UNITED STATES

Feet shipped (millions)

Stainless steel price index*

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the fiscal year ended January 31, 2008

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from ___________________ to _____________

Commission File Number 333-134875

RATHGIBSON, INC.

(Exact name of registrant as specified in its charter)


Delaware	22-3683283
(State or other jurisdiction of incorporation or	(I.R.S. Employer Identification No.)
organization)

475 Half Day Road, Suite 210, Lincolnshire, Illinois	60069
(Address of principal executive offices)	(Zip Code)

(847) 276-2100
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes o No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes o No ý

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Table of Contents

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer o	Accelerated filer o

Non-accelerated filer ý (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes o No ý

At April 28, 2008, 100 shares of Common Stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None

Table of Contents

TABLE OF CONTENTS


				Page
PART I

	Item 1.	Business		5

	Item 1A.	Risk Factors		16

	Item 1B.	Unresolved Staff Comments		22

	Item 2.	Properties		23

	Item 3.	Legal Proceedings		23

	Item 4.	Submission of Matters to a Vote of Security Holders		23

PART II

	Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and
			Issuer Purchases of Equity Securities	24

	Item 6.	Selected Financial Data		24

	Item 7.	Management’s Discussion and Analysis of Financial Condition and
			Results of Operations	27

	Item 7A.	Quantitative and Qualitative Disclosures about Market Risk		41

	Item 8.	Financial Statements and Supplementary Data		41

	Item 9.	Changes in and Disagreements With Accountants on Accounting and
			Financial Disclosure	82

	Item 9A(T).	Controls and Procedures		82

	Item 9B.	Other Information		82

PART III

	Item 10.	Directors, Executive Officers and Corporate Governance		83

	Item 11.	Executive Compensation		86

	Item 12.	Security Ownership of Certain Beneficial Owners and Management and
			Related Stockholder Matters	98

	Item 13.	Certain Relationships and Related Transactions, and Director Independence		99

	Item 14.	Principal Accounting Fees and Services		99

PART IV

	Item 15.	Exhibits, Financial Statement Schedules		100

Table of Contents

EXPLANATORY NOTE

On February 7, 2006, all of the outstanding equity interests in RathGibson, Inc. (“RathGibson” and together with its subsidiary, the “Company”) were acquired by RGCH Holdings Corp. (“RGCH Corp.”), a wholly-owned subsidiary of RGCH Holdings LLC (“RGCH LLC”) (referred to as the “CH Acquisition”). Subsequently, on June 15, 2007, all of the equity interests in RGCH Corp. were sold to RG Tube Holdings LLC (“RG Tube”), an affiliate of DLJ Merchant Banking Partners IV, L.P. and affiliated investment funds, and certain members of RathGibson’s senior management who exchanged a portion of their equity interest in RGCH LLC for equity interest in RG Tube in lieu of cash (referred to as the “DLJ Acquisition”). Each of the CH Acquisition and the DLJ Acquisition was accounted for using the purchase method of accounting, and accordingly, the Company’s financial condition and resul ts of operations for the periods after each of the CH Acquisition and the DLJ Acquisition will not necessarily be comparable to prior periods. In this Annual Report on Form 10-K: (i) the Company’s financial statements at and for the fiscal year ended January 31, 2008 are presented to show separately the results of operations of the Company for the period after the DLJ Acquisition (Successor) and for the period after the CH Acquisition until the DLJ Acquisition (Predecessor II); (ii) the Company’s financial statements at and for the fiscal year ended January 31, 2007 are presented to show separately the results of operations of the Company for the period after the CH Acquisition until the DLJ Acquisition (Predecessor II) and for the period prior to the CH Acquisition (Predecessor I); and (iii) the Company’s financial statements at and for the fiscal year ended January 31, 2006 are presented to show the results of operations of the Company for the period prior to the CH Acquisition ( Predecessor I). Additional information regarding the DLJ Acquisition and the CH Acquisition and the presentation of the Company’s consolidated financial statements and related notes is contained in Item 8 of this Form 10-K.

Table of Contents

PART I

Forward-Looking Statements

This Annual Report on Form 10-K contains “forward-looking statements” within the meaning of the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” or “should,” or the negative thereof or other variations thereon or comparable terminology.

The Company has based these forward-looking statements on current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Some of the key factors that could cause actual results, performance or achievements to differ from the Company’s expectations include:

competitive pressures and trends in the industry;

liquidity and capital resources;

fluctuations in the price and/or supply of steel and other raw materials;

general economic conditions;

legal proceedings and regulatory matters;

ability to identify acquisition opportunities and effectively and cost efficiently integrate acquisitions that the Company consummates;

technological changes; and

those other risks and uncertainties discussed under “Risk Factors” herein.

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this Annual Report on Form 10-K are made only as of the date hereof.

Item 1. Business.

Company Overview

In 1999, Rath Manufacturing Company Holdings, Inc. (“Rath”), with operations in Janesville, Wisconsin, was combined with Gibson Tube Company (“Gibson”) with operations in North Branch, New Jersey to form RathGibson. In 2003, the Company hired a new executive team that implemented a comprehensive set of operational initiatives at its Janesville, Wisconsin facility, which enhanced the Company’s efficiency and profitability. These included improved purchasing activities, the reduction of scrap generation and the upgrading of equipment to increase throughput and reduce labor costs. In October 2004, the Company integrated the management, business strategy, marketing and operations of its Janesville, Wisconsin and North Branch, New Jersey facilities and implemented the sharing of best practices between facilities.

Table of Contents

Transactions

On June 15, 2007, RGCH Holdings Corp. (“RGCH Corp.”), the direct parent of RathGibson, and RGCH Holdings LLC (“RGCH LLC”), an indirect parent of RathGibson, completed the sale of 100% of RGCH Corp. to RG Tube Holdings LLC (“RG Tube”), an affiliate of DLJ Merchant Banking Partners IV, L.P. and affiliated investment funds (“DLJ Funds”) and certain members of RathGibson’s senior management who exchanged a portion of their equity interest in RGCH LLC for equity interest in RG Tube in lieu of cash (referred to as the “DLJ Acquisition”). The aggregate purchase price was $211.8 million, including a contingent payment of $3.4 million made by RG Tube. The contingent payment was equal to Adjusted Net Income (as defined in the stock purchase agreement) for the period May 1, 2007 through June 15, 2007, up to a maximum contingent payment of $4.0 million. The DLJ Acquisition was financed through a combination of debt and equity. In connection with the DLJ Acquisition, RGCH Corp. issued $115.0 million of 13.5% pay-in-kind notes (“PIK Notes”) due on June 15, 2015. The Company, however, is not a party to any agreement related to the PIK Notes and does not have any obligations (including any guarantee obligations) in respect of the PIK Notes and accordingly, the debt and related interest are not recognized in the Company’s consolidated financial statements. In addition, the Company entered into a second amendment to its senior secured revolving credit facility (“Revolving Credit Facility”) for which the borrowing capacity was increased by $20.0 million to $80.0 million, subject to borrowing base availability. The contingent payment of $3.4 million made by RG Tube was financed by a dividend of $3.8 million from RathGibson in the period June 16, 2007 through January 31, 2008. In connection with the DLJ Acquisition, the Company recorded (i) $4.8 million of fees and related charges for the termination of its management agreement with Castle Harlan, Inc. (“Castle Harlan”), a private equity investment firm, which was settled at closing; (ii) $3.0 million of compensation expense relating to employee bonuses, of which $2.0 million and $1.0 million was settled at closing and in the period June 16, 2007 through January 31, 2008, respectively; and (iii) $4.0 million of non-cash incentive unit expense. The foregoing transactions were recorded as selling, general and administrative expenses within the consolidated statements of operations for the period February 1, 2007 through June 15, 2007.

On February 7, 2006, RathGibson completed the sale of all of its outstanding equity interests, options and phantom rights to RGCH Corp., a wholly-owned subsidiary of RGCH LLC, an affiliate of Castle Harlan Partners IV, L.P. (“CHP IV”), a private equity investment fund managed by Castle Harlan, and certain members of RathGibson’s senior management who exchanged a portion of their equity in RathGibson for equity in RGCH LLC in lieu of cash (referred to as the “CH Acquisition”). The aggregate purchase price was $66.9 million, including an earnout payment of $2.0 million made by the Company in the period February 1, 2007 through June 15, 2007. The earnout payment was equal to 3.0 times the excess of Adjusted Consolidated EBITDA (as defined in the stock purchase agreement) for fiscal 2007 over $45.0 million, up to a maximum earnout payment of $30.0 million. The CH Acquisition was financed through a combination of debt and equity. RathGibson issued new 11.25% senior notes due in 2014 (“Senior Notes”) in the amount of $200.0 million in connection with the CH Acquisition. In addition, RathGibson entered into a new five-year, $50.0 million Revolving Credit Facility, which was partially drawn on the closing date. All outstanding revolving and long-term debt at the time of the CH Acquisition was paid in full in conjunction with the CH Acquisition. In addition, all stock options and phantom rights outstanding at the time of the CH Acquisition were surrendered in accordance with the stock option plan and the phantom rights plan pursuant to which they were issued and together with other compensatory payments were settled for $6.6 million at closing and recorded as selling, general and administrative expenses within the consolidated statements of operations for the period February 1, 2006 through February 7, 2006. The foregoing financing and equity transactions herein are collectively referr ed to as the “CH Transactions.”

Acquisition

On August 15, 2006, RathGibson acquired all of the outstanding equity interests of Greenville Tube Company (“Greenville”) for $37.3 million in cash. The foregoing transaction is referred to as the “Greenville Acquisition.” Greenville is a manufacturer of specialty stainless steel and nickel alloy tubular products for use in various end-markets already served by RathGibson. Greenville is strategically focused on serving non-commodity niche tubing markets by providing tubing in custom sizes, small lots and non-traditional grades, while delivering orders with short lead times as compared to the industry. This transaction was financed with funds available from the amended Revolving Credit Facility, which was increased to $60.0 million in connection with the Greenville Acquisition. The results of Greenville’s operations have been included in the Company’s consolidated financial statements since the da te of such acquisition.

Table of Contents

Description and Financial Information of Business Segments and Geographic Areas

The Company operates in primarily one business, which is the manufacturing of highly engineered premium stainless steel and alloy tubular products. However, the Company has determined it has three reportable segments, Wisconsin, New Jersey and Arkansas, due to the historical economic characteristics of each business. Straight tubing products are manufactured primarily in the Wisconsin (welded) and Arkansas (seamless) plants and coiled tubing products are manufactured primarily in the New Jersey plant. The contribution of each business segment to net sales, income (loss) from operations and net income (loss), the identifiable assets attributable to each business segment and geographic information about net sales are set forth in Note 17 of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K.

Products

The Company manufactures premium full-finished, welded stainless steel straight and coiled tubing products ranging from 1/16 of an inch to 4 inches in outside diameter. Approximately 70% of the Company’s products are designed to meet customer specifications and are cut to specific lengths (up to 80,000 feet for coiled tube and 80 feet for straight tube) based on customer demands. The Company sells its products to value-added tubing distributors, original equipment manufacturers, or OEMs, and engineering firms that often recommend the Company’s products for projects on which they are engaged. The Company’s primary trade brands, Rath^™, Gibson Tube^® and GTC^®, are recognized as industry leaders and the Company’s products have won numerous awards for quality and reliability from its customers.

The Company operates state-of-the-art production facilities using internally developed proprietary manufacturing and welding techniques and sophisticated finishing processes. The Company has the capability to manufacture products from over 35 different high-performance alloys, enabling it to satisfy product specifications for use in mission-critical applications. The Company believes that its unique technology and ability to work with a large number of alloys differentiate it from its competitors and provide significant flexibility to the Company’s customers. In addition, the Company believes that its expertise in manufacturing and welding techniques, quality control process, high level of customer service and relationships with suppliers enable it to meet the demands of customers within higher margin end-markets.

The majority of the Company’s products are manufactured to order based on an agreed customer specification. The Company does not warranty its products for intended use, but rather to meet the agreed specifications and to be free of manufacturing defects. As customers’ delivery requirements are often shorter than suppliers lead times, the company carries significant inventories of raw materials.

The table below lists the alloys the Company primarily uses to manufacture its products.



	Duplex				Super
Stainless	Stainless	Nickel		Super	Ferritics/
Steel	Steel	Alloys	Titanium	Austenitic	Ferritics

304/ 304L/ 304H	Duplex 2205	20	Grade 2	825	AL 29-4C^®
316/316L	Nitronic 19D^®	200/201		G-31 Plus	E-Brite^®
317/317L	Super Duplex 2507	C-276		904L	439HP^®
309S/309H	Lean Duplex 2003	Monel^® 400		27-7 MO^®	444
310S/310H	Lean Duplex 2101	600		800/ 800H/ 800HT^®
321/321H	Lean Duplex 2304	C22^®		6XN
347/347H	Zeron^®100	625		25-6
		686CPT^®		254
		59

Table of Contents

Industry Overview

The Company primarily operates within certain niche sub-segments of the global welded and seamless stainless steel tube industry. The Company focuses on stainless steel tubing products, which are premium products and offer higher margins than those products manufactured from carbon steel. Furthermore, the Company focuses exclusively on tubing products, which are higher value-added products than standard length, heavier-walled pipe products.

Within the tubing industry, the Company selectively targets certain end-markets that it believes offer attractive margins. Welded stainless steel and specialty alloy tubular products, if manufactured properly, are desirable in applications that require exceptional strength, resistance to corrosion and the ability to withstand intense heat and pressure, such as energy applications. Furthermore, the easy cleaning, tolerance of sterilizing cycles and non-contaminating characteristics of stainless steel tubing make it the first choice for hygienic environments, such as pharmaceutical and food processing facilities, hospitals and kitchens. In addition, the short customer lead times and custom lengths that characterize the Company’s products further distinguish the Company from lower quality, standardized steel tubing and pipe products.

Stainless steel tubing is typically either welded or seamless. Welded tubing, which is the Company’s primary product, has become increasingly popular globally for most applications due to its higher quality, including dimensional and wall thickness consistency and concentricity, increased corrosion resistance and mechanical strength and lower cost relative to seamless tubing, primarily attributable to steadily improving process technology. Welded tubes are manufactured by using consecutively smaller precision dies to roll strips of material into tubular shapes, while various welding technologies connect the edges to form a longitudinal seam. The tubes are then heat treated and tested for product integrity during the manufacturing process. This operation is more cost effective than seamless tubing because it is continuous, with the rolling, welding and testing taking place on the same mill. In many stainless steel tubing applications, specifically those that require extremely long lengths of tubes, labor intensive orbital welds are required to combine lengths of tubes. Seamless tubing requires orbital welds every 80 to 100 feet. In contrast, welded tubing requires orbital welds every 2,500 to 10,000 feet, depending on diameter and wall thickness, which contributes to the price advantage that welded tubing enjoys over seamless tubing.

End-Markets Overview

The Company sells its products primarily to the following end-markets: (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial.

Table of Contents

The following table presents certain information about the Company’s sales to each of these end-markets:


	End Markets
	Chemical/
	Petrochemical		Food,
	and Power		Beverage &	General
	Generation	Energy	Pharma	Commercial
	(dollars and feet shipped in millions)
Net Sales⁽¹⁾	$159.3	$56.7	$42.5	$101.1

Feet Shipped⁽¹⁾	41.4	37.4	15.8	45.6

Product Type	Straight Length	Coiled	Straight Length/	Straight Length
			Coiled

Key Product Categories	• Heat Exchanger	• Encapsulated Wire	• High Purity/	• Commercial
	• Nickel Alloy	• Pressure Coils	Electropolished	Quality
	• Titanium	• Subsea Umbilical	• Beverage Coils

Representative
Customers/End Users	• Celanese	• Chevron	• Amgen	• Chicago Tube &
	• Dow Chemical	• ExxonMobil	• Bayer	Iron
	• DuPont	• Forest Oil	• Coca-Cola	• Earle M.
	• ExxonMobil	• Murphy Oil	• Kraft	Jorgensen
	• Monsanto	• Shell Oil	• Merck	• Marmon
	• Shell Oil			Keystone
				• TW Metals

(1)

Data is for fiscal 2008.

Chemical/Petrochemical Processing and Power Generation

The Company’s chemical/petrochemical processing and power generation products include stainless steel tubing used in heat exchangers and condensers as well as nickel alloy and titanium tubing. Heat exchangers are equipment that transfer heat from one fluid or gas to another using various media such as air, gas, water, steam, oil, refrigerant, heat transfer fluids, glycol or polymers and are used for many manufacturing processes. The Company’s tubing is primarily utilized in shell and tube heat exchangers, which consist of a bundle of tubes, 30,000 feet on average, enclosed in a cylindrical shell. Shell and tube heat exchangers comprise approximately 30% of the market for heat exchangers. Demand in this market is primarily driven by both new and refurbishment capital spending by the Company’s chemical and petrochemical customers such as ExxonMobil, Shell Oil, DuPont and Monsanto.

Heat Exchanger Tubing. The Company manufactures high-performance straight austenitic stainless steel tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and wall thicknesses ranging from 25 to 8 gauge for use in various types of heat exchangers where strength, corrosion and temperature resistance are integral. In fiscal 2008, sales of heat exchanger tubing generated net sales of $60.8 million.

Nickel Alloy Tubing. The Company manufactures nickel alloy tubing, including super austenitic and duplex alloys. Nickel alloy tubing is used for high temperature environments in applications requiring extra strength and corrosion oxidation resistance. The Company manufactures its nickel alloy tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and from 22 to 8 gauge wall thicknesses and, upon special request, produce nickel alloy pipe in sizes ranging from ½ of an inch to 3½ inches in inside diameter and in wall thickness ranging from .060 to .250 inches. In fiscal 2008, sales of nickel alloy products generated net sales of $88.2 million.

Table of Contents

Titanium Tubing. Titanium tubing is used in various heat exchanger and condenser applications. It exhibits a very high strength to density ratio, and has proven to be a cost effective solution for many end-use installations where weight and longevity are critical. While titanium is more costly than standard commercial grade stainless steel and is often only available in limited supply, its unique chemical tolerance characteristics make it preferable for use in many applications. The Company manufactures titanium tubing in sizes ranging from ½ of an inch to 1 inch in outside diameter and from 22 to 14 gauge wall thickness. Primary end-users of titanium tubing include the power generation and heat exchanger industries, but these products are also utilized in swimming pool components and desalination applications due to superior resistance to corrosion. In fiscal 2008, sa les of titanium tubing generated net sales of $10.3 million.

Energy

The Company’s energy products include pressure coils, encapsulated wires and subsea umbilical tubing. Demand for these products is primarily driven by oil and gas production. One typical indicator of domestic demand is the average number of drilling rigs operating in the United States. According to the Baker Hughes rig count, the most commonly cited indicator of the level of domestic drilling activity, the average United States rig count rose to 1,768 in 2007 compared to 1,648 rigs in 2006, 1,380 in 2005, 1,190 in 2004 and 1,032 in 2003. The Company believes this trend of increasing drilling activity will continue to positively impact demand for the Company’s energy products.

Pressure Coils. The Company manufactures pressure coil tubing for use in a broad array of oil and gas production applications as well as other industrial applications requiring premium pressure resistant tubing. The Company has been a key supplier to the energy industry for over three decades and the Company believes that its ability to produce pressure coils of up to 80,000 feet in length while minimizing the number of girth welds has made us an important supplier to energy customers around the world. The Company’s coil tubing comes in sizes ranging from 1/16 of an inch to 1½ inches in outside diameter and wall thicknesses ranging from 25 to 12 gauge. In fiscal 2008, sales of pressure coils generated net sales of $32.8 million.

Encapsulated Wire Tubing. The Company manufactures encapsulated wire tubing for use in subterranean and subsea energy applications. Encapsulated wire tubing is similar to the Company’s pressure coils, but the tubing is continuously manufactured around a wire or fiber optic cable and is typically manufactured using a thinner wall thickness than pressure coils. These products are used in the energy industry to deliver various testing and technical functionality to subterranean and subsea oil wells. The Company manufactures this type of tubing in sizes ranging from 1/16 to ⅜ of an inch in outside diameter and typically a 25 gauge wall thickness. In fiscal 2008, sales of encapsulated wire tubing generated net sales of $6.1 million.

Subsea Umbilical Tubing. Subsea umbilical tubing also is used in subsea energy applications. Subsea umbilical tubing is subject to much more stringent quality and testing requirements than other coiled tubing products. Subsea umbilical tubing is made of various lean duplex alloys which are typically zinc clad, which adds significant corrosion resistance to the product. Subsea umbilical tubing is made in sizes ranging from ⅜ of an inch to 1½ inches in outside diameter and wall thicknesses ranging from 20 to 12 gauge. In fiscal 2008, sales of subsea umbilical tubing generated net sales of $17.6 million.

Food, Beverage and Pharmaceuticals

The Company’s food, beverage and pharmaceutical products include high purity/electropolished and beverage coil tubing. High purity tubing is popular in the food and beverage equipment market because it meets stringent standards due to its surface finish and ease of cleaning. The internal and external surfaces of high purity tubes have enhanced smoothness which reduces the risk of contaminants adhering to the inside of the tubes. Demand for these products is driven by new pharmaceutical development and increased international demand for high purity products.

Table of Contents

High Purity/Electropolished Tubing. This type of tubing is typically polished on both the outside and inside of the tube, eliminating irregularities on the surface where bacteria might otherwise accumulate. High purity tubing is also designed to withstand the high temperatures and caustic chemicals typical of cleansing operations in large processing plants. The Company markets electropolished tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and in 16 and 14 gauge wall thicknesses. The electro-polishing process produces tubing with a mirror-like finish that is suitable for the high standards required for use in biotechnology, semi-conductor, pharmaceutical and research applications where smooth surfaces allow thorough cleaning and reduce bacterial content. In fiscal 2008, sales of high purity/electropolished tubing generated net sales of $38.7 million .

Beverage Coils. The Company manufactures beverage coil tubing for use in a broad array of beverage processing and dispensing equipment in sizes ranging ¼ to ½ of an inch in outside diameter and wall thicknesses ranging from 25 to 22 gauge. The Company’s beverage coil products typically are manufactured in 500 foot lengths using a chromium-nickel austenitic stainless steel alloy for use in beverage dispensing equipment commonly found in retail food service establishments. The tubes are coiled repeatedly and inserted in the bottom of an ice receptacle to maintain low temperatures for the dispensed beverages. In fiscal 2008, sales of beverage coils generated net sales of $3.8 million.

General Commercial

The Company’s commercial quality tubing products are used by a variety of customers in various markets either for their pressure retention, mechanical properties or corrosion resistance. The Company produces tubing to perform in a wide variety of applications, including sprinkler systems and misting systems, thus reducing stocking requirements for the distributor and increasing their ability to satisfy end-users’ requirements. As a result of their broad range of end-users, the Company believes demand for these products is driven by overall economic conditions.

Commercial Quality Tubing. The Company manufactures high-performance straight austenitic stainless steel tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and wall thicknesses ranging from 25 to 8 gauge. The Company’s commercial quality tubing is primarily used by various end-users either for its pressure retention, mechanical properties or corrosion resistance. Corrosion resistant applications can most often be found in chemical plants, pulp and paper plants and power generation applications. Those customers using commercial tubing for its pressure retention qualities use it for the transmission of corrosives such as acids, solvents, caustic chemicals and various other solutions, often at high temperatures and pressures. Customers that use commercial tubing for its mechanical properties use it for structural purposes where strength is important and low internal pressure exists, such as conveyor belt rollers, corrosive fluid drain systems, car wash equipment and filling machines. In fiscal 2008, sales of commercial quality tubing generated net sales of $101.1 million.

Competitive Strengths

Leading Market Position and Brand Recognition. The Company believes that it is the market leader for the majority of the products it manufactures. Having been in business for over 50 years, the Company believes that its Rath^™, Gibson Tube^® and GTC^® names have come to be recognized as industry standards for innovation, quality and service. The Company attributes its market leadership primarily to the breadth, quality and reliability of product offerings, as well as to the Company’s ability to provide customized products for customers on a short time frame. As such, the Company believes that it is well positioned to capitalize on domestic and international opportunities and continue to grow its business.

Significant Barriers to Entry. The Company believes that there are significant barriers to entry into the highly specialized sub-segments of the global welded stainless steel tube industry. In order to compete effectively, a new market entrant would need to develop technological capabilities and brand recognition for their products, make substantial investments in manufacturing and welding equipment and develop expertise at manufacturing products from a large number of alloys to satisfy customer product specifications. New market entrants also would have to develop a network of customers and distributors. The quality and longevity of the Company’s products is substantiated by over 20 years of corrosion data, and the Company believes that its customer base would be hesitant to purchase products that have not been rigorously tested due to the mission critical end use of many of the Company’s products. In additi on, the Company believes that the lack of availability of specialty alloys and technology, the inability to satisfy short lead times and shipping costs present a barrier to foreign manufacturers seeking to compete in the United States in the Company’s industry sub-segments.

Table of Contents

Diverse Customer Base and End-Markets. The Company has long-standing relationships with a diverse group of the largest national and regional distributors, which serve large end-users of stainless steel and specialty alloy tubular products, such as Bayer, Celanese, Coca-Cola, DuPont, ExxonMobil, Halliburton, Monsanto and Shell Oil. In addition, the Company sells its products to OEMs and engineering firms in a variety of geographic locations and industries. During fiscal 2008, the Company shipped products to over 800 customers and its largest two customers accounted for approximately 19% of net sales. The Company’s five largest customers have been customers for an average of 24 years.

Profitability Not Significantly Impacted by Changes in Raw Material Costs. Raw material price increases have not significantly impacted the Company’s profitability due to the Company’s ability to adjust prices each month. For example, during periods of significant raw material price increases, the Company has successfully passed along raw material price increases to its customers. However, in periods of sharp and significant raw material price declines, the Company’s profitability can be reduced by the lag effect of replacing higher cost raw materials. As a large and growing consumer of stainless steel and specialty alloys, the Company has strong relationships with its raw material suppliers that have enabled the Company to negotiate favorable raw material pricing for long-dated customer orders, often many months before the orders are manufactured and shipped. The Company also has improved its profitabil ity by reducing costs, increasing production efficiencies and shifting to the production of higher margin products.

Experienced Management Team. The Company has an experienced management team with over 100 years of industry experience. Led by Harley B. Kaplan, president and chief executive officer, and Barry C. Nuss, chief financial officer, and a staff of experienced sales, operations and engineering professionals, the Company’s management team has implemented a series of initiatives since 2003 to grow its business and increase profitability. The Company’s management team has focused its efforts on increasing operational efficiencies, enhancing product lines and expanding business globally.

