0001144204-12-033919.txt : 20120608 0001144204-12-033919.hdr.sgml : 20120608 20120608130057 ACCESSION NUMBER: 0001144204-12-033919 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20120428 FILED AS OF DATE: 20120608 DATE AS OF CHANGE: 20120608 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Francesca's Holdings CORP CENTRAL INDEX KEY: 0001399935 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-APPAREL & ACCESSORY STORES [5600] IRS NUMBER: 208874704 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-35239 FILM NUMBER: 12897113 BUSINESS ADDRESS: STREET 1: 3480 WEST 12TH STREET CITY: Houston STATE: TX ZIP: 77008 BUSINESS PHONE: 713-864-1358 MAIL ADDRESS: STREET 1: 3480 WEST 12TH STREET CITY: Houston STATE: TX ZIP: 77008 10-Q 1 v314603_10q.htm FORM 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549  

 

FORM 10-Q  

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended April 28, 2012

 

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period From              to             

 

Commission File Number: 001-35239  

 

FRANCESCA’S HOLDINGS CORPORATION

(Exact name of registrant as specified in its charter)  

 

Delaware 20-8874704

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

   
3480 W. 12th Street, Houston, Texas 77008
(Address of principal executive offices) (Zip Code)

 

(713) 864-1358

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)  

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x    No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No   ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer ¨
       
Non-accelerated filer x  (Do not check if a smaller reporting company) Smaller reporting company ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

 

The registrant had 43,649,092 shares of its common stock outstanding as of May 31, 2012.

 

 

 

 
 

 

TABLE OF CONTENTS

 

     
PART I. FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
     
  Unaudited Consolidated Balance Sheets as of April 28, 2012, January 28, 2012 and April 30, 2011 3
     
  Unaudited Consolidated Statements of Operations for the Thirteen Weeks Ended April 28, 2012 and April 30, 2011 4
     
  Unaudited Consolidated Statement of Changes in Stockholders’ Equity for the Thirteen Weeks ended April 28, 2012 5
     
  Unaudited Consolidated Statements of Cash Flows for the Thirteen Weeks Ended April 28, 2012 and April 30, 2011 6
     
  Notes to the Unaudited Consolidated Financial Statements 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 21
     
Item 4. Controls and Procedures 21
     
PART II. OTHER INFORMATION  
     
Item 1. Legal Proceedings 21
     
Item 1A. Risk Factors 21
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 21
     
Item 3. Default Upon Senior Securities 21
     
Item 4. Mine Safety Disclosures 21
     
Item 5. Other Information 21
     
Item 6. Exhibits 22

 

 

  

2

 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

Francesca’s Holdings Corporation

Unaudited Consolidated Balance Sheets

(In thousands)

 

   April 28,
2012
   January 28,
2012
   April 30,
2011
 
ASSETS               
Current assets:               
Cash and cash equivalents  $8,221   $14,046   $12,806 
Accounts receivable   5,891    2,156    5,609 
Inventories   17,850    14,688    13,471 
Deferred income taxes   2,456    2,352    1,394 
Prepaid expenses and other current assets   3,040    2,799    3,143 
Total current assets   37,458    36,041    36,423 
Property and equipment, net   38,205    33,199    26,973 
Deferred income taxes   2,200    952    955 
Other assets, net   2,069    2,120    3,317 
                
TOTAL ASSETS  $79,932   $72,312   $67,668 
                
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)               
Current liabilities:               
Accounts payable  $9,489   $8,627    8,314 
Accrued liabilities   11,458    9,893    5,648 
Current portion of long-term debt           7,125 
Total current liabilities   20,947    18,520    21,087 
Deferred and accrued rents   19,245    14,890    11,966 
Long-term debt   12,000    22,000    85,500 
Total liabilities   52,192    55,410    118,553 
                
Commitments and contingencies               
                
Stockholders’ equity (deficit):               
Common stock - $.01 par value, 80.0 million shares authorized; 43.6 million shares issued and outstanding at April 28, 2012; 43.5 million shares issued and outstanding at January 28, 2012; 40.5 million shares issued and outstanding at April 30, 2011.   436    435    405 
Additional paid-in capital   79,166    77,071    27,897 
Accumulated deficit   (51,862)   (60,604)   (79,187)
Total stockholders’ equity (deficit)   27,740    16,902    (50,885)
                
Total liabilities and stockholders’ equity (deficit)  $79,932   $72,312   $67,668 

 

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

3

 

Francesca’s Holdings Corporation

Unaudited Consolidated Statements of Operations

(In thousands, except per share data)

 

   Thirteen Weeks Ended 
   April 28,
2012
   April 30,
2011
 
Net sales  $61,322   $41,265 
Cost of goods sold and occupancy costs   28,779    19,641 
Gross profit   32,543    21,624 
Selling, general and administrative expenses   17,885    13,205 
Income from operations   14,658    8,419 
Interest expense   (255)   (2,008)
Other income   37    34 
Income before income tax expense   14,440    6,445 
Income tax expense   5,698    2,527 
Net income  $8,742   $3,918 
           
Basic earnings per common share  $0.20   $0.10 
Diluted earnings per common share  $0.20   $0.10 
           
Weighted average shares outstanding:          
Basic shares   43,573    40,466 
Diluted shares   44,702    40,967 

 

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

4

 

Francesca’s Holdings Corporation

Unaudited Consolidated Statement of Changes in Stockholders’ Equity

(In thousands)

 

  

Common Stock

   Additional       Total 
  

Shares
Outstanding

  

Par Value

  

Paid-in
Capital

  

Accumulated
Deficit

  

Stockholders’
Equity

 
Balance, January 28, 2012   43,538   $435   $77,071   $(60,604)  $16,902 
Net income               8,742    8,742 
Stock-based compensation           734        734 
Stock options exercised and related tax benefit   106    1    1,361        1,362 
Balance, April 28, 2012   43,644   $436   $79,166   $(51,862)  $27,740 

 

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

5

 

Francesca’s Holdings Corporation

Unaudited Consolidated Statements of Cash Flows

(In thousands)

 

  

Thirteen Weeks Ended  

 
   April 28,
2012
   April 30,
2011
 
Cash Flows From Operating Activities:          
Net income  $8,742   $3,918 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation expense   1,607    980 
Stock-based compensation expense   734    476 
Excess tax benefit from stock-based compensation   (1,014)   (28)
Loss on sale of assets   7    9 
Amortization of debt issuance costs   73    195 
Deferred income taxes   (1,352)   1,675 
Changes in assets and liabilities:          
Accounts receivable   (3,735)   (1,527)
Inventories   (3,162)   (1,512)
Prepaid expenses and other assets   (263)   (1,386)
Accounts payable   862    2,168 
Accrued liabilities   2,579    (761)
Deferred and accrued rents   4,355    3,743 
Net cash provided by operating activities   9,433    7,950 
           
Cash Flows Used by Investing Activities:          
Purchase of property and equipment   (6,620)   (6,687)
Other       25 
Net cash used by investing activities   (6,620)   (6,662)
           
Cash Flows Used by Financing Activities:          
Repayments of borrowings under the prior senior secured credit facility       (1,188)
Repayments of borrowings under the new revolving credit facility   (10,000)    
Proceeds from the exercise of stock options   348    162 
Excess tax benefit from stock-based compensation   1,014    28 
Net cash used by financing activities   (8,638)   (998)
           
Net increase (decrease) in cash and cash equivalents   (5,825)   290 
Cash and cash equivalents, beginning of year   14,046    12,516 
Cash and cash equivalents, end of period  $8,221   $12,806 
           
Supplemental Disclosures of Cash Flow Information:          
Cash paid for income taxes  $210   $232 
Interest paid  $4,661   $1,874 

 

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

  

6

 

Francesca’s Holdings Corporation

Notes to Unaudited Consolidated Financial Statements

 

1.Summary of Significant Accounting Policies

 

Nature of Business

 

Francesca’s Holdings Corporation (the “Company”) is a holding company incorporated in 2007 under the laws of the State of Delaware. The Company’s business operations are conducted through its wholly-owned indirect subsidiary Francesca’s Collections, Inc. (“Francesca’s Collections”), a corporation formed and existing under the laws of the State of Texas. Francesca’s Collections is wholly-owned by Francesca’s LLC (the “Parent”), a limited liability company formed and existing under the laws of the State of Delaware. Parent is a wholly-owned subsidiary of the Company.

 

The Company operates a national chain of retail locations designed and merchandised to feel like independently owned, upscale boutiques and provide its customers with an inviting, intimate and fun shopping experience. The Company offers a diverse and uniquely balanced mix of apparel, jewelry, accessories and gifts at attractive prices. At April 28, 2012, the Company operated 327 boutiques, which are located in 43 states throughout the United States, and its e-commerce website.

 

On July 27, 2011, the Company completed an initial public offering (“IPO”) of 11,500,000 shares of common stock at a price to the public of $17 per share, of which 2,941,176 shares were sold by the Company and 8,558,824 shares were sold by the selling stockholders (including 616,109 by members of the Company’s management). Upon completion of the offering, the Company received net proceeds of approximately $44.2 million, after deducting the underwriting discount of $3.5 million and related fees and expenses of $2.3 million. On July 27, 2011, net proceeds from the offering, together with $41.0 million of indebtedness under a new revolving credit facility and $6.8 million of cash on hand, were used to repay the $92.0 million (including accrued interest of $0.6 million) outstanding under the senior secured credit facility. The senior secured credit facility was then terminated. See Note 5 for more information.

 

In February 2012, certain of the Company’s stockholders sold 11,336,476 shares of common stock in a follow-on offering. The Company did not receive any proceeds from this offering and incurred $0.6 million of offering expenses, which were recorded in the fourth quarter of fiscal year 2011.

 

In April 2012, certain of the Company’s stockholders sold 9,000,000 shares of common stock in a follow-on offering. The Company did not receive any proceeds from this offering and incurred $0.5 million of offering expenses, which are included in selling, general and administrative expenses in the accompanying unaudited consolidated statements of operations for the thirteen weeks ended April 28, 2012.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial statements and are in the form prescribed by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows at the dates and for the periods presented. The financial information as of January 28, 2012 was derived from the Company’s audited consolidated financial statements and notes thereto as of and for the fiscal year ending January 28, 2012, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 21, 2012.

 

These unaudited interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the fiscal year ended January 28, 2012 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 21, 2012.

 

Due to seasonal variations in the retail industry, interim results are not necessarily indicative of results that may be expected for any other interim period or for a full year.

 

Principles of Consolidation

 

The accompanying unaudited consolidated financial statements include the accounts of the Company and all its subsidiaries. All inter-company balances and transactions have been eliminated in consolidation.

 

7

  

Francesca’s Holdings Corporation

Notes to Unaudited Consolidated Financial Statements

 

Fiscal Year

 

The Company maintains its accounts on a 52- or 53-week year ending on the Saturday closest to January 31st. Fiscal year 2012 is a 53-week year. The fiscal quarters ended April 28, 2012 and April 30, 2011 refer to the thirteen-week periods ended as of those dates.

 

Reclassifications

 

Certain prior year amounts in the consolidated statements of cash flows have been reclassified to facilitate comparability with the current year presentation.

 

Management Estimates and Assumption

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, net of estimated sales return, and expenses during the reporting periods. Actual results could differ from those estimates.

 

Recent Accounting Pronouncements

 

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and International Financial Reporting Standards (“IFRS”).” This pronouncement was issued to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and IFRS. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level 3 fair value measurements. The Company adopted this guidance at the beginning of fiscal year 2012. This adoption had no impact on the Company’s financial position, results of operations or cash flows.

 

2.Earnings Per Share

 

Basic earnings per common share amounts are calculated using the weighted-average number of common shares outstanding for the period. Diluted earnings per common share amounts are calculated using the weighted-average number of common shares outstanding for the period and include the dilutive impact of stock options and restricted stock grants using the treasury stock method.

 

The following table summarizes the potential dilution that could occur if options to acquire common stock were exercised or if the restricted stock grants have fully vested and reconciles the weighted-average common shares outstanding used in the computation of basic and diluted earnings per share:

 

  

Thirteen Weeks Ended  

 
  

April 28,
2012
  

  

April 30,
2011
  

 
   (in thousands, except per share data) 
Numerator:          
Net income  $8,742   $3,918 
           
Denominator:          
Weighted-average common shares outstanding - basic   43,573    40,466 
Options and other dilutive securities   1,129    501 
Weighted-average common shares outstanding - diluted   44,702    40,967 
           
Per common share:          
Basic earnings per common share  $0.20   $0.10 
Diluted earnings per common share  $0.20   $0.10 

 

Stock options to purchase common stock in the amount of 0.1 million in the thirteen weeks ended April 28, 2012 were not included in the computation of diluted earnings per share due to its anti-dilutive effect.

 

8

 

Francesca’s Holdings Corporation

Notes to Unaudited Consolidated Financial Statements

 

3.Fair value of Financial Instruments

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount reflected in the consolidated balance sheets of financial assets and liabilities, which includes cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, approximated their fair values. The carrying amount of these financial assets and liabilities approximates fair value because of their short maturities. The carrying amount of the Company’s debt approximates its fair value at April 28, 2012, January 28, 2012 and April 30, 2011 due to the variable component of the interest on debt.

 

4.Income Taxes

 

The provision for income taxes is based on the current estimate of the annual effective tax rate. The effective income tax rates for the thirteen weeks ended April 28, 2012 and April 30, 2011 were 39.5% and 39.2%, respectively. The difference between our effective tax rate and statutory rate primarily relates to state taxes.

 

During the thirteen weeks ended April 30, 2011, the Company elected bonus depreciation for certain fixed asset additions in fiscal year 2010 based on clarification from the Internal Revenue Services in Rev Proc. 2011-26 issued on March 29, 2011. The election resulted in a reduction of approximately $0.6 million of deferred tax assets and income tax payable.

 

5.Credit Facility

 

New Revolving Credit Facility

 

On July 27, 2011, Francesca’s Collections, Inc. (the “Borrower”) entered into an Amended and Restated Credit Agreement (the “new revolving credit facility”) with Royal Bank of Canada, as Administrative Agent, and KeyBank National Association, as Syndication Agent, which provided $65.0 million of revolving credit facility (including borrowing capacity available for letters of credit). The new revolving credit facility is scheduled to terminate on July 27, 2016. As described in Note 1, on July 27, 2011, net proceeds from the Company’s initial public offering, together with $41.0 million of indebtedness under the new revolving credit facility and $6.8 million of cash on hand, were used to repay the $92.0 million (including accrued interest of $0.6 million) outstanding under the prior senior secured credit facility. The prior senior secured credit facility was then terminated. In addition, in connection with the new revolving credit facility, the Company recorded $1.5 million of debt issue costs that will be amortized over the term of the new revolving credit facility. At April 28, 2012, $53.0 million was available under the new revolving credit facility for future borrowings.

 

All obligations under the new revolving credit facility are unconditionally guaranteed by, subject to certain exceptions, Parent and each of Borrower’s existing and future direct and indirect wholly owned domestic subsidiaries. All obligations under the new revolving credit facility, and the guarantees of those obligations (as well as cash management obligations and any interest rate hedging or other swap agreements), are secured by substantially all of the Borrower’s assets as well as the assets of each subsidiary guarantor.

 

The borrowings under the new revolving credit facility bear interest at a rate equal to an applicable margin plus, at the Company’s option, either (a) in the case of base rate borrowings, a rate equal to the highest of (i) the prime rate of Royal Bank of Canada, (ii) the federal funds rate plus 1/2 of 1% and (iii) the LIBOR for an interest period of one month plus 1.00%; or (b) in the case of LIBOR borrowings, a rate equal to the higher of (i) 1.50% and (ii) the LIBOR for the interest period relevant to such borrowing. The applicable margin for borrowings under the new revolving credit facility will range from 1.25% to 2.25% with respect to base rate borrowings and from 2.25% to 3.25% with respect to LIBOR borrowings, in each case based upon the achievement of specified levels of the ratio of consolidated total debt to consolidated EBITDA. Additionally, the Borrower will be required to pay a fee to the lenders under the new revolving credit facility on the unused amount at a rate ranging from 0.25% to 0.45%, based on the achievement of specified levels of the ratio of consolidated total debt to consolidated EBITDA. The Borrower is also required to pay customary letter of credit fees. During the thirteen weeks ended April 28, 2012, the average interest rate for the LIBOR borrowings was 3.8%.

 

The new revolving credit facility requires the Borrower to maintain a maximum consolidated total lease adjusted leverage ratio and a minimum consolidated interest coverage ratio, in each case, on the last day of any fiscal quarter and includes a maximum capital expenditure in any fiscal year. The Borrower’s ability to pay dividends to the Company is subject to restrictions including a maximum secured leverage ratio. If the Borrower’s debt under the new revolving credit facility exceeds that ratio, it is restricted from paying dividends. At April 28, 2012, this ratio was within the required limit, thus, the Borrower would have been allowed to pay dividends.

 

The Borrower is in compliance with the debt covenants of its new revolving credit facility as of April 28, 2012.

 

9

  

Francesca’s Holdings Corporation

Notes to Unaudited Consolidated Financial Statements

 

Senior Secured Credit Facility

 

On November 17, 2010, the Borrower entered into a senior secured credit facility (the “prior senior secured credit facility”) with a syndicate of financial institutions, which provided financing of up to $100.0 million consisting of a $95.0 million term loan facility and a $5.0 million revolving credit facility each with a maturity date of November 17, 2013. As described in Note 1, on July 27, 2011, the prior senior secured credit facility was terminated. In connection with the termination, the Company wrote-off the unamortized debt issuance costs of $1.6 million associated with the prior senior secured credit facility in the second quarter of fiscal year 2011.

 

All obligations under the prior senior secured credit facility were unconditionally guaranteed by, subject to certain exceptions, Parent and each of the Borrower’s existing and future direct and indirect wholly-owned domestic subsidiaries. All obligations under the prior senior secured credit facility, and the guarantees of those obligations (as well as cash management obligations and any interest hedging or other swap agreements), were secured by substantially all of the Borrower’s assets as well as those of the subsidiary guarantor. The borrowings under the prior senior secured credit facility bore interest at a rate equal to an applicable margin plus the base rate or LIBOR rate, at the Borrower’s option. The loans were LIBOR-based and had an interest rate of 7.75% from the time of issuance through its termination on July 27, 2011. The Company was in compliance with the debt covenants of the prior senior secured credit facility during the period it was outstanding.

 

6.Stock-based Compensation

 

At April 28, 2012, the Company has three equity plans (collectively “Stock Plans”) under which stock options, phantom shares, restricted stock or other stock-based awards may be granted to employees, directors or consultants of the Company. Stock-based compensation cost is measured at the grant date fair value and is recognized as an expense on a straight-line basis over the employee’s requisite service period (generally the vesting period of the equity grant). The Company estimates forfeitures for option grants that are not expected to vest. The stock-based compensation cost recognized in the thirteen weeks ended April 28, 2012 and April 30, 2011 totaled $0.7 million and $0.3 million, respectively.

 

Stock Options

 

The following table presents stock options granted, exercised, expired and aggregate intrinsic value under the existing Stock Plans for the thirteen weeks ended April 28, 2012.

 

   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
   Aggregate
Intrinsic
Value
 
       (Per share data)   (In Years)   (In thousands) 
                 
Outstanding as of January 28, 2012   3,185,112   $8.68           
Options granted                  
Options exercised   (106,000)   3.28           
Options forfeited or expired                  
Outstanding as of April 28, 2012   3,079,112   $8.87    8   $64,305 
Exercisable at April 28, 2012   1,360,778   $4.87    7   $33,852 

 

For stock option exercises during the thirteen weeks ended April 28, 2012, cash received, intrinsic value and excess tax benefit totaled $0.3 million, $2.8 million and $1.0 million, respectively.

 

The following table summarizes information regarding non-vested outstanding options as of April 28, 2012.

 

  

Options 

  

Weighted
Average
Fair Value at
Grant Date
  

 
Non-vested as of January 28, 2012   1,748,720   $7.06 
Granted        
Vested   30,386    4.35 
Cancelled        
Non-vested as of April 28, 2012   1,718,334   $7.11 

 

10

 

  

Francesca’s Holdings Corporation

Notes to Unaudited Consolidated Financial Statements

 

As of April 28, 2012 there was approximately $10.4 million of unrecognized compensation cost related to non-vested stock options that is expected to be recognized over a weighted-average period of 4 years.

 

Restricted Stock Awards

 

On August 5, 2011, the Company granted 9,600 restricted stock awards, with an aggregate fair value of $0.2 million, to certain employees under the 2011 Francesca’s Holdings Equity Incentive Plan. These restricted stock awards vest in three equal annual installments on each anniversary from the grant date subject to continuous employment of the grantee. The Company determined the fair value of the award based on the closing price of the Company’s stock on the grant date. At April 28, 2012, there were 8,300 shares of unvested restricted stock outstanding.

 

7.Commitment and Contingencies

 

Operating Leases

 

The Company leases boutique space and office space under operating leases expiring in various years through the fiscal year ending 2023. Certain of the leases provide that the Company may cancel the lease, with penalties as defined in the lease, if the Company’s boutique sales at that location fall below an established level. Certain leases provide for additional rent payments to be made when sales exceed a base amount. Certain operating leases provide for renewal options for periods from three to five years at their fair rental value at the time of renewal.

 

Minimum future rental payments under non-cancellable operating leases as of April 28, 2012, are approximately as follows:

 

Fiscal year 

 

Amount  

 
   (In thousands) 
Remainder of 2012  $15,795 
2013   20,641 
2014   19,636 
2015   18,806 
2016   17,824 
Thereafter   69,146 
   $161,848 

 

Legal Proceedings

 

From time to time, the Company is subject to various claims and legal proceedings arising in the ordinary course of business. While the outcome of any such claim cannot be predicted with certainty, in the opinion of management, the outcome of these matters will not have a material adverse effect on the Company’s business, results of operations or financial conditions.

 

8.Segment Reporting

 

The Company determines its operating segments on the same basis used internally to evaluate performance. The Company’s reporting segments are the operation of boutiques and the e-commerce website, which have been aggregated into one reportable financial segment. The Company aggregates its operating segments because (i) the merchandise offered at boutique locations and through the e-commerce business is largely the same, (ii) management believes that the majority of its e-commerce customers are also customers of boutique locations and (iii) the merchandise margin of both segments is similar. All of the Company’s identifiable assets are located in the United States.

 

11

 

Francesca’s Holdings Corporation

Notes to Unaudited Consolidated Financial Statements

 

The following is sales information regarding the Company’s major merchandise categories:

 

  

Thirteen Weeks Ended  

 
  

April 28,
2012
  

  

April 30,
2011
  

 
   (in thousands) 
Apparel  $32,874   $22,780 
Jewelry   12,909    8,116 
Accessories   9,865    6,104 
Gift   6,031    4,494 
Shipping   75    46 
    61,754    41,540 
Allowance for returns   (432)   (275)
Net sales  $61,322   $41,265 

 

9.Subsequent Events

 

Subsequent to April 28, 2012, the Borrower made principal payments in the aggregate amount of $3.0 million on the new revolving credit facility, bringing the outstanding principal balance to $9.0 million.

 

On May 13, 2012, the Board of Directors terminated the employment of the Company’s Executive Vice President and Chief Financial Officer (“CFO”). In connection with such termination, the outstanding unexercised stock options previously granted, under the Francesca’s Holdings Corporation 2010 Stock Incentive Plan, to the CFO totaling 177,404 were cancelled.

  

12

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

This report contains forward-looking statements concerning our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition, which are subject to risks and uncertainties. All statements other than statements of historical fact included in this report are forward-looking statements. These statements may include words such as “aim”, “anticipate”, “assume”, “believe”, “can have”, “could”, “due”, “estimate”, “expect”, “goal”, “intend”, “likely”, “may”, “objective”, “plan”, “potential”, “positioned”, “predict”, “should”, “target”, “will”, “would” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events or trends. For example, all statements we make relating to our estimated and projected earnings, sales, costs, expenditures, cash flows, growth rates, market share and financial results, our plans and objectives for future operations, growth or initiatives, strategies or the expected outcome or impact of pending or threatened litigation are forward-looking statements.

 

These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs and assumptions. These statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in many cases beyond our control. All of our forward-looking statements are subject to risks and uncertainties that may cause our actual results to differ materially from our expectations. Factors that may cause such differences include, but are not limited to, the risks described under “Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the fiscal year ended January 28, 2012 and filed with the Securities and Exchange Commission (“SEC”) on March 21, 2012, including:

 

our ability to identify and respond to new and changing fashion trends, customer preferences and other related factors;

 

our ability to maintain a broad and shallow merchandise assortment;

 

failure to execute successfully our growth strategy;

 

disruptions to our information systems in the ordinary course or as a result of systems upgrades;

 

changes in consumer spending and general economic conditions;

 

increasing cost of raw materials and other inputs used in the production of our merchandise;

 

changes in the competitive environment in our industry and the markets we serve, including increased competition from other retailers;

 

failure of our new boutiques or existing boutiques to achieve sales and operating levels consistent with our expectations;

 

the success of the malls and shopping centers in which our boutiques are located;

 

our dependence on a strong brand image;

 

failure of our e-commerce business to grow consistent with our growth strategy;

 

our dependence upon key senior management or our inability to hire or retain additional personnel;

 

disruptions in our supply chain and distribution facility;

 

our indebtedness and lease obligations;

 

our reliance upon independent third-party transportation providers for all of our merchandise shipments;

 

hurricanes, natural disasters, unusually adverse weather conditions, boycotts and unanticipated events;

 

the seasonality of our business;

 

increases in costs of fuel, or other energy, transportation or utilities costs and in the costs of labor and employment;

 

the impact of governmental laws and regulations and the outcomes of legal proceedings;

 

restrictions imposed by our indebtedness on our current and future operations;

 

our failure to maintain effective internal controls;

 

our inability to protect our trademarks or other intellectual property rights; and

 

increased costs as a result of being a public company.

 

13

  

The above is not a complete list of factors or events that could cause actual results to differ from our expectations, and it is not possible for us to predict all of them. For a discussion of these risks and other risks and uncertainties that could cause actual results to differ materially from those contained in our forward-looking statements, please refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 28, 2012 and filed with the SEC on March 21, 2012. We derive many of our forward-looking statements from our own operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements contained in this report as well as other cautionary statements that are made from time to time in our other SEC filings and public communications. You should evaluate all forward-looking statements made in this report in the context of these risks and uncertainties.

 

Potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on the forward-looking statements. These forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update or revise any forward-looking statements publicly whether as a result of new information, future developments or otherwise.

