6-K 1 d810630d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2019

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒    Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐    No ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-233354) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 14, 2019
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:   Makoto Umemiya
Title:   Managing Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for the Second Quarter of Fiscal 2019

(Six months ended September 30, 2019)

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    November 14, 2019
Stock Code Number (Japan):       8411    
Stock Exchange Listings:   Tokyo Stock Exchange (First Section), New York Stock Exchange
URL:   https://www.mizuho-fg.com/index.html  
Representative:   Tatsufumi Sakai            President & CEO  
For Inquiry:   Tomomichi Fujita            General Manager of Accounting   Phone: +81-3-6838-6101     

Filing of Shihanki Hokokusho (scheduled):

           November 28, 2019   Trading Accounts: Established            

Commencement of Dividend Payment (scheduled):

 

         December 6, 2019

 

Supplementary Materials on Quarterly Results:

 

         Attached

 

IR Conference on Quarterly Results:

 

         Scheduled

 

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Second Quarter (First Half) of Fiscal 2019 (for the six months ended September 30, 2019)

(1) Consolidated Results of Operations

 

     (%: Changes from the previous first half)  
     Ordinary Income     Ordinary Profits     Profit Attributable to
Owners of Parent
 
     ¥ million      %     ¥ million      %     ¥ million      %  

1H F2019

     1,987,425        (0.3     396,471        (15.0     287,668        (19.9

1H F2018

     1,994,087        12.9       466,912        8.2       359,360        13.4  

 

Note:

  Comprehensive Income: 1H F2019: ¥190,448 million, (19.2)%; 1H F2018: ¥235,972 million, (45.3)%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
 
     ¥      ¥  

1H F2019

     11.34        11.34  

1H F2018

     14.16        14.16  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

1H F2019

     204,727,684        8,973,937        4.3  

Fiscal 2018

     200,792,226        9,194,038        4.3  

 

Reference:

   Own Capital: As of September 30, 2019: ¥8,837,477 million; As of March 31, 2019: ¥8,748,805 million

Note:

  

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2018

     —          3.75        —          3.75        7.50  

Fiscal 2019

     —          3.75           

Fiscal 2019 (estimate)

           —          3.75        7.50  

 

Note:

  Revision of the latest announced estimates for cash dividends for shareholders of common stock : No

3. Consolidated Earnings Estimates for Fiscal 2019 (for the fiscal year ending March 31, 2020)

 

     (%: Changes from the previous fiscal year)  
     Profit Attributable to
Owners of Parent
     Net Income
per Share of
Common Stock
 
     ¥ million      %      ¥  

Fiscal 2019

     470,000        386.7        18.53  

 

Notes:

  1.   Revision of the latest announced earnings estimates for fiscal 2019: No
  2.   The number of shares of common stock used in the above per share information is based on the weighted average of the average number of shares during 1H and the number of outstanding shares as of September 30, 2019 (which is used as a proxy for the average number of shares during the remainder of the relevant period).


Notes

 

(1) 

Changes in Significant Subsidiaries during the Period (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

 

  i.

Changes in accounting policies due to revisions of accounting standards, etc.: Yes

 

  ii.

Changes in accounting policies other than i above: No

 

  iii.

Changes in accounting estimates: No

 

  iv.

Restatements: No

 

  Note:

For more information, please refer to “1.(1) Changes in Accounting Policies and Accounting Estimates / Restatements” on page 1-2 of the attachment.

(3) Issued Shares of Common Stock

 

i. Period-end issued shares
(including treasury stock):

     As of September 30, 2019        25,392,498,945 shares        As of March 31, 2019        25,392,498,945 shares  

ii. Period-end treasury stock:

     As of September 30, 2019        34,477,267 shares        As of March 31, 2019        33,962,404 shares  

iii. Average outstanding shares:

     1st Half Fiscal 2019        25,359,550,164 shares        1st Half Fiscal 2018        25,363,166,750 shares  

