EDENOR S.A.
CONDENSED INTERIM FINANCIAL STATEMENTS
AS OF MARCH 31, 2016 AND FOR THE THREE-MONTH PERIOD
ENDED MARCH 31, 2016
PRESENTED IN COMPARATIVE FORM
CONTENTS
Legal Information |
1 |
Condensed Interim Statement of Financial Position |
2 |
Condensed Interim Statement of Comprehensive Income |
4 |
Condensed Interim Statement of Changes in Equity |
5 |
Condensed Interim Statement of Cash Flows |
6 |
Notes to the condensed interim financial statements |
8 |
Note 1. General information |
8 |
Note 2. Regulatory framework |
9 |
Note 3. Basis of preparation |
11 |
Note 4. Accounting policies |
11 |
Note 5. Financial risk management |
12 |
Note 6. Critical accounting estimates and judgments |
13 |
Note 7. Contingencies and lawsuits |
13 |
Note 8. Property, plant and equipment |
14 |
Note 9. Other receivables |
16 |
Note 10. Trade receivables |
17 |
Note 11. Financial assets at fair value through profit or loss |
17 |
Note 12. Cash and cash equivalents |
18 |
Note 13. Share capital and additional paid-in capital |
18 |
Note 14. Trade payables |
18 |
Note 15. Other payables |
18 |
Note 16. Borrowings |
19 |
Note 17. Salaries and social security taxes payable |
19 |
Note 18. Income tax and tax on minimum presumed income/Deferred tax |
19 |
Note 19. Tax liabilities |
21 |
Note 20. Provisions |
21 |
Note 21. Revenue from sales |
21 |
Note 22. Expenses by nature |
22 |
Note 23. Other operating expense, net |
23 |
Note 24. Net financial expense |
24 |
Note 25. Basic and diluted (loss) earnings per share |
24 |
Note 26. Related-party transactions |
25 |
Note 27. Events after the reporting period |
26 |
Additional information required by Section 68 (Buenos Aires Stock Exchange) and Section 12 (National Securities Commission) |
27 |
Informative summary |
33 |
Report on Review of Condensed Interim Financial Statements |
|
Supervisory Committee’s Report |
|
Glossary of Terms
The following definitions, which are not technical ones, will help readers understand some of the terms used in the text of the notes to the Company’s Financial Statements.
Terms |
Definitions |
CAMMESA |
Compañía Administradora del Mercado Mayorista Eléctrico (the company in charge of the regulation and operation of the wholesale electricity market) |
CNV |
National Securities Commission |
CYCSA |
Comunicaciones y Consumos S.A. |
EASA |
Electricidad Argentina S.A. |
Edenor S.A |
Empresa Distribuidora y Comercializadora Norte S.A. |
ENRE |
National Regulatory Authority for the Distribution of Electricity |
FOCEDE |
Fund for Electric Power Distribution Expansion and Consolidation Works |
FOTAE |
Trust for the Management of Electric Power Transmission Works |
IAS |
International Accounting Standards |
IASB |
International Accounting Standards Board |
IFRIC |
International Financial Reporting Interpretations Committee |
IFRS |
International Financial Reporting Standards |
MEyM |
Energy and Mining Ministry |
MMC |
Cost Monitoring Mechanism |
PEN |
Federal Executive Power |
PISA |
Pampa Inversiones S.A. |
PYSSA |
Préstamos y Servicios S.A. |
PUREE |
Program for the Rational Use of Electric Power |
RTI |
Tariff Structure Review |
SACME |
S.A. Centro de Movimiento de Energía |
SE |
Energy Secretariat |
SEGBA |
Servicios Eléctricos del Gran Buenos Aires S.A. |
SUSS |
Single Social Security System |
VAD |
Distribution Added Value |
Legal Information
Corporate name: Empresa Distribuidora y Comercializadora Norte S.A.
Legal address: 6363 Del Libertador Ave., City of Buenos Aires
Main business: Distribution and sale of electricity in the area and under the terms of the concession agreement by which this public service is regulated.
Date of registration with the Public Registry of Commerce:
- of the Articles of Incorporation: August 3, 1992
- of the last amendment to the By-laws: May 28, 2007
Term of the Corporation: August 3, 2087
Registration number with the “Inspección General de Justicia” (the Argentine governmental regulatory agency of corporations): 1,559,940
Parent company: Electricidad Argentina S.A. (EASA)
Legal address: 3302 Ortiz de Ocampo, Building 4, City of Buenos Aires
Main business of the parent company: Investment in Edenor S.A.’s Class “A” shares and rendering of technical advisory, management, sales, technology transfer and other services related to the distribution of electricity.
Interest held by the parent company in capital stock and votes: 51.54%
CAPITAL STRUCTURE
AS OF MARCH 31, 2016
(amounts stated in pesos)
Class of shares |
|
Subscribed and paid-in (See Note 13) |
Common, book-entry shares, face value 1, 1 vote per share |
|
|
|
|
|
Class A |
|
462,292,111 |
Class B (1) |
|
442,210,385 |
Class C (2) |
|
1,952,604 |
|
|
906,455,100 |
|
|
|
(1) Includes 9,412,500 treasury shares as of March 31, 2016 and December 31, 2015.
(2) Relates to the Employee Stock Ownership Program Class C shares that have not been transferred.
1
Edenor S.A.
Condensed Interim Statement of Financial Position
as of March 31, 2016 presented in comparative form
(Stated in thousands of pesos)
|
Note |
|
03.31.16 |
12.31.15 | |
ASSETS |
|
|
| ||
|
|
|
| ||
Non-current assets |
|
|
| ||
Property, plant and equipment |
8 |
|
9,431,639 |
8,885,789 | |
Interest in joint ventures |
|
|
433 |
433 | |
Deferred tax asset |
18 |
|
292,815 |
50,048 | |
Other receivables |
9 |
|
155,051 |
153,777 | |
Financial assets at fair value through profit or loss |
11 |
|
- |
23,567 | |
Total non-current assets |
|
|
9,879,938 |
9,113,614 | |
|
|
|
| ||
Current assets |
|
|
| ||
Inventories |
|
|
116,811 |
134,867 | |
Other receivables |
9 |
|
354,355 |
1,079,860 | |
Trade receivables |
10 |
|
2,375,332 |
963,005 | |
Financial assets at fair value through profit or loss |
11 |
|
1,797,902 |
1,560,434 | |
Derivative financial instruments |
|
|
5,665 |
197 | |
Cash and cash equivalents |
12 |
|
171,276 |
128,952 | |
Total current assets |
|
|
4,821,341 |
3,867,315 | |
TOTAL ASSETS |
|
|
14,701,279 |
12,980,929 |
2
Edenor S.A.
