0001102624-12-000454.txt : 20120518 0001102624-12-000454.hdr.sgml : 20120518 20120518163424 ACCESSION NUMBER: 0001102624-12-000454 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120518 DATE AS OF CHANGE: 20120518 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Boston Therapeutics, Inc. CENTRAL INDEX KEY: 0001473579 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 270801073 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-54586 FILM NUMBER: 12856000 BUSINESS ADDRESS: STREET 1: 33 SOUTH COMMERCIAL STREET CITY: MANCHESTER STATE: NH ZIP: 03101 BUSINESS PHONE: 978-886-0421 MAIL ADDRESS: STREET 1: 33 SOUTH COMMERCIAL STREET CITY: MANCHESTER STATE: NH ZIP: 03101 FORMER COMPANY: FORMER CONFORMED NAME: AVANYX Therapeutics, Inc. DATE OF NAME CHANGE: 20091001 10-Q 1 bostontherapeutics10q.htm BOSTON THERAPEUTICS, INC. 10-Q bostontherapeutics10q.htm
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
   
 
For the quarterly period ended March 31, 2012
   
 
OR
   
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ________________ to ________________
   
Commission file number:  000-54586
 
BOSTON THERAPEUTICS, INC.
 (Exact name of registrant as specified in its charter)
Delaware
 
27-0801073
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
     
33 South Commercial Street Manchester, NH
 
03101
(Address of principal executive offices)
 
(Zip Code)
978-886-0421
 (Registrant’s telephone number, including area code)


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes  x           No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x           No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer                                              o                       Accelerated filer                                                      o
Non-accelerated filer                                                o                       Smaller Reporting Company                                 x
(Do not check if a smaller reporting company)   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o            No  x   
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class
 
Outstanding at May 10, 2011
Common Stock, $0.001 par value per share
 
16,243,206 shares
 
 
 
 

 
 

BOSTON THERAPEUTICS, INC.
FORM 10-Q

TABLE OF CONTENTS
 


PART I - FINANCIAL INFORMATION
3
   
Item 1. Unaudited Condensed Financial Statements
3
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk
17
   
Item 4. Controls and Procedures
17
   
PART II - OTHER INFORMATION
18
   
Item 1. Legal Proceedings
18
   
Item 1A. Risk Factors
18
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
18
   
Item 3. Defaults Upon Senior Securities
19
   
Item 4. (Removed and Reserved)
19
   
Item 5. Other Information
19
   
Item 6. Exhibits
20
   
SIGNATURES
21
 
Except as otherwise required by the context, all references in this report to "we", "us”, "our", “BTI” or "Company" refer to the consolidated operations of Boston Therapeutics, Inc., a Delaware corporation, formerly called Avanyx Therapeutics, Inc., and its wholly owned subsidiaries.
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
PART I - FINANCIAL INFORMATION

Item 1.  Unaudited Condensed Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
3

 
 
Boston Therapeutics, Inc.
           
(Formerly Avanyx Therapeutics, Inc.)
           
(A Development Stage Company)
           
Balance Sheets
           
March 31, 2012 and December 31, 2011
           
             
   
March 31, 2012
   
December 31, 2011
 
             
ASSETS
           
             
Cash
  $ 25,535     $ 225,995  
Accounts receivable
    8,188       -  
Prepaid expenses and other current assets
    5,858       5,331  
Inventory, net
    24,726       23,596  
Total current assets
    64,307       254,922  
                 
Intangible assets
    808,929       825,000  
Goodwill
    69,782       69,782  
Total assets
  $ 943,018     $ 1,149,704  
                 
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
Accounts payable
  $ 320,962     $ 341,873  
Accrued expenses and other current liabilities
    123,464       125,316  
Total current liabilities
    444,426       467,189  
                 
Advances - related party
    257,820       257,820  
Total liabilities
    702,246       725,009  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
Stockholders’ equity:
               
   Preferred stock, $0.001 par value, 5,000,000 shares authorized,
               
       none issued and outstanding
    -       -  
Common stock, $0.001 par value, 100,000,000 shares authorized,
               
16,223,206 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively
    16,223       16,223  
Additional paid-in capital
    1,717,238       1,621,756  
Stock subscription receivable (see Note 3)
    (22,000 )     -  
Deficit accumulated during the development stage
    (1,470,689 )     (1,213,284 )
Total stockholders’ equity
    240,772       424,695  
                 
Total liabilities and stockholders’ equity
  $ 943,018     $ 1,149,704  

 
 
 
4

 
 

 
Boston Therapeutics, Inc.
Formerly Avanyx Therapeutics, Inc.)
                 
(A Development Stage Company)
Statements of Operations
                 
For the Three Month Periods Ended March 31, 2012 and 2011
and the Period from Inception (August 24, 2009) through March 31, 2012
             
                   
   
For the Three Months Ended March 31, 2012
   
For the Three Months Ended March 31, 2011
   
Period From Inception (August 24, 2009) to March 31, 2012
 
                   
Revenue
  $ 18,854     $ 480     $ 23,394  
                         
Cost of goods sold
    27,595       963       34,368  
                         
Gross margin
    (8,741 )     (483 )     (10,974 )
                         
Operating expenses:
                       
Research and development
    51,628       17,139       256,676  
Sales and marketing
    67,180       455       277,373  
General and administrative
    124,536       74,836       896,674  
Total operating expenses
    243,344       92,430       1,430,723  
                         
Operating loss
    (252,085 )     (92,913 )     (1,441,697 )
                         
Other expenses:
                       
Interest expense-related party
    4,178       3,106       27,850  
Foreign currency loss
    1,142       -       1,142  
Total other expense
    5,320       3,106       28,992  
                         
    Net loss
  $ (257,405 )   $ (96,019 )   $ (1,470,689 )
                         
                         
Net loss per share - basic and diluted
  $ (0.02 )   $ (0.01 )        
                         
Weighted average shares outstanding - basic and diluted
    16,223,206       14,041,236          
                         

 
5

 

Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
                 
(A Development Stage Company)
Statements of Cash Flows
                 
For the Three Month Periods Ended March 31, 2012 and 2011
and the Period from Inception (August 24, 2009) through March 31, 2012
             
   
For the Three Months Ended March 31, 2012
   
For the Three Months Ended March 31, 2011
   
Period From Inception (August 24, 2009) to March 31, 2012
 
Cash flows from operating activities:
                 
Net loss
  $ (257,405 )   $ (96,019 )   $ (1,470,689 )
Adjustments to reconcile net loss to cash
                       
used in operating activities:
                       
   Amortization of intangible assets
    16,071       16,072       91,071  
   Stock based compensation
    73,482       8,857       223,331  
   Issuance of common stock in exchange for consulting services
    -       -       45,250  
Changes in:
                       
Accounts receivable
    (8,188 )     -       (8,188 )
Inventory
    (1,130 )     (10,708 )     (20,356 )
Prepaid expenses and other current assets
    (527 )     1,728       (2,941 )
Accounts payable
    (20,911 )     104,993       320,962  
Accrued expenses and other current liabilities
    (1,852 )     (97,242 )     76,645  
                         
Net cash used in operating activities
    (200,460 )     (72,319 )     (744,915 )
Cash flows from investing activities:
                       
Net cash acquired in acquisition of Boston Therapeutics, Inc.
    -       -       8,397  
Net cash provided by investing activities
    -       -       8,397  
Cash flows from financing activities
                       
  Proceeds from advances - related party
    -       70,000       197,820  
  Proceeds from issuance of common stock - related party
    -       -       21,236  
  Proceeds from issuance of common stock
    -       -       542,997  
Net cash provided by financing activities
    -       70,000       762,053  
Net increase (decrease) in cash and cash equivalents
    (200,460 )     (2,319 )     25,535  
                         
Cash and cash equivalents, beginning of period
    225,995       15,193       -  
Cash and cash equivalents, end of period
  $ 25,535     $ 12,874     $ 25,535  
Supplemental disclosure of cash flow information:
                       
Cash paid during the period for:
                       
Interest
  $ -     $ -     $ -  
Income taxes
  $ -     $ -     $ -  
Acquisition of Boston Therapeutics, Inc.:
                       
Fair value of assets acquired
  $ -     $ -     $ 985,466  
Assumed liabilities
    -       -       (106,819 )
Fair value of common stock issued
  $ -     $ -     $ 878,647  
 
 
6

 
Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

 
1.           GENERAL ORGANIZATION AND BUSINESS
 
Boston Therapeutics, Inc. (the “Company”) was formed as a Delaware corporation on August 24, 2009 under the name Avanyx Therapeutics, Inc. On November 10, 2010, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Boston Therapeutics, Inc., a New Hampshire corporation (“Target”) providing for the merger of Target into the Company with the Company being the surviving entity (the “Merger”), the issuance by the Company of 4,000,000 shares of common stock to the stockholders of Target in exchange for 100% of the outstanding common stock of Target, and the change of the Company’s name to Boston Therapeutics, Inc. David Platt, the Company’s Chief Executive Officer and Chief Financial Officer, is a founder of Target and was a director and minority stockholder of Target at the time of the Merger. Dr. Platt received 400,000 shares of the Company’s common stock in connection with the Merger. Kenneth A. Tassey, Jr., who became the Company’s President shortly after the Merger, was the Chief Executive Officer, President and principal stockholder of Target at the time of the Merger. Mr. Tassey received 3,200,000 shares of our common stock in connection with the Merger.
 
The Company’s primary business is the development, manufacture and commercialization of therapeutic drugs and dietary supplements with a focus on glyco-pathology, a specialized field involving understanding the importance of carbohydrates in biochemistry and progression of diseases. We are currently focusing on three products: IPOXYN™, an injectable anti-hypoxia drug that we are currently developing, PAZ320, a non-systemic, chewable drug candidate for reduction of blood glucose in diabetics currently in development and SUGARDOWN®, a complex carbohydrate-based chewable dietary supplement that we are currently marketing.
 
The Company has minimal operations and is considered to be in the development stage as of March 31, 2012.  The accompanying financial statements have been prepared assuming the Company will continue as a going concern. The Company is a recently formed entity with limited resources and operating history. As shown in the accompanying financial statements, the Company has incurred net losses of $1,470,689 for the period from August 24, 2009 (inception) to March 31, 2012 and has negative working capital of $380,119 as of March 31, 2012. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its new business opportunities.
 
Management has plans to seek additional capital through private placements and public offerings of its common stock. There can be no assurance that the Company will be successful in accomplishing its objectives. Without such additional capital, the Company may be required to cease operations.
 
These conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
 
2.    SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
 
Basis of Presentation
 
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial information and the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q. It is suggested that these condensed financial statements be read in conjunction with the Company's financial statements for its year ended December 31, 2011 included in its Form 10-K. In the opinion of management, the statements contain all adjustments, including normal recurring adjustments necessary in order to present fairly the financial position as of March 31, 2012 and the results of operations for the three month period ended March 31, 2012 and 2011 and the period from inception (August 24, 2009) through March 31, 2012.
 
The year-end balance sheet data was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.
 
The results disclosed in the Statements of Operations for the three month period ended March 31, 2012 are not necessarily indicative of the results to be expected for the full fiscal year.
 
 
7

 
 Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

2.    SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES...continued
 
Use of Estimates
 
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.
 
Segment Information
 
Operating segments are identified as components of an enterprise about which separate, discrete financial information is available for evaluation by the chief operating decision-maker, or decision-making group, in making decisions on how to allocate resources and assess performance. The Company views its operations and manages its business as one operating segment.
 
Cash and Cash Equivalents
 
For purposes of reporting within the statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid investments with original maturities of 90 days or less at the time of acquisition to be cash equivalents.
 
The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation.
 
Accounts Receivable
 
Accounts receivable is stated at the amount management expects to collect from outstanding balances. Management establishes a reserve for doubtful accounts based on its assessment of the current status of individual accounts. Balances that are still outstanding after management has used resasonable collection efforts are written off against the allowance. Based on management's assement, no allowance was necessary as of March 31, 2012.
 
Revenue Recognition
 
The Company generates revenues from sales of SUGARDOWN®.  Revenue is recognized when there is persuasive evidence that an arrangement exists, the price is fixed and determinable, the product is shipped and collectability is reasonably assured
 
Revenue is recognized as product is shipped from an outside fulfillment operation.  Terms of product sales contain no contractual rights of return or multiple elements.  In practice, the Company has not experienced or granted returns of product.  Shipping fees charged to customers are included in revenue and shipping costs are included in costs of sales.
 
Inventory
 
Inventory consists of raw materials and finished goods of SUGARDOWN®. Inventories are stated at the lower of cost (first-in, first-out) or market, not in excess of net realizable value. The Company adjusts the carrying value of its inventory for excess and obselete inventory. This reserve was $1,667 at March 31, 2012 and December 31, 2011. The Company continues to monitor the valuation of its inventories.
 
 

 
8

 
 Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

2.           SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES…continued
 
Intangible Assets
Intangible assets consist of identifiable finite-lived assets acquired in business acquisitions. Acquired intangible assets are recorded at fair value on the date of acquisition.
Certain acquired intangible assets, including developed technology, products and trade names, are amortized over their economic useful lives on a straight line basis.
 
Goodwill
 
The Company follows the guidance of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 350, Goodwill and Other Intangible Assets. Under
ASC 350, goodwill and certain other intangible assets with indefinite lives are not amortized, but instead are reviewed for impairment at least annually.
 
Impairment of Long-lived Assets
 
The Company reviews long-lived assets, which include the Company’s intangible assets, for impairment whenever events or changes in business circumstances indicate that the carrying amounts of the assets may not be fully recoverable. Future undiscounted cash flows of the underlying assets are compared to the assets’ carrying values. Adjustments to fair value are made if the sum of expected future undiscounted cash flows is less than book value. To date, no adjustments for impairment have been made.
 
Loss per Share
 
Basic net loss per share is computed based on the net loss for the period divided by the weighted average actual shares outstanding during the period. Diluted net loss per share is computed based on the net loss for the period divided by the weighted average number of common shares and common equivalent shares outstanding during each period unless the effect of such common equivalent shares would be anti-dilutive. Common stock equivalents represent the dilutive effect of the assumed exercise of certain outstanding stock options using the treasury stock method.    The weighted average number of common shares for the three months ended March 31, 2012  and 2011 did not include 1,898,400 and 499,637 options and warrants, respectively, because of their anti-dilutive effect.
 
 
 
 
9

 
 Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

 
2.           SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES…continued
 
Income Taxes
 
The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or be settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion of the gross deferred tax asset will not be realized.
 
Fair Value of Financial Instruments
 
The Company’s financial instruments consist of cash and cash equivalents, accounts payable, accrued expenses, and notes payable. The carrying value of cash and cash equivalents, accounts payable and accrued expenses approximates fair value due to their short-term nature.
 
The carrying value of the notes payable as of March 31, 2012 and December 31, 2011 is not materially different from the fair value of the notes payable.
 
Stock-Based Compensation
 
Stock–based compensation, including grants of employee and non-employee stock options and modifications to existing stock options, is recognized in the income statement based on the estimated fair value of the awards. The Company uses the Black-Scholes option pricing model to determine the fair value of options granted and recognizes the compensation cost of share-based awards on a straight-line basis over the vesting period of the award.
 
The determination of the fair value of share-based payment awards utilizing the Black-Scholes model is affected by the stock price and a number of assumptions, including expected volatility, expected life, risk-free interest rate and expected dividends. The Company does not have a history of market prices of the common stock as, and as such volatility is estimated using historical volatilities of similar public entities. The expected life of the awards is estimated based on the simplified method. The risk-free interest rate assumption is based on observed interest rates appropriate for the terms of our awards. The dividend yield assumption is based on history and expectation of paying no dividends. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Stock-based compensation expense is recognized in the financial statements on a straight-line basis over the vesting period, based on awards that are ultimately expected to vest.
 
The Company grants stock options to non-employee consultants from time to time in exchange for services performed for the Company. Equity instruments granted to non-employees are subject to periodic revaluation over their vesting terms. In general, the options vest over the contractual period of the respective consulting arrangement and, therefore, the Company revalues the options periodically and records additional compensation expense related to these options over the remaining vesting period.
 
 
 
10

 
Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

 
2.           SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES…continued
 
Recent Accounting Pronouncements
 
Accounting Standards Update (“ASU”) 2010-28, Intangibles – Goodwill and Other (Topic 350) - When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts - a consensus of the FASB Emerging Issues Task Force, modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.ASU 2011-08, Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment
 
This ASU gives an entity the option in its annual goodwill impairment test to first assess revised qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company has adopted the pronouncement as of the effective date and does not expect there to be a material impact on the financial statements.
 
3.           STOCKHOLDERS’ EQUITY
 
The Company is authorized to issue up to 5,000,000 shares of its $0.001 par value preferred stock and up to 100,000,000 shares of its $0.001 par value common stock.
 
Preferred Stock
 
No shares of preferred stock have been issued and the terms of such preferred stock have not been designated by the Board of Directors.
 
Common Stock
 
On August 26, 2009, the Company issued 10,000,000 shares of its $0.001 par value common stock to its two founders.  Eight million shares were issued to the Company’s Chief Executive Officer (CEO), Chairman of the Board of Directors and co-founder, in exchange for a patent, a provisional patent and know-how. In accordance with ASC 845-10-S99, Transfers of Non-monetary Assets from Promoters or Shareholders, the transfer of nonmonetary assets to a company by its shareholders in exchange for stock prior to the Company’s initial public offering  should be recorded at the transferor’s historical cost basis determined under GAAP.  As a result, the value of the patent, provisional patent and know-how was valued at the CEO’s historical cost basis of zero because no records exist to support an historical cost basis in accordance with GAAP. The patent and provisional patent were assigned to the Company on December 10, 2009.  The remaining 2,000,000 shares were issued to the co-founder for $10,000 in cash.
 
On March 31, 2010, the Company issued 20,000 shares of common stock for $10,000 cash to an investor.  On April 9, 2010, the Company issued 11,236 shares of common stock in exchange for $11,236 to a related party.  On October 4, 2010, the Company issued 10,000 shares for $10,000 cash to an investor.  On November 6, 2010, the Company issued 4,000,000 shares of common stock in connection with the merger transaction described in Note 1.
 
On June 21, 2011, the Company sold 2,035,470 shares for $508,867 in a private placement offering. During August 2011, an additional 56,000 shares were sold for $14,130 in the private placement.  On November 1, 2011, 80,500 shares were issued to a consultant for marketing services valued at $40,250.  On December 22, 2011, 10,000 shares were issued to a consultant for services rendered valued at $5,000.  No other issuances of preferred or common stock have been made during the period covered by the accompanying financial statements.  Note 8 describes an issuance of common stock subsequent to the period covered by the accompanying financial statements.
 

