0001372183 nxoi:UnrelatedThirdPartyMember 2004-08-16 0001372183 nxoi:UnrelatedThirdPartyMember 2004-08-01 2004-08-31 0001372183 2007-03-01 0001372183 nxoi:RestructuredNoteMember 2009-02-28 0001372183 2009-02-01 2009-02-28 0001372183 us-gaap:DirectorMember 2010-01-27 0001372183 us-gaap:DirectorMember 2010-01-01 2010-01-31 0001372183 us-gaap:DirectorMember 2010-03-05 0001372183 us-gaap:DirectorMember 2010-04-30 0001372183 us-gaap:DirectorMember 2010-04-01 2010-04-30 0001372183 us-gaap:DirectorMember 2010-07-23 0001372183 2010-07-31 0001372183 us-gaap:DirectorMember nxoi:WarrantsIssueOneMember 2010-07-31 0001372183 us-gaap:DirectorMember nxoi:WarrantsIssueTwoMember 2010-07-31 0001372183 us-gaap:DirectorMember nxoi:WarrantsIssueOneMember 2010-07-01 2010-07-31 0001372183 us-gaap:DirectorMember nxoi:WarrantsIssueTwoMember 2010-07-01 2010-07-31 0001372183 us-gaap:DirectorMember nxoi:BlackScholesOptionPricingModelMember 2010-07-01 2010-07-31 0001372183 us-gaap:DirectorMember us-gaap:MinimumMember 2010-07-01 2010-07-31 0001372183 us-gaap:DirectorMember us-gaap:MaximumMember 2010-07-01 2010-07-31 0001372183 2010-09-03 0001372183 2010-11-17 0001372183 2010-11-01 2010-11-30 0001372183 us-gaap:SeriesBPreferredStockMember 2010-03-01 2011-02-28 0001372183 nxoi:TerminationAgreementMember 2011-03-11 0001372183 2011-03-31 0001372183 2011-03-01 2011-03-31 0001372183 nxoi:TerminationAgreementMember 2011-03-01 2011-03-31 0001372183 us-gaap:DirectorMember 2011-04-15 0001372183 2011-05-16 0001372183 2011-06-01 2011-06-30 0001372183 2011-08-31 0001372183 2011-09-06 0001372183 nxoi:NotesPayableMember 2011-09-23 0001372183 2011-09-01 2011-09-30 0001372183 nxoi:NonRelatedThirdPartyMember 2011-09-01 2011-09-30 0001372183 us-gaap:CashMember nxoi:RenegotiatedDebtMember 2011-09-01 2011-09-30 0001372183 us-gaap:CommonStockMember nxoi:RenegotiatedDebtMember 2011-09-01 2011-09-30 0001372183 nxoi:RenegotiatedDebtMember 2011-09-01 2011-09-30 0001372183 2011-10-28 0001372183 2011-10-01 2011-10-31 0001372183 2011-09-01 2011-11-30 0001372183 us-gaap:DirectorMember 2011-09-01 2011-11-30 0001372183 nxoi:TravelMember 2011-09-01 2011-11-30 0001372183 nxoi:MediaMember 2011-09-01 2011-11-30 0001372183 2011-03-01 2011-11-30 0001372183 us-gaap:DirectorMember 2011-03-01 2011-11-30 0001372183 us-gaap:DirectorMember nxoi:BlackScholesOptionPricingModelMember 2011-03-01 2011-11-30 0001372183 nxoi:ConvertiblePromissoryNotesMember 2011-03-01 2011-11-30 0001372183 nxoi:TravelMember 2011-03-01 2011-11-30 0001372183 nxoi:OfficerAndDirectorMember us-gaap:IndividualMember 2011-03-01 2011-11-30 0001372183 nxoi:OfficerAndDirectorMember nxoi:UnrelatedEntityMember 2011-03-01 2011-11-30 0001372183 nxoi:OfficerAndDirectorMember 2011-03-01 2011-11-30 0001372183 nxoi:MediaMember 2011-03-01 2011-11-30 0001372183 us-gaap:SeriesAPreferredStockMember 2011-03-01 2011-11-30 0001372183 us-gaap:SeriesBPreferredStockMember 2011-03-01 2011-11-30 0001372183 us-gaap:SeriesCPreferredStockMember 2011-03-01 2011-11-30 0001372183 us-gaap:SeriesDPreferredStockMember 2011-03-01 2011-11-30 0001372183 us-gaap:WarrantMember 2011-03-01 2011-11-30 0001372183 us-gaap:StockOptionsMember 2011-03-01 2011-11-30 0001372183 us-gaap:ConvertibleDebtSecuritiesMember 2011-03-01 2011-11-30 0001372183 us-gaap:SeriesAPreferredStockMember 2011-03-01 2011-11-30 0001372183 us-gaap:SeriesBPreferredStockMember 2011-03-01 2011-11-30 0001372183 us-gaap:SeriesDPreferredStockMember 2011-03-01 2011-11-30 0001372183 nxoi:SeriesCPreferredSubscribedMember 2011-03-01 2011-11-30 0001372183 nxoi:SeriesDPreferredSubscribedMember 2011-03-01 2011-11-30 0001372183 2011-11-01 2011-11-30 0001372183 2011-12-05 0001372183 2011-12-01 2011-12-31 0001372183 2012-02-13 0001372183 2012-02-29 0001372183 us-gaap:SeriesAPreferredStockMember 2012-02-29 0001372183 us-gaap:SeriesBPreferredStockMember 2012-02-29 0001372183 us-gaap:SeriesCPreferredStockMember 2012-02-29 0001372183 us-gaap:ConvertibleNotesPayableMember 2012-02-29 0001372183 us-gaap:SeriesDPreferredStockMember 2012-02-29 0001372183 2012-05-01 2012-05-31 0001372183 2012-06-26 0001372183 2012-07-17 0001372183 2012-08-01 2012-08-31 0001372183 us-gaap:WarrantMember 2012-08-01 2012-08-31 0001372183 us-gaap:SeriesDPreferredStockMember nxoi:RealBizHoldingsIncMember 2012-10-03 0001372183 us-gaap:SeriesDPreferredStockMember nxoi:RealBizHoldingsIncMember 2012-10-31 0001372183 us-gaap:SeriesDPreferredStockMember nxoi:RealBizHoldingsIncMember 2012-10-01 2012-10-31 0001372183 2012-09-01 2012-11-30 0001372183 nxoi:TravelMember 2012-09-01 2012-11-30 0001372183 nxoi:MediaMember 2012-09-01 2012-11-30 0001372183 2012-03-01 2012-11-30 0001372183 us-gaap:MinimumMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesBPreferredStockMember 2012-03-01 2012-11-30 0001372183 us-gaap:DerivativeMember 2012-03-01 2012-11-30 0001372183 us-gaap:PatentedTechnologyMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesCPreferredStockMember 2012-03-01 2012-11-30 0001372183 nxoi:MediaMember 2012-03-01 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesIsssueOneMember 2012-03-01 2012-11-30 0001372183 nxoi:OfficerAndDirectorMember us-gaap:IndividualMember 2012-03-01 2012-11-30 0001372183 us-gaap:MaximumMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesCPreferredStockMember 2012-03-01 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesMember us-gaap:SeriesDPreferredStockMember 2012-03-01 2012-11-30 0001372183 nxoi:LiquidisMarketingIncMember us-gaap:SubsequentEventMember 2012-03-01 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesMember 2012-03-01 2012-11-30 0001372183 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember us-gaap:MinimumMember 2012-03-01 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesIsssueTwoMember 2012-03-01 2012-11-30 0001372183 nxoi:LiquidisMarketingIncMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesAPreferredStockMember 2012-03-01 2012-11-30 0001372183 nxoi:GariMediaGroupIncMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember 2012-03-01 2012-11-30 0001372183 us-gaap:TradeNamesMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesBPreferredStockMember nxoi:NextOneRealtyMember 2012-03-01 2012-11-30 0001372183 us-gaap:StockOptionsMember 2012-03-01 2012-11-30 0001372183 nxoi:OfficerAndDirectorMember nxoi:UnrelatedEntityMember 2012-03-01 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesMember us-gaap:CommonStockMember 2012-03-01 2012-11-30 0001372183 us-gaap:SubsequentEventMember 2012-03-01 2012-11-30 0001372183 us-gaap:MinimumMember us-gaap:WarrantMember 2012-03-01 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesIsssueOneMember nxoi:NonRelatedThirdPartyInvestorMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember nxoi:Next1InteractiveMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember nxoi:StockSubscriptionMember 2012-03-01 2012-11-30 0001372183 us-gaap:MaximumMember us-gaap:DerivativeMember 2012-03-01 2012-11-30 0001372183 nxoi:SeriesCPreferredSubscribedMember 2012-03-01 2012-11-30 0001372183 us-gaap:ConvertibleDebtSecuritiesMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesAPreferredStockMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember us-gaap:MaximumMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesBPreferredStockMember nxoi:Next1InteractiveMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesCPreferredStockMember nxoi:Next1InteractiveMember 2012-03-01 2012-11-30 0001372183 us-gaap:CustomerRelationshipsMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesBPreferredStockMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember nxoi:NextOneRealtyMember 2012-03-01 2012-11-30 0001372183 us-gaap:WarrantMember 2012-03-01 2012-11-30 0001372183 nxoi:OfficerAndDirectorMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesCPreferredStockMember nxoi:NextOneRealtyMember 2012-03-01 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember us-gaap:SubsequentEventMember 2012-03-01 2012-11-30 0001372183 us-gaap:MaximumMember us-gaap:WarrantMember 2012-03-01 2012-11-30 0001372183 us-gaap:DirectorMember nxoi:BlackScholesOptionPricingModelMember 2012-03-01 2012-11-30 0001372183 nxoi:TravelMember 2012-03-01 2012-11-30 0001372183 us-gaap:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2012-03-01 2012-11-30 0001372183 us-gaap:MinimumMember us-gaap:DerivativeMember 2012-03-01 2012-11-30 0001372183 us-gaap:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2012-03-01 2012-11-30 0001372183 us-gaap:CommonStockMember us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2012-03-01 2012-11-30 0001372183 us-gaap:DirectorMember 2012-03-01 2012-11-30 0001372183 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2012-03-01 2012-11-30 0001372183 nxoi:SeriesDPreferredSubscribedMember 2012-03-01 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesIsssueOneMember nxoi:RelatedThirdPartyInvestorMember 2012-03-01 2012-11-30 0001372183 2012-11-30 0001372183 us-gaap:FairValueInputsLevel3Member nxoi:ConvertiblePromissoryNoteWithEmbeddedConversionOptionMember 2012-11-30 0001372183 us-gaap:MinimumMember 2012-11-30 0001372183 nxoi:UnrelatedThirdPartyMember 2012-11-30 0001372183 us-gaap:SeriesBPreferredStockMember 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNoteWithEmbeddedConversionOptionMember 2012-11-30 0001372183 us-gaap:SeriesCPreferredStockMember 2012-11-30 0001372183 us-gaap:PatentedTechnologyMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel3Member 2012-11-30 0001372183 us-gaap:ConvertibleNotesPayableMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel2Member nxoi:SeriesConvertibleRedeemablePreferredStockWithResetProvisionsMember 2012-11-30 0001372183 us-gaap:SeriesAPreferredStockMember 2012-11-30 0001372183 nxoi:NotesPayableMember 2012-11-30 0001372183 us-gaap:MaximumMember 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember us-gaap:MinimumMember 2012-11-30 0001372183 nxoi:ConvertiblePromissoryNotesIsssueTwoMember 2012-11-30 0001372183 nxoi:SeriesConvertibleRedeemablePreferredStockWithResetProvisionsMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel1Member nxoi:ConvertiblePromissoryNoteWithEmbeddedConversionOptionMember 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember 2012-11-30 0001372183 us-gaap:TradeNamesMember 2012-11-30 0001372183 nxoi:CurrentFinancialYear2013Member 2012-11-30 0001372183 nxoi:OfficerAndDirectorMember nxoi:UnrelatedEntityMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel1Member 2012-11-30 0001372183 nxoi:RestructuredNoteMember 2012-11-30 0001372183 nxoi:FinancialYear2014Member 2012-11-30 0001372183 nxoi:AcquisitionOfBrandsOnDemandMember nxoi:NotesPayableMember 2012-11-30 0001372183 nxoi:LongTermFinancialYear2015AndBeyondMember 2012-11-30 0001372183 us-gaap:SeriesDPreferredStockMember us-gaap:MaximumMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel1Member nxoi:SeriesConvertibleRedeemablePreferredStockWithResetProvisionsMember 2012-11-30 0001372183 us-gaap:CustomerRelationshipsMember 2012-11-30 0001372183 nxoi:DebtDefaultMember nxoi:RenegotiatedDebtMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel2Member 2012-11-30 0001372183 nxoi:OfficerAndDirectorMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel2Member nxoi:ConvertiblePromissoryNoteWithEmbeddedConversionOptionMember 2012-11-30 0001372183 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2012-11-30 0001372183 us-gaap:DirectorMember 2012-11-30 0001372183 us-gaap:FairValueInputsLevel3Member nxoi:SeriesConvertibleRedeemablePreferredStockWithResetProvisionsMember 2012-11-30 0001372183 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2012-11-30 0001372183 2012-11-01 2012-11-30 0001372183 2011-02-28 0001372183 2011-11-30 xbrli:shares iso4217:USD iso4217:USDxbrli:shares xbrli:pure Next 1 Interactive, Inc. 0001372183 --02-28 Smaller Reporting Company nxoi 12392473 10-Q false 2012-11-30 Q3 2013 12989 93730 419817 104661 1456 37839 0 22918 46611 61611 61056 216098 96591 4841694 462647 5057792 2012489 2885016 603953 621137 2254219 1338017 916202 898962 777091 777091 898962 777091 0 121871 121871 0 0 0 0 0 121871 7417459 7697248 355000 478000 605000 68000 68000 70000 100000 840000 440000 25405 0 960681 959072 14607206 14566260 0 40556 88891 0 14696097 14606816 0 1900000 1980000 55000 80000 18096 0 0 0 4 0 18846 6 12 105 52735408 58367977 -3790 0 52749726 60366938 -66983176 -69910974 -14233450 -9544036 462647 5057792 924446 43799 0 0 0 29444 0.01 0.00001 0.00001 0.00001 0.0001 0.00001 0.00001 0.01 0.00001 3000000 3000000 3000000 3000000 100000000 3000000 3000000 3000000 3000000 1809611 0 0 0 413600 0 1884611 563177 1809611 0 0 0 413600 0 1884611 563177 0.00001 0.00001 0.00001 0.00001 0.00001 0.00001 400000 1000000 500000000 5000000 500000000 535000 1150003 10543170 25000 1150003 10543170 140187 689071 89199 397466 270482 416013 132532 133521 410669 1105084 221731 530987 745732 2783680 93478 323081 -335063 -1678596 128253 207906 403453 1182642 377465 906099 7000 41801 40939 57459 1042046 3496335 1348060 2237630 1452499 4720778 1766464 3291188 -1787562 -6399374 -1638211 -3083282 1616455 4950743 46369 4472 2238 1712 328093 1573565 0 445990 1385 3668 0 -509035 -1007100 -28789 -5045 0 3129790 250000 250000 -1131393 -1314420 204573 -1585654 1585654 26901 113535 52714 102759 -1020998 -1627168 -364169 154285 -2808560 -8026542 -1997392 -2924009 257086 182630 9429561 5949549 -10.92 -43.95 -0.21 -0.49 348535 0 0 1500 917154 51075 4019957 1045867 1045867 23779 13279 0 0 1172303 925967 0 98021 98021 -220634 36383 -5782 22918 13850 -15000 1111155 -1180065 -386954 41185 -4017457 -3819357 200000 277000 -200000 -277000 65000 100000 2161200 594500 594500 344500 250000 17000 42667 130000 50000 152506 20000 130000 1014000 50000 50000 733000 100000 0 98000 37500 37558 25405 0 0 0 385000 75000 1107067 70500 0 0 1307728 70375 263415 0 348750 0 3902301 4177098 -315156 80741 15100 265424 385734 358400 46603 0.0029 0.0029 0.0029 0.0016 0.0023 0.00 0.00 0.00 3.8411 3.8411 2.8730 3.9695 P2Y P2Y P1Y P2Y P1Y P2Y P1Y P4Y P2Y 9007433 200377 9007307 652041 32000 2025 7.25 0.05 1 10125 3790 544239 93600 36000 83761 <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b>Note 1 - Summary of Business Operations and Significant Accounting Policies</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Nature of Operations and Business Organization</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Next 1 Interactive (&#8220;Next 1&#8221; or the &#8220;Company&#8221;) is the parent company of RRTV Network (formerly Resort &amp; Residence TV), Next Trip &#8211; its travel division, and Next One Realty &#8211; its real estate division. The company is positioning itself to emerge as a multi revenue stream &#8220;Next Generation&#8221; media-company, representing the convergence of TV, Mobile devices and the Internet by providing multiple platform dynamics for interactivity on TV, Video On Demand (VOD) and web solutions. The company has worked with multiple distributors beta testing its platforms as part of its roll out of TV programming and VOD Networks. The list of distributors the company has worked with includes Comcast, Cox, Time Warner and Direct TV. At present the company operates the Home Tour Network through its majority owned subsidiary real estate partner &#8211; RealBiz Media. The Home Tour Network features over 5,000 home listings in five cities on the Cox Communications network.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b>Next 1 Interactive is comprised of three distinct categories:</b> The Company recognized the convergence taking place in interactive television/the web and began the process of recreating several of its key relationships in real estate, travel and media over the last three years in efforts to position itself for the interactive revolution with &#8220;TV everywhere&#8221;. Currently Next 1 has operating agreements and /or active discussions are underway with broadband, cable and Over the Top TV solutions for the Next 1 Networks during the next 12 months.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b>Linear TV Network with supporting Web sites &#8211;</b> The potential revenue streams from Next 1 Networks - Traditional Advertising, Interactive Ads, Sponsorships, Paid Programming, travel commissions and Referral fees.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b>TV Video On Demand channels for Travel with supporting Web sites &#8211;</b> The potential revenue streams from Travel Video on Demand <b>-</b> Monthly sponsorship packages, pre-roll advertising, travel commissions and referral fees, acceleration of company owned travel entities (Maupintours, Next Trip, Extraordinary Vacations and Trip Professionals).</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b>TV Video on Demand channels for Real Estate with supporting Web sites</b> &#8211; The potential revenue streams from Real Estate Video on Demand Channel <b>-</b> Commissions and referral fees on home sales, pre-roll/post-roll advertising, lead generation fees, banner ads and cross market advertising promotions ($89 listing and marketing fee, web and mobile advertising).</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">On October 9, 2008, the Company acquired the majority of shares in Maximus Exploration Corporation, a reporting shell company, pursuant to a share exchange agreement. The share exchange provided for the exchange rate of 1 share of Maximus common stock for 60 shares Extraordinary Vacations USA common stock. The consolidated financial statements of Next 1, Interactive, Inc. reflects the retroactive effect of the Share Exchange as if it had occurred at March 1, 2008. All loss per share amounts are reflected based on Next 1 shares outstanding, basic and dilutive.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Effective May 22, 2012, the Company effected a 1-for-500 reverse stock split which reduced the number of issued and outstanding shares from 1,848,014,287 to 3,696,029 shares. The consolidated financial statements have been retroactively adjusted to reflect this reverse stock split.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b>Material Definitive Agreement</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">On October 9, 2012, RealBiz Media Group, Inc., formerly known as Webdigs, Inc. (our &#8220;Company&#8221;), and Next 1 Interactive, Inc., a Nevada corporation (&#8220;Next 1&#8221;), completed the transactions contemplated by that certain Share Exchange Agreement entered into on April 4, 2012 (the &#8220;Exchange Agreement&#8221;). Under the Exchange Agreement, our Company received all of the outstanding equity in Attach&#233; Travel International, Inc., a Florida corporation and wholly owned subsidiary of Next 1 (&#8220;Attach&#233;&#8221;). Attach&#233; in turn owns approximately 80% of a corporation named RealBiz Holdings Inc. which is the parent corporation of RealBiz360, Inc. (&#8220;RealBiz&#8221;). RealBiz is a real estate media services company whose proprietary video processing technology has made it one of the leaders in providing home virtual tours to the real estate industry. In exchange for our Company&#8217;s receipt of the Attach&#233; shares from Next 1, our Company issued to Next 1 a total of 93 million shares of our newly designated Series A Convertible Preferred Stock (our &#8220;Series A Stock&#8221;). The exchange of Attach&#233; shares in exchange for our Series A Stock is referred to as the &#8220;Exchange Transaction.&#8221;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Coincident with the closing of the Exchange Transaction, we converted all of our outstanding debt, payable and liabilities owed to Robert A. Buntz, Jr. (&#8220;Buntz&#8221;) and Edward Wicker (&#8220;Wicker&#8221;) into an aggregate of 7 million shares of Series A Stock. Specifically, Buntz received 5,983,600 shares of Series A Stock upon his conversion of approximately $401,498 in liabilities we owed him, and Wicker received 1,016,400 shares of Series A Stock upon his conversion of approximately $53,356 in liabilities we owed him. Buntz was, and remains after the Exchange Transaction, a director of our Company and our Chief Executive Officer. At the closing of the Exchange Transaction, Wicker resigned his position as a director of our Company and as our Chief Financial Officer.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">As a condition to the closing of the Exchange Transaction, our Company changed its name from &#8220;Webdigs, Inc.&#8221; to &#8220;RealBiz Media Group, Inc.&#8221; on October 3, 2012, by engaging in a short-form parent-subsidiary merger in the State of Delaware.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">As a result of the Exchange Transaction and the conversion of liabilities referred to above, the shareholders of our Company before the Exchange Transaction retained approximately 365,176 shares of common stock (after giving effect to a reverse split effected as of May 3, 2012), representing approximately .364% of our issued and outstanding shares of capital stock (both common and preferred immediately after the Exchange Transaction. Unless otherwise indicated, all common share figures set forth are on a post-split basis.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Basis of Presentation and Going Concern</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The unaudited consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These consolidated financial statements have not been audited.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report for the year ended February 29, 2012, which is included in the Company's Form 10-K for the year ended February 29, 2012. The financial data for the interim periods presented may not necessarily reflect the results to be anticipated for the complete year.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>&#160;</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Principles of Consolidation</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All material inter-company transactions and accounts have been eliminated in consolidation.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company owns 84.5% interest in Real Biz Holdings, Inc. and 92.66% interest in Real Biz Media Group, Inc. and these entities&#8217; accounts are consolidated in the accompanying financial statements because we have control over operating and financial policies. All inter-company balances and transactions have been eliminated.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Noncontrolling Interests</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company accounts for its less than 100% interest in consolidated subsidiaries in accordance with ASC Topic 810, <i>Consolidation</i>, and accordingly the Company presents noncontrolling interests as a component of equity on its unaudited consolidated balance sheets and reports noncontrolling interest net loss under the heading &#8220;Net loss applicable to noncontrolling interest in consolidated subsidiary&#8221; in the unaudited consolidated statements of operations.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Use of Estimates</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company&#8217;s significant estimates include allowance for doubtful accounts, valuation of intangible assets, accrued expenses and derivative liabilities. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements taken as a whole, the actual amounts of such estimates, when known, will vary from these estimates. If actual results significantly differ from the Company&#8217;s estimates, the Company&#8217;s financial condition and results of operations could be materially impacted.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Cash and Cash Equivalents</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Cash and cash equivalents consist of cash and short-term investments with insignificant interest rate risk and original maturities of 90 days or less.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Accounts Receivable</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company extends credit to its customers in the normal course of business. Further, the Company regularly reviews outstanding receivables, and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, the Company makes judgments regarding its customers&#8217; ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company also performs ongoing credit evaluations of customers&#8217; financial condition. The Company maintains reserves for potential credit losses, and such losses traditionally have been within its expectations.