Condensed Interim Statement of Financial Position
as of March 31, 2016 presented in comparative form (continued)
(Stated in thousands of pesos)
|
Note |
|
03.31.16 |
12.31.15 | |
EQUITY |
|
|
| ||
Share capital |
13 |
|
897,043 |
897,043 | |
Adjustment to share capital |
|
|
397,716 |
397,716 | |
Additional paid-in capital |
|
|
3,452 |
3,452 | |
Treasury stock |
13 |
|
9,412 |
9,412 | |
Adjustment to treasury stock |
|
|
10,347 |
10,347 | |
Other comprehensive loss |
|
|
(42,253) |
(42,253) | |
Accumulated losses |
|
|
124,299 |
249,336 | |
TOTAL EQUITY |
|
|
1,400,016 |
1,525,053 | |
|
|
|
| ||
|
|
|
| ||
LIABILITIES |
|
|
| ||
Non-current liabilities |
|
|
| ||
Trade payables |
14 |
|
226,407 |
224,966 | |
Other payables |
15 |
|
3,029,622 |
2,391,878 | |
Borrowings |
16 |
|
2,774,153 |
2,460,975 | |
Deferred revenue |
|
|
167,389 |
153,816 | |
Salaries and social security payable |
17 |
|
84,791 |
80,039 | |
Benefit plans |
|
|
216,217 |
204,386 | |
Tax payable |
18 |
|
155,346 |
- | |
Tax liabilities |
19 |
|
1,611 |
1,922 | |
Provisions |
20 |
|
281,126 |
259,573 | |
Total non-current liabilities |
|
|
6,936,662 |
5,777,555 | |
Current liabilities |
|
|
| ||
Trade payables |
14 |
|
5,109,404 |
4,475,427 | |
Other payables |
15 |
|
153,792 |
151,674 | |
Borrowings |
16 |
|
124,101 |
48,798 | |
Deferred revenue |
|
|
764 |
764 | |
Salaries and social security payable |
17 |
|
575,734 |
733,131 | |
Benefit plans |
|
|
28,291 |
28,291 | |
Tax payable |
18 |
|
10,542 |
16,332 | |
Tax liabilities |
19 |
|
264,160 |
153,415 | |
Provisions |
20 |
|
97,813 |
|
70,489 |
Total current liabilities |
|
|
6,364,601 |
5,678,321 | |
TOTAL LIABILITIES |
|
|
13,301,263 |
11,455,876 | |
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
|
14,701,279 |
12,980,929 |
The accompanying notes are an integral part of these Financial Statements.
3
Edenor S.A.
Condensed Interim Statement of Comprehensive Income
for the three-month period ended March 31, 2016
presented in comparative form
(Stated in thousands of pesos)
three months at | |||||
Note |
03.31.16 |
|
03.31.15 | ||
Revenue |
21 |
2,990,120 |
968,615 | ||
Electric power purchases |
(1,317,315) |
(522,977) | |||
Subtotal |
1,672,805 |
445,638 | |||
Transmission and distribution expenses |
22 |
(1,324,825) |
(704,589) | ||
Gross loss |
347,980 |
(258,951) | |||
|
| ||||
Selling expenses |
22 |
(288,008) |
(171,212) | ||
Administrative expenses |
22 |
(228,709) |
(136,944) | ||
Other operating expense, net |
23 |
(105,557) |
(37,356) | ||
Operating loss before higer costs recognition and SE Resolution 32/15 |
(274,294) |
(604,463) | |||
Income recognition on account of the RTI - SE Resolution 32/15 |
431,047 |
1,333,877 | |||
Higher cost recognition – SE Resolution 250/13 and subsequent Notes |
81,512 |
186,596 | |||
Operating profit (loss) |
238,265 |
916,010 | |||
Financial income |
24 |
26,106 |
15,570 | ||
Financial expenses |
24 |
(343,639) |
(180,383) | ||
Other financial results |
24 |
(133,190) |
(28,295) | ||
Net financial expense |
(450,723) |
(193,108) | |||
Profit (Loss) before taxes |
(212,458) |
722,902 | |||
|
|||||
Income tax |
18 |
87,421 |
(253,016) | ||
Profit (Loss) for the period |
(125,037) |
469,886 | |||
|
|||||
Basic and diluted earnings (loss) profit per share: |
|||||
Basic and diluted earnings (loss) profit per share |
25 |
(0.14) |
0.52 |
The accompanying notes are an integral part of these Financial Statements.
4
Edenor S.A.
Condensed Interim Statement of Changes in Equity
for the three-month period ended March 31, 2016
presented in comparative form
(Stated in thousands of pesos)
Share capital |
Adjustment to share capital |
Treasury stock |
Adjust- ment to treasury stock |
Additional paid-in capital |
Other comprehesive |
Accumulated deficit |
Total equity | ||||||||
Balance at December 31, 2014 |
897,043 |
397,716 |
9,412 |
10,347 |
3,452 |
(39,862) |
(893,107) |
385,001 | |||||||
Loss for the three-month period |
- |
- |
- |
- |
- |
- |
469,886 |
469,886 | |||||||
Balance at March 31, 2015 |
897,043 |
397,716 |
9,412 |
10,347 |
3,452 |
(39,862) |
(423,221) |
854,887 | |||||||
Loss for the nine-month complementary |
- |
- |
- |
- |
- |
- |
672,557 |
672,557 | |||||||
Other comprehensive loss for the year |
- |
- |
- |
- |
- |
(2,391) |
(2,391) | ||||||||
Balance at December 31, 2015 |
897,043 |
397,716 |
9,412 |
10,347 |
3,452 |
(42,253) |
249,336 |
1,525,053 | |||||||
Profit for the three-month period |
- |
- |
- |
- |
- |
- |
(125,037) |
(125,037) | |||||||
Balance at March 31, 2016 |
897,043 |
397,716 |
9,412 |
|
10,347 |
3,452 |
(42,253) |
124,299 |
1,400,016 |
The accompanying notes are an integral part of these Financial Statements.
5
Edenor S.A.
Condensed Interim Statement of Cash Flows
for the three-month period ended March 31, 2016
presented in comparative form
(Stated in thousands of pesos)
Note |
03.31.16 |
|
03.31.15 | ||
Cash flows from operating activities |
|||||
Profit (Loss) for the period |
(125,037) |
469,886 | |||
Adjustments to reconcile net (loss) profit to net cash flows from operating activities: |
|||||
Depreciation of property, plants and equipments |
22 |
81,929 |
64,076 | ||
Loss on disposals of property, plants and equipments |
8 |
1,003 |
369 | ||
Net accrued interest |
24 |
316,776 |
155,799 | ||
Exchange differences |
24 |
327,384 |
52,527 | ||
Income tax |
18 |
(87,421) |
253,016 | ||
Allowance for the impairment of trade and other receivables, net of recovery |
10,681 |
1,034 | |||
Adjustment to present value of receivables |
24 |
(289) |
(2,615) | ||
Provision for contingencies |
20 |
60,093 |
19,216 | ||
Other expenses - FOCEDE |
23 |
13,975 |
8,733 | ||
Changes in fair value of financial assets |
24 |
(198,760) |
(24,530) | ||
Accrual of benefit plans |
22 |
20,643 |
21,250 | ||
Higher cost recognition – SE Resolution 250/13 and subsequent Notes |
(81,512) |
(186,596) | |||
Income recognition on account of the RTI - SE Resolution 32/15 |
- |
(464,803) | |||
Net gain from the repurchase of Corporate Bonds |
24 |
(42) |
- | ||
Income from non-reimbursable customer contributions |
23 |
(191) |
(191) | ||
Changes in operating assets and liabilities: |
|||||
(Increase) in trade receivables |
(1,399,856) |
(36,829) | |||
Decrease (Increase) in other receivables |
805,452 |
(627,871) | |||
Decrease (Increase) in inventories |
18,057 |
(939) | |||
Increase in deferred revenue |
13,764 |
13,947 | |||
Increase (Decrease) in trade payables |
(29,957) |
(253,083) | |||
Decrease in salaries and social security payable |
(152,645) |
(121,232) | |||
Decrease in benefit plans |
(8,811) |
(10,965) | |||
Increase (Decrease) in tax liabilities |
103,572 |
(4,673) | |||
Increase (Decrease) in other payables |
538,812 |
(111,802) | |||
Funds obtained from the program for the rational use of electric power (PUREE) (SE Resolution No. 1037/07) |
- |
25,612 | |||
Net decrease in provisions |
(11,216) |
(5,048) | |||
Subtotal before variations of debts with Cammesa |
216,404 |
(765,712) | |||
Increase in account payable and mutuum with Cammesa |
267,351 |
1,404,932 | |||
Net cash flows generated by operating activities |
483,755 |
639,220 |
6
Edenor S.A.