Business Strategy

Capitalize on Growing High Margin End-Markets. The Company intends to continue to invest in highly engineered welded tubular products specifically targeting growing high margin end-markets, such as energy and power generation. The Company believes that it will continue to increase shipments in these markets through increased capacity and leading technology. The Company expects demand for its subsea umbilical and other energy-related products to continue to increase due to positive trends in the energy sector, including greater worldwide demand for oil and high commodity prices. As a result of continued investment in high growth subsea umbilical products, the Company believes it’s a world leader in state-of-the-art zinc-cladding technology and is well-positioned to capitalize on the growing energy end-market. In addition, the Company believes that the demand backlog for new power plants, particularly in Asia, and t he refurbishment of existing facilities is also creating attractive growth opportunities for the Company’s power generation products.

Focus on New High Margin Products. The Company intends to grow in part through a targeted effort to develop new products with attractive margins and focusing its sales efforts of new high margin products on existing end-market users of the Company’s products. The Company believes that it can strengthen its relationships with these end-market users by working with them to develop innovative products to satisfy their emerging demands. For example, in fiscal 2004, the Company began offering welded titanium tubing to customers demanding tubing that is resistant to oxidizing chloride solutions (including seawater). The Company sold 1.9 million feet of titanium tubing in fiscal 2008 for net sales of $10.3 million, as compared to over 500,000 feet of titanium tubing in fiscal 2004.

Expand International Presence. The international welded tube market is substantially larger than the domestic market and provides a significant potential growth opportunity. The Company ships its products to approximately 30 countries across the globe. Many of the Company’s existing customers have operations in Asia, where there is a limited availability of high quality stainless steel and specialty alloy welded tubular products. The Company is taking advantage of these attractive fundamentals by increasing local sales and marketing organizations. The Company’s brand names are recognizable in international markets, especially China, which the Company believes strongly positions it for increased international growth. For fiscal 2008, the Company’s net sales to international customers grew by 31.4% to $68.5 million, as compared to $52.2 million for fiscal 2007.

Table of Contents

Continue to Improve Productivity and Reduce Operating Costs. The Company continually seeks to improve productivity and reduce its operating costs. The Company believes that it has pioneered laser welded tubing for pressure tubing applications, which enables the Company to produce a superior product on average four times the speed of tungsten inert gas mills. The Company currently has nine laser welded tubing mills among its facilities. The management team has focused on production improvements and cost reductions at each of the Company’s manufacturing facilities, resulting in increased gross profit per foot through improved purchasing practices, scrap reduction and labor cost reductions.

Maintain Reputation as a Quality Manufacturer. The Company believes that it has a reputation in the stainless steel industry as a high quality manufacturer. The Company has won numerous supplier awards, such as Chicago Tube and Iron’s “Gold Vendor of the Year Award” and Marmon Keystone’s “Stainless Vendor of the Year Award.” The Company uses proprietary manufacturing and welding techniques and sophisticated finishing processes to manufacture all of its tubing to comply with major industry standards, such as those of the American Society of Mechanical Engineers and the American Society for Testing Materials. The Company also seeks to ensure high quality products by employing multiple non-destructive testing techniques, such as film based x-ray, digital radiography, ultrasonic testing, dual frequency eddy current testing, hydrostatic testing, air underwater testing and metallographic examinat ion.

Sales and Marketing

The Company primarily sells its products to tubing distributors that resell the products to end-users, bundle the Company’s products with complementary products or further form and/or reconfigure the products to resell complete tubing solutions. The Company also sells its products to a number of OEMs and engineering firms in the United States and internationally. The Company’s chemical/petrochemical processing and power generation products are sold directly to end-users as well as through distributors. The Company’s pressure coils are sold primarily through specialty distribution channels, encapsulated wire tubing products are sold to OEMs and subsea umbilical products are sold directly to umbilical bundlers. The Company’s high purity/electropolished products are primarily sold through distributors and beverage coils are sold directly to beverage dispensing equipment manufacturers. The Company’s comme rcial quality tubing products are primarily sold through distributors.

The Company markets its products through a sales team that includes direct sales representatives, application engineers, administrative personnel and customer support personnel, as well as outside sales representatives. Outside of North America, the Company utilizes a combination of sales strategies, including domestically-based sales professionals and regional sales managers responsible for developing key relationships with distributors and end-users throughout Asia and the Middle East. The Company’s sales team works closely with distributors and end-users to assess customers’ product needs, recommend appropriate solutions and ensure that customer product specifications are satisfied. The Company focuses on building long-term professional relationships with the largest and fastest growing distributors and end-users in certain targeted industries.

The Company’s principal marketing strategies include advertisements in relevant trade publications, product pamphlets and technical literature, company brochures, industry trade show exhibits and presentations and maintenance of corporate web sites.

Customers

Net sales to individual customers representing 10% or more of the Company’s net sales and accounts receivable from individual customers representing 10% or more of the Company’s accounts receivable are set forth in Note 17 of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K.

Sales Order Backlog

The Company’s sales order backlog was approximately $49.4 million at January 31, 2008, compared to $70.5 million at January 31, 2007. The Company’s sales order backlog was approximately $56.3 million at January 31, 2006. The decrease in the Company’s sales order backlog was primarily due to (i) the absence of a few large project orders which increased the backlog as of January 31, 2007; and (ii) the destocking of distribution channel inventories which followed the declining trend of nickel prices during the second half of fiscal 2008. Management believes that substantially all of the sales order backlog will be fulfilled during the remainder of the current fiscal year. There is no seasonality with respect to the Company’s sales order backlog.

Table of Contents

Manufacturing

Straight tubing products are manufactured primarily in the Company’s Janesville, Wisconsin and Clarksville, Arkansas facilities and coiled tubing products are manufactured in the Company’s North Branch, New Jersey facility. The Company operates 45 tube mills and 7 benches at its three production facilities. The manufacturing process is highly automated.

Of the 14 tube mills within the Janesville, Wisconsin facility, 11 tube mills are designated for small straight length tube production between ½ of an inch and 2 inches in outside diameter, and 3 tube mills are designated for larger straight length tube sizes up to 4 inches in outside diameter. Within the North Branch, New Jersey facility, 2 tube mills are designed for subsea umbilical products, 8 tube mills are designated for the pressure coil products, 5 tube mills are dedicated to the encapsulated wire products, 12 tube mills are dedicated to the manufacturing of beverage and commercial tubing and 1 tube mill is dedicated to titanium products. At the Clarksville, Arkansas facility, the Company has 7 benches and 3 tube mills designated for its seamless and welded and drawn products.

The Company believes that it pioneered laser welded tubing for pressure tubing applications and produces a product that the Company believes is superior in the marketplace. The nine technologically advanced laser welding tube mills are capable of processing product on average up to four times faster than tungsten inert gas tube mills.

The Company also believes that it has pioneered a significant development in the manufacturing of tube by implementing an on-line annealing process allowing more than 80% of the manufacturing process to occur on the tube mill, which significantly reduces material handling. Annealing, the process of heating and slow cooling a material in order to reduce brittleness, is a critical production step and, if performed properly, can provide superior resistance for metal surfaces against staining, pitting, cracking and corrosion. Tube surfaces must be clean and free of foreign matter for annealing to be effective. In addition, the annealing atmosphere must be relatively free of oxygen, which is achieved by removing nearly all gas or by displacement of oxygen and nitrogen with dry-hydrogen or argon. The Company believes that its successful integration of this process into its tube mills is a competitive advantage.

Stainless steel coils cut to specified widths arrive daily at each of the Wisconsin and New Jersey plants from the Company’s outside slitter or steel suppliers. The slit material is passed through a series of consecutively smaller rolls that form it into a circular shape tube. The tube is then continuously welded using our Micro-Weld^® tungsten inert gas or laser welding process. Following the welding process, the tube is cold worked or forged which reduces the weld bead. The Company’s forging technique is an important element of total product quality and renders the weld virtually indistinguishable from the rest of the tube surface. The tube continues through the tube mill where it is annealed, straightened, and eddy current tested. The tube is then stenciled with pertinent information including size, wall thickness, American Society of Mechanical Engineers and American Society of Testing Mater ials specifications, stainless steel type, heat number, initials of the tube mill operator and the date of manufacture. The tube is then automatically cut and deburred, and then packaged for shipping. The Company’s high purity/electropolished, specialty alloy and zinc clad umbilical products require additional finishing prior to packaging and shipment to the customer.

At the Arkansas plant, seamless tubes are manufactured from larger tube hollows, which are reduced to the required length, outside diameter and wall thickness through a drawing process. In the drawing process, tubes are cleaned and annealed before being cold-drawn over mandrels. Depending on the product, the same tube may be drawn several times to achieve the customer’s desired specifications. The cold-drawing process creates a uniform, precision product with substantially improved tolerances, surface finish and tensile strength as well as increased hardness and good machinability.

Quality Control

An important factor in retaining and obtaining customers is the quality of the product the Company delivers. Quality assurance is integrated into every step of the Company’s manufacturing process in order to ensure consistency in production. The Company develops specific process plans for larger projects such as subsea umbilical systems, downhole oil and gas control lines or steam condenser projects. Complex projects receive a “high profile project” designation in order to provide the customer the highest level of quality assurance. As part of the quality assurance process, the Company also employs multiple non-destructive testing techniques, such as film based x-ray, digital radiography, ultrasonic testing, dual frequency eddy current testing, hydrostatic testing, air underwater testing and metallographic examination.

Table of Contents

Suppliers

The principal raw material inputs for the Company’s products include stainless steel, specialty alloys, titanium and industrial gases, such as hydrogen and argon. In fiscal 2008, the Company purchased approximately 75% of the value of its raw materials, principally stainless steel and specialty alloys, from Allegheny Ludlum Corporation (“Allegheny”). The Company has multiple suppliers available for all key raw materials. The Company’s large volume of stainless steel purchases enables it to negotiate favorable purchasing terms from suppliers of stainless steel.

The Company maintains a plan to reduce the risk of a disruption in supply of raw materials and pass through price increases to its customers, which includes (i) the coordination of purchases between the Company’s facilities to achieve greater purchasing power; (ii) adjusting product pricing to effectively reflect the current pricing of raw materials; and (iii) adjusting manufacturing operations to accommodate various grades and sizes of stainless steel.

Competition

The Company primarily operates in certain niche sub-segments of the global welded stainless steel tube and pipe industry. Global production of welded stainless steel tube and pipe products in the Company’s industry sub-segments is largely concentrated in the United States. However, the Company also competes with a limited number of European and Asian manufacturers, primarily with respect to the Company’s foreign sales. Domestically, the Company faces limited competition from foreign manufacturers due to shipping costs, longer lead times and the limited experience of most foreign manufacturers working with specialty alloys and producing the fully finished tubular products that customers for the Company’s industry sub-segments demand.

The Company competes primarily on the basis of price, quality, service and ability to fill orders on a timely basis. The Company faces competition in the markets for each of the products it manufactures. The Company’s primary competitors are specialty manufacturers of tubular products that are believed to have annual net sales in the Company’s product lines that are significantly less than the Company’s. These specialty manufacturers typically manufacture one or two products with which the Company’s products compete, and the Company therefore often has different competitors in the markets for each of its products.

The Company’s major competitors include Plymouth Tube Company, United Industries, Inc., Webco Industries, Inc., Marcegaglia Group and Associated Tube Industries. In some cases, the Company competes with segments of larger manufacturers that operate within one or more of the Company’s industry sub-segments, such as the Marcegaglia Group. The Company believes that these larger manufacturers derive a small portion of their annual net sales from sales of products with which the Company’s products compete, and that the Company’s sales volume is significantly greater than the volume of comparable products sold by these manufacturers. Although some of the Company’s competitors have greater financial and other resources, and are, therefore, able to expend more resources than the Company in areas such as marketing and business development, the Company believes that it is aggressively marketing its products to domest ic and international markets, and competing in an effective manner.

Intellectual Property

The Company believes that its trademarks and service marks, which include marks relating to the RathGibson name, especially the marks Rath^™, Gibson Tube^®, Micro-Weld^® and GTC^®, are of economic importance to the Company’s business. Certain of these marks are registered in the U.S. Patent and Trademark Office. The Company does not have any patents or registered copyrights.

In addition, the Company relies on trade secrets, proprietary know-how and concepts related to the manufacturing process. The Company believes that it has taken reasonable measures consistent with industry practice to protect the secrecy, confidentiality and value of all trade secrets used in the Company’s business.

Table of Contents

Government Regulation

The Company’s manufacturing facilities are subject to many federal, state and local environmental laws, ordinances and regulations that limit discharges into the environment, establish standards for the handling, generation, emission, release, discharge, treatment, storage and disposal of hazardous materials, substances and waste, and require cleanup of contaminated soil and groundwater. These laws, ordinances and regulations are complex, change frequently and have tended to become more stringent over time. Many of them provide for substantial fines and penalties, orders (including orders to cease operations) and criminal sanctions for violations. They may also impose liability for property damage and personal injury stemming from the presence of, or exposure to, hazardous substances.

Certain of these laws may require the investigation and cleanup of an entity’s or its predecessor’s current or former properties, even if the associated contamination was caused by the operations of a third party. These laws also may require the investigation and cleanup of third-party sites at which an entity or its predecessor sent hazardous wastes for disposal, notwithstanding that the original disposal activity was in accord with all applicable requirements. Liability under such laws may be imposed jointly and severally, and regardless of fault. See “Risk Factors” herein.

The Company continually examines ways to reduce emissions and waste and reduce costs related to environmental compliance. The Company believes that it is in material compliance with all environmental laws, does not anticipate any material expenditure to meet current or pending environmental requirements and generally believes that its processes and products do not present any unusual environmental concerns. The Company is unaware of any existing, pending, or threatened contingent liability that may have a material adverse effect on its ongoing business operations.

The Company’s operations are also governed by laws and regulations relating to workplace safety and worker health and regulations which, among other requirements, establish lifting, noise and dust standards. The Company believes it is in material compliance with these laws and regulations and does not believe that future compliance with such laws and regulations will have a material adverse effect on its results of operations or financial condition. The Company also believes that it is in material compliance with all applicable labor regulations.

Employees

As of January 31, 2008, the Company employed approximately 550 people. None of the Company’s employees are represented by a union. The Company believes that its relations with employees are generally good.

Item 1A. Risk Factors.

In addition to the other information set forth in this Annual Report on Form 10-K, you should carefully consider the following factors which could materially affect the Company’s business, financial condition or future results. The risks described below are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.

General economic and business conditions may produce significant fluctuations in demand for the Company’s products.

The Company manufactures stainless steel and specialty alloy tubing products that are used by a variety of specialty industrial and commercial end-users. Demand for the Company’s products is driven by demand for products manufactured or sold by these specialty end-users. The demand for the Company’s end-users' products fluctuates based on economic conditions or other matters beyond its control, including macroeconomic policies, geopolitical developments and the strength of the U.S. dollar. Accordingly, general economic and business conditions may have a material adverse impact on the demand for the Company’s products, which would have a material adverse effect on the Company’s business, financial condition and results of operations.

Table of Contents

The Company’s industry is highly competitive.

The Company operates in the highly competitive stainless steel tubing industry. The Company competes primarily with other domestic manufacturers of stainless steel and specialty alloy tubing products. The Company competes on the basis of price, quality, service and ability to fill orders on a timely basis. Some of the Company’s competitors have lower raw material costs and costs of production than the Company and have greater financial, technological and other resources than the Company. In addition, sales of a majority of the Company’s products represent a high percentage of the market demand for these products, and could be targeted by competitors. Furthermore, the Company may face additional competition if steel producers convert, expand or upgrade their existing facilities to manufacture products that compete with its products. New competitors may be more effective and efficient integrating new technologie s. There can be no assurance that the Company will be able to maintain its current market share with respect to any of its products. A loss of market share to competitors could have a material adverse effect on the Company’s business, financial condition and results of operations.

Volatility in energy prices and/or the prices of energy products could reduce demand for the Company’s stainless steel and specialty alloy tubular products, which could cause its sales to decrease.

Proceeds from the sale of stainless steel and specialty alloy tubular products to the chemical/petrochemical, power generation and energy end-markets constitute a significant portion of the Company’s net sales. As a result, the Company depends upon these related industries and their ability and willingness to make capital expenditures to explore for, develop and produce energy products. If these expenditures decline, the Company’s business will suffer. The willingness to explore, develop and produce energy products depends largely upon the availability of attractive drilling prospects and the prevailing view of future energy product prices. Many factors beyond the Company’s control affect the supply of and demand for energy. Volatility in the energy markets could cause demand for the Company’s products to decrease, which would adversely affect the Company’s business, financial condition and results of operations.

Raw material costs can affect the Company’s profitability.

The largest component of the Company’s cost of sales is raw materials. Raw materials, principally 304L grade and 316L grade stainless steel strip, comprised approximately 80% of the Company’s cost of goods sold in fiscal 2008. The cost of these raw materials is, in turn, primarily dependent on the cost of steel, nickel and molybdenum. Historically, the Company has been able to pass along to its customers the increased costs for its products due to increased raw materials costs. However, there can be no assurance that the Company’s customers will continue to agree to bear such cost increases without a reduction in their volume of business. As a result, increases in the price of raw materials could adversely affect the Company’s operating margins. In addition, if increased raw material costs result in a substantial increase in the cost of products, the Company’s customers may substitute lower cost stainless steel and specialty alloy tubing products.

The Company’s ability to remain current with changes in manufacturing technology can affect its business.

Over the past 10 years, there have been significant advances in the technology relating to the manufacture of tubing products. These advances have increased the speed at which tubing can be manufactured, the quality of the tubing and the types and densities of materials that can be welded into tubes for advanced manufacturing processes. The Company’s ability to remain current with manufacturing technologies is necessary if it is to compete with other producers. The Company’s competitors may be more effective and efficient at integrating new technologies. In addition, maintaining current manufacturing technologies and capabilities requires investment of capital. There can be no assurance that the Company’s products will remain competitive in the future or that the Company will continue to be able to implement innovative manufacturing technologies.

A material percentage of the Company’s sales are to foreign customers, which presents additional risks.

Sales of products to foreign customers accounted for approximately 19% of the Company’s net sales in fiscal 2008 and are expected to continue to increase in future years. The Company’s sales efforts outside of the United States may be affected by changes in trade protection laws, regulatory requirements affecting trade, social, political or economic conditions in a specific country or region, the strength of the U.S. dollar and difficulties in staffing and managing foreign operations. These factors may reduce the Company’s operating margins with respect to foreign sales and may reduce volume of foreign sales. A decrease in foreign sales could have a material adverse effect on the Company’s business, financial condition and results of operations.

Table of Contents

The Company depends on a few suppliers for a significant portion of its steel, specialty alloys, titanium, hydrogen and argon, and a loss of one or more significant suppliers could adversely affect the Company’s ability to obtain basic raw materials.

Historically, the Company has purchased a significant portion of its steel, specialty alloys, titanium, hydrogen and argon from a small number of suppliers. In fiscal 2008, the Company purchased approximately 75% of its stainless steel and specialty alloys for operations from one supplier, Allegheny, and approximately 17% of its steel and specialty alloys for operations from the Company’s remaining top four suppliers. The Company does not have any long-term agreements to purchase raw materials from these suppliers and, accordingly, purchases are subject to product availability at the time of each purchase. The loss of the Company’s largest supplier or interruption of production at this supplier would adversely affect the Company’s ability to obtain basic raw materials, and the loss of any other suppliers or interruption of production at one or more of these suppliers could adversely affect the Company’s ability to obtain basic raw materials. In either case, the Company’s cost of purchasing steel, specialty alloys, titanium, hydrogen and argon from alternate sources could be higher and could temporarily affect the Company’s ability to produce sufficient quantities of its products.

In addition, certain of the Company’s suppliers rely, in turn, on sole or limited sources of supply for raw materials included in their products. Failure of the Company’s suppliers to adjust to meet increases or decreases in demand may prevent them from continuing to supply raw materials in the quantities or quality and at the times required, or at all.

Energy resources markets are subject to conditions that create uncertainty in the prices and availability of energy resources the Company relies upon.

The Company’s facilities and operations consume large amounts of electricity and natural gas. The prices for and availability of these resources are unpredictable and fluctuate based on events beyond the Company’s control, including geopolitical developments, supply and demand, actions by The Organization of the Petroleum Exporting Countries and other oil and gas producers, war and unrest in oil and gas producing countries and environmental concerns. Disruptions in the supply of energy resources could temporarily impair the Company’s ability to manufacture products for its customers. Historically, the Company has been able to pass along certain increases in energy costs to its customers. However, there can be no assurance that customers will continue to agree to bear such cost increases. In addition, the Company has not been able to pass along all of its increased energy costs to customers. Accordingly, a n increase in the price of electricity and natural gas could adversely affect the Company’s operating margins.

Loss of significant customers and customer work stoppages can adversely affect the Company’s business.

The Company’s largest customer, a domestic heat exchanger tubing distributor, accounted for approximately 11%, the top five customers accounted for approximately 30%, and the top ten customers generated approximately 41% of fiscal 2008 net sales. In addition, many customers are distributors who re-sell the Company’s products to end-market users. A reduction in purchases from these customers as a result of an inventory buildup or other factors could materially impact the Company’s net sales. Furthermore, the loss of any significant customer, or a work stoppage at a significant customer or in an important end-use sector, could have a material adverse effect on the Company’s business, financial condition and results of operations, as could significant customer disputes regarding shipments, price, quality or other matters.

Furthermore, the Company extends trade credit to certain of its customers to facilitate the purchase of products, and rely on their creditworthiness. The Company’s largest two customers accounted for approximately 30% of accounts receivable at January 31, 2008. Accordingly, a bankruptcy or a significant deterioration in the financial condition of any of these significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations, due to a reduction in purchases, a longer collection cycle or an inability to collect accounts receivable.

The Company’s operations are subject to business interruptions and casualty losses.

Specialty tube manufacturing is subject to numerous inherent risks, particularly unplanned events such as inclement weather, explosions, fires, other accidents, equipment failures and transportation interruptions. While the Company’s insurance coverage could offset losses relating to some of these types of events, the Company’s business, financial condition and results of operations could be materially adversely impacted to the extent any such losses are not covered by insurance.

Table of Contents

The Company may be subject to litigation, including product liability claims, that could have a material adverse effect on its business.

The Company’s business exposes it to potential litigation risks. From time to time, various suits and claims have been brought against the Company, including claims that the Company sold defective products and claims seeking damages for injuries caused by the Company or its products. Although the Company generally seeks to insure against these risks, there can be no assurance that insurance coverage is adequate, and the Company may not be able to maintain insurance on acceptable terms. Any such claims, whether with or without merit, could be time-consuming and expensive to defend and could divert management’s attention and resources. A successful product liability claim in excess of insurance coverage could have a material adverse effect on the Company and could prevent the Company from obtaining adequate product liability insurance in the future on commercially reasonable terms, or at all. Moreover, any adverse pub licity arising from product liability claims made against the Company could adversely affect the reputation and sales of its products.

Compliance with and changes in environmental, health and safety laws regulating the operation of the Company’s business could increase the costs of producing products and expose the Company to environmental claims.

The Company’s business is subject to numerous state and federal laws and regulations concerning environmental, health and safety matters, including those relating to air emissions, wastewater discharges and the generation, handling, storage, transportation, treatment and disposal of hazardous wastes. Violations of such laws and regulations can lead to substantial fines and penalties. Also, there are costs associated with compliance with these laws and regulations and risks of additional costs and liabilities relating to the investigation and remediation of past or present contamination, at current as well as former properties utilized by the Company and at third-party disposal sites, regardless of fault or the legality of the original activities that led to such contamination. For example, the Company’s leased Clarksville, Arkansas facility is contaminated as a result of historical industrial operations at such facility and is the subject of a Consent Order from the Arkansas Department of Environmental Quality. The Company may be subject to liability, including liability for remediation costs, relating to the contamination of this facility. The owners of this facility have agreed to indemnify the Company for certain environmental liabilities relating to this facility. There can be no assurance that the owners will perform under this environmental indemnity obligation, which could have a material adverse effect on the Company’s business, financial condition and results of operations.

Moreover, future developments, such as changes in laws and regulations or the enforcement thereof, more stringent enforcement or interpretation thereof and claims for property damage or personal injury could cause the Company to incur substantial losses or expenditures. Although the Company believes it is materially compliant with all applicable current laws and regulations, any new or modified laws or regulations, or the discovery of any currently unknown non-compliance or contamination, could increase the cost of producing products, thereby adversely impacting the Company’s business, financial condition and results of operations.

Labor shortages and increased labor costs could negatively impact the Company’s business.

A shortage of skilled labor or experienced sales personnel could pose a risk to achieving optimal labor productivity and competitive costs, which could adversely affect the Company’s operating margins. In the event that the Company experiences a shortage of experienced labor or qualified sales personnel or are unable to train the necessary amount of skilled laborers, there could be an adverse impact on the Company’s labor productivity and costs and its ability to expand production and therefore have a material adverse effect on the Company’s business, financial condition and results of operations.

In addition, if any part of the Company’s work force becomes unionized, its business, financial condition and results of operations could be materially adversely affected.

Table of Contents

The Company relies on information technology systems to manage numerous aspects of its business and a disruption of these systems could adversely affect the Company’s business.

The Company’s information technology systems is an integral part of its business and a serious disruption to information technology systems could significantly limit the Company’s ability to manage and operate its business efficiently, which in turn could materially adversely impact the Company’s business, financial condition and results of operations. The Company depends on information technology systems for scheduling, sales order entry, purchasing, materials management, accounting and production functions. The Company’s information technology systems also allow it to ship products to customers on a timely basis, maintain cost-effective operations and provide a high level of customer service. Some of the information technology systems are not fully redundant, and the Company’s disaster recovery planning does not account for all eventualities.

Loss of third-party transportation providers upon whom the Company depends or conditions negatively affecting the transportation industry could increase costs or cause a disruption in operations.

The Company depends upon third-party transportation providers for delivery of products to customers. Strikes, slowdowns, transportation disruptions or other conditions in the transportation industry, including, but not limited to, shortages of truck drivers, disruptions in rail service, increases in fuel prices and weather conditions, could increase the Company’s costs and disrupt operations and the ability to service customers on a timely basis.

The failure to enforce and maintain the Company’s intellectual property rights could adversely affect the ability to maintain brand awareness.