 

Overview

 

francesca’s collections® is one of the fastest growing specialty retailers in the United States. Our retail locations are designed and merchandised to feel like independently owned, upscale boutiques and provide our customers with an inviting, intimate and fun shopping experience. We believe we offer compelling value with a diverse and uniquely balanced mix of high-quality, trend-right apparel, jewelry, accessories and gifts at attractive prices. We tailor our assortment to appeal to our core 18-35 year-old, fashion conscious, female customer, although we find that women of all ages are attracted to our eclectic and sophisticated merchandise selection and boutique setting. We carry a broad selection but limited quantities of individual styles and introduce new merchandise to our boutiques five days a week in order to create a sense of scarcity and newness, which helps drive customer shopping frequency and loyalty.

 

Our strong financial results for the quarter demonstrates our highly effective broad and shallow merchandising strategy and the successful execution of our boutique growth plan. Our net sales increased 48.6% to $61.3 million in the thirteen weeks ended April 28, 2012 from $41.3 million in the thirteen weeks ended April 30, 2011. Over the same period, income from operations increased by 74.1% to $14.7 million from $8.4 million. Net income increased 123.1% to $8.7 million, or $0.20 per diluted share, in the first quarter of fiscal year 2012 compared to net income of $3.9 million, or $0.10 per diluted share, in the first quarter of fiscal year 2011.

 

As of April 28, 2012, we have increased our boutique count to 327 boutiques in 43 states from 249 boutiques in 38 states as of April 30, 2011. This corresponds to a new boutique unit growth of 31.3% and boutique square footage growth of 28.7%. To complete our planned boutique openings for the fiscal year 2012, we plan to open 31 boutiques and an outlet boutique for the remainder of the fiscal year. We expect to continue our strong growth in the future.

 

Results of Operations

 

The following data represents the amounts shown in our unaudited consolidated statements of operations, both in dollars and as a percentage of net sales, and operating data for the thirteen weeks ended April 28, 2012 and April 30, 2011.

 

  

Thirteen Weeks Ended  

 
  

April 28,

2012 

  

April 30, 

2011 

 
   (in thousands, except percentages) 
Net sales  $61,322   $41,265 
Cost of goods sold and occupancy costs   28,779    19,641 
Gross profit   32,543    21,624 
Selling, general and administrative expenses   17,885    13,205 
Income from operations   14,658    8,419 
Interest expense   (255)   (2,008)
Other income   37    34 
Income before income tax expense   14,440    6,445 
Income tax expense   5,698    2,527 
Net income  $8,742   $3,918 

  

14

 

  

Thirteen Weeks Ended  

 
   April 28, 
2012
   April 30,
2011
 
   (in thousands, except percentages) 
Percentage of Sales (4):          
Net sales   100.0%   100.0%
Cost of goods sold and occupancy costs   46.9%   47.6%
Gross profit   53.1%   52.4%
Selling, general and administrative expenses   29.2%   32.0%
Income from operations   23.9%   20.4%
Interest expense   (0.4)%   (4.9)%
Other income   0.1%   0.1%
Income before income tax expense   23.5%   15.6%
Income tax expense   9.3%   6.1%
Net income   14.3%   9.5%
Operating data:          
Comparable boutique sales growth for period (1)   15.5%   14.7%
Number of boutiques open at end of period   327    249 
Net sales per average square foot for period (not in thousands)(2)  $144   $127 
Average square feet (in thousands)(3)   427    325 
Total gross square feet at end of period (in thousands)   455    353 

 

(1)A boutique is included in comparable boutique sales on the first day of the fifteenth full month following the boutique’s opening. When a boutique that is included in comparable boutique sales is relocated, we continue to consider sales from that boutique to be comparable boutique sales. If a boutique is closed for thirty days or longer for a remodel or as a result of weather damage, fire or the like, we no longer consider sales from that boutique to be comparable boutique sales. E-commerce sales are excluded from comparable boutique sales.

(2)Net sales per average square foot are calculated by dividing net sales for the period by the average square feet during the period (see footnote 3 below).

(3)Because of our rapid growth, for purposes of providing a sales per square foot measure, we use average square feet during the period as opposed to total gross square feet at the end of the period. For individual quarterly periods, average square feet is calculated as (a) the sum of total gross square feet at the beginning and end of the period, divided by (b) two. For periods consisting of more than one fiscal quarter, average square feet is calculated as (a) the sum of total gross square feet at the beginning of the period and total gross square feet at the end of each fiscal quarter within the period, divided by (b) the number of fiscal quarters within the period plus one (which, for a fiscal year, is five). There may be variations in the way in which some of our competitors and other retailers calculate sales per square foot or similarly titled measures. As a result, average square feet and net sales per average square foot for period may not be comparable to similar data made available by other retailers.  

(4)Percentage totals in the above table may not equal the sum of the components due to rounding.

 

The following table summarizes the number of boutiques open at the beginning and end of the periods indicated.

 

  

Thirteen Weeks Ended 

 
   April 28, 
2012
   April 30, 
2011
 
Number of boutiques open at beginning of period   283    207 
Boutiques added   44    42 
Boutiques closed        
Number of boutiques open at the end of period   327    249 

 

We determine our operating segments on the same basis that we use internally to evaluate performance. Our reporting segments are our boutiques and e-commerce business, which have been aggregated into one reportable financial segment. We aggregate our operating segments because (i) the merchandise offered at our boutique locations and through our e-commerce business is largely the same, (ii) we believe that the majority of our e-commerce customers are also customers of our boutique locations and (iii) the merchandise margin of both segments is similar.

 

15

  

Thirteen Weeks Ended April 28, 2012 Compared to Thirteen Weeks Ended April 30, 2011

 

Net Sales

 

Net sales increased 48.6% to $61.3 million in the thirteen weeks ended April 28, 2012 from $41.3 million in the thirteen weeks ended April 30, 2011. This increase resulted primarily from a 44.9% increase in transaction count, which in turn was primarily attributable to the increase in the number of boutiques in operation. Comparable boutique sales increased 15.5%, or $5.6 million, while non-comparable boutique sales contributed $14.5 million of the sales increase for the thirteen weeks ended April 28, 2012 as compared to the thirteen weeks ended April 30, 2011. Such increase was partially offset by an increase in the allowance for sales returns, amounting to $0.2 million, primarily driven by increased sales. There were 207 comparable boutiques and 120 non-comparable boutiques open at April 28, 2012 compared to 145 and 104, respectively, at April 30, 2011.

 

The following table presents sales by merchandise category. As shown in the table, sales increased in all of our merchandise categories.

 

  

Thirteen Weeks Ended 

     
   April 28,
2012
   April 30,
2011
   Change 
   (In thousands) 
Apparel  $32,874   $22,780   $10,094 
Jewelry   12,909    8,116    4,793 
Accessories   9,865    6,104    3,761 
Gift   6,031    4,494    1,537 
Shipping   75    46    29 
    61,754    41,540    20,214 
Allowance for returns   (432)   (275)   (157)
Net sales  $61,322   $41,265   $20,057 

 

Cost of Goods Sold and Occupancy Costs

 

Cost of goods sold and occupancy costs increased 46.5% to $28.8 million in the thirteen weeks ended April 28, 2012 from $19.6 million in the thirteen weeks ended April 30, 2011. Cost of merchandise and freight expenses increased by $6.1 million, primarily driven by the increased sales volume. Occupancy costs increased by $2.6 million principally due to the increase in the number of boutiques in operation during the thirteen weeks ended April 28, 2012 compared to the same period of the prior year. Allowance for shrinkage increased by $0.5 million, primarily due to increased sales. As a percentage of net sales, cost of goods sold and occupancy costs decreased to 46.9% in the thirteen weeks ended April 28, 2012 from 47.6% in the thirteen weeks ended April 30, 2011 primarily due to leveraging of occupancy costs.

 

Gross Profit

 

Gross profit increased 50.5% to $32.5 million in the thirteen weeks ended April 28, 2012 from $21.6 million in the thirteen weeks ended April 30, 2011. Gross margin measures gross profit as a percentage of our net sales. Gross margin increased 70 basis points to 53.1% for the thirteen weeks ended April 28, 2012 from 52.4% for the thirteen weeks ended April 30, 2011 primarily due to leveraging of occupancy costs.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses increased 35.4% to $17.9 million in the thirteen weeks ended April 28, 2012 from $13.2 million in the thirteen weeks ended April 30, 2011. Of the total increase, $2.5 million was attributable to the increase in selling expenses, principally caused by the increase in the number of boutiques in operation in the thirteen weeks ended April 28, 2012 compared to the same period of the prior year. Specifically, payroll and related expenses increased by $2.3 million, credit card merchant fees increased by $0.1 million and boutique and office supplies expense increased by $0.1 million. General and administrative expenses increased by $2.1 million due to the costs of adding corporate office and distribution employees to support the larger boutique base and increased net sales as well as additional costs incurred to meet the ongoing requirements for a public company. Specifically, payroll and related expenses increased by $1.3 million, professional fees increased by $0.3 million, partly due to $0.5 million of offering expenses incurred in connection with a follow-on offering completed in April 2012, and freight expense increased by $0.2 million. As a percentage of net sales, selling, general and administrative expense decreased to 29.2% in the thirteen weeks ended April 28, 2012 as compared to 32.0% in the thirteen weeks ended April 30, 2011. This decrease was primarily driven by leverage in selling, general and administrative expenses.

 

16

Income from Operations

 

Income from operations increased by 74.1%, to $14.7 million, or 23.9% of net sales, in the thirteen weeks ended April 28, 2012 from $8.4 million, or 20.4% of net sales, in the thirteen weeks ended April 30, 2011. This increase was principally due to an increase of $10.9 million in gross profit partially offset by a $4.7 million increase in selling, general and administrative expenses.

 

Interest Expense

 

Interest expense decreased by 87.3% to $0.3 million in the thirteen weeks ended April 28, 2012 from $2.0 million in the thirteen weeks ended April 30, 2011 primarily due to the lower average outstanding balance and interest rate during the first quarter of fiscal year 2012 compared to the same period of the prior year.

 

Provision for Income Taxes

 

The increase in provision for income taxes of $3.2 million in the thirteen weeks ended April 28, 2012 compared to the thirteen weeks ended April 30, 2011 was primarily due to the increase in pre-tax income. The effective tax rate of 39.5% in the thirteen weeks ended April 28, 2012 was comparable to the effective tax rate of 39.2% in the thirteen weeks ended April 30, 2011.

 

Net Income

 

Net income increased 123.1% to $8.7 million in the thirteen weeks ended April 28, 2012 from $3.9 million in the thirteen weeks ended April 30, 2011. This increase was primarily due to an increase of $10.9 million in gross profit and decrease of $1.8 million in interest expense partially offset by an increase of $4.7 million in selling, general and administrative expenses and increase in provision for income taxes of $3.2 million.

 

Liquidity and Capital Resources

 

Our primary sources of liquidity are cash flows from operations and borrowings under our revolving credit facility. Our primary cash needs are for capital expenditures in connection with opening new boutiques and remodeling existing boutiques, investing in improved technology and distribution facility enhancements, funding normal working capital requirements and payments of interest and principal under our revolving credit facility. We also occasionally use cash or our credit facility to issue letters of credit to support merchandise imports or for other corporate purposes. The most significant components of our working capital are cash and cash equivalents, merchandise inventories, accounts payable and other current liabilities. Our working capital position benefits from the fact that we generally collect cash from sales to customers the day of or, in the case of credit or debit card transactions, within several days of the related sales and we typically have up to 30 days to pay our vendors.  

 

While we believe we have sufficient liquidity and capital resources to meet our current operating requirements and expansion plans, we may elect to pursue additional expansion opportunities within the next year which could require additional debt or equity financing. If we are unable to secure additional financing at favorable terms, or if such financing is unavailable due to credit-market conditions, in order to pursue such additional expansion opportunities, our ability to pursue such opportunities could be materially adversely affected.

 

We were in compliance with all covenants under our revolving credit facility as of April 28, 2012. At April 28, 2012, we had $8.2 million of cash and cash equivalents and $53.0 million in borrowing availability under our new revolving credit facility. There were no letters of credit outstanding at April 28, 2012.

 

We expect that our cash flow from operations along with borrowings under our revolving credit facility and tenant allowances for new boutiques will be sufficient to fund capital expenditures and our working capital requirements for, at least, the next twelve months.

 

Cash Flow

 

A summary of our operating, investing and financing activities are shown in the following table:

  

   Thirteen Weeks Ended 
   April 28, 
2012
  

April 30, 

2012 

 
   (In thousands) 
Provided by operating activities  $9,433   $7,950 
Used for investing activities   (6,620)   (6,662)
Provided by (used by) financing activities   (8,638)   (998)
Net increase (decrease) in cash and cash equivalents  $(5,825)  $290 

  

17

Operating Activities

 

Operating activities consist primarily of net income adjusted for non-cash items, including depreciation and amortization, deferred taxes, the effect of working capital changes and tenant allowances received from landlords.

 

Net cash provided by operating activities increased by $1.5 million to $9.4 million in the thirteen weeks ended April 28, 2012 from $8.0 million in the thirteen weeks ended April 30, 2011. This increase was primarily due to higher net income as a result of our significant sales growth, adjusted for non-cash expenses, including amortization and depreciation, deferred income taxes and stock-based compensation. Additionally, accounts payable, accrued liabilities and deferred rent increased in the thirteen weeks ended April 28, 2012 compared to the same period of the prior year. Such increase was partially offset by the increases in merchandise inventory, accounts receivable, prepaid expenses and other assets over the same period. These changes were principally caused by the increase in the number of boutiques in operation in the thirteen weeks ended April 28, 2012 as compared to thirteen weeks ended April 30, 2011.

 

Investing Activities

 

Investing activities consist primarily of capital expenditures for new boutiques, improvements to existing boutiques, as well as investment in information technology and our distribution facility.

  

   Thirteen Weeks Ended 
   April 28,
2012
   April 30,
2011
 
   (In thousands) 
Capital expenditures for:          
New boutiques  $5,884   $6,168 
Existing boutiques   101    237 
Technology   280    48 
Corporate and distribution   355    234 
Proceeds from sale of property and equipment       (25)
Net cash used in investing activities  $6,620   $6,662 

  

Our total capital expenditures for the thirteen weeks ended April 28, 2012 and April 30, 2011 were $6.6 million and $6.7 million, respectively, with new boutiques accounting for most of our spending at $5.9 million and $6.2 million, respectively, over the same period. Spending for new boutiques included amounts associated with boutiques that will open subsequent to the end of each fiscal quarter. The Company opened 44 boutiques in the thirteen weeks ended April 28, 2012 compared to 42 boutiques in the thirteen weeks ended April 30, 2011. The average cost of the leasehold improvements, equipment, furniture and fixtures, excluding tenant allowances, for new boutiques opened in the thirteen weeks ended April 28, 2012 and April 30, 2011 was $183,000 and $174,000, respectively. The increase in the average capital expenditures for new boutiques was primarily due an increase in the cost of leasehold improvements, signage and technological enhancements. We expect that costs of opening new boutiques will continue to increase in future years. However, we expect that any such increases will not be material and should not adversely impact our expansion plans or pay back and return on our net investment. The average tenant allowance per new boutique was $94,000 and $78,000 in the thirteen weeks ended April 28, 2012 and April 30, 2011, respectively. Tenant allowances are amortized as a reduction in rent expense over the term of the lease. The average collection period for these allowances is approximately six months after boutique opening. As a result, we fund the cost of new boutiques with cash flow from operations, build-out allowances from our landlords, or borrowings under our revolving credit facility. We expect that our cash flow from operations along with borrowings under our revolving credit facility and tenant allowances for new boutiques will be sufficient to fund our capital expenditures for the rest of fiscal year 2012.

 

Management anticipates that capital expenditures for the remainder of fiscal year 2012 will be approximately $13.4 million to $14.9 million. Majority of this amount will be spent on new boutique openings at approximately $8.0 million to $8.5 million. Our technology initiatives are expected to require $1.4 million to $1.9 million during the remainder of fiscal year 2012. We also expect to spend approximately $3.7 million in connection with the relocation of our headquarters and distribution facility to a nearby existing building. The remaining capital expenditures are expected to be used for miscellaneous investments in our existing boutiques, corporate office and distribution center enhancements.

 

Financing Activities

 

Financing activities consist principally of borrowings and payments under our revolving credit facility as well as proceeds from the exercise of stock options and the related tax consequence.

 

Net cash used by financing activities was $8.6 million during the thirteen weeks ended April 28, 2012 compared to $1.0 million during the thirteen weeks ended April 30, 2011. The $7.6 million increase was primarily due to higher principal payments on our revolving credit facility in the first quarter of fiscal year 2012 as compared to the same period of the prior year.

 

18

 

Revolving Credit Facility

 

On July 27, 2011, Francesca’s Collections, Inc., our indirect wholly-owned subsidiary, entered into a revolving credit facility in the aggregate amount of $65.0 million that matures on July 27, 2016. The revolving credit facility includes borrowing capacity available for letters of credit. At April 28, 2012, we had $53.0 million in borrowing availability under our revolving credit facility.

  

All obligations under the revolving credit facility are unconditionally guaranteed by, subject to certain exceptions, Francesca’s LLC, our direct wholly-owned subsidiary and the parent of Francesca’s Collections, Inc., and each of Francesca’s Collections’ existing and future direct and indirect wholly owned domestic subsidiaries. There are currently no subsidiary guarantors for the revolving credit facility because Francesca’s Collections does not currently have any subsidiaries. All obligations under the revolving credit facility, and the guarantees of those obligations (as well as cash management obligations and any interest rate hedging or other swap agreements), are secured by substantially all of Francesca’s Collections’ assets as well as the assets of any subsidiary guarantor.

  

The borrowings under the revolving credit facility bear interest at a rate equal to an applicable margin plus, at our option, either (a) in the case of base rate borrowings, a rate equal to the highest of (1) the prime rate of Royal Bank of Canada, (2) the federal funds rate plus 1/2 of 1%, and (3) the LIBOR for an interest period of one month plus 1.00%, or (b) in the case of LIBOR borrowings, a rate equal to the higher of (1) 1.50% and (2) the LIBOR for the interest period relevant to such borrowing. The applicable margin for borrowings under the revolving credit facility ranges from 1.25% to 2.25% with respect to base rate borrowings and from 2.25% to 3.25% with respect to LIBOR borrowings, in each case based upon the achievement of specified levels of a ratio of consolidated total debt to consolidated EBITDA. Additionally, we are required to pay a fee to the lenders under the revolving credit facility on the un-borrowed amount at a rate ranging from 0.25% to 0.45%, based on the achievement of specified levels of a ratio of consolidated total debt to consolidated EBITDA. We are also required to pay customary letter of credit fees. During the thirteen weeks ended April 28, 2012, the average interest rate for our LIBOR borrowings was 3.8%.

 

The revolving credit facility contains customary affirmative and negative covenants, including limitations on the ability of Francesca’s Collections and its subsidiaries, to (i) incur additional debt; (ii) create liens; (iii) make certain investments, loans and advances; (iv) sell assets; (v) pay dividends or make distributions or make other restricted payments; (vi) prepay other indebtedness; (vii) engage in mergers or consolidations; (viii) change the business conducted by Francesca’s Collections and its subsidiaries; (ix) engage in certain transactions with affiliates; (x) enter into agreements that restrict dividends from subsidiaries; and (xi) amend certain charter documents and material agreements governing subordinated and junior indebtedness.

  

In addition, the revolving credit facility requires Francesca’s Collections to comply with the following financial covenants:

 

·A maximum ratio of (i) lease-adjusted consolidated total debt (as defined in the credit agreement) to (ii) consolidated EBITDA of 4.25 to 1.00.

 

·A minimum ratio of (i) consolidated EBITDA to (ii) interest expense of 4.00 to 1.00.

 

·Maximum capital expenditures of $25.0 million per fiscal year, with any unused portion allowed to be carried over to the next two fiscal years subject to a 50.0% cap.

 

We are in compliance with the financial covenants under our revolving credit facility as of April 28, 2012. Further, Francesca’s Collections’ ability to pay dividends is subject to restrictions including a maximum secured leverage ratio. If Francesca’s Collections’ debt under the revolving credit facility exceeds that ratio, it is restricted from paying dividends. At April 28, 2012, this ratio was within the required limit, thus, Francesca’s Collections would have been allowed to pay dividends.

   

The revolving credit facility also contains customary events of default, including: (i) failure to pay principal, interest, fees or other amounts under the revolving credit facility when due taking into account any applicable grace period; (ii) any representation or warranty proving to have been incorrect in any material respect when made; (iii) a cross default with respect to other material indebtedness; (iv) bankruptcy and insolvency events; (v) unsatisfied material final judgments; (vi) a “change of control”; (vii) certain defaults under the Employee Retirement Income Security Act of 1974; (viii) the invalidity or impairment of any loan document or any security interest; and (ix) the subordination provisions of any material subordinated debt or junior debt shall cease to be in full force.

 

19

 

Prior Senior Secured Credit Facility

 

On November 17, 2010, Francesca’s Collections entered into a $100.0 million senior secured credit facility with a syndicate of financial institutions. The prior senior secured credit facility consisted of a $95.0 million term loan facility and a $5.0 million revolving credit facility, each with a scheduled maturity date of November 17, 2013. On July 27, 2011, net proceeds from our IPO, together with $41.0 million of indebtedness under our revolving credit facility and $6.8 million of cash on hand, were used to repay the $92.0 million (including accrued interest of $0.6 million) outstanding under the prior senior secured credit facility. The prior senior secured credit facility was then terminated. We wrote-off the unamortized debt issuance costs of $1.6 million associated with the prior senior secured credit facility and reported a loss on early extinguishment of debt in such amount in the second quarter of fiscal year 2011. During the period amounts were outstanding under the prior senior secured credit facility, it accrued interest at the rate of 7.75%. We were in compliance with the financial covenants under the prior senior secured credit facility.

 

Critical Accounting Policies

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as the related disclosures of contingent assets and liabilities at the date of the financial statements. A summary of the Company’s significant accounting policies is included in Note 1 to the Company’s annual consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2012 and filed with the SEC on March 21, 2012.

 

Certain of the Company’s accounting policies and estimates are considered critical, as these policies and estimates are the most important to the depiction of the company’s consolidated financial statements and require significant, difficult, or complex judgments, often about the effect of matters that are inherently uncertain. Such policies are summarized in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our Annual Report on Form 10-K for the fiscal year ended January 28, 2012 filed with the SEC on March 21, 2012. As of April 28, 2012, there were no significant changes to any of our critical accounting policies and estimates.

 

Contractual Obligations

 

Except as set forth below, there have been no significant changes to our contractual obligations and commercial commitments as disclosed in our Annual Report on Form 10-K for the fiscal year ended January 28, 2012 and filed with the SEC on March 21, 2012, other than those which occur in the normal course of business.

 

As of April 28, 2012, the outstanding principal balance under our revolving credit facility was reduced to $12.0 million, which matures on July 27, 2016. Estimated interest payments for the remaining term of our revolving credit facility also decreased due to the lower outstanding balance.

 

Off Balance Sheet Arrangements

 

We are not party to any off balance sheet arrangements.

 

Subsequent Events

 

Subsequent to April 28, 2012, the Borrower made principal payments in the aggregate amount of $3.0 million on our revolving credit facility, bringing the outstanding principal balance to $9.0 million.

 

On May 13, 2012, the Board of Directors terminated the employment of the Company’s Executive Vice President and Chief Financial Officer (“CFO”). In connection with such termination, the outstanding unexercised stock options previously granted, under the Francesca’s Holdings Corporation 2010 Stock Incentive Plan, to the CFO totaling 177,404 were cancelled.

 

20

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Our principal exposure to market risk relates to changes in interest rates. Our revolving credit facility carries floating interest rates that are tied to LIBOR, the federal funds rate and the prime rate, and therefore, our statements of operations and our cash flows will be exposed to changes in interest rates to the extent that we do not have effective hedging arrangements in place. We historically have not used interest rate swap agreements to hedge the variable cash flows associated with the interest on our prior senior secured credit facility. At April 28, 2012, the interest rate on our borrowings under the new revolving credit facility was 3.75%. Based on a sensitivity analysis at April 28, 2012, assuming the loan balance would be outstanding for a full fiscal year, a 100 basis point increase in interest rates would increase our annual interest by approximately $0.1 million. We do not use derivative financial instruments for speculative or trading purposes; however, this does not preclude our adoption of specific hedging strategies in the future.

 

ITEM 4. CONTROLS AND PROCEDURES

 

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

At the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our Disclosure Committee and management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the company’s disclosure controls and procedures were effective as of April 28, 2012.

 

There were no changes in our internal control over financial reporting during the quarter ended April 28, 2012 that materially affected or are reasonably likely to materially affect our internal control over financial reporting.  

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are subject to various legal proceedings and claims, including employment claims, wage and hour claims, intellectual property claims, contractual and commercial disputes and other matters that arise in the ordinary course of business. While the outcome of these and other claims cannot be predicted with certainty, we do not believe that the outcome of these matters will have a material adverse effect on our business, results of operations or financial condition.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes to our risk factors as previously disclosed in Item 1A contained in Part I of our Annual Report on Form 10-K for the fiscal year ended January 28, 2012 and filed with the SEC on March 21, 2012.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULT UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

21

ITEM 6. EXHIBITS

 

 

Exhibit No.

 

Description

     
  31.1   Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a)
     
  31.2   Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a)
     
  32.1   Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
  101   Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Unaudited Consolidated Balance Sheets as of April 28, 2012, January 28, 2012 and April 30, 2011, (22) the Unaudited Consolidated Statements of Operations for the thirteen weeks ended April 28, 2012 and April 30, 2011, (iii) Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the thirteen weeks ended April 28, 2012, (iv) Unaudited Consolidated Statements of Cash Flows for the thirteen weeks ended April 28, 2012 and April 30, 2011 and (v) the Notes to the Unaudited Consolidated Financial Statements.

  

22

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  Francesca’s Holdings Corporation
  (Registrant)
   
Date:  June 8, 2012

/s/ Cynthia Thomassee 

  Cynthia Thomassee
 

Interim Chief Financial Officer, Vice President of Accounting and Controller
(duly authorized officer and Principal Financial and Accounting Officer)

  

23
 

 

EX-31.1 2 v314603_ex31-1.htm EXHIBIT 31.1

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO SECTION 302 

OF THE SARBANES-OXLEY ACT OF 2002

 

I, John De Meritt, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Francesca’s Holdings Corporation;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(c)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: June 8, 2012  
 

/s/ John De Meritt 

  John De Meritt
  President and Chief Executive Officer

 

 

 

EX-31.2 3 v314603_ex31-2.htm EXHIBIT 31.2

Exhibit 31.2

 

CERTIFICATION PURSUANT TO SECTION 302 

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Cynthia Thomassee, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Francesca’s Holdings Corporation;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(c)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:  June 8, 2012  
   
 

/s/ Cynthia Thomassee

  Cynthia Thomassee
  Interim Chief Financial Officer, Vice President of Accounting and Controller (duly authorized officer and Principal Financial and Accounting Officer)

  

 

  

EX-32.1 4 v314603_ex32-1.htm EXHIBIT 32.1

Exhibit 32.1

 

CERTIFICATIONS PURSUANT TO 18 U.S.C. SECTION 1350,  

AS ADOPTED PURSUANT TO SECTION 906 

OF THE SARBANES-OXLEY ACT OF 2002

 

I, John De Meritt, the Chief Executive Officer of Francesca’s Holdings Corporation, certify that (i) the quarterly report on Form 10-Q for the fiscal quarter ended April 28, 2012 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Francesca’s Holdings Corporation as of the dates and for the periods set forth therein.