Condensed Interim Statement of Cash Flows
for the three-month period ended March 31, 2016
presented in comparative form (continued)
(Stated in thousands of pesos)
Note |
03.31.16 |
03.31.15 | |||
Cash flows from investing activities |
|||||
Payment of property, plants and equipments |
(427,961) |
(197,067) | |||
Net (payment for) collection of purchase / sale of financial assets at fair value |
(8,344) |
(494,482) | |||
Collection of receivables from sale of subsidiaries |
1,962 |
- | |||
Net cash flows used in investing activities |
(434,343) |
(691,549) | |||
Cash flows from financing activities |
|||||
Payment of principal on loans |
16 |
(4,475) |
- | ||
Net cash flows used in financing activities |
(4,475) |
- | |||
Increase (Decrease) in cash and cash equivalents |
44,937 |
(52,329) | |||
Cash and cash equivalents at the beginning of year |
12 |
128,952 |
179,080 | ||
Exchange differences in cash and cash equivalents |
(2,613) |
(668) | |||
Increase (Decrease) in cash and cash equivalents |
44,937 |
(52,329) | |||
Cash and cash equivalents at the end of the period |
12 |
171,276 |
126,083 |
Supplemental cash flows information |
|||||
Non-cash activities |
|||||
Financial costs capitalized in property, plants and equipments |
8 |
(61,653) |
(55,912) | ||
Acquisitions of property, plant and equipment through increased trade payables |
(139,168) |
(81,310) | |||
Increase (Decrease) from offsetting of PUREE-related liability against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15) |
- |
10,619 | |||
Increase (Decrease) from offsetting of liability with CAMMESA for electricity purchases against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15) |
- |
(196,906) |
The accompanying notes are an integral part of these Financial Statements.
7
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form
1. General information
History and development of the Company
Edenor S.A. was organized on July 21, 1992 by Decree No. 714/92 in connection with the privatization and concession process of the distribution and sale of electric power carried out by SEGBA.
By means of an International Public Bidding, the PEN awarded 51% of the Company’s capital stock, represented by the Class "A" shares, to the bid made by EASA, the parent company of Edenor S.A. The award as well as the transfer contract were approved on August 24, 1992 by Executive Order No. 1,507/92 of the Federal Executive Power.
On September 1, 1992, EASA took over the operations of EDENOR S.A.
The corporate purpose of EDENOR S.A. is to engage in the distribution and sale of electricity within the concession area. Furthermore, among other activities, the Company may subscribe or acquire shares of other electricity distribution companies, subject to the approval of the regulatory agency, assign the use of the network to provide electricity transmission or other voice, data and image transmission services, and render advisory, training, maintenance, consulting, and management services and know-how related to the distribution of electricity both in Argentina and abroad. These activities may be conducted directly by EDENOR S.A. or through subsidiaries or related companies. In addition, the Company may act as trustee of trusts created under Argentine laws.
The Company’s economic and financial situation
In fiscal year 2015, the Company recorded positive operating and net results, thus reversing its negative economic and financial situation of the last years. This improvement has been achieved as a consequence of the issuance by the SE on March 13, 2015 of Resolution 32/15, which addressed the need for the adjustment of the distribution companies’ resources and considered that the adoption of urgent and temporary measures were necessary in order to maintain the normal provision of the public service, object of the concession.
In spite of the deterioration of the economic and financial equation over the last years, the Company has been able to reasonably maintain the quality of the electricity distribution service and satisfy the constant year-on-year increase in the demand for electricity that has accompanied the economic growth and the rise in the standard of living. The imbalance of the business equation was caused by the delay in the compliance with certain obligations under the Adjustment Agreement, especially with regard to both the recognition of the semiannual rate adjustments resulting from the MMC, and the carrying out of the RTI, mitigated by the adoption of certain temporary measures. In this regard, the Company has absorbed the higher costs associated with the provision of the service and complied with the execution of the investment plan and the carrying out of the essential operation and maintenance works that are necessary to maintain the provision of the public service in a satisfactory manner in terms of quality and safety.
Taking into account the above-described situation, on December 16, 2015, the Executive Power issued Executive Order No. 134, which declared the state of emergency in the country’s electricity sector and authorized the MEyM to implement a plan of action for the generation, transmission and distribution of electricity at national level and guarantee the provision of the electricity public service under adequate economic and technical conditions.
As part of the measures aimed at the restructuring of the electricity sector, in January 2016, the MEyM issued Resolutions Nos. 6 and 7 and the ENRE its Resolution No. 1, pursuant to which a new electricity rate system was implemented aimed not only to improve the distribution companies’ revenue in order for them to be able to make investments and carry out network maintenance and expansion works, but also to reflect the approved new generation cost. This new electricity rate system protects those sectors that cannot afford the full cost of the service through the creation of a “Social Tariff”, is accompanied by a program aimed at reducing the consumption of electricity and provides for the billing of electricity consumption on a monthly basis in order to soften the impact of the increases on customers.
8
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
At the same time, the aforementioned Resolution No. 7 instructs the ENRE to take all the necessary steps to conclude the RTI before December 31, 2016. In this regard, on April 1, 2016, the ENRE issued Resolution No. 55/2016 which approves the program for the Review of the distribution tariff for the current year and establishes the criteria and methodologies for both the process and the compensation and penalty system (Note 2.a).
Despite these advances, as of March 31, 2016, the Company continues to record a working capital deficit of $1.5 billion, which includes the amount owed to CAMMESA for $3 billion plus interest accrued as of March 31, 2016, in respect of which the Company has submitted a proposal of payment based on its available and projected cash flows, and subject to certain conditions being met, such as the approval of a new electricity rate schedule resulting from the completion of the RTI process and the absence of precautionary measures that could prevent its application. As of the date of issuance of these financial statements, CAMMESA’s reply has not yet been received.
Faced with this scenario, the Company Board of Directors is assessing the sufficiency of the financial resources granted to cover the operation costs, the investment plans and debt interest payments, as well as the impact of the different variables that affect the Company’s business, such as behavior of the demand, losses, delinquency, penalties and service quality, among others.
2. Regulatory framework
At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2015, except for the following:
a) Tariff Structure Review
By means of MEyM Resolution No. 7/16, SE Resolution 32/15 was repealed and the ENRE was instructed to adopt measures, within its field of competence, to conclude the RTI before December 31, 2016.
On April 1, 2016, the ENRE issued Resolution No. 55/16, which approves the program for the Review of the distribution tariff for the current year, establishing the criteria and methodologies for both the RTI process and the compensation and penalty system, together with a tentative schedule with a detail of the work plan to be submitted.
As mentioned in the financial statements as of December 31, 2015, in the Company’s opinion, the RTI must include, in addition to the definitive Electricity Rate Schedules, a review of costs, the required quality levels and other rights and obligations that would lead to an updated Concession Agreement, which, in turn, must provide for the definitive treatment to be given to all those issues, about which a decision is still pending, resulting from the non-compliance with the Adjustment Agreement, including the remaining balances and other effects caused by the partial measures adopted.
These issues, among other, are the following:
i) the treatment to be given to the remaining balances of the amounts received for the fulfillment of the Investment plan through the Loans for consumption (Mutuums) granted to cover the insufficiency of the funds deriving from the FOCEDE;
ii) the conditions for the settlement of the balance outstanding with CAMMESA at the date of issuance of Resolution 32/15, for which purpose the Company has submitted a payment plan;
iii) the termination and liquidation of the FOCEDE in order to reach an agreement on the transfer thereof to the trustee and beneficiary.
iv) the treatment to be given to the Penalties and Discounts determined prior and subsequent to the signing of the Adjustment Agreement.
9
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
b) Penalties
The ENRE is empowered to control the quality levels of the technical product and service, the commercial service and the compliance with public safety regulations, as stipulated in the Concession Agreement. If the Distribution Company fails to comply with the obligations assumed, the ENRE will be entitled to apply the penalties stipulated in the aforementioned Agreement.