The Company has registered the names Rath Micro Weld^®, Gibson Tube^®, Micro-Weld^® and GTC^® with the United States Patent and Trademark Office. However, the trademarks could be imitated in ways that the Company cannot prevent. In addition, the Company relies on trade secrets, proprietary know-how and concepts. Methods of protecting this information may not be adequate, however, and others could independently develop similar know-how or obtain access to the Company’s trade secrets, know-how and concepts.

Moreover, the Company may face claims of misappropriation or infringement of third parties’ rights that could interfere with its use of proprietary know-how, concepts, or trade secrets. Defending these claims may be costly and, if unsuccessful, may prevent the Company from continuing to use this proprietary information in the future and may result in a judgment for monetary damages.

The Company may make acquisitions, which present additional risks.

Part of the Company’s growth strategy includes pursuing acquisitions. The Company cannot assure you that it will be able to consummate acquisitions in the future on acceptable terms, if at all. In addition, the Company cannot assure you that the integration of any future acquisitions will be successful or that the anticipated strategic benefits of any future acquisitions will be realized. Acquisitions may involve a number of special risks, including, but not limited to:

adverse short-term effects on the Company’s reported operating results;

diversion of management’s attention;

difficulties assimilating and integrating the operations of the acquired company with the Company; and

unanticipated liabilities or contingencies relating to the acquired company.

The Company depends on the services of key executives, the loss of whom could materially harm its business.

The Company’s senior executives are important to the Company’s success because they have been instrumental in setting strategic direction, operating the business, identifying, recruiting and training key personnel, and identifying expansion opportunities. Losing the services of any of these individuals could adversely affect the Company’s business, until a suitable replacement could be found. The Company does not maintain key-man life insurance on any of its senior executives.

Table of Contents

Our controlling stockholder may take actions that conflict with the interests of the Company’s lenders.

The Company’s controlling stockholder controls the power to elect the Company’s directors, to appoint members of management and to approve all actions requiring the approval of the holders of the Company’s common stock, including adopting amendments to the certificate of incorporation and approving mergers, acquisitions or sales of all or substantially all of the Company’s assets. The interests of the Company’s controlling stockholder could conflict with the interests of the holders of Senior Notes or other lenders to the Company. For example, if the Company encounters financial difficulties or is unable to pay its debts as they mature, the interests of the Company’s controlling stockholder as a holder of equity might conflict with the interests of the holders of Senior Notes or other lenders to the Company. The Company’s controlling stockholder also may have an interest in pursuing acquisitions, divest itures, financings or other transactions that, in its judgment, could enhance its equity investment, even though such transactions might involve risks to the holders of Senior Notes or other lenders to the Company.

The requirements of complying with Section 404 of the Sarbanes-Oxley Act may strain the Company’s resources and distract management.

The Sarbanes-Oxley Act requires that the Company maintain and periodically certify that it has effective disclosure controls and procedures and internal control over financial reporting. The Company is not an accelerated filer as defined under relevant Securities and Exchange Commission (“SEC”) regulations, and therefore, management will be required, pursuant to Section 404(b) of the Sarbanes-Oxley Act, to deliver an attestation report from the auditors on the effectiveness of internal control over financial reporting starting with the fiscal 2009 Annual Report on Form 10-K. In order to maintain and improve the effectiveness of the Company’s disclosure controls and procedures and internal control over financial reporting and comply with Section 404(b) of the Sarbanes-Oxley Act, significant resources and management oversight may be required as the Company may need to devot e additional time and personnel to legal, financial and accounting activities to ensure ongoing compliance. The costs associated therewith could be significant. In addition, the effort to prepare for these obligations and maintain effective internal controls may divert management’s attention from other business concerns, which could adversely affect the Company’s business, financial condition and results of operations.

The Company’s substantial indebtedness could adversely affect its financial health.

The Company has a significant amount of indebtedness. The Company’s substantial indebtedness could have important consequences to you. For example, it could:

increase the Company’s vulnerability to general adverse economic and industry conditions;

require the Company to dedicate a substantial portion of its cash flows from operations to payments on indebtedness, thereby reducing the availability of the Company’s cash flows to fund working capital, capital expenditures and other general corporate purposes;

limit the Company’s flexibility in planning for, or reacting to, changes in its business and the industry in which it operates;

place the Company at a competitive disadvantage compared to its competitors that have less debt; and

limit the Company’s ability to borrow additional funds.

The Revolving Credit Facility bears interest at variable rates. If market interest rates increase, variable-rate debt will create higher debt service requirements, which could adversely affect the Company’s cash flows.

The Company may be able to incur substantial additional indebtedness in the future. The terms of the Senior Notes and the Revolving Credit Facility do not fully prohibit the Company from doing so. If new indebtedness is added to the Company’s current debt levels, the related risks that the Company now faces could intensify.

Table of Contents

To service the Company’s indebtedness and other obligations, the Company will require a significant amount of cash. The Company’s ability to generate cash depends on many factors beyond its control.

The Company’s ability to make payments on its indebtedness and to fund its working capital needs, capital expenditures and other expenditures will depend on the Company’s ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive and other factors that are beyond the Company’s control.

The Company cannot assure you that its business will generate sufficient cash flows from operations or that future borrowings will be available to the Company under the Revolving Credit Facility or otherwise in an amount sufficient to enable the Company to pay its indebtedness or to fund its other liquidity needs. The Company may need to refinance all or a portion of its indebtedness on or before its scheduled maturity. The Company cannot assure you that it will be able to refinance any of its indebtedness on commercially reasonable terms, if at all.

In addition, if for any reason the Company is unable to meet its debt service obligations, the Company would be in default under the terms of the agreements governing its indebtedness. If such a default were to occur, the Company’s lenders could elect to declare all amounts outstanding immediately due and payable, and the Company would not have the right to continue to draw funds under the Revolving Credit facility. If the amounts outstanding under the Company’s debt agreements are accelerated, the Company cannot assure you that its assets will be sufficient to repay in full the Company’s indebtedness.

The agreements governing the Company’s indebtedness impose significant operating and financial restrictions on it, which may prevent the Company from capitalizing on business opportunities and taking some actions.

The terms of the Company’s outstanding indebtedness contain customary restrictions on its activities, including covenants that restrict the Company from:

incurring additional indebtedness and issuing preferred stock;

creating liens on the Company’s assets;

making certain investments or other restricted payments;

consolidating or merging with, or acquiring, another business;

selling or otherwise disposing of the Company’s assets;

paying dividends and making other distributions with respect to capital stock, or repurchasing, redeeming or retiring capital stock or subordinated debt; and

entering into transactions with the Company’s affiliates.

The restrictions in the Company’s outstanding indebtedness may prevent it from taking actions that it believes would be in the best interest of its business, and may make it difficult for the Company to successfully execute its business strategy or effectively compete with companies that are not similarly restricted. The Company also may incur future debt obligations that might subject it to additional restrictive covenants that could affect its financial and operational flexibility. The Company cannot assure you that it will be granted waivers or amendments to these agreements if for any reason the Company is unable to comply with these agreements, or that the Company will be able to refinance its debt on terms acceptable to us, if at all. The breach of any of these covenants and restrictions could result in a default under the Company’s outstanding indebtedness. If such a default were to occur, the Company’s lender s could elect to declare all amounts outstanding immediately due and payable, and the Company would not have the right to continue to draw funds under the Revolving Credit facility. If the amounts outstanding under the Company’s debt agreements are accelerated, the Company cannot assure you that its assets will be sufficient to repay in full its indebtedness.

Item 1B. Unresolved Staff Comments.

Not applicable.

Table of Contents

Item 2. Properties.

The Company manufactures its products at the Janesville, Wisconsin; North Branch, New Jersey; and Clarksville, Arkansas facilities. The following table sets forth additional information concerning the Company’s facilities:

Approximate

Square

Annual

Owned/

Lease

Location

Purpose

Footage

Acres

Rent

Leased

Expiration

Lincolnshire,

Corporate Office

7,100

N/A

110,050

Leased

July 31, 2015

Illinois

Janesville,

Manufacturing/

277,000

878,900

⁽¹⁾

Leased

December 31,

Wisconsin

Distribution/Executive

2026

Offices

North

Manufacturing/

255,000

1,122,000

Leased

October 31,

Branch,

Distribution/Executive

2009

New Jersey

Offices

Clarksville,

Manufacturing/

111,800

36.9

110,200

Leased

June 30, 2011

Arkansas

Distribution

(1)

On December 22, 2006, the Company completed the sale and leaseback of its Janesville, Wisconsin manufacturing/distribution and executive office facility to AGNL RathGibson, L.L.C. (“AGNL”), an unaffiliated third party. The Company received net proceeds of $4.9 million for this facility and agreed to lease this facility from AGNL, as described below. The foregoing transaction is referred to as the “Sale-Leaseback Transaction.”

Concurrently with the Sale-Leaseback Transaction, the Company’s leased warehouse facility, also located in Janesville, Wisconsin, was acquired by AGNL. The existing lease on the warehouse facility was terminated and the Company and AGNL entered into a lease relating to both of the Company’s Janesville, Wisconsin facilities. This lease has an initial 20-year term with quarterly rent payments of $219,725, adjusted annually to reflect increases in a consumer price index agreed upon by the parties to be used for such purpose. This lease contains two, 10-year renewal options. This lease also requires the Company to pay property taxes, insurance and maintenance costs in addition to the rent payments described above.

Item 3. Legal Proceedings.

The Company’s leased Clarksville, Arkansas facility is contaminated as a result of historical industrial operations at such facility and is the subject of a Consent Order from the Arkansas Department of Environmental Quality. The Company may be subject to liability, including liability for remediation costs, relating to the contamination of this facility. The owners of this facility have agreed to indemnify the Company for certain environmental liabilities relating to this facility. The Company does not believe that the ultimate resolution of this matter will have a material adverse effect on its financial position, results of operations, liquidity or capital resources.

In addition, the Company is involved in various claims and legal actions that arise in the ordinary course of business. The Company does not believe that the ultimate resolution of any of these actions will have a material adverse effect on its financial position, results of operations, liquidity or capital resources.

Item 4. Submission of Matters to a Vote of Security Holders.

None

Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

There is no established public trading market for the Company’s common stock. All of the 100 outstanding shares of common stock are held by RGCH Corp. Except for a dividend of $3.8 million used to fund a contingent payment in connection with the DLJ Acquisition, the Company has not declared a dividend on its common stock. The Company is generally restricted from paying dividends by certain of the Revolving Credit Facility covenants and the indenture pursuant to which the Senior Notes were issued. However, the Company may pay dividends in the future if it is permitted to do so under these debt covenants.

Item 6. Selected Financial Data

The selected consolidated financial data below should be read in conjunction with the “Explanatory Note” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes included elsewhere in this report.

Due to the DLJ Acquisition and CH Acquisition, as mentioned in the “Transactions” section included under Item 1 of this Annual Report on Form 10-K, and the related effects of the various financing transactions and different capital structure, the Company’s consolidated financial data for periods prior to each acquisition will not necessarily be comparable to periods subsequent to such date. In the Company’s selected consolidated financial data: (i) the Company’s financial data at and for the fiscal year ended January 31, 2008 is presented to show separately the results of operations of the Company for the period after the DLJ Acquisition (Successor) and for the period after the CH Acquisition until the DLJ Acquisition (Predecessor II); (ii) the Company’s consolidated financial data at and for the fiscal year ended January 31, 2007 is presented to show separately the results of operations of the Company for the per iod after the CH Acquisition until the DLJ Acquisition (Predecessor II) and for the period prior to the CH Acquisition (Predecessor I); and (iii) the Company’s consolidated financial data at and for the fiscal year ended January 31, 2006 is presented to show the results of operations of the Company for the period prior to the CH Acquisition (Predecessor I). Additionally, the Company acquired Greenville on August 15, 2006, the results of which have been included in the Company’s consolidated financial statements since the date of such acquisition.

Table of Contents

Selected Consolidated Financial Data

(Dollars and feet shipped in thousands)


					Successor		Predecessor II				Predecessor I
					Period		Period		Period		Period
					June 16,		February 1,		February 8,		February 1,
					2007 through		2007 through		2006 through		2006 through		Fiscal Years Ended January 31,
					January 31,		June 15,		January 31,		February 7,
					2008		2007		2007		2006		2006		2005		2004

Statement of Operations Data:
Net sales				$	221,432	$	138,239	$	289,842	$	4,020	$	209,409	$	164,915	$	109,357
Cost of goods sold					190,020		106,422		231,463		3,067		161,186		123,949		81,571
		Gross profit			31,412		31,817		58,379		953		48,223		40,966		27,786

Operating expenses:
	Selling, general
			and administrative		15,192		21,044		19,859		7,346		14,882		14,571		12,553
	Amortization				9,684		2,363		13,406		11		577		552		520
					24,876		23,407		33,265		7,357		15,459		15,123		13,073
		Income (loss) from operations			6,536		8,410		25,114		(6,404)		32,764		25,843		14,713

Interest expense					15,549		9,991		25,580		336		16,838		13,882		14,551
		Income (loss) before income
			taxes		(9,013)		(1,581)		(466)		(6,740)		15,926		11,961		162

Income tax expense (benefit)					(4,084)		930		(333)		(2,663)		7,629		4,164		545
		Net income (loss)		$	(4,929)	$	(2,511)	$	(133)	$	(4,077)	$	8,297	$	7,797	$	(383)


Balance Sheet Data:
Cash	$	680	$	4,453	$	5,631	$	3,228	$	2,842	$	1,415	$	1,188
Property, plant and equipment, net		50,843		44,398		44,150		27,116		26,717		27,026		25,199
Total assets		561,923		431,452		412,276		216,888		179,491		164,421		145,077
Total long-term debt		248,045		240,619		228,295		206,980		169,419		171,443		154,453
Stockholders’ equity (deficiency)		203,246		69,722		68,154		(33,419)		(29,342)		(42,533)		(50,329)


Statement of Cash Flows Data:
Cash provided by (used in)
	operating activities	$	9,910	$	(11,182)	$	14,396	$	(3,036)	$	8,947	$	(8,668)	$	15,038
Cash used in investing activities			(6,915)		(2,269)		(35,914)		(498)		(6,486)		(7,169)		(4,239)
Cash provided by (used in)
	financing activities⁽¹⁾		(6,769)		12,274		23,921		3,920		(1,034)		16,064		(10,100)


Financial and Other Data:
Adjusted EBITDA⁽²⁾		$	26,061	$	24,756	$	47,920	$	857	$	38,630	$	31,466	$	20,044
Capital expenditures			6,920		2,269		6,273		498		4,680		7,169		4,239
Depreciation and amortization			13,477		4,551		18,658		110		5,866		5,624		5,331
Ratio of earnings
	to fixed charges⁽³⁾		.44		.85		0.98		(17.32)		1.92		1.82		1.01


Industry Specific Performance Data:
Feet shipped		83,165		57,032		142,299		2,290		124,959		113,738		101,594
Gross profit/feet shipped	$	.38	$	.56	$	.41	$	.42	$	.39	$	.36	$	.27
Adjusted EBITDA⁽²⁾/feet shipped		.31		.43		.34		.37		.31		.28		.20

Table of Contents

(1)

The Company declared and paid a $3.8 million dividend in the period June 16, 2007 through January 31, 2008. The dividend was used to fund a contingent payment in connection with the DLJ Acquisition.

(2)

As used herein, “Adjusted EBITDA” represents net income (loss) plus (i) income tax expense (benefit); (ii) interest expense; (iii) depreciation and amortization; and (iv) other expenses associated with the DLJ Acquisition, Greenville Acquisition and CH Acquisition as shown below (in thousands):


			Successor		Predecessor II				Predecessor I
			Period		Period		Period		Period
			June 16,		February 1,		February 8,		February 1,
			2007 through		2007 through		2006 through		2006 through		Fiscal Years Ended January 31,
			January 31,		June 15,		January 31,		February 7,
			2008		2007		2007		2006		2006		2005		2004

Net income (loss)		$	(4,929)	$	(2,511)	$	(133)	$	(4,077)	$	8,297	$	7,796	$	(383)
Income tax expense (benefit)			(4,084)		930		(333)		(2,663)		7,629		4,164		545
Interest expense			15,549		9,991		25,580		336		16,838		13,882		14,551
Depreciation and amortization			13,477		4,551		18,658		110		5,866		5,624		5,331
EBITDA			20,013		12,961		43,772		(6,294)		38,630		31,466		20,044
Extinguishment of deferred
	debt expenses		-		-		-		535		-		-		-
Expensing of write-up
	of inventory		6,048		-		4,148		-		-		-		-
Incentive unit expense			-		3,989		-		-		-		-		-
Fees and charges-termination
	of management agreement		-		4,844		-		-		-		-		-
Compensation expense			-		2,962		-		6,616		-		-		-
Adjusted EBITDA		$	26,061	$	24,756	$	47,920	$	857	$	38,630	$	31,466	$	20,044

The Company has included information concerning Adjusted EBITDA in this Annual Report on Form 10-K because the Company believes that such information is used by certain investors, securities analysts and others as one measure of performance and historical ability to service debt. In addition, the Company uses Adjusted EBITDA when interpreting operating trends and results of operations of the business. Executive compensation is based, in part, on the Company’s Adjusted EBITDA performance measured against targets. Adjusted EBITDA is also used by the Company and others in the industry to evaluate proposed capital expenditures and to evaluate and to price potential acquisition candidates. Adjusted EBITDA is a non-Generally Accepted Accounting Principle (“GAAP”) financial measure and should not be considered as an alternative to, or more meaningful than, income from oper ations, cash flows from operations or other traditional indications of a company’s operating performance or liquidity.

The use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this measure in isolation, or as a substitute for analysis of the Company’s results as reported under GAAP. Some of these limitations are:

Adjusted EBITDA does not reflect the Company’s current cash expenditure requirements, or future requirements, for capital expenditures or contractual commitments;

Adjusted EBITDA does not reflect changes in, or cash requirements for, the Company’s working capital needs;

Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on the Company’s debt; and

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacement.

Because of these limitations, Adjusted EBITDA should not be considered as discretionary cash available to the Company to reinvest in the growth of its business or as a measure of cash that will be available to the Company to meet its obligations. You should compensate for these limitations by relying primarily on the Company’s GAAP results and using Adjusted EBITDA only supplementally.

(3)

In calculating the ratio of earnings to fixed charges, earnings consist of income before income taxes plus fixed charges. Fixed charges consist of interest expense including the amortization of deferred financing costs, amortization of debt premium and discounts and one-third of rent expense that the Company believes to be representative of the interest factored in those rentals. Fixed charges exceed earnings by $9,013, $1,581, $466 and $6,740 in the period June 16, 2007 through January 31, 2008, period February 1, 2007 through June 15, 2007, period February 8, 2006 through January 31, 2007 and period February 1, 2006 through February 7, 2006, respectively.

Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of financial condition and results of operations has been derived from, and should be read in conjunction with the consolidated financial statements, including the notes thereto, contained herein. See the discussion of Successor, Predecessor II and Predecessor I under “Selected Financial Data.” Future results could differ materially from those discussed below. See the discussion under “Forward Looking Statements.”

Executive Summary

The Company is one of the world’s leading specialty manufacturers of highly engineered premium stainless steel and alloy tubular products. The Company’s products are designed to meet customer specifications and are used in environments that require high-performance characteristics, such as exceptional strength and the ability to withstand highly corrosive materials, extreme temperatures or high-pressure. The Company sells over 1,000 products globally to diverse end-markets, including (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial.

The Company’s highlights for fiscal 2008 include the following:

the sale of 100% of RGCH Corp., the Company’s direct parent, to RG Tube for an aggregate purchase price of $211.8 million; concurrently, the amendment of the Revolving Credit Facility to increase the borrowing capacity by $20.0 million to $80.0 million;

increase in net sales of 22.4% to $359.6 million in total for the periods February 1, 2007 through June 15, 2007 ($138.2 million) and June 16, 2007 through January 31, 2008 ($221.4 million), as compared to $293.9 million in total for the periods February 1, 2006 through February 7, 2006 ($4.0 million) and February 8, 2006 through January 31, 2007 ($289.9 million); and

Adjusted EBITDAincrease of 4.2% to $50.8 million in total for the periods February 1, 2007 through June 15, 2007 ($24.7 million) and June 16, 2007 through January 31, 2008 ($26.1 million), as compared to $48.8 millionin total for the periods February 1, 2006 through February 7, 2006 ($.9 million) and February 8, 2006 through January 31, 2007 ($47.9 million).

Table of Contents

The following table sets forth selected financial data (i) as a percentage of net sales; and (ii) the percentage change in dollars in those reported items from the comparable period:



				Total*		Successor		Predecessor II				Total*		Predecessor II		Predecessor I
						Period		Period						Period		Period
						June 16,		February 1,						February 8,		February 1,
						2007 through		2007 through		Annual				2006 through		2006 through		Annual
				Fiscal		January 31,		June 15,		%		Fiscal		January 31,		February 7,		%		Fiscal
				2008		2008		2007		Change		2007		2007		2006		Change		2006

Net sales				100.0	%	100.0	%	100.0	%	22.4	%	100.0	%	100.0	%	100.0	%	40.3	%	100.0	%
Cost of goods sold				82.4		85.8		77.0		26.4		79.8		79.9		76.3		40.5		77.0
		Gross profit		17.6		14.2		23.0		6.6		20.2		20.1		23.7		23.0		23.0

Operating expenses:
	Selling, general and
		administrative		10.1		6.9		15.2		33.2		9.3		6.9		182.7		82.8		7.1
	Amortization			3.3		4.4		1.7		(10.2)		4.6		4.6		.3		**		.3
				13.4		11.3		16.9		18.9		13.9		11.5		183.0		162.8		7.4
		Income (loss)
			from
			operations	4.2		2.9		6.1		(20.1)		6.3		8.6		(159.3)		(42.9)		15.6

Interest expense				7.1		7.0		7.2		(1.5)		8.8		8.8		8.4		53.9		8.0

		Income (loss)
			before
			income taxes	(2.9)		(4.1)		(1.1)		47.0		(2.5)		(.2)		(167.7)		(145.2)		7.6

Income tax expense
	(benefit)			(.9)		(1.8)		.7		5.3		(1.0)		(.1)		(66.2)		(139.3)		3.6
		Net income (loss)		(2.0)	%	(2.3)	%	(1.8)	%	76.7		(1.5)	%	(.1)	%	(101.5)	%	(150.7)		4.0	%

Used for comparative purposes.

Not meaningful.

Selected Factors That Affect Operating Results

The Company’s business, financial condition and results of operations are significantly influenced by (i) overall demand for the Company’s products; (ii) costs of stainless steel and other raw materials; and (iii) oil and gas exploration.

Overall demand for stainless steel, specialty alloy and titanium tubing products has been robust for the last several years, driven by continued growth in general economic conditions and strong demand for high performance materials for chemical/petrochemical processing, power generation, energy and other applications.

The following table presents the Company’s sales volumes and raw material cost indices for the fiscal years ended January 31:

* Source CRU International

Table of Contents

Stainless steel prices have historically been dependent on supply and demand and costs of raw materials such as chrome, nickel, molybdenum and titanium. While the Company is able to pass through increases in the cost of raw materials to its customers, significant and sudden changes can lead customers to reduce or delay purchases, substitute materials and/or cancel capital projects. The specialty steel industry has experienced significant changes in the cost of raw materials such as nickel, chrome, molybdenum and titanium over the last several years.

During the second half of fiscal 2008, sharply declining prices encouraged customers to delay purchases which the Company believes caused volume of shipments to decline. Furthermore, demand for tubing used in the installation of ethanol plants has declined significantly and contributed to increased competitive pressures for heat exchanger and general commercial products.

In products containing nickel and titanium, the Company has experienced softness, particularly in the first half of fiscal 2007 and the second half of fiscal 2008, which the Company believes is attributable to customers depleting existing inventories and assessing whether the rapid change in price levels will continue.

In the fall of fiscal 2006, storms in the U.S. gulf coast area damaged oil industry assets and disrupted a very strong first half of fiscal 2006 pressure coil products market. Shipments of these products slowed through the first quarter of fiscal 2007 and have only returned to historical levels in recent months.

Fluctuations in Quarterly Results of Operations

Quarterly results may be materially affected by the timing of acquisitions, the timing and magnitude of costs related to such acquisitions, variations in costs of products sold, the mix of products sold and general economic conditions. Results for any quarter may not be indicative of the results for any subsequent fiscal quarter or for a full fiscal year. There is generally no significant seasonality in demand for the Company’s products or operations as a whole.

Periods from February 1, 2007 through June 15, 2007 and June 16, 2007 through January 31, 2008 as Compared to the Periods from February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007

Net Sales

Overall - Net sales increased $65.7 million, or 22.4%, to $359.6 million in total for the periods February 1, 2007 through June 15, 2007 ($138.2 million) and June 16, 2007 through January 31, 2008 ($221.4 million), as compared to $293.9 million in total for the periods February 1, 2006 through February 7, 2006 ($4.0 million) and February 8, 2006 through January 31, 2007 ($289.9 million). This increase in overall sales was primarily due to (i) the acquisition of Greenville on August 15, 2006 ($32.3 million); (ii) an increase in the sales volume of nickel products ($34.2 million), offset by decreases in the sales volume of heat exchanger, high purity/electropolished and general commercial products ($52.6 million); and (iii) increases in the average selling price of substantially all of the Company’s products ($53.2 million) due to improved alloy and/or size mix and increased raw material market values.

Total feet shipped decreased by 3.0% to 140.2 million feet in total for the periods February 1, 2007 through June 15, 2007 (57.0 million feet) and June 16, 2007 through January 31, 2008 (83.2 million feet), as compared to 144.6 million feet in total for the periods February 1, 2006 through February 7, 2006 (2.3 million feet) and February 8, 2006 through January 31, 2007 (142.3 million feet). This decrease in total feet shipped was primarily due to decreases in the sales volume of heat exchanger, encapsulated wire, food, beverage and pharmaceutical and general commercial products, offset by increases in the sales volume of nickel, pressure coil and subsea umbilical products and the acquisition of Greenville.

Table of Contents

Chemical/Petrochemical Processing and Power Generation Products - Net sales of chemical/petrochemical processing and power generation products increased $34.0 million, or 27.1%, to $159.3 million in total for the periods February 1, 2007 through June 15, 2007 ($58.5 million) and June 16, 2007 through January 31, 2008 ($100.8 million), as compared to $125.3 million in total for the periods February 1, 2006 through February 7, 2006 ($1.6 million) and February 8, 2006 through January 31, 2007 ($123.7 million). This increase in sales was primarily due to (i) the acquisition of Greenville ($6.9 million); (ii) an increase in the sales volume of nickel products ($34.2 million), offset by a decrease in the sales volume of heat exchanger products ($15.1 million) which the Company believes was due to the destocking of distribution channel inventories which followed the declining trend of nickel prices during the second half of fisca l 2008; and (iii) an increase in the average selling price of heat exchanger products ($14.3 million), offset by a decrease in the average selling price of nickel products ($7.1 million).

