0001199835-15-000473.txt : 20151015 0001199835-15-000473.hdr.sgml : 20151015 20151015101315 ACCESSION NUMBER: 0001199835-15-000473 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20150831 FILED AS OF DATE: 20151015 DATE AS OF CHANGE: 20151015 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Laredo Oil, Inc. CENTRAL INDEX KEY: 0001442492 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 262435874 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-153168 FILM NUMBER: 151159407 BUSINESS ADDRESS: STREET 1: 111 CONGRESS AVENUE STREET 2: SUITE 400 CITY: AUSTIN STATE: TX ZIP: 78701 BUSINESS PHONE: 512-279-7870 MAIL ADDRESS: STREET 1: 111 CONGRESS AVENUE STREET 2: SUITE 400 CITY: AUSTIN STATE: TX ZIP: 78701 FORMER COMPANY: FORMER CONFORMED NAME: Laredo Mining, Inc. DATE OF NAME CHANGE: 20080808 10-Q 1 laredo_10q-16609.htm LAREDO OIL, INC. 08/31/2015 10-Q laredo_10q-16609.htm


U.S. SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.20549

FORM 10-Q


x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 2015

Commission File Number 333-153168
 

Laredo Oil, Inc.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)

111 Congress Avenue; Suite 400
Austin, Texas  78701
(Address of principal executive offices) (Zip code)

(512) 279-7870
(Registrant's telephone number, including area code)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," "non-accelerated filer," and "smaller reporting company" in Rule 12b-2 of the
Exchange Act. 
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 or the Exchange Act).  Yes o No x

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:

54,514,765 shares of common stock issued and outstanding as of October 15, 2015.


 
1

 




PART I FINANCIAL INFORMATION
 
   
Item 1.
Financial Statements
3
 
Balance Sheets as of  August 31, 2015 (unaudited) and May 31, 2015
4
 
Statements of Operations (unaudited)
5
 
Statements of Cash Flows (unaudited)
6
 
Notes to Financial Statements (unaudited)
7
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
12
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
13
     
Item 4.
Controls and Procedures
14
 
 
PART II OTHER INFORMATION
 
   
Item 6.
Exhibits
15
     
Signatures
16




 
 
 

 

 
 
 

 





 
2

 

ITEM 1. FINANCIAL STATEMENTS

The following unaudited financial statements have been prepared by Laredo Oil, Inc. (the “Company"), pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not misleading. However, except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended May 31, 2015.  These financial statements and the notes attached hereto should be read in conjunction with the financial statements and notes included in the Company's Form 10-K, which was filed with the SEC on August 31, 2015.  In the opinion of management of the Company, all adjustments, including normal recurring adjustments necessary to present fairly the financial position of Laredo Oil, Inc. as of August 31, 2015 and the results of its operations and cash flows for the three month period then ended, have been included.  The results of operations for the three month period ended August 31, 2015 are not necessarily indicative of the results for the full year ending May 31, 2016.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 






 
3

 

 
Laredo Oil, Inc.
Balance Sheets
             
   
August 31,
2015
   
May 31,
2015
 
   
(Unaudited)
       
             
ASSETS
           
Current Assets
           
Cash and cash equivalents
 
$
94,133
   
$
85,835
 
Prepaid expenses and other current assets
   
91,822
     
155,922
 
  Total Current Assets 
   
185,955
     
241,757
 
                 
TOTAL ASSETS
 
$
185,955
   
$
241,757
 
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
Current Liabilities
               
Accounts payable
 
$
36,963
   
$
35,043
 
Accrued payroll liabilities
   
989,017
     
1,010,158
 
Accrued interest
   
109,098
     
102,413
 
Deferred management fee revenue
   
45,833
     
45,833
 
Warrant liabilities
   
-
     
251,991
 
Notes payable
   
350,000
     
350,000
 
                 
  Total Current Liabilities
   
1,530,911
     
1,795,438
 
                 
TOTAL LIABILITIES
   
1,530,911
     
1,795,438
 
                 
Commitments and Contingencies
   
-
     
-
 
                 
Stockholders’ Deficit
               
Preferred stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding
   
-
     
-
 
Common stock: $0.0001 par value; 90,000,000 shares authorized; 54,514,765 and 53,998,569 issued and outstanding, respectively
   
5,451
     
5,400
 
Additional paid in capital
   
7,729,114
     
7,320,378
 
Accumulated deficit
   
(9,079,521
)
   
(8,879,459
)
                 
Total Stockholders’ Deficit
   
(1,344,956
)
   
(1,553,681
)
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
$
185,955
   
$
241,757
 
                 
 
The accompanying notes are an integral part of these financial statements.
 
 



 
4

 
 
 
Laredo Oil, Inc.
Statements of Operations
(Unaudited)


   
Three Months
Ended
   
Three Months
Ended
 
   
August 31, 2015
   
August 31, 2014
 
             
Management fee revenue
 
$
2,791,904
   
$
1,554,902
 
                 
Direct costs
   
2,734,845
     
1,501,974
 
                 
Gross profit
   
57,059
     
52,928
 
                 
General, selling and administrative expenses
   
112,094
     
186,770
 
Consulting and professional services
   
113,693
     
122,728
 
Operating Expenses
   
225,787
     
309,498
 
                 
Operating loss
   
(168,728
)
   
(256,570
)
                 
Other income (expense)
               
Gain/(Loss) on revaluation of warrant liability
   
(24,424
)
   
85,189
 
Interest expense
   
(6,910
)
   
(6,531
)
                 
Net loss
 
$
(200,062
)
 
$
(177,912
)
                 
Net loss per share, basic and diluted
 
$
(0.00
)
 
$
(0.00
)
                 
Weighted average number of basic and common shares outstanding
   
54,275,294
     
53,600,013
 


The accompanying notes are an integral part of these financial statements.
 
 
 
 
 
 
 
 

 
 




 
5

 


Laredo Oil, Inc.
Statements of Cash Flows
(Unaudited)
 
             
   
Three Months Ended
   
Three Months Ended
 
   
August 31, 2015
   
August 31, 2014
 
             
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net loss
 
$
(200,062
)
 
$
(177,912
)
Adjustments to Reconcile Net Loss to Net Cash provided by (used in) Operating Activities
               
Share based compensation
   
132,372
     
166,723
 
(Gain) loss on revaluation of warrant liability
   
24,424
     
(85,189
)
Decrease (increase) in prepaid expenses and other current assets
   
64,100
     
(113,728
)
(Decrease) increase in accounts payable and accrued liabilities
   
(12,536
)
   
208,308
 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
   
8,298
     
(1,798
)
                 
CASH FLOWS FROM INVESTING ACTIVITIES
   
-
     
-
 
                 
CASH FLOWS FROM FINANCING ACTIVITIES
   
-
     
-
 
                 
Net increase (decrease) in cash and cash equivalents
   
8,298
     
(1,798
)
                 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
85,835
     
88,271
 
                 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
94,133
   
$
86,473
 
                 
NON-CASH FINANCING ACTIVITY
               
 Reclassification of warrant liability to equity
 
$
276,415
   
$
-
 
                 
                 

 
 
The accompanying notes are an integral part of these financial statements.
 
 
 
 





 
6

 
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
 
On June 14, 2011, the Company entered into agreements with Stranded Oil Resources Corporation (“SORC”) to seek recovery of stranded crude oil from mature, declining oil fields by using the enhanced oil recovery (“EOR”) method known as Underground Gravity Drainage (“UGD”).  Such agreements include license agreements, management services agreements, and other agreements (collectively the “Agreements”).  SORC is a subsidiary of Alleghany Capital Corporation (“Alleghany Capital”) which is a subsidiary of Alleghany Corporation (“Alleghany”).
 
The Agreements stipulate that the Company and Mark See, the Company’s Chairman and Chief Executive Officer (“CEO”), will provide to SORC, management services and expertise through exclusive, perpetual license agreements and a management services agreement (the “Management Service Agreement”) with SORC. As consideration for the licenses to SORC, the Company will receive an interest in SORC’s net profits as defined in the Agreements (the “Royalty”). The Management Service Agreement (“MSA”) outlines that the Company will provide the services of key employees (“Key Persons”), including Mark See, in exchange for monthly and quarterly management service fees. The monthly management service fees provide funding for the salaries, benefit costs, and FICA taxes for the Key Persons identified in the MSA. SORC remits payment for the monthly management fees in advance and is payable on the first day of each calendar month.  The quarterly management fee is $137,500 per quarter and is paid on the first day of each calendar quarter, and, as such, $45,833 has been recorded as deferred management fee revenue at August 31, 2015. In addition, SORC will reimburse the Company for monthly expenses incurred by the Key Persons in connection with their rendition of services under the MSA. The Company may submit written requests to SORC for additional funding for payment of the Company’s operating costs and expenses, which SORC, in its sole and absolute discretion, will determine whether or not to fund. As of the filing date, no such additional funding requests have been made.

As consideration for the licenses to SORC, the Company will receive a 19.49% interest in SORC net profits as defined in the SORC License Agreement (the “SORC License Agreement”). Under the SORC License Agreement, the Company agreed that a portion of the Royalty equal to at least 2.25% of the net profits (“Incentive Royalty”) be used to fund a long term incentive plan for the benefit of its employees, as determined by the Company’s board of directors. On October 11, 2012, the Laredo Royalty Incentive Plan (the “Plan”) was approved and adopted by the Board and the Incentive Royalty was assigned by the Company to Laredo Royalty Incentive Plan, LLC, a special purpose Delaware limited liability company and wholly owned subsidiary of Laredo Oil, Inc. formed to carry out the purposes of the Plan (the “Plan Entity”). Through August 31, 2015 the subsidiary has received no distributions from SORC.  As a result of the assignment of the Incentive Royalty to the Plan Entity, the Royalty retained by the Company has been reduced from 19.49% to 17.24% subject to reduction to 15% under certain events stipulated in the SORC License Agreement. Additionally, in the event of a SORC initial public offering or certain other defined corporate events, the Company will receive 17.24%, subject to reduction to 15% under the SORC License Agreement, of the SORC common equity or proceeds emanating from the event in exchange for termination of the Royalty. Under certain circumstances regarding termination of exclusivity and license terminations, the Royalty could be reduced to 7.25%. If any Incentive Royalty is funded as a result of those conditions being met, the Company may record compensation expense for the fair value of the Incentive Royalty, once all pertinent factors are known and considered probable.

Prior to the Company receiving any Royalty cash distributions from SORC, all SORC preferred share accrued dividends must be paid, preferred shares redeemed, and debt retired to comply with any loan agreements.  Additionally, when SORC acquires additional oil fields, any Alleghany Capital funds invested into SORC to finance their acquisition and development must be repaid prior to the distribution of any Royalty cash distributions to Laredo.

Basic and Diluted Loss per Share
 
The Company’s basic and diluted earnings per share (“EPS”) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period.  As the Company realized a net loss for the three month periods ended August 31, 2015 and 2014, no potentially dilutive securities were included in the calculation of diluted loss per share as their impact would have been anti-dilutive.


NOTE 2 – GOING CONCERN

These financial statements have been prepared on a going concern basis.  The Company has no significant operating history as of August 31, 2015, and has a net loss of approximately $200,000 for the quarter ended August 31, 2015. The Company entered into the Agreements with SORC to fund operations and to provide working capital.  However, there is no assurance that in the future such financing will be available to meet the Company’s needs.


 

 
7

 
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
 
NOTE 2 – GOING CONCERN - continued
 
Management has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.  These steps include (a) providing services and expertise under the Agreements to expand operations; and (b) controlling overhead and expenses.  In that regard, the Company has worked to attract and retain key personnel with significant experience in the industry to enhance the quality and breadth of the services it provides.  At the same time, in an effort to control costs, the Company has required a number of its personnel to multi-task and cover a wider range of responsibilities in an effort to restrict the growth of the Company’s headcount at a time of expanding demand for its services under the MSA.  Further, the Company works closely with SORC to obtain its approval in advance of committing to material costs and expenditures in order to keep the Company’s expenses in line with the management fee revenue.  There can be no assurance that the Company can successfully accomplish these steps and it is uncertain that the Company will achieve a profitable level of operations and obtain additional financing.  There can be no assurance that any additional financing will be available to the Company on satisfactory terms and conditions, if at all.
 
The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
 

NOTE 3 - RECENT AND ADOPTED ACCOUNTING STANDARDS
 
The Company has reviewed recently issued accounting standards and plans to adopt those that are applicable to it.  It does not expect the adoption of those standards to have a material impact on its financial position, results of operations, or cash flows.

 
NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company's financial instruments as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 825-10-50, Financial Instruments, include cash and cash equivalents, accounts payable, accrued liabilities, warrant liabilities and notes payable.  All instruments, with the exception of the warrant liabilities which are measured at fair value, are accounted for on a historical cost basis, which, due to the short maturity of these financial instruments, approximates fair value at August 31, 2015.  Based on the borrowing rates currently available to the Company for loans with similar terms and maturities, the fair value of long term notes payable approximates the carrying value.

FASB ASC 820, Fair Value Measurements (“FASB ASC 820”), defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. FASB ASC 820 provides a framework for measuring fair value, establishes a three level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of the counterparty’s creditworthiness when valuing certain assets.
 
The three level fair value hierarchies for disclosure of fair value measurements defined by FASB ASC 820 are as follows:
 
Level 1 – Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
 
Level 2 – Inputs, other than quoted prices in active markets, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
 
Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. Valuation under level 3 generally involves a significant degree of judgment from management.
 
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
 
The Company had warrant liabilities which were measured at fair value on a recurring basis until the underlying warrants were exercised in July 2015.  The Company recorded a loss on revaluation of warrant liability of $24,424 and a gain on revaluation of warrant liability of $85,189 for the three months ended August 31, 2015 and 2014, respectively.  The Company measures the fair value of the warrant liabilities using the Black Scholes method.  Inputs used to determine fair value under this method include the Company’s stock price volatility and expected remaining life as disclosed in Note 6.
 
 
 

 
8

 
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS – continued

The following table presents the fair value hierarchy for those assets measured at fair value on a recurring basis as of May 31, 2015.  During July 2015, the warrant liabilities were measured at fair value prior to exercise of the underlying warrants.  Upon exercise of the warrants in July 2015 the resulting liability was reclassified to additional paid in capital.  Accordingly, the warrant liability no longer requires fair value measurement as of August 31, 2015.
 
Fair Value Measurements on a Recurring Basis
 
   
Quoted prices in active markets
   
Other observable inputs
   
Unobservable inputs
       
Current Liability
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Warrant Liabilities – August 31, 2015
 
$
-
   
$
-
   
$
-
   
$
-
 
Warrant Liabilities – May 31, 2015
 
$
-
   
$
251,991
   
$
-
   
$
251,991
 


NOTE 5 - RELATED PARTY TRANSACTIONS

Transactions between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB ASC 850, Related Party Disclosures (“FASB ASC 850”) requires that transactions with related parties that would make a difference in decision making shall be disclosed so that users of the financial statements can evaluate their significance. Related party transactions typically occur within the context of the following relationships:
 
·            Affiliates of the entity; 
 
·           Entities for which investments in their equity securities is typically accounted for under the equity method by the investing entity;

·           Trusts for the benefit of employees;

·           Principal owners of the entity and members of their immediate families;

·           Management of the entity and members of their immediate families.
 
Other parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

SORC and Alleghany Capital are considered related parties under FASB ASC 850. All management fee revenue reported by the Company for the three months ended August 31, 2015 and 2014 is generated from charges to SORC. All outstanding notes payable at August 31, 2015 and 2014 are held by Alleghany Capital.  See Note 7.

Mr. Donald Beckham, a director of the Company, provided consulting services to SORC related to the Teapot Dome Oilfield acquired by SORC in January 2015.   During the quarter ended August 31, 2015, Mr. Beckham was paid approximately $62,000 as consideration for such services. This consulting arrangement terminated on July 24, 2015.


 
 

 
9

 
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 6 - STOCKHOLDERS' DEFICIT

Share Based Compensation
 
The Black-Scholes option pricing model is used to estimate the fair value of options granted under our stock incentive plan.
 
The following table summarizes share-based compensation:
 
   
Three Months Ended
 
   
August 31, 2015
   
August 31, 2014
 
Share-based compensation:
           
General, selling and administrative expenses
 
$
85,520
   
$
159,223
 
Consulting and professional services
   
46,852
     
7,500
 
     
132,372
     
166,723
 
Share-based compensation by type of award:
               
Stock options
   
126,678
     
159,223
 
Restricted stock
   
5,694
     
7,500
 
   
$
132,372
   
$
166,723
 

Stock Options

Option grants for the purchase of 925,000 shares of common stock at a price of $0.405 per share were made during the first quarter of fiscal year 2016.    The options vest monthly over three years beginning September 1, 2015 and expire on August 8, 2025.   The grant date fair value of this employee stock option grant amounted to approximately $365,000.  The assumptions used in calculating these values were based on an expected term of 7.0 years, volatility of 174% and a 1.92% risk free interest rate at the date of grant.

Restricted Stock
 
No restricted stock was granted during the first quarter of fiscal year 2016 or during fiscal year 2015.  In August 2013, the three independent board members were each granted 50,000 restricted shares which vest in equal annual installments over three years beginning on the grant date.  During 4th quarter fiscal 2014, one of the independent board members resigned from their position resulting in a forfeiture of 50,000 restricted shares.

The fair value of the restricted stock granted is the market value as of the respective grant date since the restricted stock is granted at no cost to the directors. The grant date fair value of restricted stock granted during the first quarter of fiscal year 2014 was $37,500, using $0.25 per share.

Warrants

No warrants were issued during the first quarter of fiscal year 2016 or 2015. During July 2015, warrants to purchase 975,000 shares of common stock were exercised on a cashless basis, resulting in the issuance of 516,196 shares of common stock.  As of August 31, 2015 there were 5,374,501 warrants remaining to be exercised at a price of $0.70 per share to Sunrise Securities Corporation to satisfy the finders’ fee obligation associated with the Alleghany transaction.  The warrants will expire June 14, 2021.

 
 



 

 
10

 
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
 
NOTE 6 - STOCKHOLDERS' DEFICIT - continued
 
All outstanding warrants are currently exercisable.

During fiscal year 2011, the Company issued warrants to purchase 975,000 shares of common stock in connection with a stock purchase agreement. These warrants are exercisable for five years from the date of the Company’s Private Placement. The exercise price of each warrant is equal to the lesser of the stock price in a future financing arrangement or $0.25. Accordingly, these warrants contained anti-dilution provisions that adjust the exercise price of the warrants in the event additional shares of common stock or securities convertible into common stock are issued by the Company at a price less than the then applicable exercise price of the warrants. Pursuant to FASB ASC 815-40, Derivatives and Hedging, these warrants were treated as a liability measured at fair value at inception, with the calculated increase or decrease in fair value each quarter being recognized in the Statement of Operations. During July 2015, the warrant liabilities were measured at fair value prior to exercise of the underlying warrants issued to purchase 975,000 shares of common stock on a cashless basis resulting in the issuance of 516,196 shares of common stock.  The resulting liability was reclassified to additional paid in capital.  Accordingly, the warrant liability is no longer measured at fair value as of August 31, 2015.  The fair value of the warrants was determined during the three months ending August 31, 2015 and 2014 using the Black-Scholes option pricing model based on the following weighted average assumptions:
 
   
2015
   
2014
 
             
Risk-free interest rates
    0.02 %     0.09 %
 Expected Term
 
0.4 years
   
0.9 years
 
Expected volatility
    163.1 %     147.57 %
Dividend yield
    %     0 %


NOTE 7 - NOTES PAYABLE
 
During the fiscal year ended May 31, 2011, the Company entered into two Loan Agreements with Alleghany Capital for a combined available borrowing limit of $350,000.  The notes accrue interest on the outstanding principal of $350,000 at the rate of 6% per annum.  As of August 31, 2015, accrued interest totaling $109,098 is recorded in accrued liabilities.  The interest is payable in either cash or in kind.  The notes have been amended and restated and now have a maturity date of December 31, 2015 and are classified as current notes payable.  The loan agreements require any stock issuances for cash be utilized to pay down the outstanding loan balance unless written consent is obtained from Alleghany Capital.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 


 
11

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report contains forward-looking statements that involve risk and uncertainties. We use words such as "anticipate", "believe", "plan", "expect", "future", "intend", and similar expressions to identify such forward-looking statements. Investors should be aware that all forward-looking statements contained within this filing are good faith estimates of management as of the date of this filing. Our actual results could differ materially from those anticipated in these forward-looking statements.

The Company is a management services company managing the acquisition and conventional operation of mature oil fields and the further recovery of stranded oil from those fields using enhanced oil recovery methods for its sole customer, SORC, an indirect, wholly owned subsidiary of Alleghany.  See “Item 1. Business” in the Form 10-K for the year ended May 31, 2015 for a discussion of our business and our transactions with SORC.   The sole source of revenue for the Company comes from the management fees described in the MSA and from a Royalty based upon the success of SORC.  As of August 31, 2015, no royalties have been accrued or paid.
 
As of August 31, 2015, Alleghany Capital had a net investment of approximately $236.8 million into SORC.  This investment is primarily being channeled into three major projects located in separate states.  The projects are listed in order of acquisition, but not necessarily in order of when work may commence on UGD projects if and when approved by the SORC board of directors.

The first project is located in Kansas.  SORC funds have been used to acquire oil and gas leases and to purchase mineral rights totaling approximately 2,500 acres and used to construct and develop a UGD facility.  In January 2013, permits were issued by the Kansas Corporation Commission (“KCC”) to begin work on the project.  On January 12, 2015, SORC declared a unit covering approximately 1,560 acres.  During the quarter ended August 31, 2015, drilling was intermittent and sporadic as equipment, designs, procedures and systems were being evaluated, tested and modified or replaced where necessary.  The Company continues to analyze and interpret drilling results from initial underground well bores to determine additional activities that may be required to optimize production from the field.  As of October 15, 2015, no crude oil sales from the facility had occurred due to the ongoing drilling activities and system evaluation and optimization.  There is a time lag between drilling, production and sales as oil pumped to the surface is being accumulated in above-ground storage facilities before being picked up by tank trucks.
 
The second project is located in Louisiana.  SORC has acquired oil and gas leases on approximately 9,240 acres in a targeted oil reservoir.  Discussions continue to acquire additional mineral rights and leases in that oil field, and the Company believes that mineral rights underlying sufficient acreage are already in place to develop another UGD project there. The Company, on behalf of SORC, is currently operating those leases acquired. The Company has assessed the geological data concerning the oil reservoir there and will begin implementing the UGD recovery method if and when approved by the SORC board of directors.

The third project is located in Wyoming.  On January 30, 2015, SORC, through one of its subsidiaries, purchased the Department of Energy's Naval Petroleum Reserve Number 3 (NPR-3), the Teapot Dome Oilfield, for $45.2 million.   The purchase culminated a competitive bidding process that closed on October 16, 2014.  Under the terms of the sale, operation and ownership of all of NPR-3’s mineral rights and approximately 9,000 acres of land immediately transferred to SORC.  The remaining surface acreage transferred in June 2015, bringing the total acres purchased to 9,318.  The oil field there is operational and currently producing crude oil using conventional production methods. The Company is assessing the geological data concerning the oil reservoir there and may begin implementing the UGD recovery method if approved by the SORC board of directors.

When SORC acquires mineral rights, it generally will continue to operate any producing properties associated with those rights and expects to generate revenue and profit from doing so. Some mineral rights acquired thus far include leases which have producing wells on them.  Once development of the underground chamber and the UGD method is prepared for operation, selected conventional wells are expected to be plugged and abandoned after UGD production has begun.  The effect of such operational procedures should result in minimal disruption of oil production from the SORC field investments.  

In accordance with the terms of the Agreements, the Company has agreed with SORC that it will not acquire any fields associated with UGD development.


Liquidity and Capital Resources
 
In accordance with the SORC license and management services agreements, the Company believes that it will receive from SORC sufficient working capital necessary to meet its obligations under the Agreements.  The Company provides the know-how, expertise, and management required to identify, evaluate, acquire, test and develop targeted properties, and SORC will provide all required funding and will own the acquired assets.  It is expected that SORC will be funded primarily by Alleghany Capital in exchange for issuance by SORC to Alleghany Capital of 12% Cumulative Preferred Stock.  In April 2014, one of the SORC subsidiaries obtained a $250 million non-recourse secured bank credit facility to provide it with a lower cost source of funding as compared to the cost of funds received from Alleghany Capital.  As of August 31, 2015, SORC had no borrowings under the facility which is limited to the value of properties included in the borrowing base as determined by the lending institution.  As of August 31, 2015, SORC had received $236.8 million in net funding from Alleghany Capital.   Prior to the Company’s receiving any Royalty cash distributions from SORC, all SORC preferred share accrued dividends must be paid, preferred shares redeemed, and debt retired to comply with any loan agreements.  Additionally, when SORC acquires additional oil fields, any Alleghany Capital funds invested into SORC to finance their acquisition and development must be repaid prior to the distribution of any Royalty cash distributions to Laredo.  With such uncertainty, Royalty cash distributions are not foreseen in the near future, and the main source of income for the Company will continue to be the management fee revenue under the Management Services Agreement.
 
