6-K 1 pampr3q11_6k.htm EARNINGS RELEASE 3Q11 pampr3q11_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2011
(Commission File No. 001-34429),
 

 
PAMPA ENERGIA S.A.
(PAMPA ENERGY INC.)
 
Argentina
(Jurisdiction of incorporation or organization)
 


Ortiz de Ocampo 3302
Building #4
C1425DSR
Buenos Aires
Argentina
(Address of principal executive offices)



(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ___X___ Form 40-F ______

(Indicate by check mark whether the registrant by furnishing the
information contained in this form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.)

Yes ______ No ___X___

(If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- .)

 
 

Buenos Aires, November 10th, 2011

 

Results for the nine-month period ended on September 30th, 2011

 

 

Pampa Energía S.A. (“Pampa” or the “Company”), announces the results for the nine-month period ended on September 30th, 2011.

 

 

Stock Information

Pampa Energía S.A., the largest integrated electricity company in Argentina that, through its subsidiaries, participates in the generation, transmission and distribution of electricity, announces the results for the nine-month period ended on September 30th, 2011:

Consolidated net sales of AR$5,226.1 million, 43.6% greater than the AR$3,638.3 million for the same period of 2010, mainly due to increases of 32.6% (AR$581.7 million) in generation, 13.5% (AR$27.6 million) in transmission, 58.0% (AR$958.1 million) in distribution and AR$32.4 million in holding and others.

Adjusted Consolidated EBITDA1 of AR$793.0 million, 6.6% higher than for the same period of 2010, mainly due to increases of 1.7% (AR$1.4 million) in transmission, 13.4% (AR$62.7 million) in distribution, and to minor losses in holding and others (AR$8.0 million), which were partially offset by a 10.9% (AR$22.9 million) reduction in generation.

Consolidated net loss of AR$183.2 million, compared to a net loss of AR$81.8 for the same period of 2010.

Ticker: PAMP

Buenos Aires Stock Exchange

New York Stock Exchange
Ticker: PAM
1 ADS = 25 ordinary shares

For further information, contact:

Ricardo Torres
CEO

Mariano Batistella
Special Projects Manager
and Investor Relations Officer

Tel +54-11-4809-9500
investor@pampaenergia.com
www.pampaenergia.com/ri

 

 

 


[1] Adjusted Consolidated EBITDA represents the consolidated earnings before financial results, net, income taxes, depreciation, amortization, reserve directors options, other income and expenses, net, and minority interest, including PUREE proceeds and other collections. For more information, please refer to section 5 of this Earnings Release.

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

1

 
 

Main Results for the Third Quarter of 20112

Consolidated net sales of AR$1,961.6 million for the third quarter of 2011, 43.8% higher than the AR$1,364.6 million for the same period of 2010, mainly due to an increase in net sales of 20.5% (AR$150.5 million) in the generation segment, of 14.7% (AR$10.3 million) in the transmission segment, of 76.4% (AR$428.4 million) in the distribution segment, and of AR$18.9 million in the holding and others segment.

Adjusted Consolidated EBITDA of AR$263.1 million, 10.1% higher than the AR$238.9 million from the same period of 2010, mainly due to an increase of 27.1% (AR$41.1 million) in distribution and minor losses of AR$5.1 million in holding and others, partially offset by a reduction of 27.3% (AR$17.2 million) in generation and of 15.3% (AR$4.6 million) in transmission.

Consolidated Net Loss of AR$102.4 million in the third quarter of 2011, compared to a consolidated net gain of AR$0.1 million for the same period of 2010, mainly given by higher financial expenses and foreign currency exchange differences.

 


[2] The financial information presented in this document for the quarters ended on September 30, 2011 and of 2010 are based on unaudited financial statements prepared according to the accounting standards in force in Argentina corresponding to the nine-month periods ended on September 30, 2011 and of 2010, and the six-month periods ended on June 30, 2011 and of 2010.

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

2

 
 

1. Relevant Events

1.1 | Commissioning of the Expansion at Central Térmica Loma de la Lata (“CTLLL”)

On November 1, 2011, the Wholesale Electricity Administration Company (“CAMMESA”) granted the commissioning of Central Térmica Loma de la Lata’s expansion works and approved it to start commercial operation in the Wholesale Electricity Market with a capacity of 165 MW. With this commissioning, CTLLL’s combined cycle began its commercial operation.

Moreover, CTLLL continues to pursue all of the appropriate claims before the insurance companies and contractors for the damages suffered due to the delays in the completion of the works and in the commissioning of the expansion, among others.

1.2 | Sale of Assets of Empresa Distribuidora Eléctrica Regional S.A. (“Emdersa”), Controlled by Our Subsidiary Empresa Distribuidora y Comercializadora Norte S.A. (“Edenor”)

1.2.1 | Spinoff of Emdersa

On August 23, 2011, the Board of Directors of Emdersa decided to partially spinoff the company, resulting from said spinoff the creation of three new investment companies:

·         Edesal Holding, which will hold 99.99% of the share capital and voting rights of Empresa Distribuidora San Luis S. A. (“EDESAL”);

·         Edesa Holding, which will hold 90% of the share capital and voting rights of Empresa Distribuidora de Electricidad de Salta S. A. (“EDESA”); and

·         EGSSA Holding, which will hold 99.99% of the share capital and voting rights of Emdersa Generación Salta S. A. (“EGSSA”)

The completion of the spinoff is subject to the approval of the General Extraordinary Shareholders’ Meeting, to be held on December 16, 2011, and is also subject to the required administrative authorizations in agreement with: the procedures stated on the Corporate Law No. 19,550 and its amendments, the National Securities Commission’s regulation and the trading rules of the Buenos Aires Stock Exchange.

1.2.2 | Sale of Assets to Andes Energía Argentina S.A. (“Andes”)

On September 16, 2011, the Board of Directors of Edenor accepted an acquisition option proposal from Andes for a consideration of US$1.5 million, which will grant Andes the right to:

·         In case that the spinoff of Emdersa3 is completed during the term of 2 years, to buy 78.44% of the share capital that Edenor indirectly holds in Empresa Distribuidora de Electricidad de La Rioja S.A. (“Edelar”) for a price of US$20.3 million. This acquisition price will be paid in two installments, the first one of US$5.3 million 90 calendar days after the proposal’s acceptance but not prior to 45 calendar days after said acceptance and not later than December 15, 2011 (“Option Exercise Date”). The remaining balance, US$15 million, will be paid two years from the proposal’s acceptance, accruing an annual interest rate of 12.5%, which will be paid semi-annually;

·         In case that the spinoff of Emdersa is not completed during the term of 2 years, the option will grant Andes the right to acquire 20.27% of the share capital and voting rights that Edenor will indirectly hold in Emdersa, paying the same price and in the same way as indicated in the previous bullet.

