China Teletech Holding, Inc.
Consolidated Statements of Income
For the three-month and nine-month periods ended September 30, 2012 and 2011
(Stated in US Dollars)
See Notes to Consolidated Financial Statements and Accountants' Report
4
China Teletech Holding, Inc.
Consolidated Statements of Changes in Stockholders' Equity
For the nine-month period ended September 30, 2012 and the year ended December 31, 2011
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Common |
|
|
Paid |
|
|
Comprehensive |
|
|
Retained |
|
|
Minority |
|
|
|
|
|
|
of Shares |
|
|
Stock |
|
|
Capital |
|
|
Income |
|
|
Earnings |
|
|
Interest |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2011 |
|
149,475,127 |
|
$ |
1,494,751 |
|
$ |
1,409,399 |
|
$ |
10,875 |
|
$ |
(6,138,894) |
|
$ |
321,483 |
|
$ |
(2,902,386) |
|
Issuance of common stock |
|
6,865,500 |
|
|
68,655 |
|
|
274,620 |
|
|
- |
|
|
- |
|
|
- |
|
|
343,275 |
|
Issuance of share-based compensation |
|
28,943,000 |
|
|
289,430 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
289,430 |
|
Net Income |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(409,285) |
|
|
- |
|
|
(409,285) |
|
Dividends paid to non-controlling shareholders |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(88,953) |
|
|
(88,953) |
|
Non-controlling Interest |
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
61,161 |
|
|
61,161 |
|
Foreign Currency Translation |
|
- |
|
|
- |
|
|
- |
|
|
21,356 |
|
|
- |
|
|
- |
|
|
21,356 |
|
Balance at December 31, 2011 |
|
185,283,627 |
|
$ |
1,852,836 |
|
$ |
1,684,019 |
|
$ |
32,231 |
|
$ |
(6,548,179) |
|
$ |
293,691 |
|
$ |
(2,685,402) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2012 |
|
185,283,627 |
|
$ |
1,852,836 |
|
$ |
1,684,019 |
|
$ |
32,231 |
|
$ |
(6,548,179) |
|
$ |
293,691 |
|
$ |
(2,685,402) |
|
Reserve common stock split - 1 for 10 |
|
(166,754,990) |
|
|
(1,667,550) |
|
|
1,667,550 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Value of stock to acquire China Teletech Limited |
|
40,000,000 |
|
|
400,000 |
|
|
1,014,545 |
|
|
- |
|
|
- |
|
|
- |
|
|
1,414,545 |
|
Issuance of share-based compensation |
|
5,689,167 |
|
|
56,892 |
|
|
398,241 |
|
|
- |
|
|
- |
|
|
- |
|
|
455,133 |
|
Cancellation of shares issued |
|
(3,270,438) |
|
|
(32,704) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,704) |
|
Net Income |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,671,621 |
|
|
- |
|
|
2,671,621 |
|
Non-controlling Interest |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
47,390 |
|
|
47,390 |
|
Foreign Currency Translation |
|
- |
|
|
- |
|
|
- |
|
|
(2,290) |
|
|
- |
|
|
- |
|
|
(2,290) |
|
Balance at September 30, 2012 |
|
60,947,366 |
|
$ |
609,474 |
|
$ |
4,764,355 |
|
$ |
29,941 |
|
$ |
(3,876,558) |
|
$ |
341,081 |
|
$ |
1,868,293 |
See Notes to Consolidated Financial Statements and Accountants' Report
5
China Teletech Holding, Inc.
Consolidated Statements of Cash Flows
For the three-month and nine-month periods ended September 30, 2012 and 2011
(Stated in US Dollars)
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
|
9/30/2012 |
|
|
9/30/2011 |
|
|
9/30/2012 |
|
|
9/30/2011 |
|
Cash flow from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (losss) |
|
$ |
102,051 |
|
$ |
(46,756) |
|
$ |
2,671,621 |
|
$ |
69,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
10,440 |
|
|
19,389 |
|
|
47,390 |
|
|
62,998 |
|
Depreciation |
|
|
3,038 |
|
|
2,651 |
|
|
6,078 |
|
|
8,913 |
|
Ordinary gain on bargain |
|
|
- |
|
|
- |
|
|
(119,022) |
|
|
- |
|
Gain on disposal of subsidiary |
|
|
- |
|
|
- |
|
|
(1,371,596) |
|
|
- |
|
Gain on forgiveness of long term debt |
|
|
- |
|
|
- |
|
|
(1,566,323) |
|
|
- |
|
Stock compensation |
|
|
- |
|
|
- |
|
|
455,133 |
|
|
- |
|
Gain on stock cancellation |
|
|
(32,704) |
|
|
- |
|
|
(32,704) |
|
|
- |
|
Loss on disposal of property, plant and equipment |
|
|
- |
|
|
- |
|
|
- |
|
|
3,561 |
|
Decrease (increase) in other receivables |
|
|
(2,309) |
|
|
44,306 |
|
|
201,943 |
|
|
(6,537) |
|
Decrease (increase) in amount due from related parties |
|
|
(24,438) |
|
|
22,899 |
|
|
234,161 |
|
|
(363,957) |
|
Decrease (increase) in prepaid expenses |
|
|
30,814 |
|
|
(50,042) |
|
|
30,427 |
|
|
(50,042) |
|
Decrease (increase) in purchase deposit |
|
|
- |
|
|
309,185 |
|
|
158,649 |
|
|
(22,915) |
|
Decrease (increase) in inventories |
|
|
(158,368) |
|
|
(167,399) |
|
|
401,502 |
|
|
451,532 |
|
Increase (decrease) in tax payables |
|
|
50,343 |
|
|
25,697 |
|
|
128,571 |
|
|
163,900 |
|
Increase (decrease) in accrued liabilities and other payables |
|
|
(28,734) |
|
|
40,264 |
|
|
98,529 |
|
|
40,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(49,867) |
|
|
200,194 |
|
|
1,344,359 |
|
|
357,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
331 |
|
|
- |
|
|
331 |
|
|
- |
|
Net cash inflow from purchase of subsidiary - China Teletech Limited |
|
|
- |
|
|
- |
|
|
1,783,812 |
|
|
- |
|
Disposal of a subsidiary |
|
|
- |
|
|
- |
|
|
569 |
|
|
|
|
Purchase for short-term investment |
|
|
893 |
|
|
(4,359) |
|
|
202,348 |
|
|
(226,130) |
|
Payments for deposits |
|
|
20 |
|
|
(15) |
|
|
(15,955) |
|
|
(1,562) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) investing activities |
|
$ |
1,244 |
|
$ |
(4,374) |
|
$ |
1,971,105 |
|
$ |
(227,692) |
See Notes to Consolidated Financial Statements and Accountants' Report
6
China Teletech Holding, Inc.
Consolidated Statements of Cash Flows
For the three-month and nine-month periods ended September 30, 2012 and 2011
(Stated in US Dollars)
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
|
9/30/2012 |
|
|
9/30/2011 |
|
|
9/30/2012 |
|
|
9/30/2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase /(Decrease) in Cash & Cash Equivalents |
|
|
(48,623) |
|
|
195,820 |
|
|
3,315,464 |
|
|
129,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Currency Translation |
|
|
(7,024) |
|
|
30,775 |
|
|
(12,190) |
|
|
55,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Cash Equivalents at Beginning of Period |
|
|
3,428,191 |
|
|
118,944 |
|
|
69,270 |
|
|
159,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & Cash Equivalents at End of Period |
|
$ |
3,372,544 |
|
$ |
345,539 |
|
$ |
3,372,544 |
|
$ |
345,539 |
See Notes to Consolidated Financial Statements and Accountants' Report
7
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
- ORGANIZATION AND PRINCIPAL ACTIVITIES
China Teletech Holding, Inc. (the "Company"), formerly known as Avalon Development
Enterprise, Inc., was incorporated in the State of Florida, United States (an OTCBB Company) on March 29, 1999.
On March 27, 2007, the Company underwent a reverse-merger with Global Telecom Holdings Limited (GTHL, a
British Virgin Islands (BVI) Company incorporated on April 1, 2004 under the British Virgin Islands International Business Companies
Act (CAP. 291)) and its wholly-owned subsidiary Guangzhou Global Telecommunication Company Limited (GGT, established on
December 4, 2004 in PRC with a registered and paid-up capital of RMB 3,030,000 (approximate $375,307)) involving an exchange of
shares whereby the Company issued an aggregate of 39,817,500 shares of common stock in exchange for all of the issued and
outstanding shares of GTHL. In connection with the reverse merger, the Company issued 200,000 shares of common stock to Zenith
Capital Management LLC in April 2007 at a price of $2.50 per share.
Pursuant to a Stock Purchase Agreement dated July 29, 2008, the Company acquired 51% of the issued and
outstanding shares in Guangzhou Renwoxing Telecom ("GRT"), a limited liability company incorporated in China. Pursuant
to the terms of the Stock Purchase Agreements, the Shareholders agreed to sell and transfer the proportion of the shares to the
Company for a purchase consideration of US$291,833.
On March 2, 2012, pursuant to a board of resolution passed during the special meeting of the Company, the
name of the Company was changed from Guangzhou Global Telecom, Inc. to China Teletech Holding, Inc. On March 20, 2012, the
name change was effective and approved by FINRA.
On March 30, 2012, the Company completed a share exchange transaction with China Teletech Limited, a
British Virgin Islands corporation ("CTL"), by entering into a share exchange agreement (the "Agreement") with
CTL and the former shareholders of CTL. Pursuant to the Agreement, the Company acquired all the outstanding capital stock of CTL
from the former shareholders of CTL in exchange for the issuance of 40,000,000 shares of our common stock (the "Share
Exchange"). The shares issued to the former shareholders of CTL constituted approximately 68.34% of the Company's issued
and outstanding shares of common stock as of an immediately after the commutation of the Share Exchange. As a result of the Share
Exchange, CTL became the Company's wholly owned subsidiary and Dong Liu and Yuan Zhao, the former shareholders of CTL,
became our principal shareholders.
In connection with the share exchange agreement, Yankuan Li resigned as the Company's Chairman of the
Board of Directors but remained as a member of the Board of Directors of the Company. Dong Liu was appointed as the
Company's Chairman of the Board of Directors, Yuan Zhao, Yau Kwong Lee and Kwok Ming Wai Andrew were appointed as the
Company's members of the Board of Directors.
8
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
CTL was formed for the purpose of providing a group structure to enhance the viable capacity as discussed
below of its two variable interest entities located in the People's Republic of China ("PRC"); namely, (a) Shenzhen Rongxin
Investment Co., Ltd. ("Shenzhen Rongxin") and (b) Guangzhou Rongxin Science and Technology Limited
("Guangzhou Rongxin").
The Company, through its subsidiaries, is principally engaged in the distribution and trading of rechargeable
phone cards, cellular phones and accessories within cities in PRC. Customers of the Company embrace wholesalers, retailers, and
final users.
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- Method of Accounting
The Company maintains its general ledger and journals with the accrual method of accounting for financial
reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the
Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in
the presentation of financial statements.
- Consolidation
The consolidated financial statements include the accounts of China Teletech Holdings, Inc. and five wholly
and partially owned subsidiaries. The consolidated financial statements were compiled in accordance with generally accepted
accounting principles of the United States of America. All significant inter-company accounts and transactions have been eliminated in
consolidation.
The company owned the following subsidiaries since the reserve-merger and soon thereafter. As of September
30, 2012, detailed identities of the consolidating subsidiaries are as follows:
|
Name of Company |
Place of Incorporation |
Attributable Equity Interest % |
Registered Capital |
|
|
|
|
|
Global Telecom Holdings, Ltd. |
BVI |
100% |
HKD 7,800 |
|
China Teletech Limited |
BVI |
100% |
USD 10 |
|
Guangzhou Renwoxing Telecom Co., Ltd. |
PRC |
51% |
RMB 3,010,000 |
|
Shenzhen Rongxin Investment Co., Ltd |
PRC |
100% |
RMB 10,000,000 |
|
Guangzhou Rongxin Science and Technology Limited |
PRC |
100% |
HK 1,200,000 |
9
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
- Economic and Political Risks
The Company's operations in the PRC are subject to special considerations and significant risks not typically
associated with companies in North America and Western Europe. These include risks associated with, among others, the political,
economic, legal environment and foreign currency exchange. The Company's results may be adversely affected by changes in the
political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations,
anti-inflationary measures, currency conversion, restriction on international remittances, and rates and methods of taxation, among other
things.
- Use of Estimates
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States. In preparing financial statements in conformity with
accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements,
as well as the reported amounts of revenues and expenses during the reporting years. These accounts and estimates include, but are
not limited to, the estimation on useful lives of property, plant and equipment. Actual results could differ from those estimates.
- Cash and Cash Equivalents
The Company considers all cash and other highly liquid investments with initial maturities of three months or
less to be cash equivalents.
- Accounts Receivable
Accounts receivable are recognized and carried at the original invoice amount less allowance for
any uncollectible amounts. An allowance for doubtful accounts is made when recovery of the full amount is doubtful.
- Inventories
Inventories are stated at the lower of cost or market value. Cost is computed using the first-in,
first-out method and includes all costs of purchase and other costs incurred in bringing the inventories to their present location and
condition. Market value is determined by reference to the sales proceeds of items sold in the ordinary course of business or estimates
based on prevailing market conditions. The inventories are telecommunication products such as mobile phone, rechargeable phone
cards, smart chips, and interactive voice response cards.
10
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
- Property, Plant, and Equipment, net
Property, plant and equipment, net are carried at cost net of accumulated depreciation.
Depreciation is provided over their estimated useful lives, using the straight-line method with no salvage value. Estimated useful lives
of the property, plant and equipment are as follows:
|
Motor Vehicles |
Three to five years |
|
Computer Equipment |
Five years |
- Accounting for Impairment of Long-Lived Assets
The Company adopted Statement of Financial Accounting Standards No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"), which addresses financial
accounting and reporting for the impairment or disposal of long-lived assets. The Company periodically evaluates the carrying value of
long-lived assets to be held and used in accordance with SFAS 144.SFAS 144 requires impairment losses to be recorded on long-lived
assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by
those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying
amount exceeds the fair market value of the long-lived assets.
The long-lived assets held and used by the Company are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably possible that these assets could
become impaired as a result of technology or other industry changes. Determination of recoverability of assets to be held and used is
by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the assets.
If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by
which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the
carrying amount or fair value less costs to sell. During the reporting periods, there was no impairment loss.
- Revenue Recognition
Revenue from the sale of the products is recognized on the transfer of risks and rewards of ownership,
which generally coincides with the time when the goods are delivered to customers and the title has passed.
- Cost of Sales
The Company's cost of sales is comprised mainly of cost of goods sold.
- Selling Expenses
Selling expenses are comprised of salaries for the sales force, client entertainment,
commissions, advertising, and travel and lodging expenses.
11
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
- General & Administrative Expenses
General and administrative expenses include executive compensation, general overhead such as the
finance department and administrative staff, depreciation, office rental and utilities.
- Advertising
The Company expensed all advertising costs as incurred.
- Foreign Currency Translation
The Company maintains its financial statements in the functional currency, which is the Renminbi (RMB).
Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency
at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency
are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses
arising from foreign currency transactions are included in the determination of net income for the respective periods.
For financial reporting purposes, the financial statements of the Company, which are prepared using the
functional currency, have been translated into United States dollars. Assets and liabilities are translated at the exchange rates at the
balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders' equity is translated at
historical exchange rates. Translation adjustments are not included in determining net income but are included in foreign exchange
adjustment to other comprehensive income, a component of stockholders' equity.
|
Exchange Rates |
9/30/2012 |
12/31/2011 |
9/30/2011 |
|
Year end RMB : US$ exchange rate |
6.3340 |
6.3647 |
6.4018 |
|
Average year RMB : US$ exchange rate |
6.3275 |
6.4735 |
6.5060 |
|
|
|
|
|
Year end HKD : US$ exchange rate |
7.7549 |
7.7691 |
7.7934 |
|
Average year HKD : US$ exchange rate |
7.7597 |
7.7851 |
7.7867 |
RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place
through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into US$ at
the rates used in translation.