Feet shipped of chemical/petrochemical processing and power generation products increased by 3.0% to 41.4 million feet in total for the periods February 1, 2007 through June 15, 2007 (15.2 million feet) and June 16, 2007 through January 31, 2008 (26.2 million feet), as compared to 40.2 million feet in total for the periods February 1, 2006 through February 7, 2006 (1.1 million feet) and February 8, 2006 through January 31, 2007 (39.1 million feet). This increase in feet shipped was primarily due to an increase in the sales volume of nickel products, offset by a decrease in the sales volume of heat exchanger products.

Energy Products - Net sales of energy products increased $4.3 million, or 8.2%, to $56.7 million in total for the periods February 1, 2007 through June 15, 2007 ($22.5 million) and June 16, 2007 through January 31, 2008 ($34.2 million), as compared to $52.4 million in total for the periods February 1, 2006 through February 7, 2006 ($.5 million) and February 8, 2006 through January 31, 2007 ($51.9 million). This increase in sales was primarily due to (i) the acquisition of Greenville ($1.4 million); and (ii) an increase in the average selling price of substantially all of the energy products ($3.2 million).

Feet shipped of energy products decreased by 2.8% to 37.4 million feet in total for the periods February 1, 2007 through June 15, 2007 (16.0 million feet) and June 16, 2007 through January 31, 2008 (21.4 million feet), as compared to 38.5 million feet in total for the periods February 1, 2006 through February 7, 2006 (.3 million feet) and February 8, 2006 through January 31, 2007 (38.2 million feet). This decrease in feet shipped was primarily due to a decrease in the sales volume of encapsulated wire due to increased competition, offset by increases in the sales volume of pressure coil and subsea umbilical products to the oil and gas industry and the acquisition of Greenville

Food, Beverage and Pharmaceutical Products - Net sales of food, beverage and pharmaceutical products increased $3.0 million, or 7.7%, to $42.5 million in total for the periods February 1, 2007 through June 15, 2007 ($16.6 million) and June 16, 2007 through January 31, 2008 ($25.9 million), as compared to $39.5 million in total for the periods February 1, 2006 through February 7, 2006 ($.7 million) and February 8, 2006 through January 31, 2007 ($38.8 million). This increase in sales was primarily due to an increase in the average selling price of high purity/electropolished products, offset by a decrease in the sales volume of these products due to increased competition and increased cautiousness among end users in capital expenditure programs.

Feet shipped of food, beverage and pharmaceuticals products decreased by 14.1% to 15.8 million feet in total for the periods February 1, 2007 through June 15, 2007 (7.0 million feet) and June 16, 2007 through January 31, 2008 (8.8 million feet), as compared to 18.4 million feet in total for the periods February 1, 2006 through February 7, 2006 (.1 million feet) and February 8, 2006 through January 31, 2007 (18.3 million feet). This decrease in feet shipped was primarily due to a decrease in the sales volume of substantially all of the food, beverage and pharmaceutical products.

General Commercial Products - Net sales of general commercial products increased $24.4 million, or 32.0%, to $101.1 million in total for the periods February 1, 2007 through June 15, 2007 ($40.6 million) and June 16, 2007 through January 31, 2008 ($60.5 million), as compared to $76.7 million in total for the periods February 1, 2006 through February 7, 2006 ($1.2 million) and February 8, 2006 through January 31, 2007 ($75.5 million). This increase in sales was primarily due to (i) the acquisition of Greenville ($23.5 million); and (ii) an increase in average selling price of general commercial products ($31.1 million), offset by a decrease in sales volume of these products ($30.1 million) which the Company believes was due to the destocking of distribution channel inventories which followed the declining trend of nickel prices during the second half of fiscal 2008.

Table of Contents

Feet shipped of general commercial products decreased by 4.1% to 45.6 million feet in total for the periods February 1, 2007 through June 15, 2007 (18.8 million feet) and June 16, 2007 through January 31, 2008 (26.8 million feet), as compared to 47.5 million feet in total for the periods February 1, 2006 through February 7, 2006 (.8 million feet) and February 8, 2006 through January 31, 2007 (46.7 million feet). This decrease in feet shipped was primarily due to decreases in the sales volume of RathGibson’s existing products, offset by the acquisition of Greenville.

Gross Profit

Cost of goods sold consists of manufacturing costs (primarily material, labor, consumables, utilities, maintenance, occupancy and depreciation), inbound freight charges, shipping and handling costs, certain purchasing costs, receiving costs and warehousing costs (which include internal transfer costs). The Company’s gross profit margins may not be comparable to the gross profit margins of other entities due to the classification of certain costs.

Gross profit was $63.2 million in total for the periods February 1, 2007 through June 15, 2007 ($31.8 million) and June 16, 2007 through January 31, 2008 ($31.4 million), an increase of $3.9 million, or 6.6%, as compared to $59.3 million in total for the periods February 1, 2006 through February 7, 2006 ($.9 million) and February 8, 2006 through January 31, 2007 ($58.4 million). The increase in gross profit was primarily due to the acquisition of Greenville ($11.5 million) and organic growth of net sales, offset by a $1.9 million increase in non-recurring, non-cash purchase accounting adjustments to $6.0 million in the period June 16, 2007 through January 31, 2008, as compared to $4.1 million in the period February 8, 2006 through January 31, 2007. In accordance with the purchase method of accounting under GAAP, certain inventories were valued at fair value in connection with the DLJ Acquisition and CH Acquisition, which were $6.0 million and $4.1 million, respectively, greater than their historical cost. $6.0 million and $4.1 million of the purchase accounting adjustment was expensed in cost of goods sold within the consolidated statements of operations during the period June 16, 2007 through January 31, 2008 and the period February 8, 2006 through January 31, 2007, respectively, as the associated inventories were sold.

Gross profit margin decreased to 17.6% in total for the periods February 1, 2007 through June 15, 2007 (23.0%) and June 16, 2007 through January 31, 2008 (14.2%), as compared to 20.2% in total for the periods February 1, 2006 through February 7, 2006 (23.7%) and February 8, 2006 through January 31, 2007 (20.1%). The decrease in gross profit margin was primarily due to (i) a $1.9 million increase in non-recurring, non-cash purchase accounting adjustments to $6.0 million, as compared to $4.1 million in the same period in fiscal 2007; and (ii) a reduction in selling prices due to the steep decline in the market value of nickel and the lagging effect of replacement inventory cost during the second half of fiscal 2008. This decrease in gross profit margin was offset by (i) the acquisition of Greenville which contributed a gross profit margin of 37.1% (excluding non-recurring, non-cash purchase accounting adjustments) on increased net sales; and (ii ) high costs of production relating to heavy wall subsea umbilical products during the first half of fiscal 2007.

Gross profit per foot shipped amounted to $.45/foot ($.49/foot excluding non-recurring, non-cash purchase accounting adjustments amounting to $.04/foot) in total for the periods February 1, 2007 through June 15, 2007 ($.56/foot) and June 16, 2007 through January 31, 2008 ($.38/foot), as compared to $.41/foot ($.44/foot excluding non-recurring, non-cash purchase accounting adjustments amounting to $.03/foot) in total for the periods February 1, 2006 through February 7, 2006 ($.42/foot) and February 8, 2006 through January 31, 2007 ($.40/foot).

Operating Expenses

Selling, general and administrative expense consists primarily of management, administrative and sales compensation, benefits, travel, communications, occupancy and insurance expenses, legal and professional fees.

Table of Contents

Selling, general and administrative expenses increased $9.0 million, or 33.2%, to $36.2 million in total for the periods February 1, 2007 through June 15, 2007 ($21.0 million) and June 16, 2007 through January 31, 2008 ($15.2 million), as compared to $27.2 million in total for the periods February 1, 2006 through February 7, 2006 ($7.3 million) and February 8, 2006 through January 31, 2007 ($19.9 million). This increase in selling, general and administrative expense was primarily due to (i) the acquisition of Greenville ($1.5 million); and (ii) $11.8 million in non-recurring expenses recorded during the period February 1, 2007 through June 15, 2007 in connection with the DLJ Acquisition, as compared to $7.1 million in non-recurring expenses recorded during the period February 1, 2006 through February 7, 2006 in connection with the CH Acquisition. During the period February 1, 2007 through June 15, 2007, the Company recorded the following acqui sition related expenses: (i) $4.8 million of fees and related charges for the termination of the Company’s management agreement with Castle Harlan; (ii) $3.0 million of compensation expense relating to employee bonuses; and (iii) $4.0 million of non-cash incentive unit expense. During the period February 1, 2006 through February 7, 2006, the Company recorded the following acquisition related expenses: (i) the extinguishment of deferred debt expenses of $.5 million; and (ii) the recognition of compensation expense of $6.6 million relating to settlement of outstanding stock options, phantom rights and management bonuses.

Amortization expense decreased $1.4 million, or 10.2%, to $12.0 million in total for the periods February 1, 2007 through June 15, 2007 ($2.4 million) and June 16, 2007 through January 31, 2008 ($9.6 million), as compared to $13.4 million in total for the periods February 1, 2006 through February 7, 2006 (less than $.1 million) and February 8, 2006 through January 31, 2007 ($13.4 million). The decrease in amortization expense was primarily due to allocations of the DLJ Acquisition purchase price to intangible assets and the corresponding lower amount of amortization expense for the period.

Interest Expense

Interest expense decreased $.3 million, or 1.5%, to $25.6 million in total for the periods February 1, 2007 through June 15, 2007 ($10.0 million) and June 16, 2007 through January 31, 2008 ($15.6 million), as compared to $25.9 million in total for the periods February 1, 2006 through February 7, 2006 ($.3 million) and February 8, 2006 through January 31, 2007 ($25.6 million). The decrease in interest expense was primarily due to (i) the elimination of $8.6 million of deferred financing costs in connection with the purchase accounting for the DLJ Acquisition and the corresponding decrease in amortization recorded to interest expense for the period; and (ii) amortization of $.8 million of the bond premium recorded in connection with the purchase accounting for the DLJ Acquisition. These decreases were offset by an increased principal amount of indebtedness for the period.

The Company’s credit agreements assessed interest at a weighted average rate of 10.4% and 10.8% at January 31, 2008 and January 31, 2007, respectively.

Income Tax Expense (Benefit)

Income tax benefit amounted to $3.2 million in total for the periods February 1, 2007 through June 15, 2007 ($.9 million of income tax expense) and June 16, 2007 through January 31, 2008 ($4.1 million of income tax benefit), as compared to $3.0 million in total for the periods February 1, 2006 through February 7, 2006 ($2.6 million) and February 8, 2006 through January 31, 2007 ($.4 million). These tax provisions reflect effective tax rates of 29.8% in total for the periods February 1, 2007 through June 15, 2007 (-58.8%) and June 16, 2007 through January 31, 2008 (45.3%), as compared to 41.6% in total for the periods February 1, 2006 through February 7, 2006 (39.5%) and February 8, 2006 through January 31, 2007 (71.5%). The decrease in the effective tax rate is primarily due to the non-deductibility of incentive unit expense amounting to $4.0 million recorded in the period February 1, 2007 through June 15, 2007, offset by the income tax true-u ps recorded in the period June 16, 2007 through January 31, 2008 related to the filing of the Company’s income tax returns for the period February 8, 2007 through January 31, 2007. The difference between the actual effective tax rates and the U.S. federal statutory rate of 34% is principally due to (i) state income tax provisions; (ii) deductions for extra territorial income and domestic production activity; and (iii) non-deductible incentive unit expense.

Table of Contents

Periods from February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007 as Compared to Fiscal 2006

Net Sales

Overall - Net sales increased $84.5 million, or 40.3%, to $293.9 million in total for the periods February 1, 2006 through February 7, 2006 ($4.0 million) and February 8, 2006 through January 31, 2007 ($289.9 million), as compared to $209.4 in fiscal 2006. This increase in overall sales was primarily due to (i) the acquisition of Greenville on August 15, 2006 ($18.1 million); (ii) increases in the sales volume of heat exchanger, nickel, high purity/electropolished and general commercial products ($38.6 million), offset by a decrease in the sales volume of titanium products ($3.7 million); and (iii) increases in the average selling price of substantially all of the Company’s products ($31.6 million) due to improved alloy and/or size mix and increased raw material prices.

Total feet shipped increased by 15.7% to 144.6 million feet in total for the periods February 1, 2006 through February 7, 2006 (2.3 million feet) and February 8, 2006 through January 31, 2007 (142.3 million feet), as compared to 125.0 million feet in fiscal 2006. The increase in total feet shipped was primarily due to the acquisition of Greenville and increased sales of chemical/petrochemical processing and general commercial products, partially driven by increased international sales.

Chemical/Petrochemical Processing and Power Generation Products - Net sales of chemical/petrochemical processing and power generation products increased $34.7 million, or 38.4%, to $125.3 million in total for the periods February 1, 2006 through February 7, 2006 ($1.6 million) and February 8, 2006 through January 31, 2007 ($123.7 million), as compared to $90.6 million in fiscal 2006. This increase in sales was primarily due to (i) the acquisition of Greenville ($5.5 million); (ii) an increase in the sales volume of heat exchanger and nickel products ($20.8 million), offset by a decrease in the sales volume of titanium products ($3.7 million); and (iii) an increase in the average selling price of heat exchanger and titanium products ($10.8 million). The increased sales of these products were primarily driven by improved domestic market demand following a period of destocking during the second half of fiscal 2006, strong demand for ethano l plant construction and increased international sales. During periods of high commodity price levels, customers may substitute lighter wall or less sophisticated alloys having shorter useful lives for heavier wall or more sophisticated alloys having longer useful lives. This substitution has reduced demand for the Company’s specialty alloy products.

Feet shipped of chemical/petrochemical processing and power generation products increased by 26.4% to 40.2 million feet in total for the periods February 1, 2006 through February 7, 2006 (1.1 million feet) and February 8, 2006 through January 31, 2007 (39.1 million feet), as compared to 31.8 million feet in fiscal 2006. This increase in feet shipped was primarily due to an increase in the sales volume of heat exchanger and nickel products, offset by a decrease in the sales volume of titanium products.

Energy Products - Net sales of energy products increased $9.1 million, or 20.9%, to $52.4 million in total for the periods February 1, 2006 through February 7, 2006 ($.5 million) and February 8, 2006 through January 31, 2007 ($51.9 million), as compared to $43.3 million in fiscal 2006. This increase in sales was primarily due to (i) an increase in the sales volume of subsea umbilical products ($2.2 million), offset by a decrease in the sales volume of encapsulated wire products ($1.1 million); and (ii) an increase in the average selling price of substantially all of the Company’s energy products ($7.9 million). The increase in energy products is primarily due to a shift towards higher valued, heavier wall subsea umbilical products and general increases in raw material costs, which are substantially passed through to customers.

Feet shipped of energy products amounted to 38.5 million feet in total for the periods February 1, 2006 through February 7, 2006 (.3 million feet) and February 8, 2006 through January 31, 2007 (38.2 million feet), as compared to 38.6 million feet in fiscal 2006. The nominal decrease in feet shipped was primarily due to a decrease in the sale volume of pressure coil and encapsulated wire products, offset by an increase in the sales volume of subsea umbilical products and the acquisition of Greenville.

Table of Contents

Food, Beverage and Pharmaceutical Products - Net sales of food, beverage and pharmaceutical products increased $10.0 million, or 33.7%, to $39.5 million in total for the periods February 1, 2006 through February 7, 2006 ($.7 million) and February 8, 2006 through January 31, 2007 ($38.8 million), as compared to $29.5 million in fiscal 2006. This increase in sales was primarily due to (i) the continuing strong demand for higher value, high purity/electropolished products resulting from significant capital project requirements and improved capability to satisfy market demand for short lead times and competitive prices ($7.4 million); and (ii) an increase in the average selling price of high purity/electropolished products ($2.7 million).

Feet shipped of food, beverage and pharmaceuticals products increased by 3.1% to 18.4 million feet in total for the periods February 1, 2006 through February 7, 2006 (.1 million feet) and February 8, 2006 through January 31, 2007 (18.3 million feet), as compared to 17.8 million feet in fiscal 2006. This increase in feet shipped was primarily due to a increase in the sales volume of high purity/electropolished products, offset by a decrease in the sales volume of beverage coils.

General Commercial Products - Net sales of general commercial products increased $30.7 million, or 66.7%, to $76.7 million in total for the periods February 1, 2006 through February 7, 2006 ($1.2 million) and February 8, 2006 through January 31, 2007 ($75.5 million), as compared to $46.0 million in fiscal 2006. This increase in sales was primarily due to (i) the acquisition of Greenville ($10.9 million); (ii) an increase in sales volume due to strong demand for general commercial applications and the Company’s improved capability to satisfy such demand as a result of investments in plant equipment and raw materials ($10.9 million); and (iii) an increase in average selling price ($8.9 million).

Feet shipped of general commercial products increased by 29.2% to 47.5 million feet in total for the periods February 1, 2006 through February 7, 2006 (.8 million feet) and February 8, 2006 through January 31, 2007 (46.7 million feet), as compared to 36.8 million feet in fiscal 2006. This increase in feet shipped was primarily due to the acquisition of Greenville and increases in the sales volume of RathGibson’s existing products.

Gross Profit

Gross profit was $59.3 million in total for the periods February 1, 2006 through February 7, 2006 ($.9 million) and February 8, 2006 through January 31, 2007 ($58.4 million), an increase of $11.1 million, or 23.0%, as compared to $48.2 million for fiscal 2006.

Gross profit margin decreased to 20.2% in total for the periods February 1, 2006 through February 7, 2006 (23.7%) and February 8, 2006 through January 31, 2007 (20.1%), as compared to 23.0% in fiscal 2006. The decrease in gross profit margin was due to (i) high costs of production relating to heavy wall subsea umbilical products during the first half of fiscal 2007; (ii) the pass through of higher raw material costs to customers on a dollar basis has the effect of reducing gross profit margins; and (iii) a non-recurring, non-cash purchase accounting adjustment of $4.1 million recorded in the period February 8, 2006 through January 31, 2007. In connection with the CH Acquisition and Greenville Acquisition and in accordance with the purchase method of accounting under GAAP, certain inventories were valued at fair value on the acquisition dates, which were $4.1 million greater than their historical cost. These purchase accounting adjustment s were expensed in cost of goods sold within the consolidated statements of operations during the period February 8, 2006 through January 31, 2007 as the associated inventories were sold.

Gross profit per foot shipped amounted to $.41/foot ($.44/foot excluding non-recurring, non-cash purchase accounting adjustments amounting to $.03/foot) in total for the periods February 1, 2006 through February 7, 2006 ($.42/foot) and February 8, 2006 through January 31, 2007 ($.40/foot), as compared to $.39/foot for fiscal 2006.

Operating Expenses

Selling, general and administrative expenses increased $12.3 million, or 82.8%, to $27.2 million in total for the periods February 1, 2006 through February 7, 2006 ($7.3 million) and February 8, 2006 through January 31, 2007 ($19.9 million), as compared to $14.9 million for fiscal 2006. This increase in selling, general and administrative expense was primarily due to (i) the acquisition of Greenville ($1.9 million); (ii) the extinguishment of deferred debt expenses of $.5 million in the period February 1, 2006 through February 7, 2006; (iii) an increase in management fees paid to affiliated entities of $1.6 million; and (iv) the recognition of compensation expense of $6.6 million during the period February 1, 2006 through February 7, 2006 relating to settlement of outstanding stock options, phantom rights and management bonuses recorded in connection with the CH Acquisition.

Table of Contents

Amortization expense increased $12.8 million to $13.4 million in total for the periods February 1, 2006 through February 7, 2006 (less than $.1 million) and February 8, 2006 through January 31, 2007 ($13.4 million), as compared to $.6 million for fiscal 2006. The increase in amortization expense results from the allocations of the CH Acquisition and Greenville Acquisition purchase prices to intangible assets and the corresponding higher amount of amortization expense for the period.

Interest Expense

Interest expense increased $9.1 million, or 53.9%, to $25.9 million in total for the periods February 1, 2006 through February 7, 2006 ($.3 million) and February 8, 2006 through January 31, 2007 ($25.6 million), as compared to $16.8 million for fiscal 2006. The increase in interest expense was due to an increased principal amount of indebtedness and related interest rates established in connection with the CH Transactions and Greenville Acquisition.

The Company’s credit agreements assessed interest at a weighted average rate of 10.8% and 10.2% at January 31, 2007 and January 31, 2006, respectively.

Income Tax Expense (Benefit)

Income tax benefit amounted to $3.0 million in total for the periods February 1, 2006 through February 7, 2006 ($2.6 million) and February 8, 2006 through January 31, 2007 ($.4 million), as compared to an income tax expense of $7.6 million for fiscal 2006. These tax provisions for the period February 1, 2006 through February 7, 2006 and the period February 8, 2006 through January 31, 2007 reflect effective tax rates of 39.5% and 71.5%, respectively, and for both periods amounted to 41.6%, as compared to 47.9% for fiscal 2006. The decrease in the effective tax rate was primarily due to settlement of state income tax claims of $.9 million recorded in fiscal 2006. The difference between the actual effective tax rates and the U.S. federal statutory rate of 34% is principally due to (i) state income tax provisions and deductions for extra territorial income; and (ii) domestic production activity.

Liquidity and Capital Resources

Overview

The Company’s principal liquidity requirements are to service debt and meet working capital and capital expenditure needs.

The Company expects that cash generated from operating activities and availability under its Revolving Credit Facility will be the principal sources of liquidity. The Company’s ability to make payments on and to refinance its indebtedness, including the Revolving Credit Facility and Senior Notes, and to fund working capital needs, planned capital expenditures and future acquisitions, will depend on the Company’s ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive and other factors that are beyond the Company’s control. Based on the current level of operations, the Company believes the cash flow from operations and available borrowings under the Revolving Credit Facility will be adequate to meet liquidity needs for at least the next twelve months. Additionally, the Company does not expect to pay dividends to RGCH Corp. for the foreseeable future to service the interest requirements on RGCH Corp.’s PIK Notes.

Debt and Other Obligations

Concurrently with the closing of the CH Transactions, and as a condition thereof, the Company entered into a $50.0 million Revolving Credit Facility that matures on February 7, 2011. Concurrently with the closings of the Greenville Acquisition and the DLJ Acquisition, the Company entered into amendments to the Revolving Credit Facility for which the borrowing capacity was increased by $10.0 million and $20.0 million, respectively, to a total of $80.0 million, subject to borrowing base availability. Borrowings under the agreement bear interest payable at various dates with floating rates of either (i) prime plus 1% (7.00% at January 31, 2008) or (ii) LIBOR plus 2% (5.75% at January 31, 2008). At January 31, 2008, the Company had $35.8 million outstanding and $44.2 million available under the Revolving Credit Facility. The senior secured credit facility contains various covenants that, among other things, restrict the Company’s ability to incur or guarantee debt, pay dividends, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sales and leaseback transactions and transfer or sell assets. The Company was in compliance with all such covenants at January 31, 2008.

Table of Contents

In connection with the CH Acquisition, the Company issued $200.0 million aggregate principal amount of Senior Notes due February 15, 2014. These notes bear interest at 11.25% per annum payable in semi-annual installments on February 15 and August 15 each year commencing August 15, 2006. The indenture governing the Senior Notes contains covenants that, among other things, restrict the Company’s ability to incur or guarantee additional debt, pay dividends and make distributions, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sale and leaseback transactions, merge or consolidate, and transfer or sell assets. The Company was in compliance with all such covenants at January 31, 2008.

On December 14, 2007, Greenville closed on a $2.0 million industrial development revenue bond (“IRB”) with the City of Clarksville, Arkansas, due December 30, 2014. The proceeds will be used to finance the acquisition and installation of machinery and equipment for a degreasing system and a bench automation project (“IRB Equipment”). RathGibson is a guarantor of the obligation. The IRB requires monthly payments of less than $.1 million with interest payable at 5.32%. In connection with the IRB, the Company entered into a third amendment to its Revolving Credit Facility for which the IRB Equipment was released from collateral under the Revolving Credit Facility and permitted Greenville and RathGibson, as guarantor, to enter into the IRB. The $2.0 million of proceeds from the IRB was reported as restricted cash in the consolidated balance sheets at January 31, 2008 due to its sole purpose of financing the IR B Equipment, and accordingly, was reported as a non-cash investing and financing activity in the consolidated statements of cash flows for the period June 16, 2007 through January 31, 2008.

On June 15, 2007, the Company, together with RGCH Corp. and RG Tube, entered into an advisory services agreement, as amended, with DLJ Merchant Banking, Inc. (“DLJMB”), an affiliate of DLJ Funds, under which DLJMB acts as a financial advisor with respect to the following services: (i) assisting in analyzing operations and historical performance; (ii) analyzing future prospects; (iii) assisting with respect to future proposals for tender offers, acquisitions, sales, mergers, financings, exchange offers, recapitalizations, restructurings or other similar transactions; and (iv) assisting in strategic planning. The advisory services agreement is for an initial term expiring June 15, 2012 and is subject to renewal for consecutive one-year terms unless terminated by DLJMB or the Company, RGCH Corp. or RG Tube with 30 days notice prior to the expiration of the initial term or any annual renewal. For services rendered, annual advisory fees o f $.9 million and $.1 million are payable to DLJMB and certain consultants for DLJMB who also serve as directors of RG Tube, respectively, in equal quarterly installments on the first business day of each calendar quarter. For any debt or equity financing or refinancing consummated during the term of this agreement, the Company has an obligation to pay an advisory fee not to exceed the greater of $.5 million or one percent of the aggregate transaction value. During the period June 16, 2007 through January 31, 2008, $.6 million of annual advisory fees, respectively, was amortized to selling, general and administrative expenses within the consolidated statements of operations.

The Company entered into a management agreement with Castle Harlan, as manager, under which Castle Harlan provided business and organizational strategy, financial and investment management, advisory, merchant and investment banking services to the Company, RGCH Corp. or RGCH LLC. The management agreement was terminated as a result of the DLJ Acquisition. As compensation for these services performed by Castle Harlan for fiscal 2007, the Company paid $2.0 million to Castle Harlan on the date of the closing of the CH Acquisition. In addition, the Company paid Castle Harlan $.8 million on the date of the closing of the CH Acquisition for services rendered in connection with the CH Transactions. During the period February 1, 2007 through June 15, 2007 and period February 8, 2006 through January 31, 2007, $5.6 million (including $4.8 million of fees and charges related to the termination of the management agreement) and $2.0 million, res pectively, was amortized to selling, general and administrative expenses within the consolidated statements of operations.