  

 

/s/ John De Meritt

  John De Meritt
  President and Chief Executive Officer
   
 

June 8, 2012 

  Date

 

I, Cynthia Thomassee, the Chief Financial Officer of Francesca’s Holdings Corporation, certify that (i) the quarterly report on Form 10-Q for the fiscal quarter ended April 28, 2012 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Francesca’s Holdings Corporation as of the dates and for the periods set forth therein.

  

 

/s/ Cynthia Thomassee 

  Cynthia Thomassee
  Interim Chief Financial Officer, Vice President of Accounting and Controller (duly authorized officer and Principal Financial and Accounting Officer)
   
 

June 8, 2012

  Date

 

 

 

 

 

 

EX-101.INS 5 fran-20120428.xml XBRL INSTANCE DOCUMENT 43649092 3317000 1394000 21087000 955000 13471000 85500000 -79187000 5648000 3143000 67668000 405000 40500000 36423000 5609000 12806000 0.01 27897000 67668000 -50885000 40500000 26973000 7125000 80000000 118553000 8314000 11966000 2069000 2456000 20947000 2200000 17850000 12000000 -51862000 11458000 3040000 79932000 436000 43600000 37458000 5891000 8221000 0.01 79166000 79932000 27740000 43600000 38205000 80000000 52192000 9489000 19245000 -51862000 43644000 436000 79166000 12516000 2120000 2352000 18520000 952000 14688000 22000000 -60604000 9893000 2799000 72312000 435000 43500000 36041000 2156000 14046000 0.01 77071000 72312000 16902000 43500000 33199000 80000000 55410000 8627000 14890000 -60604000 43538000 435000 77071000 21624000 162000 19641000 -6662000 34000 232000 1188000 7950000 -9000 6445000 476000 0.10 -25000 -761000 2008000 1675000 3918000 1527000 28000 28000 6687000 0.10 980000 41265000 8419000 2168000 13205000 2527000 290000 40466000 1386000 1512000 1874000 40967000 -998000 195000 3743000 Q1 FRAN FRANCESCA'S HOLDINGS CORP false Non-accelerated Filer 2012 10-Q 2012-04-28 0001399935 --02-02 32543000 734000 348000 28779000 -6620000 37000 210000 <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 24.45pt">7.</td> <td><b>Commitment and Contingencies</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 24.45pt; text-indent: -24.5pt"> <b><i>&#xA0;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 24.45pt; text-indent: -24.5pt"> <b><i>Operating Leases</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The Company leases boutique space and office space under operating leases expiring in various years through the fiscal year ending 2023. Certain of the leases provide that the Company may cancel the lease, with penalties as defined in the lease, if the Company&#x2019;s boutique sales at that location fall below an established level. Certain leases provide for additional rent payments to be made when sales exceed a base amount. Certain operating leases provide for renewal options for periods from three to five years at their fair rental value at the time of renewal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> Minimum future rental payments under non-cancellable operating leases as of April 28, 2012, are approximately as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center; padding-bottom: 1pt; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>Fiscal&#xA0;year</b></font>&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; padding-bottom: 1pt; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>Amount</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xA0;</td> <td style="font-weight: bold">&#xA0;</td> <td colspan="2" style="font-weight: bold; text-align: center"> (In&#xA0;thousands)</td> <td style="font-weight: bold">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 60%; text-align: center; padding-left: 0.1in"> Remainder&#xA0;of&#xA0;2012</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">$</td> <td style="width: 37%; text-align: right">15,795</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: center; padding-left: 0.1in">2013</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">20,641</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: center; padding-left: 0.1in">2014</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">19,636</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: center; padding-left: 0.1in">2015</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">18,806</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: center; padding-left: 0.1in">2016</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">17,824</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: center; padding-bottom: 1pt; padding-left: 0.1in"> Thereafter</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 69,146</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: center; padding-bottom: 2.5pt; padding-left: 0.1in"> &#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 161,848</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 24.45pt; text-indent: -24.5pt"> <b><i>&#xA0;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 24.45pt; text-indent: -24.5pt"> <b><i>Legal Proceedings</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> From time to time, the Company is subject to various claims and legal proceedings arising in the ordinary course of business. While the outcome of any such claim cannot be predicted with certainty, in the opinion of management, the outcome of these matters will not have a material adverse effect on the Company&#x2019;s business, results of operations or financial conditions.</p> </div> <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 24.45pt">8.</td> <td><b>Segment Reporting</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The Company determines its operating segments on the same basis used internally to evaluate performance. The Company&#x2019;s reporting segments are the operation of boutiques and the e-commerce website, which have been aggregated into one reportable financial segment. The Company aggregates its operating segments because (i)&#xA0;the merchandise offered at boutique locations and through the e-commerce business is largely the same, (ii)&#xA0;management believes that the majority of its e-commerce customers are also customers of boutique locations and (iii)&#xA0;the merchandise margin of both segments is similar. All of the Company&#x2019;s identifiable assets are located in the United States.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The following is sales information regarding the Company&#x2019;s major merchandise categories:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 75%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="6" style="text-align: center; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>Thirteen&#xA0;Weeks&#xA0;Ended</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>April&#xA0;28,<br /> 2012</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>April&#xA0;30,<br /> 2011</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="font-weight: bold">&#xA0;</td> <td colspan="6" style="font-weight: bold; text-align: center">(in thousands)</td> <td style="font-weight: bold">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 54%; text-indent: -12pt; padding-left: 12pt"> Apparel</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">$</td> <td style="width: 20%; text-align: right">32,874</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">$</td> <td style="width: 20%; text-align: right">22,780</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -12pt; padding-left: 12pt">Jewelry</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">12,909</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">8,116</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-indent: -12pt; padding-left: 12pt">Accessories</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">9,865</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">6,104</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -12pt; padding-left: 12pt">Gift</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">6,031</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">4,494</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="padding-bottom: 1pt; text-indent: -12pt; padding-left: 12pt"> Shipping</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 75</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 46</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 0.1in">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">61,754</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">41,540</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left; padding-bottom: 1pt; text-indent: -12pt; padding-left: 12pt"> Allowance for returns</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> (432</td> <td style="padding-bottom: 1pt; text-align: left">)</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> (275</td> <td style="padding-bottom: 1pt; text-align: left">)</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 9pt">Net sales</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 61,322</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 41,265</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> </div> <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 22.5pt">5.</td> <td><b>Credit Facility</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b><i>&#xA0;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b><i>New Revolving Credit Facility</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> On July&#xA0;27, 2011, Francesca&#x2019;s Collections, Inc. (the &#x201C;Borrower&#x201D;) entered into an Amended and Restated Credit Agreement (the &#x201C;new revolving credit facility&#x201D;) with Royal Bank of Canada, as Administrative Agent, and KeyBank National Association, as Syndication Agent, which provided $65.0 million of revolving credit facility (including borrowing capacity available for letters of credit). The new revolving credit facility is scheduled to terminate on July&#xA0;27, 2016. As described in Note 1, on July&#xA0;27, 2011, net proceeds from the Company&#x2019;s initial public offering, together with $41.0 million of indebtedness under the new revolving credit facility and $6.8 million of cash on hand, were used to repay the $92.0 million (including accrued interest of $0.6 million) outstanding under the prior senior secured credit facility. The prior senior secured credit facility was then terminated. In addition, in connection with the new revolving credit facility, the Company recorded $1.5 million of debt issue costs that will be amortized over the term of the new revolving credit facility. At April 28, 2012, $53.0 million was available under the new revolving credit facility for future borrowings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> All obligations under the new revolving credit facility are unconditionally guaranteed by, subject to certain exceptions, Parent and each of Borrower&#x2019;s existing and future direct and indirect wholly owned domestic subsidiaries. All obligations under the new revolving credit facility, and the guarantees of those obligations (as well as cash management obligations and any interest rate hedging or other swap agreements), are secured by substantially all of the Borrower&#x2019;s assets as well as the assets of each subsidiary guarantor.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The borrowings under the new revolving credit facility bear interest at a rate equal to an applicable margin plus, at the Company&#x2019;s option, either (a)&#xA0;in the case of base rate borrowings, a rate equal to the highest of (i)&#xA0;the prime rate of Royal Bank of Canada, (ii)&#xA0;the federal funds rate plus 1/2 of 1% and (iii)&#xA0;the LIBOR for an interest period of one month plus 1.00%; or (b)&#xA0;in the case of LIBOR borrowings, a rate equal to the higher of (i)&#xA0;1.50% and (ii)&#xA0;the LIBOR for the interest period relevant to such borrowing. The applicable margin for borrowings under the new revolving credit facility will range from 1.25% to 2.25% with respect to base rate borrowings and from 2.25% to 3.25% with respect to LIBOR borrowings, in each case based upon the achievement of specified levels of the ratio of consolidated total debt to consolidated EBITDA. Additionally, the Borrower will be required to pay a fee to the lenders under the new revolving credit facility on the unused amount at a rate ranging from 0.25% to 0.45%, based on the achievement of specified levels of the ratio of consolidated total debt to consolidated EBITDA. The Borrower is also required to pay customary letter of credit fees. During the thirteen weeks ended April 28, 2012, the average interest rate for the LIBOR borrowings was 3.8%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The new revolving credit facility requires the Borrower to maintain a maximum consolidated total lease adjusted leverage ratio and a minimum consolidated interest coverage ratio, in each case, on the last day of any fiscal quarter and includes a maximum capital expenditure in any fiscal year. The Borrower&#x2019;s ability to pay dividends to the Company is subject to restrictions including a maximum secured leverage ratio. If the Borrower&#x2019;s debt under the new revolving credit facility exceeds that ratio, it is restricted from paying dividends. At April 28, 2012, this ratio was within the required limit, thus, the Borrower would have been allowed to pay dividends.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The Borrower is in compliance with the debt covenants of its new revolving credit facility as of April 28, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;<b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b><i>Senior Secured Credit Facility</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> On November&#xA0;17, 2010, the Borrower entered into a senior secured credit facility (the &#x201C;prior senior secured credit facility&#x201D;) with a syndicate of financial institutions, which provided financing of up to $100.0 million consisting of a $95.0 million term loan facility and a $5.0 million revolving credit facility each with a maturity date of November&#xA0;17, 2013. As described in Note 1, on July&#xA0;27, 2011, the prior senior secured credit facility was terminated. In connection with the termination, the Company wrote-off the unamortized debt issuance costs of $1.6 million associated with the prior senior secured credit facility in the second quarter of fiscal year 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> All obligations under the prior senior secured credit facility were unconditionally guaranteed by, subject to certain exceptions, Parent and each of the Borrower&#x2019;s existing and future direct and indirect wholly-owned domestic subsidiaries. All obligations under the prior senior secured credit facility, and the guarantees of those obligations (as well as cash management obligations and any interest hedging or other swap agreements), were secured by substantially all of the Borrower&#x2019;s assets as well as those of the subsidiary guarantor. The borrowings under the prior senior secured credit facility bore interest at a rate equal to an applicable margin plus the base rate or LIBOR rate, at the Borrower&#x2019;s option. The loans were LIBOR-based and had an interest rate of 7.75% from the time of issuance through its termination on July&#xA0;27, 2011. The Company was in compliance with the debt covenants of the prior senior secured credit facility during the period it was outstanding.</p> </div> 9433000 -7000 <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 24.45pt">2.</td> <td><b>Earnings Per Share</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> Basic earnings per common share amounts are calculated using the weighted-average number of common shares outstanding for the period. Diluted earnings per common share amounts are calculated using the weighted-average number of common shares outstanding for the period and include the dilutive impact of stock options and restricted stock grants using the treasury stock method.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> The following table summarizes the potential dilution that could occur if options to acquire common stock were exercised or if the restricted stock grants have fully vested and reconciles the weighted-average common shares outstanding used in the computation of basic and diluted earnings per share:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="margin-left: 0.5in; border-collapse: collapse; width: 93%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="6" style="text-align: center; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>Thirteen&#xA0;Weeks&#xA0;Ended</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>April&#xA0;28,<br /> 2012</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>April&#xA0;30,<br /> 2011</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td style="font-weight: bold">&#xA0;</td> <td colspan="6" nowrap="nowrap" style="font-weight: bold; text-align: center">(in thousands, except per share data)</td> <td style="font-weight: bold">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-indent: -12pt; padding-left: 12pt">Numerator:</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 64%; text-align: left; padding-bottom: 2.5pt; text-indent: -12pt; padding-left: 12pt"> Net income</td> <td style="width: 1%; padding-bottom: 2.5pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="width: 15%; border-bottom: Black 2.5pt double; text-align: right"> 8,742</td> <td style="width: 1%; padding-bottom: 2.5pt; text-align: left"> &#xA0;</td> <td style="width: 1%; padding-bottom: 2.5pt">&#xA0;</td> <td style="width: 1%; border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="width: 15%; border-bottom: Black 2.5pt double; text-align: right"> 3,918</td> <td style="width: 1%; padding-bottom: 2.5pt; text-align: left"> &#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td>&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -12pt; padding-left: 12pt"> Denominator:</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left; text-indent: -12pt; padding-left: 12pt"> Weighted-average common shares outstanding - basic</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">43,573</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">40,466</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; text-indent: -12pt; padding-left: 12pt"> Options and other dilutive securities</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 1,129</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> 501</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left; padding-bottom: 2.5pt; text-indent: -12pt; padding-left: 12pt"> Weighted-average common shares outstanding - diluted</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 44,702</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 40,967</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td>&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-indent: -12pt; padding-left: 12pt">Per common share:</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -12pt; padding-left: 12pt">Basic earnings per common share</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">0.20</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">0.10</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-indent: -12pt; padding-left: 12pt">Diluted earnings per common share</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">0.20</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">$</td> <td style="text-align: right">0.10</td> <td style="text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> Stock options to purchase common stock in the amount of 0.1 million in the thirteen weeks ended April 28, 2012 were not included in the computation of diluted earnings per share due to its anti-dilutive effect.</p> </div> 14440000 734000 0.20 2579000 255000 -1352000 <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 24.45pt">9.</td> <td><b>Subsequent Events</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> Subsequent to April 28, 2012, the Borrower made principal payments in the aggregate amount of $3.0 million on the new revolving credit facility, bringing the outstanding principal balance to $9.0 million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> On May 13, 2012, the Board of Directors terminated the employment of the Company&#x2019;s Executive Vice President and Chief Financial Officer (&#x201C;CFO&#x201D;). In connection with such termination, the outstanding unexercised stock options previously granted, under the Francesca&#x2019;s Holdings Corporation 2010 Stock Incentive Plan, to the CFO totaling 177,404 were cancelled.</p> </div> 8742000 3735000 10000000 1014000 1014000 6620000 0.20 1607000 61322000 14658000 862000 17885000 5698000 -5825000 43573000 263000 <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 24.45pt">1.</td> <td><b>Summary of Significant Accounting Policies</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Nature of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> Francesca&#x2019;s Holdings Corporation (the &#x201C;Company&#x201D;) is a holding company incorporated in 2007 under the laws of the State of Delaware. The Company&#x2019;s business operations are conducted through its wholly-owned indirect subsidiary Francesca&#x2019;s Collections, Inc. (&#x201C;Francesca&#x2019;s Collections&#x201D;), a corporation formed and existing under the laws of the State of Texas. Francesca&#x2019;s Collections is wholly-owned by Francesca&#x2019;s LLC (the &#x201C;Parent&#x201D;), a limited liability company formed and existing under the laws of the State of Delaware. Parent is a wholly-owned subsidiary of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The Company operates a national chain of retail locations designed and merchandised to feel like independently owned, upscale boutiques and provide its customers with an inviting, intimate and fun shopping experience. The Company offers a diverse and uniquely balanced mix of apparel, jewelry, accessories and gifts at attractive prices. At April 28, 2012, the Company operated 327 boutiques, which are located in 43 states throughout the United States, and its e-commerce website.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> On July&#xA0;27, 2011, the Company completed an initial public offering (&#x201C;IPO&#x201D;) of 11,500,000 shares of common stock at a price to the public of $17 per share, of which 2,941,176 shares were sold by the Company and 8,558,824 shares were sold by the selling stockholders (including 616,109 by members of the Company&#x2019;s management). Upon completion of the offering, the Company received net proceeds of approximately $44.2 million, after deducting the underwriting discount of $3.5 million and related fees and expenses of $2.3 million. On July 27, 2011, net proceeds from the offering, together with $41.0 million of indebtedness under a new revolving credit facility and $6.8 million of cash on hand, were used to repay the $92.0 million (including accrued interest of $0.6 million) outstanding under the senior secured credit facility. The senior secured credit facility was then terminated. See Note 5 for more information.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> In February 2012, certain of the Company&#x2019;s stockholders sold 11,336,476 shares of common stock in a follow-on offering. The Company did not receive any proceeds from this offering and incurred $0.6 million of offering expenses, which were recorded in the fourth quarter of fiscal year 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> In April 2012, certain of the Company&#x2019;s stockholders sold 9,000,000 shares of common stock in a follow-on offering. The Company did not receive any proceeds from this offering and incurred $0.5 million of offering expenses, which are included in selling, general and administrative expenses in the accompanying unaudited consolidated statements of operations for the thirteen weeks ended April 28, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Basis of Presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (&#x201C;GAAP&#x201D;) for interim financial statements and are in the form prescribed by the Securities and Exchange Commission (&#x201C;SEC&#x201D;). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the Company&#x2019;s financial position, results of operations and cash flows at the dates and for the periods presented. The financial information as of January 28, 2012 was derived from the Company&#x2019;s audited consolidated financial statements and notes thereto as of and for the fiscal year ending January 28, 2012, included in the Company&#x2019;s Annual Report on Form 10-K filed with the SEC on March 21, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> These unaudited interim consolidated financial statements should be read in conjunction with the Company&#x2019;s audited consolidated financial statements and related notes for the fiscal year ended January 28, 2012 included in the Company&#x2019;s Annual Report on Form 10-K filed with the SEC on March 21, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> Due to seasonal variations in the retail industry, interim results are not necessarily indicative of results that may be expected for any other interim period or for a full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Principles of Consolidation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The accompanying unaudited consolidated financial statements include the accounts of the Company and all its subsidiaries. All inter-company balances and transactions have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;<b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Fiscal Year</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The Company maintains its accounts on a 52- or 53-week year ending on the Saturday closest to January&#xA0;31st. Fiscal year 2012 is a 53-week year. The fiscal quarters ended April 28, 2012 and April 30, 2011 refer to the thirteen-week periods ended as of those dates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Reclassifications</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 49.5pt"> Certain prior year amounts in the consolidated statements of cash flows have been reclassified to facilitate comparability with the current year presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Management Estimates and Assumption</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, net of estimated sales return, and expenses during the reporting periods. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>&#xA0;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>Recent Accounting Pronouncements</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> In May 2011, the Financial Accounting Standards Board (&#x201C;FASB&#x201D;) issued Accounting Standards Update (&#x201C;ASU&#x201D;) No. 2011-04, &#x201C;Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and International Financial Reporting Standards (&#x201C;IFRS&#x201D;).&#x201D; This pronouncement was issued to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and IFRS. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level 3 fair value measurements. The Company adopted this guidance at the beginning of fiscal year 2012. This adoption had no impact on the Company&#x2019;s financial position, results of operations or cash flows.</p> </div> <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 24.45pt">3.</td> <td><b>Fair value of Financial Instruments</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount reflected in the consolidated balance sheets of financial assets and liabilities, which includes cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, approximated their fair values. The carrying amount of these financial assets and liabilities approximates fair value because of their short maturities. The carrying amount of the Company&#x2019;s debt approximates its fair value at April 28, 2012, January&#xA0;28, 2012 and April 30, 2011 due to the variable component of the interest on debt.</p> </div> 3162000 <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 24.45pt">4.</td> <td><b>Income Taxes</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The provision for income taxes is based on the current estimate of the annual effective tax rate. The effective income tax rates for the thirteen weeks ended April 28, 2012 and April 30, 2011 were 39.5% and 39.2%, respectively. The difference between our effective tax rate and statutory rate primarily relates to state taxes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> During the thirteen weeks ended April&#xA0;30, 2011, the Company elected bonus depreciation for certain fixed asset additions in fiscal year 2010 based on clarification from the Internal Revenue Services in Rev Proc. 2011-26 issued on March&#xA0;29, 2011. The election resulted in a reduction of approximately $0.6 million of deferred tax assets and income tax payable.</p> </div> 4661000 <div style="font: 10pt Times New Roman, Times, Serif"> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0"></td> <td style="width: 22.5pt; text-align: left">6.</td> <td style="text-align: justify"><b>Stock-based Compensation</b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> At April 28, 2012, the Company has three equity plans (collectively &#x201C;Stock Plans&#x201D;) under which stock options, phantom shares, restricted stock or other stock-based awards may be granted to employees, directors or consultants of the Company. Stock-based compensation cost is measured at the grant date fair value and is recognized as an expense on a straight-line basis over the employee&#x2019;s requisite service period (generally the vesting period of the equity grant). The Company estimates forfeitures for option grants that are not expected to vest. The stock-based compensation cost recognized in the thirteen weeks ended April 28, 2012 and April 30, 2011 totaled $0.7 million and $0.3 million, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b><i>&#xA0;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b><i>Stock Options</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The following table presents stock options granted, exercised, expired and aggregate intrinsic value under the existing Stock Plans for the thirteen weeks ended April 28, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 96%; font: 10pt Times New Roman, Times, Serif; margin-left: 0.25in"> <tr style="vertical-align: bottom"> <td nowrap="nowrap" style="padding-bottom: 1pt">&#xA0;</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> <td colspan="2" nowrap="nowrap" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid"> Number&#xA0;of<br /> Shares</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> <td colspan="2" nowrap="nowrap" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid"> Weighted<br /> Average<br /> Exercise<br /> Price</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> <td colspan="2" nowrap="nowrap" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid"> Weighted<br /> Average<br /> Remaining<br /> Contractual<br /> Life</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> <td colspan="2" nowrap="nowrap" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid"> Aggregate<br /> Intrinsic<br /> Value</td> <td nowrap="nowrap" style="font-weight: bold; padding-bottom: 1pt"> &#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center"> (Per&#xA0;share&#xA0;data)</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">(In&#xA0;Years)</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2" style="text-align: center">(In&#xA0;thousands)</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom"> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> <td>&#xA0;</td> <td colspan="2">&#xA0;</td> <td>&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 40%; text-indent: -12pt; padding-left: 12pt"> Outstanding as of January&#xA0;28, 2012</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 12%; text-align: right">3,185,112</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">$</td> <td style="width: 12%; text-align: right">8.68</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 12%; text-align: right">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 12%; text-align: right">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -12pt; padding-left: 0.5in">Options granted</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#x2014;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#x2014;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: left; text-indent: -12pt; padding-left: 0.5in">Options exercised</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">(106,000</td> <td style="text-align: left">)</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">3.28</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#xA0;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; text-indent: -12pt; padding-left: 0.5in"> Options forfeited or expired</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> &#x2014;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: right">&#x2014;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: right">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: right">&#xA0;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="padding-bottom: 2.5pt; text-indent: -12pt; padding-left: 12pt"> Outstanding as of April 28, 2012</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 3,079,112</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 8.87</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 8</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 64,305</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-indent: -12pt; padding-left: 12pt"> Exercisable at April 28, 2012</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 1,360,778</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 4.87</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 7</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 33,852</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> For stock option exercises during the thirteen weeks ended April 28, 2012, cash received, intrinsic value and excess tax benefit totaled $0.3 million, $2.8 million and $1.0 million, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> The following table summarizes information regarding non-vested outstanding options as of April 28, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> &#xA0;</p> <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 85%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" style="text-align: center; padding-bottom: 1pt; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>Options</b></font>&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td colspan="2" nowrap="nowrap" style="text-align: center; border-bottom: Black 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> <font style="font-size: 10pt"><b>Weighted<br /> Average<br /> Fair&#xA0;Value&#xA0;at<br /> Grant&#xA0;Date</b></font>&#xA0;&#xA0;</p> </td> <td style="padding-bottom: 1pt">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="width: 64%; text-indent: -12pt; padding-left: 12pt"> Non-vested as of January 28, 2012</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 15%; text-align: right">1,748,720</td> <td style="width: 1%; text-align: left">&#xA0;</td> <td style="width: 1%">&#xA0;</td> <td style="width: 1%; text-align: left">$</td> <td style="width: 15%; text-align: right">7.06</td> <td style="width: 1%; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -12pt; padding-left: 12pt">Granted</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#x2014;</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">&#x2014;</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-indent: -12pt; padding-left: 12pt">Vested</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">30,386</td> <td style="text-align: left">&#xA0;</td> <td>&#xA0;</td> <td style="text-align: left">&#xA0;</td> <td style="text-align: right">4.35</td> <td style="text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; text-indent: -12pt; padding-left: 12pt"> Cancelled</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> &#x2014;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 1pt">&#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 1pt solid; text-align: right"> &#x2014;</td> <td style="padding-bottom: 1pt; text-align: left">&#xA0;</td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="padding-bottom: 2.5pt; text-indent: -12pt; padding-left: 12pt"> Non-vested as of April 28, 2012</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> &#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 1,718,334</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> <td style="padding-bottom: 2.5pt">&#xA0;</td> <td style="border-bottom: Black 2.5pt double; text-align: left"> $</td> <td style="border-bottom: Black 2.5pt double; text-align: right"> 7.11</td> <td style="padding-bottom: 2.5pt; text-align: left">&#xA0;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> &#xA0;&#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> As of April 28, 2012 there was approximately $10.4 million of unrecognized compensation cost related to non-vested stock options that is expected to be recognized over a weighted-average period of 4 years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b><i>&#xA0;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b><i>Restricted Stock Awards</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> &#xA0;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 48.95pt"> On August 5, 2011, the Company granted 9,600 restricted stock awards, with an aggregate fair value of $0.2 million, to certain employees under the 2011 Francesca&#x2019;s Holdings Equity Incentive Plan. These restricted stock awards vest in three equal annual installments on each anniversary from the grant date subject to continuous employment of the grantee. The Company determined the fair value of the award based on the closing price of the Company&#x2019;s stock on the grant date. At April 28, 2012, there were 8,300 shares of unvested restricted stock outstanding.</p> </div> 44702000 -8638000 73000 1362000 4355000 8742000 1000 106000 734000 1361000 0001399935 us-gaap:AdditionalPaidInCapitalMember 2012-01-29 2012-04-28 0001399935 us-gaap:CommonStockMember 2012-01-29 2012-04-28 0001399935 us-gaap:RetainedEarningsMember 2012-01-29 2012-04-28 0001399935 2012-01-29 2012-04-28 0001399935 2011-01-30 2011-04-30 0001399935 us-gaap:AdditionalPaidInCapitalMember 2012-01-28 0001399935 us-gaap:CommonStockMember 2012-01-28 0001399935 us-gaap:RetainedEarningsMember 2012-01-28 0001399935 2012-01-28 0001399935 2011-01-29 0001399935 us-gaap:AdditionalPaidInCapitalMember 2012-04-28 0001399935 us-gaap:CommonStockMember 2012-04-28 0001399935 us-gaap:RetainedEarningsMember 2012-04-28 0001399935 2012-04-28 0001399935 2011-04-30 0001399935 2012-05-31 shares iso4217:USD iso4217:USD shares EX-101.SCH 6 fran-20120428.xsd XBRL TAXONOMY EXTENSION SCHEMA 101 - Document - Document and Entity Information link:calculationLink link:presentationLink link:definitionLink 103 - Statement - Consolidated Balance Sheets link:calculationLink link:presentationLink link:definitionLink 104 - Statement - Consolidated Balance Sheets (Parenthetical) link:calculationLink link:presentationLink link:definitionLink 105 - Statement - Consolidated Statements of Operations link:calculationLink link:presentationLink link:definitionLink 106 - Statement - Consolidated Statement of Changes in Stockholders' Equity link:calculationLink link:presentationLink link:definitionLink 107 - Statement - Consolidated Statements of Cash Flows link:calculationLink link:presentationLink link:definitionLink 108 - Disclosure - Summary of Significant Accounting Policies link:calculationLink link:presentationLink link:definitionLink 109 - Disclosure - Earnings Per Share link:calculationLink link:presentationLink link:definitionLink 110 - Disclosure - Fair value of Financial Instruments link:calculationLink link:presentationLink link:definitionLink 111 - Disclosure - Income Taxes link:calculationLink link:presentationLink link:definitionLink 112 - Disclosure - Credit Facility link:calculationLink link:presentationLink link:definitionLink 113 - Disclosure - Stock-based Compensation link:calculationLink link:presentationLink link:definitionLink 114 - Disclosure - Commitment and Contingencies link:calculationLink link:presentationLink link:definitionLink 115 - Disclosure - Segment Reporting link:calculationLink link:presentationLink link:definitionLink 116 - Disclosure - Subsequent Events link:calculationLink link:presentationLink link:definitionLink EX-101.CAL 7 fran-20120428_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 8 fran-20120428_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 9 fran-20120428_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.PRE 10 fran-20120428_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 11 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 12 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair value of Financial Instruments
3 Months Ended
Apr. 28, 2012
Fair value of Financial Instruments
3. Fair value of Financial Instruments

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount reflected in the consolidated balance sheets of financial assets and liabilities, which includes cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, approximated their fair values. The carrying amount of these financial assets and liabilities approximates fair value because of their short maturities. The carrying amount of the Company’s debt approximates its fair value at April 28, 2012, January 28, 2012 and April 30, 2011 due to the variable component of the interest on debt.

