-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BJsmu1l6ZMFc4e85/W2n3C9tzPs8zVD9NZSiH54OJ2ZhB/VfiC9aYrkcAg/xz8ub 2zR2H/rd8N38js0IPtkmrQ== 0001193125-09-081781.txt : 20090417 0001193125-09-081781.hdr.sgml : 20090417 20090417170006 ACCESSION NUMBER: 0001193125-09-081781 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20090201 FILED AS OF DATE: 20090417 DATE AS OF CHANGE: 20090417 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Dollarama Group L.P. CENTRAL INDEX KEY: 0001363456 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-VARIETY STORES [5331] IRS NUMBER: 000000000 STATE OF INCORPORATION: A8 FISCAL YEAR END: 0204 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-134550 FILM NUMBER: 09757408 BUSINESS ADDRESS: STREET 1: 5805 ROYALMOUNT AVENUE CITY: MONTREAL STATE: A8 ZIP: H4P0A1 BUSINESS PHONE: 514-737-1006 MAIL ADDRESS: STREET 1: 5805 ROYALMOUNT AVENUE CITY: MONTREAL STATE: A8 ZIP: H4P0A1 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Dollarama Group Holdings L.P. CENTRAL INDEX KEY: 0001401140 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-VARIETY STORES [5331] IRS NUMBER: 000000000 STATE OF INCORPORATION: A8 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-143444 FILM NUMBER: 09757409 BUSINESS ADDRESS: STREET 1: 5805 ROYALMOUNT AVENUE CITY: MONTREAL STATE: A8 ZIP: H4P0A1 BUSINESS PHONE: 514-737-1006 MAIL ADDRESS: STREET 1: 5805 ROYALMOUNT AVENUE CITY: MONTREAL STATE: A8 ZIP: H4P0A1 10-K 1 d10k.htm FORM 10-K Form 10-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-K

 

 

 

¨ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended February 1, 2009

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file numbers: 333-134550 and 333-143444

 

 

Dollarama Group L.P.

Dollarama Group Holdings L.P.

(Exact name of registrant as specified in its charter)

 

 

 

Quebec, Canada   Not Applicable

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

5805 Royalmount Avenue, Montreal   H4P 0A1
(Address of principal executive offices)   (Postal Code)

(514) 737-1006

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Not applicable   Not applicable

Securities Registered Pursuant to Section 12(g) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Not applicable   Not applicable

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

State the aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant.

Not applicable

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer  ¨    Accelerated filer  ¨    Non-accelerated filer  x    Smaller reporting company  ¨
     

(Do not check if a smaller

reporting company)

  

 

 

 

This Form 10-K is a combined annual report being filed separately by two registrants: Dollarama Group L.P. and Dollarama Group Holdings L.P. Unless the context indicates otherwise, any reference in this report to “Holdings” refers to Dollarama Group Holdings L.P. and any reference to “Group L.P.” refers to Dollarama Group L.P., the wholly-owned subsidiary of Holdings. The “Partnership”, “we”, “us”, and “our” refer to Dollarama Group L.P., together with Dollarama Group Holdings L.P. and its consolidated subsidiaries.


Table of Contents

DOLLARAMA GROUP L.P.

DOLLARAMA GROUP HOLDINGS L.P.

TABLE OF CONTENTS

 

          Page
PART I
Item 1.    Business    3
Item 1A.    Risk Factors    8
Item 1B.    Unresolved Staff Comments    14
Item 2.    Properties    14
Item 3.    Legal Proceedings    14
Item 4.    Submission of Matters to a Vote of Security Holders    14
PART II
Item 5.    Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities    15
Item 6.    Selected Financial Data    15
Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations    21
Item 7A.    Quantitative and Qualitative Disclosures About Market Risk    38
Item 8.    Financial Statements and Supplementary Data    39
Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure    88
Item 9A.    Controls and Procedures    88
Item 9B.    Other Information    88
PART III
Item 10.    Directors, Executive Officers and Corporate Governance    88
Item 11.    Executive Compensation    90
Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters    96
Item 13.    Certain Relationships, Related Transactions and Director Independence    98
Item 14.    Principal Accounting Fees and Services    101
PART IV
Item 15.    Exhibits and Financial Statement Schedules    102
Signatures    109

This combined Form 10-K is separately filed by Dollarama Group L.P. and Dollarama Group Holdings L.P. Each Registrant hereto is filing on its own behalf all of the information contained in this annual report that relates to such Registrant. Each Registrant hereto is not filing any information that does not relate to such Registrant, and therefore makes no representation as to any such information.

 

2


Table of Contents

PART I

 

ITEM 1. BUSINESS

Registrants

This annual report is that of Dollarama Group L.P. (“Group L.P.”) and Dollarama Group Holdings L.P. (“Holdings”). Currently, the only assets of Holdings are 100% of the equity of its three direct subsidiaries: (i) Dollarama Group Holdings Corporation, which holds no assets, (ii) Dollarama Holdings GP Inc., which is the general partner of Dollarama Holdings L.P., and (iii) Dollarama Holdings L.P., which holds no assets other than equity in its two direct subsidiaries. Dollarama Holdings L.P., together with its direct subsidiary Dollarama Group GP Inc., owns 100% of the equity of Group L.P. Group L.P., along with its direct subsidiaries Dollarama GP Inc. and Dollarama Corporation, own 100% of the equity of Dollarama L.P. Together, Dollarama L.P. and Dollarama Corporation operate the Dollarama business. Group L.P. and Holdings are together with its consolidated subsidiaries referred to as the “Partnership”, “we”, “us” or “our”.

Corporate Structure

The chart below summarizes our ownership and corporate structure:

LOGO

The Partnership

We are the leading operator of discount retail stores in Canada. Based on our internal review of publicly available information, we believe that we have approximately 4 times the number of stores as compared to our next largest competitor in Canada. As of February 1, 2009, we operated 564 Dollarama stores, each offering a broad assortment of quality everyday merchandise sold in individual or multiple units primarily at a fixed price of $1.00. While the majority of products in our stores continue to be priced at $1.00, on February 2, 2009 the Partnership began offering products in its stores priced at $1.25, $1.50 or $2.00.

 

3


Table of Contents

All of our stores are company-operated, and nearly all are located in high-traffic areas such as strip malls and shopping centers in various locations, including metropolitan areas, mid-sized cities, and small towns. For the fiscal year ended February 1, 2009, we generated sales of $1.09 billion.

We believe that our leadership position in the Canadian dollar store market is attributable to a number of operational advantages that distinguish us from other Canadian dollar store chains. These advantages include:

 

   

the number and concentration of our stores in our key markets, which increase our brand recognition and allows our customers to associate the quality of our merchandise offering to our name;

 

   

our larger store format, which allows us to carry a wide variety of products and a constant supply of staple goods;

 

   

our strong, long-standing supplier network, which gives us the opportunity to offer a constantly evolving product selection and answer our customers’ needs ahead of our competitors;

 

   

the volume of goods we source from low-cost foreign vendors, which enhances our leverage to negotiate better prices and our ability to offer greater value to our customers for one dollar; and

 

   

our in-house product development expertise, which allows us to improve our product offering and quickly adjust to our ever evolving customers’ needs.

Our stores provide exceptional value to a broad range of consumers by offering goods for everyday use, including housewares, groceries, toys, health and beauty aids, giftware and greeting cards, pet supplies, crafts, stationery supplies, and other consumer items, as well as a wide variety of seasonal goods. We offer a mix of both private label and nationally branded merchandise that we believe is associated with good value and contributes to a consistent shopping experience designed to generate consumer loyalty.

In 1910, the company was established as a single variety store in Québec. In 1992, Mr. Larry Rossy, our chief executive officer and the grandson of our founder, led our management team to introduce a number of initiatives that dramatically altered our strategic focus. These included adopting the “dollar store” concept and aggressively pursuing our store network expansion strategy in Canada to leverage brand awareness, lower our costs and increase our sales. In addition, we implemented a program to directly purchase and import merchandise from low-cost overseas suppliers to diversify our product offering and further lower our costs. As a result of this strategic shift, our store network has grown at a compound annual growth rate, or CAGR, of approximately 16% over the last 17 years, expanding from 44 stores as of January 31, 1992 to 564 stores as of February 1, 2009, and our sales have grown at a CAGR of approximately 24% over the same period.

Our Stores

Site Selection

We carefully manage our real estate with the goal of maximizing chain-wide store profitability and maintaining a disciplined, cost-sensitive approach to store site selection. We evaluate potential store locations based on a variety of criteria, including (i) the level of retail activity and traffic patterns, (ii) the presence or absence of competitors, (iii) the population and demographics of the area, and (iv) the total rent and occupancy cost per square foot. Our stores are located primarily in high-traffic areas, where our management believes consumers are likely to do their household shopping, in various locations including metropolitan areas, mid-sized cities, and small towns. Historically, our stores have been located in shopping centers, in strip malls, and in stand-alone locations. Our ability to open new stores is dependent upon, among other factors, locating suitable sites and negotiating favorable lease terms.

Of our 564 existing store locations as of February 1, 2009, we leased all stores from third parties, except 18 stores leased directly or indirectly from members of the Rossy family. We expect to continue to lease store locations as we expand. Average base rent has remained under $12 per square foot over the past several years. The average length of our leases is 10.7 years, and the average time to their expiration is 5.5 years. As current leases expire, we believe that we will be able either to obtain lease renewals, if desired, for present store locations, or to obtain leases at market rates for equivalent or better locations in the same general area. To date, we have not experienced difficulty in either renewing leases for existing locations or securing suitable leases for new stores except in Western Canada where there is a more competitive real estate market. We believe that this leasing strategy enhances our flexibility to pursue various expansion and relocation opportunities resulting from changing market conditions.

Store Size and Condition

The range of our store size allows us to target a particular location with the store size that we believe best suits that market. We operate stores primarily ranging from 7,500 to 12,000 square feet. In the future, we intend to open stores generally ranging from 8,000 to 12,000 square feet. Our average store size has increased over the past 11 years from 5,272 square feet in fiscal year 1998 to 9,760 square feet as of February 1, 2009, with new stores opened in the fiscal year ended February 1, 2009 averaging approximately 10,400 square feet.

 

4


Table of Contents

More than two thirds of our stores have been newly opened, completely renovated or relocated in the last six years. We have spent an average of approximately $3.1 million on store renovations and relocations (including expansions) in each of the past three years. We believe that the current store network is in good condition and does not require material maintenance capital expenditures.

Our Merchandise

Merchandise Mix and Pricing

We are constantly adjusting our merchandise mix to increase profitability. As a result of the increase in the average size of our stores, we have been able to expand both the number of merchandise categories we offer and the number of products offered in each category. A typical store stocks approximately 5,000 SKUs, a significant increase from just five years ago. We analyze our products on a monthly basis for sales and profitability. Based on the results, we adjust our merchandise mix with a goal of optimizing profitability. Slower selling items are discontinued and replaced.

We make our merchandise decisions based on our goal of offering the best value to our customers. Our stores offer a varied merchandise mix consisting of both consumables and semi-durables, which are sold primarily in individual or multiple units mainly at fixed prices of $1.00, $1.25, $1.50 and $2.00 (prices over $1.00 are effective February 2, 2009). Despite the low price points, we have been successful at driving increases in average transaction size by modifying our merchandise mix based on consumer preferences and through the use of store layout and displays to encourage impulse purchases. The average customer transaction size at our stores increased approximately 30% from $5.33 in fiscal year 2001 to $6.92 in fiscal year 2009, which we believe is a result of our differentiated store format.

The actual selection of items offered in our stores at any one time varies. We have a core selection of consumable and semi-durable products such as household chemicals, paper and plastics, candy and food, and health and beauty care products that we target to have in stock at our stores continuously. Our larger stores carry a greater variety and quantity of consumable and semi-durable products than our smaller stores, particularly food, household chemicals, and health and beauty care products. In addition, we sell seasonal and impulse items and selected close-out merchandise to add variety to our core products and create an exciting shopping experience. Examples of seasonal goods include Easter gifts, summer toys, and Halloween and Christmas decorations. Our inventory includes both private label and nationally branded merchandise that we believe is good value and contributes to a consistent shopping experience designed to generate customer loyalty. We believe that despite the large selection of products bearing private label in our stores, there is still room to increase private label penetration.

Although our merchandise mix focuses on quality unbranded products, we offer close-out products to complement our selection, with the focus of continuity of our product offering, both in national brands and house brands. Close-out merchandise typically represent a small percentage our sales. We believe that the consistency of our merchandise differentiates us from our American counterparts.

Merchandise Sourcing

We purchase most of our merchandise through our centralized merchandising department. We purchase merchandise mainly from manufacturers, wholesalers, manufacturers’ representatives and importers. Our strategy is to source merchandise directly from the lowest cost suppliers that meet our standards for quality. Our sourcing strategy blends directly imported merchandise from overseas and products sourced from North American vendors, which accounted for approximately 58% and 42%, respectively, of our total volume in fiscal year 2009. Typically, products purchased from Canadian manufacturers are consumables that fall into the categories of cleaning supplies, groceries, confections, and greeting cards. We have been steadily increasing our purchases from overseas suppliers in recent years, including goods sourced directly from China, Hong Kong, India, Indonesia, Pakistan, Poland, Singapore, Taiwan, Thailand, Turkey, United Kingdom and Vietnam.

In recent years, we have increased our focus on international sourcing for discount retail merchandise. We began developing relationships with overseas suppliers in 1993 and sourced more than 50% of our merchandise as a percentage of sales via our import operation directly from our global supplier base in fiscal year 2009. Through these relationships, we also develop the product design, packaging, and labeling concepts for our house brand and work in concert with the supplier partner selected to produce each item to ensure that the final product quality, design and packaging meet our exacting standards.

 

5


Table of Contents

Our supply base is well diversified, with no single supplier accounting for more than 4% of our total purchases in fiscal year 2009. During fiscal year 2009, we purchased approximately 15% of our merchandise from our top five suppliers, 25% of our merchandise from our top ten suppliers and approximately 41% of our merchandise from our top 25 suppliers. We buy products on an order-by-order basis and have very few long-term purchase contracts or other assurances of continued product supply or guaranteed product cost. However, we have strong and long-standing relationships with our suppliers, including relationships with seven of our top ten suppliers for more than ten years and all of our top ten suppliers for more than seven years. The strength and duration of these relationships as well as our large purchasing volumes have enabled us to exert some influence over merchandise price and quality.

Marketing

We have been able to generate rapid growth without significant expenditures on marketing and promotions. We believe that this is primarily due to our strong brand name and success at selecting locations with high traffic and ease of accessibility. Although we experience immaterial retail markdowns of inventory due to both the nature of our inventory and our business model, in light of our price points, there are generally no sales or markdowns to advertise.

Advertising is employed for new store openings. We promote new store openings using a selection of media, which may include radio, local newspapers, circulars, and television. The new store advertising campaign may last from one to two weeks, depending on the store location. We also employ regional advertising to increase brand awareness and drive sales growth.

 

6


Table of Contents

Seasonality

Our business is seasonal to a certain extent. Generally, our highest sales volume occurs in the fourth quarter, which includes the Christmas selling season, and our lowest sales volume occurs in the first quarter. In anticipation of increased sales activity during the fourth quarter, we typically purchase substantial amounts of inventory and hire a significant number of temporary employees to supplement our permanent store and warehouse staffs.

Summary of Quarterly Results

(Unaudited)

(in thousands of Canadian Dollars)

Summary of Quarterly Results (Unaudited)

 

    Group L.P.     Holdings  
    Year Ended
February 1, 2009
    Year Ended
February 3, 2008
    Year Ended
February 4, 2007
    Year Ended
February 1, 2009
    Year Ended
February 3, 2008
    Year Ended
February 4, 2007
 

(dollars in thousands)

  $   % of Total     $   % of Total     $   % of Total     $     % of Total     $    % of Total     $   % of Total  

Sales

                        

Q1

  $ 236,815   21.7 %   $ 215,875   22.2 %   $ 184,941   20.8 %   $ 236,815     21.7 %   $ 215,875    22.2 %   $ 184,941   20.8 %

Q2

    264,271   24.3 %     233,205   24.0 %     208,142   23.5 %     264,271     24.3 %     233,205    24.0 %     208,142   23.5 %

Q3

    272,379   25.0 %     241,905   24.9 %     218,477   24.6 %     272,379     25.0 %     241,905    24.9 %     218,477   24.6 %

Q4

    315,546   29.0 %     281,367   28.9 %     276,226   31.1 %     315,546     29.0 %     281,367    28.9 %     276,226   31.1 %
                                                                          

Year

  $ 1,089,011   100.0 %   $ 972,352   100.0 %   $ 887,786   100.0 %   $ 1,089,011     100.0 %   $ 972,352    100.0 %   $ 887,786   100.0 %
                                                                          

Gross Profit

                        

Q1

  $ 76,610   20.6 %   $ 70,579   21.3 %   $ 57,834   19.3 %   $ 76,610     20.6 %   $ 70,579    21.3 %   $ 57,834   19.3 %

Q2

    93,129   25.0 %     81,088   24.5 %     69,547   23.3 %     93,129     25.0 %     81,088    24.5 %     69,547   23.3 %

Q3

    93,023   25.0 %     81,205   24.5 %     70,976   23.7 %     93,023     25.0 %     81,205    24.5 %     70,976   23.7 %

Q4

    109,108   29.4 %     98,595   29.7 %     100,960   33.7 %     109,108     29.4 %     98,595    29.7 %     100,960   33.7 %
                                                                          

Year

  $ 371,870   100.0 %   $ 331,467   100.0 %   $ 299,317   100.0 %   $ 371,870     100.0 %   $ 331,467    100.0 %   $ 299,317   100.0 %
                                                                          

Net Earnings

                        

Q1

  $ 9,632   10.7 %   $ 10,160   13.2 %   $ 8,897   12.4 %   $ (549 )   (2.3 )%   $ 18,472    20.8 %   $ 8,897   12.4 %

Q2

    26,017   28.9 %     22,275   29.0 %     16,446   22.9 %     19,410     80.9 %     25,759    29.0 %     16,446   22.9 %

Q3

    24,207   26.9 %     16,649   21.7 %     17,412   24.2 %     (15,340 )   (63.9 )%     33,828    38.0 %     17,412   24.2 %

Q4

    30,253   33.5 %     27,694   36.1 %     29,080   40.5 %     20,482     85.3 %     10,810    12.2 %     29,080   40.5 %
                                                                          

Year

  $ 90,109   100.0 %   $ 76,778   100.0 %   $ 71,835   100.0 %   $ 24,003     100.0 %   $ 88,869    100.0 %   $ 71,835   100.0 %
                                                                          

Employees

As of February 1, 2009, we had approximately 11,073 retail employees, including full-time, part-time, and temporary employees. We also employed 235 head office employees. In addition, we hire seasonal employees during busy seasons such as Christmas. None of our employees is a party to a collective bargaining agreement or represented by a labor union.

Competition

The retail industry is highly competitive and we expect competition to increase in the future. We operate in the discount retail merchandise business, which is currently and is expected to continue to be highly competitive with respect to price, store location, merchandise quality, assortment and presentation, and customer service. Our competitors include multi-price dollar stores, mass merchandisers, discount retailers and variety retailers. We believe we differentiate ourselves from other retailers by providing high value, high quality and low cost merchandise in attractively designed stores that are conveniently located. Our sales and profits could be reduced by increases in competition, especially because there are no significant economic barriers for others to enter our retail sector.

Intellectual Property

We rely on trademark laws to protect certain aspects of our business. We rely on a combination of registered and unregistered trademark rights to protect our position as a branded company with strong name recognition. We use the registered trademark Dollarama®.

Monitoring the unauthorized use of our intellectual property is difficult, and the steps we have taken, including sending letters of demand and taking actions against third parties, may not prevent unauthorized use by others. The failure to adequately build, maintain and enforce our intellectual property portfolio could impair the strength of our brands.

 

7


Table of Contents
ITEM 1A.   RISK FACTORS

General economic conditions and volatility in the worldwide economy has adversely affected consumer spending, which may negatively affect our business.

Current economic conditions or a further deterioration in the Canadian economy may adversely affect the spending of our customers, which would likely result in lower sales than expected on a quarterly or annual basis. Future economic conditions affecting disposable consumer income, such as employment levels, consumer debt levels, lack of available credit, business conditions, fuel and energy costs, interest rates, and tax rates, could also adversely affect our business by reducing consumer spending or causing consumers to shift their spending to other products. We may be sensitive to reductions in consumer spending because we generally have limited flexibility to reduce our prices to maintain or attract additional sales in an economic downturn.

In addition, current global economic conditions and uncertainties, the potential impact of the current recession, the potential for additional failures or realignments of financial institutions, and the related impact on available credit may affect us and our suppliers and other business partners, landlords, and customers in an adverse manner including, but not limited to, reducing access to liquid funds or credit (including through the loss of one or more financial institutions that are a part of our revolving credit facility), increasing the cost of credit, limiting our ability to manage interest rate risk, increasing the risk of bankruptcy of our suppliers, landlords or counterparties to or other financial institutions involved in our credit facilities and our derivative and other contracts, increasing the cost of goods to us, and other impacts which we are unable to fully anticipate. One of our key strategies is to source quality merchandise directly from the lowest cost supplier. Thus supplier plant closures or increases in costs of merchandise due to economic conditions may adversely affect our business.

Our level of indebtedness could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry and prevent us from meeting our debt obligations.

We are highly leveraged. As of February 1, 2009, Holdings had long-term debt excluding financing costs of $838.4 million, of which $588.9 million is held by Group L.P. Our high degree of leverage could have important consequences, including the following:

 

   

a substantial portion of our cash flows from operations will be dedicated to the payment of principal and interest on our indebtedness and other financial obligations and will not be available for other purposes, including funding our operations, capital expenditures for projects such as a new warehousing or distribution center, new store openings, and future business opportunities;

 

   

the debt service requirements of our other indebtedness and lease expense could make it more difficult for us to make payments on our debt;

 

   

our ability to obtain additional financing for working capital and general corporate or other purposes may be limited;

 

   

certain of our borrowings, including borrowings under our senior secured credit facility, are at variable rates of interest, exposing us to the risk of increased interest rates;

 

   

our debt level may limit our flexibility in planning for, or reacting to, changes in our business and in our industry in general, placing us at a competitive disadvantage compared to our competitors that have less debt; and

 

   

our leverage may make us vulnerable to a downturn in general economic conditions and adverse industry conditions.

We may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take other actions to satisfy our obligations under such indebtedness.

Our ability to make scheduled payments on or to refinance our debt obligations and to make distributions to enable us to service our debt obligations depends on the financial and operating performance of Group L.P., which is subject to prevailing economic and competitive conditions and to certain financial, business, and other factors beyond our control, including fluctuations in interest rates, market liquidity conditions, increased operating costs, and trends in our industry. If our cash flows and capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay capital expenditures, sell assets, seek additional capital, or restructure or refinance our indebtedness. These alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations. In such circumstances, we could face substantial liquidity problems and might be required to dispose of material assets or operations to meet our debt service and other obligations. The senior secured credit facility, the indenture governing the 8.875% senior subordinated notes and the indenture governing the senior floating rate deferred interest notes restrict our ability to dispose of assets and restrict the use of the proceeds from asset dispositions. We may not be able to consummate those dispositions or to obtain the proceeds which could be realized from them and these proceeds may not be adequate to meet any debt service obligations then due.

 

8


Table of Contents

Despite current indebtedness levels, we may still be able to incur substantially more debt, which could further exacerbate the risks described above.

We may be able to incur substantial additional indebtedness in the future. Although the senior secured credit facility, the indenture governing the 8.875% senior subordinated notes and the indenture governing the senior floating rate notes contain restrictions on the incurrence of additional indebtedness, such restrictions are subject to a number of qualifications and exceptions, and under certain circumstances, indebtedness incurred in compliance with such restrictions could be substantial. The revolving credit facility that is part of the senior secured credit facility provides commitments of up to $75.0 million. In addition, our subsidiaries may, under certain circumstances and subject to receipt of additional commitments from existing lenders or other eligible institutions, request additional term loan tranches or increases to the revolving loan commitments by an aggregate amount of up to $150.0 million (or the U.S. dollar equivalent thereof). If new debt is added to our or our subsidiaries’ current debt levels, the related risks that we now face could intensify.

The indenture governing our senior floating rate deferred interest notes imposes significant operating restrictions, which may prevent us from pursuing certain business opportunities and taking certain actions that may be in our interest.

The indenture governing our senior floating rate deferred interest notes contains various covenants that limit our ability to engage in specified types of transactions. These covenants limit our ability to, among other things:

 

   

incur, assume, or guarantee additional debt and issue or sell preferred stock;

 

   

pay dividends on, redeem or repurchase our capital stock;

 

   

make investments;

 

   

create or permit certain liens;

 

   

use the proceeds from sales of assets and subsidiary stock;

 

   

create or permit restrictions on the ability of our restricted subsidiaries to pay dividends or make other distributions to us;

 

   

enter into transactions with affiliates;

 

   

conduct certain business activities; and

 

   

consolidate or merge or sell all or substantially all of our assets.

In addition, the senior secured credit facility and the indenture governing the 8.875% senior subordinated notes each contain a number of restrictive covenants and the senior secured credit facility requires us to comply with certain financial covenants, including the maintenance of specified financial ratios. These restrictions may prevent us from taking actions that we believe would be in the best interest of our business, and may make it difficult for us to successfully execute our business strategy or effectively compete with companies that are not similarly restricted.

Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.

Certain of our indebtedness, including our senior floating rate deferred interest notes and the borrowings under the senior secured credit facility, are at variable rates of interest and expose us to interest rate risk. If interest rates increase, our debt service obligations on the variable rate indebtedness would increase even though the amount borrowed remained the same, and our net income and cash flows would decrease.

There is no guarantee that our strategy to introduce products between the $1.00 and $2.00 dollar price range will be successful.

While the majority of the products in our stores continue to be priced at $1.00, on February 2, 2009 the Partnership began offering products in its stores priced at $1.25, $1.50 or $2.00. We believe that offering products between the $1.00 and $2.00 price range will allow us to offer more value and higher quality goods to our customers. There is, however, no guarantee that our customers will be willing to purchase products priced above the $1.00 price point or that the introduction of new price points will not have a negative effect on sales of our traditional $1.00 price point products. Furthermore, the current economic recession may adversely impact our consumers acceptance of our higher price point merchandise.

As a discount retailer, we are particularly vulnerable to future increases in operating and merchandise costs.

Our ability to provide quality merchandise at low price points is subject to a number of factors that are beyond our control, including cost of products, foreign exchange rate fluctuations, increases in rent and occupancy costs, inflation and increases in labor and fuel costs, all of which may reduce our profitability and have an adverse impact on our cash flows. In the past as a fixed price retailer, we generally have not passed on cost increases to our customers by increasing the price of our merchandise. Instead, we attempt to offset a cost increase in one area of our operations by finding cost savings or operating efficiencies in another.

 

9


Table of Contents

We believe that our new additional price points of $1.25, $1.50 and $2.00 will give us some flexibility to address cost increases by adjusting our selling price on certain items. There is, however, no guarantee that our customers will be willing to purchase products priced above the $1.00 price point or that we will be successful in offsetting costs in a meaningful way even if our customers accept our new price points given the limited range of prices which we offer.

Foreign exchange rate fluctuations, in particular, have a material impact on our operating and merchandise costs. This is because while most of our sales are in Canadian dollars, we have been increasing our purchases of merchandise from low-cost overseas suppliers, principally in China. In fiscal year 2009, direct sourcing from overseas suppliers accounted for more than 50% of our purchases. Our results of operations are particularly sensitive to the fluctuation of the Chinese renminbi against the U.S. dollar and the fluctuation of the U.S. dollar against the Canadian dollar because we purchase a majority of our imported merchandise from suppliers in China using U.S. dollars. For example, if the Chinese renminbi were to appreciate against the U.S. dollar, our cost of merchandise purchased in China would increase, which would have a negative impact on our margins, profitability and cash flows. If the U.S. dollar appreciates against the Canadian dollar at the same time, the negative impact would be further exacerbated.

Labor shortages may reduce our ability to have a competitive labor cost. Fuel cost increases or surcharges could also increase our transportation costs and therefore impact our profitability. In addition, inflation and adverse economic developments in Canada, where we both buy and sell merchandise, and in China and other parts of Asia, where we buy a large portion of our imported merchandise, can have a negative impact on our margins, profitability and cash flows. If we are unable to predict and respond promptly to these or other similar events that may increase our operating and merchandise costs, our results of operations and cash flows will be adversely affected.

We may not be able to refresh our merchandise as often as we have done so in the past.

We adjust our merchandise mix periodically based on the results of internal analysis as slow-selling items are discontinued and quickly replaced. Our success, therefore, depends in large part upon our ability to continually find and purchase quality merchandise at attractive prices in order to replace underperforming goods. We have very few continuing or long-term contracts for the purchase or development of merchandise and must continually seek out buying opportunities from both our existing suppliers and new sources, for which we compete with other discount, convenience and variety merchandisers. Although we believe that we have strong and long-standing relationships with our suppliers, we may not be successful in maintaining a continuing and increasing supply of quality merchandise at attractive prices. If we cannot find or purchase the necessary amount of competitively priced merchandise to replace goods that are outdated or unprofitable, our results of operations and cash flows will be adversely affected.

An increase in the cost or a disruption in the flow of our imported goods may significantly decrease our sales and profits and have an adverse impact on our cash flows.

One of our key business strategies is to source quality merchandise directly from the lowest cost supplier. As a result, we rely heavily on imported goods, principally from China. Imported goods are generally less expensive than domestic goods and contribute significantly to our favorable profit margins. Merchandise imported directly from overseas manufacturers and agents accounted for more than 50% of our total purchases during fiscal year 2009. We expect direct imports to continue to account for approximately 45% to 55% of our total purchases. Our imported merchandise could become more expensive or unavailable for a number of reasons, including (a) disruptions in the flow of imported goods due to factors such as raw material shortages or increase in prices, work stoppages, factory closures in China, suppliers going out of business, inflation, strikes, and political unrest in foreign countries; (b) problems with oceanic shipping, including shipping container shortages; (c) economic crises and international disputes, such as China’s claims to sovereignty over Taiwan; (d) increases in the cost of purchasing or shipping foreign merchandise resulting from a failure of Canada to maintain normal trade relations with China; (e) import duties, import quotas, and other trade sanctions; and (f) increases in shipping rates imposed by the trans-Pacific shipping cartel. The development of one or more of these factors could adversely affect our operations in a material way. If imported merchandise becomes more expensive or unavailable, we may not be able to transition to alternative sources in time to meet our demands. Products from alternative sources may also be of lesser quality and more expensive than those we currently import. A disruption in the flow of our imported merchandise or an increase in the cost of those goods due to these or other factors would significantly decrease our sales and profits and have an adverse impact on our cash flows.

We are dependent upon the smooth functioning of our distribution network.

We must constantly replenish depleted inventory through deliveries of merchandise to our distribution centers, and from our distribution centers to our stores by various means of transportation, including shipments by sea, train and truck on the roads and highways of Canada. Long-term disruptions to the national and international transportation infrastructure that lead to delays or interruptions of service would adversely affect our business.

 

10


Table of Contents

Natural disasters, unusual weather, pandemic outbreaks, boycotts and geo-political events or acts of terrorism could adversely affect our operations and financial results.

The occurrence of one or more natural disasters, such as hurricanes and earthquakes, unusually adverse weather, pandemic outbreaks, boycotts and geo-political events, such as civil unrest in countries in which our suppliers are located and acts of terrorism, or similar disruptions could adversely affect our operations and financial results. These events could result in physical damage to one or more of our properties, increases in fuel or other energy prices, the temporary or permanent closure of one or more of our stores or warehouses or distribution centers, delays in opening new stores, the temporary lack of an adequate work force in a market, the temporary or long-term disruption in the supply of products from some local and overseas suppliers, the temporary disruption in the transport of goods from overseas, delay in the delivery of goods to our warehouses, distribution centers or stores, the temporary reduction in the availability of products in our stores and disruption to our information systems. These factors could otherwise disrupt and adversely affect our operations and financial results.

We may be unable to obtain additional capacity for our warehouse and distribution centers.

We anticipate that we will need additional warehouse and distribution center capacity in the coming years. Our rapid historical and anticipated future growth places significant pressure on this critical function. However, we estimate our current distribution center allows us to serve our requirements for the coming years. If we are unable to locate sites for the new warehouses and distribution centers or achieve functionality of the distribution centers on a timely basis, we may not be able to successfully execute our growth strategy.

Construction and expansion projects relating to our warehouses and distribution centers entail risks which could cause delays and cost overruns, such as shortages of materials; shortages of skilled labor; work stoppages; unforeseen construction scheduling, engineering, environmental, or geological problems; weather interference; fires or other casualty losses; and unanticipated cost increases. Therefore, the completion dates and anticipated costs of these projects may differ significantly from our initial expectations. We cannot guarantee that any project will be completed on time or within established budgets.

Our sales may be affected by seasonal fluctuations.

Historically, our highest sales results have occurred during the fourth quarter, which includes the holiday selling season. During fiscal year 2009, approximately 29.0% of our sales were generated in the fourth quarter. Accordingly, any adverse trend in sales for the fourth quarter could have a material adverse effect upon our stores’ profitability and adversely affect our results of operations for the entire year.

Competition in the retail industry could limit our growth opportunities and reduce our profitability.

We compete in the discount retail merchandise business, which is highly competitive, and we expect competition to increase in the future. This competitive environment subjects us to the risk of reduced profitability resulting from reduced margins required to maintain our competitive position. Our competitors include variety and discount stores such as Buck or Two, Dollar Giant, Dollar Store With More, Everything For a Dollar, and Great Canadian Dollar Store, mass merchandisers such as Wal-Mart, and, to a lesser extent, other discount retailers operating in Canada. In addition, we expect that our expansion plans, as well as the expansion plans of other discount retailers, will increasingly bring us into direct competition with them. Competition may also increase because there are no significant economic barriers to other companies becoming discount retailers or to U.S. discount retailers such as Dollar General, Dollar Tree and Family Dollar entering the Canadian market. Some of our competitors in the retail industry are much larger and have substantially greater resources than we do, and we remain vulnerable to the marketing power and high level of consumer recognition of major mass merchandisers such as Wal-Mart, and to the risk that these mass merchandisers or others could venture into our market segment in a significant way.

Our business is dependent on our ability to obtain competitive pricing and other terms from our suppliers and the timely receipt of inventory.

We believe that we have generally good relations with our suppliers and that we are generally able to obtain competitive pricing and other terms from suppliers. However, we buy products on an order-by-order basis and have very few long-term purchase contracts or other assurances of continued product supply or guaranteed product cost. If we fail to maintain good relations with our suppliers, or if our suppliers’ product costs are increased as a result of prolonged or repeated increases in the prices of certain raw materials, we may not be able to obtain attractive pricing, in which case our profit margins may be reduced and our results of operations may be adversely affected. In addition, if we are unable to receive merchandise from our suppliers on a timely basis because of interruptions in production or other reasons that are beyond our control, our business may be adversely affected.

We may be unable to renew our store leases or find other locations or leases on favorable terms.

As of February 1, 2009, we leased all our stores from unaffiliated third parties, except 18 of our stores leased directly or indirectly from members of the Rossy family.

 

11


Table of Contents

Approximately 10%, 8% and 8% of our store leases with third party lessors will expire in fiscal year 2010, fiscal year 2011, and fiscal year 2012, respectively. Unless the terms of our leases are extended, the properties, together with any improvements that we have made, will revert to the property owners upon expiration of the lease terms. As the terms of our leases expire, we may not be able to renew these leases or find alternative store locations that meet our needs on favorable terms or at all. If we are unable to renew a significant number of our expiring leases or to promptly find alternative store locations that meet our needs, our profitability and cash flows may be materially adversely affected.

If we experience significant disruptions in our information technology systems, our business may be adversely affected.

We depend on our information technology systems for the efficient functioning of our business, including accounting, data storage, purchasing and inventory, and store communications systems. We implemented a new enterprise-wide system technology solution during fiscal year ended February 3, 2008 encompassing finance, distribution, store replenishment and supply chain. This enterprise-wide software solution enables management to better and more efficiently conduct our operations and gather, analyze, and assess information across all business segments and geographic locations. However, difficulties with the new hardware and software platform could disrupt our operations, including our ability to timely ship and track product orders, project inventory requirements, manage our supply chain, and otherwise adequately service our customers, which would have an adverse effect on our business. In the event we experience significant disruptions with our information technology system, we may not be able to fix our systems in an efficient and timely manner. Accordingly, such events may disrupt or reduce the efficiency of our entire operation and have a material adverse effect on our results of operations and cash flows. Costs associated with potential interruptions of the newly implemented system could be significant.

We may not be able to successfully execute our growth strategy, particularly outside of our core markets of Ontario and Québec.

We have experienced substantial growth during the past several years, opening an average of 38 stores per year since fiscal year 2000, and we plan to continue to open new stores in the near future. Our ability to successfully execute our growth strategy will depend largely on our ability to successfully open and operate new stores, particularly outside of our traditional core markets of Ontario and Québec, which, in turn, will depend on a number of factors, including whether we can:

 

   

supply an increasing number of stores with the proper mix and volume of merchandise;

 

   

successfully add and operate larger stores, with which we have less experience;

 

   

hire, train, and retain an increasing number of qualified employees at affordable rates of compensation;

 

   

locate, lease, build out, and open stores in suitable locations on a timely basis and on favorable economic terms;

 

   

expand into new geographic markets, where we have limited or no presence;

 

   

expand within our traditional core markets of Ontario and Québec, where new stores may draw sales away from our existing stores;

 

   

successfully compete against local competitors; and

 

   

build, expand and upgrade warehousing and distribution centers and internal store support systems in an efficient, timely and economical manner.

Many of these factors are beyond our control, and any failure by us to achieve these goals could adversely affect our ability to continue to grow.

We may not be able to achieve the anticipated growth in sales and operating income when we open new stores.

If our planned expansion occurs as anticipated, our store base will include a relatively high proportion of stores with relatively short operating histories. Comparable store sales are negatively affected when stores are opened or expanded near existing stores. If our new stores on average fail to achieve results comparable to our existing stores, our planned expansion could produce a decrease in our overall sales per square foot and store-level operating margins.

We are subject to environmental regulations, and compliance with such regulations could require us to make expenditures.

Under various federal, provincial, and local environmental laws and regulations, current or previous owners or occupants of property may become liable for the costs of investigating, removing and monitoring any hazardous substances found on the property. These laws and regulations often impose liability without regard to fault.

Certain of the facilities that we occupy have been in operation for many years and, over such time, we and the prior owners or occupants of such properties may have generated and disposed of materials which are or may be considered hazardous. Accordingly, it is possible that additional environmental liabilities may arise in the future as a result of any generation and disposal of such hazardous materials. Although we have not been notified of, and are not aware of, any current environmental liability, claim, or non-compliance, we could incur costs in the future related to our owned or leased properties in order to comply with, or address any violations under, environmental laws and regulations.

 

12


Table of Contents

In the ordinary course of our business, we sometimes use, store, handle or dispose of commonplace household products that are classified as hazardous materials under various environmental laws and regulations. We have adopted policies regarding the use, storage, handling and disposal of these products, and we train our employees on how to handle and dispose of them. We cannot assure you that our policies and training will successfully help us avoid potential violations of these environmental laws and regulations in the future.

We cannot predict the environmental laws or regulations that may be enacted in the future or how existing or future laws and regulations will be administered or interpreted. Compliance with more stringent laws or regulations, as well as more vigorous enforcement policies of the regulatory agencies or stricter interpretations of existing laws and regulations, may require additional expenditures by us which could vary substantially from those currently anticipated.

If we lose the services of our senior executives who possess specialized market knowledge and technical skills, it could reduce our ability to compete, to manage our operations effectively, or to develop new products and services.

Many of our senior executives have extensive experience in our industry and with our business, products, and customers. Since we are managed by a small group of senior executive officers, the loss of the technical knowledge, management expertise and knowledge of our operations of one or more members of our core management team, including Larry Rossy, our chief executive officer, Neil Rossy, our senior vice president, merchandising, Geoffrey Robillard, the president of our import division, Robert Coallier, our chief financial officer, and Stéphane Gonthier, our chief operating officer, could result in a diversion of management resources, as the remaining members of management would need to cover the duties of any senior executive who leaves us and would need to spend time usually reserved for managing our business to search for, hire and train new members of management. The loss of some or all of our senior executives could negatively affect our ability to develop and pursue our business strategy, which could adversely affect our operating results.

Fluctuations in the value of the Canadian dollar in relation to U.S. dollar may impact our financial condition and results of operations and may affect the comparability of our results between financial periods.

Exchange rate fluctuations could have an adverse effect on our results of operations and ability to service our U.S. dollar-denominated debt. The majority of our debt and over 50% of our purchases are in U.S. dollars while the majority of our sales and operating expenses are in Canadian dollars. Therefore, a downward fluctuation in the exchange rate of the Canadian dollar versus the U.S. dollar would increase the cash needed to service our U.S. dollar-denominated debt and the related hedge instruments and, in addition, our gross margins would be negatively impacted. For the purposes of financial reporting, any change in the value of the Canadian dollar against the U.S. dollar during a given financial reporting period would result in a foreign currency loss or gain on the translation of U.S. dollar denominated debt into Canadian dollars under Canadian generally accepted accounting principles. Consequently, our reported earnings could fluctuate materially as a result of foreign exchange translation gains or losses and may not be comparable from period to period.

We are controlled by funds managed by Bain Capital Partners, LLC, and their interest as equity holders may conflict with the interests of our creditors.

We are controlled by funds managed by Bain Capital Partners, LLC, which have the ability to control our policies and operations. The interests of funds managed by Bain Capital Partners, LLC may not in all cases be aligned with interests of our creditors. In addition, Bain Capital Partners, LLC may have an interest in pursuing acquisitions, divestitures and other transactions that, in the judgment of its management, could enhance its equity investment, even though such transactions might involve risks to our creditors.

We may not be able to protect our trademarks and other proprietary rights.

We believe that our trademarks and other proprietary rights are important to our success and our competitive position. Accordingly, we protect our trademarks and proprietary rights. However, the actions taken by us may be inadequate to prevent imitation of our products and concepts by others or to prevent others from claiming violations of their trademarks and proprietary rights by us. In addition, our intellectual property rights may not have the value that we believe they have. If we are unsuccessful in protecting our intellectual property rights, or if another party prevails in litigation against us relating to our intellectual property rights, we may incur significant costs and may be required to change certain aspects of our operations.

Product recalls may adversely impact our operations and merchandise offerings.

We are subject to regulations by Canadian and international regulatory authorities. One or more of our suppliers might not adhere to product safety requirements or our quality control standards, and we might not identify the deficiency before merchandise ships to our stores. If our suppliers are unable or unwilling to recall products failing to meet our quality standards, we may be required to remove merchandise from our shelves or recall those products at a substantial cost to us.

 

13


Table of Contents
ITEM 1B.   UNRESOLVED STAFF COMMENTS

Not applicable

 

ITEM 2.   PROPERTIES

Stores

As of February 1, 2009, we operated 564 stores in all Canadian provinces as detailed below:

 

Alberta    34
British Columbia    15
Manitoba    19
New Brunswick    27
Newfoundland and Labrador    8
Nova Scotia    23
Ontario    221
Prince Edward Island    3
Québec    201
Saskatchewan    13

We currently lease our stores and expect to continue to lease new stores as we expand. Our leases typically provide for a base lease term of generally ten years, with options to extend. The average base term for leases is 10.7 years. As current leases expire, we believe that we will be able to obtain lease renewals, if desired, for present store locations, or to obtain leases for equivalent or better locations in the same general area.

Warehousing and Distribution

Our warehousing and distribution facilities consist of four warehouses and a distribution center, all five of which are indirectly owned by certain members of the Rossy family. The five sites are subject to long-term lease agreements. The table below describes our warehousing and distribution facilities.

 

Locations

   Type    Size    Lease Expiration
Dorval, Québec    Warehouse    269,950 square feet      November 30, 2019
Lachine, Québec    Warehouse    356,675 square feet      November 30, 2019
Town of Mount Royal, Québec    Warehouse    128,838 square feet      November 30, 2019
Town of Mount Royal, Québec    Distribution Center      292,623 square feet      May 31, 2021
Town of Mount Royal, Québec    Warehouse    325,000 square feet      December 31, 2022

The four warehouses are primarily used for goods directly imported from overseas inventory, while most domestic goods sourced from North American vendors are delivered directly to the distribution center (excluding products delivered directly to the stores). We warehouse approximately 55% of our merchandise in our four warehouses and distribute approximately 85% of our merchandise through the distribution center. The merchandise is then transported to our stores by outside contractors. The remaining 15% of our merchandise is shipped by the suppliers directly to the stores. An example of items shipped directly to stores by our suppliers is greeting cards. Of the suppliers that ship direct, a limited number (such as soft drinks and greeting card suppliers) also work together with the store manager to manage inventory for the store.

As a result of our rapid past growth and geographic expansion, we constantly review our warehousing and distributing requirements and we may eventually add to our existing facilities.

Our inventory policy consists of maintaining enough inventory to appropriately replenish our stores and having enough safety stock in the event of a supply disruption from China.

 

ITEM 3. LEGAL PROCEEDINGS

We are from time to time involved in legal proceedings of a nature considered normal to our business. We believe that none of the litigation in which we are currently involved, individually or in the aggregate, is material to our consolidated financial condition or results of operations.

An action against us for alleged personal injuries sustained by a customer in one of our stores (Guiseppa Calvo v. S. Rossy Inc.) was filed May 8, 2006 in the Ontario Superior Court of Justice. The plaintiff is alleging damages of $1.0 million. We believe that our insurance policies will cover any potential amount to be paid for this claim. While we intend to vigorously defend the claim asserted against us, we cannot predict its outcome.

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable

 

14


Table of Contents

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Not applicable

 

ITEM 6. SELECTED FINANCIAL DATA

The following section presents selected historical combined and consolidated financial data and should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and the related notes thereto appearing elsewhere in this report. The selected historical financial data for the period February 1, 2004 to November 17, 2004 are derived from the audited combined financial statements of our predecessor, which are not included in this report. The historical consolidated financial data for the period from November 18, 2004 to January 31, 2005 and for the fiscal year ended January 31, 2006 are derived from the audited consolidated financial statements which are not included in this report. The historical consolidated financial data for the fiscal years ended February 4, 2007, February 3, 2008 and February 1, 2009 are derived from our audited consolidated financial statements, which are included elsewhere in this report.

In the following tables, we include selected financial data of Group L.P. and Holdings. The results of operations of Holdings are almost identical to those of Group L.P., with the exception of mainly interest expense, financing costs and foreign exchange gain or loss associated with Holdings’ outstanding balance of senior floating rate deferred interest notes.

The Acquisition

On November 18, 2004, Dollarama Capital Corporation, an entity formed by funds managed by Bain Capital Partners, LLC caused our wholly-owned subsidiary, Dollarama L.P., to purchase substantially all of the assets of S. Rossy Inc. and Dollar A.M.A. Inc. relating to the Dollarama business, for a total purchase price of $1,032.5 million. We refer to this acquisition and the related transactions as the Acquisition. The total purchase price consisted of approximately $951.5 million of cash and $81.0 million of equity securities of our parent issued to the sellers. The cash portion of the purchase price and the transaction expenses were financed primarily by (i) a cash investment by funds managed by Bain Capital Partners, LLC in our parent, (ii) the borrowing by us of term loans under a new senior secured credit facility, and (iii) the borrowing by us of senior subordinated loans under a new senior subordinated bridge loan facility. The rollover equity investment made by the sellers, and cash investment made by the funds managed by Bain Capital Partners, LLC in our parent were contributed to us as equity in connection with the asset purchase. Our historical financial data discussed herein for the periods following the Acquisition reflect the application of purchase accounting rules which required us to allocate the total cost of the acquisition to the assets acquired and the liabilities assumed on the basis of their estimated fair values as of the closing of the Acquisition.

The 2005 Refinancing

On August 12, 2005, Group L.P. and Dollarama Corporation issued U.S.$200.0 million aggregate principal amount of 8.875% senior subordinated notes due 2012. The notes bear interest at the rate of 8.875% per year. Interest on the notes is payable on February 15 and August 15 of each year with the first payment having been made on February 15, 2006. The notes will mature on August 15, 2012.

The gross proceeds from the sale of the senior subordinated notes was U.S.$200.0 million (approximately $245.3 million based on the exchange rate on February 1, 2009). We used the proceeds from the sale of the senior subordinated notes, together with additional Term Loan B borrowings of U.S.$45.0 million (approximately $55.2 million based on the exchange rate on February 1, 2009) to (i) repay the outstanding borrowings under our existing senior subordinated loan facility, (ii) make a cash distribution to our parent, and (iii) pay related fees and expenses. We refer to the sales of the senior subordinated notes and the use of proceeds there from as the 2005 Refinancing.

