EX-99.2 3 exh_992.htm EXHIBIT 99.2 exh_992.htm
Exhibit 99.2

 
 

 
 
Consolidated Interim Financial Statements of
(Unaudited)
 

 
 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
 

 
 
For the three-month periods ended May 31, 2015 and 2014
 
 
 
 
 
 

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Consolidated Interim Financial Statements
(Unaudited)

For the three-month periods ended May 31, 2015 and 2014
 
 

Financial Statements
 
   
Consolidated Interim Statements of Financial Position
1
   
Consolidated Interim Statements of Earnings and Comprehensive Loss
2
   
Consolidated Interim Statements of Changes in Equity
3
   
Consolidated Interim Statements of Cash Flows
5
   
Notes to Consolidated Interim Financial Statements
6
   
 
 
 
Notice:
 
   
These interim financial statements have not been reviewed by the Corporation’s auditors.
 
 
 
 
 
 

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Consolidated Interim Statements of Financial Position
(Unaudited)
 
As at May 31, 2015 and February 28, 2015
             
   
May 31,
   
February 28,
 
   
2015
   
2015
 
             
Assets
           
             
Current assets:
           
Cash
  $ 3,688,537     $ 4,253,073  
Short-term investments
    20,045,991       23,372,677  
Trade and other receivables
    3,662,691       6,172,018  
Tax credits receivable
    2,226,650       2,571,063  
Prepaid expenses
    408,217       539,589  
Inventories (note 4)
    14,064,158       13,383,148  
      44,096,244       50,291,568  
                 
Property, plant and equipment (note 5)
    46,671,226       46,871,217  
Intangible assets
    1,596,179       1,573,878  
Other investment (note 6)
    892,110       318,750  
                 
Total assets
  $ 93,255,759     $ 99,055,413  
                 
Liabilities and Equity
               
                 
Current liabilities:
               
Trade and other payables
  $ 7,654,700     $ 7,615,346  
Loans and borrowings
    1,500,225       540,039  
Advance payments and deferred revenues (note 7)
    1,085,585       1,303,808  
      10,240,510       9,459,193  
                 
Deferred lease inducements
    435,276       450,114  
Loans and borrowings
    13,161,926       14,006,847  
Derivative warrant liability (note 14)
    628,107       2,281,508  
Total liabilities
    24,465,819       26,197,662  
                 
Equity:
               
Share capital
    123,686,495       123,685,960  
Warrants (note 8)
    648,820       648,820  
Contributed surplus
    27,867,420       27,534,682  
Accumulated other comprehensive income (loss)
    330,110       (131,250 )
Deficit
    (100,887,770 )     (96,453,762 )
Total equity attributable to equity holders of the Corporation
    51,645,075       55,284,450  
                 
Non-controlling interest (note 9)
    10,657,720       11,166,032  
Subsidiary warrants and options (note 9)
    6,487,145       6,407,269  
Total equity attributable to non-controlling interest
    17,144,865       17,573,301  
                 
Total equity
    68,789,940       72,857,751  
                 
Commitments and contingencies (note 13)
               
Subsequent events (note 17)
               
                 
Total liabilities and equity
  $ 93,255,759     $ 99,055,413  
 
See accompanying notes to unaudited consolidated interim financial statements.
 
 
1

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Consolidated Interim Statements of Earnings and Comprehensive Loss
(Unaudited)

Three-month periods ended May 31, 2015 and 2014
             
   
May 31,
   
May 31,
 
   
2015
   
2014
 
             
Revenue from sales
  $ 2,318,056     $ 3,691,484  
Royalty revenues
    386,482        
Total revenues
    2,704,538       3,691,484  
                 
Cost of sales (note 4)
    (3,546,933     (3,168,854
Gross margin
    (842,395 )     522,630  
                 
Other income – from royalty settlement
          1,633,950  
Selling expenses
    (719,262 )     (821,502
General and administrative expenses
    (2,823,138     (7,309,435
Research and development expenses, net of tax credits of $26,000 (2014 - $36,814)
    (1,800,237 )     (2,065,861
Results from operating activities
    (6,185,032     (8,040,218
                 
Finance income (note 10)
    1,686,918       4,521,601  
Finance costs (note 10)
    (467,619 )     (604,746
Net finance income
    1,219,299       3,916,855  
                 
Loss before income taxes
    (4,965,733 )     (4,123,363
                 
Income taxes (note 12)
          (245,093
Net loss
    (4,965,733 )     (4,368,456
                 
Other comprehensive income (that may be reclassified subsequently to net loss)
       
Unrealized gain on available-for-sale investment (notes 6 and 14)
    461,360        
                 
Total comprehensive loss
  $ (4,504,373 )   $ (4,368,456
                 
Net loss attributable to:
               
Owners of the Corporation
  $ (4,434,008   $ (4,682,872
Non-controlling interest
    (531,725     314,416  
Net loss
  $ (4,965,733 )   $ (4,368,456
                 
Total comprehensive loss attributable to:
               
Owners of the Corporation
  $ (3,972,648 )   $ (4,682,872
Non-controlling interest
    (531,725     314,416  
Total comprehensive loss
  $ (4,504,373   $ (4,368,456
                 
Basic and diluted loss per share
  $ (0.06   $ (0.06
                 
Basic and diluted weighted average number of common shares
    75,351,141       73,248,696  

 
See accompanying notes to unaudited consolidated interim financial statements.
 
 
2

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Consolidated Interim Statements of Changes in Equity
(Unaudited)
 
Three-month periods ended May 31, 2015 and 2014
                   
    Attributable to equity holders of the Corporation    
Attributable to non-controlling interest
       
                           
Accumulated
                                     
                           
other
               
Subsidiary
   
Non-
             
   
Share capital
         
Contributed
   
comprehensive
               
warrants
   
controlling
         
Total
 
   
Number
   
Dollars
   
Warrants
   
surplus
   
income (loss)
   
Deficit
   
Total
   
and options
   
interest
   
Total
   
equity
 
                                                                   
Balance, February 28, 2015
    75,351,123     $ 123,685,960     $ 648,820     $ 27,534,682     $ (131,250   $ (96,453,762   $ 55,284,450     $ 6,407,269     $ 11,166,032     $ 17,573,301     $ 72,857,751  
                                                                                         
Net loss for the period
                                  (4,434,008     (4,434,008           (531,725 )     (531,725     (4,965,733 )
Other comprehensive income for the period
                            461,360             461,360                         461,360  
Total comprehensive income (loss) for the period
                            461,360       (4,434,008     (3,972,648           (531,725     (531,725     (4,504,373
                                                                                         
Transactions with owners, recorded directly in equity
                                                                                       
Contributions by and distribution to owners
                                                                                       
Share-based payment transactions (note 11)
                      292,401                   292,401       124,876             124,876       417,277  
Exercise of Neptune series 2011-1 warrants (note 8 (a))
    33       535                               535                         535  
Total contributions by and distribution to owners
    33       535             292,401                   292,936       124,876             124,876       417,812  
                                                                                         