 


[3] For more information, please refer to section 1.2.1 of this Earnings Release.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

3

 
 

In this last case, on the Option Exercise Date Andes could choose not to pay the remaining balance (US$15 million) and to acquire instead 6.32% of the share capital and voting rights that Edenor will indirectly hold in Emdersa.

The proposal also implies, on the Option Exercise Date, Andes’ commitment to settle or acquire the total financial credit granted by Edenor to Edelar for an amount of AR$31.2 million, plus interests accrued to the date of settlement.

In order to implement the transaction, Edenor will contribute 53.64% of the share capital and voting rights of Emdersa to a new company to be established (“Emdersa Holding”) and, in consequence, the transfer of shares of Emdersa in favor of Andes will be done through Emdersa Holding.

On the Option Exercise Date and up to the completion of Emdersa’s spinoff, the share capital which is the object of this transaction will be transferred to a guarantee trust that will be established in order to secure the parties’ obligations, while maintaining Edenor’s control in Emdersa.

1.2.3 | Sale and Transfer of Assets to Rovella Carranza S.A. (“Rovella”)

On September 16, 2011, the Board of Directors of Edenor accepted an offer from Rovella to acquire shares representing 78.44% of the share capital and voting rights of a company to be established with investment purposes, which will hold 99.99% of the share capital and voting rights of Edesal. Moreover, said proposal also comprises the acquisition of 0.01% of the shares of Edesal which are currently owned by Edenor.

The proposal’s price was US$26.7 million, paid in two installments, the first one for US$4 million three calendar days after the proposal’s acceptance, and the remaining balance, US$22.7 million, paid on October 25, 2011.

On October 25, 2011, the date when Rovella completed its proposal’s payment, Edenor transferred to them shares representing 24.80% of the share capital and voting rights of Emdersa and shares representing 0.01% of the share capital and voting rights of Edesal, whereas Rovella transferred at the same time said shares to a guarantee trust set by both parties and the Deutsche Bank S.A.

Once the spinoff process of Emdersa is finalized4, the new investment purpose company Edesal Holding will issue 78.44% of its shares in favor of the trustee, who at the same time will transfer said shares to Rovella, together with 0.01% of the shares of Edesal, and will simultaneously restore to Edenor the share capital of Emdersa.

Moreover, on October 25, 2011, Edesal settled the total financial credit granted by Edenor to Edesal for an amount of AR$37.5 million, plus accrued interests.

In order to guarantee the fulfillment of the obligations undertaken, Edenor has granted a bank guarantee in favor of Banco Itaú Argentina S. A. and Standard Bank Argentina S.A. for a total amount of AR$60 million in concept of principal plus compensatory interests of up to a 16% annual nominal rate. The bank guarantee will be in force subject to conditions precedent related to the occurrence of any of the following events:

·         That by September 16, 2013, Emdersa’s spinoff had not been completed; or


[4] For more information, please refer to section 1.2.1 of this Earnings Release.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

4

 
 

·         That Edenor would fail to fulfill certain joint management obligations of Edesal during the validity of the guarantee trust.

In case that none of the aforementioned events occur, the bank guarantee will not be executed.

1.2.4 | Sale of Emdersa Generación Salta S.A. (“EGSSA”) to Pampa

On October 11, 2011, Edenor accepted an offer from Pampa to acquire, subject to certain condition precedent, shares representing 78.44% of the share capital and voting rights of a company with investment purposes, which will hold 99.99% of the share capital and voting rights of EGSSA, together with 0.01% of the share capital of EGSSA, property of Edenor. The condition precedent of the acquisition is the completion of Emdersa’s spinoff 5, within a maximum term of 24 months from the offer’s acceptance date.

The offer’s price was US$10.8 million, of which US$2.1 million were paid as a partial payment on October 31, 2011, and the remaining US$8.7 million will be paid on October 31, 2013. This final amount will accrue an annual interest rate of 9.75%, which will be paid semi-annually.

Moreover, on October 31, 2011, EGSSA settled the total financial credit granted by Edenor for an amount of US$4.2 million plus accrued interests.

Five days after the spinoff process is finalized, Edenor will transfer the shares according to law and free of liens to Pampa, who will pledge them in favor of Edenor as guarantee of the full payment of the remaining price amount. From the first partial payment by Pampa through the payment of the remaining amount, a board composed by directors of both parties will be in charge of the management of EGSSA.

In the event that the condition precedent is not fulfilled, the amount corresponding to the initial price payment will be reimbursed to Pampa within a term of five days, plus an annual interest rate of 6% calculated from the initial payment date until the date of reimbursement.

1.3 | Purchase of Emdersa’s Shares

Between the months of July and October of 2011, through different market operations, Edenor acquired 296,294 ordinary shares of Emdersa at an average price of AR$1.92 per share, which represents 0.12% of Emdersa’s share capital and voting rights. As a consequence, Edenor increased its shareholder participation in Emdersa to 78.56%.

1.4 | TGS: Approval of the National Gas Regulator (“Enargas”) to the Restructuring Agreement with Petrobras Argentina S.A. (“Petrobras”)

On October 5, 2011, the Restructuring Agreement regarding the debt of Compañía de Inversiones de Energía S.A. (“CIESA”) obtained the required approval from Enargas, being still pending the approval by the Argentine Anti-Trust Authorities (“CNDC”).

 


[5] For more information, please refer to section 1.2.1 of this Earnings Release.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

5

 
 

1.5 | Debt Transactions by Our Subsidiaries

1.5.1 | Creation of a Global Debt Program and Issuance of Short Term Notes (“VCPs”) Series I by Petrolera Pampa

On July 27, 2011, the General Extraordinary Shareholder’s Meeting of Petrolera Pampa approved the creation of a global short-term debt Program, up to an amount of AR$200 million or its equivalent in other currencies. Under this Program, Petrolera Pampa could issue short-term bonds (simples, not convertible into equity), promissory notes or short-term notes, with common, special and/or floating guarantee, and/or other guarantee (including, without limitation, third parties guarantee), subordinated or not.

Under said Program, on October 6, 2011, Petrolera Pampa issued VCPs Series I for an amount of AR$46.7 million, which will accrue interest at Badlar plus 3.5%. Principal will be repaid in a single bullet payment 360 calendar days as from the date of issuance and interest is payable on a quarterly basis.

The funds obtained from this VCPs issuance will be used to fund working capital and/or to refinance debt. We believe that the access of Petrolera Pampa to the capital markets is very positive, being one of the youngest companies in the local oil and gas market.