ZIP 13 0001144204-12-033919-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001144204-12-033919-xbrl.zip M4$L#!!0````(`#-HR$"E*W6S\#P``*KM`0`1`!P`9G)A;BTR,#$R,#0R."YX M;6Q55`D``_$OTD_Q+])/=7@+``$$)0X```0Y`0``[%U;/IR<__I3B_/SQ\?&,ND,[ M%`,^X9D3C,\%49PM]J^$S@M!T,^(=J8M7;H)IKY[(1"'VIJI2:)&#%E4'5T7 M^YI#1+?O].V![:@Z'2S=U0FI'<.,@@NT7@BR1&11TD7)N).E"TV^(-K_+X\. M)L\A&XYBX9WS`PR6-!'N(!D>-`&Q@)P MW8\^-)9PX]=G03@\AWF5/PB,_Y1X:.)95GG M_.IL*(L"52;&)F*2$?.Y(U8T,PPEY[]^_G3KC.C8%O,('!!0'#[/[^1+1-0Y M&P8/Y^G%UGB,,O'!HYH,>!YU$'I1UQO4)A M2ZILSOG@/]`H+EXLN5:PGA_X_G1P-L MQ:%M3^8W#>RHSV](+Q30!E=PIJCP'GZEX"8DQ,VQ/)6N?IY'3AAXM)RF\SM&(1U\:*"8 MQ9E$SYXB]P4;H?P>.T]@@0I>]/R8Q<^=8#P._-LX<'Z_'=DAC:ZG,3>98$8% M)_!C^A3?()TT\.Z_]@Q55759%(E,)/&?DB29][=WW7OIGB/0%'(/9GCJL^2> MB,_8$%SJL+'M@3ROOEPV!.9^:##W7E:)I=]WNBU5LE1=U-7+KJ@:9D]L69>Z MJ$F]CMI5.JI%S'OY7H.U)*WQ455TU9(L^G2%%L*+-!2 MC%9/)XJJ6.:]D-C MFWDWU(/PQ;T")^7'0?A<-Y`JZJEJD`S,8M)S.AKXPSL:CKNT7V,9$A"BR868 MT=-"V@O$YU.W9X<^6-FHY4",/.4<`2U@#JL=5AFPB@8X$V-5F!N!9('#]7!* MW3=@@\#&:KIJ9M"NI3X+\FM()S9S>T\3ZD>TY;M+WJ>F<'7PF0366$9;`D9. MN/Q2W:`1TOBH&[J>$R6G-4O_4B#T+]N;TKHAD14(X*2LT\C3O(J(Q7CZCD!^ M'8`#FQ2.^:"Y^P4'1\,+GT$0'<,&>2$Z,H^O"\"]-KI>I7\UNA:U%U)NS.2R M1C);PNI:6P;`!F<&62G8/85&X(8ZE#W8?8_6.(!6T+A+5LZ5%1">TT<[&N$^ M@C^]/Z8PV.,[*^[88?@,8JVGU8`@3#8E/:N<99"LW8Q?[?`ZO(W1R_.!7VG( M57R?T.\G-+Q?W:/R"YD`H:AT)I'"[;D.3FZ7NB[#))+M?06O>.5W[`F+;:]V MXC;A\&285C9.6T/\VI,AZ`9GS2CP7!I&J"-Q[8X72J%GWX8BB_D-H)0@\M8D MT\PZ_FW`5MS/511![%HGMZF7XN"MJ;Q*`C9G_524C@'FI*T34D7 MM*\UJ763F@QVA1!3TY1UYG/EZ([%FNBK_8Q!4EUU$1R]"4?9_+F]@/0$'A80 MYJDWV(GI&?\&XZ$:IYY,%)ZE)U%=.0S[S^7SHDMU,`G/Y%R^=5+$'/YDJ4>,9=?.48+(,HY#W'P9'[E*#&9;_`@]!C)_.H5 MU<)SRG,5:BV3^1N3[3.:3^B3S MJY>VB=Z.Z%DO<8QD?O6;N-"Q'SB97SU*3&@81BXV.TPNOU*GJ9=RFA7G\BL7 M'VQ'Q91S+1CE<_G[2WE7*LMCI;RK-Z>P^S296&MM3`49[^I/1.`-+=7,YD@/ MGO&N'B9FO"U9U5Z<\=Z7=[A7-=F2M"=5E4"37H#8T"194BQ);!NFA#W[;1'F MZXF&)1MM524]74%/(:GWF#7%MOV"9,U67[B?(]8"+)P:R&9[\U*+C M"=G2S9;#UOYEFH.Y;YF2Y4)5D>61+VM=K#PW5-U7$%*`G;X@KRZVVH_Y3E2 MI4V6D_)5FY+3XMQQ'K6I7.GXHS:22@IV3X7%N8I!*7A$R/6W':TX5[75P"!, M4FOXJ,U&Z/NLSLEUJLY5+6ZLSAE2[OGVXU3GJM[%A9[]X-6YJE%B2[QN2;ME M6O=5G:O0:^JEO&;EU;F*Q6?R%[^LA-;'J,Y5*,OC5>>J-J=8G=-X^'/`ZES5 M1R)\'D67?(X:IS9%Z=(X7)FNJK<^0@U3DRK\X1 M[D*4;(*Q^NK<9IC[EFE:G2.KA_]#!3>'J76.%(6PV\#^%`91!(YUL$OR MU"*O>S*NI9BZV6ZU1=*3#5%M:9;8;O=,\5(Q.Q91NHK1D9(SF$QT.;L=EPA> M"6\<2MWH,@S&'/7UA+\HLO=$0X=%NWC^U^(K5V3DQRN2ZP78BB(?Z$3Q]>`S M7!OAKHWH+9Q)H_843Z.8>W26;`63!)I?N["<:X3&]=J+%`[><:X;-T9Q/!D[L M9YY^OA[<4@BQL"S4/Z!]+JNS,G_L/%^H+"2^U$:]GDF[QAN5OR'!RCT[61Y/ MSOO:S/\$_NS:[[)H$D0\VW0]V+4D="#H@%S,GL@WTE^T2W$PNK:DJ#(%UJ0\ M`A?7IH,@I$L[XS/SX=P;/U\!&R`VQ2-_=I8DH/E,X7SL)C:1*U[M[)O1^*BK MJE9@`0["CX+S2AO?W]X)QFA.D[>GUTW9(#92#7WUB+)">1;=K*0^RT9WF3>- M]QS[E4RREPV""";9R1+.-1ARX6YJ92^#<#EFY([S+00\V`8BYEXTLR.F%0,3 M4E".+DW^7OFKC0?UXX**[V+52=XT;$62QYY8A+H&>-AZ!TOF4&9H+FY+FUN_ M=%2;^O2@1]627)H%(%\4\'RHWNAJ[ID/IQ,Y:5L\ MQQ'D_=TDA(6Y9F"591R$,?NSGI&Y@CV>4L[5K24_=_C`7-X-?:#^E.Y4=CZ0 MHP/9J43686 M&#D%I9X'3/D)S'=H>ZC+[ICY+(J160^US:`J^/,<^:>9RV%9DTP]5L!=$C"^ MBK4@9ML>:!?W\(%I9I@SR>I*[30<>V9E*]_L\[@<[/#^PB4I)0VNG==EK?VY,@>G\K_/WZ4_?JRT^W0N?ZYNOR+X9F MB5U`:8$T7"X1S][9]K]**X#\`>P0FE"9H2//Z4OFT;`#'GNXTV/<^V(TZ.^7 MP!=M9_9+V:[`*5KF;X;$=1OP_Z@='G[[X6D9IBC:@'."5BF^>Y[L2:=+DHG9 M>9@R2R92L4I;8C=ZOMO%GRT_))%RPDM1`O-M9DG-$)77X`X,@+/YE>_2IW_0 M(^@P$(XF0[$L2]$R/R6-KBOE"4O?)[%]I!@451`J:G.KR.LKUUO+[\ MS5BE`ENN1HJLY7Z\<6W':\O];9JV>-P%:YY5XV%O/U]\N*%_3%G$8GI+PP?F MT$1';Z@3#'T^RX[/9+Z6/:4ZG2'0T^[-5/!&KF&P:EY4W&O\5;"YLP3X-=%%_RH%T33D-X!Q+8'!F(_/MYLM:R6:G3%3E>R0%(Z M6/LNZ8(?U]M6JZNUY,LT\/O>B]^[[$&(XF>/?F@,8/4+@4B36+AC8]A97^BC M/[8?S^]`3OCI-*%?6\B>WBF>U#`\C!S]'$=F:?'YD; MCSXT@''?-79=[+TPML,A\\4XF%P(,'S^13^(XV#,OUNF*)RM\$##F$&H(MH> M&_H7`DRP/,Z=C>/4P33\(EXZC]T-XV3U3-72)8VS@O&S:?KXGX4""&`"A8P& M\'O[A:N>Q^'R!^3RXO/DI3SDO!(D_F\*X[V`"B3]?S^UI(1D-B=^`6-2"T+G]5?A$R9MHD.0FR-1-<^L)1*SG#O4LGD('M>4*?>L$CL.?T!#PT[$`6 MC6`5CSY0;P$FAV(0A((]#X\%/"^=GLR>V``+!),",!CX.*)^NCI]PC!1L`6, MG05[C-7S^0*G)W-!%*T%"]!'6"A(0DO^W81'V/!_B#M1-!2X`"L/V`--Y95P MFH6`D_$Y\)4A#_Q,D@HA!G4#09V>I`N<_2?LE<_,9^/I6!A,8_#*,[[,I9?L M"S_PQ40M/>[[5O<)J"2H>&L2,D^0S::`CKHIX)MH[`G([@EBD)AZSSAN$'B@ M8]%%3;A;SIMS=_JAX5"L?3\(@3VB`XCL240OA-G_W@NIX]2D[]X++XDQ MUGKT)`(H=.HYFD#3H MA\];^KYY]K>X?=[.\`.P/A,D[FF7E!#W,I<>>5$8U_#. M%G'35O'H`.B6S@CSTWENZ-A&LQXN,`2#Q?_1UVP_PI#ORHMY?DN64J2,3_(_ MV^]5C-S-(6JW5B.;&:NJ+7B>5[4^VBO7L\/IM-4ZH5GZM0[2*`QV.Y MT33EHLWVQE0[$Y2N=[]W(QI2>P"W[CV*SIZCU@3$:[S@RJ'N]7,O1'QZHEM- MHF[:5X5_="?U$A[8GI/5G?#3N$/36,:-WR5.@F,N,`_ZWF4DQLTB( MIOW?J!/C]5E.V_%L-HXP+XXI/>3D9,%)`09%:1(ZEIFINK:FF4A?F8L\9M8/YDCJ:O.6"GTMA MIX]QXPH,=^R\DA0E'(QF>S["3NJ^';'H]&0:\5H:W.G;GO>,EI%B;0A[$&&" M01".L?QQ)MRM,19H(E+!+!;"\D=BP5*3P2UE6H;CQC8IUU$(YL9C&CI4>*1] M[!MK"H\C!M:26Z\^I;Y@#X3YQ5$%/WL5P874(VLZ;H@#R0 M+%:#9F(`"_N.+2^[,/18D63T@4:+8NG8_HV_LPJYB6`6BYR>.-,(]C*Z`%Y[ M\J)`6'RUQ/T\T;#\)MB)*B83@)>:2QB=*1LSP',FM#SO]"2M\Q;Z$X:JRP:, MFSH[>=P/J>2DS&NYIR<_^PP_\M]!6'4FK]U(E>_40YF"=56-@UJ=I)C)8Z,H M+6TSGYL+OM]QSX7\4;=U6G%ZPM4YHVU.TML/P<#>BZ1'+H<:V@'*H:5/FZ^L M_.D;*W]OKLAW-V)A#*YF@?X72G^/%A][L`O<7-CQ5HN`KTI755HQ?G-ZPYL^ MEJIQ9I-?"H7S9+)Y>>[86O.7`$L)4)%6!4AJ(<"7;_O2FO&J`K_^@@+_.VQW M^P;*^IKZ73YA1^35A#)^ET[3FDP@^O6V'Y0/7+F7\PT*BWRP(C=-8U/AYQ65 M^QK#EN6F84K5P*ZZ]%5.&_^7/E(O?%Z7A#E*D5%N6I*UUP6/AL5LDL(*[ALH M49?3GY:#[VCD1[8Z\=UJFOJF1J,WI$)ZDTAOJ>1>3F]^8H.X7ER6E'VV21T1 MBMI4K5HI3"F;L[ZIH&Q8=3MBD\FL/O`?TJMA;#)R>^G3^(:9]P::7-;;VG7M M*O6T23II&MH^C=(Q[2MI:NJF0T$]#6R>JC7=<+N=9+$&@/7!]/&T>!KZ17'@ M-VM"WJG*I@[\\D9D4_[CV^.:O">_MK%R/[`=^,,[&H[Q]^OV MW*YU*1O_;N_:>MM&DO6[`?\'PDB`!)`4\:;+3,:`;-F[/IM)#'MF#\Y30$N4 MS1V)U)!2'.^O/W7I)KLI4A=;DF5;^[`32V*SJ[JZJKJZZJN.8YYTJM:IY50= MUVI53SI.HVJYW4;G]*1M=\S&/EWK\>E:V19R%R-@8%;CQ#@'7@R#"<<5GR%7 MJS19=KM9O:73H,?]']'P!Z9(%#'M#>;O?@N-_YD.'[*W6TVJIS2*65> M:!`T)J9WA7U8F&1">4F\+N#FWL8^YV3A\(8Z>@ADQ^E"]G@A!W(AM5=BFN_A MP57TX`V-$R_\"Y.J3KW0ZWL51`?0^PD8G5M*]L7Y_,M_H-]_]1AH`B:4))'H M$$+/7C^$_4"@68@'.8U.H$?TC7<-MU8W1L%PR-EXF+97,FOC0Q#VAE-*WKDA MYM&//-1O\*WWPPN&(O4.G/ZASXG'0`R/\Y'S[^8RQL#4PZ1WY_>G0Y@XM.\:M=;A M0384L#FY0W(P(PH6$634H!1-8!$"S7/FX+NVE4T`4_C2]?(8H9@S.D&,<YBWZ8;:P M_1KLT!0NI8+K!]8_Y.U[>$"<7<@T/:,_]GOH6`$;S9JKL1&7`X0L(=Q%1-"C M'$I*CK\AU!7$M88'HQ]BJ7":M)0+IP!B.)G!^WCGVNJ*(/7I/EE:('`[,1K) MX4&Z\=:?![F+JK\#"Q/!IKL5J:E+[R'DU31,2Q`HA_EVZB$&,\+LW(#$*$4? MHLB"0'@80Z=R>'#IQ1*PR_=`9X+XS-H,M#;^SX#`^^BG`C:F'\0X-J72`FG\ MU_U=A/.([A&HJ!^-$/.OA_-(@G[@X5T9)`^>*5H(TBM*&QN>M(7) M1X:YD*=_2E8WB-[$I M4-MF>F#I/7'C>[&REJ#W/%Y0_^\I&#?V=[SQ&$P1XCT>3F&2G&E>`J3% MN%,5PP]('CYX2N*XJ%GJ>:(L"O^+;U55665F)OC('9QVA:F:R<`'-3N2X\#W MQ<[3AYD,]H'?QRY-L$E#L/KT2B3/,#]9-([YGH2^(/?]R\7)MRL&]@HS*\H@ M6U0$%0+#8*W!D^,1:W5,'X'??[@IYP:/.LN(PX-93L0SC`#C5D\G7#9?5AWY M&>.NSFV76+/<]OM>B M?Y!]AZF-A2I.!41]&:E1>MJ23]N%3\\R%+4Z:@MD.<@<`A,;T[&H>($OL)2" M-=_`P&&"02#QW1*II:A6A;P`,"@4PZ1CP"1"9#!R*="&J%^=G5S\T>V`-N]G M]J?".TBJO-3KB'WJU$B^''IR'HBI+Y=^B,>/.,?N>4ZZH&P:DGO(.'+*7L>% M()@RXF9=<]SW%8/9LQQSTM(.R1UC5>;\H;$C2+@Z)<\.KE9!+<]'BNQ$ M@7Q*:H<'W6DL"PHF(F4;#(?_5V+PV2WOE!%QW+\F;]M0R+/MHT@@>FYVK?7^ MS1B8^;M:+%*B&7%<,<0E8L1"+#']24AZ!7)!('G@]".>N)`H7`XA2^1XH-\> MSCZ?KE+#W#"G6(H/#_H!'KC1[(B=75Q^C*3%`8(Y839PU4K#QO@J$>*E\T16\QR$R03,E@B!4]`7@WDBZCN0+=OPH>D8->D[ MLUY7HI=H]C MF$XU&@R$%YZ%%-/0(RIJ/$DDK)??F5D8%B,?%,"7Z!_YF9<'5H4]A>\C6`CI MWY!,9%#0P1_AYQ4+898726&B)2L0GY1 M*%&<]B*,6SPNE(AT/&3N^Q)11+KE6',8D8.A_%1A`-$HC:XMIT'@427<4AAD M`TX41MGH+5G\`U[&QU#\*XO`%=/*(3B>/>KEA+E'`U3Y6(^+>N?U:0+ZJ1?X MT:PUW??9/9A`?D_U50KN'R`PAJ+]RM6N#K>!BE5S596;G5E?=5E)!5.0G?U% M:`N^QI.Q,.'(FK(P2.&0;AA/# M_)P`[%V/`^;8[2_MR4(>D!(]XV]O8S)YV>0FV%UZ"AX)?S_RP67IOU:7O5TK MPPYB=95,1_`\G)[8-1K#T8J89*1X2141 M@T17X?"`7>*^-_%>(([2"A6G7ZHM8FM2M-9J@'9 M_%5X9/7QV^.W76F;\SIR;(+?F[4!;TP)OC9Z=@-+ZO"@ZX<1W53M/8.71\]S MP9^L)&'_NWS,K\J1O5U:-\>NN,VBOI0O4`:=>L5I[!2FXE,@0U;'W/F6732( MC(KT3H)NS^DJ=^T1CAU&DS$KIC4/+G0/@S:??VY]'O#A;N"@K0GAZC%GOY4T MO[C)68&?6\.GV<3P&E"-4VG6WP;4S\996:^T&\W-LW(#EF]W_8:]+[Y;BGHY M_7N9YGV(*/?^?/?2Z-F-((&>V4291IHE7_LRS(L'%G._7K/6"2OZ'`28+Q07 M=3D9RF>E[:7HI4G1IG#FGB65[EI+/,0JV2FVTDMR:7`B_4Q`!$0#!(O.H(K$ MMTL4U',^'78O%@F16>-&);6-T)=*\]F,_I0@#[!(%0L\JC)V<7C`?8F7R.$O MS=;6D[HOZ+X.,\"Q+S1W&I["<]_2-L8G_B"*??[=']Y//_D]"*F_YH6HFNB$ M?7V4L[^G\/7OE*QY$6**('?#W%HV?,=N-5HGG9.J>68UJT[';5=/3LY:U7.[ M==HV[:[=/,5L^.;1L0D3J&L)\5MD2*YO,Z[2"=:F8)6('R8L*+M60N`<'3=M M1V-9\8:GU:SV6BV&O5JUSUM59UFPZYV&F=GU18,9+FV=>:.(75S"]##X MX`1F`\N,\.QQ.<05DH!-Y]\8O0HG93:;%:?N\-FGA^\9#OW90JT"@/PR>S-3 M;9QYU#OG5K2/CEM-Q\K7$V>D MGODA!;Z[V.&`0GU10($HR!]!P:R+)@;` MB@X#*.UF:`CU9J/>S)T^2^>?.WEBSZ162=&;(?+X.I_-])5"0 M;P,R4\FW[#RZ)J,[:V0?N_RXTQW;;>KP3BN1LTC976*/F:`O`ZM"IH#/WS#1 M>$>AGTSKZ-AJV`LTX#*DY:Q#US@-0>BS\[J5KMA-JK6J0E,.V^8U;9K M=:K=>K/1.;?.NE;#W0>BUQ*(-I<(1(\(T3X:&(H,&)D0&%(*GBM"K?#DIB"1 M(IO1!O&)OWH$@XE]=Q`@"4Z3FWOWCB`B::]=)7XY@R@\$]7M_OKQ\`";+!AW M/``!#S$F9T^,Q*D;X#0V%=S+H7PDCJR:8IWFH%TEC*DH-N?RHGBI["53?J8QB5LPM)36#N( MXI%`?$I16I4.:0I[C)0[H+R]I+9$>T("U=^S+E]/9=6:4V3P!,"W$ MTR=W[ MV(T"7BZ;B%6,Z1C1G:F;TG02_#WUN0!,('W3ON(&*MA$AO&VL7\11MFP@6$` MUF9$5W7486>*Z8K1>(PB@:TOXL`'0=217*G[(9(&/@+\@QY%'P[>/7S`#CMT M)0>$!#\).GP\!HD95HS_^/?^,$9PX1X&!B.$*J9G;X,!9GTAT/$$CF,]NG4: MQT'/+^LF,;%H[-=`R%5$P0-Y().1E7-J*TWAG-K,\P@I^PFMO5=J.63&; M#5$@(!"1P5TG':L2@LO=JKANJ]*R'*/@UWR?F'`,@2>%1A3W@=)D$[SKBEEO MX^@CPJ]/\II0U^<95O;'FO'G.`HE1T6Z)%V$9KU&E7$0>M"';=+7VYCR=HNC MG[2G04F\_=0:P'$[P;[?MH?>7-.JG^^Y@4`NSII*?R[).P'G988Q]ZJV?+G-4.(D%'<<%6TG\H1.+>9JJ'V4I6(YMZ2K52-V4ZJ MAP?+MU(U9CNI*A#:R[52703@STIV$2Z]Z)Z:07!CDX)KW^7B*1+31-,TQ3]L2"';.2C1>W,_ZG`F!QE8@/<0\1$ZDTK@WV3O@U'QC&E/<8]`UK_Q"*%$T@=_"Z].^ M>S`U))@VK73H"VG$]#V1G`?G0Z&&,A>6)I/XRCH7#4(:+9TF]W^D+RJYCE,A M3GR(RA+T'RWG[(_[U'(K]/$XB7:?NO."LQ3$Q'NY\>8[X=DL92^("C9AG`YG MU!JN&#J/P$;0](EHR$)-J_A+J?<8(CZ1DT`7C=#-LWQ);6'H/?_CA>R[I$55 M'D8&8G+RI;-<0L+R&PMG2>M/"QG[B)#.QP9E^JJKX+,7FY]=)5W'%,6\<&:= M,,2N-U?^.(HGF/=[CAO#K%?_!6\9HA><-H$!4<'8S-V0==E15:OM& M*IK%RYG<46O,&T*N]_K<8"?\SS34VY45KTV1U(!HEXF-./RQ^)3)"HXP(\F/ MDI3#@YRH&'M).>ARD63B>PG%%']X<>#)5K&BG2H%%^%QT)48;)/")%0:J%%1 MJRG59C!\H&![CSU!"E"R]J/>"B,/&\>3@\A-7]$44N2-CNIR>-D(/99*>#H4 M+7)?HW]WF7D6V&Y>O0/>>WG+&J/,%9`GCJG2_4L-S:&K@-'8F29WPBFKRIL- M$7MFA05GFS#QQ"U+VCW8\/%B)!018;6A^R8B)<\IK-JKMO;V7>UU>\Z&ZO]` M);V]+2HWDVS.GG"=?;KE,'[A6E54WZY=Q<.ZZOT='HB"K6N\C\=>ZIC!@I%/ ML$7"VF?$V68RJ1GG>KC)HOO"PP-U=.D4J_W82P`&<#O31X<'=IWCR6"E!MQQ M7HTT\.C2_^:Q/*%3J/,C.>NO:IO+=U[YO:$'1\A!(.X5MR?FSU\,=RHB>]PS MDJ1.]@%+FRR51J[4,UUF)^*4G^(>EF/P>%=*YB:6U^I94V`*U843?K]Z`GV5 M`O=[UNGU+.%;9#:\G229CL9OTQGB<%4:=B@\3?$I#0,`J?A@!`;/)29QF%%OV=4 MVKWRJ%0/S/H>7,+>9(ISD"<8:@P'!&*L7`91L(-QRLQ7N3&Q,#&73!A'(?R[ MQ^ORMG;E!==)9]D+:5*NRJ%KO*_U8G`:J(3Z\$#/(.MR+C'Y*T0A_ MCG%KY(;H7/^IC_`UJM&DJG6GHB5T=6"1^KR!L!*_=Q?X/SCRAS=.YQC=_+SSE)G@SUXF_Z_H`R1X2^1.I^$'6T[4.BAC0< M65CE^U&.>D6-Q2KU&.](X,@W]&*\4IC/S)W<$+9P0\,'##.0I3&C(,>LA+/#0L(UBZA(M M_0KCX-&84R>!X;?3@"]$A%*^\6%;A"*&GKOSM6JT2&($Y#AV`P^CM&7IG/!< M090\4[-ZF!SO$3#%@ARJ)0KBMYU.KR?SXWZB[92-M.[,>]NTL8KNI.HTZE;5 M,>U.M=TX[U2=KM6VNTZC8SK6/O-^+9GW]L+,^_-LCT4*A`7HQ6023XOLX[.! MPNR"]538%22LK/E(3?=7$1DB6D4I\80G1>R(XF*`2MMZ,R.L;D! M)7!E^'',2 M@\"BB?W!D"/910=#B2>3W/D^*S;%LRUVAV7>A0AF)JS\Y%VAX6=%:*`QTY!+ MG()'5+(XS%B4DI*'SVEFVIO@^2R[CUQK6)S,:"0ZR0KZ#MW,JG<[99Y]-GRB M6J,;O^=-$SX?\%N3.[RF&6%`B!Z=]^I"BX)9B#<3_8T8E%(]@)G4W_1R2Z>M:M.NW%:;5GM M5M4VNZ;KFF[WI+M'6EN/F746FEE>;H/`0O?V-!\C@G-0(BJ+1/M(8X*<0AM[ MXU%/>F&<1$11!BRD!@9M1]?EC(V+][;PO!&G9B_[/!O>X)(4NL!=%MFW0*EB MPNGA@=VNN>_I:_B7]9Y29L;\RJ%(9>:P"]:/&-)\1],XFQK,0DR*QL&XT10T MQP-_!"\=\>4T)Q[089AB2\RJ-W+?GT:[RE=+N7JI%U1I'![XPN&YB<(I^G`9 M/`DG?'&+3&X-7H=7.=-.T)Q@Y1](MRP)?R`>4:M&"?V$AW@73/TMG5T[#0:9B%,+,XX M!]"3$OMMH,(X"1?@-$HF20;TE&(=K=?:GW:[37C&K;JM!ARE+[O67C>7:/1_-9[%VNM7\)@T&0P>UN("S&LGU"CR"8JP^=4) MI?X"(2]62:]PDJ,4JKWSD+UV02WD'1W+8]^G0R<]28;.&8ODL"1;5`.K MA_N)3"<3:)W@`D0"D=3'H?HI:BDE(X>HY+W9I*":H8E+3P>/3Z@X680#^C(\ M0&_D.ZMDZF8K]W7I-'@[BCZ>VYC)+BHY2@JB6BIR?R-?SOB_Z9S?EPKU9+!D++J/:%AX22&_<)FN\5,S[T!6`<<#@D/ M<_FWS29$_FK,[\DJ)L.87=F4H@'IC-CXQ-\SEM?SL.+5,5OBI>DL%NAI^H=G M0MWHGU[B;E:I(\VKSN$+ M:6OUC^G"Y!GXLE*W0,T\+30YBVV2LB)/'VVEUQ4=O;5T_`^7JFWA+H7IGW!0 M\CX^]QP_7(394)BYG^S6E"9WT30!/_,QTWJC4KE_W?,W-A5NOX,!RI4ZWBNH ML7K5\NQU_.)@HOE^"9<^_\A3NL++0:S<*%F#4;MBMMR*N=SLUS&5-;)@7CO5 MQ92W:HW6"R1Z3>N^_;F\/1YLNMFW,I5EM%J])L,6(MQV>""B28^R`8]L0;QD MVW50J,YZ7[NG:-T4K?NEKXN>+79L?[HB2*/)N[0L'\QZ`S'(5GWEHTY,FR+" MKEGSW(RWODM>&SU;M?D%L:'5]C^<;\8I?AW>J_J$9R+ND^:PY7&W%?KU3$F@ MK<3/6A0'?,38F2BH*0)SC70YQQ\EF$]BX^;GLL!QWC-K!68]]_1V:2[/SZKM M.&?YJ:JY9(\/0.E7\2MPRDK1(QZO2FD,HQ]-;X;^!C1U^?"JLK8K]69[0=!J M'N_7(L=;X^:\,-<3F-BJM9IO@G^;EL9Y[OWKX>*&I+#A5.RZNWD.;M`O7X>6 M%^D57`J93WG=17'8]*8R*W:C7FDV]YOK"4QT]BI^/8Q\&USW.U$>=1K&4'ISG!&F94>3KOX4%65$&%^Q+(H#*3.\R`5(B>2^5B-]Q9%VL9 MTASW+*4=V^*T](QWI:_-IC/>=W&EBA*\$^J'&?R7"@0S:'3,+B.L>R.,PBJ6 M+6"=@MI>1Z:"%YT&=S4QF[;Q;TMNJ=K922O:&HR1(/+Y6% M51+H72I?<8VB789OBZ-J"8P)"#6_ACDP%$4?:I7'C?SF$SY2P"BU"'4[0:X5 MEZLDA?/1F:6[M%(KY"(C+DC&-$YX3?_T)OJ/_X'Y!MG779%'.U\:MB`76TU" M:SBK)J%]32U!2>>,.=QX[O0;MS3]QJPTG5:E:U[T=8?T MSR.3'10S>HHX=\/A/K%A)>YN_P+ZK;/QY5Q.SSBF^XL+\&K-5L6VG56)WX>, ME7A[S30WS[\W%S#>^&L+`P]+G.0W'/?8'EI1@1(TJ.LD`LW1@-JF MH8(^4P1-P^T()Y$2&]9N`*C'I4=@0"KX#6,4RX$)QL$Z,3!-AR"-?5;C="T)BI]`T`PV1_%V]9F671R"O`IXQPYE*%/`:PE8ZCZGI M0,_+_#)$H/IG-$3#D!AGA"6%=?FH#!`4%#%N"``J\6?ANP12%^XH1GT2B&($ M@(SFG8-/'48)-8@AH/*Y;8"%Y@ASLZX9 MQ:!KB(&*2*@&N#=:8_AI*%31+"Q:=FVU!+3D$T$6=<1&&<(606O&E?DVZ`;# M*7S*,#)J;N63`2J9'W.Q*3MVJ]$ZZ9Q4S3.K674Z;KMZ!M+`.B M[QI2I]4X.JZV&G9+X\;R!.F,Z(RPYX:X2W)ULZ1WCPZ;MH:V?.FSX0. M8!__0L;K@A!F&4_WDFP[W<[0=^(J3J+Z`.<0R1_YEG4<_R/J"$A<;XB(J!?A MJ3<.0`G^X?T\(T3C1)FRCHY; M3,CE>P,S.>.F[+W"!/Z?]XG^[F)BV9"QO@%[F$2W@NRZ^>DZY>8^'Z M;9%G.2]@B4%IG)O\.%<2XU:@NS,A5WRZQA]PG[HGKI!K-]JM#6XR^SLN3MU& M_\+1'8P-<^8UJ<(MK1*[++NG#07WB+9'9C'_Y].G^_KZ6^+W:;?3CT^G%OXZ.X3VFW6ZW;??SI^RQ;*C$ MOT6*CS__O(F'_>`7_^<8V^--?O?Q!&7T`_@66Y/\=B0W0=IKC\,(I[)]4M+Y M&21'Q]E>*60@C_OY4^'KCC]_DO,1E'_22/_,43AE]A,OGF"BU#'RL%HWJU8; MQD@_37_HAWWE9^"PM7#HOO*CSY^4P3]_$NNWEL5DD_*2%Y-[C=+V>9,+2*[R M2UY`ZLD5^OTS+T9HU.0-K>+&U^UEL.W9]U[AC(G?L^B+N8$M>^MD&N%-G MT3'WYGAU/4#7`/#K5,Y!@.5GFUZBO9'=S679F\Y=6YMG5_G;I-F$=[1WBV93 MN@";6^?]8?+)6]'9\%;<'Q%?PK+LK=>NKO'9:W/K[-KF M;M$,Z^Q6;7,5FC'N302+^R/YB&A#>,P??_XD_^8A\*G<\VKTHZZSCXQ_\#4$L#!!0````(`#-HR$"L_LO2_0D``*U[```5`!P` M9G)A;BTR,#$R,#0R.%]C86PN>&UL550)``/Q+])/\2_23W5X"P`!!"4.```$ M.0$``.U=6V_;N!)^7V#_@X[WY1Q@Y4M:IVW0[")QDL)`TAAVNRC.2T%+8X=8 MF?221?3'J]?N-WW_[^:>/_[)MZ_KJT\70NF<>96#U[3OP!5U: MWQSP0!`?K"]DR1F?/5L]XCD+C_A8K75+V9]C(N%72_UU+?SJV^7PUCII=BSK MP??G9ZW6T]-3$]PI$38/*F\Z?