Change in ownership interests in subsidiaries that do not result in a loss of control
                                                                                       
Exercise of Acasti call-options by third parties (note 9 (a)(i))
                      (4,663                 (4,663           23,413       23,413       18,750  
Expiry of Acasti options (note 11 (e))
                      45,000                   45,000       (45,000           (45,000      
Total changes in ownership interest in subsidiaries
                      40,337                   40,337       (45,000     23,413       (21,587 )     18,750  
                                                                                         
Total transactions with owners
    33       535             332,738                   333,273       79,876       23,413       103,289       436,562  
                                                                                         
Balance at May 31, 2015
    75,351,156     $ 123,686,495     $ 648,820     $ 27,867,420     $ 330,110     $ (100,887,770 )   $ 51,645,075     $ 6,487,145     $ 10,657,720     $ 17,144,865     $ 68,789,940  
 
 
See accompanying notes to unaudited consolidated interim financial statements.
 
 
3

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Consolidated Interim Statements of Changes in Equity, Continued
(Unaudited)
 
Three-month periods ended May 31, 2015 and 2014
                   
   
Attributable to equity holders of the Corporation
   
Attributable to non-controlling interest
       
                                 
Subsidiary
   
Non-
             
   
Share capital
         
Contributed
               
warrants
   
controlling
         
Total
 
   
Number
   
Dollars
   
Warrants
   
surplus
   
Deficit
   
Total
   
and options
   
interest
   
Total
   
equity
 
                                                             
Balance at February 28, 2014
    61,878,725     $ 88,745,590     $ 464,800     $ 23,386,025     $ (62,097,779 )   $ 50,498,636     $ 7,573,668     $ 6,980,958     $ 14,554,626     $ 65,053,262  
                                                                                 
Net loss and comprehensive loss for the period
                            (4,682,872 )     (4,682,872 )           314,416       314,416       (4,368,456 )
                                                                                 
Transactions with owners, recorded directly in equity
                                                                               
Contributions by and distribution to owners
                                                                               
Share-based payment transactions (note 11)
                      795,137             795,137       1,366,730             1,366,730       2,161,867  
Share-based payment transactions with a consultant (note 11 (d))
    100,723       280,639             (280,639 )                                    
Public offering
    11,500,000       29,202,687                         29,202,687                         29,202,687  
Private placement
    907,000       2,331,541                         2,331,541                         2,331,541  
Total contributions by and distribution to owners
    12,507,723         31,814,867                 514,498                 32,329,365         1,366,730                 1,366,730         33,696,095  
                                                                                 
Change in ownership interests in subsidiaries that do not result in a loss of control
                                                                               
Exercise of Acasti warrants and options by third parties (note 9 (a))
                      (7,559 )           (7,559 )           57,559       57,559       50,000  
Exercise of NeuroBioPharm warrants and options by third parties
                      15,833             15,833             (10,452 )     (10,452 )     5,381  
Total changes in ownership interest in subsidiaries
                            8,274                 8,274                 47,107         47,107         55,381  
                                                                                 
Total transactions with owners
    12,507,723       31,814,867             522,772             32,337,639       1,366,730       47,107       1,413,837       33,751,476  
                                                                                 
Balance at May 31, 2014
    74,386,448     $ 120,560,457     $ 464,800     $ 23,908,797     $ (66,780,651 )   $ 78,153,403     $ 8,940,398     $ 7,342,481     $ 16,282,879     $ 94,436,282  
 
See accompanying notes to unaudited consolidated interim financial statements.
 
 
4

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Consolidated Interim Statements of Cash Flows
(Unaudited)
 
Three-month periods ended May 31, 2015 and 2014
             
   
May 31,
   
May 31,
 
   
2015
   
2014
 
             
Cash flows used in operating activities:
           
Net loss for the period
  $ (4,965,733 )   $ (4,368,456 )
Adjustments:
               
Depreciation of property, plant and equipment
    571,692       86,921  
Amortization of intangible assets
    27,777       19,493  
Stock-based compensation
    417,277       2,161,867  
Recognition of deferred revenues
    (344,766 )      
Amortization of deferred lease inducements
    (14,838 )     (14,839 )
Net finance income
    (1,219,299 )     (3,916,855 )
Realized foreign exchange loss
    (38,061 )     (46,437 )
Income taxes expense
          245,093  
      (5,565,951 )     (5,833,213 )
Changes in non-cash operating working capital items:
               
Trade and other receivables
    2,509,327       7,335,889  
Tax credits receivable
    344,413       510,205  
Prepaid expenses
    131,372       366,750  
Inventories
    (681,010 )     (3,627,673 )
Trade and other payables
    167,902       2,660,636  
Deferred revenues
    138,960        
      (2,954,987 )     1,412,594  
Income taxes paid
          (245,093 )
Other finance costs paid
    (4,710 )     (14,518 )
      (2,959,697 )     1,152,983  
Cash flows used in investing activities:
               
Interest received
    17,095       29,423  
Acquisition of property, plant and equipment
    (526,409 )     (9,667,921 )
Acquisition of intangible assets
    (7,668 )     (6,322 )
Maturity of short-term investments
    3,253,500       500,000  
Acquisition of short-term investments
          (520,086 )
Acquisition of an investment in a public company
    (112,000 )      
      2,624,518       (9,664,906 )
Cash flows from financing activities:
               
Repayment of loans and borrowings
    (5,462 )     (4,363 )
Proceeds from exercise of subsidiary warrants and options
          55,381  
Proceeds from Acasti call-options
    18,750        
Net proceeds from public offering
          29,202,687  
Net proceeds from private placement
          2,331,541  
Proceeds from exercise of warrants and options
    535        
Interest paid
    (221,735 )     (152,074 )
      (207,912 )     31,433,172  
Foreign exchange loss on cash held in foreign currencies
    (21,444 )     (232,007 )
Net (decrease) increase in cash
    (564,535 )     22,689,242  
Cash, beginning of period
    4,253,072       6,522,366  
Cash, end of period
  $ 3,688,537     $ 29,211,608  
                 
Supplemental cash flow disclosure:
               
Non-cash transactions:
               
Acquired property, plant and equipment included in trade and other payables
  $ 225,227     $ 3,948,305  
Intangible assets included in trade and other payables
    50,470       65,132  
Acquired property, plant and equipment by way of a capital lease
    16,250        
Interest capitalized
          222,645  

See accompanying notes to unaudited consolidated interim financial statements.
 
