10-Q 1 v211114_10q.htm Unassociated Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2010

OR

¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to _____________
 
Commission file number: 0-51800

United Community Bancorp
(Exact name of registrant as specified in its charter)

United States of America
 
36-4587081
(State or other jurisdiction of incorporation or
 
(I.R.S.Employer Identification No.)
organization)
   

92 Walnut Street, Lawrenceburg, Indiana
 
47025
(Address of principal executive offices)
 
(Zip Code)

(812) 537-4822
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x      No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ¨      No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one)

 
Large accelerated filer ¨  Accelerated filer ¨  Non-accelerated filer ¨  Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨      No x

As of February 11, 2011, there were 7,845,554 shares of the registrant’s common stock outstanding, of which 4,655,200 shares were held by United Community MHC.

 

 

UNITED COMMUNITY BANCORP

Table of Contents

 
Page No.
Part I.  Financial Information
 
     
Item 1.
Financial Statements (Unaudited)
 
     
 
Consolidated Statements of Financial Condition at December 31, 2010 and
 
 
June 30, 2010
1  
     
 
Consolidated Statements of Income for the Three and Six Month Periods Ended
 
 
December 31, 2010 and 2009
2  
     
 
Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Month
 
 
Periods Ended December 31, 2010 and 2009
3  
     
 
Consolidated Statements of Cash Flows for the Six Month Periods Ended
 
 
December 31, 2010 and 2009
4  
     
 
Notes to Unaudited Consolidated Financial Statements
5  
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results
 
 
of Operations
16  
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
24  
     
Item 4.
Controls and Procedures
25  
     
Part II.  Other Information
 
     
Item 1.
Legal Proceedings
26  
     
Item 1A.
Risk Factors
26  
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
26  
     
Item 3.
Defaults Upon Senior Securities
26  
     
Item 4.
Submission of Matters to a Vote of Security Holders
26  
     
Item 5.
Other Information
26  
     
Item 6.
Exhibits
26  
     
Signatures
27  
 
 

 

Part I. Financial Information
Item 1. Financial Statements

UNITED COMMUNITY BANCORP AND SUBSIDIARIES

Consolidated Statements of Financial Condition

(In thousands, except share amounts)
 
December 31, 2010
   
June 30, 2010
 
Assets
       
             
Cash and due from banks
  $ 19,343     $ 32,023  
Investment securities:
               
Securities available for sale - at estimated market value
    66,034       62,089  
Securities held to maturity - at amortized cost
    611       631  
Mortgage-backed securities available for sale - at estimated market value
    74,660       57,238  
                 
Loans receivable, net
    298,240       309,575  
Loans available for sale
    1,847       364  
Property and equipment, net
    7,584       7,513  
Federal Home Loan Bank stock, at cost
    2,008       2,016  
Accrued interest receivable:
               
Loans
    1,327       1,573  
Investments and mortgage-backed securities
    810       717  
Other real estate owned, net
    152       297  
Cash surrender value of life insurance policies
    7,247       7,109  
Deferred income taxes
    4,215       3,721  
Goodwill
    2,522       2,522  
Intangible asset
    1,183       1,400  
Prepaid expenses and other assets
    2,990       3,316  
Total assets
  $ 490,773     $ 492,104  
                 
Liabilities and Stockholders' Equity
         
                 
Deposits
  $ 429,808     $ 430,180  
Advance from FHLB
    2,333       2,833  
Accrued interest on deposits
    79       119  
Accrued interest on FHLB advance
    6       7  
Advances from borrowers for payment of insurance and taxes
    235       168  
Accrued expenses and other liabilities
    3,092       3,317  
Total liabilities
    435,553       436,624  
                 
Stockholders' equity
               
Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued
    -       -  
Common stock, $0.01 par value; 19,000,000 shares authorized, 8,464,000
               
shares issued and 7,845,554 shares outstanding at December 31, 2010
               
and June 30, 2010.
    36       36  
Additional paid-in capital
    36,913       36,995  
Retained earnings
    28,195       28,048  
Less shares purchased for stock plans
    (2,895 )     (3,042 )
Treasury Stock, at cost -  618,446  shares at December 31, 2010
               
and June 30, 2010, respectively
    (7,054 )     (7,054 )
Accumulated other comprehensive income:
               
Unrealized gain on securities available for sale, net of income taxes
    25       497  
                 
Total stockholders' equity
    55,220       55,480  
                 
Total liabilities and stockholders' equity
  $ 490,773     $ 492,104  

See accompanying notes to the consolidated financial statements.