We completed the Acquisition as of November 18, 2004. The selected historical financial data presented in the following table for the periods prior to November 18, 2004 represent the combined operations of our predecessor, S. Rossy Inc. and Dollar A.M.A. Inc., prior to the completion of the Acquisition. Our historical financial data presented herein for the periods following the Acquisition reflect the application of purchase accounting rules which required us to allocate the total cost of the Acquisition to the assets acquired and the liabilities assumed on the basis of their estimated fair values as of the closing of the Acquisition. As a result, our predecessor’s combined financial statements and our consolidated financial statements are not comparable.

Our predecessor’s combined financial statements and our consolidated financial statements were prepared in accordance with Canadian GAAP, which differs in certain significant respects from U.S. GAAP. There are no material differences between U.S. GAAP and Canadian GAAP in our consolidated financial statements for the period from November 18, 2004 to January 31, 2005, the fiscal years ended January 31, 2006, February 4, 2007, February 3, 2008 and February 1, 2009.

 

15


Table of Contents

Exchange Rate Data

The following table sets forth, for each period indicated, the low and high exchange rates for $1.00 expressed in U.S. dollars, the exchange rate at the end of each period and the average of these exchange rates on the last day of each month within each period, in each case, based upon the noon buying rate in New York City for cable transfers in foreign currencies for customs purposes by the U.S. Federal Reserve Bank of New York. These rates are presented for informational purposes and are not the same as the rates that are used for purposes of translating U.S. dollars into Canadian dollars in the financial statements included herein.

 

     Year Ended
February 1,
2009
   Year Ended
February 3,
2008
   Year Ended
February 4,
2007
   Year Ended
January 31,
2006
   November 18,
2004 to
January 31,
2005
   February 1,
2004 to
November 17,
2004

Low

   0.77095    0.84374    0.84474    0.78722    0.80502    0.71582

High

   1.02912    1.09075    0.91000    0.87443    0.84926    0.83900

Period end

   0.80873    1.00614    0.84474    0.87443    0.80671    0.83857

Average rate

   0.92985    0.94803    0.88023    0.82975    0.82229    0.76075

 

16


Table of Contents

Selected Historical Combined and Consolidated Financial Data  (2)

 

    Successor (1)     Predecessor     Successor (1)  
    Group L.P.     February 1,
2004 to
November 17,
2004
    Holdings (2)  

(dollars in thousands)

  Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
    Year Ended
January 31,
2006
    November 18,
2004 to
January 31,
2005
      Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
 

Statements of Earnings Data:

                 

Sales

  $ 1,089,011     $ 972,352     $ 887,786     $ 743,278     $ 155,309     $ 478,337     $ 1,089,011     $ 972,352     $ 887,786  

Cost of sales(10)

    717,141       640,885       588,469       510,278       138,248       325,570       717,141       640,885       588,469  
                                                                       

Gross profit

    371,870       331,467       299,317       233,000       17,061       152,767       371,870       331,467       299,317  

Expenses:

                 

General, administrative and store operating expenses

    219,797       186,263       154,457       125,347       24,727       82,408       219,823       186,265       154,462  

Amortization(3)

    21,818       18,389       13,528       9,782       1,860       7,257       21,818       18,389       13,528  
                                                                       

Total expenses

    241,615       204,652       167,985       135,129       26,587       89,665       241,641       204,654       167,990  
                                                                       

Operating income (loss)(4)

    130,255       126,815       131,332       97,871       (9,526 )     63,102       130,229       126,813       131,327  

Other expenses:

                 

Amortization of financing costs

    4,186       4,275       4,076       7,527       2,219       —         5,802       6,340       4,354  

Write-off of financing costs

    —         —         —         6,606       —         —         —         —         —    

Interest expense

    36,129       43,299       47,192       45,547       8,856       3,927       55,390       65,713       50,498  

Foreign exchange loss (gain) on derivative financial instruments and long-term debt

    (387 )     2,183       (1,972 )     1,508       2,078       7,198       44,793       (34,411 )     4,275  
                                                                       

Earnings (loss) before income taxes

    90,327       77,058       82,036       36,683       (22,679 )     51,977       24,270       89,171       72,200  

Income taxes

    218       280       358       1,677       527       18,132       241       302       365  
                                                                       

Net earnings (loss)

  $ 90,109     $ 76,778     $ 81,678     $ 35,006     $ (23,206 )   $ 33,845     $ 24,003     $ 88,869     $ 71,835  
                                                                       

Statements of Cash Flows Data:

                 

Cash flows provided by (used in):

                 

Operating activities

  $ 118,008     $ 79,109     $ 94,499     $ 46,408     $ 26,987     $ 13,308     $ 118,216     $ 57,258     $ 94,387  

Investing activities

    (49,728 )     (45,562 )     (42,517 )     (36,006 )     (926,534 )     (7,371 )     (49,728 )     (45,562 )     (42,517 )

Financing activities

    (28,357 )     (55,042 )     (35,170 )     (24,104 )     944,132       24,844       (28,561 )     (33,185 )     (35,050 )

Other Financial Data:

                 

Adjusted EBITDA(5)

  $ 158,421     $ 152,075     $ 151,909     $ 126,254     $ 31,084     $ 78,662     $ 158,395     $ 152,073     $ 151,904  

Capital expenditures

  $ 40,502     $ 45,994     $ 42,695     $ 23,946     $ 2,984     $ 7,371     $ 40,502     $ 45,994     $ 42,695  

Rent expense(6)

  $ 68,981     $ 58,765     $ 50,701     $ 41,146     $ 8,045     $ 23,807     $ 68,981     $ 58,765     $ 50,701  

Gross margin(7)

    34.1 %     34.1 %     33.7 %     31.3 %     11.0 %     31.9 %     34.1 %     34.1 %     33.7 %

Number of stores (at end of period)

    564       521       463       398       349       344       564       521       463  

Growth of comparable store sales(8)

    3.4 %     (1.5 %)     2.8 %     6.1 %     2.4 %     2.1 %     3.4 %     (1.5 %)     2.8 %

Ratio of earnings to fixed charges(9)

    2.4 x     2.2 x     2.2 x     1.5 x     —         5.4 x     1.3 x     2.0 x     2.0 x
    Successor (1)     Predecessor     Successor (1)  
    Group L.P.     As of
November 17,
2004
    Holdings (2)  

(dollars in thousands)

  As of
February 1,
2009
    As of
February 3,
2008
    As of
February 4,
2007
    As of
January 31,
2006
    As of
January 31,
2005
      As of
February 1,
2009
    As of
February 3,
2008
    As of
February 4,
2007
 

Balance Sheet Data:

                 

Cash and cash equivalents

  $ 66,123     $ 26,200     $ 47,695     $ 30,883     $ 44,585     $ 49,492     $ 66,141     $ 26,214     $ 47,703  

Merchandise inventories

    249,644       198,500       166,017       154,047       129,081       118,210       249,644       198,500       166,017  

Property and equipment

    129,878       111,936       84,665       54,571       54,571       36,842       129,878       111,936       84,665  

Total assets

    1,362,993       1,197,951       1,169,174       1,098,854       1,122,208       238,365       1,363,041       1,197,983       1,169,187  

Long-term debt

    562,017       474,553       578,066       581,637       573,732       —         806,384       653,006       806,921  

Partners’ capital

    684,561       513,150       491,284       401,820       433,209       67,888       436,470       331,161       259,231  

 

(1) Immediately prior to the Acquisition, our predecessor acquired the assets of Aris Import Inc., the major importer and distributor used by our predecessor for imports from overseas sources. As a result, the financial data of the successor presented herein include the results of Aris Import Inc.
(2) Holdings was created in December 2006. For a full discussion on the application of continuity of interest accounting, refer to note 1 to the consolidated financial statements.

 

(3) Amortization represents amortization of tangible and intangible assets, including amortization of favorable and unfavorable lease rights.

 

17


Table of Contents
(4) The operating loss in the period from November 18, 2004 to January 31, 2005 was primarily due to $37,042 of amortization of the step-up in fair value of the merchandise inventory as a result of the application of purchase accounting following the Acquisition.

 

(5) EBITDA represents net income (loss) before net interest expense, income taxes, depreciation and amortization expense. Adjusted EBITDA represents EBITDA as further adjusted to reflect items set forth in the table below, all of which are required in determining our compliance with financial covenants under our senior secured credit facility. We have included EBITDA and Adjusted EBITDA to provide investors with a supplemental measure of our operating performance and information about the calculation of some of the financial covenants that are contained in the senior secured credit facility.

We believe EBITDA is an important supplemental measure of operating performance because it eliminates items that have less bearing on our operating performance and thus highlights trends in our core business that may not otherwise be apparent when relying solely on Canadian GAAP financial measures. We also believe that securities analysts, investors and other interested parties frequently use EBITDA in the evaluation of issuers, many of which present EBITDA when reporting their results. Adjusted EBITDA is a material component of the covenants imposed on us by the senior secured credit facility. Under the senior secured credit facility, we are subject to financial covenant ratios that are calculated by reference to Adjusted EBITDA.

Non-compliance with the financial covenants contained in our senior secured credit facility could result in a default, acceleration in the repayment of amounts outstanding under the senior secured credit facility, and a termination of the lending commitments under the senior secured credit facility. Generally, any default under the senior secured credit facility that results in the acceleration in the repayment of amounts outstanding under the senior secured credit facility would result in a default under the indentures governing the 8.875% senior subordinated notes and the senior floating rate deferred interest notes. While an event of default under the senior secured credit facility or the indentures is continuing, we would be precluded from, among other things, paying dividends on our capital stock or borrowing under the revolving credit facility. Our management also uses EBITDA and Adjusted EBITDA in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our future debt service, capital expenditure and working capital requirements and our ability to pay dividends on our capital stock.

EBITDA and Adjusted EBITDA are not presentations made in accordance with Canadian GAAP. As discussed above, we believe that the presentation of EBITDA and Adjusted EBITDA in this report is appropriate. However, EBITDA and Adjusted EBITDA have important limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under Canadian GAAP. For example, neither EBITDA nor Adjusted EBITDA reflect (a) our cash expenditures, or future requirements for capital expenditures or contractual commitments; (b) changes in, or cash requirements for, our working capital needs; (c) the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; and (d) tax payments or distributions to our parent to make payments with respect to taxes attributable to us that represent a reduction in cash available to us. Because of these limitations, we primarily rely on our results as reported in accordance with Canadian GAAP and use EBITDA and Adjusted EBITDA only supplementally. In addition, because other companies may calculate EBITDA and Adjusted EBITDA differently than we do, EBITDA may not be, and Adjusted EBITDA as presented in this report is not, comparable to similarly titled measures reported by other companies.

 

18


Table of Contents

A reconciliation of net earnings (loss) to EBITDA and to Adjusted EBITDA is included below:

 

    Successor (1)     Predecessor     Successor (1)
    Group L.P.     February 1,
2004 to
November 17,
2004
    Holdings (2)

(dollars in thousands)

  Year Ended
February 1,
2009
    Year Ended
February 3,
2008
  Year Ended
February 4,
2007
    Year Ended
January 31,
2006
  November 18,
2004 to
January 31,
2005
      Year Ended
February 1,
2009
  Year Ended
February 3,
2008
    Year Ended
February 4,
2007

Net earnings

  $ 90,109     $ 76,778   $ 81,678     $ 35,006   $ (23,206 )   $ 33,845     $ 24,003   $ 88,869     $ 71,835

Income taxes

    218       280     358       1,677     527       18,132       241     302       365

Interest expense

    36,129       43,299     47,192       45,547     8,856       3,927       55,390     65,713       50,498

Amortization of financing costs

    4,186       4,275     4,076       7,527     2,219       —         5,802     6,340       4,354

Amortization of fixed assets

    21,818       18,389     13,528       9,782     1,860       7,257       21,818     18,389       13,528
                                                               

EBITDA

    152,460       143,021     146,832       99,539     (9,744 )     63,161       107,254     179,613       140,580

Foreign exchange loss on derivative financial instruments and
long-term debt

    (387 )     2,183     (1,972 )     1,508     2,078       7,198       44,793     (34,411 )     4,275

Write-off of financing costs

    —         —       —         6,606     —         —         —       —         —  

Management fees(a)

    3,331       3,247     3,194       3,554     298       4,957       3,331     3,247       3,194

Seller compensation(b)

    —         —       —         —       —         152       —       —         —  

Professional fees(c)

    —         —       —         —       —         3,214       —       —         —  

Deferred lease inducements(d)

    2,276       2,312     3,318       2,427     431       —         2,276     2,312       3,318

Non-cash stock compensation expense(e)

    741       1,312     537       598     202       —         741     1,312       537

Transition reserve expenses(f)

    —         —       —         2,285     777       —         —       —         —  

Amortization of inventory step-up(g)

    —         —       —         9,737     37,042       —         —       —         —  

Warehouse relocation expenses(h)

    —         —       —         —       —         228       —       —         —  

Other(i)

    —         —       —         —       —         (248 )     —       —         —  
                                                               

Adjusted EBITDA

  $ 158,421     $ 152,075   $ 151,909     $ 126,254   $ 31,084     $ 78,662     $ 158,395   $ 152,073     $ 151,904
                                                               

 

  (a) Reflects the elimination of historical management fees paid to the sellers in the predecessor periods and the management fees paid to an affiliate of Bain Capital Partners, LLC in the successor periods under our new management agreement.

 

  (b) Reflects a normalization of historical salaries and benefits paid to the sellers to align historical expenses with compensation paid to seller management following the Acquisition. The predecessor periods have been adjusted to reflect the current compensation levels.

 

  (c) Reflects the elimination of professional fees, primarily legal, accounting and advisory fees incurred by the sellers in connection with the Acquisition and subsequent refinancing, which have not been capitalized in purchase accounting.

 

  (d) Represents the elimination of non-cash straight-line rent expense.

 

  (e) Represents the elimination of non-cash stock-based compensation expense.

 

  (f) Represents the elimination of certain transition-related expenses incurred in connection with the Acquisition which have not been capitalized in purchase accounting or as debt issuance costs, primarily relating to non-recurring legal and accounting fees.

 

  (g) Represents the elimination of incremental cost of sales from November 18, 2004 to October 31, 2005 resulting from amortization of the step-up in fair value of the merchandise inventory balance following the application of purchase accounting to the Acquisition.

 

  (h) Represents various expenses incurred in connection with the relocation to our existing warehouse facility in September 2004, including elimination of rent expense for temporary warehouse facilities, transportation costs and dismantling and re-installation expenses.

 

  (i) Represents certain other income and expenses of a non-recurring and/or non-cash nature incurred in the predecessor periods, which are not expected to occur following the Acquisition, including sublease rent income.

 

19


Table of Contents

A reconciliation of Adjusted EBITDA to cash flows from operating activities is included below:

 

    Successor (1)     Predecessor     Successor (1)  
    Group L.P.     February 1,
2004 to
November 17,
2004
    Holdings (2)  

(dollars in thousands)

  Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
    Year Ended
January 31,
2006
    November 18,
2004 to
January 31,
2005
      Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
 

Adjusted EBITDA

  $ 158,421     $ 152,075     $ 151,909     $ 126,254     $ 31,084     $ 78,662     $ 158,395     $ 152,073     $ 151,904  

Cash income taxes

    (218 )     (280 )     (358 )     (1,677 )     (527 )     (20,209 )     (241 )     (302 )     (365 )

Interest expense

    (36,129 )     (43,299 )     (47,192 )     (45,547 )     (8,856 )     (3,927 )     (55,390 )     (65,713 )     (50,498 )

Cash foreign exchange gain (loss) on derivative financial instruments and long-term debt(a)

    15,716       (9,861 )     6,089       (443 )     (7,501 )     —         14,282       (9,618 )     6,089  

Capitalized interest on long-term debt(b)

    —         —         —         —         —         —         20,760       —         —    

Loss (gain) on disposal of property and equipment

    61       197       45       (4 )     8       5       61       197       45  

Amortization of deferred tenant allowances and leasing costs

    (1,098 )     (863 )     (429 )     (220 )     —         —         (1,098 )     (863 )     (429 )

Deferred tenant allowances and leasing costs

    2,068       3,356       3,574       2,685       —         —         2,068       3,356       3,574  

Management fees(c)

    (3,331 )     (3,247 )     (3,194 )     (3,554 )     (298 )     (4,957 )     (3,331 )     (3,247 )     (3,194 )

Seller compensation(c)

    —         —         —         —         —         (152 )     —         —         —    

Professional fees(c)

    —         —         —         —         —         (3,214 )     —         —         —    

Transition reserve expenses(c)

    —         —         —         (2,285 )     (777 )     —         —         —         —    

Amortization of inventory step-up(c)

    —         —         —         (9,737 )     (37,042 )     —         —         —         —    

Warehouse relocation expenses(c)

    —         —         —         —         —         (228 )     —         —         —    

Other(c)

    —         —         —         —         —         248       —         —         —    
                                                                       
    135,490       98,078       110,444       65,472       (23,909 )     46,228       135,506       75,883       107,126  

Changes in non-cash operating elements of working capital

    (17,482 )     (18,969 )     (15,945 )     (19,064 )     50,896       (32,920 )     (17,290 )     (18,625 )     (12,739 )
                                                                       

Net cash provided by operating activities

  $ 118,008     $ 79,109     $ 94,499     $ 46,408     $ 26,987     $ 13,308     $ 118,216     $ 57,258     $ 94,387  
                                                                       

 

  (a) Represents the cash gain (loss) portion of the foreign exchange loss on long-term debt and change in fair value of derivative financial instruments.

 

  (b) Represents interest on the senior floating rate deferred interest notes which we elected to defer payment according to the terms of the agreement.

 

  (c) Represents adjustments made in order to calculate Adjusted EBITDA. See footnotes to the prior reconciliation table in this note (5).

 

(6) Rent expense represents (i) basic rent expense on a straight-line basis and (ii) contingent rent expense, net of amortization of inducements received from landlords.

 

(7) Gross margin represents gross profit as a percentage of sales.

 

20


Table of Contents
(8) Comparable store sales is a measure of the percentage increase or decrease of the sales of stores open for at least 13 complete months relative to the same period in the prior year. To provide more meaningful results, we measure comparable store sales over periods containing an integral number of weeks beginning on a Monday and ending on a Sunday that best approximate the fiscal period to be analyzed.

 

(9) For purposes of calculating the ratio of earnings to fixed charges, earnings represent the sum of earnings before income taxes, fixed charges and amortization of capitalized interest, less capitalized interest. Fixed charges consist of interest expense, capitalized interest, amortization of financing costs, write-off of financing costs and the portion of operating rental expense which management believes is representative of the interest component of rent expense. For the period from November 18, 2004 to January 31, 2005, our earnings were insufficient to cover our fixed charges by $22.7 million.

 

(10) Adoption of new Canadian GAAP standard over inventory. See Note 2 to the consolidated financial statements for a disclosure of the impact of adoption as well as Note 17 for the reconciliation to US GAAP.

The calculation of the ratio of earnings to fixed charges is included below:

 

    Successor (1)     Predecessor     Successor (1)  
    Group L.P.     February 1,
2004 to
November 17,
2004
    Holdings (2)  

(dollars in thousands)

  Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
    Year Ended
January 31,
2006
    November 18,
2004 to
January 31,
2005
      Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
 

Earnings:

                 

Earnings before income taxes

  $ 90,327     $ 77,058     $ 82,036     $ 36,683     $ (22,679 )   $ 51,977     $ 24,244     $ 89,171     $ 72,200  

Plus:

                 

Fixed charges

    62,696       66,806       67,673       73,050       13,685       11,685       83,573       91,285       71,257  

Amortization of capitalized interest

    —         —         —         —         —         —         —         —         —    

Less: interest deferred during period

    —         —         —         —         —         —         —         —         —    
                                                                       
  $ 153,023     $ 143,864     $ 149,709     $ 109,733     $ (8,994 )   $ 63,662     $ 107,817     $ 180,456     $ 143,457  

Fixed charges:

                 

Interest (expense including deferred)

  $ 36,129     $ 43,299     $ 47,192     $ 45,547     $ 8,856     $ 3,927     $ 55,390     $ 65,713     $ 50,498  

Estimates portion of rent expense representative of interest

    22,381       19,232       16,405       13,370       2,610       7,758       22,381       19,232       16,405  

Amortization of financing costs

    4,186       4,275       4,076       7,527       2,219       —         5,802       6,340       4,354  

Write-off of financing costs

    —         —         —         6,606       —         —         —         —         —    
                                                                       
  $ 62,696     $ 66,806     $ 67,673     $ 73,050     $ 13,685     $ 11,685     $ 83,573     $ 91,285     $ 71,257  

Ratio of earnings to fixed charges

    2.4 x     2.2 x     2.2 x     1.5 x     —         5.4 x     1.3 x     2.0 x     2.0 x

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and notes thereto appearing in this report.

Our functional and reporting currency is the Canadian dollar. Financial data has been prepared in conformity with Canadian GAAP. Certain measures used in this discussion and analysis do not have any standardized meaning under Canadian GAAP. When used, these measures are defined in such terms as to allow the reconciliation to the closest Canadian GAAP measure. It is unlikely that these measures could be compared to similar measures presented by other companies.

Forward-Looking Statements

Except for historical information contained herein, the statements in this document are forward-looking. Forward-looking statements involve known and unknown risks and uncertainties, including those that are described elsewhere in this report. Such risks and uncertainties may cause actual results in future periods to differ materially from forecasted results.

 

21


Table of Contents

Those risks include, among others, changes in consumer buying trends, consumer debt level, inflation, unemployment, currency fluctuations, market volatility, refinancing conditions, changes in inventory and equipment costs and availability, seasonal changes in customer demand, pricing actions by competitors and general changes in economic conditions, and the risks set forth in Part I of this report under Item 1A.

Basis of Presentation

Our consolidated financial statements were prepared in accordance with Canadian GAAP, which differs in certain significant respects from U.S. GAAP. There were no material differences between Canadian GAAP and U.S. GAAP in our consolidated financial statements for the year ended February 1, 2009. You may refer to Note 17 of the consolidated financial statements under Item 8 for the reconciliation of the material differences between Canadian GAAP and U.S. GAAP for the years ended February 3, 2008 and February 4, 2007. Holdings was created in December 2006. For a full discussion on the application of continuity of interest accounting, refer to note 1 to the consolidated financial statements under Item 8.

Accounting Periods

On February 1, 2007, we changed our fiscal year end from January 31 to February 4, 2007 for fiscal year 2007 and to a floating year ending on the Sunday closest to January 31 for all subsequent fiscal years. We decided to change the year end date of our fiscal year 2007 to February 4, 2007 even though it is not the Sunday closest to January 31 because as is traditional with the retail calendar, every 5 to 6 years, a week is added to the retail calendar. The week ended February 4, 2007 is therefore equivalent to our 53rd week in the retail calendar, leaving the 53rd week year behind us and the rest of our fiscal year end dates to fall on the Sunday closest to January 31. There are five less days of transaction included in fiscal year ended February 3, 2008 when compared with fiscal year ended February 4, 2007. There are an additional four days of transactions included in fiscal year ended February 4, 2007 when compared to fiscal year ended January 31, 2006.

Overview

We are the leading operator of discount retail stores in Canada. Based on our internal review of publicly available information, we believe that we have more than 3.8 times the number of stores as compared to our next largest competitor in Canada. Our core markets are Ontario and Québec. As of February 1, 2009, we operated 564 Dollarama stores, including 422 stores located in Ontario and Québec. Our stores offer a varied mix consisting of both consumables and semi-durables, which are sold mainly in individual or multiple units primarily at prices of $1.00, $1.25, $1.50 and $2.00 (effective February 2, 2009). We have a well diversified supply base, sourcing our merchandise from both North American and overseas suppliers. All of our stores are company-operated, and nearly all are located in high-traffic areas such as strip malls and shopping centers in metropolitan areas, mid-sized cities, or small towns.

Our strategy is to grow our sales, net earnings and cash flow by building upon our position as the leading Canadian operator of dollar stores and to offer a compelling value proposition on a wide variety of everyday merchandise to a broad base of shoppers. As a result, we continually strive to maintain and improve the efficiency of our operations. On February 2, 2009 the Partnership began offering products in its stores priced at $1.25, $1.50 and $2.00. However, the majority of products in our stores continue to be priced at $1.00.

Key items in Fiscal Year Ended February 1, 2009

 

   

We opened 47 and closed 4 stores during the year.

 

   

We completed the implementation of debit card technology in all stores which provides customers with an alternative and convenient method of payment

 

   

Our sales increased 12.0% and comparable store sales increase 3.4% for the fiscal year ended February 1, 2009. The sales growth was driven primarily by the opening of the 47 new stores (offset by the closure of 4 stores) and the incremental full year impact of the 61 stores opened during the fiscal year ended February 3, 2008. The comparable store sales increase was driven by a 3.9% increase in the average transactions size per customer and offset by a 0.5% decrease in store traffic.

 

   

Continued to implement a new information technology system.

Key Items for Fiscal 2010. We have established the following priorities and initiatives aimed at continuing our growth and improving our operating and financial performance while remaining focused on serving our customers:

 

   

Effective February 2, 2009, the Partnership began offering new products with additional price points of $1.25, $1.50 and $2.00 to provide customers with more choice and the same great value while giving us some flexibility to address cost increases on certain items.

 

   

We plan to continue to develop our information technology system. We will seek to improve our internal processes to adjust to the new system. We believe this new system already offers a variety of benefits, including better information on inventory and improved coordination throughout our organization.

 

22


Table of Contents
   

In order to improve our communication and execution at the store level, we completed a realignment of our store operations management at the beginning of the year and among other activities we began measuring store labor productivity and implemented additional loss prevention activities.

 

   

The Partnership intends to continue to study its customers and to be more proactive in improving its store activities, such as maximizing store layouts and category management.

 

   

The Partnership plans to continue to test the use of advertising as a tool to drive sales growth.

 

   

The Partnership plans to test the viability of credit cards.

Factors Affecting Our Results of Operations

Sales

We recognize sales at the time the customer tenders payment for and take possession of the merchandise. All sales are final. Our sales consist of comparable store sales and new store sales. Comparable store sales is a measure of the percentage increase or decrease of the sales of stores open for at least 13 complete fiscal months relative to the same period in the prior year. In fiscal 2008, we revised our method for determining the stores that are included in comparable store sales calculation. Beginning with the fourth quarter of fiscal year 2008, we provided comparable store sales calculation for the stores that have been open at least 13 complete fiscal months and remain opened at the end of the period. Previously, comparable store sales calculation included only stores that had been open at least 13 complete fiscal months, that remain open at the end of the period and that were open for the entire previous year comparable period. Our comparable store sales for the 13-week period ended February 1, 2009 increased 4.8% and for the 52-week period ended February 1, 2009 increased 3.4%.

We include sales from relocated stores and expanded stores in comparable store sales. The primary drivers of comparable store sales performance are store expansions and relocations, changes in store traffic, and the average number of items purchased by customers per visit. To increase comparable store sales, we focus on expanding our stores and offering a wide selection of merchandise that offer high quality and good value at attractive and well-maintained updated store formats, in convenient locations.

We have historically experienced seasonal fluctuations in our sales and expect this trend to continue. We generated 29.0% of our sales in fiscal year ended February 1, 2009 during the fourth quarter due to the Christmas selling season. In anticipation of increased sales activity during the fourth quarter, we typically purchase substantial amounts of inventory and hire a significant number of temporary employees to supplement our permanent store and warehouse staffs.

Our sales are adversely affected by inflation and other adverse economic developments that affect the level of consumer spending in Canada where we sell our merchandise.

Cost of Sales

Our cost of sales consists of merchandise inventories (which are variable and proportional to our sales volume), store rent, occupancy costs and store labor. We record vendor rebates consisting of volume purchase rebates, when earned. The rebates are recorded as a reduction of inventory purchases at cost, which has the effect of reducing cost of sales. In the past, as a fixed price retailer, increases in operating and merchandise costs could negatively impact our operating results because we generally did not pass on cost increases to our customers. However, sometimes we were able to redesign some of our direct sourced products to attempt to mitigate the impact of increasing unit costs. Given our new price model effective February 2, 2009, we have greater flexibility to adjust to cost increases on a timely basis.

We have historically reduced our cost of sales by shifting more of our sourcing to low-cost foreign suppliers. For the fiscal year ended February 1, 2009, the direct overseas sourcing was 58.4% of our purchases compared to 57.5% for the fiscal year ended February 3, 2008, 53.1% for the fiscal year ended February 4, 2007 and 52.6% for the fiscal year ended January 31, 2006. We purchase merchandise from foreign suppliers mainly in China, but also from Hong Kong, India, Indonesia, Pakistan, Poland, Singapore, Taiwan, Thailand, Turkey, United Kingdom and Vietnam. As a result, our cost of sales is impacted by the fluctuation of foreign currencies against the Canadian dollar. In particular, we purchase a majority of our imported merchandise from suppliers in China using U.S. dollars. Therefore, our cost of sales is impacted by the fluctuation of the Chinese renminbi against the U.S. dollar and the fluctuation of the U.S. dollar against the Canadian dollar. While we enter into forward contracts to hedge part of our exposure to fluctuations in the value of the U.S. dollar against the Canadian dollar, we do not hedge our exposure to fluctuations in the value of the Chinese renminbi against the U.S. dollar.

Our occupancy costs are driven by our base rent expense. We believe that we are generally able to negotiate leases at market, or slightly favorable to market, economic terms due to the increased consumer traffic which our stores usually generate in strip malls and shopping centers. We typically enter into leases with base terms of ten years with options to renew for one or more periods of five years each.

 

23


Table of Contents

Shipping and transportation costs are also a significant component of our cost of sales. When fuel costs increase, shipping and transportation costs increase because the carriers generally pass on such cost increases to the users. Because of the high volatility of fuel costs, it is difficult to forecast the fuel surcharges we may incur from our contract carriers as compared with past quarters. Our cost of sales is also affected by general inflation in costs of merchandise and costs of certain commodities relating to raw materials used in our products. During the last three fiscal years, the negative impact of these cost increases on our product margins has been offset primarily by the favorable hedges on foreign currency that the partnership had. Recent trends show a decrease in general inflation in costs of merchandise related to commodities.

The Partnership adopted Canadian Institute of Chartered Accountants (“CICA”) Section 3031, “Inventories” during fiscal year ended February 1, 2009. This standard replaces Section 3030 and harmonizes the Canadian standard related to inventories with International Financial Reporting Standards (“IFRS”). Section 3031 states that costs directly associated with warehousing and distribution are capitalized as merchandise inventories whereas in all prior years, these costs were treated as period costs.

General, Administrative and Store Operating Expenses

Our general, administrative and store operating expenses consist of store labor and maintenance costs such as repair costs, which are primarily fixed, and salaries and related benefits of corporate team members, administrative office expenses, professional expenses and other related expenses. Although our average hourly wage rate is higher than the minimum wage, an increase in the mandated minimum wage could significantly increase our payroll costs unless we realize offsetting productivity gains and cost reductions. We expect our administrative costs to increase as we build our infrastructure to effectively meet the needs generated by the growth of the Partnership. Administrative and general expenses also include management fees of up to $3.0 million per year plus expenses to be paid pursuant to a management agreement with Bain Capital Partners, LLC.

Merchandising Strategy

As part of our ongoing effort to offer more value and higher quality goods to our customers, on February 2, 2009 we began offering in all our stores an additional assortment of products across many categories including giftware, toys, glassware and plastic products priced between $1.00 and $2.00. While the majority of products will continue to be priced at $1.00, offering products between the $1.00 and $2.00 price range will expand the Partnership’s merchandise selection with new items across many categories Products priced at $1.00 are not be marked while products priced above $1.00 are clearly labeled to avoid any customer confusion.

Economic or Industry-Wide Factors Affecting the Partnership

We operate in the Canadian discount retail merchandise business, which is highly competitive with respect to price, store location, merchandise quality, assortment and presentation, in-stock consistency, and customer service. We compete with discount stores and with many other retailers, including mass merchandise, grocery, drug, convenience, variety and other specialty stores. These other retail companies operate stores in many of the areas where we operate and many of them engage in extensive advertising and marketing efforts. Additionally, we compete with a number of companies for prime retail site locations, as well as in attracting and retaining quality employees. We, along with other retail companies, expect continuing pressure resulting from a number of factors including, but not limited to: cost of goods, recession and instability in the global economy, consumer debt levels and buying patterns, interest rates, customer preferences, unemployment, labor costs, inflation, currency exchange fluctuations, fuel prices, weather patterns, catastrophic events, competitive pressures and insurance costs. We expect this pressure to continue in particular due to an increase of cost of goods, labor, fuel prices and rent. Due to current economic conditions, consumer spending could decline because of economic pressures, including unemployment. Reductions in consumer confidence and spending could have an adverse effect on our sales.

Effects of Inflation

The partnership experienced material increases in vendor prices, labor, energy, transportation and fuel costs during fiscal 2009 which the partnership believes was mainly due to inflation. Continued increases in such costs could adversely impact the partnership’s operating results. The partnership believes that inflation also had an impact on the partnership’s overall operations during fiscal 2008 and 2007.

Critical Accounting Policies and Estimates

In preparing our financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenues and expenses during the period. We evaluate our estimates on an ongoing basis, based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.

 

24


Table of Contents

Valuation of Merchandise Inventories

The valuation of store merchandise inventories is determined by the retail inventory method valued at the lower of cost (weighted-average) or net realizable value. Under the retail inventory method, merchandise inventories are converted to a cost basis by applying an average cost to selling ratio. Merchandise inventories that are at the distribution center or warehouses and inventories that are in-transit from suppliers, are stated at the lower of cost and market, determined on a weighted-average cost basis. Merchandise inventories include items that have been marked down to management’s best estimate of their net realizable value and are included in cost of sales in the period in which the markdown is determined. We estimate our markdown reserve based on the consideration of a variety of factors, including but not limited to quantities of slow-moving or carryover seasonal merchandise on hand, historical markdown statistics and future merchandising plans. The accuracy of our estimates can be affected by many factors, some of which are outside of our control, including changes in economic conditions and consumer buying trends. Historically, we have not experienced significant differences in our estimates of markdowns compared with actual results.

Property and Equipment

Property and equipment are carried at cost. Property and equipment are amortized over the estimated useful lives of the respective assets as follows: (i) on the declining balance method, computer equipment and vehicles at 30%; and (ii) on the straight-line method, store and warehouse equipment at 8 to 10 years, computer software at 5 years and leasehold improvements at the terms of the lease. Property and equipment are reviewed for impairment periodically and whenever events or changes in circumstances indicate that the carrying value of an asset might not be recoverable.

Goodwill and Trade Name

Goodwill and trade name are not subject to amortization and are tested for impairment annually or more frequently if events or circumstances indicate that the assets might be impaired. Impairment is identified by comparing the fair value of the reporting unit to which it relates to its carrying value. To the extent the reporting unit’s carrying amount exceeds its fair value, we measure the amount of impairment in a manner similar to that of a purchase price allocation, and any excess of carrying amount over the implied fair value of goodwill is charged to earnings in the period in which the impairment is determined. Future events could cause us to conclude that impairment indicators exist and that goodwill associated with our business is impaired. Any resulting impairment would be charged to net earnings.

Impairment of Long-Lived Assets

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Factors which we consider could trigger an impairment review include, but are not limited to, the following: (i) significant negative industry or economic trends; and (ii) current, historical or projected losses that demonstrate continuing losses. Impairment is assessed by comparing the carrying amount of an asset with the expected future net undiscounted cash flows from its use together with its residual value. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. The estimates regarding their fair value include assumptions about future conditions relating to our business, as well as the industry. If actual cash flows differ from those projected by management, additional write-offs may be required.

Operating Leases

We recognize rental expense and inducements received from landlords on a straight-line basis over the term of the leases. Any difference between the calculated expense and the amounts actually paid is reflected as deferred lease inducements on our balance sheet.

Financial Instruments

Fair market value of financial instruments

We estimate the fair market value of our financial instruments based on current interest rates, credit risk, market value and current pricing of financial instruments with similar terms. Unless otherwise disclosed herein, the carrying value of these financial instruments, especially those with current maturities such as cash and cash equivalents, accounts receivable, deposits, accounts payable and accrued expenses, approximates their fair market value.

Derivative financial instruments

We use derivative financial instruments in the management of our foreign currency and interest rate exposures. When hedge accounting is used, we document relationships between hedging instruments and hedged items, as well as our risk management objective and strategy for undertaking various hedge transactions. This process includes linking derivatives to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. We also assess whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows of hedged items.

 

25


Table of Contents

Foreign exchange forward contracts

We have significant cash flows and long-term debt denominated in U.S. dollars. We use foreign exchange forward contracts and foreign currency swap agreements to mitigate risks from fluctuations in exchange rates. All forward contracts and foreign currency swap agreements are used for risk management purposes and are designated as hedges of specific anticipated purchases.

Interest rate swap agreements

Our interest rate risk is primarily in relation to our floating rate borrowings. We have entered into some swap agreements to mitigate part of this risk.

Others

In the event a derivative financial instrument designated as a hedge is terminated or ceases to be effective prior to maturity, related realized and unrealized gains or losses are deferred under current assets or liabilities and recognized in earnings in the period in which the underlying original hedged transaction is recognized. In the event a designated hedged item is sold, extinguished or matures prior to the termination of the related derivative financial instrument, any realized or unrealized gain or loss on such derivative financial instrument is recognized in earnings.

Derivative financial instruments which are not designated as hedges or have ceased to be effective prior to maturity are recorded at their estimated fair values under current assets or liabilities with changes in their estimated fair values recorded in earnings. Estimated fair value is determined using pricing models incorporating current market prices and the contractual prices of the underlying instruments, the time value of money and yield curves.

Fair Value Measurements

We measure fair value of financial assets and liabilities in accordance with SFAS 157, which requires that fair values be determined based on the assumptions that market participants would use in pricing the asset or liability. SFAS 157 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Therefore, Level 3 inputs are typically based on an entity’s own assumptions, as there is little, if any, related market activity, and thus requires the use of significant judgment and estimates.

 

26


Table of Contents

Our fair value measurements are associated with our derivative financial instruments. The values of our derivative financial instruments are determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The variable cash receipts (or payments) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

Derivative Financial Instruments

We account for derivative instruments in accordance with SFAS 133, “Accounting for Derivative Instruments and Hedging Activities”, as amended and interpreted. SFAS 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives), and for hedging activities. SFAS 133 requires that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value, and that changes in the derivative’s fair value be recognized currently in earnings unless specific hedge accounting criteria are met. See “Fair Value Measurements” above for a discussion of derivative valuations. Special accounting for qualifying hedges allows a derivative’s gains and losses to either offset related results on the hedged item in the statement of operations or be accumulated in other comprehensive income, and requires that a company formally document, designate, and assess the effectiveness of transactions that receive hedge accounting. We use derivative instruments to manage our exposure to changing interest rates, primarily with interest rate swaps.

In addition to making valuation estimates, we also bear the risk that certain derivative instruments that have been designated as hedges and currently meet the strict hedge accounting requirements of SFAS 133 may not qualify in the future as “highly effective,” as defined, as well as the risk that hedged transactions in cash flow hedging relationships may no longer be considered probable to occur. Further, new interpretations and guidance related to SFAS No. 133 may be issued in the future, and we cannot predict the possible impact that such guidance may have on our use of derivative instruments going forward.

Results of Operations

The following tables set forth the major components of Holdings and Group L.P.’s consolidated statements of earnings, expressed as a percentage of sales, for the periods indicated:

 

     Group L.P.     Holdings  
     Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
    Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
 

Statements of Earnings Data:

            

Sales

   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %

Cost of sales

   65.9 %   65.9 %   66.3 %   65.9 %   65.9 %   66.3 %

General, administrative and store operating expenses

   20.2 %   19.2 %   17.4 %   20.2 %   19.2 %   17.4 %

Amortization

   2.0 %   1.9 %   1.5 %   2.0 %   1.9 %   1.5 %

Amortization of financing costs

   0.3 %   0.4 %   0.5 %   0.5 %   0.6 %   0.5 %

Interest expense

   3.3 %   4.5 %   5.3 %   5.1 %   6.8 %   5.7 %

Foreign exchange loss (gain) on derivative financial instruments and long-term debt

   0.0 %   0.2 %   (0.2 %)   4.1 %   (3.5 %)   0.5 %

Income taxes

   0.0 %   0.0 %   0.0 %   0.0 %   0.0 %   0.0 %
                                    

Net earnings

   8.3 %   7.9 %   9.2 %   2.2 %   9.1 %   8.1 %
                                    

In the following discussion, we address the results of operations of Group L.P and Holdings. The results of operations of Holdings are almost identical to those of Group L.P., with the exception of mainly interest expense, financing costs and foreign exchange gain or loss associated with Holdings’ outstanding balance of senior floating rate deferred interest notes. Therefore, discussion related to sales, cost of sales, general, administrative and store operating expenses and amortization is almost identical for both partnerships. Beginning with the discussion of amortization of financing costs and continuing through the discussion of net earnings, we discuss Group L.P. and Holdings separately.

 

27


Table of Contents

Fiscal Year Ended February 1, 2009 Compared to Fiscal Year Ended February 3, 2008

Sales

Our sales increased $116.7 million, or 12.0%, from $972.4 million for the fiscal year ended February 3, 2008 to $1,089 million for the fiscal year ended February 1, 2009. Comparable store sales were up 3.4%. Comparable store sales include stores that have been open for at least the prior 13 full fiscal months and remain open at the end of the reporting period. Comparable store sales of $982.9 million were driven by a 3.9% increase in the average transaction size per customer, offset by a 0.5% decrease in store traffic. The remaining portion of the sales growth, or $106.2 million, was driven primarily by the incremental full period impact of the 61 stores opened (offset by the closure of 3 stores) during the fiscal year ended February 3, 2008 and the opening of 47 new stores (offset by the closure of 4 stores) in the fiscal year ending February 1, 2009. Our total store square footage increased 10.0% from 5.0 million at February 3, 2008 to 5.5 million at February 1, 2009.

 

28


Table of Contents

Cost of Sales

Cost of sales increased by $76.3 million, or 12.2%, from $640.9 million for the fiscal year ended February 3, 2008, to $717.1 million for the fiscal year ended February 1, 2009. Our margin (sales less cost of sales) remained the same at 34.1% for the fiscal year ended February 1, 2009. Adversely impacting the margin this year as compared with the prior year were higher freight and fuel costs associated with the import of our products and transportation costs to service our stores and offset a favorable 0.1% by the impact of adopting the new accounting standard CICA Section 3031. Costs directly associated with warehousing and distribution are capitalized as merchandise inventories whereas in all prior years, these costs were treated as period costs. Please refer to Note 2 Accounting pronouncements adopted during the year “Inventories” of Item 8 Consolidated Financial Statements.

General, Administrative and Store Operating Expenses

General, administrative and store operating expenses increased $33.5 million, or 18.0%, from $186.3 million for the fiscal year ended February 3, 2008, to $219.8 million for the fiscal year ended February 1, 2009. This increase was primarily due to an increase in the number of stores in operation, higher wages resulting from minimum wage increases and an increase in administration costs to support the expansion. As a percentage of sales, our general administrative and store operating expenses increased from 19.2% of sales for the fiscal year ended February 3, 2008 to 20.2% for the fiscal year ended February 1, 2009.

Amortization

Amortization expense increased $3.4 million, from $18.4 million for the fiscal year ended February 3, 2008, to $21.8 million for the fiscal year ended February 1, 2009. This increase was due to the amortization of property and equipment resulting from the new store openings and the amortization of capitalized software costs associated with our new information technology systems.

Amortization of Financing Costs

For Group L.P., amortization of financing costs decreased from $4.3 million for the fiscal year ended February 3, 2008, to $4.2 million for the fiscal year ended February 1, 2009 due to the lower debt level of our Term Loan A.

For Holdings, amortization of financing costs decreased from $6.3 million for the fiscal year ended February 3, 2008, to $5.8 million for the fiscal year ended February 1, 2009 due to lower variable interest rates.

The amortization of financing costs represents the cost of our financings described in “Liquidity and Capital Resources—Debt and Commitments”, which is recorded in income over the term of the related debt using the effective interest method.

Interest Expense

For Group L.P., interest expense decreased $7.2 million from $43.3 million for the fiscal year ended February 3, 2008, to $36.1 million for the fiscal year ended February 1, 2009, which reflects the reduced debt outstanding and lower interest rates on variable-rate debt.

For Holdings, interest expense decreased $10.3 million from $65.7 million for the fiscal year ended February 3, 2008, to $55.4 million for the fiscal year ended February 1, 2009 due to lower variable interest rates.

Foreign Exchange Gain/Loss on Derivative Financial Instruments and Long-Term Debt

For Group L.P., foreign exchange gain on derivative financial instruments and long-term debt increased $2.6 million from a $2.2 million loss for the fiscal year ended February 3, 2008, to a $0.4 million gain for the fiscal year ended February 1, 2009 due to the settlement of foreign currency and interest rate swap agreement and difference in foreign exchange rates.

For Holdings, foreign exchange loss on derivative financial instruments and long-term debt increased $79.2 million from a $34.4 million gain for the fiscal year ended February 3, 2008, to a $44.8 million loss for the fiscal year ended February 1, 2009, due mainly to the difference in exchange rate on the senior subordinated deferred interest notes.

Income Taxes

For both Group L.P. and Holdings, income tax expense decreased $0.1 million from $0.3 million in fiscal year ended February 3, 2008 to $0.2 million in fiscal year ended February 1, 2009. Net earnings for the fiscal years ended February 3, 2008, and February 1, 2009, constitute income of our partners and are therefore subject to income tax in their hands.

 

29


Table of Contents

Net Earnings

For Group L.P. net earnings increased $13.3 million, from $76.8 million for the fiscal year ended February 3, 2008 to $90.1 million for the fiscal year ended February 1, 2009. Sales growth, lower interest costs and a gain on foreign exchange on derivative financial instruments and long-term debt contributed to the net earnings increase while general administration and store expenses, and amortization of property and equipment – both associated with the growth of our business, were factors which partially offset our earnings increase.

For Holdings, net earnings decreased $64.9 million from $88.9 million for the fiscal year ended February 3, 2008 to $24.0 million for the fiscal year ended February 1, 2009 due to the same factors described in Group L.P.’s net earnings and offset by the foreign exchange loss on long-term debt on the outstanding senior deferred interest notes which are unhedged.

Fiscal Year Ended February 3, 2008 Compared to Fiscal Year Ended February 4, 2007

Sales

Our sales increased $84.6 million, or 9.5%, from $887.8 million for the fiscal year ended February 4, 2007 to $972.4 million for the fiscal year ended February 3, 2008. Comparable store sales decreased 1.5% during the fiscal year ended February 3, 2008, representing a decrease of approximately $12.5 million. Comparable store sales include stores that have been open for at least 13 full fiscal months and remain open at the end of the reporting period. Comparable store sales decrease was driven by both a decrease in store traffic of 2.8% and an increase in the average transaction size of 1.3%. The additional five days of transactions in the fiscal year ended February 4, 2007 also negatively impacted our fiscal 2008 sales growth by approximately $10.6 million. The remaining portion of the sales growth, or $107.7 million, was driven primarily by the opening of 61 new stores (offset by the closure of three stores) in the fiscal year ended February 3, 2008 and the incremental full year impact of the 68 stores opened during the fiscal year ended February 4, 2007. Our total store square footage increased 13.6% from 4.4 million at February 4, 2007 to 5.0 million at February 3, 2008.

Cost of Sales

Cost of sales increased by $52.4 million, or 8.9%, from $588.5 million for the fiscal year ended February 4, 2007, to $640.9 million for the fiscal year ended February 3, 2008. Our margin (sales less cost of sales) increased from 33.7% for the fiscal year ended February 4, 2007 to 34.1% for the fiscal year ended February 3, 2008. The improvement in margin was driven by improved sourcing and favorable foreign exchange rates and was offset by higher transportation costs to service our western Canada stores. Since most of our products are distributed from our distribution center located in eastern Canada, our western expansion results in higher transportation costs.

General, Administrative and Store Operating Expenses

General, administrative and store operating expenses increased $31.8 million, or 20.6%, from $154.5 million for the fiscal year ended February 4, 2007, to $186.3 million for the fiscal year ended February 3, 2008. This increase was primarily due to an increase in the number of stores in operation, higher wages resulting from minimum wage increases and an increase in administration costs to support the expansion. As a percentage of sales, our general administrative and store operating expenses increased from 17.4% of sales for the fiscal year ended February 4, 2007 to 19.2% for the fiscal year ended February 3, 2008.

Amortization

Amortization expense increased $4.9 million, from $13.5 million for the fiscal year ended February 4, 2007, to $18.4 million for the fiscal year ended February 3, 2008. This increase was due to the amortization of property and equipment resulting from the new store openings and the amortization of capitalized software costs associated with the upgrade of our information technology systems.

Amortization of Financing Costs

For Group L.P., amortization of financing costs increased from $4.1 million for the fiscal year ended February 4, 2007, to $4.3 million for the fiscal year ended February 3, 2008.

