10-Q 1 echo201063010q.htm 10-Q WebFilings | EDGAR view
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________
FORM 10-Q
____________________________________________
 
x
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
 
For the quarterly period ended June 30, 2010
 
 
o
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
 
For the transition period from _________ to _________
 
 
 
Commission File Number 001-34470
____________________________________________
 
ECHO GLOBAL LOGISTICS, INC.
(Exact Name of Registrant as Specified in its Charter)
____________________________________________
Delaware
 
20-5001120
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer Identification No.)
 
 
 
600 West Chicago Avenue
Suite 725
Chicago, Illinois 60654
Phone: (800) 354-7993
(As (including zip code) and telephone number (including area code)
of registrant's principal executive offices)
____________________________________________
 
        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: x    No: o
 
        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes: o    No: o
 
        Indicate by check mark whether the Registrant is an a large accelerated filer, an accelerated filer, or non-accelerated filer. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer: o
 
Accelerated filer: x
 
Non-accelerated filer: o
 
 
Smaller reporting company o
 
 
 
 
(Do not check if a smaller reporting company)
 
 
        Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes: o     No: x
 
        As of August 13, 2010, the Registrant had 21,842,246 shares of Common Stock, par value $0.0001 per share, outstanding.

 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 5.
 
Other Information
 
 
 
 
 
 
 
 
 
 
 
 

2


PART I. FINANCIAL INFORMATION
 
 
Item 1.    Consolidated Financial Statements
 
 
Echo Global Logistics, Inc.
Consolidated Statements of Income
(Unaudited)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2009
 
2010
 
2009
 
2010
REVENUE
$
60,290,183
 
 
$
109,904,864
 
 
$
109,353,931
 
 
$
199,008,888
 
 
 
 
 
 
 
 
 
COSTS AND EXPENSES:
 
 
 
 
 
 
 
Transportation costs
$
47,050,451
 
 
$
89,856,074
 
 
$
85,100,397
 
 
$
161,915,561
 
Selling, general, and administrative expenses
10,812,372
 
 
15,212,579
 
 
20,664,317
 
 
28,547,696
 
Depreciation and amortization
1,099,004
 
 
1,710,660
 
 
2,138,781
 
 
3,393,246
 
INCOME FROM OPERATIONS
1,328,356
 
 
3,125,551
 
 
1,450,436
 
 
5,152,385
 
Interest income
 
 
12,744
 
 
 
 
25,207
 
Interest expense
(82,144
)
 
(10,885
)
 
(144,037
)
 
(33,727
)
Other, net
(105,702
)
 
(45,270
)
 
(120,487
)
 
(84,607
)
OTHER EXPENSE
(187,846
)
 
(43,411
)
 
(264,524
)
 
(93,127
)
INCOME BEFORE PROVISION FOR INCOME TAXES
1,140,510
 
 
3,082,140
 
 
1,185,912
 
 
5,059,258
 
INCOME TAX EXPENSE
(448,800
)
 
(1,156,107
)
 
(466,666
)
 
(1,897,254
)
NET INCOME
691,710
 
 
1,926,033
 
 
719,246
 
 
3,162,004
 
DIVIDENDS ON PREFERRED SHARES
(262,153
)
 
 
 
(527,187
)
 
 
NET INCOME APPLICABLE TO COMMON SHAREHOLDERS
$
429,557
 
 
$
1,926,033
 
 
$
192,059
 
 
$
3,162,004
 
 
 
 
 
 
 
 
 
Basic net income per share
$
0.03
 
 
$
0.09
 
 
$
0.02
 
 
0.15
 
Diluted net income per share
$
0.03
 
 
$
0.09
 
 
$
0.02
 
 
0.14
 
See accompanying notes.
 

3


Echo Global Logistics, Inc.
Consolidated Balance Sheets
 
December 31,
2009
 
June 30,
2010
 
 
 
(Unaudited)
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
47,803,704
 
 
$
39,103,489
 
Accounts receivable, net of allowance for doubtful accounts of $1,323,916 and $1,573,916, respectively
43,689,684
 
 
58,726,239
 
Income taxes receivable
344,117
 
 
324,998
 
Prepaid expenses
6,420,750
 
 
7,303,407
 
Other current assets
391,054
 
 
324,441
 
Total current assets
98,649,309
 
 
105,782,574
 
Property and equipment, net
8,153,741
 
 
9,527,518
 
Intangible assets:
 
 
 
Goodwill
18,651,496
 
 
24,268,122
 
Intangible assets, net of accumulated amortization of $2,243,765 and $3,081,417, respectively
4,527,043
 
 
5,390,493
 
Other assets
459,735
 
 
387,408
 
Deferred income taxes
2,233,964
 
 
713,829
 
Total assets
$
132,675,288
 
 
$
146,069,944
 
Liabilities and stockholders' equity
 
 
 
Current liabilities:
 
 
 
Accounts payable-trade
$
27,039,510
 
 
$
35,204,774
 
Current maturities of capital lease obligations
302,518
 
 
313,546
 
Due to seller-short term
717,738
 
 
2,236,557
 
Accrued expenses
3,058,102
 
 
3,042,960
 
Deferred income taxes
1,894,204
 
 
2,071,080
 
Total current liabilities
33,012,072
 
 
42,868,917
 
Due to seller-long term
5,452,303
 
 
4,876,937
 
Capital lease obligations, net of current maturities
420,840
 
 
261,260
 
Total liabilities
38,885,215
 
 
48,007,114
 
Stockholders' equity:
 
 
 
Common stock, par value $0.0001 per share, 100,000,000 shares authorized, 21,768,659 and 21,842,246 shares were issued and outstanding at December 31, 2009 and June 30, 2010, respectively
2,177
 
 
2,184
 
Additional paid-in capital
88,368,796
 
 
89,479,542
 
Retained earnings
5,419,100
 
 
8,581,104
 
Total stockholders' equity
93,790,073
 
 
98,062,830
 
Total liabilities and stockholders' equity
$
132,675,288
 
 
$
146,069,944
 
See accompanying notes.
 

4


Echo Global Logistics, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
 
Six Months Ended
June 30,
 
2009
 
2010
Operating activities
 
 
 
Net income
$
719,246
 
 
$
3,162,004
 
Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
Deferred income taxes
500,395
 
 
1,865,158
 
Noncash stock compensation expense
390,403
 
 
470,719
 
Reduction in contingent consideration due to seller
 
 
(2,653,839
)
Depreciation and amortization
2,138,781
 
 
3,393,246
 
Change in assets, net of acquisitions:
 
 
 
Accounts receivable
(7,318,680
)
 
(14,674,564
)
Taxes receivable
(63,728
)
 
12,071
 
Prepaid expenses and other assets
(2,570,030
)
 
(961,448
)
Change in liabilities, net of acquisitions:
 
 
 
Accounts payable
4,126,000
 
 
8,001,450
 
Accrued expenses and other
547,258
 
 
(37,375
)
Net cash used in operating activities
(1,530,355
)
 
(1,422,578
)
Investing activities
 
 
 
Purchases of property and equipment
(1,935,798
)
 
(3,694,452
)
Payments for acquisitions, net of cash aquired
(5,838,081
)
 
(3,628,252
)
Net cash used in investing activities
(7,773,879
)
 
(7,322,704
)
Financing activities
 
 
 
Principal payments on capital lease obligations
(111,808
)
 
(148,553
)
Borrowings on credit line
2,857,767
 
 
 
Borrowings on subordinated debt from related party
7,500,000
 
 
 
Payment of costs associated with initial public offering
(1,011,300
)
 
(278,267
)
Issuance of shares, net of issuance costs
52,001
 
 
471,887
 
Net cash provided by financing activities
9,286,660
 
 
45,067
 
Decrease in cash and cash equivalents
(17,574
)
 
(8,700,215
)
Cash and cash equivalents, beginning of period
1,872,922
 
 
47,803,704
 
Cash and cash equivalents, end of period
$
1,855,348
 
 
$
39,103,489
 
Supplemental disclosure of cash flow information
 
 
 
Cash paid during the year for interest
$
119,462
 
 
$
33,727
 
Cash paid for income taxes
30,000
 
 
134,914
 
Noncash investing activity
 
 
 
Purchase of furniture and equipment with capital lease
168,156
 
 
 
Due to seller
5,602,113
 
 
3,597,292
 
Noncash financing activity
 
 
 
Vesting of restricted shares
56,250
 
 
 
Issuance of shares
100,000
 
 
 
See accompanying notes.
 