 
1

 


Consolidated Statements of Income
(In thousands, except share amounts)

   
For the three months ended
December 31,
   
For the six months ended
December 31
 
   
2010
   
2009
   
2010
   
2009
 
Interest income:
                       
Loans
  $ 4,354     $ 3,997     $ 8,681     $ 8,158  
Investments and mortgage - backed securities
    679       714       1,382       1,374  
Total interest income
    5,033       4,711       10,063       9,532  
Interest expense:
                               
Deposits
    1,413       1,560       3,026       3,235  
Borrowed funds
    20       28       42       58  
Total interest expense
    1,433       1,588       3,068       3,293  
                                 
Net interest income
    3,600       3,123       6,995       6,239  
                                 
Provision for loan losses
    737       324       1,456       946  
                                 
Net interest income after
                               
provision for loan losses
    2,863       2,799       5,539       5,293  
                                 
Other income:
                               
Service charges
    606       514       1,207       996  
Gain on sale of loans
    215       110       442       196  
Gain on sale of investments
    -       51       44       39  
Gain (loss) on sale of other real estate owned
    (27 )     -       (25 )     20  
Income from Bank Owned Life Insurance
    70       82       139       139  
Other
    109       185       161       238  
Total other income
    973       942       1,968       1,628  
                                 
Other expense:
                               
Compensation and employee benefits
    1,687       1,441       3,358       2,912  
Premises and occupancy expense
    336       278       645       554  
Deposit insurance premium
    180       193       408       413  
Advertising expense
    117       85       218       176  
Data processing expense
    96       64       180       120  
ATM service fees
    125       110       263       217  
Provision for loss on sale of real estate owned
    -       200       -       300  
Acquisition expense
    -       -       38       -  
Other operating expenses
    663       698       1,345       1,252  
Total other expense
    3,204       3,069       6,455       5,944  
                                 
Income before income tax provision
    632       672       1,052       977  
                                 
Income tax provision
    53       196       202       279  
                                 
Net income
  $ 579     $ 476     $ 850     $ 698  
                                 
Basic and diluted earnings per share
  $ 0.08     $ 0.06     $ 0.11     $ 0.09  

See accompanying notes to the consolidated financial statements.

 
2

 

UNITED COMMUNITY BANCORP AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss)
(In thousands)

   
For the three months
   
For the six months
 
   
ended December 31,
   
December 31,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Net income
  $ 579     $ 476     $ 850     $ 698  
                                 
Other comprehensive loss, net of tax
                               
Unrealized loss on available for sale securities
    (716 )     (528 )     (445 )     (61 )
                                 
Reclassification adjustment for gains on
                               
available for sale securities included in income
    -       (31 )     (27 )     (23 )
                                 
Total comprehensive income (loss)
  $ (137 )   $ (83 )   $ 378     $ 614  

See accompanying notes to consolidated financial statements.

 
3

 

UNITED COMMUNITY BANCORP AND SUBSIDIARIES

Consolidated Statements of Cash Flows
(In thousands)

   
(Unaudited)
 
   
Six months ended
 
   
December 31,
 
(In thousands)
 
2010
   
2009
 
Operating activities:
           
Net income
  $ 850     $ 698  
Adjustments to reconcile net income to net cash
               
provided by operating activities:
               
Depreciation
    266       231  
Provision for loan losses
    1,456       946  
Provision for loss on sale of real estate acquired through
               
foreclosure
    -       300  
Deferred loan origination costs
    (40 )     (5 )
Amortization of premium on investments
    509       (24 )
Proceeds from sale of loans
    13,835       17,376  
Loans disbursed for sale in the secondary market
    (14,876 )     (15,427 )
Gain on sale of loans
    (442 )     (196 )
Amortization of intangible asset
    217       -  
Amortization of acquisition-related loan yield discount
    (124 )     -  
Amortization of acquisition-related credit risk discount
    (102 )     -  
Amortization of acquisition-related CD yield adjustment
    (72 )     -  
(Gain) loss on the sale of available for sale securities
    (44 )     (39 )
ESOP shares committed to be released
    (44 )     72  
Stock-based compensation expense
    109       189  
Deferred income taxes
    (252 )     36  
(Gain) loss on sale of other real estate owned
    25       (20 )
Effects of change in operating assets and liabilities:
               