By means of ENRE Note 120,151, dated April 15, 2016, which establishes the new criterion to calculate penalties, the Company is informed of the payment in Argentine pesos of the penalties stated in kWh.
In those cases in which a penalty is imposed due to a deficiency in the quality of the commercial or technical service product, public safety or any non-compliance with the concession agreement, the kWh values must be applied to the calculation of the penalty amount, with average rate, cost of non-supplied electricity or any other economic parameter that could have been defined for such purposes, being the value in effect at the last day of the six-month period or analyzed period in which the event to be penalized is detected, with the increases recorded in the remuneration as a result of the increases and adjustments granted as of that date. The resulting amount will accrue interest at the 30-day lending rate of Banco Nación Argentina from such date to the date on which the customer’s account is effectively credited.
Based on these guidelines, as of March 31, 2016, the Company adjusted the penalties accrued and not yet issued based on ENRE Note 120,151, by applying the lending rate of Banco Nación Argentina to the amounts determined on the basis of the electricity rate effectively paid by customers at the end of the six-month period in which the penalizable event occurred. This caused an increase in the recorded liability of $ 129 million.
Additionally, considering the aforementioned ENRE Note, the Company is evaluating with the regulatory authority the scope of the provisions thereof with regard to all the penalties recorded by the Company. This includes, for example, clarifying the ENRE’s criterion to define what constitutes “remuneration” for purposes of determining the penalties accrued prior to April 15, 2016 and not yet issued, as well as the obligation to accrue interest on the penalties issued until the date of their cancellation or payment. If the term “remuneration” were interpreted by the ENRE as to include all the amounts received by the Company in the form of, for example, government grants, or if the accrual of interest on penalties issued were, in the ENRE’s opinion, applicable, the amount of the provision for penalties could increase significantly (in the range of 3-5 times greater).
The stance of the Company Board of Directors is that the adjustment of the penalties, whether due to the aforementioned Note or to other situations, including the accrual of interest included in said Note, should not be applied to the Company inasmuch as the delays incurred are the result of the regulatory authority’s delay in issuing those penalties. Additionally, in this same regard, the Company believes that it is being penalized based on the quality levels required by the Concession Agreement, which could not be complied with not because of Edenor’s decision but because of the situation generated by the Grantor of the Concession’s non-compliance with the provisions of said agreement.
Compensation payable to Customers
On March 21, 2016, the ENRE issued Resolution 31/2016, pursuant to which it was provided that each small-demand residential customer (T1R) who had been affected by the power outages occurred between February 12 and 18 of the current year be paid a compensation of (i) six hundred pesos if the power cut lasted more than 12 continuous hours but did not exceed 24 continuous hours; (ii) nine hundred thirty-one pesos if the power cut lasted more than 24 continuous hours but did not exceed 48 hours; and (iii) one thousand sixty-five pesos if the power cut lasted more than 48 continuous hours.
The total amount of the compensation payable to customers by way of discounts amounts to $ 73 million, which has begun to be credited to customer bills issued as from April 25, 2016.
10
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
3. Basis of preparation
These condensed interim financial statements for the three-month period ended March 31, 2016 have been prepared in accordance with the provisions of IAS 34 “Interim Financial Reporting”.
This condensed interim financial information must be read together with the Company’s financial statements as of December 31, 2015, which have been prepared in accordance with IFRS. These condensed interim financial statements are stated in thousands of Argentine pesos, unless specifically indicated otherwise. They have been prepared under the historical cost convention, as modified by the measurement of financial assets at fair value through profit or loss.
The condensed interim financial statements for the three-month period ended March 31, 2016 have not been audited. The Company Management estimates that they include all the necessary adjustments to fairly present the results of operations for the period. The results of operations for the three-month period ended March 31, 2016 do not necessarily reflect the Company’s results in proportion to the full fiscal year.
These condensed interim financial statements were approved for issue by the Company Board of Directors on May 10, 2016.
Comparative information
The balances as of December 31, 2015 and for the three-month period ended March 31, 2015, disclosed in these condensed interim financial statements for comparative purposes, arise from the financial statements as of those dates.
4. Accounting policies
The accounting policies adopted for these condensed interim financial statements are consistent with those used in the preparation of the financial statements for the last financial year, which ended on December 31, 2015, except for those mentioned below.
There are no new IFRS or IFRIC applicable as from the current period that have a material impact on the Company’s condensed interim financial statements.
These condensed interim financial statements must be read together with the audited financial statements as of December 31, 2015 prepared under IFRS.
New standards, amendments and interpretations not effective and not early adopted by the Company:
- IFRS 16 “Leases”: On January 13, 2016, the IASB published IFRS 16, which replaces the current guidance in IAS 17. The standard defines a lease as a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration. The standard requires the recognition of a lease liability that reflects future lease payments and a ‘right-of-use asset’ for almost all lease contracts. This is a significant change compared to IAS 17 under which lessees were required to make a distinction between a finance lease (reported on the balance sheet) and an operating lease (off balance sheet). IFRS 16 contains an optional exemption for certain short-term leases and leases of low-value assets; however, this exemption can only be applied by lessees. IFRS 16 is effective for annual reporting periods beginning on or after 1 January 2019.
11
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
The Company’s activities and the market in which it operates expose the Company to a series of financial risks: market risk (including currency risk, cash flows interest rate risk, fair value interest rate risk and price risk), credit risk and liquidity risk.
There have been no significant changes in the Company’s risk management policies since the last fiscal year end.
Financial risk factors
i. Currency risk
As of March 31, 2016 and December 31, 2015, the Company’s balances in foreign currency are as follow:
Currency |
Amount in foreign currency |
Exchange rate (1) |
Total |
Total | ||||||
ASSETS |
|
|||||||||
CURRENT ASSETS |
|
|||||||||
Other receivables |
USD |
365 |
14.600 |
5,333 |
11,193 | |||||
Cash and cash equivalents |
USD |
270 |
14.600 |
3,935 |
10,607 | |||||
EUR |
12 |
16.608 |
199 |
181 | ||||||
TOTAL CURRENT ASSETS |
647 |
9,467 |
21,981 | |||||||
TOTAL ASSETS |
647 |
|
9,467 |
21,981 | ||||||
|
||||||||||
LIABILITIES |
|
|||||||||
NON-CURRENT LIABILITIES |
|
|||||||||
Borrowings |
USD |
179,525 |
14.700 |
2,639,016 |
2,341,098 | |||||
Related parties |
USD |
9,193 |
14.700 |
135,137 |
119,877 | |||||
TOTAL NON-CURRENT LIABILITIES |
188,718 |
|
2,774,153 |
2,460,975 | ||||||
CURRENT LIABILITIES |
|
|||||||||
Trade payables |
USD |
10,039 |
14.700 |
147,567 |
185,900 | |||||
EUR |
1,016 |
16.758 |
17,032 |
12,063 | ||||||
CHF |
30 |
15.328 |
465 |
397 | ||||||
NOK |
68 |
1.788 |
122 |
101 | ||||||
Borrowings |
USD |
8,055 |
14.700 |
118,418 |
46,688 | |||||
Related parties |
USD |
387 |
14.700 |
5,683 |
2,110 | |||||
TOTAL CURRENT LIABILITIES |
19,595 |
289,287 |
247,259 | |||||||
TOTAL LIABILITIES |
208,313 |
|
3,063,440 |
2,708,234 |
(1) The exchange rates used are those of Banco Nación in effect as of March 31, 2016 for US Dollars (USD), Euros (EUR), Swiss Francs (CHF) and Norwegian Krones (NOK).
ii. Fair value estimate
The Company classifies the measurements of financial instruments at fair value using a fair value hierarchy that reflects the relevance of the variables used to carry out such measurements. The fair value hierarchy has the following levels:
- Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
- Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from the prices).
- Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).