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Impairment of Long-Lived Assets</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">In accordance with Accounting Standards Codification 360-10, &#8220;Property, Plant and Equipment&#8221;, the Company periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset&#8217;s estimated fair value and its book value. As of November 30, 2012, the Company had no long-lived assets.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Website Development Costs</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company accounts for website development costs in accordance with Accounting Standards Codification 350-50 &#8220;Website Development Costs&#8221;. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage that meet specific criteria are capitalized and costs incurred in the day to day operation of the website are expensed as incurred.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Management placed the website into service during the fiscal year ended February 28, 2010, subject to straight-line amortization over a three year period.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;<b><i>&#160;</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Goodwill and Other Intangible Assets</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">In accordance with ASC 350-30-65 &#8220;Goodwill and Other Intangible Assets, the Company assesses the impairment of identifiable intangible whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0px;"></td> <td style="width: 0.25in;"><font style="font-family:times new roman,times">1.</font></td> <td><font style="font-family:times new roman,times">Significant underperformance to expect historical or project future operating results;</font></td> </tr> </table> <p style="margin-top: 0pt; font: 10pt times new roman, times, serif; margin-bottom: 0pt;"></p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0px;"></td> <td style="width: 0.25in;"><font style="font-family:times new roman,times">2.</font></td> <td><font style="font-family:times new roman,times">Significant changes in the manner or use of the acquired assets or the strategy for the overall business; and</font></td> </tr> </table> <p style="margin-top: 0pt; font: 10pt times new roman, times, serif; margin-bottom: 0pt;"></p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0px;"></td> <td style="width: 0.25in;"><font style="font-family:times new roman,times">3.</font></td> <td><font style="font-family:times new roman,times">Significant negative industry or economic trends.</font></td> </tr> </table> <p style="margin-top: 0pt; font: 10pt times new roman, times, serif; margin-bottom: 0pt;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">When the Company determines that the carrying value of an intangible many not be recoverable based upon the existence of one or more of the above indicator of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flow, the Company records and impairment charge. The Company measures any impairment based on a project discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment is required in determining whether an indicator of impairment exist and in projecting cash flows. The Company did not consider it necessary to record and impairment charge on its intangible assets during the nine months ended November 30, 2012 and 2011.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Intellectual properties that have finite useful lives are amortized over their useful lives. The amortization expense for the nine months ended November 30, 2012 and 2011 is $51,075 and $917,154 respectively.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Convertible Debt Instruments</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Derivative Instruments</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>&#160;</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company enters into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification topic 815, Accounting for Derivative Instruments and Hedging Activities (&#8220;ASC 815&#8221;) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">We estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and assumption changes. Under the terms of the new accounting standard, increases in the trading price of the company&#8217;s common stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of the Company&#8217;s common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Earnings per Share</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is not presented because it is anti-dilutive. The Company&#8217;s common stock equivalents include the following:</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap"><font style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-family:times new roman,times">November 30,</font><br /><font style="font-family:times new roman,times">2012</font></td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap"><font style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-family:times new roman,times">November 30,</font><br /><font style="font-family:times new roman,times">2011</font></td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; width: 74%;"><font style="font-family:times new roman,times">Series A convertible preferred stock issued and outstanding</font></td> <td style="width: 1%;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; width: 10%;"><font style="font-family:times new roman,times">1,884,611</font></td> <td style="text-align: left; width: 1%;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; width: 10%;"><font style="font-family:times new roman,times">21,590</font></td> <td style="text-align: left; width: 1%;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;"><font style="font-family:times new roman,times">Series B convertible&#160;preferred stock issued and outstanding</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">2,068,000</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left;"><font style="font-family:times new roman,times">Series C convertible&#160;preferred stock issued and outstanding</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;"><font style="font-family:times new roman,times">Series D convertible&#160;preferred stock issued and outstanding</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">2,815,885</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left;"><font style="font-family:times new roman,times">Warrants to purchase common stock issued, outstanding and exercisable</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">2,983,438</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">150,797</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;"><font style="font-family:times new roman,times">Stock options issued, outstanding and exercisable</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">4,050</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">4,050</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left;"><font style="font-family:times new roman,times">Series C convertible&#160;preferred subscribed</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">80,000</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;"><font style="font-family:times new roman,times">Series D convertible&#160;preferred subscribed</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">1,900,000</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right;"><font style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt;"><font style="font-family:times new roman,times">Shares on convertible promissory notes</font></td> <td style="padding-bottom: 1pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right;"><font style="font-family:times new roman,times">31,215,205</font></td> <td style="text-align: left; padding-bottom: 1pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right;"><font style="font-family:times new roman,times">415,765</font></td> <td style="text-align: left; padding-bottom: 1pt;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: right;"><font style="font-family:times new roman,times">42,951,189</font></td> <td style="text-align: left; padding-bottom: 2.5pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: right;"><font style="font-family:times new roman,times">592,202</font></td> <td style="text-align: left; padding-bottom: 2.5pt;"><font style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Revenue Recognition</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Barter</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Barter transactions represent the exchange of advertising or programming for advertising, merchandise or services. Barter transactions which exchange advertising for advertising are accounted for in accordance with EITF Issue No. 99-17 &#8220;Accounting for Advertising Barter Transactions&#8221; (ASC Topic 605-20-25), which are recorded at the fair value of the advertising provided based on the Company&#8217;s own historical practice of receiving cash for similar advertising from buyers unrelated to the counterparty in the barter transactions.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Barter transactions which exchange advertising or programming for merchandise or services are recorded at the monetary value of the revenue expected to be realized from the ultimate disposition of merchandise or services. Expenses incurred in broadcasting barter provided are recorded when the program, merchandise or service is utilized.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company did not recognize Barter revenue or expense for the nine months ended November 30, 2012 and 2011, respectively.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Travel</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Gross travel tour revenues represent the total retail value of transactions booked for both agency and merchant transactions recorded at the time of booking, reflecting the total price due for travel by travelers, including taxes, fees and other charges, and are generally reduced for cancellations and refunds.&#160;&#160;We also generate revenue from paid cruise ship bookings in the form of commissions. Commission revenue is recognized at the date the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>&#160;</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Advertising</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">We recognize advertising revenues in the period in which the advertisement is displayed, provided that evidence of an arrangement exists, the fees are fixed or determinable and collection of the resulting receivable is reasonably assured. If fixed-fee advertising is displayed over a term greater than one month, revenues are recognized ratably over the period as described below. The majority of insertion orders have terms that begin and end in a quarterly reporting period. In the cases where at the end of a quarterly reporting period the term of an insertion order is not complete, the Company recognizes revenue for the period by pro-rating the total arrangement fee to revenue and deferred revenue based on a measure of proportionate performance of its obligation under the insertion order. The Company measures proportionate performance by the number of placements delivered and undelivered as of the reporting date. The Company uses prices stated on its internal rate card for measuring the value of delivered and undelivered placements. Fees for variable-fee advertising arrangements are recognized based on the number of impressions displayed or clicks delivered during the period.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Under these policies, no revenue is recognized unless persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collection is deemed reasonably assured. The Company considers an insertion order signed by the client or its agency to be evidence of an arrangement.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Cost of Revenues</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Cost of revenues includes costs directly attributable to services sold and delivered. These costs include such items as broadcast carriage fees, costs to produce television content, sales commission to business partners, hotel and airfare, cruises and membership fees.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Sales and Promotion</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Sales and marketing expenses consist primarily of advertising and promotional expenses, salary expenses associated with sales and marketing staff, expenses related to our participation in industry conferences, and public relations expenses. The goal of our advertising is to acquire new subscribers for our e-mail products, increase the traffic to our Web sites, and increase brand awareness.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Advertising Expense</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Advertising costs are charged to expense as incurred and are included in selling and promotions expense in the accompanying consolidated financial statements. Advertising expense for the nine months ended November 30, 2012 and November 30, 2011 was $57,459 and $48,000, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Share Based Compensation</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company computes share based payments in accordance with Accounting Standards Codification 718-10 &#8220;Compensation&#8221; (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity&#8217;s equity instruments or that may be settled by the issuance of those equity instruments.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">In March 2005, the SEC issued SAB No. 107, Share-Based Payment (&#8220;SAB 107&#8221;) which provides guidance regarding the interaction of ASC 718-10 and certain SEC rules and regulations. The Company has applied the provisions of SAB 107 in its adoption of ASC 718-10.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Income Taxes</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the &#8220;more likely than not&#8221; criteria of ASC 740.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">ASC 740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the &#8220;more-likely-than-not&#8221; threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Fair Value of Financial Instruments</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">The Company adopted ASC topic 820, &#8220;Fair Value Measurements and Disclosures&#8221; (ASC 820), formerly SFAS No.&#160;157 &#8220;Fair Value Measurements,&#8221; effective January&#160;1, 2009. ASC 820 defines &#8220;fair value&#8221; as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption of ASC 820 to the Company&#8217;s consolidated financial statements.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">ASC 820 also describes three levels of inputs that may be used to measure fair value:</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%; padding-right: 0.8pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="width: 3%; padding-right: 0.8pt;"><font style="font: 10pt symbol;; font-family:times new roman,times">&#183;</font></td> <td style="text-align: justify; width: 94%; padding-right: 0.8pt;"><font style="font: 10pt times new roman, times, serif;; font-family:times new roman,times">Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.</font></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px 0pt 0.5in; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%; padding-right: 0.8pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="width: 3%; padding-right: 0.8pt;"><font style="font: 10pt symbol;; font-family:times new roman,times">&#183;</font></td> <td style="text-align: justify; width: 94%; padding-right: 0.8pt;"><font style="font: 10pt times new roman, times, serif;; font-family:times new roman,times">Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.</font></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px 0pt 0.5in; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%; padding-right: 0.8pt;"><font style="font-family:times new roman,times">&#160;</font></td> <td style="width: 3%; padding-right: 0.8pt;"><font style="font: 10pt symbol;; font-family:times new roman,times">&#183;</font></td> <td style="text-align: justify; width: 94%; padding-right: 0.8pt;"><font style="font: 10pt times new roman, times, serif;; font-family:times new roman,times">Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management&#8217;s best estimate of fair value.</font></td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Financial instruments consist principally of cash, accounts receivable, prepaid expenses, accounts payable, accrued liabilities and other current liabilities. The carrying amounts of such financial instruments in the accompanying balance sheets approximate their fair values due to their relatively short- term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate fair value. It is management&#8217;s opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments. See footnote 16 for fair value measurements.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Reclassifications</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Certain amounts previously reported in the fiscal year ended February 29, 2012 have been reclassified to conform to the classifications used in the nine months ended November 30, 2012. Such reclassifications have no effect on the reported net loss.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Recent Accounting Pronouncements</i></b></font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><font style="color: black; font-size: 10pt;">Effective January 1, 2012, the Company adopted ASU 2011-05,</font>&#160;<font style="color: black; font-size: 10pt;">Presentation of Comprehensive Income</font>&#160;<font style="color: black; font-size: 10pt;">(&#8220;ASU 2011-05&#8221;). ASU 2011-05 requires entities to report components of comprehensive income in either (1)&#160;a continuous statement of comprehensive income or (2)&#160;two separate but consecutive statements. Under the two-statement approach, the first statement would include components of net income, and the second statement would include components of other comprehensive income. This ASU does not change the items that must be reported in other comprehensive income.</font>&#160;<font style="color: black; font-size: 10pt;">.&#160;The adoption of ASU 2011-05 did not have a material impact on the Company&#8217;s interim unaudited consolidated financial statements.</font></font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><font style="color: black; font-size: 10pt;">Effective January 1, 2012, the Company adopted ASU 2011-08,</font>&#160;<font style="color: black; font-size: 10pt;">Intangibles &#8211; Goodwill and Other</font>&#160;<font style="color: black; font-size: 10pt;">(&#8220;ASU 2011-08&#8221;). ASU 2011-08</font>&#160;<font style="color: black; font-size: 10pt;">permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit&#8217;s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it need not perform the two-step impairment test.</font>&#160;<font style="color: black; font-size: 10pt;">The adoption of ASU 2011-08 did not have a material impact on the Company&#8217;s interim unaudited consolidated financial statements.</font></font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times"><b><i>Recent Accounting Pronouncements (continued)</i></b></font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">In July 2012, the Financial Accounting Standards Board (FASB) amended ASC 350,<i>&#160;&#8220;</i>Intangibles&#160;&#8212; Goodwill and Other&#8221;. This amendment is intended to simplify how an entity tests indefinite-lived assets other than goodwill for impairment by providing entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. The amended provisions will be effective for the Company beginning in the first quarter of 2014, and early adoption is permitted. This amendment impacts impairment testing steps only, and therefore adoption will not have an impact on the Company&#8217;s consolidated financial position, results of operations or cash flows.</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">In August 2012, the FASB issued Accounting Standards Update (&#8220;ASU&#8221;) 2012-03, &#8220;Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22 (SEC Update)&#8221; in Accounting Standards Update No. 2012-03. This update amends various SEC paragraphs pursuant to the issuance of SAB No. 114. The adoption of ASU 2012-03 is not expected to have a material impact on financial position or results of operations of the Company.</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">In October 2012, the FASB issued ASU 2012-04, &#8220;Technical Corrections and Improvements&#8221; in Accounting Standards Update No. 2012-04 ("ASU 2012-04"). The amendments in this update cover a wide range of topics in the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in this update will be effective for fiscal periods beginning after December 15, 2012. The adoption of ASU 2012-04 is not expected to have a material impact on financial position or results of operations of the Company.</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family:times new roman,times">Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated financial statements.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><b>Note 2 - Going Concern</b></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;">&#160;</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;">As reflected in the accompanying consolidated financial statements, the Company had an accumulated deficit of $69,910,974 and a working capital deficit of $14,350,162 at November 30, 2012, net losses for the nine months ended November 30, 2012 of $2,928,997 and cash used in operations during the nine months ended November 30, 2012 of $3,819,357. While the Company is attempting to increase sales, the growth has yet to achieve significant levels to fully support its daily operations.</p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;">&#160;</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;">Management&#8217;s plans with regard to this going concern are as follows: The Company will continue to raise funds through private placements with third parties by way of a public or private offering. In addition, the Board of Directors has agreed to make available, to the extent possible, the necessary capital required to allow management to aggressively expand its planned Interactive and Video on Demand solutions. Management and Board members are working aggressively to increase the viewership of our network by promoting it across other mediums as well as other networks which will increase value to advertisers and result in higher advertising rates and revenues.</p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;">&#160;</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;">While the Company believes in the viability of its strategy to improve sales volume and in its ability to raise additional funds, there can be no assurances to that effect. The Company&#8217;s limited financial resources have prevented the Company from aggressively advertising its products and services to achieve consumer recognition. The ability of the Company to continue as a going concern is dependent on the Company&#8217;s ability to further implement its business plan and generate greater revenues. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management believes that the actions presently being taken to further implement its business plan and generate additional revenues provide the opportunity for the Company to continue as a going concern.</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 3 &#8211; Property and Equipment</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">As of November 30, 2012 and 2011, respectively, the Company did not record property and equipment on its books and records. Any property and equipment previously recorded was fully impaired and written off. Therefore, there was no depreciation expense recorded for the nine months ended November 30, 2012 and 2011.