 
11

 
Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

 
3.            STOCKHOLDERS’ EQUITY…continued
 
Common Stock...continued
 
On March 20, 2012 the Company entered into a subscription agreement to sell 20,000 shares of common stock at price per share of $1.10 and issue a warrant to purchase an additional 20,000 shares of common stock at $1.15 per share for gross proceeds of $22,000.   As of March 31, 2011 the transaction had not closed and the Company recorded the agreement as a stock subscription receivable within equity in the accompanying balance sheet.  The warrant associated with the subscription agreement is exercisable immediately and has five year term.  The Company has estimated the relative fair value of the warrant to be $9,000 using the Black Scholes model, which has been recorded as a component of permanent equity in additional paid in capital.
  
4.    STOCK OPTION PLAN AND STOCK-BASED COMPENSATION
 
The 2010 Stock Plan
 
The Company adopted a stock option plan entitled “The 2010 Stock Plan” (2010 Plan) under which the Company may grant options to purchase up to 5,000,000 shares of common stock. As of March 31, 2012, there were 78,400 options outstanding under the 2010 Plan.
 
During the year ended December 31, 2010, the Company granted options to purchase 78,400 shares of common stock with an exercise price of $1.85 to a consultant. The options began vesting January 1, 2011 at a rate of 9,800 options per quarter until the final vesting date of October 1, 2012. Stock-based compensation relating to this grant was $333 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $1,730. The options have a contractual life of 4.83 years.
 
The 2011 Stock Plan
 
The Company adopted a non-qualified stock option plan entitled “2011 Non-Qualified Stock Plan” (2011 Plan) under which the Company may grant options to purchase 2,100,000 shares of common stock. As of March 31, 2012, there were 1,800,000 options outstanding under the 2011 Plan.
 
On September 15, 2011, the Company granted options to purchase 1,500,000 shares of common stock to a consultant with an exercise price of $0.10 and immediate vesting of 562,500 shares. Beginning December 15, 2011, the remaining shares will vest at 93,750 shares per quarter. The options have a fair value of $0.20 per share and an estimated remaining life of 4.5 years. Stock-based compensation relating to this grant was $18,807 for the three month periods ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $150,455.
 
On January 1, 2012, the Company granted options to purchase 200,000 shares of common stock to a consultant with an exercise price of $0.10 and immediate vesting of 150,000 shares. Beginning July 1, 2012, the remaining shares will vest at 25,000 shares per six month period. The options have a fair value of $0.22 per share and an estimated remaining life of 4.75 years. Stock-based compensation relating to this grant was $32,462 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $10,821.
 
On February 1, 2012, the Company granted options to purchase 100,000 shares of common stock to a consultant with an exercise price of $0.10 and immediately vested on date of grant. The options have a fair value of $0.22 per share and an estimated remaining life of 6.83 years. Stock-based compensation relating to this grant was $21,641 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $0.
 
 
 
 
12

 
Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

 
4.           STOCK OPTION PLAN AND STOCK-BASED COMPENSATION…continued
 
The Company used the Black-Scholes option-pricing model to determine the fair value of the option grants and the related compensation expense. The Company recorded $73,482 in compensation expense for the three month period ended March 31, 2012, related to the non-employee options. The Company measures and recognizes compensation expense as they vest for stock-based awards issued to non-employees over the service period.
 
Expected volatility for the options issued during the three months ended March 31, 2012 was 90%. The Company does not have a history of market prices of their common stock, and as such volatility is estimated using historical volatilities of similar public entities.
 
The risk-free interest rate used for each grant is equal to the U.S. Treasury yield in effect at the time of grant for instruments with a similar expected life. The risk-free interest rate was 1.27% for grants made during the three month period ending March 31, 2012. The intrinsic value for fully vested, exercisable options was $150,000 at March 31, 2012 based on the Company’s latest valuation of its common stock of $0.25.
 
 
 
 
 
 
13

 
Boston Therapeutics, Inc.
(Formerly Avanyx Therapeutics, Inc.)
(A Development Stage Company)
Notes to Unaudited Condensed Financial Statements
For the three month periods ended March 31, 2012 and 2011 and Period from Inception (August 24, 2009) to March 31, 2012

 
 
5.           RELATED PARTY TRANSACTIONS
 
The CEO advanced $187,820 to the Company and $60,000 to Target to fund start-up costs and operations of the Company and Target.  Advances by the CEO carry an interest rate of 6.5%.  On January 16, 2012, the outstanding notes of $257,820 were amended to extend the various maturity dates to June 29, 2013.  As of March 31, 2012, and December 31, 2011, $29,819 and $25,641, respectively, of accrued interest had been included in accrued expenses on the accompanying balance sheet.  The CEO intends, but is not legally obligated, to fund the Company’s operations in this manner until the Company raises sufficient capital.
 
6.           INTANGIBLE ASSETS
 
The SUGARDOWN® technology and provisional patents are being amortized on a straight-line basis over their useful lives of 14 years.  Goodwill is not amortized, but is evaluated annually for impairment.
 
Intangible assets consist of the following at March 31, 2012 and December 31, 2011:
 
 
   
2012
   
2011
 
SUGARDOWN® technology and provisional patents
  $ 900,000     $ 900,000  
Less accumulated amortization
    (91,071 )     (75,000 )
Intangible assets, net
  $ 808,929     $ 825,000  
 
Amortization expense was $16,071 for the three months ended March 31, 2012 and 2011, respectively.
 
7.           COMMITMENTS AND CONTINGENCIES
 
The Company entered into a lease agreement for their office facility in December 2011 which require monthly installment payments of $557 through June 30, 2012 for a total future contractual obligation of $1,671.
 
8.           SUBSEQUENT EVENTS
 
The Company has evaluated events and transactions that occurred from December 31, 2011 through the date of filing, for possible disclosure and recognition in the financial statements. Except as discussed below, the Company did not have any material subsequent events that impact its financial statements or disclosures.
 
As discussed in Note 3, in March 2012, the Company entered into a subscription agreement to sell 20,000 shares of common stock for $22,000 with a warrant to purchase an additional 20,000 shares of common stock for $1.15 per share.  The transaction closed on May 7, 2012.
 
On May 7, 2012, the Company’s CEO and COO entered into promissory notes to advance the Company an aggregate $40,000.  The notes accrue interest at 6.5% per year and are due June 30, 2013.
 


 
14

 

                                                                                                                                       
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 

 
The following discussion and analysis is based on, and should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included elsewhere in this Form 10-Q .  This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q represent our views as of the date of this Quarterly Report on Form 10-Q. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Report on Form 10-Q.   
 

 
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2012 COMPARED TO MARCH 31, 2011
 
Overview

We are a development-stage company that was formed on August 24, 2009.

Our Chief Executive Officer (“CEO”) and founder contributed a provisional patent, a patent and know-how to the Company.  In accordance with ASC 845-1-S99, Transfers of Non-Monetary Assets from Promoters or Shareholders, the transfer of non-monetary assets to a company by its shareholders in exchange for stock prior to the Company’s initial public offering should be recorded at the transferor’s historical cost basis determined under GAAP.  Because no records exist to support a historical cost basis in accordance with GAAP, the patent, provisional patent and know-how were valued at the CEO’s historical cost basis of zero.

On November 10, 2010, we entered into an Agreement and Plan of Merger with Boston Therapeutics, Inc. (“BTI”).  BTI was in the business of developing, manufacturing and selling, among other things, dietary supplements including its initial product, SUGARDOWN®, a complex carbohydrate based dietary supplement based upon BTI’s proprietary processes and technology. SUGARDOWN® is currently in the initial stage of market introduction, and in June 2011 we entered into an agreement with Advance Pharmaceutical Co. Ltd. to develop markets in Hong Kong, China and Macau for SUGARDOWN®.  We believe that SUGARDOWN® has significant revenue and positive cash flow potential.

We issued 4,000,000 shares of common stock to the stockholders of BTI in exchange for all the outstanding common stock of BTI, and the Company’s name was changed to Boston Therapeutics, Inc.  The CEO is also a founder of BTI and was a 10% shareholder of BTI at the time of the merger. A valuation of the Company’s common stock was performed resulting in a fair value per share of $0.2466.  Based on the 4,000,000 shares of common stock issued for BTI the total consideration was valued at $986,400.  However, because the Company’s CEO was a 10% shareholder of BTI, 10% of BTI was valued at his historical cost basis and 90% of Target was valued at fair value.

We must raise new capital to continue our business operations and intend to use the provisional patent, patent and know-how contributed by our CEO and the assets acquired from BTI (as described in Notes 1 and 3 to the financial statements included elsewhere in this Form 10-Q) to raise capital.  Our CEO intends to provide minimal cash to fund critical needs until shares are sold to raise capital.  We anticipate the need for approximately $3,000,000 in additional funding to support the planned expansion of our operations over the next approximately 12 months.  There is no guarantee that we will be successful in raising additional funds.

 
15

 
Overall Results
 
Revenue for the three month period ended March 31, 2012 was $18,854, compared to $480 for the same period in the prior year, an increase of $18,374.  Revenues for both periods were generated from the sale of the SUGARDOWN® product.  The increase was a result of increased distribution through a new reseller and increased marketing efforts.
 
Costs of Goods Sold
 
Cost of goods sold for the three months ended March 31, 2012 were $27,595, compared to $963 for the same period in the prior year, an increase of $26,632. Cost of goods sold consisted primarily of the cost of the materials and labor to manufacture SUGARDOWN®  product, shipping and fulfillment costs.  The increase was a result of additional costs of moving to a new fulfillment center and costs related to scaling up production for additional sales.
 
Operating Expenses
 
We had research and development expense for the three months ended March 31, 2012 of $51,628, compared to $17,139 for the same period in the prior year, an increase of $34,489 or 201%.  Costs associated with clinical trials of SUGARDOWN® and PAZ320 represented approximately $24,000 of the increase.  The balance of the increase is attributable to ongoing development of the SUGARDOWN® product.

We had sales and marketing expense for the three months ended March 31, 2012 of $67,180, compared to $455 for the same period in the prior year, an increase of $66,725.  Marketing and promotion costs represented approximately $17,000 of the increase with stock based compensation representing $42,553 of the increase.

General and administrative expense for the three months ended March 31, 2012 was $124,536, compared to $74,836 for the same period in the prior year, an increase of $49,700 or 66%.  This consists primarily of legal and accounting fees associated with SEC filings and quarterly financial statement preparation for the Company.  Legal and accounting fees represented $21,000 of the increase.  Payroll and stock based compensation represented $30,929 of the increase for the period.  The balance is primarily a decrease in consulting fees and travel expenses.
 
 

 
LIQUIDITY AND CAPITAL RESOURCES
 
As of March 31, 2012
 
As of March 31, 2012, we had cash of $25,535 and accounts payable and accrued expenses and other current liabilities of $444,426.  The cash is largely attributable to cash received from revenues generated in the period and the balance from the proceeds from our private placement of common stock in June 2011.
 

 
16

 
LIQUIDITY AND CAPITAL RESOURCES
 
We have received minimal revenues from our acquisition of the SUGARDOWN® product.  Without substantial revenue and known, adequate and available financing, there is uncertainty regarding the Company's ability to continue as a going concern.
 
Management has plans to seek additional capital through private placements and public offerings of its common stock.  There can be no assurance that the Company will be successful in accomplishing its objectives. Without such additional capital, the Company may be required to cease operations.
 
Our CEO and our President intend to provide minimal cash to fund critical needs once the proceeds of the private placement are exhausted until additional shares are sold to raise capital or SUGARDOWN® or other products generate sufficient revenues to fund the operations of the Company.
 
On March 20, 2012, the Company entered into an agreement to sell 20,000 shares for $22,000 with a warrant to purchase an additional 20,000 shares for $1.15 per share.  The transaction closed on May 7, 2012. Additionally, on May 7, 2012, the Company’s CEO and COO entered into promissory notes to advance to the Company $20,000 each.  The notes accrue interest at 6.5% per year and are due June 30, 2013.
 
Our CEO also contributed a provisional patent, a patent and know-how to the Company.  We intend to use these assets and SUGARDOWN® to attract investors in order to raise the capital required to fund operations.
 
Other than our CEO’s and our President's intention to provide minimal cash, we have no current commitment from our officers and directors or any of our shareholders, to supplement our operations or provide us with financing in the future.  If we are unable to raise additional capital from conventional sources and/or additional sales of stock in the future, we may be forced to curtail or cease our operations.  Even if we are able to continue our operations, the failure to obtain financing could have a substantial adverse effect on our business and financial results.  In the future, we may be required to seek additional capital by selling debt or equity securities, and we may be required to cease operations, or otherwise be required to bring cash flows in balance when we approach a condition of cash insufficiency.  The sale of additional equity or debt securities, if accomplished,  may result in dilution to our then shareholders.  We provide no assurance that financing will be available in amounts or on terms acceptable to us, or at all.
 
OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our investors. 

CRITICAL ACCOUNTING POLICIES

See Note 2 Summary of Significant Accounting Policies, of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 herein for a discussion of critical accounting policies.
 
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
 
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide the information requested by this item, as provided by Regulation S-K Item 305(e). 
 
Item 4.  Controls and Procedures
 
Disclosure Controls and Procedures

Pursuant to Rules 13a-15(b) and 15-d-15(b) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (“CEO/CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report.  Based upon that evaluation, the Company’s CEO/CFO concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2012 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO/CFO, as appropriate, to allow timely decisions regarding required disclosure.

 
17

 
Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) under the Exchange Act) during the fiscal period to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

The Company’s management, including the Company’s CEO/CFO, does not expect that the Company’s internal control over financial reporting will prevent all errors and all fraud.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.




PART II - OTHER INFORMATION

Item 1.  Legal Proceedings
 
None.


Item 1A.  Risk Factors

There have not been any material changes from the risk factors previously disclosed under Item 1A of our amended Annual Report on Form 10-K/A for the year ended December 31, 2011.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

    On March 20, 2012, the Company entered into an agreement to sell 20,000 shares of its common stock at a share price of $1.10 with a warrant to purchase an additional 20,000 shares for $1.15 per share. The warrants were issued upon execution of the agreement on March 20, 2012. As of March 31, 2012 proceeds for the purchase of shares had not been received, nor had the shares of common stock been issued. The shares and warrants described were offered and sold solely to a single “accredited investor” in reliance on the exemption from registration afforded by Rule 506 of Regulation D promulgated under Section 4(2) of the Securities Act.  In connection with the sale of these securities, the Company relied on the investor’s written representations that it was an "accredited investor" as defined in Rule 501(a) of Regulation D.  In addition, neither the Company nor anyone acting on its behalf has offered or sold these securities by any form of general solicitation or general advertising.  At the time of their issuance, the securities will be deemed to be restricted securities for purposes of the Securities Act, and the certificates representing the securities shall bear legends to that effect.  The securities may not be resold or offered in the United States without registration or an exemption from registration.

 
18

 
Item 3.  Defaults Upon Senior Securities
 
None.

 
Item 4.  (Removed and Reserved)
 
 
Item 5.  Other Information
 
None.
 
 
19

 
Item 6.  Exhibits
 
 
Exhibit No.
  
Title of Document
     
     
 
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended*
     
 
Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as amended*
     
 
Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 (Chief Executive Officer)**
     
 
Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 (Chief Financial Officer)**
     
101
 
The following financial statements from the Quarterly Report on Form 10-Q of Boston Therapeutics, Inc. for the quarter ended March 31, 2012 formatted in XBRL: (i) Condensed Balance Sheets (unaudited), (ii) Condensed Statements of Operations (unaudited), (iii) Condensed  Statements of Cash Flows (unaudited), and (iv) Notes to Condensed Financial Statements (unaudited), tagged as blocks of text.*
     
101.INS  
XBRL Instance Document
     
101.SCH
 
XBRL Taxonomy Extension Schema Document
     
101.CAL  
XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB  
XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE
 
 
XBRL Taxonomy Extension Presentation Linkbase Document
*Filed as an exhibit hereto.

**These certificates are furnished to, but shall not be deemed to be filed with, the Securities and Exchange Commission.
 
 
 
 
 
 
 
 
20

 
 
 

 
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
  
 
BOSTON THERAPEUTICS, INC.
 