Our cash and cash equivalents at August 31, 2015 was $94,133.   Total debt outstanding as of the filing date of this report is $350,000 owed to Alleghany Capital, which is classified as short-term. 
 
 


 
12

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
 
Results of Operations

Pursuant to the MSA with SORC, the Company received and recorded management fee revenue and direct costs totaling $2,791,904 and $2,734,845 for the quarter ended August 31, 2015 and $1,554,902 and $1,501,974 for the same quarter ended August 31, 2014.  The increase in revenues and direct costs is primarily attributable to an increase in employees in the quarter ended August 31, 2015 as compared to the same quarter of last year.
 
During the quarters ended August 31, 2015 and 2014, respectively, we incurred operating expenses of $225,787 and $309,498.  These expenses consisted of general operating expenses incurred in connection with the day to day operation of our business, the preparation and filing of our required reports and stock option compensation expense.  The decrease in expenses for the quarter ended August 31, 2015 as compared to the same period in 2014 is primarily attributable to the decreased share based compensation expense and rent expense from closing the Montana office.  

Due to the nature of the Agreements, the Company is relatively unaffected by the impact of inflation.  Usually, when general price inflation occurs, the price of crude oil increases as well, which may have a positive effect on sales.  However, as the price of oil increases, it also most likely will result in making targeted oil fields more expensive.

Further, for the quarter ended August 31, 2015, the Company experienced a loss on revaluation of warrant liability of $24,424 and, for the quarter ended August 31, 2014, the Company experienced a gain on revaluation of warrant liability of $85,189.  The changes on revaluation during the three months ended August 31, 2015 are due to an increase in the common stock price, as well as a change in the exercise price on certain warrants, whereas the changes on revaluation during the three months ended August 31, 2014 are due to an decrease in the common stock price and the change in the exercise price on certain warrants.  The Company’s operating results in future periods will no longer continue to be affected by changes of value of the warrant liability associated with the Sutter and Seaside warrants as those warrants to purchase 975,000 shares of common stock were exercised on a cashless basis, resulting in the issuance of 516,196 shares of common stock.
 
 
CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The process of preparing financial statements requires that we make estimates and assumptions that affect the reported amounts of liabilities and stockholders’ equity/(deficit) at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Such estimates primarily relate to revaluation of warrants as of the date of the financial statements; accordingly, actual results may differ from estimated amounts. Our estimates and assumptions are based on current facts, historical experience and various other factors we believe to be reasonable under the circumstances. The most significant estimates with regard to the financial statements included with this report relate to the valuation of warrants.
 
These estimates and assumptions are reviewed periodically and, as adjustments become necessary, they are reported in earnings in the periods in which they become known.


OFF-BALANCE SHEET ARRANGEMENTS

We do not currently have any off balance sheet arrangements or other such unrecorded obligations, and we have not guaranteed the debt of any other party.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Our exposure to market risk is confined to our cash equivalents. We invest in high-quality financial instruments and we believe we are subject to limited credit risk. Due to the short-term nature of our cash, we do not believe that we have any material exposure to interest rate risk arising from our investments.
 
 
 
 

 
 
13

 

ITEM 4.  CONTROLS AND PROCEDURES
 
(a)            Evaluation of Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission (“SEC”) rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives, and management necessarily is required to use its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

An evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report as defined in Exchange Act Rule 13a-15(e) and Rule 15d-15(e). Based on that evaluation, the CEO and CFO have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are not effective in insuring that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Our size has prevented us from being able to employ sufficient resources to enable us to have an adequate level of supervision and segregation of duties.  Therefore, it is difficult to effectively segregate accounting duties which comprises a material weakness in internal controls.  This lack of segregation of duties leads management to conclude that the Company’s disclosure controls and procedures are not effective to give reasonable assurance that the information required to be disclosed in reports that the Company files under the Exchange Act is recorded, processed, summarized and reported as and when required.


(b)           Changes in Internal Control Over Financial Reporting
 
None. 

 
 
 
 
 
 
 
 
 
 
 
 

 

 
14

 

PART II - OTHER INFORMATION
 
ITEM 5.  OTHER INFORMATION
 
None.
 
 
ITEM 6.  EXHIBITS
 
The exhibits required to be filed herewith by Item 601 of Regulation S-K, as described in the following index of exhibits, are attached hereto unless otherwise indicated as being incorporated herein by reference, as follows:
 
3.1
Certificate of Incorporation, included as Exhibit 3.1 in our Form S-1 filed August 25, 2008, File No. 333-153168 and incorporated herein by reference.
 
3.2
Certificate of Amendment of Certificate of Incorporation, included as Exhibit 10.1 to our Form 8-K filed October 22, 2009 and incorporated herein by reference.
   
3.3
Bylaws, included as Exhibit 3.2 in our S-1 filed August 25, 2008, File No. 333-153168 and incorporated herein by reference.
 
 


 
101.INS
XBRL Instance Document
   
101.SCH 
XBRL Taxonomy Extension Schema
   
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
   
101.DEF
XBRL Taxonomy Extension Definition Linkbase
   
101.LAB 
XBRL Taxonomy Extension Label Linkbase
   
101.PRE 
XBRL Extension Presentation Linkbase

 


 
 
 
 
 
 
 

 


 
15

 
 
 
 
SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



LAREDO OIL, INC.

(Registrant)

       
Date: October 15, 2015
By:
/s/ Mark See
 
   
Mark See
 
   
Chief Executive Officer and Chairman of the Board
 
       
 
       
Date: October 15, 2015
By:
/s/ Bradley E. Sparks
 
   
Bradley E. Sparks
 
   
Chief Financial Officer, Treasurer and Director
 
       

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16
EX-31.1 2 exhibit_31-1.htm CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 exhibit_31-1.htm

EXHIBIT 31.1
 
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECURITIES EXCHANGE ACT OF 1934
RULE 13a-14(a) OR 15d-14(a)

I, Mark See, Chief Executive Officer of Laredo Oil, Inc., certify that:
 
1.
I have reviewed this quarterly report on Form 10-Q for the period ended August 31, 2015 of Laredo Oil, Inc., the registrant;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
 
 
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 15, 2015
 
/s/ Mark See 

Mark See
Chief Executive Officer

 
EX-31.2 3 exhibit_31-2.htm CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 exhibit_31-2.htm

EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECURITIES EXCHANGE ACT OF 1934
RULE 13a-14(a) OR 15d-14(a)

I, Bradley E. Sparks, Chief Financial Officer and Treasurer of Laredo Oil, Inc., certify that:

1.
I have reviewed this quarterly report on Form 10-Q for the period ended August 31, 2015 of Laredo Oil, Inc., the registrant;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
 
 
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 15, 2015
 
/s/ Bradley E. Sparks

Bradley E. Sparks
Chief Financial Officer and Treasurer

 
EX-32.1 4 exhibit_32-1.htm CERTIFICATE PURSUANT TO 18 U.S.C. SECTION 1350 SIGNED BY THE CHIEF EXECUTIVE OFFICER exhibit_32-1.htm

EXHIBIT 32.1


CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
 
In connection with the Quarterly Report of Laredo Oil, Inc. on Form 10-Q for the period ended August 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mark See, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
 
 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
 
/s/ Mark See

Mark See
Chief Executive Officer


Date: October 15, 2015

 
EX-32.2 5 exhibit_32-2.htm CERTIFICATE PURSUANT TO 18 U.S.C. SECTION 1350 SIGNED BY THE CHIEF FINANCIAL OFFICER exhibit_32-2.htm

EXHIBIT 32.2



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Laredo Oil, Inc. on Form 10-Q for the period ended August 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Bradley E. Sparks, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
 