 
5

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)

For the three-month periods ended May 31, 2015 and 2014


1.     Reporting entity
 
Neptune Technologies & Bioressources Inc. (the "Corporation") is incorporated under the Business Corporations Act (Québec) (formerly Part 1A of the Companies Act (Québec)). The Corporation is domiciled in Canada and its registered office is located at 545 Promenade du Centropolis, Laval, Québec, H7T 0A3. The consolidated financial statements of the Corporation comprise the Corporation and its subsidiaries, Acasti Pharma Inc. ("Acasti") and NeuroBioPharm Inc. ("NeuroBioPharm") (collectively referred to as the "group"). The group focuses on the research, development and commercialization of products derived from marine biomasses for the nutraceutical and pharmaceutical industries.
 
Neptune is a biotechnology corporation engaged primarily in the development, manufacture and commercialization of marine-derived omega-3 polyunsaturated fatty acids ("PUFAs"). Neptune produces omega-3 PUFAs through its patented process of extracting oils from Antartic krill, which omega-3 PUFAs are then principally sold as bulk oil to Neptune’s distributors who commercialize them under their own private labels and brands primarily in North American, European and Australian nutraceutical markets. Neptune’s lead product, Neptune Krill Oil (NKO®), generally come in capsule form and serve as a dietary supplement to consumers.
 
The nutraceutical business is currently operating with negative cash flows from operations and the Corporation, in aggregate, had negative cash flows from operating activities in the three-month period ended May 31, 2015 of $3.0 million.
 
Management believes that its available cash and short-term investments, expected interest income, expected royalty payments and tax credits will be sufficient to finance the Corporation’s operations and capital needs during the ensuing twelve-month period. The main assumption underlying this determination is the resolution of production issues at the Corporation’s plant in order to achieve plant output in a cost effective manner, within the timeframe expected by management.
 
Should management’s expectations not materialize, further financing may be required to support the Corporation’s operations in the near future, including accessing capital markets or incurring additional debt, an assumption management is comfortable with although there is no assurance that the Corporation can indeed access capital markets or arrange debt financing.
 
In addition, the Corporation’s subsidiaries are subject to a number of risks associated with the successful development of new products and their marketing, the conduct of clinical studies and their results, the meeting of development objectives set by the Corporation in its license agreements and the establishment of strategic alliances. The Corporation’s subsidiaries will have to finance their research and development activities and clinical studies. To achieve the objectives of their business plans, the Corporation’s subsidiaries plan to establish strategic alliances, raise the necessary capital and make sales. It is anticipated that the products developed by the Corporation’s subsidiaries will require approval from the U.S. Food and Drug Administration and equivalent organizations in other countries before their sale can be authorized. The ability of the Corporation’s subsidiaries to ultimately achieve profitable operations in the longer term is dependent on a number of factors outside the management’s control.
 
Refer to note 2(d) for the basis of preparation of the financial statements.

 
2.     Basis of preparation
 
 
(a)
Statement of compliance:
 
These consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB"), on a basis consistent with those accounting policies followed by the Corporation in the most recent audited consolidated annual financial statements. These consolidated interim financial statements have been prepared under IFRS in accordance with IAS 34, Interim Financial Reporting. Certain information, in particular the accompanying notes, normally included in the consolidated annual financial statements prepared in accordance with IFRS, has been omitted or condensed. Accordingly, the consolidated interim financial statements do not include all of the information required for full annual consolidated financial statements, and therefore, should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended February 28, 2015.
 
The consolidated interim financial statements were authorized for issue by the Board of Directors on July 13, 2015.
 
 
6

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)

For the three-month periods ended May 31, 2015 and 2014


2.     Basis of preparation (continued):
 
 
(b)
Basis of measurement:
 
The consolidated financial statements have been prepared on the historical cost basis except for the following:
 
 
·
Share-based compensation transactions which are measured pursuant to IFRS 2, share-based payment (note 11);
 
 
·
Available for sale financial assets which are measured at fair value; and
 
 
·
Derivative warrant liabilities which are measured at fair value.
 
 
(c)
Functional and presentation currency:
 
These consolidated interim financial statements are presented in Canadian dollars, which is the Corporation and its subsidiaries’ functional currency.
 
 
(d)
Use of estimates and judgements:
 
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
 
Estimates are based on management’s best knowledge of current events and actions that the Corporation may undertake in the future. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
 
Critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements include the following:
 
 
·
The use of the going concern basis of preparation of the financial statements. At each reporting period, management assesses the basis of preparation of the financial statements. These financial statements have been prepared on a going concern basis in accordance with IFRS. The going concern basis of presentation assumes that the Corporation will continue its operations for the foreseeable future and be able to realize its assets and discharge its liabilities and commitments in the normal course of business (see note 1);
 
 
·
Assessing the recognition of contingent liabilities, which required judgment in evaluating whether it is probable that economic benefits will be required to settle matters subject to litigation (see note 13);
 
 
·
Determining that the Corporation has de facto control over its subsidiary Acasti (note 9 (a));
 
 
·
Assessing the criteria for recognition of tax assets and investment tax credits.
 
Assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year include the following:
 
 
·
Measurement of derivative warrant liabilities (note 14) and stock-based compensation (note 11);
 
 
·
Collectability of trade receivables;
 
 
·
Valuation of inventories (note 4). The Corporation regularly reviews inventory quantities on hand and records a provision for those inventories no longer deemed to be fully recoverable. The cost of inventories may no longer be recoverable if those inventories have been subject to degradation, if costs of production exceed net realizable value or if their selling prices or forecasted product demand declines. If actual market conditions are less favourable than previously predicted, or if liquidation of the inventory no longer deemed to be fully recoverable is more difficult than anticipated, additional provisions may be required;
 
 
·
Estimating the recoverable amount of non-financial assets when an indication of impairment is identified.
 
Also, the Corporation uses its best estimate to determine which research and development (“R&D”) expenses qualify for R&D tax credits and in what amounts. The Corporation recognizes the tax credits once it has reasonable assurance that they will be realized. Recorded tax credits are subject to review and approval by tax authorities and therefore, could be different from the amounts recorded.
 
 
7

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
3.     Significant accounting policies:
 
The accounting policies and basis of measurement applied in these consolidated interim financial statements are the same as those applied by the Corporation in its consolidated financial statements for the year ended February 28, 2015:
 
 
New standards and interpretations not yet adopted:
 
 
(i)
Financial instruments:
 
IFRS 9, Financial Instruments, was issued in November 2009. It addresses classification and measurement of financial assets and financial liabilities. In November 2013, the IASB issued a new general hedge accounting standard, which forms part of IFRS 9 Financial Instruments (2013). The new standard removes the January 1, 2015 prior effective date of IFRS 9. The new mandatory effective date will be determined once the classification and measurement and impairment phases of IFRS 9 are finalized. The mandatory effective date is not yet determined; however, early adoption of the new standard is still permitted. In February 2014, a tentative decision established the mandatory effective application for annual periods beginning on or after January 1, 2018. The Corporation has not yet assessed the impact of adoption of IFRS 9 and does not intend to early adopt IFRS 9 in its financial statements.
 
