10-Q 1 d728038d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period ended March 31, 2014

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from                      to                     

Commission File Number 001-34593

 

 

OBA FINANCIAL SERVICES, INC.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Maryland   27-1898270

(State or Other Jurisdiction of

Incorporation)

 

(I.R.S. Employer

Identification No.)

20300 Seneca Meadows Parkway,

Germantown, Maryland

  20876
(Address of Principal Executive Offices)   (Zip Code)

(301) 916-0742

Registrant’s telephone number, including area code

Not Applicable

(Former name or former address, if changed since last report)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.

Indicate the number of shares outstanding of each of the Issuer’s classes of common stock as of the latest practicable date. 4,038,006 shares of Common Stock, par value $0.01 per share, were issued and outstanding as of May 9, 2014.

 

 

 


Table of Contents

OBA FINANCIAL SERVICES, INC. AND SUBSIDIARY

Form 10-Q Quarterly Report

Table of Contents

 

PART I – FINANCIAL INFORMATION   
 

Forward-Looking Statements Disclosure

     3   
Item 1.  

Financial Statements

  
 

Consolidated Statements of Condition (Unaudited) as of March 31, 2014 and June 30, 2013

     5   
 

Consolidated Statements of Income (Unaudited) for the three and nine months ended March 31, 2014 and 2013

     6   
 

Consolidated Statements Comprehensive Income (Loss) (Unaudited) for the three and nine months ended March 31, 2014 and 2013

     7   
 

Consolidated Statements of Stockholders’ Equity (Unaudited) for the nine months ended March 31, 2014 and 2013

     8   
 

Consolidated Statements of Cash Flows (Unaudited) for the nine months ended March 31, 2014 and 2013

     9   
 

Notes to Consolidated Financial Statements (Unaudited)

     10   
Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     29   
Item 3.  

Quantitative and Qualitative Disclosures about Market Risk

     38   
Item 4.  

Controls and Procedures

     38   
PART II – OTHER INFORMATION   
Item 1.  

Legal Proceedings

     39   
Item 1A.  

Risk Factors

     39   
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     39   
Item 3.  

Defaults Upon Senior Securities

     39   
Item 4.  

Mine Safety Disclosures

     39   
Item 5.  

Other Information

     39   
Item 6.  

Exhibits

     39   
Signatures      40   

 

2


Table of Contents

Forward-looking Statements

This report, as well as, other written communications made from time to time by OBA Financial Services, Inc., and its subsidiary, OBA Bank (collectively, the “Company”), and oral communications made from time to time by authorized officers of the Company, may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”). Such forward-looking statements can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “should,” “will,” “may,” “potential,” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

    possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company, including earnings growth determined using accounting principles generally accepted in the United States of America (“U.S. GAAP”);

 

    estimates of revenue growth in retail banking, lending and, other areas, and origination volume in the Company’s consumer, commercial, and other lending businesses;

 

    statements regarding the asset quality and levels of non-performing assets and impairment charges with respect to the Company’s investment portfolio;

 

    statements regarding current and future capital management programs, tangible capital generation, and market share;

 

    estimates of non-interest income levels, including fees from services and product sales and expense levels;

 

    statements of the Company’s goals, intentions, and expectations;

 

    statements regarding the Company’s business plans, prospects, growth, and operating strategies; and

 

    estimates of the Company’s risks and future costs and benefits.

The Company cautions that a number of important factors could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Such factors include, but are not limited to:

 

    prevailing general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, that are different than expected;

 

    changes in the securities market, the banking industry, or competition among depository and other financial institutions;

 

    inflation and changes in interest rates, deposit flows, loan demand, real estate values, consumer spending, savings, and borrowing habits which can materially affect, among other things, consumer banking revenues, origination levels in the Company’s lending businesses and the level of defaults, losses, and prepayments on loans made by the Company, whether held in portfolio or sold in the secondary markets, and the Company’s net interest margin and fair value of financial instruments;

 

    changes in any applicable law, rule, government regulation, policy, or practice with respect to tax or legal issues affecting financial institutions, including changes in regulatory fees and capital requirements;

 

    risks and uncertainties related to the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel the Company may acquire, if any, into its operations and its ability to realize related revenue synergies and cost savings within the expected time frame;

 

    the Company’s timely development of new and competitive products or services in a changing environment and the acceptance of such products or services by the Company’s customers so the Company is able to enter new markets successfully and capitalize on growth opportunities;

 

    operational issues and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems, on which the Company is highly dependent;

 

    changes in accounting principles, policies, guidelines, and practices, as may be adopted by the Company’s regulatory agencies, the Financial Accounting Standards Board (the “FASB”), the Securities and Exchange Commission (“SEC”), and the Public Company Accounting Oversight Board (the “PCAOB”), or changes to the Company’s primary regulator;

 

    litigation liability, including costs, expenses, settlements, and judgments, or the outcome of other matters before regulatory agencies, whether pending or commencing in the future;

 

    changes in the quality or composition of the investment and loan portfolios;

 

    changes in the Company’s organization, compensation, and benefit plans;

 

    changes in other economic, competitive, governmental, regulatory, and technological factors, including shutdowns of the federal government, affecting the Company’s operations, pricing, products, and services; and

 

3


Table of Contents
    the timing and occurrence or non-occurrence of events that may be subject to circumstances beyond the Company’s control.

These forward-looking statements are based on the Company’s current beliefs and expectations and are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Readers are cautioned not to place undue reliance on these forward-looking statements which are made as of the date of this report, and except as may be required by applicable law or regulation, the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

 

4


Table of Contents

PART I — FINANCIAL INFORMATION

 

Item 1. Financial Statements

OBA Financial Services, Inc. and Subsidiary

Consolidated Statements of Condition (Unaudited)

 

(In thousands, except share data)    March 31,
2014
    June 30,
2013
 

Assets:

    

Cash and due from banks

   $ 30,324      $ 16,006   

Federal funds sold

     2,299        167   
  

 

 

   

 

 

 

Cash and cash equivalents

     32,623        16,173   

Interest bearing deposits with other banks

     3,612        6,692   

Securities available for sale

     42,107        37,174   

Securities held to maturity (fair value of $1,224 and $1,520)

     1,146        1,445   

Federal Home Loan Bank stock, at cost

     1,050        1,160   

Loans held for sale

     —          414   

Loans

     306,299        303,276   

Less: allowance for loan losses

     3,521        3,473   
  

 

 

   

 

 

 

Net loans

     302,778        299,803   

Premises and equipment, net

     5,235        5,624   

Bank owned life insurance

     9,380        9,182   

Other assets

     4,186        3,944   
  

 

 

   

 

 

 

Total assets

   $ 402,117      $ 381,611   
  

 

 

   

 

 

 

Liabilities:

    

Deposits:

    

Noninterest-bearing

   $ 47,115      $ 42,422   

Interest-bearing

     256,371        240,841   
  

 

 

   

 

 

 

Total deposits

     303,486        283,263   

Securities sold under agreements to repurchase

     7,416        8,544   

Federal Home Loan Bank advances

     15,528        15,623   

Advance payments from borrowers for taxes and insurance

     851        1,324   

Other liabilities

     1,833        1,553   
  

 

 

   

 

 

 

Total liabilities

     329,114        310,307   
  

 

 

   

 

 

 

Stockholders’ Equity:

    

Preferred stock (par value $.01); authorized 50,000,000 shares; no shares issued or outstanding

     —          —     

Common stock (par value $.01); authorized 100,000,000 shares; issued and outstanding 4,038,006 and 4,048,436 shares at March 31, 2014 and June 30, 2013, respectively

     40        40   

Additional paid-in capital

     34,435        33,726   

Unearned ESOP shares

     (2,916     (3,055

Retained earnings

     41,363        40,531   

Accumulated other comprehensive income (loss)

     81        62   
  

 

 

   

 

 

 

Total stockholders’ equity

     73,003        71,304   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 402,117      $ 381,611   
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

5


Table of Contents

OBA Financial Services, Inc. and Subsidiary

Consolidated Statements of Income (Unaudited)

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
(In thousands, except share and per share data)    2014      2013      2014      2013  

Interest and Dividend Income:

           

Loans receivable, including fees

   $ 3,533       $ 3,712       $ 10,820       $ 10,997   

Investment securities:

           

Interest—taxable

     271         237         731         784   

Dividends

     13         10         30         31   

Federal funds sold

     8         5         42         28   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     3,825         3,964         11,623         11,840   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense:

           

Deposits

     312         287         930         953   

Federal Home Loan Bank advances

     165         216         504         673   

Securities sold under agreements to repurchase

     4         37         16         131   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     481         540         1,450         1,757   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     3,344         3,424         10,173         10,083   

Provision for loan losses

     4         229         24         324   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     3,340         3,195         10,149         9,759   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-Interest Income:

           

Customer service fees

     65         79         244         262   

Loan servicing fees

     4         3         13         13   

Bank owned life insurance income

     67         69         199         213   

Net gains (losses)

     5         59         37         35   

Other non-interest income

     46         33         135         95   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     187         243         628         618   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-Interest Expense:

           

Salaries and employee benefits

     1,802         1,826         5,435         5,330   

Occupancy and equipment

     397         390         1,181         1,158   

Data processing

     258         204         769         590   

Directors’ fees

     105         83         297         266   

FDIC assessments

     51         68         129         206   

Other non-interest expense

     554         450         1,537         1,300   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expense

     3,167         3,021         9,348         8,850   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     360         417         1,429         1,527   

Income tax expense

     153         180         597         633   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 207       $ 237       $ 832       $ 894   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.06       $ 0.06       $ 0.22       $ 0.24   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.05       $ 0.06       $ 0.22       $ 0.23   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average shares outstanding

     3,741,817         3,762,584         3,737,914         3,796,105   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average shares outstanding

     3,779,676         3,881,893         3,777,794         3,885,696   
  

 

 

    

 

 

    

 

 

    

 

 

 

See notes to consolidated financial statements.

 

6


Table of Contents

OBA Financial Services, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
(In thousands)        2014              2013             2014              2013      

Net income

   $ 207       $ 237      $ 832       $ 894   

Other comprehensive income (loss):

          

Net unrealized gains (losses) on available for sale securities, net of tax expense (benefit) of $102, ($77), $12 and ($80), respectively

     159         (122     19         (126
  

 

 

    

 

 

   

 

 

    

 

 

 

Other comprehensive income (loss)

     159         (122     19         (126
  

 

 

    

 

 

   

 

 

    

 

 

 

Comprehensive income

   $ 366       $ 115      $ 851       $ 768   
  

 

 

    

 

 

   

 

 

    

 

 

 

See notes to consolidated financial statements.

 

7


Table of Contents

OBA Financial Services, Inc. and Subsidiary

Consolidated Statements of Stockholders’ Equity (Unaudited)

Nine Months Ended March 31, 2014 and 2013

 

(In thousands)    Common
Stock
     Additional
Paid-in
Capital
    Unearned
ESOP
Shares
    Retained
Earnings
     Accumulated
Other
Comprehensive
Income (Loss)
    Total  

Balances at July 1, 2013

   $ 40       $ 33,726      $ (3,055   $ 40,531       $ 62      $ 71,304   

Net income

            832           832   

Other comprehensive income (loss), net of tax

               19        19   

Purchase and retirement of 1,000 shares of Company stock

        (18            (18

Retirement of 9,430 shares for tax payments

        (173            (173

Share-based compensation expense

        712               712   

Tax benefit of 49,985 restricted shares vesting

        70               70   

ESOP shares committed to be released (13,886 shares)

        118        139           —          257   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balances, March 31, 2014

   $     40         34,435      $ (2,916   $ 41,363       $ 81      $ 73,003   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balances at July 1, 2012

   $ 43       $ 38,695      $ (3,240   $ 39,409       $ 808      $ 75,715   

Net income

            894           894   

Other comprehensive income (loss), net of tax

               (126     (126

Purchase and retirement of 135,255 shares of Company stock

        (2,244            (2,244

Share-based compensation expense

        699               699   

Tax benefit of 49,485 restricted shares vesting

        21               21   

ESOP shares committed to be released (13,886 shares)

        94        139             233   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balances, March 31, 2013

   $ 43       $ 37,265      $ (3,101   $ 40,303       $ 682      $ 75,192   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

See notes to consolidated financial statements.