/s/ Bradley E. Sparks

Bradley E. Sparks
Chief Financial Officer and Treasurer

 
Date: October 15, 2015

 
GRAPHIC 6 laredooil_logo.jpg begin 644 laredooil_logo.jpg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lrdc-20150831.xml XBRL INSTANCE DOCUMENT 0001442492 2015-06-01 2015-08-31 0001442492 2015-08-31 0001442492 2015-05-31 0001442492 us-gaap:FairValueInputsLevel1Member 2015-08-31 0001442492 us-gaap:FairValueInputsLevel1Member 2015-05-31 0001442492 us-gaap:FairValueInputsLevel2Member 2015-08-31 0001442492 us-gaap:FairValueInputsLevel2Member 2015-05-31 0001442492 us-gaap:FairValueInputsLevel3Member 2015-08-31 0001442492 us-gaap:FairValueInputsLevel3Member 2015-05-31 0001442492 2014-06-01 2014-08-31 0001442492 us-gaap:CostOfSalesMember 2015-06-01 2015-08-31 0001442492 us-gaap:CostOfSalesMember 2014-06-01 2014-08-31 0001442492 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2015-06-01 2015-08-31 0001442492 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2014-06-01 2014-08-31 0001442492 us-gaap:EmployeeStockOptionMember 2015-06-01 2015-08-31 0001442492 us-gaap:EmployeeStockOptionMember 2014-06-01 2014-08-31 0001442492 us-gaap:RestrictedStockMember 2015-06-01 2015-08-31 0001442492 us-gaap:RestrictedStockMember 2014-06-01 2014-08-31 0001442492 2014-05-31 0001442492 2014-08-31 0001442492 2015-10-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure Laredo Oil, Inc. 0001442492 10-Q 2015-08-31 false --05-31 No No Yes Smaller Reporting Company Q1 2016 0.001 0.001 10000000 10000000 0 0 0.0001 0.0001 90000000 90000000 54514765 185955 241757 91822 155922 94133 85835 88271 86473 185955 241757 350000 350000 0 251991 0 0 0 251991 0 0 45833 45833 109098 102413 989017 1010158 36963 35043 1530911 1795438 1530911 1795438 0 0 185955 241757 -1344956 -1553681 -9079521 -8879459 7729114 7320378 5451 5400 54514765 53998569 54514765 53998569 113693 122728 112094 186770 57059 52928 2734845 1501974 2791904 1554902 225787 309498 -168728 -256570 54275294 53600013 -0.00 0.00 -200062 -177912 6910 6531 -24424 85189 -12536 208308 -64100 113728 -24424 85189 132372 166723 8298 -1798 0 0 0 0 8298 -1798 276415 0 <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">During the fiscal year ended May 31, 2011, the Company entered into two Loan Agreements with Alleghany Capital for a combined available borrowing limit of $350,000.&#160;&#160;The notes accrue interest on the outstanding principal of $350,000 at the rate of 6% per annum.&#160;&#160;As of August 31, 2015, accrued interest totaling $109,098 is recorded in accrued liabilities.&#160;&#160;The interest is payable in either cash or in kind.&#160;&#160;The notes have been amended and restated and now have a maturity date of December 31, 2015 and are classified as current notes payable.&#160;&#160;The loan agreements require any stock issuances for cash be utilized to pay down the outstanding loan balance unless written consent is obtained from Alleghany Capital.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><u>Share Based Compensation</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The Black-Scholes option pricing model is used to estimate the fair value of options granted under our stock incentive plan.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The following table summarizes share-based compensation:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="6" style="text-align: center"><font style="font-size: 8pt"><b>Three Months Ended</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>August 31, 2015</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>August 31, 2014</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 8pt">Share-based compensation:</font></td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 54%"><font style="font-size: 8pt">General, selling and administrative expenses</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">85,520</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right"><font style="font-size: 8pt">$</font></td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">159,223</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 8pt">Consulting and professional services</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">46,852</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">7,500</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">132,372</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">166,723</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 8pt">Share-based compensation by type of award:</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">Stock options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">126,678</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">159,223</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 8pt">Restricted stock</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">5,694</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">7,500</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">132,372</font></td> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">166,723</font></td> <td style="padding-bottom: 3pt">&#160;</td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><u>Stock Options</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">Option grants for the purchase of 925,000 shares of common stock at a price of $0.405 per share were made during the first quarter of fiscal year 2016.&#160;&#160;&#160;&#160;The options vest monthly over three years beginning September 1, 2015 and expire on August 8, 2025.&#160;&#160; The grant date fair value of this employee stock option grant amounted to approximately $365,000.&#160;&#160;The assumptions used in calculating these values were based on an expected term of 7.0 years, volatility of 174% and a 1.92% risk free interest rate at the date of grant.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><u>Restricted Stock</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">No restricted stock was granted during the first quarter of fiscal year 2016 or during fiscal year 2015.&#160;&#160;In August 2013, the three independent board members were each granted 50,000 restricted shares which vest in equal annual installments over three years beginning on the grant date.&#160;&#160;During 4th quarter fiscal 2014, one of the independent board members resigned from their position resulting in a forfeiture of 50,000 restricted shares.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The fair value of the restricted stock granted is the market value as of the respective grant date since the restricted stock is granted at no cost to the directors. The grant date fair value of restricted stock granted during the first quarter of fiscal year 2014 was $37,500, using $0.25 per share.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><u>Warrants</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">No warrants were issued during the first quarter of fiscal year 2016 or 2015. During July 2015, warrants to purchase 975,000 shares of common stock were exercised on a cashless basis, resulting in the issuance of 516,196 shares of common stock.&#160;&#160;As of August 31, 2015 there were 5,374,501 warrants remaining to be exercised at a price of $0.70 per share to Sunrise Securities Corporation to satisfy the finders&#146; fee obligation associated with the Alleghany transaction.&#160; The warrants will expire June 14, 2021.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">All outstanding warrants are currently exercisable.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">During fiscal year 2011, the Company issued warrants to purchase 975,000 shares of common stock in connection with a stock purchase agreement. These warrants are exercisable for five years from the date of the Company&#146;s Private Placement. The exercise price of each warrant is equal to the lesser of the stock price in a future financing arrangement or $0.25. Accordingly, these warrants contained anti-dilution provisions that adjust the exercise price of the warrants in the event additional shares of common stock or securities convertible into common stock are issued by the Company at a price less than the then applicable exercise price of the warrants. Pursuant to FASB ASC 815-40, <i>Derivatives and Hedging, </i>these warrants were treated as a liability measured at fair value at inception, with the calculated increase or decrease in fair value each quarter being recognized in the Statement of Operations. During July 2015, the warrant liabilities were measured at fair value prior to exercise of the underlying warrants issued to purchase 975,000 shares of common stock on a cashless basis resulting in the issuance of 516,196 shares of common stock.&#160;&#160;The resulting liability was reclassified to additional paid in capital.&#160;&#160;Accordingly, the warrant liability is no longer measured at fair value as of August 31, 2015.&#160;&#160;The fair value of the warrants was determined during the three months ending August 31, 2015 and 2014 using the Black-Scholes option pricing model based on the following weighted average assumptions:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>2015</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>2014</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 54%"><font style="font-size: 8pt">Risk-free interest rates</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">0.02</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font-size: 8pt">%</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">0.09</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font-size: 8pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">&#160;Expected Term</font></td> <td>&#160;</td> <td colspan="2" style="text-align: right"><font style="font-size: 8pt">0.4 years</font></td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: right"><font style="font-size: 8pt">0.9 years</font></td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 8pt">Expected volatility</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">163.1</font></td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">147.57</font></td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">Dividend yield</font></td> <td>&#160;</td> <td colspan="2" style="text-align: right">0&#160;</td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">0</font></td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Transactions between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB ASC 850, <i>Related Party Disclosures</i> (&#147;FASB ASC 850&#148;) requires that transactions with related parties that would make a difference in decision making shall be disclosed so that users of the financial statements can evaluate their significance. Related party transactions typically occur within the context of the following relationships:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#183;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Affiliates of the entity;&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#183;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Entities for which investments in their equity securities is typically accounted for under the equity method by the investing entity;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#183;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Trusts for the benefit of employees;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#183;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Principal owners of the entity and members of their immediate families;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#183;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Management of the entity and members of their immediate families.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Other parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">SORC and Alleghany Capital are considered related parties under FASB ASC 850. All management fee revenue reported by the Company for the three months ended August 31, 2015 and 2014 is generated from charges to SORC. All outstanding notes payable at August 31, 2015 and 2014 are held by Alleghany Capital.&#160;&#160;See Note 7.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mr. Donald Beckham, a director of the Company, provided consulting services to SORC related to the Teapot Dome Oilfield acquired by SORC in January 2015.&#160;&#160; During the quarter ended August 31, 2015, Mr. Beckham was paid approximately $62,000 as consideration for such services. This consulting arrangement terminated on July 24, 2015.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The Company's financial instruments as defined by Financial Accounting Standards Board (&#147;FASB&#148;) Accounting Standards Codification (&#147;ASC&#148;) 825-10-50, <i>Financial Instruments,</i> include cash and cash equivalents, accounts payable, accrued liabilities, warrant liabilities and notes payable.&#160;&#160;All instruments, with the exception of the warrant liabilities which are measured at fair value, are accounted for on a historical cost basis, which, due to the short maturity of these financial instruments, approximates fair value at August 31, 2015.&#160;&#160;Based on the borrowing rates currently available to the Company for loans with similar terms and maturities, the fair value of long term notes payable approximates the carrying value.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">FASB ASC 820, <i>Fair Value Measurements </i>(&#147;FASB ASC 820&#148;)<i>,</i> defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. FASB ASC 820 provides a framework for measuring fair value, establishes a three level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of the counterparty&#146;s creditworthiness when valuing certain assets.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The three level fair value hierarchies for disclosure of fair value measurements defined by FASB ASC 820 are as follows:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><b>Level 1 </b>&#150; Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><b>Level 2 </b>&#150; Inputs, other than quoted prices in active markets, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument&#146;s anticipated life.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><b>Level 3 </b>&#150; Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. Valuation under level 3 generally involves a significant degree of judgment from management.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">A financial instrument&#146;s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The Company had warrant liabilities which were measured at fair value on a recurring basis until the underlying warrants were exercised in July 2015.&#160;&#160;The Company recorded a loss on revaluation of warrant liability of $24,424 and a gain on revaluation of warrant liability of $85,189 for the three months ended August 31, 2015 and 2014, respectively.&#160;&#160;The Company measures the fair value of the warrant liabilities using the Black Scholes method.&#160;&#160;Inputs used to determine fair value under this method include the Company&#146;s stock price volatility and expected remaining life as disclosed in Note 6.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The following table presents the fair value hierarchy for those assets measured at fair value on a recurring basis as of May 31, 2015.&#160;&#160;During July 2015, the warrant liabilities were measured at fair value prior to exercise of the underlying warrants.&#160;&#160;Upon exercise of the warrants in July 2015 the resulting liability was reclassified to additional paid in capital.&#160;&#160;Accordingly, the warrant liability no longer requires fair value measurement as of August 31, 2015.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><u>Fair Value Measurements on a Recurring Basis</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>Quoted prices in active markets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>Other observable inputs</b></font></td> <td style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>Unobservable inputs</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 8pt"><b>Current Liability</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Level 1</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Level 2</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Level 3</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Total</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 36%"><font style="font-size: 8pt">Warrant Liabilities &#150; August 31, 2015</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">Warrant Liabilities &#150; May 31, 2015</font></td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">251,991</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">251,991</font></td> <td>&#160;</td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The Company has reviewed recently issued accounting standards and plans to adopt those that are applicable to it.&#160;&#160;It does not expect the adoption of those standards to have a material impact on its financial position, results of operations, or cash flows.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">These financial statements have been prepared on a going concern basis.&#160;&#160;The Company has no significant operating history as of August 31, 2015, and has a net loss of approximately $200,000 for the quarter ended August 31, 2015. The Company entered into the Agreements with SORC to fund operations and to provide working capital.&#160;&#160;However, there is no assurance that in the future such financing will be available to meet the Company&#146;s needs.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">Management has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.&#160;&#160;These steps include (a) providing services and expertise under the Agreements to expand operations; and (b) controlling overhead and expenses.&#160;&#160;In that regard, the Company has worked to attract and retain key personnel with significant experience in the industry to enhance the quality and breadth of the services it provides.&#160;&#160;At the same time, in an effort to control costs, the Company has required a number of its personnel to multi-task and cover a wider range of responsibilities in an effort to restrict the growth of the Company&#146;s headcount at a time of expanding demand for its services under the MSA.&#160;&#160;Further, the Company works closely with SORC to obtain its approval in advance of committing to material costs and expenditures in order to keep the Company&#146;s expenses in line with the management fee revenue.&#160;&#160;There can be no assurance that the Company can successfully accomplish these steps and it is uncertain that the Company will achieve a profitable level of operations and obtain additional financing.&#160;&#160;There can be no assurance that any additional financing will be available to the Company on satisfactory terms and conditions, if at all.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">On June 14, 2011, the Company entered into agreements with Stranded Oil Resources Corporation (&#147;SORC&#148;) to seek recovery of stranded crude oil from mature, declining oil fields by using the enhanced oil recovery (&#147;EOR&#148;) method known as Underground Gravity Drainage (&#147;UGD&#148;).&#160;&#160;Such agreements include license agreements, management services agreements, and other agreements (collectively the &#147;Agreements&#148;).&#160; SORC is a subsidiary of Alleghany Capital Corporation (&#147;Alleghany Capital&#148;) which is a subsidiary of Alleghany Corporation (&#147;Alleghany&#148;).</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The Agreements stipulate that the Company and Mark See, the Company&#146;s Chairman and Chief Executive Officer (&#147;CEO&#148;), will provide to SORC, management services and expertise through exclusive, perpetual license agreements and a management services agreement (the &#147;Management Service Agreement&#148;) with SORC. As consideration for the licenses to SORC, the Company will receive an interest in SORC&#146;s net profits as defined in the Agreements (the &#147;Royalty&#148;). The Management Service Agreement (&#147;MSA&#148;) outlines that the Company will provide the services of key employees (&#147;Key Persons&#148;), including Mark See, in exchange for monthly and quarterly management service fees. The monthly management service fees provide funding for the salaries, benefit costs, and FICA taxes for the Key Persons identified in the MSA. SORC remits payment for the monthly management fees in advance and is payable on the first day of each calendar month.&#160;&#160;The quarterly management fee is $137,500 per quarter and is paid on the first day of each calendar quarter, and, as such, $45,833 has been recorded as deferred management fee revenue at August 31, 2015. In addition, SORC will reimburse the Company for monthly expenses incurred by the Key Persons in connection with their rendition of services under the MSA. The Company may submit written requests to SORC for additional funding for payment of the Company&#146;s operating costs and expenses, which SORC, in its sole and absolute discretion, will determine whether or not to fund. As of the filing date, no such additional funding requests have been made.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">As consideration for the licenses to SORC, the Company will receive a 19.49% interest in SORC net profits as defined in the SORC License Agreement (the &#147;SORC License Agreement&#148;). Under the SORC License Agreement, the Company agreed that a portion of the Royalty equal to at least 2.25% of the net profits (&#147;Incentive Royalty&#148;) be used to fund a long term incentive plan for the benefit of its employees, as determined by the Company&#146;s board of directors. On October 11, 2012, the Laredo Royalty Incentive Plan (the &#147;Plan&#148;) was approved and adopted by the Board and the Incentive Royalty was assigned by the Company to Laredo Royalty Incentive Plan, LLC, a special purpose Delaware limited liability company and wholly owned subsidiary of Laredo Oil, Inc. formed to carry out the purposes of the Plan (the &#147;Plan Entity&#148;). Through August 31, 2015 the subsidiary has received no distributions from SORC.&#160;&#160;As a result of the assignment of the Incentive Royalty to the Plan Entity, the Royalty retained by the Company has been reduced from 19.49% to 17.24% subject to reduction to 15% under certain events stipulated in the SORC License Agreement. Additionally, in the event of a SORC initial public offering or certain other defined corporate events, the Company will receive 17.24%, subject to reduction to 15% under the SORC License Agreement, of the SORC common equity or proceeds emanating from the event in exchange for termination of the Royalty. Under certain circumstances regarding termination of exclusivity and license terminations, the Royalty could be reduced to 7.25%. If any Incentive Royalty is funded as a result of those conditions being met, the Company may record compensation expense for the fair value of the Incentive Royalty, once all pertinent factors are known and considered probable.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">Prior to the Company receiving any Royalty cash distributions from SORC, all SORC preferred share accrued dividends must be paid, preferred shares redeemed, and debt retired to comply with any loan agreements.&#160;&#160;Additionally, when SORC acquires additional oil fields, any Alleghany Capital funds invested into SORC to finance their acquisition and development must be repaid prior to the distribution of any Royalty cash distributions to Laredo.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0"><i>Basic and Diluted Loss per Share</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The Company&#146;s basic and diluted earnings per share (&#147;EPS&#148;) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period.&#160;&#160;As the Company realized a net loss for the three month periods ended August 31, 2015 and 2014, no potentially dilutive securities were included in the calculation of diluted loss per share as their impact would have been anti-dilutive.</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>Quoted prices in active markets</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>Other observable inputs</b></font></td> <td style="text-align: center">&#160;</td> <td style="text-align: center">&#160;</td> <td colspan="2" style="text-align: center"><font style="font-size: 8pt"><b>Unobservable inputs</b></font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 8pt"><b>Current Liability</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Level 1</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Level 2</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Level 3</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>Total</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 36%"><font style="font-size: 8pt">Warrant Liabilities &#150; August 31, 2015</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 8pt">-</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">Warrant Liabilities &#150; May 31, 2015</font></td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">251,991</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">-</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 8pt">$</font></td> <td style="text-align: right"><font style="font-size: 8pt">251,991</font></td> <td>&#160;</td></tr> </table> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="6" style="text-align: center"><font style="font-size: 8pt"><b>Three Months Ended</b></font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>August 31, 2015</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>August 31, 2014</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 8pt">Share-based compensation:</font></td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 54%"><font style="font-size: 8pt">General, selling and administrative expenses</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 8pt">$</font></td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">85,520</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right"><font style="font-size: 8pt">$</font></td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">159,223</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 8pt">Consulting and professional services</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">46,852</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">7,500</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">132,372</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">166,723</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 8pt">Share-based compensation by type of award:</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">Stock options</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">126,678</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">159,223</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 8pt">Restricted stock</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">5,694</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 8pt">7,500</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 8pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">132,372</font></td> <td style="padding-bottom: 3pt">&#160;</td> <td style="padding-bottom: 3pt">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 8pt">166,723</font></td> <td style="padding-bottom: 3pt">&#160;</td></tr> </table> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>2015</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 8pt"><b>2014</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 54%"><font style="font-size: 8pt">Risk-free interest rates</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">0.02</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font-size: 8pt">%</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 20%; text-align: right"><font style="font-size: 8pt">0.09</font></td> <td nowrap="nowrap" style="width: 1%"><font style="font-size: 8pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">&#160;Expected Term</font></td> <td>&#160;</td> <td colspan="2" style="text-align: right"><font style="font-size: 8pt">0.4 years</font></td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td colspan="2" style="text-align: right"><font style="font-size: 8pt">0.9 years</font></td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 8pt">Expected volatility</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">163.1</font></td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">147.57</font></td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 8pt">Dividend yield</font></td> <td>&#160;</td> <td colspan="2" style="text-align: right">0&#160;</td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 8pt">0</font></td> <td nowrap="nowrap"><font style="font-size: 8pt">%</font></td></tr> </table> 0 132372 166723 46852 7500 85520 159223 126678 159223 5694 7500 .0002 .0009 P4M24D P10M24D 1.631 1.4757 0.00 0.00 EX-101.SCH 8 lrdc-20150831.xsd XBRL TAXONOMY EXTENSION SCHEMA 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Balance Sheets (Unaudited) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - 1. ORGANIZATION AND DESCRIPTION OF BUSINESS link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - 2. GOING CONCERN link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - 3. RECENT AND ADOPTED ACCOUNTING STANDARDS link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - 4. FAIR VALUE OF FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - 5. RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - 6. STOCKHOLDERS' DEFICIT link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - 7. NOTES PAYABLE link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - 8. SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - 4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - 6. STOCKHOLDERS' DEFICIT (Tables) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - 1. ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - 2. GOING CONCERN (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - 4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - 6. STOCKHOLDERS' DEFICIT (Details) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - 6. STOCKHOLDERS' DEFICIT (Details 1) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - 7. NOTES PAYABLE (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 9 lrdc-20150831_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 10 lrdc-20150831_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 11 lrdc-20150831_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Level 1 Fair Value, Hierarchy [Axis] Level 2 Level 3 Consulting and professional services Type of Deferred Compensation [Axis] General, selling and administrative expenses Stock options Restricted stock Warrants Award Type [Axis] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current Assets Cash and cash equivalents Prepaid expenses and other current assets Total Current Assets TOTAL ASSETS LIABILITIES AND STOCKHOLDERS' DEFICIT Current Liabilities Accounts payable Accrued payroll liabilities Accrued interest Deferred management fee revenue Warrant liabilities Notes payable Total Current Liabilities Long term notes payable Total Liabilities Commitments and Contingencies Stockholders' Deficit Preferred stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding Common stock: $0.0001 par value; 90,000,000 shares authorized; 54,514,765 and 53,998,569 issued and outstanding, respectively Additional paid in capital Accumulated deficit Total stockholders' Deficit TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT Stockholders equity: Preferred stock, par value Preferred stock, authorized shares Preferred stock, issued shares Common stock, par value Common stock, authorized shares Common stock, issued shares Common stock, outstanding shares Income Statement [Abstract] Management fee revenue Direct costs Gross profit/(loss) General, selling and administrative expenses Consulting and professional services Total Operating Expense Operating loss Other income (expense) Gain (loss) on revaluation of warrant liability Interest expense Net income/(loss) Net income/(loss) per share, basic and diluted Weighted average number of common shares outstanding Diluted weighted average number of common shares outstanding Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES Net loss Adjustments to Reconcile Net Loss to Net Cash Provided By (Used in) Operating Activities Stock issued for services Share based compensation (Gain)/Loss on revaluation of warrant liability Decrease (increase) in prepaid expenses and other current assets (Decrease) increase in accounts payable and accrued liabilities Increase in deferred management fee revenue NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES Exercise of stock options CASH FLOW FROM FINANCING ACTIVITIES Net increase (decrease) in cash and cash equivalents CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD CASH AND CASH EQUIVALENTS AT END OF PERIOD NON-CASH FINANCING ACTIVITY Reclassification of warrant liability to equity Accounting Policies [Abstract] 1. ORGANIZATION AND DESCRIPTION OF BUSINESS Text Block [Abstract] 2. GOING CONCERN Accounting Changes and Error Corrections [Abstract] 3. RECENT AND ADOPTED ACCOUNTING STANDARDS Fair Value Disclosures [Abstract] 4. FAIR VALUE OF FINANCIAL INSTRUMENTS Related Party Transactions [Abstract] 5. RELATED PARTY TRANSACTIONS Equity [Abstract] 6. STOCKHOLDERS' DEFICIT Debt Disclosure [Abstract] 7. NOTES PAYABLE Subsequent Events [Abstract] 8. SUBSEQUENT EVENTS Fair Value Measurements on a Recurring Basis Stockholders Deficit Tables Share-based compensation Warrants fair value assumptions Organization And Description Of Business Details Narrative Antidilutive Securities Excluded from Computation of Earnings Per Share Going Concern Details Narrative Statement [Table] Statement [Line Items] Warrant Liabilities Equity-Based Arrangements, Individual Contracts, Type of Deferred Compensation [Axis] Share-based compensation Stockholders Deficit Details 1 Risk-free interest rates Contractual life Expected volatility Dividend yield Notes Payable Details Narrative Assets, Current Assets Liabilities, Current Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Selling, General and Administrative Expense Professional Fees Operating Expenses Operating Income (Loss) Interest Expense Derivative, Gain (Loss) on Derivative, Net Increase (Decrease) in Prepaid Expense Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Financing Activities Allocated Share-based Compensation Expense EX-101.PRE 12 lrdc-20150831_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EXCEL 13 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx M4$L#!!0````(`-)13T>SI?(CA`$```T/```3````6T-O;G1E;G1?5'EP97-= M+GAM;,U7RV[",!#\%91K18QI2Q\"+J77%JG]`3?9$`N_9)L`?U\[0-5&*8*6 M2'N)X\SNSMAKCY3Q^]:`ZVVD4&Z2E-Z;1T)<5H)D+M4&5$`*;27S86H7Q+!L MR19`AH/!B&1:>5"^[V.-9#I^K0Z6\F0DOI`#550]XW-@1: MSUM.20B>!]214/I?W(>3DFD+)Q'&P`XO1AOZVWXWO`=WIB'VMWW]K M>@TZ4@\=FL19.H9(=%PCT7,[%````*P(```L```!?.0Q(OW[CMB`PD.MQ-*O>X^NO`ZIK`XTHO8<4M?'5$Q^ M#*G*_=ITJK$"2+8CCVG!D4*>-BP>-9?20D0[8$NP+,L5R*V.V:SGVL7.U49V M[M,41Y26M#;3"&>6X9MY6&3I//B)]!=C;IK>TI;MR5/0!_ZS#0//>997'L=V M+YRO+0O]C^AY%.!)T:'B1?4C9@,2[2F]@OIZ`(4QOCLEFI2"(S>C@KN_V/P" M4$L#!!0````(`-)13T?/^U_+.`$``'D-```:````>&PO7W)E;',O=V]R:V)O M;VLN>&UL+G)E;'/%UTMN@S`0@.&K(!\@9DA"$A2RRB;;MA>P8'@H8"/;59O; MUV51T8='72#-!@269K[5CSAKEQ9/."C?&^VZ?G+)^SAH5X3WI>B\GPHI7=7A MJ-S&3*C#:6/LJ'QXM*V<5'57+ MC+V[#M$[.=]@$Q:$X\>$_UEOFJ:O\&JJUQ&U_T,AOQ8(&0=E<5#&`MK&05L6 MT"X.VK&`]G'0G@64QT$Y"^@0!QU80,6@.1 M:^#I-1#!!IYB`Y%LX&DV$-$&GFH#D6W@Z380X0:><@.1;N!I-Q#Q!IYZ9T2] M,YYZ9XMZNTY9K)^][77KUM9\&TZ*%O%V_C'@^I1Y*FE8U-J'32CGZ^I?LWGJ M)T3^^LNZ?`!02P,$%`````@`TE%/1TU,?&=O`@``0@<``!````!D;V-0&ULO55-;YM`$/TK(RYU#P7L?*F6@[19<(+J@@4X57K;P!*O@A>T MNW&2_OHN$%.6ZLE:JF MEB73-=T0:6H(U[=Y*39$Z:.XL\H\9REUR_1A0[FR)K9]:M$G17E&LV]5)VHX ML[H*JJJ"I42QDCL_62I*6>8*O*>4%C/K-:!A:.68I@^"J6?';C']5(.)4U)0 MK&LY.2DD;5'_D@T&EYN*\&>K/2T8OY>K*BE=HFB?M7_1JJ^)H)DNNJ?>)1O, MU;/V6=1V5=,M M354I7M:T59_=4E:F]=+E=:+[DP;<$DGK\-S8$L$(5P9(]D9A*F"RC!?$J'^ MTR@:3]T@;*/G?B$IA;B9&HQ6G#QD3-'L MZX%P&.DA#')BI9_Y$Q,N`S]X!)P&&`O&@8=F1!YV`N21A*YX3+Q]#_&X2I( M_&'.L0ESY$=PC18K#\(YS/T`!=A'"_"#.!GDG-1U%J@67Z(HN8$D0D&,<-U] M/,@X-2%.0OSC*ERX7A1_T7[G/O:'Y<],",+$B[7X#;I8>(?W/3XZJ`L8)>2V MH(%M9\*/'4]=^395W+ M&)?=N-6UW\>OXZ04C@GKX=E;!QX5A)N]KDU@PLVS#:)CA`2Q`C'&3?/OW] MTT/*D*RKW`?55S5-,VHFJ2X.3,G[XNDEG4VN3$!N!$154`Q;!_/LU/EM#^J$Z;)MH6VLEZ%*]VN(#B\GKFQM?7M, M_8K.7E7U#5!+`P04````"`#244]'F5R<(Q`&``"<)P``$P```'AL+W1H96UE M+W1H96UE,2YX;6SM6EMSVC@4?N^OT'AG]FT+QC:!MK03621A'^_1S80RY8-[9)-NIL\!"SI^\Y%1^?H.'GS[BYBZ(:(E/)X8-DO MV]:[MR_>X%#BVR]*+41B1%G\@MNN01 M.+5)#3(3/PB=AIAJ4!P"I`DQEJ&&^+3&K!'@$WVWO@C(WXV(]ZMOFCU7H5A) MVH3X$$8:XIQSYG/1;/L'I4;1]E6\W*.76!4!EQC?-*HU+,76>)7`\:V@S&L%& MKQMUAVC2/'K^!?F<-0H MACA*FNVB<5@$_9Y>PTG!Z(++9OVX?H;5,VPLCO='U!=*Y`\FIS_I,C0'HYI9 M";V$5FJ?JH,@H%\;D>/N5Z>`HWEL:\4*Z">P'_T=HWPJOX@L`Y?RY] MSZ7ON?0]H=*W-R-]9\'3BUO>1FY;Q/NN,=K7-"XH8U=RSTS0LS0[=R2^JVE+ZU)CA*]+', M<$X>RPP[9SR2';9WH!TU^_9==N0CI3!3ET.X&D*^`VVZG=PZ.)Z8D;D*TU*0 M;\/YZ<5X&N(YV02Y?9A7;>?8T='[Y\%1L*/O/)8=QXCRHB'NH8:8S\-#AWE[ M7YAGE<90-!1M;*PD+$:W8+C7\2P4X&1@+:`'@Z]1`O)256`Q6\8#*Y"B?$R, M1>APYY=<7^/1DN/;IF6U;J\I=QEM(E(YPFF8$V>KRMYEL<%5'<]56_*POFH] MM!5.S_Y9KF4Q9Z;RWRT,"2Q;B%D2XDU=[=7GFYRN>B)V^I=WP6#R M_7#)1P_E.^=?]%U#KG[VW>/Z;I,[2$R<><41`71%`B.5'`86%S+D4.Z2D`83 M``>LX=SFWJXPD6L_UC6'ODRWSEPVSK>`U[F$RQ# MI'[!?8J*@!&K8KZZKT_Y)9P[M'OQ@2";_-;;I/;=X`Q\U*M:I60K$3]+!WP? MD@9CC%OT-%^/%&*MIK&MQMHQ#'F`6/,,H68XWX=%FAHSU8NL.8T*;T'50.4_ MV]0-:/8--!R1!5XQF;8VH^1."CS<_N\-L,+$CN'MB[\!4$L#!!0````(`-)1 M3T=O%SW%6P(``-P*```-````>&PO='5T=6Y1U?7 MN8IJM:;X?HFQ`BVCO([A4JGJB^?5V1(S5$]%A;E>*81D2.FI++VZDACEM=G$ MJ#?S_=!CB'"81+QAS]KT:HZW?`C9,/DXG_ M<'Z]BY_9A7,(',>W/(9!>`&]IY-.?7\_L5G<(0^?2_YO]EWZRP/TMWB%Z9ZD MC-?^FI@K0^YU-Y!$A>##1( MDE02`Q:($;IV\,P`MC@Z/T:XD#:VB[`;9^H/D629QM#O?D\/EP[L=C#'(Y1N M'T\#250AI;#D5F1V=HV@Q3>F\^Q9_%%G=;`.=C M[MB'P*C8F#H1G3F4@4VJ-V9SW&/:XWA!6_0!]&Y4573]E9*2,^S$.F@NNMDA M^F`/?1*A#2M8"DD>M;\IA$P#6$*PPE*1;(S\EJA:X%9U%>RUQ3Z%QQ[Y)36= M/FN#&EV"KYV>HX-;Z*YA*99S^]?X?$D?+P]?F?TZX8[,UZV:(R2<(#FF<[Y9 M:>';E?8R-742:5?_* M#CW'KBJ4ZJ?F5A1-EN,"-53]("NA[&(,!_O6R`_"WFO14\1PL+_CG#3LLU4P MO&>3/U!+`P04````"`#244]'*@H-!00#```6"```#P```'AL+W=O]M`7;JAWK#%*JS/6@`^B-]Q8AM1D#89+4>O[Z M2ZB>JT7O[@D2DB^;S4?V5$VV0M[?"G$/CQ6OU41.G;76S:3?5\6:5D3U1$-K M\VTE9$6T:/TFDIEP$":)B85G3J/W`%.E`Y+IFDY=8:F*;;T38?< M-.<;QFUC-!@Y?0M[V>I20B%*NH/E:Z9^/']PH*0KLN$Z-\&^K#MU7&_H>>,= MPPZ[9G2K,-!V`"DT>Z`YN9TZ`P?(1HLYXYK*&='T0HI-P^H[PW)@Q:32F=UN M.[)B-:O8DXW;M-1:;"^%9$^BUH1GA12?4[J3_;BMM^E_?H&Z3\W+$0.H2PEH;"D3U[O!, M:FP,9G!4M@O+"3,O,BK=7:HPZ)QP4A<4VATH.+BJR:8]K*^(X2&&]S\,.%@2 MB4"'"'2X#\JT.1*[+05B!4E#Y<[<9R0"#1%H^#=00-0:YL;$#M`(@4;[(+<' M27KAQ]%//X^2&/QX!K,P"])H:=L(-$:@\3[(Z\%%$L47$"1Q$*9XYA&:>;0_ M\[`':1B$<=XN[L^291Z:9Q`D5W$>8=`Q`AWO@X8]F/M1"M?^XBJ$9`[S*/;C M(/(7$,59CD`G"'2R#QK9B!:^#6/II_D-Y*D?9WY@,Y)A]0;8O<$^:-R#+$^" M;Y?)8A:FV1>3VGD41#@4]XV_'0(?]2!.\C`SH=SXYXL0S\7>NAWB?IH1]Q"C ML+ENA[H?;04.S+5@_FR$PNZZ'?)^ZIP[PBALK]NA[WOKX&!&-6%<04RD)!B% M_74[!/X\5T<8A85V.XS^.%=M=!B%E78[G/X4Y9Y@%);:[;#ZO4@?Y\K#7GN# MYUO[]:(VM8K5M+1E3+7+F#I0V-IF'CLOAR,;CFU_-_5NZMBB9.K/AO/`]"7U M0I#VZMZ17ZK9V6]02P,$%`````@`TE%/1S!'-AMJ`@``P`@``!@```!X;"]W M;W)KAJ)G_$U4A$CP3IM6;()*RNXY M#,6Q(A2+)]:15MTY,TZQ5$-^"47'"3X9$VU"%$592''=!F5AYEYX6;"K;.J6 MO'`@KI1B_F]'&M9O`A@,$Z_UI9)Z(BR+!%OXO(>9EAC% M[YKTXNX:Z.0/C+WIP<_3)HAT#J0A1ZE#8'6ZD3UI&AU)D?^ZH!],;;R_'J)_ M-\M5Z1^P('O6_*E/LE+91@$XD3.^-O*5]3^(6T.J`QY9(\P1'*]",CI8`D#Q MNSW7K3GW]DX"GDXF)C=/JBQN952$-QWF08&,8F<5<%2$*K87@`*?'1D[^AJP MMXIX'A`_`NSD-C;V9-Z>/-H3:T^,/?7E9Q4[J\CF`:D7D!I[_@AHC2*U`*N` M28*2-9K'9%Y,9H*L)M9A%>MY0.X%Y#9+[U9Q!"=9L%=67L3*^KV;Q2&<9,%N M67L1:_>L)Q!.DLXC8.1EF&D5(9N`#)I\`07Z*:XPIU[YH%E"07Z*K4ZXGJ*X M&H\64&(_Q18Q@E,4IUE0(=!?ZM!6,HJ_KL6]TZ1)"I,\6[('_%4/;5$C[T;+ MW(J<9@G%7_30UC3*)KXN@R:"GS]AX5W#H(1?3",5X,BNK;3]8IP=F_46F8;S M(2^+#E_(+\PO=2O`@4G5MDQW.3,FB4H@>E*)5.IW8APTY"SU9:XSM`W6#B3K MAO^%\:>E_`]02P,$%`````@`TE%/1^M][7),`P``4@X``!@```!X;"]W;W)K M;-3//2'K3N@O>JK-M5>.BZXWT4 MM9N#KO+VSAQU;7_9F:;*.[O;[*/VV.A\.Q159<0(64157M3A>CD<>VS62_/: ME46M'YN@?:VJO/F=ZM*<5B$-QP-/Q?[0]0>B]3(ZUVV+2M=M8>J@T;M5^$#O M,\9[9"!^%/K47GP/>OEG8U[ZG6_;54AZ!UWJ3=MSDSYL]AV!VM+PF"K=_EKV3V9TU?MQB#[!C>F;(?_ MP>:U[4PUEH1!E;_#MJB'[0E^28@KPPN8*V#G`BJ\!=P5\`\%$9@-X_J<=_EZ MV9A3T![S_FK3>XLW?2.VY<`.IK7G:6BS&<[4>OFV9O$R>NO;N4+8@*0.F28R M1R1G)++]HQ+L6@(./C"H5[?K^76]@'H^U'-RK5@/2`R#`$0)RODTE0&5R(3+ MVRX"=1'@0K%>)+@`HFC"V#25`46E5!?8I(Q$923(>+I)`:&)5%)Z;`!C@L8R MOFVS0&T68(->`&>SF&>S^"^;&)UT,=B(V_4).IH$ZCV:J4,6:N$97S`0:-M='%1:>D2M$9,GA^4L@] MX>DI=8R=IO;/9X1RTT9XBE)(/^&+43HF)">*>L!L!&,E!9\SJ?$PI9"!`DU3 M]YAQC,?)/6E&<+83'JD4DE!\F*^73#HR8IK)_F6F3?`XI;&[*V:T@`9OB7&,_L1F?;`PY1"!@IO>`$CA?1.O)&:'QG.4:'J;,):`OO!SS21$[Q9GO+(UDDL1*R!F+0(9'*H,LE+X4 M<\PGRH50TO.\S,ZDE'R1S,A6AFTX=-T37:S^C_E> M?\^;?5&WP;/I[(O$L-[?&=-IVPZYLV,\V!>\\TZI=UW_->X'#Z\\L-.9X_@& M=WZ-7/\!4$L#!!0````(`-)13T?V7?^K%@(```H'```8````>&PO=V]R:W-H M965T&ULC97-CML@%(5?Q?(#!/_'1(ZEB:NJ750:S:)=DX3$ MUF#C`HFG;U_@.FXRPDZSB`&?<^X'6%`,7+S+FE+E?;2LDUN_5JK?("0/-6V) M7/&>=OK-B8N6*-T59R1[06E; M(O[L*./#U@_]V\!;>8*>MOY+N*FP45C!SX8.\J[M M&?8]Y^^F\_VX]0.#0!D]*)-`].-**\J8"=*%?X^9_TH:XWW[EO[5SE;3[XFD M%6>_FJ.J-6S@>T=Z(A>FWOCPC8Y32$W@@3-I_[W#12K>WBR^UY(/>#:=?0[P M)LU&F]L0C89H,H3)HB$>#?$G`P(R.Z\O1)&R$'SP9$_,9H<;+1C)2 MKY/-%':ERN):IE&!KB;G01)9R0XD"XIJ5.23!.GZ3HCH$0(&7R*`B)_[XT=_ M`OX8_,DC8F52S;(D3I8$6%)7E1180!(&\)L75C/"6:+4 M290"4;9`!)(EE,^*68;,R9`!P]I5`0-#-JV]>XM`5CEELS1K)\T::/*%%0$) M?KY',\)9HMQ)E`,17B`:)4D:)NMLX?.J1F&,<9YF^#D1=A)AFY(M3'V'_Y<( M+Q&ANV.K)V?Z@XASTTEOSY4^`>U!=>)<41T4K'1@K2^FJWFV>Z_LJ_4$L#!!0````(`-)13T?C#7_-ZP(``+8*```8````>&PO=V]R M:W-H965T&ULC9;!;J,P$(9?!7%OP09CJ`A2PVJU>UBIZF'W M3!(G006>^F+G!]% M4W?LI?>&8]M6_;\E:_AYX2-_7'BM=WNA%H(B#Z:X3=VR;JAYY_5LN_"?T5.) M$B71BM\U.P]7]YZ"7W'^IAY^;A9^J!A8P]9"I:CDY<1*UC0JD]SYKTEZV5,% M7M^/V;_KQNVK8Z->.7G'\S40%3"-6\&_>NMCX/@ M[1CB>VWU#M>ZT]D!`: MDLQ!8U0XP^E]%FIEHU7@5A2[JL(&-HZQZQ4TNI2@-)L! M%-F!P/ZHX^U:&LU#DB'':923C$1S&F1W4P0>2%UV:C0/:CY&L.NY,B<$#JLE*C(3&FTBF=KX]11HEL M(_KX^0NNQH&6]3L])@W>FA\[`=_J:74:Q9ZQ&B<^K"_5B*;'C$N:(C]4._:K MZG=U-W@K+N2PHF>*+>>"2;CP44+NY1`Y/31L*]0M5?0P5L&#X(=Q2IQ&U>(_ M4$L#!!0````(`-)13T>46RU,Z0(``!T+```8````>&PO=V]R:W-H965T&ULE59-OS8]\WX MIZ(=.ZU\Y$\3S^UN+]1$4!;!S-NT/1UXRP9OI-N5_X@>:D041"-^MO3$S]X] M)?Z%L5YR8.3 M*'7(`1@.210N4(-"JQP]+?4D#CT3!N?$(<>@Y'>0+Y&#['*@\!"'[\I@7#OU M#^2Z#FS]'!'4)Y(MB!#9G4"%(HXEJPS&Z>0SY+H.>Z%#4)Z(M=)-.N)%&QS_ MUP8G=CE0Z'*'Y\I@2$(BQ[&L)QC!V8*+"MGK)H)RE[L*YX2)4>0H(K6!D33. M%A1.E-D/'E2\?,%%@NSE#D&9RJU2S=5F,#B3)<^ZQ.9J,[C/IR\XZSIZ.NYT M-\:]-3L.`EJ">7;N^!ZQZEH^S5>J$]3=S$>8LC@T._JC&7?MP+T7)F1/I%N7 M+6."2E7AO5SPO>Q5YT%'MT*]9FHGH'N#@6"'J1F=.^+R+U!+`P04````"`#2 M44]'P/J`I*,!``"M`P``&````'AL+W=O6CG-"\V![`D5U#9;=,<:%I5<;:DZE*')T4&IX,L:-2W+SM0>*THRMZ*CR+KG>AP*J2+;Q& M*-!6H"8&VAV]6VWW14!$P!\!DSV+2?!^0'P)R6.SHUFP`!)J%Q2X7XYP#U(& M(=_XWZSYT3(0S^.3^J\XK7=_X!;N4?X5C>N]V8R2!EH^2O>,TP/,(VR"8(W2 MQB^I1^M0G2B4*/Z:5J'C.J4_13'3KA/RF9`OA.]9-)X:19L_N>-5:7`B=N#A M[%9;#S=!Q"L3[\WZL:.FB8-7Y;'Z493L&'0N((FW3Y#5@F!>_&J'G%ZCYY&> M?TU?7]+7R>`Z&=Q\S2\N^47B%_\9,$'V,^3V4PMVMI\*3!>OC24UCMJE[5RJ MR\V\R^-Y?,"K&PO M=V]R:W-H965T&ULA5/;3N,P$/T5RQ^`T[3*VPOL0?L_#1K%G4]-RVQO@->1I"3+L^R**2XT+8M8>S9E@8.30L.S(790 MBIO/+4@<-W1!#X47T78N%%A9L)E7"P7:"M3$0+.A=XOU=A40$?`J8+1',0G> M=XCO(7FL-S0+%D!"Y8("]\L>[D'*(.0;_YLTOUL&XG%\4/\;I_7N=]S"/.I4;3YASM>%@9'8GL>SFZQ]G`31+PR\=ZL'SMJFCAX6>S+V^N" M[8/."23QM@FRF!',BY_MD--S]#S2\]_IRU/Z,AE<)H,WO_-7I_Q5XJ_^,V"" M;"?([8\6[&@_%9@V7AM+*ART2]LY5^>;>1!SS"RV_`%!+`P04````"`#2 M44]'X;?PFZ(!``"Q`P``&````'AL+W=OV>=L[U.\9LU8'B]@9[T/Y/@T9QYU/3,ML;X'4D M*:ED6L/9FRP,%)H>')$#LHQCX@O(7FH]S0+%D!"Y8("]\L)[D#* M(.0;OTZ:[RT#\3R>U>_CM-[]D5NX0_E'U*[S9C-*:FCX(-TSCK]@&F$;!"N4 M-GY)-5B':J90HOA;6H6.ZYC^;/.)=IV03X1\(?S(HO'4*-K\R1TO"X,CL3T/ M9[?:>;@)(EZ9>&_6CQTU31R\+$[E*LL*=@I"%YA$/$R8!<&\^M46.;U&SR,] M_YJ^OJ2OD\/UY/`_^F\N!39)8//9B`ESF#$?7;*S/55@VGAU+*EPT"YMZ5)= M;N=M/$3V#B^+GK?PR$TKM"5'=/YDXP$TB`Y\^^QF2TGGW\^22&A<"+_[V*0K ME1*'_?Q`EE=:_@-02P,$%`````@`TE%/1SM7CM:C`0``L0,``!@```!X;"]W M;W)K&<,V=\*2;4;Z8#L.1#R=[L:6?ML&/, M5!TH;FYP@-[]:5`K;EVJ6V8&#;P.)"59FB2W3''1T[((M1==%CA:*7IXT<2, M2G']YP`2ISW=T*7P*MK.^@(K"[;R:J&@-P)[HJ'9T[O-[I![1`#\$C"9LYAX M[T?$-Y\\UWN:>`L@H;)>@;OE!/<@I1=RC=]GS<^6GG@>+^J/85KG_L@-W*/\ M+6K;.;,))34T?)3V%:L$*I0E?4HW&HEHHE"C^$5?1AW6*?[(?,^TZ M(9T)Z4KXG@3CL5&P^<`M+PN-$S$#]V>WV3FX]B).F3AOQHT=-'48O"Q.Y2;) M"G;R0A>82#S,F!7!G/K5%BF]1D\#/?V:GEW2L^@PFQWF7PODEP)Y%,C_-V+$ M'!;,]I\F[&Q/%>@V7!U#*AQ[&[=TK:ZW\RX-9_()+XN!M_"3ZU;TAAS1NI,- M!]`@6G#MDYLM)9U[/VLBH;$^_.9B':]43"P.RP-97VGY%U!+`P04````"`#2 M44]'@/>B.J,!``"Q`P``&0```'AL+W=O=1=NY4&!EP19> M+11H*U`3`\V>/JQVATU`1,";@-&>Q21X/R)^A.1GO:=9L``2*A<4N%].\`A2 M!B'?^/>D^=4R$,_C6?TI3NO='[F%1Y3OHG:=-YM14D/#!^E><7R&:83;(%BA MM/%+JL$Z5#.%$L4_TRIT7,?T9[V=:-<)^43(%\(VB\93HVCS!W>\+`R.Q/8\ MG-UJY^$FB'AEXKU9/W;4-''PLCB5J^RN8*<@=(%)Q,.$61#,JU]MD=-K]#S2 M\^_IZTOZ.CE<3P[OOQ?87`ILDL#F?R,FS&'&;/]IPL[V5(%IX]6QI,)!N[2E M2W6YG0]Y/),O>%GTO(5?W+1"6W)$YT\V'D"#Z,"WSVYN*>G\^UD2"8T+X;V/ M3;I2*7'8SP]D>:7E7U!+`P04````"`#244]'3-T3FJ,!``"Q`P``&0```'AL M+W=O1I"0KLNP+4UQH6I6Q]F2J$DYH%"R"A=D&!^^4$]R!E$/*-_\Z:'RT#\3Q>U'_&:;W[([=P MC_*/:%SOS6:4--#R4;IGG!Y@'N$V"-8H;?R2>K0.U4*A1/'7M`H=URG]*1;: M=4(Q$XJ5\"V+QE.C:/,'=[PJ#4[$#CR<7;[SG%Y_3-)7V3'&Y2]SS[7&![*;!-`MO_ MC9@PAQF3_SLD.]M3!::+5\>2&D?MTI:NU?5VWA7Q3#[@53GP#GYQTPEMR1&= M/]EX`"VB`]\^N[FEI/?O9TTDM"Z$7WULTI5*B<-A>2#K*ZW>`5!+`P04```` M"`#244]'!8AA(Z,!``"Q`P``&0```'AL+W=O&<,V=\J68TKW8`<.1-26T/='!NW#-FFP$4MWY`'_/]L0R("/@I8+87,0G>3XBO(?G>'F@6+("$Q@4%[I.7-)-UJ%8*)8J_I57HN,[I3_&PT&X3BH50;(3/632>&D6;7[CC=65P M)G;DX>SRO8>;(.*5B?=F_=A1T\3!Z^IA'IQ[CP7*:X$R"93_&S%ACBNF_*<)N]A3!::/5\>2!B?M MTI9NU>UV/A;Q3-[A=37R'GYPTPMMR0F=/]EX`!VB`]\^N[NG9/#O9TLD="Z$ M#SXVZ4JEQ.&X/I#ME=9_`5!+`P04````"`#244]'G2YN3J8!``"Q`P``&0`` M`'AL+W=OF9QSYHPOQ83ZPW0`EGQ*H M=M8..\9,U8'DY@8'4.Y/@UIRZU+=,C-HX'4@2<&R)+EEDO>*ED6HO>BRP-&* M7L&+)F:4DNM_!Q`X[6E*E\)KWW;6%UA9L)57]Q*4Z5$1#/J2[0^X1`?#6 MPV3.8N*]'Q$_?/*[WM/$6P`!E?4*W"TG>`0AO)!K_'?6_&KIB>?QHOX4IG7N MC]S`(XKWOK:=,YM04D/#1V%?<7J&>82M%ZQ0F/`EU6@LRH5"B>2?<>U56*?X M)[^?:=<)V4S(5L)]$HS'1L'F+VYY66B@V7!U#*AR5C5NZ5M?;^9"%,_F"E\7`6_C# M==LK0XYHWR='D#YDU8; MR9P/34?L8(`UD20%H5GV@4C&%:[*F'LR5:E')[B")X/L*"4SOT\@]'3$.5X2 MS[SK74B0JB0KK^$2E.5:(0/M$3_DA],^("+@!X?)7NU1\'[6^B4$WYHCSH(% M$%"[H,#\N-Z;S3!JH&6C M<,]Z^@IS"]%AK86-7U2/UFFY4#"2[#6M7,5U2B?%;J9M$^A,H"OA/HO&4Z%H M\S-SK"J-GI`=6)A=?O!P$T2\,O+>K&\[:IK8>%5>JCR_+\DE"-U@$O$T8U8$ M\>J;)2C>HM-(I^_3BUMZD1P6L\-/[POL;@5V26"7!&BVU6+"G!;,?S2YWRRR MGP7H/XHLF.*O(N1JE4MS6[/K$WB@FXLNBL MG;\^<QNCU'O'^D:"&A=V'[T>Y/N;0J<'I97N/X*JC]02P,$%``` M``@`TE%/1[H4Y7K-`0``CP0``!D```!X;"]W;W)K&ULA53;;ILP&'X5BP>H"8H-V;88ZSK'CC13W(`8=^T4G%B[%)U6`\* M2.-)G.$DCI\Q)U1$9>%KKZHLY&@8%?"JD!XY)^K?"S`Y':)-="F\T:XWKH#+ M`B^\AG(0FDJ!%+2'Z+C95[E#>,!O"I.^F2.7_23ENUO\;`Y1["(`@]HX!6*' M,U3`F!.RQG]GS:NE(][.+^K??;+D(XQ4^'$*;[;93%LG)#,A60B+SSHAG0GIE>`=<$CF M^_I&#"D+)2>D!^)^]F9OXN\0BL=T;B+_6B"[%\B"0.8%TMU]1N$A MV]!%@&3Y+DT?HZHUU,,L^6J6?&[F>,G&Z*WM\.R8-`:-]VZ M=.'`A(61P^7X+W=0^1]02P,$%`````@`TE%/1XQ04]#/`0``2`0``!D```!X M;"]W;W)K&ULA53);MLP$/T5@O>&$JU8C2$+L%44 M[:%`D$-[IJW1@G!12+. MVF%#B#EV()AY4`-(=](H+9AU6]T2,VA@=2`)3FB2K(E@O<1E$7S/NBS4:'DO MX5DC,PK!]+\]<#5M<8K/CI>^[:QWD+(@"Z_N!4C3*XDT-%N\2S=5YA$!\+N' MR5S9R.=^4.K5;W[66YSX%(##T7H%YI835,"Y%W*!_\Z:EY">>&V?U;^':EWV M!V:@4OQ/7]O.)9M@5$/#1FY?U/0#YA(>O>!1<1.^Z#@:J\29@I%@;W'M95BG M>)+E,^T^@;*HM3F=*\("!3C\.4$7$FGX> M874;(3IWJ[F(KY\+9+<"613(@D#^=)NC#)`\5A$A7]PH)&OZ,:Z:<6F>/Z7O M"R)7'1*@V_!R#3JJ4=IX>XMW&8X=]1U^Y]^[H8EO_")3%@-KX1?3;2\-.BCK MWD]H?&>MEP:*PWJ:A\JK?:A?7;"(:"U,;6=L/W[^D)H$I&P M^X)][)GQC(V=#UR\R09`H7=&.[GU&J7Z#<9RWP`C\HGWT.F9F@M&E"[%` M`*DLB5$<^GZ*&6D[K\CMV(LH&F4& M<)'CB5>U##K9\@X)J+?>EV!39@9A`;]:&.1%'QGO.\[?3/&CVGJ^L0`4]LHH M$-V^,^H^7])0[SLG]6_V;3:_8Y(*#G]W5:JT69]#U50DR-5KWSX M#F.$Q`CN.97VB_9'J3@[4SS$R+MKV\ZV@YM)UB-MGA".A'`B!/%#0C02HAL" M=LYLKJ]$D2(7?$"R)^:P@XV&"R.BE9$.(_4^64UA=ZK(3T40KG-\,D)7F-!B MGATFO(\H1T0V0;`V,.LBO'81.Q>AL MYER!5O"?])XT^D6="@JU,MV5V2SWR+A"\?[\9$[O=O$/4$L#!!0````(`-)1 M3T?^%SE<-`(``$,'```9````>&PO=V]R:W-H965T,W M[#)D6G#/B#!7L#\+R>A$"0!%[W;L>C..]DDZT?P$Z`AP)L3W"8DC)!^$U"2U MSDRN+TBBNN)L!&)`>K?CM8)S+:*4@0HCU'LRFMR\J;JZU'$25^%%"]U@H,%L M'69&A$K=6P(&/CHT=/AY@<8BP MQL'RO(#)LIW4:R>U<8IE?N;E9_?B9#:.Q919=@_5.*5L!1])DWO=Y#9-N^7D/.VWA3X+5K6JD#?I'[,^_44>A%QWK$H=YY M^\VVS#3"`'YT,(J;.=+>CXR]Z<6WT\X+M`4@4$FM@-5P@1((T4(J\2^G>4VI MB;?S2?V+J5:Y/V(!)2,_NY-LE=G`0R>H\9G(5S9^!5="H@4K1H3YHNHL)*,3 MQ4,4O]NQZ\TXVITH<[1E0N@(X4S8K!,B1XBNA&=3J75FZOJ,)2YRSD8D!JPO M>[-5<*Y%E#)2Q0AU3D:3FY,J\DNQB>+'F1&^4E],$7I+]-#0 MPX\3E!:1AH\S1/<9;'`?N2*2QP+QO4!L!6(GD"Z9M)C#A,D^QI03YOFQD631 M2.($/JT8<9@X6#$R8?[CTM)%(ZD36+PV9V3"1"M&)DS\V$BV:"1S`LF*D0FS M=/U`AV95&_:/+V:,0G*5O"4>*A5K79>$*BEGF9JSFWWL0O)AJF7S@V]^`-0 M2P,$%`````@`TE%/1Z#GD$B>`0``M`,``!D```!X;"]W;W)K&ULC5/+3L,P$/P5RQ^`\X)"E4:"(`0'),0!SFZS:2S\"+;;P-_C M1Q+:"A"7>'<],YY=Q^6@])OI`"SZ$%R:%>ZL[9>$F$T'@IHSU8-T.ZW2@EJ7 MZBTQO0;:!)+@)$N2"R(HD[@J0^U)5Z7:6'K=%GG'A$`+PP&QA;./>"&\5-^*+-SE@E)@I&@G[$ER]TA,D" MYB9BLM\1]8BXG"'$&?C117;L(A:OL]'%/P3R8X$B"N1!(#_I0@;((G81(6ER ME5Q=_@ZK)UA6I/F)&W(PX)YNX9'J+9,&K95U=Q5&VBIEPX)S0F' MUOIPX6(=_ZJ86-5/;V1^J-474$L#!!0````(`-)13T?T0W@E:QL``%Q5```4 M````>&PO27=_^B@J'%*8B0(@`"5*4 M;4V``"3#I@":@.3P3,RBB"X`==7HAKNZ2<&?X3LQOS)[?=GDHZK?`"G?6R`0^ MQJN79ALKZ9NU4LDF>-D].3E_N9$Z_$:DH?X]58,H#9,?ONF<77[SYGNCWWR? MO!E&BW2CPD3(T!>C,-')3HQ#7E-'H3@69BUC9;Y_F;SY_B7.X7FGXGT4)FL# MOJ-]%2'VQ&W:J5-$DN8-Y$; M51UU#2?P(S'500L66[3WK#*`?6,9P!!??18_J]U>XN:[;6V3SLGQ+WLGW*A8 M1W@@7PQE4IOK^.7][6]-3.G#&CZM\S:0J^K3I0Q,;<5!&L.] MNQ\?G_2.3SO5K\?&"4"*7U40''\*HX=0S)0T4:A\,38F5?&_5:=-HD,+?8P" MT$$9[X"RH&%V-O9;`U+=1G&BPY68)3))C;"'JDWZK:Z?=D/:1`S@T*LHKLES MMI$!/L\W&D2;K0QK`YV"1)L-V,0LB1:?6F)&AB&F:6(2L!Z8OE?\5@I6"][" MUS6"?ZGQOSJ;9-@X]TH&,EPHH`@,WXBC#Z%,?9TH_P78[X?94!P]>U&=\U[N M]INHTYZ^,;!@[:DT:_(7"_Q#_9[J>QG`\-K`FUAMI?:%^@RNR@"O<%*4K('E M"[N#;-QA'B5PX,-4S*?S_K7HSV:C^6P?_==:WNE`)[JN(/W%`KVA$5NYDW=! MW207BS@%+8?'<10$(CBX%`W58:)`(Y*:(-52`3V^V,A0KA3)=*F4B-6]"M/: MSK_*F#S9@1TG4:+V4EYFW@$6\,`#`U#?=8+TLN@&X/)!S56XJ`_&(/7:;.5" M_?`-1"&CXGOUS1M1,SFTG744^"HVWPK@C%[H&L-`;RS'#`Y_+9Z=M$].3CIP MXEB`KJ7J.]$Y:<%7^,]&*"'39!W%^@_E?R="\%!"HX/R6>GV&ZDUZOT[71[< MJ7?6ZG7.6A?G/=JH=]JZO'S5ZIU?[MF^!6(W6[5(]+T*:HZF[X/=0IP#N9#E MZ!",;*M!3@U*EV[2`#R;+_QF-K)\S5,XSL9T/>Y?C:_'\_%H)OJ3H9C-IX.? M?YQ>#T>W,Y@Z>CL>C.=?X7R.;B3JX%HE&AP8.J-GXN4>0%%4#/(IR>[U(WK1 MRJ7TZ,A<9'OVK\VPXFL>752:`V24ASU*0WGX5Q!0T*^][`5-84N.EF*Z53'A MJ2<&BR*>.ZN%['`1;93(=A#_T;]#,+9(_K,>=)[B`()HJ9.71P%\J!'[3H5P.H!Z!D`+<@0M4/H;'1)&1,/+(E*=K:%)@\3-PGV4 M,6R0Z-+T8I\;M2R%B2->NP9[LP%(=>TI147-K#RRY-6/!F!>\*D%2!_X!UK' M0!VD^E`)'#7O,K8!RAV_%E948DG8P]K:``&'8HUKB3MI](+8YNL@3>I9P:]* MK];HK^0]L&*E1)AN[F`^D+ZPZLS^]8"W+NLQ(9&W0?3P1#T>]&<_BK?7TU]G MXNWM]+V8WHQN^_/QY)WH#^;CC^3YFL[<)+&^__?4V."81(`A%Q'$Q4`)G'"- M6@K?XM]$Y$T%)2FCP&A,0@3S$3FPAQ@$PJN,14Z0N5X M\9)V_@NZ,50+R!T-*!\(F/YZ@=%G^UQ2\-ZL@*[V#@M@#J$>$9S M0=*[N9U^'`]'0W'U&S!R!G^,)R^>),BJ\,>3CZ/95\YY.Y[T)X,GSGGZ%&M7 M5@!^@7.,L9\"MFE;C-KTQ^B7#^./_>O19`ZA?"ZN1N_&DPD2,7TK@%?CZ?"K MYH_@^[TS)]/),1^Z>M3?JD/!2@+0%PT@9+]JHN$P`JCEV&TQO7W7GXS_'80] MG1"YP]%L<#N^H<]`XM6'V7@RFM58;/$^VMI-%&A$L`<"U304/Z4`(0'98#+__U`H]JE/H$YKJ(P"OND"'&KB#`*GPE(EAG&4<;2!^2%!TMZ`?$ M-3P)/=(J\(VXVXG4P'<>$JK"-6(RGP9D2\.VH^DM[KI1@$1\P0F]-.(#;!>O M8F"0+][%\AZ%,(S!GZ"7AFD?W@UA6EO,TL7:*QP8=#9`$H&?Z!T*O&@5DQT7 M.4O//D08/.0?82$AATCNC?2V9:WV8N%JC>`:, MF*LLKPU`3CRL]6+]R'+Y,EYQ&>+('$C,"031Z2V!8"UU#!SC-&NMU1)@A%JD!%:F2S`7X!-L/AA-8=L6:!JDI%N.*:A# MR)0]+`_9><>)-D@5"'D%?N0S",[`XBT/'FU5DLJ@08KLG0^+4ARQF`K8;L:# M!$M@MD6A8AG%Q!%+@%)&AP85&S.CD"R55LHEY5FJ;Z.=#))`%>KW5,;`!/A4EQ%";-/V\%1NRIY!&;W+E',()P\#N5T,GA+`'8!J M8"J#R`;[(I&?8;X;7SB.@/7`W8)W\CW+?>!=FP0%0MQHQ@"<"]CI#602 M>8@;_'O*,G%CG:.'B%=>ZAC4P)=DN4J"12\P2/K2V?] M/%0:$J!3)O.91U#^G'+!;V5F**$/-I(V9B\.SM:Q'9^\!AT$],Y$#FG?P M)Z0FGJ\-8"QF(7'/5R`Z2!$5S%<4E8"$,$K0$R%5Z+0<*4M-::4/;KX%8TC. M3:=PIP71@\,BV6^DKVBI?];_>5)T+MMGE\]K7O`1%TA#KJVG[U>=>/-3\HZ$ M$;S]2Y1II?#@LWN4@LKKK#DXR#I=!'G`+L10@/X`\2:BV^[VGKMAQ8.`KQR# M_8<8$+W<:0-7`?;@1BPFV"N(@/4H3'2F/$%L`YDSV;DRV`57SOQQB[EE]2`S MCD*4OHMD[.,\GRH446P`CX9B"G]B'MMA$^TR)^REDSMK1KVX06(LO_%O"HZP MM=RB&[850^E'VX2(()9?T<[X`#_E:[G5:3[@ZE6=<&3-05I:XOH:-`T`T%8M M-%8>4P`\(-JA"B2`<^4%>H.)=0&A+PJ@YF$-F`W\X0/N7091U8LWE,&&I;4` MU+_#.$JTVBTS$ZORR.,;&!NF&<-4'",'K'Q[\+?.6'RT4A^K/_HNY;(7`6J' M1N#L8$%ID#D;9B5JM6>_J;,.`GR)&)U*L,<.B MG8MV]^PYGN3OH&/H*6D@V0\^!OM@IPN0$'<0&"J*T/,14X<#9ZXJV+7<8%H% MSR]Y'B08"2B#MTWOP"O!`PA4E'+D&S-Z=_YE86&R7V,0 M3+AK4$/`)^CX&$Z4]1AM&.(,"QN5#HF$U*\L&0S3#$E*Y24749W;]):0H7"5 M6^RS"9`)831$P)APA`1G)'E*@54LFW!B-(=T/0CPWZ$&`Y@KQ6=3Q*UT=] M\QGR^NHN0Y@CDOQ=)ZM1C0=(Q%#9/7E*EB<3,#K^_) M#9<-5*Z.W$084L7]92HEE51!G1] M(PF;8%4XFP*9M;(9C)T.OH?LLAJG\,QXCT+8<1LE:$.H'\P(-"<#F7],95#O M`4S$E5DRQPXIQP)=O1628V#@&&YUW5AET$`]>-D'\BXY`R7L>^SVK/7$=-OB MW11+>8/I9#"ZG=1N/=3G1%P%R,']9320.7H04DU-=Y%9]3ZG@TK,,8M0BE7$ MP!YT.0X]U!)33BLP?B+HA@!-942,6EE"L`;UC"#X2Y)SA?-LPVORDYG\4,D1 M>'W6&Z`-I/"LRY>]GI.LRP8;I5FFK508+!<<\OI'AE6C_!:.D%V4Y>$/4?P) M:WGV[KP()C\MPQ):S``D`I:6R-7B9..98I5@DY*;&M-7+-"[RP/$[1,U*'E1P;^V)V7.G=A'F8:Q33(6K/Q[) M%Y9WR+4]M:\\52U(!4O-G[>R)(WO:.+1W0M4PP2[/XA:X/]:2;^4;E(VCMSW M&`:T:E`/1((4=@#""O9*)UQ0R=.OS`P);;`LX$%](;+3"!%M00Q)!S;Z.RNXE,] M%R:W%`:EE[M8*NIDYT$-P\O4XT2:3S;JWV-9!4Z*HH@)>\$T[(A`/.`N?VJT M8'X;ZP73O(JCA_QX!=5%Z5"17U#2B<=B'+:U[MU',.B3HE%98$\1XVT:HYE5 M`"S($=)V\!G*17PT9L3GT1T)D_)MRN%`TPLE*QMP=$(>"ID"CB9&=U@I7P`2 M2&,^/1:(*"A_4FI;K7\4ZC@BH)*%,[+F*A+93(QA(T074/<,FXNA)GL!#P=8D'H9J= M/C,&IA-R:(IQD/IB",R M<"*N=I?&=['">E('FNIC,>YYA>M69B"G`I1`9,E21A4`Q6E;W(X&H\F<;N_ZP^G-?`3_#P;3#Q.ZC9W-X4'_=GCH"F]`>1N?;!3' M<-Y!%,=@&\J0=J`U6PV@V5G^&5&8<]O`3(),,G,?GL5U M$;N>7`-!9+8ZS,(T93MK40Z/8'Z)G1/M6H_>&;C`_OA6?.Q??QCAG:J]U^U? MB_%D-K_]\!ZOA:NSWF)^^)'RPZ$VZ"C)F?UU67Q;/),.89747DKE1WLJV[ON'-RW#MI%;89 MYZ3`U["J@-$P%`?E/'BO)#*`*6Z1P^`4@3U?(9L&[QC+&)TD8R`_XQ[*+1_H M;8I+%CE0H$%8Y+\$U`+"?2VN:;N._;]K_S\5_4;F8GAA`C&F.$19IW7G:5-. MO&`W+$)G?AV-28=;JN])BA-%9&/];V'EPN&J>-^OM0@@J[C.3_F1G>MCW"_P MB_*)&',IJEQ1+B%0]`%M3E$_(.]MUS>\G/JLXH7F'AWQ4PKV7T?Z^26.32-* M'3=>8UL#?/FL>]8ZZY[9>]455=$>[]6AF:]ZKI5$L]AR6KFD M8=:9JCBLCV]B/+49T-.K0$+Z-UNLHP#0"#<5("(&J9NL+)_?K!26=X@+!&)[ M$5R0K&`=SM&W,5Y5WD>8\[KHY['C)#>]L1E%H)>D_=:$6(+8+"W.^=AL%D0_ M^6-R/)0'[-%SRV_TQ1Q;O69E$XW*QFGH>PBK>;XX3&E`IE>MO8PNZ;97WBZK MVCAE=1)KT.JV^+"E@EYY9*;T12VW4,,V07JY"CYP.=VB")O1[.U6;I.;I;)H ML&L^X0X1'%[68":@;#D,3^C5'$)S.M_>ZVY)%K>9++`T9;Q?TBBA:B,G0]B* M1L66C80$#29Q!V9TAX%(,N`A/?X0UK[SJLWUN[UNEII#/=?27^BU%U_^NU89 M>D8=TMF_?=.*^F3'=GN=UN5EI_*I&J)["+VN^XBW;OJW\]_$_+8_F6&OUG12 MB^>WBB\3;B#-WXDY$&+D8_CJ36G8G8(LGBXZ>"4L&.`1,$3E]5^$P52-S`^H"0N&2-T`FFK30^+``S=,RKD-2R78B,&,++)RJ"E"__(_I+ MO-:%Y\9=^2BZU/D.']+]#I;CT!O8EB&JPKHV*%MIL_?T.XUZRVV+[NTVE M@$S%*6B>==IIUA/:^R+>`(]4(&0>IWA]WG"5F5UCTK@;4/R%WH+JX;5%D2&C<*LW3VA,N%&^<@!L,(-\,(NE5>"O+^T2-M:EI,^P0'*,G,\@!`[ M7((=0\K@51+9*"[4][:N=<^2DND)/G/J1]>G>7QUA2X,_2*68)FN*`38 M@!T3L3JTQ0:+S'1K0"EVXF[Q.&/>IK%)<3C"13*+]KB?0QQ%...+Z[4XM-:;O#^ MVMW*5Q+4EK=US=>+O+T_*_ZX.Q3G@"PTG2NY!1C MT&'MUMTX,EKG6']F@VC5@P-0>M)K/R/V65^9WO%5T!4E#H/B;>/% M384Q7M.]9>1#0-4YKD3GN.%.2U7$#93KCT M+EO=[JGWE'=7Q-EYZU6O*ZC7S>N<=ENG%UW1.3]O7<`*^V@CU[';$F^Q(\1_ M[BUSB_/[*Y`L=WWF=N97ZD54[L<_\_B MR^\%P*V"MV'\>MGM%5_(J]SI>=QT1$D#IDXG[;.37N%FC(&UA&S#S\S5=O8Y MH\7,FU^[W>%KMR`ZFT&X(V-P]EQG'96UV9'B<(0^*QU22C)3VX2"I"@Z/)"C MCBEIL/KQ"A]V;9))!Z?^LEI*!D#617IW?UE@EJWX671>]B6GY\0R6[LTH-_V M)*G-D[);168(,)KVY3S$RY)]&8HL\Z(V*Z#KHGW"!V\5DS1XT+DX>VZ3W4[[ MLOM;1:=JBH$>L(9/\+B#3+72>SM(?EZ>7R1.1 MA1U?$34W65K)P.?35B%2:C!S+-9CG.6&,`>"N'B`/:&.G!Z_-IJ3[%F%90QY M;]OVN`].AF%JBS&`%FTFLU^Q;-TEUY4L^)PEZ^S<]M!\U;D\W[.^:[-MZ.US?KL'H>,,&-C)Z<\+0)1+ M>CE]M4!P<5*(`PC]TC#&FL@L3]F*KXW@ZSET,;2S[$8D8;[\20@[N@OTBL>! M/XT6FF!Z=AF78]A"-LM:EHL5;Z9L,"B\<-3MU(%T-H?2`RY`4%,WG94;J(:- M[JSR]I+5HB;I>X](OZ$Y7+H2G5,@F3<:\E5]B?`"N138EVC&[-JH?ZL8!"JE M0,AI[_')#<#$0ITX*VME8B87[,I-VN1MQE2G!D5568I0*"]Z[-'X[BV_.RS@ M:`P89*WUZE;QF'@9QIV?A0X;0K*0A1CNFZ*K(;H*Y(S:GL'+SE`MT"59WV*A MZ+:OHRDN5B"`G'OL@.#R%3>MY6-E[E9LJW'6P9V;#ADWT!S:,(@5E_Q.JRZ` M(O%M<8/IL"WZYUEKIW=\!CYPJ$BJH`6&FA=^5/X*?R6!*]B$F&\!,AS7(8,1 M)^V3KGB._UV*Y][(@9(Y@A*`?%:M3MJ7_%<^HH!1.N>G[0XLTCF[:/U5^GO4L*):8#);-AT9OG=LM9 M8Z'4=^`=1"]YB,1U!/*I]ALU]!#B&Q>H`W>LHMF5^%T4QYP`4;LW^SQ^JVL73,3?(+E5"Q, M/^N<7+9.+E^A?6=W,?Q^ MH6%NPT+A!AZZY^80#@=83I;H,/AB!.KX'YP,P(+"QUI455BT^)W]#8\T)%-W MK^M@.0'K!\`R[LMPJ+!>GOEK=\CB:(['K/_0P-=4]I]4>/A7]7]O96>O$$H_ MR6)_.$;PV,8?*6BH'#SQSO]?593_DRK*GE^2,L54II#YUUI^_U^%W'_BW7]Q M-,3^R@!2*.0`ROS`CX),XY4,]1\L(_S9P:$RBUAS666Z%%>8IZ%;K"U::U`" MO)O9;?_(M;W?N%;YQUJQO^YX[R+^83OJQGK\#$]U MW':A`QLW^*^GNZ3'ER_93OWRLFPZ7[VQZ#S-'6;#:Q3L,:'J.+2HFJZC?=6^ MQ%]?0P3)K^HOZY)SESC=,WQ!N;93Y^21`0W&6EL#;?>D;IMDRK6ORX;=<,CZ M2E5<_76ZSK^+=V/AW0%=?VE,\N9_`5!+`0(4`Q0````(`-)13T>SI?(CA`$` M``T/```3``````````````"``0````!;0V]N=&5N=%]4>7!E&UL4$L! M`A0#%`````@`TE%/1TAU!>[%````*P(```L``````````````(`!M0$``%]R M96QS+RYR96QS4$L!`A0#%`````@`TE%/1\_[7\LX`0``>0T``!H````````` M`````(`!HP(``'AL+U]R96QS+W=O&PO=V]R:W-H965T&UL4$L!`A0#%``` M``@`TE%/1_9=_ZL6`@``"@<``!@``````````````(`!-QH``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`TE%/1SM7CM:C`0``L0,``!@````````````` M`(`!3"@``'AL+W=O`]Z(ZHP$``+$#```9``````````````"``24J``!X;"]W;W)K&UL4$L!`A0#%`````@`TE%/1TS=$YJC`0``L0,``!D````` M`````````(`!_RL``'AL+W=O&PO=V]R M:W-H965T=+FY.I@$``+$# M```9``````````````"``;,O``!X;"]W;W)K&UL M4$L!`A0#%`````@`TE%/1R:'&YNS`0``%@0``!D``````````````(`!D#$` M`'AL+W=OLT!``"/!```&0``````````````@`%Z,P``>&PO=V]R:W-H965T,4%/0SP$``$@$```9```````````` M``"``7XU``!X;"]W;W)K&UL4$L!`A0#%`````@` MTE%/1X+NCQ#A`0``PP4``!D``````````````(`!A#<``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`TE%/1Z#GD$B>`0`` MM`,``!D``````````````(`!.3X``'AL+W=O&PO XML 14 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 15 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
4. FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
Aug. 31, 2015
Fair Value Disclosures [Abstract]  
4. FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company's financial instruments as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 825-10-50, Financial Instruments, include cash and cash equivalents, accounts payable, accrued liabilities, warrant liabilities and notes payable.  All instruments, with the exception of the warrant liabilities which are measured at fair value, are accounted for on a historical cost basis, which, due to the short maturity of these financial instruments, approximates fair value at August 31, 2015.  Based on the borrowing rates currently available to the Company for loans with similar terms and maturities, the fair value of long term notes payable approximates the carrying value.