5


Echo Global Logistics, Inc.
Consolidated Statements of Stockholders' Equity
Six Months Ended June 30, 2010
(Unaudited)
 
 
Common Stock
 
Additional
Paid-In
Capital
 
 
 
 
 
Shares
 
Amount
 
 
Retained
Earnings
 
Total
Balance at December 31, 2009
21,768,659
 
 
$
2,177
 
 
$
88,368,796
 
 
$
5,419,100
 
 
$
93,790,073
 
 
 
 
 
 
 
 
 
 
 
Share compensation expense
 
 
 
 
470,719
 
 
 
 
470,719
 
Exercise of stock options
73,587
 
 
7
 
 
471,880
 
 
 
 
471,887
 
Tax benefit from exercise of stock options
 
 
 
 
168,147
 
 
 
 
168,147
 
Net income
 
 
 
 
 
 
3,162,004
 
 
3,162,004
 
Balance at June 30, 2010
21,842,246
 
 
$
2,184
 
 
$
89,479,542
 
 
$
8,581,104
 
 
$
98,062,830
 
 

6


Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010
 
1. Summary of Significant Accounting Policies
 
Basis of Presentation
 
The condensed consolidated financial statements include the accounts of Echo Global Logistics, Inc. and its subsidiaries (the Company). All significant intercompany accounts and transactions have been eliminated in the consolidation. The consolidated statements of income include the results of entities or assets acquired from the effective date of the acquisition for accounting purposes.
 
The preparation of the consolidated financial statements is in conformity with the rules and regulations of the Securities and Exchange Commission (SEC) and accounting principles generally accepted in the United States (U.S. GAAP) for interim financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules or regulations. In the opinion of management, the accompanying unaudited financial statements reflect all adjustments considered necessary for a fair presentation of the results for the period and those adjustments are of a normal recurring nature. The operating results for the six month period ended June 30, 2010 are not necessarily indicative of the results expected for the full year of 2010. These interim consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's most recent audited financial statements.
 
Preparation of Financial Statements and Use of Estimates
 
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results can differ from those estimates.
 
Fair Value of Financial Instruments
 
The carrying value of the Company's financial investments, which consist of cash and cash equivalents, accounts receivable, accounts payable and capital lease obligations, approximate their fair values due to their short term nature. The fair value of the due to seller obligation is determined based on the likelihood of contingent earn-out payments.
 
Reverse Stock Split
 
As of September 24, 2009, the Company's Board of Directors approved a resolution to effect a one-for-two reverse stock split of the Company's capital stock with a corresponding change to the par value of the capital stock. The reverse stock split became effective on September 25, 2009. Any fractional shares resulting from the reverse stock split were rounded down to the nearest whole share and stockholders were entitled to cash in lieu of any fractional shares. All share numbers and per share amounts for all periods presented have been adjusted retroactively to reflect the one-for-two reverse stock split.
 
2. New Accounting Pronouncements
 
In October 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) Topic 605 Revenue Recognition. The guidance addresses the accounting for multiple-deliverable arrangements to enable vendors to account for products or services (deliverables) separately rather than as a combined unit. The guidance is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this guidance may have on the Company's consolidated financial statements.
 
In January 2010, the FASB issued ASC 820 Fair Value Measurements and Disclosures. This guidance improves disclosures originally required under SFAS No. 157. The guidance is effective for interim and annual periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those years. The Company is currently evaluating the impact that the adoption of this guidance may have

7

Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010

on the Company's consolidated financial statements.
 
In February 2010, the FASB issued ASC 855 Subsequent Events. This guidance amended SFAS No. 165, Subsequent Events to remove the requirement to disclose the date through which subsequent events were evaluated in both originally issues and reissued financial statements for SEC filers. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
 
3. Acquisitions
 
Mountain Logistics Acquisition
 
For the year ended December 31, 2009 and six month period ended June 30, 2010, the Company paid $350,000 and $1,350,000, respectively, in contingent consideration related to this 2007 acquisition. The contingent consideration paid was recorded as additional goodwill as of December 31, 2009 and June 30, 2010, in accordance with accounting guidance prior to the Company's adoption of ASC 805 Business Combinations on January 1, 2009. In addition, the Company recorded a $3.9 million increase in goodwill in 2009 related to the vesting of 275,000 common shares associated with the acquisition, as certain performance measures were met resulting in the vesting of the shares effective October 1, 2009.
 
RayTrans Distribution Services, Inc. Acquisition
 
Effective June 1, 2009, the Company acquired RayTrans Distribution Services, Inc. (RDS), a non-asset based third-party logistics provider with offices in Matteson, Illinois, and the results of RDS have been included in the consolidated financial statements since that date. The acquisition provided the Company with strategic growth of its presence in the truckload business and added an assembled workforce that has significant experience and knowledge of the industry.
 
The acquisition-date fair value of the consideration transferred totaled $9,226,511, which consisted of the following:
Fair value of consideration transferred
 
Cash
$
5,384,069
 
Contingent consideration
3,842,442
 
Total
$
9,226,511
 
 
The contingent consideration arrangement requires the Company to pay an additional $6,500,000 in cash if certain performance measures are achieved by or prior to May 31, 2012. The performance measures are based on targets of adjusted EBITDA. EBITDA relates to earnings before interest, taxes, depreciation and amortization. The fair value of the contingent consideration arrangement at the acquisition date was $3,842,442. For the three and six month periods ended June 30, 2010, the Company recorded a reduction of $453,191 and $1,092,836, respectively, to the contingent consideration obligation as a result of reductions to RDS' forecasted financial performance resulting in a liability due to seller of $1,954,309 at June 30, 2010. The reduction in contingent consideration is included in general and administrative expenses in the consolidated income statement. The Company estimates these contingent payments to be approximately 30% of total eligible payments due prior to May 31, 2012. The Company expects total undiscounted contingent consideration payments to RDS to be between $1,300,000 and $2,700,000. There were no other contingent liabilities assumed in the acquisition.
 
The following table summarizes the fair values of the assets acquired and the liabilities assumed at the date of acquisition.

8

Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010

Accounts receivable
$
3,314,551
 
Other assets
244,595
 
Goodwill
7,488,042
 
Customer relationships
2,820,000
 
Non-compete agreements
70,000
 
Internally developed software
170,000
 
Accounts payable
(4,007,612
)
Other current liabilities
(873,065
)
Net assets acquired
$
9,226,511
 
 
Goodwill of $7,488,042 represents the premium the Company paid over the fair value of the net tangible and intangible assets it acquired. The Company paid this premium for a number of reasons, including expanding its presence in the flatbed, over-sized, auto-haul and other specific services as well as traditional dry van brokerage, and adding more than 400 transactional clients, which expands its pipeline of clients to which the Company can market its transportation and supply chain management services. In addition, the Company gained approximately 1,500 new carriers that provide specialized transportation services to its existing clients. The amount of goodwill deductible for U.S. income tax purposes is approximately $3,000,000, excluding future contingent consideration payments.
 