Working Capital

At January 31, 2008, the Company had working capital of $82.4 million, increasing from $66.5 million at January 31, 2007.

Table of Contents

Cash Flows

Cash decreased $4.9 million in total for the periods February 1, 2007 through June 15, 2007 ($1.1 million) and June 16, 2007 through January 31, 2008 ($3.8 million), ending the period at $.7 million. Cash increased $2.8 million in total for the periods February 1, 2006 through February 7, 2006 ($.4 million) and February 8, 2006 through January 31, 2007 ($2.4 million), ending the period at $5.6 million. The increase in the use of cash in total for the periods February 1, 2007 through June 15, 2007 and June 16, 2007 through January 31, 2008, as compared to the total for the periods February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007, is primarily due to the following:

Operating Activities - The Company used cash in operating activities of $1.2 million in total for the periods February 1, 2007 through June 15, 2007 (used cash of $11.1 million) and June 16, 2007 through January 31, 2008 (generated cash of $9.9 million), as compared to cash generated from operating activities of $11.4 million in total for the periods February 1, 2006 through February 7, 2006 (used cash of $3.0 million) and February 8, 2006 through January 31, 2007 (generated cash of $14.4 million). The decrease in the generation of cash flows from operating activities was primarily due to increases in working capital needs due to higher levels of sales and inventories driven, in part, by increased market value of raw materials.

The Company generated cash from operating activities of $11.4 million in total for the periods February 1, 2006 through February 7, 2006 (used cash of $3.0 million) and February 8, 2006 through January 31, 2007 (generated cash of $14.4 million), as compared to $8.9 million for fiscal 2006. The increase in cash flows from operating activities was primarily due to changes in working capital.

Investing Activities - The Company used cash for investing activities of $9.2 million in total for the periods February 1, 2007 through June 15, 2007 ($2.3 million) and June 16, 2007 through January 31, 2008 ($6.9 million), as compared to $36.4 million in total for the periods February 1, 2006 through February 7, 2006 ($.5 million) and February 8, 2006 through January 31, 2007 ($35.9 million). Capital expenditures to replace and upgrade existing equipment and install new equipment to provide additional operating efficiencies amounted to $9.2 million in total for the periods February 1, 2007 through June 15, 2007 ($2.3 million) and June 16, 2007 through January 31, 2008 ($6.9 million), as compared to $6.7 million in total for the periods February 1, 2006 through February 7, 2006 ($.5 million) and February 8, 2006 through January 31, 2007 ($6.2 million). Non-cash additions to property, plant and equipment amounted to $1.9 million in total for the periods February 1, 2007 through June 15, 2007 ($.2 million) and June 16, 2007 through January 31, 2008 ($1.7 million). In the period June 16, 2007 through January 31, 2008, $2.0 million of cash from the issuance of the IRB was restricted for purposes of financing the IRB Equipment and was reported as a non-cash investing and financing activity in the consolidated statements of cash flows. The Company expects to have this cash available in the second quarter of fiscal 2009. In the period February 8, 2006 through January 31, 2007, the Company used cash of $34.6 million, net of cash acquired, to purchase all of the outstanding equity interests of Greenville and received net proceeds of $4.9 million from the Sale-Leaseback Transaction

The Company used cash for investing activities of $6.5 million for fiscal 2006. Capital expenditures to replace and upgrade existing equipment and install new equipment to provide additional operating efficiencies amounted to $4.7 million for fiscal 2006. In fiscal 2006, the Company used cash of $1.8 million to purchase certain of the Company’s minority equity interests.

The Company expects capital expenditures for fiscal 2009 to be approximately $6.5 million, primarily relating to the purchase of new equipment for the purpose of reducing manufacturing costs, increasing productive capacity and maintenance.

Table of Contents

Financing Activities - Financing activities provided cash of $5.5 million in total for the periods February 1, 2007 through June 15, 2007 (provided cash of $12.3 million) and June 16, 2007 through January 31, 2008 (used cash of $6.8 million), as compared to $27.8 million in total for the periods February 1, 2006 through February 7, 2006 ($3.9 million) and February 8, 2006 through January 31, 2007 ($23.9 million). Net principal proceeds from the Revolving Credit Facility of $7.5 million in total for the periods February 1, 2007 through June 15, 2007 (proceeds of $12.3 million) and June 16, 2007 through January 31, 2008 (payments of $4.8 million) were used primarily to fund working capital requirements. In the period February 8, 2006 through January 31, 2007, the net principal proceeds from the Revolving Credit Facility of $21.3 million were used primarily to fund the Greenville Acquisition and working capital requirements. In the p eriod February 1, 2006 through February 7, 2006, the Company issued $200.0 million in Senior Notes and borrowed $7.0 million under the Revolving Credit Facility in connection with the CH Acquisition, which was used for the following corporate purposes: (i) repay existing indebtedness of approximately $170.4 million; (ii) fund the CH Acquisition through the payment of $23.1 million to RGCH Corp.; and (iii) payment of financing costs of $9.6 million. In the period June 16, 2007 through January 31, 2008, the Company paid a dividend of $3.8 million, which was used to finance the contingent payment of $3.4 million made by RG Tube in connection with the DLJ Acquisition. The $2.0 million of restricted cash from the IRB was reported as a non-cash investing and financing activity in the consolidated statements of cash flows for the period June 16, 2007 through January 31, 2008. In the period February 8, 2006 through January 31, 2007, the Company received $2.6 million related to the working capital a djustment in connection with the CH Acquisition.

Financing activities used cash of $1.0 million for fiscal 2006. These cash flows are due primarily to repayment of long-term debt.

Contractual Obligations

The following table represents contractual commitments associated with the Company’s debt and other obligations as of January 31, 2008 (in thousands):


			Total		Less Than 1 Year		1-3 Years		3-5 Years		More Than 5 Years

Revolving Credit Facility⁽¹⁾		$	42,308	$	2,149	$	4,298	$	35,861	$	-
IRB⁽¹⁾			2,377		344		688		687		658
Senior Notes⁽¹⁾			346,250		22,500		45,000		45,000		233,750
Operating leases			20,275		2,476		3,339		2,049		12,411
Advisory service fee⁽²⁾			4,250		1,000		2,000		1,250		-
Raw materials⁽³⁾			60,803		60,803		-		-		-
Capital expenditures⁽³⁾			2,953		2,953		-		-		-
	Total contractual obligations	$	479,216	$	92,225	$	55,325	$	84,847	$	246,819

(1)

Includes interest payments for the Revolving Credit Facility, IRB and Senior Notes calculated using an interest rate of 6.00%, 5.32% and 11.25%, respectively.

(2)

The Company has entered into an advisory services agreement with DLJMB, under which DLJMB acts as a financial advisor with respect to various financial services provided to the Company, RGCH Corp. or RG Tube, and under what the Company pays DLJMB and certain consultants for DLJMB who also serve as directors of RG Tube compensation for those services. See “Liquidity and Capital Resources - Debt and Other Obligations.”

(3)

Represents ordinary course purchase orders.

Off-balance Sheet Arrangements

At January 31, 2008, the Company did not have any off-balance sheet arrangements.

Inflation

Inflation has not had a material impact on the Company’s results of operations or financial condition during the preceding three years.

Table of Contents

Critical Accounting Policies

The preparation of the consolidated financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect: (i) the reported amounts of assets and liabilities at the date of the consolidated financial statements; (ii) the disclosures of contingent assets and liabilities at the date of the consolidated financial statements; and (iii) the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and other assumptions that are believed to be reasonable under circumstances, the results of which form the basis for the Company’s judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The Company’s actual results may differ from these estimates under different circumstances or conditions. If actual amounts are ultimately different from these estimates, the revi sions are included in the Company’s results of operations for the period in which the actual amounts become known.

The Company believes the following critical accounting policies represent the more significant judgments and estimates used in preparing the consolidated financial statements. There have been no material changes made to the Company’s critical accounting policies and estimates during the periods presented in the consolidated financial statements.

Accounts Receivable

Accounts receivables consist of amounts billed and currently due from customers. The Company extends credit to customers in the normal course of business and generally does not require collateral to support its accounts receivable balances. The Company maintains a reserve for estimated losses resulting from the inability or unwillingness of customers to make required payments. The reserve for estimated losses is based on the Company’s historical experience, existing economic conditions and any specific customer collection issues the Company has identified.

Long-Lived Assets

The Company accounts for the impairment or disposal of long-lived assets in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” which requires long-lived assets, such as property, plant and equipment and amortizable intangible assets other than goodwill and indefinite-lived intangible assets, which are tested separately for impairment, to be evaluated for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. When evaluating long-lived and amortizable assets for potential impairment, the Company first compares the carrying value of the asset to the asset’s estimated future cash flows (undiscounted and without interest charges). If the estimated future cash flows are less than the carrying value of the asset, the Company calculates an impairment loss. The impairment l oss calculation compares the carrying value of the asset to the asset’s estimated fair value, which may be based on estimated future cash flows (discounted and with interest charges). The Company recognizes an impairment loss if the amount of the asset’s carrying value exceeds the asset’s estimated fair value. If the Company recognizes an impairment loss, the adjusted carrying amount becomes its new cost basis.

Goodwill and Other Intangible Assets

The Company evaluates goodwill for impairment at least annually, or more frequently if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired goodwill is written off immediately. The provisions of SFAS No. 142, “Goodwill and Other Intangible Assets,” require that a two-step impairment test be performed annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The first step of the test for impairment compares the book value of the Company’s reporting unit to its estimated fair value. The second step of the goodwill impairment test, which is only required when the net book value of the reporting unit exceeds the fair value, compares the implied fair value of goodwill to its book value to determine the amount of the impairment required. The Company evaluated its goodwill at January 31, 2008 and 2007, and determined that there was no impairment of goodwill.

The Company evaluates tradenames for impairment at least annually, or more frequently if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired tradenames is written off immediately. The Company evaluated its tradenames at January 31, 2008 and 2007, and determined that there were no impairment of tradenames.

Table of Contents

Amortizable intangible assets consist primarily of customer lists. Subsequent to the DLJ Acquisition, amortizable intangible assets are amortized principally by an accelerated method over their estimated useful lives of 15 years. Prior to the DLJ Acquisition and after the CH Acquisition, amortizable intangible assets were amortized principally by the straight-line method over their estimated useful lives of 15 years. Prior to the CH Acquisition, customer lists were amortized principally over 40 years. The Company may evaluate customer lists for impairment if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired customer lists is written off immediately.

Income Taxes

Deferred income taxes are provided using the asset and liability method, whereby deferred income taxes are recognized for temporary differences between the reported amounts of assets and liabilities herein and their income tax basis and for net operating loss and tax credit carryforwards. Deferred income tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred income tax assets will not be realized. Deferred income tax assets and liabilities are computed using the income tax rates in effect in the years in which the temporary differences are expected to reverse.

Revenue Recognition

Revenues are generally recognized when persuasive evidence of a selling arrangement exists, delivery has occurred, the Company’s price to the customer is fixed or determinable and collectibility is reasonably assured. These criteria are generally satisfied upon shipment of product.

Recent Accounting Pronouncements

In December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS 141R, “Business Combinations,” (“SFAS 141R”) to create greater consistency in the accounting and financial reporting of business combinations. SFAS 141R requires a company to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity to be measured at their fair values as of the acquisition date. SFAS 141R also requires companies to recognize the fair value of assets acquired, the liabilities assumed and any noncontrolling interest in acquisitions of less than a one hundred percent interest when the acquisition constitutes a change in control of the acquired entity. In addition, SFAS 141R requires that acquisition-related costs and restructuring costs be recognized separately from the business combination and expensed as incurred. SFAS 141R is effective for business combin ations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company is assessing the impact the adoption of SFAS 141R will have on the Company’s consolidated financial position and results of operations for fiscal 2010.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company does not expect the adoption of SFAS 159 will have a material impact on the Company’s consolidated financial position and results of operations for fiscal 2009.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurement” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures related to the use of fair value measurements. The Statement applies under other accounting pronouncements that require or permit fair value measurement. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company does not expect the adoption of SFAS 157 will have a material impact on the Company’s consolidated financial position and results of operations for fiscal 2009.

Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Credit Risk

The Company provides credit in the normal course of business to its customers, which are primarily value-added tubing distributors, OEMs, and engineering firms. The Company performs ongoing credit evaluations of its customers, maintains reserves for potential credit losses and generally does not require collateral to support its accounts receivable balances. The Company’s two largest customers accounted for approximately 19% of the Company’s nets sales in fiscal 2008 and 30% of the Company’s accounts receivable at January 31, 2008. Accordingly, a bankruptcy or a significant deterioration in the financial condition of any of these significant customers could have a material adverse effect on the Company’s financial condition and results of operations due to a reduction in purchases, a longer collection cycle or an inability to collect accounts receivable.

Commodity Price Risk

The Company purchases certain raw materials such as stainless steel, nickel alloys, titanium, argon and hydrogen that are subject to price volatility caused by unpredictable factors. Stainless steel, principally 304L grade and 316L grade, is the primary raw material the Company uses to manufacture products. Stainless steel prices have historically been dependent on supply and demand and costs of raw materials such as chrome, nickel, molybdenum and titanium. Where possible, the Company employs fixed rate raw material purchase contracts. Historically, the Company has been able to pass along increases in raw material costs to its customers, and the Company expects to continue to pass along such costs to customers. While the Company is able to pass through changes in the cost of raw materials to its customers, significant and sudden changes can lead customers to reduce or delay purchases, substitute materials and/or cancel capita l projects, which may have an adverse effect on the Company’s results of operations and financial condition due to changes in sales volume and the lagging effect of replacement inventory cost. The Company has not, in the past, used derivatives to manage commodity price risk.

Interest Rate Risk

Changes in interest rates can potentially impact the Company’s profitability and its ability to realize assets and satisfy liabilities. Interest rate risk is resident primarily in the Company’s Revolving Credit Facility, which typically has variable interest rates based on Prime or LIBOR rates. Assuming no other change in financial structure, an increase of 100 basis points in the Company’s variable interest rate would decrease pre-tax earnings for fiscal 2009 by approximately $.3 million. This amount is determined by considering the impact of a 1% increase in interest rates on the average debt estimated to be outstanding in fiscal 2009.

Item 8. Financial Statements and Supplementary Data.

The consolidated financial statements of the Company, together with the related notes and report of the independent registered public accounting firm are set forth below.

Table of Contents

Index to Consolidated Financial Statements


		Page

Report of Independent Registered Public Accounting Firm		43

Consolidated Balance Sheets		44

Consolidated Statements of Operations		45

Consolidated Statements of Stockholders’ Equity (Deficiency)		46

Consolidated Statements of Cash Flows		47

Notes to Consolidated Financial Statements		49

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholder and Board Member of
RathGibson, Inc.

We have audited the accompanying consolidated balance sheets of RathGibson, Inc. and subsidiary (the “Company”) as of January 31, 2008 and 2007, and the related consolidated statements of operations, stockholders’ equity (deficiency), and cash flows for the period June 16, 2007 through January 31, 2008, the period February 1, 2007 through June 15, 2007, the period February 8, 2006 through January 31, 2007, the period February 1, 2006 through February 7, 2006, and the year ended January 31, 2006. Our audits also included the financial statement schedule listed in the Index at Item 15 for such periods. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of RathGibson, Inc. and subsidiary at January 31, 2008 and 2007, and the results of their operations and their cash flows for the period June 16, 2007 through January 31, 2008, the period February 1, 2007 through June 15, 2007, the period February 8, 2006 through January 31, 2007, the period February 1, 2006 through February 7, 2006, and the year ended January 31, 2006, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule for such periods, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.

/s/ Deloitte & Touche LLP

Milwaukee, WI
April 28, 2008

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Consolidated Balance Sheets

January 31, 2008 and 2007

(in thousands, except share and per share data)


						Successor		Predecessor II
						2008		2007
Assets
Current assets:
	Cash				$	680	$	5,631
	Restricted cash					2,000		-
	Accounts receivable, net of reserves of $328 and $496 at January
		31, 2008 and 2007, respectively				54,754		54,464
	Inventories, net of reserves of $694 and $920 at January
		31, 2008 and 2007, respectively				65,597		54,397
	Prepaid expenses and other					2,524		3,189
	Refundable income taxes					3,419		1,028
	Deferred income taxes					1,438		1,812
				Total current assets		130,412		120,521

Property, plant and equipment, net						50,843		44,150

Goodwill						231,769		134,823
Other intangible assets, net						148,516		103,324
Deferred financing costs and other						383		9,458
				Total assets	$	561,923	$	412,276

Liabilities and Stockholder’s Equity
Current liabilities:
	Current installments of long-term debt				$	244	$	-
	Accounts payable					29,965		22,832
	Accrued expenses					17,757		29,550
	Income taxes payable					-		2,684
				Total current liabilities		47,966		55,066

Long-term debt, less current installments						248,045		228,295

Deferred income taxes						62,666		60,761

Stockholder’s equity:
	Common stock, $.01 par value; 260,000 shares authorized, 100
			shares issued and outstanding			-		-
	Additional paid-in capital					208,175		68,287
	Accumulated deficit					(4,929)		(133)
				Total stockholder’s equity		203,246		68,154
				Total liabilities and stockholder’s equity	$	561,923	$	412,276

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Consolidated Statements of Operations

For the Period June 16, 2007 through January 31, 2008, Period February 1, 2007

through June 15, 2007, Period February 8, 2006 through January 31, 2007,

Period February 1, 2006 through February 7, 2006 and Fiscal Year Ended January 31, 2006

(in thousands)


					Successor		Predecessor II				Predecessor I
					Period		Period		Period		Period
					June 16,		February 1,		February 8,		February 1,		Fiscal
					2007 through		2007 through		2006 through		2006 through		Year Ended
					January 31,		June 15,		January 31,		February 7,		January 31,
					2008		2007		2007		2006		2006

Net sales				$	221,432	$	138,239	$	289,842	$	4,020	$	209,409
Cost of goods sold					190,020		106,422		231,463		3,067		161,186
		Gross profit			31,412		31,817		58,379		953		48,223

Operating expenses:
	Selling, general and administrative				15,192		21,044		19,859		7,346		14,882
	Amortization				9,684		2,363		13,406		11		577
					24,876		23,407		33,265		7,357		15,459
		Income (loss) from operations			6,536		8,410		25,114		(6,404)		32,764

Interest expense					15,549		9,991		25,580		336		16,838
		Income (loss) before income
			taxes		(9,013)		(1,581)		(466)		(6,740)		15,926

Income tax expense (benefit)					(4,084)		930		(333)		(2,663)		7,629
		Net income (loss)		$	(4,929)	$	(2,511)	$	(133)	$	(4,077)	$	8,297

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Consolidated Statements of Stockholders’ Equity (Deficiency)

For the Period June 16, 2007 through January 31, 2008, Period February 1, 2007

through June 15, 2007, Period February 8, 2006 through January 31, 2007,

Period February 1, 2006 through February 7, 2006 and Fiscal Year Ended January 31, 2006

(in thousands, except share data)


		Common Stock				Additional				Stockholders’
		Shares				Paid-in		Accumulated		Equity
		Outstanding		Amount		Capital		Deficit		(Deficiency)
Predecessor I
Balances, January 31, 2005		1,000	$	-	$	8,355	$	(50,888)	$	(42,533)
Net income		-		-		-		8,297		8,297
Majority stockholder RMCHI
	common stock exchanged	77,777		1		(1)		-		-
Minority interest RMCHI
	common stock exchanged	17,579		-		4,894		-		4,894
Issuance of common stock
	to majority stockholder	119,106		1		(1)		-		-
Balances, January 31, 2006		215,462		2		13,247		(42,591)		(29,342)
Net loss		-		-		-		(4,077)		(4,077)
Balances, February 7, 2006		215,462		2		13,247		(46,668)		(33,419)

Predecessor II
Net loss		-		-		-		(133)		(133)
Acquisition by RGCH Corp.		(215,362)		(2)		54,253		46,668		100,919
Equity contributions		-		-		560		-		560
Incentive unit expense		-		-		227		-		227
Balances, January 31, 2007		100		-		68,287		(133)		68,154
Net loss		-		-		-		(2,511)		(2,511)
Incentive unit expense		-		-		4,079		-		4,079
Balances, June 15, 2007		100		-		72,366		(2,644)		69,722

Successor
Net loss		-		-		-		(4,929)		(4,929)
Acquisition by RG Tube		-		-		139,468		2,644		142,112
Dividend		-		-		(3,800)		-		(3,800)
Incentive unit expense		-		-		141		-		141
Balances, January 31, 2008		100	$	-	$	208,175	$	(4,929)	$	203,246

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the Period June 16, 2007 through January 31, 2008, Period February 1, 2007

through June 15, 2007, Period February 8, 2006 through January 31, 2007,

Period February 1, 2006 through February 7, 2006 and Fiscal Year Ended January 31, 2006

(in thousands)


											Successor		Predecessor II				Predecessor I
											Period		Period		Period		Period
											June 16,		February 1,		February 8,		February 1,		Fiscal
											2007 through		2007 through		2006 through		2006 through		Year Ended
											January 31,		June 15,		January 31,		February 7,		January 31,
											2008		2007		2007		2006		2006
Cash flows from operating activities:
	Net income (loss)									$	(4,929)	$	(2,511)	$	(133)	$	(4,077)	$	8,297
	Adjustments to reconcile net income (loss) to net
		cash provided by (used in) operating activities:
			Depreciation and amortization								13,477		4,551		18,658		110		5,866
			Amortization of deferred debt expenses and
							debt (premium) discount				(715)		576		1,489		-		168
			Extinguishment of deferred debt expenses								-		-		-		535		-
			Expensing of write-up of inventory								6,048		-		4,148		-		-
			(Gain) loss on disposal of property, plant
						and equipment					(1)		16		105		-		-
			Deferred income taxes								(3,502)		(1,846)		(4,146)		(2,313)		1,626
			Incentive unit expense								141		4,079		227		-		-
			Compensation expense – transaction cost								-		-		-		54		-
			Change in assets and liabilities:
					Accounts receivable						5,560		(5,850)		(14,963)		(1,403)		(2,756)
					Inventories						5,751		(17,014)		(17,206)		(385)		(3,050)
					Other current and non-current assets						776		598		509		(66)		(527)
					Accounts payable						(8,752)		14,188		6,014		2,088		1,052
					Accrued expenses						929		(7,767)		15,199		2,771		276
					Income taxes						(4,873)		(202)		4,495		(350)		(2,005)
								Net cash provided by (used in)
									operating activities		9,910		(11,182)		14,396		(3,036)		8,947

Cash flows from investing activities:
	Acquisition of property, plant and equipment										(6,920)		(2,269)		(6,273)		(498)		(4,680)
	Proceeds from sale of
				property, plant and equipment							5		-		4,939		-		-
	Acquisition of minority interest common stock										-		-		-		-		(1,806)
	Cash paid for acquisition, net of cash acquired										-		-		(34,580)		-		-
								Net cash used in investing activities			(6,915)		(2,269)		(35,914)		(498)		(6,486)

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the Period June 16, 2007 through January 31, 2008, Period February 1, 2007

through June 15, 2007, Period February 8, 2006 through January 31, 2007,

Period February 1, 2006 through February 7, 2006 and Fiscal Year Ended January 31, 2006

(in thousands)


						Successor		Predecessor II				Predecessor I
						Period		Period		Period		Period
						June 16,		February 1,		February 8,		February 1,		Fiscal
						2007 through		2007 through		2006 through		2006 through		Year Ended
						January 31,		June 15,		January 31,		February 7,		January 31,
						2008		2007		2007		2006		2006
Cash flows from financing activities:
	Proceeds from (payments on) new Revolving
		Credit Facility				(4,800)		12,324		21,315		6,980		-
	Payments on old revolving credit facility					-		-		-		(30,919)		(34)
	Purchase price adjustment					-		-		2,608		-		-
	Proceeds from (payments to) parent company					1,962		-		-		(23,062)		-
	Dividend					(3,800)		-		-		-		-
	Proceeds from bonds payable					-		-		-		200,000		-
	Payments on long-term debt					(15)		-		-		(139,500)		(1,000)
	Payments of financing fees					(116)		(50)		(562)		(9,579)		-
	Equity contributions					-		-		560		-		-
			Net cash provided by (used in) financing
				activities		(6,769)		12,274		23,921		3,920		(1,034)

			Net increase (decrease) in cash			(3,774)		(1,177)		2,403		386		1,427

Cash at beginning of period						4,454		5,631		3,228		2,842		1,415
Cash at end of period					$	680	$	4,454	$	5,631	$	3,228	$	2,842

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

(1)

ORGANIZATION AND FINANCIAL STATEMENT PRESENTATION

RathGibson, Inc. (“RathGibson”) and its subsidiary (together with RathGibson, the “Company”) is one of the world’s leading specialty manufacturers of highly engineered premium stainless steel and alloy tubular products. The Company’s products are designed to meet customer specifications and are used in environments that require high-performance characteristics, such as exceptional strength and the ability to withstand highly corrosive materials, extreme temperatures or high-pressure. The Company sells over 1,000 products globally to diverse end-markets, including (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial. The Company sells these products to value-added tubing distributors, original equipment manufacturers, or OEMs, and engineering firms that often recommend the Company&# 146;s products for projects on which they are engaged. The Company’s primary trade brands, Rath^TM, Gibson Tube^® and GTC^®, are recognized as industry leaders and the Company’s products have won numerous awards for quality and reliability from customers.