 
(ii)
Revenue:
 
On May 28, 2014 the IASB issued IFRS 15, Revenue from Contracts with Customers. IFRS 15 will replace IAS 18, Revenue, among other standards. The standard contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. The new standard applies to contracts with customers. The new standard is effective for fiscal years beginning on January 1, 2018, and is available for early adoption. The Corporation has not yet assessed the impact of adoption of IFRS 15, and does not intend to early adopt IFRS 15 in its financial statements.
 
4.     Inventories: 
             
   
May 31,
   
February 28,
 
   
2015
   
2015
 
             
Raw materials
  8,046,669     8,678,517  
Work in progress
    2,056,351       3,420,838  
Finished goods
    3,338,896       671,727  
Spare parts
    622,242       612,066  
    14,064,158     13,383,148  
 
For the three-month period ended May 31, 2015, the cost of sales of $3,546,933 ($3,168,854 for the three-month period ended May 31, 2014) was comprised of inventory costs of $1,813,429 ($3,160,017 for the three-month period ended May 31, 2014) which consisted of raw materials, consumables and changes in work in progress and finished goods, and other unallocated production overheads of $1,733,504 ($8,837 of other costs for the three-month period ended May 31, 2014).
 
The carrying value of the inventories carried at net realizable value amounts to $2,468,274 as at May 31, 2015 ($6,115,763 as at February 28, 2015).
 
 
8

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
5.     Property, plant and equipment:
                                     
         
Building
   
Laboratory
   
Furniture
             
         
and building
   
and plant
   
and office
   
Computer
       
   
Land
   
components
   
equipment
   
equipment
   
equipment
   
Total
 
                                     
Net carrying amounts:
                                   
February 28, 2015
  $ 228,630     $ 22,147,885     $ 24,188,144     $ 266,055     $ 40,503     $ 46,871,217  
May 31, 2015
    228,630       21,904,212       24,250,986       253,322       34,076       46,671,226  
                                                 
 
6.     Other investment:
 
On October 22, 2014, the Corporation received 3,750,000 publicly traded common shares of BlueOcean Nutrascience Inc. ("BlueOcean"), a Canadian company, on the signing of an exclusive world-wide, royalty-bearing, non-transferable License Agreement ("License Agreement").
 
In April 2015, the Corporation acquired 1,120,000 of the publicly traded common shares of BlueOcean under a private placement transaction of BlueOcean at a subscription price of $0.10 per unit, for a total of $112,000 in cash. Each unit consists of one common share of BlueOcean and one-half of one common share purchase warrant. Each whole warrant is exercisable into one common share at a price of $0.15 in the first two years following the closing of the private placement transaction. The fair value of the investment has been recorded by the Corporation as Other investment. The investment is classified as available for sale financial instrument. Subsequent changes in the fair value of the investment are recorded through other comprehensive income or (loss).

 
7.     Advance payments and deferred revenues:
 
In 2008, the Corporation received a first payment of €500,000 under the terms of a partnership agreement. The agreement foreseed the Corporation’s commitment of developing a clinical research program and the development of products incorporating Neptune Krill Oil - NKO® in a dietary matrix. An amount of 62.5% of the initial payment is refundable only if the parties fail to meet certain development milestones, prior to the release of the products on the market. The extent of any reimbursement obligations are currently being discussed between Neptune and the partner, but no agreement has been reached. In addition, during the year ended February 28, 2011, the Corporation received an amount of €100,000 which was conditional to the Corporation receiving the Novel Food status as well as meeting positive organoleptic results as defined in an amendment to the partnership agreement between the two parties. During the three-month period ended May 31, 2015, due to the confirmation of the end of the project, the Corporation recognized deferred revenues into income of $269,569, representing the non-refundable payments under this agreement. These revenues are included in “royalty revenues” in the consolidated statements of earnings and comprehensive loss. As at May 31, 2015, an amount of $565,331 is included in “advance payments and deferred revenues” in the consolidated statements of financial position related to this agreement (2015 - $847,316).

 
9

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)

For the three-month periods ended May 31, 2015 and 2014

 
8.     Capital and other components of equity:
 
 
(a)
Warrants:
 
The warrants of the Corporation are composed of the following as at May 31, 2015 and February 28, 2015:
                         
         
May 31,
         
February 28,
 
         
2015
         
2015
 
                         
   
Number
         
Number
       
   
outstanding
         
outstanding
       
   
and exercisable
   
Amount
   
and exercisable
   
Amount
 
                         
Warrants IQ financing (classified as equity) (i)
    750,000     $ 648,820       750,000     $ 648,820  
Neptune series 2011-1 warrants (classified as equity) (ii)
                188,338        
Neptune series 2011-2 warrants (classified as equity) (iii)
    1,604             1,604        
Neptune series 2011-3 warrants (classified as equity) (iv)
    82,813             82,813        
      834,417     $ 648,820       1,022,755     $ 648,820  
 
 
(i)
During the year ended February 28, 2014, as part of the IQ secured loan of $12.5 million, the Corporation agreed to provide IQ with warrants to purchase 750,000 common shares of the Corporation. The warrants are exercisable at an exercise price of $3.37 until December 12, 2019.
 
 
(ii)
During the three-month period ended May 31, 2015, 33 Neptune series 2011-1 warrants were exercised for proceeds of $535. The other 188,305 Neptune series 2011-1 warrants expired as at April 12, 2015.
 
 
(iii)
Neptune series 2011-2 warrants allow the holder to purchase one Class A share for $10.11 per share until April 12, 2016.
 
 
(iv)
Neptune series 2011-3 warrants allow the holder to purchase one Class A share for $8.60 per share until April 12, 2016.

 
9.     Non-controlling interests ("NCI"):
 
Changes in ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. The differences between the considerations received and the non-controlling interest adjustments are recognized in equity.
 
(a)      Acasti:
 
Although the Corporation owns less than 50% of Acasti's shares and less than 50% of the voting power, management has determined that the Corporation controls the entity. Management concluded that the Corporation has control over Acasti on a de facto power basis, because, amongst other things, the remaining voting rights in Acasti are widely dispersed and there is no indication that all other shareholders exercise their votes collectively. As at May 31, 2015 and February 28, 2015, Neptune owned 47.61% and 47.68%, respectively (35.38% and 35.35% on a fully diluted basis, respectively), of Acasti shares and voting rights.
 
During the three-month period ended May 31, 2015, the Corporation’s participation in Acasti changed as follows:
 
 
(i)
Various holders of Acasti call-options exercised their right to purchase Class A shares of Acasti, resulting in the transfer of 75,000 Acasti shares from Neptune and cash proceeds in Neptune of $18,750. The impact of these call-options exercised on the non-controlling interest amounts to $23,413.
 
 
10

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
9.     Non-controlling interests ("NCI") (continued):
    
 
 
(a)
Acasti (continued):
 
During the three-month period ended May 31, 2014, the Corporation’s participation in Acasti changed as follows:
 
 
(ii)
Various holders of Acasti options exercised their right to purchase Class A shares, resulting in the issuance of 200,000 shares by Acasti and cash proceeds in Acasti of $50,000. The impact of these options exercised on the non-controlling interest amounts to $57,559.
 