The customer relationships are amortized over seven years and the non-compete agreements are amortized over five years.
 
The following unaudited pro forma information presents a summary of the Company's consolidated statements of operations for the three and six month periods ended June 30, 2009 as if the Company had acquired RDS as of January 1, 2009.
 
For the Three
Months Ended
For the Six
Months Ended
 
June 30, 2009
June 30, 2009
Revenue
$
64,607,699
 
$
121,439,144
 
Income from operations
1,574,994
 
2,038,689
 
Net income
719,640
 
772,145
 
Net income applicable to common shareholders
457,487
 
244,958
 
Basic earnings per share
$
0.02
 
$
0.01
 
Diluted earnings per share
$
0.02
 
$
0.01
 
 
Freight Management Inc.
 
Effective July 1, 2009, the Company acquired Freight Management Inc. (FMI), a non-asset based third-party logistics provider with offices in Buffalo, Minnesota, and the results of FMI have been included in the consolidated financial statements since that date. The Company agreed to purchase the assets and assume certain liabilities of FMI for $1,391,250. An additional $4,583,332 in cash consideration may become payable upon achievement of certain performance measures by or prior to July 31, 2012. As a result of the acquisition, the Company recorded $4,570,659 of goodwill, of which $3,410,219 related to contingent consideration. For the three and six month periods ended June 30, 2010, the Company recorded a reduction of $669,923 and $1,308,434, respectively, to the contingent consideration obligation. Effective May 1, 2010, the terms of the original purchase agreement were amended to reduce the future cash consideration due and certain performance measures, which resulted in a reduction in the contingent consideration. The reduction in contingent consideration is included in general and administrative expenses in the consolidated income statement. The Company expects total undiscounted contingent consideration payments to FMI to be between $1,900,000 and $2,400,000. Pro forma results of the acquisition have been not been included as the acquisition does not have a material impact on the Company's financial statements. The amount of goodwill deductible for U.S. income tax purposes is approximately $1,800,000, excluding future contingent consideration payments.
 
Distribution Services Inc.
 
Effective January 1, 2010, the Company acquired Distribution Services Inc. (DSI), a non-asset based third-party logistics provider with offices in Coon Rapids, Minnesota, and the results of DSI have been included in the unaudited consolidated

9

Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010

financial statements since that date. The Company agreed to purchase the assets and assume certain liabilities of DSI for $728,056. An additional $2,600,000 in cash consideration may become payable upon achievement of certain performance measures by or prior to December 31, 2014. As a result of the acquisition, the Company recorded $1,851,709 of goodwill, of which $1,817,264 related to contingent consideration. For the three and six month periods ended June 30, 2010, the Company recorded a reduction of $315,642 and $324,850, respectively, to the contingent consideration obligation as a result of adjustments to the forecasted financial performance of DSI resulting in a liability due to seller of $1,492,413 at June 30, 2010. The reduction in contingent consideration is included in general and administrative expenses in the consolidated income statement. The Company expects total undiscounted contingent consideration payments to DSI to be approximately $2,100,000. Pro forma results of the acquisition have been not been included as the acquisition does not have a material impact on the Company's financial statements. The amount of goodwill deductible for U.S. income tax purposes is approximately $740,000, excluding future contingent consideration payments.
 
Resource Group and Associates
 
Effective January 1, 2010, the Company acquired Resource Group and Associates (RGA), a non-asset based third-party logistics provider with offices in Andover, Minnesota, and the results of RGA have been included in the unaudited consolidated financial statements since that date. The Company agreed to purchase the assets and assume certain liabilities of RGA for $1,027,696. An additional $1,000,000 in cash consideration may become payable upon achievement of certain performance measures by or prior to December 31, 2012. As a result of the acquisition, the Company recorded $1,383,864 of goodwill, of which $785,248 related to contingent consideration. For the three and six month periods ended June 30, 2010, the Company recorded an increase of $30,747 and $53,313, respectively, to the contingent consideration obligation as a result of adjustments to the forecasted financial performance of RGA resulting in a liability due to seller of $838,561 at June 30, 2010. The increase in contingent consideration is included in general and administrative expenses in the consolidated income statement. The Company expects total undiscounted contingent consideration payments to RGA to be between $800,000 and $1,000,000. Pro forma results of the acquisition have been not been included as the acquisition does not have a material impact on the Company's financial statements. The amount of goodwill deductible for U.S. income tax purposes is approximately $550,000, excluding future contingent consideration payments.
 
Lubenow Logistics, LLC
 
Effective May 1, 2010, the Company acquired Lubenow Logistics, LLC (Lubenow), a non-asset based third-party logistics provider with offices in Green Bay, Wisconsin, and the results of Lubenow have been included in the unaudited consolidated financial statements since that date. The Company agreed to purchase the assets and assume certain liabilities of Lubenow for $522,500. An additional $1,400,000 in cash consideration may become payable upon achievement of certain performance measures by or prior to April 30, 2015. As a result of the acquisition, the Company recorded $1,031,053 of goodwill, of which $994,780 related to contingent consideration. For the three month period ended June 30, 2010, the Company recorded an increase of $18,968 to the contingent consideration obligation as a result of adjustments to the forecasted financial performance of Lubenow resulting in a liability due to seller of $1,013,748 at June 30, 2010. The increase in contingent consideration is included in general and administrative expenses in the consolidated income statement. The Company expects total undiscounted contingent consideration payments to Lubenow to be between $1,100,000 and $1,400,000. Pro forma results of the acquisition have been not been included as the acquisition does not have a material impact on the Company's financial statements. The amount of goodwill deductible for U.S. income tax purposes is approximately $400,000, excluding future contingent consideration payments.
 
 
4. Fair Value Measurement
 
The Company applies ASC Topic 820 Fair Value Measurements and Disclosures for its financial assets and financial liabilities. The guidance requires disclosures about assets and liabilities measured at fair value. The Company's financial assets primarily relate to money market funds and financial liabilities primarily relate to contingent earn-out payments of $7,113,494 million.
 
ASC Topic 820 includes a fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The fair value hierarchy is based on observable or unobservable inputs to valuation techniques that are used to measure fair value. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting

10

Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010

entity's pricing based upon its own market assumptions. The fair value hierarchy consists of the following three levels:
 
•    
Level 1: Inputs are quoted prices in active markets for identical assets or liabilities.
•    
Level 2: Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable and market-corroborated inputs, which are derived principally from or corroborated by observable market data.
•    
Level 3: Inputs that are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable.
 
The significant inputs used to derive the fair value of the amounts due to seller include financial forecasts of future operating results, the probability of reaching the forecast and the associated discount rate. The probability of the contingent consideration ranges from 5% to 55%, with a discount rate of 12%. The following table sets forth the Company's financial liabilities measured at fair value on a recurring basis and the basis of measurement at June 30, 2010:
 
 
Total Fair Value
Measurement
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Money market funds
$
32,545,111
 
 
$
32,545,111
 
 
$
 
 
$
 
Liabilities:
 
 
 
 
 
 
 
Due to seller
$
(7,113,494
)
 
$
 
 
$
 
 
$
(7,113,494
)
 
The following table provides a reconciliation of the beginning and ending balances for the assets measured at fair value using significant unobservable inputs (Level 3):
 
Due to Seller
Balance at December 31, 2009
$
(6,170,041
)
Contingent earnout payments-increase related to new acquisitions
(3,597,292
)
Contingent earnout payments-change in fair value
2,653,839
 
Balance at June 30, 2010
$
(7,113,494
)
 
For the six month period ended June 30, 2010, the Company recorded an adjustment to the original contingent consideration obligations recorded upon the acquisitions of RDS, FMI, DSI, RGA, and Lubenow. The adjustments were the result of using revised forecasts and updated fair value measurements that adjusted the Company's potential earnout payments related to the purchases of these businesses.
 