- Income Taxes
The Company uses the accrual method of accounting to determine and report its taxable reduction of
income taxes for the year in which they are available. The Company has
12
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
implemented Statement of Financial Accounting Standards
(SFAS) No. 109, Accounting for Income Taxes. Income tax liabilities computed according to the United States, People's Republic of
China (PRC), and British Virgin Islands (BVI) tax laws are provided for the tax effects of transactions reported in the financial
statements and consists of taxes currently due plus deferred taxes related primarily to differences between the basis of fixed assets and
intangible assets for financial and tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of
those differences, which will be either taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also
are recognized for operating losses that are available to offset future income taxes. A valuation allowance is created to evaluate
deferred tax assets if it is more likely than not that these items will either expire before the Company is able to realize that tax benefit, or
that future realization is uncertain.
In respect of the Company's subsidiaries domiciled and operated in China, the taxation of these entities are
summarized below:
- GGT, GRT, Shenzhen Rongxin and Guangzhou Rongxin are located in the PRC and GTHL and CTL are
located in the British Virgin Islands; all of these entities are subject to the relevant tax laws and regulations of the PRC and British Virgin
Islands in which the related entity domiciled. The maximum tax rates of the subsidiaries pursuant to the countries in which they
domicile are: -
|
Subsidiary |
Country of Domicile |
Income Tax Rate |
|
GGT, GRT, Shenzhen Rongxin and
Guangzhou Rongxin |
PRC |
25.0% |
|
GTHL and CTL |
British Virgin Islands |
0.00% |
- Effective January 1, 2008, PRC government implements a new 25% tax rate across the board for all
enterprises regardless of whether domestic or foreign enterprise without any tax holiday which is defined as "two-year exemption
followed by three-year half exemption" hitherto enjoyed by tax payers. As a result of the new tax law of a standard 25% tax rate, tax
holidays terminated as of December 31, 2007. However, PRC government has established a set of transition rules to allow enterprises
already started tax holidays before January 1, 2008, to continue enjoying the tax holidays until being fully utilized.
- Since China Teletech Holding, Inc. is primarily a holding company without any business activities in the
United States. The Company shall not be subject to United States income tax for the nine-month periods ended September 30, 2012
and 2011.
- Statutory Reserve
Statutory reserve refers to the amount appropriated from the net income in
accordance with PRC laws or regulations, which can be used to recover losses and increase capital, as approved, and, are to be used
to expand production or operations. PRC laws prescribe
13
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
that an enterprise operating at a profit, must appropriate, on an annual basis,
from its earnings, an amount to the statutory reserve to be used for future company development. Such an appropriation is made until
the reserve reaches a maximum equalling 50% of the enterprise's registered capital.
- Fair Value of Financial Instruments
For certain of the Company's financial instruments, including cash and equivalents, accounts and
other receivables, accounts and other payables, accrued liabilities and short-term debt, the carrying amounts approximate their fair
values due to their short maturities. ASC Topic 820, "Fair Value Measurements and Disclosures," requires disclosure of the
fair value of financial instruments held by the Company. ASC Topic 825, "Financial Instruments," defines fair value, and
establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair
value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify
as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of
such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are
defined as follows:
|
|
|
- Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active
markets.
|
|
|
|
- Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active
markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial
instrument.
|
|
|
|
- Level 3 inputs to the valuation methodology are unobservable and significant to the fair value
measurement.
|
The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480,
"Distinguishing Liabilities from Equity," and ASC 815.
As of September 30, 2012 and December 31, 2011, the Company did not identify any assets and liabilities that
were required to be presented on the balance sheet at fair value.
- Other Comprehensive Income
The Company's functional currency is the Renminbi ("RMB"). For financial reporting purposes, RMB
were translated into United States Dollars ("USD" or "$") as the reporting currency. Assets and liabilities are translated at
the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange
prevailing during the reporting period. Translation adjustments arising from the
14
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
use of different exchange rates from period to period are included as a component of stockholders' equity as "Accumulated other comprehensive income".
Gains and losses resulting from foreign currency transactions are included in income. There has been no
significant fluctuation in exchange rate for the conversion of RMB to USD after the balance sheet date.
The Company uses FASB ASC Topic 220, "Reporting Comprehensive Income". Comprehensive
income is comprised of net income and all changes to the statements of stockholders' equity, except the changes in paid-in capital and
distributions to stockholders due to investments by stockholders. Comprehensive income for the nine month period ended September
30, 2012 and 2011 included net income and foreign currency translation adjustments.
- Goodwill
Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable
assets acquired in a business combination. In accordance with Statement of Financial Accounting Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets", goodwill is no longer subject to amortization. Rather, goodwill is subject to at least an annual
assessment for impairment, applying a fair-value based test. Fair value is generally determined using a discounted cash flow
analysis.
- Segment Reporting
FASB ASC Topic 280, "Disclosures about Segments of an Enterprise and Related Information" requires use of
the "management approach" model for segment reporting. The management approach model is based on the way a
company's management organizes segments within the company for making operating decisions and assessing performance.
Reportable segments are based on products and services, geography, legal structure, management structure, or any other manners in
which management disaggregates a company.
- Recent Accounting Pronouncements
On July 27, 2012, the FASB issued ASU 2012-02, Intangibles-Goodwill and Other (Topic 350) - Testing
Indefinite-Lived Intangible Assets for Impairment. The ASU provides entities with an option to first assess qualitative factors to
determine whether events or circumstances indicate that it is more likely than not that the indefinite-lived intangible asset is impaired. If
an entity concludes that it is more than 50% likely that an indefinite-lived intangible asset is not impaired, no further analysis is required.
However, if an entity concludes otherwise, it would be required to determine the fair value of the indefinite-lived intangible asset to
measure the amount of actual impairment, if any, as currently required under US GAAP. The ASU is effective for annual and interim
impairment tests performed for fiscal years beginning after September 15, 2012. Early
15
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
adoption is permitted. The adoption of this pronouncement will not have a material impact on its financial statements.
As of September 30, 2012, there are no other recently issued accounting standards not yet adopted that would
have a material effect on the Company's consolidated financial statements.
- CONCENTRATION
A substantial portion of the Company and the Company's subsidiaries' business operations depend on
mobile telecommunications in PRC; any loss or deterioration of such relationship may result in severe disruption to the business
operations impacting the Company's revenue. The Company and the Company's subsidiaries rely entirely on the networks and
gateways of these phone operators to provide its services. The Company and the Company's subsidiaries' agreements with these
operators are generally for a short period of one year and generally do not have automatic renewal provision. If these providers are
unwilling to continue business with the Company and the Company's subsidiaries, the Company and the Company's subsidiaries' ability
to conduct its existing business would be adversely affected.
- OTHER RECEIVABLES
Other receivables as of September 30, 2012 and December 31, 2011 pertained to the Company voluntarily
extending financing to business associates for purchase of merchandise in return for 60% of gross profit in those transactions, in lieu of
interest, as well as loans to third parties with no interest, security and specific terms of repayment.
| |
As of 9/30/2012 |
|
As of 12/31/2011 |
|
Type of Account |
|
|
|
|
|
|
Trade financing to business associates |
$ |
2,309 |
|
$ |
204,252 |
|
Allowance for bad debt |
|
- |
|
|
- |
|
Other receivable, net |
$ |
2,309 |
|
$ |
204,252 |
- DUE FROM/TO RELATED PARTIES
The following table presents the balances the Company due to and from related parties.
|
|
As of 9/30/2012 |
|
As of 12/31/2011 |
|
Due from related parties |
$ |
29,288 |
$ |
904,846 |
|
Due to related parties |
|
(334,949) |
|
(30,000) |
|
Net due from (due to) |
|
(305,661) |
|
874,846 |
16
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
Amounts owing to the Company's related parties are non-interest-bearing and payable on demand.
- PROPERTY, PLANT, AND EQUIPMENT
Property, plant, and equipment consist of the following as of September 30, 2012 and December 31, 2011:
| |
As of 9/30/2012 |
|
As of 12/31/2011 |
| |
|
|
|
|
|
|
At cost |
|
|
|
|
|
|
Motor Vehicles
Computer equipment
|
$ |
60,557
332 |
|
$ |
-
- |
|
Total |
$ |
60,889 |
|
$ |
- |
| |
|
|
|
|
|
|
Less: Accumulated depreciation |
|
|
|
|
|
|
Motor Vehicles
Computer equipment
|
$ |
(6,056)
(22) |
|
$ |
-
- |
| |
$ |
(6,078) |
|
$ |
- |
| |
|
|
|
|
|
| |
$ |
54,811 |
|
$ |
- |
The depreciation expenses were $ 6,078 and $Nil for the nine months and for the year ended September 30,
2012 and December 31, 2011, respectively.
- TAXES PAYABLE
Taxes payable consisted of the following as of September 30, 2012 and December 31, 2011:
| |
As of 9/30/2012 |
|
As of 12/31/2011 |
| |
|
|
|
|
|
|
Value added tax payable
Corporate income tax payable |
$ |
160
721,883 |
|
$ |
1,221,499
826,033 |
|
Business tax payable |
|
33,381 |
|
|
33,508 |
|
Others |
|
9 |
|
|
4 |
| |
$ |
755,433 |
|
$ |
2,081,044 |
The Company has been collecting from its customers Value Added Tax (VAT), on behalf of the government.
The Company was granted by the government to pay the balance dues under installments up to the end of 2008. The reason of this
special arrangement is that the government may waive past due VAT after decision has been made in accordance with regulations for
technology zone on tax-exemption matter. However, the Company has not received the approval notice from the government at
December 31, 2011.
17
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
- CONVERTIBLE BONDS AND BOND WARRANTS
On July 31, 2007 and January 1, 2008, the Company completed two financing transactions with several
investors (the "Subscriber") issuing $2,000,000 and $1,000,000, respectively, Fixed Rate Convertible Debenture due in
2009 and a stock purchase warrant to purchase an aggregate of 2,090,592 shares of the Company common stock, subject to
adjustments for stock splits or reorganizations as set forth in the warrant, that will expire in 2012 (the "Warrants").
The Debentures were subscribed at a price equal to 87.5% of their principal amount, which is the issue price of
$3,428,571 less a 12.5% discount. The Debentures were issued pursuant to, and are subject to the terms and conditions of, a trust
deed dated July 31, 2007 (the "Trust Deed").
- Interest Rate. The Debenture bears interest at the rate of 8% per annum of the principal amount of
the Debentures.
- Conversion. Each Debenture is convertible at the option of the holder at any time after July 31, 2007
up to July 31, 2009, into shares of our common stock at a fixed conversion price of $0.82 per share.
On July 31, 2007, the Company also entered into a registration rights agreement with the Subscriber
pursuant to which the Company agreed to include the Debenture, the Warrants, and the shares of common stock underlying the
Debenture and Warrants in a pre-effective amendment to a registration statement that the Company have on file with the SEC. The
Company intends to have the registration statement cover the resale of the Debenture, the Warrants, and the shares of common stock
underlying the Debenture and Warrants.
At July 31, 2007 and January 1, 2008, the dates of issuance, the Company determined the fair value of the
Debenture to be $2,000,000 and $1,000,000, respectively. The values of the warrants and the beneficial conversion feature as at
December 31, 2007 and 2008 determined under the Black-Scholes valuation method were immaterial. Accordingly, the interest
discount on the warrants and beneficial conversion feature were recorded, and are being amortized by the straight-line method over 5
years and 2 years respectively.
On November 3, 2008, due to market conditions, the Company re-negotiated the terms of the Debentures and
Warrants, and entered into a modification agreement (the "Amendment Agreement") with the Holders. Pursuant to the
Amendment Agreement, the Company agreed to completely remove the monthly interest payment of the Debentures and Increase the
annual interest rate to 18%. Therefore, as described in the Schedule A of the Amendment Agreement, the Company will pay an
aggregate of $2,151,110.85 and $1,485,714.10 to the Holders that are due on July 31, 2009 and February 21, 2010,
respectively. The Company acknowledged that the conversion price of the Debentures on the conversion date shall be equal
to the lesser of (a) $0.015 (subject to adjustment), and (b) 80% of the lowest closing bid price during the 20 Trading Days immediately
prior to the applicable conversion date (subject to adjustment).
18
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
The Amendment Agreement further modified the terms of the transaction by reducing the exercise
price of the Warrants to $0.015 (subject to further adjustment), and therefore the number of shares underlying Warrants issued to the
Holders will be increased to an aggregate of 156,097,534 shares as described in Schedule B of the Amendment Agreement.
The Company further amended the Articles of Incorporation to increase the number of authorized shares of
common stock to 1,000,000,000.
On December 29, 2009, the Company entered into a Settlement Agreement with the Holders. Pursuant to the
Settlement Agreement, the Company would make a total payment of $1,300,000 to the Holders no later than January 21, 2010. The
Convertible Debentures would be deemed satisfied and all outstanding Warrants held by the Holders would be cancelled. In addition,
the Holders agreed to cancel all of the Company shares held by them at such time as the payment has been made.
In May 2010, the Holders commenced an action against the Company in the Supreme Court of the State of New
York in order to recover the outstanding amount of $1,300,000 under the Settlement Agreement. The outcome and estimated loss from
this lawsuit cannot be determined at this time.
On November 28, 2011, the Company entered into a Settlement and Amendment Agreement with holders of its
convertible debentures, warrants and restricted shares (the "Holders"). The parties in this Settlement and Amendment
Agreement agreed: i) principal amount of the debentures will be reduced from $3 million to $1.3 million; ii) the Holders will surrender
common stock purchase warrants to purchase a total of 156,097,534 shares of the Company's common stock, and surrender
32,704,376 restricted shares of the Company, in exchange for settlement payments in the sum of $155,000. The Company has paid a
total of $155,000 in settlement payments to the Holders. Therefore, the Company will pay on aggregate of $1.3 million to the Holders
that are due on November 28, 2014. The Company acknowledged that the conversion price of $1.3 million Fixed Rate Convertible
Debenture on the conversion date shall be equal to the lesser of (a) $0.10 (the Set Price) and (b) 90% of the average of the VWAPs for
the five trading days immediately prior to the applicable conversion date (such lower price, as subject to adjustment herein, the
Conversion Price). The values of the beneficial conversion feature under the Black-Scholes valuation method were immaterial.
Gain or loss resulted from this Settlement and Amendment Agreement has been included in the financial
statements as of and for the nine months period ended September 30, 2012.
19
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
Because of the fact that the $1.3 million Fixed Rate Convertible Debenture due in contain one separate
securities and yet merged into one package, the Debenture security must identify its constituents and establish the individual value as
determined by the Issuer as follows: -
|
(1) |
Convertible Debenture (after two rounds) |
$ 1,300,000 |
|
(2) |
Discount |
- |
|
(3) |
Warrant |
- |
|
(4) |
Beneficial Conversion Feature |
- |
The Convertible Debentures Payable, net consisted of the following: -
|
|
9/30/2012 |
|
12/31/2011 |
|
Convertible Debenture - Principal and interest |
|
|
|
|
Balance as at beginning of period |
|
$ 2,866,323 |
|
$ 2,866,323 |
|
Addition |
|
- |
|
- |
|
Redemption |
|
- |
|
- |
|
Interest charged for the current year |
- |
|
- |
|
Repayment of interest in current year |
- |
|
- |
|
Forgiveness of debt |
|
1,566,323 |
|
- |
|
Balance as at end of year |
|
$ 1,300,000 |
|
$ 2,866,323 |
|
|
|
|
Less: Interest discount - Beneficial conversion feature |
|
|
|
Balance as at beginning of year |
|
$ - |
|
$ - |
|
Addition |
|
- |
|
- |
|
Amortization |
|
- |
|
- |
|
Balance as at end of year |
|
- |
|
- |
|
|
|
|
|
|
|
Less: Interest Discount - Warrant |
|
|
|
|
|
Balance as at beginning of year |
|
- |
|
- |
|
Addition |
|
- |
|
- |
|
Amortization |
|
- |
|
- |
|
Balance as at end of year |
|
- |
|
- |
|
Convertible Debenture, net |
|
$ 1,300,000 |
|
$ 2,866,323 |
|
The Convertible Debenture was classified as current and non-current as follows: |
|
|
|
|
|
|
|
|
9/30/2012 |
|
12/31/2011 |
|
|
|
|
|
|
|
Current portion |
|
$ - |
|
$ 2,866,323 |
|
Non - current Portion |
|
1,300,000 |
|
- |
|
|
|
$ 1,300,000 |
|
$ 2,866,323 |
20
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
- SHAREHOLDERS' EQUITY
Common stock
The Company is authorized by its Memorandum of Association (i.e. equivalent to Articles of Incorporation) to
issue a total of 1,000,000,000 shares at a par value of US$0.01 of which 60,947,366 and 185,283,627 shares have been issued and
outstanding as of September 30, 2012 and December 31, 2011, respectively.