 
(b)
Subsidiary options, call-options and warrants:
 
Subsidiary options, call-options and warrants granted as share-based payments by the Corporation or it subsidiary Acasti:
                         
         
May 31,
         
February 28,
 
         
2015
         
2015
 
                         
   
Number
         
Number
       
   
outstanding
   
Amount
   
outstanding
   
Amount
 
                         
Acasti Pharma Inc.
                       
Stock options plan (note 11 (e))
    4,213,750     $ 3,927,414       4,296,250     $ 3,913,047  
Restrictive share units (note 11 (f))
    181,000       426,516       184,000       361,007  
Call-options (note 11 (g))
    4,973,500       2,133,215       5,057,500       2,133,215  
      9,368,250     $ 6,487,145       9,537,750     $ 6,407,269  
 
Other subsidiary warrants outstanding that could impact non-controlling interest in the future:
 
                         
         
May 31,
         
February 28,
 
         
2015
         
2015
 
                         
   
Number
         
Number
       
   
outstanding
   
Amount
   
outstanding
   
Amount
 
                         
Acasti Pharma Inc.
                       
Series 8 - Public offering warrants 2014 liability classified
                       
(592,500 held by Neptune)
    18,400,000     $ 628,107       18,400,000     $ 2,281,508  
Series 9 - Private placement warrants 2014
    1,616,542             1,616,542        
      20,016,542     $ 628,107       20,016,542     $ 2,281,508  
 
 
 
11

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
10.   Finance income and finance costs:
 
 
(a)
Finance income:
 
             
   
Three-month
   
Three-month
 
   
period ended
   
period ended
 
   
May 31,
   
May 31,
 
   
2015
   
2014
 
             
Interest income
  $ 33,517     $ 36,364  
Change in fair value of derivative warrant liability (note 14)
    1,653,401       4,485,237  
Finance income
  $ 1,686,918     $ 4,521,601  
 
 
(b)
Finance costs:
 
             
   
Three-month
   
Three-month
 
   
period ended
   
period ended
 
   
May 31,
   
May 31,
 
   
2015
   
2014
 
             
Interest charges and other finance costs
  $ (330,924 )   $ (21,241 )
Foreign exchange loss
    (136,695 )     (583,505 )
Finance costs
  $ (467,619   $ (604,746 )
 
11.   Share-based payment:
 
Description of the share-based payment arrangements:
 
At May 31, 2015, the Corporation had the following share-based payment arrangements:
 
Share-based payments on shares of the Corporation:
 
 
(a)
Corporation stock option plan:
 
The Corporation has established a stock option plan for directors, officers, employees and consultants. The exercise price of the stock options granted under the plan is not lower than the closing price of the common shares listed on the TSX on the eve of the grant. The terms and conditions for acquiring and exercising options are set by the Board of Directors, subject, among others, to the following limitations: the term of the options cannot exceed ten years and every stock option granted under the stock option plan will be subject to conditions no less restrictive than a minimum vesting period of 18 months and a gradual and equal acquisition of vesting rights at least on a quarterly basis. The Corporation’s stock-option plan allows the Corporation to issue a number of stock options not exceeding of 15% of the number of common shares issued and outstanding at the time of any grant. The total number of stock options issuable to a single holder cannot exceed 5% of the Corporation’s total issued and outstanding common shares at the time of the grant, with the maximum of 2% for any one consultant.
 
 
12

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
11.   Share-based payment (continued):
 
 
(a)
Corporation stock option plan (continued):
 
The number and weighted average exercise prices of stock options are as follows:
 
                         
   
Weighted
         
Weighted
       
   
average
         
average
       
   
exercise
   
Number of
   
exercise
   
Number of
 
   
price
   
options
   
price
   
options
 
                         
Options outstanding at March 1, 2015 and 2014
  $ 3.10       8,045,818     $ 3.14       8,052,918  
Granted
                2.88       20,000  
Forfeited
    1.80       (2,500 )     3.10       (6,250
Expired
    3.45       (1,675,418            
Options outstanding at May 31, 2015 and 2014
  $ 3.00       6,367,900     $ 3.14       8,066,668  
                                 
Exercisable options at May 31, 2015 and 2014
  $ 3.27       4,081,961     $ 3.17       6,019,168  
 
The fair value of options granted has been estimated according to the Black-Scholes option pricing model and based on the weighted average of the following assumptions for options granted to employees during the period ended:
 
       
   
Three-month
 
   
period ended
 
   
May 31,
 
   
2014
 
       
Exercise price
  $ 2.88  
Share price
  $ 2.64  
Dividend
     
Risk-free interest
    1.11 %
Estimated life
 
2.51 years
 
Expected volatility
    55.66 %
 
The weighted average fair value of the options granted to employees during the three-month period ended May 31, 2014 was $0.85 and no options were granted to non-employees.
 
Stock-based compensation recognized under this plan amounted to $285,327 for the three-month period ended May 31, 2015 (2014 - $252,109).
 
 
(b)
Corporation Restricted Share Unit (‘’RSUs’’):
 
 
The Corporation has established an equity incentive plan for employees, directors and consultants of the Corporation. The plan provides for the issuance of restricted share units, performance share units, restricted shares, deferred share units and other share-based awards, subject to restricted conditions as may be determined by the Board of Directors. Upon fulfillment of the restricted conditions, as the case may be, the plan provides for settlement of the awards outstanding through shares.
 
 
13

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
11.   Share-based payment (continued):
 
 
(b)
Corporation Restricted Share Unit (‘’RSUs’’) (continued):
 
The Corporation’s issued and outstanding RSUs vest gradually overtime with an expiry date of no later than January 15, 2017, based on a specific rate, depending on each holder’s category. The fair value of the RSUs is determined to be the share price at the date of grant and is recognized as stock-based compensation, through contributed surplus, over the vesting period. The fair value of the RSUs granted during the year ended February 28, 2014 was $3.32 per unit.
 
             
   
Number of RSU
   
Number of RSU
 
RSUs outstanding at March 1, 2015 and 2014
    29,875       739,918  
Forfeited
    (3,000 )      
RSUs outstanding at May 31, 2015 and 2014
    26,875       739,918  
 
Stock-based compensation recognized under this plan amounted to $7,074 for the three-month period ended May 31, 2015 (2014 - $543,028).
 
 
(c)
Corporation warrants:
 
As part of the NeuroBioPharm Plan of Arrangement for the acquisition by Neptune of all of the issued and outstanding shares of NeuroBioPharm in February 2015, the rights over NeuroBioPharm warrants and call-options were exchanged for Neptune warrants.
 