For Holdings, amortization of financing costs increased from $4.4 million for the fiscal year ended February 4, 2007, to $6.3 million for the fiscal year ended February 3, 2008 due to the full year of amortization.

The amortization of financing costs represents the cost of our financings described in “Liquidity and Capital Resources—Debt and Commitments”, which is amortized over the term of the related debt.

 

30


Table of Contents

Interest Expense

For Group L.P., interest expense decreased $3.9 million from $47.2 million for the fiscal year ended February 4, 2007, to $43.3 million for the fiscal year ended February 3, 2008, which reflects the reduced debt outstanding and favorable foreign exchange rates associated with our U.S. dollar denominated debt.

For Holdings, interest expense increased $15.2 million from $50.5 million for the fiscal year ended February 4, 2007, to $65.7 million for the fiscal year ended February 3, 2008, due mainly to a full year of expense on our senior floating rate notes due 2012. Interest expense increase was offset by the early principal repayment of U.S.$15.0 million of our senior floating rate deferred interest notes.

Foreign Exchange Gain/Loss on Derivative Financial Instruments and Long-Term Debt

For Group L.P., foreign exchange loss on derivative financial instruments and long-term debt increased $4.2 million from a $2.0 million gain for the fiscal year ended February 4, 2007, to a $2.2 million loss for the fiscal year ended February 3, 2008, due mainly to the difference in exchange rate.

For Holdings, foreign exchange gain on derivative financial instruments and long-term debt increased $38.7 million from a $4.3 million loss for the fiscal year ended February 4, 2007, to a $34.4 million gain for the fiscal year ended February 3, 2008, due mainly to the difference in exchange rates on long-term debt on the outstanding senior deferred notes which are not hedged.

Income Taxes

For both Group L.P. and Holdings, income tax expense decreased $0.1 million from $0.4 million in fiscal year ended February 4, 2007 to $0.3 million in fiscal year ended February 3, 2008. Net earnings for the fiscal years ended February 4, 2007, and February 3, 2008, constitute income of our partners and are therefore subject to income tax in their hands.

Net Earnings

For Group L.P., despite higher sales and better margins, net earnings decreased $4.9 million, from $81.7 million for the fiscal year ended February 4, 2007 to $76.8 million for the fiscal year ended February 3, 2008. Contributing factors include higher general administration and store expenses and higher amortization of property and equipment – both associated with the growth of our business.

For Holdings, net earnings increased $17.0 million from $71.8 million for the fiscal year ended February 4, 2007 to $88.9 million for the fiscal year ended February 3, 2008 due to the foreign exchange gain on long-term debt on the outstanding senior deferred notes which are unhedged, and offset by the same factors described in Group L.P.’s net earnings.

 

31


Table of Contents

Liquidity and Capital Resources

Cash Flows

The following table summarizes the statement of cash flows of Group L.P. and Holdings:

 

     Group L.P.     Holdings  

(dollars in thousands)

   Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
    Year Ended
February 1,
2009
    Year Ended
February 3,
2008
    Year Ended
February 4,
2007
 

Net cash provided by operating activities

   $ 118,008     $ 79,109     $ 94,499     $ 118,216     $ 57,258     $ 94,387  

Net cash used in investing activities

     (49,728 )     (45,562 )     (42,517 )     (49,728 )     (45,562 )     (42,517 )

Net cash used in financing activities

     (28,357 )     (55,042 )     (35,170 )     (28,561 )     (33,185 )     (35,050 )
                                                

Net increase (decrease) in cash and cash equivalents

     39.923       (21,495 )     16,812       39,927       (21,489 )     16,820  

Cash and cash equivalents, beginning of period

     26.200       47,695       30,883       26,214       47,703       30,883  
                                                

Cash and cash equivalents, end of period

   $ 66,123     $ 26,200     $ 47,695     $ 66,141     $ 26,214     $ 47,703  
                                                

Cash Flows from Operating Activities

Group L.P.’s cash flow from operating activities increased $32.3 million during fiscal year ended February 1, 2009 due mainly to increased earnings, and decreased working capital requirements. Cash flow from operating activities decreased $15.4 million during fiscal year ended February 3, 2008 primarily due to increased requirements for working capital and losses on settlements of foreign exchange contracts for which the hedged item was still in the balance sheet ($8.3 million), offset by a decrease in interest expense.

For the year ended February 1, 2009, the operating cash flow of Holdings was slightly higher than Group L.P. by $0.2 million and for the year ended February 3, 2008 the operating cash flow of Holdings was lower than Group L.P. by $21.7 million. These differences relate primarily to the interest obligations on the senior floating rate deferred interest notes.

Group L.P. generated cash flow from operations of $79.1 million during fiscal year ended February 3, 2008 compared to $94.5 million during fiscal year ended February 4, 2007. The decrease in operating cash flow of $15.4 million was primarily due to a larger increase in non-cash working capital than last year ($3.0 million) and losses on settlements of foreign exchange contracts for which the hedged item is still in the balance sheet ($8.3 million), versus a gain last year, offset by a decrease in interest expense compared to the previous year.

For the years ended February 3, 2008 and February 4, 2007, the operating cash flow of Holdings was less than Group L.P. by $21.7 million and $0.1 million respectively. These differences relate primarily to the interest obligations on the senior floating rate deferred interest notes.

Cash Flows from Investing Activities

During the fiscal year ended February 1, 2009, cash used for investing activities was $49.7 million compared to $45.6 million for the fiscal year ended February 3, 2008. Purchases of property and equipment during fiscal year ended February 1, 2009 were lower by $5.5 million primarily due to fewer store openings of 47 stores and the closure of 4 stores as compared with 61 stores and the closure of 3 stores during fiscal year ended February 3, 2008. There was also a settlement of $9.4 million for foreign currency swap agreements used to mitigate foreign exchange risk associated with the capital and interest payment of our U.S.$200.0 million senior subordinated notes for the fiscal year ended February 1, 2009

During the fiscal year ended February 3, 2008, cash used for investing activities was $45.6 million compared to $42.5 million for the fiscal year ended February 4, 2007. The increase was primarily due to our move to a newly constructed and leased head-office and warehouse. Higher store construction costs in Western Canada and an overall increase in store maintenance capital expenditures explain the remaining portion of the increase.

 

32


Table of Contents

Cash Flows from Financing Activities

During fiscal year 2009, cash used by Group L.P. for financing activities was $28.4 million. Group L.P. made $18.0 million of scheduled quarterly principal repayments on Term Loan A under the terms of our credit agreement, a $6.2 million mandatory payment due to the annual consolidated excess cash flow required under the terms of our credit agreement of Term Loan A, a $2.8 million scheduled quarterly principal repayments on Term Loan B under the terms of our credit agreement, and a $1.4 million capital distribution.

For Holdings, the primary difference of cash used by for financing activities is related to the $0.2 million financing costs of the senior floating rate deferred interest notes.

During fiscal year 2008, cash used by Group L.P. for financing activities was $55.0 million and included a capital distribution of $41.9 million to Holdings and $13.1 million for scheduled quarterly principal repayments on the senior secured credit facility.

Cash used by Holdings for financing activities during fiscal year 2008 was $33.2 million. In July 2007 Holdings used $15.6 million to make a U.S.$15.0 million principal repayment on the senior floating rate deferred interest notes.

Cash flows used by Group L.P. and Holdings for financing activities during fiscal year 2007 were $35.2 million and $35.1 million, respectively. The cash used in financing activities during fiscal year 2007 was a result of the repayment of long-term debt, capital distributions and financing cost associated with registration of the 8.875% senior subordinated notes. The small difference between Group L.P. and Holdings relates to the issuance of the senior floating rate deferred interest notes in December 2006, which generated proceeds on long-term debt of $228.3 million that were used to pay financing costs of $6.1 million and to make a capital distribution of $222.2 million to our parent.

Capital Expenditures

Capital expenditures for the fiscal year ended February 1, 2009 were $40.5 million offset by tenant allowances of $2.6 million as compared with $46.0 million, offset by tenant allowances of $3.8 million for the fiscal year end February 3, 2008. The decreased spending in the current fiscal year was primarily due to fewer store openings in the current year, less capital requirements associated with our move to newly-constructed and leased head-office and warehouse in the previous year and less capital requirements associated with the initial information systems. Capital expenditures for stores were $35.3 million while $5.2 million was spent on projects to improve our information systems, warehouses and distribution center. Although there was less spending on new stores, we continued to improve, expand, renovate and relocate existing stores and prepared our stores to offer an additional assortment of products that will be priced between $1.00 and $2.00.

Capital expenditures for the fiscal year ended February 3, 2008 were $46.0 million offset by tenant allowances of $3.8 million as compared with $42.7 million, offset by tenant allowances of $3.9 million for the fiscal year end February 4, 2007. The increased spending in the current fiscal year ended was primarily due to our move to a newly constructed and leased head-office and warehouse and higher store construction costs in Western Canada and an overall increase in store maintenance capital expenditures. Capital expenditures for stores were $34.1 million while $11.9 million was spent on projects to improve our information systems, increase our warehouse capacity and move into our new corporate head-office.

The increase in capital spending for fiscal year ended February 4, 2007 compared to fiscal year ended January 31, 2006 is the result of the opening of new stores at a faster pace: 68 stores and the closure of three stores compared with the opening of 51 stores and the closure of two stores in fiscal year ended January 31, 2006. In addition, during the fiscal year ended February 4, 2007, $9.5 million was spent on projects to improve our information systems and increase our warehouse and distribution capacity in the greater Montreal area.

In fiscal year ended February 1, 2009, the average cost to open a new store was approximately $0.6 million, including $0.4 million for capital expenditures and $0.2 million for inventory.

 

33


Table of Contents

Contractual Obligations

The following tables summarize our material contractual obligations as of February 1, 2009, including off-balance sheet arrangements and our commitments:

 

Contractual obligations

   Total    Year 1    Year 2    Year 3    Year 4    Year 5    Thereafter
     (dollars in millions)

Lease financing:

                    

Operating lease obligations(1)

   $ 486.9    $ 67.4    $ 64.8    $ 61.0    $ 56.2    $ 51.3    $ 186.2

Long-term borrowings:

                    

Group L.P.

                    

8.875% senior subordinated notes

     245.3      —        —        —        245.3         —  

Senior secured credit facility

     343.6      18.0      41.2      284.4      —        —        —  

Mandatory interest payments(2)

     104.5      30.0      28.8      26.2      19.5      —        —  
                                                

Group L.P.’s total obligations

   $ 1,180.3    $ 115.4    $ 134.8    $ 371.6    $ 321.0    $ 51.3    $ 186.2
                                                

Holdings

                    

Senior floating rate deferred interest notes

     249.5      —        —        —        249.5      —        —  

Mandatory interest payments(3)

     92.6      21.8      23.6      23.6      23.6      —        —  
                                                

Holdings’ total obligations

   $ 1,522.4    $ 137.2    $ 158.4    $ 395.2    $ 594.1    $ 51.3    $ 186.2
                                                

Commitments

   Total    Year 1    Year 2    Year 3    Year 4    Year 5    Thereafter
     (dollars in millions)

Letters of credit and surety bonds

   $ 2.2    $ 2.2    $ —      $ —      $ —      $ —      $ —  
                                                

Total commitments

   $ 2.2    $ 2.2    $ —      $ —      $ —      $ —      $ —  
                                                

Total obligations and commitments

                    

Group L.P.

   $ 1,182.5    $ 117.6    $ 134.8    $ 371.6    $ 321.0    $ 51.3    $ 186.2
                                                

Holdings

   $ 1,524.6    $ 139.4    $ 158.4    $ 395.2    $ 594.1    $ 51.3    $ 186.2
                                                

 

(1) Represent the basic annual rent, exclusive of the contingent rentals, common area maintenance, real estate taxes and other charges paid to landlords, all together representing less than 1/3 of our total lease expenses.

 

(2) Based on the actual interest rate on the 8.875% senior subordinated notes and assumed interest rates on the amounts due under the senior secured credit facility, in each case, applying the current foreign exchange rate where required. Where swap agreements are in place, the mandatory interest payments reflect swap payments.

 

(3) (i) Using currently applicable rates. (ii) No obligation to pay interest until maturity.

Debt and Commitments

We are and will continue to be significantly leveraged. Our principal sources of liquidity have been cash flow generated from operations and borrowings under our senior secured credit facility. Our principal cash requirements have been for working capital, capital expenditures and debt service. In connection with the Acquisition, we entered into the senior secured credit facility, pursuant to which we incurred $120.0 million of Term Loan A borrowings and U.S.$201.3 million of Term Loan B borrowings ($240.0 million based on the exchange rate on the closing date of the Acquisition), and the senior subordinated bridge loan facility, pursuant to which we borrowed an aggregate of $240.0 million.

On August 12, 2005, we issued U.S.$200.0 million senior subordinated notes bearing interest at 8.875% per annum payable semi annually and maturing in August 2012. We used the proceeds from the sale of these 8.875% senior subordinated notes, together with additional Term Loan B borrowings of U.S.$45.0 million (approximately $55.2 million based on the exchange rate on February 1, 2009) that we incurred pursuant to an amendment to our senior secured credit facility to, (i) repay the outstanding borrowings under the senior subordinated bridge loan facility, (ii) make a cash distribution to our parent and (iii) pay related fees and expenses. At that time, the outstanding borrowings under the senior subordinated bridge loan including the accrued interest were $240.5 million bearing interest at Canadian Banker’s Acceptance rate plus 8.25% per annum and would have otherwise matured in May 2006.

On December 20, 2006, we issued U.S.$200.0 million senior floating rate deferred interest notes bearing interest at 6-month LIBOR plus 5.75% (increasing to 6.25% after two years and 6.75% after three years) per annum, payable semi annually and maturing in August 2012. We used the proceeds from the sale of these notes to make a cash distribution to our parent and to pay related fees and expenses.

As of February 1, 2009, we and our subsidiaries had approximately $343.6 million of senior secured debt outstanding, consisting of debt outstanding under our senior secured credit facility, and U.S.$200.0 million ($245.3 million based on exchange rate on February 1, 2009) of senior subordinated debt outstanding, consisting of the 8.875% senior subordinated notes, and U.S.$203.4 million ($249.5 million based on exchange rate on February 1, 2009) of senior subordinated deferred interest debt outstanding, consisting of the senior floating rate deferred interest notes.

 

34


Table of Contents

Our and our subsidiaries’ ability to make scheduled payments of principal, or to pay the interest or additional interest, if any, on, or to refinance our indebtedness, or to fund planned capital expenditures will depend on our future performance, which to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory, or other factors that are beyond our control. Based upon the current level of our operations, we believe that cash flow from operations, together with borrowings available under our senior secured credit facility, will be adequate to meet our future liquidity needs. Our assumptions with respect to future liquidity needs may not be correct and funds available to us from the sources described above may not be sufficient to enable us to service our indebtedness, or cover any shortfall in funding for any unanticipated expenses.

We and our subsidiaries, affiliates and significant shareholders may from time to time seek to retire or purchase our outstanding debt (including publicly issued debt) through cash purchases and/or exchanges, in open market purchases, privately negotiated transactions, by tender offer or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Senior Secured Credit Facility. Our senior secured credit facility consists of a (i) $53.2 million Term Loan A facility maturing in May 2010, denominated in Canadian dollars; (ii) U.S.$236.8 million ($290.4 million based on the exchange rate on February 1, 2009) Term Loan B facility maturing in November 2011, denominated in U.S. dollars; and (iii) $75.0 million revolving credit facility, denominated in Canadian dollars, which includes a $25.0 million letter of credit subfacility and a $10.0 million swingline loan subfacility. In addition, we may, under certain circumstances and subject to receipt of additional commitments from existing lenders or other eligible institutions, request additional term loan tranches or increases to the revolving loan commitments by an aggregate amount of up to $150.0 million (or the U.S. dollar equivalent thereof).

The interest rates per annum applicable to the loans under our senior secured credit facility, other than swingline loans, equal an applicable margin percentage plus, at our option, (1) in the case of U.S. dollar denominated loans, (a) a U.S. base rate equal to the greater of (i) the rate of interest per annum equal to the rate which Royal Bank of Canada establishes at its main office in Toronto from time to time as the reference rate of interest for U.S. dollar loans made in Canada and (ii) the federal funds effective rate (converted to a rate based on a 365 or 366 day period, as the case may be) plus 1.0% per annum or (b) the rate per annum equal to the rate determined by Royal Bank of Canada to be the offered rate that appears on the page of the Telerate screen 3750 that displays an average British Bankers Association Interest Settlement Rate for deposits in U.S. dollars for an interest period chosen by us of one, two, three, or six months (or, if available to all applicable lenders, nine or twelve month periods) and (2) in the case of Canadian dollar denominated loans, a Canadian prime rate equal to the greater of (i) the rate of interest per annum equal to the rate which Royal Bank of Canada establishes at its main office in Toronto from time to time as the reference rate for Canadian dollar loans made in Canada and (ii) the rate per annum determined as being the arithmetic average of the rates quoted for bankers’ acceptance for the appropriate interest period as listed on the applicable Reuters Screen CDOR (Certificate of Deposit Offered Rate) page (plus 0.10% for certain lenders) plus 1.0% per annum.

The applicable margin percentage for Canadian dollar denominated loans is subject to adjustment based upon the level of the total lease-adjusted leverage ratio. Initially, the applicable margins were 1.25% for Canadian prime rate loans and 2.25% for bankers’ acceptances. During the three months ended April 30, 2006, the total lease-adjusted leverage ratio level decreased the applicable margin percentage for Canadian dollar denominated loans by 0.25% to 1.00% for Canadian prime rate loans and 2.00% for bankers’ acceptances, effective May 25, 2006. On the last day of each calendar quarter, we also pay a commitment fee (calculated in arrears) to each revolving credit lender in respect of any unused commitments under the revolving credit facility, subject to adjustment based upon the level of our total lease-adjusted leverage ratio. Previously, the applicable margin percentage was 2.25% for adjusted LIBOR rate loans and 1.25% for U.S. base rate loans. However, on May 25, 2006, the term B loan was amended. As a result, the margin percentage of 2.25% for adjusted LIBOR rate loans and 1.25% for U.S. base rate loans was decreased by 0.25%. A further 0.25% reduction will take effect when we reach a lease-adjusted leverage ratio of less than 4.75:1.

Our senior secured credit facility contains a number of restrictive covenants that, subject to significant exceptions, limit our ability and the ability of our restricted subsidiaries, to, among other things: make investments and loans; make capital expenditures; incur, assume, or permit to exist additional indebtedness, guarantees, or liens; engage in mergers, acquisitions, asset sales or sale-leaseback transactions; declare dividends, make payments on, or redeem or repurchase equity interests; alter the nature of the business we conduct; engage in certain transactions with affiliates; enter into agreements limiting subsidiary distributions; and prepay, redeem, or repurchase certain indebtedness including the notes.

The senior secured credit facility contains the most restrictive covenants related to our indebtedness and requires Dollarama to comply, on a quarterly basis, with certain financial covenants, including a minimum interest coverage ratio test and a maximum leverage ratio test, which becomes more restrictive over time. At February 1, 2009, the terms of the senior secured credit facility required that we maintain a minimum interest coverage ratio of 2.50:1 and a leverage ratio of no more than 5.00:1. As of February 1, 2009, Dollarama was in compliance with these financial covenants. The interest coverage ratio is now fixed at 2.50:1, while the leverage ratio will over time be required not to exceed 4.5:1.

 

35


Table of Contents

Subject to exceptions, our senior secured credit facility requires mandatory prepayments or offer to prepay (with the failure to do so constituting an event of default) of the loans in the event of certain asset sales or other asset dispositions, issuances of equity securities or debt securities, or if we have annual consolidated excess cash flow. Our senior secured credit facility is guaranteed by all of our existing and future subsidiaries (other than unrestricted subsidiaries as defined in the senior secured credit facility), and is secured by a first priority security interest in substantially all of our existing and future assets, and a first priority pledge of our capital stock and the capital stock of those subsidiaries, subject to certain exceptions agreed upon with our lenders and local law requirements.

8.875% Senior Subordinated Notes Due 2012. The 8.875% senior subordinated notes were issued by Group L.P. and Dollarama Corporation. Interest on the senior subordinated notes accrues at 8.875% per year and is payable on the senior subordinated notes semi-annually on February 15 and August 15 of each year, beginning February 15, 2006.

Beginning August 15, 2009, the senior subordinated notes may be redeemed, in whole or in part, initially at 104.438% of their principal amount, plus accrued and unpaid interest, declining to 100% of their principal amount, plus accrued and unpaid interest, at any time on or after August 15, 2011. Prior to August 15, 2009, the senior subordinated notes may be redeemed, in whole or in part, at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest and a make-whole premium. In addition, prior to August 15, 2008, we may redeem up to 35% of the aggregate principal amount of the senior subordinated notes at a price equal to 108.875% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, using proceeds from the sales of certain kinds of capital stock. Following a change of control, we will be required to offer to purchase all of the senior subordinated notes at a purchase price of 101% of their principal amount, plus accrued and unpaid interest, if any, to the date of purchase.

The indenture governing the 8.875% senior subordinated notes contains certain restrictions on us, including restrictions on our ability to incur indebtedness, pay dividends, make investments, grant liens, sell assets and engage in certain other activities.

The senior subordinated notes constitute general unsecured obligations and are subordinated in right of payment to all existing or future senior indebtedness. The 8.875% senior subordinated notes are currently guaranteed by all of our subsidiaries.

Senior Floating Rate Deferred Interest Notes. The senior floating rate deferred interest notes were issued by Holdings and Dollarama Group Holdings Corporation. Interest on the notes accrues and is payable semi-annually in arrears on June 15 and December 15 of each year, commencing on June 15, 2007 at a rate per annum equal to 6-month LIBOR plus 5.75%, increasing to 6.25% after two years and 6.75% after three years. On each interest payment date, we may elect to pay interest in cash or not pay interest in cash, in which case interest accrues on such deferred interest at the same rate and in the same manner applicable to the principal amount of the notes. Interest on the notes is reset semi-annually.

At any time on or after June 15, 2007, we may redeem the notes, in whole or in part, plus accrued and unpaid interest, at the redemption prices specified in the following table:

 

Year

   Redemption Price

December 15, 2008 to December 14, 2009

   102.00

December 15, 2009 to December 14, 2010

   101.00

December 15, 2010 and thereafter

   100.00

In addition, we may redeem all of the notes at a price equal to 100% of the principal amount plus deferred interest if we become obligated to pay certain tax gross-up amounts. Following a change of control, we will be required to offer to purchase all of the notes at a purchase price of 101% of their principal amount plus deferred interest, plus accrued and unpaid interest (other than deferred interest), if any, to the date of purchase.

The indenture governing the senior floating rate deferred interest notes contains certain restrictions on us, including restrictions on our ability to incur indebtedness, pay dividends, make investments, grant liens, sell assets and engage in certain other activities. The notes constitute general senior unsecured obligations of us. They rank equally in right of payment to all of our future unsecured senior indebtedness, senior in right of payment to any of our future senior subordinated indebtedness and subordinated indebtedness, and are effectively subordinated in right of payment to any of our future secured debt and are structurally subordinated in right of payment to all existing and future liabilities of our subsidiaries. The notes are not guaranteed by any of our subsidiaries.

Off-Balance Sheet Obligations

Other than operating lease obligations and letters of credit, we have no off-balance sheet obligations.

 

36


Table of Contents

Recent Accounting Pronouncements

Capital disclosures, CICA 1535 requires that an entity disclose information that enables users of its financial statements to evaluate an entity’s objectives, policies and processes for managing capital. This is effective for interim and annual financial statements relating to years beginning on or after October 1, 2007. This section was adopted as of February 4, 2008. Disclosure requirements pertaining to this section are contained in the financial statements.

CICA 3031 establishes standards for the measurement and disclosure of inventories and applies to interim and annual financial statements relating to years beginning on or after January 1, 2008. The adoption of this section had an impact on the financial statements as stated in Note 2 Accounting pronouncements adopted during the year “Inventories” of Item 8 Consolidated Financial Statements.

These new sections, CICA 3862 (on disclosures) and CICA 3863 (on presentation) replace CICA 3861, revising and enhancing its disclosure requirements and carrying forward unchanged its presentation requirements. The new sections are effective for interim and annual financial statements for years beginning on or after October 1, 2007. These sections were adopted as of February 4, 2008. Disclosure requirements pertaining to these sections are contained in the financial statements.

CICA 3064 replaces CICA 3062 and establishes standards for the recognition, measurement and disclosure of goodwill and intangible assets. The provisions relating to the definition and initial recognition of intangible assets are equivalent to the corresponding provisions of IAS 38, Intangible Assets. CICA 1000 is amended to clarify criteria for recognition of an asset. CICA 3450 is replaced by guidance in CICA 3064. EIC 27 is no longer applicable for entities that have adopted CICA 3064. AcG 11 is amended to delete references to deferred costs and to provide guidance on development costs as intangible assets under CICA 3064. This new standard is effective for interim and annual financial statements for years beginning on or after October 1, 2008. We will evaluate the effect of this standard on its consolidated financial statements.

In September, 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 establishes a single definition of fair value and a framework for measuring fair value, sets out a fair value hierarchy to be used to classify the source of information used in fair value measurements, and requires new disclosures of assets and liabilities measured at fair value based on their level in the hierarchy. SFAS No. 157 is effective for all fiscal years beginning after November 15, 2007 and is to be applied prospectively. In February, 2008, the FASB issued Staff Positions No. 157-1 and No. 157-2 which partially defer the effective date of SFAS No. 157 for one year for certain non-financial assets and liabilities and remove certain leasing transactions from its scope.

In February 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, (“FAS 159”). FAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. FAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. FAS 159 is effective for fiscal years beginning after November 15, 2007. We applied this guidance beginning February 4, 2008. The adoption of this statement did not have a material impact on our results of operations or financial condition.

In December, 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations,” (“SFAS 141R”). SFAS 141R establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non-controlling interest in an acquire, and the goodwill acquired. SFAS 141R also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. This statement is effective for annual reporting periods beginning after December 15, 2008. SFAS 141R is to be applied prospectively to business combinations for which the acquisition date is on or after January 1, 2009. We expect SFAS 141R will have an impact on the accounting for future business combinations once adopted but the effect is dependent upon the acquisitions that are made in the future.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities— an amendment of FASB Statement No. 133, (SFAS No. 161). This statement requires additional disclosures for derivative instruments and hedging activities that include how and why an entity uses derivatives, how these instruments and the related hedged items are accounted for under SFAS No. 133 and related interpretations, and how derivative instruments and related hedged items affect the entity’s financial position, results of operations and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. We will evaluate the effect of this standard on its consolidated financial statements.

On February 13, 2008, the Canadian Accounting Standards Board (AcSB) confirmed January 1, 2011 as the changeover date to replace Canadian Generally Accepted Accounting Principles (GAAP) with International Financial Reporting Standards (IFRS) for all Canadian Publicly Accountable Enterprises (PAEs). Canadian publicly accountable enterprises must use IFRS to prepare interim and annual financial statements for financial years beginning on or after January 1, 2011. The Partnership will undertake preparations to adopt IFRS within the required timeframe.

        In January 2009, CICA issued EIC-173, “Credit risk and the fair value of financial assets and financial liabilities”, which establishes a precision to Section 3855, “Financial Instruments—Recognition and Measurement” in the assessment of credit risk in determination of the fair value of financial assets and financial liabilities. The guidance requires that an entity’s own credit risk and the credit risk of the counterparty should be taken into account in determining the fair value of financial assets and financial liabilities, including derivative instruments. This new standard is effective for interim and annual financial statements for years ending on or after January 20, 2009. The adoption of this new standard had no impact on the consolidated financial statements.

CICA Handbook Sections 1582, “Business Combinations”, 1601, “Consolidated Financial Statements” and 1602, “Non-controlling Interest” replace the former CICA 1581, “Business Combinations”, and 1600, “Consolidated Financial Statements”, and establish a new section for accounting for a non-controlling interest in a subsidiary. These sections provide the Canadian equivalent to IFRS 3, “Business Combinations (January 2008)” and IAS 27, “Consolidated and Separate Financial Statements (January 2008)”. Section 1582 is effective for business combinations for which the acquisition date is on/after the first quarter beginning on January 31, 2011. Sections 1601 and 1602 apply to interim and annual consolidated financial statements relating to years beginning on January 20, 2011. We expect Sections 1582, 1601 and 1602 will have an impact on the accounting for future business combinations once adopted but the effect is dependent upon the acquisitions that are made in the future.

CICA Handbook Section 1400, “General Standards of Financial Statement Presentation”, was amended to include requirements to assess and disclose an entity’s ability to continue as a going-concern. When financial statements are not prepared on a going-concern basis, that fact shall be disclosed together with the basis on which the financial statements are prepared and the reason why the company is not considered a going concern. The new requirements are effective for the Partnership for interim and annual financial statements beginning January 1, 2008. The adoption of this new standard had no impact on the consolidated financial statements.

 

37


Table of Contents
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Exchange Risk

While all of our sales are in Canadian dollars, we have been steadily increasing our purchases of merchandise from low-cost overseas suppliers, including suppliers in China, Hong Kong, India, Indonesia, Italy, Pakistan, Poland, Singapore, Taiwan, Thailand, Turkey and United Kingdom. For the fiscal year ended February 1, 2009, this direct sourcing from foreign suppliers accounted for in excess of 50% of our purchases. Accordingly, our results of operations are impacted by the fluctuation of foreign currencies against the Canadian dollar. In particular, we purchase a majority of our imported merchandise from suppliers in China using U.S. dollars. Therefore, our cost of sales is impacted by the fluctuation of the Chinese renminbi against the U.S. dollar and the fluctuation of the U.S. dollar against the Canadian dollar.

We use foreign exchange forward contracts to manage the risk from fluctuations in the U.S. dollar relative to the Canadian dollar. All forward contracts are used only for risk management purposes and are designated as hedges of specific anticipated purchases of merchandise. We estimate that in the absence of our currency risk management program, every $0.01 appreciation in the Canadian dollar relative to U.S. dollar exchange rate results in approximately $2.3 million annual increase in our operating earnings before taxes. The seasonality of our purchases will affect the quarterly impact of this variation. We periodically examine the derivative financial instruments we use to hedge exposure to foreign currency fluctuation to ensure that these instruments are highly effective at reducing or modifying foreign exchange risk associated with the hedged item.

In addition, a majority of our debt is in U.S. dollars. Therefore, a downward fluctuation in the exchange rate of the Canadian dollar versus the U.S. dollar would reduce our funds available to service our U.S. dollar-denominated debt.

As required by the terms of our senior secured credit facility, we have entered into foreign currency and interest rate swap agreements with maturities matching those of the underlying debt to minimize our exposure to exchange rate and interest rate fluctuations in respect of our LIBOR-based U.S. dollar-denominated term loans.

Similarly, we entered into foreign currency swap agreements to minimize our exposure to exchange rate fluctuations in respect of our 8.875% senior subordinated notes. These swap agreements qualify for hedge accounting. On August 15, 2008, one of the swap agreements matured. In anticipation of this maturity, on July 22, 2008 we entered into a new swap agreement to replace the expiring one. This new swap agreement qualifies for hedge accounting.

On December 18, 2008 the Partnership entered into new foreign currency and interest rate swap agreements with its lenders to replace the existing foreign currency and interest rate swap agreements with a maturity date of January 30, 2009. The new currency and interest rate swap does not qualify for hedge accounting.

In addition, the December 18, 2008 swap agreement enables the Partnership to convert the interest rate on the debt from US dollar LIBOR to Canadian bankers’ acceptance rate and fix the exchange rate on these payments at 1.20. The agreement provides for the Partnership to pay interest on the stated notional amount at a variable rate of Canadian bankers’ acceptance rate plus 2.5% ( in Canadian dollars) and to receive interest at LIBOR plus 1.75%(in US dollars) with a fixed US/Canadian dollar conversion rate of 1.20.

Interest Rate Risk

We use variable-rate debt to finance a portion of our operations and capital expenditures. These obligations expose us to variability in interest payments due to changes in interest rates. We have approximately $343.6 million in term loans outstanding under our senior secured credit facility based on the exchange rate on February 1, 2009, bearing interest at variable rates. Each quarter point change in interest rates would result in a $0.9 million change in interest expense on such term loans. We also have a revolving loan facility which provides for borrowings of up to $75.0 million which bears interest at variable rates. Assuming the entire revolver is drawn, each quarter point change in interest rates would result in a $0.2 million change in interest expense on our revolving loan facility.

We also have approximately $249.5 million of senior floating rate deferred interest notes based on the exchange rate on February 1, 2009, bearing interest at variable rates. Each quarter point change in interest rates would result in a $0.6 million change in interest expense on the notes.

 

38


Table of Contents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

April 16, 2009

Independent Auditors’ Report

To the Partners of

Dollarama Group L.P.

We have completed an integrated audit of Dollarama Group L.P.’s 2009 consolidated financial statements and of its internal control over financial reporting as at February 1, 2009 and audits of its 2008 and 2007 consolidated financial statements. Our opinions, based on our audits, are presented below.

Consolidated Financial statements

We have audited the accompanying consolidated balance sheets of Dollarama Group L.P. as at February 1, 2009 and February 3, 2008 and the related consolidated statements of earnings, partners’ capital and cash flows for each of the three-year period ended February 1, 2009. These financial statements are the responsibility of the management of Dollarama Group GP inc., acting in its capacity as General Partner of the Partnership. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits of the Partnership’s consolidated financial statements in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. A financial statement audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As discussed in note 2 to the consolidated financial statements, effective February 4, 2008, the Partnership changed its method of accounting for merchandise inventories.

In our opinion, these consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Partnership as at February 1, 2009, and February 3, 2008 and the results of its operations and its cash flows for the three-year period ended February 1, 2009 in accordance with Canadian generally accepted accounting principles.

 

39


Table of Contents

Internal control over financial reporting

We have also audited Dollarama Group L.P.’s internal control over financial reporting as at February 1, 2009, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organisations of the Treadway Commission (COSO). The Partnership’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of the internal control over financial reporting, included in item 9A of their annual report filed on Form 10K. Our responsibility is to express an opinion on the effectiveness of the Partnership’s internal control over financial reporting based on our audit.

We conducted our audit of the internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

The Partnership’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Partnership’s internal control over financial reporting includes those policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Partnership; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted auditing principles, and that receipts and expenditures of the Partnership are being made only in accordance with authorizations of management and directors of the Partnership; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Partnership’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Partnership maintained, in all material respects, effective internal control over financial reporting as at February 1, 2009 based on the criteria established in Internal Control – Integrated Framework issued by COSO.

LOGO

 

1 Chartered accountant auditor permit No. 19653

 

40


Table of Contents

April 16, 2009

Independent Auditors’ Report

To the Partners of

Dollarama Group Holdings L.P.

We have completed an integrated audit of Dollarama Group Holdings L.P.’s 2009 consolidated financial statements and of its internal control over financial reporting as at February 1, 2009 and audits of its 2008 and 2007 consolidated financial statements. Our opinions, based on our audits, are presented below.

Consolidated Financial statements

We have audited the accompanying consolidated balance sheets of Dollarama Group Holdings L.P. as at February 1, 2009 and February 3, 2008 and the related consolidated statements of earnings, partners’ capital and cash flows for each of the three-year period ended February 1, 2009. These financial statements are the responsibility of the management of Dollarama Group Holdings ULC, acting in its capacity as General Partner of the Partnership. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits of the Partnership’s consolidated financial statements in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. A financial statement audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As discussed in note 2 to the consolidated financial statements, effective February 4, 2008, the Partnership changed its method of accounting for merchandise inventories.

In our opinion, these consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Partnership as at February 1, 2009, and February 3, 2008 and the results of its operations and its cash flows for the three-year period ended February 1, 2009 in accordance with Canadian generally accepted accounting principles.

 

41


Table of Contents

Internal control over financial reporting

We have also audited Dollarama Group Holdings L.P.’s internal control over financial reporting as at February 1, 2009, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organisations of the Treadway Commission (COSO). The Partnership’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of the internal control over financial reporting, included in item 9A of their annual report filed on Form 10K. Our responsibility is to express an opinion on the effectiveness of the Partnership’s internal control over financial reporting based on our audit.

We conducted our audit of the internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

The Partnership’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Partnership’s internal control over financial reporting includes those policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Partnership; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted auditing principles, and that receipts and expenditures of the Partnership are being made only in accordance with authorizations of management and directors of the Partnership; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Partnership’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Partnership maintained, in all material respects, effective internal control over financial reporting as at February 1, 2009 based on the criteria established in Internal Control – Integrated Framework issued by COSO.

LOGO

 

 

1 Chartered accountant auditor permit No. 19653

 

42


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Consolidated Balance Sheets

(expressed in thousands of Canadian dollars)

 

     Dollarama Group L.P.     Dollarama Group Holdings L.P.  
     As of
February 1,
2009

$
   As of
February 3,
2008
$
    As of
February 1,
2009
$
   As of
February 3,
2008
$
 

Assets

          

Current assets

          

Cash and cash equivalents

   66,123    26,200     66,141    26,214  

Accounts receivable

   2,998    3,363     2,998    3,363  

Income taxes recoverable

   55    1,504     80    1,522  

Deposits and prepaid expenses

   4,705    11,519     4,710    11,519  

Merchandise inventories

   249,644    198,500     249,644    198,500  

Derivative financial instruments (note 9)

   33,175    —       33,175    —    
                      
   356,700    241,086     356,748    241,118  

Property and equipment (note 3)

   129,878    111,936     129,878    111,936  

Goodwill

   727,782    727,782     727,782    727,782  

Other intangible assets (note 4)

   115,210    117,147     115,210    117,147  

Derivative financial instruments (note 9)

   33,423    —       33,423    —    
                      
   1,362,993    1,197,951     1,363,041    1,197,983  
                      

Liabilities

          

Current liabilities

          

Accounts payable

   38,165    22,910     39,027    23,500  

Accrued expenses and other (note 5)

   34,850    40,084     37,760    43,062  

Derivative financial instruments (note 9)

   —      94,239     —      94,239  

Current portion of long-term debt (note 6)

   15,302    25,734     15,302    25,734  
                      
   88,317    182,967     92,089    186,535  

Long-term debt (note 6)

   562,017    474,553     806,384    653,006  

Other liabilities (note 7)

   28,098    27,281     28,098    27,281  
                      
   678,432    684,801     926,571    866,822  
                      

Commitments and contingencies (note 8)

          

Partners’ Capital

          

General partner

   374    374     374    374  

Limited partner

   345,958    347,395     161,725    163,158  

Contributed surplus

   3,390    2,649     3,390    2,649  

Retained earnings

   275,378    170,256     211,520    172,504  

Accumulated other comprehensive income (loss)

   59,461    (7,524 )   59,461    (7,524 )
                      
   684,561    513,150     436,470    331,161  
                      
   1,362,993    1,197,951     1,363,041    1,197,983  
                      

The accompanying notes are an integral part of the consolidated financial statements.

 

43


Table of Contents

Dollarama Group L.P.

Consolidated Statements of Partners’ Capital

(tabular amounts expressed in thousands of Canadian dollars)

 

     General
partner
capital

$
   Limited
partner
capital

$
    Contributed
surplus

$
   Retained
earnings
$
   Accumulated
other
comprehensive
income (loss)

$
    Total
$
 

Balance – January 31, 2006

   374    394,876     800    11,800    (6,030 )   401,820  
                                 

Other comprehensive income

               

Net earnings for the year

   —      —       —      81,678    —       81,678  

Unrealized gain on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      12,812     12,812  
                                 

Total comprehensive income

   —      —       —      81,678    12,812     94,490  
                                 

Stock-based compensation (note 11)

   —      —       537    —      —       537  

Capital distributions

   —      (5,563 )   —      —      —       (5,563 )
                                 

Balance – February 4, 2007

   374    389,313     1,337    93,478    6,782     491,284  
                                 

Other comprehensive income (loss)

               

Net earnings for the year

   —      —       —      76,778    —       76,778  

Unrealized loss on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      (14,306 )   (14,306 )
                                 

Total comprehensive income (loss)

   —      —       —      76,778    (14,306 )   62,472  
                                 

Stock-based compensation (note 11)

   —      —       1,312    —      —       1,312  

Capital distributions

   —      (41,918 )   —      —      —       (41,918 )
                                 

Balance – February 3, 2008

   374    347,395     2,649    170,256    (7,524 )   513,150  

Transition adjustment on adoption of inventory standard (note 2)

   —      —       —      15,013    —       15,013  
                                 

Balance – February 3, 2008 – adjusted

   374    347,395     2,649    185,269    (7,524 )   528,163  
                                 

Other comprehensive income

               

Net earnings for the year

   —      —       —      90,109    —       90,109  

Unrealized gain on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      66,985     66,985  
                                 

Total comprehensive income

   —      —       —      90,109    66,985     157,094  
                                 

Stock-based compensation (note 11)

   —      —       741    —      —       741  

Capital distributions

   —      (1,437 )   —      —      —       (1,437 )
                                 

Balance – February 1, 2009

   374    345,958     3,390    275,378    59,461     684,561  
                                 

The sum of retained earnings and accumulated other comprehensive income (loss) amounted to $334,839,000 as of February 1, 2009 (2008 – $162,732,000; 2007 – $100,260,000).

The accompanying notes are an integral part of the consolidated financial statements.

 

44


Table of Contents

Dollarama Group L.P.

Consolidated Statements of Partners’ Capital

(tabular amounts expressed in thousands of Canadian dollars)

 

     General
partner
capital

$
   Limited
partner
capital

$
    Contributed
surplus

$
   Retained
earnings
$
   Accumulated
other
comprehensive
income (loss)

$
    Total
$
 

Balance – January 31, 2006

   374    394,876     800    11,800    (6,030 )   401,820  
                                 

Other comprehensive income

               

Net earnings for the year

   —      —       —      71,835    —       71,835  

Unrealized gain on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      12,812     12,812  
                                 

Total comprehensive income

   —      —       —      71,835    12,812     84,647  
                                 

Stock-based compensation (note 11)

   —      —       537    —      —       537  

Capital distributions

   —      (227,773 )   —      —      —       (227,773 )
                                 

Balance – February 4, 2007

   374    167,103     1,337    83,635    6,782     259,231  
                                 

Other comprehensive income (loss)

               

Net earnings for the year

   —      —       —      88,869    —       88,869  

Unrealized loss on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      (14,306 )   (14,306 )
                                 

Total comprehensive income (loss)

   —      —       —      88,869    (14,306 )   74,563  
                                 

Stock-based compensation (note 11)

   —      —       1,312    —      —       1,312  

Capital distributions

   —      (3,945 )   —      —      —       (3,945 )
                                 

Balance – February 3, 2008

   374    163,158     2,649    172,504    (7,524 )   331,161  

Transition adjustment on adoption of inventory standard
(note 2)

   —      —       —      15,013    —       15,013  
                                 

Balance – February 3, 2008 – adjusted

   374    163,158     2,649    187,517    (7,524 )   346,174  
                                 

Other comprehensive income

               

Net earnings for the year

   —      —       —      24,003    —       24,003  

Unrealized gain on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      66,985     66,985  
                                 

Total comprehensive income

   —      —       —      24,003    66,985     90,988  
                                 

Stock-based compensation (note 11)

   —      —       741    —      —       741  

Capital distributions

   —      (1,433 )   —      —      —       (1,433 )
                                 

Balance – February 1, 2009

   374    161,725     3,390    211,520    59,461     436,470  
                                 

The sum of retained earnings and accumulated other comprehensive income (loss) amounted to $270,981,000 as of February 1, 2009 (2008 – $164,980,000; 2007 – $90,417,000).

The accompanying notes are an integral part of the consolidated financial statements.

 

45


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Consolidated Statements of Earnings

(expressed in thousands of Canadian dollars)

 

     Dollarama Group L.P.     Dollarama Group Holdings L.P.
     For the
year ended
February 1,
2009
$
    For the
year ended
February 3,
2008
$
   For the
year ended

February 4,
2007
$
    For the
year ended
February 1,
2009
$
   For the
year ended
February 3,
2008
$
    For the
year ended

February 4,
2007
$

Sales

   1,089,011     972,352    887,786     1,089,011    972,352     887,786
                                

Cost of sales and expenses

              

Cost of sales

   717,141     640,885    588,469     717,141    640,885     588,469

General, administrative and store operating expenses

   219,797     186,263    154,457     219,823    186,265     154,462

Amortization

   21,818     18,389    13,528     21,818    18,389     13,528
                                
   958,756     845,537    756,454     958,782    845,539     756,459
                                

Operating income

   130,255     126,815    131,332     130,229    126,813     131,327

Amortization of financing costs

   4,186     4,275    4,076     5,802    6,340     4,354

Interest expense

   36,129     43,299    47,192     55,390    65,713     50,498

Foreign exchange loss (gain) on derivative financial instruments and long-term debt

   (387 )   2,183    (1,972 )   44,793    (34,411 )   4,275
                                

Earnings before income taxes

   90,327     77,058    82,036     24,244    89,171     72,200

Provision for current income taxes (note 16)

   218     280    358     241    302     365
                                

Net earnings for the year

   90,109     76,778    81,678     24,003    88,869     71,835
                                

The accompanying notes are an integral part of the consolidated financial statements.

 

46


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Consolidated Statements of Cash Flows

(expressed in thousands of Canadian dollars)

 

     Dollarama Group L.P.     Dollarama Group Holdings L.P.  
     For the
year ended
February 1,
2009
$
    For the
year ended
February 3,
2008
$
    For the
year ended

February 4,
2007
$
    For the
year ended
February 1,
2009
$
    For the
year ended
February 3,
2008
$
    For the
year ended

February 4,
2007
$
 

Operating activities

            

Net earnings for the year

   90,109     76,778     81,678     24,003     88,869     71,835  

Adjustments for

            

Amortization of property and equipment

   22,310     18,094     12,378     22,310     18,094     12,378  

Amortization of intangible assets

   2,267     3,521     4,606     2,267     3,521     4,606  

Change in fair value of derivatives

   (84,437 )   74,748     (16,534 )   (84,437 )   74,748     (16,534 )

Amortization of financing costs

   4,186     4,275     4,076     5,802     6,340     4,354  

Foreign exchange loss (gain) on long-term debt

   99,766     (82,426 )   20,651     143,512     (118,777 )   26,898  

Amortization of unfavourable lease rights

   (2,759 )   (3,226 )   (3,456 )   (2,759 )   (3,226 )   (3,456 )

Deferred lease inducements

   2,276     2,312     3,318     2,276     2,312     3,318  

Deferred leasing costs

   (575 )   (450 )   (373 )   (575 )   (450 )   (373 )

Deferred tenant allowances

   2,643     3,806     3,947     2,643     3,806     3,947  

Amortization of deferred tenant allowances

   (1,343 )   (1,024 )   (567 )   (1,343 )   (1,024 )   (567 )

Stock-based compensation

   741     1,312     537     741     1,312     537  

Amortization of deferred leasing costs

   245     161     138     245     161     138  

Deferred interest on long-term debt

   —       —       —       20,760     —       —    

Other

   61     197     45     61     197     45  
                                    
   135,490     98,078     110,444     135,506     75,883     107,126  

Changes in non-cash working capital components (note 14)

   (17,482 )   (18,969 )   (15,945 )   (17,290 )   (18,625 )   (12,739 )
                                    
   118,008     79,109     94,499     118,216     57,258     94,387  
                                    

Investing activities

            

Purchase of property and equipment

   (40,502 )   (45,994 )   (42,695 )   (40,502 )   (45,994 )   (42,695 )

Proceeds on disposal of property and equipment

   189     432     178     189     432     178  

Net settlement of derivative financial instruments (note 9)

   (9,415 )   —       —       (9,415 )   —       —    
                                    
   (49,728 )   (45,562 )   (42,517 )   (49,728 )   (45,562 )   (42,517 )
                                    

Financing activities

            

Financing costs

   —       —       (711 )   (208 )   (506 )   (6,695 )

Proceeds on long-term debt

   —       —       —       —       —       228,314  

Repayment of long-term debt

   (26,920 )   (13,124 )   (28,896 )   (26,920 )   (28,734 )   (28,896 )

Capital distributions

   (1,437 )   (41,918 )   (5,563 )   (1,433 )   (3,945 )   (227,773 )
                                    
   (28,357 )   (55,042 )   (35,170 )   (28,561 )   (33,185 )   (35,050 )
                                    

Increase (decrease) in cash and cash equivalents

   39,923     (21,495 )   16,812     39,927     (21,489 )   16,820  

Cash and cash equivalents – Beginning of year

   26,200     47,695     30,883     26,214     47,703     30,883  
                                    

Cash and cash equivalents – End of year

   66,123     26,200     47,695     66,141     26,214     47,703  
                                    

The accompanying notes are an integral part of the consolidated financial statements.