       
Date:  May 16, 2012
By:
/s/ David Platt                                                          
 
   
David Platt
 
   
Chief Executive Officer and Chief Financial Officer
 
 


 
 
 
 
 
 
21
 


 
 
 
EX-31.1 2 exh31_1.htm EXHIBIT 31.1 exh31_1.htm
 


Exhibit 31.1
 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14
 
I, David Platt, certify that:
 
 
1.
I have reviewed this Quarterly Report on Form 10-Q of Boston Therapeutics, Inc.;
 
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
d)
disclosed in this report any change in the registrant’s  internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s  internal control over financial reporting; and
 
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
 
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 

Dated: May 16, 2012
By:  
/s/ David Platt
 
 
David Platt
 
 
Chief Executive Officer
 

 
 
 


EX-31.2 3 exh31_2.htm EXHIBIT 31.2 exh31_2.htm
 


 Exhibit 31.2
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14
 
I, David Platt, certify that:
 
 
1.
I have reviewed this Quarterly Report on Form 10-Q of Boston Therapeutics, Inc.;
 
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
 
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
d)
disclosed in this report any change in the registrant’s  internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s  internal control over financial reporting; and
 
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
 
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 
Dated: May 16, 2012
By:  
/s/ David Platt
 
 
David Platt
 
 
Chief Financial Officer
 

 
 
 


EX-32.1 4 exh32_1.htm EXHIBIT 32.1 exh32_1.htm
 


Exhibit 32.1
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Boston Therapeutics, Inc. (the “Company”) for the quarter ending March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), David Platt, Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

(1)
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
 
Dated: May 16, 2012
By:  
/s/ David Platt
 
 
David Platt
 
 
Chief Executive Officer
 

 
 
 
 
 
 


EX-32.2 5 exh32_2.htm EXHIBIT 32.2 exh32_2.htm
 


Exhibit 32.2
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Boston Therapeutics, Inc. (the “Company”) for the quarter ending March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), David Platt, Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

(1)
The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
 
Dated: May 16, 2012
By:  
/s/ David Platt
   
   
David Platt
 
Chief Financial Officer


 
 
 
 