During the nine-month period ended September 30, 2012, the Company issued approximately 40,000,000 and
5,689,167 shares of common stock for the acquisition of CTL and stock compensation, respectively.
Common stock reserves split
On December 9, 2011, the Company's shareholders jointly agreed to a 10 to 1 reverse stock split (the
"Reverse Split") on its issued and outstanding common stock, having a par value of $0.01 per share. On February 16, 2012,
the Reverse Split was effective and approved by the Financial Industry Regulatory Authority (FINRA).
Cancellation of shares issued
On September 4, 2012, holders of its convertible debentures, warrants and restricted shares surrendered
3,270,438 restricted shares of the Company.
- COMMITMENTS
Shenzhen Rongxin has operating leases for their premises expiring on December 31, 2013.
The minimum lease payments for the next four years are as follows:
|
2012
|
$
|
11,384
|
|
2013
|
|
22,768
|
|
Total
|
$
|
34,152
|
- DISPOSAL OF A SUBSIDIARY
On June 30, 2012, the Company's subsidiary, Global Telecom Holdings Limited, entered into an
agreement with an independent third party to dispose of its wholly-owned subsidiary Guangzhou Global
Telecommunication Company Limited for a cash consideration of US$644.
21
China Teletech Holding, Inc.
Notes to Consolidated Financial Statements
As of September 30, 2012 and December 31, 2011
- GOING CONCERN UNCERTAINTIES
These consolidated financial statements have been prepared assuming that the Company will continue as
a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the
foreseeable future.
As of September 30, 2012, the Company has an accumulated deficit of $3,876,558 due to the fact that the
Company continued to incur losses over the past several years.
As a result, these consolidation financial statements do not include any adjustments to reflect the possible
future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the
outcome of the Company's ability to continue as a going concern.
22
Item 2. Management's Discussion and
Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of the results of operations and financial condition of the
Company for the three and nine months ended September 30, 2012 and 2011 shall be read in conjunction with its financial statements
and notes. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties,
such as our plans, objectives, expectations and intentions. Actual results of the timing of events could differ materially from those
projected in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors,
Special Note Regarding Forward-Looking Statements and Business sections in our Form 10-K for the year ended December 31, 2011.
We use words such as "anticipate," "estimate," "plan," "project," "continuing,"
"ongoing," "expect," "believe," "intend," "may," "will,"
"should," "could," and similar expressions to identify forward-looking statements.
Company Overview
We are a national distributor of prepaid calling cards and integrated mobile phone handsets and a
provider of mobile handset value-added services. We are an independent qualified corporation that serves as one of
the principal distributors of China Telecom, China Unicom, and China Mobile products in Guangzhou City. We
maintain and operate the largest prepaid calling card sales and distribution center in Guangzhou City. We are
developing an online add-value platform with China Mobile to develop our online business. We have distribution
relationships with mobile phone corporations such as Samsung and Panasonic. After the merger with China Teletech
Limited Group on March 30, 2012, we started a new distribution business of mineral water and Chinese wine.
On June 30, 2012, the Company strategically sold its wholly-owned subsidiary, Guangzhou Global
Telecommunication Company Limited ("GGT"), to a third party. GGT was engaged in the trading and distribution of cellular
phones and accessories, prepaid calling cards, and rechargeable store-value cards.
Since September 24, 2012, the Company distributes prepaid calling cards through magazine stalls in
Guangzhou City. We started this new segment with 107 magazine stalls and anticipate that the total number of stalls will increase to
300 by the middle of fiscal 2013.
Going Concern
The quarterly (unaudited) consolidated financial statements have been prepared assuming that the
Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal
course of business for the foreseeable future.
As of September 30, 2012, the Company has an accumulated loss of $3,876,558 due to the fact that the
Company incurred losses over the past several years. It affected the Company's ability to pay PRC government tax and
Debentures.
However, as the Company fulfilled the required obligations of a settlement agreement dated November 28,
2011 with holders of the Convertible Debenture, the principle amount was reduced from $2,866,323 to $1,300,000 and it became a
non-current liability. In addition, the Company disposed of a subsidiary, GGT, together with its related VAT payable $1,221,729 on
June 30, 2012. As a result, the Company turned to a net current asset financial position and improved its ability to pay current and
non-current liabilities since the second quarter of 2012.
23
Results of Operations
Results of Operation for the three months ended September 30, 2012 compared with three months ended
September 30, 2011
Total Revenue
During the three months ended September 30, 2012, we generated $8,562,535 in revenue, as compared
to $3,093,734 during the same period in 2011, representing an increase of $5,468,801 or approximately 177%. The
higher sales amount during the three months ended September 30, 2012 were mainly due to contributions from Guangzhou Rongxin
and Shenzhen Rongxin, which the Company acquired March 30, 2012. Guangzhou Rongxin mainly engaged in prepaid calling cards
distribution business and it generated revenue of about $3.60 million in the third quarter of 2012. Shenzhen Rongxin engaged in
mineral water and Chinese wine distribution business (the product mix of mineral water and Chinese wine was about 15% to 85%
respectively) and it generated revenue of about $1.58 million in the third quarter of 2012.
Gross Profit
The gross profit was $272,654 for the three months ended September 30, 2012, as compared to $69,180
during the same period of 2011, representing an increase of $203,474, or 294%. The gross profit margin increased
from 2.24% to 3.18%. The increase in gross profit was mainly due to the increase in revenue as explained above.
The gross profit ratio of prepaid calling cards dropped from about 2.5% to about 1.6% as the cost of goods increased in a greater
extend that the selling price. The new distribution business of mineral water and Chinese wine had a higher gross profit ratio of about
20.4% and about 9.6% respectively. The new distribution business accounted for the increase of the overall gross profit ratio.
Other income
Other income for the three months ended September 30, 2012 was $32,704, as compared to $297 during
the same period of 2011. The other income in the third quarter of 2012 was a special income $32,704 recorded as a result of surrender
of shares held by Convertible Debenture holders according to the settlement agreement mentioned above.
Expenses
Our general and administrative expenses ("G&A expenses") were $140,583 during the
three months ended September 30, 2012, as compared to $93,220 during the three months ended September 30, 2011, representing
an increase of $47,363 or 50.8%. The increase in G&A expenses was mainly due to the increase of investor
relations, legal and tax services professional fees (totally $29,500) and a short-term office rental expense in New York ($6,500) and the
increase of such expenses from two new subsidiaries ($58,656) less the exclusion of such expenses from GGT in the third quarter of
2011 ($40,765) which was disposed on June 30, 2012.
Net results
Net Income recorded $112,491 during the three months ended September 30, 2012, as compared to a net
loss recorded $27,367 during the three months ended September 30, 2011. The results turned from net loss to net
income mainly due to the increase in gross profit, the special other income less the increase in the G&A expenses which were
mentioned above.
Results of Operation for the nine months ended September 30, 2012 compared with nine months ended
September 30, 2011
Total Revenue
During the nine months ended September 30, 2012, we generated
$19,641,115 in revenue, as compared to $15,825,168 during the same period in 2011, representing an increase of $3,815,947 or
approximately 24.1%. The increase in gross profit was mainly due to the increase in revenue from new business of two
subsidiaries which covered more than the decrease in revenue from the disposed subsidiary, GGT. A major supplier of store-value
cards ceased its business with GGT since the second quarter of 2011 for its internal system upgrade reason. The loss in sales in the
first quarter was compensated by the new sales contributions from Guangzhou Rongxin and Shenzhen Rongxin which were acquired
on 30 March 2012 by the Company.
24
Gross Profit
The gross profit was $637,688 for the nine months ended September 30, 2012, as compared to $424,239
during the same period of 2011, representing $213,499, or 50.3% increase. The gross profit margin increased from 2.68% to
3.25%. The drop in sales of card business due to the cessation of business of a major supplier reduced the gross
profit. However, it was compensated by business of two new acquired companies and this resulted in net increase in sales and gross
profits. The gross profit margin of calling cards dropped due to the increase in their costs. However, it was alleviated by a higher gross
profit margin in the distribution business of mineral water and Chinese wine. This accounts for the increase in overall gross profit
margin.
Special gains
In the nine months of 2012, there were a gain on forgiveness of long term debt $1,566,323 and a gain from
disposal of a subsidiary -GGT of amount $1,371,596.
Expenses
Our general and administrative expenses ("G&A expenses") were $892,465 during the
nine months ended September 30, 2012, as compared to $271,729 during the same period in 2011, representing an increase of
$620,736, or 228%. The increase in G&A expenses was mainly due to the special equity compensation ($455,133) to
mainly business partners for business development, the increase in several types of professional fees and the net increase in such
expenses from the newly acquired companies less the exclusion of the expenses from GGT which was disposed on June 30,
2012.
Net Income
Net income of $2,719,011 was recorded during the nine months ended September 30, 2012 as compared
to net income of $132,002 during the same period in 2011. The increase in net income was mainly due to the
increase in gross profit, the two special gains, less the increase in the G&A expenses mentioned above.
Liquidity and Capital Resources
Cash provided by operating activities was $1,344,359 during the nine months ended September 30, 2012,
as compared to cash provided by operating activities was 357,382 during the same period of 2011. Cash provided by
operating activities during the first nine months of 2012 was mainly resulted from net income attributable to the Company $2,671,621,
added adjustments of non-cash expense item stock compensation $455,133, decrease in current assets (other receivables, amounts
due from related parties, purchase deposit, inventories and tax payables) $1,124,826, netting off by adjustments of gain on disposal of
a subsidiary $1,371,596 and gain on forgiveness of long-term debt $1,566,323.
Cash provided by operating activities during the same
period of 2011 was mainly resulted from net income attributable to the Company $69,004, added adjustments of non-controlling interest
$62,998 and depreciation $8,913 and loss on disposal of equipment $3,561, increase of inventories $415,532, increase in liabilities
items (tax payables and accrued liabilities or other payables) $204,825, netting off by increase in current assets items (other
receivables, amounts due from related parties, prepaid expenses and purchase deposit) $443,451.
Cash flows provided by investing activities were $1,971,105 for the nine months ended September 30, 2012, as
compared to $227,692 used in the same period of 2011. Cash provided by investing activities during the nine months
period of 2012 was resulted from net cash inflow from purchase of a subsidiary in the merger $1,783,812 and disposal for short-term
investment $202,348, netting off by payments for deposits $15,955. Cash used in investing activities during the same
period of 2011 was mainly the purchase of a short-term investment $226,130.
There was no cash flow provided by or used in financing activities for the nine months ended September 30, 2012 and the same
period of 2011.
25
Critical Accounting Policies
Our significant accounting policies are summarized in Notes 2 of our financial statements included in this quarter report on
Form 10-Q for the period ended September 30, 2012. Our financial statements and related public financial information are based on the
application of accounting principles generally accepted in the United States ("GAAP"). GAAP requires the use of estimates;
assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues
and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures
including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting
assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on
various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these
estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our
financial statements.
Recent Accounting Pronouncements
On July 27, 2012, the FASB issued ASU 2012-02, Intangibles-Goodwill and Other (Topic 350) - Testing Indefinite-Lived
Intangible Assets for Impairment. The ASU provides entities with an option to first assess qualitative factors to determine whether
events or circumstances indicate that it is more likely than not that the indefinite-lived intangible asset is impaired. If an entity concludes
that it is more than 50% likely that an indefinite-lived intangible asset is not impaired, no further analysis is required. However, if an
entity concludes otherwise, it would be required to determine the fair value of the indefinite-lived intangible asset to measure the
amount of actual impairment, if any, as currently required under US GAAP. The ASU is effective for annual and interim impairment tests
performed for fiscal years beginning after September 15, 2012. Early adoption is permitted. The adoption of this pronouncement will not
have a material impact on its financial statements.
As of September 30, 2012, there are no other recently issued accounting standards not yet adopted that would have a material
effect on the Company's consolidated financial statements.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other
persons, also known as "special purpose entities" (SPEs).
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable because we are a smaller reporting company.
Item 4. Controls and Procedures
Disclosure of controls and procedures.
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 ("Exchange Act"), the Company carried out an
evaluation, with the participation of the Company's management, including the Company's Chief Executive Officer ("CEO") and Chief
Financial Officer ("CFO") (the Company's principal financial and accounting officer), of the effectiveness of the Company's disclosure
controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report.
Based upon that evaluation, the Company's CEO and CFO concluded that the Company's disclosure controls and procedures are
effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the
Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms, and
that such information is accumulated and communicated to the Company's management, including the Company's CEO and CFO, as
appropriate, to allow timely decisions regarding required disclosure.
26
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the last fiscal quarter that
has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
Currently, we are not aware of any litigation pending or threatened by or against the Company.
Item 1A. Risk Factors.
Not applicable because we are a smaller reporting company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On October 11, 2012, we issued 1,470,256 shares of our common stock to six
individuals as compensation for services provided to the Company, with a total fair value of $58,810 at
$0.04 per share. These shares were issued in reliance on the exemption under Section
4(2) of the Securities Act of 1933, as amended. These shares of our common stock qualified for exemption
under Section 4(2) since the issuance shares by us did not involve a public offering.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
On September 4, 2012, holders of its convertible debentures, warrants and restricted shares surrendered 3,270,438 restricted
shares of the Company.