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2"><b>Note 4 &#8211; Website Development Costs and Intangible Assets</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">The following table sets forth the intangible assets, both acquired and developed, including accumulated amortization:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.25in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="13" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">November 30, 2012</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Remaining</font></td> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Accumulated</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Net&#160;Carrying</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Useful&#160;Life</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Cost</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Amortization</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Value</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; width: 42%; color: black;"><font size="2" style="font-family:times new roman,times">Supplier Relationships</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">0.0 years</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">7,938,935</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">7,938,935</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">Technology</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black;"><font size="2" style="font-family:times new roman,times">0.0 years</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">5,703,829</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">5,703,829</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">Amortizable Intangible Asset</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black;"><font size="2" style="font-family:times new roman,times">*</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">4,796,178</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">4,796,178</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">Website development costs</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black;"><font size="2" style="font-family:times new roman,times">0.7 years</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">719,323</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">673,807</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">45,516</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">Trade Name</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">0.0 years</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">291,859</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">291,859</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">19,450,124</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">14,608,430</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">4,841,694</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">* The Company is in review of the facts and circumstances surrounding events to determine if the carrying amount of held-and-used identifiable amortizable intangibles acquired during the October 2012 acquisition may be reallocated under the provisions of ASC 350 and ASC 805. The Company has until October 2013 (12 months) to determine the final allocations and it is studying a reallocation with more emphasis on &#8220;customer relationships and customer lists&#8221; . No amortization has been calculated based on the original allocations.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">Intangible assets are amortized on a straight-line basis over their expected useful lives, estimated to be 7 years, except for the web site which is 3 years. Amortization expense related to intangible assets was $51,075 and $917,154 for the nine months ended November 30, 2012 and 2011, respectively.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2"><b>Note 6 - Accounts Payable and Accrued Expenses</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">Accounts payable and accrued expenses consist of the following at November 30:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.25in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2"><font size="2" style="font-family:times new roman,times">2012</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; width: 88%; color: black;"><font size="2" style="font-family:times new roman,times">Trade accounts payable</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 9%; color: black;"><font size="2" style="font-family:times new roman,times">1,639,879</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">Accrued interest</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">499,673</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">Deferred salary</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">76,891</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">Accrued expenses - other</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">668,573</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">2,885,016</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 7 &#8211; Notes Payable</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On May 28, 2010, the Company entered into a settlement agreement (the &#8220;Agreement&#8221;) by and among the Company and Televisual Media, a Colorado limited liability company, TV Ad Works, LLC, a Colorado limited liability company, TV Net Works, a Colorado limited liability company, TV iWorks, a Colorado limited liability and Mr. Gary Turner and Mrs. Staci Turner, individuals residing in the State of Colorado (individually and collectively &#8220;TVMW,&#8221; and together with the Company, the &#8220;Parties&#8221;), in order to resolve certain disputed claims regarding the service agreements referred to above. The final settlement agreement stipulates that the settlement shall not be construed as an admission or denial of liability by any party hereto.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On March 23, 2011, the Company entered into a debt purchase agreement whereby $65,000 of certain aged debt evidenced by a Settlement Agreement dated May 28, 2010 for $1,000,000 with a remaining balance of $815,000, was purchased by a non-related third party investor. As part of the agreement, the Company received $65,000 in consideration for issuing a 6 month, 21% convertible promissory note, with a face value of $68,500, maturing on September 23, 2011. On August 31, 2011, the noteholder entered into a wrap around agreement to assign $485,000 of its debt to investors and immediately assigned $50,000 of its principal to a non-related third party investor and the Company issued a secured convertible promissory note for the same value.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On September 6, 2011, the Company re-negotiated the settlement agreement note, due to default, until February 1, 2013 for $785,000. Beginning on October 1, 2011, the Company shall make payments of $50,000 due on the first day of each month. The first $185,000 in payments shall be in cash and the remaining $600,000 shall be made in cash or common stock. On February 15, 2012, the noteholder assigned $225,000 of its $785,000 outstanding promissory note to a non- related third party investor and the Company issued a new convertible promissory note for the same value. As of November 30, 2012, the remaining principal balance is $510,000 and the note is in default.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On August 16, 2004, the Company entered into a promissory note with an unrelated third party for $500,000. The note bears interest at 7% per year and matured in March 2011 and is payable in quarterly installments of $25,000. As of November 30, 2012, the remaining principal balance is $177,942 and un-paid accrued interest is $135,355. The Company is in default of this note.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">In February 2009, the Company restructured note agreements with three existing noteholders. The collective balance at the time of the restructuring was $250,000 plus accrued interest payable of $158,000 which was consolidated into three new notes payable totaling $408,000. The notes bear interest at 10% per year and matured on May 31, 2010, at which time the total amount of principle and accrued interest was due. In connection with the restructure of these notes the Company issued 150,000 detachable 3 year warrants to purchase common stock at an exercise price of $3.00 per share. The warrant issuance was recorded as a discount and amortized monthly over the terms of the note. On July 30, 2010, the Company issued 535,000 shares of common stock to settle all of these note agreements except for $25,000 of principal and $4,799 of un-paid interest still owed as of November 30, 2012 and the Company is in default of this note.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">In connection with the acquisition of Brands on Demand, a five year lease agreement was entered into by an officer of the Company. Subsequent to terminating the officer, the Company entered into an early termination agreement with the lessor in the amount of $30,000 secured by a promissory note to be paid in monthly installments of $2,500, beginning June 1, 2009 and maturing June 1, 2010. As of November 30, 2012, the Company has not made any installment payments on this obligation and the remaining principal balance of the note is $30,000, un-paid accrued interest is $10,926 and the Company is in default of this note.&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On November 17, 2010, the Company entered into a demand note for the principal sum of $100,000. The terms of the loan is set for three weeks with the loan due and payable as of December 8, 2010. The lender has the option to receive payment of the loan in the amount of $100,000 plus 100,000 warrants for Next 1 Interactive common stock at $0.50 per share for a 3 year term or an alternative form of repayment. The alternative form of repayment gives the lender the right to have the loan amalgamated into an existing subscription agreement with the Noteholder, under the same terms of $0.50 per share with two warrants per share exercisable at $1.00 per share with a three year term. The Company has not issued the warrants to the lender and on May 16, 2011, entered into a convertible promissory note agreement rolling the balance of $100,000, adjoining an additional note for $125,000 into a new convertible promissory note of $225,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On June 15, 2011, the Company received $100,000 in consideration for issuing a six months interest free $106,000 promissory note maturing November 25, 2011, incurring a one-time fee of $6,000. The payments shall be due and payable as follows: $26,500 on August 15, 2011; 26,500 on September 26, 2011; $26,500 on October 25, 2011; and $26,500 on November 25, 2011. On July 17, 2012, the Company entered an exchange agreement whereby a noteholder converted several promissory notes totaling $278,000 into one new convertible promissory note and additionally the Company received $200,000 from the same third-party investor and issued a convertible promissory note valued at $478,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On December 5, 2011, the Company converted $252,833 of accounts payable and executed a 8% promissory note to same vendor. Commencing on December 5, 2011 and continuing on the 1st day of each calendar month thereafter, the Company shall pay $12,000 per month. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including, without limitation, reasonable attorney's fee, then to payment in full of accrued and unpaid interest and finally to the reduction of the outstanding principal balance of the Note. As of November 30, 2012, the remaining principal balance is $221,129 and un-paid accrued interest is $9,517 and there have been no monthly payments for the past nine months.&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Debt maturities over the next five years attributable to the foregoing are tabulated below:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table align="center" style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;">For the nine months ending November 30,</td> <td style="color: black;">&#160;</td> <td style="color: black;" colspan="2">&#160;</td> <td style="color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.12in; width: 82%; color: black;">2013</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 15%; color: black;">959,072</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.12in; color: black;">2014</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">-0-</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 0.12in; color: black;">2015 and thereafter</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">-0-</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 0px; padding-left: 0.24in; color: black;">Total</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">959,072</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Interest charged to operations relating to this note was $30,374 and $53,436, respectively for the nine months ended November 30, 2012 and 2011.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 8 &#8211; Capital Lease Payable</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On June 1, 2006, the Company entered into a five year lease agreement for the purchase, installation, maintenance and training costs of certain telephone, communications and computer hardware equipment with a related party. The lease requires monthly payments of $5,078 including interest at approximately 18% per year and expires on June 1, 2011. On September 3, 2010, the Company amended the original agreement and secured additional financing in the amount of $56,671 to procure additional equipment for our real estate VOD operations as part of joint venture agreement with an un-related entity Real Biz, Inc. The purpose is to provide the funding necessary for Real Biz, Inc. to purchase and install &#8220;Solution Hardware&#8221; that will be owned by Real Biz, Inc. The lease agreement remained unchanged with the exception of the terms being extended to September 1, 2012. As of November 30, 2012, the Company has satisfied all the terms of the lease agreement. Interest expense on the lease was $1,208 and $8,149 for the nine months ended November 30, 2012 and 2011, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 9</b> &#8211; <b>Other Notes Payable</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Related Party</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">A director and officer had advanced funds to the Company since inception. As of November 30, 2012, the Company does not have any principal balance due to the officer/director, however there is an unpaid accrued interest balance totaling $1,567. The interest is at 18% per annum, compounded daily, on the unpaid balance. Interest expense recognized for the nine months ended November 30, 2012 and 2011 is $199 and $414, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">An individual that is related to an existing director/officer has advanced funds to the Company since inception of which the principal amounts have been repaid. As of November 30, 2012, the Company does not have any principal or accrued interest due to this individual. Interest expense recognized for the nine months ended November 30, 2012 and 2011 is $-0- and $2,238, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">An unrelated entity where the director/officer is president has advanced funds to the Company since inception of which the principal amounts have been repaid. As of November 30, 2012, the Company does not have any principal balance due to this entity, however there is an unpaid accrued interest balance totaling $10,926. Interest expense recognized for the nine months ended November 30, 2012 and 2011 is $1,385 and $1,712, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On August 21, 2012, the Company received $50,000 in proceeds from a related-party investor and issued a bridge loan agreement with no maturity date. In lieu of interest, the Company issued 100,000 two (2) year warrants with an exercise price of $0.05 per share valued at $1,500 and charged to operations. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.29%, dividend yield of -0-%, volatility factor of 384.11% and expected life of 2 years. Interest expense recognized for the nine months ended November 30, 2012 and 2011 is $1,500 and $-0-, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Non Related Party</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On March 5, 2010, the Company entered into a promissory note with a director (&#8220;holder&#8221;) of the Company.&#160;&#160;Pursuant to the note, the holder agreed to loan the Company $3,500,000. The note has an effective date of January 25, 2010 and a maturity date of January 25, 2011. The note bears interest at 6% per annum and as an incentive, the Company, on April 30, 2010, issued 850,000 warrants to the holder&#160;with a six-year life and a fair value of approximately $175,000 to purchase shares of the Company&#8217;s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. As part of the original agreement on July 12, 2010, the Company issued 100,000 warrants to the holder&#160;with a three-year life and a fair value of approximately $22, 372 to purchase shares of the Company&#8217;s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. Additionally, on July 23, 2010, the Company issued 100,000 warrants to the holder&#160;with a six-year life and a fair value of approximately $33,427 to purchase shares of the Company&#8217;s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate between 0.94% and 1.51%, dividend yield of -0-%, volatility factor between 115.05% and 124.65% and an expected life of 1.5 years.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i></i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The fair value of warrants is amortized as finance fees over the term of the loan. The Company recorded approximately $230,880 in prepaid finance fees upon origination and was fully amortized. Interest expense recognized for the nine months ended November 30, 2012 and 2011 is $-0- and $4,060, respectively. On March 11, 2011, the Company entered into a termination agreement with the noteholder where upon the note holder exercised 1,050,000 warrants into common shares, converted $450,000 of principal owed under the current note into 2,250,000 common shares, executed a new convertible promissory note of $500,000 and $25,000 was applied as a credit against a stock subscription of the noteholder's daughter.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On March 5, 2010, the Company entered into a promissory note with a former director (&#8220;holder&#8221;) of the Company.&#160;&#160;Pursuant to the note, the holder agreed to loan the Company $3,500,000. The note has an effective date of January 25, 2010 and a maturity date of January 25, 2011. The note bears interest at 6% per annum.&#160;&#160; Previous to entering into this agreement and as an incentive, the Company, on January 27, 2010, issued 7,000,000 warrants to the holder&#160;with a six-year life and a fair value of $2.3 million to purchase shares of the Company&#8217;s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 1.46%, dividend yield of -0-%, volatility factor of 136.1% and an expected life of 1.5 years. The fair value of warrants is amortized as finance fees over the term of the loan. The Company recorded approximately $2.3 million in prepaid finance fees upon origination and was fully amortized. Interest expense recognized for the nine months ended November 30, 2012 and 2011 is $-0- and $46,369, respectively. During the three months ended November 30, 2011, the Company received $130,000 in advances from the former director (holder) of which the Company repaid $130,000. On April 15, 2011 the former note, plus accrued interest was converted into six convertible promissory notes totaling $6,099,526.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company has an existing promissory note, dated July 23, 2010, with a shareholder in the amount of $100,000. The note was due and payable on July 23, 2011 and bore interest at rate of 6% per annum. As consideration for the loan, the Company issued 200 warrants to the holder&#160;with a three year life and a fair value of approximately $33,000 to purchase shares of the Company&#8217;s common stock, $0.00001 par value, per share, at an exercise price of $500 per share. On September 26, 2011, the noteholder assigned $30,000 of its principal to a non-related third party investor and the Company issued a convertible promissory note for same value, leaving a remaining balance of $70,000 as of November 30, 2012. As of November 30, 2012, the principal balance of this note is in default. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.984%, dividend yield of -0-%, volatility factor of 115.05% and an expected life of 1.5 years. The fair value of warrants is amortized as finance fees over the term of the loan. The Company recorded approximately $33,000 in prepaid finance fees upon origination and amortized approximately $-0- and $13,279 in expense, respectively for the nine months ended November 30, 2012 and 2011. Interest charged to operations relating to this note was $3,668 and $4,472, respectively for the nine months ended November 30, 2012 and 2011.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 10 </b>&#8211; <b>Other Advances</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Related Party</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company incurred no activity. The principal balance as of November 30, 2012 totaled $18,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Non Related Party</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company incurred no activity. The principal balance as of November 30, 2012, totaled $50,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 11 &#8211; Shareholder Loans</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company received cash advances amounting to $733,000 from shareholders. Of this amount, $608,000 was designated for Series B Preferred Stock and $130,000 received in the year ended February 29, 2011 was designated for Series B Preferred Stock. Additionally, $225,000 was assigned to a convertible promissory note, the Company issued 30,000 shares of Series D Preferred stock in satisfaction of a shareholder loan balance and paid $20,000 in reducing a shareholder loan balance. The remaining balance as of November 30, 2012 totaled $440,000.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2"><b>Note 12 &#8211; Convertible Promissory Notes</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">During the nine months ended November 30, 2012, the Company received a total of $594,500 of proceeds of which $344,500 came from non-related third party investors and $250,000 came from related party investors. In turn, the Company issued convertible promissory notes with interest rates ranging from 6% to 12% per annum, maturity dates ranging from September 30, 2012 to October 15, 2012 and with various conversion features.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">During the nine months ended November 30, 2012, the Company incurred $31,000 in fees for debt assignments and $98,021 of penalties for late conversions for various note holders, increasing each respective noteholder&#8217;s principal balance. During the nine months ended November 30, 2012, the Company converted $280,000 of accrued interest, $225,000 of shareholder loans and $53,000 of notes payable into convertible promissory notes. Additionally, various noteholders assigned $336,600 of principal to new non-related third party investors. In turn, the Company issued $336,600 of convertible promissory notes with interest rates of 6% per annum, maturity dates ranging from February 1, 2013 to December 31, 2013 and with various conversion features.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">During the nine months ended November 30, 2012, various noteholders voluntarily converted $1,513,712 of principal and interest and the Company issued 9,007,307 shares of its common stock and 200,377 shares of preferred series D stock. Additionally, a noteholder cancelled $6,000 of its principal balance through an amendment of its convertible promissory note.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">During the nine months ended November 30, 2012, the Company recognized $194,664 in debt discount due to the embedded variable conversion features within various notes incurred and an initial derivative liability recorded. The Company used the Black-Scholes option-pricing model to calculate the initial fair value of the derivatives with the following assumptions: risk-free interest rates from 0.14% to 0.27%, dividend yield of -0-%, volatility factor from 282.18% to 397.14% and expected life from eight to 25 months. Amortization of debt discount during the nine months ending November 30, 2012 and 2011 was $1,045,867 and 4,019,957, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">During the nine months ended November 30, 2012 and 2011, the Company recognized a gain on the change in fair value of derivatives in the amounts of $1,585,654 and $3,129,790, respectively. The Company determines the fair value of the embedded conversion option liability using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rates from 0.09% to 0.14%, dividend yield of -0-%, volatility factor of 1.77 % to 417.10% and expected life from one to 24 months.