EX-101.INS 6 bstn-20120331.xml XBRL INSTANCE DOCUMENT 0001473579 2012-01-01 2012-03-31 0001473579 2012-03-31 0001473579 2011-12-31 0001473579 2011-01-01 2011-03-31 0001473579 2009-08-24 2012-03-31 0001473579 2010-12-31 0001473579 2011-03-31 0001473579 2012-05-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Boston Therapeutics, Inc. 0001473579 10-Q 2012-03-31 false --12-31 No No Yes Smaller Reporting Company Q1 2012 25535 225995 15193 12874 5858 5331 24726 23596 64307 254922 808929 825000 69782 69782 943018 1149704 320962 341873 123464 125316 444426 467189 257820 257820 702246 725009 1717238 1621756 1470689 1213284 240772 424695 943018 1149704 0.001 0.001 5000000 5000000 0 0 0 0 0.001 0.001 100000000 100000000 16223206 16223206 16223206 16223206 8188 0 0 0 16223 16223 -8741 -483 -10974 27595 963 34368 18854 480 23394 -252085 -92913 -1441697 243344 92430 1430723 124536 74836 896674 67180 455 277373 51628 17139 256676 4178 3106 27850 16223206 14041236 -0.02 -0.01 -257405 -96019 -1470689 -1142 0 -1142 5320 3106 28992 0 0 45250 73482 8857 223331 16071 16072 91071 -1852 -97242 76645 -20911 104993 320962 527 -1728 2941 1130 10708 20356 -8188 0 -8188 -200460 -72319 -744915 0 0 8397 0 0 8397 0 70000 762053 0 0 542997 0 0 21236 0 70000 197820 -200460 -2319 25535 0 0 0 0 0 0 0 0 878647 0 0 -106819 0 0 985466 15142 0 0 16243206 <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><b>1.&#9;GENERAL ORGANIZATION AND BUSINESS </b></font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Boston Therapeutics, Inc. (the &#147;Company&#148;) was formed as a Delaware corporation on August 24, 2009 under the name Avanyx Therapeutics, Inc. On November 10, 2010, the Company entered into an Agreement and Plan of Merger (the &#147;Merger Agreement&#148;) with Boston Therapeutics, Inc., a New Hampshire corporation (&#147;Target&#148;) providing for the merger of Target into the Company with the Company being the surviving entity (the &#147;Merger&#148;), the issuance by the Company of 4,000,000 shares of common stock to the stockholders of Target in exchange for 100% of the outstanding common stock of Target, and the change of the Company&#146;s name to Boston Therapeutics, Inc. David Platt, the Company&#146;s Chief Executive Officer and Chief Financial Officer, is a founder of Target and was a director and minority stockholder of Target at the time of the Merger. Dr. Platt received 400,000 shares of the Company&#146;s common stock in connection with the Merger. Kenneth A. Tassey, Jr., who became the Company&#146;s President shortly after the Merger, was the Chief Executive Officer, President and principal stockholder of Target at the time of the Merger. Mr. Tassey received 3,200,000 shares of our common stock in connection with the Merger.</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company&#146;s primary business is the development, manufacture and commercialization of therapeutic drugs and dietary supplements with a focus on glyco-pathology, a specialized field involving understanding the importance of carbohydrates in biochemistry and progression of diseases. We are currently focusing on three products: IPOXYN&#153;, an injectable anti-hypoxia drug that we are currently developing, PAZ320, a non-systemic, chewable drug candidate for reduction of blood glucose in diabetics currently in development and SUGARDOWN&#174;, a complex carbohydrate-based chewable dietary supplement that we are currently marketing.</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company has minimal operations and is considered to be in the development stage as of March 31, 2012. The accompanying financial statements have been prepared assuming the Company will continue as a going concern. The Company is a recently formed entity with limited resources and operating history. As shown in the accompanying financial statements, the Company has incurred net losses of $1,470,689 for the period from August 24, 2009 (inception) to March 31, 2012 and has negative working capital of $380,119 as of March 31, 2012. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its new business opportunities.</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Management has plans to seek additional capital through private placements and public offerings of its common stock. There can be no assurance that the Company will be successful in accomplishing its objectives. Without such additional capital, the Company may be required to cease operations.</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">These conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.</font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt; font: 10pt Times New Roman, Times, Serif"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><b>2.&#9;SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES</b></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Basis of Presentation</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in">The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial information and the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q. It is suggested that these condensed financial statements be read in conjunction with the Company's financial statements for its year ended December 31, 2011 included in its Form 10-K. In the opinion of management, the statements contain all adjustments, including normal recurring adjustments necessary in order to present fairly the financial position as of March 31, 2012 and the results of operations for the three month period ended March 31, 2012 and 2011 and the period from inception (August 24, 2009) through March 31, 2012. The year-end balance sheet data was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The results disclosed in the Statements of Operations for the three month period ended March 31, 2012 are not necessarily indicative of the results to be expected for the full fiscal year.</p> <p style="margin: 0"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Use of Estimates</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>Segment Information</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Operating segments are identified as components of an enterprise about which separate, discrete financial information is available for evaluation by the chief operating decision-maker, or decision-making group, in making decisions on how to allocate resources and assess performance. The Company views its operations and manages its business as one operating segment.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>Cash and Cash Equivalents</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">For purposes of reporting within the statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid investments with original maturities of 90 days or less at the time of acquisition to be cash equivalents.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Accounts Receivable</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Accounts receivable is stated at the amount management expects to collect from outstanding balances. Management establishes a reserve for doubtful accounts based on its assessment of the current status of individual accounts. Balances that are still outstanding after management has used resasonable collection efforts are written off against the allowance. Based on management's assement, no allowance was necessary as of March 31, 2012.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Revenue Recognition</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0.9pt 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company generates revenues from sales of SUGARDOWN&#174;. Revenue is recognized when there is persuasive evidence that an arrangement exists, the price is fixed and determinable, the product is shipped and collectability is reasonably assured</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0.9pt 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Revenue is recognized as product is shipped from an outside fulfillment operation. Terms of product sales contain no contractual rights of return or multiple elements. In practice, the Company has not experienced or granted returns of product. Shipping fees charged to customers are included in revenue and shipping costs are included in costs of sales.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify; text-indent: 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>Inventory </u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Inventory consists of raw materials and finished goods of SUGARDOWN&#174;. Inventories are stated at the lower of cost (first-in, first-out) or market, not in excess of net realizable value. The Company adjusts the carrying value of its inventory for excess and obselete inventory. This reserve was $1,667 at March 31, 2012 and December 31, 2011. The Company continues to monitor the valuation of its inventories.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify; text-indent: 35.9pt"><font style="font: 10pt Times New Roman, Times, Serif"><u>Intangible Assets</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 35.9pt; background-color: white"><font style="font: 10pt Times New Roman, Times, Serif">Intangible assets consist of identifiable finite-lived assets acquired in business acquisitions. Acquired intangible assets are recorded at fair value on the date of acquisition. Certain acquired intangible assets, including developed technology, products and trade names, are amortized over their economic useful lives on a straight line basis.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify; text-indent: 35.9pt"><font style="font: 10pt Times New Roman, Times, Serif"><u>Goodwill</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 35.9pt; background-color: white"><font style="font: 10pt Times New Roman, Times, Serif">The Company follows the guidance of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 350, <i>Goodwill and Other Intangible Assets</i>. Under ASC 350, goodwill and certain other intangible assets with indefinite lives are not amortized, but instead are reviewed for impairment at least annually.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 35.9pt"><font style="font: 10pt Times New Roman, Times, Serif"><u>Impairment of Long-lived Assets</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 35.9pt"><font style="font: 10pt Times New Roman, Times, Serif">The Company reviews long-lived assets, which include the Company&#146;s intangible assets, for impairment whenever events or changes in business circumstances indicate that the carrying amounts of the assets may not be fully recoverable. Future undiscounted cash flows of the underlying assets are compared to the assets&#146; carrying values. Adjustments to fair value are made if the sum of expected future undiscounted cash flows is less than book value. To date, no adjustments for impairment have been made.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Loss per Share</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Basic net loss per share is computed based on the net loss for the period divided by the weighted average actual shares outstanding during the period. Diluted net loss per share is computed based on the net loss for the period divided by the weighted average number of common shares and common equivalent shares outstanding during each period unless the effect of such common equivalent shares would be anti-dilutive. Common stock equivalents represent the dilutive effect of the assumed exercise of certain outstanding stock options using the treasury stock method. The weighted average number of common shares for the three months ended March 31, 2012 and 2011 did not include 1,898,400 and 499,637 options and warrants, respectively, because of their anti-dilutive effect.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Income Taxes</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or be settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion of the gross deferred tax asset will not be realized.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>Fair Value of Financial Instruments</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company&#146;s financial instruments consist of cash and cash equivalents, accounts payable, accrued expenses, and notes payable. The carrying value of cash and cash equivalents, accounts payable and accrued expenses approximates fair value due to their short-term nature.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The carrying value of the notes payable as of March 31, 2012 and December 31, 2011 is not materially different from the fair value of the notes payable.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 6.65pt 0 10pt; text-indent: 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>Stock-Based Compensation</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Stock&#150;based compensation, including grants of employee and non-employee stock options and modifications to existing stock options, is recognized in the income statement based on the estimated fair value of the awards<i>.</i> The Company uses the Black-Scholes option pricing model to determine the fair value of options granted and recognizes the compensation cost of share-based awards on a straight-line basis over the vesting period of the award.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The determination of the fair value of share-based payment awards utilizing the Black-Scholes model is affected by the stock price and a number of assumptions, including expected volatility, expected life, risk-free interest rate and expected dividends. The Company does not have a history of market prices of the common stock as, and as such volatility is estimated using historical volatilities of similar public entities. The expected life of the awards is estimated based on the simplified method. The risk-free interest rate assumption is based on observed interest rates appropriate for the terms of our awards. The dividend yield assumption is based on history and expectation of paying no dividends. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Stock-based compensation expense is recognized in the financial statements on a straight-line basis over the vesting period, based on awards that are ultimately expected to vest.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company grants stock options to non-employee consultants from time to time in exchange for services performed for the Company. Equity instruments granted to non-employees are subject to periodic revaluation over their vesting terms. In general, the options vest over the contractual period of the respective consulting arrangement and, therefore, the Company revalues the options periodically and records additional compensation expense related to these options over the remaining vesting period.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>Recent Accounting Pronouncements</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Accounting Standards Update (&#147;ASU&#148;) 2010-28, <i>Intangibles &#150; Goodwill and Other (Topic 350) - When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts - a consensus of the FASB Emerging Issues Task Force</i>, modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.ASU 2011-08, Intangibles&#151;Goodwill and Other (Topic 350): Testing Goodwill for Impairment.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">This ASU gives an entity the option in its annual goodwill impairment test to first assess revised qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.</font></p> <p style="margin: 0pt; font: 10pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 10pt Times New Roman, Times, Serif"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><b>3.&#9;STOCKHOLDERS&#146; EQUITY</b></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company is authorized to issue up to 5,000,000 shares of its $0.001 par value preferred stock and up to 100,000,000 shares of its $0.001 par value common stock.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Preferred Stock</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">No shares of preferred stock have been issued and the terms of such preferred stock have not been designated by the Board of Directors.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Common Stock</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">On August 26, 2009, the Company issued 10,000,000 shares of its $0.001 par value common stock to its two founders. Eight million shares were issued to the Company&#146;s Chief Executive Officer (CEO), Chairman of the Board of Directors and co-founder, in exchange for a patent, a provisional patent and know-how. In accordance with ASC 845-10-S99, <i>Transfers of Non-monetary Assets from Promoters or Shareholders</i>, the transfer of nonmonetary assets to a company by its shareholders in exchange for stock prior to the Company&#146;s initial public offering should be recorded at the transferor&#146;s historical cost basis determined under GAAP. As a result, the value of the patent, provisional patent and know-how was valued at the CEO&#146;s historical cost basis of zero because no records exist to support an historical cost basis in accordance with GAAP. The patent and provisional patent were assigned to the Company on December 10, 2009. The remaining 2,000,000 shares were issued to the co-founder for $10,000 in cash.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">On March 31, 2010, the Company issued 20,000 shares of common stock for $10,000 cash to an investor. On April 9, 2010, the Company issued 11,236 shares of common stock in exchange for $11,236 to a related party. On October 4, 2010, the Company issued 10,000 shares for $10,000 cash to an investor. On November 6, 2010, the Company issued 4,000,000 shares of common stock in connection with the merger transaction described in Note 1.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">On June 21, 2011, the Company sold 2,035,470 shares for $508,867 in a private placement offering. During August 2011, an additional 56,000 shares were sold for $14,130 in the private placement.&#160;&#160;On November 1, 2011, 80,500 shares were issued to a consultant for marketing services valued at $40,250.&#160;&#160;On December 22, 2011, 10,000 shares were issued to a consultant for services rendered valued at $5,000.&#160;&#160;No other issuances of preferred or common stock have been made during the period covered by the accompanying financial statements. Note 8 describes an issuance of common stock subsequent to the period covered by the accompanying financial statements.&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">On March 20, 2012 the Company entered into a subscription agreement to sell 20,000 shares of common stock at price per share of $1.10 and issue a warrant to purchase an additional 20,000 shares of common stock at $1.15 per share for gross proceeds of $22,000. As of March 31, 2011 the transaction had not closed and the Company recorded the agreement as a stock subscription receivable within equity in the accompanying balance sheet. The warrant associated with the subscription agreement is exercisable immediately and has five year term. The Company has estimated the relative fair value of the warrant to be $9,000 using the Black Scholes model, which has been recorded as a component of permanent equity in additional paid in capital.</font></p> <p style="margin: 0; font: 10pt Times New Roman, Times, Serif"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify"></p> <p style="margin: 0pt; font: 10pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 10pt Times New Roman, Times, Serif"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><b>4. &#9;STOCK OPTION PLAN AND STOCK-BASED COMPENSATION</b></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>The 2010 Stock Plan</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company adopted a stock option plan entitled &#147;The 2010 Stock Plan&#148; (2010 Plan) under which the Company may grant options to purchase up to 5,000,000 shares of common stock. As of March 31, 2012, there were 78,400 options outstanding under the 2010 Plan.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">During the year ended December 31, 2010, the Company granted options to purchase 78,400 shares of common stock with an exercise price of $1.85 to a consultant. The options began vesting January 1, 2011 at a rate of 9,800 options per quarter until the final vesting date of October 1, 2012. Stock-based compensation relating to this grant was $333 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $1,730. The options have a contractual life of 4.83 years.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-indent: 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><u>The 2011 Stock Plan</u></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company adopted a non-qualified stock option plan entitled &#147;2011 Non-Qualified Stock Plan&#148; (2011 Plan) under which the Company may grant options to purchase 2,100,000 shares of common stock. As of March 31, 2012, there were 1,800,000 options outstanding under the 2011 Plan.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">On September 15, 2011, the Company granted options to purchase 1,500,000 shares of common stock to a consultant with an exercise price of $0.10 and immediate vesting of 562,500 shares. Beginning December 15, 2011, the remaining shares will vest at 93,750 shares per quarter. The options have a fair value of $0.20 per share and an estimated remaining life of 4.5 years. Stock-based compensation relating to this grant was $18,807 for the three month periods ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $150,455.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">On January 1, 2012, the Company granted options to purchase 200,000 shares of common stock to a consultant with an exercise price of $0.10 and immediate vesting of 150,000 shares. Beginning July 1, 2012, the remaining shares will vest at 25,000 shares per six month period. The options have a fair value of $0.22 per share and an estimated remaining life of 4.75 years. Stock-based compensation relating to this grant was $32,462 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $10,821.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">On February 1, 2012, the Company granted options to purchase 100,000 shares of common stock to a consultant with an exercise price of $0.10 and immediately vested on date of grant. The options have a fair value of $0.22 per share and an estimated remaining life of 6.83 years. Stock-based compensation relating to this grant was $21,641 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $0.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company used the Black-Scholes option-pricing model to determine the fair value of the option grants and the related compensation expense. The Company recorded $73,482 in compensation expense for the three month period ended March 31, 2012, related to the non-employee options. The Company measures and recognizes compensation expense as they vest for stock-based awards issued to non-employees over the service period.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Expected volatility for the options issued during the three months ended March 31, 2012 was 90%. The Company does not have a history of market prices of their common stock, and as such volatility is estimated using historical volatilities of similar public entities.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The risk-free interest rate used for each grant is equal to the U.S. Treasury yield in effect at the time of grant for instruments with a similar expected life. The risk-free interest rate was 1.27% for grants made during the three month period ending March 31, 2012. The intrinsic value for fully vested, exercisable options was $150,000 at March 31, 2012 based on the Company&#146;s latest valuation of its common stock of $0.25.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"></p> <p style="margin: 0pt; font: 10pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><b>5.&#9;RELATED PARTY TRANSACTIONS</b></font></p> <p style="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The CEO advanced $187,820 to the Company and $60,000 to Target to fund start-up costs and operations of the Company and Target. Advances by the CEO carry an interest rate of 6.5%. On January 16, 2012, the outstanding notes of $257,820 were amended to extend the various maturity dates to June 29, 2013. As of March 31, 2012, and December 31, 2011, &#160;$29,819 and $25,641, respectively, of accrued interest had been included in accrued expenses on the accompanying balance sheet. The CEO intends, but is not legally obligated, to fund the Company&#146;s operations in this manner until the Company raises sufficient capital. </font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify; text-indent: 0.5in"><font style="font: 10pt Times New Roman, Times, Serif"><b>6.&#9;INTANGIBLE ASSETS</b></font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif; color: black">The SUGARDOWN</font>&#174; <font style="color: black">technology and provisional patents are being amortized on a straight-line basis over their useful lives of 14 years.&#160; Goodwill is not amortized, but is evaluated annually for impairment. </font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Intangible assets consist of the following at March 31, 2012 and December 31, 2011:</font></p> <table cellpadding="0" cellspacing="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td><td style="font: 10pt Arial, Helvetica, Sans-Serif; padding-bottom: 1pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="3" style="font: 10pt Arial, Helvetica, Sans-Serif; text-align: center; border-bottom: Black 1pt solid"><font style="font: 10pt Times New Roman, Times, Serif">2012</font></td><td style="font: 10pt Arial, Helvetica, Sans-Serif; padding-bottom: 1pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="3" style="font: 10pt Arial, Helvetica, Sans-Serif; text-align: center; border-bottom: Black 1pt solid"><font style="font: 10pt Times New Roman, Times, Serif">2011</font></td></tr> <tr style="vertical-align: bottom"> <td style="width: 56%; font: 11pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt"><font style="font: 10pt Times New Roman, Times, Serif">SUGARDOWN&#174; technology and provisional patents</font></td><td style="width: 8%; font: 10pt Arial, Helvetica, Sans-Serif"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td><td style="width: 12%; font: 10pt Arial, Helvetica, Sans-Serif; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">900,000</font></td><td style="width: 1%; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td><td style="width: 8%; font: 10pt Arial, Helvetica, Sans-Serif"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td><td style="width: 12%; font: 10pt Arial, Helvetica, Sans-Serif; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">900,000</font></td><td style="width: 1%; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 11pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt"><font style="font: 10pt Times New Roman, Times, Serif">Less accumulated amortization</font></td><td style="font: 10pt Arial, Helvetica, Sans-Serif; padding-bottom: 1pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: Black 1pt solid; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td><td style="border-bottom: Black 1pt solid; font: 10pt Arial, Helvetica, Sans-Serif; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(91,071)</font></td><td style="padding-bottom: 1pt; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"></font></td><td style="font: 10pt Arial, Helvetica, Sans-Serif; padding-bottom: 1pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: Black 1pt solid; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td><td style="border-bottom: Black 1pt solid; font: 10pt Arial, Helvetica, Sans-Serif; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">(75,000)</font></td><td style="padding-bottom: 1pt; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif"></font></td></tr> <tr style="vertical-align: bottom"> <td style="font: 11pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 2.5pt; padding-left: 5.4pt"><font style="font: 10pt Times New Roman, Times, Serif">Intangible assets, net</font></td><td style="font: 10pt Arial, Helvetica, Sans-Serif; padding-bottom: 2.5pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: Black 2.5pt double; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: 10pt Arial, Helvetica, Sans-Serif; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">808,929</font></td><td style="padding-bottom: 2.5pt; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td><td style="font: 10pt Arial, Helvetica, Sans-Serif; padding-bottom: 2.5pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="border-bottom: Black 2.5pt double; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td><td style="border-bottom: Black 2.5pt double; font: 10pt Arial, Helvetica, Sans-Serif; text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">825,000</font></td><td style="padding-bottom: 2.5pt; font: 10pt Arial, Helvetica, Sans-Serif; text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td></tr> </table> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">Amortization expense was $16,071 for the three months ended March 31, 2012 and 2011, respectively.