The number and weighted average exercise prices of warrants are as follows:
                         
   
Weighted
         
Weighted
       
   
average
         
average
       
   
exercise
   
Number of
   
exercise
   
Number of
 
   
price
   
warrants
   
price
   
warrants
 
                         
Warrants outstanding and exercisable at March 1 and May 31, 2015 and 2014
  $ 13.76       395,931     $        
 
 
(d)
Share-based payment transactions with a consultant:
 
During the year ended February 28, 2014, the Corporation entered into a fee agreement with a consultant for its services rendered up to January 31, 2014. As agreed, a portion of the fair value of the services received by the Corporation are settled in common shares. This transaction is within the scope of IFRS 2, Share-based payment. For the three-month period ended May 31, 2015 and 2014, no amount was presented in the share-based payment expense. During the three-month period ended May 31, 2014, the Corporation issued 100,723 shares to the consultant, as a payment of a part of the services rendered to the Corporation, for which an amount of $280,639 was reclassified from contributed surplus to share capital.
 
 
14

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
11.  Share-based payment (continued):
 
Share-based payments on shares of the subsidiary Acasti:
 
 
(e)
Acasti stock option plan:
 
The subsidiary, Acasti, has established a stock option plan for directors, officers, employees and consultants. The plan provides for the granting of options to purchase Acasti Class A shares. The exercise price of the stock options granted under this plan is not lower than the closing price of the shares listed on the TSX Venture Exchange on the eve of the grant. Under this plan, the maximum number of options to be issued is 10% of the number of Acasti Class A shares issued and outstanding at the time of any grant. The terms and conditions for acquiring and exercising options are set by Acasti’s Board of Directors, subject, among others, to the following limitations: the term of the options cannot exceed ten years and every stock option granted under the stock option plan will be subject to conditions no less restrictive than a minimum vesting period of 18 months and a gradual and equal acquisition of vesting rights at least on a quarterly basis. The total number of shares issued to a single person cannot exceed 5% of Acasti’s total issued and outstanding shares, with a maximum of 2% for any one consultant.
 
The number and weighted average exercise prices of stock options are as follows:
                         
   
Weighted
         
Weighted
       
   
average
         
average
       
   
exercise
   
Number of
   
exercise
   
Number of
 
   
price
   
options
   
price
   
options
 
                         
Options outstanding at March 1, 2015 and 2014
  $ 1.53       4,296,250     $ 1.57       4,911,000  
Granted
                1.50       10,000  
Exercised
                0.25       (200,000 )
Forfeited
    1.23       (32,500 )     2.75       (6,250 )
Expired
    2.10       (50,000            
Options outstanding at May 31, 2015 and 2014
  $ 1.53       4,213,750     $ 1.63       4,714,750  
                                 
Options exercisable at May 31, 2015 and 2014
  $ 1.58       3,674,375     $ 1.55       3,734,500  
 
The fair value of options granted has been estimated according to the Black-Scholes option pricing model and based on the weighted average of the following assumptions for options granted to employees during the period ended:
 
       
   
Three-month
 
   
period ended
 
   
May 31,
 
   
2014
 
       
Exercise price
  $ 1.50  
Share price
  $ 1.07  
Dividend
     
Risk-free interest
    1.14 %
Estimated life
 
2.51 years
 
Expected volatility
    56.67 %
 
The weighted average fair value of the options granted to employees during the three-month period ended May 31, 2014 was $0.27 and no options were granted to non-employees.
 
 
15

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
11.   Share-based payment (continued):
 
 
(e)
Acasti stock option plan (continued):
 
The weighted average share price at the date of exercise for options exercised during the three-month period ended May 31, 2014 was $0.94.
 
Stock-based compensation recognized under this plan amounted to $59,367 for the three-month period ended May 31, 2015 (2014 - $504,201). The amount is included in the ‘’subsidiary warrants and options’’ of the equity attributable to non-controlling interest.
 
 
(f)
Acasti Restricted Share Unit (‘’RSUs’’):
 
 
Acasti has established an equity incentive plan for employees, directors and consultants of Acasti. The plan provides for the issuance of restricted share units, performance share units, restricted shares, deferred share units and other share-based awards, under restricted conditions as may be determined by the Board of Directors of Acasti. Upon fulfillment of the restricted conditions, as the case may be, the plan provides for settlement of the awards outstanding through shares.
 
Acasti’s issued RSUs vest gradually overtime with an expiry date of no later than January 15, 2017, based on a specific rate, depending on each holder’s category. The fair value of the RSUs is determined to be the share price at the date of grant and is recognized as stock-based compensation, through ‘’subsidiary warrants and options’’ of the equity attributable to non-controlling interest, over the vesting period. The fair value of the RSUs granted during the year ended February 28, 2014 was $2.89 per unit.
             
   
Number of RSU
   
Number of RSU
 
RSUs outstanding at March 1, 2015 and 2014
    184,000       775,001  
Forfeited
    (3,000      
RSUs outstanding at May 31, 2015 and 2014
    181,000       775,001  
 
Stock-based compensation recognized under this plan amounted to $65,509 for the three-month period ended May 31, 2015 (2014 - $604,975). The amount is included in the ‘’subsidiary warrants and options’’ of the equity attributable to non-controlling interest.
 
 
(g)
Acasti call-options:
 
From time to time, the Corporation awarded incentive call-options over shares it owns in its subsidiary Acasti.
 
The number and weighted average exercise price of call-options on Acasti shares are as follows:
                         
   
Weighted
         
Weighted
       
   
average
         
average
       
   
exercise
   
Number of
   
exercise
   
Number of
 
   
price
   
call-options
   
price
   
call-options
 
                         
Call-options outstanding at March 1, 2015 and 2014
  $ 1.85       5,057,500     $ 1.71       7,103,750  
Exercised
    0.25       (75,000 )  
   
 
Forfeited
    3.00       (9,000  
   
 
Call-options outstanding at May 31, 2015 and 2014
  $ 1.87       4,973,500     $ 1.71       7,103,750  
                                 
Call-options exercisable at May 31, 2015 and 2014
  $ 1.84       4,823,500     $ 1.12       4,734,414  
 
Stock-based compensation recognized under the call-option plan amounted to nil for the three-month period ended May 31, 2015 (2014 - $237,875). The amount is included in the ‘’subsidiary warrants and options’’ of the equity attributable to non-controlling interest.
 
 
16

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
12.   Income taxes:
 
During the three-month period ended May 31, 2014, the Corporation paid foreign income taxes on certain foreign revenue.

 
13.   Commitments and contingencies:
 
 
(a)
Commitments:
 
 
(i)
Under the terms of an agreement entered into with a corporation controlled by Mr. Henri Harland, the Corporation is committed to pay royalties of 1% of its revenues in semi-annual instalments, for an unlimited period. For the three-month period ended May 31, 2015, total royalties included in operating expenses amounted to $32,935 (2014 - $54,962). As at May 31, 2015, the balance due to this corporation under this agreement amounts to $208,151 (February 28, 2015 - $175,216). This amount is presented in the consolidated statements of financial position under ''Trade and other payables''.
 