27
Item 6. Exhibits
|
Exhibit No. |
|
Description |
|
31.1 |
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 * |
|
31.2 |
|
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 * |
|
32.1 |
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 ** |
|
32.2 |
|
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 ** |
|
101.INS (1) |
|
XBRL Instance Document |
|
101.SCH (1) |
|
XBRL Taxonomy Schema |
|
101.CAL (1) |
|
XBRL Taxonomy Calculation Linkbase |
|
101.DEF (1) |
|
XBRL Taxonomy Definition Linkbase |
|
101.LAB (1) |
|
XBRL Taxonomy Label Linkbase |
|
101.PRE (1) |
|
XBRL Taxonomy Presentation Linkbase |
|
* |
Filed herewith. |
|
** |
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are furnished and not
filed. |
|
(1) |
Furnished herewith. XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
CHINA TELETECH HOLDING, INC. |
|
|
|
|
|
Date: November 14, 2012 |
By: |
/s/ Yankuan Li |
|
|
|
Yankuan Li |
|
|
|
President, Chief Executive Officer and Director
(Duly Authorized Officer and Principal Executive Officer) |
|
|
|
|
|
Date: November 14, 2012 |
By: |
/s/ Kwok Ming Wai Andrew |
|
|
|
Kwok Ming Wai Andrew |
|
|
|
Chief Financial Officer, Secretary and Director
(Duly Authorized Officer and Principal Financial Officer) |
EX-31.1
2
exh31-1.htm
CERTIFICATE
Q3 2012 Exhibit 31.1
EXHIBIT 31.1
CERTIFICATION
I, Yankuan Li, certify that:
1. I have reviewed this quarterly report on Form 10-Q of China Teletech Holding, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for,
the periods presented in this report;
4. The small business issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be
designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being
prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented
in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
(d) Disclosed in this report any change in the small business issuer's internal control over financial reporting that
occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over
financial reporting; and
5. The small business issuer's other certifying officer(s) and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small
business issuer's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and
report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role
in the small business issuer's internal control over financial reporting.
|
Date: November 14, 2012 |
By: |
/s/ Yankuan Li
|
|
|
|
Yankuan Li
President and Chief Executive Officer |
|
|
|
|
EX-31.2
3
exh31-2.htm
CERTIFICATE
Q3 2012 Exhibit 31.2
EXHIBIT 31.2
CERTIFICATION
I, Kwok Ming Wai Andrew, certify that:
1. I have reviewed this quarterly report on Form 10-Q of China Teletech Holding, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for,
the periods presented in this report;
4. The small business issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be
designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being
prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented
in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and
(d) Disclosed in this report any change in the small business issuer's internal control over financial reporting that
occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over
financial reporting; and
5. The small business issuer's other certifying officer(s) and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small
business issuer's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and
report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role
in the small business issuer's internal control over financial reporting.
|
Date: November 14, 2012 |
By: |
/s/ Kwok Ming Wai Andrew |
|
|
|
Kwok Ming Wai Andrew
Chief Financial Officer |
|
|
|
|
EX-32.1
4
exh32-1.htm
CERTIFICATE
Q3 2012 Exhibit 32.1
EXHIBIT 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of China Teletech Holding, Inc. (the "Company") on
Form 10-Q for the period ended June 30, 2012 (the "Report"), I, Yankuan Li, President and Chief Executive
Officer of the Company, do hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of
2002, that to my knowledge:
|
(1) |
the Report fully complies with the requirements of §13(a) or 15(d) of the Securities Exchange Act of 1934, 15
U.S.C. §78m or 78o(d), and, |
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and results
of operations of the Company. |
|
Date: November 14, 2012 |
By: |
/s/ Yankuan Li
|
|
|
|
Yankuan Li
President and Chief Executive Officer |
|
|
|
|
EX-32.2
5
exh32-2.htm
CERTIFICATE
Q3 2012 Exhibit 32.2
EXHIBIT 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of China Teletech Holding, Inc. (the "Company") on
Form 10-Q for the period ended June 30, 2012 (the "Report"), I, Kwok Ming Wai Andrew, Chief Financial Officer
of the Company, do hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that
to my knowledge:
|
(1) |
the Report fully complies with the requirements of §13(a) or 15(d) of the Securities Exchange Act of 1934, 15
U.S.C. §78m or 78o(d), and, |
|
(2) |
the information contained in the Report fairly presents, in all material respects, the financial condition and results
of operations of the Company. |
|
Date: November 14, 2012 |
By: |
/s/ Kwok Ming Wai Andrew |
|
|
|
Kwok Ming Wai Andrew
Chief Financial Officer |
|
|
|
|
EX-101.INS
6
gzgt-20120930.xml
XBRL INSTANCE DOCUMENT
0001346287
2011-12-31
0001346287
2010-12-31
0001346287
us-gaap:AdditionalPaidInCapitalMember
2010-12-31
0001346287
us-gaap:AdditionalPaidInCapitalMember
2011-12-31
0001346287
us-gaap:NoncontrollingInterestMember
2010-12-31
0001346287
us-gaap:NoncontrollingInterestMember
2011-12-31
0001346287
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2010-12-31
0001346287
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2011-12-31
0001346287
us-gaap:RetainedEarningsMember
2010-12-31
0001346287
us-gaap:RetainedEarningsMember
2011-12-31
0001346287
us-gaap:CommonStockMember
2010-12-31
0001346287
us-gaap:CommonStockMember
2011-12-31
0001346287
2011-01-01
2011-12-31
0001346287
us-gaap:AdditionalPaidInCapitalMember
2011-01-01
2011-12-31
0001346287
us-gaap:NoncontrollingInterestMember
2011-01-01
2011-12-31
0001346287
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2011-01-01
2011-12-31
0001346287
us-gaap:RetainedEarningsMember
2011-01-01
2011-12-31
0001346287
us-gaap:CommonStockMember
2011-01-01
2011-12-31
0001346287
us-gaap:AdditionalPaidInCapitalMember
2012-01-01
2012-09-30
0001346287
us-gaap:NoncontrollingInterestMember
2012-01-01
2012-09-30
0001346287
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2012-01-01
2012-09-30
0001346287
us-gaap:RetainedEarningsMember
2012-01-01
2012-09-30
0001346287
us-gaap:CommonStockMember
2012-01-01
2012-09-30
0001346287
2012-09-30
0001346287
2012-07-01
2012-09-30
0001346287
2011-07-01
2011-09-30
0001346287
2012-01-01
2012-09-30
0001346287
2011-01-01
2011-09-30
0001346287
2012-11-14
0001346287
2011-09-30
0001346287
us-gaap:AdditionalPaidInCapitalMember
2012-09-30
0001346287
us-gaap:NoncontrollingInterestMember
2012-09-30
0001346287
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2012-09-30
0001346287
us-gaap:RetainedEarningsMember
2012-09-30
0001346287
us-gaap:CommonStockMember
2012-09-30
0001346287
gzgt:GGTMember
2012-09-30
0001346287
gzgt:GRTMember
2012-09-30
0001346287
gzgt:ShenzhenRongxinMember
2012-09-30
0001346287
gzgt:GuangzhouRongxinMember
2012-09-30
0001346287
gzgt:GTHLMember
2012-09-30
0001346287
gzgt:CTLMember
2012-09-30
0001346287
gzgt:GlobalTelecomHoldingsMember
2012-09-30
0001346287
gzgt:ChinaTeletechLimitedMember
2012-09-30
0001346287
gzgt:GuangzhouRenwoxingTelecomCoMember
2012-09-30
0001346287
gzgt:ShenzhenRongxinInvestmentCoLtdMember
2012-09-30
0001346287
gzgt:GuangzhouRongxinScienceTechnologyLimitedMember
2012-09-30
0001346287
us-gaap:EquipmentMember
2012-01-01
2012-09-30
0001346287
gzgt:Y2007Member
2012-01-01
2012-09-30
0001346287
gzgt:Y2007Member
2012-09-30
0001346287
gzgt:Y2008Member
2012-01-01
2012-09-30
0001346287
gzgt:Y2008Member
2012-09-30
0001346287
gzgt:Amend2008Member
2012-01-01
2012-09-30
0001346287
gzgt:Amend2008Member
2012-09-30
0001346287
gzgt:Amend2009Member
2012-01-01
2012-09-30
0001346287
gzgt:Amend2009Member
2012-09-30
0001346287
gzgt:Amend2011Member
2012-01-01
2012-09-30
0001346287
gzgt:Amend2011Member
2012-09-30
0001346287
2012-06-30
0001346287
2011-06-30
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
gzgt:Y
69270
159930
3372544
345539
3428191
118944
597043
394695
549908
272810
0
99397
23049
0
2348368
4171043
71145
87099
71145
141910
2419513
4312953
127548
54278
5104915
1144660
1300000
0
1300000
5104915
2444660
1684019
4764355
32231
29941
-6548179
-3876558
293691
341081
0.01
0.01
1000000000
1000000000
185283627
60947366
185283627
60947366
2419513
4312953
false
--12-31
2012-09-30
Smaller Reporting Company
China Teletech Holding Inc
0001346287
62417622
2012
Q3
10-Q
112491
-27367
2719011
132002
61161
0
61161
0
0
0
0
47390
0
0
0
10440
19389
47390
62998
8562535
3093734
19641115
15825168
8289881
3024554
19003427
15400929
272654
69180
637688
424239
140583
93220
892465
271729
0
0
0
-3561
140583
93220
892465
271729
132071
-24040
-254777
152510
30
2
50
11
32704
297
152027
46159
175
23
791
3600
164645
-23764
2834438
195080
52154
3603
115427
63078
-409285
0
0
0
-409285
0
0
0
0
2671621
0
102051
-46756
2671621
69004
0.00
0.00
0.04
0.00
63283393
14947513
76004751
14947513
0.00
0.00
0.04
0.00
63283393
14947513
76004751
14947513
3038
2651
6078
8913
24438
-22899
-234161
363957
2309
-44306
-201943
6537
158368
167399
-401502
-451532
0
-309185
-158649
22915
-28734
40264
98529
40925
-49867
200194
1344359
357382
1244
-4374
1971105
-227692
0
0
1783812
0
0
0
0
0
-7024
30775
-12190
55919
-48623
195820
3315464
129690
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"><b>1.
ORGANIZATION AND PRINCIPAL ACTIVITIES</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">China
Teletech Holding, Inc. (the "Company"), formerly known as Avalon Development Enterprise, Inc., was incorporated in the State
of Florida, United States (an OTCBB Company) on March 29, 1999.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
March 27, 2007, the Company underwent a reverse-merger with Global Telecom Holdings Limited (GTHL, a British Virgin Islands (BVI)
Company incorporated on April 1, 2004 under the British Virgin Islands International Business Companies Act (CAP. 291)) and its
wholly-owned subsidiary Guangzhou Global Telecommunication Company Limited (GGT, established on December 4, 2004 in PRC with a
registered and paid-up capital of RMB 3,030,000 (approximate $375,307)) involving an exchange of shares whereby the Company issued
an aggregate of 39,817,500 shares of common stock in exchange for all of the issued and outstanding shares of GTHL. In connection
with the reverse merger, the Company issued 200,000 shares of common stock to Zenith Capital Management LLC in April 2007 at a
price of $2.50 per share.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Pursuant
to a Stock Purchase Agreement dated July 29, 2008, the Company acquired 51% of the issued and outstanding shares in Guangzhou
Renwoxing Telecom ("GRT"), a limited liability company incorporated in China. Pursuant to the terms of the Stock Purchase
Agreements, the Shareholders agreed to sell and transfer the proportion of the shares to the Company for a purchase consideration
of US$291,833.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
March 2, 2012, pursuant to a board of resolution passed during the special meeting of the Company, the name of the Company was
changed from Guangzhou Global Telecom, Inc. to China Teletech Holding, Inc. On March 20, 2012, the name change was effective and
approved by FINRA.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
March 30, 2012, the Company completed a share exchange transaction with China Teletech Limited, a British Virgin Islands corporation
("CTL"), by entering into a share exchange agreement (the "Agreement") with CTL and the former shareholders of
CTL. Pursuant to the Agreement, the Company acquired all the outstanding capital stock of CTL from the former shareholders of
CTL in exchange for the issuance of 40,000,000 shares of our common stock (the "Share Exchange"). The shares issued to
the former shareholders of CTL constituted approximately 68.34% of the Company's issued and outstanding shares of common stock
as of an immediately after the commutation of the Share Exchange. As a result of the Share Exchange, CTL became the Company's
wholly owned subsidiary and Dong Liu and Yuan Zhao, the former shareholders of CTL, became our principal shareholders.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">In
connection with the share exchange agreement, Yankuan Li resigned as the Company's Chairman of the Board of Directors but remained
as a member of the Board of Directors of the Company.  Dong Liu was appointed as the Company's Chairman of the Board of Directors,
Yuan Zhao, Yau Kwong Lee and Kwok Ming Wai Andrew were appointed as the Company's members of the Board of Directors.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">CTL
was formed for the purpose of providing a group structure to enhance the viable capacity as discussed below of its two variable
interest entities located in the People's Republic of China ("PRC"); namely, (a) Shenzhen Rongxin Investment Co., Ltd.
("Shenzhen Rongxin") and (b) Guangzhou Rongxin Science and Technology Limited ("Guangzhou Rongxin").</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
Company, through its subsidiaries, is principally engaged in the distribution and trading of rechargeable phone cards, cellular
phones and accessories within cities in PRC. Customers of the Company embrace wholesalers, retailers, and final users.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>a. Method of Accounting</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company maintains its general ledger and journals with the accrual
method of accounting for financial reporting purposes. The financial statements and notes are representations of management. Accounting
policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been
consistently applied in the presentation of financial statements.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>b. Consolidation</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The consolidated financial statements include the accounts of China
Teletech Holdings, Inc. and five wholly and partially owned subsidiaries. The consolidated financial statements were compiled in
accordance with generally accepted accounting principles of the United States of America. All significant inter-company accounts
and transactions have been eliminated in consolidation.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The company owned the following subsidiaries since the reserve-merger
and soon thereafter. As of September 30, 2012, detailed identities of the consolidating subsidiaries are as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td style="width: 39%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Name of Company</td>
<td style="width: 18%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Place of Incorporation</td>
<td style="width: 22%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Attributable Equity Interest %</td>
<td style="width: 21%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Registered Capital</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Global Telecom Holdings, Ltd.</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">BVI</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">HKD 7,800</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">China Teletech Limited</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">BVI</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">USD 10</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Guangzhou Renwoxing Telecom Co., Ltd.</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">PRC</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">51%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">RMB 3,010,000</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Shenzhen Rongxin Investment Co., Ltd</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">PRC</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">RMB 10,000,000</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Guangzhou Rongxin Science and Technology Limited</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">PRC</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">HK 1,200,000</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i> </i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i> </i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>c. Economic and Political Risks</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company's operations in the PRC are subject to special considerations
and significant risks not typically associated with companies in North America and Western Europe. These include risks associated
with, among others, the political, economic, legal environment and foreign currency exchange. The Company's results may be adversely
affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to
laws and regulations, anti-inflationary measures, currency conversion, restriction on international remittances, and rates and
methods of taxation, among other things.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>d. Use of Estimates</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Our discussion and analysis is based upon our consolidated financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States. In preparing
financial statements in conformity with accounting principles generally accepted in the United States of America, management makes
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities
at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting years.
These accounts and estimates include, but are not limited to, the estimation on useful lives of property, plant and equipment.
Actual results could differ from those estimates.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>e. Cash and Cash Equivalents</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company considers all cash and other highly liquid investments
with initial maturities of three months or less to be cash equivalents.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>f. Accounts Receivable</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Accounts receivable are recognized and carried at the original invoice
amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is made when recovery of the full amount
is doubtful.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>g. Inventories</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Inventories are stated at the lower of cost or market value. Cost
is computed using the first-in, first-out method and includes all costs of purchase and other costs incurred in bringing the inventories
to their present location and condition. Market value is determined by reference to the sales proceeds of items sold in the ordinary
course of business or estimates based on prevailing market conditions. The inventories are telecommunication products such as mobile
phone, rechargeable phone cards, smart chips, and interactive voice response cards.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>h. Property, Plant, and Equipment, net</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Property, plant and equipment, net are carried at cost net of accumulated
depreciation. Depreciation is provided over their estimated useful lives, using the straight-line method with no salvage value.
Estimated useful lives of the property, plant and equipment are as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td style="width: 50%; padding: 0.75pt">Motor Vehicles</td>
<td style="width: 50%; padding: 0.75pt">Three to five years</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt">Computer Equipment</td>
<td style="padding: 0.75pt">Five years</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>i. Accounting for Impairment of Long-Lived Assets</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company adopted Statement of Financial Accounting Standards
No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"), which addresses financial
accounting and reporting for the impairment or disposal of long-lived assets. The Company periodically evaluates the carrying value
of long-lived assets to be held and used in accordance with SFAS 144.SFAS 144 requires impairment losses to be recorded on long-lived
assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by
those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying
amount exceeds the fair market value of the long-lived assets.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The long-lived assets held and used by the Company are reviewed
for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable.