Accrued interest receivable
    153       24  
Prepaid expenses and other assets
    326       (1,669 )
Accrued interest on deposits
    (40 )     (3 )
Accrued expenses and other
    (226 )     (250 )
                 
Net cash provided by operating activities
    1,484       2,239  
                 
Investing activities:
               
Proceeds from maturity of available for sale investment securities
    5,302       4,890  
Proceeds from the sale of available for sale investment securities
    4,044       3,498  
Proceeds from maturity of held to maturity investment securities
    20       -  
Proceeds from the sale of mortgage-backed securities
    -       5,350  
Proceeds from repayment of mortgage-backed securities
               
available for sale
    8,729       4,554  
Proceeds from sale of other real estate owned
    180       1,759  
Proceeds from sale of Federal Home Loan Bank stock
    8       -  
Purchases of available for sale investment securities
    (15,143 )     (8,713 )
Purchases of mortgage-backed securities
    (25,479 )     (17,670 )
Increase in cash surrender value of life insurance
    (139 )     (140 )
Net increase (decrease) in loans
    10,085       (71 )
Capital expenditures
    (337 )     (258 )
                 
Net cash used in investing activities
    (12,730 )     (6,801 )
                 
Financing activities:
               
Net decrease in deposits
    (300 )     (2,699 )
Repayments of Federal Home Loan Bank advances
    (500 )     (500 )
Dividends paid to stockholders
    (701 )     (545 )
Repurchases of common stock
    -       (73 )
Net increase (decrease) in advances from borrowers for payment
               
of insurance and taxes
    67       (9 )
                 
Net cash used in financing activities
    (1,434 )     (3,826 )
                 
Net decrease in cash and cash equivalents
    (12,680 )     (8,388 )
                 
Cash and cash equivalents at beginning of period
    32,023       27,004  
                 
Cash and cash equivalents at end of period
  $ 19,343     $ 18,616  

See accompanying notes to consolidated financial statements.

 
4

 

UNITED COMMUNITY BANCORP AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION- United Community Bancorp (the “Company”), a Federally-chartered corporation, is the mid-tier holding company for United Community Bank (the “Bank”), which is a Federally-chartered, FDIC-insured savings bank.  The Company was organized in conjunction with the Bank’s reorganization from a mutual savings bank to the mutual holding company structure on March 30, 2006.  United Community MHC, a Federally-chartered corporation, is the mutual holding company parent of the Company.  United Community MHC owns approximately 59% of the Company’s outstanding common stock and because the Company is in the mutual holding company structure, must always own at least a majority of the voting stock of the Company.  The Company, through the Bank, operates in a single business segment providing traditional banking services through its office and branches in southeastern Indiana.  UCB Real Estate Management Holding, LLC is a wholly-owned subsidiary of the Bank.  The entity was formed for the purpose of holding assets that are acquired by the Bank through, or in lieu of, foreclosure.

The accompanying unaudited consolidated financial statements were prepared in accordance with the rules and regulations of the Securities and Exchange Commission, and therefore do not include all information or footnotes necessary for complete financial statements in conformity with accounting principles generally accepted in the United States of America. However, all normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the financial statements have been included.  No other adjustments have been included.  The results for the three and six month periods ended December 31, 2010 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2011.  These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the accompanying notes thereto for the year ended June 30, 2010, which are included on the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on September 28, 2010.  The Company evaluates events and transactions occurring subsequent to the date of the financial statements for matters requiring recognition or disclosure in the financial statements.

2. EMPLOYEE STOCK OWNERSHIP PLAN (ESOP) – As of December 31, 2010 and June 30, 2010, the ESOP owned 202,061 and 230,897 shares, respectively, of the Company's common stock, which were held in a suspense account until released for allocation to participants.
 
3. EARNINGS PER SHARE (EPS) – In June 2008, the Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) 260-10-65-2, Transition Related to FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities. This guidance concludes that non-vested shares with non-forfeitable dividend rights are considered participating securities and, thus, subject to the two-class method pursuant to ASC 260, Earnings per Share, when computing basic and diluted EPS. This guidance became effective for the Company on July 1, 2009. The Company’s restricted share awards contain non-forfeitable dividend rights but do not contractually obligate the holders to share in the losses of the Company. Accordingly, during periods of net income, unvested restricted shares are included in the determination of both basic and diluted EPS. During periods of net loss, these shares are excluded from both basic and diluted EPS.
 