</font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>7.&#9;COMMITMENTS AND CONTINGENCIES</b></font></p> <p style="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company entered into a lease agreement for their office facility in December 2011 which require monthly installment payments of $557 through June 30, 2012 for a total future contractual obligation of $1,671.</font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt; font: 10pt Times New Roman, Times, Serif"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt"><font style="font: 10pt Times New Roman, Times, Serif"><b>8.&#9;SUBSEQUENT EVENTS</b></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">The Company has evaluated events and transactions that occurred from December 31, 2011 through the date of filing, for possible disclosure and recognition in the financial statements. Except as discussed below, the Company did not have any material subsequent events that impact its financial statements or disclosures.</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">On March 20, 2012, the Company entered into a subscription agreement to sell 20,000 shares of common stock for $22,000 with a warrant to purchase an additional 20,000 shares of common stock for $1.15 per share. The transaction closed on May 7, 2012.</font></p> <p style="margin: 0; font: 10pt Times New Roman, Times, Serif"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in"><font style="font: 10pt Times New Roman, Times, Serif">On May 7, 2012, the Company&#146;s CEO and COO entered into promissory notes to advance the Company an aggregate of $40,000. The notes accrue interest at 6.5% per year and are due June 30, 2013.</font></p> <p style="margin: 0; font: 10pt Times New Roman, Times, Serif"></p> 22000 0 EX-101.SCH 7 bstn-20120331.xsd XBRL TAXONOMY EXTENSION SCHEMA 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - GENERAL ORGANIZATION AND BUSINESS link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - STOCKHOLDERS' EQUITY link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - STOCK OPTION PLAN AND STOCK-BASED COMPENSATION link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - INTANGIBLE ASSETS link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - COMMITMENTS AND CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 bstn-20120331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 9 bstn-20120331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 bstn-20120331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Cash Accounts receivable Prepaid expenses and other current assets Inventory, net Total current assets Intangible assets Goodwill Other assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable Accrued expenses and other current liabilities Total current liabilities Advances - related party Total liabilities COMMITMENTS AND CONTINGENCIES Stockholders' equity: Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding Common stock, $0.001 par value, 100,000,000 shares authorized, 16,223,206 shares issued and outstanding at March 31, 2012 and December 31, 2011 Additional paid-in capital Stock subscription receivable Deficit accumulated during the development stage Total stockholders' equity Total liabilities and stockholders' equity Stockholders' equity : Preferred Stock, par or stated value Preferred Stock, shares authorized Preferred Stock, shares issued Preferred Stock, shares outstanding Common Stock, par or stated value Common Stock, shares authorized Common Stock, shares issued Common Stock, shares outstanding Statements Of Operations Revenue Cost of goods sold Gross margin Operating expenses: Research and development Sales and marketing General and administrative Total operating expenses Operating loss Interest expense-related party Foreign currency loss Total other expense Net loss Net loss per share - basic and diluted Weighted average shares outstanding - basic and diluted Statement of Cash Flows [Abstract] Cash flows from operating activities: Net loss Adjustments to reconcile net loss to cash used in operating activities: Amortization of intangible assets Stock based compensation Issuance of common stock in exchange for consulting services Changes in: Accounts receivable Inventory Prepaid expenses and other current assets Accounts payable Accrued expenses and other current liabilities Net cash used in operating activities Cash flows from investing activities: Net cash acquired in acquisition of Boston Therapeutics, Inc. Net cash provided by investing activities Cash flows from financing activities Proceeds from advances - related party Proceeds from issuance of common stock - related party Proceeds from issuance of common stock Net cash provided by financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period Supplemental disclosure of cash flow information: Cash paid during the period for:Interest Cash paid during the period for:Income taxes Acquisition of Boston Therapeutics, Inc.: Fair value of assets acquired Assumed liabilities Fair value of common stock issued Supplemental disclosure of noncash investing and financing activities: Issuance of common stock warrants Notes to Financial Statements GENERAL ORGANIZATION AND BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES STOCKHOLDERS' EQUITY STOCK OPTION PLAN AND STOCK-BASED COMPENSATION RELATED PARTY TRANSACTIONS INTANGIBLE ASSETS COMMITMENTS AND CONTINGENCIES SUBSEQUENT EVENTS Assets, Current Assets Liabilities, Current Liabilities Common Stock, Share Subscribed but Unissued, Subscriptions Receivable Development Stage Enterprise, Deficit Accumulated During Development Stage Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Expenses Operating Income (Loss) Foreign Currency Transaction Gain (Loss), Realized Other Expenses Increase (Decrease) in Accounts Receivable Increase (Decrease) in Inventories Increase (Decrease) in Prepaid Expense Increase (Decrease) in Accounts Payable Increase (Decrease) in Accrued Liabilities Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities Commitments and Contingencies Disclosure [Text Block] EX-101.PRE 11 bstn-20120331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE ZIP 12 0001102624-12-000454-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001102624-12-000454-xbrl.zip M4$L#!!0````(`%6$LD##*+W533$``,XZ`0`1`!P`8G-T;BTR,#$R,#,S,2YX M;6Q55`D``V*RMD]BLK9/=7@+``$$)0X```0Y`0``Y%WI=]LXDO^^[^W_@/7L MSG:_9]F\=#G'/,5VLMKNV&[+F9Z>;Q0)2>A0I)H@;6O^^JT"2`J4*)F7[4ZV MC\0F`=0/=:&J`))O__:X],@]#3D+_'='^HEV1*CO!"[SY^^.ODPZH\GY>'Q$ M_O;^W_^-P#]O_Z/3(;_\8^Q'-+2=B-U3TNG`O;>/T]!C9_@G@1%]?O;(V;NC M112MSDY/'QX>3A[,DR"I;T\YG\MZJ*#]#A*XZT99![5Q]U3>S#5EA4U[LBE+ MF[ITJQVGSLD\N#^%&]!>USN:WC'UM'E(9WLA]T[A;MJ0\<`R]/ZA^8 M=^:VO)07]A%WBCM%Z]6>3N).0:B5/KGXY^.WFM@&E;?[/:';T^W.V_(G1;22ZBM:,@"=Q<%J'88 M7=@1?;^93CK2YMY.-^J[2B><]X:\F^N27L\!2"\F+-W/YQ&_GGVSO)6.(RI@ M4GJG52;I'2#S+3,IF<#S,"FQ6%VQ6/V;U*JIU+%9_3HN5?-:&'6W0,:SO MQ#.FT_GS>4;M6S=Z[3F-/O.,WZ("YCSC\R\?H*W=CJY]NTQ*)M`>DV*?20Y] MF5SLL&5);1Z']'T2/9]!FW2P]%:>!(ZV9_S)P@XIWTLB\3FB46T:@.]F#QV7 MW8,\=GF+?:_B)>1S41`JMZOS8!MCT:@*T0OJ!TOF/T7V:;YLTRT:.+V?XT(1 M0R$1.[L4RGE+YXQ'(6C7E;VD)%&>6TPM#B4&'T2^0NX6,/<5C2/F\&,R]IV3 MMZ?[QMZE?0[V$=K>V'?IXT]T79JX:H-[1U/)700.2,F/[B`G*DT%W/DO]&P-\(,+^6:6'I\=57=.YI*;@1W76SQT;/GI1R&>)EQ MQ_9^HW98=2Z==.4[--JN`OQ*/>\G/WCP)Z#J@4_=,>&FV7JD!S M#NR>!V%YDYHL;0_ZD6QXKDQ*Q,L-<&N-32,DA3'L%KZ]87^@R*H.F3)3+4E&SKON7(:@Z?I@6_'* MTR@S$5VWAGW->I*(XP00"/(;>VV#/!N:L&EHPYYJ486CU\=09N*FI0_Z9@T, M84S=GYD]91Z+&&WJS73#M'I6#D8Q@49(2FF"T37U7@TD[3'#@G_4I:LMVF6F M;_7Z^F!8A?9%3.^"6^I!KN#>V"&VO`I\IQD+C"XX%L6''B32&%&YY:\!(H6+ M=3G2UPS#*E:*BM3*S+:/:UBQ&NP$T\%RR:*EB&HASL6=;7].?:?:7!\Y._.9 M]^XH`FM3]K!K4MDSQZ>HC%P7YACXD(Y"C#KVS^T5B^S:J[#>U_N&J2Y=Q>,W M@%'*I?4,O=_M589Q0>^I%ZR0Z9/(GM-+/"2S"AFG%W3&'!:!;XR7L3"!BS@$ M@6SWJ,TXJZ_U5#?4',K+3*[<"J.;QL!ZSLE-HL#YN@@\EX8[5)K$3@\M1CQ-&W%38&7:(\+VR'H4W3:P%4K;*T*#++Q&84E2S:% M=>PZQ&(C=459XH:&8N^E--O2K1H%Y?CJX]%[[433\C6`$E3;PUK(RA?$*BF- MXF@1A.Q?U"W'SSWX,+G,Y9>':35'MLN]ET,FROK-^/4$'DFA&9;2'&H-RW4< MX38QEA">DSD*F190M<6F`Z@P3`S\%W5F)4BVA+*)&VN&LE4'IFO:MJ,X0*HA MJM(ZUS*J%AP7A.V&:6B]`X"*'48%,.79TQJ8MEQ7"43E'$6[OJL9K+3\=DL= MRNZQ`G=%HX;EI($^&.3J67LI-$53)F35ZD')KP.--F'WKB[[MN+*$*XX]1*$ M%;5I-%VAD(7:6)MLR:)#%;*?PH#SFS"8L;QF'=C;/T2],^A;RNJGC%Z1<-'! MZX.$K8'9`MW"@\@'Z>K:4-UV/D#Y/.#1]0SW:O@$SH1%=>P[P9+^#`;0BBLQNH8V4+2[@$Y-*)6=R]`8ZN8S(*GA M;BQ+[PW[];`DAS]:$8]AF:9E%>!(B=1"4=G_``RM91"5A:+CD1"C2#_VP?A$ M?6CAC7QWY"Z9+T[PXC.P2?M6')1A=4TE&GZ"9`L(J\JN#TOV2P*L+-?!L-?+ MK>W5$$ZHYX$.0///=OB5*OK0AGQQOUC1_/W$FL&JO$AUN\\.JOI"UN^;ZF&+ M\KAN*:=VZ.!)0F7OIT4Q=B%>'ZAK[`%ZC<%5%:;>U\WA"X&K+M0N6&>O)CKQ MW@'*T]O*>8+2Y[D/6H'>5X1Z@%A#7%4%:NI:[P5PU3#005>K!`R?[#_[E;+Y M`N[8]^"7YU0^VA-LJCQ3FS/'95XJ"L*7;<4!2Y/O%W8506IO3KD&CK0$J>OHP4-V\R8NZ9ZCC$W M?&7:S1;^1K2K+^Z#X=`H21SWLO#E2=+3K1P$.:'A/7,HOP[/ M/9LM6Q&*&G54H=TZ\`:F^:K`*ZN#U36Z;8%/UU3JXJ.4H%$V6G8;>M$W+?4) MBV)"]>%4E?9@T.T_&YKJ%FV8N6?+RN$9+?&QUW^)>]>S[:=S6JEY];2^`NLP MP>;P*J?3`,]X,7B5I3K4&W!O[#LAM?'DK/Q[[.\^P-%.(#7H&FJF^#39MJ!6 MCX+[AO4Z6"O+OM_K6=UG@*H^T]1.2J,-=?T)H"K15E!6-G3-&JH/2[\(RNJ; MIUN/P;6`,O^0<2M!L]$_A#!/L`V`E:U<[QN#%X58?;D>6@=-IBK"]!GKEERZ MKIO:(7@*N<;8JEMR7SLHW1;!59>K9G9[K8';/176SH&@W"FX,F3;@MHDHWHY MF-4+',TYBL?];+ZX"0-\AY7[8?T%0O>QGVU;C_"%S.V%;#!)JZ=PMSSY=H%7 M=NU]PU3+F*^$N[J&]"UKJ'>?$3@Z%MZ^ICRM(P6$VX7`5CW%DX>T/P]G!GT!SVK_V=DCWBN^'JFO@()QEG6,IC#58.Z.)YU0DTJAG_& M"=5Y!+HWR-7)7W9:\D!*6O)Z':7;PO!L$WEV97NAB50_G#3H6KU>R[,I+I.D MYP];V=ONYDXC'R;8'%[KA:W6H#4)]\I!4S[C4?W5-^)35F4>_;'DHS_EB&US M[4/,F4\YOZ#<"=D*%162.GPF!(#<0%]8EL5R?`<(/W@5RJOO_^I%;U:$1VN/ MOCM:VN&<^6=$6T5'?YU';_#F#`9*[^//9T2'V^2.+2DG5_2!W`9+VS^6%X[) M!%++F>QL+U=O_J+W-#',*?9-QSQ=B9_^HIO)'RJ(A(B^BD[](`0N'J;UAF2H MX5_$]H;@S#NVQ^9P]?>81VRV;F$^T'F*/^@G8WG[G\H)0`N/M1*?)# MM*`D$;;5?Y-\FR:],'CS(WFP.9G!#*A+X">;7%#/?I#O3`M7@0PD"?PWBN<@ M+&)8QP0-'\P*PDR"P_OX_:O1/8S[F/^NE0`E8%S[Y"JXI\LI=-$U'`'_Q,X) M(D)%]N<2YD.L8)HT,_A_HQ1=L:^8_;,C<@01I;O"5V'M!!P0<%--92B@`5;:6\U$F*K`@ MJ-SLIQ0'P2L\#N_9/?XFOX%7/%<%A&0C2SPHF:YS`P,0ZUC3-/R?R"$"D%`GP+-78.3"!JZC3D31\9Z1R/F"T1FY?*1.++Y#?CV;,0?BF>@2*9>*:V?*-R# M:Z,3``;1T_J8_&\(BO^P"$#U','P8BJX?HGO-$I=601AY*V)/8L2VY<4C@5K MQ!#%;#_>#"38M@H9L'X%O*_*-X'C%$A$D)HA<<-X MSD53EU'\D!MXK=7*$[Z7;QPZ>?ER/-!G@1-)0G8W=B)^1L8W MU__X[2IA:M=\@]X,2/X..B0._T&TRCJ+]2IX9+;@#(P`ZOL@:`@<&SH)VX$2 M&,3HGQ!U(B?\P._P-8\`OW,,/I(^B('%6`[RP,4O"J+?A04R=E*)3+T@<(&S ML1-PBDQP(?>FZ":5F3'IY!5Y"[E-OGP:W5Y<_YK.JV_AO%#R(,;'''\[4WP$ M2(&U(W)UP@KI9?H6CN_$KL@"?!R^(08A!:NDQB;M@(GL2%3>@%<1>E64R):I M`0I\T[TM?--G?*T%,741#!DGN,X1VW$D+1%2I.M3LDR#+(2!`0YPK%-*?=!2 MNK)#$;GQ>)G:2HHW^Q81\V,J@[MYD&1+X)-]23-M+=8^]*:)18B(,(E!LB#* M8TN&#]>+%PJ$#I6S#](CAV0!%AB$ZQ,RXN"&@P<_Y4+QS,AF5OEH$%G-Y/<_ M7`)+%_$"\/8\79/_4S^V^MIQ;S#,`B_Y15\R@VQJ)U3]`8:B(C'[$663Y[R8 M`=+SZ5R\^(<\!.%7P:9DQQ\)F@/M6->'P,440Y'\9K%PHOGX!CGKTA7UQ>H7 MK\!Z&4A1ULG6""B81C;P:9:>W!&01,-DP)5XX%V8WT;Q!!`QWVTU`_I(P0?= MSAQ_L$('BKDP`Q?XC5KD9]L'`UJFX0A*;069`4PMQ-4HB MM"1>R5G>%(-Y!VR$SV(/[4#:@,<@R0`9(Y%@BLL(Z!PN2F!C$$MCGT7!//+V ML;0Q9P`SE#4PB2(@CMBHWJC(MRIG8#=/UL[`EYS@)+1A`0?V3,4GO=%[N$$\ MA?5LBFQ3N//?.>-ZT@$6>2,8&L0LM0R[N-!#:.%BQ4(V"?%`A_"Y,G<" MWQG@&U<2TB*2\D!1&$3`61B%C4)7>FR*7B]Q7_92G.[')KL=4Y?C*8\'"IU; MXHM>A$I2U#- M']MYYIG-?<$,/TH>@P"VWP1@M\")]JIJ;TCEDM-KU=^T/VW]S/9#+^=#7^.#X?7=V1T?GY]9>KN_'5)W)S.SJ_&Y]?3AH6XNIS1#JM M9^1++,ITJ.^I(:M:+R88O]J\4W^;C]!BWXY=EKQ&R<4'"-UB/UD0BR8K7>B* M;$UF@IG5)HF9R/X]0#N7;U_$FH*#,9KLCW[KBR_HBT\K"+\X@J04?`#YX>C+ MA'P:C6Z.?A31'\/*(5LJ^)B/X:OTN6GI*8P].4R41/43"N&E]*78YC*M;XEO MH\FD$4?_([9#&-_#2@-&4"*=_0C#$_S,_0D91QC?\7@^IQSQIK&`/#!V@'4" MA%C#;3>I2_P>^UN%BTWMD&"`Z9(+6`E$F36)3'62K%^""#9. MP?]TDM1G91D/LM)DC5IF4=9Q4A3,"**+Q5`5)*:NA<<)$52=1!E#9&\H@EEE MS_2H=7L(DLFR`];B<:/6;!9E!R@D#I`DDQM3Y@&7U#( M;""YMT7Y#)B!A:Q\6)^:8:'XIQ#WN`$H,"[L69@"HG$9=R!CBK$,EL:(6!G> MV"$Y:(-)W'/0#N6D4IXG%#?F.]G`A#[75>6!O!,HI#Q"*N:8J@\3E0U7A$?W M6;Z58I'I-WU<06R-K$L(0A3N`1_Q>_5"%B=/NMC,8QY]3RO1ER2T!JY=PMA+ ME.LK+T+/-.6T@".7IBP&+[0EZ8%QW4@+'B199E(+XHIC1!U;VE]!RU(."E=B(;`AK72BK(POEQ",_I5P7[[J!;NK\;VLKJ9F+/=LDL]T1GO[R(A? ME`L3F]A;1-HXS5U(H7PGO&A#TW>&N>);B4H?X46$X9Z0D1/%PNE+"P0OXR%\ M3*I)XLN"1.TRCM5+3AM'ODS48<[:2E4SLYK0>5:8&&\"D#]#>-=H@MGSQ%*# MY"RY<,EB/P<2,[EUC.%CX-,LBY5;NN++FTF._K!@X-FY-$9Z+/0[I!'=$[IA M1?+>9IZH>Z$7I_>V%V\RXF2KTQ%;3IL:)![OP/"M@P8:B@Q;O81-YK!*KS!H M("##0*GV'2%7XCRF,/WN>1`<"V7G#B$H)4F M[C1UE[BL)/%1YHKE?A;P9N8%#UME\'1/@8NH3K1"_01V'LO?DH!.1H`\%N5$ MT-UL#\X-[0?IER.(V:0>@CV`2[<]7#+DUCP.OF#S!415'@,)B:TXFL;L8BT, M0@9,A*'`-M.T"8`/-5AMUF),3ZCR9M\VC3%LY;%H&9D)Y'2C":^CY\\<,O:36C.H178NY;OB M6>8PTI>9ODR0T`Z.H_N/OWX=7=NJ\F@ M.X'Z22HWL6;F:I]LVQ3LWIY,D.E)RW*Q.&)E%O7@B_-B@5&D!"Q/CO85<7Y) M=RM'B=&?CL$*(U8X]JL1*[KY5&;1U2O=ZW"^<+PQ*K)4JNW0BE&>Q.,QN61PR"N02K,8%7R0 M.6?(<;)[<(U?T34=[.MJ["?^AY?%SHXTLT^S"(UR0\BV.6\0(EJN MSF.ZYW/Z`VAVQ3PJT%<18[$&%.;,"VE`@&T@#CY`?*`[0) M05\&&Y5801\BJ`K)C?-D.I4'A4TT'$73$Q[ZR?'+>+3!A^<2IK_U&!1>W!(Z M2021@LR!$T!OT!AD$$LS5=+KP3%L+IVU#L&'KW[/E..)>23V+L;?C%)T@:(QSB#&'P)/EP4'=* M]6"`:R(@18QS.T?,G(T!@PS(+DAG1.)SG+^N65_H$,.LF"T^RK^%;]+RG\A2 M]X7:`YOO6E7OIUG/1EOM_G+(CI`3!8L`E7AX,IJP43K&KE?GXJ*7!M,H(322=X-T[R`@\K#/@G8+OWS">Y`,-"\5HCLI@`*F,"^N14 MN)\N>K3V8Q^DQ+$$QC`.07)2L(J>4]Q&H@MGCP&/32"ETP*X<2820Y_"X4E\ ML":$%_Y6,^QV=W!=%7&&A?"*/S^-KI-J=I'!92G.9^.Y4%2O.]<[(W(>EL7: M'93::^4Q+3=-*]HC+^;3L1JO[S=0K>42_9M[.8P,XX1EP M?$TY)O7`@SCG0MW1T-^8GX#,,?\;#\U0POHJA95]S'HUB@^]'QT-. ME@U6(\<;[Y(!Y3`YF'":721#U/S1&,$-(;]<%&!O/H*\3&`GT#A)_CL8!YO? M(J;L!?-*61D?9VB)L:0_FR"$DJ%@,![K3(9@ M15Q8*:-A%KF4_&M(.BP`A-XUY&E8A,.A&/)%TQ9!`\S>Z&N6*&<"6Y?D#/(& M'@%U'RV,=(ZQW4=W&*W_]C"K4X7[B;Q\'G?)^MF`S[<`]MPE!TRX0_9 MBX[02X*^MQ^U>U'2%_'F=(`I\))S,^)X%W!?!<1AZ@_( MNH^D,J!'B//4.'7D8DH]"XV[E=)J]=E2B@,Y6&VXX$JZ/0;2[C$0WX1FP5D? M*_MX;1A?@_?:,?$1)L>;,"<+RJ2AZE0U]PP=NR8Z5+$.A2+$T=!`A^:I<%N, M3F%TB*/S`J'T"R-R')M'O2*@PJED<5%/3)"Q]>#`31IT0E48RQ.@&JG.\H+S M31$]<\J>^8%I=`6C-U0+*)V'Y,H*:(2ST"B$AMZZ>2Z)I<%%/#O'LSJN.O%E M&UH!M2JN`5DIZ&V4C#Q$63/L[?;"[4:#'MG>W0V[[1TS94Z,Y:H-(1K24TYI MF(`%@+FE\T+!*$GN;[/LVLN4;5PXCI$!6#WN94JVLKIB`D<,S,4M"&:X?*=< M`%W,'G;IIR'O$WD*Y`[_*@3;HAG76273&VY_!BOQWT[CV57,_OLJL%B5GF-=]ZY:4H'I8CZP;$(S.^6\ MU`\W+Y55$Q(-\!R+BSB-A@K:Q#=-5JQ()=T*0@G#KUEQ)$064`4FUF)TR]T` M_(A1=#AH+[H:.ZS2:Q2"05?YIL>O,RT-^@Y0`0$6&G[?GR*51.5"2P M"1'WI'**?!*ICYM@C`/4L$#!<]QN)K!'\1BIFWU/2;T<922 M"*3O%/A]@G"85&A$$!5%!6T&QG(433>71J0;#^;Y")HIS?,?ZFZUIKBM/_?4 M=8R?T3P6&RI!-1#HOH8A1_'=H33=5%K6HUW<3%)I MW9U?GFE0D6#!`3P-JDRL+)T%!LAO-U@MR85O/M:V=NO=#F[JHZ!B47NM$?#" M<)6V$MUX44&+T\H0C=].S2J'SBI=/_D9%U)#-\+%=)+]C&/A^;1F?N$;!`0: M=3R6Y*DP>H;W;.C?G>J]H>H9?(=:#<:SY121/?*"`V+*7*'3U/A&Z];IZ<6] MYH53((8U![!Q833TCA$B!#7&(/3M_AM6H0''?!K$RB M?W[W6Y:_9/=(P0J>N1\WJ&'<@/VH&#LP48=`VN*H>N$N?M.%G0&,N.J+O]WN MMH$L8@-K]*H'18J7+=BU8.>)NV#9B-5R'AKXEO5!\["HOT5RD4Q` M(9<"!%1I`P/!K%"[J_9YT?^4Q\@PY'3">'S77V#V3$2"MV_F*'!<,QH&R_-+ M#OO9IT5G@!W2@C3D75#(#%9;XCGR=_48@I]4WL=^2D$[YG-Z"O84#;4"/7)6 MH7NJ'[-\'"N@?2%*B2QJ@"9AC,1`04^ M)YZTL?.UA9P6FP%4#_BRDWHYKGP2G6O1N-%DU,J4I$71%5PKMD*[H4(J!F^) M>"2<).@FKEV'[V^Z?#/H/;Y;_>MSEOF7*^KJL!?T))]APL7FZ/_E,G>%-*K7 M9`_'K2!?906=BW![1H'>7*4)"'+&`/7EY(#_\]B!B-A@N)XP,1FAR"1;,Y2L M75L*!A^UI.'"U/Q;S?$]R':0R\+"$`/*+R#P(BRW!%?C>_@=S?>SN'Z M=\?9%-BJW6F\#VK!_Q$<-PN^,B.#I(ZG0#A]68J_P2]'-KF2?:HP&BL(<').[KHHHEKZ0G46DU^&YR?/G<9`:*E)L;#^ MBV9'$(S`=0&7%N^%#LQ%8^>=YC)(C,-COQ*SX%<,(^&4+3-MJJQ&>"@+:-BE M,X;F&"JQ=Z`6UV"XS7+:1YP!`F(UC534TDKJ<8UD3D=9D<@7+;RHQ,T^/($S MTSQI4$62'.-0LJ3SE>6ZM+ALZ64MRJ7F%8CTKGDV]ZOO5*YEM5HEJH7Z54Y5 M9=85#[-9_,%D][^6L+H_!'.-):S:MH35\='!W_]V]/E#_]O`!@)8Y__SY-/Q M/VFQ+ZYH5=FT0A?/'"Z5G,Q6$$M8;1R,RBG^W*DH+XX"9:M1;S2:8+^K&)KF M&BT3;PH5N<0AFCQ`1>WKRH&\THPO:=^-7?!5MTHT9G0SOTC\P&'FHG$HQ\DG M$@N#(YH;F;HEQNM$GKC*US@"&Z.B6,"T(\=#R3!A>/N#%'-_64GHAI`.;)W_ M%TQ%1[Q"K<;5Y6I#=0?_H?0A_1NTI,B[[19(5P%Q-9A1JL6_/AQ7!DF:4 MW1PQ[*%@5PS_EH;XGF97M?/LBHRJ7G'9A'2]L&L@X^%_T3\`H<, M4F&!8]";;:V!!K.VUIY3MV"KS-05'&@9A6ACBR6!!@`01/&BK@"1B1Z`H5$I M$EO5S6%$\CE[Q4@3;L_#!6*RG%K[[`%[38+=BF](I(=%;S-LM;O+OE/FW2UY MG)A>7<13;)Y-GSP""8@4L7W-PIP3=@"Q-RW&]"GJ7C/T\IXZ=CFVT0@;[UK3 M4UH$D0")N([%B$HCGW),"&W#8!6#=^.(\8]Y&@PLK\+ M8-[J-'IAK[M#0F:QBKN1U?7@`\/"50V@;V"!!1-_H$ETN@N"@C[.M+$=-ML- M`S8L?ZSNV+SF)Z^WE:ZMUP@[2\51Y,2AC'?/M,NP82V&V&KTUCV?2,@ M6RV=0/,Z>>A.P(MTT6QRA(BC+NU\GZR\RL\?9IK9)BVH2GI\5FK!XR>V!`OY M"('@3/F.8G7]QNX1=>::GN$D\M*9IEAE[G3"O7([^-\6,X'=G3=^^\D<(8]W M@;0:@H!S>=9OV4:;J@7>@\BT;Z/6#)/)#==,),`+)_>$^GS4FPWC=&:O0Z39 M!A1YF,/LL.>!Q^K(M%0:H(BR,\C M3IV06KAJK-K@J2B11-2VPUU!@7ZE3+.)MBB4N4$2SF29F4+_'GEZE84E640V M"]2K;)C0+6INHB4GA@`3SESA>E07%_$H(?"`.0HL6C)&HX4PY:C=^G40\.\6 ME,$QW(EZM\L8,^<\0='>VJ6SLYDP!#H*!'1D,62:`(F?(G'BM%80.X&J49(T MBM&2HDB/V3R'7*91PE5/N-7&+:]>PY5W]B_?Z,1^%$GQ-`[U55WC99^Z?>1H M[()*O[&J>(`%;,C6).SI5T:UO3:+>%Z>]FT6K9Z[/3CZ2EU:OW[>XU:M]-O: M_MZ@_R$X./KRM7\XH#ZN3^9[?V#(M'K?T?A@2!FU/]UX',A"KM@HHWX/>O4I M6'BB\=4)_-'IO@I707E+#%8D>$=_PE^^EU0SS7+RFR8Q(-"%3;E:Q/*(AM\. MJD(7:`EBBE7M'J_-Y-9D-*>9&B%S?O*YB:R M-`U1(9X=![V(:)[SIHIGL>('V-;%`]2L+HR;Z,FZSIXN.Y3*\EDC,.R(V6J` M3<^((34LC2B&/W>Z+<=S5@_V#3)H`1,4EL#!ZNM"\!&!H4&Z[;;#G8[G`W9D M>*6$\^U3F&VKX3@**/TC=6Q;^WDK#CLB#5UQ+U#"%45^LP=$NG.-U"\6Q'ZP MFLAG$WZ)V.\TPNU.9\-IW;_/6ZL3^F+_\%N1>4D-N9[,<:L;E63^QWQ2FOOU M%-[JN).>2A'M(OGATG]2!Q*^Y'YX&-T2;9@FM%9"I!DH,7:M&GHW/;O5#+O;S5L3 MHG&*WDG5;FPJ#9:52*K3ORP%N"8IP,%*Z;\.K%JRNFRW*@X$+["Y)!/Y7FCC M$=[::8?;O19'92M2D%;O22=\YNK9Z<"A39$B>J>%WQ*\N'NXVW M_F$M3Q3F$$1%LG#B1SKOEBLSG7IC%Y93DC>J.%_KB+>-EB"]" MW_@*C2@YQ2U2SDDAKE(@-_,JYL'CT."3!*SN&73B(9)# MGCP0U7RV@:B.2?GXUO^\=]S_P'[YO6_'_PR.O^T=#K!)^='A?9N4.QMP`&LY MS9,P^%L\N8QG(/IA8G#^M<=2V_I'F+H84;^1K69O!^RA1AE[B1?85IY0_#X6WJ7O%B[$!^=#.6@,R'.E M+>GVG;>$SC/&?==SX"I=4(O1&AQ?%\-(+OONI?,XL%GWR,@*Y/!=4`7>V M^TGV"IE+C%=C7&-[F6>QLB94&%A6V8(1>LU=WDRPUL'&*-?)I.K[5)Y+\*BR M?(23 M@IAV3IJ0*`FUQTV]P(C1PZ,$YUG,$>&><`5%1EH$=[U+JL1:653?0K:6Q;+- M@F4P^ZLX?LH&/21PNT9$?SH\WCO\_=/^YSX#LP:#_O$:)?/C*\:_!=)+X11- M9T],VTX\WJI,6YZ@_,V%D6Q'CC($7Y#YG&Y^&DORKS;D6%)\QC,NP>+QFW2, M@^:VA@(-<=J4<)$XMJ>!RB$I?D*0.>Y74*J'OHJD>&['NEH/&')_4+,+.H#5 MN@[]NM)N<'';83R93!'MEI[]Y4WC#?V[F$9#_;>LZBH9S0_N5-^\VME^#*WB&!<'^#H\A'<6Y6Q9A)6!MBVY/1_5=(CL[7 MDW@>)]&\[B1^F>7W9M^23.ATWQK+N7GS9>;NRB0>S^Q1X[]@N/KV.HZZHDF= M6<;-E]YJQ"P;T'OK>0ZN(XJG(.&2!%]]LHMG=?_I;]UJ9YNMN\Z6>F_>?[J[ M'`F[W:2?=H=O>S>^$O$K$3^['5Z-B-=YF:WC`G-TE0>ZU3['TA,)%Q`-A_.+ M.8<:Q6B*3.7L%Z>)R5>N5Z`V@&@?>"EKDAGO=IMA8Z?Y?K655#+`4Y[$*P>\ MZ[79JG<>[.(L.=KH^I2.EVD\>V!Y00M[;A*#)A6,LCGL MR29HTP^UB#6)BUZC%^ZV=N\F+83R-TARO_+"*R\LYP5&G;]L7BC?HK]0/,7^ MZOD&G9XL,+RVFO&NL>O@>P7LUD7+9:7VIC:&QK`,%W>QCIK"2\$'*R`(RJ`# M+-:8<#?HO71TD%%QX3C%TL*O^`./S-8(*]@QL(*#HR]?/AU_Z1\>#QA7<(CU M!@Z//QW^WC\\^-3?:(A!)62_5,!G$E,E'5,'1O@KP7J,6)H2"Y,+@MDM.84I MDIS**3T!F!4GW!`EFDQH,.DK92K[;G4Z.\BYV?SLG(%6;:TQQ&4K9]D,>^]P M^U8W[5AP2@)3W6J&W9VUE`=?RLJWX\N%XM^FUE3_\K4$R5.R>L_6]3[9'_3_ M/`%6IQGW_T%,?S_V?C[0>J\(DP'6Q)>QR:1QP'#<,2`;#N=4K8T*MBZVN%1& MQ>M6T[G&(`O2LY#8=9H5!=YUP<@PA$F+DDP7[9*@%1,62[CU?PSC*57#PE'F M!>+63^-)=N7GM6E[#HR.?2*8@$I*BP.0GQE8CX3""NX3P M!@(""CH3^8`U*[%ZGNG!R&\S?-E"O($Y$=U-9TW58RAK*N<^Q*YBT'[TTW7* ME"V[Q*MT^"RE]%/*`ADP?YW&H_WY["3E]+2!PW3%-U/DSU,(]HJCL:,$4-<6 M^L/)X,.;8!0/$R"K`@%\?VVU8)M]=>6N4WCHY31KL*(;EK.^I?SO+S].\TGR M*_X7_OG_4$L#!!0````(`%6$LD#&UL550)``-BLK9/8K*V3W5X"P`!!"4.```$.0$``.U<6W/J M.!)^WZK]#U[F87<>""&96TZ=[)0A#NM:@AD,LW/V94K8`E3'2!S))LG\^FV9 MRP%CV2*!L:C:/"3!J*6O^U.W6C=__/EE'EE+S`5A]+[6O+JN69@&+"1T>E\; M^77;;[MNS1(QHB&*&,7W-,3QLWU]?-QF]/73^8 MX3FJ$RK;"G!M(R5KR9-KWMW=-=)O-T4/2KZ,>;1IX[:Q@;.M&;XE!>5WD`CR M0:3PNBQ`<6JJTF8L90GYJ;XI5I>/ZLV;^FWSZD6$M8UE4PMR%N$!GECR[VC@ M;EL=,Q$S&I.K@,T;\LO&`PN2.::Q34,'OHA?73IA?)Z"!072VF8<3^YK8Q%3 M:+1YK/,(Y%&:S)Q"=32B;0><#W@H`E4(I. M^VDD#7"Y38^KYE3LL^#SC$4A#!G.EP2"13GU*HD3(O(6DK$^^":PECZIMR"X MAFTV7V`JM,+@T16=!O\`1^`;(<22^'7($;01:/EZF=QIT,'0CNB4C"-L"Z$1 MM%7E3X,&6)B3.(TC0$^;I3T=\A52[BT:HJ?R[K'`7Q)HR%G*ULK=.+]\$1H8 M;H(D2CMC%S[O2>"7&-,0AYMZ)*AW)@[P6-9Q#9F:5;-^L'_^^\I!VPF46L6D@ M0F,6`Q#F,(3%*NKS?-(![L]9/#7'M=HB'D8"DKJ@/K\XW\A+.YTM9KN[*C MU=@E!-JO6<^83&&3`70E@3A0A$]5KZKC!4=ARXEI-L[FZM`MG)<@2N3B7X>Q\)E$D3(NZ8@:,5SD!RI] MS8VCK82:8\U_YN$BS_S&F]B+9Y@7AJ"]$D:,`'F&SM'#.%MW"1J3B,0P$2\> MA?,*&I!']-&K'%/U,HALX8I',+7M\Q*(?$V-ZU``ER4K'L"TZ2G6 MUSB&=J"6^[I)3I)G_@NR^T."AVQGW1@@]Q@-"KVC1,8<#\GC1DMAXVA2[YAD MN,DK6.T"TP2#:5?[)D7K@;DE*W;S@GTJ5H+42($9%;KA^G.\,XJ6KD[O:'*BJ>21[O>FZV6TQ7J%6='>(DCMI`[AGZ, MIMB1I]H6G`C\@"&$3K,2JA3J!!7K]8OOJ^T7I[.@>;UC M)]/+'1E;#+GS^4XX_Y!]# MW)Z%N"TY"[$G_NT9SVR4G$[<`OXN`_BKG,4FUE=)0XYQ=#@3HL_9A*CFT'LE M*HQA`XBV-%$NNGS]NN*8E&/171?-JF%@5BEB;R)W.80/D429*&9*51PM2ZRN M4,J\D7H=(.AT?0Q$N85S6*Y2WQ08K"C/%^TD16MH2H!E&BRU-U8VC;*N<2R%IQ%TF2F/W;DE3XMTA^CURL>"NR%$E4[1Y[M,T>RRM0U+EX],@XXZ&K; M-]B]A=-!A$J/&6`4D3^P:@IP3`55AX,R`H\WAGD18A66"\:=W0(5>]0AUMRP MG!.]31QM2K3)[7S%W>?/79`KON"Z7=KZOG!I2PI:J:0A2UORH#A@`G*6!&S1 M>AT)'+ITV[EL>>>_Z!S/,17\W^^U/.5X3O;/+QSXF6FCJCUG/%[?P?8FJ@NE MV6WS$J&*P]O[2-.SB'%$IGO#RMO3V1421>&*Y]OO(Z[8`L81Y@J1R*TA;Y+N M@MDT_`_BD,?%`I(['_.E?)^`Q]L1(G.5(QY91\7G'=Y'[YOL91[K-.`8R3WZ MU5^7;N[QJY@W=SF$O7\;5IO)K)@>F3]<"IGY5KD$/C/W M,+0)/9#38_3'2V%489<+"+2'5S>.(?5`5(_7GRZ(5X5U+H/:S*WKH_WU^'.A M=Q=$K<(ZQE&K4%WF!.(]:R"Y%53]?I?@2T(X#A^!_/1_00JF;(429JZ2%+!V M\**78EM<2C]])!2F*._HI[D5O$G/G+NU[/LWH/5&OENS_']GNS!)\M[M'RWTW,?W;;= M&UIVN^V->D.WU['Z`[L]=-O.6?51WS'80O_I`/K0:__[7U[WP1GX?[><7T;N M\-.Y,1[U-M0M]+M?!:GM/?:?GI[WJC$J5OC-U MHT/S.JO#P.G:0T#:MP?#3]9P8`/:MH1[SHZBW.K9XFQF<;J]H=WKN*VN8]F^ M[PS/"4_GG:I;I#=9I,#YDSM\=7"7@%;QW"Y2_Y*G=X\C]02P,$%`````@`582R0'`7'\PD!```!!<` M`!4`'`!B0YLSC:=2]^, M+4!SML19(I#[Z[L6L8_?QE>;/!"0]ZO]K+0KM#R\6\<1>L$))XQV&^UFJX$P M#5A(Z*S;&+N*YNJFV4!<^#3T(T9QMT%9X]W?/_Z`X._A)T5!'S^95.#$#P1Y MP4A1X-E#1.CG^_1EXG.,P`?E]VM.NHVY$(M[55VM5LU5I\F2F7K3:K753\.! M&\QQ["N$IKX"W,A4Z2S'=.V[NSM5/LU,#RS7DR3*?'34#">?&9Z&(A=L&]^J MFX?;IN3,U%O0G-QS&.F7N=,"X8%:09L%A-'ZJ/+%C&F`J-A@8\$*\FG;(DEK`0@)QM MGN!IMS'A@H+3]DVKLW'Y\R5:\;J`+.$D7D2P(.IW4O;\*%U1=XZQX$581XUK MX!CY"00_QX($?E0*ZJBR&D)7^`*GF\+MJ;V`0DPWHW#)SJNJ)]-]/G^*V*H4 MV(&H&JX^IA!P9"!EZHI6+\64)AT7QUI]25$AD+](=&T%M MPJ[)$:4'AVNHLWB!*;_H&"P]437\#HZ@-D(X2\2KE_C@([BHUHMTU=#!+<"G M,S*)L,;Y!8?V*?MJ:&`78B+D.0+;HS.9Z7"U(<75-OAB5M(=AE*KQ^WDF,.4R3!FA"SV24GH0_45B*4G)<;Q!"E];/Z452.4`KJ MYZ),:&71,LU5_CJF_#`E\ M>?YV)<3CC4+.VRG@W9'7R%S0/N2\O^_Q?M,A-D7?E-=9Z?.]10Y]>Q8Z%2*I MO`[TA?U&3O]'6FZ$!Q'CRP3#A[YA&8XV0+;3URSS7\TS;0MIUB/JC5W3,ERW MQ@4OV7CD0?RY'X0['@XUYQG93\@U^Y;Y9.J:Y2%-U^VQY9E6'XT<3?=,W:@S MG-,-2D[^UP&Y9^L?WMN#1\-Q?T'&Q['I/=>,6*HURR039C30-EDC M1Y6>YAJ/2+>'(\-R94K5%U-A_Y*%T&[MA^`8`\T#T)'F>,_(]V0>%#1^:WM"P/%`L``00E#@``!#D!``#=7?]OXS:6__V`^Q]XZ0'3`O$DF<$5 MF$%G"\=QLD83V[6==GN+12%+M,.K++F4[$GZUQ])2;:^D!1E.]3++K!M:K]' M?Q[Y$?GT^/CXPX_/*Q]M,8U(&'PYNWI_>89PX(8>"99?SAZGG>ZT-QB/[T.ZO/AP>7EU\8^'^ZG[A%=. MAP3\MUQ\EFGQ5F1Z5Y\^?;H0WV:B%/7^.?+.LIX5/4A#'T_P`@DS/\OW@,-1E[9;@3V.'QD<8D->W;L(LC!W_(/!Y M3>NPA_BP'M_KV>]I-BGCPWHZIUF$[?,/[]E?!>#X.<:!A[T,.F]+,\&)GQ+S M;MKVKO70+;3K\\DRI,4>F4=QP"R^^G#Y,9GQOKF>SH:_WX3N9H6#N!NP!S0F M\K6V)Q*7+@A6Q#6<<=/ M>C=17]!PU0A.VDEA`Z7?_?GN]Y+>99`4AA7$*(["#75QH\'-6]>TMU.D*Y]I M94NL]^PCWY/4$SPDG#D03QT5KADM5K,!J7J0'(&J61:)TP-L#(_4DKL M91$7;H\6/<95ZO@#-C$^_X1?E,95Y.P20P&SR(R2$"!JR)$IN)$*(R&-F'@; M[,CFL1EK5F)6\6M;7)"!RBB0_P[$R$L`*1<++M/F*.]>&6Z88Z6QI21G>]RE M,,L$*`B!8H(,F9(2B3!S(3S$Q=M@1YQM*.482N8[_&W:H>C)0B]IB0!W8C`PJ.1"\J`%7ID@J MCA)YQ!5:G1P29^57[/L_!>'78(J=*`RP-XBB#:82$4JY`0`$:&*2D!`)R1;7F'"U M"H-I'+I_3)\NH&'O]7_\\-V3H^HW'4C7L.I2_,6_O%\3?E#8J&NC:)T\BX)=S&R8^WB(XS14I7J^M"I6IR@#\(4)2R,/ MAE<&("N36:J"Z$X'!KO&%*\=XO6?USB(L)Y6"EF;?-+"S1-)*@B&03IT9>JD ML@@GPA%R`@^%\1.FR$UW8AVQGL(@U"#8,D@A?6'/A,+ZHHA-^LC`Y5F3_QX, M622@*ML:F<@Y"O!)(Y7'NL\U"U51QK[SK%N*\@)6R1#G#F[4=YN"$N+T!]`9 M(F9`"5L"$SL8K?O/KK_A8<^[,/2^$E_]*)BHVIU1S(TISC3U>H!F(&.PU9DI M4P7%P1J>M<,E'5_`<:)FW+.O80SWB+M+"7<5YA0D;`ZZ!%I^W'-?@QGZ*J;R MZ`L)4`^\=O#;&'?UD+A];5@#3:]\29$Y_$!$?=P!.;K$^A[V$:\4!0 M_%(3U#57M\F8ID;E.66J"V:.:0BX3,G[0?=Z<#^8#?I3U!W>H.ELU/OI[Z/[ MF_YD^@[U?WXH@FFBRI9#&)\V-/LGT5/]$M38AU.@C#`B/"SS%[RJOH<\=J`0N(&NW@UQS3[]`H&.[N>)Q+$'7_L$&\0])PU88ZG*ABC MDK8:X-)#+H2WY*)@F*O'5WU+S*013UKKD`"YB0(,+I4/[$TW\\BE9(Z]ZTW\ M&"2/2_KAFAN22_*L?[0/:+*E&?1@XQ6S;>/V[/!;6D3YY*.H\S11E-,!E_U[ M@[?8#]?\[6P:.TORCBA$`X]N%=IC3YJ;Y]&K^F MMOW>;_:^#RLDJ<0GCTQ&DE=]&+RIRVXX,"D"5C[*(7DHL/AFB+8V+B[>KIJR M\2U$`3]8':\MIO-P5VB_:3CP0X.`(`(9$1P[=$3%*6I/!!'&F`I?U2C`I59N M+VY89Y`ZE*C2!//:W`BN.N"8UH?A(:"04RA;;I5@1>1[5$&C3-"A!-*99$ M6.#22UUSS5BK;:(IJJX9JH"F7'W=-17O(&_&-73XC#1;"C@WVM0+M=,I55:U3AMH`OE-@!IQ+(3^FJ*6S%W-0JCT6*TQE1< ME:BJ`6BD8>TF3#/HNSLP]>*M4\<%/OX8QVKTPBD<+7@LCFH:^VI\I2=E=<*00BVM,000, M$^2XJBM))"K.+KD'55FAD;!:B9<+?!"[HM2&@RW:B%67I`< M/TU)6F4*,#AUAP,VJ_K,DJZW(H&XECXF6ZPG5JV65<_)S(2"-Z57`<,S,YP5 MARO1$G1S"GHP.%=9^$T=A);=+2,W"Y9WKH(G3Y\,*QX6,,(,`C=M6BV;/#$T(4^>&A4P;I,93A7#$'/+ MDQP.U$%SKIH$-1/E5TKE^)6M?T^L>6?+W@F6.$DAR660"!R>E%T'Z%M+\SC$ MK%W21Q/EUKEW*.(R"[,F4-J&))OH-6AYJA/FN_M6^96$MW[XM6Z'4*_2THVX M2O"*FW`K\JW3L0%([]ZY?'"'N#8!=5Z;(W MD&UR'%I/P4,:LDG,PPW-T[5Y*V!(?#!TV3VI:"'8S+LX%[9U=DUHM\8A^.UV MC['KQD4""K;;WO7^;Q,EY5UY26D^*D3%N12H)AE1:>O%;AG$LC-R<.@T3\/!J_?&*T$#B[ M@?>K0ZG#IN7;D$XQW1(71R/:\QVR4LUD#=NPNLUZB'F%C=5]MXZM_IP5AU2V:8+;FITMM9;XN`W\:MPE)K2C?<-NF(BFKK!%084\O! MDMZ;H*$<\[_#G<3FFYA'[X)"W9X^;EL:5L)B8]RRG=':W1C0U.4N<72*3`MM M0P"H;&"H`:4UK8")"AT,O2[3@F0MP-MJY%"[[I\;0K%WR["*OR.BV?G1:E@M MAU,/O5`:1RT.AH'U&)43J9.J\ MPZ"@^6-W]',+=4(];B)]$[Z!&K>2TNNT"31_D4ZAH.E[2P(G<$_@'V@;`D!G M`T,-:*UI!^.4=0IM$ZN)BBK<=)$+6&1DRJB#@)X[CEO8B\,8DKF_.B&_H;@.B7+1PL- M#"BE+6LT6F=>(YAZZA%5;@=X*NXS6W*5CPTZ2J'7%B&U9J@X*54"24L=TL.8 M"8.)YA[%T2X)5%_Q.!_Q3;SZJ'$;O?J\AG=XPN!1X/%_\1LQDU8#R\U-*X2;S+4!S/I'@!:QF&2BJ)OO53X.QZ72@)5@9?\@?<_ MT-*I,[FU7?804_K"'CAQ-Y#YV)84+9]56XM!FL;,S]+-4>8`OM0F8?\]A_=C"L/8#;9Y-,^`-!A7SK663X;1X3&6S7OOBB+;C9Z>Z M!\$BI"MQ#*+NQ+VIMM6#+,U,*IQL,5,%L\`TPULY^Y+31AZ)7#^,-C1Q[K.8 M&EMH=LT!V63+ZM*-':*JCE,4::-R8!Z M$(IY2S!(=+V)2("C*+=MW`]B$K]D>\K,1Y@P;SP,;D.:$ZI9,X]OUB9!3]4) M>3H?VR88\I_(D&I*HEG"`9#U>,A8Q![N$>6;*^E_Y$P0WO)HD9SISCKF2A7S M.:PMJ\&X8\PMQ.4.:0@,]X]!7ZG9ZA":7/W+^9X<1MBEX+PEDN?2C9GEF]6Q M1)>V!X_L&K.;$U[2V!LCO=J"RDR??`TPPUQO:/I)&HIW_!'E@9+X91"PA6W# MWRA[81`1+[V",G^Y[H$/Q'&_".B1.477-7BHCOFYM_+8GI76V=0,9V4#GBOR*7Z:+08LV[DTS3_=(:?XVM?G9)W2$-M!".;&RH+/YJW MTCJ%CX9>N9VP/^Q/NO=H-+GK#@?_VYT-1D/4'=Z@Z\?I8-B?3F$P>TJ6`5D0 METW;:<4`YD&,0Y^XS'VH8[.ILM6]Z48&%;:FC33!,+41W(IW^?CPT)W\AD:W M:#JX&PYN![WN<(:ZO=[H<3@;#._0>-+MS0:]/A2><@?C*?39*V:4O'OR96/O M3==2U5S?[C4&#W:I/+)^J"/,./;!(,[T]CA_1I M0*.Q<"W&]]W$OQ"?=JZ[T_X-ZHT>QOWA5#@?,)Z3_"FQW-6#D?E,WJ@%F_P_ MP+0\UQNH@^%U<\QE#D_Z]]T98^JX.YG]AF:3+F-KC],5B-]1+IENSE,C3#Z_L^ZDZG_1D0^O'C8R2Y)H+G2X?"R<>! M6X@DUS&Q:2-6MQ8.,K"PD="H!6AUU0Y"7\G\&ST\#&8/_>%L*ER`WDB\P_6' MO0&8][?-/,)_;IB=_:V)YZN1MYOI7@.[F-NN$`8S/]8AK(8)KJ?L+8L1"_5_ MX?1JZ81,,ILG5U;+KR7*"P"Z=$N.2Y*D@OGIE52NU4Y6]RZX;JWISY:Z,9>; MI"%L50I0]VK`E;LZ)]HV?VNJKN8+E8+L:I,^;NN$XKZ*@0A3\'7$I62.O>M- M_!@D"3OIAV+/I.;B@V/:`S1X)S&CXLPE.^JBU7,DVD7[AM%\$Z.LZ7-4:!Q- MC.Y5>,T0(-YB/UQS=W8:.TO6UI3P0]@+XA*^4[%9;430X$8<4BEK2*.` M1[<*B#,G-*;,G)P@$I)HW_@Y2IM'N?91\@.HHM@2?:K;`V;;'H"&5P-.>C%: M*OH.)<*H&R?UC/A#S',BQ@Z,%96]G)J-3IT.H+$RAJI9D$7J72+>TB#=T3"* MDLM]9>.1^QI0U\M053(HN`Q*A%KJVUV!\/3^#ZEC61$"U,]J;.7>WDFB3+3M M/M]?NJOM];T8Q'Z7H%/W?'I"]ULN_EU+W7\;4DR60?(JY^9W=>X<$G!D$^SX MY"\L/7QOK@UHL`X`73G-D#2!LC90KA'$6TD']1QE3;7U=/%[-[2S65X`T"#) M<56>)7&M2,LSV*M>!PAG1!K!K=[0EE7/R7U@WZ']6US7J.JM M_?$]_3TNX,=7![KA^.Z:`CN^IR]6#7Y\=:`;CN^NJ?;'UWI.')QQ/A"X;`\U M;48$Z`L-H7U+Z)^\+20:^Y=DM/,?W;._V,?91^P?<[:TLT_^'U!+`P04```` M"`!5A+)`HE9K);$/``"?U0``%0`<`&)S=&XM,C`Q,C`S,S%?<')E+GAM;%54 M"0`#8K*V3V*RMD]U>`L``00E#@``!#D!``#M75]SXC@2?[^J^PZ^[,/=/3`) MF?TW4S.W10C)4IM@%I/=G7N9$K8@NC42(]F99#_]2<:``73M=^_>G2;?KIKNM7R^;?HH+V&4X8>L\2]FZ( M#Z)$57I)?'C.<11!P<]_D7TU,=30N<)LUR`I+=["J\>PHBIV,IMW``?0T"Y\/