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">Below is a summary of the convertible promissory notes as of November 30, 2012:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <table style="width: 88%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.5in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Remaining</font><br /><font size="2" style="font-family:times new roman,times">Principal</font><br /><font size="2" style="font-family:times new roman,times">Balance</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Un-Amortized</font><br /><font size="2" style="font-family:times new roman,times">Debt Discount</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Carrying</font><br /><font size="2" style="font-family:times new roman,times">Value</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Principal</font><br /><font size="2" style="font-family:times new roman,times">Past Due</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: justify; color: black;"><font size="2" style="font-family:times new roman,times">Non-Related Party</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 8.65pt; width: 52%; color: black;"><font size="2" style="font-family:times new roman,times">Current</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 9%; color: black;"><font size="2" style="font-family:times new roman,times">7,741,047</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 9%; color: black;"><font size="2" style="font-family:times new roman,times">43,799</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 9%; color: black;"><font size="2" style="font-family:times new roman,times">7,697,248</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 9%; color: black;"><font size="2" style="font-family:times new roman,times">6,284,173</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.65pt; color: black;"><font size="2" style="font-family:times new roman,times">Long term</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">70,000</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">29,444</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">40,556</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 8.65pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 5.4pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">7,811,047</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">73,243</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">7,737,804</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">6,284,173</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 5.4pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: justify; color: black;"><font size="2" style="font-family:times new roman,times">Related Party</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 8.65pt; color: black;"><font size="2" style="font-family:times new roman,times">Current</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">605,000</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">605,000</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">605,000</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 8.65pt; color: black;"><font size="2" style="font-family:times new roman,times">Long term</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 5.4pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">605,000</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">605,000</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">605,000</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-left: 5.4pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; padding-left: 5.4pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">8,416,047</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">73,243</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">8,342,804</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">6,889,173</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">Interest rates ranged from 5.0% to 12.0% and maturity dates ranged from January 10, 2012 to December 31, 2013. During the nine months ended November 30, 2012 and 2011, the Company recognized interest expense of $445,990 and $342,772, respectively.&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b><i>Convertible promissory note attributable to related party officer of consolidated subsidiary</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px;"><font size="2" style="font-family:times new roman,times">During the year ended October 31, 2010, the Company borrowed $355,500 from its CEO under a convertible promissory note accruing interest at an annual rate of 12%. At October 31, 2012 and 2011, the balances due under this note were $241,825 and $243,079, respectively. The note is currently convertible into the Company&#8217;s common stock at $2.00 per share. For year ended October 31, 2012 and 2011, the Company incurred $24,716 and $46,038 of interest expense in connection with this note. Accrued interest included in accrued expenses due under the note as of October 31, 2012 and 2011 was $113,071 and $91,962, respectively. The accrued interest is also convertible into the Company&#8217;s common stock at $2.00 per share. As of November 30, 2013 the principal and accrued interest balance has remained unchanged.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 13 </b>&#8211; <b>Stockholders&#8217; Deficit</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Preferred stock</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The aggregate number of shares of Preferred Stock that the Corporation is authorized to issue up to One Hundred Million (100,000,000), with a par value of $0.0001 per share.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Preferred Stock may be divided into and issued in series. The Board of Directors of the Corporation is authorized to divide the authorized shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from the shares of all other series and classes. The Board of Directors of the Corporation is authorized, within any limitations prescribed by law and the articles of incorporation, to fix and determine the designations, rights, qualifications, preferences, limitations and terms of the shares of any series of Preferred Stock.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Preferred Series A</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company has authorized 3,000,000 shares, par value $.01 per share and designated as Series A 10% Cumulative Convertible Preferred Stock (the &#8220;Series A Preferred Stock&#8221;). The holders of record of shares of Series A Preferred Stock shall be entitled to vote on all matters submitted to a vote of the shareholders of the Corporation and shall be entitled to one hundred (100) votes for each share of Series A Preferred Stock.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Per the terms of the Amended and Restated Certificate of Designations, subject to the availability of authorized and unissued shares of Series A Preferred Stock, the holders of Series A Preferred Stock may, by written notice to the Corporation, may elect to convert all or any part of such holder&#8217;s shares of Series A Preferred Stock into Common Stock at a conversion rate of the lower of (a) $0.50 per share or (b) at the lowest price the Company has issued stock as part of a financing. Additionally, the holders of Series A Preferred Stock, may by written notice to the Corporation, convert all or part of such holder&#8217;s shares (excluding any shares issued pursuant to conversion of unpaid dividends) into debt obligations of the Corporation, secured by a security interest in all of the Corporation and its&#8217; subsidiaries, at a rate of $0.50 of debt for each share of Series A Preferred Stock.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">In the event of any liquidation, dissolution or winding up of this Corporation, either voluntary or involuntary (any of the foregoing, a &#8220;liquidation&#8221;), holders of Series A Preferred Stock shall be entitled to receive, prior and in preference to any distribution of any of the assets of this Corporation to the holders of the Common Stock or any other series of Preferred Stock by reason of their ownership thereof an amount per share equal to $1.00 for each share (as adjusted for any stock dividends, combinations or splits with respect to such shares) of Series A Preferred Stock held by each such holder, plus the amount of accrued and unpaid dividends thereon (whether or not declared) from the beginning of the dividend period in which the liquidation occurred to the date of liquidation.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Accounting Standards Codification subtopic 815-40, Derivatives and Hedging; Contracts in Entity&#8217;s own Equity (&#8220;ASC 815-40&#8221;) became effective for us on March 1, 2010. The Company&#8217;s Series A (convertible) Preferred Stock has certain reset provisions that require the Company to reduce the conversion price of the Series A (convertible) Preferred Stock if we issue equity at a price less than the conversion price. Upon the effective date, the provisions of ASC 815-40 required a reclassification to liability based on the reset feature of the agreements if the Company sells equity at a price below the conversion price of the Series A Preferred Stock.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">For the nine months ended November 30, 2012, the Company, in accordance with ASC 815-40, determined the fair value of the Preferred Series A stock to be $74,141, using the Black-Scholes formula assuming no dividends, a risk-free interest rate of 0.25%, expected volatility of 417.10%, and expected life of 2 years (based on the current rate of conversion). At each reporting date, the Company records the changes in the fair value of the derivative liability as non-operating, non-cash income. The change in fair value of the Preferred Series A derivative liability resulted in current year non-operating income included in operations of $1,263,876.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <div style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Dividends in arrears on the outstanding preferred shares total $143,503 as of November 30, 2012. During the nine months ended November 30, 2012, the Company realized a Series A preferred stock dividend of $3,790.During the nine months ended November 30, 2012 the Company issued 75,000 shares of Preferred Series A stock at $1 per share and received $75,000 in proceeds. The Company had 1,884,611 shares issued and outstanding as of November 30, 2012 and 1,809,611 as of February 29, 2012, respectively.<br /></font><font style="color: black;"><b><i>&#160;</i></b></font></div> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Preferred Series B</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company has authorized 3,000,000 shares of Non-Voting Series B 10% Cumulative Convertible Preferred Stock with a par value of $0.0001 per share. Preferred Series B stockholders may elect to convert all or any part of such holder&#8217;s shares with a $5 conversion into Next 1 Interactive, Inc. stock or a $0.05 conversion into Next One Realty.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a &#8220;liquidation&#8221;), the holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then outstanding Preferred Stock before any distribution or payment shall be made to the holders of any junior securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012 the Company issued 77,000 shares of Preferred Series B stock at $5 per share and received $385,000 in proceeds.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company entered into Series B Preferred stock subscription agreements for 11,000 shares in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $55,000. The value of the preferred stock issued was based on the fair value of the stock at the time of issuance or the fair value of the services provided, whichever was more readily determinable.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company issued 287,600 shares of Series B Preferred stock previously subscribed for cash valued at $1,438,000 including one (1) year warrants with an exercise price of $2.50.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company issued 11,000 shares of Series B Preferred stock previously subscribed for consulting valued at $55,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Dividends in arrears on the outstanding preferred shares total $74,714 as of November 30, 2012. The Company had 413,600 shares issued and outstanding as of November 30, 2012 and -0- as of February 29, 2012, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>&#160;</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Preferred Series C</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company has authorized 3,000,000 shares of Non-Voting Series C 10% Cumulative Convertible Preferred Stock with a par value of $0.0001 per share. Preferred Series C stockholders may elect to convert all or any part of such holder&#8217;s shares with a $5 conversion into Next 1 Interactive, Inc. stock or a $0.10 conversion into Next One Realty.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a &#8220;liquidation&#8221;), the holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then outstanding Preferred Stock before any distribution or payment shall be made to the holders of any junior securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company entered into Series C Preferred stock subscription agreements for 16,000 shares in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $80,000. The value of the preferred stock issued is based on the fair value of the stock at the time of issuance or the fair value of the services provided, whichever was more readily determinable.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">There were no Series C Preferred shares issued and outstanding at November 30, 2012.</font><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Preferred Series D</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company has authorized 3,000,000 shares of Non-Voting Series D 10% Cumulative Convertible Preferred Stock with a par value of $0.0001 per share. Preferred Series D stockholders may elect to convert all or any part of such holder&#8217;s shares with a $5 conversion into Next 1 Interactive, Inc. stock or a $0.15 conversion into Next One Realty.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a &#8220;liquidation&#8221;), the holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then outstanding Preferred Stock before any distribution or payment shall be made to the holders of any junior securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012 the Company:</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr> <td style="text-align: center; width: 3%; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; width: 3%; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; width: 94%; vertical-align: top;"><font style="color: black;">issued 221,500 shares of Preferred Series D stock at $5 per share, issued 727,850 one (1) to four (4) year common stock warrants with an exercise price of $0.03 to $25 and received $1,107,067 in proceeds, net of $433 in bank charges with a total value of $1,107,500.</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">&#160;</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">entered into stock subscription agreements for 14,100 shares of Preferred Series D stock at $5 per share and 38,750 one (1) year common stock warrants with an exercise price of $0.10 and received $70,375 in proceeds, net of $125 of bank charges with a total value of $70,500.</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">&#160;</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">issued 93,600 shares of Series D Preferred stock&#160; in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $544,239. The value of the preferred stock issued was based on the fair value of the stock at the time of issuance or the fair value of the services provided, whichever was more readily determinable.</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">&#160;</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">issued 14,100 shares of Series D Preferred stock previously subscribed for cash valued at $70,500.</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">&#160;</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">entered into Series D preferred stock subscriptions agreements for 168,377 shares valued at $841,866 for the conversion of promissory notes and issued all shares.</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">&#160;</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">issued 32,000 shares of Series D preferred stock valued at $83,761 for the conversion of promissory notes.</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">&#160;</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">issued 30,000 shares of Series D preferred stock valued at $150,000 for the conversion of shareholder loans.</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">&#160;</font></td> </tr> <tr> <td style="text-align: center; font-weight: bold;"><font style="color: black;">&#160;</font></td> <td style="text-align: left; vertical-align: top; font-weight: bold;"><font style="color: black;">*</font></td> <td style="text-align: justify; vertical-align: top;"><font style="color: black;">issued 3,600 shares of Series D preferred stock valued at $18,000 for the conversion of accounts payable.</font></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On October 2, 2012 and as part of the purchase of 664.1 shares of Real Biz Holdings, Inc., the Company tendered a Series D preferred stock subscription agreement for 380,000 shares valued at $1,900,000 as part of the purchase price. Additionally, the Company recorded a derivative liability valued at $35,733 as the purchase agreement includes a "ratchet" provision. The fair value of the "ratchet" provision was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.29%, dividend yield of -0-%, volatility factor of 395.51% and expected life of 2 years.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Dividends in arrears on the outstanding preferred shares total $92,669 as of November 30, 2012. The Company had 563,177 shares issued and outstanding as of November 30, 2012 and -0- as of February 29, 2012, respectively.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Common Stock</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On October 28, 2011, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 400,000 to 1,000,000. On February 13, 2012, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 1,000,000 to 5,000,000. The increase in our authorized shares of Common Stock became effective upon the filing of the amendment(s) to our articles of incorporation with the Secretary of State of the State of Nevada.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On May 2, 2012, our board of directors consented to (i) effect a 500-to-1 reverse split of the Company&#8217;s common stock and (ii) reduce the number of authorized shares from 2,500,000,000 to 5,000,000 and became effective upon the filing of the amendment(s) to our articles of incorporation with the Secretary of State of the State of Nevada. The consolidated financial statements have been retroactively adjusted to reflect this reverse stock split.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Common Stock</i></b> ( <b><i>continued)</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>&#160;</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On June 26, 2012, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 5,000,000 to 500,000,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company issued 385,734 shares of common stock and 358,400 one (1) to two (2) year warrants with an exercise price of $.05 to $1 in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $46,603. The value of the common stock issued was based on the fair value of the stock at the time of issuance or the fair value of the services provided, whichever was more readily determinable. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate 0.16% to 0.23%, dividend yield of -0-%, volatility factor of 287.30% to 396.95% and expected life of 1 to 2 years.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the Company converted a series of promissory notes and issued 9,007,433 shares of the Company's common stock valued at $652,041, incurring $98,021 of penalties for tardy conversions.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">During the nine months ended November 30, 2012, the remaining 2,025 stock options issued on October 3, 2011, with an exercise price of $7.25 to employees, directors and executives vested and the Company incurred $10,125 in compensation costs.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Common Stock Warrants</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">On August 21, 2012, the Company received $50,000 in proceeds from a related-party investor and issued a bridge loan agreement with no maturity date. In lieu of interest, the Company issued 100,000 two (2) year warrants with an exercise price of $0.05 per share valued at $1,500 and charged to operations. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.29%, dividend yield of -0-%, volatility factor of 384.11% and expected life of 2 years.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">At November 30, 2012, there were 2,984,688 warrants outstanding with a weighted average exercise price of $9.06 and weighted average life of 2.46 years. During the nine months ended November 30, 2012, 54,002 warrants expired.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Common Stock Options</i></b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">At November 30, 2012, there were 4,050 options outstanding with a weighted average exercise price of $7.25 and weighted average life of 9.07 years. During the nine months ended November 30, 2012, no options were exercised.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 14 - Commitments and Contingencies</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company leases approximately 6,500 square feet of office space in Weston, Florida pursuant to a lease agreement, with Bedner Farms, Inc. of the building located at 2690 Weston Road, Weston, Florida 33331. In accordance with the terms of the lease agreement, the Company is renting the commercial office space, for a term of five years commencing January 1, 2011 through December 31, 2015. In September of 2011, the Company sublets a portion of its office space offsetting our rent expense by $2,500 per month. The rent for the nine months ended November 30, 2012 was $114,877.