It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination
of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash
flows to be generated by the assets.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">If such assets are considered to be impaired, the impairment to
be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets
to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. During the reporting periods,
there was no impairment loss.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i> </i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>j. Revenue Recognition</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Revenue from the sale of the products is recognized on the transfer
of risks and rewards of ownership, which generally coincides with the time when the goods are delivered to customers and the title
has passed.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>k. Cost of Sales</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company's cost of sales is comprised mainly of cost of goods
sold.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>l. Selling Expenses</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Selling expenses are comprised of salaries for the sales force,
client entertainment, commissions, advertising, and travel and lodging expenses.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>m. General & Administrative Expenses</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">General and administrative expenses include executive compensation,
general overhead such as the finance department and administrative staff, depreciation, office rental and utilities.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>n. Advertising</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company expensed all advertising costs as incurred.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>o. Foreign Currency Translation</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company maintains its financial statements in the functional
currency, which is the Renminbi (RMB). Monetary assets and liabilities denominated in currencies other than the functional currency
are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated
in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing
at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination
of net income for the respective periods.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For financial reporting purposes, the financial statements of the
Company, which are prepared using the functional currency, have been translated into United States dollars. Assets and liabilities
are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange
rates and stockholders' equity is translated at historical exchange rates. Translation adjustments are not included in determining
net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders' equity.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 52%; padding: 0.75pt; font-style: italic; text-decoration: underline">Exchange Rates</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2012</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">12/31/2011</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2011</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Year end RMB : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3340</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3647</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.4018</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Average year RMB : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3275</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.4735</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.5060</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Year end HKD : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7549</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7691</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7934</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Average year HKD : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7597</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7851</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7867</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">RMB is not freely convertible into foreign currency and all foreign
exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have
been, or could be, converted into US$ at the rates used in translation.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>p. Income Taxes</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company uses the accrual method of accounting to determine and
report its taxable reduction of income taxes for the year in which they are available. The Company has implemented Statement of
Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. Income tax liabilities computed according to the United
States, People's Republic of China (PRC), and British Virgin Islands (BVI) tax laws are provided for the tax effects of transactions
reported in the financial statements and consists of taxes currently due plus deferred taxes related primarily to differences between
the basis of fixed assets and intangible assets for financial and tax reporting. The deferred tax assets and liabilities represent
the future tax return consequences of those differences, which will be either taxable or deductible when the assets and liabilities
are recovered or settled. Deferred taxes also are recognized for operating losses that are available to offset future income taxes.
A valuation allowance is created to evaluate deferred tax assets if it is more likely than not that these items will either expire
before the Company is able to realize that tax benefit, or that future realization is uncertain.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In respect of the Company's subsidiaries domiciled and operated
in China, the taxation of these entities are summarized below:</p>
<ul style="list-style-type: disc">
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">GGT, GRT, Shenzhen Rongxin and Guangzhou Rongxin
are located in the PRC and GTHL and CTL are located in the British Virgin Islands; all of these entities are subject to the relevant
tax laws and regulations of the PRC and British Virgin Islands in which the related entity domiciled. The maximum tax rates of
the subsidiaries pursuant to the countries in which they domicile are: -</font></li>
</ul>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 45%; padding: 0.75pt; font-style: italic; text-decoration: underline">Subsidiary</td>
<td style="width: 29%; padding: 0.75pt; font-style: italic; text-decoration: underline">Country of Domicile</td>
<td style="width: 26%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Income Tax Rate</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">GGT, GRT, Shenzhen Rongxin and</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Guangzhou Rongxin</p></td>
<td style="padding: 0.75pt">PRC</td>
<td style="padding: 0.75pt; text-align: center">25.0%</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">GTHL and CTL</td>
<td style="padding: 0.75pt">British Virgin Islands</td>
<td style="padding: 0.75pt; text-align: center">0.00%</td></tr>
</table>
<ul style="list-style-type: disc">
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Effective January 1, 2008, PRC government implements
a new 25% tax rate across the board for all enterprises regardless of whether domestic or foreign enterprise without any tax holiday
which is defined as "two-year exemption followed by three-year half exemption" hitherto enjoyed by tax payers. As a
result of the new tax law of a standard 25% tax rate, tax holidays terminated as of December 31, 2007. However, PRC government
has established a set of transition rules to allow enterprises already started tax holidays before January 1, 2008, to continue
enjoying the tax holidays until being fully utilized.</font></li>
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Since China Teletech Holding, Inc. is primarily a
holding company without any business activities in the United States. The Company shall not be subject to United States income
tax for the nine-month periods ended September 30, 2012 and 2011.</font></li>
</ul>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>q. Statutory Reserve</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Statutory reserve refers to the amount appropriated from the net
income in accordance with PRC laws or regulations, which can be used to recover losses and increase capital, as approved, and,
are to be used to expand production or operations. PRC laws prescribe that an enterprise operating at a profit, must appropriate,
on an annual basis, from its earnings, an amount to the statutory reserve to be used for future company development. Such an appropriation
is made until the reserve reaches a maximum equalling 50% of the enterprise's registered capital.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>r. Fair Value of Financial Instruments</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For certain of the Company's financial instruments, including cash
and equivalents, accounts and other receivables, accounts and other payables, accrued liabilities and short-term debt, the carrying
amounts approximate their fair values due to their short maturities. ASC Topic 820, "Fair Value Measurements and Disclosures,"
requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, "Financial Instruments,"
defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current
liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period
of time between the origination of such instruments and their expected realization and their current market rate of interest. The
three levels of valuation hierarchy are defined as follows:</p>
<ul style="list-style-type: disc">
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Level 1 inputs to the valuation methodology are quoted
prices for identical assets or liabilities in active markets.</font></li>
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Level 2 inputs to the valuation methodology include
quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial instrument.</font></li>
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Level 3 inputs to the valuation methodology are unobservable
and significant to the fair value measurement.</font></li>
</ul>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company analyzes all financial instruments with features of
both liabilities and equity under ASC 480, "Distinguishing Liabilities from Equity," and ASC 815.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of September 30, 2012 and December 31, 2011, the Company did
not identify any assets and liabilities that were required to be presented on the balance sheet at fair value.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>s. Other Comprehensive Income</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company's functional currency is the Renminbi ("RMB").
For financial reporting purposes, RMB were translated into United States Dollars ("USD" or "$") as the reporting
currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses
are translated at the average rate of exchange prevailing during the reporting period. Translation adjustments arising from the
use of different exchange rates from period to period are included as a component of stockholders' equity as "Accumulated
other comprehensive income".</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Gains and losses resulting from foreign currency transactions are
included in income. There has been no significant fluctuation in exchange rate for the conversion of RMB to USD after the balance
sheet date.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company uses FASB ASC Topic 220, "Reporting Comprehensive
Income". Comprehensive income is comprised of net income and all changes to the statements of stockholders' equity, except
the changes in paid-in capital and distributions to stockholders due to investments by stockholders. Comprehensive income for the
nine month period ended September 30, 2012 and 2011 included net income and foreign currency translation adjustments.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>t. Goodwill</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Goodwill represents the excess of the purchase price over the fair
value of the net tangible and identifiable assets acquired in a business combination. In accordance with Statement of Financial
Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets", goodwill is no longer subject
to amortization. Rather, goodwill is subject to at least an annual assessment for impairment, applying a fair-value based test.
Fair value is generally determined using a discounted cash flow analysis.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>u. Segment Reporting</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">FASB ASC Topic 280, "Disclosures about Segments of an Enterprise
and Related Information" requires use of the "management approach" model for segment reporting. The management approach
model is based on the way a company's management organizes segments within the company for making operating decisions and assessing
performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other
manners in which management disaggregates a company.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>v. Recent Accounting Pronouncements</i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On July 27, 2012, the FASB issued ASU 2012-02, Intangibles-Goodwill
and Other (Topic 350) - Testing Indefinite-Lived Intangible Assets for Impairment. The ASU provides entities with an option to
first assess qualitative factors to determine whether events or circumstances indicate that it is more likely than not that the
indefinite-lived intangible asset is impaired. If an entity concludes that it is more than 50% likely that an indefinite-lived
intangible asset is not impaired, no further analysis is required. However, if an entity concludes otherwise, it would be required
to determine the fair value of the indefinite-lived intangible asset to measure the amount of actual impairment, if any, as currently
required under US GAAP. The ASU is effective for annual and interim impairment tests performed for fiscal years beginning after
September 15, 2012. Early adoption is permitted. The adoption of this pronouncement will not have a material impact on its financial
statements.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of September 30, 2012, there are no other recently issued accounting
standards not yet adopted that would have a material effect on the Company's consolidated financial statements.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>3. CONCENTRATION</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">A
substantial portion of the Company and the Company's subsidiaries' business operations depend on mobile telecommunications in
PRC; any loss or deterioration of such relationship may result in severe disruption to the business operations impacting the Company's
revenue. The Company and the Company's subsidiaries rely entirely on the networks and gateways of these phone operators to provide
its services. The Company and the Company's subsidiaries' agreements with these operators are generally for a short period of
one year and generally do not have automatic renewal provision. If these providers are unwilling to continue business with the
Company and the Company's subsidiaries, the Company and the Company's subsidiaries' ability to conduct its existing business would
be adversely affected.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>4. OTHER RECEIVABLES</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b> </b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Other
receivables as of September 30, 2012 and December 31, 2011 pertained to the Company voluntarily extending financing to business
associates for purchase of merchandise in return for 60% of gross profit in those transactions, in lieu of interest, as well as
loans to third parties with no interest, security and specific terms of repayment.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<table cellspacing="1" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 12pt"> </td>
<td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 9/30/2012</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 12pt"> </td>
<td colspan="2" style="vertical-align: top; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 12/31/2011</td></tr>
<tr>
<td style="vertical-align: bottom; width: 47%; padding: 0.75pt; font-style: italic; text-decoration: underline">Type of Account</td>
<td style="vertical-align: bottom; width: 4%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: bottom; width: 21%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: top; width: 3%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: top; width: 4%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: bottom; width: 21%; padding: 0.75pt; font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt">Trade financing to business associates</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: right">2,309</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: right">204,252</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Allowance for bad debt</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Other receivable, net</td>
<td style="padding: 0.75pt; text-align: center">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">2,309</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="padding: 0.75pt; text-align: center">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">204,252</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>5. DUE FROM/TO RELATED PARTIES </b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
following table presents the balances the Company due to and from related parties.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<table cellspacing="1" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; width: 42%; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; width: 6%; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; width: 24%; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 9/30/2012</td>
<td style="vertical-align: top; width: 4%; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; width: 24%; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 12/31/2011</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt">Due from related parties</td>
<td style="padding: 0.75pt; text-align: right">$</td>
<td style="padding: 0.75pt; text-align: right">29,288 </td>
<td style="padding: 0.75pt; text-align: right">$</td>
<td style="padding: 0.75pt; text-align: right">904,846 </td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Due to related parties</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">(334,949)</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">(30,000)</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Net due from (due to)</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">(305,661)</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">874,846 </td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Amounts
owing to the Company's related parties are non-interest-bearing and payable on demand.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>6. PROPERTY, PLANT, AND EQUIPMENT</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Property,
plant, and equipment consist of the following as of September 30, 2012 and December 31, 2011:</p>
<table cellspacing="1" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; font-weight: bold; text-align: center">As of 9/30/2012</td>
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; font-weight: bold; text-align: center">As of 12/31/2011</td></tr>
<tr style="vertical-align: top">
<td style="width: 44%; padding: 0.75pt"> </td>
<td style="width: 4%; padding: 0.75pt"> </td>
<td style="width: 22%; padding: 0.75pt"> </td>
<td style="width: 3%; padding: 0.75pt"> </td>
<td style="width: 4%; padding: 0.75pt"> </td>
<td style="width: 23%; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">At cost</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">     Motor Vehicles<br />      Computer equipment</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">60,557<br /> 332 </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">-<br /> -</td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">Total</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">60,889 </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">-</td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; font-style: italic">Less: Accumulated depreciation</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">     Motor Vehicles<br />      Computer equipment</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">(6,056)<br /> (22)</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">-<br /> -</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">(6,078)</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; font-size: 10pt; text-align: right">54,811 </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; font-size: 10pt; text-align: right">-</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
depreciation expenses were $ 6,078 and $Nil for the nine months and for the year ended September 30, 2012 and December 31, 2011,
respectively.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
-20
15
15955
1562
0
0
-1566323
0
1 for 10
1 for 10
1 for 10
1 for 10
1 for 10
1 for 10
1 for 10
1 for 10
0
0
119022
0
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>9. SHAREHOLDERS' EQUITY</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Common
stock</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> The
Company is authorized by its Memorandum of Association (i.e. equivalent to Articles of Incorporation) to issue a total of 1,000,000,000
shares at a par value of US$0.01 of which 60,947,366 and 185,283,627 shares have been issued and outstanding as of September 30,
2012 and December 31, 2011, respectively.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">During
the nine-month period ended September 30, 2012, the Company issued approximately 40,000,000 and 5,689,167 shares of common stock
for the acquisition of CTL and stock compensation, respectively.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Common
stock reserves split</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
December 9, 2011, the Company's shareholders jointly agreed to a 10 to 1 reverse stock split (the "Reverse Split") on
its issued and outstanding common stock, having a par value of $0.01 per share. On February 16, 2012, the Reverse Split was effective
and approved by the Financial Industry Regulatory Authority (FINRA).</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Cancellation
of shares issued</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
September 4, 2012, holders of its convertible debentures, warrants and restricted shares surrendered 3,270,438 restricted shares
of the Company.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>10. COMMITMENTS</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Shenzhen
Rongxin has operating leases for their premises expiring on December 31, 2013.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
minimum lease payments for the next four years are as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<table cellspacing="1" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 48%; padding: 0.75pt">2012</td>
<td style="width: 7%; padding: 0.75pt">$</td>
<td style="width: 45%; padding: 0.75pt; text-align: right">11,384</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">2013</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">22,768</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Total</td>
<td style="padding: 0.75pt">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">34,152</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0"><b>8. CONVERTIBLE BONDS AND BOND WARRANTS</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0">On July 31, 2007 and January 1, 2008, the Company completed
two financing transactions with several investors (the "Subscriber") issuing $2,000,000 and $1,000,000, respectively,
Fixed Rate Convertible Debenture due in 2009 and a stock purchase warrant to purchase an aggregate of 2,090,592 shares of the
Company common stock, subject to adjustments for stock splits or reorganizations as set forth in the warrant, that will expire
in 2012 (the "Warrants").</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
Debentures were subscribed at a price equal to 87.5% of their principal amount, which is the issue price of $3,428,571 less a
12.5% discount. The Debentures were issued pursuant to, and are subject to the terms and conditions of, a trust deed dated July
31, 2007 (the "Trust Deed").</p>
<ul style="list-style-type: circle">
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><i>Interest Rate.</i> The Debenture bears interest
at the rate of 8% per annum of the principal amount of the Debentures.</font></li>
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><i>Conversion.</i> Each Debenture is convertible
at the option of the holder at any time after July 31, 2007 up to July 31, 2009, into shares of our common stock at a fixed conversion
price of $0.82 per share.</font></li>
</ul>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
July 31, 2007, the Company also entered into a registration rights agreement with the Subscriber pursuant to which the Company
agreed to include the Debenture, the Warrants, and the shares of common stock underlying the Debenture and Warrants in a pre-effective
amendment to a registration statement that the Company have on file with the SEC. The Company intends to have the registration
statement cover the resale of the Debenture, the Warrants, and the shares of common stock underlying the Debenture and Warrants.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">At
July 31, 2007 and January 1, 2008, the dates of issuance, the Company determined the fair value of the Debenture to be $2,000,000
and $1,000,000, respectively. The values of the warrants and the beneficial conversion feature as at December 31, 2007 and 2008
determined under the Black-Scholes valuation method were immaterial. Accordingly, the interest discount on the warrants and beneficial
conversion feature were recorded, and are being amortized by the straight-line method over 5 years and 2 years respectively.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
November 3, 2008, due to market conditions, the Company re-negotiated the terms of the Debentures and Warrants, and entered into
a modification agreement (the "Amendment Agreement") with the Holders. Pursuant to the Amendment Agreement, the Company
agreed to completely remove the monthly interest payment of the Debentures and Increase the annual interest rate to 18%. Therefore,
as described in the Schedule A of the Amendment Agreement, the Company will pay an aggregate of $2,151,110.85 and $1,485,714.10