This immediate release is outside the scope of semi-annual audit by certified public accountants or audit firms.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 17-15 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1.   Matters Related to Summary Information (Notes)      p.1-2  
  (1) Changes in Accounting Policies and Accounting Estimates / Restatements      p.1-2  
2.   Interim Consolidated Financial Statements and Others      p.1-3  
  (1) Consolidated Balance Sheets      p.1-3  
  (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p.1-5  
  (3) Consolidated Statements of Changes in Net Assets      p.1-7  
  (4) Note for Assumption of Going Concern      p.1-8  
  ø SELECTED FINANCIAL INFORMATION For the Second Quarter (First Half) of Fiscal 2019   

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Tuesday, November 19, 2019. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Matters Related to Summary Information (Notes)

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

Changes in Accounting Policies

MHFG has applied “Leases” (IFRS 16 and ASU 2016-02) at some consolidated subsidiaries from this interim period ended September 30, 2019. Accordingly, lessees recognize assets and liabilities for all leases as a general rule.

In accordance with transitional treatment, MHFG has recognized the impact of this accounting standard cumulatively as of the date of adoption for balances at the beginning of the interim period ended September 30, 2019.

The impact on the interim consolidated financial statements for the interim period ended September 30, 2019 is immaterial.

 

1-2


Mizuho Financial Group, Inc.

 

2. Interim Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
   March 31, 2019   
    As of
September 30, 2019
 

Assets

    

Cash and Due from Banks

   ¥ 45,108,602     ¥ 43,444,902  

Call Loans and Bills Purchased

     648,254       665,089  

Receivables under Resale Agreements

     12,997,628       13,660,375  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,578,133       3,070,458  

Other Debt Purchased

     2,828,959       2,861,556  

Trading Assets

     12,043,608       14,268,595  

Money Held in Trust

     351,889       347,461  

Securities

     29,774,489       30,466,939  

Loans and Bills Discounted

     78,456,935       79,653,636  

Foreign Exchange Assets

     1,993,668       1,831,329  

Derivatives other than for Trading Assets

     1,328,227       1,577,986  

Other Assets

     4,229,589       4,539,742  

Tangible Fixed Assets

     1,037,006       1,092,867  

Intangible Fixed Assets

     620,231       608,767  

Net Defined Benefit Asset

     982,804       994,685  

Deferred Tax Assets

     37,960       35,890  

Customers’ Liabilities for Acceptances and Guarantees

     6,062,053       5,884,014  

Reserves for Possible Losses on Loans

     (287,815     (276,615
  

 

 

   

 

 

 

Total Assets

   ¥ 200,792,226     ¥ 204,727,684  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
   March 31, 2019   
    As of
September 30, 2019
 

Liabilities

    

Deposits

   ¥ 124,311,025     ¥ 125,713,322  

Negotiable Certificates of Deposit

     13,338,571       13,547,082  

Call Money and Bills Sold

     2,841,931       2,139,924  

Payables under Repurchase Agreements

     14,640,439       17,339,806  

Guarantee Deposits Received under Securities Lending Transactions

     1,484,584       1,577,062  

Commercial Paper

     941,181       654,854  

Trading Liabilities

     8,325,520       10,019,133  

Borrowed Money

     3,061,504       1,870,364  

Foreign Exchange Liabilities

     669,578       546,283  

Short-term Bonds

     355,539       349,751  

Bonds and Notes

     8,351,071       8,673,153  

Due to Trust Accounts

     1,102,073       1,114,501  

Derivatives other than for Trading Liabilities

     1,165,602       1,280,794  

Other Liabilities

     4,512,325       4,636,480  

Reserve for Bonus Payments

     68,117       49,276  

Reserve for Variable Compensation

     2,867       1,335  

Net Defined Benefit Liability

     60,873       61,477  

Reserve for Director and Corporate Auditor Retirement Benefits

     1,389       1,055  

Reserve for Possible Losses on Sales of Loans

     630       541  

Reserve for Contingencies

     4,910       5,096  

Reserve for Reimbursement of Deposits

     19,068       15,888  

Reserve for Reimbursement of Debentures

     25,566       20,731  

Reserves under Special Laws

     2,473       2,472  

Deferred Tax Liabilities

     185,974       186,049  

Deferred Tax Liabilities for Revaluation Reserve for Land

     63,315       63,290  

Acceptances and Guarantees

     6,062,053       5,884,014  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 191,598,188     ¥ 195,753,746  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,138,449       1,137,550  