 
(ii)
The Corporation rents its premises pursuant to operating leases expiring at different dates from May 31, 2016 to September 30, 2022. Minimum lease payments for the next five years are $632,289 in 2016, $357,801 in 2017, $331,017 in 2018, $331,017 in 2019, $331,017 in 2020 and $772,373 thereafter. The Corporation also has other operating leases expiring at different dates from July 31, 2017 to July 13, 2020. Minimum lease payments under these other operating leases for the next five years are $8,919 in 2016, $8,919 in 2017, $7,677 in 2018, $7,429 in 2019 and $7,429 in 2020.
 
 
(iii)
As at May 31, 2015, the Corporation signed agreements amounting to $293,900 with various suppliers with respect to the plant. As at May 31, 2015, the Corporation also signed consulting agreements amounting to $200,000 with various consultants and research and development agreements amounting to $336,333 with various partners and suppliers for them to execute research and various projects.
 
 
(iv)
In the normal course of business, Acasti has signed agreements with various partners and suppliers for them to execute research projects and to produce and market certain products. Acasti initiated research and development projects that will be conducted over a 12 to 24-month period for a total initial cost of $13,030,485, of which an amount of $8,037,464 has been paid to date. As at May 31, 2015, an amount of $368,742 is included in “Trade and other payables” in relation to these projects.
 
 
(b)
Contingencies:
 
 
(i)
On May 29, 2014, the Corporation and its subsidiaries were served with a lawsuit from Mr. Henri Harland, former President and Chief Executive Officer of the Corporation and its subsidiaries who resigned from all his duties on April 25, 2014. Mr. Harland alleges in his complaint that he was forced to resign and is claiming inter alia, the acknowledgment of the relevant sections of his employment contract, the payment of a sum of approximately $8,500,000 and the issuance of 500,000 shares of each of Neptune, Acasti and NeuroBioPharm, as well as two blocks of 1,000,000 call-options each on the shares held by Neptune in Acasti and NeuroBioPharm in his name. Neptune and its subsidiaries believe the claim as formulated is without merit or cause. On December 11, 2014 Neptune, Acasti and NeuroBioPharm filed their defence and counterclaim alleging inter alia that Mr. Harland’s contract is null and void and that he is owed nothing following his resignation. Should the Court determine that the contract is nonetheless valid, the Corporation’s position, as stated in the defence and counterclaim, is that there was also enough evidence discovered after Mr. Harland’s resignation that would have justified a dismissal for cause and that again, nothing is owed to the plaintiff. No trial date has been set. All outstanding share-based payments held by Mr. Harland have been cancelled during the year ended February 28, 2015. As of the date of these consolidated financial statements, no agreement has been reached and no provision has been recognized in respect of this claim. Neptune and its subsidiaries also filed an additional claim to recover certain amounts from Mr. Harland.
 
 
(ii)
On December 15, 2014, Neptune was served with eleven (11) notices of offence issued by the Director of Penal and Criminal Prosecutions (Quebec) in connection with violations to the Quebec Environment Quality Act (CQLR, c. Q-2) for fines totaling approximately $360,000. These alleged offenses are linked to the incident of November 8, 2012 and subject to challenge. On January 13, 2015, Neptune entered a plea of “not guilty” on 10 of the 11 notices and entered a plea of “guilty but contesting the amount of the fine” on 1 of the 11 notices. No trial date has been set. An amount of approximately $16,000 has been recognized in respect of this claim and is included in “trade and other payables” in the consolidated statements of financial position.
 
 
17

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
13.   Commitment and contingencies (continued):
 
 
(b)
Contingencies (continued):
 
 
(iii)
During the year ended February 28, 2015, the Corporation recorded a bad debt expense of $1,838,000 (2014 – $2,193,000) related to one significant customer, for which total trade receivable due at February 28, 2015 of $4,590,000 is now fully provided for (2014 – $4,365,000). In order to recover the money owed to it, Neptune initiated arbitration against this customer in August 2014 in which it claimed the sum of approximately US$3.7 million. In response, the customer asserted in its counterclaim that Neptune owes them at least US$40 million in damages. Neptune intends to pursue its claim and adamantly dispute this customer’s counterclaim which management believes to be frivolous. No hearing dates have been set.
 
 
(iv)
In the normal course of operations, the Corporation is involved in various claims and legal proceedings. Although the outcome of these pending cases as at May 31, 2015 cannot be determined with certainty, based on currently available information, management believes that the ultimate outcome of these matters, individually and in aggregate, will not have a material adverse effect on the Company’s financial position or overall trends in results of operations.

 
14.   Determination of fair values:
 
Certain of the Corporation’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods.
 
Financial and non-financial assets and liabilities:
 
In establishing fair value, the Corporation uses a fair value hierarchy based on levels as defined below:
 
 
·
Level 1: defined as observable inputs such as quoted prices in active markets.
 
 
·
Level 2: defined as inputs other than quoted prices in active markets that are either directly or indirectly observable.
 
 
·
Level 3: defined as inputs that are based on little or no little observable market data, therefore requiring entities to develop their own assumptions.
 
The Corporation has determined that the carrying values of its short-term financial assets and liabilities approximate their fair value given the short-term nature of these instruments.
 
The fair value of the loans and borrowings comprising: the finance lease liabilities, the secured loan and the refundable contribution obtained under a federal program is determined by discounting future cash flows using a rate that the Corporation could obtain for loans with similar terms, conditions and maturity dates. The fair value of these loans approximates the carrying amounts and was measured using level 3 inputs.
 
Other investment:
 
The Corporation measured its investment in BlueOcean at fair value on a recurring basis with changes in fair value recorded in other comprehensive income or (loss). This investment was measured using a level 1 input.
 
The fair value of the investment in BlueOcean was determined to be $0.17 per share as at May 31, 2015. The change in fair value amounted to a gain of $461,360 for the three-month period ended May 31, 2015 and is accounted for through other comprehensive income or (loss).
 
Derivative warrant liabilities:
 
The Corporation measured its derivative warrant liabilities at fair value on a recurring basis. These financial liabilities were measured using a level 3 input.
 
 
18

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
14.   Determination of fair values (continued):
 
The fair value of Acasti’s public offering warrants 2014 was estimated according to the Black-Scholes option pricing model and based on the following assumptions:
             
   
May 31, 2015
   
February 28, 2015
 
             
Exercise price
    US$1.50       US$1.50  
Share price
    $0.33       $0.55  
Dividend
       
 
Risk-free interest
    1.08 %     1.20 %
Estimated life
 
3.51 years
   
3.76 years
 
Expected volatility
    61.28 %     62.94 %
 
The fair value of the warrants issued was determined to be $0.04 per warrant as at May 31, 2015 ($0.13 per warrant as at February 28, 2015). The change in fair value amounted to a gain of $1,653,401 for the three-month period ended May 31, 2015 and is accounted for in finance income (2014 – gain of $4,485,237 in finance income).
 