Basic EPS is based on the weighted average number of common shares and unvested restricted shares outstanding, adjusted for ESOP shares not yet committed to be released. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock. For the three and six month periods ended December 31, 2010 and 2009, 346,304  outstanding stock option awards were excluded from the computation of diluted weighted average outstanding shares as their effect would have been anti-dilutive. The following is a reconciliation of the basic and diluted weighted average number of common shares outstanding:

 
5

 
 
   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Basic weighted average outstanding shares
    7,631,858       7,608,208       7,631,858       7,610,139  
Effect of dilutive stock options
    -       -       -       -  
Diluted weighted average outstanding shares
    7,631,858       7,608,208       7,631,858       7,610,139  

4.  STOCK-BASED COMPENSATION – The Company applies the provisions of ASC 718-10-35-2, Compensation-Stock Compensation, to stock-based compensation, which requires the Company to measure the cost of employee services received in exchange for awards of equity instruments and to recognize this cost in the financial statements over the period during which the employee is required to provide such services. The Company has elected to recognize compensation cost associated with its outstanding stock-based compensation awards with graded vesting on an accelerated basis pursuant to ASC 718-10-35-8. The expense is calculated for stock options at the date of grant using the Black-Scholes option pricing model. The expense associated with restricted stock awards is calculated based upon the value of the common stock on the date of grant.

5. DIVIDENDS – On July 22, 2010 and October 28, 2010, the Board of Directors of the Company declared cash dividends on the Company’s outstanding shares of stock of $0.11 per share.  United Community MHC, which owns 4,655,200 shares of the Company’s common stock, waived receipt of the dividends.  The dividends were paid on August 31, 2010 and November 30, 2010, respectively.  Accordingly, cash dividends, net of unvested shares held in ESOP, of $701,000 were paid to shareholders during the six month period ended December 31, 2010.

6. SUPPLEMENTAL CASH FLOW INFORMATION
   
Six Months Ended
 
   
December 31,
 
   
2010
   
2009
 
   
(In thousands)
 
Supplemental disclosure of cash flow information is as follows:
           
Cash paid during the period for:
           
Income taxes, net of refunds received
  $ 682     $ -  
Interest
  $ 3,109     $ 3,296  
                 
Supplemental disclosure of non-cash investing and financing activities is as follows:
               
Unrealized gains (losses) on securities
               
designated as available for sale, net of tax
  $ (472 )   $ (84 )
Transfers of loans to other real estate owned
  $ 60     $ 888  

7.  TROUBLED DEBT RESTRUCTURINGS - From time to time, as part of our loss mitigation process, loans may be renegotiated in a troubled debt restructuring (TDR) when we determine that greater economic value will ultimately be recovered under the new terms than through foreclosure, liquidation, or bankruptcy. We may consider the borrower’s payment status and history, the borrower’s ability to pay upon a rate reset on an adjustable rate mortgage, size of the payment increase upon a rate reset, period of time remaining prior to the rate reset, and other relevant factors in determining whether a borrower is experiencing financial difficulty. However, TDRs are also considered to be impaired, except for those that have been performing under the new terms for at least six consecutive months.  TDRs are accounted for as set forth in ASC 310 Receivables (“ASC 310”).  A TDR may be on non-accrual or it may accrue interest.  A TDR is typically on non-accrual until the borrower successfully performs under the new terms for six consecutive months.  However, a TDR may be placed on accrual immediately following the TDR in those instances where a borrower’s payments are current prior to the modification and management determines that principal and interest under the new terms are fully collectible.

 
6

 

Existing performing loan customers who request loan a (non-TDR) modification and who meet the Bank’s underwriting standards may, usually for a fee, modify their original loan terms to terms currently offered. The modified terms of these loans are similar to the terms offered to new customers. The fee assessed for modifying the loan is deferred and amortized over the life of the modified loan using the level-yield method and is reflected as an adjustment to interest income. Each modification is examined on a loan-by-loan basis and if the modification of terms represents more than a minor change to the loan, then the unamortized balance of the pre-modification deferred fees or costs associated with the mortgage loan are recognized in interest income at the time of the modification. If the modification of terms does not represent more than a minor change to the loan, then the unamortized balance of the pre-modification deferred fees or costs continue to be deferred.