Retained Earnings

     3,915,521       4,107,437  

Treasury Stock

     (7,703     (6,809
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,303,034       7,494,945  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     1,186,401       1,066,749  

Deferred Gains or Losses on Hedges

     (22,282     52,387  

Revaluation Reserve for Land

     137,772       137,716  

Foreign Currency Translation Adjustments

     (111,057     (148,153

Remeasurements of Defined Benefit Plans

     254,936       233,831  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,445,770       1,342,532  
  

 

 

   

 

 

 

Stock Acquisition Rights

     707       213  

Non-Controlling Interests

     444,525       136,245  
  

 

 

   

 

 

 

Total Net Assets

     9,194,038       8,973,937  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 200,792,226     ¥ 204,727,684  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

                                                                 
     Millions of yen  
     For the six
months ended

September 30, 2018
    For the six
months ended

September 30, 2019
 

Ordinary Income

   ¥ 1,994,087     ¥ 1,987,425  

Interest Income

     994,826       1,062,855  

Interest on Loans and Bills Discounted

     604,086       646,722  

Interest and Dividends on Securities

     163,560       138,351  

Fiduciary Income

     28,023       27,756  

Fee and Commission Income

     366,778       360,492  

Trading Income

     156,449       194,433  

Other Operating Income

     178,133       224,188  

Other Ordinary Income

     269,875       117,699  

Ordinary Expenses

     1,527,175       1,590,953  

Interest Expenses

     586,633       686,238  

Interest on Deposits

     217,934       261,393  

Fee and Commission Expenses

     81,850       84,392  

Trading Expenses

     —         2,533  

Other Operating Expenses

     44,155       65,839  

General and Administrative Expenses

     717,467       670,592  

Other Ordinary Expenses

     97,067       81,357  
  

 

 

   

 

 

 

Ordinary Profits

     466,912       396,471  
  

 

 

   

 

 

 

Extraordinary Gains

     10,271       1,252  

Extraordinary Losses

     3,551       6,252  
  

 

 

   

 

 

 

Income before Income Taxes

     473,632       391,471  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     116,078       85,576  

Deferred

     (14,319     10,593  
  

 

 

   

 

 

 

Total Income Taxes

     101,759       96,169  
  

 

 

   

 

 

 

Profit

     371,872       295,302  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     12,511       7,633  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 359,360     ¥ 287,668   
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

                                                                 
     Millions of yen  
     For the six
months ended

September 30, 2018
    For the six
months ended

September 30, 2019
 

Profit

   ¥    371,872     ¥   295,302  

Other Comprehensive Income

     (135,899     (104,853

Net Unrealized Gains (Losses) on Other Securities

     (58,557     (122,173

Deferred Gains or Losses on Hedges

     (55,862     74,719  

Foreign Currency Translation Adjustments

     (3,401     (34,547

Remeasurements of Defined Benefit Plans

     (15,346     (20,957

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     (2,732     (1,894
  

 

 

   

 

 

 

Comprehensive Income

     235,972       190,448  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     224,894       184,486  

Comprehensive Income Attributable to Non-controlling Interests

     11,078       5,962  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the six months ended September 30, 2018

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total
Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,548        1,134,922       4,002,835       (5,997     7,388,309  

Changes during the period

           

Issuance of New Shares

     218        218           437  

Cash Dividends

          (95,186       (95,186

Profit Attributable to Owners of Parent

          359,360         359,360  

Repurchase of Treasury Stock

            (2,856     (2,856

Disposition of Treasury Stock

        (15       965       950  

Transfer from Revaluation Reserve for Land

          1,028         1,028  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        3,307           3,307  

Net Changes in Items other than Shareholders’ Equity

           

Total Changes during the period

     218        3,511       265,202       (1,891     267,041  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,138,434       4,268,037       (7,888     7,655,351  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net
Assets
 
  Net
Unrealized
Gains
(Losses) on
Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined

Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    1,392,392       (67,578     144,277       (85,094     293,536       1,677,534       1,163       754,239       9,821,246  

Changes during the period

                 

