the end of the term of the contract (Level 2). The fair value of interest rate swaps are calculated using external valuation models which incorporate observable market data, including interest rate yield curves (Level 2).

Summary of Unrealized Risk Management Positions

 

     2017        2016
     Risk Management    Risk Management
As at December 31,            Asset                    Liability                        Net                    Asset                    Liability                        Net   

Crude Oil

     63          1,031          (968        21          307          (286

Interest Rate

     2          20          (18        3          8          (5

Total Fair Value

     65          1,051          (986        24          315          (291

The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:

 

As at December 31,                        2017                                 2016

Level 2 – Prices Sourced From Observable Data or Market Corroboration

     (986                     (291) 

Prices sourced from observable data or market corroboration refers to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data.

 

Cenovus Energy Inc.    49    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities:

 

As at December 31,                    2017                           2016  

Fair Value of Contracts, Beginning of Year

     (291        271  

Fair Value of Contracts Realized During the Year (1)

     200          (211

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered Into During the Year

     (929        (343

Unamortized Premium on Put Options

     16          -  

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

     18          (8

Fair Value of Contracts, End of Year

     (986        (291

 

(1)

Includes a realized loss of $33 million (2016 – $58 million gain) related to the Conventional segment which is included in discontinued operations.

Financial assets and liabilities are offset only if Cenovus has the current legal right to offset and intends to settle on a net basis or settle the asset and liability simultaneously. Cenovus offsets risk management assets and liabilities when the counterparty, commodity, currency and timing of settlement are the same. No additional unrealized risk management positions are subject to an enforceable master netting arrangement or similar agreement that are not otherwise offset.

The following table provides a summary of the Company’s offsetting risk management positions:

 

     2017        2016
              Risk Management                          Risk Management         
As at December 31,                    Asset                   Liability                              Net                               Asset                     Liability                              Net  

Recognized Risk Management Positions

                           

Gross Amount

   135        1,121        (986)       75        366        (291) 

Amount Offset

   (70)       (70)       -        (51)       (51)       -  

Net Amount per Consolidated Financial Statements

   65        1,051        (986)       24        315        (291) 

The derivative liabilities do not have credit risk-related contingent features. Due to credit practices that limit transactions according to counterparties’ credit quality, the change in fair value through profit or loss attributable to changes in the credit risk of financial liabilities is immaterial.

Cenovus pledges cash collateral with respect to certain of these risk management contracts, which is not offset against the related financial liability. The amount of cash collateral required will vary daily over the life of these risk management contracts as commodity prices change. Additional cash collateral is required if, on a net basis, risk management payables exceed risk management receivables on a particular day. As at December 31, 2017, $26 million (2016 – $84 million) was pledged as collateral, of which $nil (2016 – $18 million) could have been withdrawn.

C) Fair Value of Contingent Payment

The contingent payment is carried at fair value on the Consolidated Balance Sheets. Fair value is estimated by calculating the present value of the future expected cash flows using an option pricing model (Level 3), which assumes the probability distribution for WCS is based on the volatility of WTI options, volatility of Canadian-U.S. foreign exchange rate options and WCS futures pricing, and discounted at a credit-adjusted risk-free rate of 3.3 percent. Fair value of the contingent payment has been calculated by Cenovus’s internal valuation team which consists of individuals who are knowledgeable and have experience in fair value techniques. As at December 31, 2017, the fair value of the contingent payment was estimated to be $206 million.

As at December 31, 2017, average WCS forward pricing for the remaining term of the contingent payment is US$35.51 per barrel or C$44.55 per barrel. The average volatility of WTI options and the Canadian-U.S. foreign exchange rates used to value the contingent payment was 20 percent and seven percent, respectively. Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

      Sensitivity Range        Increase                  Decrease   

WCS Forward Prices

   ± $5.00 per bbl      (167        111  

WTI Option Volatility

   ± five percent      (95        85  

U.S. to Canadian Dollar Foreign Exchange Rate Volatility

   ± five percent      2                (27

 

Cenovus Energy Inc.    50    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

D) Earnings Impact of (Gains) Losses From Risk Management Positions

 

For the years ended December 31,    2017                2016                        2015     

Realized (Gain) Loss (1)

     167            (153)            (447)    

Unrealized (Gain) Loss (2)

     729            554             195     

(Gain) Loss on Risk Management From Continuing Operations

                 896                        401             (252)    

 

(1)

Realized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates. Excludes realized risk management losses of $33 million in 2017 (2016 – $58 million gain; 2015 – $209 million gain) that were classified as discontinued operations.

(2)

Unrealized gains and losses on risk management are recorded in the Corporate and Eliminations segment.