-:R;'O=\!\KB&?6:;/3;79COPSY@KEG5LFJ/NT['=L?.F$R(\_84)K%2/0$K<"["/K-.VIT3NWUJ MM]]].6F?=4_..MW_QJ7Y_%G0Z8-O_=OY#PJWNS:6Z"34\:O59T[3NO`\:ZA$ MI34$">(1W&98DQ?JP4*=,WG>B%%?CH77Y&+:PKK?M-:"C9]_LE;"9TM)$P6> MWJS%.ZUO=[J_*_7'%G,0/FKS\)6`=(ATN.>!HR1E8&M^:+DM5:Q5J(76KCR&6/+[R$<+5&W<3VXH0WB4>`,N MJ6JBYQ$IZ82"NQN=@FV\)J$!$;#C32K1D/\`/G6(MW^*V.GY#/9&)*QN/S`= M:L>J'CV@)AZXY^)0>OW7`HWY@KGWJ!G1X[,Y_@1,TD?8,Z%RK>[]]O2(?+CQ M^)/L,Y<*1+PW8MLU[P?\9^Z#_,)?+/JE27DOIH31OX/!IX?XN$?=X`(U.A`X MV>`XI2YCW2$J?$6EXW&Y$(#2(SIEV#DA[XQUT0P;%@.0`3F?G`-ZAL\--4;0L4?Q%M`=!\.;S#9C1Z:\FIH MPI5MU/K!&6>V>6C"MYQ-OX"87<'8/SC3],8.33%2*P[D.`_A)!0,.4-`GP7< M'I>^#'K6I?)8!N0Y*'5P9>P*Z]!J0TPSZ@?_XNB+8[<:;]%?Q-'V%3M'212' M5LH(INIS"',N%))7U$21I@].?S&6\-<"_[U^?)5.HF\PI.I$L0<5>DA01EE@ MKO*G5M^JM@[G(:[PM#8`O2+*@HY?@`@QH183.#P5"N`B:2$AC,#?GQ`Y#IS^ MA;2GA,Q;*BS2`L^7ZV^"0(G=[H2^_R_AU]_#]9K$08R,/>@MA'+3UBUY9`S> M>2-'N&4&MUB`>TO)F'JH1Y"YT#7R1M"[;G#OT0H(=?NL1^;41[=8@UTC;02Y ME.!+'=#5C^9PY=A`0L8$2N6LJKD2/Y03_DB\8/;T>T2(9YPX@M6U!GVQLD98 MX4*`LY&/8W\F@4VQ4!=5$_;QH=++9\Z<5&,H6,B$'M>H MT-]8F>IG\+,M.JM$51AH[T3!0B9XQ*8)#>BXA&&$*@"C.E4BNI`.`M3AH)`'.UW6!.J!@#DNU*Z7*G``ZSA[ MD15*D9)F&/$Y"/]YX*D0+[I8.%C,E3^#0[662D81$QR&X`"NFM!OR9]7TV7- MH/8)]<+`4Y\I3YL+W>BN$3:&FX&[#I'C,FLQ6P3`<+ZG#M6K/K>@"3Z%9]BL M.346:[@02>A$..L*\=^M0$-R5S^4:,G%;!7AL*D/LW7YB>"S+9]LW1C7N4,6 M%P@YR#TY;;<;UA.H[(G@&J_F@G*!7,X;)PUK(1$,VE'9$^.BFSZ7!^Q?7-$ M;#.C'1'EMT=$N9!C$%'OUH=Z2L`D3CS-PW_AV:F156MX%HU$1IQK9-9Y]U83 M6XBXUM..,\-J&N..LZ[1*OI'6*=)O9!'!'4DGS%TZ_9)H_M]C)1U6ZP1ZQHM M-HNQ3@WN1GQKM-XLUH^W-^\BLC7RC8N1U>Z[1YQKY"`7XUPD$A?1_Q'/N?J9 M-$(H6<5+*!-+/X$<&H,&9E#&RG[RR:#;-Q9HF:6P''-UJGL23;1`Y MA8SLGZF)80B/P!:@WS3>E#*"%#RL<_H)N[T@G@KFN#/*J/25*A]S-%^PL-%E M8\J4F'#L-^]4+7<646EUS+-H*`*4]P'3;Y!Q;MAQAHXSCHQ@=9R![H@ MT:+K/HD] M7:(V0S6J)41T>CY^OOZE6N/6DBKTT@XGE"F)N)[ M=D7E/-RGN9]DGBK-+F,HH)P8XOIL(SU`'UK.*5<9-AL[_V4(;1;=RS'/[98T MZ58;2$L6KH;^PSS!-,OT(6T%AC9V MU#(//<%'BBOZR^>O4H$J/E67J*!"_%9QC1WXI550(7[%%QDE*OAGXU%[@#)\ M1M0-%ZA(!\`-(FG!$%S:5,\UF!,Y" MJ!2W<1$.<6DCF\ZI7IMNDSE=V&BP]4>"2O$H;)EIJI:G*`ZDH-3)HY89O`=2 M4.I"-3JH4*-\[O(K\60:L&9LU*0^5WP7:W_*T$Q[FI3HHU9+@;5-+8_X[*:5 M'>/7D<9JE#Y5WBM.V%$)'T!S3+">_:RD?@I[@YI3A?544D;H86,^3T\-8FI1ZV2[&R66CX0 M:M<1-R=MI*Y)HCOH)&>;3I/S>=3]ILR>7SV31/>MGV([VIJ'*?R?Z6HKEZ26 M3ULX@%:V.9[ MP"J,._VM7A4&O.N;MRI,K>3KLBK,I,CKKJH,7_OB*BWHCR^O6L:+_P%02P,$ M%`````@`,VC(0/`Z0GZK$0``9C$!`!4`'`!FOOP4_1%(B2%`B"5!A M'F);6@#[6WSL8G[\]]2^>1N-Q M[Y>?O_O;I[_W^]KUU:\7$^W!MK"-M''_#KD$OVI_&,A"1'>1]JR_.K:S>-.N MT`S;V(5:M5ML_SG5*?I!8_^;&GSTQ^7D5CLY&FK:B^LNSP:#KU^_'B%SKI.^ MX]=]9#B+@=;O1^W^'G!XIGTX&IX>G2:^F3B>;9YI0P/IIS^='O=/AS^>]-\; M'S[TIZ?&L&].C:D^TXWW']`L46I$D.XS9P+79]K)\?"D?_RA?_SC\\GQV>G) MV?#TOTEJ9_E&\/S%U?YA_!.(CT_[4&*8DL8/VM@VCK0+R](FC)1J$T0162'S M**S)"N6@@MY+0'^=$NO((?,!U/UN$!'VOON;%A"?O5*<*O#U740^'/QQ M=_MDO*"%WL9.MT$'P94%-\1OTV M;QW#%Z0`'(U+P?[J1V1]]E$?^N/=\.B5FKV?68.?B&.A"72AS_&9^[9$YSV* M%TL+]<+/7@B:G?=F1+=9YYPBG;IO7MHO=M[$]<\C" MY[ZGL?I_FXQ3,%A=!J*&3@W'LI#!**D_,MUPF`]8L8%0"X-]<4R@Y.A1)VC/3BK1D/N"7&SH5O40 M88EP%J@R(&%UU;!IX'ZBZJ<7D,2+8YFP\%Y_\6`P7]CF`TB&C)S%$KY"-L4K M5#&@.B^BSLQ[1ZR;I`YGK-O[+ M7WQ&P)]C8=/_`R3Z2$`UP3K%_DQ,A[CP%::&Y5"/(*!^PG,;)H>AV^Z%88"Z M=<$X>(3Z#`QMHU?WTG*,/_<3E4(XZNZ8:YW8T#!]1,0?[K5+D-]@W5!O=$Q^ MURT/Q?U0_X#);[1NR,'2!&9PW'KMB'/;K!OPK6//GQ%97*&I6SO2[,;JAAB+ M%19RT$.@A/PE9X(L(#%'#G6I/[,NV?[F47_S2]4NC'W9JEMLP-,"N_ZOL/K" MVLW66]AK1B8) MO\$0JDX,4;2<_6NT,V8;UU-?"+IE];2PXB2D=2ELNP,3+P8AS8`5J)$?:(H9 MSH[=-]%,]RRW''?;Q9OAU5GHV-Z9U:!TG9SZ+?07:#%%I"2;J:(U\O@"51## MFZ+^6C+E.,VJ(.377+OXF(!FMH-H_83RZ8 MKY*&2_WKGZ9GH;!0_O2VFCI7! M4?K[-3^Q$7=!TIR!!1A5$QJ#8ON8L,R,.`L!910UZ62M=9I#3$3.>\/CXZ-C M^`?4OGU[QO:MR#SON<1#\8>PMP?#\]KR=WY@.`?[W9ZV!.U"H"?.>R<]S:.` MPUDR+O3:Y+"Q-=A'(FE=%0GDZ'C(Q-%J9!M6=0SMI/70.`90#/'=P4#^"8BSHTGW M7+1Q+8OGTR#M*F[.?2R8RK;SYFRFTZDO<8_VY[J^#'9HR')I],GF5BW\^'.8 M@4(?]38GV*+7\.%++.H9?"O6GB8&@^ZM@< MVR-]B5U]<[M<1"V%%!@;+/,Z.WLCP)B:7S;R(R.-,$F MP5MX/F/LP+F!^:(O+"@#S]H_N>4SW^`_@U`JOUFY:APB.7P*6I6*V)&E+4<1 M6[&Q.%"^+Y#%$`K\6W'01[THGCBX?'6VQGBB7B!/'&.1(R%&J5Y^DCA*CH$8 M@U,O0ZGL'$RB42\92<@?G@0EZ(*.,:N7FU0:,\?TC#&JEYBT`\9L0S4&J5Z* M4FF0N?[E&*EZJ4JED0KM86/$ZF4NE4;,Q2;+TI&;"B*CK\HZ:9/=E^=45#EA M>1_LHN$[E;.9*^E[CGM3Y03GBL>\VFG.58#-C?*KG`A=!?@\:I53I"L>Y9PP MI,H9U.)!KY0QPDDZ5#F+>F>DO#1%E3.J=P.;&3F4GDA=/"QV M[:=7X+1#_0`//)83R*;_*NY@=8U,,63BRBK&+,G`+#P#D1\/4O@@A$AGEC4? MTRF6<>>I:S"7P\A-FH^AJFL>EX,J$E^.4:MK&.^[#4BB%#-^53_CD[[866XR M-O#R0'RV37_1B"YFY<1Z14I*3B\/#O)=>.X+C)*_XD[E(]DJH02",:6>./)KN!L>>"ERD`2S#'YB+JM?+4; M7B&+IPU!M-)PM\VA-L3*=H09V4QM"(OM"#'[A@I9$3%5O#-*;/G"IV"DF.`4 MVK^#KGAA0X.B)]U"]-)CZ68LL\4PO"7`>?/OX>?:Y&7JD&%";3X>INLU^()=[Y,:#DB.[-(V4 MLYS!++/GA;QF44H[?7H/UDR:G_Q!6E!(BG.%F2H3M$*VA_@'-C>II'"*+*AS M_BLL142W6$:CN0`;E05$7+PJD+Q@X9%ZLH`_GZ-YC M.T3?.H7^#*V]K9T>YP1>!17*D'TFQP\S'J^0(Q>%M;ZS8< M%Q#LN8+]61N.!8AV8H.^LS:<,2@CM@R'6!M.%HA!W/#]M.$L@1@P3CA#^C&" MV@"N(Q_M3Z2O8BO?I=9+Z-[J?##)D5YRGZ]R7GZC`N*[?,KF\RN1`.#C2*>Z MA]=*C)S%$KYBDVR%Y.4)<(Y/W*7&@=C+`W?)]Z*;1O$_+[3EGAT.>WY73'6* M3"9ZD+MO1$X0]`K%+GI"9(4-%+RB-4&&,P^&2=[=Y+4W*SEY.W<4;--U&0G! M%&<=[=B(O0N>P6@^;2NY[I+06Q:7WCQ)ECO1.<128G2"D2`U8CUK.V!CTM", M\2M6IHOCJA#';=LML)RXLU]OD!]]Y1&8)($1$LP=_\L'WZ*FUZ^P*<2477%G M6)YOV`L8/LP%-9N!E"J3NGZ=IUJPFV0*7GNFUPKAY-@ M'^G%-OA.A?$5;/G:X$X5QLHS=.2[5`\L?:+@!&$IDRCE,<[N:97P9O1?M7"[ M\X>'F!^3=W:K[7&>_`OKVAKB*8H_MCX1IGXW:OM3:%39I!Q`NHXB6Q+YV4$' M&W:M`)B@*15"/6G5\6#V(,2-Y7RE8[``"!21$P%,3".V8ML&ME!*QST[C--' MXJPP2.#R[3=_&JZ3""\`ZRJX.K#@4>@ZFI(2;UPXQ,5_^>O'^F(O>YYWF#JW MB)0XWV&^BYW)6:!38)01!,O_%0I^E@+'J4(&QNCV^W)G7XM*R4&RA&4/^Y." MY5TGY@@7!;]$%W^^?@4-1*%OPT[E6SWK!2A>47D1W[WJ5%L*&7IE;REDU2GE M=@08A$RC/MA7F"[#*RW MHD[(?(5+&*M096K@3CR4)PPO6485%!E/X959([@5R+R;)5?E)$BZ[+>U9SQK M^RYN;):H0&U\!:OS#A4IA#M)+2XG&\T3,CS"7H69 MBF!(4DO+ZB_*7RT@[C+C#R@SWELN@U0OW8I"I&-[YI!%X/;/5]VBI>5E1=09 M<4V_W)X378G?^E8WS;L52T-L=!<&^Y0JUHR6R'^-IP4K$$(6YD!;3A%N)L=$<- MF^_9W>-TZ<.C'(]:&VZKJUX$'!>I]$OK&A.&@/=;Y7O.NP;`U8WX"VXYHOFD,20NSOW MF^_+^<1`<#6W%[TCYXDT=2REZF).^ZBWO'16"*A_I%M]:CF#Z0N6Z' ML?T1%'8L;$:Y2H\`E4DI%?=/%K["E)EK'F%AJ"<\M_$,&\QS$`1DV#TR4)\! M:NP9H%Q:CO'G[I=KJ'4\_+".##4^"M)BD,9&E[!:<\)J%T3KMM0-OLO7^#(F MW=Y1Q7!5T;;9?.BL`B-DC_M0N,QDKZA\^D.Y8>>P3*A.K7=JO5/KC3Q8V>G? M=NC?&QT3WZ<9FU:'YPC8?07.%T_V@IQ?IM/%G2[N='&GBVO4Q06+5J>/%=;' MZVA-W'>=.MZ^Y#)+.ME+B[?=>ACN[0&&[`'IT@8,C MK.QHCN,G^B&;I?E5ZB7?XS&]EIE/>U- M*?KBP:_7JXJ\[9UV[G19);JLT9=V>-.`PS*7OM/$G2:6O?S\- M6!-3G2+XX_]02P,$%`````@`,VC(0,7T!9.P(0``IJ0!`!4`'`!FVXW*?DQB2^>L<_VYI+;NIJB24AF0I%:DO+8 M^>L/#X(O$20H46ANDE]VQS;0Z*_9'YZ-QO>_>UN[Z!4'H>-[/YP,SOHG"'N6 M;SO>ZH>3'Q][B\?+FYN3W_WVU[_Z_M]Z/71]]?O%`[KS7,?#Z*;W&4>!\X;^ M;&$7!V:$T9/YYGO^^AW=FL_8#=&MX_WMV0SQ*:+_M9'OH3]?/-PBXVR`T$L4 M;3Z>GW_[]NT,VRLSZ/E,[IGEK\]1KR?:_!/7[B.:G`W&9^/,7Q[\K6=_1`,+ MF^/9N-\;#Z9&;V1-)KWGL37HV<_6L[DTK=$$+S.U+@-L1D0@LHG&'Y'1'QB] M_J37GSX9_8]CX^-@_+_9TO[F/7!6+Q'Z8'U'"O?'/5)CD+/$*;KQK#.T<%WT M0(N&Z`&'.'C%]EDLR8WM@(BYO?"'DPSTM^?`/?.#U3F1/3P7!4]^_2O$"W]\ M"YU02;GU M+68:!061M`3]J2>*]>BO>L3"P\'96VB?_)8V^'W@N_B!?!2FP\?H?8-_.`F= M]<;%)_'O7@*\+-?"#8)S6O_^R5UW9R"^"W"GDTE\]_2^A6&XN*IC9E0*M:W M<@)=:FT_*(7,9"W-\)D)%"I3SSO';I2`8+[8ZP\$^/C77Q>61;@1A??FN_GL MXLMM$&`O$BTQ?#^N8SX[K1`X.:PDA*:^7$^5**+G0:#0<#1):4$$H(PF<&0G8-]ZEN7$B4_H1):5U,J1/V, M@V;?,JX#SQ6NB)IK#2?S6L:@G[C$_^L4=1JC+!+H/B901;\`3*"\%RK0*&,3 M&#+]=1M&:S+>A4^^1,7'%S/`;-_@TE]OL!>RM>D#_GGKA$Z$'\D*V['P/0X< MWW[`EK_RF)0_F>X62QWDR,UJI?1QL:C-Q@;]Z5#T"HD^Z,E'%9U$JA7*JH42 MO5"L&.*:H8QJB.D&U;UTQN*LAWJ,?.MO/6Y(*],:;/^DA]CY+D[#=P'O):E6 MGN6X^`N.;CSRO?&M'Y+?7YKARWW@OSHVMB_>?R0(;[R[#=V/=;S5PHJ<5[:\ M6#R'46!:TC7O,9J"Z@U;TE]MQC`9&?/2'C#1`A$U$-<#447H'ZDJ2.B"+MX1 MU89VDHD^*%4(_214`IM8@5K7*%HW\E&06-Y&&/?Y'?F) M4PY+YN`2DMA%&P0US(T6=:4"X%(98SAK^ M1YW\8"VJ]9SCP4`LC%FMXSB\3Y8VE0[?5.,)U?CI[FEQBQ:/C]=/CZ`^G/O\ M.6]-<<'Y9=V2*E](NY\VFVCWA\.1\%R&<,]<?* M:'?E1@?$TVE_G//DHYYVJ_7`S0'PCIA*1Q:OC$SI0*+7IZN.M7?0@GNT4B]= M+`OEX8VZN]%L-!V4>7I'^N[],;$N_#+G]K#;-54.)?5_\)Z=;NPL/)O^[_KG MK?-JNG0C:!%=FD'P3B;W54=E:G4U\D1)(34?FQN#"><-VX8E4OE^;$8N6D1( M2#[BF=.&'3A<>W85F]I&/DJ0FP0YVRS%J=Q3A,EOR8*6ZW9$V(^1&40Z@8]K M@#_CE>-Y](L3^._8#&!ZS[9A&Y6P(?O51AU4MI]5-U%W^EU^N'CC60$V0WR% M^?\;^8!$!'@O7*Z7VIK-F$VF=9UQ'`<@&D"B!9@I_9%LP&;\7_AA%H?YP8ZE M?(=8^-XOAL'5KEY/Y`I;@O#97Z\=?HI&=?4]>C"&/S'X+% M*&*!IDBIYQ19L(L6V-'OS>`N>(SHY6"VHB3S4A9(6O_%I#5AR"!31W$789Z= M!2;T($+178"X6+Y)1E=J/+X;G#,M0,ZR**0R3]&&8'Z5;0<"$*K.0R44JS0. M,.F8(N%B&[WX@?/W],*]_%/OU(`A65$-M;7_:";BAW/DXL)0*@V<4`?`*R%2 MR/&9E?@`""7S/@F12HW2"0+=A.%6G3QQ:4CB7(14R([38!(Z+ MC-DIRZG&:H_5:_^7Z6W-X#U;O]^D/F]]V&>U!V<=8;G\`+OLR\*P.8SNEI]Q M8+U08X;XT71Q>+&EI^@+S[ZSK.W&]*SWJOLKS61H[0<:**9X_7HZ3#J),*(W M6S+B$9./>`-LOSYI`O+:R[',8"1F\)=HY?MVB$+?C>F9``>_"K.7B^?)VM1^ MQ[\>&<<8?G)"RW3_@LW@VK.OS*@X&E<6U71I4M:^XA7$Z2B^F"`"0KD@1"4A M(@I16?IO4[:`RM@'E8YKEG7.)6Y<5MJ@&0>6@>E1/S?Z(V/&O)S^YNL57F+2 MADUH%J=,>Z`'95^(_J47%A0KM>SYMF]MZ0$>NSVWET9*7C.;#N;]KT/J-9_\ M`%FN&8;.TJ%WW$V773L,7S".3FGX0NB0OHCVRQ\&WZ'H!2.BX=8E"KYB9#M+ MH@ZF%9YQ]`UCCY6@>A`/C._2DP8VYCL_>0YHM%'`[]*;R&7!2>8JP#@YCRVM MC]]HI@W,[NJO/#JGI!F`343#HFFB7)HF%M/4P$YX2LO[1$J`POD';D.GRC#V\ M=.@-3;0B7X2>6)#?VC@@`FQ$79_)8-ALFCQ@@X/H_91AL&CIR"&(S5C/ M4PK&#VS:OD]T(T)H.F@>LUH$:.:#4.3^7;-.7/!NS+)9+^NEL;E5XTJBCM[_>5B*KC?D&&^.DZ(C9)9.*22`Y133B=[6^X*CZZFM5 M#0`NE:BAYE_&8%SD$250?'.0QIV#9H5N!U^W^5/A=&7NZNZ5'"I5)_D.4U4Q7&_,M=_-_T[&LO M=96G?FE>7_MQ00/E5!QU/)W3U1$[.1`R40\E_Z3[=[P!E&GA MV&EDY#NRQX$_R,'/"`?`7K-3>QP#&*U^?SW[N7O0/-W:;6K&XQ_;"U7XD2F_ MY_Z)_*X86E-=5M/!O50!U>3!@WF!=/$A=YS/@OS_,SH]"MX^&;"*^KW+^TN&8.E.F@VFM.BD3(335NV9/25)[F"5>+\(R] MX>GD1I7;%0DB-8@^EMR+%'F2Z,;R'H M]/M21RHZ_"YR?9[^1,16?!3V9\U^3=M4_O[%_IU6AO/AAJH;2JKK]->L.Q3= M-`$'L1-_;08T268HD@9BZ1)+*@\UJ&QQ_$<`.)AP>K[)5F%!*9[X]GX[8_X76;] MG7(Z/;?8N.IR<#C)>/`[BJ4@)@81.4">?``IKORUZ11CGW;^ MK)4HO$W53K4_SU'B)UX;:I+37'E#47E]WIQWB;S?9N#I\M!/CHN#2S/"*S^0 M3V_RI;3Z:ZYIU?YM/LRY+9.!A!`HY]T7B=$(B3Y/+G6=O$/O0M;EUP]XY="0 M-R_Z8JZE*\UB,:V>G6];U2&FXYQKIT(0E0+EVWMC,9IAT>?=Y0Z4=^\2U"![ MC3]O^:1GXWLL#K1DTE%=5N<>8YD"JB_&3N/<$UP(2J0`34S:PF0TQJ1M<['* MM7(;BU(3@##BS<)A^&2^Q1?Q/Q%0Z7V-[(V.3XYG>A;-<$:3UK!=)ME'/DBF M3H8=HJCB\[6S8?QR#V^,71&.FT.TO=QUJ=RMJJ1-E#8*Q%I-=C(R=HJ(G42. M)I:;*,Q#+=WM3N1N@VG^KE8[D3*9G>Q$2A15C-(PC/Z> MG4C29FN="#//-O&)C('./;PR*R(<-!EJ]H_;BU309[]>1&9IB%[DD^D$+/=Q M>J>T]KIV=1V-O4"E(HJ//1BS.`"8"HO?3\J(ZT!@0%LHC00ERSQ.TP#&XQD[ MAR(K11;5")I=1,D=LZRK-PX$JWY/5A>W?AC>>42MC1\ZC/9+GOY$\IFKZVAD M5:4BBL$H(_&4'Q6&J#1TYZ&,/)K.@$L$&AC;0LD&/@:0AJ29+N.5*46FBTA* M'I@E4KT]0(@4$)7N`U^>:3%;0B=)TF85MQ/G@WAKE%5%O"[,V^G[*3])E=]( ME=?FW[N.D?/F`D((W^59%RFGZ%20/RF[);.^>/KG>^$%7OH!3K(SXO"SX_D! MNQI/9@4XC!:>G9?"][$^X^B%OLS^2HJP(5ORG75JH)%[&F$IQBL/^O&)7IP4 ME8T';(V8:H=2]1#7+Y-"E4PTA8I(Z,@2[B,/7#I9;+4S7995VX(.(80=I>\<%_Y+255M'.E7`_55SYG><+0[=U, MNCWX?9^6,!IYC+#98U5<;I\G% M0?5Z>KE2K8QBLNTDYDT(1$(BNO&0D(EBH6`$:@TKHU(":R.'I9%(:MY8H)2" M13I#+OH>U*UC/CMN5?"*4E5HBA7T45P$3T>S:I:Q1[\RMKS"(GDC\%: M^6`H?_<3((7\,:!W]='/QF-.DB&^F96Z,2M-8C@OS8U#^%9_O*0J`'2&*M-* M;=8VG\X'%=1,PZ)CZ5TXFFK?`'SWD8P\*QS2?I\'@S&F9B:Q'[LUBZWSY^JY M;*75ND'8>S*E,1U;]"SQ7A+I8.[HG*@R,G-/8:!$5M%0\1"I;Q@5I(X;2L== ML6=*QU_6&&R"'D:&:N8K&[,;O<`#FZK3'2YU MLF?K@'(ZHXCB_;[19%A!W8R\SI!S/XRSW*YLD,CH%NM*G*^:7$5C=(5#D>FX M\5MS--++(TTWV9:5"@!F5[E6BD/!:#ZNI!H5GKS9F!'?(>8=C'_&\5=B@Z1? MM=_6<;'"/##$Y(&8\9`K_<[Y4EHIEFM:=>-_DAS#QV'0U_+3:BU$V1?%+(>B M$V?NI1Z3]_M=M)#.71E?E2D"X-;*,4GC82:T)/8&R*BJO=0WMV27L3E>9<6;T[9$V+%$IJR>16:5<[L%B_Z677Q+NE/5`)`>L7] M,1@-,.C(WB5Q$Y&XJPPH1/];'VT!%%31-))@/)H;<2+IHX='U-V5VD]W=I?I MBJHMB_.=8;`%E MY+&]V:S$^%8A."T.!5K.%;89&V;D_@9A?HOR@XV7CN5$WW6$3I6^*N&8W&9= M)%[-.:ER]0X1L=D1X7C6'RD3$OR`]`C8^8SL9G%Q//T%?;BZ_G1S>?/4:796'90VLAXP6R^W`8T?J?<# M41"&@7'K:OYF&+.2P2\6`3[8-8>2&=XL7KF#4\*"(TGXD`7?#<]7'YF*%4"9 MT*@''@\GP[Z4$5T:;?9'Q\-O=ND!&G!3[V[5/($?*7QO]82#]15^CFJ&BI*2 M.AFRV[SB8GL\%1,S(@)1&8@*.>YX44N)@^#DN+#Q`Q$C[!*I/1H*C&PB%Y08 M!$*@B>%GN!,@2H[M%@UZ=D M3"@@AR9#7?*0\K)`5&CXO.IP/#1*F0"?)^105'R0X#==/ID6G7B`/-VCY%(R M*L!G!?F"(YIRXC[P7QT;VQ?O/X8T4$3]!8<&`C1R1ETKM7G)>"P2+A/)B"7I M$++1Q3NBTFG`E+YW&.I6[$:@G0?8G]";`? MT\'W,22J\H25!XS290+@&5ZBE>)V\T!DJZYD=B*_JZ/T808H'Z6=!'2G1^D* MEU;@KLQPW>;L?J-TE:!.909?[=_G-D+8_2AQD@/TIOA`$(D?T$>*=':L4' MQAH:K]N\W6^DKA+421XW.[\>3_N#/?G+3!F])$T;5KQ+/IP.4_YEGEX!H]1>"`R!@&=/`QOJ]U)^4J^\ M1C[ONG>!J@6,$"Q,>H9:+I:5U,C(DN85,^\.Y_$=GK3//SH[ZQS\,#39%XI8 MJD`_>7H'TN4K?"GK^#+L(.X?K$S/^3NSW24QG^\Z-OMAX=GW21)+^I9A\MII M\@1+F#XK00.TG97G+!W+]*(XEPA!>$_D64[]H[C:U=!)7,W8%*,]!R(K'/PJ;@#QNUVLS>*?A MAC7&!.WP@'J/7&\*\25!NNHT)UAMX&1Y69V=7ID"BF?`?;&.SR;``P^:/!21 MD2+B2>U.D8=!PR8K'2I',2ET,!X0/?S\-*HZDT]-)=W,D&JB>+XZ$:]-<8?* MBA-S^U82_QQ$EC9`9E@#OZ15\[P=YE3;`8)"]W'F_$]^X24::L> MS-%4BD:2-51-\=AS,HCC^85X1.0CT4"\K\I\M?W0CKU3(^?@?BWJ5S5L^F%Z,W:_FTL($``++6:Z6VBNI/Y[," M3Y]\%,M&0CABTMER-9$/3-%6#<`S*Q-E7V@63;*.%(^&L(0>N`JR;NJJ^W,9 M:Q6M!D)8GM^Y-*]S]3U0E9HZ*5JOCF+,P5#,7$72;UG&<]B;H^T"-FJRG(M\ M!/#9SAMX;(Z+BN:"(6$ZI+,L(G<;=E)P_88#RPGEO7)M/:T$K%%&<2=B.!\* M^F5GK4PDBF6B1"@4]]K#:N2P)N]HX5@4'1=9;BOD;\"/CY0=-<\\%6,!\:Y\ M./Z"Y:->116];)/JH9A`8#B<)T23SC?1E_(=0"T<:P.AD4.8FUB";V^J^%^! M2=4F@2!1YA$#&MI4.6!AR+*/WC!@FB/<^[Y;B[OJMXV'R([]^+_V$=?6T,J1&&<58K_%D(MB2O()Z MMT1I=@4FE/Z*BP7:V&@3[JP`E\S44E[SH=*9-V_5SO0$Q&AQYPJO:G/!.DL,&(X&'[V@P\VOV0R3-_&9X2 ME*4;K_I\U15U$Z12&T7'FHL<U85/3+P(2CQ:+HX?,!D_-MB^0YUL91&$A2:5KPN8TSC6`A6'<7UX3:>]T>1 M7,P+3M$\J M@>)+46-#<(U*04P,RLH!8M:AF#B3:)1+[YEALC)RNO!(=+63Y=@BMP48.\*[ M;11&I&,B-*[ZA+ERNCF1;5QY]3#*T"%$&0E'(<(&!XYO7WMV+1GV!#.B8*Y9 M+4)N4MS"Z(/CH9#)+'WQK250CY$91,>"-::P+O#*\;P&R+1RNXPB.[3>@0_" M:'')F;^61WL9WZ,'7B4/;*O5TOB'_K&526A""/DGKBE=NYZ-ID3,_41F("8'F MR3YHC&9HM/-AQY%*29!'#NKY=TN:8(]E$JQ)0UE9!8(-)7HH7N(QYH,B+VAL M79I3$3J!9$L8"VSQ&V#4SIP*1RSED,PRP&Q*LM+<^Z'#\M8HLTI>%89=4GT4 ME_C&<%3"LC3AE!#;);:U@7F7=8TQ`["OUG$E+*RV&#`;ZY\HE[M"15T8/A[X MXCR]XC,I(616K%AL=(B1K:#>I616[&_48`.0LMY_):RLL1HH+9_H'92Z#\\+ M01"-M:S6W4^'8V-G@<7J0_.F*8CBNDH.0CL+_P)X,S MYH/SASAR&/;40$KV?,]4:H=N]$ZU,^!N3'L/F_49R6NMH#.**+;90KH M"R!-YZXM3EB7@>E10AC]D3%C=*"_X6WEK1C&`4T0@((XASNBC,_*GK&/^Y7VWP4'?;9_/!OO5I*/.+^_3I4.;2.24 MI'BR6:1E$-\QC8C!G[%'AKL(.JZD(U;.CJT=4>GH`_B?3'>+NS9^:U2J(\.W M/L1J75U[E+)E%`\>1F+N^RI(,0E=>'"8@O@C%)P MH+M2=7Z6VY2J-`$,338;EQUZF:Z(?[KQEGZP-E6"C11K:Z60DDJ*X3?3X5`0 M*A6;!KVAC&3X3>#6D1L[R-/;M&$N^B]K"-A-XF;^G">GNOT@J)IT%C6DW"VG MD7X[C2O>[YD/XDEZ.DR!$^H0+$8C++K8(76A+`_*8>_O\2&VSE;^Z[F-'>[L MY!]%'R>_^OH4F'3B^?B^?O:+GV3W[QI\>J=1Q=P[$Y%]-:Z,>&V]3GR(\H:: M\L?V6JE34&\MQ]?*KN#_8&?U0M:4BU<_&':2M6A8&WTD3C:&X-<2;0ZP]EOLA;O%4G*]D&CWV""'= M^M)EHD$C$P%8J'JC29>9C)R9S-A,_.P&^:EHD)EI>UU*LJMSN%TAYJ^E6M\M M9?I*)F5-I6B<^S943<4._IT]GI M]CZVZA!]