Issuance of New Shares

                    437  

Cash Dividends

                    (95,186

Profit Attributable to Owners of Parent

                    359,360  

Repurchase of Treasury Stock

                    (2,856

Disposition of Treasury Stock

                    950  

Transfer from Revaluation Reserve for Land

                    1,028  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    3,307  

Net Changes in Items other than Shareholders’ Equity

    (56,859     (55,840     (1,028     (5,696     (16,070     (135,495     (449     (279,732     (415,678

Total Changes during the period

    (56,859     (55,840     (1,028     (5,696     (16,070     (135,495     (449     (279,732     (148,636
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,335,533       (123,418     143,248       (90,790     277,466       1,542,038       714       474,506       9,672,610  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-7


Mizuho Financial Group, Inc.

 

For the six months ended September 30, 2019

 

     Millions of yen  
     Shareholders’ Equity  
     Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total
Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,138,449       3,915,521       (7,703     7,303,034  

Changes during the period

           

Cash Dividends

          (95,197       (95,197

Profit Attributable to Owners of Parent

          287,668         287,668  

Repurchase of Treasury Stock

            (1,850     (1,850

Disposition of Treasury Stock

        (625       2,744       2,119  

Transfer from Revaluation Reserve for Land

          55         55  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        (885         (885

Transfer from Retained Earnings to Capital Surplus

        611       (611       —    

Net Changes in Items other than Shareholders’ Equity

           

Total Changes during the period

     —          (899     191,915       893       191,910  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,137,550       4,107,437       (6,809     7,494,945  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income                    
    Net
Unrealized
Gains
(Losses) on
Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined

Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
    Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net
Assets
 

Balance as of the beginning of the period

    1,186,401       (22,282     137,772       (111,057     254,936       1,445,770       707       444,525       9,194,038  

Changes during the period

                 

Cash Dividends

                    (95,197

Profit Attributable to Owners of Parent

                    287,668  

Repurchase of Treasury Stock

                    (1,850

Disposition of Treasury Stock

                    2,119  

Transfer from Revaluation Reserve for Land

                    55  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    (885

Transfer from Retained Earnings to Capital Surplus

                    —    

Net Changes in Items other than Shareholders’ Equity

    (119,652     74,670       (55     (37,096     (21,104     (103,238     (493     (308,279     (412,010

Total Changes during the period

    (119,652     74,670       (55     (37,096     (21,104     (103,238     (493     (308,279     (220,100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,066,749       52,387       137,716       (148,153     233,831       1,342,532       213       136,245       8,973,937  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(4) Note for Assumption of Going Concern

There is no applicable information.

 

1-8


SELECTED FINANCIAL INFORMATION

For the Second Quarter (First Half) of Fiscal 2019

(Six months ended September 30, 2019)

(Under Japanese GAAP)

 

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (MHFG)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc.,  Mizuho Bank, Ltd. (MHBK) and Mizuho Trust & Banking Co., Ltd. (MHTB)

 

 

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2019

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1    

2. Interest Margins (Domestic Operations)

     NON           2-5    

3. Use and Source of Funds

     NON           2-6    

4. Net Gains/Losses on Securities

     CON        NON        2-8    

5. Unrealized Gains/Losses on Securities

     CON        NON        2-10    

6. Projected Redemption Amounts for Securities

     NON           2-12    

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

     NON           2-13    

8. Employee Retirement Benefits

     NON        CON        2-14    

9. Capital Ratio

     CON        NON        2-17    

 

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non-Accrual, Past Due & Restructured Loans

     CON        NON        2-18    

2. Status of Reserves for Possible Losses on Loans

     CON        NON        2-20    

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

     CON        NON        2-21    

4. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

     CON        NON        2-22    

5. Coverage on Non Performing Loans based on the FRA

     NON           2-24    

6. Overview of Non-Performing Loans (“NPLs”)

     NON           2-27    

7. Results of Removal of NPLs from the Balance Sheet

     NON           2-28    

8. Status of Loans by Industry

        

(1)   Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

     NON           2-29    

(2)   Non Performing Loans based on the FRA and Coverage Ratio by Industry

     NON           2-31    

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

        