12
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
The table below shows the Company’s financial assets measured at fair value as of March 31, 2016 and December 31, 2015:
LEVEL 1 |
LEVEL 2 |
LEVEL 3 |
TOTAL | |||||
At March 31, 2016 |
||||||||
Assets |
||||||||
Cash and cash equivalents |
||||||||
Money market funds |
141,378 |
- |
- |
141,378 | ||||
Financial assets at fair value through profit or loss: |
||||||||
Government bonds |
423,407 |
- |
- |
423,407 | ||||
Money market funds |
1,374,495 |
- |
- |
1,374,495 | ||||
Derivative financial instruments |
- |
5,665 |
- |
5,665 | ||||
Total assets |
1,939,280 |
5,665 |
- |
1,944,945 | ||||
At December 31, 2015 |
||||||||
Assets |
||||||||
Cash and cash equivalents |
||||||||
Money market funds |
93,488 |
- |
- |
93,488 | ||||
Financial assets at fair value through profit or loss: |
||||||||
Government bonds |
370,161 |
- |
- |
370,161 | ||||
Money market funds |
1,213,840 |
- |
- |
1,213,840 | ||||
Derivative financial instruments |
- |
197 |
- |
197 | ||||
Total assets |
1,677,489 |
- |
- |
1,677,686 |
6. Critical accounting estimates and judgments
The preparation of the condensed interim financial statements requires the Company Management to make estimates and assessments concerning the future, exercise critical judgments and make assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities and revenues and expenses.
These estimates and judgments are permanently evaluated and are based upon past experience and other factors that are reasonable under the existing circumstances. Future actual results may differ from the estimates and assessments made at the date of preparation of these condensed interim financial statements.
Except for that mentioned in Note 2.b, in the preparation of these condensed interim financial statements, there have been no changes in either the critical judgments made by the Company when applying its accounting policies or the information sources of estimation uncertainty with respect to those applied in the financial statements for the year ended December 31, 2015.
7. Contingencies and lawsuits
At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company in the financial statements as of December 31, 2015.
13
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
8. Property, plant and equipment
|
Lands and buildings |
Substations |
High, medium and low voltage lines |
Meters and Transformer chambers and platforms |
Tools, Furniture, vehicles, equipment, communications and advances to suppliers |
Construction in process |
Supplies and spare parts |
Total | ||||||||
At 12.31.15 |
||||||||||||||||
Cost |
202,381 |
1,674,336 |
4,809,485 |
2,232,104 |
1,254,245 |
2,512,113 |
188,602 |
12,873,266 | ||||||||
Accumulated depreciation |
(56,376) |
(576,740) |
(2,054,733) |
(839,389) |
(460,239) |
- |
- |
(3,987,477) | ||||||||
Net amount |
146,005 |
1,097,596 |
2,754,752 |
1,392,715 |
794,006 |
2,512,113 |
188,602 |
8,885,789 | ||||||||
Additions |
- |
- |
15 |
28 |
52,515 |
559,651 |
16,573 |
628,782 | ||||||||
Disposals |
- |
- |
(405) |
(598) |
- |
- |
- |
(1,003) | ||||||||
Transfers |
5,119 |
163,916 |
221,372 |
52,687 |
3,486 |
(446,580) |
- |
- | ||||||||
Depreciation for the period |
(2,784) |
(11,505) |
(29,308) |
(17,801) |
(20,531) |
- |
- |
(81,929) | ||||||||
Net amount 03.31.16 |
148,340 |
1,250,007 |
2,946,426 |
1,427,031 |
829,476 |
2,625,184 |
205,175 |
9,431,639 | ||||||||
At 03.31.16 |
||||||||||||||||
Cost |
207,500 |
1,838,253 |
5,028,500 |
2,284,221 |
1,310,245 |
2,625,184 |
205,175 |
13,499,078 | ||||||||
Accumulated depreciation |
(59,160) |
(588,246) |
(2,082,074) |
(857,190) |
(480,769) |
- |
- |
(4,067,439) | ||||||||
Net amount |
148,340 |
1,250,007 |
2,946,426 |
1,427,031 |
829,476 |
2,625,184 |
205,175 |
9,431,639 |
· During the period ended March 31, 2016, direct costs capitalized amounted to $ 69.2 million.
· Financial costs capitalized for the period ended March 31, 2016 amounted to $ 61.7 million.
14
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
|
Lands and buildings |
Substations |
High, medium and low voltage lines |
Meters and Transformer chambers and platforms |
Tools, Furniture, vehicles, equipment, communications and advances to suppliers |
Construction in process |
Supplies and spare parts |
Total | ||||||||
At 12.31.14 |
||||||||||||||||
Cost |
162,192 |
1,444,310 |
4,086,201 |
1,953,167 |
632,114 |
1,960,435 |
136,188 |
10,374,607 | ||||||||
Accumulated depreciation |
(44,821) |
(536,338) |
(1,962,744) |
(773,126) |
(405,096) |
- |
- |
(3,722,125) | ||||||||
Net amount |
117,371 |
907,972 |
2,123,457 |
1,180,041 |
227,018 |
1,960,435 |
136,188 |
6,652,482 | ||||||||
Additions |
- |
- |
9,599 |
- |
- |
310,298 |
14,392 |
334,289 | ||||||||
Disposals |
- |
- |
(334) |
(35) |
- |
- |
- |
(369) | ||||||||
Transfers |
4,897 |
38,221 |
167,611 |
46,635 |
3,592 |
(260,956) |
- |
- | ||||||||
Depreciation for the period |
(2,538) |
(9,684) |
(24,285) |
(15,703) |
(11,866) |
- |
- |
(64,076) | ||||||||
Net amount 03.31.15 |
119,730 |
936,509 |
2,276,048 |
1,210,938 |
218,744 |
2,009,777 |
150,580 |
6,922,326 | ||||||||
At 03.31.15 |
||||||||||||||||
Cost |
167,090 |
1,482,531 |
4,260,759 |
1,999,738 |
635,707 |
2,009,777 |
150,580 |
10,706,182 | ||||||||
Accumulated depreciation |
(47,360) |
(546,022) |
(1,984,711) |
(788,800) |
(416,963) |
- |
- |
(3,783,856) | ||||||||
Net amount |
119,730 |
936,509 |
2,276,048 |
1,210,938 |
218,744 |
2,009,777 |
150,580 |
6,922,326 |
· During the period ended March 31, 2015, direct costs capitalized amounted to $ 52.3 million.
· Financial costs capitalized for the period ended March 31, 2015 amounted to $ 55.9 million.