[477#O$F`H559,53]G7<#NKT+RM11C>T3U\'4- M,1AE%C1RY"X'8D/LF1RWYI'7! M!]>@2^8+B)G6,%BZHWKX'\&0^T;`QY+H:4P!_PU?R]=5=/5PQZ=V@&=H$L(. M8QJ#MJQ]/=QP%.8H2L81#D^7));.XQ6D]A8-TKJ\>\+@EYC_4.]!_)K:C?/; M%W&SH)#QMHDUWO`/MDC@8P1Q`(-51X*KBI$#_UCT<<9#-:?EK"BR?^7AH;,D M=[+T*=7AV$+I<$C[M][F_//X"GPI1V&NK"4/;0APDK\-]E M$TVUGUNE]CPI36I[""DB7(3@D@<1"K7OM-74_ULK]9\KMPD@.IR;0'!T%8*9 M!("=-IJ*_]8JQ>?*:4+AW9@*&:\0XXOU3Q#08N.7-]>$X3NK8%!);VX*_AV& MX2^8?,4>!(Q@&/09BR$MG(JE-)K8?&\5-EIZ,`?0;R2,N0KITQ4*^1J^$)B] MMIJ`_&`A(!*Y#0:K2Q\>P06A8O4JDFIQ,1XR$DU8?K00EF(MF$,GL9(N'U)G MA!8O)'9::F+QSD(L#?^@L41Y_G[T.C-^[K2<]38G M_WO:W%FV=_YUAT$L%)$93Q&J(=.2U`YDAA0N`@MZC.'P`BR&1M#6:-59C M42BA'2#TL=B8YRM<;B42W6\W,9HA5JL\3QX[-+WD73'R;+H]^&(ME[34AP5<4AE)'T2$U MFI[4<2!]^>UP+`4JI37?3#)2K7D[M>M&]Y!NGW?;4?!6"[,91[62<\2Q0\^% M*BZKW6;RA;HSPDN9"FX0F*"0+UDA6QV8W3KKJUB.ZY.;S6JI82VK"$L\*ET) M#<&36`;IK?EV&^M"TTR\6UKQ.0O!?/&M@8C&?%#8B*E$2=9>%ZAF@N6*0!4K MP0ZLM$&J@DXS9R6JH*,%RU%.;YW,?J[:C0[H4A?A9A9H![O#1WKFE,S"\&22[_:%'G\1B4O:*&,?2E+3%64?^!NA?[! MIV86FP>G#@J54"O81@_MYM=K6I_@?:LXP;M%_GJ*]^7D$JPZW5LJBU#.(1\@ MY1X"S8^_V\MR[E*JV.T+;>]^*AO3RJI MC)Y#KHY4PY MHX4SE;2UT9/,%:&Q<8XZX'I_/1?[FSD&71$AO;GIN;,=BOK/ZTS'MSN9C@V= M0Z;.AK+RK65)+<]\/G53%Q(B@[XQ@@\0Q]+S*9NOK4A(%"H]:_6[8MDR$+'( MG8J;(,PCH7Q>V&EEM%IG>=U+I+0#@FM*&!M2,D4R9]UJ83@34U;U.=(=^X9' M*CB>I?=L56-M07O#*9JR8"HEM\.C1ER)G`=1.2"S,!\=H(YPDFM=,<^P"[3 M"`5S8[:!V5JJI<#:E^O8D>H!BKGP;+5O>0$8\L6*%(5Q)!U=E51FZU:4PE13 M`U7G1P.]\.+_G/P,>.,LSR))M%K+99ID(;H)",,IUH8N,!0F20W1CV7;4 M_JN?Z]VH[PIWHP2ADU#:5T-W+93^J=L<$H.#GJA[R1GBH_D#XKA>/-TQ&/3Q MVC@[XE'GY1'Q8@D/Z>+BB[%A&-!*'-(),!4WKQB=&+YO^+V;+ M._VBEH9/L(^2\K.;W,*8U..2S?R4T;V\>FRC20PLL;*Y>!MG^8RU.Y6]R;OW MVEPQD=FBSDUB1O258!/*JR`]_W7JW1!$TMAL>>AG0K584W:@*<[\B>MF[C0Y M9L;77;\#*E[*95>$>I`^B,?<7=H-`9K+7+AD'V;K5#\3]@?IU1*3P#Z%0-RQ M7OZ9D3VMV*`(`(_D[= MXM(C_YK.[(9O4^/^CEI>XJ"_7Q"YC!'LD9K=)F[`#B3*.7Y3T$^!5<[4F]Z\ MK&86Y15U[#O8$HE%1,3JV,PI[,CL(P"-F(J&XNQ8'29/#OI?8L0-]HKK)?G[ MLM*,!.%""K//!%0`8_<5QF*5V(&=OKB5G=7T$P/U(%M>82]T7$^K2E4?UPL[ M,EL:OU&3T5!@0V>=."<^A`%+1J;@0:2GF<;9:S69]N[L M.]#4%[KR/&GZN8IZ\"VOL&,/J?(?:1]"BDBPNY8L6D)I=V'VN89ZS.00I=DQ M(N1SWN%*H?2)RU_X](8>K=G'`9H$6**F@X>`16(P7L1C.5L'@AHMX_.YZ:+O MSV@;0MA:K*.'+=AW\^+%(DP.B8-P=4B\CZ>$SH%.I6U=:K,UX^NQCI*JLF-6 M6-T!%F_@2'?/LDUTD6JH]DU)'>?<=LY*:@L&XGS7&#Q")ICCUBC?Q]QKJ(M' M0Z6(J^`AD]H.5"YBAC!D+),U[^%(U$A,4^I\)ACQ,(_@*T(SC11#8O5N=1%O MZ)&MPQ&O2Z-VV(=X]I7+[U*1D$O_D6$ZB07<:?IH>BI@6[;8/JPO74MH)MZN M#4Y261''9Q?9AV<8B^=5;2.W/UW[:.94HSG[*%#N4=A(^LGZR127+JOS]C'7 M3"S&WB[!C(>JR]I_V7K)!UI1M5_4M;-FUG8&[*P.@.RPQ-44GDJTV53$0<[R MYQ(Q/R0LIE`1Y53O5OM.UM'85%VJML-P\O=#5M>*2NT5;8AT06\F#5`;0,IM MHUTU65"G(BV:Z-(9P.G=3R[WR@_6C*X+5GSOM)R-"O@_KGN#WJASX[BCZ\Z@ M_]_.N.\.G,[@TKFX\_J#GN?563Q]0"+(QF0]`&_*9:B.?V@06K#HO(3K1VD% M"H`AYDZ'&;C''-Z+4+XK>TA')FM1Z`.:MZ(LKRX+/,Z+YW-`G]RIAV8839'/ M1X3T]#X?:(9"9G$M<]_U?MAU/>_N]K8S^N2X5X[7OQ[TK_K=SF#L=+I=]VXP M[@^NG>&HTQWWN[U7)]3)>>?B04+D\V%?Y7BZQ,?G;.748H.#R9]S7?O2CWN^ M-':[O_SLWESV1MX_G=ZO=_WQIU>G.>3-4L'P1K5*O]&G/T+7*:L<6[S'3>;4 M80CPZGGDEKR$Q-JIWN4ZE>,.DYAP>--9!H;)IZV+CM>[=+KN[;`W\)*H\=7= MU.ZV46]R"&T-1GI(5+RL29$6.&SV?'"F%/!^ M`-D^V_7/4>^F,^9>..R,QI^<\:C#/;$K7/$U7M1ZMR1?\?J37ZD>CL_'#E"0 M!?XD+7RU]J/VKA_U!^/.X+I_<=-S.I[7&[^ZC]X1E"T]Z[N-%N7QN4L)A5C@ M)N((/%J6+1)GXTBR+(381SFIB_;YKL?PN.^V/[[M#<9>$A-VW21AT1MT^Z_) M"MTG227JUW>DLITN0MS\^SU(*7VJ.2K\1_YOP!1?_Y/]02P,$%``` M``@`582R0%-'..ZT!0``5R$``!$`'`!B`L``00E#@``!#D!``#M64N3XC80/B=5^0\*ER0'8QBRF\P4 M[);Q>(@KC,UBD^SFLB5L`:JU)=:2YY%?GY8?/`QF!C);287,8C= M>YM)DN!`TCN"-`UD71$L2(P16&.BUUA(N;S2]?O[^^9]I\F3N7[1:K7U][=# M+\,ULE8F`&>,22TB;8D2-+9>4S3@,?-55"W*5\(CX MCTN"U,-D;.^WK83Z-0]2Y:7!0@L$\M$&2TF`M"I,C)WAZJ9_<"*/6`!5+06^BA7!%] M/V$X#:DDX0__,SO""<2U()*"MWMHWI;7<]YY@O,M.^?)^XH>X<[<)>Q5:K8B MM6MD]7S_6.%[;0#Q&5J;./MLWV36Q&)Q$_'[/:2O1?6`HK-1UFG M')#R37@FN'Y5?JJNBC>YO37&'Y![@SQ[X-@WMFDX/C),TYTXONT,T&ALF+YM M6F>Z/I('GQ8\"N$[Q_J<0LM7%J6=\7K6?]YAW7?-7W]QA]?6V/L.6>\FMO_A M?.EUEVJ.$70B4%JR$:T/WV.AR>,E86*CCW\^O'XQ+O1@HRNJE=8N0KM5782Q-31\ MH'IDC/T/R!\;0+>I^#[/LF-#'&Q.IQ$QA%A]6>V,UA/?(*-2*F,FL&H7B8/-LX"0MHN<4>`M2S?5%E&RK&K>W?6H[O9=7$=+/- MU'),^UPWTG0JR.<4PK'N%+ME1U,9K>>XL]NZ]#W8.H%C9/VFF/[O\*K^J2/) M,9FA["CS2H*\UQ`T7D;JX#$;6R1DUFM,A61:><;V$4)K/L11"5&F#QQE9BM3 M9:.8N#2!DV#'RLY1*QCA\#$KX379/$_-7:=2J8\VID%J'D@!_25"CO#TV)!! MA41?,-:ALO^B04+V'1MD)6&_4*CF>I87#1A>G6,#WG[;OE"\UZM)-L,M3K'U M]3%V\;MZU-V%P'DB$=LY,S]TT9!?D0QYD)DZH*)^::6>IH:T]H76:3?@])=S.AUJY`1OMM8[E(FN:-499QI+8Y+0X'F9LJGIY(HJ52Y5JK1? M_TUG3G/D*2^*R[#\]-WSG8^'KI4,*&?J0*:1>7WX"FJ-Q<53KR&3%-XY1B/8 MJU3=R7]G=Y-74*(H#_VLDH9I4GP@YY4U1X`5Z%MM26*%`B*@SX))4X4<)#Q= MED`*D$,A[C_QK@;W%.I?%];OA,X7\,V*[\#9.1$+#-T)3Z4JG.H"&RH7#4(: MI5)=<^9!'JES:HB9V1<(<93P@)!0W"0\-L([M2&(S2_U,JQGX(X()9=-\VLE M$)`IE=L!QIP1B9/'%PC1X9((G]]0!K-1'*W3L)J@ST'^@TG:U?-*!8]_`5!+ M`0(>`Q0````(`%6$LD##*+W533$``,XZ`0`1`!@```````$```"D@0````!B M M`Q0````(`%6$LD#`L``00E#@``!#D!``!02P$" M'@,4````"`!5A+)`&UL550%``-BLK9/=7@+``$$)0X```0Y`0``4$L! M`AX#%`````@`582R0'"+H7-"%P``>#,!`!4`&````````0```*2!:C\``&)S M=&XM,C`Q,C`S,S%?;&%B+GAM;%54!0`#8K*V3W5X"P`!!"4.```$.0$``%!+ M`0(>`Q0````(`%6$LD"B5FLEL0\``)_5```5`!@```````$```"D@?M6``!B M`L``00E#@``!#D!``!0 M2P$"'@,4````"`!5A+)`4T`L``00E#@``!#D!``!02P4& 2``````8`!@`:`@``^FP````` ` end XML 13 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK OPTION PLAN AND STOCK-BASED COMPENSATION
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
STOCK OPTION PLAN AND STOCK-BASED COMPENSATION