 

FASB ASC 820, Fair Value Measurements (“FASB ASC 820”), defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. FASB ASC 820 provides a framework for measuring fair value, establishes a three level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of the counterparty’s creditworthiness when valuing certain assets.

 

The three level fair value hierarchies for disclosure of fair value measurements defined by FASB ASC 820 are as follows:

 

Level 1 – Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2 – Inputs, other than quoted prices in active markets, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

 

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. Valuation under level 3 generally involves a significant degree of judgment from management.

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

 

The Company had warrant liabilities which were measured at fair value on a recurring basis until the underlying warrants were exercised in July 2015.  The Company recorded a loss on revaluation of warrant liability of $24,424 and a gain on revaluation of warrant liability of $85,189 for the three months ended August 31, 2015 and 2014, respectively.  The Company measures the fair value of the warrant liabilities using the Black Scholes method.  Inputs used to determine fair value under this method include the Company’s stock price volatility and expected remaining life as disclosed in Note 6.

 

The following table presents the fair value hierarchy for those assets measured at fair value on a recurring basis as of May 31, 2015.  During July 2015, the warrant liabilities were measured at fair value prior to exercise of the underlying warrants.  Upon exercise of the warrants in July 2015 the resulting liability was reclassified to additional paid in capital.  Accordingly, the warrant liability no longer requires fair value measurement as of August 31, 2015.

 

Fair Value Measurements on a Recurring Basis

 

    Quoted prices in active markets     Other observable inputs     Unobservable inputs        
Current Liability   Level 1     Level 2     Level 3     Total  
Warrant Liabilities – August 31, 2015   $ -     $ -     $ -     $ -  
Warrant Liabilities – May 31, 2015   $ -     $ 251,991     $ -     $ 251,991  

 

 

XML 16 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
3. RECENT AND ADOPTED ACCOUNTING STANDARDS
3 Months Ended
Aug. 31, 2015
Accounting Changes and Error Corrections [Abstract]  
3. RECENT AND ADOPTED ACCOUNTING STANDARDS

The Company has reviewed recently issued accounting standards and plans to adopt those that are applicable to it.  It does not expect the adoption of those standards to have a material impact on its financial position, results of operations, or cash flows.

 

XML 17 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets (Unaudited) - USD ($)
Aug. 31, 2015
May. 31, 2015
Current Assets    
Cash and cash equivalents $ 94,133 $ 85,835
Prepaid expenses and other current assets 91,822 155,922
Total Current Assets 185,955 241,757
TOTAL ASSETS 185,955 241,757
Current Liabilities    
Accounts payable 36,963 35,043
Accrued payroll liabilities 989,017 1,010,158
Accrued interest 109,098 102,413
Deferred management fee revenue 45,833 45,833
Warrant liabilities 0 251,991
Notes payable 350,000 350,000
Total Current Liabilities 1,530,911 1,795,438
Total Liabilities $ 1,530,911 $ 1,795,438
Commitments and Contingencies
Stockholders' Deficit    
Preferred stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding $ 0 $ 0
Common stock: $0.0001 par value; 90,000,000 shares authorized; 54,514,765 and 53,998,569 issued and outstanding, respectively 5,451 5,400
Additional paid in capital 7,729,114 7,320,378
Accumulated deficit (9,079,521) (8,879,459)
Total stockholders' Deficit (1,344,956) (1,553,681)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 185,955 $ 241,757
XML 18 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
3 Months Ended
Aug. 31, 2015
Accounting Policies [Abstract]  
1. ORGANIZATION AND DESCRIPTION OF BUSINESS

On June 14, 2011, the Company entered into agreements with Stranded Oil Resources Corporation (“SORC”) to seek recovery of stranded crude oil from mature, declining oil fields by using the enhanced oil recovery (“EOR”) method known as Underground Gravity Drainage (“UGD”).  Such agreements include license agreements, management services agreements, and other agreements (collectively the “Agreements”).  SORC is a subsidiary of Alleghany Capital Corporation (“Alleghany Capital”) which is a subsidiary of Alleghany Corporation (“Alleghany”).

 

The Agreements stipulate that the Company and Mark See, the Company’s Chairman and Chief Executive Officer (“CEO”), will provide to SORC, management services and expertise through exclusive, perpetual license agreements and a management services agreement (the “Management Service Agreement”) with SORC. As consideration for the licenses to SORC, the Company will receive an interest in SORC’s net profits as defined in the Agreements (the “Royalty”). The Management Service Agreement (“MSA”) outlines that the Company will provide the services of key employees (“Key Persons”), including Mark See, in exchange for monthly and quarterly management service fees. The monthly management service fees provide funding for the salaries, benefit costs, and FICA taxes for the Key Persons identified in the MSA. SORC remits payment for the monthly management fees in advance and is payable on the first day of each calendar month.  The quarterly management fee is $137,500 per quarter and is paid on the first day of each calendar quarter, and, as such, $45,833 has been recorded as deferred management fee revenue at August 31, 2015. In addition, SORC will reimburse the Company for monthly expenses incurred by the Key Persons in connection with their rendition of services under the MSA. The Company may submit written requests to SORC for additional funding for payment of the Company’s operating costs and expenses, which SORC, in its sole and absolute discretion, will determine whether or not to fund. As of the filing date, no such additional funding requests have been made.

 

As consideration for the licenses to SORC, the Company will receive a 19.49% interest in SORC net profits as defined in the SORC License Agreement (the “SORC License Agreement”). Under the SORC License Agreement, the Company agreed that a portion of the Royalty equal to at least 2.25% of the net profits (“Incentive Royalty”) be used to fund a long term incentive plan for the benefit of its employees, as determined by the Company’s board of directors. On October 11, 2012, the Laredo Royalty Incentive Plan (the “Plan”) was approved and adopted by the Board and the Incentive Royalty was assigned by the Company to Laredo Royalty Incentive Plan, LLC, a special purpose Delaware limited liability company and wholly owned subsidiary of Laredo Oil, Inc. formed to carry out the purposes of the Plan (the “Plan Entity”). Through August 31, 2015 the subsidiary has received no distributions from SORC.  As a result of the assignment of the Incentive Royalty to the Plan Entity, the Royalty retained by the Company has been reduced from 19.49% to 17.24% subject to reduction to 15% under certain events stipulated in the SORC License Agreement. Additionally, in the event of a SORC initial public offering or certain other defined corporate events, the Company will receive 17.24%, subject to reduction to 15% under the SORC License Agreement, of the SORC common equity or proceeds emanating from the event in exchange for termination of the Royalty. Under certain circumstances regarding termination of exclusivity and license terminations, the Royalty could be reduced to 7.25%. If any Incentive Royalty is funded as a result of those conditions being met, the Company may record compensation expense for the fair value of the Incentive Royalty, once all pertinent factors are known and considered probable.

 

Prior to the Company receiving any Royalty cash distributions from SORC, all SORC preferred share accrued dividends must be paid, preferred shares redeemed, and debt retired to comply with any loan agreements.  Additionally, when SORC acquires additional oil fields, any Alleghany Capital funds invested into SORC to finance their acquisition and development must be repaid prior to the distribution of any Royalty cash distributions to Laredo.

 

Basic and Diluted Loss per Share

 

The Company’s basic and diluted earnings per share (“EPS”) amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period.  As the Company realized a net loss for the three month periods ended August 31, 2015 and 2014, no potentially dilutive securities were included in the calculation of diluted loss per share as their impact would have been anti-dilutive.