For the six month period ended June 30, 2010, the Company recognized a benefit of $2,653,839 in selling, general, and administrative expenses in the statement of income due to the change in fair value measurements using a level three valuation technique.
 
5. Intangible Assets
 
The following is a rollforward of goodwill from December 31, 2009 to June 30, 2010:
 
Balance as of December 31, 2009
$
18,651,496
 
Additional purchase price related to the purchase of Mountain Logistics, Inc. 
1,350,000
 
Goodwill acquired related to the purchase of DSI
1,851,709
 
Goodwill acquired related to the purchase of RGA
1,383,864
 
Goodwill acquired related to the purchase of Lubenow
1,031,053
 
Balance as of June 30, 2010
$
24,268,122
 
 
The following is a summary of amortizable intangible assets as of December 31, 2009 and June 30, 2010:
 

11

Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010

 
December 31, 2009
 
June 30, 2010
 
Weighted-
Average Life
Customer relationships
$
6,441,808
 
 
$
8,142,910
 
 
6.2 years
Noncompete agreements
139,000
 
 
139,000
 
 
2.9 years
Trade names
190,000
 
 
190,000
 
 
3.0 years
 
6,770,808
 
 
8,471,910
 
 
6.1 years
Less accumulated amortization
(2,243,765
)
 
(3,081,417
)
 
 
Intangible assets, net
$
4,527,043
 
 
$
5,390,493
 
 
 
 
Amortization expense related to intangible assets was $381,337 and $837,652 for the six months ended June 30, 2009 and 2010, respectively.
 
The estimated amortization expense for the next five years and thereafter is as follows:
 
Remainder of 2010
$
871,858
 
2011
1,620,934
 
2012
1,106,498
 
2013
673,368
 
2014
513,164
 
Thereafter
604,671
 
 
$
5,390,493
 
 
6. Accrued Expenses
 
The components of accrued expenses at December 31, 2009 and June 30, 2010 are as follows:
 
December 31, 2009
 
June 30, 2010
Accrued compensation
$
384,526
 
 
$
393,150
 
Accrued rebates
943,446
 
 
1,354,387
 
Deferred rent
784,674
 
 
785,576
 
Other
945,456
 
 
509,847
 
Total accrued expenses
$
3,058,102
 
 
$
3,042,960
 
 
7. Income Taxes     
 
The following table shows the Company's effective income tax rate for the three and six months ended June 30, 2009 and 2010:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2009
 
2010
 
2009
 
2010
Income before provision for income taxes
$
1,140,510
 
 
$
3,082,140
 
 
$
1,185,912
 
 
$
5,059,258
 
Income tax expense
(448,800
)
 
(1,156,107
)
 
(466,666
)
 
(1,897,254
)
Effective tax rate
39.4
%
 
37.5
%
 
39.4
%
 
37.5
%
 
 
 
8. Earnings Per Share
 
Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share is calculated by dividing net income by

12

Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010

the weighted average shares outstanding plus share equivalents that would arise from the exercise of share options and the conversion of preferred shares. Conversion of 3,191,996 of Series B and D preferred shares were excluded from the calculation for the three and six month periods ended June 30, 2009 as they were anti-dilutive. The Series B and Series D preferred shares converted to common stock effective September 24, 2009. Employee stock options totaling 646,200 and 71,000 for the three month period ended June 30, 2009 and the six month periods ending June 30 2010, respectively, were excluded from the calculation of diluted earnings per share, as they were anti-dilutive. The computation of basic and diluted earnings per common share for the three and six month periods ended June 30, 2009 and 2010 are as follows:
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2009
 
2010
 
2009
 
2010
Numerator:
 
 
 
 
 
 
 
Net income
$
691,710
 
 
$
1,926,033
 
 
$
719,246
 
 
$
3,162,004
 
Preferred stock dividends
(262,153
)
 
 
 
(527,187
)
 
 
Net income applicable to common shareholders
$
429,557
 
 
$
1,926,033
 
 
$
192,059
 
 
$
3,162,004
 
Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per share-weighted-average shares
12,473,147
 
 
21,797,541
 
 
12,464,813
 
 
21,783,141
 
Effect of dilutive securities:
 
 
 
 
 
 
 
Employee stock options
333,128
 
 
441,548
 
 
272,250
 
 
421,721
 
Denominator for dilutive earnings per share
12,806,275
 
 
22,239,089
 
 
12,737,063
 
 
22,204,862
 
Basic net income per common share
$
0.03
 
 
$
0.09
 
 
$
0.02
 
 
$
0.15
 
Diluted net income per common share
$
0.03
 
 
$
0.09
 
 
$
0.02
 
 
$
0.14
 
 
9. Stock-Based Compensation Plans
 
Using the Black-Scholes-Merton option valuation model and the assumptions listed below, the Company recorded $262,801 and $470,719 in compensation expense with corresponding tax benefits of $102,492 and $183,580 for the three and six month periods ended June 30, 2010, respectively. For the three and six month periods ended June 30, 2009, the Company recorded $191,391 and $390,403 in compensation expense with corresponding tax benefits of $74,642 and $152,257, respectively. During and six month periods ended June 30, 2009 and 2010, the Company granted 215,000 and 495,000 options, respectively, to various employees.
 
The following assumptions were utilized in the valuation for options granted during the six months ended June 30, 2009 and 2010:
 
 
2009
 
2010
Dividend yield
 
 
 
Risk-free interest rate
2.28% - 3.39%
 
2.68% - 3.05%
Weighted-average expected life
7.1 years
 
7.5 years
Volatility
33.5
%
 
36.0
%
 
10. Related Parties
 
Certain stockholders and directors of the Company have a direct and/or indirect ownership interest in InnerWorkings, Inc. (InnerWorkings), a publicly traded company that provides print procurement services. InnerWorkings is one of the Company's stockholders. As of June 30, 2010, InnerWorkings owned 512,778 shares of the Company's common stock, or 2.3% of total shares outstanding on a fully-diluted basis.  
 
Innerworkings provides print procurement services to the Company. As consideration for these services, the Company incurred expenses of $24,981 and $42,369 for the three and six month periods ended June 30, 2010, respectively. For the three and six month periods ended June 30, 2009, the Company incurred expenses of $2,678 and $17,507, respectively.
 

13

Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Three and Six Months Ended June 30, 2009 and 2010

The Company provides transportation and logistics services to InnerWorkings. The Company recognized revenue $1,976,414 and $3,635,201 for such services during the three and six month periods ended June 30, 2010, respectively. For the three and six month periods ended June 30, 2009, the Company recognized revenue of $896,693 and $1,806,928, respectively.
 
In June 2006, the Company entered into a supplier rebate program with InnerWorkings, pursuant to which the Company provides InnerWorkings with an annual rebate on all freight expenditures in an amount equal to 5% of revenue received from InnerWorkings. In April 2008, this rebate program was amended to provide InnerWorkings with an annual rebate on all freight expenditures in an amount equal to 3% of revenue received from InnerWorkings, plus an additional 2% of revenue for amounts paid within 15 days. Total supplier rebates to InnerWorkings were $9,074 and $25,186 for the three and six month periods ended June 30, 2010, respectively. For the three and six month periods ended June 30, 2009, total supplier rebates to Innerworkings were $8,443 and $25,619, respectively.
 