1.5.2 | Issuance of Short Term Notes (“VCP”) Series VII of Central Piedra Buena’s (“CPB”)

On October 17, 2011, CPB issued VCPs for an amount of AR$55.6 million, which will accrue interest at Badlar plus 3.5%. Principal will be repaid in a single bullet payment 360 calendar days as from the date of issuance and interest is payable on a quarterly basis. The principal’s subscription could be made in cash or by submitting VCPs Series V, which were due the same day of Series VII’s issuance.

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

6

 
 

2. Financial Highlights

2.1 | Consolidated Balance Sheet (AR$mm)

 

 

As of 09.30.11

As of 12.31.10

 

 

As of 09.30.11

As of 12.31.10

ASSETS

     

LIABILITIES

   

Cash and banks

164.3

208.7

 

Accounts payable

879.6

651.1

Short-term Investments

418.6

961.5

 

Financial debt

1,073.6

668.3

Trade receivables, net

1,070.9

793.4

 

Salaries and social security payable

320.3

237.1

Other receivables, net

347.4

328.0

 

Tax payable

255.4

171.3

Inventories

38.8

29.7

 

Other liabilities

158.9

53.4

Other assets

128.1

128.1

 

Provisions

83.7

58.0

Total current assets

2,168.1

2,449.4

 

Total current liabilities

2,771.6

1,839.2

             

Trade receivables

227.7

237.1

 

Accounts payable

81.9

78.1

Long-term Investments

653.8

0.5

 

Financial debt

2,836.6

1,994.6

Other receivables, net

444.2

240.9

 

Salaries and social security payable

89.3

70.7

Inventories

-

0.6

 

Taxes payable

659.8

575.6

Fixed assets, net

8,680.2

6,563.2

 

Other payables

1,252.8

985.1

Intangible assets, net

288.4

268.2

 

Provisions

14.6

11.3

Other assets

73.2

90.3

 

Total non-current liabilities

4,935.0

3,715.3

         

 

 

Sub-total non-current assets

10,367.6

7,400.8

 

Total liabilities

7,706.6

5,554.5

         

 

 

Goodwill, net

11.5

572.7

 

MINORITY INTEREST

1,736.3

1,587.5

         

 

 

Total non-current assets

10,379.1

7,973.5

 

SHAREHOLDERS EQUITY

3,104.4

3,281.0

 

 

 

 

 

 

 

       

Total liabilities, minority interest and shareholders equity

12,547.3

10,422.9

Total assets

12,547.3

10,422.9

 

 

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

7

 
 

2.2 | Consolidated Income Statements (AR$mm)

 

 

 

9-Month

 

3rd Quarter

 

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

2011

 

2010

Sales revenue

 

5,226.1

 

3,638.3

 

1,961.6

 

1,364.6

Cost of sales

 

(4,318.2)

 

(2,968.8)

 

(1,634.8)

 

(1,149.9)

Gross profit

 

907.9

 

669.5

 

326.9

 

214.6

                 

Selling expenses

 

(293.1)

 

(150.1)

 

(113.7)

 

(49.1)

Administrative expenses

 

(400.1)

 

(258.8)

 

(147.7)

 

(95.0)

Goodwill amortization

 

(3.4)

 

(15.0)

 

(0.0)

 

(5.0)

Operating income

 

211.3

 

245.7

 

65.4

 

65.4

                 

Share of profit from associates

 

(3.7)

 

-

 

(2.3)

 

-

                 

Financial and holding results generated by assets:

               

Interest income

 

50.9

 

34.6

 

21.7

 

15.8

Taxes and commissions

 

(75.2)

 

(55.1)

 

(25.5)

 

(26.8)

Foreign currency exchange difference

 

35.0

 

26.8

 

11.4

 

6.9

Result of receivables measured at present value

 

0.3

 

12.7

 

(0.4)

 

2.7

Holding results of financial assets

 

(21.7)

 

1.8

 

(12.7)

 

9.7

Impairment of investments

 

-

 

(77.9)

 

-

 

-

Impairment of fixed assets and other assets

 

-

 

-

 

-

 

0.4

Other financial results

 

(12.4)

 

7.3

 

(12.9)

 

4.5

Sub-total

 

(23.1)

 

(49.9)

 

(18.4)

 

13.1

                 

Financial and holding results generated by liabilities:

               

Interest expense

 

(324.0)

 

(135.3)

 

(121.0)

 

(48.1)

Foreign currency exchange difference

 

(158.5)

 

(60.4)

 

(71.4)

 

(12.5)

Financial debt repurchase results

 

(1.7)

 

12.4

 

15.5

 

0.5

Financial debt present value

 

(4.0)

 

(3.6)

 

-

 

-

Other financial results

 

(6.8)

 

(2.9)

 

1.1

 

1.1

Sub-total

 

(495.0)

 

(189.8)

 

(175.8)

 

(59.0)

Total financial and holding results, net

 

(518.1)

 

(239.7)

 

(194.1)

 

(45.8)

                 

Other income and expenses, net

 

29.9

 

(3.3)

 

(8.6)

 

(3.5)

                 

Income before income taxes and minority interest

 

(280.6)

 

2.8

 

(139.6)

 

16.1

                 

Income tax

 

58.5

 

(67.1)

 

25.0

 

(13.6)

                 

Minority interest

 

38.9

 

(17.6)

 

12.2

 

(2.4)

                 

Net income

 

(183.2)

 

(81.8)

 

(102.4)

 

0.1

                 

Basic income per share (AR$ per share)

 

(0.1394)

 

(0.0623)

 

(0.0779)

 

0.0001

Diluted income per share (AR$ per share)

 

(0.1198)

 

(0.0561)

 

(0.0669)

 

0.0001

 

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

8

 
 

3. Operations’ Summary

3.1 | Generation Segment

The following table shows the performance of Pampa’s generation segment assets:

 

  Hydroelectric   Thermal  Total
Summary of Electricity Generation Assets  HINISA  HIDISA  CTG1  CTLLL2  CPB  CTP3 
Installed Capacity (MW)  265  388  361  553  620  30  2,217 
Market Share  0.9%  1.4%  1.3%  2.0%  2.2%  0.1%  7.9% 
 
9-Month Period               
Net Generation 9M11 (GWh)  397  281  1,325  438  2,674  34  5,149 
Market Share  0.4%  0.3%  1.5%  0.5%  3.0%  0.0%  5.8% 
Sales 9M11(GWh)  615  511  1,709  703  3,214  69  6,822 
 
Net Generation 9M10 (GWh)  568  394  1,083  384  2,149  0  4,578 
Variation Net Generation 9M11 - 9M10  -30.0%  -28.6%  22.4%  13.9%  24.4%  NA  12.5% 
Sales 9M10 (GWh)  794  629  1,634  415  2,721  0  6,193 
 