ZIP 19 0001199835-15-000473-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001199835-15-000473-xbrl.zip M4$L#!!0````(`*Y13T<&A5.4W2T``/)U`0`1`!P`;')D8RTR,#$U,#@S,2YX M;6Q55`D``XBT'U:(M!]6=7@+``$$)0X```0Y`0``[%UM<^,VDOY^5?3,:./=GL?MJ"2$C"#45J"=*V[M=?-\`W291$2I1E M3Y14>6P20#_=Z&XT@`;XX2_/8Y<\LD!PW_MXI#>U(\(\VW>X-_QX]/M#X_SA MXN;FB/SEI__\#P+_??BO1H-<<^8ZI^32MQLWWL`_(U_HF)V2GYG'`AKZP1GY M.W4C>/+;/VZ\$)[9(7]D\%21.25FLTM)HU&BS0<_"FR6-M@Q>FV+:-V6;FBZ M173M-[WY/`""ES2$U_CPO7&I:_C#_*KW3G7MM*65)!72,!(I*>VYJZG_5/4/ MS_W`Y:?XDX#,/''Z+/C'HU$83DY/3IZ>GII/K:8?#$\,3=-/_O'KYP=[Q,:T MP3T14L]F1TDMEWO?BNKIO5[O1+Y-BBZ41.()C=8)ONY3D;6,`%>47T`";YTP MK9`O;)VHES-%>6'1MBK*DZ(.FRLGF-T<^H\G\`+*ZV9#TQLM/2D>L,%2R.T3 M>)L4Y,(W#;VSBC]5(JD0B<:0TDE:84!%7Q:.7R`8:Q8,O`E\EXG".O)-027/ M][QH7(S+"8.3<#IA)U"H`:58P.VTWOI*LQ4``SXN1B??%*#[?']YD59P:<`< MO^%SMVG[8UD:;>DHL0[4J%,A]?:>#8A4QM.1["(W<.Q&4J'Y+)RC^#42_G@D M^'CB@F:=)$TI:[%]L/_GD'#GX]%UX(\5OC9`#'WU>[>1T4^K,2_DX31]FC[G M#KX9\:'D_G*&;F30GHQM0D(WW<648`5 M!2$ZG)\R=I*6LG<+U9CGY"HAWQEY9Z9*\GP&0/(P%NER.9^+V\&;E:WR46&! MD)(W=0O)>NM"LEY`2-@1_[JF/)"#XXTWB4+QF3TR5_^5C?LLV)L`,Z-DPS'+ M<9Z^<@#,\\3E-@\55N)P**GBG7@H.$U9^S1-?_TKT*&!/9I*1L^?N3CZ::'\ MHB@^G!12S2,^*8;\EBSF7[$D#DKQ!I1BKQ["."C#G"@.'N*@%*],*?;J(5H' M99@3Q<%#')3BE2G%[CQ$O"Y@YM8%S#P#L:PMOS(*#>D&&K?_!P=.,Y_)$[$74?1C1@ MGZA@SAV=XFOQ:?IU.F&W@\)F9NQV07(O;:VO?%%JN9$?E.\[4[XWZ?D>F.MR M;ZBVL-QSSSEWQMSC(@PH[EU=/:/H#XI943$K2?7@,:MZS(/2_KF5]DUZVJOQ MQ/6GC#V$OOWM=H+R/RAH)05=*L&#!ZWJ00_*^'TJXYOTC/<,QAANA\R1PCPH M8B5%+)3>P2-6]8@')?R^E/#U><)X$\!\ZZDWY@MLF[W-A?!9(;W`=I*N-73K M[0HI9J`^(44>5Q+Z_>%R02QC1D44L)_B=-E3*),TEKR:)8&M+6E?^DJQE$3L MHX>3]C!1*"/0.R*SIL@G\6K[#',9/KZ3RW[.A7"CQ0LRI)[%RWF,"\:KT MW\\R+YG<8W'AV\\/)LB8725Z`V074A?&;/?_"IJ5IYDU[:6MY^'>'H MC+%`:2I@V+^I]O/5BYJ]D]9]I8;:TNWG(\:EK>7)G<-;!TMXOGO_D/8"B^AYS;H2( MP+>7)?O%SRO`DM86R?[==R,/HJGI-7=9(#8D-]=*@7HK.=RSB1^$W!NJ4RJE MJ?T3'29LG&"E3;YJ',--TD2&H+E<*?`W/ MRC/[VYP1++2TG!QJ6#5B\'N[B%S:4D(LF1O MHVB8>L?JE*0(#F)"N1-O[IY[SFTX8D$MG/?TKF',N*)UE.H#MU9(NF7UMD1W M0<4("N(_5_^.^"-U<A=PESL4:;1?.:TSUT>RZMXWWM9[6ZV;$BUO?"L/ZX%:#4;=5%<.Y;0<1T$H-O3]/S0OXS`MDA*"`3^M[J;0?$CB,/J48Y6N]=NS:`H:'PK"&6B%K,R MA/IT0K=:6D_/N?'U75"C&G1ZEMGJ;DA\%RQ7)[<5DT4K0CR4N3XX]0"",-%@ MGEV-VV?!3SWN?CP*P:9R5R%M3J6(R7549I\MN^J$LLT>U8[PU(C];5R:.B6 MU6IW]2K4[UE(N<><*QIX8'T"_'XTCEQ.J*W$TP_ M!HM(CB'7PK)A=;JY"<4"D8U05)5!"QQ5?L6P/(H;S_;'[#,81QW2:.CM[HPW M+Z"S(92J(FD85MO*N\,24/Y@?#B"(/[\$8H.V9<(E\1O!PMC\RC0$ M3XGD-+8JB)UP457.74OO]FID`I0T8%2P2Z;^O?'F=E`P5%_87*IG>#;`3^=U M9A,DN^.G:L\86K>E=7?/SVQF7RT]T39U35N%?)9F'1@K!]9Z:R:6JXJQR$!V M[F+6$JT%Y98NI#+([%Q]_OQ\+8L<+0-Z.;=H4$AIO*-7F1KM&?JY5GG:]J#>(EW8*^\9[A/"C=F%K M:R$7$*X7H9^]!R@6$ZX5D81`R_IP4I%T MC8@W4.L-P6;113^472/W7C]C#XA++FS7Q[L(Q%<`^,GU[6^EC^O^Z(9G$R+" MJ=:73!D-"//`7LFO=$I:^C%^@Q!^8IGX\#.\QUFM0[@7^C_^ MH+?.PB>??/:I1\Z'`9,W$`GRQ,,1.7==-AQAG613>^`'A`*3XS[NU1/Z2+DK MD_7[?A#X3PC'Y6,>$G]`WK4L[5C3M.:/=#PY^T%O:V?9;U\!D(>9^83*R0.B MD7-MB0CB'D3LYW8))\"KS2>`(=?D]@K"44OX!72/9<8+'S M:!B),!&/=1QC<%(0)/2!6R`KT;S3M=ZQUNL2+DC`;#]P9-&TEIO->Y;RFK8, M;4SB`P[0!.-XGHG88/($1`M/OG'/62TQB6E$'T'HC`&*L>IPD!-!"I@Q(?_P M_"I^1*`01XI''T$9`$T%QD(F`V4!%"4($++?5_DD9`!6N*C)333`DPF:47X.4<[*U^<0 MX:&3K.9^W`.V$>$OZOBM#/A)/N*7(HB2HDH84GSJQW80S@@RV@!M9EA5:UK< M4[`RY:F?JJ2`EO+)I?:WQH,]PJ]D$E]>!(D^!$,7,O8=YJ(E1D(I'`:.8S0- MZ4LI#R261YG1`M:BJ@LRQ+$":D3`5`"*&20:#>KHX3233$`UF]^?-`>^ZRKO M'DK/):(Q%`)S%43>&M3H2^6R<\IU^KJDH'#;S'7%A-KR:\+:D?Q[0ATG^;LJ MLB?NA*-3HFO:^Z.,)I(+DK8>61!"N.$V8#P9`A-]/PS]<58:'8FLX10P$C_< MK!QT!S+K?3QJIYQ)^<5(;!D(I*X"F*^;:B2T%%-*V&GC`#K:27M!B/MAC[&$$': M8!^=E6J6"-_E3JSHVW747)13N9<.0EP0HOEB0MS`$,X@,K*_#0,?AJ<&R,L/ M3LD/%Q=75]?72]W->DD\K/3OV]CZ\AZNVQ/N!T--7?@TXB%;Y>3B0<@RWY?5 M[CA][9@(EC(CO*SN(N9KKN7BW&31#>S_K&0+,J2A+ MM&L=6X:V+Z%L4G,+9O'MUPO@`J8:D1LF=CG))>^" MP0:/W*YLE?4,X>L&W-H;W$*+S/9QUS+>8J3S!H7=.;:TJCYQ3P'1TM%T;S%' MPM3EE5?[MLMMO'G=+#PAL.K$E_2D*\T]_LTVL?M3O>5Z^KV;%:*3M]\+)I]0$0M=1_BSC4"LX[; M/?,0=A["SHJ+./.X6C5HP"9M%':7T32POQP_ZKML5XL'ZREOLZA0*4A^>YWR M@HL\N^VG2E'^9C(N,.D3N3TX\VCKW?>=;\QB&U$6/][FXL==;>J_$&>*%;7= MKK)$<%]^$@7V"#/O8&+4,RR9_Z.^68-/;'GN/XY2$`@-"94[_K+".ZUI:I;, M#I)UR!.#'V/J,.+DTZ@"$9)_1S0(<8-_,)-796AZNS#U95FV3I(V\)BD-8UQ MT]2=$A\&#J"'^ZC8LB!]!MSCP3.0QR14F3GYQ!SV/,$<&N`OWH_JXDO#*H1# MD+:4G4KWP7P&DN8RA".N,HA8_*7,.(?!S\F\%"Y$70R"?QGF1X!T-^U MVM;*I"XJ1#2.&9?I%=PC($(;KW*)Q0Q=*.$(V0D2C)H&`WWJR9T'&7%"'XP1 MI*3D=DT\1Y\C?A&!BC7--]*IH;%:6))]I-D M8LO-BD M;E+#@R(ME4ZI[!>E,6%2)!#^T<`A8VF^2K<)H_8H11GG+&:<2%"Q"X,($8H^ MRA1!L`%@P)5YC/"/_`";ZZI\NA6^(\Z:S$R_D)YC:"GV M%:L8!-0PP"<9=E`6W,S$%_*R(GP9[V%@HB3Z\`'C813(=A<$$?OQ-VR27T>+ MCI8M*FVB"ES(]]#&-Q:J.FK0$KFJZ`9Q*S;GRP6FFA4WS3-SH)BP"2.B3&15 MG@^&#SOT`]%<.3I(#$M!5Q@H36F>[UIRBG8,`P%6A#'8R`W!;[BW4P<(@\"&$8](^-^=IXJN?"#R9^ MH'8&H`3N$8C!-.X-S$,5,6*S?48&,"KX?9AWJ?(0B_DVI\E((W/ZL6*6#8T? M,A34QM+-N0@RTP7NNDD$^K<(1@8<(2#ZU+^S1%>0RDRR>2H`F1:O$N%!D>/N M5(GP;];8+PNCG[F3(K$#*#):"62-X7*9E.\QJ5[J1`F-7Z6VGYX4D`.38+-2 MS\E:3@,'.!RJL`>#CM32D\`^!SZS"D'NY#%@1NY<:F?$4I^2F:0,UV($.*"J M,"P>0]'?**^'?\5\8$T)0X4YD0QQ!LDA.4*SKWICS"E'P";!$_0!ZI@[/8XG M1"G;>$)`'5R`/WG#P8M'5.ZZ_\B%G%:%(W0DSO^B7PIS?$@<*2]AWH:Y"@WQ M%B>LFMPHN:SG`*K(7!!`DBN=ZLQ*Z,^6I=E(T9^F/9*H4,[E27\-V+TX?,:S M*Q/\`KGLWL7.R#/0)'=1@-Y<1C37YP^?R/G#!>GJ5L.$^`(M@DNU3D]\JTDN M3@[_RAQ0_*$J=2*+SO,P8.KH#*A>>J1G2N+/S4KGG8N5:"BS_N5$]YBD MGC69ZG"9SDX"#T1:XAJ7+)B-IGJ#1XQFCHR<,P<;_)3YLI)1J0 M^#@Q:$+1")N36OY@DAH`Y)I',4,@=EQG\;..B+M`'G9PIS,>,>[O"H,XCD82 MP^S(/3M/J&'0_JI"X[C-K!LQ'`U8=KA)*:J?MP6\=D&M5L0GA(IB@CG+71`U M.DT,OET?S#Y8JCUSH44R]2J>?1;/+3+MA=8`8M1`;L*D8/XV-<)<[/I&LVXOD(P65).VPQY6_2CJ98!-NS,7;KK&ICK[8BYW?O]DBRFBI;MY]:L;E7= MRQ89*ZVFODU/U>>>7Y]LS$[3ZNQ+.*_$O5YRO$`+9ME3SEQG;UY5VSB$_(X5 MM'3VZ`OHY@OEH*WZ.M626VL6OS0@5SCO:!!.OV8;2&*/%][,QH2X,LX'4[4Q MGP-(^BQ\PCN3`L4!F0`+N,(M=WB@`!AJD*T-]ME,P9G=,B'7TDDX\J.A7/J= M`I@IWI.$U88<7U)U46YN25?NL^66KZW\VG4L5B+E2G+W#LG.XZEF_'>RM=$Y MR[>4/.V>_4]RZ5*\53`#6RY5S_,OBSWYD>L`%]_PQBB'#P8@"UR(Y9Z\30WW M'O`MLB-&U%7Y(GW,+9!(,5W`5RU%`O-#XG7*>#,$-QN256Q!;,SSPN7,^-(= M#HX9ND[>S`8TF^1^N>##Z00]-^;1V784I%N;\0)RK'$I^71A4C*-+8SX9)7V$)/MMM8D,.[NM_/!`"(^FMQD%O<37J`43O<@E4,'Q9,_[(!D MIP@W6U5&&I?7JBJK518&MLK4U8RY/4*>M\O8\6%J&+2C;LN2?:RJC1FX34>> M;G!4IF`W)1+TBS5&S`Z/AXSAZN;&XC!5MH-VF"'U MN@>Q6WFMZ4QXB2%?%N-A)A7W!FZ$(6::-3).98XI*'YR;SJ9^"Z7WZ6.>R&- M!_%=$L-#EZR@H>X2E;!PVQ^/&81(1V+S/99D+H[]@*TB,\;Y)<;XDT!FTR3Y MSX/_;^_*FMM&CO!?0;FRE4T5K(@4J6.3;!57DC=*[$BQ[+QN@<301`0"#$!( MUK]/'W,!'%#@)9):ONS:)C"8Z>GI:[[N+E#S31"E0F@&A&H_P6P$O(@LH6XS M7H\GMKG_][>?+VE'9DL(EWTMY8HP=DG2F"T&V[DYPH%L]D"D8R;[^V5BDF93 MH2T*A3U2&JX*@X`GZU`0#.7*O6]4(4MO[F`$2Q8$@,.5\6QLK&"I/BZ"/6IA M%KC\D8AILHZJM`Y!="^8.=$[]\Y^%^SS*3ORKA"4$WJ_B,'#*!C[Y),RB+V" M]/,E[HT+U1-O2?B/JI:D]DW[O1+1]T4$$W#8K]*Q\&ZC>(@!.C!>R7>F#:*7 MP.K]1Y`40?95J')&A!0(\U=C0AR#*J&?S MUJNC?S$<\L?3%O>N:MRS34->?MET&XV>^>M[OO6\?O2T$A,Z<;,V^_$A$">S(N0L&U MM%D/PA^$Z2'@*Y=,RRC?5;W<=R$'92WQE^I_]V1`R"*OA8L4WR56LH)>*WV( M')$E]D8@"-Z7MA(=2AST>@+$Q%=)Y/+MP< MXMNG,J\`0"O'VDD6JKK-M@6'ITRA?((U6,!R4TQ?SM368UCY7`;O\@B,RR"C M]$C>';D8VL'I#%@0H8CT,$VCHJGLU3&`-\0FQH8C*E/275PEC*"YMKA41F4Y3"W3"\CLPH]3A)YC!D? MF\5SJJ!G+]:3VA2AT,,L&(NG-'L@/N3W*'7`.I?8=J`?1_D(WY#6/-I<,5AH M,1Q/T%W98,2<;!%G;.\`PTF+B3PGM":8.=CN=$BC9%)P"@+^RJ%C*4\4W9!L MFD8,_]8>0W6]LEV"#).7-:Q\A<5,1A%H.YM@`((IF@)%,.1,'0@0RHXSHF[V M(D/\/L]HD\;^MFK!VSMK[:7:Y$CV=0BU_J<\,?T@S:6T\;8&MGF0A'TN`_B[ M!AU>1P8A83`_$B%;+(#ZUL>[,+VO":=YB-#W_E>D="&2D45+[42Y/ M'>9;L)+$FJ'2&7$>`-PDO)BF:W`??"XK[Y.9USY/&,SP>I6/8M17[5Z@3K[\ MZ6G$2176Q8WRQUR:EN]RI((KAD-T]]'-PR-*(@#/ZV,:P\.4=L#R22/2PB6=`"FC[R#XXV6K`+L&$@VK4H'(ZO5 M^&%1EM*&A6P9C;E3J/&F9.`.-V+([,[FG[@W_XZW.,V,NI2Q.-641RE5^#?6 MEQD:J&1CZB":4KENO4U[4R2&$8[(NN(MXCA.+.?(,968@G)PDA_)NK`_%`I, M!E31UO\6X3<.]6`$QH1^WMA6]ISBT.9EII]UP^W0NL\J<%5*R@&]B?AI'H`, MI6?>+SQ/K\QJEO!`6\4A'/*6<3/+RY1$CMWN+)UD0.=N\9]GSR9MR:U"=XVUY1U M(?&GND#I)#K[J^KV&G95WENK:$M-LK&5&&R7*P)BT'1T=2-3*@`5%(6B-)`& MMH:BO:=[[("[^D9-8%O)YJ\38Y+%TEP:$KEM$%2S*)U'CUT^J_NA^TPU3IPM M"P#6DDLGSCJG\A5=WNK+=N:VGJ0J_,)A7II+?8:KMY'L5I/:JIWG2K^TDG'@ M*J'QQE0)CE',"RT1FW[6;/H+LBE-9@<+=>U!1NS:0<0O0*B7S+3\]PONNC'8 MMX2=WLRR^>+?\@O9Q5AXN2]-:4ET^*)#;(9(7Y/5";1)?EA]['CQW(MY::3- MJE(OL`.7LJ^M;OR\-(/N:2*X##MN:]EO@7CM`_&6)][)@7A+-5_%ON2O1KHE MI/AJ=0).3ANG5T745XPQ<-R/DN2Q/X(U?5S7M)>#E"Y'E^D]C/ M4+Y;O`-`<&]$ER2/D7BB&[@!(V]E.5,K7S_7V&UU;S>)$8!+=RKI9"KOJ`S> MRA2RA4>BJ?NZ$1LDB9R*!/`U("-FPM2"1N.PYNLPV"AXQ(1\A.AFD40X1[": M`:8M49Z1`1"H]@NJ(#I=OZ2Z7BP!2PD;/D1(W:M>+AIN6P<#59GRON@CT:9` MA*NTZ$][_;28_HK@K\L4!L^2K;%>7E,!@;:UCRC=288Y8JJR/2/6!CQKVA&) M7GOAUAPY.TE+@`Z3/\<`^6?W?9Q/%_4CJGN=\5C"1;SF#Z)^%%#3I`E^N(Y3=RP#CYU/#D%UO@Q^)-D(<4\ M.CE,-MA"'R875K4"BT'I=G\2E!CS+_3BC_T_D43)TCBF10#/C400ZE&37+@/ M[TUB<'>9^`;BOEQ\'VF-S"YO\J?3#$4^P]8)8?X@GK%[1(XE]F.5&F)./RTI M4A5<&"H9`K5!#.!RDE&@LF*QR+U&S"-I,U@`C*8JW2M"15.=%^"&#_#1R`/$ MZ`)#J30%,1QBR@T5CB=*46N:?':Y$E(02B1Q4E`C-`3_8^*27BJ>0X1`O)\& M^0/G.U%7I``OFA&9@!H$7T/8$2+[M:M8G8^"/#-+9NF3677-`<>]);W$E>UQ MF50Y@;@#&2`48P57Q5EKXAF^^G3?T+3@C8V9`DO`!IBR0A07D&T8,@-"(R8H>DN2V8#5:7]2O M3JJJFA52DP3'>&[]8T\?Z^`'V`TF&)!R-_E@<,QX0#AC$4AE">Z-XS>FF="^ M8"8`>G`[$X>E%:9D<2M-P`3'K`KZ69VD3`QC99&#&>JV;W+PB\A/-X)?)!%I$7`R8\(9QNAW<,]J-5 M;L?\ODWLAD75[C8EBS2H6J.8N1)*P-]M%'N?10X&RJ#2D%#<0AN5RU&]08:LF,*X$MV.?.9CG;58&D/X$^:CYY@71?A6YE2J04*Z.Z2' M]/#65*YO/]LSD;C5AP0+4@!/?$55Q'%9[]$0NNLI`L&&W!FN8K[]>6<.X M:Q.`S4;-,+_'V MCPDS6RN"$D%X5KE9ZHP=)+.1T3[6A??! MU+&E&AI^&"!@0ZE4/4%Z&-9I)#8OK^IS^AS$TQ*C4XA@WFKM303#V5X\**F8 MTJW=AIW>7#JU6LU#^IU8%R$;!RYIWD0!QFE_*L*;M*K MPN]_N+GL>=/@NS!^M+4TF?>I^R#)W4/'1-5)&4=<*X*->#F$8ZHT14@0=)R_]?(7)C,],*<)JV`V.QJ>*?^LY\)D19<4ASH8IW2($EO=P\ MC9G)@C[\L9@RBV#F3"94+S:@J$GE>1H)AB1GY`7(`"/*2U.@EB(WF&GJ4P@5 MXX".%:G56Z%;[!^_QRDZ/5=MH<7T!1M_7NOBJ'/QPXSF>$%=T",?I<;LU2E# M]U,E+4(6K;:/W2^4UT"J-Y0NN(?UPZR<8JFH3/O'`),H`VS_?=3N_J`>LQ=G MZ9";!*^5%&UFE1XZ]2KEC(+=@2G10DT%Z66.I#J*=.+7M.[RO7+SMW(%M*K5 MQ/V[80RK'33X2+?P1PRTM5A.M9E2'_%.(M6TT*O"+II)=8_PWTJ&2:`"4H)# MH73)56X1R;64*+P/?S/CJR_2&+GL,5XI[0:DFSL_W_OX\1)KAF'>(=V,%6"! M`SM\H M%=!!VX3]=?ZLEC6UM,/I4`7>JGG$]J:C"[$])0Z>RG(R(,)`'DZSJ%_(2#JZ MF&0E.J.V.67149Q!SI*I7BU].;M#,B!%B^+)^Z7SPX'JV=W#Z4I]&A8#561/ MRA`8M'5VU.[\@`O\+["IB=#`PZH/<@N.(2LO%=ZC:HR6=_&"E`$-H$5\S!5U MR+=^E`HK4,7?HJFZ=9T4?1",\",H?O+1S M_3I5=80ZZ29WB7Z6;3)EO674Q%DZP*LI#Z/3K'!U3(F77+5F518W MG-0^RYI@_Z%L5?U<;?Y&,6`BI++GZEA4%`1'W]#<(Z$`T^152.M$26:^#IU) M4IZ9$.P/F:/I.I]UXA,F!5=FNM](A\Q^"13UC?W3E?%[$+9;"7WQB@OL4PK>`%^]7EDT1`/ M3LCN4BCZ6!1C2I=/W.!XHJY;<(98?:T2YG++TI)(H;I07`EU('-E+;/21/A\ M^L9L,`H9.)?UT56<4MZ2,]M1M%OU3Z!O,/Q#KNE1Q.F$+"I%#$0:1*%)6<8] ML0FNBD3,V1&M>?>8)W$,JMJ&D>H!4>L*^VP#D3\B^`&=R7OD$YI`I)%@;RHB MY_#&^IH:[>\M:X0,B+SJ,CX1GB<8JE29178+?JR[! MYK*WKH.T56Y7F<5XPUU3VZ&7:T/32)T@IJ[:%L[%4=)"COI2J6#R%2:KCNW`:1_R MS1LRV"'??#^(=\@W/^2;'_+-#_GF\]Y\>1UO)B/U0,D#)0^4?*N47),J..2; M'S*+UTN'0[[Y@2NVE&_N2-AN&).=29<=C$18Q.)V2-<34BKLG@G!-[:$@)DLCO^;+41I[\M&95N]X`_"[,8=,^0\5_Z78:NV6_P%(9'C*$%L14`7=1KBO7YG:KO.9?MX%>?RO.MWV\?;(LHR;ZZPV*U0 MN-6]\-OMDPV0>/,RM8&T?YD`EU;GW(1`=T-LGD8H+9TYM`T5WNP:1TMG#XE-.4_[81#-C\!MP^98U==OG;3]D[.FK+Z_RSP]]<\:JX4] M-JPI.^%Y0MAMS`T)UVUI'Y[;L:C^/0-*)UR7:CN;O?KY;)_ZIV?G.\ZKJR]S M(>MT[VW1SZ8)+\&>#W;G"P3K^J<7G8/9>3`[%PSB5.=UL@8.6&8,YW9AFO$$ MJ\46_5AL*GCP\I=7"2HL9"3OWZ:\8I!GL_NTD)6_'(T=1]IUJ;GMJZ7E+N62]"D+)G][Q_]_=Z`D4W*) MF[DU47()"^%U;_^;WV552;)?\'?_@=$?=B=XB[:8^IJ7+0NW"M6MQ_$=FX(9U647DK M[&/'>Q9!UE@JO**X7L/B+C:TN,W+_89+U(SVF&(JO>=X\VG;.C[MFVB+,CXO5*5K;QGK%FS-:DZO'2)N0;9M#&,=%7X,V%X.(+ MQ42JD99>,HU4[9%[7?+D^CL7.L&@R265?J'Q;H?7LI3,G<@HOM.C2C%-`RU> MD43\$+VRW'[WYNG;1/SMK67WS[5CS[329[^GI6?MD>_-UT/IOEVD^ MO1W>![$`KL<"0W-7TCD][^X6X9=`;`2$-M+PEX)!2M';;+& M\VZWO<5%SMNL]2VRU;UH[^K9NI9%:`E-<4M@BB8K:H.X.-_-?5MR13N\1P9. M0&MJL)KNZ45G-W=G\;6L0PS:ME,Q9L@0!A<_9$+^O=^9+,&'KJ'/6/=OTU)4?OD:2'Q_9 M8JKIQ]5FK MB!Y=9I-]2<$D9*%"`0I`^I*O7X"2;/,.6J+)J5H_V!;5#9[NTPV@`1*??WY< M>^`>,8XIN6QIG5X+(.)0%Y.[R]9BUM9GAF6U`/N_'4ZURX&6F]PTE.\E0_]@#_?JO=XWMO^;-4_>YC\,9"_;B%' M0'B1\,$CQY>ME>]O!MWNP\-#Y^&D0]E=M]_K:=U??QG/G!5:PS8FTIL.:NVU M9"MI>MK%Q44W_'8OFI!\O&7>_AXGW3VF#O3#8"B\ M#[&VO-36^NT3P0YW6WOGAQYDU$-3M`3R[V)J/=_5@PRYM$VQUW'H MNBN_[@J*@C4BODYG6V0LCG1PR!"6%;LO7J@*;`?EJY-&'4M`22L="9K,[2/!?H=DBIH>(.PQO MY"=[>15P3!`O!%JFC6/AOJ9B9#&H""U6F+-ILL?",47.MC?07;KQD:L[#@U$ MQT#N9N%0Q]Q"]Y5HXEBH1Q"S<$"RER-,1()BZ%FB$V=AWU:(6%']>#[V1":X MHO?PG^8,$BY'?H7<+M([7G93YX\5]5PQ$1FB)7:P7YS;F2K'0C6A/A(][A.\ ME>WDPTF3/9IW@EN._@Q$8)CW*L&5)?].L3^7/C@T`Z*-5!AG:F@+%=]S-!DB M'V*/3R"3@^U]86P>TF85HTU9_"JZ[Q3;N]L?&-RQ5BJ,;D6\Q9K58]3>#E*K MLN";PP6Y8O_=RI@JP,^+`@,7"RF,#_NB]T]4H\Z M$72>K+8IB[*[`Q>6U$O(;\.Z.N#M.P@W7[R[_K MG`LP1L!D[;:_@0=OD1?>]O>=7$RL6Q]@62N)B)%_S#\#?`\]V6OIOB'B^$GT MQ6'7EFV(HGKQHS,'4"82_;+UG-N0.9&(2:YU["2Z/%AOH[,MF%_O]9>, MKO/\O?,M?8LIKWD1*%K@`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`.HS/?$8WC+6URI3CM5%"M>[/P8#:5 MW=.\,D^,&`R).!RB[5^+1%\)R)N%%FG6_03;X9VNHG.^!5IC3U'*9\/ZH/(NM8UZ M-R0,"0^:!U@3Z_UB?5??6[9$Z!/AF!HSHRI=1-^MD?@:C&S M)N9L5NES(ZDG`T6@?XI#[W?`M6U-KH%A3PQS.JD47YFC@2*PS^.P3SI@:AKF M9![Z6A_:-W-3_#4,>S&92W-F<_&%/AU6ZW#5DX,BQES$C3GM@)%N3<%7?;PP M9;",K(D^,2Q]#*S);#Y=_"(,K=:0PK.%7EN@]>(6G$DZQKKDX$:?SG\#\ZD^ MF>F&C/YJ@>>=/!3!K,4Q?^R((+&-?__+'@_-Z>P'D;$CR[#FE<)-?5TB@K,? MQ_FI`R;VW)P)S_ZF7XW-:MV9=5I1!.-)'..Y\.7B:F9^6`L``00E#@``!#D!``#M7&USXC80_MZ9_@>53J?7#P8,22ZAEW8<<%)/.?L. MP_7E"R-L$305%K5%$OKK*PF;8+"QG6#@KLT'7FSMZME]=B7OVN3=ST]3`AZ0 M'V#J75?4:KT"D.=0%WOWUY6!K6AVVS`J(�+3R\T]??P7XW[MO M%`7<8D3<%NA01S&\,?T1F'"*6N`.>M=1ZJUG/.16#;!ZLIJH_7=:7?TOQ=P1[?[7$RP@&"'`O>D'K M*<#7E0ECLU:M]OCX6'UL5JE_7VO4ZVKM]_==VYF@*52P)[SIH$HD);0DR:E7 M5U38:NC7R:>23:(YF+8*STLS/NFPEL#[XO+8\N3X4[U"]!CK`K4!:TJ4. M9#)N,A&!U!'BFQ(-4\0A16TH34YDX%8BGJ2S?4I0#XV!>!_TC-6L!/K(I0K% MI.K0:4VT+F>7?0P__(\WF,=U! M@>/CF?AFC6_F`?90D`FTB(Y]X;ZC?!-J4QY:?F;.)HW=%XX>;2&4.N MYCATSA<&[]Z6NZ+O9KJO@(I]H;Z%V)=[ES6^Q1Y/4`R)P1=Q7ZYMF8ASBN_/ MQX1G@LM7#[;H^]`+Q$5"CMS.DMM?=E/GKPDE+K]FZ:`Q=C#+SNU4D7VA,BE# M?,5=P)'0LQM.TMB]>6<^"M#?X$H;?Z#8[PL?O#8#XDI*C+-\:#,% M#[F;=!"#F`0F],5F^Y`9FZ_16<9N4Q1_'MD#Q78X_2N#>T-+B=&=$V^V9/D8 MU9>#5,M<^8M&:Q[973BA[T10DP:O3YY2]47%IRCWSB6F"5?A._,14ES,(S"0 MI58XT;HO5EJPQVI\:"T<4TM44#[NU62*2Z<0%P2]+7T`Q'(F98JF(^07A!L7 M+1\K)*080BE0/BZ/,JTHM$CFH#&)QG!.V(N#,A*/8^:'L8?%[MSE7V.XT1-# MGHO<"+E0^.H^#3\LM(3M-Q4H()):_\C+*+!4`6(ZRL.>W(Z)@6UPA*L:GW\. M1'#N8E[`_'`PH,D-FACJ9F[4X$U,7:E69+1Q8A:<;5CP+`OH&#Q+ M'XJ!W7V>&/3SG="%,)#2AX)>J/,3L^1"I"<.'$*#N8_X%[4*K-Z=9AI_:GW# M,H%F=D!'M]L]XX/\;MV"FX%MF+IMEVE18J\HAOSM)O)&%=Q9AGD'VI;9UGMF MF?"*](IBJ"\W43>KH*>W=;,O/:UUK`]]G;^WV];`[`MK[#X_H?4ZI;H[;RL.=!$IMX:IF6U#ZP+#M/N]P7MN9ZEV9+::U@U0ZYL& MG`LRNII@X(/6Z_\!^CW-M+6VB/Q2<>_J0\4@JYN0+ZH\0JSVK[]8W8[>L[_G MR7IKM(U^F6@3VU0QF(U-F&^KP+3ZNLW]^H=VT]5+=69:YRH&L;D)\9)[50S[VLR-]]#FU"P5Q8S9FM/SIM-H=8?HEO@D6&$.C%KB+@' M3_W$4E&6>&,8C&2=-P^4>PAG-=$+JB'"@NB([`XI=36\Z?YM>'BXNO+D+D0& M_[BRD<`1(G+N83@X:6SM!*#WU_>1';##<9N0G\-(\R/P89VF_G.9-%%#XAH3WA'T.65WRNKB8W&+!;CY-`769'* M[&EP^!Y!L<3))7';CD[8W\RD,I^:O3*ZW85-H;,@4RDT%W'4-MN-^G^.[J&: M8/.^&(]:G"])L@,P:VA89[)SQ^YR*+ MS$(IFL)ILE4GOHBO@6Z\A+]0J(2,/2J!ZV:E,GAZ%#9?0F$H-$S::#YC"M?- M2MU;CTMA!_GX09:S70Q'F'!'HQU7OXG#AU?'H2UWO9*..L?2^*Z64-P?LMNT ML];?ZEFGMYO^K^[_K^Z_].J>IPSR>5:UZ73&K[:7?4_?A]Z]M.@WS":&Y^(' M[,XAL2<\`6]@(.ZO+.2:?[/H\Y9@MI MRIJUP;.I;9ZDXK=G0;I]667K/NHJ?< MJ+$1X3KOES_-)?(9DRGG/&#+VVCZD[`%!5EU8R$U1VKFE+#FT-TAOII@AR%7PLYB-7'X\.(+933=VC0V+X[+ID:D)%_'\/?N1?4$L#!!0````(`*Y13T<,,4?F&1L``'=8`0`5`!P` M;')D8RTR,#$U,#@S,5]L86(N>&UL550)``.(M!]6B+0?5G5X"P`!!"4.```$ M.0$``-Q=;7/C-I+^?E7W'W#>N\JDRN^>2<9.LBE:DAU5-)(CR3.;2UVE:!*R M<:%(+4AY[/WU!X"DS!<`!&4;;-]4):.1NIM/DP^!1@-H_/CSPS)`]YC&)`I_ MVCG:/]Q!./0BGX2W/^U0 M>\R^3:]ZAM[O?W31WIZ!S5FTIA[>&/S^^/2[#^CPX\G1\>'1!W1T^-O1_L." M7;#O)NQG_N5_'?>/#OG_WL^/3L^.#L].#@TOE;C).MYO7_:\G^Q&]/3@^/#PZ^,>GTGIP?BUURT)OEP0X/\&B<'.9R-9?8KT<@7D,3D M+!;P1I'G)H(,C9=!2@G^K[U<;(]_M7=TO'?"GD[L[^0W7]Q!&@5XBA=(N'F6 M/*X8P6*R7`4CI4^G5:LI4I'=@&>X4IB?Q!N!WJJG9'\-F[0Y-G.%#4M^["/$K<8"OP M14WKL,=XNSO^I&?_3K,.`&]WIPN:KP([J4-N?7OE]S7@7X[8IQ)$_)#@T,=^ M#I*;T+3`X@JB8\AL;ZQ'7LENP%OSB$I]%R87;GPC[*[CO5O771WP3O,`!TF< M?[/'O]D[/,J:[[]E7_]YX1(J.L=AN%HG\0C?X^#H$U[>X,WEA*\_[1AI'%0] MX;H.S=UQJ==P3S*)`R]B/=HJV0O2NY^J+VBT-`22W;[(2/S/X&9SC?2.,Q@* M9TIB%,F=_;#.,R8#H\JL/AWO5LY^]"!!W]>/!D#@"9SA\W'W\A M+%:DWMVC0.H\D+C)]P;E3BAFY)"4;5I->,0S@5OE(-=((^Q=M%%"?W"-_P%& MS,)[==RZE3N&TLH=MVOECM]`*W=LT,H=PR7326LRG4`ATTD[,IV\`3*=&)#I M!`:9>E&<3!8S-\"QED(2.9O$4<(LTJ4F!(8D*F15:O2B,%X'"0EOD1OZ:$6C M!8YY>LL-4(SI/?%P#(,W?;S`E&*_%RU7.(Q%LL>AE#F#ESA,OI#D;ACZY)[X M:S>8W;D4G[LQ&YF[C_SG^/QQSA!.%E(SZACMU:]JD].6;F'Q#7GE2X)YW^SX M67U[N1**%BA70T4]4/'H#`?,YFV:7`^HJAS/E7=;="&.B'W)+=A#.#,'@\F"Y"J)'C&=)Y/TU M6?%W3TT(JSP3?'%Y9)%H^5*1L>1+/>@R'1?<\/C(2RINM-"S08;6;G"" M&"MU3IJV2*M$RE41TT6I,BIHOV0[$V-O_S:Z/_`QX4W,>_Z!4^Y]H65A7_V9 MHICB6Q%_APE?5U3Q6BUF@U)-(#F#5#*=$Z8!6)4?&26>9,4RK^YHT6-<9:.U M8>CCAU_QH]*YFIQ=8BA@EIE1$0)$#3DR!3-$`KC:QFXJC5!YQA4X;AS18 M^8*#X-F0D$`$!'JJ!0T2`61D.RPCXF6RR@44\IB?5<\62=B M^S%KN]3-HE;)7#NS2M,\% M^TX6SFAD;>?BE'"K^;B:(`@F-:%3YN6R\7>6GA,JW;.&9P/,.%.0[(8Q-:AR MOFS$`+*EBJV)*R)7\^),><;:719XBU7,D\4%"=W0(^P-B&*B68303M7J2MT6 MSI06Z!KH=^89YN0DN<.T])HI;HJ1IDTRMG"E2$4# M-3!$-,=:I6&FN=G<)"@9<6WD9>VD"ZB=-"%@AU1K)%5W]$D*];6:;YMJJR$<'%?-1H4ZA8[X:#`^5$M#Y%R[D6)!$0:G',^+UFRL<.4^ MNCT,MX%+O*)4$PR$MO%I>*A-&JU0:#'GH&OOUMT'MLDK>,H7T ML"LLD@M#(I(6H81+7)Y3B=D.4`"M31+ER7&<&+5)*F&;A-(#+K))+@F&2EIX M*AZ13`D&>?+:05-\CT-EIK,FU47=J@I$69VI3`0,0>2X:C/`>?VFI1NZ:<4H MM,`8T50+"E$HN1?U>`HMI])MJ:Q=TFC@EJDC$01$(#4Z174*>!W4.$IP'K`TOR.=-3$- M;0L<5C1&(&E#`JX!X>NX22(JK?)%`U'(-Q3AT%/30JMAMPYU(_1R16JE.!@: M-6.L5ZG>:(A9\I(.#(JUG@F#,O?5;K;K#L>B'HGNN M^`,Z.MQE7_'_4)SN''+7R5U$R;^P_P,+ED*,"-\Z[Z<+?UYG5]'S^LQLUY1V M"61-S';O*`-9[1*+,F#HI@`FZ_RB4$.T4RW1/KS?_7#T?O?[[SX(GGTXV3T] M_;C[X;M3!?MV$;.PPN*PT^!%-]4^8][,]\7N`S>XFAUR:,9.+@N&I'E]MEF,CC<3R1A(B+U6`P:4I3EP28G_@TI#1/78\;[U< M!_QXQJSK5]P&$T6[Y;A-'2G7YF[2`L,[8ZB2B;9<$/F0PKEZ:&H:$C4(-TBK+AC285`<6X0S1RE?Y/GMAY5M($AQ; M?6#WF-Y$FQ.7VV8+C@WR!6+[4/)X!J.9*`]@KUPZH6(_KR_&%U>8BA(61J-? MM7)W284FA]1Y!I4FF%BG%=R&;,3NT^`0(BW3,BK.9HAJ=$?J2MW14.6`FGY5 M#:"T4\!LI-M3NB%+0,"EG2A6V89RN4+7="L#;Z):*@V:9B6(C13+T4M3(-)&'2[#F M^IAEEA5F#T%1;1AZT1)O*IHU+,A12MO=&:6%7-X:)14%0RL]OEK-;R&-GLK/ M02LTE^W@42T8?/K9[AQ@&51YIB_]#0PA*H"J#/@$>.]3+XJ3R4*_1:XB8[=; MDL`K]T,%`3"$D*&J;8TC%'L)\I@HD%[EDD9Q?$6CA7*E0$G")@\DT(HL*/P, M:]ZL#JQ*`R&!5D+DX%W`_O$M##;,<,!LWE[B$%,W<$+?\923H;+5J?]6#I6F_8PTP4T`MD%=HV6JM8OBU(I83.>6#&SJN\'@*W_+%.9,5I@S M.KS-7@D5=21R-KFCA%DD3TT(5G^H@B=?M[211IDX,+ZD0[L1Z[.;W"U*=L*9 M.E0I:Y[$@/*F!K#*G"?.\%@*!F'&41B5'=UE0!"2('RQOL._S9<5YL8U+EX3\]9F$]=_&6,7$+>S8 M9.;6;A:9VMH(&.9NB[P6]#,ME(Y!413R1)4;K%UQ.D:T0%\K15B`;*')*U7I M!Z0UJ2ZJ@FF&F!41.]0Z3:D5XEN^9$#7_\KAU5/=J50^,H1!$,;WQD"M(F.U M5Y7!*_6@10%889D,6JU:#TZRSA%4>BO?>Y.OD3EW8^(YH=\GP3I1+@%HU++: MZYFY4.KC]"IP>C0CG(U40RR>2R=N=]$--R%2$7YJ!`8/OV!R>\?0./"2C4/@ MS#XX_O^NX[3&W#R:8OYX2(!+GLRCEVE<7N=2=JO;O-[-*I?&>?GK@'E+7M&Y M>E&>S:50$J'-Q1!_!_F%^+?\L^C;\^NA\T?TCE\2D?#;PC3STV5AO+I\0X3+ M.,M&CGQ!NA/Z627T^"*BLVP1Q83V`I01P&B633F2:3U09ZW9S7T>"&_.P.A1*T&4)3P%4*ON/BWQZ(KOH- MS3E[%+.WIH_3OX=A^;1DY2QJDYKE'5E&3E2V9FEUH+'2$&_]V*)4'+TCF8%O M>;G'U=LZV+KN?.6D0;XFO'9DG/&=-#/6+:/;.*SGN8DE,$'`L^#76NC<"G\' MLO>"O0QNY2#*=(=`=A(FATS-RSPTG\+ M1\Z9)WF?G26&FKY_7MH>W#JH=KAK&>/!'(E\_=5T\GG8'_31^>_HW?6,?1B. MOVV=NN^1^V(X=L8]B.1FOGH8^_$%8X+($D]6/)L2 M#QXP]4BLJ1'9J&=YIZR9&Y6MLWHE,,0T15KE8?X[3XZ)(D4H2A5AD,_\?7OV M"PNU)7U>"_HFXEHU;F6S";W5Y&[R,_O87[Q8^KT;\"GE*TQ)Y%='I8J;U. MS@>7P_&8-U23"\0&W\-)___G@SWIX,$.0NV<33O@K1[K@'UO]$"MU@;@3.R8)X8K9]LL@6(>430H_S2'H$4VMM&[3;TB5. MNI:JG5-N.[Q5PE4-2!=;\+63Z3%`,-K*;!*3O5-744`\@_7(&@6KJXH;@9?6 M!BNE.R>?,43)R869`LHUP.VQ.5_'),1QW,>Q1XE(J[!VG&_1C">+*W8+61PB M7I8Y?DC.&9"_%'=G&T,VZ;B]HT6:MK<"AKY;0Z_2^F@?3::7SGCXW\Y\.!F+ MP+,_F/6FPROQ;Q9LGE_/AN/!#$B>8^-00\LID;/)4"7,(@%K0F#XI4)6*W/' MY)`0!-<8SM8W?+MM0MR@'ZUO$N7$6O`>_SQT<9&L(T!JRN]6SM66OUM MK`V&C*TA5UEZO(\N)WQ(TIN,>X/I&`9!GR**WAU#*PXF'5`:T5Y$>65M/BEB M'!Z:F.@F8#1W3AY"-NN#(>H6H#5A9F9#)&F%%50P`ZZY'>.OA9B:1B'[Z(G% M:_PN9+YLEG$*&1)Z9!7@N*DA?AG3=B?;7NYFE*?AGF\7S-OR@LY4WZ*3?30= M]`;CN8AGG?[D:CY@?_=ZD^NQ6-`SF[,?G&D?2%![X1(JLL)]$GM!%*]I8V9` MKV*3[";@BR36R8,AIP'(*NFX"A(ZJ*`$KJ&6>=;4`C?H=,TV;9NI50#-MZ96 M[OT^NG"&4_39&5T/^$@]R[T[(S0EUP##0$&@]#R_4D-!#145P+9_*PZ=7KJD=;&4!`C,U MKIF05*(.GJ]JS%7J?N!1XLCAH>&5,YW_CN939SSCTY:3,9!F,YT":V@DJT)6 M2[A*`98JMI8DP-!'"JNV6%4(@6O(Q'K;NRCP,8U3B.,HP>;-6`M]NR7]6KI5 MKN]GJ`R&@6T15\GYW3X;QDYZO_XR&?4'T]DWJ#^X&/:&.;Y,F7AA9, M)6RWRH4.<+FTA4P2#*^T\.J%`FZ2PG`57%/'\8FU="O"EWKSY:MQBX&KN;IM MJK5QJDH^$UU0=&P!N$K0[_?1>#(?S%B(]KMS/AK`H"6?DL+_7.,P&=R+A&5# MV5REN.V)0QWHZC2A3!8,K1H`U@I%;<11*@^NI:LZ9#(]K9#ODE2-D\]28;"T M:FJ>/K(@[/I\-OCMFL\V##[#R;AM,HJ.J.CSB36\K+WU)^$4\UH_6>U^\]2O ML9E.LL$MG90FB`UM@.'JEL`U\Q:9B;0::10B%VU,(6'KE=9R%X="?;P@'DGF MO"2/JE\U5;*VFAS)%E&K":!YGWAWVUP'.SC2I M%9S,=H8^"LR-??&6QJQVU,]RN-2+;V6IMG&/O+B0L`MH^,FAI'$2\L-4-,8HB6ED&\Y*\J#NU@Z&R:M%HP4./>Q%Z MN'&\7KY,)0A%D#&AMVY(_N5FB^4+2^/:Z3;*->]6A#9\G7YRG:D1>R;77I\DO>CM*:YI