 

8


Table of Contents

OBA Financial Services, Inc. and Subsidiary

Consolidated Statements of Cash Flows (Unaudited)

 

     Nine Months Ended
March 31,
 
(in thousands)    2014     2013  

Operating Activities:

    

Net income

   $ 832      $ 894   
  

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     24        324   

Depreciation and amortization of premises and equipment

     451        493   

Net amortization of securities premiums and discounts

     177        295   

Proceeds from sales of loans held for sale

     1,825        2,489   

Originated loans held for sale

     (1,374     (3,003

Net gains on sales of loans

     (37     (43

Amortization of net deferred loan fees

     (188     (40

Loss on other real estate owned

     —          8   

Bank owned life insurance income

     (199     (213

ESOP expense

     257        233   

Share-based compensation expense

     712        699   

Amortization of mortgage servicing rights

     3        8   

Amortization of brokered deposit premiums

     23        —     

Tax benefit from vesting of restricted shares

     (70     (21

Changes in other assets and liabilities, net

     71        162   
  

 

 

   

 

 

 

Total adjustments

     1,675        1,391   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,507        2,285   
  

 

 

   

 

 

 

Investing Activities:

    

Principal collections and maturities of securities available for sale

     5,885        10,807   

Principal collections and maturities of securities held to maturity

     298        755   

Purchases of securities available for sale

     (10,963     (17,979

Redemption of Federal Home Loan Bank stock, net

     110        748   

Decrease in interest bearing deposits with other banks, net

     3,080        1,056   

Loan originations less principal collections, net

     (2,811     (4,725

Purchases of premises and equipment

     (62     (87
  

 

 

   

 

 

 

Net cash used in investing activities

     (4,463     (9,425
  

 

 

   

 

 

 

Financing Activities:

    

Increase (decrease) in deposits

     20,223        (588

Decrease in securities sold under agreements to repurchase

     (1,128     (9,377

Proceeds from FHLB advances

     —          29,400   

Repayment of FHLB advances

     (95     (34,992

Net decrease in advance payments from borrowers for taxes and insurance

     (473     (841

Tax benefit from vesting of restricted shares

     70        21   

Purchase and retirement of Company stock

     (191     (2,244
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     18,406        (18,621
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     16,450        (25,761

Cash and cash equivalents at beginning of period

     16,173        31,525   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 32,623      $ 5,764   
  

 

 

   

 

 

 

Supplemental Disclosures:

    

Interest paid

   $ 1,396      $ 1,807   

Income taxes paid, net

     720        494   

See notes to consolidated financial statements.

 

9


Table of Contents

OBA Financial Services, Inc. and Subsidiary

Notes to the Consolidated Financial Statements (Unaudited)

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Nature of Business

OBA Bank (“Bank”) is a community-oriented banking institution providing a variety of financial services to individuals and small businesses through its offices in Montgomery, Anne Arundel, and Howard Counties, Maryland. Its primary deposits are checking, money market, and time certificate accounts and its primary lending products are commercial mortgage, commercial business, construction, and residential mortgage loans.

In December 2007, the Bank reorganized into a three-tier mutual holding company structure. As part of the reorganization, the Bank converted from a mutual savings bank into a federally chartered stock savings bank and formed OBA Bancorp, Inc., a federally chartered mid-tier stock holding company, and OBA Bancorp, MHC, a federally chartered mutual holding company. The Bank became a wholly-owned subsidiary of OBA Bancorp, Inc. and OBA Bancorp, Inc. became a wholly-owned subsidiary of OBA Bancorp, MHC.

On January 21, 2010, OBA Bancorp, MHC completed its plan of conversion and reorganization from a mutual holding company to a stock holding company. In accordance with the plan, OBA Bancorp, MHC and OBA Bancorp, Inc. ceased to exist and a newly formed stock holding company, OBA Financial Services, Inc. (of which OBA Bank became a wholly owned subsidiary) sold shares of capital stock to eligible depositors of OBA Bank. OBA Financial Services, Inc.’s common stock is quoted on the NASDAQ Capital Market under the symbol “OBAF.”

In accordance with applicable regulations at the time of the conversion from a mutual holding company to a stock holding company, the Bank substantially restricted retained earnings by establishing a liquidation account. The liquidation account is maintained for the benefit of eligible account holders who keep their accounts at the Bank after conversion. The liquidation account is reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, and only in such event, each account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount.

Basis of Presentation

The consolidated financial statements include the accounts of OBA Financial Services Inc. and OBA Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and are presented in accordance with instructions for Form 10-Q and Rule 10-01 of the SEC Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation are of a normal and recurring nature and have been included.

Operating results for the three and nine months ended March 31, 2014 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2014 or any other interim period. The consolidated financial statements presented in this report should be read in conjunction with the audited consolidated financial statements and the accompanying notes filed on Form 10-K for the fiscal year ended June 30, 2013.

In preparing the accompanying consolidated financial statements, the Company has evaluated subsequent events through the financial statement issue date. OBA Financial Services, Inc. announced the signing of a merger agreement between OBA Financial Services, Inc. and F.N.B. Corporation. For further detail regarding the merger agreement, see “Note 10 – Subsequent Events” in the accompanying financial statements.

Use of Estimates

In preparing the consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statement of Condition and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly sensitive to change in the near term relates to the determination of the allowance for loan losses, values related to the share-based incentive plans, and other than temporary impairment of investment securities.

 

10


Table of Contents

Reclassifications

From time to time, certain amounts in the prior period consolidated financial statements are reclassified to conform with current period presentation. Such reclassifications, if any, have no material impact on consolidated net income or total stockholders’ equity.

Recent Accounting Pronouncements

There are no recent accounting pronouncements that have had or are expected to have a material impact to the Company’s consolidated financial statements that have not been previously disclosed.

NOTE 2 — COMPREHENSIVE INCOME (LOSS)

U.S. GAAP requires that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the stockholders’ equity section of the Consolidated Statement of Condition, such items, along with net income, are components of comprehensive income and accumulated other comprehensive income. The components of accumulated other comprehensive income and related tax effects are as follows:

 

11


Table of Contents

Accumulated other comprehensive income (loss) consists of the following:

 

     March 31,
2014
     June 30,
2013
 
     (In thousands)  

Unrealized gains (losses) on available for sale securities

   $ 133       $ 102   

Tax effect

     52         40   
  

 

 

    

 

 

 

Total

   $ 81       $ 62   
  

 

 

    

 

 

 

NOTE 3 — SECURITIES

The amortized cost and fair value of securities with gross unrealized gains and losses are as follows:

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Value
 
     (In thousands)  

March 31, 2014

          

Securities available for sale:

          

Debt Securities:

          

Residential mortgage-backed securities (1)

   $ 41,895       $ 641       $ (508   $ 42,028   

Trust preferred security

     29         —           —          29   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total debt securities available for sale

     41,924         641         (508     42,057   

Equity securities

     50         —           —          50   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total securities available for sale

     41,974         641         (508     42,107   
  

 

 

    

 

 

    

 

 

   

 

 

 

Securities held to maturity:

          

Debt Securities:

          

Residential mortgage-backed securities (1)

     1,146         78         —          1,224   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total debt securities held to maturity

     1,146         78         —          1,224   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities

   $ 43,120       $ 719       $ (508   $ 43,331   
  

 

 

    

 

 

    

 

 

   

 

 

 

June 30, 2013

          

Securities available for sale:

          

Debt Securities:

          

Residential mortgage-backed securities (1)

   $ 36,981       $ 616       $ (513   $ 37,084   

Trust preferred security

     41         —           (1     40   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total debt securities available for sale

     37,022         616         (514     37,124   

Equity securities

     50         —           —          50   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total securities available for sale

     37,072         616         (514     37,174   
  

 

 

    

 

 

    

 

 

   

 

 

 

Securities held to maturity:

          

Debt Securities:

          

Residential mortgage-backed securities (1)

     1,445         75         —          1,520   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total debt securities held to maturity

     1,445         75         —          1,520   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities

   $ 38,517       $ 691       $ (514   $ 38,694   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)  All residential mortgage-backed securities were issued by FNMA, FHLMC, or GNMA.

 

12


Table of Contents

The amortized cost and fair value of debt securities by contractual maturity at March 31, 2014 are as follows:

 

     Available for sale      Held to Maturity  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 
     (In thousands)  

Due after ten years

   $ 29       $ 29       $ —         $ —     

Residential mortgage-backed securities

     41,895         42,028         1,146         1,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 41,924       $ 42,057       $ 1,146       $ 1,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

At March 31, 2014 the market value of securities securing customer repurchase agreements was $15.3 million. There were no dealer repurchase agreements. At June 30, 2013, the market value of securities securing customer repurchase agreements was $12.5 million.

Information pertaining to securities with gross unrealized losses at the dates listed aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows:

 

     Less than 12 Months      12 Months or More      Total  
     Gross             Gross             Number      Gross         
     Unrealized      Fair      Unrealized      Fair      of      Unrealized      Fair  
     Losses      Value      Losses      Value      Securities      Losses      Value  
                   (In thousands)                       

March 31, 2014

                    

Residential mortgage-backed securities

   $ 418       $ 14,849       $ 90       $ 2,135         6       $ 508       $ 16,984   

Trust preferred security

     —           29         —           —           1         —           29   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 418       $ 14,878       $ 90       $ 2,135         7       $ 508       $ 17,013   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2013

                    

Residential mortgage-backed securities

   $ 513       $ 18,870       $ —         $ —           6       $ 513       $ 18,870   

Trust preferred security

     1         40         —           —           1         1         40   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 514       $ 18,910       $ —         $ —           7       $ 514       $ 18,910   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At March 31, 2014 and at June 30, 2013, all residential mortgage backed securities and their contractual cash flows were guaranteed by FNMA, FHLMC, or GNMA. The Company’s sole trust preferred security is a variable rate pool of trust preferred securities issued by insurance companies or their holding companies. These positions and the related unrealized losses are not material to the Company’s consolidated financial position or results of operations. The decline in the residential mortgage backed securities has been primarily caused by the movement in market interest rates. The Company has no intent or requirement to sell these securities.

NOTE 4 — CREDIT QUALITY OF LOANS AND ALLOWANCE FOR LOAN LOSSES

Various Bank policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those loans characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all of the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans, or portions of loans, classified as loss are those considered uncollectible and of such little value that their continuance as a loan is not warranted. Since such loans are written off in full, the Bank will not have any such loans classified as loss at the end of a reporting period. Loans that do not expose the Bank to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as Special Mention.

The Bank maintains an allowance for loan losses at an amount estimated to equal all credit losses in the loan portfolio that are both probable and reasonably estimable at the consolidated statement of condition date. The Bank’s determination as to the classification of loans is subject to review by the Bank’s primary federal regulator, the Office of the Comptroller of the Currency (“OCC”). The Bank regularly reviews the loan portfolio to determine whether any loans require classification in accordance with applicable regulations.

 

13


Table of Contents

Management evaluates the allowance for loan losses based upon the combined total of the specific, general, and unallocated components as discussed below. Generally, when the loan portfolio increases, absent other factors, the allowance for loan loss methodology results in a higher dollar amount of estimated probable losses than would be the case without the increase. Generally, when the loan portfolio decreases, absent other factors, the allowance for loan loss methodology results in a lower dollar amount of estimated probable losses than would be the case without the decrease.