At December 31, 2010, the Bank had nineteen loans totaling $20.1 million that qualified as TDRs, and has reserved for losses on these loans for $2.0 million. At December 31, 2010, the Bank had no other commitments to lend on its TDRs. At June 30, 2010, the Bank had thirteen loans totaling $9.0 million that qualified as TDRs, and has reserved for losses on these loans for $1.8 million.  Management continues to monitor the performance of loans classified as TDRs, and does not anticipate any additional losses on TDRs at December 31, 2010.

8. DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES

In accordance with ASC 825-10-50-10, for financial instruments where quoted market prices are not available, fair values are estimated using present value or other valuation methods.

The following methods and assumptions are used in estimating the fair values of financial instruments:

Cash and due from banks, accrued interest receivable, and accrued interest payable

The carrying values presented in the consolidated statements of position approximate fair value.

Investments and mortgage-backed securities

For investment securities (debt instruments) and mortgage-backed securities, fair values are based on quoted market prices, where available.  If a quoted market price is not available, fair value is estimated using quoted market prices of comparable instruments.

Loans receivable

The fair value of the loan portfolio is estimated by evaluating homogeneous categories of loans with similar financial characteristics.  Loans are segregated by types, such as residential mortgage, commercial real estate, and consumer.  Each loan category is further segmented into fixed and adjustable rate interest, terms, and by performing and non-performing categories.  The fair value of performing loans, except residential mortgage loans, is calculated by discounting contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loan.  For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources.  The fair value for significant non-performing loans is based on recent internal or external appraisals.  Assumptions regarding credit risk, cash flow, and discount rates are judgmentally determined by using available market information.

Federal Home Loan Bank stock

The Bank is a member of the Federal Home Loan Bank system and is required to maintain an investment based upon a pre-determined formula.  The carrying values presented in the consolidated statements of position approximate fair value.

Deposits

The fair values of passbook accounts, NOW accounts, and money market savings and demand deposits approximate their carrying values.  The fair values of fixed maturity certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently offered for deposits of similar maturities.

 
7

 

Advance from Federal Home Loan Bank

The fair value is calculated using rates available to the Company on advances with similar terms and remaining maturities.

Off-balance sheet items

Carrying value is a reasonable estimate of fair value.  These instruments are generally variable rate or short-term in nature, with minimal fees charged.  Off-balance sheet items at December 31, 2010 are comprised solely of loan commitments.
 
Fair value of financial instruments

The estimated fair values of the Company's financial instruments at December 31, 2010 and June 30, 2010 are as follows:

   
December 31, 2010
   
June 30, 2010
 
   
Carrying
Amounts
   
Fair
Value
   
Carrying
Amounts
   
Fair
Value
 
   
(In thousands)
 
Financial assets:
                       
Cash and due from banks
  $ 19,343     $ 19,343     $ 32,023     $ 32,023  
Investment securities available for sale
    66,034       66,034       62,089       62,089  
Investment securities held to maturity
    611       611       631       631  
Mortgage-backed securities
    74,660       74,660       57,238       57,238  
Loans receivable and loans receivable held for sale
    300,087       294,234       309,939       304,943  
Accrued interest receivable
    2,137       2,137       2,290       2,290  
Investment in FHLB stock
    2,008       2,008       2,016       2,016  
                                 
Financial liabilities:
                               
Deposits
  $ 429,808     $ 431,508     $ 430,180       432,091  
Accrued interest payable
    85       85       126       126  
FHLB advance
    2,333       2,387       2,833       2,904  
                                 
Off balance-sheet items
  $ -     $ -     $ -     $ -  

The Company measures fair value under ASC 820-10-50-2, which establishes a framework for measuring fair value and expands disclosures about fair value measurements.  ASC 820-10-50-2 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

ASC 820-10-50-2 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

 
Level 1
Quoted prices in active markets for identical assets or liabilities.

 
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Fair value methods and assumptions are set forth below for each type of financial instrument. Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  Level 2 securities include U.S. Government and agency mortgage-backed securities, U.S. Government agency bonds, municipal securities, and other real estate owned. If quoted market prices are not available, the Bank utilizes a third party vendor to calculate the fair value of its available for sale securities. The third party vendor uses quoted prices of securities with similar characteristics when available.  If such quotes are not available, the third party vendor uses pricing models or discounted cash flow models with observable inputs to determine the fair value of these securities.  For other real estate owned, the Bank utilizes appraisals obtained from independent third parties to determine fair value.