Average Price 9M11 (AR$ / MWh)  204.0  233.9  271.3  200.2  470.8  400.7  350.4 
Average Gross Margin 9M11 (AR$ / MWh)  64.3  42.8  66.6  18.0  32.8  87.2  43.9 
Average Gross Margin 9M10 (AR$ / M Wh)  66.7  67.9  63.1  18.1  31.9  NA  47.3 
 
Third Quarter               
Net Generation 3Q11 (GWh)  61  63  450  45  1,049  18  1,686 
Market Share  0.2%  0.2%  1.5%  0.2%  3.6%  0.1%  5.7% 
Sales 3Q11(GWh)  125  139  623  59  1,232  38  2,216 
 
Net Generation 3Q10 (GWh)  137  93  436  65  940  0  1,670 
Variation Net Generation 3Q11 - 3Q10  -55.3%  -32.8%  3.3%  -31.2%  11.6%  NA  0.9% 
Sales 3Q10 (GWh)  206  169  548  80  1,095  0  2,098 
 
Average Price 3Q11 (AR$ / MWh)  265.1  291.4  257.1  196.7  517.7  554.7  368.2 
Average Gross Margin 3Q11 (AR$ / MWh)  34.2  6.3  54.3  -57.3  37.4  149.2  42.9 
Average Gross Margin 3Q10 (AR$ / MWh)  59.3  53.2  46.1  10.3  41.1  NA  52.3 

 

Note: Gross Margin before amortization and depreciation.

¹ CTG includes results for Powerco. The 3Q11 sales include 5.6 GWh physical equivalents under Note 6,866/09.

² The installed capacity of CTLLL includes 178 MW of the combined cycle that began commercial operations on November 1, 2011. The 3Q11 sales include 10.2 GWh physical equivalents under Note 6,866/09.

³ The results of Piquirenda power plant (“CTP”) are currently included in our distribution segment, controlled by our subsidiary Emdersa. On October 11, 2011, we made an acquisition offer and said transaction is subject to the completion of Emdersa’s spinoff (for further information, please refer to section 1.2.1 of this Earnings Release). The 3Q11 sales include 19.4 GWh physical equivalents under Note 6,866/09.

The generation for the third quarter of 2011 was 0.9% higher than the same period of 2010, mainly due to higher thermal requirement at CPB and CTG due to hydro scarcity in the system (increases of 109 GWh and 14 GWh, respectively), in addition to the incorporation and beginning of commercial operations at Piquirenda power plant on May 2011. These increases were partially offset by lower hydraulic inputs and volume of the reservoirs, which negatively affected the generation of HINISA and HIDISA (decrease of 106 GWh) and lower electricity dispatch due to natural gas restrictions in CTLLL’s area (reduction of 20 GWh).

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

9

 
 

3.2 | Distribution Segment

The following table shows a summary of the electricity sales and clients of Pampa’s distribution assets, comprised by Edenor, Emdersa and Eden:

 

              Variation 
Type of Customer  In GWh Part. %    Clients   In GWh Part. %   Clients   % GWh % Clients
2011 2010
9-Month Period                 
Residential  7,513  39%  3,111,629  6,001  41%  2,312,049  25.2%  34.6% 
Commercial  2,838  15%  441,871  2,343  16%  329,529  21.1%  34.1% 
Industrial  3,688  19%  13,834  2,483  17%  5,757  48.5%  140.3% 
Wheeling System  3,667  19%  939  2,884  20%  639  27.1%  46.9% 
Others                 

Public Lighting 

680  4%  6,479  508  3%  21  33.8%  NA 

Shantytowns and Others 

711  4%  506  312  2%  371  127.6%  36.4% 
Total  19,097  100%  3,575,258  14,532  100%  2,648,366  31.4%  35.0% 
 
Third Quarter                 
Residential  2,878  41%  3,111,629  2,235  44%  2,312,049  28.8%  34.6% 
Commercial  965  14%  441,871  761  15%  329,529  26.7%  34.1% 
Industrial  1,344  19%  13,834  830  16%  5,757  61.8%  140.3% 
Wheeling System  1,293  18%  939  969  19%  639  33.5%  46.9% 
Others                 

Public Lighting 

256  4%  6,479  181  4%  21  41.3%  NA 

Shantytowns and Others 

301  4%  506  128  3%  371  134.5%  36.4% 
Total  7,036  100%  3,575,258  5,105  100%  2,648,366  37.8%  35.0% 

 

The electricity sold in the third quarter of 2011 increased by 37.8% compared to the same period of 2010, due to a 4.9% quarterly increase in Edenor’s sales as well as the incorporation of the new subsidiaries Emdersa and Eden, which added, in the third quarter of 2011, 1,683 GWh in electricity sales. Moreover, during the third quarter of 2011 there was an increase of 35.0% in clients, explained by an increase of 1.6% in Edenor’s client base and the incorporation of 884,956 clients from Emdersa and Eden.

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

10

 
 

4. Central Térmica Loma de la Lata’s Expansion Project

On September 2007, Pampa started the expansion works in Loma de la Lata’s installed capacity for 178 MW, through the plant’s conversion into a combined cycle. The project contemplated to increase Loma de la Lata’s capacity by approximately 50% with no additional gas consumption, resulting in increased efficiency for the whole plant.

On February 2011, due to some technical problems detected in the steam turbine unit, which composes part of CTLLL’s installed capacity expansion project, the commissioning of the combined cycle was postponed. In that sense, on March 31, 2011 CTLLL accepted an offer by Isolux Corsan Argentina S.A. and Tecna Estudios y Proyectos de Ingeniería S.A. – Unión Transitoria de Empresas (“UTE”) by which the mechanisms to solve the technical problems were established, as well as the procedures to be followed for the start of commercial operation of CTLLL’s expansion. Additionally, the UTE in its role of contractor granted CTLLL an exceptional discount equivalent to the amounts related to the last milestone payment under the Contracts (Provisional Acceptance), including the adjustments provided under the Construction Contract, for US$18 million.

On November 1, 2011, the Wholesale Electricity Administration Company (“CAMMESA”) granted the commissioning of Central Térmica Loma de la Lata’s expansion works and approved it to start commercial operation in the Wholesale Electricity Market with a capacity of 165 MW. With this commissioning, CTLLL’s combined cycle began its commercial operation.

The project required an estimated investment of US$230 million and the generation will be sold to CAMMESA by means of the agreement signed with said entity under Resolution No. 220/2007 of the Secretary of Energy.