 

47


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

1 Basis of presentation and nature of business

Pursuant to various agreements (the “Agreements”) dated December 8, 2006, all partnership units of Dollarama Holdings L.P. (“Holdings L.P.”) which were held by Dollarama Capital Corporation were ultimately exchanged for partnership units of Dollarama Group Holdings L.P. (“Group Holdings L.P.”). Holdings L.P., together with its direct subsidiary Dollarama Group GP Inc., has no operations and holds no assets other than 100% of the outstanding units of Dollarama Group L.P. (“Group L.P.”). Group Holdings L.P. conducts all of its business through Group L.P. and its subsidiaries.

The consolidated financial statements of Group L.P. reflect the financial position, results of operations and cash flows of the businesses of Group L.P., Dollarama L.P., Dollarama Corporation, Aris Import Inc. and Dollarama GP Inc.

Group L.P. was formed on November 11, 2004 for the purpose of acquiring the DOLLARAMA retail stores. It operates discount variety retail stores in Canada that sell all items for $2 or less. As of February 1, 2009, its retail operations are carried on in every Canadian province. The retail operations’ corporate headquarters, distribution centre and warehouses are located in Montréal, Canada. The business is managed on the basis of one reportable segment.

The consolidated financial statements of Group Holdings L.P. as of February 1, 2009, February 3, 2008 and February 4, 2007 reflect the financial position of Group Holdings L.P. and its subsidiaries and their results of operations and cash flows for the period from December 8, 2006, the date of creation of Group Holdings L.P., to February 1, 2009. The consolidated financial statements of Group Holdings L.P. have been prepared using the continuity of interest method of accounting. Accordingly, the consolidated financial statements of Group Holdings L.P. on the date of the Agreements were in all material respects the same as those of Group L.P. immediately prior to the Agreements becoming effective.

Any reference herein to the year ended February 1, 2009, February 3, 2008 or February 4, 2007 relates to as of or for the 364-day periods ended February 1, 2009 and February 3, 2008 and the 369-day period ended February 4, 2007. Unless otherwise stated, the information contained herein applies to both Group L.P. and Group Holdings L.P. (collectively referred to as the “Partnership”).

 

48


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

2 Summary of significant accounting policies

Use of estimates

The preparation of financial statements in accordance with Canadian generally accepted accounting principles requires the use of estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenue and expense items for the reporting period. On an ongoing basis, management reviews its estimates, including those related to the net realizable value of merchandise inventories, useful lives, impairment of long-lived assets and goodwill, operating leases and financial instruments based on currently available information. Actual results could differ from those estimates.

Cash and cash equivalents

Cash and cash equivalents include highly liquid investments with original maturities from date of purchase of three months or less.

Merchandise inventories

Merchandise inventories at the distribution centre, warehouses and stores are stated at the lower of cost and net realizable value. Cost is determined on a weighted average cost basis and is assigned to store inventories using the retail inventory method. Costs of inventory include amounts paid to suppliers, duties and freight into the warehouses as well as costs directly associated with warehousing and distribution.

Property and equipment

Property and equipment are carried at cost and amortized over the estimated useful lives of the respective assets as follows:

 

On the declining balance method

  

Computer equipment

   30 %

Vehicles

   30 %

On the straight-line method

  

Store and warehouse equipment

   8-10 years  

Computer software

   5 years  

Leasehold improvements

   Term of lease  

 

49


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Goodwill

Goodwill is tested for impairment annually or when events or changes in circumstances indicate that it may be impaired. A Step I impairment test of goodwill of the Partnership’s reporting unit is accomplished mainly by determining whether the fair value of the reporting unit, based on discounted estimated cash flows, exceeds its net carrying amount as of the assessment date. If the fair value is greater than the net carrying amount, no impairment is necessary. In the event that the net carrying amount of the reporting unit exceeds the sum of the discounted estimated cash flows, a Step II impairment test must be performed whereby the fair value of the reporting unit’s goodwill must be estimated to determine if it is less than its net carrying amount. Fair value of goodwill in the Step II impairment test is estimated in the same way as goodwill was determined at the date of the acquisition in a business combination, that is, the excess of the fair value of the reporting unit over the fair value of the identifiable net assets of the reporting unit. The Partnership conducts its annual impairment test as of the balance sheet date.

Trade name

The trade name is recorded at cost and is not subject to amortization. It is tested for impairment annually or more frequently if events or circumstances indicate that it may be impaired. The impairment test consists of a comparison of the fair value, based on discounted estimated cash flows related to the trade name, with its carrying amount. If the fair value is greater than the carrying amount, no impairment is necessary. If the carrying amount exceeds the fair value, an impairment loss shall be recognized in an amount equal to that excess. The Partnership conducts its annual impairment test as of the balance sheet date.

Favourable and unfavourable lease rights

Favourable and unfavourable lease rights represent the fair value of lease rights as established on the date of acquisition and are amortized on a straight-line basis over the terms of the related leases.

Covenant not to compete

The covenant not to compete is amortized on a straight-line basis over the terms of the agreements.

Deferred leasing credits

Deferred leasing costs and deferred tenant allowances are recorded on the balance sheet and amortized using the straight-line method over the term of the respective lease.

Financing costs

Financing costs are amortized using the effective interest method and are presented on the balance sheet against the long-term debt.

 

50


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Operating leases

The Partnership recognizes rental expense incurred and inducements received from landlords on a straight-line basis over the term of the lease. Any difference between the calculated expense and the amounts actually paid is reflected as deferred lease inducements in the Partnership’s balance sheet. Contingent rental expense is recognized when the achievement of specified sales targets is considered probable.

Impairment of long-lived assets

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment is assessed by comparing the carrying amount of an asset with the expected future net undiscounted cash flows from its use together with its residual value. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value.

Revenue recognition

The Partnership recognizes revenue at the time the customer tenders payment for and takes possession of the merchandise. All sales are final.

Cost of sales

The Partnership includes the cost of merchandise inventories, procurement, warehousing and distribution costs, and certain occupancy costs in its cost of sales.

General, administrative and store operating expenses

The Partnership includes store and head office salaries and benefits, repairs and maintenance, professional fees, store supplies and other related expenses in general, administrative and store operating expenses.

Pre-opening costs

Costs associated with the opening of new stores are expensed as incurred.

Vendor rebates

The Partnership records vendor rebates, consisting of volume purchase rebates, when it is probable that they will be received. The rebates are recorded as a reduction of inventory purchases and are reflected as a reduction of cost of sales.

Advertising costs

The Partnership expenses advertising costs as incurred. Advertising costs for the year ended February 1, 2009 amounted to $1,953,000 (2008 – $1,358,000; 2007 – $718,000).

 

51


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Employee future benefits

The Partnership offers a group defined contribution plan to eligible employees whereby it matches an employee’s contributions of up to 3% of the employee’s salary. The pension expense for the year ended February 1, 2009 amounted to $1,153,000 (2008 – $892,000; 2007 – $751,000).

Income taxes

The net earnings for the year constitute income of the individual partners and are subject to income tax in their hands. Income taxes recorded represent the income taxes of subsidiary companies.

Subsidiaries formed as corporations use the liability method of accounting for income taxes. Future tax assets and liabilities are determined based on temporary differences between the carrying amount and the tax bases of assets and liabilities. Future income tax assets and liabilities are measured using the enacted or substantively enacted tax rates, as appropriate, that will be in effect when these differences are expected to reverse. Future income tax assets, if any, are recognized only to the extent that, in the opinion of management, it is more likely than not that the assets will be realized.

Foreign currency transactions

Monetary assets and liabilities denominated in foreign currencies are translated at year-end exchange rates while non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at prevailing market rates in the recognition period. The resulting exchange gains or losses are recorded in the consolidated statement of earnings.

Derivative financial instruments

The Partnership uses derivative financial instruments in the management of its foreign currency and interest rate exposures.

When hedge accounting is used, the Partnership documents relationships between the hedging instruments and the hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking derivatives to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Partnership also assesses whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows of hedged items.

Foreign exchange forward contracts and foreign currency swap agreements

The Partnership has significant cash flows and long-term debt denominated in US dollars. It uses foreign exchange forward contracts and foreign currency swap agreements to mitigate risks from fluctuations in exchange rates. All forward contracts and swap agreements are used for risk management purposes. All forward contracts and some foreign currency swap agreements are designated as hedges of specific anticipated transactions.

 

52


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Interest rate swap agreements

The Partnership’s interest rate risk is primarily in relation to its floating rate borrowings. The Partnership has entered into swap agreements to mitigate this risk.

Others

In the event a derivative financial instrument designated as a hedge is terminated or ceases to be effective prior to maturity, related realized and unrealized gains or losses are deferred under assets or liabilities and recognized in earnings in the period in which the underlying original hedged transaction is recognized. In the event a designated hedged item is sold, extinguished or matures prior to the termination of the related derivative financial instrument, any realized or unrealized gain or loss on such derivative financial instrument is recognized in earnings.

Derivative financial instruments which are not designated as hedges or have ceased to be effective prior to maturity are recorded at their estimated fair values under assets or liabilities, with changes in their estimated fair values recorded in earnings.

Stock-based compensation

The Partnership recognizes a compensation expense for options granted based on the fair value of the options at the grant date. The options vest in tranches (graded vesting) and accordingly, the expense is recognized using the accelerated expense attribution method over the vesting period. When the vesting of an award is contingent upon the attainment of performance conditions, the Partnership recognizes the expense based on management’s best estimate of the outcome of the conditions and consequently the number of options that are expected to vest. When awards are forfeited because service or performance conditions are not met, any expense previously recorded is reversed in the period of forfeiture.

Accounting pronouncements adopted during the year

Capital disclosures

In December 2006, the Canadian Institute of Chartered Accountants (“CICA”) published Handbook Section 1535, “Capital Disclosures”. This new standard establishes disclosure requirements concerning capital such as: qualitative information about its objectives, policies and processes for managing capital; quantitative data about what it regards as capital; whether it has complied with any externally imposed capital requirements and, if not, the consequences of such non-compliance. This Section was adopted as of February 4, 2008. Disclosure requirements pertaining to this Section are contained in note 12.

 

53


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Financial instruments – Disclosure and presentation

In December 2006, the CICA published two new sections: Section 3862, “Financial Instruments – Disclosures”, and Section 3863, “Financial Instruments – Presentation”. These new standards replace Section 3861, “Financial Instruments – Disclosure and Presentation”, revising and enhancing its disclosure requirements, and carrying forward unchanged its presentation requirements. These sections were adopted as of February 4, 2008. Disclosure requirements pertaining to these sections are contained in note 13.

Inventories

In June 2007, the CICA issued Section 3031, “Inventories”, which replaces Section 3030 of the same name and harmonizes the Canadian standards related to inventories with International Financial Reporting Standards (“IFRS”). This Section provides changes to the measurement and disclosure requirements concerning inventories. The Partnership adopted this standard as of February 4, 2008. Its adoption resulted in changes in the accounting for inventories as well as the recognition of a transition adjustment of $15,013,000 that has been recorded in the opening retained earnings in Partners’ Capital and in the opening balance of merchandise inventories. The comparative consolidated financial statements have not been restated.

Credit risk and the fair value of financial assets and financial liabilities

EIC-173, “Credit risk and the fair value of financial assets and liabilities”, establishes a clarification to Section 3855, “Financial Instruments – Recognition and Measurement”, in the assessment of the credit risk in the determination of the fair value of financial assets and financial liabilities. This new standard is effective for interim and annual financial statements for years ending on or after January 20, 2009. The adoption of this new standard had no impact on the consolidated financial statements.

Going concern

CICA Handbook Section 1400, “General Standards of Financial Statement Presentation”, was amended to include requirements to assess and disclose an entity’s ability to continue as a going concern. When financial statements are not prepared on a going-concern basis, that fact shall be disclosed together with the basis on which the financial statements are prepared and the reason the Partnership is not considered a going concern. The new requirements are effective for the Partnership for interim and annual financial statements beginning February 4, 2008. The adoption of this new standard had no impact on the consolidated financial statements.

 

54


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Accounting pronouncements not yet applied

Goodwill and intangible assets

CICA Handbook Section 3064, “Goodwill and Intangible Assets”, replaces Section 3062, “Goodwill and Other Intangible Assets”, and establishes standards for the recognition, measurement and disclosure of goodwill and intangible assets. The provisions relating to the definition and initial recognition of intangible assets are equivalent to the corresponding provisions of International Accounting Standard 38, “Intangible Assets”. Section 1000, “Financial Statement Concepts”, has been amended to clarify the criteria for recognition of an asset. Section 3450, “Research and Development Costs”, has been replaced by guidance in Section 3064. Emerging Issues Committee Abstract 27, “Revenues and Expenditures During the Pre-operating Period”, is no longer applicable for entities that have adopted Section 3064. Accounting Guideline 11, “Enterprises in the Development Stage”, has been amended to delete references to deferred costs and to provide guidance on development costs as intangible assets under Section 3064. This new standard is effective for interim and annual financial statements for years beginning on or after October 1, 2008. The Partnership estimates that this standard will have no effect on its consolidated financial statements.

Business combinations, consolidated financial statements and non-controlling interests

CICA Handbook Section 1582, “Business Combinations”; Section 1601, “Consolidated Financial Statements”; and Section 1602, “Non-controlling Interest”, replace the former CICA Section 1581, “Business Combinations”; and Section 1600, “Consolidated Financial Statements”, and establish a new section for accounting for a non-controlling interest in a subsidiary.

These sections provide the Canadian equivalent to IFRS 3, “Business Combinations (January 2008)”, and IAS 27, “Consolidated and Separate Financial Statements (January 2008)”.

Section 1582 is effective for business combinations for which the acquisition date is on or after the first quarter beginning on January 31, 2011. Sections 1601 and 1602 apply to interim and annual consolidated financial statements relating to years beginning on January 31, 2011. We expect Sections 1582, 1601 and 1602 will have an impact on the accounting for future business combinations once adopted but the effect is dependent upon the acquisitions that are made in the future.

 

55


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

3 Property and equipment

 

     2009
     Cost
$
   Accumulated
amortization
$
   Net
$

Store and warehouse equipment

   105,844    32,331    73,513

Computer software

   13,698    5,426    8,272

Computer equipment

   2,001    1,043    958

Vehicles

   2,493    1,010    1,483

Leasehold improvements

   66,527    20,875    45,652
              
   190,563    60,685    129,878
              
     2008
     Cost
$
   Accumulated
amortization
$
   Net
$

Store and warehouse equipment

   82,792    20,540    62,252

Computer software

   11,532    2,676    8,856

Computer equipment

   1,555    577    978

Vehicles

   2,109    683    1,426

Leasehold improvements

   52,730    14,306    38,424
              
   150,718    38,782    111,936
              

 

4 Other intangible assets

 

     2009
     Cost
$
   Accumulated
amortization
$
   Net
$

Trade name

   108,200    —      108,200

Favourable lease rights

   20,862    15,842    5,020

Covenants not to compete

   400    240    160

Deferred leasing costs

   2,393    563    1,830
              
   131,855    16,645    115,210
              

 

56


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

     2008
     Cost
$
   Accumulated
amortization
$
   Net
$

Trade name

   108,200    —      108,200

Favourable lease rights

   20,862    13,632    7,230

Covenants not to compete

   400    183    217

Deferred leasing costs

   1,818    318    1,500
              
   131,280    14,133    117,147
              

The weighted average amortization periods (expressed in number of months) are as follows:

 

Favourable lease rights

   113

Covenants not to compete

   84

Deferred leasing costs

   117

Amortization of other intangible assets for the next five years is approximately as follows:

 

     $

2010

   2,053

2011

   1,667

2012

   1,329

2013

   842

2014

   640

 

5 Accrued expenses and other

 

     Dollarama Group
L.P.
   Dollarama Group
Holdings L.P.
     2009
$
   2008
$
       2009    
$
       2008    
$

Compensation and benefits

   12,373    11,625    12,373    11,625

Interest

   10,143    8,530    13,053    11,508

Other

   12,334    19,929    12,334    19,929
                   
   34,850    40,084    37,760    43,062
                   

 

57


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

6 Long-term debt

Long-term debt outstanding consists of the following:

 

     Dollarama Group L.P.
     Note     2009
$
   2008
$

Senior subordinated notes (US$200,000,000), maturing in August 2012, bearing interest at 8 7/8%, payable semi-annually

   6 (a)   245,300    198,800

Term bank loan (US$236,759,643; 2008 – US$239,194,191), maturing in November 2011, repayable in quarterly capital installments of US$608,637. Advances under the term bank loan bear interest at rates ranging from 0.75% to 1.0% per annum above the bank’s prime rate. However, borrowings under the term bank loan by way of LIBOR loans bear interest at rates ranging from 1.75% to 2.0% per annum above the bank’s LIBOR

   6 (b)   290,386    237,759

Term bank loan, maturing in May 2010, repayable in quarterly capital installments varying from $1,500,000 to $7,500,000. Advances under the term bank loan bear interest at rates varying from 0.75% to 1.25% per annum above the bank’s prime rate. However, borrowings under the term bank loan by way of bankers’ acceptances bear interest at rates varying from 1.75% to 2.25% per annum above the bankers’ acceptance rate

   6 (b)   53,195    77,390
           
     588,881    513,949

Less: Current portion

     15,302    25,734
           
     573,579    488,215

Less: Financing costs

     11,562    13,662
           
     562,017    474,553
           

 

58


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

     Dollarama Group Holdings L.P.
     Note     2009
$
   2008
$

Balance as per Dollarama Group L.P.

     588,881    513,949

Senior subordinated deferred interest notes (US$203,449,000; 2008 – US$185,000,000), maturing in August 2012, interest accrues semi-annually in arrears commencing in June 2007 at a rate per annum equal to 6-month LIBOR plus 5.75%, increasing to 6.25% in December 2008 and 6.75% in December 2009

   6 (c)   249,530    183,890
           
     838,411    697,839

Less: Current portion

     15,302    25,734
           
     823,109    672,105

Less: Financing costs and discount

     16,725    19,099
           
     806,384    653,006
           

 

  a) Senior subordinated notes (the “Notes”)

The Notes are senior subordinated unsecured obligations of Group L.P. and Dollarama Corporation (the “Co-issuers”) and will be subordinated in right of payment to all existing and future indebtedness of the Co-issuers. In addition, all the existing and future subsidiaries (other than Dollarama Corporation, co-issuer) guarantee the Notes on a senior subordinated unsecured basis.

Commencing on August 15, 2009, the Co-issuers may redeem some or all of the Notes at the following redemption prices plus accrued and unpaid interest:

 

     Redemption
price

%

Years commencing August 15, 2009

   104.438

2010

   102.219

2011 and thereafter

   100.000

 

59


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

At any time prior to August 15, 2009, the Co-issuers may redeem some or all of the Notes at a redemption price equal to the greater of:

 

  i) 100% of the principal amount of the Notes to be redeemed; and

 

  ii) the sum of the present value of the redemption price of the Notes on August 15, 2009 and the remaining scheduled payments of interest from the redemption date through August 15, 2009 excluding accrued and unpaid interest, discounted at the redemption date, at the Treasury rate plus 50 basis points. The Treasury rate refers to a United States Treasury security having a maturity closest to the period from the redemption date to 2009 that would be used in pricing new issues of corporate debt securities.

The Notes have been converted into Canadian dollars at foreign exchange rates prevailing at the balance sheet date and the foreign exchange loss of $46,500,000 (2008 – gain of $38,300,000; 2007 – loss of $9,300,000) has been included in the consolidated statement of earnings in “Foreign exchange loss (gain) on derivative financial instruments and long-term debt”.

 

  b) Senior secured credit facility

Group L.P. has a senior secured credit facility amounting to $75,000,000 and consisting of revolving credit loans, bankers’ acceptances, swing line loans and a letter of credit facility. The senior secured credit facility also includes term bank loans. Borrowings under swing line loans are limited to $10,000,000 and the letter of credit facility is limited to $25,000,000. As of February 1, 2009, there were no borrowings under this facility with the exception of term bank loans (amounting to $343,581,000 as of February 1, 2009 and $315,149,000 as of February 3, 2008) and letters of credit issued for the purchase of inventories amounting to US$1,799,000 (2008 – US$971,000). The term bank loans require payment of 100% of net cash proceeds on certain sales of assets, 100% of net cash proceeds on issuance of certain new indebtedness, 50% of net proceeds of a public offering or private placement, and 50% of excess cash flow (as defined in the credit agreement).

The term bank loan of US$236,760,000 (2008 – US$239,194,000) has been converted into Canadian dollars at foreign exchange rates prevailing at the balance sheet date and the foreign exchange loss of $55,624,000 (2008 – gain of $45,694,000; 2007 – loss of $11,461,000) has been included in the consolidated statement of earnings in “Foreign exchange loss (gain) on derivative financial instruments and long-term debt”.

The credit facilities are subject to the customary terms and conditions for loans of this nature, including limits on incurring additional indebtedness and granting liens or selling assets without the consent of the lenders. The credit facilities are also subject to the maintenance of a maximum lease adjustment leverage ratio test and a minimum interest coverage ratio test. The credit facilities may, in certain circumstances, restrict Group L.P.’s ability to pay distributions, including limiting distributions, unless sufficient funds are available for the repayment of indebtedness and the payment of interest expenses and taxes.

 

60


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Failure to comply with the terms of the credit facilities would entitle the lenders to accelerate all amounts outstanding under the credit facilities and upon such acceleration, the lenders would be entitled to begin enforcement procedures against the assets of Group L.P., including accounts receivable, inventories and equipment. The lender would then be repaid from the proceeds of such enforcement proceedings, using all available assets. Only after such repayment, and the payment of any other secured and unsecured creditors, would the holders of units receive any proceeds from the liquidation of the assets of Group L.P. Group L.P. was in compliance with these covenants as of February 1, 2009.

 

  c) Senior subordinated deferred interest notes (the “Deferred Interest Notes”).

The Deferred Interest Notes were issued at 99% of face value and are senior unsecured obligations of Group Holdings L.P. and are structurally subordinated to any creditors and preferred shareholders. On each interest payment date, Group Holdings L.P. may elect to pay interest in cash or let the interest accrue with the principal. Group Holdings L.P. may redeem some or all of the Deferred Interest Notes at the following redemption prices plus accrued and unpaid interest:

 

     Redemption
price

%

Years commencing December 15, 2008

   102.00

December 15, 2009

   101.00

December 15, 2010 and thereafter

   100.00

Following a change in control, Group Holdings L.P. will be required to offer to purchase all Deferred Interest Notes at a price of 101% of their principal amount plus any unpaid interest to the date of the purchase.

The Deferred Interest Notes are subject to the customary covenants restricting Group Holdings L.P.’s ability to, among other things, incur additional debt, pay dividends and make other restricted payments except in certain circumstances when no default or event of default has occurred or is occurring under the indenture, create liens, consolidate, merge or enter into business combinations, or sell assets.

The Deferred Interest Notes have been translated into Canadian dollars at foreign exchange rates prevailing at the balance sheet date and the foreign exchange loss of $43,746,000 (2008 – gain of $36,351,000; 2007 – loss of $6,247,000) has been included in the consolidated statement of earnings in “Foreign exchange loss (gain) on derivative financial instruments and long-term debt.”

 

  d) As security for the long-term debt, the Partnership has pledged substantially all of its assets.

 

61


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

  e) Fair value of long-term debt

 

     February 1, 2009
     Fair
value

$
   Carrying
amount

$

Dollarama Group L.P.

   495,713    588,881

Dollarama Group Holdings L.P.

   628,588    838,411

The fair value of long-term debt, including the portion due within one year, is principally based on prices obtained on the quoted markets and from a third-party broker.

The current credit crisis impacted the fair value of corporate bonds and as a result, the estimated fair value of the long-term debt has significantly decreased in the fourth quarter of 2009.

 

  f) Principal repayments on long-term debt due in each of the next four years are approximately as follows:

 

     Dollarama
Group L.P.

$
   Dollarama
Group
Holdings L.P.

$

2010

   17,986    17,986

2011

   41,181    41,181

2012

   284,414    284,414

2013

   245,300    494,830

 

  g) As described in note 6(a), (b) and (c), certain restrictions exist regarding the transfer of funds in the form of loans, advances or cash dividends (defined as “Restricted Payments”) to and from Group Holdings L.P. Virtually all operations of Group Holdings L.P. are conducted through its subsidiary, Group L.P., and consequently, its capacity to make Restricted Payments depends on the capacity of Group L.P. to make Restricted Payments. As of February 1, 2009, the net assets of Group L.P. amounted to $684.6 million, of which $549.6 million was restricted from payments. Subject to limitations imposed by the indenture governing the Deferred Interest Notes, as of February 1, 2009, Group Holdings L.P.’s net assets amounted to $436.5 million, of which $391.0 million was restricted from payments.

 

62


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

7 Other liabilities

 

     2009
$
   2008
$

Unfavourable lease rights, (including accumulated amortization of $13,633,000; 2008 – $10,874,000)

   6,432    9,191

Deferred lease inducements

   10,764    8,488

Deferred tenant allowances (including accumulated amortization of $3,154,000; 2008 – $1,811,000)

   10,902    9,602
         
   28,098    27,281
         

 

8 Commitments and contingencies

As of February 1, 2009, there were contractual obligations for operating leases amounting to approximately $486,938,000. The leases extend over various periods up to the year 2024.

The basic annual rent, exclusive of contingent rentals, for the next five years and thereafter is as follows:

 

     $

2010

   67,456

2011

   64,752

2012

   61,007

2013

   56,225

2014

   51,272

Thereafter

   186,226

The rent and contingent rent expense of operating leases for stores, warehouses, the distribution centre and corporate headquarters included in the consolidated statement of earnings are as follows:

 

    

2009

$

  

2008

$

  

2007

$

Basic rent

   67,142    57,696    49,216

Contingent rent

   1,839    1,069    1,485
              
   68,981    58,765    50,701
              

 

63


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

An action against the Partnership for alleged personal injuries sustained by a customer in one of its stores (Guiseppa Calvo v. S. Rossy Inc.) was filed May 8, 2006 in the Ontario Superior Court of Justice. The plaintiff is alleging damages of $1.0 million. The Partnership believes that the potential amount to be paid for this claim would be covered by its insurance policy. It is not possible at this time to determine the outcome of this matter and accordingly, no provision has been made in the accounts for this claim.

The Partnership believes that this suit is without substantial merit and should not result in a judgment which would have a material adverse effect on its consolidated financial statements.

 

9 Derivative financial instruments

 

     Note     Fair value     Qualify
for hedge
accounting
    Nature
of hedging
relationship
       2009
$
   2008
$
     

Foreign currency and interest rate swap agreements

   9 (a)   7,976    (50,806 )   No     —  

Foreign exchange forward contracts

   9 (b)   33,175    (4,507 )   Yes     Cash flow hedge

Foreign currency swap agreements

   9 (c)   25,447    (24,891 )   Yes     Cash flow hedge

Foreign currency swap agreement

     —      (14,035 )   No *   —  
                 
     66,598    (94,239 )    
                 

Derivative financial instruments – current assets

     33,175    —        

Derivative financial instruments – assets

     33,423    —        

Derivative financial instruments – current liabilities

     —      (94,239 )    
                 
     66,598    (94,239 )    
                 

* Starting July 22, 2008.

 

64


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

           2009  
           Impact on
balance
sheet
    Impact
on other

comprehensive
income
   Impact on
earnings
    Impact on cash flows  
     Note     Change in
fair value
in the year
on debt
and

derivatives
$
    Unrealized
gain (loss) on
derivative
financial
instruments
net of
reclassification
adjustments

$
   Foreign
exchange gain
(loss) on

derivative
financial
instruments
and long-term
debt
$
    Change in
fair value of

derivatives
$
    Foreign
exchange
loss (gain)

on long-term
debt
$
    Net settlement
of derivative
financial
instruments

$
 

Long-term debt

               

Senior subordinated loans

   6 (a)   (46,500 )   —      (46,500 )   —       46,500     —    

Term B loan

   6 (b)   (55,624 )   —      (55,624 )   —       55,624     —    

Other realized gains and losses on debt repayments

     —       —      (2,091 )   —       (2,358 )   —    

Derivative financial instruments

               

Foreign currency and interest rate swap agreements

   9 (a)   48,693     —      48,693     (46,969 )   —       —    

Settlement of foreign currency and interest rate swap agreements

   9 (a)   10,089     —      12,205     (12,205 )   —       2,116  

Foreign exchange forward contracts, net of reclassification

   9 (b)   37,682     37,682    —       —       —       —    

Impact of three-month lag on foreign exchange forward contracts

   9 (b)   —       23,749    —       23,749     —       —    

Foreign currency swap agreements

   9 (c)   50,338     3,838    46,500     (42,916 )   —       —    

Settlement of foreign currency swap agreements

   9 (c)   14,035     1,716    2,512     (2,512 )   —       (9,807 )

Other realized gains and losses on early settlements of derivatives

     —       —      (5,308 )   (3,584 )   —       (1,724 )
                                 

Total Dollarama Group L.P.

       66,985    387     (84,437 )   99,766     (9,415 )
                                 

Total as per Dollorama Group L.P.

       66,985    387     (84,437 )   99,766     (9,415 )

Senior subordinated deferred interest notes

   6 (c)   (43,746 )   —      (43,746 )   —       43,746     —    

Other realized gains and losses on debt repayments

       —      (1,434 )   —       —       —    
                                 

Total Dollarama Group Holdings L.P.

       66,985    (44,793 )   (84,437 )   143,512     (9,415 )
                                 

 

65


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

           2008
           Impact on
balance
sheet
    Impact
on other

comprehensive
income
    Impact on
earnings
    Impact on cash flows
     Note     Change in
fair value
in the year
on debt
and

derivatives
$
    Unrealized
gain (loss) on
derivative
financial
instruments
net of
reclassification
adjustments

$
    Foreign
exchange gain
(loss) on
derivative
financial
instruments
and long-term
debt
$
    Change in
fair value of

derivatives
$
    Foreign
exchange
loss (gain)

on long-term
debt
$
    Net settlement
of derivative
financial
instruments

$

Long-term debt

              

Senior subordinated loans

   6 (a)   38,300     —       38,300     —       (38,300 )   —  

Term B loan

   6 (b)   45,694     —       45,694     —       (45,694 )   —  

Other realized gains and losses on debt repayments

     —       —       (3,082 )   —       1,568     —  

Derivative financial instruments

              

Foreign currency and interest rate swap agreements

   9 (a)   (44,795 )   —       (44,795 )   44,795     —       —  

Foreign exchange forward contracts, net of reclassification

   9 (b)   (11,731 )   (11,731 )   —       —       —       —  

Impact of three-month lag on foreign exchange forward contracts

   9 (b)   —       (8,347 )   —       (8,347 )   —       —  

Foreign currency swap agreements

   9 (c)   (32,528 )   5,772     (38,300 )   38,300     —       —  
                                

Total Dollarama Group L.P.

       (14,306 )   (2,183 )   74,748     (82,426 )   —  
                                

Total as per Dollorama Group L.P.

       (14,306 )   (2,183 )   74,748     (82,426 )   —  

Senior subordinated deferred interest notes

   6 (c)   36,351     —       36,351     —       (36,351 )   —  

Other realized gains and losses on debt repayments

       —       243     —       —       —  
                                

Total Dollarama Group Holdings L.P.

       (14,306 )   34,411     74,748     (118,777 )   —  
                                

 

66


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

           2007
           Impact on
balance
sheet
    Impact
on other

comprehensive
income
    Impact on
earnings
    Impact on cash flows
     Note     Change in
fair value
in the year
on debt
and

derivatives
$
    Unrealized
gain (loss) on
derivative
financial
instruments
net of
reclassification
adjustments

$
    Foreign
exchange gain
(loss) on
derivative
financial
instruments
and long-term
debt
$
    Change in
fair value of

derivatives
$
    Foreign
exchange
loss (gain)

on long-term
debt
$
    Net settlement
of derivative
financial
instruments

$

Long-term debt

              

Senior subordinated loans

   6 (a)   (9,300 )   —       (9,300 )   —       9,300     —  

Term B loan

   6 (b)   (11,461 )   —       (11,461 )   —       11,461     —  

Other realized gains and losses on debt repayments

     —       —       2,077     —       (110 )   —  

Derivative financial instruments

              

Foreign currency and interest rate swap agreements

   9 (a)   11,395     —       11,395     (11,395 )   —       —  

Foreign exchange forward contracts, net of reclassification

   9 (b)   10,678     10,678     —       —       —       —  

Impact of three-month lag on foreign exchange forward contracts

   9 (b)   —       4,122     —       4,122     —       —  

Foreign currency swap agreements

   9 (c)   7,312     (1,988 )   9,300     (9,300 )   —       —  

Interest rate cap

     (39 )   —       (39 )   39     —       —  
                                

Total Dollarama Group L.P.

       12,812     1,972     (16,534 )   20,651     —  
                                

Total as per Dollorama Group L.P.

       12,812     1,972     (16,534 )   20,651    

Senior subordinated deferred interest notes

   6 (c)   (6,247 )   —       (6,247 )   —       6,247     —  
                                

Total Dollarama Group Holdings L.P.

       12,812     (4,275 )   (16,534 )   26,898     —  
                                

 

67


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

  a) Foreign currency and interest rate swap agreements

The Partnership entered into swap agreements consisting of a combination of a foreign currency swap and an interest rate swap that expire on January 31, 2011 and that were undertaken to address two risks with its US dollar LIBOR-based term bank loans (note 6).

The swap agreements enable the Partnership to convert the interest rate on the debt from US dollar LIBOR to Canadian bankers’ acceptance rate and fix the exchange rate on these payments at 1.1922. The swap agreements provide for the Partnership to pay interest on the stated notional amount at a variable rate of Canadian bankers’ acceptance rate plus 2.9% (in Canadian dollars) and to receive interest at LIBOR plus 2.5% (in US dollars) with a fixed US/Canadian dollar conversion rate of 1.1922.

The foreign currency swap enables the Partnership to effectively hedge the exchange rate on its principal payments on the US dollar debt at 1.1922. The swap agreements call for the Partnership to pay a fixed amount in Canadian dollars and receive fixed amounts in US dollars, as indicated in the following table:

 

Date

   Interval    Amount
paid by
Partnership
CA$
   Amount
received
from lender
US$

January 29, 2010

   One time    85,771    71,943

January 31, 2011

   One time    88,163    73,950

The Partnership also entered into a swap agreement with its lenders consisting of a combination of a foreign currency swap and an interest rate swap that expire on January 31, 2011. The swap agreement was undertaken to address two risks associated with the additional US$45,000,000 LIBOR-based term bank loan obtained in August 2005. The foreign currency swap enables the Partnership to effectively hedge the exchange rate on its principal and interest payments on this debt at 1.2015. In addition, the swap agreement enables the Partnership to convert the interest rate on the debt from US dollar LIBOR to Canadian bankers’ acceptance rate and fix the exchange rate on these payments at 1.2015. The swap agreement provides for the Partnership to pay interest on the stated notional amount at a variable rate of Canadian bankers’ acceptance rate plus 2.519% (in Canadian dollars) and to receive interest at LIBOR plus 2.25% (in US dollars) with a fixed US/Canadian dollar conversion rate of 1.2015.

 

68


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

On December 18, 2008, the Partnership entered into foreign currency swap agreements with its lenders to replace the existing foreign currency swap agreements with a maturity date of January 30, 2009. The new foreign currency swap agreements were undertaken to mitigate part of the foreign exchange risk associated with the principal and interest payments of the term bank loan denominated in US dollars (note 6). The new agreements call for the Partnership to exchange fixed amounts, as indicated in the following table:

 

Date

   Interval    Amount
paid by
Partnership
   Amount
received
from lender

January 30, 2009

   One time    US$ 47,370    CA$ 56,844

November 17, 2011

   One time    CA$ 50,297    US$ 41,911

April 30, 2009 to October 31, 2011

   Quarterly    CA$ 595    US$ 496

Changes in fair value of the foreign currency and interest rate swap agreements are reported to earnings under “Foreign exchange loss (gain) on derivative financial instruments and long-term debt”. Accordingly, a gain of $60,898,000 (2008 – loss of $44,795,000; 2007 – gain of $11,356,000) was recorded to earnings for the year ended February 1, 2009. On January 30, 2009, a gain of $2,116,000 was materialized. The fair value of that portion of the swap was $(10,089,000) as of February 3, 2008.

Furthermore, the settlement of US$47,370,000 for CA$56,844,000 on the swap agreements entered into by the Partnership on December 18, 2008 resulted in a net cash outflow of $1,724,000.

 

  b) Foreign exchange forward contracts

As of February 1, 2009, the Partnership was party to foreign exchange forward contracts to purchase US$174,000,000 for CA$179,977,000 (2008 – US$346,800,000 for CA$389,045,000; 2007 – US$122,000,000 for CA$136,982,000), maturing between February 2009 and October 2009.

The fair value of the foreign exchange forward contracts is recorded in “Accumulated other comprehensive income (loss)” and is reclassified to earnings under “Cost of sales” when the underlying inventory is sold. In addition to the fair value of the foreign exchange forward contracts representing a gain of $33,175,000 as of February 1, 2009 (2008 – loss of $4,507,000; 2007 – gain of $7,224,000), “Accumulated other comprehensive income (loss)” includes a gain of $17,657,000 (2008 – loss of $6,092,000; 2007 – gain of $2,255,000) on foreign exchange forward contracts settled before February 1, 2009, which will be reported to earnings when the related inventory is sold.

 

69


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

  c) Foreign currency swap agreements

In August 2005, the Partnership entered into two foreign currency swap agreements with its lenders which were undertaken to mitigate foreign exchange risk associated with the principal and interest payments on the US$200,000,000 senior subordinated notes (note 6). The swap agreements call for the Partnership to exchange fixed amounts as follows:

 

Date

   Interval    Amount paid
by Partnership
   Amount
received from
lender

August 12, 2005

   One time    US$ 200,000    CA$ 240,200

August 15, 2008

   One time    CA$ 84,070    US$ 70,000

August 15, 2012

   One time    CA$ 156,130    US$ 130,000

February 15, 2006

   One time    CA$ 10,171    US$ 9,023

August 15, 2006 to August 15, 2008

   Semi-annual    CA$ 3,340    US$ 3,106

August 15, 2006 to August 15, 2012

   Semi-annual    CA$ 6,534    US$ 5,769

On July 22, 2008, the Partnership entered into a foreign currency swap agreement with its lenders to replace the existing foreign currency swap agreement with a maturity date of August 15, 2008. This new foreign currency swap agreement was undertaken to mitigate part of the foreign exchange risk associated with the principal and interest payments on the US$200,000,000 senior subordinated notes (note 6) and qualifies as a cash flow hedge. The new swap agreement calls for the Partnership to exchange fixed amounts, as indicated in the following table:

 

Date

   Interval    Amount
paid by
Partnership
   Amount
received
from lender

August 15, 2008

   One time    US$ 70,000    CA$ 70,679

August 15, 2012

   One time    CA$ 70,679    US$ 70,000

February 15, 2009 to August 15, 2012

   Semi-annual    CA$ 3,191    US$ 3,106

The fair value of the foreign currency swap agreements is recorded in “Accumulated other comprehensive income (loss)”. A portion of the changes in the fair value of the foreign currency swap agreements (representing the offsetting impact of the conversion of the Notes from US dollars to Canadian dollars at the balance sheet date as described in note 6(a)) is reclassified from “Accumulated other comprehensive income (loss)” to earnings under “Foreign exchange loss (gain) on derivative financial instruments and long-term debt”. Accordingly, for the year ended February 1, 2009, a gain of $46,500,000 (2008 – loss of $38,300,000; 2007 – gain of $9,300,000) was reclassified from “Accumulated other comprehensive income (loss)” to earnings.

 

70


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

In addition, the foreign currency swap agreement which expired on August 15, 2008 no longer qualified as a cash flow hedge starting July 22, 2008. On August 15, 2008, the settlement of this instrument resulted in a net cash outflow of $9,807,000, which corresponded to the fair value of this swap at that time. The fair value of the swap was $(14,035,000) as of February 3, 2008.

Furthermore, the settlement of US$70,000,000 for CA$70,679,000 on the swap agreement entered into by the Partnership on July 22, 2008 resulted in a net cash outflow of $3,584,000.

 

10 Partnership units

 

     Dollarama Group L.P. and
Dollarama Group Holdings L.P.
    

Number of
units

(in thousands)

  

Value

$

General partner

   374.0    374.0
         

Limited partner

   454,484.1    454,484.1
         

For the year ended February 1, 2009, Group L.P. made capital distributions amounting to $1,437,000 (2008 – $41,918,000; 2007 – $5,563,000).

For the year ended February 1, 2009, Group Holdings L.P. made capital distributions amounting to $1,433,000 (2008 – $3,945,000; 2007 – $227,773,000).

 

11 Stock-based compensation

Dollarama Capital Corporation (“DCC”), a parent company of Group Holdings L.P., adopted a management option plan (the “Plan”) whereby managers, directors and employees of the Partnership may be granted stock options to acquire shares of DCC. The number and characteristics of stock options granted are determined by the Board of DCC, and the options will have a life not exceeding 10 years.

DCC has the following types of options outstanding:

 

  a) Options with service requirements (“Service Conditions”)

These options were granted to purchase an equivalent number of Class B common shares and Class B preferred shares of DCC at $1 per Class B common share and $0.70 per Class B preferred share. The options vest at a rate of 20% annually on the anniversary of the grant date.

 

71


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

  b) Options with service and performance requirements (“Performance Conditions”)

These options were granted to purchase an equivalent number of Class B common shares and Class B preferred shares of DCC at $1 per Class B common share and $0.70 per Class B preferred share. The options become eligible to vest annually from the date of grant at a rate of 20% upon occurrence of (i) a change of control, or (ii) an initial public offering, where certain minimum rates of return are achieved.

An option on the Class B common shares must be exercised in combination with 2.86 options on the Class B preferred shares (referred to as a “Combined Option”).

 

     Number of Class B
common share options
   Weighted
average
purchase
price

$
   Number of Class B
preferred share options
   Weighted
average
purchase
price

$
     Service    Performance       Service    Performance   

Outstanding – February 4, 2007

   613,931    1,227,862    1.00    1,752,662    3,505,324    0.70

Granted

   266,491    532,982    8.41    760,800    1,521,600    1.30
                         

Outstanding – February 3, 2008

   880,422    1,760,844    3.24    2,513,462    5,026,924    0.88
                         

Outstanding – February 1, 2009

   880,422    1,760,844    3.24    2,513,462    5,026,924    0.88
                         

Exercisable – February 1, 2009

   576,750    —         1,646,497    —     
                         

The weighted average remaining contractual terms of all options outstanding and of exercisable options as of February 1, 2009 and February 3, 2008 were 6.4 years and 7.4 years respectively.

The weighted average fair value of the Combined Option at the grant date (determined using the Monte Carlo simulation model) is as follows:

 

     $

Combined Option with Service Conditions

   4.64

Combined Option with Performance Conditions

   3.18

The total intrinsic value for the Combined Option fully vested as of February 1, 2009 is $3,432,000 (2008 – $2,384,000; 2007 – $1,991,000).

 

72


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

The fair value of options granted in the year ended February 3, 2008 has been determined based on an independent appraisal using the following weighted average assumptions:

 

Expected life

   5.0 years  

Risk-free interest rate

   4.92 %

Volatility

   58.25 %

Minority shareholder discount

   13.0 %

Estimated liquidation event horizon (IPO or change of control)

   3.4 years  

The expected life was estimated using the average of the vesting period and the contractual life of the options.

The volatility was estimated based on stock prices of comparable companies.

For the expected dividend rate, it was estimated that no dividends will be paid on DCC’s Class B common and Class B preferred shares. However, the fact that the redemption value of DCC’s Class B preferred shares accretes by 2.7% quarterly was considered in determining the fair values.

The Partnership has recognized a stock-based compensation expense of $741,000 for the year ended February 1, 2009 (2008 – $1,312,000; 2007 – $537,000) relating to the options with Service Conditions and no amount for the same periods for options with Performance Conditions.

Had the performance requirements been met (change of control or an initial public offering, where the minimum rates of return were achieved), the Partnership would have recognized an additional expense of approximately $4,632,000 (2008 – $3,602,000; 2007 – $1,555,000) using the accelerated attribution method over the vesting period. If or when the Performance Conditions are probable, the Partnership will record in that period the cumulative expense that would otherwise have been recognized had the outcome of the Performance Conditions been known as of the grant date. The total compensation costs related to non-vested awards not yet recognized as of February 1, 2009 amounted to $697,000 for options with Service Conditions and $975,000 for options with Performance Conditions.

 

73


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

12 Capital disclosures

Capital is defined as long-term debt, partners’ capital excluding accumulated other comprehensive income and the fair value of the foreign currency swap agreements which qualify as cash flow hedges.

 

     Dollarama Group L.P.     Dollarama Group Holdings
L.P.
 
     As of
February 1,
2009

$
   As of
February 3,

2008
$
    As of
February 1,
2009

$
   As of
February 3,

2008
$
 

Long-term debt, including current portion

   577,319    500,287     821,686    678,740  

Foreign currency swap agreements

   25,447    (38,926 )   25,447    (38,926 )

Partners’ capital*

   625,100    520,674     377,009    338,685  
                      

Total capital

   1,227,866    982,035     1,224,142    978,499  
                      

* Excluding accumulated other comprehensive income

The Partnership’s objectives when managing capital are to:

 

   

provide a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business;

 

   

maintain a flexible capital structure that optimizes the cost of capital at acceptable risk and preserves the ability to meet financial obligations; and

 

   

ensure sufficient liquidity to pursue its organic growth strategy.

In managing its capital structure, the Partnership monitors performance throughout the year to ensure anticipated cash distributions, working capital requirements and maintenance capital expenditures are funded from operations, available cash on deposit and, where applicable, bank borrowings. The Partnership manages its capital structure and may make adjustments to it in order to support the broader corporate strategy or in response to changes in economic conditions and risk. In order to maintain or adjust its capital structure, the Partnership may issue new debt, issue new debt to replace existing debt (with different characteristics), or reduce the amount of existing debt.

The Partnership monitors debt using a number of financial metrics, including but not limited to:

 

   

the leverage ratio, defined as debt adjusted for value of lease obligations to the sum of (i) adjusted earnings before interest, taxes, depreciation and amortization, adjusted for annualized earnings for new stores (defined as “consolidated adjusted EBITDA”), and (ii) lease expense (EBITDA plus (ii) is defined as “consolidated EBITDAR”); and

 

   

the interest coverage ratio, defined as adjusted EBITDA to net interest expense (interest expense incurred net of interest income earned).

 

74


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

The Partnership uses EBITDA and EBITDAR as measurements to monitor performance. Both measures, as presented, are not recognized for financial statement presentation purposes under Canadian generally accepted accounting principles and do not have a standardized meaning. Therefore, they are not likely to be comparable to similar measures presented by other entities.

The Partnership is subject to financial covenants pursuant to the credit facility agreements, which are measured on a quarterly basis. These covenants include the leverage and debt service ratios presented above. The Partnership is in compliance with all such covenants.

 

13 Financial instruments

Classification of financial instruments

The classification of financial instruments as of February 1, 2009 is detailed below and their respective carrying amounts equal their fair values.

Cash and cash equivalents, totalling $66,123,000 for Group L.P. and $66,141,000 for Group Holdings L.P., are classified as held for trading, which refers to financial assets and financial liabilities typically acquired or assumed for the purpose of selling or repurchasing the instrument in the near term. The financial instrument is recorded at fair market value determined using market prices. Interest earned, gains and losses realized on disposal and unrealized gains and losses from the change in fair value are reflected in earnings.

Accounts receivable, totalling $2,998,000, are classified as loans and receivables, which refers to non-derivative financial assets resulting from the delivery of cash or other assets by a lender to a borrower in return for a promise to repay on a specified date, or on demand. Accounts receivable are recorded at amortized cost using the effective interest method.

Accounts payable ($38,165,000 – Group L.P. and $39,027,000 – Group Holdings L.P.), accrued expenses and other ($34,850,000 – Group L.P. and $37,760,000 – Group Holdings L.P.), and long-term debt ($577,319,000 – Group L.P. and $821,686,000 – Group Holdings L.P.) are classified as other liabilities. Other financial liabilities are recorded at amortized cost using the effective interest method.

Derivative financial instruments totalling $66,598,000 are classified as held for trading or designated as hedging instruments. The derivative financial instruments are recorded at fair value determined using market prices. All gains and losses from changes in fair value of derivative financial instruments not designated as hedges are recognized in earnings. When derivatives are designated as hedges, the Partnership has determined that they were hedges of the variability in highly probable future cash flows attributable to a recognized asset or liability, or a forecasted transaction (cash flow hedges). All gains and losses from changes in fair value of derivative financial instruments which were designed as cash flow hedges are recorded in “Accumulated other comprehensive income (loss)”.

 

75


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Financial risk factors

The Partnership’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk and cash flow interest rate risk), credit risk and liquidity risk. The Partnership’s overall risk management program focuses on the unpredictability of the financial market and seeks to minimize potential adverse effects on the Partnership’s financial performance. The Partnership uses derivative financial instruments to hedge certain risk exposures.