Commercial real estate loans generally have greater credit risk compared to residential mortgage loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment expectations on loans secured by income-producing properties typically depend on the successful operation of the related business and thus may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.

Commercial business loans generally have greater credit risk compared to residential mortgage loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment expectations on commercial business loans typically depend on the successful operation of the related business and thus may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.

Construction loans generally have greater credit risk compared to residential mortgage loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment expectations on construction loans typically depend on the successful completion of the project and the operation of the related business and thus may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.

Generally, the Bank underwrites commercial real estate loans at a loan-to-value ratio of 75% or less and residential mortgage loans at a loan-to-value ratio not exceeding 80%. In the event that a loan becomes past due, management will conduct visual inspections of collateral properties and/or review publicly available information, such as online databases, to estimate property values. The Bank may request a formal third party appraisal for various reasons including, but not limited to, age of previous appraisal, changes in market condition, and changes in borrower’s condition. In addition, changes in the appraised value of properties securing loans can result in an increase or decrease in the general allowance for loan losses as an adjustment to the historical loss experience due to qualitative and environmental factors.

The loan portfolio is evaluated on a quarterly basis and the allowance is adjusted accordingly. While the best information available is used to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations. In addition, as an integral part of their examination process, the OCC will periodically review the allowance for loan losses. The OCC may require the Bank to recognize additions to the allowance based on its analysis of information available at the time of the examination.

The classes of loans are as follows:

 

     March 31,
2014
    June 30,
2013
 
     (In thousands)  

Commercial business

   $ 39,375      $ 42,321   

Commercial real estate

     153,909        140,104   

Construction

     14,402        13,044   

Residential mortgage

     73,772        80,529   

Home equity loans and lines of credit

     24,857        27,336   
  

 

 

   

 

 

 

Total loans, gross

     306,315        303,334   

Net deferred commercial loan fees

     (239     (320

Net deferred home equity costs

     223        262   
  

 

 

   

 

 

 

Loans net of deferred (fees) costs

     306,299        303,276   

Allowance for loan losses

     (3,521     (3,473
  

 

 

   

 

 

 

Total loans, net

   $ 302,778      $ 299,803   
  

 

 

   

 

 

 

 

14


Table of Contents

The following tables present the classes of the loan portfolio summarized by loan rating within the Bank’s internal risk rating system:

March 31, 2014:

 

     Pass      Special
Mention
     Substandard      Doubtful      Total  
(In thousands)                                   

Commercial business

   $ 34,950       $ 2,148       $ 2,277       $ —         $ 39,375   

Commercial real estate

     135,373         4,191         14,345         —           153,909   

Construction

     14,402         —           —           —           14,402   

Residential mortgage

     71,761         —           2,011         —           73,772   

Home equity loans and lines of credit

     24,752         74         31         —           24,857   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 281,238       $ 6,413       $ 18,664       $ —         $ 306,315   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
June 30, 2013:               
     Pass      Special
Mention
     Substandard      Doubtful      Total  
(In thousands)                                   

Commercial business

   $ 38,149       $ 3,302       $ 870       $ —         $ 42,321   

Commercial real estate

     133,711         1,578         4,815         —           140,104   

Construction

     13,044         —           —           —           13,044   

Residential mortgage

     78,393         —           2,136         —           80,529   

Home equity loans and lines of credit

     26,833         75         428         —           27,336   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 290,130       $ 4,955       $ 8,249       $ —         $ 303,334   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans are generally placed on non-accrual status when payment of principal or interest is over 90 days delinquent or if collection of principal or interest, in full, is in doubt. When loans are placed on a non-accrual status, unpaid accrued interest is fully reversed and further income is recognized only when full repayment of the loan is complete, at which point income is recognized to the extent received, or the loan returns to accrual status. The loan may be returned to accrual status if both principal and interest payments are brought current, there has been a period of sustained performance (generally, six months), and full payment of principal and interest is expected.

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due and non-accrual status:

March 31, 2014:

 

     31-60 Days
Past Due
     61-90 Days
Past Due
     Over
90 Days
Past Due
     Total
Past Due
     Current      Total
Loans
Receivable
     Total
Non-Accrual
Loans
 
(In thousands)                                                 

Commercial business

   $ —         $ —         $ —         $ —         $ 39,375       $ 39,375       $ 748   

Commercial real estate

     287         —           —           287         153,622         153,909         2,840   

Construction

     —           —           —           —           14,402         14,402         —     

Residential mortgage

     152         —           513         665         73,107         73,772         513   

Home equity loans and lines of credit

     60         167         —           227         24,630         24,857         75   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 499       $ 167       $ 513       $ 1,179       $ 305,136       $ 306,315       $ 4,176   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2013:

                    
     31-60 Days
Past Due
     61-90 Days
Past Due
     Over
90 Days
Past Due
     Total
Past Due
     Current      Total Loans
Receivable
     Total
Non-Accrual
Loans
 
(In thousands)                                                 

Commercial business

   $ —         $ —         $ —         $ —         $ 42,321       $ 42,321       $ —     

Commercial real estate

     82         —           —           82         140,022         140,104         —     

Construction

     —           —           —           —           13,044         13,044         —     

Residential mortgage

     —           —           622         622         79,907         80,529         622   

Home equity loans and lines of credit

     75         —           —           75         27,261         27,336         75   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 157       $ —         $ 622       $ 779       $ 302,555       $ 303,334       $ 697   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

There are no loans over 90 days past due that are still accruing at the dates indicated.

The Bank provides for loan losses based upon the consistent application of the documented allowance for loan loss methodology. All loan losses are charged to the allowance for loan losses and all recoveries are credited to the same. Additions to the allowance for loan losses are provided by charges to income based on various factors which, in Management’s judgment, deserve current recognition in estimating probable losses. Management regularly reviews the loan portfolio and makes provisions for loan losses in order to maintain the allowance for loan losses in accordance with U.S. GAAP. The Bank considers residential mortgage loans and home equity loans and lines of credit as small, homogeneous loans, which are evaluated for impairment collectively based on historical loss experience. Commercial real estate and commercial business loans are reviewed individually. Loans are considered impaired if the probability exists that the Bank will be unable to collect contractually obligated principal and interest cash flows. The allowance for loan losses consists primarily of three components:

 

  (1) specific allowances established for impaired loans (as defined by U.S. GAAP). For a non-collateral dependent loan, the amount of impairment, if any, is estimated as the difference between the estimated present value based on Management’s assumptions regarding future cash flows and discounted at the loan’s original yield and the carrying value of the loan. Impaired loans for which the estimated present value of the loan exceeds the carrying value of the loan do not reduce specific allowances;

 

  (2) general allowances established for loan losses on a portfolio basis for loans that do not meet the definition of impaired loans. The portfolio is grouped into similar risk characteristics, primarily loan type. The Bank applies an estimated loss rate to each loan group. The loss rates applied are based upon loss experience adjusted, as appropriate, for the environmental factors discussed below. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions; and

 

  (3) unallocated allowances established to provide for probable losses that have been incurred as of the reporting date but are not reflected in the allocated allowance.

Actual loan losses may be significantly more than the allowance for loan losses established, which could have a material negative effect on financial results.

The adjustments to historical loss experience are based on Management’s evaluation of several qualitative and environmental factors, including, but not limited to:

 

    changes in any concentration of credit (including, but not limited to, concentrations by geography, industry, or collateral type);

 

    changes in the number and amount of non-accrual loans, watch list loans, and past due loans;

 

    changes in national, state, and local economic trends;

 

    changes to other external influences including, but not limited to, legal, accounting, peer, and regulatory changes;

 

    changes in the types of loans in the loan portfolio;

 

    changes in the experience and ability of personnel and management in the loan origination and loan servicing departments;

 

    changes in the value of underlying collateral for collateral dependent loans;

 

    changes in lending strategies; and

 

    changes in lending policies and procedures.

The following table summarizes activity in the allowance for loan losses:

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
(In thousands)    2014      2013      2014      2013  

Balance at beginning of period

   $ 3,494       $ 3,125       $ 3,473       $ 3,035   

Charge-offs

     —           —           —           (8

Recoveries

     23         1         24         4   

Provision for loan losses

     4         229         24         324   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 3,521      $ 3,355      $ 3,521      $ 3,355  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16


Table of Contents

The following tables set forth the activity in and allocation of the allowance for loan losses by loan portfolio class for the periods as listed:

Three Months Ended March 31, 2014

 

     Commercial
business
    Commercial
real estate
    Construction      Residential
mortgage
    Home equity
loans and
lines of credit
    Unallocated     Total  
(In thousands)                                            

Allowance for loan losses:

               

Beginning Balance

   $ 420      $ 1,710      $ 117       $ 801      $ 274      $ 172      $ 3,494   

Charge-offs

     —          —          —           —          —          —          —     

Recoveries

     —          23        —           —          —          —          23   

Provisions

     (1     (89     30         (12     (35     111        4   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 419      $ 1,644      $ 147       $ 789      $ 239      $ 283      $ 3,521   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended March 31, 2014

  

 
     Commercial
business
    Commercial
real estate
    Construction      Residential
mortgage
    Home equity
loans and
lines of credit
    Unallocated     Total  
(In thousands)                                            

Allowance for loan losses:

               

Beginning Balance

   $ 429      $ 1,573      $ 122       $ 847      $ 270      $ 232      $ 3,473   

Charge-offs

     —          —          —           —          —          —          —     

Recoveries

     —          24        —           —          —          —          24   

Provisions

     (10     47        25         (58     (31     51        24   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 419      $ 1,644      $ 147       $ 789      $ 239      $ 283      $ 3,521   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
Three Months Ended March 31, 2013  
     Commercial
business
    Commercial
real estate
    Construction      Residential
mortgage
    Home equity
loans and
lines of credit
    Unallocated     Total  
(In thousands)                                            

Allowance for loan losses:

               

Beginning Balance

   $ 782      $ 1,077      $ 13       $ 718      $ 375      $ 160      $ 3,125   

Charge-offs

     —          —          —           —          —          —          —     

Recoveries

     —          1        —           —          —          —          1   

Provisions

     (363     419        59         139        (72     47        229   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 419      $ 1,497      $ 72       $ 857      $ 303      $ 207      $ 3,355   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
Nine Months Ended March 31, 2013  
     Commercial
business
    Commercial
real estate
    Construction      Residential
mortgage
    Home equity
loans and
lines of credit
    Unallocated     Total  
(In thousands)                                            

Allowance for loan losses:

               

Beginning Balance

   $ 670      $ 955      $ 7       $ 772      $ 390      $ 241      $ 3,035   

Charge-offs

     —          (8     —           —          —          —          (8

Recoveries

     —          4        —           —          —          —          4   

Provisions

     (251     546        65         85        (87     (34     324   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 419      $ 1,497      $ 72       $ 857      $ 303      $ 207      $ 3,355   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

The following tables present the balance in the allowance for loan losses and the recorded in investment in loans by portfolio class and based on impairment method:

March 31, 2014:

 

     Commercial
business
     Commercial
real estate
     Construction      Residential
mortgage
     Home equity
loans and
lines of credit
     Unallocated      Total loans  
(In thousands)                                                 

Allowance for Loan Losses:

                    

Ending allowance balance related to loans:

                    

Individually evaluated for impairment

   $ —         $ —         $ —         $ 147       $ —         $ —         $ 147   

Collectively evaluated for impairment

     419         1,644         147         642         239         283         3,374   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total ending allowance balance

   $ 419       $ 1,644       $ 147       $ 789       $ 239       $ 283       $ 3,521   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

                    

Ending loan balance

                    

Individually evaluated for impairment

   $ 751       $ 4,162       $ —         $ 1,498       $ 31          $ 6,442   

Collectively evaluated for impairment

     38,624         149,747         14,402         72,274         24,826            299,873   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