As of December 31, 2009 and June 30, 2010, the Company had a net receivable due from InnerWorkings of $1,168,538 and $1,560,687, respectively. The Company had no accounts payables due to InnerWorkings as of December 31, 2009.
 
During 2009, one of the Company's stockholders who is a director of the Company became a director of Manpower Inc., a publicly traded company that serves the employment services industry. For the three and six month periods ended June 30, 2010, the Company provided transportation and logistics services to Manpower and recognized revenue of $42,978 and $76,979 for such services, respectively. As of December 31, 2009 and June 30, 2010, the Company had a net receivable due from Manpower of $7,883 and $16,796, respectively.
 
During 2010, an executive officer at CareerBuilder.com, a privately-held online job website, became a member of the Company's Board of Directors. CareerBuilder.com provides the Company with online job posting services.
 
In January 2009, the Company entered into an Independent Contract Referral Services Agreement with Holden Ventures, LLC. Under the terms of the agreement, the Company will pay Holden Ventures 10% of the gross margin, or the actual payments received minus actual expenses that the Company receives from clients referred by Holden Ventures. This agreement may be terminated by either party upon 15 days written notice and prohibits Holden Ventures from competing with the Company's business and soliciting its clients and employees for one year following the termination of the agreement. For the three and sixth month periods ending June 30, 2010, no payments have been made to Holden Ventures under the terms of this agreement.
 
The Company subleases a portion of its office space to Groupon, LLC (Groupon), a web-based collective buying power organization whose investors include certain stockholders and directors of the Company. The sublease agreement was entered into on May 1, 2009, and was subsequently amended effective November 1, 2009. The agreement requires the Company to provide 30-days notice in advance of cancelling the sublease. For the three and six month periods ended June 30, 2010, the Company received sublease rental income of $66,250 and $85,075, respectively. For the three and six month periods ended June 30, 2009, the Company received sublease rental income of $13,360. The Company had no amounts due to or from Groupon as of December 31, 2009 and June 30, 2010.
 
11. Legal Matters
 
In the normal course of business, the Company is subject to potential claims and disputes related to its business, including claims for freight lost or damaged in transit. Some of these matters may be covered by the Company's insurance and risk management programs or may result in claims or adjustments with our carriers. Management does not believe that the outcome of such matters will have a materially adverse effect on its financial position or results of operations.

14


Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations
 
Overview
 
We are a leading provider of technology enabled transportation and supply chain management services, delivered on a proprietary technology platform serving the transportation and logistics needs of our clients. Our proprietary web-based technology platform compiles and analyzes data from our network of over 24,000 transportation providers to serve our clients' shipping and freight management needs. Our technology platform, composed of web-based software applications and a proprietary database, enables us to identify excess transportation capacity, obtain competitive rates and execute thousands of shipments every day while providing high levels of service and reliability. We focus primarily on arranging transportation across the major modes, including truckload (TL), less than truck load (LTL) and small parcel, and we also offer inter-modal (which involves moving a shipment by rail and truck), domestic air, expedited and international transportation services.
 
We procure transportation and provide logistics services for more than 15,600 clients across a wide range of industries, such as manufacturing, construction, consumer products and retail. Our clients fall into two categories, enterprise and transactional. We typically enter into multi-year contracts with our enterprise clients, which are often on an exclusive basis for a specific transportation mode or point of origin. As part of our value proposition, we also provide core logistics services to these clients. We provide transportation and logistics services to our transactional clients on a shipment-by-shipment basis, typically with individual, or spot market, pricing.
 
Revenue
 
We generate revenue through the sale of transportation and logistics services to our clients. Revenue is recognized when the client's product is delivered by a third-party carrier. Since our inception, our growth rates have decreased as our revenue has grown. Our revenue was $109.4 million and $199.0 million for the six month periods ended June 30, 2009 and 2010, respectively, an increase of 82.0%.
 
Our revenue is generated from two different types of clients: enterprise and transactional. Our enterprise accounts typically generate higher dollar amounts and volume than our transactional relationships. We categorize a client as an enterprise client if we have a contract with the client for the provision of services on a recurring basis. Our contracts with enterprise clients typically have a multi-year term and are often exclusive for a certain transportation mode or point of origin. In several cases, we provide substantially all of a client's transportation and logistics requirements. We categorize all other clients as transactional clients. We provide services to our transactional clients on a shipment-by-shipment basis. As of June 30, 2010, we had 137 enterprise clients and, for the six month period ended June 30, 2010 we served over 15,300 transactional clients. For the six month period ended June 30, 2010, we entered into contracts with 21 new enterprise clients. For the six month periods ended June 30, 2009 and 2010, enterprise clients accounted for 41%, and transactional clients accounted for 59% of our revenue. We expect to continue to grow both our enterprise and transactional client base in the future, although the rate of growth for each type of client will vary depending on opportunities in the marketplace.
 
Revenue recognized per shipment will vary depending on the transportation mode, fuel prices, shipment weight and density and mileage of the product shipped. The primary modes of shipment that we transact in are TL, LTL and small parcel. Other transportation modes include inter-modal, domestic air, expedited services and international. Typically, our revenue is lower for an LTL shipment than for a TL shipment, and revenue per shipment is higher for shipments in modes other than TL, LTL and small parcel. Material shifts in the percentage of our revenue by transportation mode could have a significant impact on our revenue growth. For the six month period ended June 30, 2010, LTL accounted for 44% of our revenue, TL accounted for 38% of our revenue, small parcel accounted for 6% of our revenue and other transportation modes accounted for 12% of our revenue.
 
The transportation industry has historically been subject to seasonal sales fluctuations as shipments generally are lower during and after the winter holiday season because many companies ship goods and stock inventories prior to the winter holiday season. While we have experienced some seasonality, differences in our revenue between periods have been driven primarily by growth in our client base.
 
Transportation costs and net revenue
 
We act primarily as a service provider to add value and expertise in the procurement and execution of transportation and logistics services for our clients. Our fee structure is primarily variable, although we have entered into a limited number of fixed fee arrangements that represent an insignificant portion of our revenue. Net revenue equals revenue minus transportation costs. Our transportation costs consists primarily of the direct cost of transportation paid to the carrier.

15


 
Net revenue is the primary indicator of our ability to procure services provided by carriers and other third-parties and is considered by management to be the primary measurement of our growth. Although our transportation costs are typically lower for an LTL shipment than for a TL shipment, our net revenue margin is typically higher for an LTL shipment than for a TL shipment. Material shifts in the percentage of our revenue by transportation mode, including small parcel, could have a significant impact on our net revenue. The discussion of results of operations below focuses on changes in our net revenue and expenses as a percentage of net revenue margin. For the six month periods ended June 30, 2009 and 2010, our net revenue was $24.3 million and $37.1 million, respectively, reflecting a growth rate of 53%.
 
Operating expenses
 
Our costs and expenses, excluding transportation costs, consist of commissions paid to our sales personnel, general and administrative expenses to run our business and depreciation and amortization.
 
Commissions paid to our sales personnel, including employees and agents, are a significant component of our operating expenses. These commissions are based on the net revenue we collect from the clients for which they have primary responsibility. For the six month periods ended June 30, 2009 and 2010, commission expense was 28.6% and 31.0%, respectively, as a percentage of our net revenue. The percentage of net revenue paid as commissions will vary depending on the type of client, composition of the sales team and mode of transportation. Commission expense, stated as a percentage of net revenue, could increase or decrease in the future depending on the composition of our revenue growth and the relative impact of changes in sales teams and service offerings.
 