U%9!%VRC)^,HMX[X$T,%^WSW9WX%Q"Z!Q#5>J2,I;CUHTV&8Z5GK M&-JXL>D`3)0ZIVA;I+5CQ".Q_C[5A=IJ;PY^$^,4Y1QS6:B3$_I*`*5G\@F) MSFFCA:4^=^\/(09E%B&'-6(AARCB.*)ONHE(7+#CL/R M58-[PA@J7##>14_7X^&%B$'8M_PZ/(+-KX2*ET)_\(L!Z5Z<0!C/3DFNI4[U MI\>8*EL=[+5RJ#2:,]*$]DZT0FTKV:T89[$WA'F4$!9=\961^=$?63RN&VF9 M:EH;:[5S93/:,E/K/"1JC]5HNC`?>!W!:/N**?$\53TE\5\7%.-AF&!V-Y,I M>[4,,NIZ]:XF1$R<4DUYZ'0[Y^>6@&M;G9CHWH+)(I()(\JD@4QHRYSCS;G' M&OLYILL6]Z2LUC4=94XTT;"H`YI^$J"U@J!9H,B#QH`L@*2?=,Y\C@(6%_`" M?"W;0Y4!*!24.V9*QK+VFZ"E%'*]I'\JC.XWTO`YVN?C,!SZ6S*TK`Z%GS*G M3-E9U'T3W)0`KNUNR430(\&!_TK#%$FT:S0=9*9G;8C2QHW-`,5$J7,RM45: MJVW,55&FVVXZZ#4S%V)A3B\]ME6:H"@*6,[.:2>.I;AJ4\!":A=E9/7= M!7=;&^YG1[>QD&_7$+8N!>CV:L!5;W5!M&O^UO<8RV?9JE*`;KP&G"Z+]`W* M-N\[24+)S3H1C7<2\4(EW3V/`C6I:<2#B.V9C,#2ZP?!E!50;0 M\U%"JSZ)HB#BDAW=[\UIS-EC_[_FKF`'01B&_DJ/\!\FAH2HOX"Z`P>G\>;? MVT;*!ELG$$U[(:2TS_(MKLYYXR_WFVMQ`2VR M'MPL\IY!)S/_<8:*W&LE^OFM3&%?F+D8HEU"-J><_927\]!*M>]Z3ZH??;`= MG/`OG"]!AO18CC7]2PY[X7:,L4-1T"?2\25,H58GTWF0C3\]W:/KK\7"*<<8 M4FXQU+2T>/CE+AY^.40K%YPPG'9<@3>-Y,U$&Q)R`^C<3%/*`9P$SB^H*`\J M6T/8OT(N6_K^?N2R>7U+H%?J.Z;2U_?OO8-V=%T).'GXS.$0MQ!.NESEI3@V MM7B&9C;A@5*AY0U02P,$%`````@`KE%/1TPJ(&?G$@``>P$!`!4`'`!L.[<7.Y!MF4['W:3Z]#Z<#5U)%>2D_9>,A0)2;A0A`J0 MCMV__@"*DBF1(`"*-*!,\Y`X,A;:W1]V@5TL@/<_/2Y\ZP%@`E'PX:AY?'ID M@?^/1L/J0N![ M5U8;N8U>,$4_6GUG`:ZL&Q``[(0(_VA]/'*?W"MA/27[,/ M_WG6;IZROR[&S\NB:EY>7)_%OUTTS+1\GV%]_Q_G)FIU-S_2WL*!]BA,"KTC,WBURG3`> M#,*OL;@MV/\:ZV8-]E&C>=8XI^@0[VBM_%B#&/E@"*86^_=^V-M\J^]@X*$& M@OZQBQ8G[-&%%S&[5(2XOSD&TP]'/O;K@K>60>=='WY18RQ!5Q=D`SYP`_AF+ M3<=T&Q`7PR7[WV!Z'1$8`")D5*6/JOB^071F:2$ZM+#09O/:5L7'$+@K;V![ M:!D"SW9=%%''$,Q&\52'/:'Z%+JHBNNN`W$\(0VF71A0`X6.WZ-.',>^3X1/8^P$A,W\$K8MHJO.NI'[=8Y\CRY$VF`*71B*;9M+4A57 M?10"ZG&?G`GKIYB=O+:5:2>:$/!'1`=&YT%F@WNGEQI'MR2_ M8LKZ>6R69[)9I^=7':TRM$5\+C$@=)#$UGI+/]@B`8\A"#S@K3MBW.X=J=&/ M62])5-VT&M::*OTC74A9JRZL=!\)[VON?>1N,>RS(!9AD=)NA^W6ER)>[0FU M'KKZ6'?D.Q/@Q]U_8;1RI"=EF$V4&X?5!+C',_1PX@%(P^OF!?N!"7+1.&TF M0?4/]*,O*QZ&8`;95P'H$4%PN#Q%_!4A$&F MJ20(3?-0X$BM`X:U'&/:;;[VMUM(*OW,)*7GR:A3UW<`0T0E\%CRM5CI.TTE MM7]NHO9SI=8!@TVY\1A'7=^9Y:M_IXFDVB],4GNNE#K4W8HP$[$+B>OXOP,' M%PY\?FM)$%Z;!()(=GT3[V?@^[\$Z%LP`@Y!`?!ZA$0`%TW`7!))9-Z8A(R4 M%O3!\PGY$=4@?NI"GX931;!DFDK"\=8\.#A2:UR>KNQW")8()^GJ,"I$@T"PTU`2B4OSD,B56!\`=]'$AV[71TY>U+_A M>JN9=,QFGO9SQ-7HF-!B@8(XXS::4[G)(`KCRA-JH(7NJ9!.%AT30VH)A>B, M^59+P%4,U*6?<2:1@N:RX!@9>G/%UX\)6Y9+(Y)J+(N'D<$X1_0<--Z?9*2[ MI1_4F!+/K_/9RH&?60UK4SQ"?TY(K!6-]>H^<"(/AL#[=ZG\=WI031TRB0&* M2&/F.$LVLEZ?`#\DZT_B3'EJB"4??]DPF-IDND,$"M+E";D<]=XV4UX\FQ"J M:[$@N^UTYGK!([;#D8/]%U2KPCS<=,DEQ;AEX*"%1&))-`O,-@Z4"O\[@$`0&4 M^4$X!WA+:#Z$4L3:DOPE`%30AAGP20)5#I+J-P!*0")2/N5]"N@OO=N5U%P. M8_9"%#I^W-(`V$1X:4Q%EP;J>T'H%CH3Z-.9&A#J!M*U0,RSAT_B-8E\#]J2 MJ?LO4U359(;73'$MO<0LHM&6@ZT40*,7FTF-_;K233SC<=KKR]C**QQ)26(8 M.CBB#CXC6R%`/!)]>=L],"J6WPR8XE.8@(2R1L1KKR]W6Q:@8LG-0*>=+).& MX`$$19%SIJ&^W&U9/#BRF@($IK$[*Z!.R54$1VYS65!JB[)*@%(@MQG0Y)U[ MRB*RW4H6B.I+KZ`8VHB\`H))(% MQYS%LH0.S`"K3%JN@D3<66U+MCT2.8>2>[M;3Y4QPX(]PMS&LBC5MIZ34'5F M6XDGLQF@I,K-1+NVF9:R<-2VI%.&@R>M&5C8GA?;.[5\!WJ]H.4L8?A\^TY. M)HU'((M,]:7S99$1R&X&0$-VRCH`7L?!`9T8B>VZT2**;R[9N1DDBY4,K2QL M->X'*<(FKQ$S$,P*J+)>4"AI,`8AOL0''\4*=B#+;]#*XUS;TET99UEM5(JZ MYIK:_$OJM@ILSZ4+;*U76]W]57#[O05OAQZZJ9GK`\`31(!^-[T=`E$;&^!8 M8UZ\`K\#.#[F(AL)\NEUEXON&1N*%&/&^FF;Y]4!)3L*YPC#/Y^]N`C$+)WN M4M$]P>,IPES0XO/ABH"M:707D58"UK8"S``JE9Y0]Y-2Q+K+2O?)V!R&A\R< MWY1QCX5$VJY!J``SLQUCAE&15^02Z"_DW1)!Q,A26=.\UT1[%JFL^5T0SUWV!$R!U&TZ)-F:U& MNL,:-=7GR'?H"?T1\&F?L]4K0G[\RL("!O$UKZPT-3F;69`CE*37'02I`:VF ME>\A7XBF@)!X+[@+BJ:K;$O=H9(:LCQ)#Q_#9`$7S)+160!B3E/=2W0U%+FR M'KH[W@BVTL.91\%:%NZ]4T'PE!&@E3[*20UG*65 M8<9*MK.8`,]C!37K0SHW#@S8Z!P$V=_U00&6);K2?IA)'BVTKZPFH;X^MRA< M]68::C_U5!8QCLCJOO=RY7L#,&.;!09X7Q#*S*$[S61QK&TU6Q;'7'$/?09= M5SBN=YVN'0)=]L@5]*.P:,]`2"B+5DXE9OC3SP#.YNS)1AHD.3/0 MC^@4@`?33$H]%H*/IF(WLNF\VE;`9;$MI2ZCD4Y&I<)&DG)'LFC7M@ZN&&V1 MRHS;=LJ^O;NUZ_2Z<->)$5LQM2&[3JG"PHU@2N6?.51Z5T&,H3N,'B`%^/KI MG@"O%VRB;IL]$K\J8!8'I27Z,J=,E(MF=B%54F-F>.)ZU[VU.='R6E=;!VL] M:O:_B*P.^H[1$+@H<*$/MA@>H\JLM9YOT[U56L*@ZU2[&0.+E1&Q`Q9TJ<@J M5F@T\)F]24H%[B(\`O@!NG0I@5N^`Q<%+D&Q&]WEP[7BBO;1C$EC8QTD`J^% M%FQ9NO4X;,Y*AM->]T;]"Z)=K#(S8,U+L$KFHR5(M;V6]_)@2ROR\#.B5'D8 MT&'=!JM_>\'V!=R%E74"2MWE'2\Y&4BJ\7L<,#NWH[+"F,Q=G"K#2*X_W14F M6@>7BLK-F)NR,DC?M2E!JKOJ7^M@,/HB3_D8OHH&CS#LR<,#15K\(**:4UC& M(X>N1'!HJFNH=HA\.3/@6NF7'21,Y$J&22NHG*1X-^I;=;UOMSJ@U[-W%_Q]T MK>O[4:_?&8TT%A0F^7L*Z1WRH2M7NU-`H]&/KO%)@48A9-7(9#"]2PV3,1T6 MUY21KWP1R_2EN9A0C.2.5RVO+R-,]09145O41P$F/XXG. M;@_NQAWZ;ZLUN.^/F\EDQO]G#C]M`NKQ;^H!(6'$UO1LS:\J/B$S&LSHM M&^$4N@[$<9R=NKVZ%U`=1+%0^0[A?S0>WG^DSD*G,]B(^A2IUWQ MQ!+;EIA2ZUV)^&HW]9[4ZWU^J--=J@[!L:HGW'8V&TP:3\)DWL0'Q MVFL]?#,)XRVT^+F\6[9Q3M36A/(]:#:C8K0R9VG4]&*$-;&\$O@CHAUV'KC! M5_-\UZ+>T2GI_GK4^?6>960ZGS2'6KM22%Q9P*70G/M,,R69ZN20Z+Y\0(!) M3H*S4'8CS$60NABS28EC0Q?E$AC6JU6G.F\%^5XS&38A("0?J:>FO'F#8`C< M"./DBB&EY(9T3P><[U#4EA'VFA-T%=GH:]G0:S^KY)1_<)DML#5&*$&G"7[TV5YD@CE3XI[ZZ3/BOY8A<5Y'OS?4JF MK%?)=UB;+ZG4UY>14C`-[->EUH2"Y/GHLJ>A:S'9*A#,9!`,/M]L!R'TV.V, M5(X1+EJ2\^/".KNZG741RP*G+$?ZO5Z86(N5J:!1\GI$XQ)+B9SY]I&IE9/- M+"6]5FHKD,J!U5F$W%;KO2U M(R;`0DT3Q*=))*!)M=4,#T>YQ0BDV$^?VC0A]K]^VOSX,P28*F'^=$M7N;[] M"`N0D:4_(+1D14HM5$T`,,DLQ(XARW<;+1Q8<*VF8C=FP*DV>'DPRTG\O%XR M`>Q>0",*$HO8_`C8Q?P2T.81Z;Y7N]3PY2')UXH9`7H>HV=EX#M3A*^V4]]U MP7=V*/"=EX'O7!&^VJZHK@N^[XU5^HR4$YSW0Z3OVSF7AQ-ZXBY^>RJ[QS_%5O7M:'W5SRM?4E_Z/'T>H-HJP:`77LQ MBQG^#,-Y+_#@`_0BQW\N&;ASGN*Y]_II3#D<3'.[*0S$:__B`QH?M>O"C-!_ M=2(@9CTE'7D6K86"V)$1OCRBO$"5WV'&"'HA"]U]%K-"/1J1BA@!G_8YNP$! M#1+\^/Z`!0P@FSG9FG/][KTH/%+L1O?JNWJ3VYW:RJC5C/BJA4@XF(X<7XQZ M3E/=H7#MR'+58P9ZG<721T\`I*[F%:%80*+[@9[:T12JRPQ4AX!Z#NBR]UH9 MHR)$.WLW4&0N?2)*EUSW#2N>WU!3R'2>\FKD9 MK[/,;1'"C)?5K#3G18V2*B^$-$Y+GPB6RWO)$INP'6`3$BU6E]D/(?G:Q0#T M@A!0^,,A':`2>P/"'G166Q%F0Y9O5[SV M.I MBA6YDA>AEC*YM*7SZSO+BRZ4M*:=!#6.[`>;W+GLS'Q[F:'G_/?Y-$#W)(II MR"YJ6KU10X1YH4_9Y*(V=!7=-4RSAG[_[=\_(/@Y_U%14(^2P&^C3N@I)AN' MOR(+3TD;71%&(LS#Z%?T`0<)C+S_9#(.8QZG]P1&LVG:Z*A^BI&B5-#IADGD MD:7"M\VSDV/4.&UIS89VC+3&>ZT^'\.$'X2F^7YCLC_?.1]-H'ED?OTRO2=?(ICR/O5LRQ0@@8O%% M[9;S65M5'QX>Z@^M>AA-U&:CH:F?KOMNRE?+&-OS@+(ON]BUL[,S-:46K%N< M\U$4%*I;JB"/<$R6FH%*)?R4Q1PS;X/?YTN!=>9C-2-NL-*=K"<9*RU8?5+B MBXE7GX3W*A"`7SM2&IK2T@KV)%8F&,^6(F,XT*8`V""&=UN74G98UW78(#.J;$KR&.HPGA8KW',^R1 M1_45VP8S%L+N@KV?CXBQV8S"]H&!?YV+==86<1V`]4@\#!USGW9!5F'W)<)2 MG?E=QBE?B*T83=,Y:HCZ%S4IAY@5;$CG]X0\''A)\#29E2D[1?*!(M[/ M1.`2!V*KN[>$\#@+^>:0/,9-"*PX<4D>Y%P69<+HS9#AQ*><^#^_QI?'-\#` M^"WA%.S=$>Q-NCSRKFAR!HQ("*R4H M'*.5FM==L!%[`\>WO2!\V!'Z%4D>^6-IY(46E*IYC;QJ1Q/,Z/]2R^`.[9#8 MB^A,O-GCRR2FC,0Y$)4XY;BN:75=]T#QN0JA1#-".+FC/./9&)''^VTYWLTZNK)-ZPH9 MMF5T'>M`@^H0+TL9=3^