On June 15, 2007, RGCH Holdings Corp. (“RGCH Corp.”), the direct parent of RathGibson, and RGCH Holdings LLC (“RGCH LLC”), an indirect parent of RathGibson, completed the sale of 100% of RGCH Corp. to RG Tube Holdings LLC (“RG Tube”), an affiliate of DLJ Merchant Banking Partners IV, L.P. and affiliated investment funds (“DLJ Funds”) and certain members of RathGibson’s senior management who exchanged a portion of their equity interest in RGCH LLC for equity interest in RG Tube in lieu of cash (referred to as the “DLJ Acquisition”). The aggregate purchase price was $211,834, including a contingent payment of $3,376 made by RG Tube. The contingent payment was equal to Adjusted Net Income (as defined in the stock purchase agreement) for the period May 1, 2007 through June 15, 2007, up to a maximum contingent payment of $4,000. The DLJ Acquisition was financed through a combination of de bt and equity. In connection with the DLJ Acquisition, RGCH Corp. issued $115,000 of 13.5% pay-in-kind notes (“PIK Notes”) due on June 15, 2015. The Company, however, is not a party to any agreement related to the PIK Notes and does not have any obligations (including any guarantee obligations) in respect of the PIK Notes and accordingly, the debt and related interest are not recognized in the accompanying financial statements. In addition, the Company entered into a second amendment to its senior secured revolving credit facility (“Revolving Credit Facility”) for which the borrowing capacity was increased by $20,000 to $80,000, subject to borrowing base availability. The contingent payment of $3,376 made by RG Tube was financed by a dividend of $3,800 from RathGibson in the period June 16, 2007 through January 31, 2008. In connection with the DLJ Acquisition, the Company recorded (i) $4,844 of fees and related charges for the termination of its management ag reement with Castle Harlan, Inc. (“Castle Harlan”), a private equity investment firm, which was settled at closing (Note 15); (ii) $2,973 of compensation expense relating to employee bonuses, of which $2,000 and $973 was settled at closing and in the period June 16, 2007 through January 31, 2008, respectively; and (iii) $3,989 of non-cash incentive unit expense (Note 12). The foregoing transactions were recorded as selling, general and administrative expenses within the Consolidated Statements of Operations for the period February 1, 2007 through June 15, 2007.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

The following table summarizes the purchase price allocation in the DLJ Acquisition:


Current assets		$	153,527
Property, plant and equipment			46,224
Goodwill			231,769
Other intangible assets			153,000
Deferred financing costs and other			342
	Total assets acquired		584,862
Current liabilities			(57,936)
Long-term debt			(251,868)
Deferred income tax liability			(63,224)
	Total liabilities assumed		(373,028)
	Purchase price paid	$	211,834

Approximately $32,600 of the goodwill recorded as part of the DLJ Acquisition will be deductible for income tax purposes.

On February 7, 2006, RathGibson completed the sale of all of its outstanding equity interests, options and phantom rights to RGCH Corp., a wholly-owned subsidiary of RGCH LLC, an affiliate of Castle Harlan Partners IV, L.P. (“CHP IV”), a private equity investment fund managed by Castle Harlan, and certain members of RathGibson’s senior management who exchanged a portion of their equity in RathGibson for equity in RGCH LLC in lieu of cash (referred to as the “CH Acquisition”). The aggregate purchase price was $66,920, including an earnout payment of $2,028 made by the Company in the period February 1, 2007 through June 15, 2007. The earnout payment was equal to 3.0 times the excess of Adjusted Consolidated EBITDA (as defined in the stock purchase agreement) for fiscal 2007 over $45,000, up to a maximum earnout payment of $30,000. The CH Acquisition was financed through a combination of debt and equity. RathG ibson issued new 11.25% senior notes due in 2014 (“Senior Notes”) in the amount of $200,000 in connection with the CH Acquisition. In addition, RathGibson entered into a new five-year, $50,000 Revolving Credit Facility, which was partially drawn on the closing date. All outstanding revolving and long-term debt at the time of the CH Acquisition was paid in full in conjunction with the CH Acquisition. In addition, all stock options and phantom rights outstanding at the time of the CH Acquisition were surrendered in accordance with the stock option plan and the phantom rights plan pursuant to which they were issued and together with other compensatory payments were settled for $6,616 at closing and recorded as selling, general and administrative expenses within the Consolidated Statements of Operations for the period February 1, 2006 through February 7, 2006. The foregoing financing and equity transactions herein are collectively referred to as the “CH Transactions.”< /P>

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

The following table summarizes the purchase price allocation in the CH Acquisition:


Current assets		$	87,191
Property, plant and equipment			43,691
Goodwill			119,946
Other intangible assets			92,800
Deferred financing costs and other			10,334
	Total assets acquired		353,962
Current liabilities			(25,789)
Long-term debt			(206,980)
Deferred income tax liability			(54,273)
	Total liabilities assumed		(287,042)
	Purchase price paid	$	66,920

Approximately $33,300 of the goodwill recorded as part of the CH Acquisition has been or will be deductible for income tax purposes.

The results for the fiscal year ended January 31, 2008 include the Company’s results through June 15, 2007 (Predecessor II) and after the DLJ Acquisition (Successor). The results for the fiscal year ended January 31, 2007 include the Company’s results through February 7, 2006 (“Predecessor I”) and after the CH Acquisition (“Predecessor II”). As part of the DLJ Acquisition and the CH Acquisition, the Company entered into the various financing arrangements described above and each acquisition was accounted for using the purchase method of accounting and accordingly, the results of operations for periods subsequent to the consummation of each of the acquisitions will not necessarily be comparable to prior periods.

Prior to the CH Acquisition, the consolidated financial statements reflected the accounts of RathGibson, formerly Gibson Tube, Inc., and its subsidiary RMC Holding, Inc. and subsidiary (“RMCHI” or “Rath”). RMCHI was merged into RathGibson in September 2005. The Company was wholly owned by Liberty Partners Holding 10, LLC at January 31, 2006.

(2)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation - All significant intercompany accounts and transactions have been eliminated.

Concentration of Risk - The Company provides credit in the normal course of business to its customers. The Company performs periodic evaluations of its customers and maintains allowances for potential credit losses and generally does not require collateral to support the accounts receivable balances. See Note 17 for net sales to individual customers representing 10% or more of the Company’s net sales and accounts receivable from individual customers representing 10% or more of the Company’s accounts receivable. A significant amount of the Company’s purchases of production materials and related accounts payable are concentrated with a few suppliers. The Company’s primary raw material used in production is steel which is subject to market price fluctuations. The Company attempts to limit its exposure to price fluctuations by adjusting its selling prices to the Company’s customers on a periodic b asis.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

The Company has cash deposited in financial institutions in which the balances occasionally exceed the federal government agency insured limit of $100,000. The Company has not experienced any losses on such accounts and management believes it is not exposed to any significant risk.

Fair Value of Financial Instruments - The carrying amounts reported in the Consolidated Balance Sheets for accounts receivable and accounts payable approximate fair value because of the short-term maturity of these financial instruments.

The carrying value of the Company’s Revolving Credit Facility approximates fair value because the underlying rate of interest is variable based upon Prime or LIBOR rates and as such, the effective interest rates on the obligations approximate the Company’s current cost of borrowing of similar amounts on similar terms.

The fair value of the Company’s Senior Notes are based on market quotes. At January 31, 2008, the fair value of the Senior Notes approximates $190,000 versus their carrying value of $210,485.

Cash - The Company utilizes controlled disbursement cash accounts which are funded when outstanding checks are presented for payment. The Company accounts for such outstanding check amounts by reporting them as accounts payable in its Consolidated Balance Sheets and including the change in such amounts in cash flows from operating activities in its Consolidated Statements of Cash Flows.

Restricted Cash - Restricted cash consists entirely of proceeds from the issuance of a $2,000 industrial development revenue bond (“IRB”) (Note 9) that will be used to finance the acquisition and installation of machinery and equipment for the Company’s Arkansas segment.

Accounts Receivable - Accounts receivables consist of amounts billed and currently due from customers. The Company extends credit to customers in the normal course of business and generally does not require collateral to support its accounts receivable balances. The Company maintains a reserve for estimated losses resulting from the inability or unwillingness of customers to make required payments. The reserve for estimated losses is based on the Company’s historical experience, existing economic conditions and any specific customer collection issues the Company has identified.

Inventories - Inventories are valued at the lower of cost or market. Cost is determined using standard costs which approximate actual costs based on the first-in, first-out method.

Property, Plant and Equipment - Property, plant and equipment are stated at cost, less accumulated depreciation. Depreciation is provided using the straight-line method over the estimated useful lives of the assets (37-40 years for buildings and structures, 3-12 years for machinery and equipment and office equipment, furniture and other). Leasehold improvements are amortized using the straight-line method over the terms of the respective leases or the useful life of the leasehold improvement, whichever is shorter. Maintenance and repairs are charged to expense, while major renewals and improvements are capitalized. Upon sale or retirement, the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss is included in current operations.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Impairment of Long-Lived Assets - The Company accounts for the impairment or disposal of long-lived assets in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” which requires long-lived assets, such as property, plant and equipment and amortizable intangible assets other than goodwill and indefinite-lived intangible assets, which are tested separately for impairment, to be evaluated for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. When evaluating long-lived and amortizable assets for potential impairment, the Company first compares the carrying value of the asset to the asset’s estimated future cash flows (undiscounted and without interest charges). If the estimated future cash flows are less than the carrying value of the asset, the Company calcu lates an impairment loss. The impairment loss calculation compares the carrying value of the asset to the asset’s estimated fair value, which may be based on estimated future cash flows (discounted and with interest charges). The Company recognizes an impairment loss if the amount of the asset’s carrying value exceeds the asset’s estimated fair value. If the Company recognizes an impairment loss, the adjusted carrying amount becomes its new cost basis. The Company recognized no impairment losses during the period June 16, 2007 through January 31, 2008, period February 1, 2007 through June 15, 2007, the period February 8, 2006 through January 31, 2007, period February 1, 2006 through February 7, 2006 and the fiscal year ended January 31, 2006.

Goodwill and Other Intangible Assets - Goodwill is not amortized. The Company evaluates goodwill for impairment at least annually, or more frequently if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired goodwill is written off immediately. The provisions of SFAS No. 142, “Goodwill and Other Intangible Assets,” require that a two-step impairment test be performed annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The first step of the test for impairment compares the book value of the Company’s reporting unit to its estimated fair value. The second step of the goodwill impairment test, which is only required when the net book value of the reporting unit exceeds the fair value, compares the implied fair value of goodwill to its book value to determine the amount of the impairment required. The Company evaluated its goodwill at January 31, 2008 and 2007, and determined that there was no impairment of goodwill.

Tradenames are not amortized. The Company evaluates tradenames for impairment at least annually, or more frequently if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired tradenames is written off immediately. The Company evaluated its tradenames at January 31, 2008 and 2007 and determined that there were no impairment of tradenames.

Deferred Financing Costs - Deferred financing costs are amortized on a straight-line basis over the expected term of the related debt agreement. Amortization of deferred financing costs is classified as interest expense in the Consolidated Statements of Operations. In connection with the DLJ Acquisition, $8,638 of the existing deferred financing costs were eliminated in purchase accounting.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Income Taxes - After the DLJ Acquisition, RathGibson and its qualifying subsidiary are included in the federal income tax return and certain state income tax returns of RG Tube, which made an election to be treated as a corporation for income tax purposes. Prior to the DLJ Acquisition and after the CH Acquisition, RathGibson and its qualifying subsidiary were included in the federal income tax return and certain state income tax returns of RGCH Corp. The provision for income taxes for the Company is determined on a separate return basis in accordance with the terms of the respective tax sharing agreement with RG Tube or RGCH Corp., and payments for federal and certain state income taxes are made by the Company on behalf of RG Tube or RGCH Corp.

Deferred income taxes are provided using the liability method, whereby deferred income taxes are recognized for temporary differences between the reported amounts of assets and liabilities herein and their income tax basis and for net operating loss and tax credit carryforwards. Deferred income tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred income tax assets will not be realized. Deferred income tax assets and liabilities are computed using the income tax rates in effect in the years in which the temporary differences are expected to reverse.

In June 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes.” FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company adopted FIN 48 on February 1, 2007. See Note 10 for the impact of the adoption on the Company’s financial statements. The Company records interest and penalties in interest expense and selling, general and administrative expense, respectively, within its Consolidated Statements of Operations.

Revenue Recognition – Revenues are recognized when persuasive evidence of a selling arrangement exists, delivery has occurred, the Company’s price to the customer is fixed or determinable and collectibility is reasonably assured. These criteria are generally satisfied upon shipment of product.

Shipping and Handling Costs - Shipping and handling fees billed are reflected in net sales and shipping and handling costs are reflected in cost of goods sold.

Cost of Goods Sold - Cost of goods sold consists of manufacturing costs (primarily material, labor, consumables, utilities, maintenance, occupancy and depreciation), inbound freight charges, shipping and handling costs, certain purchasing costs, receiving costs and warehousing costs (which include internal transfer costs).

Selling, General and Administrative Expense - Selling, general and administrative expense consists primarily of management, administrative and sales compensation, benefits, travel, communications, occupancy and insurance expense, legal and professional fees.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Stock-Based Compensation - On February 1, 2006, the Company adopted SFAS No. 123R, “Share-Based Payment” (“SFAS 123R”) using the modified prospective method. SFAS 123R requires a company to measure the cost of employee services received in exchange for an award of equity instruments, such as stock options, based on the grant-date fair value of the award and to recognize these awards as an expense in the statement of operations over the requisite service period. The grant-date fair value of employee stock options and similar instruments will be estimated using option-pricing models adjusted for unique characteristics of those instruments unless observable market prices for the same or similar instruments are available. SFAS 123R replaces SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”), which was iss ued in October 1995. Under SFAS 123R, the Company recognizes the fair value of stock options granted as an expense within its Consolidated Statements of Operations using the straight-line method.

Prior to February 1, 2006, the Company accounted for its stock-based compensation plans under the recognition and measurement provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”) and related Interpretations. Historically, awards granted have not been material. The expense under APB 25 was not materially different from the SFAS 123 calculation.

Comprehensive Income - Comprehensive income (loss) in all fiscal years herein is equal to the net income (loss) for the same year.

Reclassifications - Certain prior year amounts have been reclassified to conform to the current year presentation.

(3)

RECENT ACCOUNTING PRONOUNCEMENTS

In December 2007, FASB issued SFAS 141R, “Business Combinations,” (“SFAS 141R”) to create greater consistency in the accounting and financial reporting of business combinations. SFAS 141R requires a company to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity to be measured at their fair values as of the acquisition date. SFAS 141R also requires companies to recognize the fair value of assets acquired, the liabilities assumed and any noncontrolling interest in acquisitions of less than a one hundred percent interest when the acquisition constitutes a change in control of the acquired entity. In addition, SFAS 141R requires that acquisition-related costs and restructuring costs be recognized separately from the business combination and expensed as incurred. SFAS 141R is effective for business combinations for which the acquisition date is on or after th e beginning of the first annual reporting period beginning on or after December 15, 2008. The Company is assessing the impact the adoption of SFAS 141R will have on the Company’s consolidated financial position and results of operations for fiscal 2010.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

(4)

BUSINESS COMBINATIONS

On August 15, 2006, RathGibson acquired all of the outstanding equity interests of Greenville Tube Company (“Greenville”) for $37,316 in cash. The foregoing transaction is referred to as the “Greenville Acquisition.” Greenville is a manufacturer of specialty stainless steel and nickel alloy tubular products for use in various end-markets already served by RathGibson. Greenville is strategically focused on serving non-commodity niche tubing markets by providing tubing in custom sizes, small lots and non-traditional grades and delivering orders with short lead times as compared to the industry. This transaction was financed with the funds available from the amended Revolving Credit Facility (Note 9), which was increased to $60,000 in connection with the Greenville Acquisition. The results of Greenville’s operations have been included in the Company’s consolidated financial statements since the date of such acquisition.

The following table summarizes the purchase price allocation:


Current assets		$	12,004
Machinery and equipment			4,482
Goodwill			14,744
Other intangible assets			16,300
	Total assets acquired		47,530
Current liabilities			(4,547)
Deferred income tax liability			(8,403)
	Total liabilities assumed		(12,950)
	Purchase price paid, net of cash acquired	$	34,580

Approximately $4,600 of the goodwill recorded as part of the Greenville Acquisition has been or will be deductible for income tax purposes.

(5)

INVENTORIES

Inventories consist of the following at January 31:


			Successor		Predecessor II
			2008		2007

Raw materials		$	46,147	$	34,326
Work in process			6,186		3,157
Finished goods			13,264		16,914
	Total inventories	$	65,597	$	54,397

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

(6)

PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net consist of the following at January 31:


			Successor		Predecessor II
			2008		2007

Leasehold improvements		$	1,620	$	1,817
Machinery and equipment			42,994		43,559
Office equipment, furniture and other			926		1,101
Construction in progress			8,955		2,788
			54,495		49,265
Less accumulated depreciation			(3,652)		(5,115)
	Total property, plant and equipment, net	$	50,843	$	44,150

Depreciation expense for the period June 16, 2007 through January 31, 2008, period February 1, 2007 through June 15, 2007, period February 8, 2006 through January 31, 2007, period February 1, 2006 through February 7, 2006 and the fiscal year ended January 31, 2006 amounted to $3,793, $2,188, $5,252, $99 and $5,289, respectively.

On December 22, 2006, the Company completed the sale and leaseback of its Janesville, Wisconsin manufacturing/ distribution and executive office facility to AGNL RathGibson, L.L.C. (“AGNL”), an unaffiliated third party. The Company received net proceeds of $4,939 million for this facility and agreed to lease this facility from AGNL, as described in Note 13. The Company recognized a loss on sale of this facility amounting to $105. The foregoing transaction is referred to as the “Sale-Leaseback Transaction.”

(7)

GOODWILL AND OTHER INTANGIBLE ASSETS

In connection with each of the DLJ Acquisition, Greenville Acquisition and CH Acquisition, the Company recorded the excess purchase price over their respective fair values of the identifiable assets and liabilities to goodwill (Notes 1 and 4). Additional goodwill of $5,297 was recorded during the fiscal year ended January 31, 2006 as a result of the purchase price allocation related to the minority interest “step” purchase transactions (Note 11).

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

The following table presents a rollforward of goodwill by segment for the respective periods:


		Wisconsin		New Jersey		Arkansas		Total
Predecessor I
Balances, January 31, 2005	$	9,255	$	49,665	$	-	$	58,920
Minority interest acquisition		5,297		-		-		5,297
Balances, January 31, 2006		14,552		49,665		-		64,217

Balances, February 7, 2006		14,552		49,665		-		64,217

Predecessor II
CH Acquisition		62,977		(7,115)		-		55,862
Greenville Acquisition		-		-		14,744		14,744
Balances, January 31, 2007		77,529		42,550		14,744		134,823
CH Acquisition		(133)		-		-		(133)
Balances, June 15, 2007		77,396		42,550		14,744		134,690

Successor
DLJ Acquisition		79,228		(15,617)		33,468		97,079
Balances, January 31, 2008	$	156,624	$	26,933	$	48,212	$	231,769

The gross carrying amount and accumulated amortization of the Company’s intangible assets, other than goodwill, at January 31 are as follows:


			Successor						Predecessor II
			2008						2007
			Gross				Net		Gross				Net
			Carrying		Accumulated		Book		Carrying		Accumulated		Book
			Amount		Amortization		Value		Amount		Amortization		Value

Customer lists		$	124,000	$	4,484	$	119,516	$	94,500	$	5,776	$	88,274
Tradenames			29,000		-		29,000		14,600		-		14,600
	Total intangibles	$	153,000	$	4,484	$	148,516	$	109,100	$	5,776	$	103,324

The Company recorded intangible assets, other than goodwill, in connection with the DLJ Acquisition, Greenville Acquisition and CH Acquisition (Notes 1 and 4). The gross carrying value of customer lists was increased by $2,000 during the fiscal year ended January 31, 2006 as a result of the minority interest “step” purchase transaction (Note 11).

The Company recorded backlog of $5,200 in connection with the DLJ Acquisition which was fully amortized in the period June 16, 2007 through January 31, 2008. The Company also recorded backlog of $7,330 and $300 in connection with the CH Acquisition and Greenville Acquisition, respectively. These amounts were fully amortized in the period February 8, 2006 through January 31, 2007.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Amortization expense consists of the following:


			Successor		Predecessor II				Predecessor I
			Period		Period		Period		Period
			June 16,		February 1,		February 8,		February 1,		Fiscal
			2007 through		2007 through		2006 through		2006 through		Year Ended
			January 31,		June 15,		January 31,		February 7,		January 31,
			2008		2007		2007		2006		2006

Intangibles		$	4,484	$	2,363	$	5,776	$	11	$	577
Backlog			5,200		-		7,630		-		-
	Total amortization expense	$	9,684	$	2,363	$	13,406	$	11	$	577

The estimated future amortization expense of intangible assets at January 31, 2008 is as follows:


Fiscal years ending January 31,
	2009	$	10,602
	2010		10,267
	2011		9,892
	2012		9,550
	2013		9,180

(8)

ACCRUED EXPENSES

Accrued expenses consist of the following at January 31:


			Successor		Predecessor II
			2008		2007

Accrued compensation		$	4,315	$	6,041
Interest payable			10,385		10,626
Due to seller			-		7,512
Other			3,057		5,371
	Total accrued expenses	$	17,757	$	29,550

At January 31, 2007, amounts due to seller primarily represent estimated federal and state income taxes and associated professional fees related to periods prior to the CH Acquisition of $5,412 and an earnout payment of approximately $2,100 (Note 1).

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

(9)

LONG-TERM DEBT

A summary of the Company’s long-term debt is as follows at January 31:


			Successor		Predecessor II
			2008		2007

Revolving Credit Facility		$	35,819	$	28,295
Senior Notes			210,485		200,000
IRB			1,985		-
	Long-term debt		248,289		228,295
Less current installments			(244)		-
	Long-term debt, less current installments	$	248,045	$	228,295

Concurrently with the closing of the CH Transactions, and as a condition thereof, RathGibson entered into the five-year, $50,000 senior secured Revolving Credit Facility and repaid in full the revolving credit facility then outstanding. Concurrently with the closing of the Greenville Acquisition and the DLJ Acquisition, the Company entered into amendments to the Revolving Credit Facility for which the borrowing capacity was increased by $10,000 and $20,000, respectively, to a total of $80,000, subject to borrowing base availability. There were no material changes to the covenants as a result of the amendments. Borrowings under the Revolving Credit Facility bear interest payable at various dates with floating rates of either (i) prime plus 1% (7.00% at January 31, 2008) or (ii) LIBOR plus 2% (5.75% at January 31, 2008). At January 31, 2008, the Company had $44,181 available under the Revolving Credit Facility after giving effect to its borrowing base requirements. Borrowings under the Revolving Credit Facility are collateralized by substantially all assets of the Company. The Revolving Credit Facility contains various covenants customary to similar credit facilities. The Company was in compliance with all such covenants at January 31, 2008.

In connection with the CH Acquisition, RathGibson issued $200,000 aggregate principal amount of Senior Notes due February 15, 2014. These notes bear interest at 11.25% per annum payable in semi-annual installments on February 15 and August 15 each year commencing August 15, 2006. The indenture governing the Senior Notes contains covenants that, among other things, restrict the Company’s ability to incur or guarantee additional debt, pay dividends and make distributions, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sale and leaseback transactions, merge or consolidate, and transfer or sell assets. The Company was in compliance with all such covenants at January 31, 2008.

In connection with the DLJ Acquisition, the Company adjusted the fair value of its Senior Notes to $211,250. The bond premium associated with this adjustment is amortized into interest expense over the remaining term of the Senior Notes using the interest method. Amortization of this bond premium amounted to $765 for the period June 16, 2007 through January 31, 2008. The unamortized bond premium included in the Senior Notes was $10,485 at January 31, 2008.

On December 14, 2007, Greenville closed on a $2,000 IRB with the City of Clarksville, Arkansas, due December 30, 2014. The proceeds will be used to finance the acquisition and installation of machinery and equipment for a degreasing system and a bench automation project (“IRB Equipment”). RathGibson is a guarantor of the obligation. The IRB requires monthly payments of $29 with interest payable at 5.32%. In connection with the IRB, the Company entered into a third amendment to its Revolving Credit Facility for which the IRB Equipment was released from collateral under the Revolving Credit Facility and permitted Greenville and RathGibson, as guarantor, to enter into the IRB.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

The old revolving credit facility, term loan payable and notes payable to related party were paid in full on February 7, 2006 in connection with the CH Acquisition (Note 1).

Aggregate scheduled maturities of long-term debt at January 31, 2008 are as follows:


Fiscal Years Ending January 31,
	2009	$	244
	2010		257
	2011		271
	2012		36,105
	2013		302
	Thereafter		200,625
			237,804
	Unamortized bond premium		10,485
		$	248,289

(10)

INCOME TAXES

The Company adopted FIN 48 on February 1, 2007. The Company did not have any material uncertain income tax positions or unrecognized tax benefits at the date of adoption and, as such, the adoption did not have a material impact on the Company’s financial position or results of operations. At January 31, 2008, the Company had no material unrecognized tax benefits. RGCH Corp. or RG Tube’s federal tax returns for fiscal 2007 and thereafter remain subject to examination by tax authorities. The Company, RGCH Corp., RG Tube or Greenville’s major state tax returns for fiscal 2004 and thereafter generally remain subject to examination by taxing authorities. Additionally, the Company has indemnification agreements with the sellers of RathGibson in the CH Acquisition and the sellers of Greenville in the Greenville Acquisition which provide for reimbursement to the Company for payments made in satisfaction of tax liabilit ies relating to pre-acquisition periods.

Income tax expense (benefit) is comprised of the following:


				Successor		Predecessor II				Predecessor I
				Period		Period		Period		Period
				June 16,		February 1,		February 8,		February 1,		Fiscal
				2007 through		2007 through		2006 through		2006 through		Year Ended
				January 31,		June 15,		January 31,		February 7,		January 31,
				2008		2007		2007		2006		2006

Current			$	(582)	$	2,776	$	3,813	$	(350)	$	6,003
Deferred				(3,502)		(1,846)		(4,146)		(2,313)		1,626
	Total income tax expense
		(benefit)	$	(4,084)	$	930	$	(333)	$	(2,663)	$	7,629

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Income tax expense (benefit) differs from that which would be obtained by applying the statutory federal income tax rate to income (loss) before income taxes as follows:


			Successor		Predecessor II				Predecessor I
			Period		Period		Period		Period
			June 16,		February 1,		February 8,		February 1,		Fiscal
			2007 through		2007 through		2006 through		2006 through		Year Ended
			January 31,		June 15,		January 31,		February 7,		January 31,
			2008		2007		2007		2006		2006

Income taxes at U.S. federal statutory rate		$	(3,064)	$	(537)	$	(158)	$	(2,292)	$	5,415
State income taxes, net of federal
	tax benefit		(513)		(8)		(134)		(549)		1,099
Prior year state income tax
	settlement		-		-		-		-		954
Extra territorial income deduction and
	domestic production activity deduction		-		(72)		(245)		-		(309)
Prior year revisions to current and
	deferred tax items		(519)		(34)		-		-		382
Non-deductible incentive unit expense			35		1,387		77		-		-
Non deductible expenses and other			(23)		194		127		178		88
		$	(4,084)	$	930	$	(333)	$	(2,663)	$	7,629

During the fiscal year ended January 31, 2006, the Company paid $954 in state income tax to settle a state income tax claim for a prior year adjustment.