We accrue for commission expense when we recognize the related revenue. Some of our sales personnel receive a monthly advance to provide them with a more consistent income stream. Cash paid to our sales personnel in advance of commissions earned is reflected as a prepaid expense on our balance sheet. As our sales personnel earn commissions, a portion of their commission payment is withheld and offset against their prepaid commission balance, if any.
 
Our general and administrative expenses, which exclude commission expense, primarily consist of compensation costs for our operations, information systems, finance and administrative support employees and change to contingent consideration liability. For the six month periods ended June 30, 2009 and 2010, our general and administrative expenses were $13.7 million and $17.0 million, respectively. For the six month periods ended June 30, 2009 and 2010, general and administrative expenses as a percentage of net revenue were 56.6% and 45.9%, respectively.
 
Our depreciation expense is primarily attributable to our depreciation of purchases of computer hardware and software, equipment, furniture and fixtures, and the capitalization of internally developed software. For the six month periods ended June 30, 2009 and 2010, depreciation expense was $1.8 million and $2.6 million, respectively.
 
Our amortization expense is attributable to our amortization of intangible assets acquired from business combinations, including client relationships, tradenames and non-compete agreements. For the six month periods ended June 30, 2009 and 2010, amortization expense was $0.3 million and $0.8 million, respectively.
 
Reverse Stock Split and Recapitalization
 
Prior to our initial public offering, on September 25, 2009, we effectuated a one-for-two reverse stock split of all outstanding shares of our Series A common stock, Series B preferred stock and Series D preferred stock. Immediately following the reverse stock split, we exchanged all outstanding shares of our Series A common stock, Series B preferred stock and Series D preferred stock for newly issued shares of common stock on approximately a one-for-one basis.
 
Income Taxes
 
On June 7, 2006, our company completed a conversion pursuant to which Echo Global Logistics, LLC, a limited liability company, converted to Echo Global Logistics, Inc., a corporation. As a limited liability company, we were treated as a partnership for federal income tax purposes. As a result, all items of income, expense, gain and loss of Echo were generally reportable on the tax returns of members of Echo Global Logistics, LLC.
 
As a result of our conversion, we account for income taxes in accordance with ASC Topic 740 Income Taxes, under which deferred assets and liabilities are recognized based upon anticipated future tax consequences attributable to differences between financial statement carrying values of assets and liabilities and their respective tax bases. In connection with our conversion, we used $9.4 million of our net proceeds from the issuance of our Series D preferred stock to redeem certain of our

16


Series A common units. Because we redeemed the units as a limited liability company, the cash distribution was taxable to the members and our tax basis increased resulting in the recognition of a deferred tax asset of $3.8 million, for which we recorded a valuation allowance of $2.0 million and a corresponding net increase to additional paid in capital of $2.0 million. The Company evaluated this valuation allowance as of December 31, 2009 and determined it was more likely than not that the existing deferred tax assets would be fully realized, thus the valuation allowance was reduced to zero with the corresponding income tax benefit recorded to income tax expense in 2009.
 
Comparison of six months ended June 30, 2009 and 2010
 
Revenue
 
Our revenue increased by $89.6 million, or 82.0%, to $199.0 million for the six month period ended June 30, 2010 from $109.4 million for the six month period ended June 30, 2009. The increase was primarily attributable to the increase in the number of our clients, and the total number of shipments executed on behalf of, and services provided to, these clients. This was partially due to an increase in the transportation rates due to pricing increases caused by a reduction in capacity in the TL marketplace. In addition, $21.5 million of revenue was generated for the six month period ended June 30, 2010 from the acquisitions completed in 2009 and 2010.
 
Our revenue from enterprise clients increased by $36.3 million, or 80.5%, to $81.4 million for the six month period ended June 30, 2010 from $45.1 million for the six month period ended June 30, 2009, resulting from an increase in the number of enterprise clients and shipments executed and services provided. As we also increased our number of transactional clients, our percentage of revenue from enterprise clients remained consistent at 41% of our revenue for the six month period ended June 30, 2010. As of June 30, 2010, we had 137 enterprise clients under contract, which was an increase of 30, compared to 107 enterprise clients under contract as of June 30, 2009.
 
Our revenue from transactional clients increased by $53.3 million, or 83.0%, to $117.6 million for the six month period ended June 30, 2010 from $64.3 million for the six month period ended June 30, 2009. The growth in revenue from transactional clients during this period was driven by the increase in the number of our transactional clients due to the addition of transactional sales representatives and sales agents as well as an increase in the average revenue generated by transactional sales representatives and sales agents, including those acquired in connection with the acquisition of RayTrans Distribution Services, Distribution Services and FMI. Our percentage of revenue from transactional clients remained consistent at 59% of our revenue for the six month period ended June 30, 2010 . We served over 15,300 transactional clients in the six month period ended June 30, 2010, an increase of approximately 3,800 compared to the 11,500 transactional clients served in the six month period ended June 30, 2009.
 
Transportation costs
 
Our transportation costs increased by $76.8 million, or 90.3%, to $161.9 million for the six month period ended June 30, 2010 from $85.1 million for the six month period ended June 30, 2009. The growth in the total number of shipments executed on behalf of our clients accounted for most of the increase in our transportation costs during this period. Our transportation costs as a percentage of revenue increased to 81.4% for the six month period ended June 30, 2010 from 77.8% for the six month period ended June 30, 2009, due to an increase in transportation rates, primarily in the truckload market.
 
Net revenue
 
Net revenue increased by $12.8 million, or 52.9%, to $37.1 million for the six month period ended June 30, 2010 from $24.3 million for the six month period ended June 30, 2009. The growth in the total number of shipments executed on behalf of our clients accounted for most of the increase in our net revenue during this period. The remaining increase in net revenue was the result of the $3.4 million generated from the acquisitions completed in 2009 and 2010. Net revenue margins decreased to 18.6% for the six month period ended June 30, 2010 from 22.2% for the six month period ended June 30, 2009. The decrease in net revenue margins was the result of tightening in capacity in the truckload market resulting in higher costs and a higher mix of truckload revenue.
 
Operating expenses
 
Commission expense increased by $4.6 million, or 66.0%, to $11.5 million for the six month period ended June 30, 2010 from $6.9 million for the six month period ended June 30, 2009. This increase is attributable to the increase in net revenue.
 
General and administrative expenses increased by $3.3 million, or 24.1%, to $17.0 million for the six month period

17


ended June 30, 2010 from $13.7 million for the six month period ended June 30, 2009. The increase is primarily the result of hiring personnel to support our growth. This increase was offset by a $2.7 million reduction to the contingent consideration due to seller recorded primarily related to the acquisitions of RayTrans Distribution Services and FMI. As a percentage of net revenue, general and administrative expenses decreased to 45.9% for the six month period ended June 30, 2010 from 56.6% for the six month period ended June 30, 2009. The decrease, as a percentage of net revenue, is partially attributable to the reduction of contingent consideration due to seller as well as our ability to add clients and sales personnel in order to increase our net revenue without the same corresponding increase in our general and administrative expenses.
 
Depreciation and amortization
 
Depreciation expense increased by $0.8 million, or 42.0%, to $2.6 million for the six month period ended June 30, 2010 from $1.8 million for the six month period ended June 30, 2009. The increase in depreciation expense is primarily attributable to purchases of computer hardware and software, equipment, furniture and fixtures, and the capitalization of internally developed software. Amortization expense increased by $0.5 million, or 147.0%, to $0.8 million for the six month period ended June 30, 2010 from $0.3 million for the six month period ended June 30, 2009. The increase in amortization expense is the result of the intangibles acquired in the RayTrans Distribution Services and FMI acquisitions completed in 2009 and the DSI acquisition completed in January 2010.
 