Risk management is carried out by the finance department under practices approved by the Board of Directors. This department identifies, evaluates and hedges financial risks based on the requirements of the organization. The Board of Directors provides guidance for overall risk management, covering specific areas such as foreign exchange risk, interest rate risk, credit risk and the use of derivative financial instruments.

 

  a) Market risk

 

  i) Currency risk

The Partnership is exposed to foreign exchange risks arising from (1) US dollar-denominated debt which is partially hedged by foreign currency swap agreements, and (2) the purchase of imported merchandise using US dollars, which are partially covered by foreign exchange forward contracts.

The Partnership’s risk management policy is to hedge up to 100% of anticipated cash flows required for purchases of merchandise in US dollars over the next rolling 12 months.

The Partnership uses foreign exchange forward contracts to manage risks from fluctuations in the US dollar relative to the Canadian dollar. All forward contracts are used only for risk management purposes and are designated as hedges of specific anticipated purchases of merchandise. Upon redesignation or amendment of a foreign exchange forward contract, the ineffective portion of such contract is recognized immediately in earnings. The Partnership estimates that in the absence of its currency risk management program, every $0.01 appreciation in the Canadian dollar relative to the US dollar would result in an annual increase in operating earnings of approximately $2.3 million. The seasonality of the Partnership’s purchases would affect the quarterly impact of this variation. The Partnership periodically examines the derivative financial instruments it uses to hedge exposure to foreign currency fluctuations to ensure that these instruments are highly effective at reducing or modifying foreign exchange risk associated with the hedged item.

In addition, a majority of the Partnership’s debt is in US dollars. Therefore, a downward fluctuation in the exchange rate of the Canadian dollar versus the US dollar would reduce the funds available to service its US dollar-denominated debt. As required by the terms of its senior secured credit facility, the Partnership has entered into swap agreements consisting of foreign currency swaps and an interest rate swap that expire between January 31, 2011 and August 15, 2012 to minimize its exposure to exchange rate and interest rate fluctuations in respect of its LIBOR-based US dollar-denominated term loans.

 

76


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

The Partnership entered into other swap agreements consisting of foreign currency swaps to minimize its exposure to exchange rate fluctuations in respect of its 8.875% senior subordinated notes. These swap agreements qualify for hedge accounting, and their fair value is deferred in a separate component of the consolidated statement of partners’ capital until the underlying hedged transactions are reported in the consolidated statement of earnings.

Group Holdings L.P. has US$203.4 million of senior floating rate deferred interest notes. The Partnership has not entered into a foreign currency swap agreement as of February 1, 2009 and thus is exposed to exchange rate fluctuations.

 

  ii) Interest rate risk

The Partnership’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Partnership to cash flow interest rate risk. Borrowings issued at fixed rates expose the Partnership to fair value interest rate risk.

When appropriate, the Partnership analyzes its interest rate risk exposure. Various scenarios are simulated, taking into consideration refinancing, renewal of existing positions, alternative financing and hedging. Based on these scenarios, the Partnership calculates the impact on earnings of a defined interest rate shift. It uses variable-rate debt to finance a portion of its operations and capital expenditures. These obligations expose it to variability in interest payments due to changes in interest rates. It has approximately $343.6 million in term bank loans outstanding under its senior secured credit facility based on the exchange rate on February 1, 2009, bearing interest at variable rates. Each quarter point change in interest rates would result in a $0.9 million change in interest expense on such term bank loans.

Group Holdings L.P. also has approximately $249.5 million of senior floating rate deferred interest notes based on the exchange rate on February 1, 2009, bearing interest at variable rates. Each quarter point change in interest rates would result in a $0.6 million change in interest expense on the notes.

 

  b) Credit risk

The Partnership is exposed to credit risk to the extent of non-payment by counterparties of its financial instruments. The Partnership has credit policies covering financial exposures. The maximum exposure to credit risk at the balance sheet date is represented by the carrying value of each financial asset, including derivate financial instruments. The Partnership mitigates this credit risk by dealing with counterparties which are major financial institutions that the Partnership anticipates will satisfy their contractual obligations.

The Partnership is exposed to credit risk on accounts receivable from its landlords for tenant allowances. In order to reduce this risk, the Partnership retains rent payments until accounts receivable are fully satisfied.

 

77


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

  c) Liquidity risk

Liquidity risk is the risk that the Partnership will not be able to meet its obligations as they fall due. As of February 1, 2009, the Partnership had available credit facilities of $73.2 million (2008 – $74.1 million), taking into consideration outstanding letters of credit of US$1.8 million (2008 – US$0.9 million).

The contractual maturities, including interest, of the Partnership’s financial liabilities as of February 1, 2009 are summarized in the following table:

 

     Carrying
amount
$
   Contractual
cash flows
$
   Under
1 year
$
   From 1 to
2 years

$
   From 2 to
5 years

$
   Over
5 years
$

Non-derivative financial liabilities

                 

Accounts payable

   38,165    38,165    38,165    —      —      —  

Accrued expenses and other

   34,850    34,850    34,850    —      —      —  

Senior subordinated notes

   245,300    332,380    21,770    21,770    288,840    —  

Term bank loan – A

   53,195    54,721    16,215    38,506    —      —  

Term bank loan – B

   290,386    314,153    11,539    11,520    291,094    —  
                             

Total Dollarama Group L.P.

   661,896    774,269    122,539    71,796    579,934    —  

Non-derivative financial liabilities (additions)

                 

Accounts payable

   862    862    862    —      —      —  

Accrued expenses and other

   2,910    2,910    2,910    —      —      —  

Senior subordinated deferred interest notes

   249,530    342,201    21,848    23,608    296,745    —  
                             

Total Dollarama Group Holdings L.P.

   915,198    1,120,242    148,159    95,404    876,679    —  
                             

Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated at year-end exchange rates, while non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at prevailing market rates in the recognition period. The resulting exchange gains or losses are recorded in the consolidated statement of earnings.

 

     Dollarama Group L.P.     Dollarama Group Holdings L.P.
     For the
year ended
February 1,

2009
$
    For the
year ended
February 3,
2008

$
   For the
year ended
February 4,

2007
$
    For the
year ended
February 1,

2009
$
   For the
year ended
February 3,
2008

$
    For the
year ended
February 4,

2007
$

Foreign exchange loss (gain) on derivative financial instruments and long-term debt

   (387 )   2,183    (1,972 )   44,793    (34,411 )   4,275

Foreign exchange loss (gain) included in cost of sales

   3,723     9,524    7,444     3,723    9,524     7,444
                                

Aggregate foreign exchange loss (gain) included in net earnings

   3,336     11,707    (5,472 )   48,516    (24,887 )   11,719
                                

 

78


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

14 Statement of cash flows information

The changes in non-cash working capital components are as follows:

 

     Dollarama Group L.P.     Dollarama Group Holdings L.P.  
     2009
$
    2008
$
    2007
$
    2009
$
    2008
$
    2007
$
 

Accounts receivable

   365     2,397     (2,380 )   365     2,397     (2,380 )

Income taxes recoverable

   1,449     (450 )   (915 )   1,442     (463 )   (920 )

Deposits and prepaid expenses

   6,814     (2,921 )   (5,296 )   6,809     (2,921 )   (5,296 )

Merchandise inventories

   (36,131 )   (32,483 )   (11,970 )   (36,131 )   (32,483 )   (11,970 )

Accounts payable

   15,255     7,130     3,502     15,527     7,720     3,502  

Accrued expenses and other

   (5,234 )   7,358     1,114     (5,302 )   7,125     4,325  
                                    
   (17,482 )   (18,969 )   (15,945 )   (17,290 )   (18,625 )   (12,739 )
                                    

Interest paid by Group L.P. for the year ended February 1, 2009 was approximately $34,004,000 (2008 – $42,267,000; 2007 – $47,055,000). Interest paid by Group Holdings L.P. for the year ended February 1, 2009 was approximately $34,004,000 (2008 – $64,622,000; 2007 – $47,055,000).

 

15 Related party transactions

Included in expenses are management fees of $3,331,000 (2008 – $3,247,000; 2007 – $3,194,000) charged by an affiliate of Bain Capital Partners VIII, LP, the private equity firm that controls the Partnership’s parent.

Expenses charged by related parties which mainly comprise rent total $9,559,000 for the year ended February 1, 2009 (2008 – $8,522,000; 2007 – $7,550,000).

Included in accounts receivable is nil (2008 – $565,000) receivable from a related party.

Included in accrued expenses and other is $1,500,000 (2008 – $1,500,000) payable to Bain Capital Partners VIII, LP.

These transactions were measured at the exchange amount, which is the amount of the consideration established and agreed to by the related parties.

 

79


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

16 Income taxes

Reconciliation of income tax rates

 

     Dollarama Group L.P.     Dollarama Group Holdings L.P.  
     2009
$
    2008
$
    2007
$
    2009
$
    2008
$
    2007
$
 

Earnings before income taxes

   90,327     77,058     82,036     24,244     89,171     72,220  

Portion of above earnings generated by non-taxable entities

   89,795     76,328     81,106     23,712     88,441     71,290  
                                    

Taxable earnings

   532     730     930     532     730     930  

Combined statutory tax rate

   36 %   38 %   38 %   36 %   38 %   38 %
                                    

Income taxes at statutory rate

   191     277     353     191     277     354  

Add: Net impact of non-deductible expense and large corporations tax

   27     3     5     50     25     11  
                                    

Provision for current income taxes

   218     280     358     241     302     365  
                                    

Future income taxes

In computing the taxable income allocated to the partners, the Partnership has claimed capital cost allowance and certain other deductions relating to deferred charges that reduce the income allocation to the partners, thereby deferring to future years portions of income taxes otherwise payable by them.

The net difference between the reported amounts of assets and liabilities and the tax bases relating to the activities carried out by the various limited partnerships in the group is estimated at $186,630,000 as of February 1, 2009 (2008 – $156,120,000; 2007 – $111,290,000).

 

17 Reconciliation of accounting principles generally accepted in Canada and the United States

The Partnership has prepared these consolidated financial statements in accordance with Canadian generally accepted accounting principles, which conform in all material respects to those in the United States except as follows.

Merchandise inventories

Following the adoption of the new Canadian GAAP standard for inventories (see note 2), the Partnership has opted to also change its accounting policy over merchandise inventories under US GAAP. The change in accounting policy was made to better reflect the total costs included in the supply chain, which involve purchasing in bulk and redistribution of the goods within the store network.

 

80


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

With the change above, the Partnership has determined that costs directly associated with warehousing and distribution are capitalized as merchandise inventories whereas in all prior years, these costs were treated as period costs. This change in accounting policy has been applied retrospectively as if this accounting policy had always been applied by the Partnership. The following financial statement line items for fiscal years 2008 and 2007 were affected by the change in accounting principle.

Dollarama Group L.P.

Statement of earnings

 

     2008     2007  
     As
originally
reported
$
   With
change in
accounting
policy

$
   Effect of
change
$
    As
originally
reported
$
   With
change in
accounting
policy

$
   Effect of
change
$
 

Cost of sales

   640,885    639,605    (1,280 )   588,469    585,265    (3,204 )

Net earnings

   76,778    78,058    1,280     81,678    84,882    3,204  

Balance sheet

 

     2008
     As
originally
reported

$
   With
change in
accounting
policy

$
   Effect of
change
$

Inventories

   198,500    213,513    15,013

Total assets

   1,197,951    1,212,964    15,013

Partners’ capital

   513,150    528,163    15,013

 

81


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Dollarama Group Holdings L.P.

Statement of earnings

 

     2008     2007  
     As
originally
reported
$
   With
change in
accounting
policy

$
   Effect of
change
$
    As
originally
reported
$
   With
change in
accounting
policy

$
   Effect of
change
$
 

Cost of sales

   640,885    639,605    (1,280 )   588,469    585,265    (3,204 )

Net earnings

   88,869    90,149    1,280     71,835    75,039    3,204  

 

     2008
     As
originally
reported

$
   With
change in
accounting
policy

$
   Effect of
change
$

Inventories

   198,500    213,513    15,013

Total assets

   1,197,983    1,212,996    15,013

Partners’ capital

   331,161    346,174    15,013

As a result of the change in accounting policy described above, the following differences exist between Canadian GAAP and US GAAP as they relate to Dollarama Group L.P. and Dollarama Group Holdings L.P. for the years ended February 3, 2008 and February 4, 2007.

Dollarama Group L.P.

 

     2009
$
   2008
$
   2007
$

Net earnings for the year under Canadian GAAP

   90,109    76,778    81,678

Merchandise inventories

   —      1,280    3,204

Net earnings for the year under US GAAP

   90,109    78,058    84,882

 

82


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

     2009    2008
     Canadian
GAAP
$
   US GAAP
$
   Canadian
GAAP
$
   US GAAP
$

Merchandise inventories

   249,644    249,644    198,500    213,513

Total assets

   1,362,993    1,362,993    1,197,951    1,212,964

Partners’ capital

   684,501    684,501    513,150    528,163

 

     2009
$
   2008
$

Partners’ capital under Canadian GAAP

   684,501    513,150

Merchandise inventories

   —      15,013

Partners’ capital under US GAAP

   684,501    528,163

Dollarama Group Holdings L.P.

 

     2009
$
   2008
$
   2007
$

Net earnings for the year under Canadian GAAP

   24,003    88,869    71,835

Merchandise inventories

   —      1,280    3,204

Net earnings for the year under US GAAP

   24,003    90,149    75,039

 

     2009    2008
     Canadian
GAAP
$
   US GAAP
$
   Canadian
GAAP
$
   US GAAP
$

Merchandise inventories

   249,644    249,644    198,500    213,513

Total assets

   1,363,041    1,363,041    1,197,983    1,212,996

Partners’ capital

   436,470    436,470    331,161    346,174

 

     2009
$
   2008
$

Partners’ capital under Canadian GAAP

   436,470    331,161

Merchandise inventories

   —      15,013

Partners’ capital under US GAAP

   436,470    346,174

 

83


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Summary of significant new accounting principles generally accepted in the United States

Accounting pronouncements adopted during the year

Fair value measurement

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”, which is effective for fiscal years beginning after November 15, 2007 and for interim periods within those years. This statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Beginning in fiscal year 2009, the Partnership has elected to partially adopt SFAS No. 157 in accordance with FASB Staff Position No. FAS 157-2 (“FSP FAS No. 157-2”), which delays the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008 for all non-recurring fair value measurements of non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements on a non-recurring basis including those measured at fair value in goodwill impairment testing, asset retirement obligations initially measured at fair value, exit and disposal costs initially measured at fair value, and those initially measured at fair value in a business combination.

In February 2008, the FASB issued FSP FAS No. 157-1 (“FSP”), which removes leasing transactions accounted for under FAS No. 13 and related guidance from the scope of FAS No. 157. The FSP addresses implementation issues affecting leasing transactions, including those associated with the different definitions of fair value in FAS Nos. 13 and 157 and the application of the fair value measurement objective under FAS No. 157 to estimated residual values of leased properties. The FSP was effective upon initial adoption of FAS No. 157 and the Partnership adopted its provisions without significant impact.

In October 2008, the FASB issued FSP FAS No. 157-3, which clarifies the application of SFAS No. 157 in cases where the market for the asset is not active. FSP FAS No. 157-3 is effective upon issuance. The Partnership considered the guidance provided by this FSP in the preparation of its financial statements.

The implementation of SFAS No. 157 for financial assets and financial liabilities, effective February 4, 2008, did not have an impact on the Partnership’s consolidated financial position and results of operations. The Partnership is currently assessing the impact of fully adopting SFAS No. 157 on its future disclosure for non-financial assets and non-financial liabilities.

Fair value option

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities”. SFAS No. 159 permits an entity to measure certain financial assets and financial liabilities at fair value. Under SFAS No. 159, entities that elect the fair value option will report unrealized gains and losses in earnings at each subsequent reporting date. The fair value option may be elected on an instrument-by-instrument basis, with few exceptions, as long as it is applied to the instrument in its entirety. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Partnership has decided not to adopt the fair value option for any of its existing financial instruments.

 

84


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

The hierarchy of generally accepted accounting principles

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles”, (“GAAP”) providing entities with a framework for selecting the principles used in the preparation of financial statements that are presented in conformity with GAAP. Prior to SFAS No. 162, the GAAP hierarchy was set forth in the American Institute of Certified Public Accountants (“AICPA”) Statement on Auditing Standards No. 69, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles”, and had been criticized for being complex. SFAS No. 162 identified different categories of accounting principles in descending order of authority as being: FASB Statements, FAS Technical Bulletins, AICPA Practice Bulletins and finally Implementation Guides. SFAS No. 162 further indicated that if the listed sources do not address the specific transaction at hand, other accounting literature might be consulted while considering their relevance, specificity, and the general recognition of the issuer as an authority. SFAS No. 162 was effective November 2008 and the Partnership has adopted its provisions prospectively with no impact.

Accounting pronouncements not yet applied

Intangible assets

In April 2008, the FASB issued Staff Position No. 142-3, “Determination of the Useful Life of Intangible Assets”, (FSP FAS No. 142-3). This FSP amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, “Goodwill and Other Intangible Assets”. This new guidance also provides additional disclosure requirements related to recognized intangible assets. FSP FAS No. 142-3 is effective for fiscal years beginning after December 15, 2008. Early adoption is prohibited. The Partnership does not expect the adoption of this accounting guidance to materially impact its results of operations or financial position.

Derivative instruments and hedging activities

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133”. SFAS No. 161 expands quarterly disclosure requirements in SFAS No. 133 about an entity’s derivative instruments and hedging activities. SFAS No. 161 is effective for fiscal years beginning after November 15, 2008. The Partnership is currently assessing the impact of fully adopting SFAS No. 161 in its first quarter of fiscal year 2010.

 

85


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Supplemental disclosure to comply with accounting principles generally accepted in the United States

Fair value measurement

SFAS No. 157 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three levels. A financial instrument’s categorization within the fair value hierarchy is based on the lowest level of input that is available and significant to the fair value measurement. SFAS No. 157 establishes and prioritizes three levels of inputs that may be used to measure fair value:

 

  Level 1 Quoted prices in active markets for identical assets or liabilities.

 

  Level 2 Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

  Level 3 Inputs that are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.

The following table presents information about the Partnership’s financial assets and financial liabilities measured at fair value on a recurring basis as of February 1, 2009, in accordance with SFAS No. 157, and indicates the fair value hierarchy of the valuation techniques used by the Partnership to determine such fair value.

Dollarama Group L.P.

Fair value measurement at reporting date using:

 

     February 1,
2009

$
   Quoted prices
in active
markets for
identical
assets
(Level 1)

$
   Significant
observable
inputs
(Level 2)

$
   Significant
unobservable
inputs
(Level 3)

$
   Balance sheet
classification

Assets

              

Cash and cash equivalents

   66,123    66,123    —      —      Cash and cash equivalents

Accounts receivable

   2,998    —      —      2,998    Accounts receivable

Derivative financial instruments

   66,598    —      66,598    —      Derivative financial instruments
                        

Liabilities

              

Accounts payable

   38,165    —      —      38,165    Accounts payable

Accrued expenses and other

   34,850    —      —      34,850    Accrued expenses and other
                        

 

86


Table of Contents

Dollarama Group L.P. and

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009 and February 3, 2008

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

 

Dollarama Group Holdings L.P.

Fair value measurement at reporting date using:

 

     February 1,
2009

$
   Quoted prices
in active
markets for
identical assets
(Level 1)

$
   Significant
observable
inputs
(Level 2)

$
   Significant
unobservable
inputs
(Level 3)

$
   Balance sheet
classification

Assets

              

Cash and cash equivalents

   66,123    66,123    —      —      Cash and cash equivalents

Accounts receivable

   2,998    —      —      2,998    Accounts receivable

Derivative financial instruments

   66,598    —      66,598    —      Derivative financial instruments
                        

Liabilities

              

Accounts payable

   39,027    —      —      39,027    Accounts payable

Accrued expenses and other

   37,760    —      —      37,760    Accrued expenses and other
                        

Fair value measurements of the Partnership’s cash and cash equivalents are classified under Level 1 because such measurements are determined using quoted prices in active markets for identical assets.

Derivative financial instruments include foreign currency and interest rate swap agreements, foreign currency swap agreements, and foreign exchange forward contracts. Fair value measurements of the Partnership’s derivative financial instruments are classified under Level 2 because such measurements are determined using published market prices or estimates based on observable inputs such as interest rates, yield curves, spot and future exchange rates.

Fair value measurements of accounts receivable, accounts payable, and accrued expenses and other are classified under Level 3 because inputs are generally unobservable and reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.

 

18 Supplemental condensed consolidating financial information

The Notes were issued by the Co-Issuers and are guaranteed by the existing and future subsidiaries of Group L.P. Group L.P. does not have any independent assets or operations, and the guarantees provided by the subsidiaries are full and unconditional as well as joint and several. Group L.P. is subject to restrictions on its ability to distribute earnings to Group Holdings L.P.

 

87


Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable

 

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of February 1, 2009, we evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of February 1, 2009.

Management’s Report on Internal Control Over Financial Reporting

Management of the Partnership is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the United States Securities Exchange Act of 1934. Internal control over financial reporting is a process designed by, or under the supervision of, the President and Chief Executive Officer (CEO) and the Senior Vice President and Chief Financial Officer (CFO) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with Canadian generally accepted accounting principles, including a reconciliation to United States generally accepted accounting principles.

Management conducted an assessment of the effectiveness of the Partnership’s internal control over financial reporting, as at February 1, 2009 based on the framework and criteria established in Internal Control–Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that assessment, management has concluded that the Partnership’s internal control over financial reporting was effective as at February 1, 2009.

The effectiveness of the Partnership’s internal control over financial reporting as of February 1, 2009 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report, which is included under Part II, Item 8, Financial Statements and supplementary data.

Changes in Internal Control over Financial Reporting

There were no changes in internal control over financial reporting that occurred during the fourth quarter ended February 1, 2009 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

 

ITEM 9B. OTHER INFORMATION

Not applicable

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors and Executive Officers

Group L.P. and Holdings are each controlled by their respective general partner, each of which is in turn controlled by our parent, Dollarama Capital Corporation, and ultimately by affiliates of funds managed by Bain. Capital Partners, LLC. The executive officers and directors of the general partner of Group L.P. and Holdings are identical and the following table sets forth information regarding these executive officers and directors.

 

88


Table of Contents

Name

   Age   

Position(s)

Larry Rossy

   66    Chief Executive Officer and Director

Stéphane Gonthier

   42    Chief Operating Officier

Robert Coallier

   48    Senior Vice President, Chief Financial Officer and Secretary

Neil Rossy

   39    Senior Vice President, Merchandising, and Director

Leonard Assaly

   55    Senior Vice President, Information Technology

Gregory David

   41    Director

Geoffrey Robillard

   50    Senior Vice President, Import division

Matthew Levin

   43    Director

Joshua Bekenstein

   50    Director

Todd Cook

   38    Director

Nicholas Nomicos

   46    Director

Larry Rossy has been with us since 1965 and has been our Chief Executive Officer since 1981. He is also a member of our board of directors. In 1992, Mr. Rossy made the strategic decision to convert to the “dollar store” concept. Since that time, Mr. Rossy’s principal focus has been on the expansion of the Dollarama retail network. In addition to overseeing the organization, Mr. Rossy is directly responsible for new store development and site selection. Mr. Rossy serves as a director of Colart Design Inc. and Confection Courcel Inc.

Stéphane Gonthier has been our Chief Operating Officer since September 2007. From 1998 until 2007, Mr. Gonthier was employed in various positions by Alimentation Couche-Tard Inc., a North American convenience store chain, most recently as its senior vice president in charge of four divisions consisting of approximately 2,600 convenience stores in Canada and the United States.

Robert Coallier has been our Chief Financial Officer since August 2005. From 2000 to June, 2005, Mr. Coallier held various positions at the Molson Coors Brewing Company, including its chief financial officer and its global chief business development officer. Prior to joining Molson, from 1996 to 2000, Mr. Coallier was vice president and chief financial officer of C-Mac Industries, Inc., an electronics manufacturer. Mr. Coallier serves as a director of Industrial Alliance and is also a member of their audit committee.

Neil Rossy has been with us since 1992 and is currently our Senior Vice President, Merchandising. He is also a member of our board of directors. Mr. Rossy is responsible for merchandising, overseeing the graphic design staff responsible for creating our house brands, and conducting special projects such as head office/warehouse construction and store fixture design.

Leonard Assaly has been with us since 1973 and is currently our Senior Vice President, Information Technology. Mr. Assaly is responsible for our information technology design. He oversees the development and implementation of retail and replenishment software applications.

Gregory David is a member of our board of directors. He is the Chief Executive Officer of GRI Capital Inc. and has been with the company and its affiliates since 2003. Prior to GRI Capital Inc., Mr. David provided financial and strategic advisory services to private and public companies from 2000 to 2003. Previously, he worked at Claridge Inc. from 1998 to 2000 and at McKinsey and Co. from 1996 to 1998.

Geoffrey Robillard has been the Senior Vice President, Import Division since October 2006 and prior to that was President of Aris Import Inc. a wholly-owned subsidiary from November 2004. From 1973 to November 2004, Mr. Robillard was President of 9148-7264 Québec Inc. (formerly known as Aris Import Inc.), which was at that time a major distributor for imports from overseas. Mr. Robillard became an officer of Aris Import Inc. when we acquired the assets of 9148-7264 Québec Inc. as part of the Acquisition. He is responsible for our import division and manages a team that sources product internationally, evaluates supplier’s offers and samples, and works with our buyers to choose merchandise. He handles pricing negotiations and quality control issues with import suppliers. He also coordinates all import delivery logistics, duties, and customs.

Matthew Levin is a member of our board of directors. He is a managing director at Bain Capital Partners, LLC. Prior to joining Bain Capital Partners, LLC in 1992, Mr. Levin was a consultant at Bain & Company, where he consulted in the consumer products and manufacturing industries. He serves as a director of several corporations, including Bombardier Recreational Products, Unisource, Toys R Us and Michaels Stores.

Joshua Bekenstein is a member of our board of directors. He is a managing director at Bain Capital Partners, LLC. Prior to joining Bain Capital Partners, LLC in 1984, Mr. Bekenstein spent several years at Bain & Company, where he was involved with companies in a variety of industries. Mr. Bekenstein serves as a director of several corporations, including Bombardier Recreational Products Inc., Shoppers Drug Mart, Waters Corporation, Bright Horizons Family Solutions and Michaels Stores.

Todd Cook is a member of our board of directors. Mr. Cook is a managing director of Bain Capital Partners, LLC. Prior to becoming a managing director in December 2008, Mr. Cook was a principal of Bain Capital Partners, LLC since 1996. Prior to joining Bain Capital Partners, LLC, Mr. Cook was a consultant at Bain & Company. He also serves as director of Michaels Stores and Dunkin’ Brands.

 

89


Table of Contents

Nicholas Nomicos is a member of our board of directors. Mr. Nomicos is an operating partner at Bain Capital Partners, LLC. Prior to joining Bain Capital in 1999, Mr. Nomicos held several senior corporate and division management positions at Oak Industries Inc., a publicly traded component manufacturing conglomerate serving the telecommunications and appliance control industries. Previously, Mr. Nomicos was a manager at Bain & Company. He also serves as a director of Bombardier Recreational Products.

Some of the directors and officers are related to each other. Specifically, Larry Rossy is Neil Rossy’s father, and a cousin of Leonard Assaly.

We have a standing Audit Committee. Our board of directors has not identified any member of our audit committee as a financial expert within the meaning of the rules of the Securities Act of 1933, because it is not necessary considering our ownership.

The Board of Directors has not adopted a code of business ethics.

 

ITEM 11. EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

Overview

Our Board of Directors makes decisions and recommendations regarding salaries, annual bonuses and equity incentive compensation for our executive officers. It is also responsible for reviewing and approving corporate goals and objectives relevant to the compensation of the chief executive officer and our other executive officers, as well as evaluating their performance in light of those goals and objectives. Based on this evaluation, our Board of Directors determines and approves the chief executive officer’s and other executive officers’ compensation. Our Board of Directors solicits input from our chief executive officer regarding the performance of the Partnership’s other executive officers. Finally, the Board of Directors also administers our incentive compensation and benefit plans.

The chief executive officer reviews our compensation plan. Based on his analysis, the chief executive officer recommends a level of compensation to the Board of Directors which he views as appropriate to attract, retain and motivate executive talent. Our Board of Directors determines and approves the chief executive officer’s, other executive officers’ and other officers’ compensation.

Our Compensation Objective

Our compensation practices are designed to retain, motivate and reward our executive officers for their performance and contributions to our long-term success. Our Board of Directors seeks to compensate our executive officers by combining short and long-term cash and equity incentives. It also seeks to reward the achievement of corporate and individual performance objectives, and to align executives’ incentives with stockholder value creation.

Our Board of Directors seeks to tie individual goals to the area of the executive officer’s primary responsibility. These goals may include the achievement of specific financial or business development goals. The Board of Directors seeks to set company performance goals that reach across all business areas and include achievements in finance/business development and corporate development.

Although we have no formal policy for a specific allocation between current and long-term compensation, or cash and non-cash compensation, we have established a pay mix for named executive officers with a relatively equal balance of both, providing a competitive set salary with a significant portion of compensation awarded on both company and personal performance.

Compensation Components

Our compensation consists primarily of three elements: base salary, annual bonus and long-term equity incentives. We describe each element of compensation in more detail below.

Base Salary

Base salaries for our executives are established based on the scope of their responsibilities and their prior relevant experience, taking into account competitive market compensation paid by other companies in our industry for similar positions and the overall market demand for such executives at the time of hire. An executive’s base salary is also determined by reviewing the executive’s other compensation to ensure that the executive’s total compensation is in line with our overall compensation philosophy.

Base salaries are reviewed annually and increased for merit reasons, based on the executives’ success in meeting or exceeding individual performance objectives. Additionally, we adjust base salaries as warranted throughout the year for promotions or other changes in the scope or breadth of an executive’s role or responsibilities.

 

90


Table of Contents

Annual Bonus

Our compensation program includes eligibility for an annual incentive cash bonus. The Board of Directors assesses the level of the executive officer’s achievement of meeting individual goals, as well as that executive officer’s contribution towards our long-term, company-wide goals. The amount of the cash bonus depends on the level of achievement of the stated corporate, department, and individual performance goals, with a target bonus generally set as a percentage of base salary and based on profitability measures.

In fiscal year ended February 1, 2009, our Board of Directors determined the amount of bonus awarded to each of our named executive officers based on its subjective assessment of each executive officer’s individual performance and contributions during the year and the extent and degree to which each named executive officer contributed to our overall performance. In assessing individual performance, the Board of Directors considered the impact of each individual on: (i) sales, (ii) cost of products and (iii) profitability. In addition, the Board of Directors reviewed the special projects each individual participated in during the fiscal year and the degree of achievement of such projects. Mr. Larry Rossy’s employment agreement provides that as Chief Executive Officer, he is entitled to a target bonus of up to 200% of his base salary. Pursuant to their employment agreements, the other named executives are entitled to target bonuses of between 50% and 100% of base salary. The amounts of target bonuses included in the employment agreements with our named executive officers were set to reflect the amount of managerial responsibility of each such executive. Based on the Board’s assessment, for the fiscal year ended February 1, 2009, Mr. Larry Rossy was eligible to receive a target bonus of 200.00% of his base salary. The other named executives were eligible to receive a target bonus varying from 50% to 100% of their respective base salaries.

Long-Term Equity Incentives

We believe that equity-based awards allow us to reward executive officers for their sustained contributions to the Partnership. We also believe that equity awards reward continued employment by an executive officer, with an associated benefit to us of employee continuity and retention. The Board of Directors believes that incentive stock options provide management with a strong link to long-term corporate performance and the creation of stockholder value. Our management option plan allows us the opportunity to grant options to purchase shares of certain classes of common and preferred equity securities of our parent. The Board of Directors does not award options according to a prescribed formula or target. Instead, we take into account the individual’s position, scope of responsibility, ability to affect profits and the individual’s historic and recent performance and the value of the awards in relation to other elements of the individual executive’s total compensation.

Termination Based Compensation

Severance and acceleration of vesting of equity-based awards. For payments due to our executive officers upon a change in control, and the acceleration of vesting of equity-based awards in the event of a change of control under our option plan, please see “Employment Arrangements and Agreements” below.

 

91


Table of Contents

Compensation of Named Executive Officers

Summary Compensation Table for Fiscal Year 2009

The following table provides information concerning the compensation of our chief executive officer, chief operating officer, chief financial officer and the three other most highly compensated executive officers of the Partnership during fiscal years 2009 and 2008. We refer to such officers throughout this report as our named executive officers.

 

Name and Principal Position
(a)

   Year
(b)
   Salary
($)
(c)
    Option
Awards(1)
($)
(d)
   Non-equity
Incentive Plan
Compensation
(4) (5)
($)
(c)
   All Other
Compensation
($)
(f)
    Total ($)
(g)
 

Larry Rossy, Chief Executive Officer and Director

   2009    $ 300,000     $ —      $ 600,000    $ 14,227 (2)   $ 914,227  
   2008    $ 300,000     $ —      $ 720,000    $ 11,107 (2)   $ 1,031,107  

Stéphane Gonthier, Chief Operating Officer

   2009    $ 311,000     $ 247,776    $ 105,000    $ 6,214 (2)   $ 669,990  
   2008    $ 135,000 (3)   $ 247,776    $ —      $ 1,000 (2)   $ 383,776 (3)

Robert Coallier, Senior Vice President, Chief Financial Officer and Secretary

   2009    $ 375,000     $ 117,660    $ 300,000    $ 9,577 (2)   $ 802,237  
   2008    $ 375,000     $ 117,660    $ 262,500    $ 9,072 (2)   $ 764,232  

Geoffrey Robillard, President, Senior Vice President Import Division

   2009    $ 2,000,000     $ 127,484    $ 1,000,000    $ 3,000 (2)   $ 3,130,484  
   2008    $ 2,000,000     $ 127,484    $ 1,200,000    $ 3,500 (2)   $ 3,330,984  

Neil Rossy, Senior Vice President, Merchandising

   2009    $ 250,000     $ 63,742    $ 300,000    $ 9,818 (2)   $ 623,560  
   2008    $ 250,000     $ 63,742    $ 300,000    $ 10,768 (2)   $ 624,510  

Leonard Assaly, Senior Vice President, Information Technology

   2009    $ 250,000     $ —      $ 250,000    $ 6,310 (2)   $ 506,310  
   2008    $ 250,000     $ —      $ 300,000    $ 5,903 (2)   $ 555,903  

 

(1) All stock option awards in 2009 and 2008 were granted under the Partnership’s Equity Incentive Plan. The amounts shown here represent compensation expense incurred by us in 2009 and 2008 in connection with those options, calculated in accordance with SFAS 123(R). For information on the valuation assumptions with respect to these awards, refer to note 11 of the Partnership’s financial statements for the year ended February 1, 2009, as filed with the SEC.

 

(2) All other compensation is composed of season tickets and/or gas, car insurance and/or pension plan contributions of $3,000.

 

(3) Mr. Gonthier joined on September 2, 2007; therefore, his compensation has been pro-rated.

 

(4) Bonus amounts presented are based on the previous year performance.

 

(5) Bonus amounts to be awarded for fiscal year 2009 to our named executive officers under the Partnership’s non-equity incentive plan have not been calculated as of the date of this Form 10-K. The Partnership expects to determine the bonus amounts by mid-May.

 

92


Table of Contents

Grant of Plan-Based Award During Fiscal Year-End 2009

The following table shows target non-equity incentive plan awards for the last completed fiscal year to each of the executive officers named in the Summary Compensation Table. There were no other options granted to other named executives.

 

                 Estimated Future
Payouts
Under Non-Equity
Incentive Plan Awards
   All Other Option
Awards: Number of
Securities
Underlying

Options:
(#)
(d)
   Exercise or Base Price
of Option Awards
($/SH)
(e)
   Grant Date
Fair Value of
Option
Awards
($) (f)

Name

(a)

   Fiscal Year     Grant Date
(b)
   Target ($) (c)    Common
Shares
   Preferred
Shares
   Common
Shares
   Preferred
Shares
  

Larry Rossy

   2009        600,000               
   2008        600,000               

Stéphane Gonthier

   2009        325,000               
   2008 (1)   Sept. 2, 2007    135,000    424,122    1,210,920    8.41    1.34    2,662,072

Robert Coallier

   2009        375,000               
   2008        375,000               

Geoffrey Robillard

   2009        1,000,000               
   2008        1,000,000               

Neil Rossy

   2009        250,000               
   2008        250,000               

Leonard Assaly

   2009        250,000               
   2008        250,000               

 

(1) Bonus plan award target for 2009 has been pro-rated.

In addition, at the date of his employment, Stéphane Gonthier acquired 163,403 class B common shares at a price of $8.41 per share and 466,538 class B preferred shares at a price of $1.34 per share for a total consideration of $2,000,000.00.

Outstanding Equity Awards at Fiscal Year-End 2009

The following table shows grants of stock options outstanding on February 1, 2009, the last day of our fiscal year, to each of the executive officers named in the Summary Compensation Table. Our Board of Directors has not formalized any procedures regarding grants of stock options.

 

93


Table of Contents

Outstanding Equity Awards at February 1, 2009 Fiscal Year-End

Option Awards

 

Name

(a)

   Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
(b)
    Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
(c)
    Equity Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned Options
(#)
(d) (3)
   Option
Exercise Price
($)
(e)(4)
   Option
Expiration
Date
(f)

Larry Rossy

   —       —       —        —      —  

Stéphane Gonthier

   28,275 (1)   113,099 (1)   —      $ 8.41    9/02/2017
   80,728 (2)   322,912 (2)   —      $ 1.34    9/02/2017
       282,748    $ 8.41    9/02/2017
       714,372    $ 1.34    9/02/2017

Robert Coallier

   106,031 (1)   70,687     —      $ 1.00    8/15/2015
   302,699 (2)   201,799     —      $ 0.70    8/15/2015
   —       —       353,436    $ 1.00    8/15/2015
   —       —       1,008,996    $ 0.70    8/15/2015

Geoffrey Robillard

   226,199 (1)   56,550     —      $ 1.00    11/18/2014
   645,757 (2)   161,439        $ 0.70    11/18/2014
   —       —       565,498    $ 1.00    11/18/2014
   —       —       1,614,392    $ 0.70    11/18/2014

Neil Rossy

   113,099 (1)   28,275     —      $ 1.00    11/18/2014
   322,878 (2)   80,720     —      $ 0.70    11/18/2014
   —       —       282,748    $ 1.00    11/18/2014
   —       —       807,196    $ 0.70    11/18/2014

Leonard Assaly

   —       —       —        

 

(1) Class B common options with time-based vesting, which were exercisable as of the 2009 fiscal year-end. The vesting dates for Geoffrey Robillard and Neil Rossy are 11/18/2005, 11/18/2006, 11/18/2007, 11/18/2008, and 11/18/2009. The vesting dates for Robert Coallier are 8/15/2006, 8/15/2007, 8/15/2008, 8/15/2009, and 8/15/2010. The vesting dates for Stéphane Gonthier are 9/02/2008, 9/02/2009, 9/02/2010, 9/02/2011, and 9/02/2012.

 

(2) Class B preferred options with time-based vesting, which were exercisable as of the 2008 fiscal year-end. The vesting dates for Geoffrey Robillard and Neil Rossy are 11/18/2005, 11/18/2006, 11/18/2007, 11/18/2008, and 11/18/2009. The vesting dates for Robert Coallier are 8/15/2006, 8/15/2007, 8/15/2008, 8/15/2009, and 8/15/2010. The vesting dates for Stéphane Gonthier are 9/02/2008, 9/02/2009, 9/02/2010, 9/02/2011, and 9/02/2012.

 

(3) Includes both Class B common and Class B preferred options with performance-based vesting, which vest in equal installments over a five year period, and which become exercisable only upon the satisfaction of certain performance criteria and the occurrence of a change of control transaction or an initial public offering. The vesting dates for Geoffrey Robillard and Neil Rossy are 11/18/2005, 11/18/2006, 11/18/2007, 11/18/2008, and 11/18/2009. The vesting dates for Robert Coallier are 8/15/2006, 8/15/2007, 8/15/2008, 8/15/2009, and 8/15/2010. The vesting dates for Stéphane Gonthier are 9/02/2008, 9/02/2009, 9/02/2010, 9/02/2011, and 9/02/2012.

 

(4) The exercise price was equal to the fair market value at the time of the grant.

Option Plan

Our parent has adopted a management option plan for our employees, managers and directors. The purpose of the option plan is to advance the interests of our parent and its subsidiaries by enhancing their ability to attract and retain employees, managers and directors, to reward such individuals for their contributions and to encourage such individuals to take into account the long-term interests of the group through their participation in our parent’s share capital by receiving certain classes of common and preferred equity securities of our parent. The option plan is administered by the Board of Directors of our parent and such Board has the sole and complete authority to, among other things, determine the individuals to whom options may be granted, and grant options in such amounts and, subject to the provisions of the option plan, on such terms and conditions as it determines.

 

94


Table of Contents

The options granted under the option plan are granted in three tranches. The tranche A options vest in equal installments over five years. The tranche B and tranche C options become eligible to vest in equal installments over five years and, provided certain financial thresholds are met, become exercisable upon the occurrence of a change of control transaction or an initial public offering. The tranche B and tranche C options not eligible to vest upon the occurrence of a change of control transaction or an initial public offering shall thereafter automatically vest and become exercisable as they become eligible to vest in equal installments over the five-year period.

Once granted, the right to exercise options will expire on the earliest to occur of the following: (a) ten years from the date of grant, (b) 365 days from the date of the optionee’s death, (c) 90 days from the date of the optionee’s disability or retirement, and (d) 30 days from the termination of the optionee’s employment or term in office without cause.

Unless otherwise agreed to with such optionee, when an optionee’s employment or term in office terminates by reason of termination for cause or voluntarily resignation by the optionee, then any options held by such optionee, whether or not exercisable as at the date of termination, immediately expire and are cancelled on such date or at a time as may be determined by the board of directors of our parent, in its sole discretion.

Options Exercised and Stock Vested for Fiscal Year 2009

In fiscal year 2009, none of our named executive officers exercised any options.

Employment Arrangements and Agreements

Agreements with Named Executive Officers

As of July 27, 2007, Alan Rossy has resigned as Senior Vice President, Store Operations. Group L.P. and Mr. A. Rossy have mutually agreed that Mr. A. Rossy is resigning from Dollarama for a justifiable reason, namely his health condition, which prevents him from performing his duties in the normal course of business Mr. A. Rossy agreed to fully release and discharge of Group L.P., and Group L.P. has agreed to fully release and discharge Mr. A. Rossy. Mr. A. Rossy acknowledged that due to his resignation for a justifiable reason, he was not entitled to any payment under the terms and conditions of his employment agreement.

Each of the chief executive officers and five most highly compensated executive officers of Dollarama L.P. have entered into executive employment agreements with Dollarama L.P., our wholly-owned subsidiary. Except for Mr. Coallier, each of the executive employment agreements is for a term of five years from the date of the agreement (October 4, 2004, in the case of Messrs. Larry Rossy, Neil Rossy and Leonard Assaly, and November 18, 2004, in the case of Mr. Geoffrey Robillard). The executive employment agreement for Mr. Coallier, dated August 15, 2005, is for an indefinite term. Mr. Gonthier’s executive employment agreement is for a term of five years from September 2, 2007.

Under each of the foregoing employment agreements, each of the executive officers has agreed to certain covenants regarding non-competition, non-solicitation of employees, and non-solicitation of suppliers. Such covenants extend for three years in the case of Mr. Robillard and for 24 months, in the case of such other executive officers, after termination of employment with Dollarama L.P. for any reason. Each officer has also agreed to a loyalty covenant during such officer’s employment with Dollarama L.P.

Payments Upon Termination Events and a Change of Control

If Dollarama L.P. terminates the employment of any of these executive officers (other than Mr. Robillard), other than for cause or if such officer resigns on the grounds of constructive termination, Dollarama L.P. will pay to such officer an amount equal to (i) such officer’s base salary earned but not paid through the date of termination, (ii) any unreimbursed business expenses, (iii) any unpaid bonus compensation already awarded on the date of termination, (iv) the portion of such officer’s annual bonus earned for the fiscal year in which the termination occurs, and (v) conditional on such officer’s fulfillment of the remainder of such officer’s contractual obligations, 24 months of such officer’s base salary, unless Dollarama L.P. has given such officer 24 months written notice of such termination.

If Mr. Robillard is terminated other than for cause or he resigns on the grounds of constructive termination, Dollarama L.P. will pay to him an amount equal to (i) his base salary earned but not paid through the date of termination, (ii) any unreimbursed business expenses, (iii) any unpaid bonus compensation already awarded on the date of termination, (iv) the portion of his annual bonus earned for the fiscal year in which he is terminated, and (v) conditional on his fulfillment of the remainder of his contractual obligations, including the covenants mentioned in the preceding paragraph, (A) $1.0 million as an indemnity of notice of termination and (B) $2.0 million in consideration of the non-competition covenant in the executive employment agreement, in each case over a period of three years in equal quarterly installments.

 

95


Table of Contents

In addition to his executive employment agreement, on August 15, 2005, Robert Coallier and our parent, Dollarama Capital Corporation, executed an agreement which provides that, if, as of the date of the termination of Mr. Coallier’s employment (for reasons other than cause or voluntary resignation), an initial underwritten public offering of common shares of our parent has occurred and its current securityholders do not in the aggregate own securities representing more than 50% of its voting or economic power, and representatives of our parent’s current securityholders do not represent the majority of the directors on its board of directors, then certain of the options granted to Mr. Coallier shall vest and become exercisable immediately.

 

Name

   Payments Due in
Connection with
a Termination of
Employment
without Cause or
for Constructive
Termination (1)
   Payments Due in
Connection with a
Change of Control
Without Termination
of Employment (2)
   Payments Due in
Connection with a
Change of Control
Without Termination
of Employment (3)
   Payments Due in
Connection with a
Change of Control
With Termination of
Employment(1)(3)(4)

Larry Rossy

   $ 1,200,000      —        —        —  

Stéphane Gonthier

   $ 1,236,184    $ 522,367    $ 783,551      —  

Robert Coallier

   $ 2,466,837    $ 2,683,675    $ 4,025,512    $ 7,834,176

Geoffrey Robillard

   $ 6,862,581    $ 5,725,162    $ 8,587,742      —  

Neil Rossy

   $ 2,181,285    $ 2,862,570    $ 4,293,855      —  

Leonard Assaly

   $ 750,000      —        —        —  

 

(1) Assumes the bonus amount is the named executive officers’ target bonus amount.

 

(2) Assumes the first threshold of internal rate of return on the performance contingent equity is met.

 

(3) Assumes the maximum internal rate of return on the performance contingent equity is met.

 

(4) Assumes that an initial underwritten public offering of common shares of our parent has occurred and its current securityholders do not in the aggregate own securities representing more than 50% of its voting or economic power, and representatives of our parent’s current securityholders do not represent the majority of the directors on its board of directors.

Director Compensation

The members of our board of directors are not separately compensated for their services as directors, other than reimbursement for out-of-pocket expenses incurred in connection with rendering such services.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

PRINCIPAL STOCKHOLDERS

Dollarama Capital Corporation, the parent of Holdings and Group L.P., owns all of the outstanding shares of the general partner of Dollarama Group Holdings L.P. and, together with such general partner, owns all of the partnership units of Dollarama Group Holdings L.P., which in turn owns all of the outstanding shares of the general partner of Dollarama Holdings L.P. and, together with such general partner, owns all of the partnership units of Dollarama Holdings L.P., which owns all of the outstanding shares of the general partner of Dollarama Group L.P. and, together with such general partner, owns all of the partnership units of Dollarama Group L.P. Our parent’s authorized share capital consists of an unlimited number of common shares, an unlimited number of class A common shares, an unlimited number of class B common shares, an unlimited number of class A preferred shares, an unlimited number of class B preferred shares, and an unlimited number of class C preferred shares, all without par value. The table below sets forth information as of February 3, 2008 about the number of shares of our parent’s stock beneficially owned and the percentage of stock beneficially owned by (i) each person known to us to be the beneficial owner of more than 5% of our parent’s stock, (ii) each of our named executive officers, (iii) each of our directors and (iv) all of our directors and executive officers as a group.

Common Shares; Class A Common Shares and Class B Common Shares. Each common share, class A common share and class B common share entitles the holder thereof to one vote at any meeting of shareholders. The holders of common shares, class A common shares and class B common shares are entitled to receive dividends as and when declared by the board of directors of our parent and subject to the rights attaching to the class A preferred shares, the class B preferred shares and the class C preferred shares, on liquidation, are entitled to receive the remaining assets of parent.