15
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
9. Other receivables
Note |
03.31.16 |
12.31.15 | |||
Non-current: |
|||||
- |
- | ||||
Minimum national income tax |
74,056 |
74,056 | |||
Financial credit |
73,558 |
72,656 | |||
Related parties |
26.c |
7,437 |
7,065 | ||
Total Non-current |
155,051 |
153,777 | |||
Current: |
|||||
Prepaid expenses |
8,177 |
3,473 | |||
Credit form Income recognition on account of the RTI - SE Resolution 32/15 |
- |
650,938 | |||
Value added tax |
119,139 |
248,364 | |||
Advances to suppliers |
3,201 |
20,762 | |||
Advances to personnel |
10,061 |
1,047 | |||
Security deposits |
7,493 |
6,933 | |||
Financial credit |
16,981 |
16,362 | |||
Receivable with FOCEDE (1) |
86,890 |
49,536 | |||
Receivables from electric activities |
82,380 |
65,694 | |||
Related parties |
26.c |
761 |
7,076 | ||
Guarantee deposits on derivative financial |
27,868 |
16,555 | |||
Judicial deposits |
10,482 |
10,482 | |||
Other |
486 |
390 | |||
Allowance for the impairment of other receivables |
(19,564) |
(17,752) | |||
Total Current |
354,355 |
1,079,860 |
(1) As of March 31, 2016, the net position held by the Company with the FOCEDE is comprised of the following:
03.31.16 |
12.31.15 | ||||
Fixed charge Res. 347/12 collected from customers and not transferred |
- |
(7,204) | |||
Funds received in excess of that transferred to FOCEDE from fixed charge Res. 347/12 |
234,550 |
191,722 | |||
Outstanding receivables from extraordinary Investment Plan |
18,281 |
18,281 | |||
Provision for FOCEDE expenses |
(165,941) |
(153,263) | |||
86,890 |
49,536 |
16
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
The roll forward of the allowance for the impairment of other receivables is as follows:
03.31.16 |
12.31.15 | ||||
Balance at beginning of year |
17,752 |
16,647 | |||
Increase |
1,812 |
1,105 | |||
Decrease |
- |
- | |||
Recovery |
- |
- | |||
Balance at end of the period |
19,564 |
17,752 |
10. Trade receivables
03.31.16 |
12.31.15 | ||||
Current: |
|||||
Sales of electricity - Billed (1) |
1,101,584 |
709,568 | |||
Sales of electricity – Unbilled |
1,234,157 |
216,012 | |||
Framework Agreement |
73,097 |
73,097 | |||
National Fund of Electricity |
- |
- | |||
Fee payable for the expansion of the transportation and others |
21,279 |
20,842 | |||
Receivables in litigation |
23,047 |
22,847 | |||
Allowance for the impairment of trade receivables |
(77,832) |
(79,361) | |||
Total Current |
2,375,332 |
963,005 |
The roll forward of the allowance for the impairment of trade receivables is as follows:
03.31.16 |
12.31.15 | ||||
Balance at beginning of year |
79,361 |
84,562 | |||
Increase |
8,869 |
22,979 | |||
Decrease |
(10,398) |
(28,180) | |||
Balance at end of the period |
77,832 |
79,361 |
11. Financial assets at fair value through profit or loss
03.31.16 |
12.31.15 | ||||
Non-current |
|||||
Government bonds |
- |
- | |||
Total Non-current |
- |
23,567 |
03.31.16 |
12.31.15 | ||||
Current |
|||||
Government bonds |
423,407 |
346,594 | |||
Money market funds |
1,374,495 |
1,213,840 | |||
Total current |
1,797,902 |
1,560,434 |
17
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
12. Cash and cash equivalents
03.31.16 |
12.31.15 |
03.31.15 | ||||
Cash and banks |
29,898 |
35,464 |
22,717 | |||
Time deposits |
- |
- |
5,003 | |||
Money market funds |
141,378 |
93,488 |
98,363 | |||
Total cash and cash equivalents |
171,276 |
128,952 |
126,083 |
13. Share capital and additional paid-in capital
As of March 31, 2016, the Company’s share capital amounts to 906,455,100 shares, divided into 462,292,111 common, book-entry Class A shares with a par value of one peso each and the right to one vote per share; 442,210,385 common, book-entry Class B shares with a par value of one peso each and the right to one vote per share; and 1,952,604 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.
14. Trade payables
03.31.16 |
12.31.15 | |||
Non-current |
||||
Customer guarantees |
69,560 |
67,509 | ||
Customer contributions |
105,147 |
105,757 | ||
Funding contributions - substations |
51,700 |
51,700 | ||
Total Non-current |
226,407 |
224,966 | ||
Current |
||||
Payables for purchase of electricity - CAMMESA |
2,981,615 |
2,714,263 | ||
Provision for unbilled electricity purchases - CAMMESA |
1,299,022 |
646,183 | ||
Suppliers |
632,020 |
817,891 | ||
Customer contributions |
47,157 |
147,775 | ||
Discounts to customers |
125,809 |
125,809 | ||
Funding contributions - substations |
23,781 |
23,506 | ||
Total Current |
5,109,404 |
4,475,427 |
15. Other payables
03.31.16 |
12.31.15 | |||
Non-current |
||||
Loans (mutuum) with CAMMESA |
1,160,756 |
1,099,760 | ||
ENRE penalties and discounts |
1,585,709 |
1,004,043 | ||
Liability with FOTAE |
160,038 |
155,752 | ||
Payment agreements with ENRE |
123,119 |
132,323 | ||
Total Non-current |
3,029,622 |
2,391,878 | ||
Current |
||||
ENRE penalties and discounts |
60,087 |
62,720 | ||
Related parties (Note 26.c) |
2,920 |
3,447 | ||
Advances for works to be performed |
31,466 |
31,462 | ||
Payment agreements with ENRE |
58,251 |
54,006 | ||
Other |
1,068 |
39 | ||
Total Current |
153,792 |
151,674 |
18
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
16. Borrowings
03.31.16 |
12.31.15 | |||
Non-current |
||||
Corporate notes (1) |
2,639,016 |
2,341,098 | ||
Related parties (Note 26.d) |
135,137 |
119,877 | ||
Total non-current |
2,774,153 |
2,460,975 | ||
Current |
||||
Interest |
118,418 |
46,688 | ||
Related parties (Note 26.d) |
5,683 |
2,110 | ||
Total current |
124,101 |
48,798 |
(1) Net of debt repurchase and issuance expenses.
17. Salaries and social security taxes payable
03.31.16 |
12.31.15 | |||
Non-current |
||||
Early retirements payable |
5,213 |
6,324 | ||
Seniority-based bonus |
79,578 |
73,715 | ||
Total non-current |
84,791 |
80,039 | ||
Current |
||||
Salaries payable and provisions |
440,937 |
639,293 | ||
Social security payable |
130,457 |
89,331 | ||
Early retirements payable |
4,340 |
4,507 | ||
Total current |
575,734 |
733,131 |
18. Income tax and tax on minimum presumed income / Deferred tax
At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2015, except for the following:
03.31.16 |
12.31.15 | |||
Non-current |
||||
Tax payable |
155,346 |
- | ||
Total non-current |
155,346 |
- | ||
Current |
||||
Tax payable |
10,542 |
16,332 | ||
Total current |
10,542 |
16,332 |
19
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
03.31.16 |
12.31.15 | ||
Deferred tax assets |
|||
Inventories |
490 |
309 | |
Trade receivables and other receivables |
52,956 |
42,812 | |
Trade payables and other payables |
549,108 |
333,342 | |
Salaries and social security payable |
21,463 |
18,923 | |
Benefit plans |
85,578 |
81,437 | |
Tax liabilities |
14,896 |
14,465 | |
Provisions |
132,629 |
115,522 | |
Deferred tax asset |
857,120 |
606,810 | |
Deferred tax liabilities |
|||
Property, plants and equipments |
(505,546) |
(505,528) | |
Trade receivables and other receivables |
(1,482) |
(1,482) | |
Trade payables and other payables |
(403) |
(403) | |
Financial assets at fair value through profit or loss |
(47,466) |
(39,608) | |
Borrowings |
(9,408) |
(9,741) | |
Deferred tax liability |
(564,305) |
(556,762) | |
Net deferred tax assets |
292,815 |
50,048 |
The detail of the income tax charge is as follows:
|
|
03.31.16 |
|
03.31.15 |
Deferred tax |
|
242,767 |
|
24,934 |
Current tax |
|
(155,346) |
|
(277,950) |
Income tax expense |
|
87,421 |
|
(253,016) |
|
|
|
| |
|
|
|
| |
03.31.16 |
|
03.31.15 | ||
Profit (Loss) for the period before taxes |
|
(212,458) |
|
722,902 |
Applicable tax rate |
|
35% |
|
35% |
Profit (Loss) for the period at the tax rate |
|
74,360 |
|
(253,016) |
Non-taxable income / Non-deductible loss |
|
13,061 |
|
- |
Income tax expense |
87,421 |
(253,016) |
20
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
19. Tax liabilities
03.31.16 |
12.31.15 | |||
Non-current |
||||
Tax regularization plan |
1,611 |
1,922 | ||
Total Non-current |
1,611 |
1,922 | ||
Current |
||||
Provincial, municipal and federal contributions and taxes |
183,094 |
73,805 | ||
Tax withholdings |
31,785 |
32,750 | ||
SUSS withholdings |
1,961 |
- | ||
Municipal taxes |
45,418 |
44,983 | ||
Tax regularization plan |
1,902 |
1,877 | ||
Total Current |
264,160 |
153,415 |
20. Provisions
|
|
Non-current liabilities |
Current liabilities | ||
|
|
Contingencies |
|
Contingencies | |
At 12.31.15 |
|
259,573 |
|
70,489 | |
Increases |
|
21,556 |
|
38,537 | |
Decreases |
|
(3) |
|
(11,213) | |
At 03.31.16 |
|
281,126 |
|
97,813 |
At 12.31.14 |
112,095 |
24,068 | ||
Increases |
15,590 |
3,626 | ||
Decreases |
- |
(5,048) | ||
At 03.31.15 |
127,685 |
22,646 |
21. Revenue from sales
03.31.16 |
|
03.31.15 | ||
Sales of electricity (1) |
2,965,534 |
949,775 | ||
Right of use on poles |
22,855 |
17,691 | ||
Connection charges |
1,509 |
876 | ||
Reconnection charges |
222 |
273 | ||
Total Revenue from sales |
2,990,120 |
968,615 |
(1) Includes revenue from the application of Resolution 347/12 for $ 274.4 million and $ 140.9 million for the three-month periods ended March 31, 2016 and 2015, respectively.