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The following schedule represents obligations under written commitments on the part of the Company that are not included in liabilities:</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.25in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">Current</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">Long-Term</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black;" nowrap="nowrap">&#160;</td> <td style="color: black;" colspan="2" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">FY2013</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">FY2014</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">FY2015 and<br />beyond</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">Totals</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; width: 52%; color: black;">Carriage Fees</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">342,614</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">-0-</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">-0-</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">342,614</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="color: black;">Consulting</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">47,773</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">74,090</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">47,090</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">168,953</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;">Leases</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">35,195</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">135,233</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">168,203</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">338,631</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 1pt; color: black;">Other</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">57,681</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">57,681</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">-0-</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">115,362</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; padding-left: 9pt; color: black;">Totals</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">483,263</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">267,004</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">215,293</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">965,560</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>&#160;</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Legal Matters</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">We are otherwise involved, from time to time, in litigation, other legal claims and proceedings involving matters associated with or incidental to our business, including, among other things, matters involving breach of contract claims, intellectual property and other related claims employment issues, and vendor matters. We believe that the resolution of currently pending matters will not individually or in the aggregate have a material adverse effect on our financial condition or results of operations. However, our assessment of the current litigation or other legal claims could change in light of the discovery of facts not presently known to us or determinations by judges, juries or other finders of fact which are not in accord with management&#8217;s evaluation of the possible liability or outcome of such litigation or claims.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">There is currently a case pending whereby the Company&#8217;s Chief Executive Officer (&#8220;defendant&#8221;) is being sued for allegedly breaching a contract which he signed in his role as CEO of Extraordinary Vacations Group, Inc. The case is being strongly contested. The defendant&#8217;s motion to dismiss plaintiff&#8217;s amended complaint with prejudice has been argued before the judge in the case. We are awaiting a ruling at this time.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company was a defendant in a lawsuit filed by Gari Media Group, Inc. In the United States District court for central district of California alleging that Next 1 owes $75,000 from a video and music production agreement provided for the company&#8217;s television network. This case has been dismissed.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company was a defendant in a lawsuit filed by Liquidis Marketing, Inc. in Illinois state court alleging that Next 1 owes $350,000 from a production and content distribution agreement provided for the Company&#8217;s video on demand network. The Company has settled this dispute on October 4, 2012 for $20,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b><i>Other Matters</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">In December 2005, the Company acquired Maupintour, LLC. On March 1, 2007, the Company sold Maupintour LLC to an unrelated third party for the sum of $1.00 and the assumption of $900,000 of Maupintour debts. In October 2007, the Company was advised that purchaser had been unable to raise the required capital it had agreed to under the negotiated purchase agreement and was exercising its right to rescind the purchase. Extraordinary Vacations agreed to fund all passengers travel and moved to wind down the corporation. As part of the wind down of Maupintour LLC, the Company created Maupintour Extraordinary Vacations, Inc. on December 14, 2007 under which certain assets and liabilities of Maupintour LLC was assumed in order to allow for customer travel and certain past obligations of Maupintour LLC to be met. Management estimates that there is approximately $420,000 in potential liabilities and has recorded an accrual for $420,000 in other current liabilities at November 30, 2012.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 15</b> &#8211; <b>Segment Reporting</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Accounting Standards Codification 280-16 &#8220;Segment Reporting&#8221;, established standards for reporting information about operating segments in annual consolidated financial statements and required selected information about operating segments in interim financial reports issued to stockholders. It also established standards for related disclosures about products, services, and geographic areas. Operating segments are defined as components of the enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company has two reportable operating segments: Media and Travel. The accounting policies of each segment are the same as those described in the summary of significant accounting policies. Each segment has its own product manager but the overall operations are managed and evaluated by the Company&#8217;s chief operating decision makers for the purpose of allocating the Company&#8217;s resources. The Company also has a corporate headquarters function which does not meet the criteria of a reportable operating segment. Interest expense and corporate expenses are not allocated to the operating segments.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The tables below present information about reportable segments for the three and nine months ended November 30, 2012 and November 30, 2011:</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 95%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">For the three months ended</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">For the nine months ended</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">November 30,</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">November 30,</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2012</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2011</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2012</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2011</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;">Revenues:</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt; width: 52%; color: black;">Media</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">132,532</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">270,482</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">133,521</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">416,013</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 9pt; color: black;">Travel</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">89,199</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">140,187</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">397,466</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">689,071</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.25in; color: black;">Segment revenues</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">221,731</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">410,669</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">530,987</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">1,105,084</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;">Operating expense:</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-left: 9pt; color: black;">Media</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">602,042</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">122,154</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">605,400</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">1,404,581</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 9pt; color: black;">Travel</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">756,145</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">1,031,248</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">1,801,753</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">2,326,046</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.25in; color: black;">Segment expense</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">1,358,187</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">1,153,402</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">2,407,153</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">3,730,627</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; color: black;">Net income (loss):</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt; color: black;">Media</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">(469,510</td> <td style="text-align: left; color: black;">)</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">148,328</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">(471,878</td> <td style="text-align: left; color: black;">)</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">(988,568</td> <td style="text-align: left; color: black;">)</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 9pt; color: black;">Travel</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(666,946</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">)</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(891,061</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">)</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(1,404,287</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">)</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(1,636,975</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.25in; color: black;">Segment net loss</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(1,136,456</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(742,733</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(1,876,165</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(2,625,543</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company did not generate any revenue outside the United States for the nine months ended November 30, 2012 and 2011, and the Company did not have any assets located outside the United States.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;"><b>Note 16 &#8211; Fair Value Measurements</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company has adopted new guidance under ASC Topic 820, effective January 1, 2009. New authoritative accounting guidance (ASC Topic 820-10-15) under ASC Topic 820, Fair Value Measurements and Disclosures, delayed the effective date of ASC Topic 820-10 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis, until 2009.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">ASC Topic 820 establishes a fair value hierarchy, giving the highest priority to quoted prices in active markets and the lowest priority to unobservable data and requires disclosures for assets and liabilities measured at fair value based on their level in the hierarchy. Further new authoritative accounting guidance (ASU No. 2009-05) under ASC Topic 820, provides clarification that in circumstances in which a quoted price in an active market for the identical liabilities is not available, a reporting entity is required to measure fair value using one or more of the techniques provided for in this update.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%;"><font style="color: black;">&#160;</font></td> <td style="width: 3%;"><font style="font: 10pt symbol; color: black;">&#183;</font></td> <td style="text-align: left; width: 94%; vertical-align: middle;"><font style="font: 10pt times new roman, times, serif; color: black;">Level 1 - Quoted prices in active markets for identical assets or liabilities.</font></td> </tr> <tr style="vertical-align: top;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left; vertical-align: middle;">&#160;</td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px 0pt 0.5in; font: 10pt times new roman, times, serif;"><font style="color: black;"></font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%;"><font style="color: black;">&#160;</font></td> <td style="width: 3%;"><font style="font: 10pt symbol; color: black;">&#183;</font></td> <td style="text-align: justify; width: 94%;"><font style="font: 10pt times new roman, times, serif; color: black;">Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets of liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.</font></td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%;"><font style="color: black;">&#160;</font></td> <td style="width: 3%;"><font style="font: 10pt symbol; color: black;">&#183;</font></td> <td style="text-align: justify; width: 94%;"><font style="font: 10pt times new roman, times, serif; color: black;">Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.</font></td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480,&#160;&#8220;Distinguishing Liabilities from Equity&#8221; and ASC 815,&#8220;Derivatives and Hedging&#8221;. Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrant and option derivatives are valued using the Black-Scholes model.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The Company uses Level 3 inputs for its valuation methodology for the warrant derivative liabilities and embedded conversion option liabilities as their fair values were determined by using the Black-Scholes option pricing model based on various assumptions. The Company&#8217;s derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The following table sets forth the liabilities as of November 30, 2012, which is recorded on the balance sheet at fair value on a recurring basis by level within the fair value hierarchy. As required, these are classified based on the lowest level of input that is significant to the fair value measurement:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="color: black;" colspan="2">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="10">Fair&#160;Value&#160;Measurements&#160;at&#160;Reporting&#160;Date&#160;Using</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;">Description</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2">11/30/2012</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2"><font style="font: 10pt times new roman, times, serif; color: black;"><b>Quoted&#160;Prices&#160;in</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Active&#160;Markets&#160;for</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Identical&#160;Assets</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>(Level&#160;1)</b></font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2"><font style="font: 10pt times new roman, times, serif; color: black;"><b>Significant&#160;Other</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Observable</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Inputs</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>(Level&#160;2)</b></font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2"><font style="font: 10pt times new roman, times, serif; color: black;"><b>Significant</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Unobservable</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Inputs</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>(Level&#160;3)</b></font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="text-align: center; color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; width: 47%; color: black;">Series convertible redeemable preferred stock with reset provisions</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 10%; color: black;">121,871</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 10%; color: black;">-0-</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 10%; color: black;">-0-</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 10%; color: black;">121,871</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; color: black;">Convertible promissory note with embedded conversion option</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">777,091</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">-0-</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">-0-</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">777,091</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; color: black;">Total</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">898,962</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">-0-</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">-0-</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">898,962</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The following table sets forth a summary of changes in fair value of our derivative liabilities for the nine months ended November 30, 2012:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="width: 88%; color: black;">Beginning balance, February 29, 2012</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">2,254,219</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;">Fair value of embedded conversion feature of Preferred Series securities as issue date</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">35,733</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; color: black;">Fair value of embedded conversion feature on convertible promissory notes at issued date</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">194,664</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;">Change in fair value of embedded conversion feature of Preferred Series securities included in earnings</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">(1,251,879</td> <td style="text-align: left; color: black;">)</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; color: black;">Change in fair value of embedded conversion feature of convertible promissory notes included in earnings</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(333,775</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; color: black;">Ending balance, November 30, 2012</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">898,962</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2"><b>Note 17 </b>&#8211; <b>Subsequent Events</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">In May 2009, the FASB issued accounting guidance now codified as FASC Topic 855, &#8220;Subsequent Events,&#8221; which establishes general standards of accounting for, and disclosures of, events that occur after the balance sheet date but before financial statements are issued or are available to be issued. FASC Topic 855 is effective for interim or fiscal periods ending after June 15, 2009. Accordingly, the Company adopted the provisions of FASC Topic 855 on June 30, 2009. The Company evaluated subsequent events for the period after November 30, 2012, and has determined that all events requiring disclosure have been made.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">During December 2012, the Company converted $19,386 of convertible promissory notes and issued 1,460,000 shares of its common stock.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">During December 2012, the Company received $179,975 in proceeds, net of $25 in bank charges, issuing 36,000 shares of Series D Preferred stock and 245,000 one (1) and two (2) year warrants with an exerice prices of $0.03 to $0.10 valued at $180,000.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">During December 2012 and January 2013, the Company issued 25,000 shares of Series D Preferred stock in exchange for services rendered valued at $125,000. The value of the Series D Preferred stock was based on the fair value of the services provided, whichever was more readily determinable.</font></p> <p style="margin: 0px;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0px;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">On January 4, 2013, the Company received $150,000 of proceeds from a related party investor and agreed to increase the principal balances of two previously issued convertible promissory notes in the amount of $75,000 each. The Company amended the conversion terms to include the opportunity to exchange the convertible promissory notes, in whole or in part, for Series A or B Preferred stock. The Company issued to the related party investor 450,000 one (1) year warrants with an exercise price of $0.05. Additionally, the related party investor agreed to extend the maturity date on both notes to April 30, 2013.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">On December 1, 2012, the Company entered into a settlment agreement with a un-related third party investor to make a series of payments totalling $149,917 in satsification of $177,580 of principal and interest due to the convertible promissory note holder. The Company agreed to the following payment schedule:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><font style="font: 10pt symbol; color: black;">&#183;</font> on or before December 10, 2012 $25,750</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><font style="font: 10pt symbol; color: black;">&#183;</font> on or before December 21, 2012 $25,000</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><font style="font: 10pt symbol; color: black;">&#183;</font> on or before January 31, 2013 $35,000</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><font style="font: 10pt symbol; color: black;">&#183;</font> on or before February 29, 2013 $35,000</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><font style="font: 10pt symbol; color: black;">&#183;</font> on or before March 31, 2013 $29,167</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">As of January 22, 2013, the date of filing the Company's 10-Q, the Company is current with the above payment schedule.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">On December 5, 2012, the Company entered into a settlment agreement with a un-related third party investor to make a final payment of $42,849 by December 31, 2012 in satsification of $62,289 of principal and interest due to the convertible promissory note holder.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b><i>Nature of Operations and Business Organization</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Next 1 Interactive (&#8220;Next 1&#8221; or the &#8220;Company&#8221;) is the parent company of RRTV Network (formerly Resort &amp; Residence TV), Next Trip &#8211; its travel division, and Next One Realty &#8211; its real estate division. The company is positioning itself to emerge as a multi revenue stream &#8220;Next Generation&#8221; media-company, representing the convergence of TV, Mobile devices and the Internet by providing multiple platform dynamics for interactivity on TV, Video On Demand (VOD) and web solutions. The company has worked with multiple distributors beta testing its platforms as part of its roll out of TV programming and VOD Networks. The list of distributors the company has worked with includes Comcast, Cox, Time Warner and Direct TV. At present the company operates the Home Tour Network through its minority owned/joint venture real estate partner &#8211; RealBiz Media. The Home Tour Network features over 5,000 home listings in five cities on the Cox Communications network.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b>Next 1 Interactive is comprised of three distinct categories:</b> The Company recognized the convergence taking place in interactive television/the web and began the process of recreating several of its key relationships in real estate, travel and media over the last three years in efforts to position itself for the interactive revolution with &#8220;TV everywhere&#8221;. Currently Next 1 has operating agreements and /or active discussions are underway with broadband, cable and Over the Top TV solutions for the Next 1 Networks during the next 12 months.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b>Linear TV Network with supporting Web sites &#8211;</b> The potential revenue streams from Next 1 Networks - Traditional Advertising, Interactive Ads, Sponsorships, Paid Programming, travel commissions and Referral fees.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b>TV Video On Demand channels for Travel with supporting Web sites &#8211;</b> The potential revenue streams from Travel Video on Demand <b>-</b> Monthly sponsorship packages, pre-roll advertising, travel commissions and referral fees, acceleration of company owned travel entities (Maupintours, Next Trip, Extraordinary Vacations and Trip Professionals).