Total ending loan balance

   $ 39,375       $ 153,909       $ 14,402       $ 73,772       $ 24,857          $ 306,315   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

June 30, 2013:

                    
     Commercial
business
     Commercial
real estate
     Construction      Residential
mortgage
     Home equity
loans and
lines of credit
     Unallocated      Total loans  
(In thousands)                                                 

Allowance for Loan Losses:

                    

Ending allowance balance related to loans:

                    

Individually evaluated for impairment

   $ —         $ —         $ —         $ 148       $ —         $ —         $ 148   

Collectively evaluated for impairment

     429         1,573         122         699         270         232         3,325   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total ending allowance balance

   $ 429       $ 1,573       $ 122       $ 847       $ 270       $ 232       $ 3,473   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

                    

Ending loan balance

                    

Individually evaluated for impairment

   $ 121       $ 1,329       $ —         $ 1,515       $ 428          $ 3,393   

Collectively evaluated for impairment

     42,200         138,775         13,044         79,014         26,908            299,941   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

Total ending loan balance

   $ 42,321       $ 140,104       $ 13,044       $ 80,529       $ 27,336          $ 303,334   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

 

18


Table of Contents

The following tables summarize information in regards to impaired loans by portfolio class as of and for the periods ended:

 

                          March 31, 2014  
     At March 31, 2014      Three Months Ended      Nine Months Ended  
            Unpaid             Average      Interest      Average      Interest  
     Recorded      Principal      Related      Recorded      Income      Recorded      Income  
     Investment      Balance      Allowance      Investment      Recognized      Investment      Recognized  
(In thousands)                                                 

With No Related Allowance Recorded:

                    

Commercial business

   $ 751       $ 751       $ —         $ 434       $ —         $ 436       $ —     

Commercial real estate

     4,162         4,251         —           3,349         18         2,745         56   

Commercial construction

     —           —           —           —           —           —           —     

Residential mortgage

     543         543         —           544         6         547         28   

Home equity loans and lines of credit

     31         31         —           31         —           230         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with no allowance recorded

   $ 5,487       $ 5,576       $ —         $ 4,358       $ 24       $ 3,958       $ 87   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an Allowance Recorded:

                    

Commercial business

   $ —         $ —         $ —         $ —         $ —         $ —         $ —     

Commercial real estate

     —           —           —           —           —           —           —     

Commercial construction

     —           —           —           —           —           —           —     

Residential mortgage

     955         955         147         957         13         886         30   

Home equity loans and lines of credit

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with allowance recorded

   $ 955       $ 955       $ 147       $ 957       $ 13       $ 886       $ 30   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total:

                    

Commercial business

   $ 751       $ 751       $ —         $ 434       $ —         $ 436       $ —     

Commercial real estate

     4,162         4,251         —           3,349         18         2,745         56   

Commercial construction

     —           —           —           —           —           —           —     

Residential mortgage

     1,498         1,498         147         1,501         19         1,433         58   

Home equity loans and lines of credit

     31         31         —           31         —           230         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,442       $ 6,531       $ 147       $ 5,315       $ 37       $ 4,844       $ 117   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                          March 31, 2013  
     At March 31, 2013      Three Months Ended      Nine Months Ended  
            Unpaid             Average      Interest      Average      Interest  
     Recorded      Principal      Related      Recorded      Income      Recorded      Income  
     Investment      Balance      Allowance      Investment      Recognized      Investment      Recognized  
(In thousands)                                                 

With No Related Allowance Recorded:

                    

Commercial business

   $ 123       $ 123       $ —         $ 65       $ —         $ 8       $ —     

Commercial real estate

     5,067         5,156         —           5,749         18         5,521         56   

Commercial construction

     —           —           —           —           —           —           —     

Residential mortgage

     75         75         —           75         2         266         13   

Home equity loans and lines of credit

     32         32         —           32         —           33         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with no allowance recorded

   $ 5,297       $ 5,386       $ —         $ 5,921       $ 20       $ 5,828       $ 71   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an Allowance Recorded:

                    

Commercial business

   $ —         $ —         $ —         $ —         $ —         $ —         $ —     

Commercial real estate

     —           —           —           —           —           —           —     

Commercial construction

     —           —           —           —           —           —           —     

Residential mortgage

     967         967         149         968         14         896         33   

Home equity loans and lines of credit

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with allowance recorded

   $ 967       $ 967       $ 149       $ 968       $ 14       $ 896       $ 33   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total:

                    

Commercial business

   $ 123       $ 123       $ —         $ 65       $ —         $ 8       $ —     

Commercial real estate

     5,067         5,156         —           5,749         18         5,521         56   

Commercial construction

     —           —           —           —           —           —           —     

Residential mortgage

     1,042         1,042         149         1,043         16         1,162         46   

Home equity loans and lines of credit

     32         32         —           32         —           33         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,264       $ 6,353       $ 149       $ 6,889       $ 34       $ 6,724       $ 104   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents
                          June 30, 2013  
     At June 30, 2013      For the year ended  
            Unpaid             Average      Interest  
     Recorded      Principal      Related      Recorded      Income  
     Investment      Balance      Allowance      Investment      Recognized  
(In thousands)                                   

With No Related Allowance Recorded:

              

Commercial business loans

   $ 121       $ 121       $ —         $ 65       $ —     

Commercial real estate

     1,329         1,418         —           3,886         —     

Commercial construction

     —           —           —           —           —     

Residential mortgages

     551         551         —           542         33   

Home equity loans and lines of credit

     428         428         —           230         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with no allowance recorded

   $ 2,429       $ 2,518       $ —         $ 4,723       $ 33   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an Allowance Recorded:

              

Commercial business loans

   $ —         $ —         $ —         $ —         $ —     

Commercial real estate

     —           —           —           —           72   

Commercial construction

     —           —           —           —           —     

Residential mortgages

     964         964         148         895         13   

Home equity loans and lines of credit

     —           —           —           —           2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with allowance recorded

   $ 964       $ 964       $ 148       $ 895       $ 87   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total:

              

Commercial business loans

   $ 121       $ 121       $ —         $ 65       $ —     

Commercial real estate

     1,329         1,418         —           3,886         72   

Commercial construction

     —           —           —           —           —     

Residential mortgages

     1,515         1,515         148         1,437         46   

Home equity loans and lines of credit

     428         428         —           230         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,393       $ 3,482       $ 148       $ 5,618       $ 120   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents troubled debt restructurings occurring during the three and nine month periods listed below:

 

     March 31, 2014      March 31, 2013  
     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investments
     Post-Modification
Outstanding
Recorded
Investments
     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investments
     Post-Modification
Outstanding
Recorded
Investments
 
(In thousands)                                          

Three months ended March 31:

                 

Commercial business

     —         $ —         $ —           —         $ —         $ —     

Commercial real estate

     —           —           —           1         468         467   

Residential mortgage

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Troubled Debt Restructurings

     —         $ —         $ —           1       $ 468       $ 467   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nine months ended March 31:

                 

Commercial business

     —         $ —         $ —           —         $ —         $ —     

Commercial real estate

     1         1,188         1,202         1         468         467   

Residential mortgage

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Troubled Debt Restructurings

     1       $ 1,188       $ 1,202         1       $ 468       $ 467   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Generally, the Bank does not forgive principal or interest on loans or modify the interest rate on loans to rates that are below market rates based on the risks associated with the modified loans. Although, loans can be modified to make concessions to help a borrower remain current on the loan and to avoid foreclosure. These troubled debt restructurings include deferrals of interest and/or principal payments and temporary or permanent reductions in interest rates due to financial difficulties of the borrower. During the three and nine months ended March 31, 2014 and 2013, no loans previously classified as troubled debt restructurings subsequently defaulted.

 

20


Table of Contents

NOTE 5 — FAIR VALUE MEASUREMENTS AND DISCLOSURES

Management uses its best judgment in estimating the fair value of the Company’s assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all assets and liabilities, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective reporting dates and have not been re-evaluated or updated subsequent to those respective dates. As such, the estimated fair values of these assets and liabilities subsequent to the respective reporting dates may be different than the amounts reported at each reporting date. Accounting guidance related to fair value measurements and disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are as follows:

 

Level 1:

   Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2:

   Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3:

   Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Transfers between fair value hierarchy levels are recognized as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers between fair value hierarchy levels for the three and nine months ended March 31, 2014 or 2013.

For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at the dates listed are as follows:

 

(In thousands)           (Level 1)                

Description

   March 31,
2014
     Quoted Prices
in Active
Markets for
Identical
Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

Residential mortgage-backed securities (1)

   $ 42,028       $ —         $ 42,028       $ —     

Trust preferred security

     29         —           —           29   

Equity securities

     50         —           50         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available for sale

   $ 42,107       $ —         $ 42,078       $ 29   
  

 

 

    

 

 

    

 

 

    

 

 

 

Description

   June 30,
2013
     (Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

Residential mortgage-backed securities (1)

   $ 37,084       $ —         $ 37,084       $ —     

Trust preferred security

     40         —           —           40   

Equity securities

     50         —           50         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available for sale

   $ 37,174       $ —         $ 37,134       $ 40   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

The following table presents a reconciliation of the securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended March 31, 2014 and 2013:

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
(In thousands)    2014     2013     2014     2013  

Beginning balance

   $ 32      $ 48      $ 40      $ 54   

Principal repayments

     (3     (3     (11     (25

Unrealized gains included in other comprehensive income

     —          1        —          17   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 29      $ 46      $ 29      $ 46   
  

 

 

   

 

 

   

 

 

   

 

 

 

Level 3 securities consist of one trust preferred security at March 31, 2014 and 2013 and June 30, 2013.

For assets measured at fair value on a nonrecurring basis at the dates listed, the fair value measurements by level within the fair value hierarchy are as follows:

 

(In thousands)           (Level 1)                

Description

   March 31,
2014
     Quoted Prices
in Active
Markets for
Identical
Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

Impaired loans

   $ 808       $ —         $ —         $ 808   
  

 

 

    

 

 

    

 

 

    

 

 

 
            (Level 1)                

Description

   June 30,
2013
     Quoted Prices
in Active
Markets for
Identical
Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

Impaired loans

   $ 816       $ —         $ —         $ 816   
  

 

 

    

 

 

    

 

 

    

 

 

 

The methods and assumptions used to estimate the fair values included in the above tables are included in the disclosures and tables that follow.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate fair values at March 31, 2014 and June 30, 2013:

Cash and Cash Equivalents and Interest Bearing Deposits with Other Banks (Carried at Cost)

The carrying amounts of cash and short-term instruments approximate fair value and are classified within level 1 of the fair value hierarchy.

 

22


Table of Contents

Securities Available for Sale (Carried at Fair Value)

The fair values of securities available for sale, excluding trust preferred securities, are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. Level 2 debt securities are valued by a third-party pricing service commonly used in the banking industry. Level 2 fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution date, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other pieces of information.

The market for pooled trust preferred securities is inactive. A significant widening of the bid/ask spreads in the markets in which these securities trade was followed by a significant decrease in the volume of trades relative to historical levels. The new issue market is also inactive and no new pooled trust preferred securities have been issued since 2007. Since there were limited observable market-based Level 1 and Level 2 inputs for trust preferred securities, the fair value of these securities was estimated using primarily unobservable Level 3 inputs. Fair value estimates for trust preferred securities were based on discounting expected cash flows using a risk-adjusted discount rate. The Company develops the risk-adjusted discount rate by considering the time value of money (risk-free rate) adjusted for an estimated risk premium for bearing the uncertainty in future cash flows and, given current adverse market conditions, a liquidity adjustment based on an estimate of the premium that a market participant would require assuming an orderly transaction. Management determined that sensitivity to inputs is not significant due to the immaterial nature of trust preferred securities as a level 3 asset.

