EX-99.1 2 dex991.htm PRESS RELEASE OF SILVER STATE BANCORP DATED AUGUST 14, 2008 Press Release of Silver State Bancorp dated August 14, 2008

Exhibit 99.1

SILVER STATE BANCORP ANNOUNCES RESTATEMENT OF EARLIER REPORTED 2008 SECOND

QUARTER FINANCIAL RESULTS

HENDERSON, NV – August 14, 2008 — Silver State Bancorp (NASDAQ: SSBX) today announced that it has restated its earlier reported 2008 second quarter financial results.

The Company reported a restated net loss for the quarter ended June 30, 2008 of $73.2 million, or ($4.84) per diluted share, compared to the previously disclosed net loss of $62.7 million, or ($4.15) per diluted share. The reason for the increase in the net loss is an increase in the Company’s provision for loan loss reserve for the quarter to $69.1 million from the previously reported $58.6 million. The increased provision is due primarily to the Company receiving an updated appraisal on the collateral underlying one of the Company’s commercial land loans subsequent to issuing the initial earnings press release

The restatement does not affect any financial statements filed with the SEC for any period. All of our reports previously filed with the SEC can continue to be relied upon and fairly present in all material respects our financial condition and our results of operations and changes in financial condition as of the dates specified in the reports, and our second quarter 2008 Form 10-Q filed today contains the financial statements and related disclosures for the 2008 second quarter, as restated.

The Company’s restated financial statements and selected financial information are attached to this press release.

About Silver State Bancorp

Silver State Bancorp, through its wholly owned subsidiary Silver State Bank, currently operates thirteen full service branches in southern Nevada and four full service branches in the Phoenix/Scottsdale market area. Silver State Bank also operates loan production offices located in Nevada, California, Washington, Oregon, Utah, Colorado and Florida. Please visit www.silverstatebancorp.com for more information. The deposit accounts of Silver State Bank are insured up to applicable limits by the Federal Deposit Insurance Corporation.

Forward-Looking Statements

This press release contains forward-looking statements. Terms such as “will,” “should,” “plan,” “intend,” “expect,” “continue,” “believe,” “anticipate,” “seek,” and similar expressions are forward-looking in nature and reflect management’s view only as the date hereof. Actual results and events could differ materially from those expressed or anticipated and are subject to a number of risks and uncertainties including but not limited to fluctuations in interest rates, asset quality, government regulations, economic conditions and competition in the geographic and business areas in which Silver State Bancorp conducts its operations. We undertake no obligation to review or update any forward-looking statements, whether as a result of new information, future events, or otherwise.


Silver State Bancorp and Subsidiary

Consolidated Balance Sheets

June 30, 2008 and December 31, 2007

(Dollars in thousands)

(UNAUDITED)

 

     June 30,
2008
    December 31,
2007
 

Assets

    

Cash and cash equivalents

   $ 15,918     $ 13,838  

Federal funds sold

     224,183       —    
                

Total cash and cash equivalents

     240,101       13,838  

Securities available-for-sale

     51,821       51,966  

Federal Home Loan Bank stock, at cost

     5,957       5,469  

Loans held for sale

     86,543       68,868  

Loans, net of allowance for losses of $78,869 and $19,304, respectively

     1,473,698       1,539,667  

Premises and equipment, net

     40,666       43,081  

Land held for sale

     5,508       —    

Accrued interest receivable

     7,035       9,874  

Deferred taxes, net

     16,586       5,902  

Other real estate owned

     16,303       110  

Goodwill

     —         18,835  

Intangible asset, net of amortization of $378 and $247, respectively

     786       917  

Prepaids and other assets

     16,413       5,656  
                

Total assets

   $ 1,961,417     $ 1,764,183  
                

Liabilities and Stockholders’ Equity

    

Deposits:

    

Non-interest bearing demand

   $ 122,052     $ 177,084  

Interest bearing:

    

Checking

     414,308       535,902  

Savings

     25,774       22,943  

Time, $100 and over

     415,440       256,392  

Other time

     754,906       434,183  
                

Total deposits

     1,732,480       1,426,504  

Accrued interest payable and other liabilities

     11,969       9,890  

Federal funds purchased and securities sold under repurchase agreements

     1,595       9,983  

Federal Home Loan Bank advances and other borrowings:

    

Short-term borrowings

     30,000       34,000  

Long-term borrowings

     47,000       56,600  

Junior subordinated debt

     69,589       69,589  
                

Total liabilities

     1,892,633       1,606,566  
                

Stockholders’ Equity

    

Preferred stock, par value of .001 cents; 10,000,000 shares authorized; none issued or outstanding