</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b>TV Video on Demand channels for Real Estate with supporting Web sites</b> &#8211; The potential revenue streams from Real Estate Video on Demand Channel <b>-</b> Commissions and referral fees on home sales, pre-roll/post-roll advertising, lead generation fees, banner ads and cross market advertising promotions ($89 listing and marketing fee, web and mobile advertising).</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">On October 9, 2008, the Company acquired the majority of shares in Maximus Exploration Corporation, a reporting shell company, pursuant to a share exchange agreement. The share exchange provided for the exchange rate of 1 share of Maximus common stock for 60 shares Extraordinary Vacations USA common stock. The consolidated financial statements of Next 1, Interactive, Inc. reflects the retroactive effect of the Share Exchange as if it had occurred at March 1, 2008. All loss per share amounts are reflected based on Next 1 shares outstanding, basic and dilutive.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Effective May 22, 2012, the Company effected a 1-for-500 reverse stock split which reduced the number of issued and outstanding shares from 1,848,014,287 to 3,696,029 shares. The consolidated financial statements have been retroactively adjusted to reflect this reverse stock split.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b>Material Definitive Agreement</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">On October 9, 2012, RealBiz Media Group, Inc., formerly known as Webdigs, Inc. (our &#8220;Company&#8221;), and Next 1 Interactive, Inc., a Nevada corporation (&#8220;Next 1&#8221;), completed the transactions contemplated by that certain Share Exchange Agreement entered into on April 4, 2012 (the &#8220;Exchange Agreement&#8221;). Under the Exchange Agreement, our Company received all of the outstanding equity in Attach&#233; Travel International, Inc., a Florida corporation and wholly owned subsidiary of Next 1 (&#8220;Attach&#233;&#8221;). Attach&#233; in turn owns approximately 80% of a corporation named RealBiz Holdings Inc. which is the parent corporation of RealBiz360, Inc. (&#8220;RealBiz&#8221;). RealBiz is a real estate media services company whose proprietary video processing technology has made it one of the leaders in providing home virtual tours to the real estate industry. In exchange for our Company&#8217;s receipt of the Attach&#233; shares from Next 1, our Company issued to Next 1 a total of 93 million shares of our newly designated Series A Convertible Preferred Stock (our &#8220;Series A Stock&#8221;). The exchange of Attach&#233; shares in exchange for our Series A Stock is referred to as the &#8220;Exchange Transaction.&#8221;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Coincident with the closing of the Exchange Transaction, we converted all of our outstanding debt, payable and liabilities owed to Robert A. Buntz, Jr. (&#8220;Buntz&#8221;) and Edward Wicker (&#8220;Wicker&#8221;) into an aggregate of 7 million shares of Series A Stock. Specifically, Buntz received 5,983,600 shares of Series A Stock upon his conversion of approximately $401,498 in liabilities we owed him, and Wicker received 1,016,400 shares of Series A Stock upon his conversion of approximately $53,356 in liabilities we owed him. Buntz was, and remains after the Exchange Transaction, a director of our Company and our Chief Executive Officer. At the closing of the Exchange Transaction, Wicker resigned his position as a director of our Company and as our Chief Financial Officer.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">As a condition to the closing of the Exchange Transaction, our Company changed its name from &#8220;Webdigs, Inc.&#8221; to &#8220;RealBiz Media Group, Inc.&#8221; on October 3, 2012, by engaging in a short-form parent-subsidiary merger in the State of Delaware.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">As a result of the Exchange Transaction and the conversion of liabilities referred to above, the shareholders of our Company before the Exchange Transaction retained approximately 365,176 shares of common stock (after giving effect to a reverse split effected as of May 3, 2012), representing approximately .364% of our issued and outstanding shares of capital stock (both common and preferred immediately after the Exchange Transaction. Unless otherwise indicated, all common share figures set forth are on a post-split basis.</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b><i>Basis of Presentation and Going Concern</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The unaudited consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These consolidated financial statements have not been audited.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report for the year ended February 29, 2012, which is included in the Company's Form 10-K for the year ended February 29, 2012. The financial data for the interim periods presented may not necessarily reflect the results to be anticipated for the complete year.</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b><i>Principles of Consolidation</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All material inter-company transactions and accounts have been eliminated in consolidation.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">The Company owns 84.5% interest in Real Biz Holdings, Inc. and 92.66% interest in Real Biz Media Group, Inc. and these entities&#8217; accounts are consolidated in the accompanying financial statements because we have control over operating and financial policies. All inter-company balances and transactions have been eliminated.</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Use of Estimates</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company&#8217;s significant estimates include allowance for doubtful accounts, valuation of intangible assets, accrued expenses and derivative liabilities. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements taken as a whole, the actual amounts of such estimates, when known, will vary from these estimates. If actual results significantly differ from the Company&#8217;s estimates, the Company&#8217;s financial condition and results of operations could be materially impacted.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Cash and Cash Equivalents</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Cash and cash equivalents consist of cash and short-term investments with insignificant interest rate risk and original maturities of 90 days or less.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Accounts Receivable</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company extends credit to its customers in the normal course of business. Further, the Company regularly reviews outstanding receivables, and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, the Company makes judgments regarding its customers&#8217; ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company also performs ongoing credit evaluations of customers&#8217; financial condition. The Company maintains reserves for potential credit losses, and such losses traditionally have been within its expectations.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Impairment of Long-Lived Assets</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">In accordance with Accounting Standards Codification 360-10, &#8220;Property, Plant and Equipment&#8221;, the Company periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset&#8217;s estimated fair value and its book value. As of November 30, 2012, the Company had no long-lived assets.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Website Development Costs</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company accounts for website development costs in accordance with Accounting Standards Codification 350-50 &#8220;Website Development Costs&#8221;. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage that meet specific criteria are capitalized and costs incurred in the day to day operation of the website are expensed as incurred.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Management placed the website into service during the fiscal year ended February 28, 2010, subject to straight-line amortization over a three year period.</p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b><i>Goodwill and Other Intangible Assets</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">In accordance with ASC 350-30-65 &#8220;Goodwill and Other Intangible Assets, the Company assesses the impairment of identifiable intangible whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0px;"></td> <td style="width: 0.25in;"><font size="2" style="font-family:times new roman,times">1.</font></td> <td><font size="2" style="font-family:times new roman,times">Significant underperformance to expect historical or project future operating results;</font></td> </tr> </table> <p style="margin-top: 0pt; font: 10pt times new roman, times, serif; margin-bottom: 0pt;"></p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0px;"></td> <td style="width: 0.25in;"><font size="2" style="font-family:times new roman,times">2.</font></td> <td><font size="2" style="font-family:times new roman,times">Significant changes in the manner or use of the acquired assets or the strategy for the overall business; and</font></td> </tr> </table> <p style="margin-top: 0pt; font: 10pt times new roman, times, serif; margin-bottom: 0pt;"></p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0px;"></td> <td style="width: 0.25in;"><font size="2" style="font-family:times new roman,times">3.</font></td> <td><font size="2" style="font-family:times new roman,times">Significant negative industry or economic trends.</font></td> </tr> </table> <p style="margin-top: 0pt; font: 10pt times new roman, times, serif; margin-bottom: 0pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">When the Company determines that the carrying value of an intangible many not be recoverable based upon the existence of one or more of the above indicator of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flow, the Company records and impairment charge. The Company measures any impairment based on a project discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment is required in determining whether an indicator of impairment exist and in projecting cash flows. The Company did not consider it necessary to record and impairment charge on its intangible assets during the nine months ended November 30, 2012 and 2011.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Intellectual properties that have finite useful lives are amortized over their useful lives. The amortization expense for the nine months ended November 30, 2012 and 2011 is $51,075 and $917,154 respectively.</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b><i>Convertible Debt Instruments</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b><i>Derivative Instruments</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b><i>&#160;</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company enters into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification topic 815, Accounting for Derivative Instruments and Hedging Activities (&#8220;ASC 815&#8221;) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">We estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and assumption changes. Under the terms of the new accounting standard, increases in the trading price of the company&#8217;s common stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of the Company&#8217;s common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Earnings per Share</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is not presented because it is anti-dilutive. The Company&#8217;s common stock equivalents include the following:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">November 30,<br />2012</td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">November 30,<br />2011</td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 74%; text-align: left;">Series A convertible preferred stock issued and outstanding</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 10%; text-align: right;">1,884,611</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 10%; text-align: right;">21,590</td> <td style="width: 1%; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Series B convertible&#160;preferred stock issued and outstanding</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,068,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left;">Series C convertible&#160;preferred stock issued and outstanding</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Series D convertible&#160;preferred stock issued and outstanding</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,815,885</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left;">Warrants to purchase common stock issued, outstanding and exercisable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,983,438</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">150,797</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Stock options issued, outstanding and exercisable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,050</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,050</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left;">Series C convertible&#160;preferred subscribed</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">80,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Series D convertible&#160;preferred subscribed</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,900,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left; padding-bottom: 1pt;">Shares on convertible promissory notes</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">31,215,205</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">415,765</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="padding-bottom: 2.5pt;">&#160;</td> <td style="padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: right;">42,951,189</td> <td style="padding-bottom: 2.5pt; text-align: left;">&#160;</td> <td style="padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: right;">592,202</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b><i>Revenue Recognition</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Barter</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Barter transactions represent the exchange of advertising or programming for advertising, merchandise or services. Barter transactions which exchange advertising for advertising are accounted for in accordance with EITF Issue No. 99-17 &#8220;Accounting for Advertising Barter Transactions&#8221; (ASC Topic 605-20-25), which are recorded at the fair value of the advertising provided based on the Company&#8217;s own historical practice of receiving cash for similar advertising from buyers unrelated to the counterparty in the barter transactions.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Barter transactions which exchange advertising or programming for merchandise or services are recorded at the monetary value of the revenue expected to be realized from the ultimate disposition of merchandise or services. Expenses incurred in broadcasting barter provided are recorded when the program, merchandise or service is utilized.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company did not recognize Barter revenue or expense for the nine months ended November 30, 2012 and 2011, respectively.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;<b><i>&#160;</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Travel</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Gross travel tour revenues represent the total retail value of transactions booked for both agency and merchant transactions recorded at the time of booking, reflecting the total price due for travel by travelers, including taxes, fees and other charges, and are generally reduced for cancellations and refunds.&#160;&#160;We also generate revenue from paid cruise ship bookings in the form of commissions. Commission revenue is recognized at the date the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Advertising</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">We recognize advertising revenues in the period in which the advertisement is displayed, provided that evidence of an arrangement exists, the fees are fixed or determinable and collection of the resulting receivable is reasonably assured. If fixed-fee advertising is displayed over a term greater than one month, revenues are recognized ratably over the period as described below. The majority of insertion orders have terms that begin and end in a quarterly reporting period. In the cases where at the end of a quarterly reporting period the term of an insertion order is not complete, the Company recognizes revenue for the period by pro-rating the total arrangement fee to revenue and deferred revenue based on a measure of proportionate performance of its obligation under the insertion order. The Company measures proportionate performance by the number of placements delivered and undelivered as of the reporting date. The Company uses prices stated on its internal rate card for measuring the value of delivered and undelivered placements. Fees for variable-fee advertising arrangements are recognized based on the number of impressions displayed or clicks delivered during the period.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Under these policies, no revenue is recognized unless persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collection is deemed reasonably assured. The Company considers an insertion order signed by the client or its agency to be evidence of an arrangement.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Cost of Revenues</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Cost of revenues includes costs directly attributable to services sold and delivered. These costs include such items as broadcast carriage fees, costs to produce television content, sales commission to business partners, hotel and airfare, cruises and membership fees.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Sales and Promotion</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Sales and marketing expenses consist primarily of advertising and promotional expenses, salary expenses associated with sales and marketing staff, expenses related to our participation in industry conferences, and public relations expenses. The goal of our advertising is to acquire new subscribers for our e-mail products, increase the traffic to our Web sites, and increase brand awareness.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Advertising Expense</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Advertising costs are charged to expense as incurred and are included in selling and promotions expense in the accompanying consolidated financial statements. Advertising expense for the nine months ended November 30, 2012 and November 30, 2011 was $23,548 and $48,000, respectively.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Share Based Compensation</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company computes share based payments in accordance with Accounting Standards Codification 718-10 &#8220;Compensation&#8221; (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity&#8217;s equity instruments or that may be settled by the issuance of those equity instruments.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">In March 2005, the SEC issued SAB No. 107, Share-Based Payment (&#8220;SAB 107&#8221;) which provides guidance regarding the interaction of ASC 718-10 and certain SEC rules and regulations. The Company has applied the provisions of SAB 107 in its adoption of ASC 718-10.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font size="2" style="font-family:times new roman,times"><b><i>Income Taxes</i></b></font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font size="2" style="font-family:times new roman,times">The Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the &#8220;more likely than not&#8221; criteria of ASC 740.</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font size="2" style="font-family:times new roman,times">ASC 740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the &#8220;more-likely-than-not&#8221; threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Fair Value of Financial Instruments</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company adopted ASC topic 820, &#8220;Fair Value Measurements and Disclosures&#8221; (ASC 820), formerly SFAS No.&#160;157 &#8220;Fair Value Measurements,&#8221; effective January&#160;1, 2009. ASC 820 defines &#8220;fair value&#8221; as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption of ASC 820 to the Company&#8217;s consolidated financial statements.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">ASC 820 also describes three levels of inputs that may be used to measure fair value:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%; padding-right: 0.8pt;">&#160;</td> <td style="width: 3%; padding-right: 0.8pt;"><font style="font: 10pt symbol;">&#183;</font></td> <td style="width: 94%; padding-right: 0.8pt; text-align: justify;"><font style="font: 10pt times new roman, times, serif;">Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.</font></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0 0pt 0.5in; text-align: justify;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%; padding-right: 0.8pt;">&#160;</td> <td style="width: 3%; padding-right: 0.8pt;"><font style="font: 10pt symbol;">&#183;</font></td> <td style="width: 94%; padding-right: 0.8pt; text-align: justify;"><font style="font: 10pt times new roman, times, serif;">Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.</font></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0 0pt 0.5in; text-align: justify;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 3%; padding-right: 0.8pt;">&#160;</td> <td style="width: 3%; padding-right: 0.8pt;"><font style="font: 10pt symbol;">&#183;</font></td> <td style="width: 94%; padding-right: 0.8pt; text-align: justify;"><font style="font: 10pt times new roman, times, serif;">Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management&#8217;s best estimate of fair value.</font></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Financial instruments consist principally of cash, accounts receivable, prepaid expenses, accounts payable, accrued liabilities and other current liabilities. The carrying amounts of such financial instruments in the accompanying balance sheets approximate their fair values due to their relatively short- term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate fair value. It is management&#8217;s opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments. See note 15 for Fair Value footnote.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b><i>Reclassifications</i></b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Certain amounts previously reported in the fiscal year ended February 29, 2012 have been reclassified to conform to the classifications used in the nine months ended November 30, 2012. Such reclassifications have no effect on the reported net loss.</p> <div style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;"><b><i>Recent Accounting Pronouncements<br /><br /></i></b></font><font style="font-family: times new roman,times; ; font-family: times new roman,times;"><font style="color: black; font-size: 10pt;">Effective January 1, 2012, the Company adopted ASU 2011-05,</font>&#160;<font style="color: black; font-size: 10pt;">Presentation of Comprehensive Income</font>&#160;<font style="color: black; font-size: 10pt;">(&#8220;ASU 2011-05&#8221;). ASU 2011-05 requires entities to report components of comprehensive income in either (1)&#160;a continuous statement of comprehensive income or (2)&#160;two separate but consecutive statements. Under the two-statement approach, the first statement would include components of net income, and the second statement would include components of other comprehensive income. This ASU does not change the items that must be reported in other comprehensive income.</font>&#160;<font style="color: black; font-size: 10pt;">.&#160;The adoption of ASU 2011-05 did not have a material impact on the Company&#8217;s interim unaudited consolidated financial statements.