Significant components of the Company’s net deferred income taxes are as follows at January 31:


				Successor		Predecessor II
				2008		2007

Deferred income tax assets:
	Inventories		$	483	$	147
	Accrued expenses and reserves			286		926
	Deferred financing costs			3,108		-
	Unamortized bond premium			4,089		-
	Net operating tax loss carryforwards			513		288
		Total gross deferred income tax assets		8,479		1,361

Deferred income tax liabilities:
	Property, plant and equipment			(10,453)		(10,393)
	Goodwill and other intangibles			(59,254)		(49,917)
		Total gross deferred income tax liabilities		(69,707)		(60,310)
		Net deferred income tax liability	$	(61,228)	$	(58,949)

Classification of net deferred income tax liability in Consolidated Balance Sheets:
	Current net deferred income tax asset		$	1,438	$	1,812
	Non-current net deferred income tax liability			(62,666)		(60,761)
		Net deferred income tax liability	$	(61,228)	$	(58,949)

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

The Company has not recorded a valuation allowance as of January 31, 2008 and 2007. The Company has approximately $513 of tax-effected state net operating tax loss carryforwards generated in certain states which will expire on various dates between fiscal 2015 and fiscal 2023.

(11)

STOCKHOLDERS’ EQUITY

In September 2005, all outstanding shares of RMCHI common stock (95,356.25 shares) were exchanged on a one-for-one basis for shares of RathGibson common stock. Shares of common stock owned by the minority stockholders of RMCHI (17,579 shares), which were exchanged for RathGibson common stock were valued at $4,894, which value was allocated to property, plant and equipment, goodwill and other intangible assets. The purchase price for the acquisition of minority interest was allocated as follows:


Property, plant and equipment	$	300
Goodwill		5,297
Other intangible assets		2,000
Deferred income tax liability		(897)
		6,700
Cash paid		1,806
Minority interest	$	4,894

In February 2005, RMCHI purchased a total of 8,491.5 shares of its common stock for $1,806 from two former executives. This transaction was considered a “step” purchase transaction and accordingly the $1,806 was recorded as a fair value adjustment (increase) in the value of the property, plant and equipment, intangible assets, and goodwill in the fiscal year ended January 31, 2006.

(12)

EQUITY BASED COMPENSATION

Successor - RG Tube has allocated certain of its Class B units for incentive based grants primarily to executives and key employees of the Company. The incentive units primarily vest based on the following: (i) 33% vest ratably over certain specified periods of continuing employment; and (ii) 67% vest on the achievement of certain performance-based targets. Vesting of certain units may be accelerated upon a change of control.

The fair value of each incentive unit granted is estimated on the date of grant using the following weighted average assumptions: (i) risk free interest rate of 4.9%; (ii) expected dividend yield of 0.0%; (iii) expected term of 2 years; and (iv) expected volatility of 46.2%.

164,572 incentive units were granted during the period June 16, 2007 through January 31, 2008 at a weighted average fair value per unit of $16.33. 9,594 incentive units were forfeited during the period June 16, 2007 through January 31, 2008 at a weighted average fair value per unit of $16.41. 22,046 incentive units were vested at January 31, 2008 at a weighted average fair value per unit of $16.41.

Although the incentive units are issued by RG Tube, the incentive units relate to the employment of executives and key employees of the Company; accordingly, the expense is recognized in the Company’s consolidated financial statements. Incentive unit expense recognized within the Consolidated Statements of Operations amounted to $141 for the period June 16, 2007 through January 31, 2008. At January 31, 2008, total unrecognized incentive unit cost was approximately $794, which is expected to be recognized over a weighted-average remaining period of approximately 4.5 years.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Predecessor II – Prior to the DLJ Acquisition, RGCH LLC allocated certain of its Class B units for incentive based grants to executives and key employees of the Company. The incentive units primarily vested based on the following: (i) 25% vested ratably over certain specified periods of continuing employment; (ii) 35% vested on the achievement of certain performance-based targets to be established annually by the board of directors; and (iii) 40% vested upon the occurrence of a change of control or a public equity offering given the achievement of specified target internal rates of return by CHP IV and its affiliates. Vesting of units may be accelerated upon a change of control.

79,295 incentive units were granted during the period February 8, 2006 through January 31, 2007. No incentive units were forfeited during the period February 8, 2006 through January 31, 2007. No incentive units were vested at January 31, 2007. In connection with the DLJ Acquisition, 70,278 nonvested incentive units became vested. Accordingly, the Company recognized incentive unit expense of $3,989 within the Consolidated Statements of Operations during the period February 1, 2007 through June 15, 2007. 79,295 incentive units were purchased in connection with the DLJ Acquisition.

Although the incentive units were issued by RGCH LLC, the incentive units related to the employment of executives and key employees of the Company; accordingly, the expense was recognized in the Company’s consolidated financial statements. Incentive unit expense recognized within the Consolidated Statements of Operations amounted to $4,079 for the period February 1, 2007 through June 15, 2007. Incentive unit expense recognized within the Consolidated Statements of Operations amounted to $227 for the period February 8, 2006 through January 31, 2007.

Predecessor I - In connection with the CH Acquisition, all stock options and phantom rights were surrendered in accordance with the stock option plan and the phantom rights plan. Compensation expense related to the stock options, phantom rights and management bonuses totaled $6,616 and was recorded as selling, general and administrative expense in the period February 1, 2006 through February 7, 2006 and paid on February 7, 2006. No compensation expense related to stock options and phantom rights were recorded in the fiscal year ended January 31, 2006.

(13)

COMMITMENTS AND CONTINGENCIES

Leases - The Company leases certain facilities and equipment under various non-cancelable operating lease agreements. Certain leases contain renewal options for periods of up to ten years, exercisable at the Company’s option; require payment of property taxes, insurance and maintenance costs in addition to the rent payments; and contain either scheduled rent increases or increases based on a cost of living index. Minimum lease payments are recognized on a straight-line basis over the minimum lease term. The difference between rent expense calculated using the straight-line method and minimum rent paid is recorded as a deferred rent liability, which is included in other accrued expenses in the Consolidated Balance Sheets. It is anticipated that expiring leases will be renewed or replaced.

Concurrently with the Sale-Leaseback Transaction described in Note 6, the Company’s leased warehouse facility, also located in Janesville, Wisconsin, was acquired by AGNL. The existing lease on the warehouse facility was terminated and the Company and AGNL entered into a lease relating to both of the Company’s Janesville, Wisconsin facilities. This lease has an initial 20-year term with quarterly rent payments of $220, adjusted annually to reflect increases in a consumer price index agreed upon by the parties to be used for such purpose. This lease contains two, 10-year renewal options. This lease also requires the Company to pay property taxes, insurance and maintenance costs in addition to the rent payments described above.

Rental expense, which relates principally to the facility leases, for all operating leases was approximately $1,698, $947, $1,788, $95 and $1,650 for the period June 16, 2007 through January 31, 2008, period February 1, 2007 through June 15, 2007, period February 8, 2006 through January 31, 2007, period February 1, 2006 through February 7, 2006 and the fiscal year ended January 31, 2006, respectively.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Future minimum lease payments required under long-term non-cancelable operating leases in effect at January 31, 2008 is as follows:


Fiscal Years Ending January 31,
	2009	$	2,476
	2010		2,233
	2011		1,106
	2012		1,046
	2013		1,003
	Thereafter		12,411
		$	20,275

Litigation - The Company is a party to litigation matters and claims, which are normal in the course of its operations. While the results of such litigation and claims cannot be predicted with certainty, management believes that the final outcome of such matters will not have a materially adverse effect on the Company’s Consolidated Balance Sheets, Statements of Operations and Statements of Cash Flows.

(14)

RETIREMENT PLANS

The Company sponsors 401(k) profit sharing plans that cover substantially all employees. Eligibility for participation in the plans is based on an employee meeting certain minimum age and service requirements. Participants may make voluntary, pre-tax contributions through salary deferrals to the plans. The Company may make discretionary contributions to such plans. The Company recorded expense of $746, $465, $1,137 and $907 for the period June 16, 2007 through January 31, 2008, period February 1, 2007 through June 15, 2007, period February 8, 2006 through January 31, 2007 and the fiscal year ended January 31, 2006, respectively. No expense was recorded for the period February 1, 2006 through February 7, 2006.

(15)

ADVISORY AND MANAGEMENT FEES

The Company entered into an advisory services agreement, as amended, with DLJ Merchant Banking, Inc. (“DLJMB”), an affiliate of DLJ Funds, under which DLJMB acts as a financial advisor with respect to the following services: (i) assisting in analyzing operations and historical performance; (ii) analyzing future prospects; (iii) assisting with respect to future proposals for tender offers, acquisitions, sales, mergers, financings, exchange offers, recapitalizations, restructurings or other similar transactions; and (iv) assisting in strategic planning. The advisory services agreement is for an initial term expiring June 15, 2012 and is subject to renewal for consecutive one-year terms unless terminated by DLJMB or the Company, RGCH Corp. or RG Tube with 30 days notice prior to the expiration of the initial term or any annual renewal. For services rendered, annual advisory fees of $900 and $100 are payable to DLJMB and certain consultants for DLJMB who also serve as directors of RG Tube, respectively, in equal quarterly installments on the first business day of each calendar quarter. During the period June 16, 2007 through January 31, 2008, the Company recorded an expense of $625 to selling, general and administrative expenses within the Consolidated Statements of Operations.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

In fiscal 2006, the Company recorded an expense of $325 to a company affiliated with certain of its stockholders and $50 to certain stockholders for advisory services provided throughout the fiscal year. Management fees are reported as a component of selling, general and administrative expense.

(16)

SUPPLEMENTAL CASH FLOW INFORMATION

The following table presents supplemental cash flow information for the respective periods:


				Successor		Predecessor II				Predecessor I
				Period		Period		Period		Period
				June 16,		February 1,		February 8,		February 1,		Fiscal
				2007 through		2007 through		2006 through		2006 through		Year Ended
				January 31,		June 15,		January 31,		February 7,		January 31,
				2008		2007		2007		2006		2006
Cash paid (refunded) during the period for:
	Interest		$	13,689	$	12,281	$	13,830	$	501	$	17,622
	Income taxes			4,291		2,978		(680)		-		8,149

Non-cash investing activities:
	Additions to property, plant
		and equipment in
		accounts payable		1,679		183		-		-		-

Non-cash financing activity:
	Exchange of minority shares
		for Common stock of the
		Company		-		-		-		-		4,894

Non-cash investing and financing activity:
	Restricted cash proceeds
		from issuance of the IRB		2,000		-		-		-		-

(17)

SEGMENT REPORTING

Business Segments - The Company operates in primarily one business, which is the manufacturing of highly engineered premium stainless steel and alloy tubular products. However, the Company has determined it has three reportable segments, Wisconsin, New Jersey and Arkansas, due to the historical economic characteristics of each business. The accounting practices for each segment is the same as those described in the Summary of Significant Accounting Policies (Note 2). Straight tubing products are manufactured primarily in the Wisconsin (welded) and Arkansas (seamless) plants and coiled tubing products are manufactured primarily in the New Jersey plant. The Wisconsin segment includes corporate expenses and assets such as certain general and administrative expenses, depreciation and interest expense.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Information about each segment (after elimination of intercompany sales) is summarized as follows:


			Successor
			Wisconsin		New Jersey		Arkansas		Total
Period June 16, 2007 through January 31, 2008:
Chemical/petrochemical processing and power
	generation products	$	85,926	$	7,214	$	7,653	$	100,793
Energy products			-		32,829		1,395		34,224
Food, beverage and pharmaceutical products			23,348		2,120		455		25,923
General commercial products			26,391		12,401		21,700		60,492
	Total net sales		135,665		54,564		31,203		221,432
Income (loss) from operations			(162)		196		6,502		6,536
Interest expense (income)			15,677		-		(128)		15,549
Income tax expense (benefit)			(6,468)		-		2,384		(4,084)
Net income (loss)			(9,371)		196		4,246		(4,929)
Depreciation and amortization			7,141		4,070		2,266		13,477
Capital expenditures			3,283		2,253		1,384		6,920


			Predecessor II
			Wisconsin		New Jersey		Arkansas		Total
Period February 1, 2007 through June 15, 2007:
Chemical/petrochemical processing and power
	generation products	$	50,655	$	3,059	$	4,813	$	58,527
Energy products			-		21,332		1,118		22,450
Food, beverage and pharmaceutical products			14,481		1,709		418		16,608
General commercial products			19,821		8,067		12,766		40,654
	Total net sales		84,957		34,167		19,115		138,239
Income (loss) from operations			(927)		3,163		6,174		8,410
Interest expense (income)			10,062		-		(71)		9,991
Income tax expense (benefit)			(1,276)		-		2,206		930
Net income (loss)			(9,713)		3,163		4,039		(2,511)
Depreciation and amortization			2,165		1,832		554		4,551
Capital expenditures			664		965		640		2,269

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)


			Predecessor II
			Wisconsin		New Jersey		Arkansas		Total
Period February 8, 2006 through January 31, 2007:
Chemical/petrochemical processing and power
	generation products	$	108,767	$	9,420	$	5,514	$	123,701
Energy products			-		50,746		1,095		51,841
Food, beverage and pharmaceutical products			34,757		3,555		510		38,822
General commercial products			41,034		23,502		10,942		75,478
	Total net sales		184,558		87,223		18,061		289,842
Income from operations			19,228		1,593		4,293		25,114
Interest expense (income)			25,627		-		(47)		25,580
Income tax expense (benefit)			(1,865)		-		1,532		(333)
Net income (loss)			(4,534)		1,593		2,808		(133)
Depreciation and amortization			9,562		8,101		995		18,658
Capital expenditures			3,628		2,565		80		6,273


			Predecessor I
			Wisconsin		New Jersey		Arkansas		Total
Period February 1, 2006 through February 7, 2006:
Chemical/petrochemical processing and power
	generation products	$	1,653	$	-	$	-	$	1,653
Energy products			-		515		-		515
Food, beverage and pharmaceutical products			671		5		-		676
General commercial products			999		177		-		1,176
	Total net sales		3,323		697		-		4,020
Income (loss) from operations			(6,708)		304		-		(6,404)
Interest expense			197		139		-		336
Income tax benefit			(2,663)		-		-		(2,663)
Net income (loss)			(4,242)		165		-		(4,077)
Depreciation and amortization			48		62		-		110
Capital expenditures			483		15		-		498

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)


			Predecessor I
			Wisconsin		New Jersey		Arkansas		Total
Fiscal Year Ended January 31, 2006:
Chemical/petrochemical processing and power
	generation products	$	81,859	$	8,715	$	-	$	90,574
Energy products			-		43,299		-		43,299
Food, beverage and pharmaceutical products			25,823		3,727		-		29,550
General commercial products			30,826		15,160		-		45,986
	Total net sales		138,508		70,901		-		209,409
Income from operations			20,019		12,745		-		32,764
Interest expense			10,521		6,317		-		16,838
Income tax expense			4,455		3,174		-		7,629
Net income			5,043		3,254		-		8,297
Depreciation and amortization			2,392		3,474		-		5,866
Capital expenditures			650		4,030		-		4,680

The following table presents segment identifiable asset information at January 31:


				Successor		Predecessor II
				2008		2007
Total assets:
	Wisconsin		$	533,727	$	387,129
	New Jersey			118,378		127,529
	Intercompany eliminations			(108,834)		(112,995)
				543,271		401,663
	Arkansas			118,009		54,203
	Intercompany eliminations			(99,357)		(43,590)
		Total assets	$	561,923	$	412,276

The following table presents segment goodwill information at January 31:


				Successor		Predecessor II
				2008		2007
Goodwill:
	Wisconsin		$	156,624	$	77,529
	New Jersey			26,933		42,550
	Arkansas			48,212		14,744
		Total goodwill	$	231,769	$	134,823

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Geographic Segments - Geographic information about the Company’s net sales is summarized as follows:


			Successor		Predecessor II				Predecessor I
			Period		Period		Period		Period
			June 16,		February 1,		February 8,		February 1,		Fiscal
			2007 through		2007 through		2006 through		2006 through		Year Ended
			January 31,		June 15,		January 31,		February 7,		January 31,
			2008		2007		2007		2006		2006

United States		$	173,677	$	117,469	$	237,735	$	3,974	$	172,881
Other countries			47,755		20,770		52,107		46		36,528
	Total net sales	$	221,432	$	138,239	$	289,842	$	4,020	$	209,409

Substantially all assets of the Company are located within the United States.

Major Customers - Net sales to individual customers representing 10% or more of the Company’s net sales are summarized as follows:


	Successor		Predecessor II				Predecessor I
	Period		Period		Period		Period
	June 16,		February 1,		February 8,		February 1,		Fiscal
	2007 through		2007 through		2006 through		2006 through		Year Ended
	January 31,		June 15,		January 31,		February 7,		January 31,
	2008		2007		2007		2006		2006

Customer A	13	%	9	%	11	%	4	%	15	%
Customer B	7		8		9		1		10
	20	%	17	%	20	%	5	%	25	%

The following table presents accounts receivable to individual customers representing 10% or more of the Company’s accounts receivable at January 31:


		Successor		Predecessor II
		2008		2007

Customer A	$	19	$	9
Customer B		11		13
	$	30	$	22

Net sales to and accounts receivable from Customer A are reported in all segments of the Company. Net sales to and accounts receivable from Customer B are primarily reported in the New Jersey and Arkansas segments.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

(18)

QUARTERLY DATA (UNAUDITED)

The following is a summary of the quarterly results of operations for the fiscal years ended January 31:


			Predecessor II				Successor
			2008
					Period		Period
					May 1,		June 16,
					2007 through		2007 through
			1st		June 15,		July 31,		3rd		4th
			Quarter		2007		2007		Quarter		Quarter		Total

Net sales		$	89,006	$	49,233	$	48,674	$	86,448	$	86,310	$	359,671
Gross profit			19,849		11,968		6,717		11,692		13,003		63,229
Income (loss)
	from operations		12,191		(3,781)		(627)		2,041		5,122		14,946
Net income (loss)			3,430		(5,941)		(3,268)		(1,790)		129		(7,440)


			Predecessor		Predecessor II
			2007
			Period		Period
			February 1,		February 8,
			2006 through		2006 through
			February 7,		April 30,		2nd		3rd		4th
			2006		2006		Quarter		Quarter		Quarter (1)		Total

Net sales		$	4,020	$	54,701	$	64,188	$	77,738	$	93,215	$	293,862
Gross profit			953		9,354		14,131		17,391		17,503		59,332
Income (loss)
	from operations		(6,404)		3,180		8,058		10,307		3,569		18,710
Net income (loss)			(4,077)		(1,457)		1,012		2,194		(1,882)		(4,210)

(1)

The fourth quarter of fiscal 2007 was negatively impacted by $7,439 due to the finalization of the purchase accounting related to both the CH Acquisition and Greenville Acquisition. The Company made the following adjustments in the fourth quarter of fiscal 2007:

Increase in the expensing of the write-up of inventory - $1,741; and

Increase in the amortization of backlog - $5,740.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

(19)

SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION

On February 7, 2006, RathGibson issued its Senior Notes. Upon the Greenville Acquisition and pursuant to the terms of the Senior Notes, Greenville, a wholly-owned subsidiary of RathGibson, has fully and unconditionally guaranteed on a joint and several basis RathGibson’s obligations to pay principal, premium and interest relative to the Senior Notes.

The following supplemental guarantor financial information presents: (i) consolidating balance sheets at January 31, 2008 and 2007; (ii) consolidating statements of operations for the period June 16, 2007 through January 31, 2008, period February 1, 2007 through June 15, 2007 and period February 8, 2006 through January 31, 2007; and (iii) consolidating statements of cash flows for the period June 16, 2007 through January 31, 2008, period February 1, 2007 through June 15, 2007 and period February 8, 2006 through January 31, 2007.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Balance Sheet

January 31, 2008


				RathGibson		Greenville		Eliminations		Consolidated
Assets
Current assets:
	Cash		$	237	$	443	$	-	$	680
	Restricted cash			-		2,000		-		2,000
	Accounts receivable, net			48,541		6,213		-		54,754
	Intercompany account and note receivable			181		2,415		(2,596)		-
	Inventories			45,182		20,415		-		65,597
	Prepaid expenses and other			2,131		393		-		2,524
	Refundable income taxes			6,781		11		(3,373)		3,419
	Deferred income taxes			1,325		113		-		1,438
		Total current assets		104,378		32,003		(5,969)		130,412

Property, plant and equipment, net				44,855		5,988		-		50,843

Goodwill				183,557		48,212		-		231,769
Other intangible assets, net				116,776		31,740		-		148,516
Deferred financing costs and other				317		66		-		383
Investment in subsidiary				93,388		-		(93,388)		-
		Total assets	$	543,271	$	118,009	$	(99,357)	$	561,923

Liabilities and Stockholder’s Equity
Current liabilities:
	Current installments of long-term debt		$	-	$	244	$	-	$	244
	Accounts payable			25,963		4,002		-		29,965
	Intercompany account and note payable			2,415		181		(2,596)		-
	Accrued expenses			16,490		1,267		-		17,757
	Income taxes payable			-		3,373		(3,373)		-
		Total current liabilities		44,868		9,067		(5,969)		47,966

Long-term debt, less current installments				246,304		1,741		-		248,045

Deferred income taxes				48,853		13,813		-		62,666

Mandatorily redeemable preferred stock				-		2,100		(2,100)		-

Stockholder’s equity:
	Common stock			-		1		(1)		-
	Additional paid-in capital			208,175		87,041		(87,041)		208,175
	Retained earnings (accumulated deficit)			(4,929)		4,246		(4,246)		(4,929)
		Total stockholder’s equity		203,246		91,288		(91,288)		203,246
		Total liabilities and stockholder’s equity	$	543,271	$	118,009	$	(99,357)	$	561,923

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Balance Sheet

January 31, 2007


				RathGibson		Greenville		Eliminations		Consolidated
Assets
Current assets:
	Cash		$	5,426	$	205	$	-	$	5,631
	Accounts receivable, net			49,657		4,807		-		54,464
	Intercompany account and note receivable			26		3,884		(3,910)		-
	Inventories			44,882		9,515		-		54,397
	Prepaid expenses and other			2,455		734		-		3,189
	Refundable income taxes			584		-		444		1,028
	Deferred income taxes			1,665		147		-		1,812
		Total current assets		104,695		19,292		(3,466)		120,521

Property, plant and equipment, net				39,840		4,310		-		44,150

Goodwill				120,079		14,744		-		134,823
Other intangible assets, net				87,467		15,857		-		103,324
Deferred financing costs and other				9,458		-		-		9,458
Investment in subsidiary				40,124		-		(40,124)		-
		Total assets	$	401,663	$	54,203	$	(43,590)	$	412,276

Liabilities and Stockholder’s Equity
Current liabilities:
	Accounts payable		$	20,768	$	2,064	$	-	$	22,832
	Intercompany account and note payable			3,884		26		(3,910)		-
	Accrued expenses			27,482		2,068		-		29,550
	Income taxes payable			449		1,791		444		2,684
		Total current liabilities		52,583		5,949		(3,466)		55,066

Long-term debt, less current installments				228,295		-		-		228,295

Deferred income taxes				52,631		8,130		-		60,761

Mandatorily redeemable preferred stock				-		2,100		(2,100)		-

Stockholder’s equity:
	Common stock			-		1		(1)		-
	Additional paid-in capital			68,287		35,215		(35,215)		68,287
	Retained earnings (accumulated deficit)			(133)		2,808		(2,808)		(133)
		Total stockholder’s equity		68,154		38,024		(38,024)		68,154
		Total liabilities and stockholder’s equity	$	401,663	$	54,203	$	(43,590)	$	412,276

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Statement of Operations

For the Period June 16, 2007 through January 31, 2008


						RathGibson		Greenville		Eliminations		Consolidated

Net sales					$	193,731	$	31,473	$	(3,772)	$	221,432
Cost of goods sold						172,788		21,004		(3,772)		190,020
		Gross profit				20,943		10,469		-		31,412

Operating expenses:
	Selling, general and administrative					13,185		2,007		-		15,192
	Amortization					7,724		1,960		-		9,684
						20,909		3,967		-		24,876
		Income from operations				34		6,502		-		6,536

Interest expense (income)						15,677		(128)		-		15,549
		Income (loss) before equity in earnings of
				subsidiary and income taxes		(15,643)		6,630		-		(9,013)

Equity in earnings of subsidiary						(4,246)		-		4,246		-
		Income (loss) before income taxes				(11,397)		6,630		4,246		(9,013)

Income tax expense (benefit)						(6,468)		2,384		-		(4,084)
			Net income (loss)		$	(4,929)	$	4,246	$	4,246	$	(4,929)

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Statement of Operations

For the Period February 1, 2007 through June 15, 2007


					RathGibson		Greenville		Eliminations		Consolidated

Net sales				$	119,245	$	19,115	$	(121)	$	138,239
Cost of goods sold					95,384		11,159		(121)		106,422
		Gross profit			23,861		7,956		-		31,817

Operating expenses:
	Selling, general and administrative				19,625		1,419		-		21,044
	Amortization				2,000		363		-		2,363
					21,625		1,782		-		23,407
		Income from operations			2,236		6,174		-		8,410

Interest expense (income)					10,062		(71)		-		9,991
		Income (loss) before equity in earnings of
			subsidiary and income taxes		(7,826)		6,245		-		(1,581)

Equity in earnings of subsidiary					(4,039)		-		4,039		-
		Income (loss) before income taxes			(3,787)		6,245		(4,039)		(1,581)

Income tax expense (benefit)					(1,276)		2,206		-		930
		Net income (loss)		$	(2,511)	$	4,039	$	(4,039)	$	(2,511)

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Statement of Operations

For the Period February 8, 2006 through January 31, 2007


						RathGibson		Greenville		Eliminations		Consolidated

Net sales					$	271,926	$	18,061	$	(145)	$	289,842
Cost of goods sold						220,485		11,123		(145)		231,463
		Gross profit				51,441		6,938		-		58,379

Operating expenses:
	Selling, general and administrative					17,957		1,902		-		19,859
	Amortization					12,663		743		-		13,406
						30,620		2,645		-		33,265
		Income from operations				20,821		4,293		-		25,114

Interest expense (income)						25,627		(47)		-		25,580
		Income (loss) before equity in earnings of
				subsidiary and income taxes		(4,806)		4,340		-		(466)