to the Holders that are due on July 31, 2009 and February 21, 2010, respectively.  The Company acknowledged that the conversion
price of the Debentures on the conversion date shall be equal to the lesser of (a) $0.015 (subject to adjustment), and (b) 80%
of the lowest closing bid price during the 20 Trading Days immediately prior to the applicable conversion date (subject to adjustment).</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
Amendment Agreement further modified the terms of the transaction by reducing the exercise price of the Warrants to $0.015 (subject
to further adjustment), and therefore the number of shares underlying Warrants issued to the Holders will be increased to an aggregate
of 156,097,534 shares as described in Schedule B of the Amendment Agreement.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
Company further amended the Articles of Incorporation to increase the number of authorized shares of common stock to 1,000,000,000.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
December 29, 2009, the Company entered into a Settlement Agreement with the Holders. Pursuant to the Settlement Agreement, the
Company would make a total payment of $1,300,000 to the Holders no later than January 21, 2010. The Convertible Debentures would
be deemed satisfied and all outstanding Warrants held by the Holders would be cancelled. In addition, the Holders agreed to cancel
all of the Company shares held by them at such time as the payment has been made.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">In
May 2010, the Holders commenced an action against the Company in the Supreme Court of the State of New York in order to recover
the outstanding amount of $1,300,000 under the Settlement Agreement. The outcome and estimated loss from this lawsuit cannot be
determined at this time.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">On
November 28, 2011, the Company entered into a Settlement and Amendment Agreement with holders of its convertible debentures, warrants
and restricted shares (the "Holders"). The parties in this Settlement and Amendment Agreement agreed: i) principal amount
of the debentures will be reduced from $3 million to $1.3 million; ii) the Holders will surrender common stock purchase warrants
to purchase a total of 156,097,534 shares of the Company's common stock, and surrender 32,704,376 restricted shares of the Company,
in exchange for settlement payments in the sum of $155,000. The Company has paid a total of $155,000 in settlement payments to
the Holders. Therefore, the Company will pay on aggregate of $1.3 million to the Holders that are due on November 28, 2014. The
Company acknowledged that the conversion price of $1.3 million Fixed Rate Convertible Debenture on the conversion date shall be
equal to the lesser of (a) $0.10 (the Set Price) and (b) 90% of the average of the VWAPs for the five trading days immediately
prior to the applicable conversion date (such lower price, as subject to adjustment herein, the Conversion Price). The values
of the beneficial conversion feature under the Black-Scholes valuation method were immaterial.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Gain
or loss resulted from this Settlement and Amendment Agreement has been included in the financial statements as of and for the
nine months period ended September 30, 2012.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Because
of the fact that the $1.3 million Fixed Rate Convertible Debenture due in contain one separate securities and yet merged into
one package, the Debenture security must identify its constituents and establish the individual value as determined by the Issuer
as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 5%; padding: 0.75pt; text-align: center">(1)</td>
<td style="width: 70%; padding: 0.75pt">Convertible Debenture (after two rounds)</td>
<td style="width: 25%; padding: 0.75pt; text-align: right">$ 1,300,000</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt; text-align: center">(2)</td>
<td style="padding: 0.75pt">Discount</td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt; text-align: center">(3)</td>
<td style="padding: 0.75pt">Warrant</td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt; text-align: center">(4)</td>
<td style="padding: 0.75pt">Beneficial Conversion Feature</td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">The Convertible Debentures Payable, net consisted of the
following: -</p>
<table cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td colspan="2" style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2012</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">12/31/2011</td></tr>
<tr style="vertical-align: bottom">
<td colspan="3" style="padding: 0.75pt; text-decoration: underline">Convertible Debenture - Principal and interest</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 2%; padding: 0.75pt"> </td>
<td style="width: 50%; padding: 0.75pt">Balance as at beginning of period</td>
<td style="width: 11%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt; text-align: right">$ 2,866,323</td>
<td style="width: 3%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Addition</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Redemption</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="padding: 0.75pt">Interest charged for the current year</td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="padding: 0.75pt">Repayment of interest in current year</td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Forgiveness of debt</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">1,566,323</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at end of year</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">$ 1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
<tr style="vertical-align: bottom">
<td colspan="4" style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td colspan="4" style="padding: 0.75pt; text-decoration: underline">Less: Interest discount - Beneficial conversion feature</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at beginning of year</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ -</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ -</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Addition</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Amortization</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at end of year</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td colspan="2" style="padding: 0.75pt; text-decoration: underline">Less: Interest Discount - Warrant</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at beginning of year</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Addition</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Amortization</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at end of year</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td colspan="2" style="padding: 0.75pt">Convertible Debenture, net</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<table cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td colspan="6" style="padding: 0.75pt">The Convertible Debenture was classified as current and non-current as follows:</td></tr>
<tr style="vertical-align: bottom">
<td style="width: 2%; padding: 0.75pt"> </td>
<td style="width: 50%; padding: 0.75pt"> </td>
<td style="width: 11%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt"> </td>
<td style="width: 3%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td colspan="2" style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2012</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">12/31/2011</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Current portion</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ -</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Non - current Portion</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>12. GOING CONCERN UNCERTAINTIES</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">These consolidated financial statements have been prepared
assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities
in the normal course of business for the foreseeable future.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of September 30, 2012, the Company has an accumulated
deficit of $3,876,558 due to the fact that the Company continued to incur losses over the past several years.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As a result, these consolidation financial statements
do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the
amounts and classification of liabilities that may result from the outcome of the Company's ability to continue as a going concern.</p>
1 for 10
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The consolidated financial statements include the accounts of China
Teletech Holdings, Inc. and five wholly and partially owned subsidiaries. The consolidated financial statements were compiled in
accordance with generally accepted accounting principles of the United States of America. All significant inter-company accounts
and transactions have been eliminated in consolidation.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The company owned the following subsidiaries since the reserve-merger
and soon thereafter. As of September 30, 2012, detailed identities of the consolidating subsidiaries are as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td style="width: 39%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Name of Company</td>
<td style="width: 18%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Place of Incorporation</td>
<td style="width: 22%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Attributable Equity Interest %</td>
<td style="width: 21%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Registered Capital</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Global Telecom Holdings, Ltd.</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">BVI</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">HKD 7,800</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">China Teletech Limited</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">BVI</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">USD 10</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Guangzhou Renwoxing Telecom Co., Ltd.</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">PRC</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">51%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">RMB 3,010,000</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Shenzhen Rongxin Investment Co., Ltd</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">PRC</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">RMB 10,000,000</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Guangzhou Rongxin Science and Technology Limited</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">PRC</td>
<td style="vertical-align: top; padding: 0.75pt; text-align: center">100%</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">HK 1,200,000</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i> </i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i> </i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-right: 0; margin-left: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Revenue from the sale of the products is recognized on the
transfer of risks and rewards of ownership, which generally coincides with the time when the goods are delivered to customers and
the title has passed.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company uses the accrual method of accounting to determine
and report its taxable reduction of income taxes for the year in which they are available. The Company has implemented Statement
of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. Income tax liabilities computed according to the
United States, People's Republic of China (PRC), and British Virgin Islands (BVI) tax laws are provided for the tax effects of
transactions reported in the financial statements and consists of taxes currently due plus deferred taxes related primarily to
differences between the basis of fixed assets and intangible assets for financial and tax reporting. The deferred tax assets and
liabilities represent the future tax return consequences of those differences, which will be either taxable or deductible when
the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses that are available
to offset future income taxes. A valuation allowance is created to evaluate deferred tax assets if it is more likely than not
that these items will either expire before the Company is able to realize that tax benefit, or that future realization is uncertain.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In respect of the Company's subsidiaries domiciled and operated
in China, the taxation of these entities are summarized below:</p>
<ul style="list-style-type: disc">
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">GGT, GRT, Shenzhen Rongxin and Guangzhou Rongxin
are located in the PRC and GTHL and CTL are located in the British Virgin Islands; all of these entities are subject to the relevant
tax laws and regulations of the PRC and British Virgin Islands in which the related entity domiciled. The maximum tax rates of
the subsidiaries pursuant to the countries in which they domicile are: -</font></li>
</ul>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 45%; padding: 0.75pt; font-style: italic; text-decoration: underline"><font style="font: 10pt Times New Roman, Times, Serif">Subsidiary</font></td>
<td style="width: 29%; padding: 0.75pt; font-style: italic; text-decoration: underline"><font style="font: 10pt Times New Roman, Times, Serif">Country
of Domicile</font></td>
<td style="width: 26%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Income
Tax Rate</font></td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">GGT,
GRT, Shenzhen Rongxin and</font></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Guangzhou
Rongxin</font></p></td>
<td style="padding: 0.75pt"><font style="font: 10pt Times New Roman, Times, Serif">PRC</font></td>
<td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">25.0%</font></td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"><font style="font: 10pt Times New Roman, Times, Serif">GTHL and CTL</font></td>
<td style="padding: 0.75pt"><font style="font: 10pt Times New Roman, Times, Serif">British Virgin Islands</font></td>
<td style="padding: 0.75pt; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">0.00%</font></td></tr>
</table>
<ul style="list-style-type: disc">
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Effective January 1, 2008, PRC government implements
a new 25% tax rate across the board for all enterprises regardless of whether domestic or foreign enterprise without any tax holiday
which is defined as "two-year exemption followed by three-year half exemption" hitherto enjoyed by tax payers. As a
result of the new tax law of a standard 25% tax rate, tax holidays terminated as of December 31, 2007. However, PRC government
has established a set of transition rules to allow enterprises already started tax holidays before January 1, 2008, to continue
enjoying the tax holidays until being fully utilized.</font></li>
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Since China Teletech Holding, Inc. is primarily a
holding company without any business activities in the United States. The Company shall not be subject to United States income
tax for the nine-month periods ended September 30, 2012 and 2011.</font></li>
</ul>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On July 27, 2012, the FASB issued ASU 2012-02, Intangibles-Goodwill
and Other (Topic 350) - Testing Indefinite-Lived Intangible Assets for Impairment. The ASU provides entities with an option to
first assess qualitative factors to determine whether events or circumstances indicate that it is more likely than not that the
indefinite-lived intangible asset is impaired. If an entity concludes that it is more than 50% likely that an indefinite-lived
intangible asset is not impaired, no further analysis is required. However, if an entity concludes otherwise, it would be required
to determine the fair value of the indefinite-lived intangible asset to measure the amount of actual impairment, if any, as currently
required under US GAAP. The ASU is effective for annual and interim impairment tests performed for fiscal years beginning after
September 15, 2012. Early adoption is permitted. The adoption of this pronouncement will not have a material impact on its financial
statements.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of September 30, 2012, there are no other recently issued accounting
standards not yet adopted that would have a material effect on the Company's consolidated financial statements.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company's operations in the PRC are subject to special considerations
and significant risks not typically associated with companies in North America and Western Europe. These include risks associated
with, among others, the political, economic, legal environment and foreign currency exchange. The Company's results may be adversely
affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to
laws and regulations, anti-inflationary measures, currency conversion, restriction on international remittances, and rates and
methods of taxation, among other things.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
0
0
1371596
0
0
0
455133
0
30814
-50042
30427
-50042
-15
0
-10
0
-893
4359
-202348
226130
0
0
569
0
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: left; text-indent: -44pt"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: left">Property,
plant, and equipment consist of the following as of September 30, 2012 and December 31, 2011:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: left"> </p>
<table cellspacing="1" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; font-weight: bold; text-align: center">As of 9/30/2012</td>
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; font-weight: bold; text-align: center">As of 12/31/2011</td></tr>
<tr style="vertical-align: top">
<td style="width: 44%; padding: 0.75pt"> </td>
<td style="width: 4%; padding: 0.75pt"> </td>
<td style="width: 22%; padding: 0.75pt"> </td>
<td style="width: 3%; padding: 0.75pt"> </td>
<td style="width: 4%; padding: 0.75pt"> </td>
<td style="width: 23%; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">At cost</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">     Motor Vehicles<br />      Computer equipment</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">60,557<br /> 332 </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">-<br /> -</td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">Total</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">60,889 </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">-</td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; font-style: italic">Less: Accumulated depreciation</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">     Motor Vehicles<br />      Computer equipment</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">(6,056)<br /> (22)</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">-<br /> -</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">(6,078)</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; font-size: 10pt; text-align: right">54,811 </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; font-size: 10pt; text-align: right">-</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
depreciation expenses were $ 6,078 and $Nil for the nine months and for the year ended September 30, 2012 and December 31, 2011,
respectively.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: left; text-indent: -44pt"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: left; text-indent: -44pt"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: left; text-indent: -44pt"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: left; text-indent: -44pt"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Other
receivables as of September 30, 2012 and December 31, 2011 pertained to the Company voluntarily extending financing to business
associates for purchase of merchandise in return for 60% of gross profit in those transactions, in lieu of interest, as well as
loans to third parties with no interest, security and specific terms of repayment.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<table cellspacing="1" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 12pt"> </td>
<td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 9/30/2012</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 12pt"> </td>
<td colspan="2" style="vertical-align: top; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 12/31/2011</td></tr>
<tr>
<td style="vertical-align: bottom; width: 47%; padding: 0.75pt; font-style: italic; text-decoration: underline">Type of Account</td>
<td style="vertical-align: bottom; width: 4%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: bottom; width: 21%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: top; width: 3%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: top; width: 4%; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: bottom; width: 21%; padding: 0.75pt; font-size: 12pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt">Trade financing to business associates</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: right">2,309</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 12pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: right">204,252</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Allowance for bad debt</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Other receivable, net</td>
<td style="padding: 0.75pt; text-align: center">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">2,309</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="padding: 0.75pt; text-align: center">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">204,252</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table presents the balances the Company
due to and from related parties.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<table cellspacing="1" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr>
<td style="vertical-align: bottom; width: 42%; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; width: 6%; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; width: 24%; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 9/30/2012</td>
<td style="vertical-align: top; width: 4%; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; width: 24%; border-bottom: black 1.5pt solid; padding: 0.75pt; font-weight: bold; text-align: center">As of 12/31/2011</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt">Due from related parties</td>
<td style="padding: 0.75pt; text-align: right">$</td>
<td style="padding: 0.75pt; text-align: right">29,288 </td>
<td style="padding: 0.75pt; text-align: right">$</td>
<td style="padding: 0.75pt; text-align: right">904,846 </td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Due to related parties</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">(334,949)</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">(30,000)</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Net due from (due to)</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">(305,661)</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">874,846 </td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Amounts owing to the Company's related parties are non-interest-bearing
and payable on demand.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0">The minimum lease payments for the next four years are as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<table cellspacing="1" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 48%; padding: 0.75pt">2012</td>
<td style="width: 7%; padding: 0.75pt">$</td>
<td style="width: 45%; padding: 0.75pt; text-align: right">11,384</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">2013</td>
<td style="padding: 0.75pt; font-size: 12pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">22,768</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">Total</td>
<td style="padding: 0.75pt">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">34,152</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-indent: -44pt"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-indent: -44pt"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-indent: -44pt"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-indent: -22pt"><b> </b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>11. DISPOSAL OF A SUBSIDIARY</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On June 30, 2012, the Company's subsidiary, Global Telecom Holdings Limited, entered into an agreement with an independent third
party to dispose of its wholly-owned subsidiary Guangzhou Global Telecommunication Company Limited for a cash consideration of
US$644.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in">The Company maintains its general ledger and journals with
the accrual method of accounting for financial reporting purposes. The financial statements and notes are representations of management.
Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America
and have been consistently applied in the presentation of financial statements.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in">Our discussion and analysis is based upon our consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America,
management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during
the reporting years. These accounts and estimates include, but are not limited to, the estimation on useful lives of property,
plant and equipment. Actual results could differ from those estimates.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company considers all cash and other highly liquid investments
with initial maturities of three months or less to be cash equivalents.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Accounts receivable are recognized and carried at the original
invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is made when recovery of the full
amount is doubtful.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Inventories are stated at the lower of cost or market value. Cost
is computed using the first-in, first-out method and includes all costs of purchase and other costs incurred in bringing the inventories
to their present location and condition. Market value is determined by reference to the sales proceeds of items sold in the ordinary
course of business or estimates based on prevailing market conditions. The inventories are telecommunication products such as mobile
phone, rechargeable phone cards, smart chips, and interactive voice response cards.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Property, plant and equipment, net are carried at cost net of accumulated
depreciation. Depreciation is provided over their estimated useful lives, using the straight-line method with no salvage value.