=Q1D_5`SOY#(@*=NN6**,:BDX5KBEHS8K(E.T?9@*S#2\NE*9RE; M[<<*A*VP$G?D&/0MD4=^)C^1?]`T1>2'_P=02P,$%`````@`,VC(0(_U\O=] M$@``FVT!`!4`'`!F.9IU8 M([O=[KYD*!*2L:4(!2`=N[]^#TA*%"6"!$F)H"#TH4EL`#SXX]%WNH,^A^0C[%+YT_;.0B:OFH\VB]$(_,7CM#BACR?,N'=CMWV/MS;#'T M0X?_W^G`C_ZX'-UU^L>GG[UOW[X=(V=JT2X)6S^VR:S7Z7877_X] MDO&\\^[X].SX;.4W(Q)XSGGGU$;6V4]G)]VSTQ_[W;?VNW?=\9E]VG7&]MB: M6/;;=VBR4NN*HD@X!^0^[_1/3OO=DW?=DQ\?^R?G9_WST[/_KI8F\U>*IT]^ MYQ_V/Z'PR5D7:IRF\/BA,_#LX\Z%ZW9&O"CKC``#^HR+XJ>]/S[=/=A/:&9UL<=\ MR[-3%7EC655/W[]_WPM_&Y5F^)R%K=P1.X1&0L".L`3_5W=1K,M_U`6$WYP> MOS#GZ&?^P0^4N&@$@Q+*<.Z_SM''(X9G MDH5SS8^G;H]7ZTE]H5>W'R.H^>4!5@GBW[B?W&(/Q,.6.R0,\T](*1 M4Z\[DM]HLD-#BZ*:@U3B0_X3\K%MN=OO(BQZ,D-;ZTCF')T#B MB;@.;*4W7P.8S!>>O#_BO?Z%;<,!ZL.!/X3V;`S?1B_^I4OL/^M!U:)^['I@ M;BSJP8?9$-%PNN\<0?$'=]W56PO3WRTW0,DX['["Y']TUUV.MB:@MLG7=][C MW&_NNL-WQ)L^(CJ[1F-_YSW-_MBNNYC`"ALYG$-P"(5;S@BY4,2Y(LQGX6H?4:UMHY&'7%VC5L(-,,^^%?8?>%O9OOMW!AA-VVP<514HI=@_*`IOS/ M$9H3RB5I$`F93^^\^\&8H:\!_/7FN9%%(OY@W-7Y"H?@NH=4GZ$P\AQ^H8I^ MRC^VNRMB*!"(!.*EI'#Y'9O0-/2Q$.%%FB'[>$J>>P["/:YJX'\)=0[=D]/X M&OT]_.C+!7S:X9^_=:WIHCG7&B/WX]'F[WL[E^\$*>'*U]\]K@LQ(K2`]V'BW,+/6`:P MXK)-R\E'54[*I&1S,JZ,)&P3:`#[2YZ@F<6;DS8:1_%RRB[7G'R/T&R.6.&O M=R]-N$;YY<\:NUGBI'_?D#RO5P``M=P!'#PO_T*O(KDVRC4F'S`JXCWX<(B& M])+=!S[7)',[@%C8O$I-27Y-9A;VA#+&OVY*FEOL(GH%ZVY*J'B4TZ6:DFV$ MII@?5Y[_V9H)E\9ZL=U+=X>FEAM]^^(%9VW`ZR5V+],CM?@L?GB=C8F;(5'Z M]TMY5HGG!4W+9E%[T1#\=8-UIJTG<8G>/-1==^TG["X)ZX22616.LI"&9&V$ M'4(=1$,+(/QWU(&>3!#0,^9< M#DL-3K+G_0*6]&F6H')ZT*BLW3(26/H'#8N`FB7PO#'P9-T%$H#>&H"R+W4) M1&<'#=':29S`\NZ@8@4M5%?-S9`/ MO7736),&,TDGQ,K*G8G%QB$Z`>M.+6L>:7B0Z[/%3]95/?&/O\2^0VQHO?*9 M')^/:WJ?@L+5E5*UY*8!3!1LC;$;KL1"T07EE4CO.#B:GD,+.P/ORIICWUI7 MMQ655B(Y8\A?UU2N_5*=7`*KIJ"0.CD+YFJJC'(II4!=+ZM":NZ6RKUBX`_N M;OMLN:&?C']E4?H*W"STHQ/T0JZNDEZ)77Y$?(EF!85TLHEI"[T_-M)Q6K42QV=K4V]J7@")>NKKAO^9M=2[C]IACR MZ+>!1:UZI1<`GE%2M<2%IXF@L`JYPU"P^$@K$CN[K`JIAQ3-X1IZ\\)=]-$B MHDWF7B-34TV/R!Q1_W7H\F`JS^&;WIS39R`:PJ[D5%'1AQ&R$=Q:QBXJ9H79 M9=5([5O8C4,\!A[W:=_T'BLHK$QN#SF+8#2X)`2S(!0,V"JVL1CZPHHJ^K/4 M3VY8/M;DSRBH5-X,?6K!:2M556F?LOQW!874R"G)E%O"C4NS81G^VZ!1)5_# MR>TJ!5J[Q""IEV5;'IC\`WZ)3U\O:YP\/D5JF00AO4S:\@@)J'H"C%[>H&7W MG%4DJCA^$M]R]P$)P85^%1!)(T2"EUY^H*7Q$EQ<$GST<@*M@$_V%2D!2"]W MT-(`Y5I%$I3T<@LMC9*4UB9!2R\OT=)H"7&IPJ#;>[BUV%]+S00I:T=9G3-Y M>G]=HX;JX"9KG=*1K--(V@,LK MK6N;PEB>MYO MZVH"5A':]1UV'V*>TT^4J`U.`UGN:2BV$VZ3BR<&!'YB,C45A]M%Z2DN`O\) M9LI?R:"*>[)1HQ4]&#`6R$L?EVZ%Y.)LHE)53'#;ND!M"&XS[M)[[BYM;.PM MN-+E:DZDCF7=S>JEH=H\[W6WGE>$:$$H=#>45X0G.Z&99ODXC6K2J":U5DVV MYOX?OW"IY#[&X/N?$+6?^';&T(/E(G89<$]\[@1KV\$3_G;Z?S_>,230A%RZAR9<(@^)9[*HM!K)HXD1 MBR*4.%W*Z-`B7#XC/UE.`NS2992D:(GV!V]:*&M6265)93X##TO+DS])"RHI MT>]QDC5"S\@+D#@/RWHI)9(B%]J<_@I;$;5<'LG@S+`7OD[@X^<"Y"4K&RUW M&Q)H"%),_AOAZ1-PT8MG&,,I^AS,QHB&O!K&,^:I&WJ5O`\G M(ED%@U.VE1;U=$.XO#M8N394*CD*>.4AJL.,0:>2CGGC/#?&FPH**F/.V=!X MU#/AZ.)_+TM"#\:8DXM6YK6N7DBC+A-I0ZLA%[$8"A4LV5,$2DA[>AX M=Z]Q*;I7Z_K"6MG9TZ"FMUZ-3UCO7A&7>:,P&!8+Y11 MEQDCM$L>=DSC-E1=!Q/E:%QD]L-%IEE8$)XCL_(3Z8`AU]?ATUCT;^+XCO/H]$ M(%XX%&.+(8=##[B'LV"$8%08]M$#HL_8YA[TF#@C9).I%[:2]RS;SC^K.$XK M=Q9LEC/^9M$2YP--/)@5F8+FES4^,/OD`[,>]IV[8`2%E?@#2%J=VV%7KBSM ME[Y:;XNU)/C4BJ2L\*[)C)U]?34'4QHSGN+?=(+R621!/KO:>3."6P@T%"U5F MFH5F.5BU0*I=HAORZK:!VZ!0*G5>N>Q8$'2Y8%2Z6VRDL2FXL.N>E%(:)Q$U MU]608WSO1!KV/!:>,FYE3ZV#P2G7\I<;_%YA)8%<+!.;5G8Q>E;C"/A$LZI.09`P*7K[^%A&49.G,!?7V.GK;(MSOMY%-* M''!FA/KXKW"F+'/%>=.\W%&Y590XOL@]3YWM#"-55\M>*3*R9\L6W2I@]5`$ M%X!K%/U9JGN")E3TNYZRN?6$OQ#6,H]G-"YRL M#,8V'E3QO7>YL28GA<@AK5:;[48AX[RLC4)6FTJ2W,$DY$SAWKO&;!YG9[V? M1,^."7J97T=ILC/$N&I'(/=Z*462IHZ&@;?VVJ18]H)ZK>G-VJN093JT7G4K MSAR;7Q*\CIWE="%?N1WX+_>56+E9G+%0MH%V]&](T1S6[F(08G:RB(O(W;8J M-M:.?L/]#@')A(4NW[W5.FWIA6]A=X3"MZUXS+D'GRZS1P@;4)FH,O?(62EB MW/.7]MPLM80\V2S10+O[5[`[5VBH1?V-._#EW+XWEZN$)QSHL4=%*B`27]6P$^TSU#U*W">FK"].8QW/>3.^)- M'Q&=<5,;_/,*+@U"36IQ/=6]>4!V0/D;LV.9/JR65A;(5Q0H45#8A,*5"H5; M6E3E(^`VJYC`MQPY@_G<#66PW`5R`V]"Z"PR713`+EE;I?_"+NWAJUX0N3:B MI1=-7\^XEJ9`+G2.[.L5%M,TOC5-4LDPY,4,['%&T:;&H<`HEN"<%X!@<"[$ M.=_Q)X%9S_B#YH[&`D>0!&@](PR:`KJ,-2[!7,]X@O*6R7PD4_8O[5-G;Q\] MD=U-+GC#0%G2`"T7\V%@%7O!Z)ZS80<`;CC>Z)[/H1J&99V"3-*'`TEF4-UN MG\X=(M"PRZ4YW^,S8?OX">PM4_M4+`OXW6::,^KW$3;OP5(YT6K/A?[>NX#M9#+ M/;02Y/1Z*DWDGR1NE3.@02S0WY/43+_1`*6228JFW9C!;3* M&4;W)RU9+F327I@)9)IG'LUQ_37)V];=BDWRMM;F)E.$2SFO[LQ'IQ>)+&KE MR=8=J]7PZUH)L_EN+PNZ5#U8O&&61IF:9AE M16:9LSD:"F@HH*&`A@)6HX"W%J:A_32Y?NJG#JU^N.;#DWW0YMJ!>'RAZJ[/,^NZQA?H;Y&>;7 MBN-*COD)EKRA?(;R&32N_!NB)G M'XUU6S6>B&VDR89P&L)I"&=%PEE[HS74U%!30TT--:U&36'+F>$HG1U/"4/" MP#CD\;"XK9JKJY^")27,/B)+-F)XIN&9AF<:GKD7)Y]DTJ^2VZBAE896&EII M:&4U6OF`IOS/$9KSYQN]J<:NCYIQ+(F!$Q`9B9J&-1K6:%AC*PXVR;RG,MN! MH8J&*AJJ:*AB1:H8C!GZ&L!?;YZW9/8V!-'0J7VC4^)E(!!96-Z004,&=Y0$ M7SA%#04T%-!0P+VD@!]Z7,*QQ1#\X_]02P,$%`````@`,VC(0!`Z/EMW!P`` M.3(``!$`'`!F`L``00E M#@``!#D!``#M6EMSXC@6?I^J^0]:7G:FJHUQ$M(=*NDIFB135&4Z*<+,=NU+ MEY`/H!TAT9*R3;8,!QXY#>[:GE);&M\YW;=ZR+.>>_+&:"/(`V7,F+ M1M1L-0A(IF(N)Q>-W^^#[GVOWV_\\O[''\[_%@3DZO+7[H#<2L$ED'[P&UC- M%^03`P&:6B!#NE!2S9[(/9O"C+XA(VH@)DJ23Q\&-^2H&1$RM7;>"5GH2H-PH__7:39JOQXP\DE>TL1EKP-81[DF..0RZ-I9)!`8(> M_5F!<,..C**1+4CF5G1V=A;ZT8)T8H()I?.E_)B:D9?.!D*7GZ`5!^#_HXNVVRJ"ATLO%0L<4[G_ZF,KZ3E]JF/!O7,N]$@/+YH["2Y=#%W,H8Q ME]P'$[4B$I`<7KQ$523510K*SL--#9O*$YQC;^5[?\VH8(GPP!N\S\"91!5P MKG'RDO8%R)5GS^.RISE7WX+">_3=%][M^)I+Q'`J[I3QCO4$-2:K/T?B``&? M=P14[4DI_6W/GY0'5MJG$OI6903F0V5DU7NXJNY8`A:DQNYVZ[ZGPZ$%6; MJ/LIEOI4B1@WZ%=?$ERMNC*^Q=+7/37#0*<@#7^`+3X9#UZLI9KYTYV8=\3W MIE1.P!`N\;EB?V8._)VD+ARJH78U]*B97@OU:/HRYAHAY6_PME@UI6]W?YF= M:N)U'^C;C;Z/RH(9JN7RN,KGK9Y0R?_M0UNE'&_PY;PKA%U86U?@2VZ84";1 M@-+W?")QI654VB[SIQHN)W>HCW&T#0O[0>#[5RB6[\BIZM)\Y[;L2ZVN3I/9 MC.HG5XL%`V1E@>0F#@6Z;X%>42TQH^8.M%]!ZE72\^AJRL\V*<\5$=1$O*H# MM?M2>TVY_H.*!%:9KCE15&NHI#AJ;5+LE)$'I\V]V$MK>#(W5OOS^N%UWIOS M='LWI(M5ZNM17JF@FO%HD_%4E_N&?9BI]Z?V1LG)$-P7OI&MQVDYLIK,HTTR M>QIB;O$M9EP<=O:OP.4\8:OQ)^<#_YW-$GCZK' M_+XVJFOD>&OCYHZ`0?H35=':N+;6W-`JI(L=1[8 MWIOM9&3@2X*75P_UUX#GT=7,GFX?RW-%)-7T?\"L^^/6LP&,B?\!O^-^LKYH M&#Z;"VADSZAF#E_]TW\XUVH.^$J`"7.UN8(M]'JO@:^/C?QE7N4:IAK&%PU7 M:T'^V_%G1#07,Y&+6&Z=E=Y*#W&*S!M"A6B$WV_DZS3N$#@"2@*_7*KYB\0M MZ`C$CB&C;$G(-T[#7R3:S==\AZ`14A)T\1-F6>SG8;'O`>_6^R+.,71;2'YWN MXT*A\ZJF&TI^?)DG5>UJ>Q#CGM3EY6L-7Y7NE.'RF[T@AV\F)'.,N]C*^ MW8NVD_T"++M^QHNL)MDGENG:/59T+>H6NMFWE: MC+X6K)@(?(:'J;(TI#%L9R%.=-9F]PKQ]B4F#]>+2TC_]^4S1!:"K8'9F_)5 ML!NCU9>+(N//V_?,S`!(G&MW]WX M7XE)O[4,53>._2Z4BCO*4:9'Y]Q2,:2+J_$8SX?76LU6'^6*W]$*N?T>G%DK M3V_XA91].W+\KU??"3?_35^^W?OTBG/H/\!U^>-L\`":3@`W(B/0&`QG.#]< M>_]TL>QZFBS)>_@=02P$"'@,4````"``S:,A` MI2MUL_`\``"J[0$`$0`8```````!````I($`````9G)A;BTR,#$R,#0R."YX M;6Q55`4``_$OTD]U>`L``00E#@``!#D!``!02P$"'@,4````"``S:,A`K/[+ MTOT)``"M>P``%0`8```````!````I($[/0``9G)A;BTR,#$R,#0R.%]C86PN M>&UL550%``/Q+])/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`,VC(0/`Z M0GZK$0``9C$!`!4`&````````0```*2!AT<``&9R86XM,C`Q,C`T,CA?9&5F M+GAM;%54!0`#\2_23W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`#-HR$#% M]`63L"$``*:D`0`5`!@```````$```"D@8%9``!F`L``00E#@``!#D!``!02P$"'@,4````"``S:,A` MC_7R]WT2``";;0$`%0`8```````!````I(&`>P``9G)A;BTR,#$R,#0R.%]P M&UL550%``/Q+])/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`,VC( M0!`Z/EMW!P``.3(``!$`&````````0```*2!3(X``&9R86XM,C`Q,C`T,C@N M>'-D550%``/Q+])/=7@+``$$)0X```0Y`0``4$L%!@`````&``8`&@(```Z6 $```````` ` end EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\V8C0P-#@R-%]D9CDS7S0R,V)?8C'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O5]O9E]3:6=N:69I8V%N=%]!8V-O=6YT M/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I% M>&-E;%=O#I%>&-E;%=O&5S/"]X M.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O M#I7;W)K M#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I!8W1I=F53:&5E=#X- M"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF72TM M/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U;&0@ M8F4@;W!E;F5D('=I=&@@36EC'1087)T7S9B M-#`T.#(T7V1F.3-?-#(S8E]B-S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^9F%L'0^07!R(#(X+`T*"0DR,#$R/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^,C`Q,CQS<&%N/CPO'0^43$\'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@("`\=&0@8VQA2!& M:6QE3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M3F]N+6%C8V5L97)A=&5D($9I;&5R/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'1087)T7S9B-#`T.#(T7V1F.3-?-#(S8E]B-S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S2`H9&5F:6-I="DZ M/"]S=')O;F<^/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\V8C0P-#@R-%]D9CDS7S0R,V)?8C'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R&-E<'0@4&5R(%-H87)E(&1A=&$L('5N;&5S M'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA&-E<'0@4&5R(%-H87)E(&1A=&$L('5N;&5S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\V8C0P-#@R-%]D9CDS M7S0R,V)?8C'0O M:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&5R8VES960@86YD(')E;&%T M960@=&%X(&)E;F5F:70@*&EN('-H87)E&5R8VES960@86YD M(')E;&%T960@=&%X(&)E;F5F:70\+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'!E;G-E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XQ+#8P-SQS<&%N/CPO"!B96YE9FET(&9R;VT@'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$2!O<&5R871I;F<@86-T:79I=&EE2!I;G9E M2!& M:6YA;F-I;F<@06-T:79I=&EE&-E65A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA2!O9B!3:6=N:69I8V%N="!!8V-O=6YT:6YG M(%!O;&EC:65S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\9&EV M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE$$P.SPO8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E#(P,3D[#(P,4,[4&%R96YT)B-X,C`Q1#LI+"!A#0IL:6UI=&5D(&QI86)I M;&ET>2!C;VUP86YY(&9O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX- M"B8C>$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M:6YD M96YT.B`T."XY-7!T)SX-"E1H92!#;VUP86YY(&]P97)A=&5S(&$@;F%T:6]N M86P@8VAA:6X@;V8@2!O=VYE9"P@ M=7!S8V%L90T*8F]U=&EQ=65S(&%N9"!P"!O9B!A<'!A28C>$$P M.S(W+"`R,#$Q+"!T:&4@0V]M<&%N>2!C;VUP;&5T960@86X@:6YI=&EA;"!P M=6)L:6,-"F]F9F5R:6YG("@F(W@R,#%#.TE03R8C>#(P,40[*2!O9B`Q,2PU M,#`L,#`P('-H87)E&EM871E;'D@)#0T+C(@;6EL;&EO;BP@869T97(- M"F1E9'5C=&EN9R!T:&4@=6YD97)W2!W87,@=&AE M;@T*=&5R;6EN871E9"X@4V5E($YO=&4@-2!F;W(@;6]R92!I;F9O2`R,#$R+"!C M97)T86EN(&]F('1H92!#;VUP86YY)B-X,C`Q.3MS('-T;V-K:&]L9&5R2!D:60@;F]T(')E8V5I M=F4@86YY('!R;V-E961S(&9R;VT@=&AI'!E;G-E28C>#(P,3D[2!D:60@;F]T M(')E8V5I=F4@86YY('!R;V-E961S(&9R;VT@=&AI'!E;G-E$$P.SPO M8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E&-H86YG92!#;VUM:7-S:6]N("@F(W@R,#%#.U-%0R8C M>#(P,40[*2X-"D%C8V]R9&EN9VQY+"!T:&5Y(&1O(&YO="!I;F-L=61E(&%L M;"!O9B!T:&4@:6YF;W)M871I;VX@86YD#0IF;V]T;F]T97,@2`R."P@,C`Q,B!W M87,@9&5R:79E9"!F28C>#(P,3D[28C M>#(P,3D[6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P.SPO M<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M:6YD96YT.B`T."XY M-7!T)SX-"E1H97-E('5N875D:71E9"!I;G1E28C>#(P,3D[65A2`R."P@,C`Q M,B!I;F-L=61E9"!I;B!T:&4@0V]M<&%N>28C>#(P,3D[6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"D1U92!T;R!S96%S M;VYA;"!V87)I871I;VYS(&EN('1H92!R971A:6P@:6YD=7-T2!I;F1I8V%T:79E(&]F M(')E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE'0M M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"E1H92!A8V-O;7!A M;GEI;F<@=6YA=61I=&5D(&-O;G-O;&ED871E9"!F:6YA;F-I86P@$$P.SPO8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E$$P.SQB/B8C>$$P.SPO8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE$$P.SPO8CX\+W`^#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M:6YD96YT.B`T.2XU<'0G M/@T*)B-X03`[/"]P/@T*/'`@#(P,4,[1D%30B8C>#(P,40[*2!I#(P,4,[06UE;F1M96YT3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\V8C0P-#@R-%]D9CDS7S0R,V)?8C'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$)W9E M6QE/3-$)W=I9'1H.B`P)SX\ M+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`R-"XT-7!T)SXR+CPO=&0^#0H\ M=&0^/&(^16%R;FEN9W,@4&5R(%-H87)E/"]B/CPO=&0^#0H\+W1R/@T*/"]T M86)L93X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M:6YD96YT.B`T M."XY-7!T)SX-"B8C>$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"D)A2!S=&]C:R!M971H M;V0N/"]P/@T*/'`@2!V97-T960@86YD(')E8V]N8VEL97,@=&AE#0IW96EG M:'1E9"UA=F5R86=E(&-O;6UO;B!S:&%R97,@;W5T$$P.SPO<#X-"CQT86)L92!C96QL M<&%D9&EN9STS1#`@8V5L;'-P86-I;F<],T0P('-T>6QE/3-$)VUA6QE/3-$)W1E M>'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M86QI9VXZ(&-E M;G1EF4Z(#$P<'0G/CQB/E1H M:7)T965N)B-X03`[5V5E:W,F(WA!,#M%;F1E9#PO8CX\+V9O;G0^)B-X03`[ M)B-X03`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`Q)3L@<&%D9&EN9RUB M;W1T;VTZ(#(N-7!T)SXF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H M.B`Q)3L@8F]R9&5R+6)O='1O;3H@0FQA8VL@,BXU<'0@9&]U8FQE.R!T97AT M+6%L:6=N.B!L969T)SX-"B0\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q M-24[(&)O6QE/3-$)W=I9'1H M.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#(N-7!T.R!T97AT+6%L:6=N.B!L969T M)SX-"B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT M9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D M('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(WA!,#L\+W1D/@T*/'1D M('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0^ M)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF M(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF M(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C M>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E$$P.SPO=&0^#0H\=&0@$$P M.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT,RPU M-S,\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P M.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L M:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXT,"PT-C8\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E M6QE/3-$)V)O'0M86QI9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!S M='EL93TS1"=B;W)D97(M8F]T=&]M.B!";&%C:R`Q<'0@'0M M86QI9VXZ(')I9VAT)SX-"C4P,3PO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@$$P M.SPO=&0^#0H\=&0@6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X- M"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T* M/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(WA!,#L\+W1D/@T* M/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\ M=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T M)SXF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G M/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M:6YD96YT.B`M,3)P=#L@<&%D9&EN M9RUL969T.B`Q,G!T)SY097(@8V]M;6]N#0IS:&%R93H\+W1D/@T*/'1D/B8C M>$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0G/B0\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXP+C(P/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T M)SXF(WA!,#L\+W1D/@T*/'1D/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E M6QE/3-$)W1E>'0M:6YD96YT.B`M,3)P M=#L@<&%D9&EN9RUL969T.B`Q,G!T)SY$:6QU=&5D(&5A6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B0\+W1D/@T*/'1D('-T>6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXP+C(P/"]T9#X-"CQT9"!S='EL93TS1"=T97AT M+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D/B8C>$$P.SPO=&0^#0H\ M=&0@6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/"]T M86)L93X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'1087)T7S9B M-#`T.