Equity in earnings of subsidiary						(2,808)		-		2,808		-
		Income (loss) before income taxes				(1,998)		4,340		2,808		(466)

Income tax expense (benefit)						(1,865)		1,532		-		(333)
			Net income (loss)		$	(133)	$	2,808	$	2,808	$	(133)

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Statement of Cash Flows

For the Period June 16, 2007 through January 31, 2008


									RathGibson		Greenville		Eliminations		Consolidated

Cash flows from operating activities:
	Net income (loss)							$	(4,929)	$	4,246	$	(4,246)	$	(4,929)
	Adjustments to reconcile net income (loss) to net cash
		provided by (used in) operating activities:
			Depreciation and amortization						11,211		2,266		-		13,477
			Amortization of deferred debt expenses and
				debt premium					(717)		2		-		(715)
			Expensing of write-up of inventory						5,694		354		-		6,048
			Gain on disposal of property, plant and equipment						(1)		-		-		(1)
			Deferred income taxes						(2,489)		(1,013)		-		(3,502)
			Incentive unit expense						141		-		-		141
			Equity in earnings of subsidiary						(4,246)		-		4,246		-
			Change in assets and liabilities:
					Accounts receivable				4,782		778		-		5,560
					Intercompany account receivable and payable				(147)		147		-		-
					Inventories				17,483		(11,732)		-		5,751
					Other current and non-current assets				717		59		-		776
					Accounts payable				(11,868)		3,116		-		(8,752)
					Accrued expenses				1,212		(283)		-		929
					Income taxes				(5,243)		370		-		(4,873)
						Net cash provided by (used in)
							operating activities		11,600		(1,690)		-		9,910

Cash flows from investing activities:
	Acquisition of property, plant and equipment								(5,536)		(1,384)		-		(6,920)
	Proceeds from sale of property, plant and equipment								5		-		-		5
	Intercompany note receivable								-		2,994		(2,994)		-
						Net cash provided by (used in)
							investing activities		(5,531)		1,610		(2,994)		(6,915)

Cash flows from financing activities:
	Net payments on new Revolving Credit Facility								(4,800)		-		-		(4,800)
	Proceeds from parent company								1,962		-		-		1,962
	Dividend								(3,800)		-		-		(3,800)
	Payments on long-term debt								-		(15)		-		(15)
	Payments of financing fees								(48)		(68)		-		(116)
	Intercompany note payable								(2,994)		-		2,994		-
						Net cash used in financing activities			(9,680)		(83)		2,994		(6,769)

						Net decrease in cash			(3,611)		(163)		-		(3,774)

Cash at beginning of period									3,848		606		-		4,454
Cash at end of period								$	237	$	443	$	-	$	680

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Statement of Cash Flows

For the Period February 1, 2007 through June 15, 2007


								RathGibson		Greenville		Eliminations		Consolidated

Cash flows from operating activities:
	Net income (loss)						$	(2,511)	$	4,039	$	(4,039)	$	(2,511)
	Adjustments to reconcile net income (loss) to net cash
		provided by (used in) operating activities:
			Depreciation and amortization					3,997		554		-		4,551
			Amortization of deferred debt expenses					576		-		-		576
			Loss on disposal of property, plant and equipment					-		16		-		16
			Deferred income taxes					(1,541)		(305)		-		(1,846)
			Incentive unit expense					4,079		-		-		4,079
			Equity in earnings of subsidiary					(4,039)		-		4,039		-
			Change in assets and liabilities:
				Accounts receivable				(3,666)		(2,184)		-		(5,850)
				Intercompany account receivable and payable				(8)		8		-		-
				Inventories				(17,846)		832		-		(17,014)
				Other current and non-current assets				316		282		-		598
				Accounts payable				15,547		(1,359)		-		14,188
				Accrued expenses				(7,249)		(518)		-		(7,767)
				Income taxes				(1,403)		1,201		-		(202)
					Net cash provided by (used in)
						operating activities		(13,748)		2,566		-		(11,182)

Cash flows from investing activities:
	Acquisition of property, plant and equipment							(1,629)		(640)		-		(2,269)
	Intercompany note receivable							-		(1,525)		1,525		-
					Net cash used in investing activities			(1,629)		(2,165)		1,525		(2,269)

Cash flows from financing activities:
	Net proceeds from new Revolving Credit Facility							12,324		-		-		12,324
	Intercompany note payable							1,525		-		(1,525)		-
	Payments of financing fees							(50)		-		-		(50)
					Net cash provided by financing activities			13,799		-		(1,525)		12,274

					Net increase (decrease) in cash			(1,578)		401		-		(1,177)

Cash at beginning of period								5,426		205		-		5,631
Cash at end of period							$	3,848	$	606	$	-	$	4,454

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

Consolidating Statement of Cash Flows

For the Period February 8, 2006 through January 31, 2007


							RathGibson		Greenville		Eliminations		Consolidated

Cash flows from operating activities:
	Net income (loss)					$	(133)	$	2,808	$	(2,808)	$	(133)
	Adjustments to reconcile net income (loss) to net cash
		provided by operating activities:
			Depreciation and amortization				17,663		995		-		18,658
			Amortization of deferred debt expenses and debt discount				1,489		-		-		1,489
			Expensing of write-up of inventory				3,934		214		-		4,148
			Loss on disposal of property, plant and equipment				105		-		-		105
			Deferred income taxes				(3,597)		(549)		-		(4,146)
			Incentive unit expense				227		-		-		227
			Equity in earnings of subsidiary				(2,808)		-		2,808		-
			Change in assets and liabilities:
				Accounts receivable			(14,258)		(705)		-		(14,963)
				Intercompany account receivable and payable			(26)		26		-		-
				Inventories			(14,516)		(2,690)		-		(17,206)
				Other current and non-current assets			551		(42)		-		509
				Accounts payable			5,875		139		-		6,014
				Accrued expenses			15,560		(361)		-		15,199
				Income taxes			2,897		1,598		-		4,495
					Net cash provided by operating activities		12,963		1,433		-		14,396

Cash flows from investing activities:
	Acquisition of property, plant and equipment						(6,193)		(80)		-		(6,273)
	Proceeds from sale of property, plant and equipment						4,939		-		-		4,939
	Intercompany note receivable						-		(3,884)		3,884		-
	Cash paid for acquisition, net of cash acquired						(37,316)		-		2,736		(34,580)
					Net cash used in investing activities		(38,570)		(3,964)		6,620		(35,914)

Cash flows from financing activities:
	Proceeds from new Revolving Credit Facility						21,315		-		-		21,315
	Purchase price adjustment						2,608		-		-		2,608
	Intercompany note payable						3,884		-		(3,884)		-
	Payments of financing fees						(562)		-		-		(562)
	Equity contributions						560		-		-		560
					Net cash provided by financing activities		27,805		-		(3,884)		23,921

					Net increase (decrease) in cash		2,198		(2,531)		2,736		2,403

Cash at beginning of period							3,228		2,736		(2,736)		3,228
Cash at end of period						$	5,426	$	205	$	-	$	5,631

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

January 31, 2008, 2007 and 2006

(in thousands, except share data)

(20)

SUBSEQUENT EVENTS

On February 27, 2008, RathGibson entered into an asset purchase agreement with Mid-South Control Line, Inc. (“Mid-South”) and the stockholders of Mid-South providing for the acquisition by RathGibson of substantially all of the assets and the assumption of certain liabilities of Mid-South, in exchange for a purchase price of approximately $25,600, subject to the finalization of the net working capital adjustment (referred to as the “Mid-South Acquisition”). This transaction was financed with the funds available from the Company’s Revolving Credit Facility.

In connection with the Mid-South Acquisition, on February 27, 2008, the Company entered into a fourth amendment to its Revolving Credit Facility with General Electric Capital Corporation (“GECC”) in which GECC agreed that the Mid-South Acquisition constituted a “Permitted Acquisition” under the Revolving Credit Facility and permitted the Company to extend the time required to execute bank account control agreements with regard to Mid-South bank accounts.

On April 8, 2008, Company entered into a fifth amendment to its senior Revolving Credit Facility with GECC for which the borrowing capacity was increased by $10,000 to $90,000, subject to borrowing base availability. Additionally, the interest rate charged on the borrowings under the Revolving Credit Facility was increased to prime plus 1.25% or LIBOR plus 2.25%.


Name	Age	Position

Harley B. Kaplan	54	President and Chief Executive Officer of RathGibson and
		Greenville; Member of the Company’s board of directors, the board
		of directors of Greenville, the board of directors of RGCH Corp.
		and the board of directors of RG Tube
Barry C. Nuss	55	Chief Financial Officer of RathGibson and Greenville; Member of
		the board of directors of RG Tube
Edward A. Johnson	45	Member of the board of directors of RG Tube

John A. Janitz	65	Member of the board of directors of RG Tube

Dominick J. Schiano	53	Member of the board of directors of RG Tube

Brian Zaumeyer	36	Member of the board of directors of RG Tube


									Non-Equity
									Incentive		All
							Equity		Plan		Other
Name and Principal Position			Year		Salary		Awards⁽¹⁾		Compensation⁽²⁾		Compensation⁽³⁾		Total

Harley B. Kaplan			2008	$	450,000	$	1,319,934	$	289,688	$	1,332,696	$	3,392,318
President and			2007		424,000		74,916		451,000		62,407		1,012,323
	Chief Executive Officer
	(Principal Executive Officer)

Barry C. Nuss⁽⁴⁾			2008		291,500		397,242		187,653		323,355		1,199,750
Chief Financial Officer			2007		216,827		23,040		250,000		130,455		620,322
	(Principal Financial Officer)

C. Michel Griffith, Jr.			2008		250,000		369,207		154,688		83,974		857,869
Vice President Sales			2007		241,500		21,396		241,500		18,058		522,454

David G. Pudelsky			2008		232,500		376,254		135,141		349,405		1,093,300
Vice President, Sales			2007		225,750		21,168		150,000		29,900		426,818
	and Market Development

Nicholas K. Cray⁽⁵⁾			2008		227,900		375,725		74,352		411,255		1,089,232
Former Vice President and General			2007		215,000		21,168		200,000		10,224		446,392
	Manager - Janesville

Jeffrey J. Nelb⁽⁶⁾			2008		246,000		358,129		158,363		257,277		1,019,769
Vice President and General			2007		92,308		9,105		100,000		86,182		287,595
		Manager - North Branch


							Relocation,		College
							Housing		Reimburse-
							Allowance		ment				Country		Income
			Other				and Related		Scholarship		401(k)		Club		Tax
Name	Year		Bonuses		Severance		Expenses		Program		Contribution		Dues		Gross-Up		Total

Harley B. Kaplan	2008	$	1,125,000	^(A)$	-	$	59,066	$	17,819	$	8,373	$	-	$	122,438	^(D)$	1,332,696
	2007		-		-		43,420		8,763		10,224		-		-		62,407

Barry C. Nuss	2008		280,000	^(A)	-		-		-		8,373		-		34,982	^(D)	323,355
	2007		-		-		130,455		-		-		-		-		130,455

C. Michel Griffith, Jr.	2008		70,000	^(A)	-		-		-		8,373		5,601		-		83,974
	2007		-		-		-		-		10,224		7,834		-		18,058

David G. Pudelsky	2008		280,000	^(A)	-		-		-		11,000		19,415		38,990	^(D)	349,405
	2007		-		-		-		-		11,000		18,900		-		29,900

Nicholas K. Cray	2008		140,000	^(A)	227,900	^(C)	-		-		8,373		-		34,982	^(D)	411,255
	2007		-		-		-		-		10,224		-		-		10,224

Jeffrey J. Nelb	2008		140,000	^(A)	-		43,895		-		-		-		73,382	^(E)	257,277
	2007		86,182	^(B)	-		-		-		-		-		-		86,182



			Estimated Future Payouts Under					Estimated
			Non-Equity Incentive Plan Awards⁽¹⁾					Future
								Payouts	All Other
								Under	Stock
								Equity	Awards:		Grant Date
								Incentive	Number		Fair Value
								Plan	of Shares		of Stock
	Grant							Awards⁽²⁾	of Stock		and Option
Name	Date		Threshold		Target		Maximum	Target	or Units⁽³⁾		Awards⁽⁴⁾

Harley B. Kaplan	-	$	-	$	450,000	$	900,000	-	-	$	-
	June 15, 2007		-		-		-	27,042	13,522		221,883

Barry C. Nuss	-		-		291,500		583,000	-	-		-
	June 15, 2007		-		-		-	7,726	3,864		63,295

C. Michael Griffith, Jr.	-		-		250,000		500,000	-	-		-
	-		-		-		-	-	-		-

David G. Pudelsky	-		-		232,500		465,000	-	-		-
	June 15, 2007		-		-		-	7,726	3,864		63,295

Nicholas K. Cray⁽⁵⁾	-		-		227,900		455,800	-	-		-
	June 15, 2007		-		-		-	7,726	3,864		63,295

Jeffrey J. Nelb	-		-		246,000		492,000	-	-		-
	June 15, 2007		-		-		-	7,726	3,864		63,295


	RGCH LLC			RG Tube
	Number of			Number of
	Shares		Value	Shares		Value
	Acquired		Realized	Acquired		Realized
	on		on	on		on
Name	Vesting⁽¹⁾		Vesting⁽²⁾	Vesting⁽³⁾		Vesting⁽⁴⁾

Harley B. Kaplan	25,817	$	3,739,076	1,578	$	-

Barry C. Nuss	7,376		1,068,266	451		-

C. Michael Griffith, Jr.	7,376		1,068,266	-		-

David G. Pudelsky	7,376		1,068,266	451		-

Nicholas K. Cray	7,376		1,068,266	451		-

Jeffrey J. Nelb	5,532		801,200	451		-


			Termination								Election
			Without								Not to
			Cause or				Termination				Renew the		Change
			for Good		Termination		Without		Death or		Term of		in
Name			Reason		for Cause		Good Reason		Disability		Employment		Control

Harley B. Kaplan
	Severance pay	$	900,000	$	-	$	-	$	-	$	450,000	$	-
	Medical and dental benefits		17,900		-		-		-		-		-
	Purchase of incentive units⁽¹⁾		-		-		-		-		-		-
	Total	$	917,900	$	-	$	-	$	-	$	450,000	$	-

Barry C. Nuss
	Severance pay	$	291,500	$	-	$	-	$	-	$	145,750	$	-
	Medical and dental benefits		8,950		-		-		-		4,475		-
	Purchase of incentive units⁽¹⁾		-		-		-		-		-		-
	Total	$	300,450	$	-	$	-	$	-	$	150,225	$	-

C. Michael Griffith, Jr.
	Severance pay	$	250,000	$	-	$	-	$	-	$	125,000	$	-
	Medical and dental benefits		8,950		-		-		-		-		-
	Total	$	258,950	$	-	$	-	$	-	$	125,000	$	-

David G. Pudelsky
	Severance pay	$	232,500	$	-	$	-	$	-	$	-	$	-
	Medical and dental benefits		14,511		-		-		-		-		-
	Purchase of incentive units⁽¹⁾		-		-		-		-		-		-
	Total	$	247,011	$	-	$	-	$	-	$	-	$	-

Jeffrey J. Nelb
	Severance pay	$	246,000	$	-	$	-	$	-	$	123,000	$	-
	Medical and dental benefits		14,511		-		-		-		-		-
	Purchase of incentive units⁽¹⁾		-		-		-		-		-		-
	Total	$	260,511	$	-	$	-	$	-	$	123,000	$	-


		Fees
		Earned
		or				All
		Paid in		Stock		Other
Name		Cash		Awards⁽¹⁾		Compensation⁽²⁾		Total

Samuel Urcis⁽³⁾	$	7,500	$	-	$	-	$	7,500

Frank Spinola⁽³⁾		7,500		-		-		7,500

Dominick J. Schiano		-		172,351		78,867		251,218

John A. Janitz		-		172,351		78,867		251,218


			Percentage
		Number of	of Total
		Class A	Class A
Name and Address of Beneficial Owner		Units	Units (%)

DLJ Merchant Banking Partners and affiliates⁽¹⁾		881,250.5	83.3	%
Harley B. Kaplan⁽²⁾		10,000.0	*
Barry C. Nuss⁽²⁾		2,000.0	*
Edward A. Johnson⁽³⁾		-	-
John A. Janitz⁽³⁾		-	-
Dominick J. Schiano⁽³⁾		-	-
Brian Zaumeyer⁽³⁾		-	-
C. Michel Griffith, Jr ⁽²⁾		-	-
David G. Pudelsky ⁽²⁾		2,400.0	*
Nicholas K. Cray⁽⁴⁾		-	-
Jeffrey J. Nelb⁽²⁾		3,000.0	*

All directors and executive officers as a group (including		898,650.5	84.9	%
	those listed above)


			2008		2007

Audit fees⁽¹⁾		$	293,180	$	383,551
Audit-related fees⁽²⁾			28,150		971,475
Tax fees			8,500		-
All other fees⁽³⁾			-		-
	Total fees	$	329,830	$	1,355,026


	EXHIBIT
	NUMBER		DESCRIPTION

	1.1**		Purchase Agreement, dated as of February 1, 2006, by and among RathGibson, Inc., Bear, Stearns & Co. Inc. and Wachovia Capital Markets, LLC.
	3.1**		Certificate of Incorporation of RathGibson, Inc.
	3.2**		Bylaws of RathGibson, Inc.


	3.3**		Certificate of Incorporation of Greenville Tube Company.
	3.4**		Bylaws of Greenville Tube Company.
	4.1**		Indenture dated February 7, 2006 by and among RathGibson, Inc. and The Bank of New York, as Trustee.
	4.2**		Form of 11.25% Senior Notes due 2014 (included in Exhibit 4.1).
	4.3**		Registration Rights Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., Bear, Stearns & Co. Inc. and Wachovia Capital Markets, LLC.
	4.4**		Form of Guarantee (included in Exhibit 4.1).
	4.5**		First Supplemental Indenture dated August 15, 2006 by and among RathGibson, Inc., Greenville Tube Company and The Bank of New York, as Trustee.
	10.1**		Credit Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., the other persons designated as ‘‘Credit Parties’’ on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent.
	10.2**		Security Agreement, dated as of February 7, 2006, among RathGibson, Inc. and RGCH Holdings Corp. and General Electric Capital Corporation, individually and in its capacity as Agents for Lenders.
	10.3**		Pledge Agreement, dated as of February 7, 2006, between RGCH Holdings Corp. and General Electric Capital Corporation in its capacity as Agent for Lenders.
	10.4**		Trademark Security Agreement, dated as of February 7, 2006, by RathGibson, Inc., RGCH Holdings Corp., in favor of General Electric Capital Corporation, in its capacity as Agents for Lenders.
	10.5**		Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Harley B. Kaplan.
	10.6**		Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and C. Michel Griffith.
	10.7**		Employment Agreement, dated as of April 17, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Barry Nuss.
	10.8**		Amendment No. 1 to Credit Agreement, dated as of August 15, 2006, by and among RathGibson, Inc., the other persons designated as "Credit Parties" on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent.
	10.9**		Stock Purchase Agreement, dated as of August 15, 2006, by and among RathGibson, Inc., Greenville Tube Company and the Sellers named therein.
	10.10		Employment Agreement, dated as of March 3, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and David Pudelsky. Incorporated herein by reference to Exhibit 10.13 of RathGibson, Inc.’s Annual Report on Form 10-K for the fiscal year ended January 31, 2007.
	10.11		Leasehold Mortgage, Security Agreement, Assignment of Leases and Rents, Financing Statement and Fixture Filing, dated December 22, 2006, by RathGibson, Inc., Leasehold Mortgagor, to General Electric Capital Corporation, as Agent and Leasehold Mortgagee. Incorporated herein by reference to Exhibit 10.15 of RathGibson, Inc.’s Annual Report on Form 10-K for the fiscal year ended January 31, 2007.


	10.12		Lease Agreement, dated December 22, 2006, by and between AGNL RathGibson L.L.C., as Landlord, and RathGibson, Inc., as Tenant. Incorporated herein by reference to Exhibit 10.16 of RathGibson, Inc.’s Annual Report on Form 10-K for the fiscal year ended January 31, 2007.
	10.13		Amended and Restated Employment Agreement, dated as of April 25, 2007, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Jeffrey J. Nelb. Incorporated herein by reference to Exhibit 10.17 of RathGibson, Inc.’s Annual Report on Form 10-K for the fiscal year ended January 31, 2007.
	10.14		Stock Purchase Agreement, dated as of April 28, 2007, by and among RG Tube Holdings LLC, RGCH Holdings Corp. and RGCH Holdings LLC. Incorporated herein by reference to Exhibit 99.1 of RathGibson, Inc.’s Current Report on Form 8-K dated May 2, 2007.
	10.15		Amendment No. 2 to Credit Agreement, dated as of June 15, 2007, by and among RathGibson, Inc., the other persons designated as “Credit Parties” on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent. Incorporated herein by reference to Exhibit 10.1 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.16		Advisory Services Agreement, dated as of June 15, 2007, by and among RG Tube Holdings, Inc., RGCH Holdings Corp., RathGibson, Inc. and DLJ Merchant Banking, Inc. Incorporated herein by reference to Exhibit 10.2 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.17		Amendment No. 1 to Employment Agreement, dated as of June 15, 2007, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Harley B. Kaplan. Incorporated herein by reference to Exhibit 10.3 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.18		Amendment No. 1 to Employment Agreement, dated as of June 15, 2007, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Barry Nuss. Incorporated herein by reference to Exhibit 10.4 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.19		Amendment No. 1 to Employment Agreement, dated as of June 15, 2007, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and C. Michael Griffith. Incorporated herein by reference to Exhibit 10.5 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.20		Amendment No. 1 to Employment Agreement, dated as of June 15, 2007, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and David Pudelsky. Incorporated herein by reference to Exhibit 10.6 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.21		Amendment No. 1 to Amended and Restated Employment Agreement, dated as of June 15, 2007, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Jeffrey J. Nelb. Incorporated herein by reference to Exhibit 10.8 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.22		Joinder and Amendment No. 1 to Stock Purchase Agreement, dated as of June 15, 2007, by and among RG Tube Holdings LLC, RGCH Holdings Corp. and RGCH Holdings LLC. Incorporated herein by reference to Exhibit 99.1 of RathGibson, Inc.’s Current Report on Form 8-K dated June 21, 2007.
	10.23		Loan Agreement, dated as of December 1, 2007, by and among Greenville Tube Company, GE Government Finance, Inc., as Lender, and the City of Clarksville, Arkansas, as Issuer. Incorporated herein by reference to Exhibit 10.1 of RathGibson, Inc.’s Current Report on Form 8-K dated December 19, 2007.
	10.24		Corporate Guaranty Agreement, dated as of December 1, 2007, by and among RathGibson, Inc. and the other parties named therein. Incorporated herein by reference to Exhibit 10.2 of RathGibson, Inc.’s Current Report on Form 8-K dated December 19, 2007.


	10.25		Amendment No. 3 to Credit Agreement, dated as of December 13, 2007, by and among RathGibson, Inc., the other persons designated as “Credit Parties” on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent. Incorporated herein by reference to Exhibit 10.3 of RathGibson, Inc.’s Current Report on Form 8-K dated December 19, 2007.
	10.26		Asset Purchase Agreement, dated as of February 27, 2008, by and among RathGibson, Inc., Mid-South Control Line, Inc., Richard E. Lore, Sr., both individually and as Trustee of: (i) the REL Grantor Retainer Annuity Trust No. 1, (ii) the REL Grantor Retainer Annuity Trust No. 2, and (iii) the REL Grantor Retainer Annuity Trust No. 3, and Barry J. Hebert. Incorporated herein by reference to Exhibit 10.1 of RathGibson, Inc.’s Current Report on Form 8-K dated March 3, 2008.
	10.27		Amendment No. 4 to Credit Agreement, dated as of February 27, 2008, by and among RathGibson, Inc., the other persons designated as “Credit Parties” on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent. Incorporated herein by reference to Exhibit 10.2 of RathGibson, Inc.’s Current Report on Form 8-K dated March 3, 2008.
	10.28*		Amendment No. 1 to Advisory Services Agreement, dated as of October 9, 2007, by and among RG Tube Holdings, Inc., RGCH Holdings Corp., RathGibson, Inc. and DLJ Merchant Banking, Inc.

	10.29		Amendment No. 5 to Credit Agreement, dated as of April 8, 2008, by and among RathGibson, Inc., the other persons designated as “Credit Parties” on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent. Incorporated herein by reference to Exhibit 10.1 of RathGibson, Inc.’s Current Report on Form 8-K dated April 11, 2008.
	12*		Computation of Ratio of Earnings to Fixed Charges.
	14*		Code of Business Conduct
	21*		Subsidiary of the Company.
	23*		Consent of Independent Registered Public Accounting Firm
	31.1*		Rule 13a-14(a)/15d-14(a) Certifications.
	31.2*		Rule 13a-14(a)/15d-14(a) Certifications.
	32.1*		Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	32.2*		Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
	99.1*		Schedule II - Valuation and Qualifying Accounts - Fiscal Years Ended January 31, 2008, 2007 and 2006.


	Date: April 28, 2008

	/s/ Harley B. Kaplan

	Harley B. Kaplan
	President and Chief Executive Officer
	(Authorized Signatory and
		Principal Executive Officer)


	Date: April 28, 2008

	/s/ Barry C. Nuss

	Barry C. Nuss
	Chief Financial Officer
	(Authorized Signatory and
		Principal Financial and Accounting Officer)


Signature	Title	Date

/s/ Harley B. Kaplan	President and Chief Executive Officer and Director	April 28, 2008
Harley B. Kaplan


Policy Name: Code of Business Conduct		Policy: #5
Date Issued:	Effective Date:	Supersedes:
April 8, 2008	April 8, 2008	All Previous Policies


NAME OF ORGANIZATION		STATE OR OTHER JURISDICTION OF INCORPORATION
Greenville Tube Company		Delaware


				Balance at		Charged to		Charged to				Balance at
				Beginning of		Costs and		Other				End of
Description				Period		Expenses		Accounts (1)		Deductions (2)		Period

Allowance for doubtful
	accounts
	Fiscal Year Ended January 31,
		2006	$	579	$	71	$	-	$	-	$	650
		2007	$	650	$	6	$	30	$	(190)	$	496
		2008	$	496	$	(162)	$	-	$	(6)	$	328

Inventory reserves
	Fiscal Year Ended January 31,
		2006	$	1,314	$	1,105	$	-	$	(1,509)	$	910
		2007	$	910	$	842	$	440	$	(1,272)	$	920
		2008	$	920	$	386	$	63	$	(675)	$	694