 
8

 

Fair value measurements for certain assets and liabilities measured at fair value on a recurring basis:

   
Total
   
Quoted prices
in active
markets for
identical assets
(Level 1)
   
Significant
other
observable
inputs
(Level 2)
   
Significant
other
unobservable
inputs 
(Level 3)
 
   
(In thousands)
 
December 31, 2010:
     
Mortgage-backed securities
  $ 74,660     $ -     $ 74,660     $ -  
U.S. Government corporations and agencies
    50,608       -       50,608       -  
Municipal bonds
    15,302       -       15,302       -  
Other equity securities
    124       124       -       -  
                                 
June 30, 2010:
                               
Mortgage-backed securities
  $ 57,238     $ -     $ 57,238     $ -  
U.S. Government corporations and agencies
    49,369       -       49,369       -  
Municipal bonds
    12,591       -       12,591       -  
Other equity securities
    129       129       -       -  

Fair value measurements for certain assets and liabilities measured at fair value on a nonrecurring basis:

   
Total
   
Quoted prices
in active
markets for
identical assets
(Level 1)
   
Significant
other
observable
inputs
(Level 2)
   
Significant
other
unobservable
inputs
(Level 3)
 
   
(In thousands)
 
December 31, 2010:
 
 
 
Other real estate owned
  $ 152     $ -     $ 152     $ -  
Loans available for sale
    1,847       -       1,847       -  
Impaired loans
    24,455       -       24,455       -  
June 30, 2010:
                               
Other real estate owned
  $ 297       -     $ 297       -  
Loans available for sale
    364       -       364       -  
Impaired loans
    13,854       -       13,854       -  

The adjustments to other real estate owned and impaired loans are based primarily on appraisals of the real estate or other observable market prices. Our policy is that fair values for these assets are based on current appraisals. We generally maintain current appraisals for these items.
 
9

 
Investment securities available for sale at December 31, 2010 consist of the following:

         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
 
   
Cost
   
Gains
   
Losses
   
Value
 
   
(In thousands)
 
                         
Mortgage-backed securities
  $ 74,257     $ 631     $ 228     $ 74,660  
                                 
U.S. Government corporations and agencies
    50,454       172       18       50,608  
Municipal bonds
    15,736       16       450       15,302  
Other equity securities
    211       -       87       124  
    $ 140,658     $ 819     $ 783     $ 140,694  

Investment securities held to maturity at December 31, 2010 consist of the following:

         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
 
   
Cost
   
Gains
   
Losses
   
Value
 
   
(In thousands)
 
                                 
Municipal bonds
  $ 611       -       -     $ 611  

Investment securities available for sale at June 30, 2010 consist of the following:

         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
 
   
Cost
   
Gains
   
Losses
   
Value
 
   
(In thousands)
 
                         
Mortgage-backed securities
  $ 56,669     $ 636     $ 67     $ 57,238  
                                 
U.S. Government corporations and agencies
    49,157       212       -       49,369  
Municipal bonds
    12,538       137       84       12,591  
Other equity securities
    211       -       82       129  
    $ 118,575     $ 985     $ 233     $ 119,327  

Investment securities held to maturity at June 30, 2010 consist of the following:

         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Market
 
   
Cost
   
Gains
   
Losses
   
Value
 
   
(In thousands)
 
                                 
Municipal bonds
  $ 631       -       -     $ 631  
 
 
10

 

The mortgage-backed securities, U.S. Government agency bonds and municipal bonds available for sale have the following maturities at December 31, 2010:
   
Amortized
   
Estimated
 
   
cost
   
market value
 
   
(In thousands)
 
Due or callable in one year or less
  $ 38,150     $ 38,282  
Due or callable in 1 - 5 years
    86,560       86,986  
Due or callable in 5 - 10 years
    1,039       1,025  
Due or callable in greater than 10 years
    14,698       14,277  
Total debt securities
  $ 140,447     $ 140,570  

All other securities available for sale at December 31, 2010 are saleable within one year.  The Bank held $611,000 and $631,000 in investment securities that are being held to maturity at December 31, 2010 and June 30, 2010, respectively.  The investment securities held to maturity have annual returns of principal and will be fully matured between 2014 and 2019.