Income from operations
 
Income from operations increased by $3.7 million to $5.2 million for the six month period ended June 30, 2010 from $1.5 million for the six month period ended June 30, 2009. The increase in income from operations is attributable to the increase in net revenue in excess of the increase in operating expenses, due to improved leverage gained through the growth of our business.
 
Other expense and income tax expense
 
Other expense decreased to $0.1 million for the six month period ended June 30, 2010 from $0.3 million for the six month period ended June 30, 2009. The decrease is due to the pay down of our line of credit during the second half of 2009.
 
Provision for income taxes increased to $1.9 million for the six month period ended June 30, 2010 from $0.5 million for the six month period ended June 30, 2009. Our effective tax rate decreased from approximately 39.4% for the six month period ended June 30, 2009 to 37.5% for the six month period ended June 30, 2010. The decrease in the effective tax rate was the result of a lower effective state tax rate applicable to the Company in 2010.
 
Net Income
 
Net income increased by $2.5 million to $3.2 million for the six month period ended June 30, 2010 from $0.7 million for the six month period ended June 30, 2009 related to the items previously discussed.
 

18


Comparison of three months ended June 30, 2009 and 2010
 
Revenue
 
Our revenue increased by $49.6 million, or 82.3%, to $109.9 million for the three month period ended June 30, 2010 from $60.3 million for the three month period ended June 30, 2009. The increase was attributable to the increase in the number of our clients, and the total number of shipments executed on behalf of, and services provided to, these clients. In addition, this increase was partially due to an increase in truckload rates due to tighter capacity in the truckload marketplace. In addition, $11.1 million of revenue was generated for the three month period ended June 30, 2010 from acquisitions completed in 2009 and 2010.
 
Our revenue from enterprise clients increased by $19.9 million, or 83.3%, to $43.8 million for the three month period ended June 30, 2010 from $23.9 million for the three month period ended June 30, 2009, resulting from an increase in the number of enterprise clients and shipments executed and services provided. As we increased our number of transactional clients, our percentage of revenue from enterprise clients remained consistent at 40% of our revenue. As of June 30, 2010, we had 137 enterprise clients under contract, which was an increase of 30, compared to 107 enterprise clients under contract as of June 30, 2009.
 
Our revenue from transactional clients increased by $29.7 million, or 81.6%, to $66.1 million for the three month period ended June 30, 2010 from $36.4 million for the three month period ended June 30, 2009. The growth in revenue from transactional clients during this period was driven by the increase in the number of our transactional clients due to the addition of transactional sales representatives and sales agents, including those acquired in connection with the acquisition of RayTrans Distribution Services, DSI and FMI. Our percentage of revenue from transactional clients remained consistent at 60% our revenue for the three month period ended June 30, 2010. We served over 11,400 transactional clients in the three month period ended June 30, 2010, an increase of approximately 2,500 compared to the 8,900 transactional clients served in the three month period ended June 30, 2009.
 
Transportation costs
 
Our transportation costs increased by $42.8 million, or 91.0%, to $89.9 million for the three month period ended June 30, 2010 from $47.1 million for the three month period ended June 30, 2009. The growth in the total number of shipments executed on behalf of our clients accounted for most of the increase in our transportation costs during this period. Our transportation costs as a percentage of revenue increased to 81.8% for the three month period ended June 30, 2010 from 78.0% for the three month period ended June 30, 2009, due to an increase in transportation rates in the truckload market.
 
Net revenue
 
Net revenue increased by $6.8 million, or 51.4%, to $20.0 million for the three month period ended June 30, 2010 from $13.2 million for the three month period ended June 30, 2009. The growth in the total number of shipments executed on behalf of our clients accounted for most of the increase in our net revenue during this period. The remaining increase in net revenue was the result of the $1.6 million generated from the acquisitions completed in 2009 and 2010. Net revenue margins decreased to 18.2% for the three month period ended June 30, 2010 from 22.0% for the three month period ended June 30, 2009. The decrease in net revenue margins was the result of tightening in capacity in the truckload market resulting in higher costs and a higher mix of truckload revenue.
 
Operating expenses
 
Commission expense increased by $2.5 million, or 67.9%, to $6.3 million for the three month period ended June 30, 2010 from $3.8 million for the three month period ended June 30, 2009. This increase is attributable to the increase in net revenue.
 
General and administrative expenses increased by $1.9 million, or 26.3%, to $8.9 million for the three month period ended June 30, 2010 from $7.0 million for the three month period ended June 30, 2009. The increase is primarily the result of hiring personnel to support our growth and increases in expenses associated with the growth of our business. This increase was offset by a $1.4 million reduction of to the contingent consideration due to seller recorded primarily related to the acquisitions of RayTrans Distribution Services and FMI. As a percentage of net revenue, general and administrative expenses decreased to 44.5% for the three month period ended June 30, 2010 from 53.4% for the three month period ended June 30, 2009. The decrease, as a percentage of net revenue, is partially attributable to the reduction of contingent consideration due to seller as well as our ability to add clients and sales personnel in order to increase our net revenue without the same corresponding

19


increase in our general and administrative expenses.
 
Depreciation and amortization
 
Depreciation expense increased by $0.4 million, or 38.5%, to $1.3 million for the three month period ended June 30, 2010 from $0.9 million for the three month period ended June 30, 2009. The increase in depreciation expense is primarily attributable to purchases of computer hardware and software, equipment, furniture and fixtures, and the capitalization of internally developed software. Amortization expense increased by $0.2 million, or 152.2%, to $0.4 million for the three month period ended June 30, 2010 from $0.2 million for the three month period ended June 30, 2009. The increase in amortization expense is the result of the intangibles acquired in the RayTrans Distribution Services and FMI acquisitions completed in 2009 and the DSI acquisition completed in January 2010.
 
Income from operations
 
Income from operations increased by $1.8 million to $3.1 million for the three month period ended June 30, 2010 from $1.3 million for the three month period ended June 30, 2009. The increase in income from operations is attributable to the increase in net revenue in excess of the increase in operating expenses, due to improved leverage gained through the growth of our business.
 
Other expense and income tax expense
 
Other expense decreased to $43,411 for the three month period ended June 30, 2010 from $187,846 for the three month period ended June 30, 2009. The decrease is due to the pay down of our line of credit during the second half of 2009.
 
Provision for income taxes increased to $1.2 million for the three month period ended June 30, 2010 from $0.4 million for the three month period ended June 30, 2009. Our effective tax rate decreased from approximately 39.4% for the three month period ended June 30, 2009 to 37.5% for the three month period ended June 30, 2010. The decrease in the effective tax rate was the result of a lower effective state tax rate applicable to the Company in 2010.
 
Net Income
 
Net income increased by $1.2 million to $1.9 million for the three month period ended June 30, 2010 from $0.7 million for the three month period ended June 30, 2009 related to the items previously discussed.
 
Liquidity and Capital Resources
 
As of June 30, 2010, we had $39.1 million in cash and cash equivalents, $62.9 million in working capital and $10.0 million available under our credit facility. On July 31, 2010, we amended the line of credit facility extending the expiration date to July 31, 2011.
 
Cash used in operating activities
 
For the six month period ended June 30, 2010, $1.4 million of cash was used in operating activities, representing a decrease of $0.1 million compared to six month period ended June 30, 2009. For the six month period ended June 30, 2010, we generated $3.2 million of operating cash flow from net income, as compared to $0.7 million for the six month period ended June 30, 2009, or an increase of $2.5 million. This cash flow generation was offset by a change in net current assets of $7.7 million, which was primarily attributable to increases in accounts receivable and prepaid expenses, offset in part by an increase in accounts payable. This increase in net current assets was attributable to the growth in our business. The higher increase in cash utilized due to changes in net current assets was due to the acceleration of the timing of payments made to our vendors in an effort to improve their cash flow in response to the overall slowdown in the economy.
 