     —         —    

Common stock, par value of .001 cents; 60,000,000 shares authorized; shares issued 2008: 15,954,098; 2007: 15,944,154; shares outstanding 2008: 15,134,765; 2007: 15,271,421

     16       16  

Additional paid-in capital

     80,224       79,721  

Retained earnings (accumulated deficit)

     (5,695 )     81,974  

Accumulated other comprehensive income (loss)

     (95 )     64  
                
     74,450       161,775  

Less cost of treasury stock, 2008: 819,333 shares, 2007: 672,733 shares

     (5,666 )     (4,158 )
                

Total stockholders’ equity

     68,784       157,617  
                

Total liabilities and stockholders’ equity

   $ 1,961,417     $ 1,764,183  
                


Silver State Bancorp and Subsidiary

Consolidated Statements of Operations

For the three months and six months ended June 30, 2008 and 2007

(Dollars in thousands, except per share information)

(UNAUDITED)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2008     2007     2008     2007  

Interest and dividend income on:

        

Loans, including fees

   $ 27,219     $ 33,411     $ 62,132     $ 61,844  

Securities, taxable

     1,022       634       1,667       1,327  

Dividends on FHLB stock

     83       40       154       99  

Federal funds sold and other

     729       258       853       470  
                                

Total interest income

     29,053       34,343       64,806       63,740  
                                

Interest expense on:

        

Deposits

     15,626       12,713       29,986       23,480  

Federal funds purchased and securities sold under repurchase agreements

     31       88       123       242  

Short-term borrowings

     357       250       996       415  

Long-term borrowings

     620       643       1,283       1,214  

Junior subordinated debt

     772       689       1,840       1,355  
                                

Total interest expense

     17,406       14,383       34,228       26,706  
                                

Net interest income

     11,647       19,960       30,578       37,034  

Provision for loan losses

     69,100       1,860       100,100       3,190  
                                

Net interest income (loss) after provision for loan losses

     (57,453 )     18,100       (69,522 )     33,844  
                                

Other income:

        

Gain on sale of loans

     577       1,202       1,822       3,033  

Net realized gain on sale of available-for-sale securities

     —         —         52       31  

Service charges on deposit accounts

     258       221       523       420  

Loan servicing fees, net of amortization

     74       61       141       250  

Other income

     538       406       875       830  

Gain (loss) on disposal of other assets

     (2 )     (16 )     1       (16 )
                                

Total non-interest income

     1,445       1,874       3,414       4,548  
                                

Non-interest expense:

        

Salaries, wages and employee benefits

     5,160       6,414       12,527       12,244  

Occupancy

     1,208       852       2,365       1,568  

Depreciation and amortization

     800       613       1,572       1,205  

Insurance

     613       552       927       621  

Professional fees

     1,544       463       2,474       1,314  

Advertising, public relations and business development

     286       226       599       451  

Customer service expense

     57       100       149       187  

Goodwill impairment

     18,835       —         18,835       —    

Loss on other real estate owned

     152       —         168       182  

Other

     1,358       943       2,717       1,822  
                                

Total non-interest expense

     30,013       10,163       42,333       19,594  
                                

Income (loss) before income taxes

     (86,021 )     9,811       (108,441 )     18,798  

Income taxes (benefit)

     (12,827 )     3,641       (20,826 )     7,040  
                                

Net income (loss)

     (73,194 )     6,170       (87,615 )     11,758  
                                

Basic income (loss) per common share

   $ (4.84 )   $ 0.45     $ (5.78 )   $ 0.86  
                                

Diluted income (loss) per common share

   $ (4.84 )   $ 0.44     $ (5.78 )   $ 0.83  
                                


Silver State Bancorp and Subsidiary

Summary Consolidated Financial and Other Data

(Dollars in thousands, except per share data and ratios)

(UNAUDITED)

 

     At or for the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
     2008     2007     2008     2007

Selected Financial Data:

        

Interest income

   $ 29,053     $ 34,343     $ 64,806     $ 63,740

Interest expense

     17,406       14,383       34,228       26,706
                              

Net interest income

     11,647       19,960       30,578       37,034

Provision for loans losses

     69,100       1,860       100,100       3,190
                              

Net interest income (loss) after provision for loan losses

     (57,453 )     18,100       (69,522 )     33,844

Non-interest income

     1,445       1,874       3,414       4,548

Non-interest expense

     30,013       10,163       42,333       19,594
                              

Income (loss) before income taxes

     (86,021 )     9,811       (108,441 )     18,798

Provision for income taxes (benefit)

     (12,827 )     3,641       (20,826 )     7,040
                              

Net Income (loss)

   $ (73,194 )   $ 6,170     $ (87,615 )   $ 11,758
                              

Share data:

        