;7/2],(.-C$S@IF(\C/U_S51CE$)R6(6C5D=,U MNM8@7>QZQ[X9=.&O8=A#:R"@<0=`T)W.H:[X'J916E_;XQYED+-0')A0<49I M=IX#\QB3')2S,BA'==3330=]T/O#KCAU>J:E6X:I]Y%IN0-G>`V`'2H@#@&K MB`])(E\,(LQB\:%GF1KMI4HAT!IE"([%ONCK8C/6CG>)W4X:6SCCW=VO]-UW)_@WNV9ACDX MT%!;(2=07RWP*"!9C#=&Y,%MEH/[MHXL>]!U82G_J5_VNP<:5#<9Q>0N`8>Z M]ZNS>VM4'MQ6.;BGL'*'EV[W_5#=V^B M-YGV0ZVQ=IS6Z\CL)\O1.*YZI!]Z_*M4KAW",0UB"T?BJ\P]J5[S;DG*4?N: M&AB]R2=#R]D.%=/U*G@W=E(..4:/ULVO0%2]@O(X5;J#"EXY.%L5==5+*%=_ MJ$#MN&8VP)'0Y8!L5=/[[Z%7"/:$6'L,`TT.0G.KGGX4!*0=*@SKE=WNNT/* M(0=BJ]`NUX+_WW>'^"5Z21PR1FD/2ENT*ES48CJ=BF1`23@C$:[F9YQP<#R..V%9?D*Q#+.MMZX=>JDHB M(MZ40DX10XK65%I:?1[[*TN?8L0J#$\SHI![AA'2/K4]5NR4$0_*2KCJ_-*F M-]G\.P55$O"X&%%6JIYCS7;#VO/-274]PYX*O7I55LJZI)4)BJ5R)I:*=O*5 MQCS/D,>LR!O^TMQ&M`C^Y1`OP'%,(<7$V>>,CR(98;Q/\8@&E"\&8?M3?%]W$K10-OD&+N[]G%CVKP+CBW/N.1_DRGY_G8X7%Q+9=ZZR MZ]5X7YR+U;X;E9U]JM2+&UL550%``.(M!]6=7@+ M``$$)0X```0Y`0``4$L!`AX#%`````@`KE%/1Q#T^AH!"0``SED``!4`&``` M`````0```*2!*"X``&QR9&,M,C`Q-3`X,S%?8V%L+GAM;%54!0`#B+0?5G5X M"P`!!"4.```$.0$``%!+`0(>`Q0````(`*Y13T<210GJZ@<``')&```5`!@` M``````$```"D@7@W``!L`L``00E#@``!#D!``!02P$"'@,4````"`"N44]'##%'YAD;``!W6`$`%0`8 M```````!````I(&Q/P``;')D8RTR,#$U,#@S,5]L86(N>&UL550%``.(M!]6 M=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`KE%/1TPJ(&?G$@``>P$!`!4` M&````````0```*2!&5L``&QR9&,M,C`Q-3`X,S%?<')E+GAM;%54!0`#B+0? M5G5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`*Y13T<;?,<=.P<``%0T```1 M`!@```````$```"D@4]N``!L XML 20 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
2. GOING CONCERN
3 Months Ended
Aug. 31, 2015
Text Block [Abstract]  
2. GOING CONCERN

These financial statements have been prepared on a going concern basis.  The Company has no significant operating history as of August 31, 2015, and has a net loss of approximately $200,000 for the quarter ended August 31, 2015. The Company entered into the Agreements with SORC to fund operations and to provide working capital.  However, there is no assurance that in the future such financing will be available to meet the Company’s needs.

 

Management has undertaken steps as part of a plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.  These steps include (a) providing services and expertise under the Agreements to expand operations; and (b) controlling overhead and expenses.  In that regard, the Company has worked to attract and retain key personnel with significant experience in the industry to enhance the quality and breadth of the services it provides.  At the same time, in an effort to control costs, the Company has required a number of its personnel to multi-task and cover a wider range of responsibilities in an effort to restrict the growth of the Company’s headcount at a time of expanding demand for its services under the MSA.  Further, the Company works closely with SORC to obtain its approval in advance of committing to material costs and expenditures in order to keep the Company’s expenses in line with the management fee revenue.  There can be no assurance that the Company can successfully accomplish these steps and it is uncertain that the Company will achieve a profitable level of operations and obtain additional financing.  There can be no assurance that any additional financing will be available to the Company on satisfactory terms and conditions, if at all.

 

The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

XML 22 R3.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Aug. 31, 2015
May. 31, 2015
Stockholders equity:    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, authorized shares 10,000,000 10,000,000
Preferred stock, issued shares 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, authorized shares 90,000,000 90,000,000
Common stock, issued shares 54,514,765 53,998,569
Common stock, outstanding shares 54,514,765 53,998,569
XML 23 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($)
Aug. 31, 2015
May. 31, 2015
Warrant Liabilities $ 0 $ 251,991
Level 1    
Warrant Liabilities 0 0
Level 2    
Warrant Liabilities 0 251,991
Level 3    
Warrant Liabilities $ 0 $ 0
XML 24 R1.htm IDEA: XBRL DOCUMENT v3.3.0.814
Document and Entity Information - shares
3 Months Ended
Aug. 31, 2015
Oct. 15, 2015
Document And Entity Information    
Entity Registrant Name Laredo Oil, Inc.  
Entity Central Index Key 0001442492  
Document Type 10-Q  
Document Period End Date Aug. 31, 2015  
Amendment Flag false  
Current Fiscal Year End Date --05-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   54,514,765
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2016  
XML 25 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
6. STOCKHOLDERS' DEFICIT (Details) - USD ($)
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Share-based compensation $ 132,372 $ 166,723
General, selling and administrative expenses    
Share-based compensation 85,520 159,223
Consulting and professional services    
Share-based compensation 46,852 7,500
Stock options    
Share-based compensation 126,678 159,223
Restricted stock    
Share-based compensation $ 5,694 $ 7,500
XML 26 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Income Statement [Abstract]    
Management fee revenue $ 2,791,904 $ 1,554,902
Direct costs 2,734,845 1,501,974
Gross profit/(loss) 57,059 52,928
General, selling and administrative expenses 112,094 186,770
Consulting and professional services 113,693 122,728
Total Operating Expense 225,787 309,498
Operating loss (168,728) (256,570)
Other income (expense)    
Gain (loss) on revaluation of warrant liability (24,424) 85,189
Interest expense (6,910) (6,531)
Net income/(loss) $ (200,062) $ (177,912)
Net income/(loss) per share, basic and diluted $ (0.00) $ 0.00
Weighted average number of common shares outstanding 54,275,294 53,600,013
XML 27 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
7. NOTES PAYABLE
3 Months Ended
Aug. 31, 2015
Debt Disclosure [Abstract]  
7. NOTES PAYABLE

During the fiscal year ended May 31, 2011, the Company entered into two Loan Agreements with Alleghany Capital for a combined available borrowing limit of $350,000.  The notes accrue interest on the outstanding principal of $350,000 at the rate of 6% per annum.  As of August 31, 2015, accrued interest totaling $109,098 is recorded in accrued liabilities.  The interest is payable in either cash or in kind.  The notes have been amended and restated and now have a maturity date of December 31, 2015 and are classified as current notes payable.  The loan agreements require any stock issuances for cash be utilized to pay down the outstanding loan balance unless written consent is obtained from Alleghany Capital.

XML 28 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
6. STOCKHOLDERS' DEFICIT
3 Months Ended
Aug. 31, 2015
Equity [Abstract]  
6. STOCKHOLDERS' DEFICIT

Share Based Compensation

 

The Black-Scholes option pricing model is used to estimate the fair value of options granted under our stock incentive plan.

 

The following table summarizes share-based compensation:

 

    Three Months Ended  
    August 31, 2015     August 31, 2014  
Share-based compensation:            
General, selling and administrative expenses   $ 85,520     $ 159,223  
Consulting and professional services     46,852       7,500  
      132,372       166,723  
Share-based compensation by type of award:                
Stock options     126,678       159,223  
Restricted stock     5,694       7,500  
    $ 132,372     $ 166,723  

 

Stock Options

 

Option grants for the purchase of 925,000 shares of common stock at a price of $0.405 per share were made during the first quarter of fiscal year 2016.    The options vest monthly over three years beginning September 1, 2015 and expire on August 8, 2025.   The grant date fair value of this employee stock option grant amounted to approximately $365,000.  The assumptions used in calculating these values were based on an expected term of 7.0 years, volatility of 174% and a 1.92% risk free interest rate at the date of grant.

 

Restricted Stock

 

No restricted stock was granted during the first quarter of fiscal year 2016 or during fiscal year 2015.  In August 2013, the three independent board members were each granted 50,000 restricted shares which vest in equal annual installments over three years beginning on the grant date.  During 4th quarter fiscal 2014, one of the independent board members resigned from their position resulting in a forfeiture of 50,000 restricted shares.

 

The fair value of the restricted stock granted is the market value as of the respective grant date since the restricted stock is granted at no cost to the directors. The grant date fair value of restricted stock granted during the first quarter of fiscal year 2014 was $37,500, using $0.25 per share.

 

Warrants

 

No warrants were issued during the first quarter of fiscal year 2016 or 2015. During July 2015, warrants to purchase 975,000 shares of common stock were exercised on a cashless basis, resulting in the issuance of 516,196 shares of common stock.  As of August 31, 2015 there were 5,374,501 warrants remaining to be exercised at a price of $0.70 per share to Sunrise Securities Corporation to satisfy the finders’ fee obligation associated with the Alleghany transaction.  The warrants will expire June 14, 2021.

 

All outstanding warrants are currently exercisable.

 

During fiscal year 2011, the Company issued warrants to purchase 975,000 shares of common stock in connection with a stock purchase agreement. These warrants are exercisable for five years from the date of the Company’s Private Placement. The exercise price of each warrant is equal to the lesser of the stock price in a future financing arrangement or $0.25. Accordingly, these warrants contained anti-dilution provisions that adjust the exercise price of the warrants in the event additional shares of common stock or securities convertible into common stock are issued by the Company at a price less than the then applicable exercise price of the warrants. Pursuant to FASB ASC 815-40, Derivatives and Hedging, these warrants were treated as a liability measured at fair value at inception, with the calculated increase or decrease in fair value each quarter being recognized in the Statement of Operations. During July 2015, the warrant liabilities were measured at fair value prior to exercise of the underlying warrants issued to purchase 975,000 shares of common stock on a cashless basis resulting in the issuance of 516,196 shares of common stock.  The resulting liability was reclassified to additional paid in capital.  Accordingly, the warrant liability is no longer measured at fair value as of August 31, 2015.  The fair value of the warrants was determined during the three months ending August 31, 2015 and 2014 using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

    2015     2014  
             
Risk-free interest rates     0.02 %     0.09 %
 Expected Term   0.4 years     0.9 years  
Expected volatility     163.1 %     147.57 %
Dividend yield   %     0 %

 

XML 29 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
6. STOCKHOLDERS' DEFICIT (Details 1)
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Stockholders Deficit Details 1    
Risk-free interest rates 0.02% 0.09%
Contractual life 4 months 24 days 10 months 24 days
Expected volatility 163.10% 147.57%
Dividend yield 0.00% 0.00%
XML 30 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
1. ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative) - USD ($)
3 Months Ended
Aug. 31, 2015
May. 31, 2015
Organization And Description Of Business Details Narrative    
Deferred management fee revenue $ 45,833 $ 45,833
Antidilutive Securities Excluded from Computation of Earnings Per Share 0  
XML 31 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Aug. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements on a Recurring Basis
    Quoted prices in active markets     Other observable inputs     Unobservable inputs        
Current Liability   Level 1     Level 2     Level 3     Total  
Warrant Liabilities – August 31, 2015   $ -     $ -     $ -     $ -  
Warrant Liabilities – May 31, 2015   $ -     $ 251,991     $ -     $ 251,991  
XML 32 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
6. STOCKHOLDERS' DEFICIT (Tables)
3 Months Ended
Aug. 31, 2015
Stockholders Deficit Tables  
Share-based compensation
    Three Months Ended  
    August 31, 2015     August 31, 2014  
Share-based compensation:            
General, selling and administrative expenses   $ 85,520     $ 159,223  
Consulting and professional services     46,852       7,500  
      132,372       166,723  
Share-based compensation by type of award:                
Stock options     126,678       159,223  
Restricted stock     5,694       7,500  
    $ 132,372     $ 166,723  
Warrants fair value assumptions
    2015     2014  
             
Risk-free interest rates     0.02 %     0.09 %
 Expected Term   0.4 years     0.9 years  
Expected volatility     163.1 %     147.57 %
Dividend yield   %     0 %
XML 33 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
2. GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Going Concern Details Narrative    
Net loss $ (200,062) $ (177,912)
XML 34 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (200,062) $ (177,912)
Adjustments to Reconcile Net Loss to Net Cash Provided By (Used in) Operating Activities    
Share based compensation 132,372 166,723
(Gain)/Loss on revaluation of warrant liability 24,424 (85,189)
Decrease (increase) in prepaid expenses and other current assets 64,100 (113,728)
(Decrease) increase in accounts payable and accrued liabilities (12,536) 208,308
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 8,298 (1,798)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
CASH FLOW FROM FINANCING ACTIVITIES 0 0
Net increase (decrease) in cash and cash equivalents 8,298 (1,798)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 85,835 88,271
CASH AND CASH EQUIVALENTS AT END OF PERIOD 94,133 86,473
NON-CASH FINANCING ACTIVITY    
Reclassification of warrant liability to equity $ 276,415 $ 0
XML 35 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
5. RELATED PARTY TRANSACTIONS
3 Months Ended
Aug. 31, 2015
Related Party Transactions [Abstract]  
5. RELATED PARTY TRANSACTIONS

Transactions between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB ASC 850, Related Party Disclosures (“FASB ASC 850”) requires that transactions with related parties that would make a difference in decision making shall be disclosed so that users of the financial statements can evaluate their significance. Related party transactions typically occur within the context of the following relationships:

 

·            Affiliates of the entity; 

 

·           Entities for which investments in their equity securities is typically accounted for under the equity method by the investing entity;

 

·           Trusts for the benefit of employees;

 

·           Principal owners of the entity and members of their immediate families;

 

·           Management of the entity and members of their immediate families.

 

Other parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

SORC and Alleghany Capital are considered related parties under FASB ASC 850. All management fee revenue reported by the Company for the three months ended August 31, 2015 and 2014 is generated from charges to SORC. All outstanding notes payable at August 31, 2015 and 2014 are held by Alleghany Capital.  See Note 7.

 

Mr. Donald Beckham, a director of the Company, provided consulting services to SORC related to the Teapot Dome Oilfield acquired by SORC in January 2015.   During the quarter ended August 31, 2015, Mr. Beckham was paid approximately $62,000 as consideration for such services. This consulting arrangement terminated on July 24, 2015.

XML 36 FilingSummary.xml IDEA: XBRL DOCUMENT 3.3.0.814 html 21 76 1 false 7 0 false 4 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://laredo-oil.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - Balance Sheets (Unaudited) Sheet http://laredo-oil.com/role/BalanceSheets Balance Sheets (Unaudited) Statements 2 false false R3.htm 00000003 - Statement - Balance Sheets (Unaudited) (Parenthetical) Sheet http://laredo-oil.com/role/BalanceSheetsParenthetical Balance Sheets (Unaudited) (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Statements of Operations (Unaudited) Sheet http://laredo-oil.com/role/StatementsOfOperations Statements of Operations (Unaudited) Statements 4 false false R5.htm 00000005 - Statement - Statements of Cash Flows (Unaudited) Sheet http://laredo-oil.com/role/StatementsOfCashFlows Statements of Cash Flows (Unaudited) Statements 5 false false R6.htm 00000006 - Disclosure - 1. ORGANIZATION AND DESCRIPTION OF BUSINESS Sheet http://laredo-oil.com/role/OrganizationAndDescriptionOfBusiness 1. ORGANIZATION AND DESCRIPTION OF BUSINESS Notes 6 false false R7.htm 00000007 - Disclosure - 2. GOING CONCERN Sheet http://laredo-oil.com/role/GoingConcern 2. GOING CONCERN Notes 7 false false R8.htm 00000008 - Disclosure - 3. RECENT AND ADOPTED ACCOUNTING STANDARDS Sheet http://laredo-oil.com/role/RecentAndAdoptedAccountingStandards 3. RECENT AND ADOPTED ACCOUNTING STANDARDS Notes 8 false false R9.htm 00000009 - Disclosure - 4. FAIR VALUE OF FINANCIAL INSTRUMENTS Sheet http://laredo-oil.com/role/FairValueOfFinancialInstruments 4. FAIR VALUE OF FINANCIAL INSTRUMENTS Notes 9 false false R10.htm 00000010 - Disclosure - 5. RELATED PARTY TRANSACTIONS Sheet http://laredo-oil.com/role/RelatedPartyTransactions 5. RELATED PARTY TRANSACTIONS Notes 10 false false R11.htm 00000011 - Disclosure - 6. STOCKHOLDERS' DEFICIT Sheet http://laredo-oil.com/role/StockholdersDeficit 6. STOCKHOLDERS' DEFICIT Notes 11 false false R12.htm 00000012 - Disclosure - 7. NOTES PAYABLE Notes http://laredo-oil.com/role/NotesPayable 7. NOTES PAYABLE Notes 12 false false R13.htm 00000014 - Disclosure - 4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) Sheet http://laredo-oil.com/role/FairValueOfFinancialInstrumentsTables 4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) Tables http://laredo-oil.com/role/FairValueOfFinancialInstruments 13 false false R14.htm 00000015 - Disclosure - 6. STOCKHOLDERS' DEFICIT (Tables) Sheet http://laredo-oil.com/role/StockholdersDeficitTables 6. STOCKHOLDERS' DEFICIT (Tables) Tables http://laredo-oil.com/role/StockholdersDeficit 14 false false R15.htm 00000016 - Disclosure - 1. ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative) Sheet http://laredo-oil.com/role/OrganizationAndDescriptionOfBusinessDetailsNarrative 1. ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative) Details http://laredo-oil.com/role/OrganizationAndDescriptionOfBusiness 15 false false R16.htm 00000017 - Disclosure - 2. GOING CONCERN (Details Narrative) Sheet http://laredo-oil.com/role/GoingConcernDetailsNarrative 2. GOING CONCERN (Details Narrative) Details http://laredo-oil.com/role/GoingConcern 16 false false R17.htm 00000018 - Disclosure - 4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) Sheet http://laredo-oil.com/role/FairValueOfFinancialInstrumentsDetails 4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) Details http://laredo-oil.com/role/FairValueOfFinancialInstrumentsTables 17 false false R18.htm 00000019 - Disclosure - 6. STOCKHOLDERS' DEFICIT (Details) Sheet http://laredo-oil.com/role/StockholdersDeficitDetails 6. STOCKHOLDERS' DEFICIT (Details) Details http://laredo-oil.com/role/StockholdersDeficitTables 18 false false R19.htm 00000020 - Disclosure - 6. STOCKHOLDERS' DEFICIT (Details 1) Sheet http://laredo-oil.com/role/StockholdersDeficitDetails1 6. STOCKHOLDERS' DEFICIT (Details 1) Details http://laredo-oil.com/role/StockholdersDeficitTables 19 false false R20.htm 00000021 - Disclosure - 7. NOTES PAYABLE (Details Narrative) Notes http://laredo-oil.com/role/NotesPayableDetailsNarrative 7. NOTES PAYABLE (Details Narrative) Details http://laredo-oil.com/role/NotesPayable 20 false false All Reports Book All Reports In ''Balance Sheets (Unaudited)'', column(s) 3, 4 are contained in other reports, so were removed by flow through suppression. lrdc-20150831.xml lrdc-20150831_cal.xml lrdc-20150831_def.xml lrdc-20150831_lab.xml lrdc-20150831_pre.xml lrdc-20150831.xsd true true XML 37 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
7. NOTES PAYABLE (Details Narrative) - USD ($)
Aug. 31, 2015
May. 31, 2015
Notes Payable Details Narrative    
Accrued interest $ 109,098 $ 102,413