Lastly, we inform that we continue to pursue all of the appropriate claims before the insurance companies and contractors for the damages suffered due to the delays in the completion of the works and in the commissioning of the expansion, among others.

The following table summarizes the current status of Pampa’s expansion projects:

 

Project

Location

New Capacity
(MW)

Total Investment
(US$ MM)

Invested as of Sept'11
(US$ MM)

Fuel

Status

             

CTG

Salta

100

69

69

Natural Gas(1)

Completed

Loma de la Lata

Neuquén

178

230

228(2)

Combined Cycle, no additional gas required

Completed

             

Total

 

278

299

297

 

 

 

(1) Provision guaranteed by natural gas royalty assignment agreements.

(2) Includes the exceptional discount from the UTE for US$18 million, equivalent to the last milestone payment under the Construction Contract.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

11

 
 

5. Analysis of the 2011 Third Quarter Results Compared to the Same Period of 2010

Consolidated net sales of AR$1,961.6 million for the third quarter of 2011, 43.8% higher than the AR$1,364.6 million for the same period of 2010, mainly due to an increase in net sales of 20.5% (AR$150.5 million) in the generation segment, of 14.7% (AR$10.3 million) in the transmission segment, of 76.4% (AR$428.4 million) in the distribution segment, and of AR$18.9 million in the holding and others segment.

Adjusted Consolidated EBITDA of AR$263.1 million, 10.1% higher than the AR$238.9 million from the same period of 2010, mainly due to an increase of 27.1% (AR$41.1 million) in distribution and minor losses of AR$5.1 million in holding and others, partially offset by a reduction of 27.3% (AR$17.2 million) in generation and of 15.3% (AR$4.6 million) in transmission.

Consolidated Net Loss of AR$102.4 million in the third quarter of 2011, compared to a consolidated net gain of AR$0.1 million for the same period of 2010, mainly given by higher financial expenses and foreign currency exchange differences.

In AR$mm

3Q11

3Q10

Variation

Segment

Sales

Net Income

Adjusted EBITDA

Sales

Net Income

Adjusted EBITDA

Sales

Net Income

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

Generation

885.7

(16.8)

45.8

735.1

9.7

63.0

20.5%

NA

-27.3%

Transmission

80.0

(2.6)

25.3

69.7

(2.5)

29.9

14.7%

6.8%

-15.3%

Distribution

989.4

(35.3)

192.8

561.0

(10.5)

151.7

76.4%

235.1%

27.1%

Holding & Others

19.1

(47.7)

(0.6)

0.3

3.4

(5.6)

NA

NA

-90.1%

Deletions

(12.6)

-

(0.2)

(1.6)

-

(0.0)

NA

NA

NA

 

 

 

 

 

 

 

 

 

 

Total

1,961.6

(102.4)

263.1

1,364.6

0.1

238.9

43.8%

NA

10.1%

 

Adjusted Consolidated EBITDA Calculation by Segment

In AR$mm

3Q11

3Q10

Variation

Segment

Operating Income

Depreciations & Amortizations

Adjustments

Adjusted EBITDA

Operating Income

Depreciations & Amortizations

Adjustments

Adjusted EBITDA

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

Generation

24.6

21.1

-

45.8

42.6

20.4

-

63.0

-27.3%

Transmission

2.3

15.1

7.8

25.3

3.3

15.5

11.2

29.9

-15.3%

Distribution

47.3

66.5

78.9

192.8

27.6

50.3

73.8

151.7

27.1%

Holding & Others

(8.7)

8.2

-

(0.6)

(8.0)

2.4

-

(5.6)

-90.1%

Deletions

(0.2)

-

-

(0.2)

(0.0)

-

-

(0.0)

NA

Eliminaciones

 

 

 

 

 

 

 

 

 

Total

65.4

111.0

86.8

263.1

65.4

88.5

85.0

238.9

10.1%

 

The Adjusted Consolidated EBITDA includes the penalty system (“PUREE”) collections by Edenor (AR$78.9 million in the third quarter 2011) and adjustments for collections from CAMMESA, corresponding to the Instrumental Agreement (known as Acuerdo Instrumental) signed between Transener and Transba with the Secretary of Energy and the National Electricity Regulator (AR$7.8 million in the third quarter of 2011).

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

12

 
 

5.1 | Generation Segment Analysis

 

9-Month

3rd Quarter

Generation Segment, Consolidated (AR$mm)

2011

2010

∆ %

2011

2010

∆ %

Sales revenue

2,368.7

1,787.0

32.6%

885.7

735.1

20.5%

Cost of sales

(2,118.1)

(1,532.1)

38.2%

(817.1)

(654.5)

24.8%

 

 

 

 

 

 

 

Gross profit

250.5

254.9

-1.7%

68.5

80.6

-15.0%

             

Selling expenses

(15.5)

(10.0)

55.6%

(4.1)

0.4

NA

Administrative expenses

(103.3)

(83.4)

23.8%

(36.0)

(34.6)

4.1%

Goodwill amortization

(11.4)

(11.4)

0.0%

(3.8)

(3.8)

-0.1%

 

 

 

 

 

 

 

Operating income

120.3

150.0

-19.8%

24.6

42.6

-42.2%

             

Financial and holding results:

           

Generated by assets

67.7

40.2

68.3%

30.7

11.8

160.2%

Generated by liabilities

(187.0)

(79.1)

136.5%

(78.7)

(31.0)

153.7%

Other income and expenses, net

(1.8)

4.7

NA

(0.1)

3.7

NA

 

 

 

 

 

 

 

(Loss) Gain before income tax and minority interest

(0.8)

115.9

NA

(23.5)

27.1

NA

             

Income tax

(1.2)

(45.2)

-97.3%

9.6

(10.6)

NA

Minority interest

(23.0)

(29.7)

-22.6%

(2.9)

(6.8)

-57.6%

 

 

 

 

 

 

 

Net income (loss) for the period

(25.0)

41.0

NA

(16.8)

9.7

NA

 

 

 

 

 

 

 

Adjusted EBITDA

186.9

209.8

-10.9%

45.8

63.0

-27.3%

 

·         During the third quarter of 2011, we registered a 42.2% decrease (AR$18.0 million) in the operating result, mainly due to: (i) a lower generation in our hydroelectric units (-46.2%) caused by a lower hydraulic input and volume concordant to the year’s climate season, and a lower generation in CTLLL (-31.0%), caused by less availability of natural gas in its area; and (ii) increase in labor costs and third parties remunerations.