Earnings (loss) per share—basic

   $ (4.84 )   $ 0.45     $ (5.78 )   $ 0.86

Earnings (loss) per share—diluted

     (4.84 )     0.44       (5.78 )     0.83

Book value per share

     4.54       8.64      

Tangible book value per share

     4.49       7.20      

Shares outstanding at period end

     15,134,765       13,746,162      

Weighted average shares outstanding—basic

     15,121,715       13,723,765       15,166,228       13,710,441

Weighted average shares outstanding—diluted

     15,121,715       14,141,082       15,166,228       14,155,906

Selected Balance Sheet Data:

        

Cash and cash equivalents

   $ 240,101     $ 28,035      

Investments and other securities

     51,821       52,466      

Loans held for sale

     86,543       52,121      

Gross loans, including net deferred loan fees

     1,552,567       1,311,525      

Allowance for loan losses

     78,869       14,334      

Assets

     1,961,417       1,510,619      

Deposits

     1,732,480       1,245,305      

Junior subordinated debt

     69,589       38,661      

Stockholders’ equity

     68,784       118,767      

Selected Other Balance Sheet Data:

        

Average assets

   $ 2,044,681     $ 1,443,194     $ 1,939,020     $ 1,362,938

Average earning assets

     1,972,159       1,367,547       1,864,017       1,288,871

Average stockholders’ equity

     139,817       116,569       150,109       113,255

Selected Capital Ratios:

        

Leverage Ratio

     4.5 %     9.6 %    

Tier 1 Risk-Based Capital ratio

     5.1 %     9.0 %    

Total Risk-Based Capital ratio

     9.0 %     9.9 %    


Silver State Bancorp and Subsidiary

Summary Consolidated Financial and Other Data (continued)

(Dollars in thousands, except per share data and ratios)

(UNAUDITED)

 

     At or for the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2008     2007     2008     2007  

Selected Financial & Performance Ratios:

        

Return on average assets (1)

   -14.40 %   1.71 %   -9.09 %   1.74 %

Return on average stockholders’ equity (1)

   -210.55 %   21.23 %   -117.38 %   20.94 %

Net interest rate spread (1)(2)

   1.94 %   5.04 %   2.78 %   4.96 %

Net interest margin (1)(3)

   2.38 %   5.85 %   3.30 %   5.79 %

Efficiency ratio (4)

   229.25 %   46.55 %   124.54 %   47.12 %

Loan to deposit ratio

   89.62 %   105.32 %    

Average earning assets to average interest-bearing liabilities

   112.37 %   119.34 %   114.09 %   119.99 %

Average stockholders’ equity to average assets

   6.84 %   8.08 %   7.74 %   8.31 %

Selected Asset Quality Ratios:

        

Nonperforming loans to gross loans (5)

   16.23 %   0.01 %    

Nonperforming assets to total assets (6)

   13.68 %   0.02 %    

Loans past due 90 days or more and still accruing to total loans

   0.66 %   —        

Allowance for loan losses to gross loans

   5.08 %   1.09 %    

Allowance for loan losses to nonperforming loans

   31.29 %   12045.38 %    

Net charge-offs to average loans outstanding

   1.82 %   0.00 %   2.40 %   0.00 %

Selected Other Data:

        

Number of full service branch offices

   17     12      

 

(1) Annualized for the three month and six month periods ended June 30, 2008 and 2007.
(2) Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(3) Net interest margin represents net interest income as a percentage of average interest-earning assets.
(4) Efficiency ratio represents non-interest expenses as a percentage of the total of net interest income plus non-interest income.
(5) Nonperforming loans are defined as loans that are past due 90 days or more plus loans placed in nonaccrual status.
(6) Nonperforming assets include nonperforming loans plus other real estate owned.


     Three Months Ended June 30,  
     2008     2007  
     Average
Balance
    Interest    Average
Yield/
Cost (5)
    Average
Balance
    Interest    Average
Yield/
Cost (5)
 
     (Dollars in thousands)  

Interest-earning assets

              

Investment Securities-taxable

   $ 127,796     $ 1,022    3.22 %   $ 53,214     $ 634    4.78 %

Federal funds sold and other

     141,050       729    2.08 %     22,968       258    4.51 %

Loans (1)(2)

     1,697,417       27,219    6.45 %     1,287,071       33,411    10.41 %

FHLB stock

     5,896       83    5.66 %     4,294       40    3.74 %
                                  

Total earning assets

     1,972,159       29,053    5.93 %     1,367,547       34,343    10.07 %

Non-interest earning assets

              

Cash and due from banks

     20,011            17,377       

Allowance for loan losses

     (42,009 )          (13,230 )     