34. RISK MANAGEMENT

 

Cenovus is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates as well as credit risk and liquidity risk. To manage exposure to interest rate volatility, the Company entered into interest rate swap contracts related to expected future debt issuances. As at December 31, 2017, Cenovus had a notional amount of US$400 million in interest rate swaps. To mitigate the Company’s exposure to foreign exchange rate fluctuations, the Company periodically enters into foreign exchange contracts. No foreign exchange contracts were outstanding at December 31, 2017.

Net Fair Value of Risk Management Positions

 

As at December 31, 2017    Notional Volumes           Terms           Average Price            

        Fair Value

Asset

(Liability)

 

Crude Oil Contracts

                 

Fixed Price Contracts

                 

Brent Fixed Price

   60,000 bbls/d        January – June 2018        US$53.34/bbl          (172

WTI Fixed Price

   150,000 bbls/d        January – June 2018        US$48.91/bbl          (384

WTI Fixed Price

   75,000 bbls/d        July – December 2018        US$49.32/bbl          (158

Brent Put Options

   25,000 bbls/d        January – June 2018        US$53.00/bbl          1  

Brent Collars

   80,000 bbls/d        January – June 2018       

US$49.54 –  

US$59.86/bbl  

       (124

Brent Collars

   75,000 bbls/d        July – December 2018       

US$49.00 –  

US$59.69/bbl  

       (110

WTI Collars

   10,000 bbls/d        January – June 2018       

US$45.30 –  

US$62.77/bbl  

       (2

WCS Differential

   16,300 bbls/d        January – March 2018        US$(13.11)/bbl          14  

WCS Differential

   14,800 bbls/d        April – June 2018        US$(14.05)/bbl          7  

WCS Differential

   10,500 bbls/d        January – December 2018        US$(14.52)/bbl          25  

Other Financial Positions (1)

                    (65

Crude Oil Fair Value Position

                    (968

Interest Rate Swaps

                    (18

Total Fair Value

                    (986 ) 

 

(1)

Other financial positions are part of ongoing operations to market the Company’s production.

A) Commodity Price Risk

Commodity price risk arises from the effect that fluctuations of forward commodity prices may have on the fair value or future cash flows of financial assets and liabilities. To partially mitigate exposure to commodity price risk, the Company has entered into various financial derivative instruments.

The use of these derivative instruments is governed under formal policies and is subject to limits established by the Board of Directors. The Company’s policy does not allow the use of derivative instruments for speculative purposes.

Crude Oil – The Company has used fixed price swaps, put options and costless collars to partially mitigate its exposure to the commodity price risk on its crude oil sales. In addition, Cenovus has entered into a number of transactions to help protect against widening light/heavy crude oil price differentials.

Condensate – The Company has used fixed price swaps to partially mitigate its exposure to the commodity price risk on its condensate purchases.

 

Cenovus Energy Inc.    51    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Natural Gas – The Company may enter into transactions to partially mitigate its natural gas commodity price risk. To help protect against widening natural gas price differentials in various production areas, Cenovus may also enter into transactions to manage the price differentials between production areas and various sales points.

Sensitivities

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility. The impact of fluctuating commodity prices and interest rates on the Company’s open risk management positions could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

As at December 31, 2017    Sensitivity Range        Increase               Decrease  

Crude Oil Commodity Price

   ± US$5.00 per bbl Applied to Brent, WTI and Condensate Hedges      (529        507  

Crude Oil Differential Price

   ± US$2.50 per bbl Applied to Differential Hedges Tied to Production      11          (11
As at December 31, 2016    Sensitivity Range    Increase           Decrease  

Crude Oil Commodity Price

   ± US$5.00 per bbl Applied to Brent, WTI and Condensate Hedges      (198        193  

Crude Oil Differential Price

   ± US$2.50 per bbl Applied to Differential Hedges Tied to Production      1          (1

B) Foreign Exchange Risk

Foreign exchange risk arises from changes in foreign exchange rates that may affect the fair value or future cash flows of Cenovus’s financial assets or liabilities. As Cenovus operates in North America, fluctuations in the exchange rate between the U.S./Canadian dollar can have a significant effect on reported results.

As disclosed in Note 7, Cenovus’s foreign exchange (gain) loss primarily includes unrealized foreign exchange gains and losses on the translation of the U.S. dollar debt issued from Canada. As at December 31, 2017, Cenovus had US$7,650 million in U.S. dollar debt issued from Canada (2016 – US$4,750 million). In respect of these financial instruments, the impact of changes in the U.S. to Canadian dollar exchange rate would have resulted in a change to the foreign exchange (gain) loss as follows:

 

For the years ended December 31,               2017                          2016  