Securities Held to Maturity (Carried at Amortized Cost)

The fair values of securities held to maturity are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. Level 2 debt securities are valued by a third-party pricing service commonly used in the banking industry. Level 2 fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution date, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other pieces of information.

Federal Home Loan Bank Stock (Carried at Cost)

The carrying amount of Federal Home Loan Bank stock approximates fair value and considers the limited marketability of such securities.

Loans Receivable (Generally Carried at Cost)

The fair values of loans (except impaired loans) are estimated using discounted cash flow analyses which use market rates at the statement of condition date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments, and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. Loans are classified within Level 3 of the fair value hierarchy.

Loans Held for Sale (Carried at Cost)

The carrying amount of Loans Held for Sale approximates fair value and considers secondary market offerings for loans with similar characteristics. Loans Held for Sale are classified within Level 3 of the fair value hierarchy.

Impaired Loans (Generally Carried at Fair Value)

Generally, impaired loans are those which the Company has measured impairment based on the fair value of the loan’s collateral. Fair value of real estate collateral is generally determined based upon independent third-party appraisals of the properties, which consider sales prices of similar properties in the proximate vicinity or by discounting expected cash flows from the properties by an appropriate risk adjusted discount rate. Fair value of collateral other than real estate is based on an estimate of the liquidation proceeds. Impaired loans are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value consists of loan balances net of valuation allowances and loan balances on impaired loans in which the loan has been charged-off to its fair value.

 

23


Table of Contents

Mortgage Servicing Rights (Carried at Lower of Cost or Fair Value)

At origination, the Company estimates the fair value of mortgage servicing rights at 1% of the principal balances of loans sold. The Company amortizes that amount over the estimated period of servicing revenues or charges the entire amount to income upon prepayment of the related loan. Due to the immaterial balance of mortgage servicing rights, the Company did not perform any further analysis or estimate their fair values. Therefore, the Company has disclosed that the carrying amounts of mortgage servicing rights approximate fair value. Mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Management determined that sensitivity to inputs is not significant due to the immaterial nature of the mortgage servicing rights as a Level 3 asset.

Deposit Liabilities (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities. Demand deposits and certificates of deposit are classified within Level 2 of the fair value hierarchy.

Federal Home Loan Bank Advances (Carried at Cost)

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms, and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party. Federal Home Loan Bank Advances are classified within Level 2 of the fair value hierarchy.

Securities Sold Under Agreement to Repurchase (Carried at Cost)

The carrying amounts of securities sold under agreements to repurchase approximate fair value for short-term obligations. The fair values for longer term repurchase agreements are based on current market interest rates for similar transactions. Securities sold under agreement to repurchase are classified within Level 2 of the fair value hierarchy.

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amounts of accrued interest approximate fair value. Accrued Interest Receivable and Payable are classified within Level 2 of the fair value hierarchy.

Off-Balance-Sheet Credit-Related Instruments (Disclosures at Cost)

Fair values for off-balance-sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these instruments is not material.

Quantitative information about Level 3 Fair Value Measurement is included in the tables below:

 

(In thousands)    Quantitative Information about Level 3 Fair Value Measurements

March 31, 2014

   Fair Value
Estimate
     Valuation
Techniques
   Unobservable
Inputs
   Estimated
Range
(weighted average)

Impaired loans

   $ 808       Appraisal of    Appraisal    0.0% to -25.0%
      collateral    adjustments    (-6.5%)
         Liquidation    -3.0% to -5.0%
         expenses    (-3.3%)
(In thousands)    Quantitative Information about Level 3 Fair Value Measurements

June 30, 2013

   Fair Value
Estimate
     Valuation
Techniques
   Unobservable
Inputs
   Estimated
Range
(weighted average)

Impaired loans

   $ 816       Appraisal of    Appraisal    0.0% to -25.0%
      collateral    adjustments    (-6.5%)
         Liquidation    -3.0% to -5.0%
         expenses    (-3.3%)

 

24


Table of Contents

The estimated fair values of the Company’s financial instruments were as follows:

 

                   Fair Value Hierarchy at
March 31, 2014
 
     March 31, 2014      Quoted Prices in
Active Markets
For Identical
     Significant Other
Observable
     Significant
Unobservable
 

(In thousands)

   Carrying
Amount
     Fair
Value
     Assets
(Level 1)
     Inputs
(Level 2)
     Inputs
(Level 3)
 

Financial assets:

              

Cash and cash equivalents

   $ 32,623       $ 32,623       $ 32,623       $ —         $ —     

Interest bearing deposits with other banks

     3,612         3,612         3,612         —           —     

Securities available for sale

     42,107         42,107         —           42,078         29   

Securities held to maturity

     1,146         1,224         —           1,224         —     

Federal Home Loan Bank stock

     1,050         1,050         —           1,050         —     

Loans held for sale

     —           —           —           —           —     

Loans receivable, net

     302,778         307,869         —           —           307,869   

Accrued interest receivable

     1,048         1,048         —           1,048         —     

Mortgage servicing rights

     24         24         —           —           24   

Financial liabilities:

              

Deposits

     303,486         303,580         —           303,580         —     

Securities sold under agreements to repurchase

     7,416         7,415         —           7,415         —     

Federal Home Loan Bank Advances

     15,528         16,794         —           16,794         —     

Accrued interest payable

     165         165         —           165         —     

Off-Balance sheet financial instruments

     —           —           —           —           —     

 

25


Table of Contents
                   Fair Value Hierarchy at
June 30, 2013
 
                   Quoted Prices in
Active Markets
     Significant
Other
     Significant  
     June 30, 2013      For Identical      Observable      Unobservable  
     Carrying      Fair      Assets      Inputs      Inputs  

(In thousands)

   Amount      Value      (Level 1)      (Level 2)      (Level 3)  

Financial assets:

              

Cash and cash equivalents

   $ 16,173       $ 16,173       $ 16,173       $ —         $ —     

Interest bearing deposits with other banks

     6,692         6,692         6,692         —           —     

Securities available for sale

     37,174         37,174         —           37,134         40   

Securities held to maturity

     1,445         1,520         —           1,520         —     

Federal Home Loan Bank stock

     1,160         1,160         —           1,160         —     

Loans held for sale

     414         414         —           —           414   

Loans receivable, net

     299,803         303,770         —           —           303,770   

Accrued interest receivable

     1,111         1,111         —           1,111         —     

Mortgage servicing rights

     28         28         —           —           28   

Financial liabilities:

              

Deposits

     283,263         283,215         —           283,215         —     

Securities sold under agreements to repurchase

     8,544         8,543         —           8,543         —     

Federal Home Loan Bank Advances

     15,623         17,223         —           17,223         —     

Accrued interest payable

     111         111         —           111         —     

Off-Balance sheet financial instruments

     —           —           —           —           —     

NOTE 6 — GUARANTEES

The Company has not issued any guarantees that would require liability recognition or disclosure other than its letters of credit. Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, letters of credit, when issued, have expiration dates within one year. The credit risks involved in issuing letters of credit are essentially the same as those that are involved in extending loan facilities to customers. The Company generally holds collateral and/or personal guarantees supporting these commitments. As of March 31, 2014, the Company had $1.2 million of outstanding letters of credit. Management believes the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees. Management believes the current amount of the liability as of March 31, 2014 for guarantees under letters of credit issued is not material.

NOTE 7 — EMPLOYEE STOCK OWNERSHIP PLAN

Effective January 1, 2010, the Company adopted an Employee Stock Ownership Plan (“ESOP”) for eligible employees. The ESOP borrowed $3.7 million from the Company and used those funds to acquire 370,300 shares, or 8.0%, of the total number of shares issued by the Company in its initial public offering. The shares were acquired at a price of $10.00 per share.

The loan is secured by the shares purchased with the loan proceeds and will be repaid by the ESOP over the 20 year term of the loan with funds from the Bank’s contributions to the ESOP and dividends payable on the stock, if any. The interest rate on the ESOP loan adjusts annually and is the prime rate on the first business day of the calendar year, as published in The Wall Street Journal.

Shares purchased by the ESOP are held by a trustee in an unallocated suspense account and shares are released annually from the suspense account on a pro-rata basis as principal and interest payments are made by the ESOP to the Company. The trustee allocates the shares released among participants on the basis of each participant’s proportional share of compensation relative to all participants. Total ESOP shares may be reduced as a result of employees leaving the Company as shares that have previously been released to those exiting employees may be removed from the plan and transferred to that employee. As shares are committed to be released from the suspense account, the Bank reports compensation expense based on the average fair value of shares committed to be released with a corresponding credit to stockholders’ equity. Compensation expense relating to the ESOP recognized for the nine months ended March 31, 2014 and 2013 amounted to $257 thousand and $233 thousand, respectively. Compensation expense recognized for the three months ended March 31, 2014 and 2013 amounted to $84 thousand and $87 thousand, respectively.

 

26


Table of Contents

Shares held by the ESOP trust at the dates listed were as follows:

 

     March 31,  
     2014      2013  

Allocated shares

     75,292         58,574   

Unallocated shares

     291,611         310,126   
  

 

 

    

 

 

 

Total ESOP shares

     366,903         368,700   
  

 

 

    

 

 

 

Fair value of unallocated shares, in thousands

   $ 5,331       $ 5,892   
  

 

 

    

 

 

 

NOTE 8 — SHARE BASED COMPENSATION

In May 2011, the Company’s stockholders approved the OBA Financial Services, Inc. 2011 Equity Incentive Plan (“Plan”) which provides for awards of stock options and restricted stock to key officers and outside directors. Compensation expense is based on the fair value of the awards on the grant date. The fair value of restricted stock awards is based on the closing price of the Company’s stock on the grant date. The fair value of stock options is estimated using a Black-Scholes option pricing model using assumptions for dividend yield, stock price volatility, risk-free interest rate, and option term. These assumptions are based on management’s judgments regarding future events, are subjective in nature, and contain uncertainties inherent in an estimate. The cost of the awards are being recognized on a straight-line basis over the five-year vesting period during which participants are required to provide services in exchange for the awards. A portion of the restricted stock award vesting is contingent upon meeting certain Company-wide performance goals.

Until such time as awards of stock are granted and vest or options are exercised, shares of the Company’s common stock under the Plan shall be authorized but unissued shares. The maximum number of shares authorized under the plan is 648,025. Total share-based compensation expense for the nine months ended March 31, 2014 and 2013 was $712 thousand and $699 thousand, respectively. Total share-based compensation expense for the three months ended March 31, 2014 and 2013 was $234 thousand and $230 thousand, respectively.

Stock Options

The table below presents the stock option activity for the period shown:

 

     Options      Weighted
average
exercise
price
     Remaining
contractual
life (years)
 

Options outstanding at June 30, 2013

     281,150       $ 14.92      

Granted

     —           —        

Exercised

     —           —        

Forfeited

     —           —        

Expired

     —           —        
  

 

 

       

Options outstanding at March 31, 2014

     281,150       $ 14.92         7.4   
  

 

 

       
     Options      Weighted
average
exercise
price
     Remaining
contractual
life (years)
 

Options outstanding at June 30, 2012

     272,150       $ 14.79      

Granted

     9,000         18.75      

Exercised

     —           —        

Forfeited

     —           —        

Expired

     —           —        
  

 

 

       

Options outstanding at March 31, 2013

     281,150       $ 14.92         8.4   
  

 

 

       

 

27


Table of Contents

As of March 31, 2014, the Company had $478 thousand of unrecognized compensation costs related to stock options. The cost of stock options will be amortized in equal annual installments over the five-year vesting period, of which three years remain. There were 56,230 options vested during the nine months ended March 31, 2014. Stock option expense for the nine months ended March 31, 2014 and 2013 was $153 thousand and $148 thousand, respectively. Stock option expense for the three months ended March 31, 2014 and 2013 was $50 thousand and $49 thousand, respectively.