Cash used in investing activities
 
Cash used in investing activities was $7.3 million and $7.8 million during the six month periods ended June 30, 2010 and 2009, respectively. The primary investing activities during these periods were acquisition related payments, the procurement of computer hardware and software and the internal development of computer software. During the six month period ended June 30, 2010, we used $2.3 million for new acquisitions, and paid a $1.4 million earn-out payment to the former owners of Mountain Logistics.
 

20


Cash provided by financing activities
 
During the six month period ended June 30, 2010, net cash provided by financing activities was $45,067 compared to cash provided by financing activities of $9.3 million for the six month period ended June 30, 2009. This was primarily attributable to the $2.9 million net borrowings on our line of credit and $7.5 million in subordinated debt that were paid off during the fourth quarter of 2009, offset by a $0.7 million decrease in IPO fees paid for the six month period ended June 30, 2010.
 
Credit facility
 
As of June 30, 2010, we had no amounts outstanding on a $10.0 million line of credit with JPMorgan Chase Bank, N.A., which is due to expire on July 31, 2011. Any outstanding borrowings are collateralized by substantially all of our assets. The maximum amount outstanding under our line of credit cannot exceed 80% of the book value of our eligible accounts receivable. Our line of credit contains limitations on our ability to incur indebtedness, create liens and make certain investments. Interest on the line of credit is payable monthly at an interest rate equal to either: (1) the prime rate or (2) LIBOR plus 2.25%. We have discretion in determining if specific advances against the line of credit are drawn down as a prime rate advance or a LIBOR advance. The terms of the credit line include various covenants, including covenants that require us to maintain a maximum leverage ratio and a minimum interest coverage ratio. As of June 30, 2010, we were not in violation of any of these various covenants. On April 15, 2010, we amended the line of credit facility from $20.0 million to $10.0 million in availability.
 
Anticipated uses of cash
 
Our priority is to continue to grow our revenue and net revenue. We anticipate that our operating expenses and planned expenditures will constitute a material use of cash, and we expect to use available cash to expand our sales force, to enhance our technology, to acquire or make strategic investments in complementary businesses and for working capital and other general corporate purposes. We also expect to use available cash to make approximately $13.0 million of potential earn-out payments due in connection with our acquisitions. We currently expect to use up to $5.0 million for capital expenditures through the end of 2010. We also expect that we will use up to $5.0 million through the end of 2010 to fund working capital requirements. We expect the use of cash for working capital purposes will be offset by the cash flow generated from operating earnings during this period.
 
Historically, our average accounts receivable lifecycle has been longer than our average accounts payable lifecycle, meaning that we have used cash to pay carriers in advance of collecting from our clients. We elect to provide this benefit to foster strong relationships with our clients and carriers. As our business grows, we expect this use of cash to continue. The amount of cash we use will depend on the growth of our business
 
Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements.
 
Contractual Obligations
 
As of June 30, 2010, we had the following contractual obligations:
 
Total
 
Less than
1 year
 
1-3 years
 
3-5 years
 
More than
5 years
Capital lease
$
575
 
 
$
314
 
 
$
261
 
 
$
 
 
$
 
Operating lease
10,992
 
 
2,423
 
 
4,461
 
 
3,498
 
 
610
 
Contingent consideration obligations(1)
12,957
 
 
4,264
 
 
6,573
 
 
2,120
 
 
 
Total
$
24,524
 
 
$
7,001
 
 
$
11,295
 
 
$
5,618
 
 
$
610
 
 
(1)
Amounts relate to contingent consideration for the Mountain Logistics, Inc., Bestway Solutions, LLC, RayTrans Distribution Services, Inc., Freight Management, Inc., Distribution Specialist Inc., Resource Group and Lubenow Logistics acquisitions
 
Recent Accounting Pronouncements

21


 
In October 2009, the FASB issued ASC Topic 605 Revenue Recognition. The guidance addresses the accounting for multiple-deliverable arrangements to enable vendors to account for products or services (deliverables) separately rather than as a combined unit. The guidance is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this guidance may have on our consolidated financial statements.
 
In January 2010, the FASB issued ASC 820 Fair Value Measurements and Disclosures. This guidance improves disclosures originally required under SFAS No. 157. The guidance is effective for interim and annual periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those years. The Company is currently evaluating the impact that the adoption of this guidance may have on our consolidated financial statements.
 
In February 2010, the FASB issued ASC 855 Subsequent Events. This guidance amended SFAS No. 165, Subsequent Events to remove the requirement to disclose the date through which subsequent events were evaluated in both originally issues and reissued financial statements for SEC filers. The adoption of this guidance did not have a material impact on our consolidated financial statements.
 
Item 3.    Quantitative and Qualitative Disclosures About Market Risk
 
Commodity Risk
 
We pass through increases in fuel prices to our clients. As a result, we believe that there is no material risk exposure to fluctuations in fuel prices.
 
Interest Rate Risk
 
We have exposure to changes in interest rates on our line of credit. The interest rate on our line of credit fluctuates based on the prime rate or LIBOR plus 2.25%. Assuming the $10 million line of credit was fully drawn, a 1.0% increase in the prime rate would increase our annual interest expense by $100,000.
 
Our interest income is sensitive to changes in the general level of U.S. interest rates, in particular because all of our investments are in cash equivalents. Due to the short-term nature of our investments, we believe that there is no material risk exposure.
 
We do not use derivative financial instruments for speculative trading purposes.
 
Impact of Inflation
 
We believe that our results of operations are not materially impacted by moderate changes in the inflation rate. Inflation and changing prices did not have a material impact on our operations for the six months ended June 30, 2009 and 2010.
 

22


Item 4. Controls and Procedures
 
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2010. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of June 30, 2010, our chief executive officer and chief financial officer concluded that, as of such date, the Company's disclosure controls and procedures were effective at the reasonable assurance level.
 
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the quarter ended June 30, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 

23


PART II. OTHER INFORMATION
 
Item 1.    Legal Proceedings
 
We are not a party to any legal proceedings that we believe would have a material adverse effect on our business, financial condition or operating results.
 
Item 1A.    Risk Factors
 
There have been no material changes from the risk factors described in Item 1A ("Risk Factors") of our Annual Report on Form 10-K for the year ended December 31, 2009.
 
Item 5.    Other Information
 
 Effective August 13, 2010, Orazio Buzza, our Chief Operating Officer, resigned. Mr. Buzza will continue a business relationship with the Company as a consultant on a part time basis. The Company recently hired Michael Mobley, Senior Vice President of Operations, and Marty Sinicrope, Vice President of Station Sales, to assume certain of Mr. Buzza's responsibilities.
 

24


Item 6.    Exhibits
Exhibit No
 
Description of Exhibit
31.1
 
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2
 
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1
 
 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2
 
 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 

25


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
ECHO GLOBAL LOGISTICS, INC.
 
 
 
 
 
 
Date:
August 13, 2010
 
 
 
/s/ DOUGLAS R. WAGGONER
 
 
 
By:
 
Douglas R. Waggoner
Chief Executive Officer
 
 
 
 
 
 
Date:
August 13, 2010
 
 
 
/s/ DAVID B. MENZEL
 
 
 
By:
 
David B. Menzel
Chief Financial Officer
 

26


EXHIBIT INDEX
Number
 
Description
31.1
 
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2
 
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1
 
 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2
 
 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 

27