Estimated useful lives of the property, plant and equipment are as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="width: 100%">
<tr style="vertical-align: bottom">
<td style="width: 50%; padding: 0.75pt; font: 10pt Times New Roman, Times, Serif">Motor Vehicles</td>
<td style="width: 50%; padding: 0.75pt; font: 10pt Times New Roman, Times, Serif">Three to five years</td></tr>
<tr style="vertical-align: bottom">
<td style="font: 10pt Times New Roman, Times, Serif; padding: 0.75pt">Computer Equipment</td>
<td style="font: 10pt Times New Roman, Times, Serif; padding: 0.75pt">Five years</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i> </i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company adopted Statement of Financial Accounting Standards
No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"), which addresses financial
accounting and reporting for the impairment or disposal of long-lived assets. The Company periodically evaluates the carrying value
of long-lived assets to be held and used in accordance with SFAS 144.SFAS 144 requires impairment losses to be recorded on long-lived
assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by
those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying
amount exceeds the fair market value of the long-lived assets.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The long-lived assets held and used by the Company are reviewed
for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable.
It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination
of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash
flows to be generated by the assets.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">If such assets are considered to be impaired, the impairment to
be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets
to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. During the reporting periods,
there was no impairment loss.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in">The Company's cost of sales is comprised mainly of cost
of goods sold.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Selling expenses are comprised of salaries for the sales
force, client entertainment, commissions, advertising, and travel and lodging expenses.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">General and administrative expenses include executive compensation,
general overhead such as the finance department and administrative staff, depreciation, office rental and utilities.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company expensed all advertising costs as incurred.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company maintains its financial statements in the functional
currency, which is the Renminbi (RMB). Monetary assets and liabilities denominated in currencies other than the functional currency
are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated
in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing
at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination
of net income for the respective periods.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For financial reporting purposes, the financial statements of the
Company, which are prepared using the functional currency, have been translated into United States dollars. Assets and liabilities
are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange
rates and stockholders' equity is translated at historical exchange rates. Translation adjustments are not included in determining
net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders' equity.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 52%; padding: 0.75pt; font-style: italic; text-decoration: underline">Exchange Rates</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2012</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">12/31/2011</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2011</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Year end RMB : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3340</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3647</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.4018</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Average year RMB : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3275</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.4735</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.5060</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Year end HKD : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7549</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7691</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7934</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Average year HKD : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7597</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7851</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7867</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">RMB is not freely convertible into foreign currency and all foreign
exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have
been, or could be, converted into US$ at the rates used in translation.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Statutory reserve refers to the amount appropriated from the net income in accordance with PRC laws or regulations,
which can be used to recover losses and increase capital, as approved, and, are to be used to expand production or operations.
PRC laws prescribe that an enterprise operating at a profit, must appropriate, on an annual basis, from its earnings, an amount
to the statutory reserve to be used for future company development. Such an appropriation is made until the reserve reaches a maximum
equalling 50% of the enterprise's registered capital.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For certain of the Company's financial instruments, including cash
and equivalents, accounts and other receivables, accounts and other payables, accrued liabilities and short-term debt, the carrying
amounts approximate their fair values due to their short maturities. ASC Topic 820, "Fair Value Measurements and Disclosures,"
requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, "Financial Instruments,"
defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The carrying amounts reported in the consolidated balance sheets
for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values
because of the short period of time between the origination of such instruments and their expected realization and their current
market rate of interest. The three levels of valuation <font style="font: 10pt Times New Roman, Times, Serif">hierarchy are defined
as follows:</font></p>
<ul style="list-style-type: disc">
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Level 1 inputs to the valuation methodology are quoted
prices for identical assets or liabilities in active markets.</font></li>
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Level 2 inputs to the valuation methodology include
quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial instrument.</font></li>
<li style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Level 3 inputs to the valuation methodology are unobservable
and significant to the fair value measurement.</font></li>
</ul>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company analyzes all financial instruments with features of
both liabilities and equity under ASC 480, "Distinguishing Liabilities from Equity," and ASC 815.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of September 30, 2012 and December 31, 2011, the Company did
not identify any assets and liabilities that were required to be presented on the balance sheet at fair value.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Goodwill represents the excess of the purchase price over the fair
value of the net tangible and identifiable assets acquired in a business combination. In accordance with Statement of Financial
Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets", goodwill is no longer subject
to amortization. Rather, goodwill is subject to at least an annual assessment for impairment, applying a fair-value based test.
Fair value is generally determined using a discounted cash flow analysis.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">FASB ASC Topic 280, "Disclosures about Segments of an Enterprise
and Related Information" requires use of the "management approach" model for segment reporting. The management approach
model is based on the way a company's management organizes segments within the company for making operating decisions and assessing
performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other
manners in which management disaggregates a company.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company's functional currency is the Renminbi ("RMB").
For financial reporting purposes, RMB were translated into United States Dollars ("USD" or "$") as the reporting
currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses
are translated at the average rate of exchange prevailing during the reporting period. Translation adjustments arising from the
use of different exchange rates from period to period are included as a component of stockholders' equity as "Accumulated
other comprehensive income".</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Gains and losses resulting from foreign currency transactions are
included in income. There has been no significant fluctuation in exchange rate for the conversion of RMB to USD after the balance
sheet date.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company uses FASB ASC Topic 220, "Reporting Comprehensive
Income". Comprehensive income is comprised of net income and all changes to the statements of stockholders' equity, except
the changes in paid-in capital and distributions to stockholders due to investments by stockholders. Comprehensive income for the
nine month period ended September 30, 2012 and 2011 included net income and foreign currency translation adjustments.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The company owned the following subsidiaries since the reserve-merger
and soon thereafter. As of September 30, 2012, detailed identities of the consolidating subsidiaries are as follows:-</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="font: 9pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td style="width: 35%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Name of Company</td>
<td style="width: 20%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Place of Incorporation</td>
<td style="width: 24%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Attributable Equity Interest %</td>
<td style="width: 21%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Registered Capital</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr>
<td style="padding: 0.75pt; vertical-align: top">Global Telecom Holdings, Ltd.</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">BVI</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">100%</td>
<td style="padding: 0.75pt; vertical-align: bottom; text-align: center">HKD 7,800</td></tr>
<tr>
<td style="padding: 0.75pt; vertical-align: top">China Teletech Limited</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">BVI</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">100%</td>
<td style="padding: 0.75pt; vertical-align: bottom; text-align: center">USD 10</td></tr>
<tr>
<td style="padding: 0.75pt; vertical-align: top">Guangzhou Renwoxing Telecom Co., Ltd.</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">PRC</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">51%</td>
<td style="padding: 0.75pt; vertical-align: bottom; text-align: center">RMB 3,010,000</td></tr>
<tr>
<td style="padding: 0.75pt; vertical-align: top">Shenzhen Rongxin Investment Co., Ltd</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">PRC</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">100%</td>
<td style="padding: 0.75pt; vertical-align: bottom; text-align: center">RMB 10,000,000</td></tr>
<tr>
<td style="padding: 0.75pt; vertical-align: top">Guangzhou Rongxin Science and Technology Limited</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">PRC</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">100%</td>
<td style="padding: 0.75pt; vertical-align: bottom; text-align: center">HK 1,200,000</td></tr>
<tr>
<td style="padding: 0.75pt; vertical-align: top; font-size: 10pt"> </td>
<td style="padding: 0.75pt; vertical-align: top; font-size: 10pt; text-align: center"> </td>
<td style="padding: 0.75pt; vertical-align: top; font-size: 10pt; text-align: center"> </td>
<td style="padding: 0.75pt; vertical-align: bottom; font-size: 10pt; text-align: center"> </td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in"><i> </i></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 52%; padding: 0.75pt; font-style: italic; text-decoration: underline">Exchange Rates</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2012</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">12/31/2011</td>
<td style="width: 16%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2011</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Year end RMB : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3340</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3647</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.4018</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Average year RMB : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.3275</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.4735</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">6.5060</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Year end HKD : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7549</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7691</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7934</td></tr>
<tr>
<td style="vertical-align: top; padding: 0.75pt">Average year HKD : US$ exchange rate</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7597</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7851</td>
<td style="vertical-align: bottom; padding: 0.75pt; text-align: center">7.7867</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">RMB is not freely convertible into foreign currency and all foreign
exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have
been, or could be, converted into US$ at the rates used in translation.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p>
<p style="margin: 0"> </p>
<table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 45%; padding: 0.75pt; font-style: italic; text-decoration: underline">Subsidiary</td>
<td style="width: 29%; padding: 0.75pt; font-style: italic; text-decoration: underline">Country of Domicile</td>
<td style="width: 26%; padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">Income Tax Rate</td></tr>
<tr>
<td style="padding: 0.75pt; vertical-align: top">
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">GGT, GRT, Shenzhen Rongxin and</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Guangzhou Rongxin</p></td>
<td style="padding: 0.75pt; vertical-align: bottom">PRC</td>
<td style="padding: 0.75pt; vertical-align: top; text-align: center">25.0%</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt">GTHL and CTL</td>
<td style="padding: 0.75pt">British Virgin Islands</td>
<td style="padding: 0.75pt; text-align: center">0.00%</td></tr>
</table>
<p style="margin: 0"> </p>
<p style="margin: 0"> </p>
<p style="margin: 0"></p>
11384
22768
34152
204252
2309
0
0
204252
2309
0
60557
0
6078
0
60889
0
6056
874846
-305661
6.3647
6.3340
6.4018
6.4735
6.3275
6.5060
7.7691
7.7549
7.7934
7.7851
7.7597
7.7867
0.250
0.250
0.250
0.250
0.00
0.00
PRC
RRC
PRC
PRC
British Virgin Islands
British Virgin Islands
BVI
BVI
PRC
PRC
PRC
1.00
1.00
0.51
1.00
1.00
HKD 7,800
USD 10
RMB 3,010,000
RMB 10,000,000
HK 1,200,000
2866323
2866323
1300000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2007-07-31
2008-01-01
2008-11-03
2009-12-29
2011-11-28
2000000
1000000
0.08
0.08
0.18
0.00
0.00
2090592
156097534
0
0
0
0
0
0.82
0.82
0.00
0.10
2285714
1142857
3636825
1300000
1300000
3270438
155000
-2685402
-2902386
1409399
1684019
321483
293691
10875
32231
-6138894
-6548179
1494751
1852836
1868293
4764355
341081
29941
-3876558
609474
0
0
0
0
0
0
0
0
0
0
149475127
185283627
60947366
343275
274620
0
0
0
68655
0
0
0
0
0
6865500
289430
0
0
0
0
289430
398241
0
0
0
56892
455133
0
0
0
0
0
28943000
5689167
0
-88953
0
-88953
0
0
0
21356
0
0
21356
0
0
0
0
-2290
0
0
-2290
1667550
0
0
0
-1667550
0
0
0
0
0
166754990
0
1014545
0
0
0
400000
1414545
0
0
0
0
40000000
0
0
332
22
-6833
30774
-2290
55920
105658
3407
2716721
187922
-32704
-32074
-3270438
-32704
0
-32704
0
50343
25697
128571
163900
-331
0
-331
0
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>7. TAXES PAYABLE</b></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Taxes
payable consisted of the following as of September 30, 2012 and December 31, 2011:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<table cellspacing="1" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; font-weight: bold; text-align: center">As of 9/30/2012</td>
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; font-weight: bold; text-align: center">As of 12/31/2011</td></tr>
<tr style="vertical-align: top">
<td style="width: 44%; padding: 0.75pt"> </td>
<td style="width: 4%; padding: 0.75pt"> </td>
<td style="width: 22%; padding: 0.75pt"> </td>
<td style="width: 3%; padding: 0.75pt"> </td>
<td style="width: 4%; padding: 0.75pt"> </td>
<td style="width: 23%; padding: 0.75pt"> </td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">Value added tax payable<br /> Corporate income tax payable</td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">160<br /> 721,883</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt; font-size: 10pt">$</td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">1,221,499<br /> 826,033</td></tr>
<tr>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt">Business tax payable</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">33,381</td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: top; padding: 0.75pt"> </td>
<td style="vertical-align: bottom; padding: 0.75pt; font-size: 10pt; text-align: right">33,508</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt; font-size: 10pt">Others</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">9</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; font-size: 10pt; text-align: right">4</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; font-size: 10pt; text-align: right">755,433</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-size: 10pt; text-align: right">$</td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; font-size: 10pt; text-align: right">2,081,044</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
Company has been collecting from its customers Value Added Tax (VAT), on behalf of the government. The Company was granted by
the government to pay the balance dues under installments up to the end of 2008. The reason of this special arrangement is that
the government may waive past due VAT after decision has been made in accordance with regulations for technology zone on tax-exemption
matter. However, the Company has not received the approval notice from the government at December 31, 2011.</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">Because
of the fact that the $1.3 million Fixed Rate Convertible Debenture due in contain one separate securities and yet merged into
one package, the Debenture security must identify its constituents and establish the individual value as determined by the Issuer
as follows:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: top">
<td style="width: 5%; padding: 0.75pt; text-align: center">(1)</td>
<td style="width: 70%; padding: 0.75pt">Convertible Debenture (after two rounds)</td>
<td style="width: 25%; padding: 0.75pt; text-align: right">$ 1,300,000</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt; text-align: center">(2)</td>
<td style="padding: 0.75pt">Discount</td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt; text-align: center">(3)</td>
<td style="padding: 0.75pt">Warrant</td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt; text-align: center">(4)</td>
<td style="padding: 0.75pt">Beneficial Conversion Feature</td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The
Convertible Debentures Payable, net consisted of the following:</p>
<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"></p>
<table cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td colspan="2" style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2012</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">12/31/2011</td></tr>
<tr style="vertical-align: bottom">