#(T7V1F.3-?-#(S8E]B-S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)W9E6QE/3-$)W=I9'1H.B`P)SX\+W1D/@T*/'1D('-T>6QE/3-$)W=I M9'1H.B`R-"XT-7!T)SXS+CPO=&0^#0H\=&0^/&(^1F%I2!T&EM871E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X M=#X\9&EV('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE"!R871E+B!4:&4@969F96-T:79E(&EN8V]M92!T87@@ M"!R871E(&%N9"!S=&%T=71O"!P87EA8FQE+CPO<#X-"CPO9&EV/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE#(P,3D[#(P,4,[;F5W(')E=F]L=FEN9R!C2!G M=6%R86YT965D(&)Y+"!S=6)J96-T('1O(&-E#(P,3D[&ES=&EN M9R!A;F0@9G5T=7)E(&1I2!O=VYE M9"!D;VUE#(P,3D[6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P.SPO<#X- M"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M:6YD96YT.B`T."XY-7!T M)SX-"E1H92!B;W)R;W=I;F=S('5N9&5R('1H92!N97<@$$P.VEN('1H92!C87-E M(&]F(&)A$$P.W1H92!P$$P.W1H92!F961E$$P.W1H92!,24)/ M4B!F;W(@86X@:6YT97)E$$P M.S$N-3`E(&%N9"`H:6DI)B-X03`[=&AE($Q)0D]2(&9O<@T*=&AE(&EN=&5R M97-T('!E2!O;B!T:&4@=6YU M2!L971T97(@;V8@8W)E9&ET M(&9E97,N#0I$=7)I;F<@=&AE('1H:7)T965N('=E96MS(&5N9&5D($%P2!O9B!A;GD@ M9FES8V%L('%U87)T97(@86YD(&EN8VQU9&5S(&$@;6%X:6UU;2!C87!I=&%L M#0IE>'!E;F1I='5R92!I;B!A;GD@9FES8V%L('EE87(N(%1H92!";W)R;W=E M#(P,3D[0T*9&EV:61E;F1S('1O('1H92!# M;VUP86YY(&ES('-U8FIE8W0@=&\@#(P,3D[6EN9R!D:79I9&5N9',N($%T($%P6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P.SPO<#X-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"E1H M92!";W)R;W=E$$P.SPO M8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E2!WF5D(&1E M8G0@:7-S=6%N8V4-"F-O&-E<'1I;VYS+`T*4&%R96YT(&%N9"!E86-H(&]F('1H92!" M;W)R;W=E#(P,3D[&ES=&EN9R!A;F0@9G5T=7)E(&1I2UO=VYE9"!D;VUE#(P,3D['0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M'0^/&1I=B!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE M/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E2<^#0H\=&0@2!B M92!G2X@4W1O8VLM8F%S960-"F-O;7!E;G-A=&EO M;B!C;W-T(&ES(&UE87-UF5D(&%S(&%N(&5X<&5N#(P,3D[2!T:&4@=F5S=&EN M9PT*<&5R:6]D(&]F('1H92!E<75I='D@9W)A;G0I+B!4:&4@0V]M<&%N>2!E M2X\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E$$P.SPO:3X\+V(^/"]P/@T*/'`@'0M86QI9VXZ(&-E;G1E$$P.V]F/&)R("\^#0I3:&%R97,\+W1D/@T*/'1D M(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@ M<&%D9&EN9RUB;W1T;VTZ(#%P="<^#0HF(WA!,#L\+W1D/@T*/'1D(&YO=W)A M<#TS1&YO=W)A<"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@<&%D9&EN M9RUB;W1T;VTZ(#%P="<^#0HF(WA!,#L\+W1D/@T*/'1D(&-O;'-P86X],T0R M(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@ M=&5X="UA;&EG;CH@8V5N=&5R.R!B;W)D97(M8F]T=&]M.B!";&%C:R`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`[/"]T9#X-"CQT9"!C;VQS<&%N/3-$,CXF(WA!,#L\+W1D/@T* M/'1D/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!C;VQS<&%N M/3-$,CXF(WA!,#L\+W1D/@T*/'1D/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[ M/"]T9#X-"CQT9"!C;VQS<&%N/3-$,CXF(WA!,#L\+W1D/@T*/'1D/B8C>$$P M.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!C;VQS<&%N/3-$,CXF(WA! M,#L\+W1D/@T*/'1D/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$ M)W9E6QE/3-$)W=I9'1H.B`T,"4[('1E M>'0M:6YD96YT.B`M,3)P=#L@<&%D9&EN9RUL969T.B`Q,G!T)SX-"D]U='-T M86YD:6YG(&%S(&]F($IA;G5A6QE/3-$ M)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CQT M9"!S='EL93TS1"=W:61T:#H@,3(E.R!T97AT+6%L:6=N.B!R:6=H="<^,RPQ M.#4L,3$R/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI M9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA M;&EG;CH@;&5F="<^)#PO=&0^#0H\=&0@6QE/3-$)W=I M9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CQT9"!S M='EL93TS1"=W:61T:#H@,24G/B8C>$$P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q,B4[('1E>'0M86QI9VXZ(')I9VAT)SXF(WA! M,#L\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@ M;&5F="<^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24G/B8C M>$$P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q,B4[ M('1E>'0M86QI9VXZ(')I9VAT)SXF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$ M)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CPO M='(^#0H\='(@6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`M,3)P=#L@<&%D9&EN9RUL969T.B`P M+C5I;B<^3W!T:6]N6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(W@R,#$T.SPO=&0^ M#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0G/B8C>$$P.SPO=&0^#0H\=&0@#(P,30[/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L M969T)SXF(WA!,#L\+W1D/@T*/'1D/B8C>$$P.SPO=&0^#0H\=&0@$$P.SPO M=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXH,3`V+#`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`M,3)P M=#L@<&%D9&EN9RUL969T.B`Q,G!T)SX-"D]U='-T86YD:6YG(&%S(&]F($%P M$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@6QE/3-$)V)O6QE/3-$ M)W!A9&1I;F'0M M86QI9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=B;W)D M97(M8F]T=&]M.B!";&%C:R`R+C5P="!D;W5B;&4[('1E>'0M86QI9VXZ(')I M9VAT)SX-"C@\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@ M6QE/3-$)V)O'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R M/@T*/'1R('-T>6QE/3-$)W9E'0M:6YD96YT.B`M,3)P=#L@<&%D9&EN9RUL969T M.B`Q,G!T)SX-"D5X97)C:7-A8FQE(&%T($%P$$P.SPO M=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@ M6QE M/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@6QE/3-$)V)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/@T*)B-X M03`[/"]T9#X-"CQT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!";&%C:R`R M+C5P="!D;W5B;&4[('1E>'0M86QI9VXZ(')I9VAT)SX-"C<\+W1D/@T*/'1D M('-T>6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@6QE/3-$)V)O'0M86QI M9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/"]T86)L93X-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C M>$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M:6YD96YT M.B`T."XY-7!T)SX-"D9O6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P M.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M:6YD96YT.B`T M."XY-7!T)SX-"E1H92!F;VQL;W=I;F<@=&%B;&4@$$P.SPO<#X-"CQT86)L92!C96QL<&%D9&EN9STS M1#`@8V5L;'-P86-I;F<],T0P(&%L:6=N/3-$8V5N=&5R('-T>6QE/3-$)V)O M6QE M/3-$)W9E6QE/3-$)W!A M9&1I;F$$P.SPO=&0^#0H\=&0@6QE/3-$)W!A9&1I M;F$$P.SPO=&0^#0H\=&0@6QE/3-$)V9O;G0M$$P.V%T/&)R("\^#0I' M$$P.T1A=&4\+V(^/"]F;VYT/B8C>$$P.R8C>$$P.SPO<#X-"CPO M=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q-24[('1E M>'0M86QI9VXZ(')I9VAT)SXQ+#6QE/3-$ M)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CQT M9"!S='EL93TS1"=W:61T:#H@,24G/B8C>$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[ M/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\ M+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(W@R,#$T M.SPO=&0^#0H\=&0@6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXS,"PS.#8\+W1D/@T*/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[ M/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\ M+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXT+C,U/"]T M9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D M/@T*/"]T6QE/3-$ M)V)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@'0M86QI9VXZ M(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=B;W)D97(M8F]T M=&]M.B!";&%C:R`Q<'0@'0M86QI9VXZ(')I9VAT)SX-"B8C M>#(P,30[/"]T9#X-"CQT9"!S='EL93TS1"=P861D:6YG+6)O='1O;3H@,7!T M.R!T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/"]T'0M:6YD96YT.B`M,3)P=#L@<&%D9&EN9RUL M969T.B`Q,G!T)SX-"DYO;BUV97-T960@87,@;V8@07!R:6P@,C@L(#(P,3(\ M+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X- M"CQT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!";&%C:R`R+C5P="!D;W5B M;&4[('1E>'0M86QI9VXZ(')I9VAT)SX-"C$L-S$X+#,S-#PO=&0^#0H\=&0@ M6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/@T* M)#PO=&0^#0H\=&0@'0M86QI9VXZ M(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/"]T86)L93X-"CQP('-T>6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P M.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M:6YD96YT.B`T M."XY-7!T)SX-"B8C>$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E&EM M871E;'D@)#$P+C0@;6EL;&EO;B!O9@T*=6YR96-O9VYI>F5D(&-O;7!E;G-A M=&EO;B!C;W-T(')E;&%T960@=&\@;F]N+79E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE0T*26YC96YT:79E(%!L86XN(%1H97-E(')E28C>#(P,3D[7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)W9E6QE M/3-$)W=I9'1H.B`P)SX\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`R-"XT M-7!T)SXW+CPO=&0^#0H\=&0^/&(^0V]M;6ET;65N="!A;F0@0V]N=&EN9V5N M8VEE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`M,C0N-7!T)SX-"CQB M/CQI/D]P97)A=&EN9R!,96%S97,\+VD^/"]B/CPO<#X-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P.SPO M<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M:6YD96YT.B`T."XY M-7!T)SX-"E1H92!#;VUP86YY(&QE87-E65A2!C86YC96P@=&AE#0IL96%S92P@=VET:"!P96YA M;'1I97,@87,@9&5F:6YE9"!I;B!T:&4@;&5A28C>#(P,3D[6UE;G1S('1O(&)E M(&UA9&4@=VAE;B!S86QE&-E960@82!B87-E(&%M;W5N="X@0V5R=&%I M;@T*;W!E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T."XY-7!T)SX-"B8C>$$P.SPO<#X-"CQT86)L92!C96QL M<&%D9&EN9STS1#`@8V5L;'-P86-I;F<],T0P(&%L:6=N/3-$8V5N=&5R('-T M>6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E$$P.WEE87(\ M+V(^/"]F;VYT/B8C>$$P.SPO<#X-"CPO=&0^#0H\=&0@$$P.R8C>$$P.SPO<#X-"CPO=&0^#0H\=&0@6QE/3-$ M)V9O;G0M=V5I9VAT.B!B;VQD)SXF(WA!,#L\+W1D/@T*/'1D(&-O;'-P86X] M,T0R('-T>6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C M96YT97(G/@T**$EN)B-X03`[=&AO=7-A;F1S*3PO=&0^#0H\=&0@6QE/3-$)W=I9'1H M.B`V,"4[('1E>'0M86QI9VXZ(&-E;G1E$$P.S(P,3(\+W1D/@T*/'1D('-T M>6QE/3-$)W=I9'1H.B`Q)2<^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=W M:61T:#H@,24[('1E>'0M86QI9VXZ(&QE9G0G/B0\+W1D/@T*/'1D('-T>6QE M/3-$)W=I9'1H.B`S-R4[('1E>'0M86QI9VXZ(')I9VAT)SXQ-2PW.34\+W1D M/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^ M)B-X03`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`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/&1I=B!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E2!D971E M2!T;R!E=F%L=6%T92!P97)F;W)M86YC92X@ M5&AE($-O;7!A;GDF(W@R,#$Y.W,-"G)E<&]R=&EN9R!S96=M96YT$$P.W1H92!M97)C:&%N9&ES92!O9F9E2!T:&4@$$P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M86QI M9VXZ(&-E;G1E28C>#(P,3D[$$P.SPO<#X-"CQT86)L92!C96QL<&%D9&EN M9STS1#`@8V5L;'-P86-I;F<],T0P(&%L:6=N/3-$8V5N=&5R('-T>6QE/3-$ M)V)O6QE/3-$)W9E$$P.SPO M=&0^#0H\=&0@$$P M.U=E96MS)B-X03`[16YD960\+V(^/"]F;VYT/B8C>$$P.R8C>$$P.SPO<#X- M"CPO=&0^#0H\=&0@6QE/3-$)W1E>'0M M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE'0M86QI9VXZ(&-E;G1E MF4Z(#$P<'0G/CQB/D%P6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@$$P.S,P+#QB6QE/3-$ M)V9O;G0M=V5I9VAT.B!B;VQD)SXF(WA!,#L\+W1D/@T*/'1D(&-O;'-P86X] M,T0V('-T>6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C M96YT97(G/BAI;@T*=&AO=7-A;F1S*3PO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`U-"4[ M('1E>'0M:6YD96YT.B`M,3)P=#L@<&%D9&EN9RUL969T.B`Q,G!T)SX-"D%P M<&%R96P\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)2<^)B-X03`[/"]T M9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ(&QE9G0G M/B0\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`R,"4[('1E>'0M86QI9VXZ M(')I9VAT)SXS,BPX-S0\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@ M=&5X="UA;&EG;CH@;&5F="<^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=W M:61T:#H@,24G/B8C>$$P.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO M=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E3PO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L M:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXQ,BPY,#D\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S M='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D/@T*/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXX+#$Q-CPO=&0^#0H\=&0@6QE/3-$)W1E>'0M M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@ M6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T* M/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV+#`S M,3PO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0G/B8C>$$P.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0G/@T*)B-X03`[/"]T M9#X-"CQT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!";&%C:R`Q<'0@'0M86QI9VXZ(')I9VAT)SX-"C6QE/3-$)W!A9&1I;F$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\ M=&0@6QE/3-$)W!A M9&1I;F$$P.SPO=&0^#0H\=&0^)B-X03`[/"]T M9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(WA!,#L\+W1D M/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV,2PW-30\+W1D M/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C>$$P.SPO=&0^ M#0H\=&0^)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L M969T)SXF(WA!,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXT,2PU-#`\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE M9G0G/B8C>$$P.SPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('!A9&1I M;F'0M:6YD96YT.B`M,3)P=#L@<&%D9&EN9RUL M969T.B`Q,G!T)SX-"D%L;&]W86YC92!F;W(@'0M86QI9VXZ(&QE9G0G/@T*)B-X03`[/"]T9#X-"CQT9"!S='EL93TS1"=B M;W)D97(M8F]T=&]M.B!";&%C:R`Q<'0@'0M86QI9VXZ(')I M9VAT)SX-"B@T,S(\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/BD\+W1D/@T*/'1D('-T>6QE/3-$ M)W!A9&1I;F$$P.SPO=&0^#0H\=&0@$$P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/@T*)#PO=&0^#0H\=&0@ M6QE/3-$ M)W!A9&1I;F$$P.SPO=&0^#0H\=&0@6QE/3-$)V)O'0M86QI9VXZ(&QE9G0G M/B8C>$$P.SPO=&0^#0H\+W1R/@T*/"]T86)L93X-"CPO9&EV/CQS<&%N/CPO M7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^/&1I=B!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E$$P.SPO<#X-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`T.2XU<'0G/@T* M4W5B6UE;G1S#0II;B!T:&4@86=G2`Q,RP@,C`Q,BP@=&AE($)O87)D(&]F($1I28C>#(P M,3D[&5C=71I=F4@5FEC92!02!G#(P,3D[7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\>&UL('AM M;&YS.F\],T0B=7)N.G-C:&5M87,M;6EC&UL/@T*+2TM+2TM/5].97AT4&%R=%\V G8C0P-#@R-%]D9CDS7S0R,V)?8C XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
3 Months Ended
Apr. 28, 2012
Earnings Per Share
2. Earnings Per Share

 

Basic earnings per common share amounts are calculated using the weighted-average number of common shares outstanding for the period. Diluted earnings per common share amounts are calculated using the weighted-average number of common shares outstanding for the period and include the dilutive impact of stock options and restricted stock grants using the treasury stock method.

 

The following table summarizes the potential dilution that could occur if options to acquire common stock were exercised or if the restricted stock grants have fully vested and reconciles the weighted-average common shares outstanding used in the computation of basic and diluted earnings per share:

 

   

Thirteen Weeks Ended  

 
   

April 28,
2012
  

   

April 30,
2011
  

 
    (in thousands, except per share data)  
Numerator:                
Net income   $ 8,742     $ 3,918  
                 
Denominator:                
Weighted-average common shares outstanding - basic     43,573       40,466  
Options and other dilutive securities     1,129       501  
Weighted-average common shares outstanding - diluted     44,702       40,967  
                 
Per common share:                
Basic earnings per common share   $ 0.20     $ 0.10  
Diluted earnings per common share   $ 0.20     $ 0.10  

 

Stock options to purchase common stock in the amount of 0.1 million in the thirteen weeks ended April 28, 2012 were not included in the computation of diluted earnings per share due to its anti-dilutive effect.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Apr. 28, 2012
Jan. 28, 2012
Apr. 30, 2011
Current assets:      
Cash and cash equivalents $ 8,221 $ 14,046 $ 12,806
Accounts receivable 5,891 2,156 5,609
Inventories 17,850 14,688 13,471
Deferred income taxes 2,456 2,352 1,394
Prepaid expenses and other current assets 3,040 2,799 3,143
Total current assets 37,458 36,041 36,423
Property and equipment, net 38,205 33,199 26,973
Deferred income taxes 2,200 952 955
Other assets, net 2,069 2,120 3,317
TOTAL ASSETS 79,932 72,312 67,668
Current liabilities:      
Accounts payable 9,489 8,627 8,314
Accrued liabilities 11,458 9,893 5,648
Current portion of long-term debt     7,125
Total current liabilities 20,947 18,520 21,087
Deferred and accrued rents 19,245 14,890 11,966
Long-term debt 12,000 22,000 85,500
Total liabilities 52,192 55,410 118,553
Commitments and contingencies         
Stockholders' equity (deficit):      
Common stock - $.01 par value, 80.0 million shares authorized; 43.6 million shares issued and outstanding at April 28, 2012; 43.5 million shares issued and outstanding at January 28, 2012; 40.5 million shares issued and outstanding at April 30, 2011. 436 435 405
Additional paid-in capital 79,166 77,071 27,897
Accumulated deficit (51,862) (60,604) (79,187)
Total stockholders' equity (deficit) 27,740 16,902 (50,885)
Total liabilities and stockholders' equity (deficit) $ 79,932 $ 72,312 $ 67,668
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 28, 2012
Apr. 30, 2011
Cash Flows From Operating Activities:    
Net income $ 8,742 $ 3,918
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 1,607 980
Stock-based compensation expense 734 476
Excess tax benefit from stock-based compensation (1,014) (28)
Loss on sale of assets 7 9
Amortization of debt issuance costs 73 195
Deferred income taxes (1,352) 1,675
Changes in assets and liabilities:    
Accounts receivable (3,735) (1,527)
Inventories (3,162) (1,512)
Prepaid expenses and other assets (263) (1,386)
Accounts payable 862 2,168
Accrued liabilities 2,579 (761)
Deferred and accrued rents 4,355 3,743
Net cash provided by operating activities 9,433 7,950
Cash Flows Used by Investing Activities:    
Purchase of property and equipment (6,620) (6,687)
Other   25
Net cash used by investing activities (6,620) (6,662)
Cash Flows Used by Financing Activities:    
Repayments of borrowings under the prior senior secured credit facility   (1,188)
Repayments of borrowings under the new revolving credit facility (10,000)  
Proceeds from the exercise of stock options 348 162
Excess tax benefit from stock-based compensation 1,014 28
Net cash used by financing activities (8,638) (998)
Net increase (decrease) in cash and cash equivalents (5,825) 290
Cash and cash equivalents, beginning of year 14,046 12,516
Cash and cash equivalents, end of period 8,221 12,806
Supplemental Disclosures of Cash Flow Information:    
Cash paid for income taxes 210 232
Interest paid $ 4,661 $ 1,874
XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies
3 Months Ended
Apr. 28, 2012
Summary of Significant Accounting Policies
1. Summary of Significant Accounting Policies

 

Nature of Business

 

Francesca’s Holdings Corporation (the “Company”) is a holding company incorporated in 2007 under the laws of the State of Delaware. The Company’s business operations are conducted through its wholly-owned indirect subsidiary Francesca’s Collections, Inc. (“Francesca’s Collections”), a corporation formed and existing under the laws of the State of Texas. Francesca’s Collections is wholly-owned by Francesca’s LLC (the “Parent”), a limited liability company formed and existing under the laws of the State of Delaware. Parent is a wholly-owned subsidiary of the Company.

 

The Company operates a national chain of retail locations designed and merchandised to feel like independently owned, upscale boutiques and provide its customers with an inviting, intimate and fun shopping experience. The Company offers a diverse and uniquely balanced mix of apparel, jewelry, accessories and gifts at attractive prices. At April 28, 2012, the Company operated 327 boutiques, which are located in 43 states throughout the United States, and its e-commerce website.

 

On July 27, 2011, the Company completed an initial public offering (“IPO”) of 11,500,000 shares of common stock at a price to the public of $17 per share, of which 2,941,176 shares were sold by the Company and 8,558,824 shares were sold by the selling stockholders (including 616,109 by members of the Company’s management). Upon completion of the offering, the Company received net proceeds of approximately $44.2 million, after deducting the underwriting discount of $3.5 million and related fees and expenses of $2.3 million. On July 27, 2011, net proceeds from the offering, together with $41.0 million of indebtedness under a new revolving credit facility and $6.8 million of cash on hand, were used to repay the $92.0 million (including accrued interest of $0.6 million) outstanding under the senior secured credit facility. The senior secured credit facility was then terminated. See Note 5 for more information.

 

In February 2012, certain of the Company’s stockholders sold 11,336,476 shares of common stock in a follow-on offering. The Company did not receive any proceeds from this offering and incurred $0.6 million of offering expenses, which were recorded in the fourth quarter of fiscal year 2011.

 

In April 2012, certain of the Company’s stockholders sold 9,000,000 shares of common stock in a follow-on offering. The Company did not receive any proceeds from this offering and incurred $0.5 million of offering expenses, which are included in selling, general and administrative expenses in the accompanying unaudited consolidated statements of operations for the thirteen weeks ended April 28, 2012.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial statements and are in the form prescribed by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows at the dates and for the periods presented. The financial information as of January 28, 2012 was derived from the Company’s audited consolidated financial statements and notes thereto as of and for the fiscal year ending January 28, 2012, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 21, 2012.

 

These unaudited interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the fiscal year ended January 28, 2012 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 21, 2012.

 

Due to seasonal variations in the retail industry, interim results are not necessarily indicative of results that may be expected for any other interim period or for a full year.

 

Principles of Consolidation

 

The accompanying unaudited consolidated financial statements include the accounts of the Company and all its subsidiaries. All inter-company balances and transactions have been eliminated in consolidation.

 

  

 

Fiscal Year

 

The Company maintains its accounts on a 52- or 53-week year ending on the Saturday closest to January 31st. Fiscal year 2012 is a 53-week year. The fiscal quarters ended April 28, 2012 and April 30, 2011 refer to the thirteen-week periods ended as of those dates.

 

Reclassifications

 

Certain prior year amounts in the consolidated statements of cash flows have been reclassified to facilitate comparability with the current year presentation.

 

Management Estimates and Assumption

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, net of estimated sales return, and expenses during the reporting periods. Actual results could differ from those estimates.

 

Recent Accounting Pronouncements

 

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and International Financial Reporting Standards (“IFRS”).” This pronouncement was issued to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and IFRS. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level 3 fair value measurements. The Company adopted this guidance at the beginning of fiscal year 2012. This adoption had no impact on the Company’s financial position, results of operations or cash flows.

XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
In Millions, except Per Share data, unless otherwise specified
Apr. 28, 2012
Jan. 28, 2012
Apr. 30, 2011
Common stock, par value $ 0.01 $ 0.01 $ 0.01
Common stock, shares authorized 80.0 80.0 80.0
Common stock, shares issued 43.6 43.5 40.5
Common stock, shares outstanding 43.6 43.5 40.5
XML 21 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Apr. 28, 2012
May 31, 2012
Document Information [Line Items]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Apr. 28, 2012  
Document Fiscal Year Focus 2012  
Document Fiscal Period Focus Q1  
Trading Symbol FRAN  
Entity Registrant Name FRANCESCA'S HOLDINGS CORP  
Entity Central Index Key 0001399935  
Current Fiscal Year End Date --02-02  
Entity Filer Category Non-accelerated Filer  
Entity Common Stock, Shares Outstanding   43,649,092
XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Apr. 28, 2012
Apr. 30, 2011
Net sales $ 61,322 $ 41,265
Cost of goods sold and occupancy costs 28,779 19,641
Gross profit 32,543 21,624
Selling, general and administrative expenses 17,885 13,205
Income from operations 14,658 8,419
Interest expense (255) (2,008)
Other income 37 34
Income before income tax expense 14,440 6,445
Income tax expense 5,698 2,527
Net income $ 8,742 $ 3,918
Basic earnings per common share $ 0.20 $ 0.10
Diluted earnings per common share $ 0.20 $ 0.10
Weighted average shares outstanding:    
Basic shares 43,573 40,466
Diluted shares 44,702 40,967
XML 23 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-based Compensation
3 Months Ended
Apr. 28, 2012
Stock-based Compensation
6. Stock-based Compensation

 

At April 28, 2012, the Company has three equity plans (collectively “Stock Plans”) under which stock options, phantom shares, restricted stock or other stock-based awards may be granted to employees, directors or consultants of the Company. Stock-based compensation cost is measured at the grant date fair value and is recognized as an expense on a straight-line basis over the employee’s requisite service period (generally the vesting period of the equity grant). The Company estimates forfeitures for option grants that are not expected to vest. The stock-based compensation cost recognized in the thirteen weeks ended April 28, 2012 and April 30, 2011 totaled $0.7 million and $0.3 million, respectively.

 

Stock Options

 

The following table presents stock options granted, exercised, expired and aggregate intrinsic value under the existing Stock Plans for the thirteen weeks ended April 28, 2012.

 

    Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life
    Aggregate
Intrinsic
Value
 
          (Per share data)     (In Years)     (In thousands)  
                         
Outstanding as of January 28, 2012     3,185,112     $ 8.68                  
Options granted                            
Options exercised     (106,000 )     3.28                  
Options forfeited or expired                            
Outstanding as of April 28, 2012     3,079,112     $ 8.87       8     $ 64,305  
Exercisable at April 28, 2012     1,360,778     $ 4.87       7     $ 33,852  

 

For stock option exercises during the thirteen weeks ended April 28, 2012, cash received, intrinsic value and excess tax benefit totaled $0.3 million, $2.8 million and $1.0 million, respectively.

 

The following table summarizes information regarding non-vested outstanding options as of April 28, 2012.

 

   

Options 

   

Weighted
Average
Fair Value at
Grant Date
  

 
Non-vested as of January 28, 2012     1,748,720     $ 7.06  
Granted            
Vested     30,386       4.35  
Cancelled            
Non-vested as of April 28, 2012     1,718,334     $ 7.11  

 

 

  

As of April 28, 2012 there was approximately $10.4 million of unrecognized compensation cost related to non-vested stock options that is expected to be recognized over a weighted-average period of 4 years.

 

Restricted Stock Awards

 

On August 5, 2011, the Company granted 9,600 restricted stock awards, with an aggregate fair value of $0.2 million, to certain employees under the 2011 Francesca’s Holdings Equity Incentive Plan. These restricted stock awards vest in three equal annual installments on each anniversary from the grant date subject to continuous employment of the grantee. The Company determined the fair value of the award based on the closing price of the Company’s stock on the grant date. At April 28, 2012, there were 8,300 shares of unvested restricted stock outstanding.

XML 24 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Credit Facility
3 Months Ended
Apr. 28, 2012
Credit Facility
5. Credit Facility

 

New Revolving Credit Facility

 

On July 27, 2011, Francesca’s Collections, Inc. (the “Borrower”) entered into an Amended and Restated Credit Agreement (the “new revolving credit facility”) with Royal Bank of Canada, as Administrative Agent, and KeyBank National Association, as Syndication Agent, which provided $65.0 million of revolving credit facility (including borrowing capacity available for letters of credit). The new revolving credit facility is scheduled to terminate on July 27, 2016. As described in Note 1, on July 27, 2011, net proceeds from the Company’s initial public offering, together with $41.0 million of indebtedness under the new revolving credit facility and $6.8 million of cash on hand, were used to repay the $92.0 million (including accrued interest of $0.6 million) outstanding under the prior senior secured credit facility. The prior senior secured credit facility was then terminated. In addition, in connection with the new revolving credit facility, the Company recorded $1.5 million of debt issue costs that will be amortized over the term of the new revolving credit facility. At April 28, 2012, $53.0 million was available under the new revolving credit facility for future borrowings.

 

All obligations under the new revolving credit facility are unconditionally guaranteed by, subject to certain exceptions, Parent and each of Borrower’s existing and future direct and indirect wholly owned domestic subsidiaries. All obligations under the new revolving credit facility, and the guarantees of those obligations (as well as cash management obligations and any interest rate hedging or other swap agreements), are secured by substantially all of the Borrower’s assets as well as the assets of each subsidiary guarantor.

 

The borrowings under the new revolving credit facility bear interest at a rate equal to an applicable margin plus, at the Company’s option, either (a) in the case of base rate borrowings, a rate equal to the highest of (i) the prime rate of Royal Bank of Canada, (ii) the federal funds rate plus 1/2 of 1% and (iii) the LIBOR for an interest period of one month plus 1.00%; or (b) in the case of LIBOR borrowings, a rate equal to the higher of (i) 1.50% and (ii) the LIBOR for the interest period relevant to such borrowing. The applicable margin for borrowings under the new revolving credit facility will range from 1.25% to 2.25% with respect to base rate borrowings and from 2.25% to 3.25% with respect to LIBOR borrowings, in each case based upon the achievement of specified levels of the ratio of consolidated total debt to consolidated EBITDA. Additionally, the Borrower will be required to pay a fee to the lenders under the new revolving credit facility on the unused amount at a rate ranging from 0.25% to 0.45%, based on the achievement of specified levels of the ratio of consolidated total debt to consolidated EBITDA. The Borrower is also required to pay customary letter of credit fees. During the thirteen weeks ended April 28, 2012, the average interest rate for the LIBOR borrowings was 3.8%.

 

The new revolving credit facility requires the Borrower to maintain a maximum consolidated total lease adjusted leverage ratio and a minimum consolidated interest coverage ratio, in each case, on the last day of any fiscal quarter and includes a maximum capital expenditure in any fiscal year. The Borrower’s ability to pay dividends to the Company is subject to restrictions including a maximum secured leverage ratio. If the Borrower’s debt under the new revolving credit facility exceeds that ratio, it is restricted from paying dividends. At April 28, 2012, this ratio was within the required limit, thus, the Borrower would have been allowed to pay dividends.

 

The Borrower is in compliance with the debt covenants of its new revolving credit facility as of April 28, 2012.

 

  

 

Senior Secured Credit Facility

 

On November 17, 2010, the Borrower entered into a senior secured credit facility (the “prior senior secured credit facility”) with a syndicate of financial institutions, which provided financing of up to $100.0 million consisting of a $95.0 million term loan facility and a $5.0 million revolving credit facility each with a maturity date of November 17, 2013. As described in Note 1, on July 27, 2011, the prior senior secured credit facility was terminated. In connection with the termination, the Company wrote-off the unamortized debt issuance costs of $1.6 million associated with the prior senior secured credit facility in the second quarter of fiscal year 2011.

 

All obligations under the prior senior secured credit facility were unconditionally guaranteed by, subject to certain exceptions, Parent and each of the Borrower’s existing and future direct and indirect wholly-owned domestic subsidiaries. All obligations under the prior senior secured credit facility, and the guarantees of those obligations (as well as cash management obligations and any interest hedging or other swap agreements), were secured by substantially all of the Borrower’s assets as well as those of the subsidiary guarantor. The borrowings under the prior senior secured credit facility bore interest at a rate equal to an applicable margin plus the base rate or LIBOR rate, at the Borrower’s option. The loans were LIBOR-based and had an interest rate of 7.75% from the time of issuance through its termination on July 27, 2011. The Company was in compliance with the debt covenants of the prior senior secured credit facility during the period it was outstanding.

XML 25 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events
3 Months Ended
Apr. 28, 2012
Subsequent Events
9. Subsequent Events

 

Subsequent to April 28, 2012, the Borrower made principal payments in the aggregate amount of $3.0 million on the new revolving credit facility, bringing the outstanding principal balance to $9.0 million.

 

On May 13, 2012, the Board of Directors terminated the employment of the Company’s Executive Vice President and Chief Financial Officer (“CFO”). In connection with such termination, the outstanding unexercised stock options previously granted, under the Francesca’s Holdings Corporation 2010 Stock Incentive Plan, to the CFO totaling 177,404 were cancelled.

XML 26 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitment and Contingencies
3 Months Ended
Apr. 28, 2012
Commitment and Contingencies
7. Commitment and Contingencies

 

Operating Leases

 

The Company leases boutique space and office space under operating leases expiring in various years through the fiscal year ending 2023. Certain of the leases provide that the Company may cancel the lease, with penalties as defined in the lease, if the Company’s boutique sales at that location fall below an established level. Certain leases provide for additional rent payments to be made when sales exceed a base amount. Certain operating leases provide for renewal options for periods from three to five years at their fair rental value at the time of renewal.

 

Minimum future rental payments under non-cancellable operating leases as of April 28, 2012, are approximately as follows:

 

Fiscal year 

 

Amount  

 
    (In thousands)  
Remainder of 2012   $ 15,795  
2013     20,641  
2014     19,636  
2015     18,806  
2016     17,824  
Thereafter     69,146  
    $ 161,848  

 

Legal Proceedings

 

From time to time, the Company is subject to various claims and legal proceedings arising in the ordinary course of business. While the outcome of any such claim cannot be predicted with certainty, in the opinion of management, the outcome of these matters will not have a material adverse effect on the Company’s business, results of operations or financial conditions.

XML 27 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
3 Months Ended
Apr. 28, 2012
Segment Reporting
8. Segment Reporting

 

The Company determines its operating segments on the same basis used internally to evaluate performance. The Company’s reporting segments are the operation of boutiques and the e-commerce website, which have been aggregated into one reportable financial segment. The Company aggregates its operating segments because (i) the merchandise offered at boutique locations and through the e-commerce business is largely the same, (ii) management believes that the majority of its e-commerce customers are also customers of boutique locations and (iii) the merchandise margin of both segments is similar. All of the Company’s identifiable assets are located in the United States.

 

 

The following is sales information regarding the Company’s major merchandise categories:

 

   

Thirteen Weeks Ended  

 
   

April 28,
2012
  

   

April 30,
2011
  

 
    (in thousands)  
Apparel   $ 32,874     $ 22,780  
Jewelry     12,909       8,116  
Accessories     9,865       6,104  
Gift     6,031       4,494  
Shipping     75       46  
      61,754       41,540  
Allowance for returns     (432 )     (275 )
Net sales   $ 61,322     $ 41,265  
XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Changes in Stockholders' Equity (USD $)
In Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning Balance at Jan. 28, 2012 $ 16,902 $ 435 $ 77,071 $ (60,604)
Beginning Balance (in shares) at Jan. 28, 2012   43,538    
Net income 8,742     8,742
Stock-based compensation 734   734  
Stock options exercised and related tax benefit (in shares)   106    
Stock options exercised and related tax benefit 1,362 1 1,361  
Ending Balance at Apr. 28, 2012 $ 27,740 $ 436 $ 79,166 $ (51,862)
Ending Balance (in shares) at Apr. 28, 2012   43,644    
XML 29 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes
3 Months Ended
Apr. 28, 2012
Income Taxes
4. Income Taxes

 

The provision for income taxes is based on the current estimate of the annual effective tax rate. The effective income tax rates for the thirteen weeks ended April 28, 2012 and April 30, 2011 were 39.5% and 39.2%, respectively. The difference between our effective tax rate and statutory rate primarily relates to state taxes.

 

During the thirteen weeks ended April 30, 2011, the Company elected bonus depreciation for certain fixed asset additions in fiscal year 2010 based on clarification from the Internal Revenue Services in Rev Proc. 2011-26 issued on March 29, 2011. The election resulted in a reduction of approximately $0.6 million of deferred tax assets and income tax payable.

XML 30 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 16 89 1 false 3 0 false 3 false false R1.htm 101 - Document - Document and Entity Information Sheet http://www.francescascollections.com/taxonomy/role/DocumentDocumentandEntityInformation Document and Entity Information true false R2.htm 103 - Statement - Consolidated Balance Sheets Sheet http://www.francescascollections.com/taxonomy/role/StatementOfFinancialPositionClassified Consolidated Balance Sheets false false R3.htm 104 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://www.francescascollections.com/taxonomy/role/StatementOfFinancialPositionClassifiedParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 105 - Statement - Consolidated Statements of Operations Sheet http://www.francescascollections.com/taxonomy/role/StatementOfIncome Consolidated Statements of Operations false false R5.htm 106 - Statement - Consolidated Statement of Changes in Stockholders' Equity Sheet http://www.francescascollections.com/taxonomy/role/StatementOfShareholdersEquityAndOtherComprehensiveIncome Consolidated Statement of Changes in Stockholders' Equity false false R6.htm 107 - Statement - Consolidated Statements of Cash Flows Sheet http://www.francescascollections.com/taxonomy/role/StatementOfCashFlowsIndirect Consolidated Statements of Cash Flows false false R7.htm 108 - Disclosure - Summary of Significant Accounting Policies Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsOrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock Summary of Significant Accounting Policies false false R8.htm 109 - Disclosure - Earnings Per Share Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsEarningsPerShareTextBlock Earnings Per Share false false R9.htm 110 - Disclosure - Fair value of Financial Instruments Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsFairValueDisclosuresTextBlock Fair value of Financial Instruments false false R10.htm 111 - Disclosure - Income Taxes Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsIncomeTaxDisclosureTextBlock Income Taxes false false R11.htm 112 - Disclosure - Credit Facility Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsLongTermDebtTextBlock Credit Facility false false R12.htm 113 - Disclosure - Stock-based Compensation Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsDisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock Stock-based Compensation false false R13.htm 114 - Disclosure - Commitment and Contingencies Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsCommitmentsAndContingenciesDisclosureTextBlock Commitment and Contingencies false false R14.htm 115 - Disclosure - Segment Reporting Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsSegmentReportingDisclosureTextBlock Segment Reporting false false R15.htm 116 - Disclosure - Subsequent Events Sheet http://www.francescascollections.com/taxonomy/role/NotesToFinancialStatementsSubsequentEventsTextBlock Subsequent Events false false All Reports Book All Reports Process Flow-Through: 103 - Statement - Consolidated Balance Sheets Process Flow-Through: Removing column 'Jan. 29, 2011' Process Flow-Through: 104 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 105 - Statement - Consolidated Statements of Operations Process Flow-Through: 107 - Statement - Consolidated Statements of Cash Flows fran-20120428.xml fran-20120428.xsd fran-20120428_cal.xml fran-20120428_def.xml fran-20120428_lab.xml fran-20120428_pre.xml true true