$0.01 Increase in the U.S. to Canadian Dollar Foreign Exchange Rate

     77          48  

$0.01 Decrease in the U.S. to Canadian Dollar Foreign Exchange Rate

     (77        (48

C) Interest Rate Risk

Interest rate risk arises from changes in market interest rates that may affect earnings, cash flows and valuations. Cenovus has the flexibility to partially mitigate its exposure to interest rate changes by maintaining a mix of both fixed and floating rate debt. In addition, to manage exposure to interest rate volatility, the Company entered into interest rate swap contracts. As at December 31, 2017, Cenovus had a notional amount of US$400 million (2016 – US$400 million) in interest rate swaps. In respect of these financial instruments, the impact of changes in the interest rate would have resulted in a change to unrealized gains (losses) impacting earnings before income tax as follows:

 

For the years ended December 31,               2017                        2016  

50 Basis Points Increase

     44          45  

50 Basis Points Decrease

     (50        (52

As at December 31, 2017, the increase or decrease in net earnings for a one percent change in interest rates on floating rate debt amounts to $nil (2016 – $nil; 2015 – $nil). This assumes the amount of fixed and floating debt remains unchanged from the respective balance sheet dates.

D) Credit Risk

Credit risk arises from the potential that the Company may incur a financial loss if a counterparty to a financial instrument fails to meet its financial or performance obligations in accordance with agreed terms. Cenovus has in place a Credit Policy approved by the Audit Committee of the Board of Directors designed to ensure that its credit exposures are within an acceptable risk level as determined by the Company’s Enterprise Risk Management Policy. The Credit Policy outlines the roles and responsibilities related to credit risk, sets a framework for how credit exposures will be measured, monitored and mitigated, and sets parameters around credit concentration limits.

Cenovus assesses the credit risk of new counterparties and continues risk-based monitoring of all counterparties on an ongoing basis. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks. Cenovus’s exposure to its counterparties is within credit policy tolerances.

 

Cenovus Energy Inc.    52    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

As at December 31, 2017 and 2016, substantially all of the Company’s accounts receivable were less than 60 days. As at December 31, 2017, 89 percent (2016 – 90 percent) of Cenovus’s accounts receivable and financial derivative credit exposures are with investment grade counterparties. As at December 31, 2017, Cenovus had three counterparties (2016 – three counterparties) whose net settlement position individually accounted for more than 10 percent of the fair value of the outstanding in-the-money net financial and physical contracts. The maximum credit risk exposure associated with accounts receivable and accrued revenues, risk management assets, and long-term receivables is the total carrying value.

E) Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet all of its financial obligations as they become due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price. Cenovus manages its liquidity risk through the active management of cash and debt and by maintaining appropriate access to credit, which may be impacted by the Company’s credit ratings. As disclosed in Note 32, over the long term, Cenovus targets a Net Debt to Adjusted EBITDA of less than 2.0 times to manage the Company’s overall debt position.

Cenovus manages its liquidity risk by ensuring that it has access to multiple sources of capital including: cash and cash equivalents, cash from operating activities, undrawn credit facility capacity and availability under its shelf prospectus. As at December 31, 2017, Cenovus had $610 million in cash and cash equivalents, and $4.5 billion available on its committed credit facility. In addition, Cenovus has unused capacity of US$4.6 billion under a base shelf prospectus, the availability of which is dependent on market conditions.

Undiscounted cash outflows relating to financial liabilities are:

 

As at December 31, 2017        Less than 1 Year                 Years 2 and 3               Years 4 and 5                         Thereafter                             Total    

Accounts Payable and Accrued Liabilities

     2,635          -          -          -          2,635    

Risk Management Liabilities (1)

     1,031          20          -          -          1,051    

Long-Term Debt (2)

     494          2,527          1,429          13,309          17,759    

Other

     -          21          11          16          48    
As at December 31, 2016    Less than 1 Year             Years 2 and 3           Years 4 and 5             Thereafter             Total    

Accounts Payable and Accrued Liabilities

     2,266          -          -          -          2,266    

Risk Management Liabilities (1)

     293          22          -          -          315    

Long-Term Debt (2)

     339          2,662          1,150          7,550          11,701    

Other

     -          25          8          16          49    

 

(1)

Risk management liabilities subject to master netting agreements.

(2)

Principal and interest, including current portion.

35. SUPPLEMENTARY CASH FLOW INFORMATION

 

 

For the years ended December 31,                        2017                                 2016                           2015    

Interest Paid

     538          350          330    

Interest Received

     31          32          19    

Income Taxes Paid

     12          11          933    

 

Cenovus Energy Inc.    53    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

The following table provides a reconciliation of cash flows arising from financing activities:

 

     

Dividends

Payable

           

Current

Portion of

Long-Term

Debt

           

Long-Term

Debt

           

Share

    Capital

 

As at December 31, 2015

     -          -          6,525          5,534  

Changes From Financing Cash Flows:

                 

Dividends Paid

     (166        -          -          -  

Non-Cash Changes:

                 

Dividends Declared

     166          -          -          -  

Unrealized Foreign Exchange (Gain) Loss (Note 7)