Class A Preferred Shares. The class A preferred shares do not carry voting rights and holders of the class A preferred shares are not entitled to receive any dividends. Subject to the rights attaching to the class C preferred shares, on liquidation, the holders of class A preferred shares are entitled to receive, ratably with the holders of class B preferred shares and in priority to any payment or distribution in respect of the common shares, class A common shares and class B common shares, an amount per share equal to the class A redemption price as of such date calculated in accordance with the articles of parent.

 

96


Table of Contents

Class B Preferred Shares. The class B preferred shares do not carry voting rights and holders of the class B preferred shares are not entitled to receive any dividends. Subject to the rights attaching to the class C preferred shares, on liquidation, the holders of class B preferred shares are entitled to receive, ratably with the holders of class A preferred shares and in priority to any payment or distribution in respect of the common shares, class A common shares and class B common shares, an amount per share equal to the class B redemption price as of such date calculated in accordance with the articles of parent. In addition, one or more holder or holders of class B preferred shares holding a majority of the class B preferred shares then issued and outstanding, subject to Dollarama Investment II L.P.’s overriding call right, is or are entitled to require parent to retract all of the then issued and outstanding class B preferred shares for an aggregate amount equal to the class B redemption price as of such time, determined in accordance with the articles of parent, which retraction price shall be fully paid and satisfied by the delivery by or on behalf of parent of units of Dollarama Investment II L.P.

Class C Preferred Shares. The class C preferred shares do not carry voting rights and holders of the class C preferred shares are not entitled to receive any dividends. On liquidation, the holders of class C preferred shares are entitled to receive, in priority to any payment or distribution in respect of the common shares, class A common shares, class B common shares, class A preferred shares and class B preferred shares, an amount per share equal to the class C redemption price as of such date calculated in accordance with the articles of parent. In addition, in certain circumstances specified in the articles of parent, one or more holder or holders of class C preferred shares holding a majority of the class C preferred shares then issued and outstanding, subject to Dollarama Investment II L.P.’s overriding call right, is or are entitled to require parent to retract all of the then issued and outstanding class C preferred shares for an aggregate amount payable in cash equal to the class C redemption price as of such time, determined in accordance with the articles of parent.

 

    Common Shares     Preferred Shares  

Beneficial owner

  Class A   Percentage
Ownership
Interest
Class A
Common
Shares
    Class B   Percentage
Ownership
Interest
Class B
Common
Shares
    Class A
Preferred
Shares
  Percentage
Ownership
Interest
Class A
Preferred
Shares
    Class B
Preferred
Shares
  Percentage
Ownership
Interest
Class B
Shares
    Class C
Preferred
Shares
  Percentage
Ownership
Interest
Class C
Shares
 

Holders affiliated with Bain Capital Partners (1)

  33,929,931   100 %   —       18,244,639   100 %   —     —       —     —    

Holder affiliated with Larry and Neil Rossy (2)

  —     —       6,785,829   74.4 %   —     —       19,371,699   74.4 %   44,441,006   80 %

Holder affiliated with Leonard Assaly (3)

  —     —       1,259,182   13.8 %   —     —       3,594,622   13.8 %   8,246,495   14.8 %

Holder affiliated with Leonard Assaly (4)

  —     —       437,472   4.8 %   —     —       1,248,867   4.8 %   2,865,050   5.2 %

Larry Rossy (5)

  —     —       6,785,829   74.4 %   —     —       19,371,699   74.4 %   44,441,006   80 %

Robert Coallier (6)

  —     —       106,031   1.2 %   —     —       302,699   1.2 %   —     —    

Neil Rossy (7)

  —     —       6,898,928   75.6 %   —     —       19,694,577   75.6 %   44,441,006   80 %

Leonard Assaly (8)

  —     —       1,696,654   18.6 %   —     —       4,843,489   18.6 %   11,111,545   20 %

Gregory David

  —     —       —     —       —     —       —     —       —     —    

Geoffrey Robillard (6)

  —     —       226,199   2.5 %   —     —       645,757   2.5 %   —     —    

Stéphane Gonthier (9)

  —     —       191,678   2.1 %   —     —       547,266   2.1 %   —     —    

Matthew Levin (10)

  —     —       —     —       —     —       —     —       —     —    

Joshua Bekenstein (11)

  —     —       —     —       —     —       —     —       —     —    

Todd Cook (12)

  —     —       —     —       —     —       —     —       —     —    

Nicholas Nomicos (13)

  —     —       —     —       —     —       —     —       —     —    

All directors and executive officers as a group (14)

  33,929,931   100 %   9,119,490   100 %   18,244,639   100 %   26,033,788   100 %   55,552,551   100 %

 

* Represents less than 1%.

 

(1) Represents class A common shares held directly by Dollarama Investment ULC and class A preferred shares held directly by Dollarama Investment II L.P. Both entities are beneficially owned by investment funds affiliated with Bain Capital Partners. Investment and voting decisions at Bain Capital Partners are made jointly by three or more individuals and therefore no individual member of Bain Capital Partners is the beneficial owner of the securities, except with respect to the shares in which such member holds a pecuniary interest. Each of Mr. Levin, Mr. Bekenstein, and Mr. Cook is a managing director of Bain Capital Partners entitled to participate in investment and voting decisions and therefore may be deemed to share voting and dispositive power with respect to the shares held by Bain Capital Partners. Mr. Levin, Mr. Bekenstein, and Mr. Cook each disclaim any beneficial ownership of any such shares, except to the extent of his pecuniary interest therein. The address for each entity is c/o Bain Capital Partners, LLC, 111 Huntington Ave., Boston, MA 02199.

 

(2) Represents class B common shares, class B preferred shares and class C preferred shares held directly by 4411145 Canada Inc. Such entity is beneficially owned by Larry Rossy, Neil Rossy, and other members of the Rossy family. Ultimate voting control in 4411145 Canada Inc., is held by Larry Rossy.

 

97


Table of Contents
(3) Represents class B common shares, class B preferred shares and class C preferred shares held directly by 9086-6666 Quebec Inc. Such entity is beneficially owned by Leonard Assaly and Alan Rossy. Voting control is shared 50/50 between Leonard Assaly and Alan Rossy.

 

(4) Represents class B common shares, class B preferred shares and class C preferred shares held directly by 3339408 Canada Inc. Such entity is beneficially owned by Leonard Assaly and Alan Rossy. Voting control is shared 50/50 between Leonard Assaly and Alan Rossy.

 

(5) Represents class B common shares, class B preferred shares and class C preferred shares held directly by 4411145 Canada Inc. Mr. Rossy, together with other members of the Rossy family beneficially owns 4411145 Canada Inc. Ultimate voting control in 4411145 Canada Inc., is held by Larry Rossy.

 

(6) Represents class B common shares and class B preferred shares subject to options which are presently exercisable or exercisable within the next 60 days.

 

(7) Includes 6,785,829 class B common shares, 19,371,699 class B preferred shares and 44,441,007 class C preferred shares held directly by 4411145 Canada Inc. Mr. Rossy, together with other members of the Rossy family beneficially owns 4411145 Canada Inc. Also includes 113,099 class B common shares and 242,159 class B preferred shares subject to options which are presently exercisable or exercisable within the next 60 days. Ultimate voting control in 4411145 Canada Inc., is held by Larry Rossy.

 

(8) Represents class B common shares, class B preferred shares and class C preferred held directly by 9086-6666 Quebec Inc., and 3339408 Canada Inc. Mr. Assaly, together with other members of the family beneficially owns 9086-6666 Quebec Inc., and 3339408 Canada Inc. Voting control in 9086-6666 Quebec Inc., and 3339408 Canada Inc. is shared 50/50 between Leonard Assaly and Alan Rossy.

 

(9) Represents 163,403 class B common shares and 466,538 class B preferred shares held by Stéphane Gonthier plus the class B common shares and class B preferred shares subject to options which are presently exercisable or exercisable within the next 60 days.

 

(10) Does not include shares held by holders affiliated with Bain Capital Partners. Mr. Levin is a managing director of Bain Capital Partners. His address is c/o Bain Capital Partners, LLC, 111 Huntington Ave., Boston, MA 02199.

 

(11) Does not include shares held by holders affiliated with Bain Capital Partners. Mr. Bekenstein is a managing director of Bain Capital Partners. His address is c/o Bain Capital Partners, LLC, 111 Huntington Ave., Boston, MA 02199.

 

(12) Does not include shares held by holders affiliated with Bain Capital Partners. Mr. Cook is a managing director at Bain Capital Partners. His address is c/o Bain Capital Partners, LLC, 111 Huntington Ave., Boston, MA 02199.

 

(13) Does not include shares held by holders affiliated with Bain Capital Partners. Mr. Nomicos is an operating partner of Bain Capital Partners. His address is c/o Bain Capital Partners, LLC, 111 Huntington Ave., Boston, MA 02199.

 

(14) Includes 325,160 class B common shares and 928,276 class B preferred shares subject to options which are presently exercisable or exercisable within the next 60 days. Also includes 8,482,483 class B common shares and 24,215,188 class B preferred shares and 55,552,551 class C preferred shares held directly by 4411145 Canada Inc., 9086-6666 Quebec Inc., and 3339408 Canada Inc.

 

ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

The board of directors reviews and approves transactions between the Partnership on the one hand and a related party, such as our directors, officers, holders of more than five percent of our voting securities and their affiliates, the immediate family members of any of the foregoing persons and any other persons whom the board determined may be considered a related party, on the other hand. Prior to board consideration of a transaction with a related party, the material facts as to the related party’s relationship or interest in the transaction are disclosed to the board, and the transaction is not considered approved by the board unless a majority of the directors who are not interested in the transaction approve the transaction. We believe each of the transactions set forth below were made on terms no less favorable to us than could have been otherwise obtained from unaffiliated third parties.

Management Agreement

In connection with the Acquisition, we entered into a management agreement with Bain Capital Partners, LLC, pursuant to which it provides various consulting and management advisory services to us. The management agreement has an initial term of five years, with automatic successive one-year extensions unless terminated by our parent upon notice given at least 60 days prior to the expiration of any term. Pursuant to the management agreement, we paid to Bain Capital Partners, LLC approximately $10.2 million in connection with the structuring of the debt financing in connection with the Acquisition, in addition to expenses incurred in connection therewith. In addition, we pay to it an annual management fee of up to $3.0 million in exchange for the ongoing management services that it provides under the management agreement, together with all reasonable expenses incurred in connection therewith.

 

98


Table of Contents

Subject to the approval of the disinterested directors of our parent, we will pay to it an additional fee of up to 1% of the gross transaction value for advisory services it provides in connection with any financing, acquisition, or disposition transaction involving our parent or any of its subsidiaries. The indenture governing the existing 8.875% senior subordinated notes and the indenture governing the senior floating rate deferred interest notes permit us to amend the management agreement to pay a “termination fee” to Bain Capital Partners, LLC of up to $7.5 million. For fiscal year 2009 we incurred management fees of $3.3 million, pursuant to such arrangements.

Securityholders Agreement

In connection with the Acquisition, our parent entered into a securityholders agreement, with an affiliate of funds managed by Bain Capital Partners, LLC, the sellers and Larry Rossy, Neil Rossy, Alan Rossy, and Leonard Assaly. Such securityholders agreement was amended and restated on December 20, 2006. In September 2007, Stéphane Gonthier became a party to this agreement.

The securityholders’ agreement provides for voting agreements with respect to certain governance matters, including the election of the members of the board of directors of our parent, and specific stockholder rights. Pursuant to the securityholders agreement, each holder of the shares of equity securities of our parent agrees to cast all of its votes and to take all other necessary action to elect as members of the board of directors the chief executive officer of our parent, two individuals designated by the majority sellers (as defined in the securityholders agreement), and other individuals designated by the majority investors (as defined in the securityholders agreement), subject to certain restrictions. The parties have also agreed to certain transfer restrictions with respect to the shares that they hold and will have both tag along rights and drag along rights in the event of transfers of such shares. In addition, the securityholders agreement grants to holders of our parent’s equity securities participation rights in connection with future issuances of equity securities, as well as demand and incidental registration rights in respect of their shares of our parent’s equity securities.

Parent Subordinated Notes

As part of the Acquisition, our parent entered into an initial investor subscription agreement with affiliates of funds managed by Bain Capital Partners, LLC, pursuant to which, among other things, such affiliates subscribed for, and our parent issued to such affiliates, a senior subordinated note in the amount of $50.0 million due May 31, 2016 and a junior subordinated note in the amount of approximately $199.3 million due November 30, 2019 prior to repayment as described below. The senior subordinated note was bearing interest at 2.875% per quarter, as adjusted from time to time to cause the interest rate, net of the aggregate amount of taxes attributable directly or indirectly to such interest, to equal 2.5%, and was paid in arrears on the last business day of each February, May, August, and November. The junior subordinated note bears interest at a rate of 3.075% per quarter, as adjusted from time to time to cause the interest rate, net of the aggregate amount of taxes attributable directly or indirectly to such interest, to equal 2.7%, and is paid in arrears on the last business day of each February, May, August, and November.

Our debt agreements currently permit our subsidiaries to distribute cash to our parent to pay interest on the outstanding junior subordinated notes. Pursuant to a continuing investor subscription agreement, also entered into as part of the Acquisition among our parent and an affiliate of funds managed by Bain Capital Partners, LLC, such affiliate agreed to use, or cause one or more of its subsidiaries to use, the amount of the interest paid on the then currently outstanding junior subordinated notes net of the aggregate amount of taxes attributable directly or indirectly to such interest to purchase additional junior subordinated notes and equity securities of our parent, in each case, in proportion to the aggregate notes and equity then outstanding. If the cash required to pay the interest on the junior subordinated notes is distributed by our subsidiaries to our parent, the proceeds of such reinvestment are then reinvested by our parent in additional partnership units in Holdings, which reinvests such proceeds in additional partnership units of Dollarama Holdings L.P., which in turn reinvests such proceeds in additional partnership units of Group L.P.

As part of the 2005 Refinancing, a cash distribution was made to our parent, Dollarama Capital Corporation, which used the cash to repay in full the principal amount and accrued interest of the senior subordinated notes. The indenture governing the existing 8.875% senior subordinated note permitted this distribution of cash to Dollarama Capital Corporation to prepay the senior subordinated note and allows us to continue to distribute cash to Dollarama Capital Corporation in accordance with the foregoing procedure with respect to the outstanding junior subordinated note.

Real Property Leases

We currently lease 18 stores and our five warehousing and distribution facilities directly or indirectly from members of the Rossy family, pursuant to long-term lease agreements. Rental expenses associated with these related-party leases for fiscal year 2009 were approximately $9.6 million.

 

99


Table of Contents

Purchases

Prior to the Acquisition, substantially all overseas purchases were made from Aris Import Inc., the distributor used by the predecessor for imports overseas. The predecessor was Aris Import Inc.’s only customer. Immediately prior to the Acquisition, our predecessor acquired the assets of Aris Import Inc. As a result, the financial results of the successor presented herein include the results of Aris Import Inc. With respect to the period prior to the Acquisition, Aris Import Inc. met the criteria for being a Variable Interest Entity under FIN 46R and accordingly, its results were consolidated with those of the predecessor in the U.S. GAAP reconciliation included in the notes to the combined financial statements of the predecessor included elsewhere in this report.

Director Independence

We do not consider any of our directors to be independent.

 

100


Table of Contents
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Our Principal Accounting Firm

PricewaterhouseCoopers LLP has audited our consolidated financial statements for the fiscal years 2009 and 2008.

Independent Auditor Fees

The table below shows the aggregate fees billed by our principal accountant for professional services rendered in connection with the audit of our annual financial statements for the fiscal years ended February 1, 2009 and February 3, 2008; and the review of our unaudited quarterly financial statements set forth in our Quarterly Reports on Form 10-Q for each of our fiscal quarters (our initial Form 10-Q filing was for the second quarter ending July 31, 2006), as well as fees paid to our principal accountant for audit-related work, tax compliance, tax planning and other consulting services:

 

     Fiscal 2009    Fiscal 2008

Audit fees(1)

   $ 500,000    $ 433,000

Tax fees(2)

   $ 68,000    $ 158,000

All other fees(3)

   $ 108,000    $ 472,000
             

Total fees

   $ 676,000    $ 1,063,000

 

(1) Audit fees represent fees for the audit of the Partnership’s annual financial statements included in the Form 10-K and review of financial statements included in the Partnership’s quarterly reports on Form 10-Q

 

(2) Fees include professional tax compliance & tax planning services paid to PricewaterhouseCoopers LLP.

 

(3) In connection providing assistance with our internal controls, fiscal 2009 fees include $108,000 to PricewaterhouseCoopers LLP. Fiscal 2008 fees include $472,000 to PricewaterhouseCoopers LLP.

 

101


Table of Contents

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Report of Independent Auditors’

on the

Condensed Financial Information

To the Partners

of Dollarama Group Holdings L.P.

Our audits of the consolidated financial statements and of effectiveness of internal control over financial reporting referred to in our report dated April 16, 2009 appearing in the 2009 Annual Report on Form 10-K of Dollarama Group Holdings L.P. also included an audit of the condensed financial information included in Item 15 of this Form 10-K. In our opinion, the condensed financial information presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.

As discussed in note 2 to the consolidated financial statements, effective February 4, 2008, the Partnership changed its method of accounting for merchandise inventories.

/s/ PricewaterhouseCoopers LLP

Chartered Accountants

Montréal, Canada

April 16, 2009

 

102


Table of Contents

Dollarama Group Holdings L.P.

Schedule I – Condensed Financial Information

Dollarama Group Holdings L.P.

Balance Sheet

(expressed in thousands of Canadian dollars)

 

     As of
February 1,
2009
$
   As of
February 3,
2008
$
 

Assets

     

Current assets

     

Cash and cash equivalents

   18    14  

Income taxes recoverable

   25    18  

Deposits and prepaid expenses

   5    0  
           
   48    32  

Investment in subsidiaries

   668,438    513,150  
           
   668,486    513,182  
           

Liabilities

     

Current liabilities

     

Accounts payable

   862    590  

Accrued interest

   2,910    2,978  
           
   3,772    3,568  

Long-term debt, net of financing costs (note 2)

   244,367    178,453  
           
   248,139    182,021  
           

Commitments, contingencies and guarantee

     

Partners’ Capital

     

General partner

   374    374  

Limited partner

   161,725    163,158  

Contributed surplus

   3,390    2,649  

Retained earnings

   211,520    172,504  

Accumulated other comprehensive income (loss)

   59,461    (7,524 )
           
   436,470    331,161  
           
   668,486    513,182  
           

The accompanying notes are an integral part of the condensed financial information.

 

103


Table of Contents

Dollarama Group Holdings L.P.

Schedule I – Condensed Financial Information (Continued)

Dollarama Group Holdings L.P.

Statement of Partners’ Capital

(expressed in thousands of Canadian dollars)

 

     General
partner
capital
$
   Limited
partner
capital
$
    Contributed
surplus
$
   Retained
earnings
(deficit)
$
   Accumulated
other
comprehensive
income (loss)
$
    Total
$
 

Balance – January 31, 2006

   374    394,876     800    11,800    (6,030 )   401,820  
                                 

Other comprehensive income

               

Net earnings for the period

   —      —       —      71,385    —       71,385  

Unrealized gain on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      12,812     12,812  
                                 

Total comprehensive income

   —      —       —      71,385    12,812     84,647  
                                 

Stock-based compensation

   —      —       537    —      —       537  

Capital distributions

   —      (227,773 )   —      —      —       (227,773 )
                                 

Balance – February 4, 2007

   374    167,103     1,337    83,635    6,782     259,231  
                                 

Other comprehensive income

               

Net earnings for the period

   —      —       —      88,869    —       88,869  

Unrealized gain on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      (14,306 )   (14,306 )
                                 

Total comprehensive income

   —      —       —      88,869    (14,306 )   74,563  
                                 

Stock-based compensation

   —      —       1,312    —      —       1,312  

Capital distributions

   —      (3,945 )   —      —      —       (3,945 )
                                 

Balance – February 3, 2008

   374    163,158     2,649    172,504    (7,524 )   331,161  
                                 

Transition adjustment on adoption of inventory standard

   —      —       —      15,013    —       15,013  
                                 

Balance – February 3, 2008 – Adjusted

   374    163,158     2,649    187,517    (7,524 )   346,174  
                                 

Other comprehensive income

               

Net earnings for the period

   —      —       —      24,003    —       24,003  

Unrealized gain on derivative financial instruments, net of reclassification adjustments

   —      —       —      —      66,985     66,985  
                                 

Total comprehensive income

   —      —       —      24,003    66,985     90,988  
                                 

Stock-based compensation

   —      —       741    —      —       741  

Capital distributions

   —      (1,433 )   —      —      —       (1,433 )
                                 

Balance – February 1, 2009

   374    161,725     3,390    211,520    59,461     436,470  
                                 

The accompanying notes are an integral part of the condensed financial information.

 

104


Table of Contents

Dollarama Group Holdings L.P.

Schedule I – Condensed Financial Information (Continued)

Dollarama Group Holdings L.P.

Statement of Earnings

(expressed in thousands of Canadian dollars)

 

     For the
year ended
February 1,
2009
$
    For the
year ended
February 3,
2008
$
    For the
year ended
February 4,
2007
$
 

General, administrative and store operating expenses

   26     2     5  
                  
   26     2     5  
                  

Operating loss

      

Amortization of financing costs

   1,616     2,065     278  

Interest expense

   19,261     22,414     3,306  

Foreign exchange loss (gain) on long-term debt and financing costs

   45,180     (36,594 )   6,247  

Earnings of subsidiaries

   (90,109 )   (76,778 )   (81,678 )
                  

Earnings before income taxes

   24,026     88,891     71,842  

Provision for current income taxes

   23     22     7  
                  

Net earnings for the period

   24,003     88,869     71,835  
                  

The accompanying notes are an integral part of the condensed financial information.

Dollarama Group Holdings L.P.

Statement of Cash Flows

(expressed in thousands of Canadian dollars)

 

     For the
year ended
February 1,
2009
$
    For the
year ended
February 3,
2008
$
    For the
year ended
February 4,
2007
$
 

Operating activities

      

Net earnings for the period

   24,003     88,869     71,835  

Adjustments for

      

Amortization of financing costs

   1,616     2,065     278  

Foreign exchange loss (gain) on long-term debt and financing costs

   43,746     (36,351 )   6,247  

Capitalized interest on long-term debt

   20,760      

Earnings of subsidiaries

   (90,109 )   (76,778 )   (81,678 )

Distributions received from subsidiaries

   1,437     41,918     5,563  
                  
   1,453     19,723     2,245  

Change in non-cash working capital components

   192     344     3,206  
                  
   1,645     20,067     5,451  
                  

Financing activities

      

Repayment of long-term debt

     (15,610 )   —    

Financing costs

   (208 )   (506 )   (8,290 )

Proceeds on long-term debt

   —       —       230,620  

Capital distributions

   (1,433 )   (3,945 )   (227,773 )
                  
   (1,641 )   (20,061 )   (5,443 )
                  

Increase in cash and cash equivalents

   4     6     8  

Cash and cash equivalents – Beginning of period

   14     8     —    
                  

Cash and cash equivalents – End of period

   18     14     8  
                  

The accompanying notes are an integral part of the condensed financial information.

 

105


Table of Contents

Dollarama Group Holdings L.P.

Schedule I – Condensed Financial Information (Continued)

Dollarama Group Holdings L.P.

Notes to Consolidated Financial Statements

February 1, 2009

(tabular amounts expressed in thousands of Canadian dollars, unless otherwise noted)

1. Basis of presentation

Dollarama Group Holdings LP (the “Partnership”) was created on December 8, 2006. Pursuant to various agreements also dated December 8, 2006 (the “Agreements”), all partnership units of Dollarama Holdings L.P. (“Holdings L.P.”) which were held by Dollarama Capital Corporation were ultimately exchanged for partnership units of the new Dollarama Group Holdings L.P. Group Holdings L.P., together with its direct subsidiary Dollarama Holdings GP Inc., have no operations and hold no assets other than 100% of the outstanding units of Holdings L.P. who in turn, together with its direct subsidiary Dollarama Group GP Inc. hold 100% of the outstanding units of Dollarama Group LP (“Group L.P.”) . The Partnership conducts all of its business through Group L.P. and its subsidiaries. All of these transactions were completed without any cash movement. The investments in subsidiaries are accounted for using the equity method.

The condensed financial information has been prepared using the continuity of interest method of accounting. Accordingly, the condensed financial information of the Partnership on the date of the Agreements was in all material respects the same as though it had always been the parent of Group L.P. The condensed financial information as at February 1, 2009 reflects the financial position of the Partnership and its results of operations and cash flows for the period from December 8, 2006, the date of the creation of the Partnership, to February 1, 2009. Financial information for the period from February 1, 2006 to December 8, 2006 and for the year ended January 31, 2006 reflects the Partnership’s share in the earnings of Group L.P. and its subsidiaries.

Group L.P. was formed on November 11, 2004 for the purpose of acquiring the DOLLARAMA retail stores. The Partnership operates discount variety retail stores in Canada that sell all items for $2 or less. As at February 1, 2009, the retail operations are carried on in every Canadian province. The retail operations’ corporate headquarters, distribution centre and warehouses are located in Montréal, Canada.

The condensed financial information is based upon accounting policies and methods of their application consistent with those used and described in the annual consolidated financial statements of the Partnership. The condensed financial information do not include all of the financial statement disclosures included in the annual consolidated financial statements prepared in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”) and therefore should be read in conjunction with the Partnership’s most recent annual consolidated financial statements.

In the opinion of management of Dollarama Group Holdings ULC, acting in its capacity as General Partner of the Partnership, the condensed financial information reflect all adjustments, which consist only of normal and recurring adjustments, necessary to present fairly the financial position and results of operations and cash flows of the Partnership in accordance with Canadian GAAP. The results reported in the condensed financial information are not necessarily indicative of the results that may be expected for the entire year.

 

106


Table of Contents

2. Long-term debt

Long-term debt outstanding consists of the following:

 

     February 1,
2009
$
    February 3,
2008
$
 

Senior subordinated deferred interest notes (2009 – US$203,449,000; 2008 – US$185,000,000), maturing in August 2012, interest accrues semi-annually in arrears commencing in June 2007 at a rate per annum equal to 6-month LIBOR plus 5.75%, increasing to 6.25% in December 2008 and 6.75% in December 2009

   249,530     183,890  

Less: Financing cost

   (5,163 )   (5,437 )
            
   244,367     178,453  
            

3. Contractual Obligations

The following tables summarize the Partnership’s material contractual obligations as of February 1, 2009, including off-balance sheet arrangements and the commitments (in millions):

 

Contractual obligations

   Total    Year 1    Year 2    Year 3    Year 4    Year 5    Thereafter

Long-term borrowings:

                    

Notes (including interest)

     342.2      21.9      23.6      23.6      273.1      —      —  
                                              

Total obligations

   $ 342.2    $ 21.9    $ 23.6    $ 23.6    $ 273.1    $ —      —  
                                              

 

107


Table of Contents

Exhibit

Number

 

Description

3.1(a)   Limited Partnership Agreement of Dollarama Group Holdings L.P.‡
3.2(a)   Memorandum of Association of Dollarama Group Holdings Corporation.‡
3.2(b)   Articles of Association of Dollarama Group Holdings Corporation.‡
4.1        Indenture governing Senior Floating Rate Deferred Interest Notes due 2012 among Dollarama Group Holdings L.P. and Dollarama Group Holdings Corporation as Co-Issuers and U.S. Bank National Association, dated December 20, 2006.‡
4.2       Form of Senior Floating Rate Deferred Interest Notes due 2012 (included in Exhibit 4.1).‡
4.3       Registration Rights Agreement, dated as of December 20, 2006, by and among Dollarama Group Holdings L.P. and Dollarama Group Holdings Corporation as Co-Issuers, Citigroup Global Markets, Inc., J.P. Morgan Securities, Inc., and RBC Capital Markets Corporation.‡
4.4       Indenture governing 8.875% Senior Subordinated Notes due 2012 among Dollarama Group L.P. and Dollarama Corporation as Co-Issuers, the Guarantors named therein and U.S. Bank National Association, dated August 12, 2005.*
10.1         Dollarama Capital Corporation Management Option Plan.*
10.2         Employment Agreement, dated October 4, 2004, between Dollarama L.P. and Larry Rossy.*
10.3         Employment Agreement, dated October 4, 2004, between Dollarama L.P. and Neil Rossy.*
10.4         Employment Agreement, dated October 4, 2004, between Dollarama L.P. and Alan Rossy.*
10.5         Employment Agreement, dated October 4, 2004, between Dollarama L.P. and Leonard Assaly.*
10.6         Employment Agreement, dated November 18, 2004, between Dollarama L.P. and Geoffrey Robillard.*
10.7         Employment Agreement, dated August 15, 2005, between Dollarama L.P. and Robert Coallier.*
10.8         Management Agreement, dated November 18, 2004, with Bain Capital Partners.*
10.9         Credit Agreement, dated as of November 18, 2004, by and among Dollarama Group L.P., Aris Import Inc., Dollarama Holdings L.P., the lenders from time to time party thereto, Royal Bank of Canada, Citibank Canada, The Bank of Nova Scotia, and JP Morgan Chase Bank, Citigroup Global Markets, Inc., RBC Capital Markets, and J.P. Morgan Securities Inc.*
10.10       Amendment No. 1 to the Credit Agreement, dated December 20, 2004, by and among Dollarama Group L.P., Aris Import Inc., Dollarama Holdings L.P., the lenders named therein, and the Administrative Agent (as defined therein).*
10.11       Amendment No. 2 to the Credit Agreement, dated August 12, 2005, by and among Dollarama Group L.P., Aris Import Inc., Dollarama Holdings L.P., the lenders named therein, the Additional Term B Lenders, and the Administrative Agent (as defined therein).*
10.12       Amendment No. 3 to the Credit Agreement, dated May 25, 2006, by and among Dollarama Group L.P., Aris Import Inc., Dollarama Holdings L.P., the Required Lenders (as defined therein), the Replacement Term B Lenders (as defined therein), the Administrative Agent (as defined therein) and Citigroup Global Markets Inc. and J.P. Morgan Securities Inc.*
10.13       Amendment No. 4 to the Credit Agreement, dated June 15, 2007, by and among Dollarama Group L.P., Aris Import Inc., Dollarama Holdings L.P., the lenders named therein, and the Administrative Agent (as defined therein).‡
10.14       Employment Agreement, dated August 27, 2007, between Dollarama L.P. and Stéphane Gonthier.**
12.1         Statement of Ratio of Earnings to fixed charges.
18.1         Letter regarding change in accounting principles.
21.1         Subsidiaries of Dollarama Capital Corporation.
31.1         Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer, furnished herewith.
31.2         Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer, furnished herewith.
32.1         Section 1350 Certifications, furnished herewith.

 

Filed as an exhibit to the S-4 filed by Dollarama Group Holdings L.P. and Dollarama Corporation on June 1, 2007, and incorporated by reference herein.

 

* Filed as an exhibit to the S-4 filed by Dollarama Group L.P. and Dollarama Corporation on May 30, 2006, and incorporated herein by reference.

 

** Filed as an exhibit to the Quarterly Report on Form 10-Q filed by Dollarama Group L.P. on December 19, 2007, and incorporated herein by reference.

 

*** Filed as an exhibit to the Current Report on Form 8-K/A filed by Dollarama Group L.P. on February 5, 2007, and incorporated herein by reference.

 

108


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    Dollarama Group L.P.
    By:  

Dollarama Group GP Inc.,

its general partner

    Dollarama Group Holdings L.P.
    By:  

Dollarama Group Holdings GP ULC

its general partner

Dated: April 17, 2009     By:   /s/ Larry Rossy
    Name:   Larry Rossy
    Title:   Chief Executive Officer, and Director
Dated: April 17, 2009     By:   /s/ Robert Coallier
    Name:   Robert Coallier
    Title:   Chief Financial Officer and Secretary
Dated: April 17, 2009     By:   /s/ Neil Rossy
    Name:   Neil Rossy
    Title:   Senior Vice President, Merchandising, and Director
Dated: April 17, 2009     By:   /s/ Gregory David
    Name:   Gregory David
    Title:   Director
Dated: April 17, 2009     By:   /s/ Matthew Levin
    Name:   Matthew Levin
    Title:   Director
Dated: April 17, 2009     By:   /s/ Joshua Bekenstein
    Name:   Joshua Bekenstein
    Title:   Director
Dated: April 17, 2009     By:   /s/ Todd Cook
    Name:   Todd Cook
    Title:   Director
Dated: April 17, 2009     By:   /s/ Nicholas Nomicos
    Name:   Nicholas Nomicos
    Title:   Director

 

109

EX-12.1 2 dex121.htm STATEMENT OF RATIO OF EARNINGS TO FIXED CHARGES Statement of Ratio of Earnings to fixed charges

EXHIBIT 12.1

Computation of ratio of earnings to fixed charges

The calculation of the ratio of earnings to fixed charges is included below:

Dollarama Group L.P.

 

(dollars in thousands)

   Year
Ended
February 1,
2009
    Year
Ended
February 3,
2008
    Year
Ended
February 4,
2007
 

Earnings:

      

Earnings before income taxes

   $ 90,327     $ 77,058     $ 82,036  

Plus:

      

Fixed charges

     62,696       66,806       67,673  

Amortization of capitalized interest

     —         —         —    

Less: interest capitalized during period

     —         —         —    
                        
   $ 153,023     $ 143,864     $ 149,709  

Fixed charges:

      

Interest (expense or capitalized)

   $ 36,129     $ 43,299     $ 47,192  

Estimates portion of rent expense representative of interest

     22,381       19,232       16,405  

Amortization of financing costs

     4,186       4,275       4,076  
                        
   $ 62,696     $ 66,806     $ 67,673  

Ratio of earnings to fixed charges(1)

     2.4 x     2.2 x     2.2 x

Dollarama Group Holdings L.P.

 

(dollars in thousands)

   Year
Ended
February 1,
2009
    Year
Ended
February 3,
2008
    Year
Ended
February 4,
2007
 

Earnings:

      

Earnings before income taxes

   $ 24,244     $ 89,171     $ 72,200  

Plus:

      

Fixed charges

     83,573       91,285       71,257  

Amortization of capitalized interest

     —         —         —    

Less: interest capitalized during period

     —         —         —    
                        
   $ 107,817     $ 180,456     $ 143,457  

Fixed charges:

      

Interest (expense or capitalized)

   $ 55,390     $ 65,713     $ 50,498  

Estimates portion of rent expense representative of interest

     22,381       19,232       16,405  

Amortization of financing costs

     5,802       6,340       4,354  
                        
   $ 83,573     $ 91,285     $ 71,257  
     1.3 x     2.0 x     2.0 x

 

(1) For purposes of calculating the ratio of earnings to fixed charges, earnings represent the sum of earnings before income taxes, fixed charges and amortization of capitalized interest, less capitalized interest. Fixed charges consist of interest expense, capitalized interest, amortization of financing costs, write-off of financing costs and the portion of operating rental expense which management believes is representative of the interest component of rent expense.
EX-18.1 3 dex181.htm LETTER REGARDING CHANGE IN ACCOUNTING PRINCIPLES Letter regarding change in accounting principles

Exhibit 18.1

LOGO

 

 

April 16, 2009

  

 

PricewaterhouseCoopers

LLP/s.r.l./s.e.n.c.r.l.

Chartered Accountants

1250 René-Lévesque Boulevard West

Suite 2800

Montréal, Quebec

Canada H3B 2G4

Telephone +1 514 205 5000

Facsimile +1 514 876 1502

Board of Directors

Dollarama Group L.P.

Dollarama Group Holdings L.P.

5805 Royalmount Avenue

Montréal, Quebec H4P 0A1

Dear Directors:

We are providing this letter to you for inclusion as an exhibit to your Form 10-K filing pursuant to Item 601 of Regulation S-K.

We have audited the consolidated financial statements included in the Annual Report on Form 10-K of Dollarama Group L.P. and Dollarama Group Holdings L.P. (the “Partnership”) for the year ended February 1, 2009 and issued our report thereon dated April 16, 2009. Note 17 to the financial statements describes a change in accounting principle relating to merchandise inventories. It should be understood that the preferability of one acceptable method of accounting over another for merchandise inventories has not been addressed in any authoritative accounting literature, and in expressing our concurrence below we have relied on management’s determination that this change in accounting principle is preferable. Based on our reading of management’s stated reasons and justification for this change in accounting principle in the Form 10-K, and our discussions with management as to their judgment about the relevant business planning factors relating to the change, we concur with management that such change represents, in the Partnership’s circumstances, the adoption of a preferable accounting principle in conformity with Statement of Financial Accounting Standards No. 154, Accounting Changes and Error Corrections.

Very truly yours,

LOGO

Chartered accountants

“PricewaterhouseCoopers” refers to PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l., an Ontario limited liability partnership, or, as the context requires, the PricewaterhouseCoopers global network or other member firms of the network, each of which is a separate and independent legal entity.

EX-21.1 4 dex211.htm SUBSIDIARIES OF DOLLARAMA CAPITAL CORPORATION Subsidiaries of Dollarama Capital Corporation

Exhibit 21.1

Subsidiaries of Dollarama Capital Corporation

Dollarama Group Holdings GP ULC

Dollarama Group Holdings L.P.

Dollarama Group Holdings Corporation

Dollarama Holdings GP Inc.

Dollarama Holdings L.P.

Dollarama Group L.P.

Dollarama Group GP Inc.

Dollarama GP Inc.

Dollarama Corporation

Dollarama L.P.

Aris Import Inc.

EX-31.1 5 dex311.htm RULE 13A-14(A)/15D-14(A) CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer

Exhibit 31.1

Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer

I, Larry Rossy, certify that:

 

1. I have reviewed this annual report on Form 10-K of Dollarama Group L.P. and Dollarama Group Holdings L.P.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: April 17, 2009     /s/ Larry Rossy
   

Larry Rossy

Chief Executive Officer

EX-31.2 6 dex312.htm RULE 13A-14(A)/15D-14(A) CERTIFICATION OF THE CHIEF FINANCIAL OFFICER Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer

Exhibit 31.2

Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer

I, Robert Coallier, certify that:

 

1. I have reviewed this annual report on Form 10-K of Dollarama Group L.P. and Dollarama Group Holdings L.P.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: April 17, 2009     /s/ Robert Coallier
   

Robert Coallier

Chief Financial Officer

EX-32.1 7 dex321.htm SECTION 1350 CERTIFICATIONS Section 1350 Certifications

Exhibit 32.1

Section 1350 Certifications

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report of Dollarama Group L.P. and Dollarama Group Holdings L.P. (together, the “Company”) on Form 10-K for the fiscal year ended February 1, 2009, as filed with the Securities and Exchange Commission (the “Report”), we, Larry Rossy and Robert Coallier, Chief Executive Officer and Chief Financial Officer, respectively, of the general partner of the Company, Dollarama Group GP Inc., certify that to our knowledge:

1. the Report complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange of 1934, as amended; and

2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 17, 2009

 

