EX-12.1 3 s109152_ex12-1.htm EXHIBIT 12.1

 

Exhibit 12.1

 

   Year Ended December 31,  
   2013    2014    2015    2016    2017  
Earnings (loss)  $4,429   $(7,425)  $20,327   $37,843   $28,448 
Fixed charges   2,667    1,262    834    1,996    8,382 
Ratio of earnings to fixed charges   1.66x   (5.88)x   24.37x   18.96x   3.39x
Coverage deficiency      $8,687