 

4. STOCK OPTION PLAN AND STOCK-BASED COMPENSATION

The 2010 Stock Plan

The Company adopted a stock option plan entitled “The 2010 Stock Plan” (2010 Plan) under which the Company may grant options to purchase up to 5,000,000 shares of common stock. As of March 31, 2012, there were 78,400 options outstanding under the 2010 Plan.

During the year ended December 31, 2010, the Company granted options to purchase 78,400 shares of common stock with an exercise price of $1.85 to a consultant. The options began vesting January 1, 2011 at a rate of 9,800 options per quarter until the final vesting date of October 1, 2012. Stock-based compensation relating to this grant was $333 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $1,730. The options have a contractual life of 4.83 years.

The 2011 Stock Plan

The Company adopted a non-qualified stock option plan entitled “2011 Non-Qualified Stock Plan” (2011 Plan) under which the Company may grant options to purchase 2,100,000 shares of common stock. As of March 31, 2012, there were 1,800,000 options outstanding under the 2011 Plan.

On September 15, 2011, the Company granted options to purchase 1,500,000 shares of common stock to a consultant with an exercise price of $0.10 and immediate vesting of 562,500 shares. Beginning December 15, 2011, the remaining shares will vest at 93,750 shares per quarter. The options have a fair value of $0.20 per share and an estimated remaining life of 4.5 years. Stock-based compensation relating to this grant was $18,807 for the three month periods ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $150,455.

On January 1, 2012, the Company granted options to purchase 200,000 shares of common stock to a consultant with an exercise price of $0.10 and immediate vesting of 150,000 shares. Beginning July 1, 2012, the remaining shares will vest at 25,000 shares per six month period. The options have a fair value of $0.22 per share and an estimated remaining life of 4.75 years. Stock-based compensation relating to this grant was $32,462 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $10,821.

On February 1, 2012, the Company granted options to purchase 100,000 shares of common stock to a consultant with an exercise price of $0.10 and immediately vested on date of grant. The options have a fair value of $0.22 per share and an estimated remaining life of 6.83 years. Stock-based compensation relating to this grant was $21,641 for the three month period ending March 31, 2012 and the unrecognized compensation at March 31, 2012 was $0.

The Company used the Black-Scholes option-pricing model to determine the fair value of the option grants and the related compensation expense. The Company recorded $73,482 in compensation expense for the three month period ended March 31, 2012, related to the non-employee options. The Company measures and recognizes compensation expense as they vest for stock-based awards issued to non-employees over the service period.

Expected volatility for the options issued during the three months ended March 31, 2012 was 90%. The Company does not have a history of market prices of their common stock, and as such volatility is estimated using historical volatilities of similar public entities.

The risk-free interest rate used for each grant is equal to the U.S. Treasury yield in effect at the time of grant for instruments with a similar expected life. The risk-free interest rate was 1.27% for grants made during the three month period ending March 31, 2012. The intrinsic value for fully vested, exercisable options was $150,000 at March 31, 2012 based on the Company’s latest valuation of its common stock of $0.25.

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\P8C`W-S'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I% M>&-E;%=O#I% M>&-E;%=O#I.86UE/E-T871E;65N='-?;V9?3W!E M#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-T871E;65N='-?;V9?0V%S:%]&;&]W#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D=%3D5204Q?3U)'04Y) M6D%424].7T%.1%]"55-)3CPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-534U!4EE?3T9?4TE'3DE&24-!3E1?04-#3U5.5#PO>#I. M86UE/@T*("`@(#QX.E=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/DE.5$%.1TE"3$5?05-31513/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T M4V]U#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O6QE M#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T M#I0#I0#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T*("`\ M8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@ M36EC'1087)T7S!B,#'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^0F]S=&]N M(%1H97)A<&5U=&EC'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^665S/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$2!#;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^43$\'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P8C`W-S'0O:'1M;#L@8VAA M3PO=&0^#0H@("`@("`@(#QT9"!C;&%SF5D+"!N;VYE(&ESF5D+"`Q-BPR,C,L,C`V('-H87)E3PO=&0^#0H@("`@("`@(#QT9"!C M;&%S3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P8C`W-S'0O:'1M M;#L@8VAA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO=&0^#0H@("`@("`@(#QT M9"!C;&%S2!L;W-S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ+#$T M,CQS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAAF%T M:6]N(&]F(&EN=&%N9VEB;&4@87-S971S/"]T9#X-"B`@("`@("`@/'1D(&-L M87-S/3-$;G5M<#XQ-BPP-S$\3PO=&0^#0H@("`@("`@ M(#QT9"!C;&%S6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA'!E;G-E'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO=&0^#0H@("`@("`@(#QT M9"!C;&%S3PO=&0^ M#0H@("`@("`@(#QT9"!C;&%S2!F:6YA;F-I;F<@86-T:79I=&EE'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$&5S M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P8C`W M-S'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)V9O M;G0Z(#$Q<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E"!4:&5R87!E=71I8W,L#0I) M;F,N($]N($YO=F5M8F5R(#$P+"`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`@'0O:F%V87-C3X-"B`@("`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`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`@("`\=&%B;&4@8VQA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/'`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`P,"!U2<^/"]P/@T*#0H-"@T*/'`@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)VUA2<^/&9O;G0@6QE/3-$)V9O;G0Z(#$P<'0O M;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E65AF5D(&-O;7!E M;G-A=&EO;B!A="!-87)C:"`S,2P@,C`Q,B!W87,@)#$L-S,P+B!4:&4@;W!T M:6]N6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2!G65A MF5D M(&-O;7!E;G-A=&EO;@T*870@36%R8V@@,S$L(#(P,3(@=V%S("0Q-3`L-#4U M+CPO9F]N=#X\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2`Q+"`R,#$R+"!T M:&4@0V]M<&%N>2!G6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E&5R8VES92!P M6QE/3-$)V9O;G0Z(#$P<'0O M;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2!M96%S=7)E65E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!T:&4@0T5/(&-A2`Q-BP@,C`Q,BP@=&AE(&]U='-T86YD:6YG M(&YO=&5S(&]F("0R-3'1E;F0@=&AE M('9A2P@;V8@86-C M'!E;G-E6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\P8C`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`X)3L@9F]N=#H@,3!P="!!'0M86QI9VXZ(&QE9G0G/CQF;VYT('-T>6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`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`W-S'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$Q<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!H87,@979A;'5A=&5D(&5V96YT2!E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'10 L87)T7S!B,# XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
STOCKHOLDERS' EQUITY

 

3. STOCKHOLDERS’ EQUITY

The Company is authorized to issue up to 5,000,000 shares of its $0.001 par value preferred stock and up to 100,000,000 shares of its $0.001 par value common stock.

Preferred Stock

No shares of preferred stock have been issued and the terms of such preferred stock have not been designated by the Board of Directors.