/s/ Larry Rossy

Larry Rossy

Chief Executive Officer

/s/ Robert Coallier

Robert Coallier

Chief Financial Officer

GRAPHIC 8 g27149g13k01.jpg GRAPHIC begin 644 g27149g13k01.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^$-;&AT M='`Z+R]N&%P+S$N,"\`/#]X<&%C:V5T(&)E9VEN/2+O MN[\B(&ED/2)7-4TP37!#96AI2'IR95-Z3E1C>FMC.60B/SX*/'@Z>&UP;65T M82!X;6QN#IX;7!T:STB061O8F4@6$U0 M($-O&UL M;G,Z<&AO=&]S:&]P/2)H='1P.B\O;G,N861O8F4N8V]M+W!H;W1O&UL;G,Z27!T8S1X;7!#;W)E/2)H='1P.B\O:7!T8RYO&UP0V]R92\Q+C`O>&UL;G,O(@H@("!X;7!2:6=H=',Z5V5B M4W1A=&5M96YT/2(B"B`@('!H;W1O&UL.FQA;F<](G@M9&5F875L="(^36EC&UL.FQA;F<](G@M9&5F875L="(O M/@H@("`@/"]R9&8Z06QT/@H@("`\+WAM<%)I9VAT&UP0V]R93I#:4%D&UP0V]R93I# M:55R;%=O&UP;65T83X*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`* M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@(`H\/WAP86-K M970@96YD/2)W(C\^_^X`#D%D;V)E`&3``````?_;`(0`!@0$!`4$!@4%!@D& M!08)"P@&!@@+#`H*"PH*#!`,#`P,#`P0#`X/$`\.#!,3%!03$QP;&QL<'Q\? M'Q\?'Q\?'P$'!P<-#`T8$!`8&A41%1H?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\? M'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?_\``$0@",`**`P$1``(1`0,1 M`?_$`*```0`"`P$!`0`````````````%!@(#!`$'"`$!```````````````` M`````!```00!`@(#"`D-#@0#!P,%`@`!`P0%$082!R$Q$T$B,A25%E8747'2 MD].4U!5588&1H9*BLB-3-%2T=K'10E)R@C-S)#5UM38W8H.C"'0E)\'"0\.D M15?PA,2S1&0F1A$!`````````````````````/_:``P#`0`"$0,1`#\`_5*` M@("`@("`@("`@("`@("`@(""-S&Y=NX2/M,QE*F.!^EBM3QPZ^UQD.J"O^MK M:4[/\TCD,V3=7S9C[=D']J88VA^_0//?=5EM<;L?*&+]1W9Z%-ON7GED^\0> MME^:]AOQ6V\53U[MK*RF_P!<8:9-]\@\_P#6,W__`.=KM[']NG^`09A6YNN_ M?Y+;XM[#4+I?NW!09%5YLZ/PY3`N_Q@MXH+,SL[,[/JS]+.R`@("`@("`@("`@("`@("`@("`@BLWNW:^"'BS6 M7IX[5M1&S/'$3_R1)V(OK(('UK;>L-KAZ66S>O4=#'6BB?VIY0AA^_0>OO#> M]C1Z&QK@@_4>0NT:OV1BDM&WW*#U[_-R=M8L-@Z3=QI\C:G)OK1U(V^V@\&/ MG&?A6-NP?4:"]-_\V%!M&KS9T[[*8%G^IC[CM^NH,3KEG.:==OQVU(,X>;6P7F&"YD_FFP70T.6AGQQ:^Q_: MPA%_K.@M56Y4N0#8J3QV(#Z0FB(3`F^H0N[.@VH"`@("`@("`@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@IEKF!9R5R;';*QWS]9@-XK63DD\7Q5>07T M(#L\)O,8OUA`!Z=1.*#QMD[FRK]INC<]HP+I?&85GQE5M>L7E!SN'[?;#[2" M3PW+S8^&E[;'82I%:UU>X<;2V7?V2GEXY2^N2"!P_,^2YNB]AYJD3QUBR+`U M:0SLLV-F&'OXB`!)YN+B%HS?3N^R@[O6=@>R:[Q&-*..V]J)XC.R$M2>O`0" M,;&)=]:'P2?75M->E!U6]^T0VO*24 M.^Z6X7UZ4"]NVWM[%^.;JK!"/&['/CW.>$(F9G2>(9!9W)Q$7+O6Z69]-79V0>CS)HA4 MR]NUC+T%?#W)*U3DC"$)SGCD M)HG<0[1P)F9WXA)AXD&_)\S,=4O^)UL;?OD&0BQ<\T,.D0S2AVG>F;CQ\(N+ MOP^R@V/S/VL(VY)GLP050F,9Y8#&.?Q:R-248'=N_<9S`/J\3:="#CN;SV%G M8XJE_'/DPD&R=BO/3&R%<*1,-@I^B0!87,>IWXM6X=4'+@MB[6OXR'+[2GR6 MU@L-VD#49W"`F?I$GIR/8J.+]?1']A!V%DN9.W&XLG4BW9B@\.YC`\6R0"W\ M(Z9D44__`"I!?V`067;VY,+N''#D ML@]V*(3/V6%!I;8^Y,O^,W7N6S)&726*PSEC:C,_6)2@17)/;>86?^*@F,'L M39N"+M,3AJE6?K*T,0E.3^R4Y\4I/[9()U`0$!`0$!`0$&$\$$\113QC+$;: M'&;,0NWU6?H052WRJV4!(.S6PFWQL'4J;BR08_(68B<#:LT$UB2(#9V<"G[#LM6Z="? M3IT06G'X^CCJ4%"A7CJTJP-'7K0BP1@`MHPB+:,S,@Z$!!3[7*W;EP[GC,SJY>,`FB>>:8"D>*PT;21_T;"#?B1T(!$NO MIZ7U#37Y78^6;*296W8M!?GR,D-89'&"`,DSQR%&.FK2=D3CKJ[=+NS-JZ#H MRW+#;^4DM%//;$;5D[CQ!('`$LT#UIG`3`].T!^GNL_2/"@D&V1@VPV3P[-+ MXGEXAAN-QOQ<`58Z;<)=S\5"/U^E!ANO8>#W/!!#D'EC"O%/`#0$(ZQ608)1 MT(39M6%M"'0F[CMJZ#*ULG$3UY8ADL0')D`RHSQ2,T@68V$6<')B'A<0T<79 M^MT&BURZVU:I-3F"5XACM1@_:/Q"]RV%TS9]/"&>$2#V--$'71VE1J2A8&Q8 MDMA6FIC9)XQ-H[$@R$[#$$8,0D#<+L*#?MS;E#`4I:M,I)&GGDM3R2N/$4LK MLY%P@(`/5U"+-]?5!*H*-N6G!@M\;?SV,;L;6>N-B,S6CZ!MQ/7EFBF,6ZY: MQ0]!]?`Y"_1IH%Y0$!`0$!`0$!`0$!`0$%4YF7[U7:_84K!TILG1ZI%KWSSE;%P] MAA)!C@N9.1@Q^`KYF.&]D;TD=;(3UB*-PDFN24XY&@8#$8R./K.0=>GAXG9V M0=-'FG)8JE-/BQI]M6BMXWMK3.,P26?%N$^SCD(#XM'$!$W+7V>A!A1YM-?M MXBM3Q)')D0@DL1G,XR0A--/$9B#1DYC#XJ9&Y<&C./L]`*'-:S?Q]>Y5P$[C MD#ICC"D,HHI1OD;!QRR1"(F`@QF(<>C$VCD_0@U5^<+O0>U:PLE''.!]F#N#-/(.CLQ:ATZ:]Z@WVN:5RM$,DF`F!H8)+>0:27L7C@BM> M+.<0RQ@C]""?V=GLQF(UC MU\$AU;K?4+P@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(""+W-MR MAN+#S8NZ\D8FX20682X)X)XB8X9X3_@R1F+$+_9Z$%9BWCN#:[>*[YJE-3C[ MV+=>/A*2K(+=17*\?')4/^,^A1?\0]2"X8O+8O*TPNXNY#>IR?T=BM(,L;^T M0.[(.I`0$!!\WRV]-TQC?OUG:'"5,K8IW+C57N%3K5(!9Y2@C.*0P.=CM+/6?+1E$8235Z3WW[.-CX^`X`+A+^,VGU4& M7K&N-:'&%@+`YTY8XX\?V]?1PGK368Y'FXN!FX:L@DW6Q-W6Z4&MN;&*[$[) MT9XZWS?!D:[2%&$T[61!P"")W_&:%*,9FQ<(GT/T=*#HK\P+$^6@PCX6Q'ES MLR5KD+2P.%<8HH;#S=KQ:&/96@=F%M>+HT[J"5V5EKF6VU4MW78K@E-6LR"W M")RU9SKF;"W4QE$Y:?503B`@(*IE^9.WZEL\9BVEW!G1Z/FG%LT\@%U-V\FK M0UQ]EY3'ZZ#7M[;.:Q(S,QRZ,V MG>BS-JY!;T!`0$!`0$!`0$!`0$!!PYW"8W.X>WB,E%VU&[&\4X,[B^C]1"3= M(D+]\)-TL_2R"GUMR[CV:#4=X139/#P][6W;5C>5^S;P?G&O&SG$;-X4H"\9 M=;\'4@N>+R^*RU(+V+N0WJHXE7-ATX2"4I@?3J=PE, MB%WZG=].MT&4^S]KSU@K28V!X8HQBB%AX>``D:4&!VT<>&1N)M.Z@A9.5N!; M-5!XBK\'`VC1'*TY"WL?C M68_Y72@]':FW1KO7>A$<3PO6)I&G7 M""6_+V]L@Z.TETTKOJ1=+!=D!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M!5;G,;'?W3NJ/(PCT! M6SE()"T]CQBF50OKD!(/?G_F?2T&[M2KD6;PIL5D1U?VHKL5;3WQT#UDE"_# MD-J[@I.WA$U%K8M_.I26D!^;VPHWTM7;%(NZ-RA>K:>V\T`,@@3SW(Z^5YK6 MY*,D-ZR=N6M)>\6%CFB"*8-!.)RCD:)G(#U9W=T&^E)R/#(W<@^>P]N>_)+( M82Y"N40M-`-8Q"#M&B9GA#@UX>+A=VUTZ$';C.:3)1 M2R-(T)5V=Y)9C)V&$R`6=]&9^A!Q3Y?D(`-%/F\-)"-9Z,=<\B$L00$`QN$< M3RD`.X`+<0MQ/IUH&/WKR4QDT4N.R4,UF(I3">#QF],YSL`R$1BTQR.0Q`.I M._0+,W0@Z,%OG;.)P];&8;'9[*0UV=FECQ5UGD,R/#S=R&K'8PN`B+\B%C)SM[12/2B9 M_P"82!ZLJ]_IW/F\GN'B\.K/.U6F[_\`A:;5XR;ZDG$@M&+Q&)Q-,*6+IP4* M8>!7K1C%&W\T&9D'6@("`@("`@("`@("`@("`@(*KD^6>TKMR3(UH),/EI.D M\EB93HSD_LR/"XA+_P`P20%O`KYNFS2Z>QXS2*!OKO"Z M#WSFYC4WX/=.('3V;];X1!R2\W>6$?1YSX MZ1_XL5@)7^Q&Y.@UCS;V3+^92WL@7<&ECS>/\VK[-XOB<1@XWZSNVIK\K-[/8UXX(_^L@\\PL[D M7UW)NS(7(W?OJ.-8<56=GZQ=X'*T[>W.@G]O[3VWMV`H,)C8*`2=,I1`S22/ M_&ED?4Y"^J3NZ"50$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0 M$!`0$!`0$&$D$$O]+&)_RA9_W4'+)@\+)_28^L?=[Z&-_P!UD&([>P`OJ.-J ML[=3M!&W_NH./<&S=OYS#S8JU5"**7A**>N(Q3031OQQ30F+:A)&;,0O[*"- MV9N3)';L;6W*XCN?&`TG;@/!%D*;OPQWH!ZFU?O90;P#Z/!<7<+:@("`@("` M@("`@("`@("`@("`@("`@("`@(*%C7?>V[_G@N_VKMF>2'#CUAV3PB02UHZSD?`),^K,+]U!G'S=E$A>UB7@'@EB, M>U?IN0R20D`2%&,3Q=K"X<;DSMX3BPL[H/H%"QXS1KV..*1Y8Q-S@/M(G,^CB'V'05?>6WAW=MD&+<>/C[*Q2=V"/)4F?B*I(3]#&SZE!(_@'T/ MWI$@G=N;BQ>XL/7RV,D"]>\:IQU8<;T[`(](F`F89C$GE$W)GZ70=9*1B)IK$CRS6M M7%V>.)A.;"W'8MVXN$7)]!9A;)UP;_XL0MI,+?TD;:^$+:A M=ZENKL+F4#6.>W[!1U>^BB?NGQEW!=!?$ M'C&#\6A-WGA=/5T:]*#QI(WX="9^-M0T=NEO99!D)"3:B[.WLM]1`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0?/8M>769&N3\.PLQ/I7+^!B+TY?T3_`,6I9D+O.Y'(^G@DW"$WOS<& M;Q%?$Q84*Q7\MDHL>!W6D>$&DBED]XO?"H'9\XOTC;WO%[X5`[/G%^D;>]XO?"H'9\XOTC;WO%[X5`[/G%^D M;>]XO?"H'9\XOTC;WO%[X5`[/G%^D;>]XO?"H'9\XOTC;WO%[X5`[/G%^D;> M]XO?"H'9\XOTC;WO%[X5`[/G%^D;>]XO?"H'9\XOTC;WO%[X5`[/G%^D;>]X MO?"H'9\XOTC;WO%[X5`[/G%^D;>]XO?"H'9\XOTC;WO%[X5`[/G%^D;>]XO? M"H.'*9SF?@SQMC*/A+%"UD:5"<*T=L)F&Y8"#B!SD(=1X]>ED'=OS*9"Y9J[ M+PR.X,A2P=NC7>6E6M8T*4\17J=;)!->LR/P#' M.OQ-PF_\`2!H_A,2#[*@("`@K^Y-S MW<7DL;C:&+/*7,D-B0(QFC@80JL#GWTG0[OVK:-]M!IH7C902Y$( MBC@EC-BB*>1X8XYR%BCB,I0*,6,FXB;0=4'+A^8]*Y%+- MT8V<6;I=NINAT&BQS)V17"O)-E8P"S$$\9<$KLTOH0;_/K:WBE>YXX[5;,A0A,\,["$@2M`0S/P?B':5^!^UX>E!CF=TVJN9# M#8O&293(-7\=L@,L<`10$;Q@[G)T.R$D,\ M-.63L M[T3L$8MUD3]#-[*"4V)MW(4*UO,YSA+<^=,;.5<7X@A$6T@IQ%^3K`_"W\8N M(_X2"T("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@(*;S&_/-F_M%6_5;*"Y("`@(('<6V+&5R. M.R5/)RXRYCAL1QRQ1Q2\06F!C[V429G;LFT?1!#Q\J\97**"G?L0XMQI-?I$ MT)V9^AB$7[G2&Z+EG4KX.;%5/:NP/J.-ACA$)!9A8PE&%NT'NZ MN@PH\K,94QC4!NSD#15(G/AC%_['?DR`NS"+"W%)*XOHW@]2#3E^4U'(GWV3 ML1P':L7)8.&,P<[-H;6H,3:`0D'`QZ:\#NWU4$YF-JV+>;CS6-RDV*R'B[4[ M11QQ3!-7$WD!G"429C`C+A)OXSZLZ"L9GE/8E^PVB#U`0$%/YG?W3AO\`'\-_F$2"X("`@("`@("`@("`@("` M@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("` M@(""F\QOSS9O[0UOU:R@N2`@("`@(*7B]]9&?$%N>Y6@AVU.[CCXXBEEOR.4 M[05M8V'LW*P3MH+/WNK,[OTZ!TQ1R MXR'AX7UTZ-0W5.8V&NEI1J7;3#3:_.00L(P@YRQ-'*4A`PR=I6D!Q[CMTZ-T MH(^7FK1F$2Q]&Q)`=#)7#ODP%#!)C#:*4)6C-W-N,NN-W[FFNNK!V22:4F`!;Q:STN1.S,@L M'GCM'Z>.T?IS'_&H?=('GCM'Z M>.T?IS'_`!J'W2!YX[1^G,?\:A]T@JOS1RQ:"U5'<0!C[!/+%0#*",%>9YFL M=K7!C_%F,PL8].@OX+,R#JQU7EQ4(Y8LY7FM2QVHK%N6]%)++XZ\3S&;N6CE M_9XV'HT%FT9M$$?4VURRJ588@W)K:JM7&GDCR<96H`J1R11!&;EHP,$\C.SB M^O&^OH-:W6@JS.U^-S<:TTEB,^(C?4^VG,R)]>)^O5!K M'#\KQK!7'/PL`A?BF?YPB9YH\H[%:&70M'8C%B;33A=NCHZ$"7#>.T?IS'_`!J'W2!YX[1^G,?\ M:A]T@>>.T?IS'_&H?=('GCM'Z/I!>+7VJL4SH,/G+8T[Z8SES=R&O@FV%AJ`_P#.O>*H M'S5E+3Z4^5V(J"_@R9.>E'I[85(+GX2`W+S=%K5I-O:*0Z@_ M>(,H^2D$S.V1S#.S]84,7B:8_6)ZT\K?=H,X_P#MXY4D;29#%'E)1?5CN3RF MVO\`(`@C^]0<&]>6O+W#Q;:;&;:QE7M<_CXI2CJ0\1@1%J)$XN1,_=9W07SS M&V3Z/XWXG![A`\QMD^C^-^)P>X0/,;9/H_C?B<'N$#S&V3Z/XWXG![A`\QMD M^C^-^)P>X0/,;9/H_C?B<'N$#S&V3Z/XWXG![A`\QMD^C^-^)P>X0/,;9/H_ MC?B<'N$&RML_:56>.Q6PE""Q$3'%-'5A`Q)NEG$A%G9V02Z`@("`@("`@("` M@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("` M@(.+(YS"8P>/)9"M2!OX5F:.)OLFXH*[-S=Y;A)V46=@O2]79X]I+Q:^U5&9 MT&'K+"=],9MG/Y#7P3:@50'_`)UXJJ!YR-CD;I:5ZL M12>^$)']M!8HH8H0:.(!CC;J`&86;ZS(,D!`0$!!3>9G@;7_`&BQWX1(+D@( M"`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(.>[D&>7[]`]5&V)ATR=G*Y=^[X]D[L@/_ M`,H90B^]0=V/Y:3'3VWC8Y&Z6F>K$!M?]HL=^$2"Y("`@("`@("`@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@("`@(""B;\QN.R6]MCU&SMH5=Q;)\6P6/@[7,F$G M9U(!XA;&W"T+0.EN(6?VV0?18H8H0:.(!CC;J`&86;ZS(,D!`0$!`0$!`0$! M`0$!`0$!`0$%-YF>!M?]HL=^$2"Y("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@(""F[L_W`V-_7Y']1-!-X$+MW<\ M&1SDN7HN5HH9*L97'K!,)N\0N4@UQAX-"T\'O>)!ES-0`>V>7I02#+%D M8JIUG:>;$Y#MZSBS-JT1-&_LLY\).Y,@R??6ZJ4DF/QK2EXEAK#^+V*[%V=F MMCHYX)!86[0A.1^'4R[_`*6%NC5!,7=U[GQV[<;@VM2WBU&/(%)5CBCD&6O/ M,TT3`Q'H!@`.7$PMX+\1/J@Y,3N/F+QTI[EMIXB'`SV*[4>SXOGB5X;47$SN MXC7$>-OX3._?OH@EMB;NSV;R6:A/CDK0UX9Z#V8AADCFDDG`H)&C9A'A[('< M'X,ACZ938^":QNEL)9GRUBT5V2Q!DX1!S"S5+2!XRE)VB87; MH;O.]06>WN3=U#<\>(.\]FQ!8H004WIZ?.%>R[>-VNT!M(^P8C\%]![/OM>) MD$5ZS-PR8JK(=D:DHU\1'EK)4Y':O-MPR/)DBS=6*M;[.2$+%6/*-'%/+%'H0QS0"QFS=&CZ]2"*/<6[L7:RD.1 MO-C(Y\I<>3*1UI;4(E#0IE6KPA+Q:#,1R/\`5(7$>ET')>W#NJ*MD2MN>#/+ MN4UV7Q:2SPVVPM%PIQATNW:2G)U=.H<+/Q(.W&9'=\=>"ACC+'O(`=M:*L4Y MNU?!U)@;21^'5YG<7?3N.WA=*#"GS"W;D,Q(#7(,:$=4G:&U!I6*P^*BM`#' MH4Y2!/(92`W5&'LZH/H&QLQ9RVW(+EEY3GXY8I)91C'C>*0@",P"200.1](Q)V9R=NX+/UH M`30R$8@8D4;Z&(NSN+^P^G4@R[0.COFZ7X6Z>ZW<^T@YKT&-L01G=&,X(9([ M$9R.W",D9,49L[]&K%H[(.IG9VU;J0$!`01D>V,!'EBRX48AR)$\CV&;I[0@ M[,I&'P6-P[USTXG;HU02:`@I^^?]0[&_QN3_`"NZ@N"`@("`@("`@("`@("` M@("`@("`@IO,SP-K_M%COPB07)`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0 M$!`0$!`0$!`0$!`0$!`04W=G^X&QOZ_(_J)H+D@("`@("`@^5;IQ^6@W%E[+ M8+YVR5FW2DPUJ>D]^N](8XHSK#(Q#XF44S2RN9:,^K/TOU!*;&V3=J[AN[@N M#'4(;N9"""*!XIYXKE\I0DM3<3]J+!&SQ-PMHQ(.2O2RTF0Q^'?&VHYL?N+( M96>T43M5>I,]N2(PG\`B/QH!X&?B9]=69FU01N.KRGA=D!E\#?MXK!TBJ9?' M2TI9'"Z]>(()O%R%^W"/@F#B`2X7)G^JP?5,6-<<;5&M6>G7:(&AJ$+1O$'" MW"#@VK#PMT:=Q!U("`@("`@I^^?]0[&_QN3_`"NZ@N"`@("`@("`@("`@("` M@("`@("`@IO,SP-K_M%COPB07)`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0 M$!`0$!`0$!`0$!`0$!`04W=G^X&QOZ_(_J)H+D@("`@("`@("`@("`@("`@( M""BS*_P!I!ZW-+"`VMK%YRG[+RX?(.WV8X9&0>/S@Y=B^DV4* MJ_\`_E5;=?[/;0@@Z*_-;EG.[-'NG%,[]P[D,;_8,A02M7=FUKFGBF9HV->K MLK,)_@DZ"3CEBD'BC,3'V1=G;[2#)`0$!`0$!`0$!`0$%-YF>!M?]HL=^$2" MY("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(""D[RL M00;\V-)/($4;3Y%G,R81Z:)]UT%J^>\-^GUO?0_?0/GO#?I];WT/WT#Y[PWZ M?6]]#]]`^>\-^GUO?0_?0/GO#?I];WT/WT#Y[PWZ?6]]#]]`^>\-^GUO?0_? M0/GO#?I];WT/WT#Y[PWZ?6]]#]]`^>\-^GUO?0_?0/GO#?I];WT/WT#Y[PWZ M?6]]#]]`^>\-^GUO?0_?0/GO#?I];WT/WT#Y[PWZ?6]]#]]`^>\-^GUO?0_? M0/GO#?I];WT/WT#Y[PWZ?6]]#]]!4]XY''V=R;&"O:AF-LU([A'()/I\UW>G M1G=!>$!`0$!!HL4*-EG:Q7BF9^MI`$OW6=!$V=A;&M:O9V[C)W?K>2G7/]T' M01LO*'EC(^OFS0B+^-!"T#_9BX$&#MDLC#I]8+`M]I`+EC M3'\VW#N&MIU,.5LRLWUK#S(,)MEY2E'V@;\S-8&?3BLOCI1U]C66I_[4'*]# M=D;ZP\QX#;V+5&C)]GL2KH,O&>8,/]'NW;EO^OHRQ._UX[Q?N(,6S_,F-^^L M;5M,WL6[59W^R%E!Z^]]\PM^,P>&L?5K9P6^U-5C_=0>AS)SX_G&TY7TZWK9 M/%2_8[2Q"_VD&3\V:\?YSMS,0^RXA3G;_P"GM2H'KIV5'^=ADJ?L]MCKFC?7 MCC-D'@\]^4G$PR;EK5R?N61FKO\`]8`02-7FQROM]%?=N(-_8\>KL_V'-D$- MS`W+MR['MAZ>5IV6'<&/(GAL12:"Q%J_>D_0@O'SWAOT^M[Z'[Z!\]X;]/K> M^A^^@?/>&_3ZWOH?OH'SWAOT^M[Z'[Z!\]X;]/K>^A^^@?/>&_3ZWOH?OH'S MWAOT^M[Z'[Z!\]X;]/K>^A^^@RCRV*ED&.*[`7/HKA_B%7X-`]6O+GT5P_P`0J_!H'JUY<^BN'^(5 M?@T#U:\N?17#_$*OP:!ZM>7/HKA_B%7X-`]6O+GT5P_Q"K\&@>K7ESZ*X?XA M5^#0/5KRY]%K7ESZ*X? MXA5^#0/5KRY]%7/HKA M_B%7X-`]6O+GT5P_Q"K\&@>K7ESZ*X?XA5^#0/5KRY]%7/HKA_B%7X-`]6O+GT5P_Q"K\&@>K7ESZ*X?XA5^#0/5KRY]% M7/HKA_B%7X-`]6O+GT5P_P`0J_!H'JUY<^BN'^(5 M?@T#U:\N?17#_$*OP:!ZM>7/HKA_B%7X-!6-];+V=BHL!!QU"X&?Q(A9K M5((9&8K@,3,8`)=+=:#Z4@("`@("`@("`@("`@("`@("`@("`@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(*;S&_.]F_M#6_5K*" MY("`@(*=S0L1PX?&/8LR5*$F5I1WYHII*^EQP_%DK.`R63BELG<"MV'84P(B"0^TDDEX"=W,P%N'7K09_/^2QV7OY M6QXQ6>/YT,H^%YFA.0<0(LX&44>D92%TD3"/?._1J@D,-OO=5V&.S/+'%2I4 MLIQ+8:A;.O#V31R\'?QMQOP._$_@NS.@XH.8.];N/E:E8K\<$N0<;I M5QG:6*I1@MQBS03%%J4DY1NXF_0W\9!MM\P]TTL5;:]8BCND526G:CJB$3>- MTI+10'V\P@S`43B).7$6K#IQ/J@DMS9RY;PVTKN3D/'X;)Q=OF3BDFJQC8DJ MM)6AGGC_`!L,!2D[$7LL(OUZ.$?C=Y;F^:RL8>`?$<;BKU\:1O8R$EJ6"U8K MPC%:E<)"A-HFD'O')Q=F9!NI-Y&ID-OM;>`]P10%%";G0DL#$VAF M/&$P"/0[Z\3!X:#GQ',KS%W9G+1M7T;NZ, M@\::%S>-C%S%^$@9VU9].+1V]I]4&:`@,[.VK/JWLH/!(2'478A]ENED&BOC MZ=>U:M0Q,%BZ0G:D;74RC!HQ=_:`69!T("`@(*?S-_N_`_M!A_UV-!<$!!C) M)''&4DA,$8,[D9.S,S-UN[N@^:V_^X7EN.\L=M/'7FRF1O3]A+8K$/BE?1G= MRDL$[`7@]0:_607WS@P/TE5]^C]T@><&!^DJOOT?ND#S@P/TE5]^C]T@><&! M^DJOOT?ND&4>*4VB!S<0'ND^FC,@@:7,/#_,E7*962&H%QI)*_BDKY",H(68I)NT M@#HCC8OQA$+,/=?J0;;?,/:\1WZ\%T);U"*Q(<1-+'$Y58FEE#M^`H]1`F(F M'5V'ITT0;)-_;3AL35K%\8IJP2G.3A+V0O!#V\P--P=F1QQ=^0"7$S=Q!S9[ M?U''X''YBC$UR#)V@JU7L&]&/4V,NT,YP9Q#2-]'X>GHTZT'D7,/%PR6PRK- M5*O)##$-?M+A3%+3CN'V8P1D9#&,CZDPZ:-KT:H.JWOW;%:+M'LG*)UCN5RB MAF..>,('LNT$K!V4A]BW'P"7%IW$'+6YD[=DKQVYI"KU+$-22JQQS/9,[O;= MG&]88W-B?Q.&8Q?QER:%C,0<8W/LR MT:1V?H?V$$?D.8\%+>8[;*D\CO+5@>8)H^UX[@FX$%9^_.,.#\8;/WK=.FC. M@Z;_`#)VQ2X!,K,DAVH*90A4L]H!6N/LI'C*,3>,NR+0Q9V?3HU02>/W3@$C%BB%G#B%A?7BXN%B=@[?6/LWQ9K'C[]F4D,40M!8>20K M(F<#Q1]GVD@RC$;@0"XEH^CH,I.8>T`[?^VD;UYY*LC1U[$CO-"QO,`,$;N? M9-&7:.&K!_"T0:K/,+`MF<9BJ,K7K&1LA7(XV/L@&2H=L2[9@>(B[,1?@XN+ MA)BZD%H0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!!3>8WYWLW] MH:WZM907)`0$!`0$'Q7'X;F-C,)@+4`'-1RO8H,A?;''?+`V[];L[7?XQF?CC..'5O&7(8^,&XGZ.D= M$&L:VZH),Q?P\62LR22W9J%^_3%K9$.$BC@-A.&-V_M`<`]XSEIPOJ@;QS6] ML-)-B8\E>X"EM35LB01]L,$5&M(4Y=G!)VD,%F<^(1CZ?!XNAF<+AM/(YB?= M&1BEFM9#$2P!/0OG&<-<`=@88F$X@:0R9W/M(Y"9V\)A?34.+9MRQ#L2+"34 M,A%DPBLUS"2I8!A,FGD%^T,&!Q=AT8F=VU<6[K(,>6&VK>V,13GOQ=E9RU?' MUCQU&M)'%7D@KEQ2V!U/24W?AED?A;5A;KZP^A("`@(""G\S?[OP/[08?]=C M07!`0:;U&E?IS4KT$=JG8!XYZ\PL<9@3:.)"3.SL_P!5!\:N_P#:ERZ;>&.W M#BXFJU*\_:W\%.#6:4X.SLXB,CZATOKIJX_49!>_4YRG]#\/\1K^X0/4YRG] M#\/\1K^X0/4YRG]#\/\`$:_N$#U.BK&_$S:N6KEKQ M.@D+O+;%6X)X"LSQA/+?E=@X&X?G&L]4Q%N'30`+4?JH.>URNI6?&H),E9^; M)RMSPT6:+ABLWZ\E>:89.#C+O9Y"$2?1B+VF8)_,;9HY:'&0VGU,1D(8PXVH!9CBXA`6;I"X_%I[#?505^#EGF<=NV MC>Q\D4M"FU4(I;)L3C'#),<_'!V3\4I-8)HC$QX>[W=0M%[86+MYV7./-+%D MCGIV(9PX&*)Z;$#@!..O!-'(82,_6SH(BAREJ48YBARUGQTY:,T=P@AE!NH"6O&$YQ`+R][8)^)^[[&KZ@R?+7&7:]06L M$,]*W=N02S10V`_\QD.2:,HI1<"'63O>ZVC=/7J&=7EW6JY>"Y!D)HZ4%L,B M.,".`8?&AJ>).6H@Q"#Q=/`+LS%]3H06U`0$!`0$!`0$!`0$!`0$!`0$!`0$ M!`0$!`0$!`0$!`0$%-YC?G>S?VAK?JUE!KWX`+@.6M*$HL3-KPNX.[:Z/J@ MZ)[5:OV?;RA%VIC%%QDP\4A>"`Z]9/W&0:`R%6@`V8[6-KW*]2T<[Q1M4G*2"P(]G$ M3&.G::MJQ<+LR#IN;U-H[<94J_B]BP]J,GN:9*.61X6&8"U.F)")&0/T\.H]:"1IX#*41+) M9N2_-B<=BK1A7L3NVDIS3'VT,'4NL[ M7*^/JQ66+K:0(1$V?ZO$R"80$!`0$%/YF_W?@?V@P_Z[&@N"`@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(" M`@("`@("`@IO,;\[V;^T-;]6LH+D@("`@("`@("`@("`@("`@(""G\S?[OP/ M[08?]=C07!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0 M$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`05??V#SN3KX:?"!6ENXG)PY#L+>DE?[$=(T&GUVYDGTKT\5=4KZ5>5TLOU9,A'7;_`*T8/]I!(U=Y\]I]./ES3K,_=ESD/_RX M309Y7?/-?%143N[4Q0%D+D-"O&.7E)^UL.[`Y.U+1AZ.ET'/D=]\\Z)?[;06 MXF?IEJ9B*3H]G@.*,W^P@XO7)O>%M6K%V#GV>OC-F.N[\6A>#VO%U M=Q!84!`0$!`0$!`0$!!X<@`VIDPM[+OH@P\9K_E0^Z9`\9K_`)4/NF0/&:_Y M4/NF0/&:_P"5#[ID#QFO^5#[ID#QFO\`E0^Z9`\9K_E0^Z9`\9K_`)4/NF0/ M&:_Y4/NF0/&:_P"5#[ID#QFO^5#[ID#QFO\`E0^Z9`\9K_E0^Z9`\9K_`)4/ MNF0/&:_Y4/NF0/&:_P"5#[ID#QFO^5#[ID#QFO\`E0^Z9!X5NJ+.13`PMUNY M,S?NH(VUO#:535K>;H5].OM;4(?A$R"+GYL#S#R,O MYKLS<$K]QSAJ0-_U[,;_`&D`MW;\D_-]BVA9^I[60Q\7V>SEG=!ZV9YJS-^* MVQC*WU;&6D+[45,_W4'FO..1_`V[5;^5>LZ?>UD'OS5S8F_I=Q8BKKW*^*GD M=O:>6[_[$'C;4Y@R/^/WS*#=UJN-I1_8[8;"#U^7^7E;^U;VSTK]UHSHUV_Z M50'^V@#RPQI?G6.9_LR,:"3J[(V94=GJX#&P.W5V52`/P09!*P5:L# M:00A$WL`+#^XR#:@("`@IO,SP-K_`+18[\(D%R0$')D,/B!RH-^2GM MT#?VA..Z/WR`V]-X5FUR6Q[_``MUGCK5&X/UA.6M)]X@>M;;D(ZY2EE\1[+W M<7=$&_YL<4L7WR#LH.RJ;ECZ*XOXI#[E`]4W+'T5Q?Q2'W*!ZIN M6/HKB_BD/N4#U3J;E MCZ*XOXI#[E`]4W+'T5Q?Q2'W*!ZIN6/HKB_BD/N4#U3J;ECZ*XOXI#[E`]4W+'T5Q?Q2'W*!ZIN6/ MHKB_BD/N4#U3-CCM9@XK(#5B89(VQUN M1@-N'0AXP$M'[K,@O-;8VR:KL]7;^-@=NIXJ<`?@@R"6@IU*[:5X(X6;J:,1 M']QD&U`0$!`0$!`0$!`0$!`0$!`0$%-YF>!M?]HL=^$2"Y("`@("`@("`@X\ MAAL/D@X,C1KW0?K&Q$$K?8-G05V?E'RWED[6/`5J&VR!YL\QZSZTMYA:%O!CR>,@EU]LZATG^T@-9 MYOU7=Y:."RH-^1L6Z!O[0R17!^_0&WKN^LVN3V/D&%NL\?9HW!^Y*:O)]X@> MM;;<(ZY2IEL1[+W<7=`&_P":$4D7WR#MQ_,WEWD"8*FY,:76\RWGM*GN3YMFQ<%_B* MK7L$)2%$+\(R=[U,>CZ?4Z>Z@LJ`@("`@("`@(""F[L_W`V-_7Y']1-!0*] MB.'//`UB,.(^]GB#^,^K=UQT0=&+YF[DR\IU<;+4+QBWCHJMZ6N^@0Y`;!'Q MP1697XXVK,["9B73H8L@SFYHYPLIE*6/*M9:!A&M)+`\?92MDXL>8R1A8EE< M?QI$W&T;OIJS.+H-L?,3<]$K)YB2H52)LQ"TU>K+QB>)E``G('F=B:5C?6/B M;3^/IJ@]L;SSV3Y79S)QR#'DZ-PJE>S6=HVD:.Q&(EK%)9$>(2X2X#)O8]A! MKGWANJAN/*5LC9J8L9[U*JUJ:22U1I1'1FG>OC/G>+%Q3V[;2%2K,09"1Y@C*2+1K/BX,'$;>&.KN^FH8;1W3N9Z M&'IU9XRN9&+&0R7K36+`"UB/(2R2#$\H=/\`9ATZ6=]>^UT9!T8OFCN/(YS$ M8_6C4>>O6FO!*+B)]K%,4KQR',)"_'"+`#`;Z.[ZOIT!(MO+/Y#EIELG%,WS MS2-H+DU&(9`A%WB*Q)5<)+(3M%#*1@3/TZ:$+$SB@KUW/O.98O;UFY?@'*XT M/&*V:FL-:ALQV7X&LD[%7/\`$L4@,;MX/LH+;9\Y\3@MG5,C?.7)EE*]?(SQ MF[]I&03%V9GH':,S,+$3BW$[:Z((6#F-NP,?2DR$N/KOE*^*MMD'AE"O1#(E M.,G;,!M?]HL=^$2"Y("`@("`@("`@("`@("`@(.+(X3#9,.#)4*UT'ZQL0QRM]@ MV)!79N4?+>23M8L#7I2]?:4'.B6O\JJ4+H,/5I%`^N,W+G\?IX(#?*V#?S;P MVV0/-OF16=WI[RCM"W@QY/&0R:^V=22E^X@CLYN7FGMJAX_DO6;Q M6Q:I2<=J<*\;\$L5H=..5N+O^I!)_//-3T7Q?EB7Y"@?//-3T7Q?EB7Y"@?/ M/-3T7Q?EB7Y"@?//-3T7Q?EB7Y"@?//-3T7Q?EB7Y"@?//-3T7Q?EB7Y"@?/ M/-3T7Q?EB7Y"@?//-3T7Q?EB7Y"@IG-?9._.8VV1PF1VWC*Q16(K-:X&6D(X MR`M)&9O$6\.)R#Z^O<06RA;YDT*->C3VEBH*E2,(*\(YB7A".,6$!;^P]3"V MB#?\\\U/1?%^6)?D*!\\\U/1?%^6)?D*!\\\U/1?%^6)?D*!\\\U/1?%^6)? MD*!\\\U/1?%^6)?D*!\\\U/1?%^6)?D*!\\\U/1?%^6)?D*!\\\U/1?%^6)? MD*#@SN]^86!Q4V6R>UZ#4*S@]AX,J-@%HW9V<-&TT?KZ$'K`#,S,+,S:,S:=3-U(/!CC'P1 M9M7XGT9FZ7Z=4!HXV=W869R?4GT;I?ZOV$'K@+];-W>Y[/6@#&`BP"+,+=#" MS='1]1!X<<9BXF+$)>$SLSL_MZH/2C`V=B%B9]-6=M==.ED#A'771M4$/8V? MMZQEFRLM5RN=I%.7XV5HBFKMPPRG"Q-$1QMX)..K='L,@F``(Q80%A%NH1;1 MNGI[B#P(H@;0`$6UXM&9FZ7[J#)V9^MNKJ08E'&0N)"SB[:.+LSL[>P@R81; MJ9FUZ]$!!3]\_P"H=C?XW)_E=U!<$!`0$!`0$!`0$!`0$!`0$!`0$!!3>9G@ M;7_:+'?A$@N2`@("`@("`@("`@("`@("`@("`@I_-?\`TB/^)XC_`#2L@N"` M@("".W%G:N!P\^5M1RS0P.`O#`PE(92R#$`BQ$`ZN1MUDR".K;]VZ5>W+D9G MPTM"8:]RMDG""2.20.TCZ6(P-C#OA<"=NA_8?0,7WYB&S#8[1^S>48O'N(.P MX2HG?[7CU\#LX]-?_8@[0WAM0X*\XY>F\-N5Z]8^WCTDF9V9XPZ>DVXFZ.M! MCYY[2\4EN?/-+Q6&3L99^WCX!E<7)@=]?"<6U9N[W$&4>\=IRU[-F+,4Y:]1 MHWLRA/&0QM+_`$?$XN_A]0^R@\R>ZL11Q=;)`97HK\D<..CI\,QV9)M7`8=' M87U%G+5R86%G=W9F0(-T8Y@K#DV?#7+DKP5:-\X0FED9Q;2)HY)!D\-O`)T& MRENG;5YW:GE:EAQE&N[131G^--G<0Z'\(F%]/9T=!Y)NS:\4]>O)EJ83VW8: ML13QL4CD91MP-KJ^L@.'\KHZT$J@("`@IG./_;;-?R(?UB-!8I)*I/3[)ZSU1A&!IFD;@$W)C[5W=W?N M/HP,C-Q<.K/)VC-]3A^J@Z M/[0(BC:0*MD[!\3Q21R"TK2.+\!L[=>J#OK\OYZNU,+B:V2X,E@;#6Z60*)R MC*7\8)C+"YN1`<STN3]2#GAY898!IV"RU;\:+&GD(7Q,E"I7O77KMVTQQ9&S=D&%FE_$O^-%M78FZ=6Z M10?44!`0$%,YQ_[;9K^1#^L1H+F@J.]L5N67-;67^1('S]S0]$:'EE_D2 M!\_67^1('S]S0]$:'EE_D2!\_67^1('S]S0]$:'EE_D2!\_67^1('S]S0 M]$:'EE_D2!\_67^1('S]S0]$:'EE_D2!\_67^1('S]S0]$:'EE_D2"&SP\TLID<%=;:]")L+>*\4;9 M9R>5BJSUN!G>H+"_]HXM7]C1!+CNW?T?YQL6P3-UO5R-"3[':G70>ES!RD7Y MULK/Q/W7CCI3M_T;1O\`:0&YH8L6UM87/U&[KR8BZ;-]>&.5D'AT`R[0R+HT_%Z?701-7FEM>2G--&U@ M7/K%FZ>+V`W6N8FTJMJS6GN$+U`FDFF:"]\= M0.&KG6^;\D;`]B"+M+4,(S2O#",SF/; M3UX^SJ6I'DDJ:^,-$PQ.\C1A:BDL>)Y(P"G;*I:"$WF)@A=Y"C$1:4 MB9@S?M&(YF9N$M>)V M%F=]=`WS9M)H@E;V#%B_=015K9>SK;N]K`XZP[]?:U(#_"!T$9/R MEY8S/J6U\8#_`,:*M'$_V8V%!I'E!L`'UKT)ZK]QZMZ]7T]KLIP0>OROQ0MI M5S6?J-W&CR]TV;ZTTDK(#> MS[>GBN=Q]C7J[*W`?X)N@@.8UFM/'M=X90E;SBQW2!,7\(O807=`0$!`0$!` M0$!`0$!`0$!`0$!`04_FO_I$?\3Q'^:5D%P0$!!'9C!U,J>/*P1C\W6PNPL& MFA21@8,):L_>Z2.@KUSEECICL'6R-NE)<>\%PH>Q?M*^2D&6>'OXSX="!N`A M[X>GI087N5>)G"R%6_;QXW([5:SV#POQ5;@QC)"W:1R<+#V`\)-WS=/3TH.R M7EYB)#O$\\[>/PWX)69PZ!R,<$+@X92C[/@X>!^'1!SV^745V8I;F8NS^-1P0Y<7:N+7`JS' M/")\,0]FPE*0OV?#J/0_LH-.3Y?6Y),-%C,I-0@QYY$Y[(=F5A_G!W)Q%CC. M-V8C?K;HZ$&5;E;AJI10U[=J/$PG'8CQ>L;Q-9AJC3";C<.UZ(P%^'CX>-N) M!E;Y98JS9PTQ7+'!A8J4->)VA-G^;Y6FB-G.,BC(R'21XW'C'1NX@\DY88R6 ML]>2_;<(RM%1)GB8J[VK<-YN!^#ONRL5Q(./7HZ"U0;0Y<8X@NE:NV;-S)07 MJ]^V79B4GS@$$4A\(`("X1U(Q!F;3V=706J"(888XA=W&,6!G?KT%M$&:`@I MG./_`&VS7\B']8C07-`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0 M47FMCZ62#:N/OPC9HVL_6CLUY.D)`\7L/PDW=;5F=!U>I[E?Z,T/>60/4]RO M]&:'O+('J>Y7^C-#WED#U/W5MFA[TR#+U1 MAD&SU/Y7^C-#WED#U/\L@>I[E?Z,T/>60/4]RO]&:'O+(*]O3EY MLC!0X3(X?"U:%X,[B`"S`'`;"=Z(29G;N$+Z.@^HH"`@("`@("`@(*?S7_TB M/^)XC_-*R"X("`@("`@J^\=W28"U59HV.N%3(9._T:F];'0,1!'TLS&4DP=+ M]QG0:J^YMPX^I3ESM6&UU*(YY(S.P81DT<<;OVG$#/IX/5J M&-WF/B3V['D\3-%-QQ,@/S-PO9]H-:P M[/D"Q<;$58-9PX^+C[28>Q_HGX6EX2+4>%GXF0;;O,G;E*K+:L]O'!`61"0W M!NA\5)V4_P#"_A'T![/U$&K'`A!H)`@\7&$I)990F* M)P8;4;]X9:]7A-H@EMG9JQFMMTLA9$0MFQQ6A#H#MX)"AEX6?7O7DC?3ZB"9 M0$!`0$%,YQ_[;9K^1#^L1H+F@("`@("`@("`@("`@("`@("`@("`@("`@("` M@("`@(*;S&_/-F_M#6_5K*"Y("`@("`@H_,*[#%F]M5;N7EP^+M27/&[$5GQ M-G>*NY1L4NH]1=.FO2@KF+YE;EAI4XK,M:2:*.F<<=N,H[N5ANWI:T0=YIJ]:&J5IGL1O*=_*:OI)/6C%WCKLW M$WEA;A'5YH(VC`B9FXB;K MU(A9M7#@+FINV;$1WZD./U@K%/:&09":4ARAXYFC>*4QC$AC[37BDT?H;B;I M0;LWS6S6(Q\S3O3/*4;=R&:-H2"*S%4EA'B!Y+`=D3M8%N%NU+7I8=-4'U5` M0$!`0$%/YG_W3A_\?PW^81(+@@("`@("`@("`@I_-?\`TB/^)XC_`#2L@N"` M@("`@((?,[;K93)8Z[*3:4ALPSP&+&$]:W%P2PDS]QR$"_FZ=U!'Q\N=OQU( MJP2WV:L8'0E>]9*2KV8%&(US(W>,>SD(';NB^CZ]""2\U,"V#AP8UF'&UWA> M.%B+76O*,X.YZ\9/V@,3N[]]W>M!'V^7>WK8WQLE;E^='%L@16IG>:$&-AKF M_%TQ,TIZ#]5!Y+RWVE-:M3S5Y91MC9$ZY3S=@+7>%[+QQ'#7.4)#`"FBU>,G9G(>+H?A=^EM4'A5ZL@ M.!Q`8/IJ+BSMWKZMT?4=!D4$!`491B49MPF#BSLX]6CM["`T$+#PM&+"S::, MS:::ZZ(/#K5I'%SB`G%W(7(6?0G;1W;7NH-B`@("`@(*?S/_`+IP_P#C^&_S M")!<$!`0$!`0$!`0$%1YJPV9-G2/6K36S@O8VP<%:,YIGC@R$$LCA&#$1<(` M[Z,R#'UH87Z*SWD7)?`('K0POT5GO(N2^`0/6AA?HK/>1M#"_16>\B MY+X!`]:&%^BL]Y%R7P"!ZT,+]%9[R+DO@$#UH87Z*SWD7)?`('K0POT5GO(N M2^`0/6AA?HK/>1M#"_16>\BY+X!`]:&%^BL]Y%R7P"!ZT,+]%9[R+D MO@$#UH87Z*SWD7)?`('K0POT5GO(N2^`0/6AA?HK/>1M#"_16>\BY+ MX!`]:&%^BL]Y%R7P"!ZT,+]%9[R+DO@$%=YA;RK[@V?D,/C,/FY+USL@@&3$ M7X@U:8"?B,X1$6T;K=T'U)`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0 M$!`04WF-^>;-_:&M^K64%R0$!`0$$+O<+)[+SX56,K)8VVT`Q:O(YO`?"P(Q9AUK2/)PNVC>%IH@W3[LWO%F:&*GN M6((8IW"UD7JQL!Q!EI:S%9?L)!%Y:L+=F\;`W&7%X/4$O2RVX,GM+>-:V<]N M]6@M!5LQ1/%";R0R/''6'LH9F,.AC$N)V+J,M4&K<6:CRW*RW1Q?C-C)GC6% MH^PLQDYQ=D$@N3@SZZR-T=;MKIKHZ"P[.Q>_:4;RW-J4ZT3=9S9J",?LE"S(*[9Y[G7+@.CB))> MKL:^=@LR:^QV<$$A_:081<[MYV3$<=RXR>0$NAIH3DCB]\LUX!02$_-#F%4" MF=_E[+1&_:BHUNVRM1W>:=W8&=HQD<6Z.EW03GG)S+]#(/*T7P"!YR6Y8BK1-UG,8QC]DG9D%;N,H4ZS?6*P-T_MH#"W4@X?.?F3 MZ$CY5K_!H'G/S)]"1\JU_@T#SGYD^A(^5:_P:!YS\R?0D?*M?X-`\Y^9/H2/ ME6O\&@><_,GT)'RK7^#0/.?F3Z$CY5K_``:!YS\R?0D?*M?X-`\Y^9/H2/E6 MO\&@><_,GT)'RK7^#0/.?F3Z$CY5K_!H'G/S)]"1\JU_@T#SGYD^A(^5:_P: M!YS\R?0D?*M?X-`\Y^9/H2/E6O\`!H'G/S)]"1\JU_@T#SGYD^A(^5:_P:!Y MS\R?0D?*M?X-!PY'?^_:-K&U)MF1QSY:R].FYY6'L^U:&2P_&X1&0CVH-]/E/RVJ'V@;;H2R_EK,(V9-?Y< M_:%]M!9*="C2C:*G6BK1-U1P@,8_8%F9!O0$!`0$!`0$!`0$!`0$!!3>9G@; M7_:+'?A$@N2`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("` M@("`@IN[/]P-C?U^1_4307)`00VX=TTL'+1@FK6K=G(&<=:O3B[:1^R!Y#=V MU;H8609T=V;;O5Z$\&1@8$*YEE*@A;T>H3SQ,TNKZ-V;\7?ZNW<0/./;W8 M5I_G2IV%PWCJ2]O%P2FS\+C&7%H;L71HR#1F]TT<3:KTG@LWLC9`Y8J-*+M9 M>RB=F.4ND1`!:N-F&_7DKE&4XS!*!`\4;\)R,3/IPB_0Y=3(/8LQB9KQX^* M[7DOQLY25`E`IA$7X7=XV?B9F?HZD$;#O#'V,O)C:E:Y:&"=ZMF_#`1U8IV; M4HRD]D>HG%G$7Z'=GU0:]L;ZPFXY7BI#8AE>`+D,=F)XGEK2$X!-'UL0N0NW M7JW=;I9!TXO=VWO'D()H+P5FRMF:!VL# M+7O2WSDJ<)<,?:RV"[U_`T9]20=)IW1E>&6!Y&F`A.$@D`XS9_98F?3HZ'01,7*VQ%B;,#WH;.1 MDBPXAZZ#DN+PG)RZ.I!U[;V3F0W5-E[PUJM.KELE>J"$7]JF\;! MX1[65B<>SX"D-I\O>Q68@,8C MCEE=^DQU87TT?K02^Q=C8[:N*@@!FFR301P6[SE(12-&Y.(CVA'V<;.;NP#H M+:]2"$QG*TJ=2&.2U#+8@CP\86.Q[YOFJ\=L^%W=W;M&DX6]A!+;1VUGMOT: M^-[6A)4K2-&TX0R#8EK-VA:R%Q\/;.9B[OTMX3]9=`6M`04_?/\`J'8W^-R? MY7=07!`0$!`0$!`0$!`0$!`0$!`0$!`04WF9X&U_VBQWX1(+D@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(*;NS_`'`V-_7Y']1- M!9G@ M;7_:+'?A$@N2`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(" M`@("`@A]R;/VYN2.N&:IM;:H925GXY(RC(AX2<2C("Z1Z.M!">I[EU]%E\;M M_#('J>Y=?19?&[?PR!ZGN77T67QNW\,@>I[EU]%E\;M_#('J>Y=?19?&[?PR M!ZGN77T67QNW\,@>I[EU]%E\;M_#('J>Y=?19?&[?PR!ZGN77T67QNW\,@>I M[EU]%E\;M_#('J>Y=?19?&[?PR!ZGN77T67QNW\,@>I[EU]%E\;M_#('J>Y= M?19?&[?PR!ZGN77T67QNW\,@>I[EU]%E\;M_#('J>Y=?19?&[?PR!ZGN77T6 M7QNW\,@Q/DQRV,@(\0[G$_%$;VK?$!:.W$!=KJ+Z.[:L@V>JK;$?YI:R]+V/ M%\QDA9OK/8)D'C&S!^X@%7YPQ>!?V_;9OX]2[7=_KC8 MG;[2#UKO-Z%OQF)P5O\`JLA;@?[!U)&^V@\?-S,C%]+&V-Q5_9=\:61/H>XJD#^Q9!M M?]HL=^$2"Y("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("#PA$F=B9G9^MGZ60 M5#?DV$Q-2B9[;@SEO)W(Z%6HX5Q-![YKYP/S3:6X*7L=ANJ1F;ZQ M6B9!XV#YBQOK7I[HA]AGSV-G_6`F0;>PYTQMI6^>V]AK$^W9_P!R&)_MH/&N M?]Q$7]#4"?V&M1X_[;PVXOW$&3;C_P"YB-V;S4PUD6ZW*PT!/]BQ.R#OK;OY M]CIXSR^H2>R\69B#[11&@T[AN\U,X.):78K57QN3JY$^'+5)6(:[N[@VK1]+ MZ]""Q^=G,#T%G\HT?=H'G9S`]!9_*-'W:!YV