(1)   Balance of Housing and Consumer Loans

     NON           2-32    

(2)   Loans to SMEs and Individual Customers

     NON           2-32    

10. Status of Loans by Region

     NON           2-33    

III. DEFERRED TAXES

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2-34    

IV. OTHERS

   See above Notes      Page  

1. Breakdown of Deposits (Domestic Offices)

     NON           2-36    

2. Number of Directors and Employees

           2-37    

3. Number of Offices

           2-37    

4. Earnings Plan for Fiscal 2019

     CON        NON        2-38    

 


Attachments

                 Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-39    

Comparison of Non-Consolidated Statements of Income (selected items)

                             2-40    

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-41    

Comparison of Non-Consolidated Statements of Income (selected items)

           2-42    

Statement of Trust Assets and Liabilities

           2-43    

Comparison of Balances of Principal Items

           2-44    

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-45    

Comparison of Non-Consolidated Statements of Income (selected items)

           2-46    

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 17-15 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2019

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2019     First Half of
Fiscal 2018
 
                  Change  

Consolidated Gross Profits

     1        1,030,722       19,151       1,011,571  

Net Interest Income

     2        376,617       (31,575     408,193  

Fiduciary Income

     3        27,756       (267     28,023  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        276,100       (8,826     284,927  

Net Trading Income

     6        191,899       35,450       156,449  

Net Other Operating Income

     7        158,349       24,371       133,978  

General and Administrative Expenses

     8        (670,592     46,874       (717,467

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (19,142     1,669       (20,812

Losses on Write-offs of Loans

     10        (13,001     4,940       (17,942

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11        7,915       (42,693     50,609  

Net Gains (Losses) related to Stocks

     12                47,418       (102,563     149,981  

Equity in Income from Investments in Affiliates

     13        19,109       (288     19,397  

Other

     14        (18,959     7,408       (26,368
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        396,471       (70,440     466,912  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        (5,000     (11,720     6,719  

Income before Income Taxes

     17        391,471       (82,160     473,632  

Income Taxes—Current

     18        (85,576     30,502       (116,078

—Deferred

     19        (10,593     (24,912     14,319  

Profit

     20        295,302       (76,570     371,872  

Profit Attributable to Non-controlling Interests

     21        (7,633     4,878       (12,511
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        287,668       (71,692             359,360  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     23        (11,226     (41,023     29,797  

 Credit-related Costs [23] =     Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

Reference:

 

Consolidated Net Business Profits

     24              348,836          57,799               291,036   

 Consolidated Net Business Profits [24] =    Consolidated Gross Profits [1] – General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25                     122        (3                  125   

Number of affiliates under the equity method

     26        26        7       19  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2019     First Half  
            MHBK     MHTB     Aggregate
Figures
    Change     of Fiscal
2018
 

Gross Profits

     1        669,168       64,835       734,004       38,699       695,305  

Domestic Gross Profits

     2        351,229       61,448       412,677       (5,207     417,884  

Net Interest Income

     3        213,612       11,665       225,277       (24,194     249,471  

Fiduciary Income

     4          27,919       27,919       325       27,593  

Trust Fees for Jointly Operated Designated Money Trust

     5          2,175       2,175       259       1,915  

Credit Costs for Trust Accounts (1)

     6          —         —         —         —    

Net Fee and Commission Income

     7        111,768       11,813       123,582       989       122,593  

Net Trading Income (2)

     8        (1,890     7,696       5,806       2,467       3,339  

Net Other Operating Income

     9        27,738       2,353       30,092       15,205       14,886  

International Gross Profits

     10        317,939       3,387       321,326       43,906       277,420  

Net Interest Income

     11        112,411       1,797       114,208       3,056       111,152  

Net Fee and Commission Income

     12        66,502       (271     66,230       (171     66,402  

Net Trading Income (2)

     13        69,135       (7,201     61,933       35,079       26,854  

Net Other Operating Income

     14        69,889       9,063       78,952       5,942       73,010  

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (408,569     (41,324     (449,894     26,884       (476,778