21
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
22. Expenses by nature
The detail of the expenses by nature is as follows:
Description |
Transmission and distribution expenses |
Selling expenses |
Administrative expenses |
Total | ||||
Salaries and social security taxes |
542,701 |
83,974 |
86,221 |
712,896 | ||||
Pension plans |
15,715 |
2,432 |
2,496 |
20,643 | ||||
Communications expenses |
6,548 |
16,434 |
870 |
23,852 | ||||
Allowance for the impairment of trade and other receivables |
- |
10,681 |
- |
10,681 | ||||
Supplies consumption |
70,268 |
- |
8,924 |
79,192 | ||||
Leases and insurance |
116 |
- |
19,631 |
19,747 | ||||
Security service |
2,653 |
129 |
26,829 |
29,611 | ||||
Fees and remuneration for services |
94,318 |
87,500 |
69,134 |
250,952 | ||||
Public relations and marketing |
- |
- |
2,789 |
2,789 | ||||
Advertising and sponsorship |
- |
- |
1,437 |
1,437 | ||||
Reimbursements to personnel |
248 |
48 |
131 |
427 | ||||
Depreciation of property, plants and |
65,454 |
12,422 |
4,053 |
81,929 | ||||
Directors and Supervisory Committee |
- |
- |
1,320 |
1,320 | ||||
ENRE penalties |
526,691 |
58,728 |
- |
585,419 | ||||
Taxes and charges |
- |
15,633 |
3,107 |
18,740 | ||||
Other |
113 |
27 |
1,767 |
1,907 | ||||
At 03.31.16 |
1,324,825 |
288,008 |
228,709 |
1,841,542 |
The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of March 31, 2016 for $ 69.2 million.
Salaries and social security charges: on January 18, 2016, the Company entered into two agreements, one with the Sindicato de Luz y Fuerza de Capital Federal (Electric Light and Power Labor Union Federal Capital) and another one with the Asociación del Personal Superior de Empresas de Energía (Association of Supervisory Personnel of Energy Companies), pursuant to which the Company agreed to grant, on a voluntary and one-time basis, an extraordinary bonus of $ 5,000 to all the employees subject to the collective bargaining agreements of the aforementioned union/association. The bonus was paid in two installments of $ 2,000 and $ 3,000 on January 21 and March 21, 2016, respectively. The payment of the aforementioned bonus was extended to all Company employees. The total recorded charge amounted to $24.9 million.
22
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
Description |
Transmission and distribution expenses |
Selling expenses |
Administrative expenses |
Total | ||||
Salaries and social security taxes |
372,640 |
61,729 |
71,346 |
505,715 | ||||
Pension plans |
15,658 |
2,594 |
2,998 |
21,250 | ||||
Communications expenses |
2,919 |
10,211 |
619 |
13,749 | ||||
Allowance for the impairment of trade and other receivables |
- |
6,569 |
- |
6,569 | ||||
Supplies consumption |
56,565 |
- |
4,340 |
60,905 | ||||
Leases and insurance |
124 |
- |
13,189 |
13,313 | ||||
Security service |
11,639 |
10 |
5,476 |
17,125 | ||||
Fees and remuneration for services |
131,190 |
72,407 |
29,939 |
233,536 | ||||
Public relations and marketing |
- |
- |
1,106 |
1,106 | ||||
Advertising and sponsorship |
- |
- |
570 |
570 | ||||
Reimbursements to personnel |
261 |
46 |
211 |
518 | ||||
Depreciation of property, plants and |
55,108 |
6,302 |
2,666 |
64,076 | ||||
Directors and Supervisory Committee |
- |
- |
765 |
765 | ||||
ENRE penalties |
58,439 |
110 |
- |
58,549 | ||||
Taxes and charges |
- |
11,210 |
2,935 |
14,145 | ||||
Other |
46 |
24 |
784 |
854 | ||||
At 03.31.15 |
704,589 |
171,212 |
136,944 |
1,012,745 | ||||
The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of March 31, 2015 for $ 52.3 million.
23. Other operating expense, net
03.31.16 |
03.31.15 | |||
Other operating income |
||||
Services provided to third parties |
7,122 |
16,845 | ||
Commissions on municipal taxes collection |
4,129 |
3,317 | ||
Recovery of allowance of trade receivables and other receivables |
- |
5,535 | ||
Income from non-reimbursable customer |
191 |
191 | ||
Others |
2,128 |
953 | ||
Total other operating income |
13,570 |
26,841 | ||
Other operating expense |
||||
Net expense from technical services |
(4,761) |
(2,707) | ||
Gratifications for services |
(6,417) |
(3,247) | ||
Cost for services provided to third parties |
(3,346) |
(7,493) | ||
Severance paid |
(4,598) |
(2,413) | ||
Debit and Credit Tax |
(24,817) |
(19,715) | ||
Other expenses - FOCEDE |
(13,975) |
(8,733) | ||
Provision for contingencies |
(60,093) |
(19,216) | ||
Disposals of property, plant and equipment |
(1,003) |
(369) | ||
Related parties (Note 26.b) |
- |
(20) | ||
Other |
(117) |
(284) | ||
Total other operating expense |
(119,127) |
(64,197) |
23
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
24. Net financial expense
03.31.16 |
|
03.31.15 | ||
Financial income |
|
|||
Commercial interest |
17,655 |
11,355 | ||
Financial interest |
8,451 |
4,215 | ||
Total financial income |
26,106 |
15,570 | ||
|
|
| ||
Financial expenses |
|
| ||
Interest and other (1) |
(93,691) |
(54,967) | ||
Fiscal interest |
(1,073) |
(2,708) | ||
Commercial interest |
(248,118) |
(113,694) | ||
Bank fees and expenses |
(757) |
(9,014) | ||
Total financial expenses |
(343,639) |
(180,383) | ||
|
|
| ||
Other financial results |
||||
Exchange differences |
(327,384) |
(52,527) | ||
Adjustment to present value of receivables |
289 |
2,615 | ||
Changes in fair value of financial assets (2) |
202,738 |
27,048 | ||
Net gain from the repurchase of |
42 |
- | ||
Other financial expense |
(8,875) |
(5,431) | ||
Total other financial expense |
(133,190) |
(28,295) | ||
Total net financial expense |
(450,723) |
(193,108) |
(1) Net of interest capitalized as of March 31, 2016 and 2015 for $ 61.7 million and $ 55.9 million, respectively.