·         For the third quarter of 2011, Pampa Energía and its subsidiaries recorded revenues for capacity and operation and maintenance payments pursuant to the “Agreement for the Management and Operations of Projects, Increase of the Availability of Thermal Generation and Adaptation of the Remuneration of Generation 2008-2011”, signed on November 2010, for an amount of AR$29.9 million. From the subscription of said agreement until the closing of the current financial statements, we recognized revenues for AR$96.6 million, of which AR$54.3 million were pending collection.

·         Net financial losses increased AR$28.8 million mainly due to financial interests, including the accrual of interests corresponding to the Bonds issued to finance Loma de la Lata’s expansion project (AR$24.1 million), which were capitalized in the same period of 2010. Said capitalization of interests has no longer being carried out since February 2011.

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

13

 
 

5.2 | Transmission Segment Analysis

 

9-Month

3rd Quarter

Transmission Segment, Consolidated (AR$mm)

2011

2010

∆ %

2011

2010

∆ %

Sales revenue

231.7

204.2

13.5%

80.0

69.7

14.7%

Cost of sales

(173.8)

(160.2)

8.5%

(63.7)

(55.6)

14.6%

 

-

-

0.0%

 

 

 

Gross profit

58.0

44.0

31.8%

16.3

14.1

15.3%

 

-

-

0.0%

     

Administrative expenses

(37.0)

(31.2)

18.5%

(14.1)

(11.0)

28.2%

Goodwill amortization

0.6

0.6

-7.5%

0.2

0.2

0.0%

 

-

-

0.0%

 

 

 

Operating income

21.5

13.4

61.0%

2.3

3.3

-28.7%

 

-

-

0.0%

     

Financial and holding results:

           

Generated by assets

14.6

4.2

251.1%

9.2

1.3

NA

Generated by liabilities

(46.3)

(39.3)

17.8%

(16.0)

(11.7)

36.5%

Other income and expenses, net

(11.7)

2.3

NA

(3.5)

0.7

NA

 

-

-

0.0%

 

 

 

(Loss) Gain before income tax and minority interest

(21.9)

(19.5)

12.3%

(8.0)

(6.5)

22.6%

 

-

-

0.0%

     

Income tax

4.2

1.3

226.8%

1.7

0.5

232.7%

Minority interest

10.5

10.6

-0.9%

3.6

3.5

2.4%

 

-

-

0.0%

 

 

 

Net income (loss) for the period

(7.2)

(7.6)

-5.6%

(2.6)

(2.5)

6.8%

 

0

0

0.0%

 

 

 

Adjusted EBITDA

84.7

83.3

1.7%

25.3

29.9

-15.3%

             
   

9-Month

3rd Quarter

 

Transener's Consolidation Summary (AR$mm)

 

2011

2010

2011

2010

 

Net income (loss) Transener

 

(41.7)

(43.5)

(15.0)

(14.1)

 

- 73.6% Minority interests

 

30.7

32.0

11.0

10.4

 

- Other consolidation adjustments6

 

3.8

3.9

1.3

1.3

 

 

 

 

 

 

 

 

Net income (loss) transmission segment

 

(7.2)

(7.6)

(2.6)

(2.5)

 

·         During the third quarter of 2011, net sales increased 17.7% (AR$10.3 million), mainly due to increases of: (i) 26.3% in regulated net sales of Transener, due to AR$7.0 million of revenues from the Instrumental Agreements application and a reduction of AR$3.6 million in penalties determined by ENRE; and (ii) 22.2% (AR$2.5 million) in Fourth-Line revenues from the recognition of the canon’s increase, partially offset by a AR$3.3 million decrease recorded in other sales. 1

·         The Adjusted EBITDA includes adjustments for collections from CAMMESA for AR$7.8 million in the third quarter of 2011, which corresponds to the Instrumental Agreement (known as Acuerdo Instrumental) signed between Transener and Transba with the Secretary of Energy and the National Electricity Regulator.

 


6 It includes adjustments to deferred tax liabilities generated by fixed assets and goodwill amortization.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

14

 
 

5.3 | Distribution Segment Analysis  

 

9-Month

3rd Quarter

Distribution Segment, Consolidated (AR$mm)

2011

2010

∆ %

2011

2010

∆ %

Sales revenue

2,610.1

1,652.0

58.0%

989.4

561.0

76.4%

Cost of sales

(2,013.5)

(1,277.7)

57.6%

(745.1)

(440.6)

69.1%

 

 

 

 

 

 

 

Gross profit

596.6

374.2

59.4%

244.4

120.5

102.8%

             

Selling expenses

(277.2)

(140.0)

98.0%

(109.6)

(49.5)

121.3%

Administrative expenses

(234.3)

(123.7)

89.4%

(91.1)

(42.0)

116.8%

Goodwill amortization

7.4

(4.2)

NA

3.6

(1.4)

NA

 

 

 

 

 

 

 

Operating income

92.5

106.4

-13.1%

47.3

27.6

71.6%

             

Financial and holding results:

           

Generated by assets

(34.7)

2.2

NA

(21.9)

(3.7)

NA

Generated by liabilities

(265.3)

(125.8)

111.0%

(81.7)

(26.4)

210.1%

Share of profit from associates

0.5

-

NA

0.5

-

NA

Other income and expenses, net

(18.8)

(14.8)

26.5%

(4.5)

(6.6)

-31.8%

 

 

 

 

 

 

 

(Loss) Gain before income tax and minority interest

(225.7)

(32.0)

NA

(60.3)

(9.2)

NA

             

Income tax

59.2

(7.9)

NA

13.5

(2.2)

NA

Minority interest

51.4

1.5

NA

11.5

0.9

NA

 

 

 

 

 

 

 

Net income (loss) for the period

(114.6)

(38.4)

198.5%

(34.7)

(10.5)

230.0%

 

 

 

 

 

 

 

Adjusted EBITDA

530.6

468.0

13.4%

192.8

151.7

27.1%

     

 

 

 

 

 

 

9-Month

3rd Quarter

 

Edenor's Consolidation Summary (AR$mm)

 

2011

2010

2011

2010

 

Net income (loss) Edenor

 

(130.4)

(3.1)

(35.9)

(1.8)

 

- 48.5% Minority interests

 

56.8

1.5

14.0

0.9

 

- Loss holding company - EASA7

 

(43.3)

(34.6)

(15.3)

(8.2)

 

- Other consolidation adjustments8

 

1.8

(2.2)

2.0

(1.4)

 

 

 

 

 

 

 

 

Net income (loss) distribution segment

 

(115.1)

(38.4)

(35.3)

(10.5)

 

 

·         During the third quarter of 2011, net sales increased by 76.4% (AR$428.4 million), mainly due to the inclusion of net sales for the entire period of Emdersa and Eden, acquired by Edenor on March 2011 (AR$402.3 million). 1

·         The cost of sales, administration and selling expenses rose by AR$413.7 million, mainly explained by the incorporation of the new subsidiaries in the period (AR$312.3 million), as well as a rise in labor and third party costs.