The effect of an increase or a decrease of 5% the volatility used, which is the significant unobservable input in the fair value estimate, would result in a loss of $189,976 or a gain of $170,450 respectively.
 
The reconciliation of changes in level 3 fair value measurements of financial liabilities is presented in the following table:
             
   
May 31,
   
February 28,
 
   
2015
   
2015
 
             
Opening balance at March 1, 2015 and 2014
  $ 2,281,508     $ 10,821,413  
Change in fair value gain recognized in finance income
    (1,653,401 )     (8,539,905 )
Closing balance at May 31, 2015 and February 28, 2015
  $ 628,107     $ 2,281,508  
 
Share-based payment transactions:
 
The fair value of the share-based payment transactions is measured based on the Black-Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historic volatility), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions, if any, are not taken into account in determining fair value.
 
15.   Operating segments:
 
The Corporation has three reportable segments structured in legal entities, as described below, which are the Corporation’s strategic business units. The strategic business units offer different products and services, and are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the Corporation’s CEO reviews internal management reports on at least a quarterly basis. The following summary describes the operations in each of the Corporation’s reportable segments:
 
 
·
Neptune produces and commercializes nutraceutical products.
 
 
·
Acasti Pharma Inc. develops and commercializes medical food and pharmaceutical products for cardiovascular diseases.
 
 
·
NeuroBioPharm Inc. develops medical food and pharmaceutical products for neurological diseases.
 
 
19

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014

 
15.   Operating segments (continued):
 
Information regarding the results of each reportable segment is included below. Performance is measured based on segment (loss) profit before income tax, as included in the internal management reports that are reviewed by the Corporation’s CEO. Segment profit (loss) is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Transfer pricing is based on predetermined rates accepted by all parties involved.
 
Information about reportable segments:
 
Three-month period ended May 31, 2015:
                               
                     
Intersegment
       
   
Nutraceutical
   
Cardiovascular
   
Neurological
   
eliminations
   
Total
 
                               
                               
Revenue from external sales and royalties
  $ 2,699,384     $ 5,154     $     $     $ 2,704,538  
Revenue from internal sales, internal research contracts or royalties
    594,136                   (594,136 )      
Depreciation and amortization
    (592,332 )     (587,844 )     (81,325 )     662,032       (599,469 )
Stock-based compensation
    (341,644 )     (75,633 )                 (417,277 )
Finance income
    25,296       1,729,747             (68,125 )     1,686,918  
Finance costs
    (381,207 )     (86,412 )     (13,125 )     13,125       (467,619 )
Reportable segment loss before tax
    (4,158,711 )     (965,746 )     (448,308 )     607,032       (4,965,733 )
Reportable segment assets
    130,647,851       35,158,095       3,209,337       (76,014,134 )     93,001,149  
Reportable segment liabilities
    22,615,259       2,819,889       7,262,595       (8,231,924 )     24,465,819  
 
Three-month period ended May 31, 2014:
                               
                     
Intersegment
       
   
Nutraceutical
   
Cardiovascular
   
Neurological
   
eliminations
   
Total
 
                               
Revenue from external sales and royalties
  $ 3,635,411     $ 56,073     $     $     $ 3,691,484  
Revenue from internal sales, internal research contracts or royalties
    226,849                   (226,849 )      
Other income from royalty settlement
    1,633,950                         1,633,950  
Depreciation and amortization
    (104,741 )     (582,380 )     (81,325 )     662,032       (106,414 )
Stock-based compensation
    (1,176,145 )     (693,812 )     (291,910 )           (2,161,867 )
Finance income
    21,419       4,662,558             (162,376 )     4,521,601  
Finance costs
    (269,389 )     (335,357 )     (13,125 )     13,125       (604,746 )
Reportable segment loss before tax
    (5,067,630 )     1,356,422       (924,936 )     512,781       (4,123,363 )
Reportable segment assets
    139,976,732       43,824,081       3,683,856       (59,984,067 )     127,500,602  
Reportable segment liabilities
    24,987,333       8,444,347       21,544,799       (21,912,159 )     33,064,320  
 
 
 
20

 
NEPTUNE TECHNOLOGIES & BIORESSOURCES INC.
Notes to Consolidated Interim Financial Statements
(Unaudited)
 
For the three-month periods ended May 31, 2015 and 2014


15.   Operating segments (continued):
 
Differences between the sums of all segments and consolidated balances are explained primarily by the cardiovascular and neurological segments operating under licenses issued by the nutraceutical segment, the ultimate owner of the original intellectual property used in pharmaceutical applications. The intangible license assets of the pharmaceutical segments, their amortization charges and royalties are eliminated upon consolidation. Intersegment investments and balances payable or receivable explain further eliminations to reportable segment assets and liabilities.
 
The nutraceutical segment is the primary obligor of corporate expenses of the group. All material corporate expenses, except financing costs and certain common office expenses, are allocated to each reportable segment in a fraction that is commensurate to the estimated fraction of services or benefits received by each segment. These charges may not represent the cost that the segments would otherwise need to incur, should they not receive these services or benefits through the shared resources of the group or receive financing from the nutraceutical segment.
 
16.   Related parties:
 
Transaction with key management personnel:
 
For the three-month period ended May 31, 2015, a corporation controlled by the Chairman of the Board of Directors rendered consulting services amounted to $10,000 (nil in 2014). As at May 31, 2015, the balance due to this corporation amounts to nil ($50,000 as at February 28, 2015). This amount was presented in the consolidated statements of financial position under “trade and other payables”. These consulting services will stop when a CFO will be appointed.
 
Key management personnel compensation:
 
The key management personnel of the Corporation are the members of the Board of Directors and certain officers. They control 2% of the voting shares of the Corporation.
 
Key management personnel compensation includes the following for the three-month periods ended May 31, 2015 and 2014:
             
   
2015
   
2014
 
             
Short-term benefits
  $ 306,118     $ 569,727  
Severance
    393,000       259,615  
Share-based compensation costs
    308,512       1,734,715  
    $ 1,007,630     $ 2,564,057  

 
17.   Subsequent events:
 
 
(a)
In June 2015, the Corporation received insurance recoveries relating to the 2012 plant explosion of approximately $724,000.
 
 
(b)
On June 1, 2015, the Corporation granted an aggregate of 288,000 incentive stock options under the Corporation’s Stock Option Plan for its Officers and management team. Each option will vest annually over a period of three years and will entitle its holder to purchase one common share of the Corporation at a price of $1.65 until June 1, 2022.
 
On June 1, 2015, Acasti granted an aggregate of 559,000 incentive stock options under the Acasti’s Stock Option Plan for its Officers and management team. Each option will vest annually over a period of three years and will entitle its holder to purchase one common share of Acasti at a price of $0.45 until June 1, 2022.
 
 
21