The expected returns of principal of investments held to maturity are as follows as of December 31, 2010 (in thousands):

January 1, 2011 through June 30, 2011
  $ 45  
2012
    68  
2013
    71  
2014
    74  
2015
    77  
2016 and thereafter
    276  
    $ 611  

Gross proceeds on the sale of investment and mortgage-backed securities were $0 and $8.3 million for the three month periods ended December 31, 2010 and 2009, respectively.  Gross realized gains for the three month periods ended December 31, 2010 and 2009 were $0 and $129,000, respectively.  Gross realized losses for the three month periods ended December 31, 2010 and 2009 were $0 and $77,000, respectively.

Gross proceeds on the sale of investment and mortgage-backed securities were $4.0 million and $8.8 million for the six month periods ended December 31, 2010 and 2009, respectively.  Gross realized gains for the six month periods ended December 31, 2010 and 2009 were $44,000 and $129,000, respectively.  Gross realized losses for the six month periods ended December 31, 2010 and 2009 were $0 and $90,000, respectively.

The table below indicates the length of time individual investment securities and mortgage-backed securities have been in a continuous loss position at December 31, 2010:

   
Less than 12 months
   
12 months or longer
   
Total
 
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
   
Fair Value
   
Unrealized
Losses
 
   
(In thousands)
 
Mortgage-backed securities
  $ 35,687     $ 228     $ -     $ -     $ 35,687     $ 228  
U.S. Government corporations and agencies
    3,680       18       -       -       3,680       18  
Municipal bonds
    12,833       450       -       -       12,833       450  
Other equity securities
    -       -       124       87       124       87  
    $ 52,200     $ 696     $ 124     $ 87     $ 52,324     $ 783  
Number of investments
 
44
   
1
   
45
 

Securities available for sale are reviewed for possible other-than-temporary impairment on a quarterly basis.  During this review, Management considers the severity and duration of the unrealized losses as well as its intent and ability to hold the securities until recovery, taking into account balance sheet management strategies and its market view and outlook.  Management also assesses the nature of the unrealized losses taking into consideration factors such as changes in risk-free interest rates, general credit spread widening, market supply and demand, creditworthiness of the issuer or any credit enhancement providers, and the quality of the underlying collateral.  Management does not intend to sell these securities in the foreseeable future, and does not believe that it is more likely than not that the Bank will be required to sell a security in an unrealized loss position prior to a recovery in its value.  The decline in market value is due to changes in market interest rates.  The fair values are expected to recover as the securities approach maturity dates.

 
11

 

9. GOODWILL AND INTANGIBLE ASSET

In June 2010, the Company acquired three branches from Integra Bank National Association (“Integra”), which was accounted for under the purchase method of accounting. Under the purchase method, the Company is required to allocate the cost of an acquired company to the assets acquired, including identified intangible assets, and liabilities assumed based on their estimated fair values at the date of acquisition. The excess cost over the value of net assets acquired represents goodwill, which is not subject to amortization.

Goodwill arising from business combinations represents the value attributable to unidentifiable intangible elements in the business acquired. Goodwill recorded by the Company in connection with its acquisition relates to the inherent value in the business acquired and this value is dependent upon the Company’s ability to provide quality, cost-effective services in a competitive market place. As such, goodwill value is supported ultimately by revenue that is driven by the volume of business transacted. A decline in earnings as a result of a lack of growth or the inability to deliver cost-effective services over sustained periods can lead to impairment of goodwill that could adversely impact earnings in future periods.

Goodwill is not amortized but is tested for impairment when indicators of impairment exist, or at least annually. Potential goodwill impairment exists when the fair value of the reporting unit (as defined by US GAAP) is less than its carrying value. An impairment loss is recognized in earnings only when the carrying amount of goodwill is less than its implied fair value.

As a result of the acquisition, the Company originally recorded a core deposit intangible asset of $1,400,000 and goodwill of $3,130,000.  A purchase accounting adjustment was recorded during the three month period ended September 30, 2010 related to deferred tax balances that would have affected the measurement of the amounts recognized at the date of acquisition. This adjustment had the effect of reducing goodwill and increasing deferred taxes by $608,000.  As required pursuant to the guidance in FASB ASC 805, Business Combinations, this adjustment has been reflected in the Company’s consolidated statements of financial condition on a retrospective basis.