·         The operating result increased 71.6% (AR$19.7 million) mainly as a result of our subsidiaries Emdersa and Eden (AR$90.7 million), partially offset by a reduction in Edenor (AR$71.0 million).

·         The increase of the net financial losses are mainly due to the inclusion of the new subsidiaries (AR$28.1 million) and larger losses for exchange rate differences and interests in Edenor (AR$18.1 million).

·         The Adjusted EBITDA for our distribution segment includes collections carried out by Edenor from its clients in concept of the penalty system (“PUREE”), by AR$78.9 million.


7 It does not include results from its participation in controlled company, Edenor.

8 It includes depreciation for the higher value of fixed assets and of intangible assets recognized at the time of the acquisition, differences for deferred tax liabilities and goodwill amortization.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

15

 
 

5.4 | Holding and Others Segment Analysis

 

 

9-Month

3rd Quarter

Holding and Others Segment, Consolidated (AR$mm)

2011

2010

∆ %

2011

2010

∆ %

Sales revenue

32.9

0.5

NA

19.1

0.3

NA

Cost of sales

(26.4)

(0.5)

NA

(19.8)

(0.4)

NA

             

Gross profit

6.5

(0.0)

NA

(0.7)

(0.1)

NA

             

Selling expenses

(0.4)

(0.1)

226.1%

(0.1)

(0.0)

115.4%

Administrative expenses

(28.8)

(23.9)

20.6%

(8.0)

(7.9)

1.2%

Goodwill amortization

-

-

NA

-

-

NA

             

Operating income

(22.7)

(24.0)

-5.5%

(8.7)

(8.0)

9.0%

             

Financial and holding results:

           

Generated by assets

(43.7)

(77.1)

-43.3%

(25.7)

7.3

NA

Generated by liabilities

(23.7)

35.0

NA

(10.2)

6.6

NA

Impairment of investments

(4.3)

-

NA

(2.8)

-

NA

Other income and expenses, net

62.2

4.6

NA

(0.4)

(1.3)

-68.7%

 

 

 

 

 

 

 

(Loss) Gain before income tax and minority interest

(32.2)

(61.6)

-47.7%

(47.8)

4.6

NA

             

Income tax

(3.7)

(15.2)

-75.4%

0.1

(1.2)

NA

Minority interest

-

-

NA

-

-

NA

             

Net income (loss) for the period

(36.0)

(76.8)

-53.2%

(47.7)

3.4

NA

             

Adjusted EBITDA

(8.9)

(16.9)

-47.3%

(0.6)

(5.6)

-90.1%

 

·         During the third quarter of 2011, net sales increases mainly correspond to gas and oil sales related to our subsidiary Petrolera Pampa (AR$18.3 million).

·         The costs of sales had a AR$19.4 million rise mainly as a result of: (i) seismic exploratory costs in Senillosa block (AR$7.2 million); higher gas lifting costs and royalties associated with a larger production of gas (AR$3.7 million); and (iii) higher amortizations of certain productive wells for AR$5.9 million, all related to Petrolera Pampa.

·         The net financial results registered a AR$35.9 million loss during this quarter compared to a gain of AR$13.9 million in the same period of 2010, mainly explained by losses on the holding of Edenor’s shares, held in the portfolio of our subsidiary Pampa Inversiones S.A. (“PISA”) (AR$27.5 million).

 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

16

 
 

5.5 | 9-Month Analysis by Subsidiary (AR$mm)

 

 

9-Month 2011

9-Month 2010

 

Subsidiary

% Pampa

EBITDA

Adjusted EBITDA

Net Debt2

Net Income5

% Pampa

EBITDA

Adjusted EBITDA

Net Debt2

Net Income5

 
 

Generation Segment

 

 

 

 

 

 

 

 

 

 

 

Diamante

56.0%

14.7

14.7

(21.0)

13.6

56.0%

37.5

37.5

(4.4)

24.7

 

Los Nihuiles

47.0%

31.8

31.8

(14.9)

28.0

47.0%

47.0

47.0

(9.9)

31.4

 

CPB

100.0%

59.3

59.3

368.1

19.6

100.0%

57.7

57.7

353.3

13.9

 

CTG

92.3%

83.6

83.6

218.7

25.8

92.3%

80.0

80.0

212.9

39.9

 

CTLLL1

100.0%

(9.1)

(9.1)

1,024.8

(81.1)

100.0%

(9.0)

(9.0)

994.4

(30.5)

 

Other companies & deletions4

 

6.6

6.6

(110.9)

(30.8)

 

(3.4)

(3.4)

(393.8)

(38.6)

 

Total Generation

 

186.9

186.9

1,464.8

(25.0)

 

209.8

209.8

1,152.5

41.0

 

                     

 

Transmission Segment

 

 

 

 

 

 

 

 

 

 

 

Transener

26.3%

104.4

139.7

517.8

(41.7)

26.3%

114.3

162.2

528.2

(43.5)

 

Consolidation adjustment 50%

 

(52.2)

(69.9)

(258.9)

20.9

 

(57.1)

(81.1)

(264.1)

21.8

 

Adjustments & deletions4

 

14.9

14.9

(40.9)

13.7

 

2.2

2.2

(57.9)

14.2

 

Total Transmission

 

67.1

84.7

218.0

(7.2)

 

59.4

83.3

206.2

(7.6)

 

                     

 

Distribution Segment

 

 

 

 

 

 

 

 

 

 

 

Edenor1

55.4%

63.7

303.2

1,200.0

(190.5)

57.1%

259.5

469.0

475.5

(3.1)

 

Emdersa3

43.4%

124.2

124.2

335.0

28.5

-

-

-

-

-

 

Eden3

49.8%

97.4

97.4

14.3

39.6

-

-

-

-

-

 

EASA1

100.0%

15.3

15.3

424.5

(43.3)

100.0%

6.0

6.0

369.9

(34.6)

 

Adjustments & deletions4

 

(9.5)

(9.5)

(716.8)

50.5

 

(7.0)

(7.0)

(321.8)

(0.7)

 

Total Distribution

 

291.1

530.6

1,257.0

(115.1)

 

258.4

468.0

523.6

(38.4)

 

                     

 

Holding & Others Segment

 

 

 

 

 

 

 

 

 

 

 

Petrolera Pampa

100.0%

5.6

5.6

69.9

(3.4)

100.0%

(1.7)

(1.7)

(0.5)

(1.1)

 

Other companies & deletions4

 

(14.5)

(14.5)

317.7

(32.6)

 

(15.2)

(15.2)