(2) Includes changes in the fair value of financial assets on cash equivalents as of March 31, 2016 and 2015 for $ 3.9 million and $ 2.5 million, respectively.
25. Basic and diluted (loss) earnings per share
Basic
The basic (loss) earnings per share are calculated by dividing the result attributable to the holders of the Company’s equity instruments by the weighted average number of common shares outstanding as of March 31, 2016 and 2015, excluding common shares purchased by the Company and held as treasury shares.
The basic (loss) earnings per share coincide with the diluted (loss) earnings per share, inasmuch as the Company has issued neither preferred shares nor corporate notes convertible into common shares.
03.31.16 |
03.31.15 | |||
Profit (Loss) for the period attributable to the owners of the Company |
(125,037) |
469,886 | ||
Weighted average number of common shares outstanding |
897,043 |
897,043 | ||
Basic and diluted earnings (loss) profit per share – in pesos |
(0.14) |
0.52 |
24
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
26. Related-party transactions
· The following transactions were carried out with related parties:
a. Income
Company |
Concept |
03.31.16 |
03.31.15 | |||
|
||||||
EASA |
Technical advisory services on financial matters |
(8,861) |
(5,410) | |||
SACME |
Operation and oversight of the electric power transmission system |
(8,529) |
(7,153) | |||
Salaverri, Dellatorre, Burgio y Wetzler Malbran |
Legal fees |
(3,454) |
(20) | |||
PYSSA |
Financial and granting of loan services to customers |
(13) |
(21) | |||
OSV |
Hiring life insurance for staff |
(579) |
- | |||
PISA |
Interest Corporate Notes 2022 |
(3,573) |
- | |||
|
(25,009) |
(12,604) |
b. Key management personnel’s remuneration
03.31.16 |
03.31.15 | |||
Salaries |
|
40,536 |
26,404 | |
|
40,536 |
26,404 |
· The balances with related parties are as follow:
c. Receivables and payables
|
03.31.16 |
12.31.15 | ||
Other receivables - Non current |
||||
SACME |
7,437 |
7,065 | ||
|
7,437 |
7,065 | ||
Other receivables - Current |
||||
CYCSA |
- |
6,406 | ||
SACME |
761 |
662 | ||
PYSSA |
- |
8 | ||
761 |
7,076 |
|
03.31.16 |
12.31.15 | ||
Other payables |
||||
SACME |
(2,920) |
(3,447) | ||
(2,920) |
(3,447) |
25
EDENOR S.A.
Notes to the Condensed Interim Financial Statements
as of March 31, 2016 presented in comparative form (continued)
d. Borrowings
|
03.31.16 |
12.31.15 | ||
Borrowings - Non current |
||||
PISA |
(135,137) |
(119,877) | ||
|
(135,137) |
(119,877) | ||
|
||||
Borrowings - Current |
||||
PISA |
(5,683) |
(2,110) | ||
|
(5,683) |
(2,110) |
27. Events after the reporting period
Ordinary and Extraordinary Shareholders’ Meeting
The Company Ordinary and Extraordinary Shareholders’ Meeting held on April 28, 2016 resolved, among other issues, the following:
- To approve the Annual Report and the Financial Statements of Edenor S.A. as of December 31, 2015;
- To approve the actions taken by the Directors and Supervisory Committee members, together with the remuneration thereof;
- To elect the authorities and the external auditors for the current fiscal year;
- To allocate to the legal reserve an amount of $ 73.3 million, of which $ 64 million relates to the restoring of the reserve used to absorb accumulated losses, and $ 9.3 million to the mandatory allocation;
- To record a voluntary reserve in accordance with the terms of section 70 of the Business Organizations Law for an amount of $ 176.1 million earmarked for investments and other financial needs, authorizing the Company Board of Directors to apply the amount thereof, whether in full or in part, and to approve the methodology, time periods and conditions of those investments.
RICARDO TORRES |
Chairman
|
26
Free translation from the original in Spanish for publication in Argentina
REPORT OF CONDENSED INTERIM FINANCIAL STATEMENTS´REVIEW
To the Shareholders, President and Directors
Empresa Distribuidora y Comercializadora Norte
Sociedad Anónima (Edenor S.A.)
Legal address: Avenida del Libertador 6363
Autonomous City of Buenos Aires
Tax Code No. 30-65511620-2
Introduction
We have reviewed the condensed interim financial statements of Empresa Distribuidora y Comercializadora Norte Sociedad Anónima (Edenor S.A.) (hereinafter “Edenor S.A.” or “the Company”) which includes the condensed interim statement of financial position as of March 31, 2016, the related condensed interim statement of comprehensive income for the three months period ended March 31, 2016, the related condensed interim statements of changes in equity and cash flows for the three month period then ended with the complementary selected notes.
The amounts and other information related to fiscal year 2015 and its interim periods, are part of the financial statements mention above and therefore should be considered in relation to those financial statements.
Directors´ responsibility
Company´s Board of Directors is responsible of preparation and presentation of the financial statements, in accordance with the International Financial Reporting Standards (IFRS) adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) ,as the applicable accounting framework and incorporated by the National Securities Commission (CNV), as they were approved by the International Accounting Standards Board (IASB), and, therefore, it’s responsible for the preparation and issuance of the condensed interim financial statements mentioned in first paragraph in accordance with IAS 34 “Interim financial information”.
Scope of our review
Our review was limited to the application of the procedures established in International Standard on Review Engagements 2410 “Review of interim financial information performed by the independent auditor of the entity”, which was adopted as standard review in Argentina through Technical Pronouncement No. 33 of the Argentine Federation of Professional Councils in Economic Sciences as was approved by International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists in making inquiries of Company staff responsible for the preparation of the information included in the financial statements and the application of analytical procedures and other review procedures. This review is substantially less in scope than an audit in accordance of International Auditing Standards, consequently, this review does not allow us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Therefore, we do not express any opinion on the financial position, comprehensive income and cash flows of the Company.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed interim financial statements mentioned in the first paragraph of this report, are not prepared in all material respects, in accordance with IAS 34.
Emphasis of matter paragraph
Without qualifying our conclusion, we draw the attention to the situation explained in Note 1 to the financial statements in relation to the economic and financial situation of the Company.
Report of compliance with regulations in force
In compliance with regulations in force, we report that:
a) the condensed interim financial statements of the Company, are transcribed into the “Inventory and Balance Sheet” book and, insofar as concerns our field of competence, are in compliance with the provisions of the Commercial Companies Law and pertinent resolutions of the National Securities Commission;
b) the condensed interim financial statements of the company arise from accounting records kept in all formal respects in conformity with legal regulations;
c) we have read the summary of activity, and additional information to the notes of condensed interim financial statements required by section 68 of the Rules of the Stock Exchange of Buenos Aires and article 12 °, Chapter III, Title IV of the regulations of the National Securities Commission on which, as regards those matters that are within our competence, we have no observations to make;
d) at March 31, 2016 the liabilities accrued in favor of the Argentine Integrated Social Security System according to the Company’s accounting records amounted to $114.624.265, which were not yet due at that date.
Autonomous City of Buenos Aires, May 10, 2016
PRICE WATERHOUSE & CO. S.R.L.
(Socio) |
C.P.C.E.C.A.B.A. Tº 1 Fº 17 |
Dr. R. Sergio Cravero Public Accountant (UCA) C.P.C.E. City of Buenos Aires T° 265 F°92 |
Empresa Distribuidora y Comercializadora Norte S.A. | ||
By: | /s/ Leandro Montero | |
Leandro Montero | ||
Chief Financial Officer |