The following table indicates changes to the core deposit intangible asset and goodwill balances for the six month period ended December 31, 2010:

   
Core
Deposit
Intangible
   
Goodwill
 
   
(dollars in thousands)
 
             
Balance at June 30, 2010
  $ 1,400     $ 2,522  
Amortization
    (217 )     -  
Balance at December 31, 2010
  $ 1,183     $ 2,522  

The core deposit intangible is being amortized using the double declining balance method over its estimated useful life of 8.75 years.  Remaining amortization of the core deposit intangible is as follows (dollars in thousands) as of December 31, 2010:

January 1, 2011 through June 30, 2011
  $ 94  
2012
    226  
2013
    179  
2014
    142  
2015
    118  
2016 and thereafter
    424  
    $ 1,183  
 
 
12

 

10.  DISCLOSURES ABOUT THE CREDIT QUALITY OF LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (IN THOUSANDS)

The following table illustrates certain disclosures required by ASC 310-10-50-11B(c), (g) and (h).
 
Allowance for Credit Losses and Recorded Investment in Loans Receivable
For the six months ended December 31, 2010

   
Mortgage
   
Consumer
   
One- to
four-family
nonowner
occupied
   
Multi-
family
nonowner
occupied
   
Non-
residential
real estate
   
Construction
   
Land
   
Commercial
   
Total
 
                                                       
Allowance for Credit Losses:
                                                     
Beginning Balance:
  $ 439     $ 908     $ (20 )   $ 2,863     $ 1,256     $ 4     $ 10     $ 221     $ 5,681  
Charge offs
    (188 )     (105 )     -       -       (206 )     -       -       (38 )   $ (537 )
Recoveries
    17       11       -       -       1       -       -       -     $ 29  
Provision
    547       184       73       259       345       9       22       17     $ 1,456  
Reclassified from credit risk allowance on acquired loans
    55       -       -       -       -       -       -       -     $ 55  
Ending Balance:
  $ 870     $ 998     $ 53     $ 3,122     $ 1,396     $ 13     $ 32     $ 200     $ 6,684  
                                                                         
Balance, Individually Evaluated
  $ 217     $ 706     $ -     $ 2,658     $ -     $ -     $ -     $ -     $ 3,581  
                                                                         
Balance, Collectively Evaluated
  $ 653     $ 199     $ 53     $ 464     $ 1,396     $ 13     $ 32     $ 200     $ 3,010  
                                                                         
Balance, Loans acquired with deteriorated credit quality
  $ -     $ 93     $ -     $ -     $ -     $ -     $ -     $ -     $ 93  
                                                                         
Financing receivables:
                                                                       
Ending Balance
  $ 116,038     $ 43,651     $ 14,264     $ 48,215     $ 71,806     $ 1,549     $ 3,901     $ 6,729     $ 306,153  
                                                                         
Ending Balance: individually evaluated for impairment
  $ 1,348     $ 776     $ 980     $ 13,614     $ 9,033     $ -     $ -     $ -     $ 25,751  
                                                                         
Ending Balance: collectively evaluated for impairment
  $ 100,096     $ 33,502     $ 12,371     $ 34,018     $ 54,190     $ 1,549     $ 3,901     $ 3,303     $ 242,930  
                                                                         
Ending Balance: loans acquired with deteriorated credit quality
  $ 14,594     $ 9,373     $ 913     $ 583     $ 8,583     $ -     $ -     $ 3,426     $ 37,472  
 
 
13

 

The following table illustrates certain disclosures required by ASC 310-10-50-29(b).

Credit Risk Profile by Internally Assigned Grade

   
Mortgage
   
Consumer
   
One- to
four-family
nonowner
occupied
   
Multi-family
nonowner
occupied
   
Non-
residential
real
estate
   
Construction
   
Land
   
Commercial
   
Total
 
Grade:
                                                     
                                                       
Pass
  $ 111,533     $ 42,121     $ 11,976     $ 33,917     $ 56,109     $ 1,549     $ 1,173     $ 6,454     $ 264,832  
Special mention
    853       89       979       2,973       7,291       -       -       241       12,426  
Substandard
    3,435       819       1,100       9,975       8,129       -       2,698       34       26,190  
Doubtful
    -       -       -       -       -       -       -       -       -  
Loss
    217       622       209       1,350       277       -       30       -       2,705  
                                                                         
Total:
  $ 116,038     $ 43,651     $ 14,264     $ 48,215