Other assets

     94,520            71,500       
                          

Total assets

   $ 2,044,681          $ 1,443,194       
                          

Interest-bearing liabilities

              

Interest checking

   $ 17,448     $ 85    1.96 %   $ 16,481     $ 44    1.07 %

Savings and money market

     499,456       3,852    3.10 %     522,192       6,161    4.73 %

Time deposits

     1,071,521       11,689    4.39 %     487,380       6,508    5.36 %
                                  

Total interest-bearing deposits

     1,588,425       15,626    3.96 %     1,026,053       12,713    4.97 %

Short-term borrowings

     45,410       388    3.44 %     27,024       338    5.02 %

Long-term debt

     51,642       620    4.83 %     54,207       643    4.76 %

Junior subordinated debt

     69,589       772    4.46 %     38,661       689    7.15 %
                                  

Total interest-bearing liabilities

     1,755,066       17,406    3.99 %     1,145,945       14,383    5.03 %

Non-interest bearing liabilities

              

Non-interest bearing demand deposits

     137,570            169,333       

Other liabilities

     12,228            11,347       

Stockholders’ equity

     139,817            116,569       
                          

Total liabilities and stockholders’ equity

   $ 2,044,681          $ 1,443,194       
                          

Net interest rate spread (3)

        1.94 %        5.04 %

Net interest income/net interest margin (4)

     $ 11,647    2.38 %     $ 19,960    5.85 %
                      

Total interest-earning assets to interest-bearing liabilities

     112.37 %          119.34 %     

 

(1) Net loan fees of $2.8 million and $3.5 million are included in the yield computation for the three months ended June 30, 2008 and 2007, respectively.
(2) Nonaccrual loans have been included in average loan balances.
(3) Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(4) Net interest margin is computed by dividing net interest income by total average earning assets.
(5) Annualized.


     Six Months Ended June 30,  
     2008     2007  
     Average
Balance
    Interest    Average
Yield/
Cost (5)
    Average
Balance
    Interest    Average
Yield/
Cost (5)
 
     (Dollars in thousands)  

Interest-earning assets

              

Investment Securities-taxable

   $ 90,145     $ 1,667    3.72 %   $ 57,099     $ 1,327    4.69 %

Federal funds sold and other

     79,103       853    2.17 %     18,637       470    5.09 %

Loans (1)(2)

     1,688,929       62,132    7.40 %     1,208,934       61,844    10.32 %

FHLB stock

     5,840       154    5.30 %     4,201       99    4.75 %
                                  

Total earning assets

     1,864,017       64,806    6.99 %     1,288,871       63,740    9.97 %

Non-interest earning assets

              

Cash and due from banks

     17,547            17,968       

Allowance for loan losses

     (31,091 )          (12,389 )     

Other assets

     88,547            68,488       
                          

Total assets

   $ 1,939,020          $ 1,362,938       
                          

Interest-bearing liabilities

              

Interest checking

   $ 13,970     $ 112    1.61 %   $ 18,676     $ 101    1.09 %

Savings and money market

     521,681       8,671    3.34 %     494,714       11,537    4.70 %

Time deposits

     917,245       21,203    4.65 %     445,118       11,842    5.36 %
                                  

Total interest-bearing deposits

     1,452,896       29,986    4.15 %     958,508       23,480    4.94 %

Short-term borrowings

     57,743       1,119    3.90 %     23,968       657    5.53 %

Long-term debt

     53,544       1,283    4.82 %     52,971       1,214    4.62 %

Junior subordinated debt

     69,589       1,840    5.32 %     38,661       1,355    7.07 %
                                  

Total interest-bearing liabilities

     1,633,772       34,228    4.21 %     1,074,108       26,706    5.01 %

Non-interest bearing liabilities

              

Non-interest bearing demand deposits

     143,521            166,499       

Other liabilities

     11,618            9,076       

Stockholders’ equity

     150,109            113,255       
                          

Total liabilities and stockholders’ equity

   $ 1,939,020          $ 1,362,938       
                          

Net interest rate spread (3)

        2.78 %        4.96 %

Net interest income/net interest margin (4)

     $ 30,578    3.30 %     $ 37,034    5.79 %
                      

Total interest-earning assets to interest-bearing liabilities

     114.09 %          119.99 %     

 

(1) Net loan fees of $6.5 million and $5.8 million are included in the yield computation for the six months ended June 30, 2008 and 2007, respectively.
(2) Nonaccrual loans have been included in average loan balances.
(3) Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(4) Net interest margin is computed by dividing net interest income by total average earning assets.
(5) Annualized.


Contacts

Silver State Bancorp

Michael J. Threet, 702-433-8300 (Investors)

or

Stern And Company

Steve Stern, 702-240-9533 (Media)

steve@sdsternpr.com