Restricted Stock Awards

Restricted stock awards are accounted for as fixed grants using the fair value of the Company’s stock at the time of grant. Unvested restricted stock awards may not be disposed of or transferred during the vesting period. Restricted stock awards carry with them the right to receive dividends.

The table below presents the restricted stock award activity for the period shown:

 

     Service-Based
Restricted
stock awards
     Weighted
average
grant date
fair value
     Performance-Based
Restricted stock
awards
     Weighted
average
grant date
fair value
     Total
Restricted
stock
awards
     Weighted
average
grant date
fair value
 

Non-vested at June 30, 2013

     111,596       $ 14.86         88,872       $ 14.81         200,468       $ 14.84   

Granted

     —              —           —           —        

Vested

     27,767       $ 14.84         22,218       $ 14.81         49,985       $ 14.83   

Forfeited

     —           —           —           —           —           —     
  

 

 

       

 

 

       

 

 

    

Non-vested at March 31, 2014

     83,829       $ 14.87         66,654       $ 14.81         150,483       $ 14.84   
  

 

 

       

 

 

       

 

 

    
     Service-Based
Restricted
stock awards
     Weighted
average
grant date
fair value
     Performance-Based
Restricted stock
awards
     Weighted
average
grant date
fair value
     Total
Restricted
stock
awards
     Weighted
average
grant date
fair value
 

Non-vested at June 30, 2012

     136,363       $ 14.77         111,090       $ 14.81         247,453       $ 14.79   

Granted

     2,500       $ 18.75         —         $ —           2,500       $ 18.75   

Vested

     27,267       $ 14.77         22,218       $ 14.81         49,485       $ 14.79   

Forfeited

     —           —           —           —           —           —     
  

 

 

       

 

 

       

 

 

    

Non-vested at March 31, 2013

     111,596       $ 14.86         88,872       $ 14.81         200,468       $ 14.84   
  

 

 

       

 

 

       

 

 

    

As of March 31, 2014, the Company had $1.7 million of unrecognized compensation cost related to restricted stock awards. The cost of the restricted stock awards will be amortized in equal annual installments over the five-year vesting period, of which three remain. The vesting of the performance-based stock awards is contingent upon meeting certain Company-wide performance goals. If such goals are not met, no compensation cost is recognized and any recognized compensation cost is reversed. Restricted stock expense for the nine months ended March 31, 2014 and 2013 was $559 thousand and $551 thousand, respectively. Restricted stock expense for the three months ended March 31, 2014 and 2013 was $184 thousand and $181 thousand, respectively.

 

28


Table of Contents

NOTE 9 — EARNINGS PER SHARE

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period exclusive of unallocated ESOP shares and unvested restricted stock. Stock options and unvested restricted stock are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent they would have a dilutive effect if converted to common stock, computed using the Treasury Stock method. The table below sets forth the dilutive effect of the stock options and unvested restricted shares.

 

     Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
(Dollars in thousands, except share data)    2014      2013      2014      2013  

Net income

   $ 207       $ 237       $ 832       $ 894   

Weighted average number of shares used in:

           

Basic earnings per share

     3,741,817         3,762,584         3,737,914         3,796,105   

Diluted common stock equivalents

     37,859         119,309         39,880         89,591   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

     3,779,676         3,881,893         3,777,794         3,885,696   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share, basic

   $ 0.06       $ 0.06       $ 0.22       $ 0.24   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share, diluted

   $ 0.05       $ 0.06       $ 0.22       $ 0.23   
  

 

 

    

 

 

    

 

 

    

 

 

 

NOTE 10 — SUBSEQUENT EVENTS

On April 7, 2014, F.N.B. Corporation (“F.N.B.”), the parent company of First National Bank of Pennsylvania, and the Company, entered into an Agreement and Plan of Merger, pursuant to which the Company will merge with and into F.N.B. As a result of the merger, the separate corporate existence of the Company will cease and F.N.B. will continue as the surviving corporation. The merger is expected to be completed in the third quarter of 2014, subject to approval of the merger by the Company’s shareholders, receipt of required regulatory and other approvals and satisfaction of customary closing conditions. Immediately after the merger is completed, the Bank is to merge with and into First National Bank of Pennsylvania, a national association, with First National Bank of Pennsylvania being the surviving entity. In the merger between the Company and F.N.B., all of the outstanding shares of the Company’s common stock will be cancelled, and holders of the Company’s common stock (excluding F.N.B., the Company and their respective subsidiaries, if applicable) will receive 1.781 shares of F.N.B. common stock for each share of the Company’s common stock they own. The exchange ratio is fixed and the transaction is expected to qualify as a tax-free exchange for shareholders of the Company.

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL REVIEW

The principal objective of this financial review is to provide an overview of the financial condition and results of operations of OBA Financial Services Inc., and its subsidiary, OBA Bank. The discussion and tabular presentations should be read in conjunction with the accompanying unaudited Consolidated Financial Statements and Notes.

Overview of Income and Expenses

Income

The Company has two primary sources of income; net interest income and non-interest income. Net interest income is the difference between interest income, which is the income the Company earns on its loans and investments, and interest expense, which is the interest the Company pays on its deposits and borrowings.

Non-interest income is received from providing products and services and from other income. Non-interest income is primarily earned from service charges on deposit accounts, bank owned life insurance income, and loan servicing fees. The Company also earns income from the sale of residential mortgage loans and other fees and charges.

 

29


Table of Contents

The Company recognizes gains or losses as a result of the sale of investment securities, foreclosed property, and premises and equipment. In addition, the Company recognizes losses on investment securities that are considered other-than-temporarily impaired. Gains and losses are not a regular part of the Company’s primary sources of income.

Expenses

Non-interest expense consists primarily of salaries and employee benefits, occupancy and equipment expense, external processing fees, FDIC assessments, director fees, and other non-interest expenses.

Salaries and employee benefits expense consists primarily of the salaries and wages paid to employees and payroll tax, healthcare, retirement, ESOP, Equity Incentive Plan, and other employee benefit expenses.

Occupancy expense, which is fixed or variable costs associated with premises and equipment, consists primarily of lease payments, real estate taxes, depreciation charges, maintenance, and cost of utilities.

Equipment expense includes expenses and depreciation charges related to office and banking equipment.

Data processing fees are paid to third party vendors primarily for various data processing services.

Other expense includes professional services expenses, including, but not limited to, attorney, accountant and consultant fees, advertising and marketing, charitable contributions, insurance, office supplies, postage, telephone, and other miscellaneous operating expenses.

Critical Accounting Policies and Estimates

There are no material changes to the critical accounting policies disclosed in OBA Financial Services, Inc.’s Annual Report on Form 10-K for the fiscal year ended June 30, 2013.

Comparison of Financial Condition at March 31, 2014 and June 30, 2013

Assets. Total assets increased $20.5 million to $402.1 million at March 31, 2014 from $381.6 million at June 30, 2013. The increase was primarily due to increases in cash and cash equivalents, loans, and securities partially offset by a decrease in interest bearing deposits with other banks.

Cash and Cash Equivalents. At March 31, 2014, cash and cash equivalents increased $16.4 million to $32.6 million, from $16.2 million, at June 30, 2013. The increase in cash and cash equivalents was primarily due to an increase of $20.2 million in total deposits during the same period.

Loans. At March 31, 2014, total gross loans were $306.3 million, an increase of $3.0 million, as compared to $303.3 million at June 30, 2013. The commercial loan portfolio increased $12.2 million to $207.7 million at March 31, 2014 from $195.5 million at June 30, 2013 as the Company continued its focus on originating commercial loans. The commercial real estate loan portfolio increased $13.8 million, to $153.9 million, at March 31, 2014 from $140.1 million at June 30, 2013. The commercial construction portfolio increased $1.4 million, to $14.4 million, at March 31, 2014 from $13.0 million at June 30, 2013. These increases were offset by decreases of $2.9 million, to $39.4 million, in the commercial business portfolio, $6.8 million, to $73.8 million, in the residential mortgage portfolio, and $2.5 million, to $24.9 million in the home equity loans and lines of credit portfolio. For further detail, see “Note 4 – Credit Quality of Loans and Allowance for Loan Losses” in the accompanying consolidated financial statements.

Allowance for Loan Losses.

The following table summarizes activity in the allowance for loan losses:

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
(in thousands)    2014     2013     2014     2013  

Balance at beginning of period

   $ 3,494      $ 3,125      $ 3,473      $ 3,035   

Charge-offs

     —          —          —          (8

Recoveries

     23        1        24        4   

Provision for loan losses

     4        229        24        324   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 3,521     $ 3,355     $ 3,521     $ 3,355  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ratios:

        

Net charge-offs (recoveries) to average loans

     (0.03 )%      —       (0.01 )%      —  

Allowance for loan losses to loans

     1.15        1.11        1.15        1.11   

 

30


Table of Contents

At March 31, 2014, the allowance for loan losses was $3.5 million compared with $3.4 million at March 31, 2013 and $3.5 million at June 30, 2013. The allowance for loan losses as a percentage of total loans at March 31, 2014 was 1.15% compared to 1.15% at December 31, 2013, 1.15% at June 30, 2013 and 1.11% at March 31, 2013. There were effectively no net recoveries or charge-offs as a percentage of average loans for the three months and nine months ended March 31, 2014 and March 31, 2013. The Bank had $6.4 million in impaired loans at March 31, 2014 as compared to $3.4 million at June 30, 2013. The increase was due to two commercial loan relationships which include a $748 thousand commercial business loan and $2.8 million in three commercial real estate loans. These loans have collateral values in excess of the loan values. For further detail, see “Note 4 – Credit Quality of Loans and Allowance for Loan Losses” in the accompanying financial statements.

 

31


Table of Contents

Non-performing Assets. Loans are generally placed on non-accrual status when payment of principal or interest is more than 90 days delinquent unless well secured and in the process of collection. Loans can also be placed on non-accrual status if collection of principal or interest in full is in doubt. When loans are placed on non-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received. The loan may be returned to accrual status if both principal and interest payments are brought current, there has been a period of sustained performance (generally, six months), and full payment of principal and interest is expected. At March 31, 2014, the Company had $4.2 million in total non-performing assets, an increase of $3.5 million from June 30, 2013. The increase was due to two commercial loan relationships which include a $748 thousand commercial business loan and $2.8 million in three commercial real estate loans. These loans have collateral values in excess of the loan values. The remaining balance represents two residential mortgage loans and one home equity line of credit. Of the $4.2 million in non-performing assets at March 31, 2014, $1.2 million was also a troubled debt restructuring.

The following table summarizes non-performing assets:

 

(dollars in thousands)    March 31,
2014
    June 30,
2013
 

Non-performing assets

    

Non-accrual loans:

    

Commercial business

   $ 748      $ —     

Commercial real estate

     2,840        —     

Residential mortgages

     513        622   

Home equity loans and lines of credit

     75        75   
  

 

 

   

 

 

 

Total non-accrual loans

     4,176        697   

Other real estate owned

     —          —     
  

 

 

   

 

 

 

Total non-performing assets

   $ 4,176      $ 697   
  

 

 

   

 

 

 

Asset quality ratios:

    

Non-performing loans to total loans

     1.36     0.23

Non-performing assets to total assets

     1.04        0.18   

The non-performing loans to total loans ratio was 1.36% at March 31, 2014 and 0.23% at June 30, 2013. The non-performing assets to total assets ratio was 1.04% at March 31, 2014 and 0.18% at June 30, 2013. For further detail, see “Note 4 — Credit Quality of Loans and Allowance for Loan Losses” in the accompanying financial statements.