     -          -          (196        -  

Amortization of Debt Discounts

     -          -          3          -  

As at December 31, 2016

     -          -          6,332          5,534  

Changes From Financing Cash Flows:

                 

Issuance of Long-Term Debt

     -          -          3,842          -  

Net Issuance (Repayment) of Revolving Long-Term Debt

     -          -          32          -  

Issuance of Debt Under Asset Sale Bridge Facility

     -          892          2,677          -  

(Repayment) of Debt Under Asset Sale Bridge Facility

     -          (900        (2,700        -  

Common Shares Issued, Net of Issuance Costs

     -          -          -          2,899  

Dividends Paid

     (225        -          -          -  

Non-Cash Changes:

                 

Common Shares Issued to ConocoPhillips

     -          -          -          2,579  

Deferred Taxes on Share Issuance Costs

     -          -          -          28  

Dividends Declared

     225          -          -          -  

Unrealized Foreign Exchange (Gain) Loss

     -          -          (697        -  

Finance Costs

     -          8          28          -  

Other

     -          -          (1        -  

As at December 31, 2017

     -          -          9,513          11,040  

36. COMMITMENTS AND CONTINGENCIES

 

A) Commitments

Future payments for the Company’s commitments are below. A commitment is an enforceable and legally binding agreement to make a payment in the future for the purchase of goods and services. These items exclude amounts recorded in the Consolidated Balance Sheets.

 

As at December 31, 2017            1 Year                     2 Years                     3 Years                     4 Years                     5 Years             Thereafter                     Total    

Transportation and Storage (1)

     899          886          919          1,123          1,223          13,260          18,310    

Operating Leases (Building Leases) (2)

     155          146          142          141          140          2,305          3,029    

Capital Commitments

     16          2          -          -          -          -          18    

Other Long-Term Commitments

     109          39          32          28          25          122          355    

Total Payments (3)

     1,179          1,073          1,093          1,292          1,388          15,687          21,712    

Fixed Price Product Sales

     -          -          -          -          -          -          -    
As at December 31, 2016    1 Year             2 Years             3 Years             4 Years             5 Years             Thereafter             Total    

Transportation and Storage (1)

     682          711          722          1,031          1,239          21,875          26,260    

Operating Leases (Building Leases) (2)

     101          146          146          145          142          2,465          3,145    

Product Purchases

     70          -          -          -          -          -          70    

Capital Commitments

     23          3          -          -          -          -          26    

Other Long-Term Commitments

     80          27          26          15          15          108          271    

Total Payments (3)

     956          887          894          1,191          1,396          24,448          29,772    

Fixed Price Product Sales

     3          -          -          -          -          -          3    

 

(1)

Includes transportation commitments of $9 billion (2016 – $19 billion) that are subject to regulatory approval or have been approved, but are not yet in service.

(2)

Excludes committed payment for which a provision has been provided.

(3)

For 2017, contracts undertaken on behalf of WRB are reflected at Cenovus’s 50 percent interest. For 2016, contracts undertaken on behalf of FCCL and WRB are reflected at Cenovus’s 50 percent interest.

 

Cenovus Energy Inc.    54    For the year ended December 31, 2017


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All amounts in $ millions, unless otherwise indicated

For the year ended December 31, 2017

 

Commitments for various pipeline transportation arrangements decreased $8.0 billion from 2016 primarily due to pipeline project cancellations, partially offset by incremental commitments included with the Acquisition and newly executed transportation agreements. Terms are up to 20 years subsequent to the date of commencement.

As at December 31, 2017, there were outstanding letters of credit aggregating $376 million issued as security for performance under certain contracts (2016 – $258 million).

In addition to the above, Cenovus’s commitments related to its risk management program are disclosed in Note 34.

B) Contingencies

Legal Proceedings

Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on its Consolidated Financial Statements.

Decommissioning Liabilities

Cenovus is responsible for the retirement of long-lived assets at the end of their useful lives. Cenovus has recorded a liability of $1,029 million, based on current legislation and estimated costs, related to its upstream properties, refining facilities and midstream facilities. Actual costs may differ from those estimated due to changes in legislation and changes in costs.

Income Tax Matters

The tax regulations and legislation and interpretations thereof in the various jurisdictions in which Cenovus operates are continually changing. As a result, there are usually a number of tax matters under review. Management believes that the provision for taxes is adequate.

Contingent Payment

In connection with the Acquisition, Cenovus agreed to make quarterly payments to ConocoPhillips during the five years subsequent to May 17, 2017 for quarters in which the average WCS crude oil price exceeds $52.00 per barrel during the quarter. As at December 31, 2017, the estimated fair value of the contingent payment was $206 million (see Note 22).

 

Cenovus Energy Inc.    55    For the year ended December 31, 2017