(48.0)

(75.7)

 

Total Holding & Others

 

(8.9)

(8.9)

387.6

(36.0)

 

(16.9)

(16.9)

(48.5)

(76.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

Deletions

 

(0.4)

(0.4)

-

-

 

(0.0)

(0.0)

-

-

 

Total Consolidated Amounts

 

535.8

793.0

3,327.4

(183.2)

 

510.7

744.2

1,833.8

(81.8)

 

   

 

 

 

 

 

 

 

 

 

 

Total Adjusted by Ownership

 

327.9

469.8

2,611.4

(183.2)

 

326.6

458.8

1,533.7

(81.8)

 

 

[6]


[6] Non - consolidated amounts. 2 Net debt includes holding companies. 3 The results for Emdersa and Eden only are included from March of 2011, month in which they were acquired by Edenor.
4 The deletions in net debt correspond to inter-companies and debt repurchases. The deletions in net income mainly correspond to minority interests. 5 CTLLL, Edenor and EASA do not include
results from its subsidiaries.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

17

 
 

5.6 | Quarterly Analysis by Subsidiary (AR$mm)

 

 

3rd Quarter 2011

3rd Quarter 2010

 

Subsidiary

% Pampa

EBITDA

Adjusted EBITDA

Net Debt2

Net Income5

% Pampa

EBITDA

Adjusted EBITDA

Net Debt2

Net Income5

 
 

Generation Segment

 

 

 

 

 

 

 

 

 

 

 

Diamante

56.0%

(1.7)

(1.7)

(21.0)

0.8

56.0%

7.5

7.5

(4.4)

6.9

 

Los Nihuiles

47.0%

1.7

1.7

(14.9)

3.7

47.0%

10.8

10.8

(9.9)

6.8

 

CPB

100.0%

28.6

28.6

368.1

13.0

100.0%

35.7

35.7

353.3

13.7

 

CTG

92.3%

23.1

23.1

218.7

7.3

92.3%

17.5

17.5

212.9

9.3

 

CTLLL1

100.0%

(9.0)

(9.0)

1,024.8

(37.3)

100.0%

(4.3)

(4.3)

994.4

(13.3)

 

Other Companies & Deletions4

 

3.1

3.1

(110.9)

(4.3)

 

(4.2)

(4.2)

(393.8)

(13.8)

 

Total Generation

 

45.8

45.8

1,464.8

(16.8)

 

63.0

63.0

1,152.5

9.7

 

                     

 

Transmission Segment

 

 

 

 

 

 

 

 

 

 

 

Transener

26.3%

26.7

42.4

517.8

(15.0)

26.3%

35.8

58.1

528.2

(14.1)

 

Consolidation adjustment 50%

 

(13.4)

(21.2)

(258.9)

7.5

 

(17.9)

(29.1)

(264.1)

7.1

 

Adjustments & Deletions4

 

4.1

4.1

(40.9)

4.9

 

0.8

0.8

(57.9)

4.6

 

Total Transmission

 

17.5

25.3

218.0

(2.6)

 

18.7

29.9

206.2

(2.5)

 

                     

 

Distribution Segment

 

 

 

 

 

 

 

 

 

 

 

Edenor1

55.4%

4.1

83.0

1,200.0

(65.3)

57.1%

78.1

151.9

475.5

(1.8)

 

Emdersa

43.4%

62.7

62.7

335.0

15.5

-

-

-

-

-

 

Eden

49.8%

44.3

44.3

14.3

18.0

-

-

-

-

-

 

EASA1

100.0%

6.1

6.1

424.5

(15.3)

100.0%

2.0

2.0

369.9

(8.2)

 

Adjustments & Deletions4

 

(3.4)

(3.4)

(716.8)

11.9

 

(2.3)

(2.3)

(321.8)

(0.5)

 

Total Distribution

 

113.8

192.8

1,257.0

(35.3)

 

77.9

151.7

523.6

(10.5)

 

                     

 

Holding & Others Segment

 

 

 

 

 

 

 

 

 

 

 

Petrolera Pampa

100.0%

3.4

3.4

69.9

(3.2)

100.0%

(0.9)

(0.9)

(0.5)

(0.6)

 

Other Companies & Deletions4

 

(4.0)

(4.0)

317.7

(44.5)

 

(4.7)

(4.7)

(48.0)

4.0

 

Total Holding & Others

 

(0.6)

(0.6)

387.6

(47.7)

 

(5.6)

(5.6)

(48.5)

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Deletions

 

(0.2)

(0.2)

-

-

 

(0.0)

(0.0)

-

-

 

Total Consolidated Amounts

 

176.4

263.1

3,327.4

(102.4)

 

154.0

238.9

1,833.8

0.1

 

   

 

 

 

 

 

 

 

 

 

 

Total Adjusted by Ownership

 

107.4

155.2

2,611.4

(102.4)

 

102.1

150.2

1,533.7

0.1

 

 

[7]


[7] Non - consolidated amounts. 2 Net debt includes holding companies. 3 The results for Emdersa and Eden only are included from March of 2011, month in which they were acquired by Edenor.
4 The deletions in net debt correspond to inter-companies and debt repurchases. The deletions in net income mainly correspond to minority interests. 5 CTLLL, Edenor and EASA do not include
results from its subsidiaries.

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

18

 
 

 

6. Information about the Conference Call

There will be a conference call to discuss Pampa’s third quarter 2011 results on Friday, November 11, 2011 at 10:00 a.m. New York Time / 12:00 p.m. Buenos Aires Time. Mr. Ricardo Torres, Chief Executive Officer of the Company, will be presenting for Pampa Energía S.A. For those interested in participating, please dial 0800-444-2930 in Argentina, (877) 317-6776 in the United States or +1 (412) 317-6776 from any other country. Participants of the conference call should use the identification password Pampa Energía and dial in five minutes before the scheduled time. There will also be a live audio webcast of the conference at www.pampaenergia.com/ir.

Besides the access to the audio file in the website, a replay of the Conference Call through telephone is available, dialing (877) 344-7529 in the United States or +1 (412) 317-0088 from any other country. The conference’s identification code is 10006002. This material will be available one hour after the finalization of the Conference Call and until November 22, 2011.

 

You may find additional information on the Company at:

www.pampaenergia.com/ir  

www.cnv.org.ar


 

Ortiz de Ocampo 3302
Edificio 4

C1425DSR Buenos Aires

Argentina

Tel +54 (11) 4809-9500

investor@pampaenergia.com 

www.pampaenergia.com/ri 

19
 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 14, 2011
 
Pampa Energía S.A.
By:
/s/ Roberto Maestretti
 
Name: Roberto Maestretti
Title:    Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.