Troubled Debt Restructurings. At March 31, 2014 and June 30, 2013, the Company had $4.1 million and $3.5 million of loans, respectively, which were considered troubled debt restructurings. At March 31, 2014, the Bank had $1.5 million in residential mortgage loans and home equity loans and lines of credit that were considered troubled debt restructurings and $2.6 million in commercial real estate loans that were considered troubled debt restructurings. At June 30, 2013, the Bank had $1.9 million in residential mortgage loans and home equity loans and lines of credit that were considered troubled debt restructurings and $1.6 million in commercial real estate loans that were considered troubled debt restructurings. Of the $4.1 million in loans considered troubled debt restructurings at March 31, 2014, $1.2 million was also a non-performing loan. For further detail, see “Note 4 — Credit Quality of Loans and Allowance for Loan Losses” in the accompanying financial statements.

Securities. At March 31, 2014, the securities portfolio totaled $43.3 million, or 10.8% of total assets, as compared to $38.6 million, or 10.1% of total assets, at June 30, 2013.

Deposits. At March 31, 2014, deposits increased $20.2 million to $303.5 million from $283.3 million at June 30, 2013. Total checking accounts increased $11.5 million to $125.2 million at March 31, 2014. Total certificates of deposits increased $17.0 million to $88.9 million at March 31, 2014. These increases were primarily offset by a decrease of $8.8 million, to $82.4 million, in money market accounts at March 31, 2014.

Borrowings. At March 31, 2014, total borrowings decreased $1.2 million to $22.9 million from $24.2 million at June 30, 2013. Customer repurchase agreements decreased $1.1 million to $7.4 million at March 31, 2014 from $8.5 million at June 30, 2013. At March 31, 2014 and June 30, 2013, Federal Home Loan Bank advances totaled $15.5 million and $15.6 million, respectively

At March 31, 2014, the Company had access to additional Federal Home Loan Bank advances of up to $94.4 million.

 

32


Table of Contents

Equity. Equity totaled $73.0 million at March 31, 2014 and $71.3 million at June 30, 2013. At March 31, 2014, the Company had repurchased 160,098 shares of the 210,377 shares of common stock approved in its third share repurchase program. The Company’s initial share repurchase program was completed as of May 3, 2012, pursuant to which the Company repurchased 462,875 shares. The Company’s second share repurchase program was completed on April 17, 2012, having repurchased 208,294 shares. The Company’s Board of Directors adopted a third share repurchase program, previously disclosed in the Company’s Form 8-K filed on April 29, 2013. The Company terminated the third repurchase program concurrent with the signing of the merger agreement between OBA Financial Services Inc. and F.N.B. Corporation. For further detail regarding the merger agreement, see “Note 10 – Subsequent Events” in the accompanying financial statements.

Capital and Liquidity. The Bank intends to maintain a strong capital position that supports its strategic goals while exceeding regulatory standards. At March 31, 2014, the Bank met the definition of a “well-capitalized” institution by exceeding all regulatory minimum capital requirements. The following tables summarize the consolidated and Bank capital ratios:

 

     Ratios at        
     March 31,
2014
    June 30,
2013
    “Well-Capitalized”
Minimums
 

Consolidated Capital Ratios:

      

Total Capital to risk-weighted assets

     25.63     25.64     —     

Tier 1 Capital to risk-weighted assets

     24.45     24.45     —     

Tier 1 Leverage

     18.14     18.67     —     

Bank Capital Ratios:

      

Total Capital to risk-weighted assets

     22.66     22.53     10.00

Tier 1 Capital to risk-weighted assets

     21.48     21.34     6.00

Tier 1 Leverage

     15.94     16.30     5.00

The Company’s primary sources of funds are deposits, borrowed funds, amortization, prepayments, and maturities of loans, investment securities, and other short-term investments, and earnings and funds provided from operations. While scheduled principal repayments on loans and investments are a relatively predictable source of funds, deposit flows and loan and investment prepayments are greatly influenced by general interest rates, economic conditions, and competition. In addition, the Company invests excess funds in short-term interest-earning securities and other assets which provide liquidity to meet lending requirements.

The Company is a member of the Federal Home Loan Bank of Atlanta, whose competitive advance programs provide the Company with a safe, reliable, and convenient source of funds. A significant decrease in liquidity could result in the Company seeking other sources of funds, including, but not limited to, additional borrowings, brokered deposits, negotiated time deposits, the sale of available-for-sale investment securities, and the sale of loans or other assets.

Comparison of Operating Results for the Three Months Ended March 31, 2014 and 2013

General. Net income decreased $30 thousand, to $207 thousand, for the three months ended March 31, 2014 from net income of $237 thousand for the three months ended March 31, 2013. The decrease in net income was primarily a result of an increase in non-interest expense of $146 thousand, lower net interest income of $80 thousand and lower non-interest income of $56 thousand, offset by lower provision for loan losses of $225 thousand and a decrease in tax expense of $27 thousand.

Net Interest Income. Net interest income decreased $80 thousand to $3.3 million for the three months ended March 31, 2014 as compared to $3.4 million for the three months ended March 31, 2013. Total interest expense decreased $59 thousand, or 10.9%, to $481 thousand for the three months ended March 31, 2014 as compared to $540 thousand for the three months ended March 31, 2013. The decrease in interest expense was primarily the result of the Bank decreasing Federal Home Loan Bank advances offset by increases in deposit balances. Interest and dividend income decreased $139 thousand for the three months ended March 31, 2014 as compared to the three months ended March 31, 2013.

The net interest margin was 3.80% for the three months ended March 31, 2014 compared to 3.93% for the three months ended March 31, 2013. The decrease in the net interest margin was primarily a result of a 20 basis point decrease in the average yield of interest-earning assets as compared to an 11 basis point decrease in the average yield of interest-bearing liabilities. Net interest-earning assets

 

33


Table of Contents

decreased $3.5 million as average interest-earning assets increased $3.5 million to $356.8 million for the period ended March 31, 2014 compared to $353.3 million for the period ended March 31, 2013. Average interest-bearing liabilities increased $7.0 million to $271.9 million for the period ended March 31, 2014 as compared to $264.9 million for the period ended March 31, 2013.

Interest and Dividend Income. Interest and dividend income decreased $139 thousand for the three months ended March 31, 2014 as compared to March 31, 2013 primarily as the result of a decrease in yields on outstanding loans offset by an increase in yield on the securities portfolio. Interest income on investments increased to $271 thousand for the period ended March 31, 2014 from $237 thousand for the period ended March 31, 2013. Interest income on loans decreased to $3.5 million for the period ended March 31, 2014 from $3.7 million for the period ended March 31, 2013.

The average yield on loans decreased 34 basis points, to 4.69%, for the three months ended March 31, 2014 from 5.03% for the three months ended March 31, 2013. Total average loans increased $6.4 million to $305.6 million, reflecting an increase in the average balance of commercial loans of $22.3 million to $205.7 million for the three months ended March 31, 2014. The increase in average commercial loans was offset by a decrease in average residential mortgage loans of $11.8 million to $74.5 million and a decrease in average consumer loans of $4.1 million to $25.4 million for the three months ended March 31, 2014 as compared to $86.3 million and $29.5 million, respectively, for the three months ended March 31, 2013.

The average yield on securities increased 42 basis points to 2.29% for the three months ended March 31, 2014 from 1.87% for the three months ended March 31, 2013, reflecting an increase in market interest rates that slowed prepayments on the existing portfolio and the use of investment cash flows to purchase replacement bonds which contain higher yields due to the same increase in market interest rates.

Interest Expense. Interest expense decreased $59 thousand to $481 thousand from $540 thousand for the three months ended March 31, 2014 and 2013, respectively. Borrowing expense decreased $84 thousand to $169 thousand for the three months ended March 31, 2014 from $253 thousand for the three months ended March 31, 2013 as average outstanding Federal Home Loan Bank advances decreased in the current period by $10.0 million. The decrease in borrowing expense was offset by an increase in deposit expense of $25 thousand to $312 thousand for the three months ended March 31, 2014 as average deposit balances increased $7.0 million.

The average cost of borrowings increased 24 basis points to 3.05% for the three months ended March 31, 2014 as compared to 2.81% at March 31, 2013 as a result of paying off matured lower costing short-term Federal Home Loan Bank advances. The average cost of deposits was unchanged at 51 basis points for the three months ended March 31, 2014 and 2013.

Provision for Loan Losses. The Company’s provision for loan losses for the three months ended March 31, 2014 was $4 thousand, or a decrease of $225 thousand from $229 thousand for the three months ended March 31, 2013. For further discussion related to the provision for loan losses, see “Allowance for Loan Losses” in the “Comparison of Financial Condition at March 31, 2014 and June 30, 2013.” For further discussions related to loan portfolio performance, see “Non-performing Assets” in the “Comparison of Financial Condition at March 31, 2014 and June 30, 2013” and Note 4 of the notes to the consolidated financial statements.

Non-Interest Income. The following table summarizes changes in non-interest income:

 

     Three Months Ended
March 31,
     Change  
     2014      2013      $     %  
     (In thousands)               

Customer service fees

   $ 65       $ 79       $ (14     (17.7 )% 

Loan servicing fees

     4         3         1        33.3   

Bank owned life insurance income

     67         69         (2     (2.9

Other non-interest income

     46         33         13        39.4   
  

 

 

    

 

 

    

 

 

   

Non-interest income before net gains (losses)

     182         184         (2     (1.1

Net gain on sale of loans

     5         28         (23     (82.1

Recovery (write-down) of other real estate property

     —           31         (31     (100.0
  

 

 

    

 

 

    

 

 

   

Net gains (losses)

     5         59         (54     (91.5
  

 

 

    

 

 

    

 

 

   

Total non-interest income

   $ 187       $ 243       $ (56     (23.0
  

 

 

    

 

 

    

 

 

   

Total non-interest income decreased $56 thousand, to $187 thousand, for the three months ended March 31, 2014 compared to $243 thousand for the three months ended March 31, 2013. The decrease in total non-interest income was primarily the result of a decrease in net gains (losses) of $54 thousand for the three month period ended March 31, 2014. The decrease in net gains (losses) was the

 

34


Table of Contents

result of decreases in net gains on the sale of loans of $23 thousand, to $5 thousand and recovery (write-down) of other real estate property of $31 thousand, to zero, for the period ended March 31, 2014. Non-interest income before net gains (losses) was effectively unchanged as customer service fees decreased $14 thousand, to $65 thousand, and other non-interest income increased $13 thousand, to $46 thousand, due to an increase in rent income for the period ended March 31, 2014 as compared to March 31, 2013.

Non-Interest Expense. The following table summarizes changes in non-interest expense:

 

     Three Months Ended         
     March 31,      Change  
     2014      2013      $     %  
     (In thousands)               

Salaries and employee benefits

   $ 1,802       $ 1,826       $ (24     (1.3 )% 

Occupancy and equipment

     397         390         7        1.8   

Data processing

     258         204         54        26.5   

Directors’ fees

     105         83         22        26.5   

FDIC assessments

     51         68         (17     (25.0

Other non-interest expense

     554         450         104        23.1   
  

 

 

    

 

 

    

 

 

   

Total non-interest expense

   $ 3,167       $ 3,021       $ 146        4.8   
  

 

 

    

 

 

    

 

 

   

Total non-interest expense increased $146 thousand, to $3.2 million, for the three months ended March 31, 2014 compared to $3.0 million for the three months ended March 31, 2013. Data processing expenses increased $54 thousand, to $258 thousand, for the three months ended March 31, 2014 as compared to $204 thousand for the three months ended March 31, 2013 primarily due to the recent core system conversion undertaken by the Company. Directors’ fees increased $22 thousand, to $105 thousand, due to special meetings regarding the merger agreement, between OBA Financial Services, Inc. and F.N.B. Corporation. Other non-interest expense increased $104 thousand, to $554 thousand, for the period ended March 31, 2014 from $450 thousand primarily due to costs associated with legal, regulatory, and accounting expenses associated with the merger agreement, between OBA Financial Services, Inc. and F.N.B. Corporation. FDIC assessments decreased $17 thousand, to $51 thousand, for the period ended March 31, 2014 compared to $68 thousand for the period ended March 31, 2013 as a result of lower non-performing loans and its positive impact on the FDIC assessment calculation. For further detail regarding the merger agreement, see “Note 10 – Subsequent Events” in the accompanying financial statements.