</font></font></div> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">&#160;</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;"><font style="color: black; font-size: 10pt;">Effective January 1, 2012, the Company adopted ASU 2011-08,</font>&#160;<font style="color: black; font-size: 10pt;">Intangibles &#8211; Goodwill and Other</font>&#160;<font style="color: black; font-size: 10pt;">(&#8220;ASU 2011-08&#8221;). ASU 2011-08</font>&#160;<font style="color: black; font-size: 10pt;">permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit&#8217;s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it need not perform the two-step impairment test.</font>&#160;<font style="color: black; font-size: 10pt;">The adoption of ASU 2011-08 did not have a material impact on the Company&#8217;s interim unaudited consolidated financial statements.</font></font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times;">&#160;</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">In July 2012, the Financial Accounting Standards Board (FASB) amended ASC 350,<i>&#160;&#8220;</i>Intangibles&#160;&#8212; Goodwill and Other&#8221;. This amendment is intended to simplify how an entity tests indefinite-lived assets other than goodwill for impairment by providing entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. The amended provisions will be effective for the Company beginning in the first quarter of 2014, and early adoption is permitted. This amendment impacts impairment testing steps only, and therefore adoption will not have an impact on the Company&#8217;s consolidated financial position, results of operations or cash flows.</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">&#160;</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">In August 2012, the FASB issued Accounting Standards Update (&#8220;ASU&#8221;) 2012-03, &#8220;Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22 (SEC Update)&#8221; in Accounting Standards Update No. 2012-03. This update amends various SEC paragraphs pursuant to the issuance of SAB No. 114. The adoption of ASU 2012-03 is not expected to have a material impact on financial position or results of operations of the Company.</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">&#160;</font></p> <p style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">In October 2012, the FASB issued ASU 2012-04, &#8220;Technical Corrections and Improvements&#8221; in Accounting Standards Update No. 2012-04 ("ASU 2012-04"). The amendments in this update cover a wide range of topics in the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in this update will be effective for fiscal periods beginning after December 15, 2012. The adoption of ASU 2012-04 is not expected to have a material impact on financial position or results of operations of the Company.</font></p> <div style="text-align: justify; background-color: white; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">&#160;</font></div> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times; ; font-family: times new roman,times;">Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated financial statements.</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The Company&#8217;s common stock equivalents include the following:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">November 30,<br />2012</td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">November 30,<br />2011</td> <td style="padding-bottom: 1pt; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 74%; text-align: left;">Series A convertible preferred stock issued and outstanding</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 10%; text-align: right;">1,884,611</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 10%; text-align: right;">21,590</td> <td style="width: 1%; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Series B convertible&#160;preferred stock issued and outstanding</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,068,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left;">Series C convertible&#160;preferred stock issued and outstanding</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Series D convertible&#160;preferred stock issued and outstanding</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,815,885</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left;">Warrants to purchase common stock issued, outstanding and exercisable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,983,438</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">150,797</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Stock options issued, outstanding and exercisable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,050</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,050</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left;">Series C convertible&#160;preferred subscribed</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">80,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left;">Series D convertible&#160;preferred subscribed</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,900,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-0-</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left; padding-bottom: 1pt;">Shares on convertible promissory notes</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">31,215,205</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">415,765</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="padding-bottom: 2.5pt;">&#160;</td> <td style="padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: right;">42,951,189</td> <td style="padding-bottom: 2.5pt; text-align: left;">&#160;</td> <td style="padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: right;">592,202</td> <td style="padding-bottom: 2.5pt; text-align: left;"></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">The following table sets forth the intangible assets, both acquired and developed, including accumulated amortization:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.25in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="13" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">November 30, 2012</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Remaining</font></td> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Accumulated</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Net&#160;Carrying</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Useful&#160;Life</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Cost</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Amortization</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">Value</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;" nowrap="nowrap"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; width: 42%; color: black;"><font size="2" style="font-family:times new roman,times">Supplier Relationships</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">0.0 years</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">7,938,935</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">7,938,935</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 12%; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">Technology</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black;"><font size="2" style="font-family:times new roman,times">0.0 years</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">5,703,829</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">5,703,829</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">Amortizable Intangible Asset</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black;"><font size="2" style="font-family:times new roman,times">*</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">4,796,178</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">4,796,178</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">Website development costs</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black;"><font size="2" style="font-family:times new roman,times">0.7 years</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">719,323</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">673,807</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">45,516</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">Trade Name</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">0.0 years</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">291,859</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">291,859</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">-0-</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">19,450,124</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">14,608,430</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">4,841,694</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">* The Company is in review of the facts and circumstances surrounding events to determine if the carrying amount of held-and-used identifiable amortizable intangibles acquired during the October 2012 acquisition may be reallocated under the provisions of ASC 350 and ASC 805. The Company has until October 2013 (12 months) to determine the final allocations and it is studying a reallocation with more emphasis on &#8220;customer relationships and customer lists&#8221; . No amortization has been calculated based on the original allocations.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">Accounts payable and accrued expenses consist of the following at November 30:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.25in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2"><font size="2" style="font-family:times new roman,times">2012</font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; color: black; font-weight: bold;" colspan="2"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="color: black; font-weight: bold;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; width: 88%; color: black;"><font size="2" style="font-family:times new roman,times">Trade accounts payable</font></td> <td style="width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 9%; color: black;"><font size="2" style="font-family:times new roman,times">1,639,879</font></td> <td style="text-align: left; width: 1%; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">Accrued interest</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">499,673</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">Deferred salary</font></td> <td style="color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">76,891</font></td> <td style="text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">Accrued expenses - other</font></td> <td style="padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">668,573</font></td> <td style="text-align: left; padding-bottom: 1pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;"><font size="2" style="font-family:times new roman,times">2,885,016</font></td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font style="color: black;">Debt maturities over the next five years attributable to the foregoing are tabulated below:</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><font style="color: black;">&#160;</font></p> <table align="center" style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black;">For the nine months ending November 30,</td> <td style="color: black;">&#160;</td> <td style="color: black;" colspan="2">&#160;</td> <td style="color: black;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="width: 82%; color: black; text-align: left; padding-left: 0.12in;">2013</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 15%; color: black; text-align: right;">959,072</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; text-align: left; padding-left: 0.12in;">2014</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">-0-</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; text-align: left; padding-bottom: 1pt; padding-left: 0.12in;">2015 and thereafter</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; padding-bottom: 0; padding-left: 0.24in;">Total</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">959,072</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;"></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><font style="color: black;">Below is a summary of the convertible promissory notes as of November 30, 2012:</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><font style="color: black;">&#160;</font></p> <table style="width: 88%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.5in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">Remaining<br />Principal<br />Balance</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">Un-Amortized<br />Debt Discount</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">Carrying<br />Value</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">Principal<br />Past Due</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; text-align: justify;">Non-Related Party</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="width: 52%; color: black; padding-left: 8.65pt;">Current</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">7,741,047</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">43,799</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">7,697,248</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">6,284,173</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; text-align: left; padding-bottom: 1pt; padding-left: 8.65pt;">Long term</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">70,000</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">29,444</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">40,556</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; text-align: left; padding-left: 8.65pt;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; padding-bottom: 1pt; padding-left: 5.4pt;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">7,811,047</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">73,243</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">7,737,804</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">6,284,173</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; padding-left: 5.4pt;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; text-align: justify;">Related Party</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; padding-left: 8.65pt;">Current</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">605,000</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">-0-</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">605,000</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">605,000</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; text-align: left; padding-bottom: 1pt; padding-left: 8.65pt;">Long term</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; padding-bottom: 1pt; padding-left: 5.4pt;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">605,000</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">605,000</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">605,000</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; padding-left: 5.4pt;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; padding-bottom: 2.5pt; padding-left: 5.4pt;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">8,416,047</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">73,243</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">8,342,804</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">6,889,173</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;"></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font style="color: black;">The following schedule represents obligations under written commitments on the part of the Company that are not included in liabilities:</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font style="color: black;">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.25in;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">Current</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="6" nowrap="nowrap">Long-Term</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black;" colspan="2" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">FY2013</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">FY2014</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">FY2015and<br />beyond</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">Totals</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 52%; color: black; text-align: left;">Carriage Fees</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">342,614</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">-0-</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">-0-</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">342,614</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black;">Consulting</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">47,773</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">74,090</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">47,090</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">168,953</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black;">Leases</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">35,195</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">135,233</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">168,203</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">338,631</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; padding-bottom: 1pt;">Other</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">57,681</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">57,681</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">115,362</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; padding-bottom: 2.5pt; padding-left: 9pt;">Totals</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">483,263</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">267,004</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">215,293</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">965,560</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;"></td> </tr> </table> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">The tables below present information about reportable segments for the three and nine months ended November 30, 2012 and November 30, 2011:</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;">&#160;</font></p> <table style="width: 95%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">For the three months ended</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">For the nine months ended</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">November 30,</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; color: black; font-weight: bold;" colspan="6" nowrap="nowrap">November 30,</td> <td style="color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2012</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2011</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2012</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: center; color: black; font-weight: bold;" colspan="2" nowrap="nowrap">2011</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;">Revenues:</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt; width: 52%; color: black;">Media</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">132,532</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">270,482</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">133,521</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="text-align: left; width: 1%; color: black;">$</td> <td style="text-align: right; width: 9%; color: black;">416,013</td> <td style="text-align: left; width: 1%; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 9pt; color: black;">Travel</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">89,199</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">140,187</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">397,466</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">689,071</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.25in; color: black;">Segment revenues</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">221,731</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">410,669</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">530,987</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">1,105,084</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; color: black;">Operating expense:</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-left: 9pt; color: black;">Media</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">602,042</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">122,154</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">605,400</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">1,404,581</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 9pt; color: black;">Travel</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">756,145</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">1,031,248</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">1,801,753</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">2,326,046</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.25in; color: black;">Segment expense</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">1,358,187</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">1,153,402</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">2,407,153</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">3,730,627</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; color: black;">Net income (loss):</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> <td style="text-align: right; color: black;">&#160;</td> <td style="text-align: left; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt; color: black;">Media</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">(469,510</td> <td style="text-align: left; color: black;">)</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">148,328</td> <td style="text-align: left; color: black;">&#160;</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">(471,878</td> <td style="text-align: left; color: black;">)</td> <td style="color: black;">&#160;</td> <td style="text-align: left; color: black;">$</td> <td style="text-align: right; color: black;">(988,568</td> <td style="text-align: left; color: black;">)</td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 1pt; padding-left: 9pt; color: black;">Travel</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(666,946</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">)</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(891,061</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">)</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(1,404,287</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">)</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left; color: black;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right; color: black;">(1,636,975</td> <td style="text-align: left; padding-bottom: 1pt; color: black;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.25in; color: black;">Segment net loss</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(1,136,456</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(742,733</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(1,876,165</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> <td style="padding-bottom: 2.5pt; color: black;">&#160;</td> <td style="border-bottom: black 2.5pt double; text-align: left; color: black;">$</td> <td style="border-bottom: black 2.5pt double; text-align: right; color: black;">(2,625,543</td> <td style="text-align: left; padding-bottom: 2.5pt; color: black;">)</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font style="color: black;">The following table sets forth the liabilities as of November 30, 2012, which is recorded on the balance sheet at fair value on a recurring basis by level within the fair value hierarchy. As required, these are classified based on the lowest level of input that is significant to the fair value measurement:</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><font style="color: black;">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="color: black;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="color: black;" colspan="2">&#160;</td> <td style="padding-bottom: 1pt; color: black;">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="10">Fair&#160;Value&#160;Measurements&#160;at&#160;Reporting&#160;Date&#160;Using</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;">Description</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">11/30/2012</td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2"><font style="font: 10pt times new roman, times, serif; color: black;"><b>Quoted&#160;Prices&#160;in</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Active&#160;Markets&#160;for</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Identical&#160;Assets</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>(Level&#160;1)</b></font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2"><font