Common Stock

On August 26, 2009, the Company issued 10,000,000 shares of its $0.001 par value common stock to its two founders. Eight million shares were issued to the Company’s Chief Executive Officer (CEO), Chairman of the Board of Directors and co-founder, in exchange for a patent, a provisional patent and know-how. In accordance with ASC 845-10-S99, Transfers of Non-monetary Assets from Promoters or Shareholders, the transfer of nonmonetary assets to a company by its shareholders in exchange for stock prior to the Company’s initial public offering should be recorded at the transferor’s historical cost basis determined under GAAP. As a result, the value of the patent, provisional patent and know-how was valued at the CEO’s historical cost basis of zero because no records exist to support an historical cost basis in accordance with GAAP. The patent and provisional patent were assigned to the Company on December 10, 2009. The remaining 2,000,000 shares were issued to the co-founder for $10,000 in cash.

On March 31, 2010, the Company issued 20,000 shares of common stock for $10,000 cash to an investor. On April 9, 2010, the Company issued 11,236 shares of common stock in exchange for $11,236 to a related party. On October 4, 2010, the Company issued 10,000 shares for $10,000 cash to an investor. On November 6, 2010, the Company issued 4,000,000 shares of common stock in connection with the merger transaction described in Note 1.

On June 21, 2011, the Company sold 2,035,470 shares for $508,867 in a private placement offering. During August 2011, an additional 56,000 shares were sold for $14,130 in the private placement.  On November 1, 2011, 80,500 shares were issued to a consultant for marketing services valued at $40,250.  On December 22, 2011, 10,000 shares were issued to a consultant for services rendered valued at $5,000.  No other issuances of preferred or common stock have been made during the period covered by the accompanying financial statements. Note 8 describes an issuance of common stock subsequent to the period covered by the accompanying financial statements. 

On March 20, 2012 the Company entered into a subscription agreement to sell 20,000 shares of common stock at price per share of $1.10 and issue a warrant to purchase an additional 20,000 shares of common stock at $1.15 per share for gross proceeds of $22,000. As of March 31, 2011 the transaction had not closed and the Company recorded the agreement as a stock subscription receivable within equity in the accompanying balance sheet. The warrant associated with the subscription agreement is exercisable immediately and has five year term. The Company has estimated the relative fair value of the warrant to be $9,000 using the Black Scholes model, which has been recorded as a component of permanent equity in additional paid in capital.

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2012
Dec. 31, 2011
ASSETS    
Cash $ 25,535 $ 225,995
Accounts receivable 8,188 0
Prepaid expenses and other current assets 5,858 5,331
Inventory, net 24,726 23,596
Total current assets 64,307 254,922
Intangible assets 808,929 825,000
Goodwill 69,782 69,782
Total assets 943,018 1,149,704
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 320,962 341,873
Accrued expenses and other current liabilities 123,464 125,316
Total current liabilities 444,426 467,189
Advances - related party 257,820 257,820
Total liabilities 702,246 725,009
COMMITMENTS AND CONTINGENCIES      
Stockholders' equity:    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding 0 0
Common stock, $0.001 par value, 100,000,000 shares authorized, 16,223,206 shares issued and outstanding at March 31, 2012 and December 31, 2011 16,223 16,223
Additional paid-in capital 1,717,238 1,621,756
Stock subscription receivable (22,000) 0
Deficit accumulated during the development stage (1,470,689) (1,213,284)
Total stockholders' equity 240,772 424,695
Total liabilities and stockholders' equity $ 943,018 $ 1,149,704
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
GENERAL ORGANIZATION AND BUSINESS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
GENERAL ORGANIZATION AND BUSINESS

 

1. GENERAL ORGANIZATION AND BUSINESS

Boston Therapeutics, Inc. (the “Company”) was formed as a Delaware corporation on August 24, 2009 under the name Avanyx Therapeutics, Inc. On November 10, 2010, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Boston Therapeutics, Inc., a New Hampshire corporation (“Target”) providing for the merger of Target into the Company with the Company being the surviving entity (the “Merger”), the issuance by the Company of 4,000,000 shares of common stock to the stockholders of Target in exchange for 100% of the outstanding common stock of Target, and the change of the Company’s name to Boston Therapeutics, Inc. David Platt, the Company’s Chief Executive Officer and Chief Financial Officer, is a founder of Target and was a director and minority stockholder of Target at the time of the Merger. Dr. Platt received 400,000 shares of the Company’s common stock in connection with the Merger. Kenneth A. Tassey, Jr., who became the Company’s President shortly after the Merger, was the Chief Executive Officer, President and principal stockholder of Target at the time of the Merger. Mr. Tassey received 3,200,000 shares of our common stock in connection with the Merger.

The Company’s primary business is the development, manufacture and commercialization of therapeutic drugs and dietary supplements with a focus on glyco-pathology, a specialized field involving understanding the importance of carbohydrates in biochemistry and progression of diseases. We are currently focusing on three products: IPOXYN™, an injectable anti-hypoxia drug that we are currently developing, PAZ320, a non-systemic, chewable drug candidate for reduction of blood glucose in diabetics currently in development and SUGARDOWN®, a complex carbohydrate-based chewable dietary supplement that we are currently marketing.

The Company has minimal operations and is considered to be in the development stage as of March 31, 2012. The accompanying financial statements have been prepared assuming the Company will continue as a going concern. The Company is a recently formed entity with limited resources and operating history. As shown in the accompanying financial statements, the Company has incurred net losses of $1,470,689 for the period from August 24, 2009 (inception) to March 31, 2012 and has negative working capital of $380,119 as of March 31, 2012. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its new business opportunities.

Management has plans to seek additional capital through private placements and public offerings of its common stock. There can be no assurance that the Company will be successful in accomplishing its objectives. Without such additional capital, the Company may be required to cease operations.

These conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.

XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial information and the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q. It is suggested that these condensed financial statements be read in conjunction with the Company's financial statements for its year ended December 31, 2011 included in its Form 10-K. In the opinion of management, the statements contain all adjustments, including normal recurring adjustments necessary in order to present fairly the financial position as of March 31, 2012 and the results of operations for the three month period ended March 31, 2012 and 2011 and the period from inception (August 24, 2009) through March 31, 2012. The year-end balance sheet data was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The results disclosed in the Statements of Operations for the three month period ended March 31, 2012 are not necessarily indicative of the results to be expected for the full fiscal year.

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Segment Information

Operating segments are identified as components of an enterprise about which separate, discrete financial information is available for evaluation by the chief operating decision-maker, or decision-making group, in making decisions on how to allocate resources and assess performance. The Company views its operations and manages its business as one operating segment.

Cash and Cash Equivalents

For purposes of reporting within the statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid investments with original maturities of 90 days or less at the time of acquisition to be cash equivalents.

The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation.

Accounts Receivable

Accounts receivable is stated at the amount management expects to collect from outstanding balances. Management establishes a reserve for doubtful accounts based on its assessment of the current status of individual accounts. Balances that are still outstanding after management has used resasonable collection efforts are written off against the allowance. Based on management's assement, no allowance was necessary as of March 31, 2012.

Revenue Recognition

The Company generates revenues from sales of SUGARDOWN®. Revenue is recognized when there is persuasive evidence that an arrangement exists, the price is fixed and determinable, the product is shipped and collectability is reasonably assured

Revenue is recognized as product is shipped from an outside fulfillment operation. Terms of product sales contain no contractual rights of return or multiple elements. In practice, the Company has not experienced or granted returns of product. Shipping fees charged to customers are included in revenue and shipping costs are included in costs of sales.

Inventory

Inventory consists of raw materials and finished goods of SUGARDOWN®. Inventories are stated at the lower of cost (first-in, first-out) or market, not in excess of net realizable value. The Company adjusts the carrying value of its inventory for excess and obselete inventory. This reserve was $1,667 at March 31, 2012 and December 31, 2011. The Company continues to monitor the valuation of its inventories.

Intangible Assets

Intangible assets consist of identifiable finite-lived assets acquired in business acquisitions. Acquired intangible assets are recorded at fair value on the date of acquisition. Certain acquired intangible assets, including developed technology, products and trade names, are amortized over their economic useful lives on a straight line basis.

Goodwill

The Company follows the guidance of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 350, Goodwill and Other Intangible Assets. Under ASC 350, goodwill and certain other intangible assets with indefinite lives are not amortized, but instead are reviewed for impairment at least annually.

Impairment of Long-lived Assets

The Company reviews long-lived assets, which include the Company’s intangible assets, for impairment whenever events or changes in business circumstances indicate that the carrying amounts of the assets may not be fully recoverable. Future undiscounted cash flows of the underlying assets are compared to the assets’ carrying values. Adjustments to fair value are made if the sum of expected future undiscounted cash flows is less than book value. To date, no adjustments for impairment have been made.

Loss per Share

Basic net loss per share is computed based on the net loss for the period divided by the weighted average actual shares outstanding during the period. Diluted net loss per share is computed based on the net loss for the period divided by the weighted average number of common shares and common equivalent shares outstanding during each period unless the effect of such common equivalent shares would be anti-dilutive. Common stock equivalents represent the dilutive effect of the assumed exercise of certain outstanding stock options using the treasury stock method. The weighted average number of common shares for the three months ended March 31, 2012 and 2011 did not include 1,898,400 and 499,637 options and warrants, respectively, because of their anti-dilutive effect.

Income Taxes

The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or be settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion of the gross deferred tax asset will not be realized.

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, accounts payable, accrued expenses, and notes payable. The carrying value of cash and cash equivalents, accounts payable and accrued expenses approximates fair value due to their short-term nature.

The carrying value of the notes payable as of March 31, 2012 and December 31, 2011 is not materially different from the fair value of the notes payable.

Stock-Based Compensation

Stock–based compensation, including grants of employee and non-employee stock options and modifications to existing stock options, is recognized in the income statement based on the estimated fair value of the awards. The Company uses the Black-Scholes option pricing model to determine the fair value of options granted and recognizes the compensation cost of share-based awards on a straight-line basis over the vesting period of the award.

The determination of the fair value of share-based payment awards utilizing the Black-Scholes model is affected by the stock price and a number of assumptions, including expected volatility, expected life, risk-free interest rate and expected dividends. The Company does not have a history of market prices of the common stock as, and as such volatility is estimated using historical volatilities of similar public entities. The expected life of the awards is estimated based on the simplified method. The risk-free interest rate assumption is based on observed interest rates appropriate for the terms of our awards. The dividend yield assumption is based on history and expectation of paying no dividends. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Stock-based compensation expense is recognized in the financial statements on a straight-line basis over the vesting period, based on awards that are ultimately expected to vest.

The Company grants stock options to non-employee consultants from time to time in exchange for services performed for the Company. Equity instruments granted to non-employees are subject to periodic revaluation over their vesting terms. In general, the options vest over the contractual period of the respective consulting arrangement and, therefore, the Company revalues the options periodically and records additional compensation expense related to these options over the remaining vesting period.

Recent Accounting Pronouncements

Accounting Standards Update (“ASU”) 2010-28, Intangibles – Goodwill and Other (Topic 350) - When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts - a consensus of the FASB Emerging Issues Task Force, modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.ASU 2011-08, Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment.

This ASU gives an entity the option in its annual goodwill impairment test to first assess revised qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Stockholders' equity :    
Preferred Stock, par or stated value $ 0.001 $ 0.001
Preferred Stock, shares authorized 5,000,000 5,000,000
Preferred Stock, shares issued 0 0
Preferred Stock, shares outstanding 0 0
Common Stock, par or stated value $ 0.001 $ 0.001
Common Stock, shares authorized 100,000,000 100,000,000
Common Stock, shares issued 16,223,206 16,223,206
Common Stock, shares outstanding 16,223,206 16,223,206
XML 22 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Mar. 31, 2012
May 10, 2012
Document And Entity Information    
Entity Registrant Name Boston Therapeutics, Inc.  
Entity Central Index Key 0001473579  
Document Type 10-Q  
Document Period End Date Mar. 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   16,243,206
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2012  
XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (Unaudited) (USD $)
3 Months Ended 31 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Statements Of Operations      
Revenue $ 18,854 $ 480 $ 23,394
Cost of goods sold 27,595 963 34,368
Gross margin (8,741) (483) (10,974)
Operating expenses:      
Research and development 51,628 17,139 256,676
Sales and marketing 67,180 455 277,373
General and administrative 124,536 74,836 896,674
Total operating expenses 243,344 92,430 1,430,723
Operating loss (252,085) (92,913) (1,441,697)
Interest expense-related party 4,178 3,106 27,850
Foreign currency loss 1,142 0 1,142
Total other expense 5,320 3,106 28,992
Net loss $ (257,405) $ (96,019) $ (1,470,689)
Net loss per share - basic and diluted $ (0.02) $ (0.01)  
Weighted average shares outstanding - basic and diluted 16,223,206 14,041,236  
XML 24 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
COMMITMENTS AND CONTINGENCIES

 

7. COMMITMENTS AND CONTINGENCIES

The Company entered into a lease agreement for their office facility in December 2011 which require monthly installment payments of $557 through June 30, 2012 for a total future contractual obligation of $1,671.

XML 25 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
INTANGIBLE ASSETS

 

6. INTANGIBLE ASSETS

The SUGARDOWN® technology and provisional patents are being amortized on a straight-line basis over their useful lives of 14 years.  Goodwill is not amortized, but is evaluated annually for impairment.

Intangible assets consist of the following at March 31, 2012 and December 31, 2011:

   2012  2011
SUGARDOWN® technology and provisional patents  $900,000   $900,000 
Less accumulated amortization   (91,071)   (75,000)
Intangible assets, net  $808,929   $825,000 

 

Amortization expense was $16,071 for the three months ended March 31, 2012 and 2011, respectively.

XML 26 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
SUBSEQUENT EVENTS

 

8. SUBSEQUENT EVENTS

The Company has evaluated events and transactions that occurred from December 31, 2011 through the date of filing, for possible disclosure and recognition in the financial statements. Except as discussed below, the Company did not have any material subsequent events that impact its financial statements or disclosures.

On March 20, 2012, the Company entered into a subscription agreement to sell 20,000 shares of common stock for $22,000 with a warrant to purchase an additional 20,000 shares of common stock for $1.15 per share. The transaction closed on May 7, 2012.

On May 7, 2012, the Company’s CEO and COO entered into promissory notes to advance the Company an aggregate of $40,000. The notes accrue interest at 6.5% per year and are due June 30, 2013.

XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 31 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Cash flows from operating activities:      
Net loss $ (257,405) $ (96,019) $ (1,470,689)
Adjustments to reconcile net loss to cash used in operating activities:      
Amortization of intangible assets 16,071 16,072 91,071
Stock based compensation 73,482 8,857 223,331
Issuance of common stock in exchange for consulting services 0 0 45,250
Changes in:      
Accounts receivable (8,188) 0 (8,188)
Inventory (1,130) (10,708) (20,356)
Prepaid expenses and other current assets (527) 1,728 (2,941)
Accounts payable (20,911) 104,993 320,962
Accrued expenses and other current liabilities (1,852) (97,242) 76,645
Net cash used in operating activities (200,460) (72,319) (744,915)
Cash flows from investing activities:      
Net cash acquired in acquisition of Boston Therapeutics, Inc. 0 0 8,397
Net cash provided by investing activities 0 0 8,397
Cash flows from financing activities      
Proceeds from advances - related party 0 70,000 197,820
Proceeds from issuance of common stock - related party 0 0 21,236
Proceeds from issuance of common stock 0 0 542,997
Net cash provided by financing activities 0 70,000 762,053
Net increase (decrease) in cash and cash equivalents (200,460) (2,319) 25,535
Cash and cash equivalents, beginning of period 225,995 15,193  
Cash and cash equivalents, end of period 25,535 12,874 25,535
Supplemental disclosure of cash flow information:      
Cash paid during the period for:Interest 0 0 0
Cash paid during the period for:Income taxes 0 0 0
Acquisition of Boston Therapeutics, Inc.:      
Fair value of assets acquired 0 0 985,466
Assumed liabilities 0 0 (106,819)
Fair value of common stock issued 0 0 878,647
Supplemental disclosure of noncash investing and financing activities:      
Issuance of common stock warrants $ 15,142 $ 0 $ 0
XML 28 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
RELATED PARTY TRANSACTIONS

 

5. RELATED PARTY TRANSACTIONS

The CEO advanced $187,820 to the Company and $60,000 to Target to fund start-up costs and operations of the Company and Target. Advances by the CEO carry an interest rate of 6.5%. On January 16, 2012, the outstanding notes of $257,820 were amended to extend the various maturity dates to June 29, 2013. As of March 31, 2012, and December 31, 2011,  $29,819 and $25,641, respectively, of accrued interest had been included in accrued expenses on the accompanying balance sheet. The CEO intends, but is not legally obligated, to fund the Company’s operations in this manner until the Company raises sufficient capital.

XML 29 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 8 86 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://bostonti.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Balance Sheets (Unaudited) Sheet http://bostonti.com/role/BalanceSheets Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Balance Sheets (Parenthetical) Sheet http://bostonti.com/role/BalanceSheetsParenthetical Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Statements of Operations (Unaudited) Sheet http://bostonti.com/role/StatementsOfOperations Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Statements of Cash Flows (Unaudited) Sheet http://bostonti.com/role/StatementsOfCashFlows Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - GENERAL ORGANIZATION AND BUSINESS Sheet http://bostonti.com/role/GeneralOrganizationAndBusiness GENERAL ORGANIZATION AND BUSINESS false false R7.htm 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES Sheet http://bostonti.com/role/SummaryOfSignificantAccountingPractices SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES false false R8.htm 0008 - Disclosure - STOCKHOLDERS' EQUITY Sheet http://bostonti.com/role/StockholdersEquity STOCKHOLDERS' EQUITY false false R9.htm 0009 - Disclosure - STOCK OPTION PLAN AND STOCK-BASED COMPENSATION Sheet http://bostonti.com/role/StockOptionPlanAndStock-BasedCompensation STOCK OPTION PLAN AND STOCK-BASED COMPENSATION false false R10.htm 0010 - Disclosure - RELATED PARTY TRANSACTIONS Sheet http://bostonti.com/role/RelatedPartyTransactions RELATED PARTY TRANSACTIONS false false R11.htm 0011 - Disclosure - INTANGIBLE ASSETS Sheet http://bostonti.com/role/IntangibleAssets INTANGIBLE ASSETS false false R12.htm 0012 - Disclosure - COMMITMENTS AND CONTINGENCIES Sheet http://bostonti.com/role/CommitmentsAndContingencies COMMITMENTS AND CONTINGENCIES false false R13.htm 0013 - Disclosure - SUBSEQUENT EVENTS Sheet http://bostonti.com/role/SubsequentEvents SUBSEQUENT EVENTS false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Balance Sheets (Unaudited) Process Flow-Through: Removing column 'Mar. 31, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 0003 - Statement - Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Statements of Cash Flows (Unaudited) bstn-20120331.xml bstn-20120331.xsd bstn-20120331_cal.xml bstn-20120331_def.xml bstn-20120331_lab.xml bstn-20120331_pre.xml true true