Income Taxes. The Company recorded income tax expense of $153 thousand for the three months ended March 31, 2014, reflecting an effective tax rate of 42.5%, compared to income tax expense of $180 thousand for the three months ended March 31, 2013, reflecting an effective tax rate of 43.2%. The difference from the effective tax rate to statutory tax rates reflects the amount of income received from bank-owned life insurance, which is tax-exempt for federal and state tax purposes, relative to total pre-tax income for each period.

Comparison of Operating Results for the Nine Months Ended March 31, 2014 and 2013

General. Net income decreased $62 thousand to $832 thousand for the nine months ended March 31, 2014 from net income of $894 thousand for the nine months ended March 31, 2013. The decrease in net income was primarily a result of an increase in non-interest expense of $498 thousand partially offset by an increase in net interest income of $90 thousand and a decrease in the provision for loan losses of $300 thousand.

Net Interest Income. Net interest income increased by $90 thousand, to $10.2 million for the nine months ended March 31, 2014 as compared to $10.1 million for the nine months ended March 31, 2013. Total interest expense decreased $307 thousand, or 17.5%, to $1.5 million for the nine months ended March 31, 2014 as compared to $1.8 million for the nine months ended March 31, 2013. The decrease in interest expense was primarily the result of the Bank decreasing deposit rates while maintaining its competitive position within the local market, paying off several matured Federal Home Loan Bank advances, and reducing the rate on customer repurchase agreements. Interest and dividend income decreased by $217 thousand to $11.6 million for the nine months ended March 31, 2014 as compared to $11.8 million for the nine months ended March 31, 2013. This decrease is primarily due to lower yields in the loan and securities portfolios.

The net interest margin was 3.83% for the nine months ended March 31, 2014 compared to 3.78% for the nine months ended March 31, 2013. The increase in the net interest margin was primarily a result of a 17 basis point decrease in the average yield of interest-bearing liabilities as compared to a five basis point decrease in the average yield on interest-earning assets. Net interest-earning assets decreased $7.3 million as average interest-earning assets decreased $2.2 million to $353.4 million for the nine months ended March 31, 2014 compared to $355.6 million for the nine months ended March 31, 2013. Average interest-bearing liabilities increased $5.1 million to $272.8 million for the nine months ended March 31, 2014 as compared to $267.7 million for the nine months ended March 31, 2013.

 

35


Table of Contents

Interest and Dividend Income. Interest and dividend income decreased $217 thousand to $11.6 million from $11.8 million for the nine months ended March 31, 2014 and 2013, respectively, as continued low market interest rates resulted in lower yields on new loan production and securities purchased. The decrease in interest and dividend income was primarily the result of a decrease in interest income on loans and securities of $177 thousand to $10.8 million from $11.0 million and $53 thousand to $731 thousand from $784 thousand, respectively, for the periods ended March 31, 2014 and 2013, respectively, as low market interest rates produced continued pressure on loan and investment security yields.

The average yield on loans decreased 19 basis points, to 4.74%, for the nine months ended March 31, 2014 from 4.93% for the nine months ended March 31, 2013. Total average loans increased $6.8 million to $303.6 million, reflecting an increase in the average balance of commercial loans of $23.8 million to $200.5 million for the nine months ended March 31, 2014. The increase in average commercial loans was offset by a decrease in average residential mortgage loans of $12.5 million to $76.8 million and a decrease in average consumer loans of $4.5 million to $26.5 million for the nine months ended March 31, 2014 as compared to $89.3 million and $31.0 million, respectively, for the nine months ended March 31, 2013.

The average yield on securities increased 19 basis points to 2.21% for the nine months ended March 31, 2014 from 2.03% for the nine months ended March 31, 2013, due to the increase in market interest rates that slowed prepayments on the existing portfolio and the use of investment cash flows to purchase replacement bonds which contain higher yields due to the same increase in market interest rates.

Interest Expense. Interest expense decreased $307 thousand to $1.5 million from $1.8 million for the nine months ended March 31, 2014 and 2013, respectively. Deposit expense decreased by $23 thousand to $930 thousand for the nine months ended March 31, 2014 as the average rate paid on deposits decreased five basis points to 0.50% for the nine months ended March 31, 2014 from 0.55% for nine months ended March 31, 2013.

Interest expense on borrowings decreased $284 thousand to $520 thousand for the nine months ended March 31, 2014 from $804 thousand for the nine months ended March 31, 2013. The average cost of borrowings decreased five basis points to 2.71% for the nine months ended March 31, 2014 as a result of paying off higher costing Federal Home Loan Bank advances and reducing the rate on customer repurchase agreements.

Provision for Loan Losses. The Company’s provision for loan losses for the nine months ended March 31, 2014 was $24 thousand, a decrease of $300 thousand from $324 thousand, for the nine months ended March 31, 2013. For further discussion related to the provision for loan losses, see “Allowance for Loan Losses” in the “Comparison of Financial Condition at March 31, 2014 and June 30, 2013.” For further discussions related to loan portfolio performance, see “Non-performing Assets” in the “Comparison of Financial Condition at March 31, 2014 and June 30, 2013” and Note 4 of the notes to the consolidated financial statements.

 

36


Table of Contents

Non-Interest Income. The following table summarizes changes in non-interest income:

 

     Nine Months Ended
March 31,
    Change  
     2014      2013     $     %  
     (In thousands)              

Customer service fees

   $ 244       $ 262      $ (18     (6.9 )% 

Loan servicing fees

     13         13        —          —     

Bank owned life insurance income

     199         213        (14     (6.6

Other non-interest income

     135         95        40        42.1   
  

 

 

    

 

 

   

 

 

   

Non-interest income before net gains (losses)

     591         583        8        1.4   

Net gain on sale of loans

     37         43        (6     (14.0

Recovery (write-down) of other real estate property

     —           (8     8        (100.0
  

 

 

    

 

 

   

 

 

   

Net gains (losses)

     37         35        2        5.7   
  

 

 

    

 

 

   

 

 

   

Total non-interest income

   $ 628       $ 618      $ 10        1.6   
  

 

 

    

 

 

   

 

 

   

Total non-interest income increased to $628 thousand for the nine months ended March 31, 2014, an increase of $10 thousand, as compared to $618 thousand for the nine months ended March 31, 2013. The increase in non-interest income before net gains (losses) was the result of an increase in other non-interest income of $40 thousand, to $135 thousand, for the period ended March 31, 2014 primarily offset by a decrease in Bank owned life insurance income of $14 thousand, to $199 thousand. The increase in other non-interest income was primarily the result of an increase of $31 thousand in rental income for the period ended March 31, 2014.

Non-Interest Expense. The following table summarizes changes in non-interest expense:

 

                                                   
     Nine Months Ended
March 31,
     Change  
     2014      2013      $     %  
     (In thousands)               

Salaries and employee benefits

   $ 5,435       $ 5,330       $ 105        2.0

Occupancy and equipment

     1,181         1,158         23        2.0   

Data processing

     769         590         179        30.3   

Directors’ fees

     297         266         31        11.7   

FDIC assessments

     129         206         (77     (37.4

Other non-interest expense

     1,537         1,300         237        18.2   
  

 

 

    

 

 

    

 

 

   

Total non-interest expense

   $ 9,348       $ 8,850       $ 498        5.6   
  

 

 

    

 

 

    

 

 

   

Total non-interest expense increased $498 thousand to $9.3 million for the nine months ended March 31, 2014 from $8.9 million for the nine months ended March 31, 2013. Data processing expenses increased $179 thousand, or 30.3%, to $769 thousand for the nine months ended March 31, 2014 as compared to $590 thousand for the nine months ended March 31, 2013 primarily as a result of the recent core system conversion undertaken by the Company. Other non-interest expense increased $237 thousand, to $1.5 million, for the period ended March 31, 2014 from $1.3 million for the period ended March 31, 2013 primarily due to costs associated with increased legal and regulatory costs associated with the Company’s annual stockholders’ meeting, legal, regulatory, and accounting expense expenses associated with merger agreement, between OBA Financial Services, Inc. and F.N.B. Corporation, and a fraud perpetrated on a Bank customer in which the Bank reimbursed the customer. FDIC assessments decreased $77 thousand, to $129 thousand, for the nine months ended March 31, 2014 compared to $206 thousand for the nine months ended March 31, 2013 as a result of lower non-performing loans and its positive impact on the FDIC assessment calculation. Salaries and employee benefits increased $105 thousand, to $5.4 million, for the nine months ended March 31, 2014 from $5.3 million for the nine months ended March 31, 2013 primarily as a result of the addition of one new lender and higher ESOP compensation expense as a result of the Company’s higher market price for its common stock. For further detail regarding the merger agreement, see “Note 10 – Subsequent Events” in the accompanying financial statements.

 

37


Table of Contents

Income Taxes. The Company recorded income tax expense of $597 thousand for the nine months ended March 31, 2014, reflecting an effective tax rate of 41.8%, compared to income tax expense of $633 thousand for the nine months ended March 31, 2013, reflecting an effective tax rate of 41.5%. The difference from the effective tax rate to statutory tax rates reflects the amount of income received from bank-owned life insurance, which is tax-exempt for federal and state tax purposes, relative to total pre-tax income for each period.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required, as the Registrant is a smaller reporting company.

 

ITEM 4. CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the participation of the Company’s management, including the President and Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2014. Based on that evaluation, the Company’s management, including the President and Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended March 31, 2014, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

38


Table of Contents

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

As of March 31, 2014, the Company was not subject to any legal actions, the outcome of which was expected to have a material effect on our financial condition or results of operations.

 

ITEM 1A. RISK FACTORS

Not required, as the Company is a smaller reporting company.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table sets forth information in connection with repurchases of the Company’s shares of common stock for the period of January 1, 2014 through March 31, 2014. On April 23, 2013, the Board of Directors authorized the repurchase of up to 210,377 shares, or approximately 5% of the Company’s common stock outstanding at the completion of the Company’s second repurchase program approved on March 16, 2012. The Company terminated the share repurchase program authorized on April 23, 2013 concurrent with the signing of the merger agreement between OBA Financial Services, Inc. and F.N.B. Corporation. For further detail regarding the merger agreement, see “Note 10 – Subsequent Events” in the accompanying financial statements.

 

Period

   Total
Number of
Shares Purchased
     Average Price
Paid per
Share
     Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
     Maximum Number of
Shares That May yet
be Purchased Under
the Plans or
Programs
 

January 1, 2014 through January 31, 2014

     —         $ —           —           50,279   

February 1, 2014 through February 28, 2014

     —           —           —           50,279   

March 1, 2014 through March 31, 2014

     —           —           —           50,279   
  

 

 

       

 

 

    

Total

     —              —           50,279   
  

 

 

       

 

 

    

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

 

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5. OTHER INFORMATION

None

 

ITEM 6. EXHIBITS

The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the “Exhibit Index” immediately following the Signatures.

 

39


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    OBA FINANCIAL SERVICES, INC.
Date: May 15, 2014     (Registrant)

 

    /S/    CHARLES E. WELLER        
    Charles E. Weller
    President and Chief Executive Officer
Date: May 15, 2014     /S/    DAVID A. MILLER        
    David A. Miller
    Senior Vice President and Chief Financial Officer

 

40


Table of Contents

EXHIBIT INDEX

 

Exhibit

Number

  

Description

  31.1    Certification of Charles E. Weller, President and Chief Executive Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
  31.2    Certification of David A. Miller, Senior Vice President and Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
  32    Certification of Charles E. Weller, President and Chief Executive Officer, and David A. Miller, Senior Vice President and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income (Loss), (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

 

41