=G,#T%G\HT? M=H'G9S`]!9_*-'W:!YV

=G,#T%G\HT?=H'G9S`]!9_*-'W:! MYV

$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!!3>8WYYLW]H:WZM907)`0$$3N#ATZ"$9.Z#.AN?;]ZI2M5[\799%R&DTA=E)(8%P&# M1R<)\8$W"0Z:L_0Z#BH;ZV_5ZH5XSEEGL\$43"%J:F_?N6G3+7+3ZFB M"4ES.'A<6EO5XW.-Y@8I0'6)FXGD;5_!TZ=>I!X^;PS1P2/?K-':=FJGVT?# M*Y/HW9OKWVK^P@\?.X-H(9WR-9H+!O%7E[:/@DD9^%P`M="+7HT9!S9S<^.Q M$]>K+'/:O6V,Z]&G$4\Q1Q<+22<(^"`\8LY$[-J[-UN@Z8\YBC`'.R%>0X?& M/%[#]C,,;,Q$1Q2<)APL_?<3='=0;8ENX@GT!`04_F?_=.'_Q_#?YA$@N"`@I^0YM;#I;LH;2^V(R%>[=X9*F*I221%E+7 M91US*&8H)&%^-R'AD!V[\1=^X@[/.K;''4#YWI\=]A>D';Q:S,;N(/&W%WW$ M0NS:=WH081[LP']F"U=@I6+DLL-6M8FA&20XI7A?@83)BU,=&T?7IT?0NA!C M?WCMNGB\KDGO16*^%`SR35C&8XG!G=P(0=]"[WJ=!['NG%QU*T^4)L-);-XX M*V0DACD(F?3O>"20"UU;3A)^M!T#N+`%=EHCDJKW8#".:LTT?:`8/+5#I-VC12#/%I+)$#F44;N3,YZ-U:H%W>-&K6Q1A5LW+F9C[6CCZP`4[@ M,;22$7&81B,;&+$Y&W2[,W2[(-_G9MT&(;-^"G8BA"Q:J698XYX(SX=.VCMAF_): MEW_3T='=01(\QL$,5BQ9&2K5JB!V+$A0N``=%K_%WLA<>D;\/XOBZ?\`AZ4$ MQ0W+M_(5(K=/(UYJ\Q1A&8R@^ISLSQAU^$;.V@]:"20$!`0$!`0$!`0$!`0$ M!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`04WF-^>;-_:&M^K64%R0$!!7MU87,W MKN%R&(DK#:Q-F6=X[?:-&8RUI:[MK&SNSMVO$@J5CE/E2"6+QVI9?)Q,&3MS M0D,L$Q7YK\LU$6>6ED(!DE+O@(2;BC+)6K MI`TFDCQOP6A'C$==1?3KZ`QQ?+#)XW"S0P6ZCY?YJH8RO=*'BX?$Y9I)69S: M1Q&49N%NA^'PM'T9!QRA!NW)RMS5ZIE:.-N5:M'*6+%`9$`N+'Q,[ MOWO2%@W1M/)7LG#E,;)7.;Q.3'7:=MYHXY8))`E$@F@?M(S`X_8=B9].CH=! M"Q\J[K8FU%/M7#)M7;6NP\)$X>*ZEQOXL(F;=[V6A.?L]Z+:=&J";Q6#W3BLGFCK249*.3 MO^/Q%)VW;!QC#'(!"+<+]Y$7"[%UZ='6@U[?V,^!JV;5-X[&?EFME%:LG.<( M0V[I67B"-S=HFX2;B[-FXB9G=!;D!`04_F?_`'3A_P#'\-_F$2"X(.;)8ZID MJ%BAV-S6'NR%@H[''D<-:D ME8^S=G9^PM0N,G0[]1=/_$@^D>H?E=]%3^4JXV8+-60)H#>_?-F.,F(7<3 MG(7Z6ZG;1!>$'SO)+'VC-&?]J('+JRP%/8FN6.TG@XX2*Y9DL.,L3&+FVDO"7?=*"GQ\GI0CAUNP2` MX6Z]C&\%F*B%6[)'(4%>.&Q&8@#Q>`1N+\3]`]#()238&7:G+2KY&L->#)_. M^*(ZQE(,Y7/'2"P;2MV@<1$#<+"^FC]SI#3%RKX\=DZM[(M+-E,=:Q\MF&#L MG![=RQ;,P9S)V'6SP\/%T\/6@TV.5^2DC.>*[3@R5F*Y5O2G!9M1R178887D MTL69#[4!JBP]_P`/#WKMW4$Y>VCDA+!7,1?B@R>#K'18K,)303P3!$,@F`21 M&)<4`&+L774^0@R$AWP')7+]')M8"(X@>:C!%$P%VR-)\C%XO+,_'1OR7V*NU$43L1-8MG;C*,F/O7$I7$M6?7ZB#2/+OQ6IF#Q MMH*F9RUZ2X>2&,A-XI+(SO6(@,9.%Q'L^("$FZVT=!S;?Y898 M#K9+MJ\AD0/`BFTMBY0-XX7(6SCDJT,>/S@<(-'#/?K<4%,QC(SD9P@L3<6 MO1KP=/0@OZ`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(""F M\QOSS9O[0UOU:R@N2`@("`@(*]N'>N-P5R2"V!%%7H2Y&U('20`$@11`(,VI MG,9N(-]1!X6]:-&EXSN.`]O<1\$,=R2$RD9@XW(?%SFZ!'7C_BZ>QTH.[*[A MHXZ''SEK/#DK4%2O)"XD.MC7@/75FX.C75D&J#>6V+`UB@R$_P#!Z6Z>ED&9;LVT-9K)9*!H'A*R,G&VCQ#(T3DWL_C"8.CN MOH@Y+>^]O!7'Q*W%=OV*\UBACP/AEG\78N,69V=PT.-P?B;O2Z'Z4$QC[J/"#H/M_GWS+_`/QM<\IXSX5`\^^9?_XVN>4\9\*@ M>??,O_\`&USRGC/A4#S[YE__`(VN>4\9\*@WT-Z"SR^MU*\L@A-:+( MXXQB`G9BD<0E(6[*^,8/:K& M_#0*(2:*(1_I6=R+0FT0:`;+5F_.XWXN&0"\`1%S M"SL4K26"K06":&E8O2=LU*%VREJD=HH'E81%VKL[=\S\1,SGPL@F-I;QW)G< MS6J$5)J,4%B:U9BCD+QIH;LU2*2L[R<(1RC$TFK\?L-JS\2"#O;QN[>S^=)[ MP9B;62S#*%LY:]2K';KQ2P6Z;.PUC@"4N"1O#9B/5QJ4#MA9F)C_HSD!@T[-FT,="UZ$&K.;QW/VU3%7SDBJ3!-%XS( MXB(AJY2=F6FO>CT.P=5CFCN6(\W,%:D]?'%;A:.0P&2%Z]@(([,H#.AF\M8V!OJX&8:Q9BNSQ5,ICW(0$6K5Q8JW$N1X1*-N&Q",3Z<;,QOPN_>H M-9\R]TPR6,D5BI8KP8F[/5Q\43B%V6G=EK^-02/)Q=F48!*XMQ:!W?X2"6J\ MPL\$^+\?DH>(VKI52LUBAGFE$R@"'AKPVY>!G.8Q,@.5QT$G%A=]`^DH"`@( M"`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(*;S%_/-F_M#7_5;*"Y(" M`@("`@J^Y-B5<]=NSV+)PQ7LV$8R#V+ROW_%")L?'IW.'3H0;1Y+Q_B MN.O3_'$\$4O8OV@/Q`7$^@-HV@.N=:7,$=>"-HL7&T`CV(A?"_'VCL? M%+H<0@72.H^P_2@F\1L<,9/+:AGB"U+2DJ/V,#QQ=I+/).\W"4DAN[E)WVIO MKIKJ@FMOXD,/@L=B(S>4,=5AJC([:.30QM'Q:=.FO#J@[T!`0$!!3^9W]TX? M_'\-_F$*"X("#FMXS'7):\MNK%8EJ2=M4DE`3**1NCCC=VU$OJL@Z4!`0$!` M08-7@8C)HQ8I=.T?A;4M.KB]G1`:"!B,VC%CET:0M&U)F;1N)^Z@'#"9`1@) M%&^L;NS.XO[+:]2`\,+L[.`NQ$Q.SLW23::/[?0@]**(I!D(!>0->`W9G)M> MO1^YJ@\&"`2(AC$2-V(R9F9W=NIW]E!Z4,1"0D`N),[$+LSL[/ULZ#T0`=.$ M6'1N%M&TT9NX@Q:"!GD=HQUEZ)7T;4M&T[[V4'GB]?A$.R#A'1Q'A;1M---& M^IH@][&'C>3@'M";A(]&UO%$1";@+F#.PD[-JS/UZ/\`60>]G'_% M;['L/K^Z@P\6K\)CV0<,FKR-PMH6O7Q>SJ@]\7@XR/LQXS;A,N%M7%NX[^P@ M]&*(0[,0$09M&!F9FT;HZD`XHS$A,&(3;A-G9G9V]A]4#L8M0?@'6-M(WT;O M6=M-&]A!@%2J'!P0@/9.[QZ"S<+OU\/1T:H-J`@("`@("`@("`@("`@("`@( M"`@("`@("`@("`@("`@(""+W%MC![CI1T\Q7>Q7AF&Q"PR2PD$H,XB8G$49L M[,3]3H(+U1[$_1;?E+(_*$#U1[$_1;?E+(_*$'#D=@F?\`[?0D[*')R7I>KL\?D,K>+7VJLTSH,/F[8,[Z8S9^ZLAKX)L> M2J`_\Z]:JH#;'OVG=J>Q)J@OX,F3W+;CT]L*DES\)!Z')O<=EW:67&XL'_(V M,W?-O:*2]4'[Q!LB_P"W6G*;'D=V9LG9]>SHV2J1_;><]/YZ#1NWE/MC"08$ M:MG+2G=S-*G9EFRN0(C@E(F,.B81;BTZV;5!*9+_`+>MK6GUJYS<./?K%H,K M8D'Z[3O-K]E!'MR%R=77Q3<;W1;P8\F%TG?VY*EVI^"@Q;EAN.HSO-@,?E1; M]&SV:I&_M!*]@?OT#S(#AR9@;_P`SH9W$ M/W?'VS\(M_S.,HOOD$ACL3R%R1,-',P3R/U1#G+;2?3ACT]L*D=S\)`:KS>M:M+D,%B@?\`(5;5XV]HI)J@ M_>(#;)W99;3)[XR1"_6&/KT:0_9>&>7[]`]5&V)ATR=G*Y=^[X]D[L@/_P`H M90B^]0=V/Y:K$4GOA"1_;06**&*$&CB`8P;J`&86;ZS M(,D!`0$%-YF>!M?]HL=^$2"Y("`@("#@R6WL!E&X"#W6N`W\V]':_=0& MV]S-JN[U-W5[K-U1Y+%QD[^V=26I^"@-=YNU&UFQ>$RHM^C7+-(W]H)8+`_? MH'GQNBJ.N3V1E`;NG1EHW1^P,\1^J(;4/:?<.3%]I!88Y(Y`8XR8P?J(7U9_KL@]0$! M`0$!`0$!`0$!`0$%`YZ_[<6O_'XK_,ZZ"_H"`@("`@("`@("`@("`@("`@(" M`@("`@("`@("`@("#BR.+7VJHS.@P]9<<[Z8S;.?R&O@FU`J@/\`SKQ560/.3F39?2GLZ*H+ M^#)D\G#'I[85([G[J`U7F]:U:7(8+%`_Y"M:O&WM%)-4'[Q`;9.[;+:9/?&2 M(7ZPQ]>C2'ZQ/#/+]^@>JC;$PZ9.SER=V0'_Y0RA%]Z@[L?RTY>X\F M*GMO&QR-TM,]6(Y-?ZPA(_MH+%%#%"#1Q`,<;=0`S"S?69!D@("`@("`@("` M@(*;S,\#:_[18[\(D%R0$!`0$!`0$!`0$!!'Y+;V`RC<.3QE2\S];68(YF^_ M$D%?DY0\N7D>2OA8\?+_`!\=)-0+7VZIPH,?5N<#ZXS=.?HZ>"#W6N`W\V]' M:_=0&V]S-JN[U-W5KK-U1Y+%@3O[9U)JGX*`UWF[4;6;%83*BWZ-?.YZHZY/9&5C;NG1EHW0^P,\W)V+Q??()#'L6%QV=P62NCBNUBJ97%P2'V/:-*TM2?LVZ.+M M68=?9X$'V'EAA-PX;8^+J;CR%C)YXHNVR5FU(\IM-+WY1,3_`,&/7@;VM>Z@ MM*`@("`@("`@("`@HG,''PY7=6SL3;DG;'VY[SV8:]B>J\G94R,.(ZYQ&["3 M:Z:H.OU2[)_)7_*N4^4H'JEV3^2O^5J79/Y*_Y5 MRGRE`]4NR?R5_P`JY3Y2@>J79/Y*_P"5J79/Y*_ MY5RGRE`]4NR?R5_RKE/E*!ZI=D_DK_E7*?*4#U2[)_)7_*N4^4H'JEV3^2O^ M5J79/Y*_Y5RGRE!6=V\N=JU,SM.K#'=>MDLJ= M:]!)DLA*$L+4+4S`0R6";3M(@+ZR"XX_EIR]QY,=3;>-CD;I:9ZL1R:_UAB1 M_;06.*&*$&CB`8XVZ@!F%F^LR#)`0$!`0$!`0$!`0$!`0$!`0$%-YF>!M?\` M:+'?A$@N2`@("`@("`@("`@("`@("`@(""/R6WMOY1M,GC*EYGZVLP1S-]^) M(/G7,;EML?%[?;(8G%1XJX]_&PO-CCEI/V=C(00RC_9BB;OHY"'ZZ"R^J79/ MY*_Y5RGRE`]4NR?R5_RKE/E*!ZI=D_DK_E7*?*4#U2[)_)7_`"KE/E*!ZI=D M_DK_`)5RGRE`]4NR?R5_RKE/E*!ZI=D_DK_E7*?*4&N?D[L&Q&\5BKJ79/Y*_P"5J79/Y*_Y5RGRE`]4NR?R5_RKE/E*!ZI=D_DK_E7*?*4#U2[ M)_)7_*N4^4H'JEV3^2O^5+CT[WI;A0:QYCYC)ABQ:.&I'E#QE^G)5F>60:LV2@KG!:9Q%A,PE MT[WH\(?X.KACM[F7?BK[VCFGAFFC(S8.Q[X8>@>+B=NG MHTZ0Z_6?EH:.!M6Z=1ILL%*S8HP'8E.&KD9XX(#>7LAB9V*1]>)VXG;0?90< MT_-?<<4G%6LY#\YD[3Q6E<\4E'3LN'M#U8PZ=&ZG]E!8L1OB2]O2? M`-%%)4[.V=>W%VS:'0GB@FC)Y``#)CFT?LW=A=M.E!!4MX7X,!?W==RAS6([ M-NJVW'>O%7B>*V56(#+LWG%X]!.4W)^AW?331D'?4WYN*?,Q8-J-(KT5JS!? MLA8D>OV56"M8)BTUT?31W0<$H.T# M4"TF\$QZ]=>KI#IJ\SL@PP2/3ADH-*&/-SG=[CV?FYK[RN#1B'9Z=Z_4^G?] M70@G]D[LRF<.Q#DJ<%2<*M*_$U>4IA[&^!D`$YA&_&#Q$SZ-H_0@M*`@IG./ M_;;-?R(?UB-!+"U<=@SR M4?>URB*<9B%GF:8"(@T%FX1(7^KJ@X;',W.3XV4RI0TQDX\<;-*37(;WS8]Y MY.R<=.S!^]Z2XM.^ZNA!S-S*RF%P]^U*8Y&Q`;6/%IGE>1ZT&,HS3=F\49B# M=I9U4E&K3C"O?FQV,B,[$LU@ZL133$\<,1`_= MZ&9R=^ID'*',_<%V>G\VXJIXM>DH5HRL638QFR-!KHD[!$3.$3=Z_3J7P-8:XC#*P5`JO&S3N8Z%VG'WOU]$'-)S"W'2BRG9007WI2Y MVW(5B1X."IB+$0-#&T<9\1D$VC.75ITZH+-@=UVMIU M]2#RO@,%6.8ZV.JP'8D&>P4<,8/)*!<8R&[,W$0EWS._3KTH,6V]@&LQ6FQE M1K,`M'!/V$?:`#:Z"!<.HLW$_0WLH,IL#@ICK238ZK))29AIF<,9/"(NSBT3 MN/>,W"VG"@S?$8EP<'I0.!`43B\0:/'(7&8::>"1=\[=UT'E?#8>O=EOUZ-> M&]/KV]N.(!E/BTUXS9F(M>%NMT&LMN[?*W8NEC*A7+8/%:LO!&\LL9-PD$A\ M/$0NW0[.@SJX3#TX8X:=&"K%"QC"$$01M&TO3)P,+-P\6G3IUH.'%[*VMC<* MV&KXRL5%XXHIXY(8R[?L180*?O=)#[W7B+NH.\<-AQKO6&C7:L4+5BA:(&!X M!UTB<=-.!N)^]ZNE!J#;>WHXH88\74"&L925XQ@B88S,>$B!F'07(7T=V09- M@,$UOQQL;5:YV78>,M#'VG9>:&.22/IXN\(F=QZ>GH0#P>%DO'D),?6._)&\4E MLH8WF*-VX7`I';B<=.C35!A9VYMZT(C:Q=2<0+C`98(S9BX&CXFXA?IX`$?: M9F09V\'A;D!06Z%:Q`4O;E%+"!@\OY1Q)G;B_P"+K09ABL7'P<%.`.`@,.&, M&X2C#LP)M&Z'$.]'V&Z$&GS>P'C,%GYLJ>,U68:TW81\<;,[DS`7#J.A$[]" M#*_@<'D9X;&0QU:Y8K]->:>&.4X^G7O"-G<>GIZ$'5#7KP,;0Q!$TAE(;`+# MQ&;ZD3Z=;N_6Z#4^+QC\>M2%^U:49?Q8=\T[L\S%T=+2.+!M?]HL=^$2"Y("`@("`@("`@("` M@("`@("`@(""G\U_](C_`(GB/\TK(+@@("`@(""C\P;N8ARV-CQ?$5N/'YB[ MCX&Z6EOUZX!6!QZBZ)S=A?\`]B"#J;HP]#$XPL#N!S?(200YO,9*>:X%,GKS M2M)-%+((02S2Q]FXNX,SNW>]3(.V[NG<^1V'5O349:,\YXXWR%QLG&E-(4O9M+!%*3NY'#!,<4)N[]?%$`OKW4%F0$!`0$%,YQ_[;9K M^1#^L1H+F@IF^J^/%S6WMUZTD$@N7]_Q?RQ`\]MT>@N7]_Q?RQ`\]MT>@N7]_Q?RQ`\]MT>@N7]_P`7 M\L0//;='H+E_?\7\L0//;='H+E_?\7\L0//;='H+E_?\7\L0//;='H+E_?\` M%_+$#SVW1Z"Y?W_%_+$#SVW1Z"Y?W_%_+$#SVW1Z"Y?W_%_+$#SVW1Z"Y?W_ M`!?RQ`\]MT>@N7]_Q?RQ`\]MT>@N7]_Q?RQ!!;CS6[\CE-N70V1E0APV1*[: M9YL:1E&5.Q7TC$;;\1<4XOIT=&J";;F?CHO[QP>>QS-X138NS,#>V=0;(_;0 M9P\WN6LA]G)N"K4D_B77*F7V+(Q.@GL=N/;V29GQV4J76?J>O/%+^`1()%`0 M$!`0$!`0$!`0$!`0$!`04WF9X&U_VBQWX1(+D@("`@("`@("`@("`@("`@(# MNS,[N^C-UNZ"$R6^-EXMW;)9['4R'K">U#&7W)$SH(CUN[#E=QHW9\H?<'&T MKEW7VBKQ2#]M!!;SW+F=RX1L?A=HYN:1KE&SVMF&"E'P5+D5@V_M4T1ZN$3L M/>=:"?\`/;='H+E_?\7\L0//;='H+E_?\7\L0//;='H+E_?\7\L0//;='H+E M_?\`%_+$#SVW1Z"Y?W_%_+$#SVW1Z"Y?W_%_+$'C[SW*Y"3[#RSD/@N\V+U; M7HZ/[6@>>FYM';S$R^C];=MB_EB#WSVW1Z"Y?W_%_+$'GGIN;T$R_7K_`$V+ MZ_9_/$'OGMN?T%R_3U_CL7\L0&WKN9FT;8F79O8:;%_+$'@;TW*`L(;$RPB/ M0PM-BV9F^.(/?/;='H+E_?\`%_+$#SVW1Z"Y?W_%_+$#SVW1Z"Y?W_%_+$#S MVW1Z"Y?W_%_+$#SVW1Z"Y?W_`!?RQ!!;WR>\=R;7NX.MLO)UYKO9`,\\^.:, M.&8#P<@[O=VYC)S?KD.I`Y_=Z/U_&X)B?[I`;;_,^MTUMW5+C- MU!D,4+N_MG5GK?@H#6.;];5Y*.!R8M^2LVZ1O[0G#;'[Y`;>&^:^OC^QK9"W M6>/O4;+?6::2H;_;W+8S[.3/ MUJ M9G@;7_:+'?A$@N2`@("`@("`@("#59MU:L;RV9@@C;K.0F`?LD[(*Y>YH\N* M1.$^Y<=VK?\`P8[,V[;+:XW8^2)GZCOV*-,?L-//)]X@/O6AB? M[("R"70$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$ M!`0$!`0$!`0$!!C)%%*#A*`F#]8DS.S_`%G00-_EYL+(.Y7MN8RP;]9G4@<_ MNN'B^V@I&\N76U,1:VT.'ALXHU_TC+^6U_TC+^6R\9+*3=C(,T/:9;)%P2!X)CK8Z"'N.@V^JO:_Z1E_+.4^4('JKV MO^D9?RSE/E"!ZJ]K_I&7\LY3Y0@>JO:_Z1E_+.4^4('JKVO^D9?RSE/E"!ZJ M]K_I&7\LY3Y0@>JO:_Z1E_+.4^4('JKVO^D9?RSE/E"!ZJ]K_I&7\LY3Y0@K M>_-@83&X[&R5+>6%[&7QE2=BR^2)C@LW(XI0=BL/T$!.R"SU>4O+6N?:>;E* MQ+^5MQM;/[NQVI?;06.CBL7CP[.A3@J1MT,$$81M]@&9!U("`@("`@("`@(" M`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(" M`@("`@IO,;\\V;^T-;]6LH+D@("`@("`@("`@("`@("`@(""G\S_`.Z8WYYLW]H:WZM907)`0$!`04G=V2S M+;GCH5,V^%IPX>WD9)GCKR1O+#-"`E-VP$_9B)OJPD+_`%4$52YHYBYCJMF3 M&Q5X9GJ4+9-,0V8[UVA'<8HX"!]8@[86[X^+34M-&Z0CL?S+RV+V_:OVI!R5 MJ."K8"M*\K2%''AZUNR\;00S=9R.1$>@CQ=+]Q!8Y^8&3_\`,3BI5HX*]R/' M8_M99Y)K-@JX6B9H:]>8FTC-^IW\%W?1D$>/-;+VFH2X_#0%7O!BNF>V0&,N M9C:DLC89_$8G*[-#6R,`23&ITI9I<10O117`..NU*.D>-CG(FFT:=Y_&)6=F9W'A?I;3I0?0!( M2%B%V(2;42;I9V?NL@]0$!`04_F?_=.'_P`?PW^81(+@@("`@("`@("`@("` M@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("` M@("`@(*;S&_/-F_M#6_5K*"Y("`@(""/R6WL!E)H9\GC:MZ:OJT$EB&.4@9W M9WX7-GTU<60>R;?P4F3^=),=6/),'9M=*('FX'9QX>T=N+3A=VZ^I!JL[5VQ M:A&&SB:"/BC?C>74'X>]?M"XVB#;7KP5H(Z]>,88(1&.&*-F$``6T$1%NAF9FT9D&:`@(""G\S_ M`.Z8M'+SQ8"WC*$F2/%Y>"[ M8JP'$$CPA#-&3B\QQ`[L\C='$@R\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\] MQ>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\] MQ>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\] MQ>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\] MQ>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ`\\]Q>A.7]]QGRQ!$;D MO;HW$.*HQ;4R-(8LMCKD]JS+0[((:MN.:0G[*S*;]X#Z,PH/H:`@("`@("`@ 9("`@("`@("`@("`@("`@("`@("`@("#_V3\_ ` end GRAPHIC 9 g27149g39p22.jpg GRAPHIC begin 644 g27149g39p22.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^$-<6AT M='`Z+R]N&%P+S$N,"\`/#]X<&%C:V5T(&)E9VEN/2+O MN[\B(&ED/2)7-4TP37!#96AI2'IR95-Z3E1C>FMC.60B/SX*/'@Z>&UP;65T M82!X;6QN#IX;7!T:STB061O8F4@6$U0 M($-O&UL M;G,Z<&AO=&]S:&]P/2)H='1P.B\O;G,N861O8F4N8V]M+W!H;W1O&UL;G,Z27!T8S1X;7!#;W)E/2)H='1P.B\O:7!T8RYO&UP0V]R92\Q+C`O>&UL;G,O(@H@("!X;7!2:6=H=',Z5V5B M4W1A=&5M96YT/2(B"B`@('!H;W1O&UL.FQA;F<](G@M9&5F875L="(^36EC"UD969A M=6QT(B\^"B`@("`\+W)D9CI!;'0^"B`@(#PO>&UP4FEG:'1S.E5S86=E5&5R M;7,^"B`@(#Q)<'1C-'AM<$-O'1A9'(](B(*("`@($EP=&,T>&UP0V]R93I# M:4%D&UP0V]R93I#:4%D&UP0V]R M93I#:4%D&UP0V]R93I#:51E;%=O&UP0V]R93I#:45M86EL5V]R:STB(@H@("`@27!T8S1X;7!# M;W)E.D-I57)L5V]R:STB(B\^"B`@/"]R9&8Z1&5S8W)I<'1I;VX^"B`\+W)D M9CI21$8^"CPO>#IX;7!M971A/@H@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@"CP_ M>'!A8VME="!E;F0](G2*7 MO:;#=O+S.:["V$-_(Y6Q(+$MB,V!N2]*DJ&ZA_J(/'[:#]HD7OBG@(L:R_J> MP83Z0ZVQ(836NK;4D*2J/(CJ6RKE_P!8VV^N@L.NL^@9MCYLX\=R#,C/+AVM M:_\`[L68SM\K*_`WVY`@_4?8^-!O["TK*YI#UA+9AM.+2TVY(<0TE3BOTH!6 M0"H[>!H,G0-`T#0-`T#0-`T#0-`T#0-`T#0-`T#0-`T#0-`T#0-`T#0-`T#0 M-`T#0-!XXXAM"G'%!"$`J6M1V``\DDG0<"R?(Z#L^YL(=U?0ZCJK'I;;,ATR M6V57$UO911\I6!^,VK;]/E1\@_5(45IWI0LP#%P&M3=1H2`T[9K4FMHX2!LV MW\DU\-M$^^Q`.^@SL01C'64":O,LGKF0XZTE1(!6E))3Y&@_1>042+A%*NQC)N M'4%QNN+R!(4A(W*@UOSVV\^F@S]`T#0-!^4J0B-%>DK2I2&$*<4EM)6LA`*B M$I3N5'QX`T'!\M_=GCS=06L-K)EIE"U\152XSS180!R4XZE&_+;TXI5_QT%' M"_<-5NP8BCBV22YKS"%NIA53RFOEX;N);4X4%02K<;Z#%G_N+FLQE.1>M\L= M6"-@]`+*-M_.ZDET_P#MT'6F;%A56BRD`PF"P)#PD[-*91PYJ^7<[(*!^K?T MT$[U_P!B0,W;LYE5"D-TT.28T"U>`2S."1LXXP/U<4K!3N1_X@!6:!H&@:#P M+25%((*D_J`/D;_?0>E200"0"?0??0"0`23L!Y).@Y5:=OWE[=OX]U?3HO9$ M=7QS,FDK*::*O8$CY6]U/J2#Y2@@_;?SH*3"&>RHDV8WG%K4S&WN']I17M., M.$I!+Q6'#Y`W`&V_W\:"QT#0-!XAQ"P2A04`2DD'?8I.Q'CZ@Z#W0-`T#0-! M"8UVFUDO8-MC5)7+ETM(UQL,C2X/@$WD!^*VGC[R`3NH*]0?&VQ(4.49EC&+ M1XLB_GMP&ILA$2*5\B7'G#LE*4I"C_$GT`]=!NM!#=E=O4&!/U4*;"G6EI=* M6BNKJUH//++?$'PI2/JL``;DZ##P[N_&\@ND4,^NLL9O7@3%@74U&_W_ M`.H$!M873G2V(U9G.4%D[NQZBM"/:VA*%JYK^W_IT&P[`D8;UA9U>'=>4IK\QO8OP&U@Q M_P`R8S"*_)"5JY//.K:V3S4`-N2B`-!I<2IL M-QF$@+E/I/C<)&@\RFS[1K;_GV8-R$Q[*[:8)K8\F2M11'"F0V'%^"EM"3 MOXW.WZ=!\OS8G6]:J%B;;.5]WY.YO:J*DOR6G7$J>D+<0D_TF62G9*"4_0JW M`T&+CG8-'U%5V5AF>:/9CF=JI!DT<.3^4W&<3N2@$J+;9!7LI1X_9*?&@HZ3 M]T`M,91=LX->26VTK78.0F@_&92EQ24[2%!KY/:GDK9/MT$MG/?4#LBPKL%P M^LL;6GM4!R_$1`:FK;3[S#072E#*2I(#SI41Q)X_Q"KQ_OFHQ_$;1R]HF*&) M2R!5T%972D3/SG&DE*FHO!*.0:4`E;@]NY]=P=!,9S(S8XPC)4,S%C9#:I'ALE2R/:V5';[:">7W?F=))5C4E^!EW8UNMM%?1TS?&# M6JXD+3)DE2E.$'W+3O[>)W4`=]!D3NVU=6XY:.9KE3&6YS+=YLT<'@&HJ^/! M+0"`DMMCCNLJ`/V!/J$9@^?8]@E1:98Y?C->SLP^)2:.`I;R&W%[K;:4$!1_ MI\ME?;;@@?70;?"NJ,XRS+*C-B>:DCFKS[ M3]@0H)+LKM:NQ:/5]5]1N08]@^D-+L4/M"-!;.Y5N\M7#YU;%:UK)(_BHC8. M?Y+7]:X]CTVSR?+G^PNQW&G4P$09KSD>$\1N'@ZTKD`R?<2I0!]`CZZ"TILI M[^SN/"QW$2N@Q]BLCJ3E=JRM$R6A2DA'N`\E?G0?.1XABV' M5C;;?8E[9]G)W_#CUTPR'Y$U>_!M4+=WBT5?JYJ]/4_30;+N+((^0UM#0V\A M-9>U8C/Y)=PWWOCKIC[8Y0XC4=7*5,>*5?&UYXI]Q\'?01V%Y7V`&;'IK#X; MM1;/RI4UR_NU&/.:KI(2[\CS2>2DR2EP>X$G8^@/N`4&/]C4?3>(6<560R>Q M=?YSV3D=G_E=3#L\EO;%E M33+:RNMQ:N;7L2U_4]\IUHI]RAZ_0D^=!L+3&\US?L.GQ[,LQ']NE5LV>PSB MBE18Z'8[S;)077"ZIW]1WY?I/@:#N^+X[%QR@A4D1^1*CP6_C;?F.E]]0W*M MUN'U]?'T`\#QH(;M_)+&:[#ZVQ>6&S97&*U>27\UIL093T]+( MKF"GD8C#2D[(*2HA2QY/GW'<[A5#!.U0#X.@R*ZO@UL"/7P M&$1H45M+,:.T`E"&T#9*4@?0#0:&7UWCRZ]N*7-Y]#6Y&ZR_:PH;+?Y"G&48ZJ[>F9CE,:9:0ZW$\CL52K*UAC_P#4 MDPDH#;,)"O\`XD!H<2?4>X^=]B%3DW2KD^ZQ]S'+I>+4E-!>K78=ZO798]!H*N[ZEP*WQ%K$G*Q,2C8=1(8CPB8Q0\WOLX%-[$J\G?AU')<@2K*.MF;D"$ M),QUQP>]Q1\';U`1R\)\`[^=!*N?M7Q>'BD*NQ^P=M^6@SJO]M.,RK95_GME*S2_<4E1?F$L1TA&Q2A,=I6W M$'?VE7'8_IT&YS;HK%LHDT"FY,FBA4"G"S!J2F*TL.A(.P0!\:MD<>2/.WC[ M:#&MOV[8+)M:F?4NS<:%5&7"2S2O")\K2R2?D<2DNE1Y'DKENKZZ#3W7[5>O M9=]5V57O61(:V56-:6Q*;F)86E8"UO%2T*7QXN*!/,>O\0N,JZGP[(H$6*8Z MJAV#(3+A3ZCA"E,NH24[H=;3N-PKS_P^V@GG_P!N>"SBDW<^[O`D[J38VDET M*.X/N"2C[;>-!NLLZ5ZZRAJL:LZTH14,?B0/Q'7(W",0!\'])2=T;#;8^GG; MUT$9E'[2NKKNVBSHR9%+'90AI^!`+:6G4MC8'=:5J"S_`*E[G?\`GYT%I4]+ M]=4^*6&,U=4B+#M(SD2=)2>4MQ#J2A14^ODLDYB84>MNL^R M&PJ(C8CQZR.^(3!C(\):=#?-3@`\;\AX\>F@TBX-/6V?5Q5L@*(3MZ;_I#;7'1=M7V&,/8%/AUR*;\Q4J3:-*FO MJDS?C^2P3OX=D[-[;K(`]!XT&[7^WKK.97,,W,!RTLT%QR7>.O.M3I3SW^ZM M]]E;:EA7T0?:D>!H*JKZ]P:JHWJ*!0P6:B2E*94/X$*0\$?I+W('Y2/NO"^P;[*SE]=3NVK@8 M0]'AHG/""R?Z+2$R$(#0X@<@E7E7D[Z#3]G]:=UKP?S5_IT%AA.#8YAE(W4 M441,=@;+D.^2X^]L`IUU9)4I:MOJ?X#QH-_H&@:!H&@:!H&@:!H&@:!H&@:! MH&@:!H&@:!H&@:!H&@:!H&@:!H&@:!H&@:!H&@:!H&@:!H&@:!H&@:!H&@:! #H/_9 ` end GRAPHIC 10 g27149g84g22.jpg GRAPHIC begin 644 g27149g84g22.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^X`#D%D M;V)E`&3``````?_;`(0`!@0$!`4$!@4%!@D&!08)"P@&!@@+#`H*"PH*#!`, M#`P,#`P0#`X/$`\.#!,3%!03$QP;&QL<'Q\?'Q\?'Q\?'P$'!P<-#`T8$!`8 M&A41%1H?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\? M'Q\?'Q\?'Q\?_\``$0@`(P$Q`P$1``(1`0,1`?_$`(````("`P$!```````` M```````'!08!!`@"`P$!`````````````````````!```0,#`P($!`,%!04) M`````@$#!!$%!@`2!R$3,4$4"%%A(C)2(Q5QD4(6%X&A8G*S@I*BTB0S-$14 M574V-Q@1`0````````````````````#_V@`,`P$``A$#$0`_`&7[J;[(L_$4 MMR*\4>7(EQ&H[H+M)"%U'5HO^5I=!4,']O99-A-DOUWRV^,W>9&"8(`XSVF3 M='<-!)LB6G3^+01>%9WR+QQS/&XTRJZ%?K)<7&V8,IU/S!20E([@*M51-WTF M"JJ>--!U"BHO@N@*IX>>@P1@`J1D@BGBJK1-!FJ4K7I\=!6\UY%Q#"HL65DL M[T,>8XK,=SMN.(1BFY4_+$Z=/CH+(JHB57HB>*Z"NXAR%A^8>M7&[B%P&WF+ M4LFQ-$$CKMZD@[J[5ZIH/ID>F@B\^SC)<;D06[-B,W)PDH:R7(1B",;%%$0MPDBJ6Y:)5/#04"S>Y2\W MYRX,6'CR[7&3:W.Q.:;=91&G:JFPU1"HOT+Y:!R62;,G6>%-FPRMTR2RVZ_` M,D,V#,4)6B)$%%4*T7IH-WJI6E>N@% M5$\=`:"D*Q!!MQQ3%$5:HXXTGFB=%T$;:N;&YM MQ8B2,-R6U,NDJ/7&X0VF(K`"*D3CSO>7:`B*JJTT"V+DKD7F?*Y>/<>R5QW# MH"[;ED*AN?=%5HFS\.^B[`%46G4E3PT$GMU[N3&1C5QJZO&#B$_ MXH3C:`/TU_"J+\]!>>#8')$'%I4;/IY3;HQ-=9C*:@9)';H(EW!^HT<6I#NZ MTT#&543QT!H,;A^*:#*JB>*TT&-P_%-!GD/%X"VVBD2K^Q$T'.5R][N,,S'&[?C]M8B62P1([ MK@,1;=%;:-PU0`$&@0:JI4HG3ST'"?.>3OYSR!?,ML/<*PV5(\1FXBJB-1+8 M!`73JXYN(?/:E=!?^4,.L&"\48S?K9=[A"SR5Z-P$"<^1O&XWW'E5DC)!0:I MU%/&B>>@F(V2S1YV&_9'+?&/B.*,W*[L;U$5DI"!'!5M%0=Y.2N@T^[02_&N M)77FIJ7G.?S92660\XQ8\=B/N1X[;0*B*X2MJ!$J*E$7S6JK\-!7.8<%F8L6 M)8);K]/EQLAR`G(@O/N=R-&=1F.+"'N^I$)PEKH-CW*<,X?BO'K=ZLJS$E,3 MF&S&1,?D`K;B&B_0Z1HB[D3JF@;/+F;R;7Q`,BW[G+WDC$>VVAL%0C.1<`04 M45Z=4$B5%^--!0?:19RQZ\9_CCSB/2;9.98-T4H)=I76U5*_--!J9+FC4O., MDY+5GUL+$U_EK"(W4TE7A^HN.-HB*A;5)?#Q&F@W/;#=+W9G^0[7E,HW[E9Y M(R9I..$XB*`N]Y4):]*C7053B+DU..N.!OY68[SR;5$2.^;]R=N$8PCB#)GW%!I"):;?#^_0 M(?%L1QP_;U+\6>EJIWAAV5=3D-`Z^[!&2Z+)D1(I)5EA:%Y^.@9ON-Y$R;"<4MMN.8^P)Y==(:]I^3 M("@N-`:4VCW5V(B?XBZHB)H(WF+"V^'(=ISG`YLZ$34YN-=H+LEV0S):<12J M:.J?6K>U?V^2IH-Z%["(;3KHVZT69J8<872[=7(R$.\$7;43ECY>*:" MV>YZ3*+!K7983KC4V_7J%`:5HU;*A*1EU2BT^A-!Y9Y5S2]3+A:^,L9:O%LQ MT_0R+S<921VGGV11":8%.IJE/N4J?&G2H+#E;.;GE.4<6/7'&IS$UB5(G3,> MCCZJ60QI0@X+0_E;MZ1"5*TZ:"4]Q/-5PE\:E:8]FNF.2[W+6(XQ=6ACR'(3 M0";I"`D=!<(Q"M>J;DT#>X,P6/AG&MHMHMH$V2T,VY'2A%(?%#)"_P`B4#^S M0+W),ER/E/E>7QY8+B_:<0L`JN2W"&7;??<1=JL@XE5%-_T?V$ODF@B.8,,8 MX;BV?/,%E2XQ1IS<>ZV^1*>?9EMNHI4-'5/Q[:BO[:IU306#`N++AR'86LRY M*N4^3/O0>HMUJC27HD:%%.I,]L&B'ZB%=W6O2E>M=!5\(S?(\5D\G<=76Y.7 M"+CENG2['-D&I/@`@NP%<545:BZ"_(JTT$5A7&>-2/;Y)S?);C.BWAQB9)AW M!)SX;5:(FXX(VI]LMSC?1*56N@K<&X9=F<'B;';Y<)9G<)DSN.JZXV\[;Q=; M$%(T5"+Z0=$27K1-`],CXBP+";!=\LM[MP;F6JW3'&.[/D.MH;D;Y1?('%V%9A>Y%FM]\C',O%Q%PF9$IKU#H0F3>1444<;;&I5ZJ55T#PP[A> MQXAE@7K';A-8M1PW&'[,Y)=?8-XS$@?_`#"+P%"2GQHJ?,)3F/\`^JLL_P#: MY7^DN@XUP_$;3_)=KNLZVM2FGUN-QNSYB1/+"BFQ%C1H]"2CDB41MB5/%?EH M(?/F+;8[M.L;5CAN0A;584IA'Q<9=4$)Q$?(R)[TYJK9(=4JB^&@D:)\-`XO M:VT;PHM91G%_O$>XYW&HW.611P4D27!A"Y2JHR$\1<1%^'Y(5IY:#I[@UN(WQ'BHQ*=G]/:6H_C* MJG_QUT"HY%\:C6AV?>(J2+P]9B,8CCKCLM7P$C>H+:H#7B6@=E.BTH#V/MH"JJUT"4B8/9\*O'&E]RAC]3PS(83)RXLM3-F+* M?!"<795$1*N"Y3_-\-`QKG:[[E'NDN#.+7=JROXU9V6F)GIPE-@V30H38-*H MA_XM4^6@U>3;)FJ\I\;XUE.3!D;AT+Q\*:"6]H MW:*[#N3?JFR^\0WOJGCU^]3_=H/O[KYKE^YZW^GMK54ZJTADW5/E_T@Z"S?XDT"PMF2WJ^7"WWNT+=\&N4 MTWX\YGHB$XOW`XB*@FHI]31TK3I\=!LWWDW%B]R5KS"X/O%C=NM`>@DM,.O? MF2HY+MVMB:U3U!5^"IH*MSOG^,\B\F8>W97'WK@K3X=-!SK[3`9_6>0W)*JEX6ZTDB?0T'>ZO5/'[]V@T_>GE\-JP M6?$VG$*9)D>ODM)U4&6A(`4OAN(UI^S0="V^5:X6-Q92/`W:XT-MP7R5$`6` M:14-5152B`E=!Q;(N;UVL?+')+C9-PKX\%HM#A)12]1*!Q11?\$=D4+]N@>6 M`>W+!Y6'8U)OY7"XEZ*+*F@K648M8LS]T,7& MI##C=FQ^R`V3,1PXW;41)QM`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`D.LHR+RB0[1)I-Q#6OU470-;CW!+/@V+Q\?M1&ZP MR;CKLEZBO/.NDI$XXHHB*7@G[$30:)\6V1>3!Y""0^%X2-Z0F!4>P3>U0^I- MNZO7X^6@4>92LCM_N6'*I.*7RZV*RVX8<-ZV0'I(N.N-*=1*@A1"?)"5"6BI MH+M/8B\TL<=@D*DA)U&HKT\%T%,X0X7R;!LPR6]7N:U.:N(!'M MK_=-Z2K#9JJ=]2;:%"V"'VUT$A>^+\GNW/MFSI]R+_+EGA^F99[AK)5S8ZN[ MM]O9_P!J]^/P30?7(."QYZBK@BJ44&0%-K8JG3IY=/#00>0\`]W,IV M88CDT[%KOJ4T`&!7/C/'KQDV.1I6;9U.-E M9TN::+(>8%P5=!M*IM$0KM`:K6GC1$T%8Y&R[+>5L7+",9PN\6]VYN,C=;E> MXOI(T1MEP'2VF2KO+<*>'6G@F@=F)8]'QO&+788Y;V;9&:C"Y2FY6Q1%*G6F MY>N@0OO#Q.X^DL&>6T"-RQ/(S,444M@$:.,N*GX4<3:J_P")-`[N/\XLV:XK M!O\`:W1-N2VBOLB2*3+R)^8T:>**)?'Q3KH%;R9A.,6#-F

6RL2RK)GFH M2P((-R5G.O&((7IC5$3JJ*1DNU/'Q7J%BL_MZQ$(]YH M)2E-!9,KX0PS(,+@8:(O6NQ6YU'F8\(A#<8B2(IJ2%N7ZU557JJZ"^QH[4:. MU'9':TR`MMBGD(I1$_,AO5SBR)C&@6D#@/);/!_1K%R+>+ M?CWUB,#8RX;;9_P-/$FX$3Y:"^\?\>8W@EB2SV)DA;,U>ER72WOOO%T)QT_- M>G3R302N1V.)?[!<;),4DBW*.Y%>(>A(+HJ*JGS2N@X]G^RWDMN6Z$&Y6J1$ M0E[+SKK[1D/DI`C+B(O^TN@]6[V6\DNSFAN-SM<>&1)WWV7'GG!'S40)IM"7 M_:30/'_\QX/_`.;F?[X_\N@HG`?Z;_7K*_3^G[_I)6_N>O\`7T]4Q7O>H_)W M5^[9_9TKH.F]`:`T!H#0&@-`:`T!H#0&@-`:`T!H#0&@-`:`T!H(K+*?RQ=: M^CIZ1ZOZG7T7V+_WFG7M?C^6@XDPK]+_`)GNOHOU/9Y?T]_4.WXK]_K?K[?X M=!>^(_TC^KH=K]-]9W0_^5?J?\P[=G7L]W_I>Y^'S^&@ZUT!H#0&@-`:`T!H *#0&@-`:`T'__V3\_ ` end GRAPHIC 11 g27149image002.jpg GRAPHIC begin 644 g27149image002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/>Y)$AB:65UCC0;F=S@*/4FN2G^)OA>*XDAANKF\\L[ M6EL;.6XCSZ;T4J3]#5[2O''AW6)1!;ZDD5RW2WNT:WE/..$D`)_#-=%BC%&* M,48HQ1BC%&*,48HQ1BC%&*,48HQ1BC%&*,48HQ1BC%&*,48HQ1BC%&*3%%%% M%5]0TZSU;3IK"_@2>UG79)$_1A7*:OKETNI0>$O!L$"WL.S[7.(OW&G0>XZ% MR/NI^)XJQX[E\+?V&]IXE-O+)+&5MXMH:X=SP#"H^;=G&-M:?A"/58?"&DQZ MV2=32V1;@LV3N`[GN?7WJPBZQ_PD=N.23TV[%U`T:R"9-C*&!+8X/(-0#5 MM.-Q';C4+4SR$JD?G+N8CD@#.35IW2*-I)&5$4%F9C@`#J2:$=)(U=&5D8`J MRG((]13J*****Q]<\4Z-X=$8U*^2.:7B*W0&2:4_[,:Y9OP%2Z)KEIK]I)%MPQGY6`..>M:=%%%%%%%0&^M!?BP-S"+PQ^:+?>/,*9QNV M]<9XS4]%03WUI:LJW%U#"S=!)(%)_.JVMWDMCH%_>VQB\V"VDFC,@)4E5)&< M$<<>M+HUV^H:'I][)M\RXMHY6V],LH)Q[A?#77--M)Q>>.;]'NY3I,C!F('X M?A7(VT&HZOXRCE^'%MOM;*4K?:YJ4K2?:91U7>Q+,G^RF,D]A@UT/BZUUS2+ M")YO&>L7/B2^;RK"PT]8H8GD[?(5)V+U9BW2K6CZEXP\66R:=8:I#:6EB@M[ M[74A$C7=P.'%NI^7:#P7(Z]!65JWC[4HFC\+^'=5_M"^MAY$^H>6LEQ$2/IMNXFD!XR!C'`SU.!59/B.D'@*#Q-J6ERVDUVS M+9V!E!DFY.SD@8RHW$]`.:PH?BGKC^%$UL^'84M8=OVF]N+D0P29;&(`FV7A5_$&NVD^E6DLA%E!,0;BZC[,(^HSSQZ7PCX9T;P]/X MR\6PW)TN^;?I.AQ7#D@.,H6?=G<5Y/.!SUX%;?AGPYX4L?#;ZYX_\.:5HRS/ MBTCFGF>5X\9^96=B6],#..PKJ=*@^$5IJMC-IS:%%?DI+;%90'!(RIP3P<$< M'FLGQEX^\.:]K!T.?7!!H-BY;5#"&=[TCD0H%!.P8.]N!T&:[+5_'6BZ%HVF M-IT37\VH1I_9FGV:X>9"/E(7^%`,G:]::=;2VD,<_P#H M=PTHB5]V%D+`8;"YXXQ4#?$K19M8_L_3%FU)(B#>7MMM^S6B9.6DE)`&,9P, MTNC^/HO$FNM;Z)I\USH\&X7.L.WEP!@/NIGESG&>@`YK*L?'>I:_XSF?2/LJ M^#-+1Q?ZG-]V5PN2(VSC"\?AGU%8,WQ1\0>)O$,5KX'CT^>T\X(%FC=I9%!& M]Y,'$4?7!/S''`YKN_%OB:ZTR>RT31H%N-?U,-]E60'RH57&Z60C^$9Z=2>* MXK6]5T?X5K%/-&_B+QQJ`&97'[V3/&>`?+3C`51SCZFJMWXX\=Z#!9ZUXCFT M73HKN:.*#17C(D9"WS.SELH0O.22.G`-:+_%O4O$=T]EX"\-7.IE9/+:^N@8 M[=/Z:_A>'4(X9+I82)67.'2,%OWFW!W,HX[5L6?Q)\0^)_% M=M%X3T`3>&DE"7.IWB,BLH/SLAR`,#H,$GT%6?$'Q&::.WAU"ZA,-GO=U4'+$.PR>PK MK_#)\3'3W/B@:8MX7^1=.W[`GOO[Y]*?XFUU/#NAS7WE-/<$B*UMU^]/,QPB M#ZG],GM65X/\,3:0MQK>N3)<^(M0`:\N/X8E[11^B*,?4C-9VF:A=>._%D6J M:?>W%OX8TB1DC,9*_P!HW'0M[Q*"1[G-=+XF\26?A?2&OKH-)(S".WMH^9+B M4_=C0=R3_C7BNE77A;7-0U+7?&>D:GJ>N7SA!IT.FS,MJJ_*L:'`RV`,G(_G MGT;X>Z;>V\.K0R:==V/AR21!INGZBV^:(8/F`@DX0GD`D]Z[B**.&)8HHUCC M085$&`!Z`4^BBN?@\-2MXVG\17UVMR$MA;V,!CQ]F!)+D'/);Y1GK@8J]XBT M1/$6@W6DR7=Q:QW*A7EMV"OMR"0"?4#!]C5K3=.M-(TVWT^Q@6&UMXQ''&HX M``_G[US:>"%.OZYKMU>FYU"^A:WLI'7`LHBF-JC/KDDC!_,U@^'_``U\0+/0 M++0!J6D:+8V<(A%Q:1-<3RX/+#?A5SUZ$\U0\/\`P6N-&CN+0^*[E+*=R9A9 MVRPSS+Z--DMCV'%&J?#35+3QEH\WA6WTVRTZUA7&99DG8X:4AN9'V_=R2 M`?3`J+Q;X,DT!-(72-!O/$"3WAGU:1I0T]VR#,2R.1Q'OY(X'R].:LZ]\/=; M\0:#/J>HI;W7B6Y>(+:F=DMK6W#J6@0CU489NIR<<5)K'PV\3ZZ=,O+WQ+9F MYLY`Z6'V+-C`-I`VQY^P7>I7-UK5YL,FK72B61=K M!L(G"HN1C:,<=S5.[^$%W<7]AJ(\87S7UN&5Y+BVCE0`C`\J,_+%@<#`..U< MUIGP8F\1>+M0OO$LVIC2;:8Q6T=U<^9/=XZR%OX58Y.!Z^V:W_'?@2+4+/3O M!_AGPQ8VT$Q\Z?5'@&VU13CANK2'W/3ZY#=5^#K6OA^TT7PG=6]A'.^-5O)U M+37"`<+_`+N7OAZ[L;Q[NUC@75-3:1J'B$AY"TD-O:J4MA*3Q)(."YP``.``.AJSJWPC\07W@Z#2U\3*&M$5(; M"VC-O:.H^\'QEF9LD[CGOQS4UC\"M'3P4-,N;BY75)(?GG2YD,*3$?>$>0I' M;DY5L M8)!&.#V&1C/M6KJ_P-T^;PR\5I=R7FOAD=;[4I&\TSPW+?BU(,>J M>*+B4RSW`S\UO!(>V>K+P,'C-4-*^%5_J-U?V&KZ5;V5BUPRM?>:LLKVRMF. M&W7&(5QC6>)+;QK?_$Z"]L?#D-UIFE18LVNKP1Q- M*X^:7`R20"5`QQC/>LKQ]KWCZ&T@TB_TN$VVIOYIS[58T;0KS5_'&I> M)->MI8OL,QM-(MY&RB1@?-.!G&YR3SU`%=O2&DHHHIPZ4444444444444444 M44444445P7BJ_N/$'BVV\"VYN;:TFMS -----END PRIVACY-ENHANCED MESSAGE-----