style="font: 10pt times new roman, times, serif; color: black;"><b>Significant&#160;Other</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Observable</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Inputs</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>(Level&#160;2)</b></font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2"><font style="font: 10pt times new roman, times, serif; color: black;"><b>Significant</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Unobservable</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>Inputs</b></font><br /><font style="font: 10pt times new roman, times, serif;"><b>(Level&#160;3)</b></font></td> <td style="padding-bottom: 1pt; color: black; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="color: black; font-weight: bold; text-align: center;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> <td style="color: black; font-weight: bold; text-align: center;" colspan="2">&#160;</td> <td style="color: black; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 47%; color: black; text-align: left;">Series convertible redeemable preferred stock with reset provisions</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 10%; color: black; text-align: right;">121,871</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 10%; color: black; text-align: right;">-0-</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 10%; color: black; text-align: right;">-0-</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 10%; color: black; text-align: right;">121,871</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; text-align: left; padding-bottom: 1pt;">Convertible promissory note with embedded conversion option</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">777,091</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">-0-</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">777,091</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; padding-bottom: 2.5pt;">Total</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="color: black; text-align: left; border-bottom: black 2.5pt double;">$</td> <td style="color: black; text-align: right; border-bottom: black 2.5pt double;">898,962</td> <td style="color: black; text-align: left; padding-bottom: 2.5pt;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="color: black; text-align: left; border-bottom: black 2.5pt double;">$</td> <td style="color: black; text-align: right; border-bottom: black 2.5pt double;">-0-</td> <td style="color: black; text-align: left; padding-bottom: 2.5pt;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="color: black; text-align: left; border-bottom: black 2.5pt double;">$</td> <td style="color: black; text-align: right; border-bottom: black 2.5pt double;">-0-</td> <td style="color: black; text-align: left; padding-bottom: 2.5pt;">&#160;</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="color: black; text-align: left; border-bottom: black 2.5pt double;">$</td> <td style="color: black; text-align: right; border-bottom: black 2.5pt double;">898,962</td> <td style="color: black; text-align: left; padding-bottom: 2.5pt;"></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><font style="color: black;">The following table sets forth a summary of changes in fair value of our derivative liabilities for the nine months ended November 30, 2012:</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><font style="color: black;">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 88%; color: black;">Beginning balance, February 29, 2012</td> <td style="width: 1%; color: black;">&#160;</td> <td style="width: 1%; color: black; text-align: left;">$</td> <td style="width: 9%; color: black; text-align: right;">2,254,219</td> <td style="width: 1%; color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; text-align: left;">Fair value of embedded conversion feature of Preferred Series securities as issue date</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">35,733</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; text-align: left;">Fair value of embedded conversion feature on convertible promissory notes at issued date</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">194,664</td> <td style="color: black; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; text-align: left;">Change in fair value of embedded conversion feature of Preferred Series securities included in earnings</td> <td style="color: black;">&#160;</td> <td style="color: black; text-align: left;">&#160;</td> <td style="color: black; text-align: right;">(1,251,879</td> <td style="color: black; text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="color: black; text-align: left; padding-bottom: 1pt;">Change in fair value of embedded conversion feature of convertible promissory notes included in earnings</td> <td style="color: black; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; color: black; text-align: right;">(333,775</td> <td style="padding-bottom: 1pt; color: black; text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="color: black; padding-bottom: 2.5pt;">Ending balance, November 30, 2012</td> <td style="color: black; padding-bottom: 2.5pt;">&#160;</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: left;">$</td> <td style="border-bottom: black 2.5pt double; color: black; text-align: right;">898,962</td> <td style="padding-bottom: 2.5pt; color: black; text-align: left;"></td> </tr> </table> 592202 21590 0 0 0 150797 4050 415765 0 0 42951189 0 4050 2815885 80000 31215205 1884611 2068000 2983438 1900000 48000 57459 89 1-for-500 (i) effect a 500-to-1 reverse split of the Company's common stock and (ii) reduce the number of authorized shares from 2,500,000,000 to 5,000,000 1-for-500 reverse stock split which reduced the number of issued and outstanding shares from 1,848,014,287 to 3,696,029 shares 90 days or less 14350162 P0Y P0Y P0Y P8M12D 19450124 5703829 291859 7938935 719323 14608430 5703829 291859 7938935 673807 4841694 0 0 0 45516 P7Y P3Y 500000 3500000 100000 100000 450000 100000 177942 510000 30000 1639879 499673 76891 668573 959072 0 0 959072 250000 65000 125000 68500 336600 2010-05-28 815000 0.07 0.10 0.06 0.06 0.21 0.08 0.0600 2011-09-23 785000 25000 26500 185000 600000 50000 26500 26500 12000 2500 2500 158000 135355 4799 10926 10926 1567 408000 150000 7000000 850000 100000 100000 200 3 1.00 1.00 1.00 1.00 0.50 500 7.25 2012-09-30 2012-01-10 2013-02-01 2012-10-15 2013-12-31 2013-12-31 100000 100000 179975 500000 6099526 225000 252833 7737804 1050000 2250000 278000 1460000 25000 485000 50000 1513712 19386 53436 30374 5078 0.18 2011-06-01 56671 8149 1208 4060 414 199 0 0.18 2300000 175000 22372 33427 P6Y P3Y P6Y 0.0094 0.0151 0.0029 0.0025 0.0016 0.0027 0.0023 0.00984 0.0009 0.0014 0.0014 0.0146 0.00 0.00 0.0000 0.0000 0.00 0.0000 1.1505 1.2465 3.8411 4.1710 2.8730 3.9714 3.9695 1.1505 0.0177 2.8218 4.1710 1.3610 P1Y6M P2Y P2Y P1Y6M P1M P24M P1Y6M 230880 33000 2300000 130000 33000 70000 100000 0.05 P2Y 30000 18000 50000 733000 130000 608000 7741047 70000 7811047 605000 0 605000 8416047 43799 29444 73243 0 0 0 73243 0 605000 8342804 6284173 0 6284173 605000 0 605000 6889173 0.06 0.0500 0.12 0.1200 53000 336600 6000 194664 one hundred (100) votes for each share of Series A Preferred Stock 0.10 0.1000 0.10 5 1 5 the holders of Series A Preferred Stock may, by written notice to the Corporation, may elect to convert all or any part of such holder's shares of Series A Preferred Stock into Common Stock at a conversion rate of the lower of (a) $0.50 per share or (b) at the lowest price the Company has issued stock as part of a financing. Additionally, the holders of Series A Preferred Stock, may by written notice to the Corporation, convert all or part of such holder's shares (excluding any shares issued pursuant to conversion of unpaid dividends) into debt obligations of the Corporation, secured by a security interest in all of the Corporation and its' subsidiaries, at a rate of $0.50 of debt for each share of Series A Preferred Stock. 74714 143503 74141 1263876 380000 11000 16000 14100 1000000 5000000 385734 77000 75000 221500 9007433 652041 98021 10125 2984688 9.06 P2Y5M16D 54002 4050 P9Y1M 0 0.05 5 5 5 0.15 0.10 358400 727850 0.05 2.5 1 0.03 0.10 25 342614 342614 0 0 168953 47773 74090 47090 338631 35195 135233 168203 115362 57681 57681 0 965560 483263 267004 215293 114877 2500 five years 20000 350000 75000 1.00 900000 420000 420000 2012-10-04 410669 140187 270482 1105084 689071 416013 221731 89199 132532 530987 133521 397466 1153402 1031248 122154 3730627 2326046 1404581 1358187 756145 602042 2407153 605400 1801753 -742733 -891061 148328 -2625543 -1636975 -988568 -1136456 -666946 -469510 -1876165 -471878 -1404287 2250000 0 50000 50000 0 31000 190000 0 0 -20000 16000 25000 80000 380000 168377 841866 32000 83761 664.1 100000 P2Y 0.05 1500 <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2"><b>Note 5 &#8211; Acquisitions</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="color: black;; font-family:times new roman,times" size="2">On October 3, 2012, the Company entered a securities exchange agreement and exercised the option purchase agreement to purchase 664.1 common shares of Real Biz Holdings, Inc. The Company applied $300,000 of cash, issued a Series D Preferred stock subscription agreement for 380,000 shares and agreed to a $50,000 thirty day (30) day post closing final buyout bringing the total value of the agreement to $2,250,000.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">The Company accounted for the aquisition utilizing the purchase method of accounting in accordance with ASC 805 "Business Combinations". The Company is the aquirer for accounting purposes and Real Biz Holdings, Inc. is the aquired Company. Accordingly, the Company applied push-down accounting and adjusted to fair value all of the assets and liabilities directly on the financial statements of the subsidiary, Real Biz Holdings, Inc.</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">The net purchase price, including aquisition costs paid by the Company, was allocated to assets aquired and liabilities assume on the records of the Company as follows:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.5in;" cellspacing="0" cellpadding="0"> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="width: 86%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Cash</font></td> <td style="width: 2%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 10%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">34,366</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Other current assets</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">40,696</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Intangible asset</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">4,796,178</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 1pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">4,871,240</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Accounts payable, accrued expenses and other miscellaneous payables</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">2,330,846</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Deferred revenue</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">48,569</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Convertible notes payable to officer</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">241,825</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 1pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">2,621,240</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; padding-left: 20pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Net purchase price</font></td> <td style="padding-bottom: 2.5pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">2,250,000</font></td> <td style="text-align: left; padding-bottom: 2.5pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Unaudited pro forma results of operations data as if the Company, Real Biz Holdings, Inc. and RealBiz Media Group, Inc. had occurred as of March 1, 2012 are as follows:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">For thenine months ended</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">For the nine months ended</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">November 30, 2012</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">November 30, 2011</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;" colspan="2"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;" colspan="2"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-left: 0pt; width: 52%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma revenue</font></td> <td style="width: 2%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; width: 20%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$1,238,897</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 2%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; width: 20%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$2,277,816</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma loss from operations</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$3,508,884</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$7,025,192</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma net loss</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$3,354,599</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$8,652,360</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma basic and diluted net loss per share</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$0.56</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$47.38</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> </table> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">On October 9, 2012, RealBiz Media Group, Inc., formerly known as Webdigs, Inc. (our &#8220;Company&#8221;), and Next 1 Interactive, Inc., a Nevada corporation (&#8220;Next 1&#8221;), completed the transactions contemplated by that certain Share Exchange Agreement entered into on April 4, 2012 (the &#8220;Exchange Agreement&#8221;). Under the Exchange Agreement, our Company received all of the outstanding equity in Attach&#233; Travel International, Inc., a Florida corporation and wholly owned subsidiary of Next 1 (&#8220;Attach&#233;&#8221;). Attach&#233; in turn owns approximately 80% of a corporation named RealBiz Holdings Inc. which is the parent corporation of RealBiz360, Inc. (&#8220;RealBiz&#8221;). RealBiz is a real estate media services company whose proprietary video processing technology has made it one of the leaders in providing home virtual tours to the real estate industry. In exchange for our Company&#8217;s receipt of the Attach&#233; shares from Next 1, our Company issued to Next 1 a total of 93 million shares of our newly designated Series A Convertible Preferred Stock (our &#8220;Series A Stock&#8221;). The exchange of Attach&#233; shares in exchange for our Series A Stock is referred to as the &#8220;Exchange Transaction.&#8221;</font></p> 225000 30000 0.03 287600 14100 1438000 70500 1107067 70375 433 125 168377 841866 30000 150000 3600 18000 100000 P2Y 0.05 1500 Derived from audited financial statements. The Company is in review the facts and circumstances surrounding events to determine if the carrying amount of held-and-used identifiable amortizable intangibles acquired during the October 2012 acquisition may be reallocated under the provisions of ASC 350 and ASC 805. The Company has until October 2013 (12 months) to determine the final allocations and it is studying a reallocation with more emphasis on "operating authority and customer lists" and less emphasis on "employment and non compete agreements". No amortization has been calculated based on the original allocations. P6Y 0001372183nxoi:RelatedPartyMember2012-03-012012-11-30 0001372183us-gaap:DirectorMember2010-07-012010-07-31 106000 6000 00013721832011-08-012011-08-31 26500 00013721832012-02-15 225000 0001372183nxoi:NotesPayableMembernxoi:ThirdPartyInvestorMember2012-07-012012-07-31 0001372183nxoi:NotesPayableMembernxoi:PromissoryNote8PercentMember2012-11-30 200000 221129 9517 P3Y 1.00 3790 38750 92669 1900000 300000 4019957 3129790 342772 31000 280000 225000 194664 35733 -1251879 0001372183us-gaap:ConvertibleNotesPayableMember2012-03-012012-11-30 -333775 245000 125000 P8M P25M 0.00 3.9551 P1Y 38000 11000 55000 190000 35733 00013721832013-01-18 P1Y P2Y 0001372183us-gaap:MinimumMemberus-gaap:SubsequentEventMember2012-03-012012-11-30 0001372183us-gaap:MaximumMemberus-gaap:SubsequentEventMember2012-03-012012-11-30 0.10 P1Y P2Y 25 180000 150000 75000 0001372183us-gaap:ConvertibleNotesPayableMemberus-gaap:SubsequentEventMember2012-03-012012-11-30 450000 P1Y 0.05 2013-04-30 149917 177580 0001372183us-gaap:SubsequentEventMembernxoi:December102012Member2012-03-012012-11-30 0001372183us-gaap:SubsequentEventMembernxoi:December212012Member2012-03-012012-11-30 0001372183us-gaap:SubsequentEventMembernxoi:January312013Member2012-03-012012-11-30 0001372183us-gaap:SubsequentEventMembernxoi:March312013Member2012-03-012012-11-30 25750 25000 35000 29167 0001372183us-gaap:SubsequentEventMember2012-11-30 42849 62289 iso4217:USDnxoi:Warrants 0 305000 241825 -4988 0 -9549024 0 -2002380 4988 -2928997 4988 -2808560 0 -8026542 0 0001372183nxoi:RealBizHoldingsIncMember2012-10-02 <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b><i>Noncontrolling Interests</i></b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times"><b>&#160;</b></font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">The Company accounts for its less than 100% interest in consolidated subsidiaries in accordance with ASC Topic 810, <i>Consolidation</i>, and accordingly the Company presents noncontrolling interests as a component of equity on its unaudited consolidated balance sheets and reports noncontrolling interest net loss under the heading &#8220;Net loss applicable to noncontrolling interest in consolidated subsidiary&#8221; in the unaudited consolidated statements of operations.</font></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">The net purchase price, including aquisition costs paid by the Company, was allocated to assets aquired and liabilities assume on the records of the Company as follows:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <table style="width: 90%; border-collapse: collapse; font: 10pt times new roman, times, serif; margin-left: 0.5in;" cellspacing="0" cellpadding="0"> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="width: 86%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Cash</font></td> <td style="width: 2%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="text-align: right; width: 10%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">34,366</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Other current assets</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">40,696</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Intangible asset</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">4,796,178</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 1pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">4,871,240</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Accounts payable, accrued expenses and other miscellaneous payables</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">2,330,846</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Deferred revenue</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">48,569</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Convertible notes payable to officer</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">241,825</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-bottom: 1pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 1pt solid; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">2,621,240</font></td> <td style="text-align: left; padding-bottom: 1pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2.5pt; padding-left: 20pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Net purchase price</font></td> <td style="padding-bottom: 2.5pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="border-bottom: black 2.5pt double; text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$</font></td> <td style="border-bottom: black 2.5pt double; text-align: right; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">2,250,000</font></td> </tr> </table> 34366 40696 4871240 2330846 48569 241825 2621240 2250000 0001372183nxoi:ExchangeTransactionMembernxoi:SeriesAConvertiblePreferredStockMember2012-10-012012-10-31 0001372183nxoi:AttacheTravelInternationalIncMembernxoi:RealBizHoldingsIncMember2012-10-09 0.80 93000000 0001372183nxoi:AmortizableIntangibleAssetMember2012-03-012012-11-30 0001372183nxoi:AmortizableIntangibleAssetMember2012-11-30 4796178 P0Y 0001372183nxoi:February292013Memberus-gaap:SubsequentEventMember2012-03-012012-11-30 35000 0001372183us-gaap:ChiefExecutiveOfficerMember2010-10-31 355500 0.12 0001372183us-gaap:ChiefExecutiveOfficerMembernxoi:ConvertiblePromissoryNotesMember2012-10-31 0001372183nxoi:ConvertiblePromissoryNotesMember2012-10-012012-10-31 241825 113071 0001372183nxoi:ConvertiblePromissoryNotesMemberus-gaap:ChiefExecutiveOfficerMember2011-10-31 243079 91962 24716 0001372183nxoi:ConvertiblePromissoryNotesMember2011-10-012011-10-31 46038 2.00 0001372183nxoi:SeriesAConvertiblePreferredStockMembernxoi:RobertABuntzAndEdwardWickerMember2012-10-012012-10-31 7000000 0001372183nxoi:BuntzMembernxoi:SeriesAConvertiblePreferredStockMember2012-10-012012-10-31 5983600 401498 0001372183nxoi:EdwardWickerMembernxoi:SeriesAConvertiblePreferredStockMember2012-10-012012-10-31 1016400 53356 0001372183nxoi:ExchangeTransactionMember2012-10-012012-10-31 365176 0.00364 0001372183nxoi:RealBizHoldingsIncMember2012-11-30 0.845 0001372183nxoi:RealBizMediaGroupIncMember2012-11-30 0.9266 4796178 4796178 0 4796178 <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Unaudited pro forma results of operations data as if the Company, Real Biz Holdings, Inc. and RealBiz Media Group, Inc. had occurred as of March 1, 2012 are as follows:</font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">For thenine months ended</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">For the nine months ended</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">November 30, 2012</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: bold 10pt times new roman, times, serif;" colspan="2"><font size="2" style="font-family:times new roman,times">November 30, 2011</font></td> <td style="font: bold 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;" colspan="2"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;" colspan="2"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="padding-left: 0pt; width: 52%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma revenue</font></td> <td style="width: 2%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; width: 20%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$1,238,897</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="width: 2%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; width: 20%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$2,277,816</font></td> <td style="text-align: left; width: 1%; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma loss from operations</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$3,508,884</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$7,025,192</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma net loss</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$3,354,599</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$8,652,360</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 0pt; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: right; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font-size: 10pt;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> </tr> <tr style="background-color: #ccffcc; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0pt; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">Pro forma basic and diluted net loss per share</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$0.56</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: left; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">&#160;</font></td> <td style="text-align: center; font: 10pt times new roman, times, serif;"><font size="2" style="font-family:times new roman,times">$47.38</font></td> </tr> </table> 0001372183nxoi:CompanyRealBizHoldingsIncAndRealBizMediaGroupIncMember2012-03-012012-11-30 1238897 0001372183nxoi:CompanyRealBizHoldingsIncAndRealBizMediaGroupIncMember2011-03-012011-11-30 2277816 -3508884 -7025192 -3354599 -8652360 0.56 47.38