<td colspan="3" style="padding: 0.75pt; text-decoration: underline">Convertible Debenture - Principal and interest</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="width: 2%; padding: 0.75pt"> </td>
<td style="width: 50%; padding: 0.75pt">Balance as at beginning of period</td>
<td style="width: 11%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt; text-align: right">$ 2,866,323</td>
<td style="width: 3%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Addition</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Redemption</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="padding: 0.75pt">Interest charged for the current year</td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td colspan="2" style="padding: 0.75pt">Repayment of interest in current year</td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Forgiveness of debt</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">1,566,323</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at end of year</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">$ 1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
<tr style="vertical-align: bottom">
<td colspan="4" style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td colspan="4" style="padding: 0.75pt; text-decoration: underline">Less: Interest discount - Beneficial conversion feature</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at beginning of year</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ -</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ -</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Addition</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Amortization</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at end of year</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td colspan="2" style="padding: 0.75pt; text-decoration: underline">Less: Interest Discount - Warrant</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at beginning of year</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Addition</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Amortization</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Balance as at end of year</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td colspan="2" style="padding: 0.75pt">Convertible Debenture, net</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p>
<table cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%">
<tr style="vertical-align: bottom">
<td colspan="6" style="padding: 0.75pt">The Convertible Debenture was classified as current and non-current as follows:</td></tr>
<tr style="vertical-align: bottom">
<td style="width: 2%; padding: 0.75pt"> </td>
<td style="width: 50%; padding: 0.75pt"> </td>
<td style="width: 11%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt"> </td>
<td style="width: 3%; padding: 0.75pt"> </td>
<td style="width: 17%; padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td colspan="2" style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">9/30/2012</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; font-style: italic; text-decoration: underline; text-align: center">12/31/2011</td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td></tr>
<tr style="vertical-align: bottom">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Current portion</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ -</td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt">Non - current Portion</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 1.5pt solid; padding: 0.75pt; text-align: right">-</td></tr>
<tr style="vertical-align: top">
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 1,300,000</td>
<td style="padding: 0.75pt"> </td>
<td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right">$ 2,866,323</td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
1221499
160
826033
721883
33508
33381
4
9
3
5
Note 4
Note 5
Note 6
Note 7
Note 8
Note 9
EX-101.SCH
7
gzgt-20120930.xsd
XBRL TAXONOMY EXTENSION SCHEMA
0001 - Document - Document and Entity Information
link:presentationLink
link:calculationLink
link:definitionLink
0002 - Statement - Consolidated Balance Sheets
link:presentationLink
link:calculationLink
link:definitionLink
0003 - Statement - Consolidated Balance Sheets (Parenthetical)
link:presentationLink
link:calculationLink
link:definitionLink
0004 - Statement - Consolidated Statements of Income
link:presentationLink
link:calculationLink
link:definitionLink
0005 - Statement - Consolidated Statements of Income (Parenthetical)
link:presentationLink
link:calculationLink
link:definitionLink
0006 - Statement - Consolidated Statements of Changes in Stockholders' Equity
link:presentationLink
link:calculationLink
link:definitionLink
0007 - Statement - Consolidated Statements of Changes in Stockholders' Equity (Parenthetical)
link:presentationLink
link:calculationLink
link:definitionLink
0008 - Statement - Consolidated Statements of Cash Flows
link:presentationLink
link:calculationLink
link:definitionLink
0009 - Disclosure - Organization and Prinicipal Activities - Note 1
link:presentationLink
link:calculationLink
link:definitionLink
0010 - Disclosure - Summary of Significant Accounting Policies - Note 2
link:presentationLink
link:calculationLink
link:definitionLink
0011 - Disclosure - Concentration - Note 3
link:presentationLink
link:calculationLink
link:definitionLink
0012 - Disclosure - Other Receivables - Note 4
link:presentationLink
link:calculationLink
link:definitionLink
0013 - Disclosure - Due from/to Related Parties - Note 5
link:presentationLink
link:calculationLink
link:definitionLink
0014 - Disclosure - Property, Plant, and Equipment - Note 6
link:presentationLink
link:calculationLink
link:definitionLink
0015 - Disclosure - Taxes Payable - Note 7
link:presentationLink
link:calculationLink
link:definitionLink
0016 - Disclosure - Convertible Bonds and Bond Warrants - Note 8
link:presentationLink
link:calculationLink
link:definitionLink
0017 - Disclosure - Shareholders' Equity - Note 9
link:presentationLink
link:calculationLink
link:definitionLink
0018 - Disclosure - Commitments - Note 10
link:presentationLink
link:calculationLink
link:definitionLink
0019 - Disclosure - Disposal of a Subsidiary - Note11
link:presentationLink
link:calculationLink
link:definitionLink
0020 - Disclosure - Going Concern Uncertainties - Note12
link:presentationLink
link:calculationLink
link:definitionLink
0021 - Disclosure - Summary of Significant Accounting Policies (Policies)
link:presentationLink
link:calculationLink
link:definitionLink
0022 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES (Tables)
link:presentationLink
link:calculationLink
link:definitionLink
0023 - Disclosure - Other Receivables (Tables)
link:presentationLink
link:calculationLink
link:definitionLink
0024 - Disclosure - Due From/To Related Parties (Tables)
link:presentationLink
link:calculationLink
link:definitionLink
0025 - Disclosure - Property and Equipment (Tables)
link:presentationLink
link:calculationLink
link:definitionLink
0026 - Disclosure - CONVERTIBLE BONDS AND BOND WARRANTS (Tables)
link:presentationLink
link:calculationLink
link:definitionLink
0027 - Disclosure - Commitments (Tables)
link:presentationLink
link:calculationLink
link:definitionLink
0028 - Disclosure - Consolidating Subsidiary Information (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0029 - Disclosure - Property, Plant, and Equipment Accounting Policies (Narrative) (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0030 - Disclosure - Foreign Currency Translation Exchange Rates (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0031 - Disclosure - Subsidiary Maximum Income Tax Rates (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0032 - Disclosure - Other Receivables (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0033 - Disclosure - Due From/To Related Parties (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0034 - Disclosure - Property, Plant and Equipment (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0035 - Disclosure - Taxes Payable (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0036 - Disclosure - Commitments (Operating Leases) (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0037 - Disclosure - Convertible Bonds and Bond Warrants (Narrative) (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0038 - Disclosure - Convertible Debenture Activity (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0039 - Disclosure - Convertible Debenture Classification (Details)
link:presentationLink
link:calculationLink
link:definitionLink
0040 - Disclosure - Shareholders' Equity (Narrative) (Details)
link:presentationLink
link:calculationLink
link:definitionLink
EX-101.CAL
8
gzgt-20120930_cal.xml
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
EX-101.DEF
9
gzgt-20120930_def.xml
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
EX-101.LAB
10
gzgt-20120930_lab.xml
XBRL TAXONOMY EXTENSION LABEL LINKBASE
Additional Paid In Capital
Statement, Equity Components [Axis]
Noncontrolling Interest
Other Comprehensive Income
Retained Earnings
Common Stock
GGT
SubsidiaryName [Axis]
GRT
Shenzhen Rongxin
Guangzhou Rongxin
GTHL
CTL
Global Telecom Holdings, Ltd.
ConsolidatingSubsidiaryName [Axis]
China Teletech Limited
Guangzhou Renwoxing Telecom Co., Ltd.
Shenzhen Rongxin Investment Co., Ltd
Guangzhou Rongxin Science and Technology Limited
Motor Vehicles
Property, Plant and Equipment by Type [Axis]
2007 Issue
Debt Instrument [Axis]
2008 Issue
2008 Amendment
2009 Amendment
2011 Amendment
Document and Entity Information [Abstract]
Entity Registrant Name
Entity Central Index Key
Amendment Flag
Document Type
Document Period End Date
Document Fiscal Year Focus
Document Fiscal Period Focus
Current Fiscal Year End Date
Entity Filer Category
Entity Common Stock, Shares Outstanding
Statement of Financial Position [Abstract]
ASSETS
Current Assets
Cash and Cash Equivalents
Short-term Investment
Other Receivables
Due from related parties
Purchase deposits
Prepaid expenses
Inventories
Total Current Assets
Non-Current Assets
Property, plant & equipment, net
Other non-current assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities
Taxes payable
Due to related parties
Accrued liabilities and other payables
Convertible debenture - current portion
Total Current Liabilities
Non-Current Liabilities
Convertible debenture-non-current portion
Total Non-Current Liabilities
TOTAL LIABILITIES
STOCKHOLDERS' EQUITY
Common stock US$0.01 par value; 1,000,000,000 authorized, 60,947,366 and 185,283,627 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively
Additional Paid in capital
Other Comprehensive Income
Retained Earnings
Non-controlling Interest
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
Common stock, par value
Common stock, shares authorized
Common stock, shares issued
Common stock, shares outstanding
Income Statement [Abstract]
Sales
Cost of sales
Gross profit
Operating expenses
Administrative and general expenses
Total operating expense
(Loss) Income from Operations
Gain on forgiveness of long term debt
Gain on disposal of a subsidiary
Other income
Interest income
Other expenses
Interest expense
Income before taxation
Income tax
Net Income (Loss)
Other comprehensive income:
Foreign currency translation change
Comprehensive income
Net income attributable to non-controlling interest
Net Income (Loss) Attributable to the Company
Earnings Per Share
Basic
Diluted
Weighted Average Shares Outstanding
-Basic (adjusted for 1 for 10 reverse stock split)
-Diluted (adjusted for 1 for 10 reverse stock split)
Weighted average shares outstanding basic, ratio of reverse stock split
Weighted average shares outstanding diluted, ratio of reverse stock split
Statement [Table]
Statement [Line Items]
Beginning Balance
Beginning Balance (Shares)
Issuance of common stock
Issuance of common stock (Shares)
Issuance of share based compensation
Issuance of share based compensation (Shares)
Reverse common stock split – 1 for 10
Reverse common stock split – 1 for 10 (Shares)
Value of stock to acquire China Teletech Limited
Value of stock to acquire China Teletech Limited (Shares)
Cancellation of shares issued
Cancellation of shares issued (Shares)
Net Income/(Loss)
Dividends paid to non-controlling shareholders
Non-controlling Interest
Foreign Currency Translation
Balance
Balance (Shares)
Statement of Stockholders' Equity [Abstract]
Reverse common stock split
Statement of Cash Flows [Abstract]
Cash flow from operating activities
Net (Loss) / income
Non-controlling interest
Depreciation
Ordinary gain on bargain
Gain on disposal of a subsidiary
Gain on forgiveness of long term debt
Stock compensation
Gain on stock cancellation
Loss on disposal of property, plant and equipment
Decrease/(Increase) in other receivables
Decrease/(Increase) in amount due from a related party
Decrease/(Increase) in prepaid expenses
Decrease/(Increase) in purchase deposit
Decrease/(Increase) in inventories
Increase/(decrease) in tax payables
Increase/(decrease) in accrued liabilities and other payables
Net cash provided by/(used in) operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
Net cash inflow from purchase of subsidiary - China Teletech Limited
Disposal of a subsidiary
Purchase for short-term investment
Payments for deposits
Net cash provided by/(used in) investing activities
Cash flows from financing activities
Net cash provided by financing activities
Net Increase/(Decrease) in Cash & Cash Equivalents
Effect of Currency Translation
Cash & Cash Equivalents at Beginning of Period
Cash & Cash Equivalents at End of Period
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Organization and Principal Activities [Text Block]
Accounting Policies [Abstract]
Significant Accounting Policies [Text Block]
Risks and Uncertainties [Abstract]
Concentration Risk Disclosure [Text Block]
Receivables [Abstract]
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Related Party Transactions [Abstract]
Related Party Transactions Disclosure [Text Block]
Property, Plant and Equipment [Abstract]
Property, Plant and Equipment Disclosure [Text Block]
Taxes Payable - Note 7
Taxes Payable
Convertible Bonds and Bond Warrants [Abstract]
Convertible Bonds and Bond Warrants [Text Block]
Common Stock Capital [Abstract]
Common Stock Capital [Text Block]
Leases [Abstract]
Lease Commitments [Text Block]
Disposal Of Subsidiary - Note11
Disposal of a Subsidiary [Text Block]
Going Concern Uncertainties [Abstract]
Going Concern Uncertainties [Text Block]
Notes to Financial Statements
Methomd of Accopunting and Use of Estimates
Principles of Consolidation
Economic and Political Risks
Cash and Cash Equivalents
Accounts Receivable
Inventories
Property, Plant, and Equipment, net
Accounting for Impairment of Long-Lived Assets
Revenue Recognition
Cost of Sales
Selling Expenses
General and Administrative Expenses
Advertisimng
Foreign Currency Translation
Income Taxes
Statutory Reserve
Fair Value of Financial Instruments
Other Comprehensive Income
Goodwill
Segment Reporting
Recent Accounting Pronouncements
Text Block [Abstract]
Company Consolidating Subsidiaries
Schedule of Foreign Currency Exchange Rates
Taxation of Company Subsidiaries Domiciled and Operated in China
Other Receivables Tables
Other Receivables
Due Fromto Related Parties Tables
DUE FROM/TO RELATED PARTIES
Major classifications of property and equipment
Convertible Bonds And Bond Warrants Tables
Schedule of Long-term Debt Instruments
Commitments Tables
Commitmnents
ConsolidatingSubsidiaryNameAxis [Axis]
Place of Incorporation
Attributable Equity Interest, in percenrt
Registered Capital
Motor Vehicles, minimum useful lifie, years
Motor Vehicles and Computer Equipment, maximum useful lifie, years
Foreign Currency Translation Exchange Rates Details
Exchange Rates
Year end RMB : US$ exchange rate
Average year RMB : US$ exchange rate
Year end HKD : US$ exchange rate
Average year HKD : US$ exchange rate
SubsidiaryNameAxis [Axis]
Domicile Country
Income Tax Rate
Other Receivables Details
Type of Account
Trade financing to business associates
Allowance for bad debt
Other receivable, net
Due Fromto Related Parties Details
Due to related parties
Net due from (due to)
Property Plant And Equipment Details
At Cost
Motor Vehicles cost
Computer equipment
Total
Less: Accumulated depreciation
Motor Vehicles accumulated depreciatioin
Computer equipment accumulated depreciation
Total
Net
Taxes Payable Details
Taxes payable
Value added tax payable
Corporate income tax payable
Business tax payable
Others
Total
Commitments Operating Leases Details
2012
2013
Total
Month and year of issue or amendment
Debt amount originally issued
Convertible senior notes, carrying value
Interest rate
Shares covered by Warrants issuance
Warrants and Rights Outstanding
Conversion price of Debenture
Restricted shares surrendered
Company settlement payment to holders
Convertible Debenture Activity Details
Convertible Debenture - Principal and interest
Balance as at beginning of period
Addition
Redemption
Interest charged for the current year
Repayment of interest in current year
Forgiveness of debt
Balance as at end of year
Less: Interest discount - Beneficial conversion feature
Balance as at beginning of period
Addition
Amortization
Balance as at end of year
Less: Interest discount - Warrant
Balance as at beginning of period
Addition
Amortization
Balance as at end of year
Convertible Debenture, net
Convertible Debenture Classification Details
Current portion
Non - current Portion
Total
Shareholders Equity Narrative Details
Issuance of share-based compensation (Shares)
Assets, Current
Assets, Noncurrent
Assets
Liabilities, Current
Liabilities, Noncurrent
Liabilities
Accumulated Other Comprehensive Income (Loss), Net of Tax
Retained Earnings (Accumulated Deficit)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest
Liabilities and Equity
Gross Profit
Operating Expenses
Operating Income (Loss)
Other Nonoperating Expense
Interest Expense
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest
Income Tax Expense (Benefit)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
Shares, Outstanding
Stock Issued During Period, Shares, Reverse Stock Splits
Ordinary Gain On Bargain
Gain (Loss) on Sale of Property Plant Equipment
Increase (Decrease) in Other Receivables
Increase (Decrease) in Due from Related Parties, Current
Increase (Decrease) in Deposit Assets
Increase (Decrease) in Inventories
Net Cash Provided by (Used in) Operating Activities
Payments to Acquire Productive Assets
Payments to Acquire Short-term Investments
Payments For Deposits Purchased
Net Cash Provided by (Used in) Investing Activities
Cash and Cash Equivalents, Period Increase (Decrease)
Cash and Cash Equivalents, Policy [Policy Text Block]
Inventory, Policy [Policy Text Block]
Foreign Currency Transactions and Translations Policy [Policy Text Block]
OtherComprehensiveIncomePolicyTextBlock
Schedule of Other Assets [Table Text Block]
Other Receivables, Net, Current
Property, Plant and Equipment, Gross
MotorVehiclesAccumulatedDepreciation
ComputerEquipmentAccumulatedDepreciation
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
Taxes Payable, Current [Abstract]
Operating Leases, Future Minimum Payments Due
InterestDiscountBeneficialConversionFeature
AdditionToDiscountBeneficialConversionFeature
InterestDiscountWarrant
AdditionToDiscountWarrant
AmortizationOfDiscountWarrant
In a business combination in which the amount of net identifiable assets acquired and liabilities assumed exceeds the aggregate consideration transferred or to be transferred (as defined), this element represents the amount of gain recognized by the entity.
Payments for deposits.
Weighted average shares outstanding basic, ratio of reverse stock split.
Weighted average shares outstanding diluted, ratio of reverse stock split.
Tabular disclosure of amounts due to and from ewlated parties.
Tabular disclosure of the future amount of commitments by year.
Disclosure of an agreement with an independent third party to dispose of the Company's wholly-owned subsidiary.
Disclosure of accounting policy for accounts receivable.
Disclosure of accounting policy for inclusion of significant items in the selling expense report caption.
Describes the accounting practices used and the related monetary effect on statutory surplus and net income.
Reporting Comprehensive Income policy discussion.
Tabular list of consolidating subsidiaries.
Schedule of tax rates of subsidoiaries domiciled and operated in China.
The cumulative amount of depreciation (related to motor vehicles) that has been recognized in the income statement.
Company payment to Debenture Holders as part of Settlement and Amedment Agreement.
The cumulative amount of depreciation (related to computer equipment) that has been recognized in the income statement.
Other taxes payable not in the taxonomy, current
EX-101.PRE
11
gzgt-20120930_pre.xml
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE