XML 25 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:        
Net income $ 283 $ 267 $ 790 $ 806
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization     30 28
Pension and other postretirement benefits contributions     (41) (33)
Pension and other postretirement benefits expense     34 22
Deferred income taxes     (1) (7)
Share-based compensation     14 11
Excess tax benefits from share-based payment arrangements     (9) (3)
Changes in operating assets and liabilities:        
Accounts and other receivables     (13) (9)
Inventories     (124) (42)
Accounts payable and accrued liabilities     54 (17)
Settlement costs     (84) (3)
Income taxes     (17) (55)
Other current assets     6 (6)
Other assets     2  
Net cash provided by (used in) operating activities     641 692
Cash flows from investing activities:        
Business acquisition, net of cash acquired     (135)  
Additions to plant and equipment     (51) (33)
Net cash (used in) investing activities     (186) (33)
Cash flows from financing activities:        
Shares repurchased     (274) (1,221)
Dividends paid     (608) (550)
Proceeds from issuance of long-term debt     500 750
Debt issuance costs     (6) (6)
Proceeds from exercise of stock options     5 7
Excess tax benefits from share-based payment arrangements     9 3
Net cash (used in) provided by financing activities     (374) (1,017)
Change in cash and cash equivalents     81 (358)
Cash and cash equivalents, beginning of year     1,634 2,063
Cash and cash equivalents, end of period 1,715 1,705 1,715 1,705
Parent [Member]
       
Cash flows from operating activities:        
Net income 283 267 790 806
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Equity income from subsidiaries (283) (267) (791) (806)
Deferred income taxes     (1)  
Share-based compensation     1  
Changes in operating assets and liabilities:        
Accounts and other receivables       1
Accounts payable and accrued liabilities     (4) 17
Other assets     (125)  
Return on investment in subsidiaries     1,021 2,196
Net cash provided by (used in) operating activities     891 2,214
Cash flows from investing activities:        
Investment in subsidiary     (50)  
Net cash (used in) investing activities     (50)  
Cash flows from financing activities:        
Shares repurchased     (274) (1,221)
Dividends paid     (608) (550)
Net cash (used in) provided by financing activities     (882) (1,771)
Change in cash and cash equivalents     (41) 443
Cash and cash equivalents, beginning of year     235 163
Cash and cash equivalents, end of period 194 606 194 606
Issuer [Member]
       
Cash flows from operating activities:        
Net income 287 267 796 806
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Equity income from subsidiaries (171) (168) (505) (497)
Depreciation and amortization     30 28
Pension and other postretirement benefits contributions     (41) (33)
Pension and other postretirement benefits expense     34 22
Deferred income taxes     1 (8)
Share-based compensation     13 11
Excess tax benefits from share-based payment arrangements     (9) (3)
Changes in operating assets and liabilities:        
Accounts and other receivables     864 (10)
Inventories     (110) (42)
Accounts payable and accrued liabilities     60 (14)
Settlement costs     (84) (3)
Income taxes     (15) (55)
Other current assets     17 (6)
Other assets     2  
Return on investment in subsidiaries       550
Net cash provided by (used in) operating activities     1,053 746
Cash flows from investing activities:        
Additions to plant and equipment     (51) (33)
Net cash (used in) investing activities     (51)  
Cash flows from financing activities:        
Dividends paid     (1,021) (2,196)
Proceeds from issuance of long-term debt     500 750
Debt issuance costs     (6) (6)
Proceeds from exercise of stock options     5 7
Excess tax benefits from share-based payment arrangements     9 3
Net cash (used in) provided by financing activities     (513) (1,442)
Change in cash and cash equivalents     489 (729)
Cash and cash equivalents, beginning of year     582 1,181
Cash and cash equivalents, end of period 1,071 452 1,071 452
All Other Subsidiaries [Member]
       
Cash flows from operating activities:        
Net income 167 168 500 497
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Deferred income taxes     (1) 1
Changes in operating assets and liabilities:        
Accounts and other receivables     (2)  
Inventories     (14)  
Accounts payable and accrued liabilities     (877) (20)
Income taxes     (2)  
Other current assets     (11)  
Net cash provided by (used in) operating activities     (407) 478
Cash flows from investing activities:        
Business acquisition, net of cash acquired     (135)  
Net cash (used in) investing activities     (135)  
Cash flows from financing activities:        
Dividends paid       (550)
Proceeds from issuance of long-term debt     125  
Contribution from parent     50  
Net cash (used in) provided by financing activities     175 (550)
Change in cash and cash equivalents     (367) (72)
Cash and cash equivalents, beginning of year     817 719
Cash and cash equivalents, end of period 450 647 450 647
Total Consolidating Adjustments [Member]
       
Cash flows from operating activities:        
Net income (454) (435) (1,296) (1,303)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Equity income from subsidiaries 454 435 1,296 1,303
Changes in operating assets and liabilities:        
Accounts and other receivables     (875)  
Accounts payable and accrued liabilities     875  
Other assets     125  
Return on investment in subsidiaries     (1,021) (2,746)
Net cash provided by (used in) operating activities     (896) (2,746)
Cash flows from investing activities:        
Investment in subsidiary     50  
Net cash (used in) investing activities     50  
Cash flows from financing activities:        
Dividends paid     1,021 2,746
Proceeds from issuance of long-term debt     (125)  
Contribution from parent     (50)  
Net cash (used in) provided by financing activities     $ 846 $ 2,746