Expense Ratio

     16        61.0     63.7     61.2 %       (7.2 %)       68.5 %  

Personnel Expenses

     17        (161,718     (19,836     (181,555     8,364       (189,920

Non-Personnel Expenses

     18        (221,607     (19,880     (241,488     15,752       (257,240

Premium for Deposit Insurance

     19        (15,569     (647     (16,216     (257     (15,959

Miscellaneous Taxes

     20        (25,243     (1,607     (26,851     2,766       (29,618
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        260,598       23,510       284,109       65,583       218,526  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (3)

     22        175,200       12,247       187,447       (2,977     190,424  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        173,292       12,143       185,435       996       184,439  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     24        (13,247     (94     (13,341     (13,298     (43
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

     25        247,351       23,416       270,768       52,285       218,483  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Gains (Losses) related to Bonds

     26        85,398       11,263       96,661       68,560       28,101  

Net Non-Recurring Gains (Losses)

     27        48,055       (1,713     46,341       (102,976     149,318  

Net Gains (Losses) related to Stocks

     28        43,626       (406     43,220       (95,084     138,304  

Expenses related to Portfolio Problems

     29        (8,709     45       (8,664     10,608       (19,272

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     30        6,941       24       6,965       (42,996     49,961  

Other

     31        6,196       (1,376     4,820       24,496       (19,676
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

     32        295,407       21,702       317,110       (50,691     367,801  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     33        (5,301     486       (4,815     (11,687     6,872  

Net Gains (Losses) on Disposition of Fixed Assets

     34        (1,632     827       (805     (2,601     1,796  

Losses on Impairment of Fixed Assets

     35        (3,669     (341     (4,010     (1,637     (2,372

Gains on Cancellation of Employee Retirement Benefit Trust

     36        —         —         —         (7,448     7,448  

Income before Income Taxes

     37        290,105       22,188       312,294       (62,379     374,673  

Income Taxes—Current

     38        (65,965     (3,107     (69,073     29,901       (98,974

—Deferred

     39        (5,004     (3,519     (8,523     (618     (7,905
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     40        219,135       15,562       234,697       (33,096     267,794  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1) Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

(2) As for Gross Profits for MHTB, parts of Net Trading Income which have been included in International Gross Profits are included in Domestic Gross Profits.

(3) Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

      =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

 

 

 

 

Credit-related Costs

     41        (15,014     (24     (15,039     (45,686     30,646  

Credit-related Costs [41] = Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

Reference: Breakdown of Credit-related Costs

             

Credit Costs for Trust Accounts

     42          —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     43        (13,247     (94     (13,341     (59,323     45,982  

Losses on Write-offs of Loans

     44        (4,630     24       (4,605     7,430       (12,036

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     45        3,410       45       3,455       3,635       (180

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     46        4       —         4       8       (4

Reversal of (Provision for) Reserve for Contingencies

     47        (198     —         (198     (255     56  

Other (including Losses on Sales of Loans)

     48        (353     —         (353     2,817       (3,171

Total

     49        (15,014     (24     (15,039     (45,686     30,646  

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

            (Millions of yen)  
            First Half of
Fiscal 2019
    First Half of  
                  Change     Fiscal 2018  

Gross Profits

     1        669,168       32,145       637,022  

Domestic Gross Profits

     2        351,229       (9,794     361,024  

Net Interest Income

     3        213,612       (23,705     237,317  

Net Fee and Commission Income

     4        111,768       2,854       108,914  

Net Trading Income

     5        (1,890     (4,649     2,759  

Net Other Operating Income

     6        27,738       15,705       12,033  

International Gross Profits

     7        317,939       41,940       275,998  

Net Interest Income

     8        112,411       2,794       109,616  

Net Fee and Commission Income

     9        66,502       (275     66,778  

Net Trading Income

     10        69,135       42,716       26,419  

Net Other Operating Income

     11        69,889       (3,294     73,184  

General and Administrative Expenses (excluding Non-Recurring Losses)

     12        (408,569     26,985       (435,555

Expense Ratio

     13        61.0     (7.3 %)       68.3 %  

Personnel Expenses

     14        (161,718     8,315       (170,034

Non-Personnel Expenses

     15        (221,607     15,977       (237,584

Premium for Deposit Insurance

     16        (15,569     (261     (15,307

Miscellaneous Taxes

     17        (25,243     2,693       (27,936
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     18        260,598       59,131       201,467  
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas *

     19        175,200       (833     176,033  
     

 

 

   

 

 

   

 

 

 

Excluding Net Gains (Losses) from redemption of Investment Trusts

     20        173,292       3,244       170,047  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     21        (13,247     (13,247     —    
     

 

 

   

 

 

   

 

 

 

Net Business Profits

     22        247,351       45,884       201,467  
     

 

 

   

 

 

   

 

 

 

Net Gains (Losses) related to Bonds

     23        85,398       59,965       25,433  
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     24        48,055       (90,250     138,305  

Net Gains (Losses) related to Stocks

     25        43,626       (82,526     126,153  

Expenses related to Portfolio Problems

     26        (8,709     10,595       (19,305

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     27        6,941       (43,020     49,961  

Other

     28        6,196       24,701       (18,505
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     29        295,407       (44,365     339,772  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     30        (5,301     (12,205     6,903  

Net Gains (Losses) on Disposition of Fixed Assets

     31        (1,632     (3,451     1,818  

Losses on Impairment of Fixed Assets

     32        (3,669     (1,305     (2,363

Gains on Cancellation of Employee Retirement Benefit Trust

     33        —         (7,448     7,448  

Income before Income Taxes

     34        290,105       (56,570     346,676  

Income Taxes—Current

     35        (65,965     28,003       (93,968

—Deferred

     36        (5,004     455       (5,459
     

 

 

   

 

 

   

 

 

 

Net Income

     37        219,135       (28,112     247,247  
     

 

 

   

 

 

   

 

 

 

* Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[19]

      =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[18]-Net Gains (Losses) related to Bonds[23]

 

 

Credit-related Costs

     38        (15,014     (45,671     30,656  

Credit-related Costs [38] =  Expenses related to Portfolio Problems [26] + Reversal of (Provision for) General Reserve for Losses on Loans [21] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [27]

 

 

Reference: Breakdown of Credit-related Costs

         

Reversal of (Provision for) General Reserve for Losses on Loans

     39        (13,247     (59,272     46,025  

Losses on Write-offs of Loans

     40        (4,630     7,406       (12,036

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     41        3,410       3,623       (213

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     42        4       8       (4

Reversal of (Provision for) Reserve for Contingencies

     43        (198     (255     56  

Other (including Losses on Sales of Loans)

     44        (353     2,817       (3,171

Total

     45        (15,014     (45,671     30,656  

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

            (Millions of yen)  
            First Half of
Fiscal 2019
    First Half of  
                  Change     Fiscal 2018  

Gross Profits

     1           64,835            6,553         58,282  

Domestic Gross Profits

     2        61,448       4,587       56,860  

Net Interest Income

     3        11,665       (488     12,153  

Fiduciary Income

     4        27,919       325       27,593  

Trust Fees for Jointly Operated Designated Money Trust

     5        2,175       259       1,915  

Credit Costs for Trust Accounts (1)

     6        —         —         —    

Net Fee and Commission Income

     7        11,813       (1,865     13,679  

Net Trading Income (2)

     8        7,696       7,117       579  

Net Other Operating Income

     9        2,353       (500     2,853  

International Gross Profits

     10        3,387       1,965       1,421  

Net Interest Income

     11        1,797       261       1,535  

Net Fee and Commission Income

     12        (271     104       (375

Net Trading Income (2)

     13        (7,201     (7,636     435  

Net Other Operating Income

     14        9,063       9,236       (173

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (41,324     (101     (41,223

Expense Ratio

     16        63.7 %       (6.9 %)       70.7 %  

Personnel Expenses

     17        (19,836     49       (19,886

Non-Personnel Expenses

     18        (19,880     (225     (19,655

Premium for Deposit Insurance

     19        (647     4       (652

Miscellaneous Taxes

     20        (1,607     73       (1,681
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        23,510       6,451       17,059  
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (3)

     22        12,247       (2,143     14,391  
     

 

 

   

 

 

   

 

 

 

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        12,143       (2,247     14,391  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     24        (94     (51     (43
     

 

 

   

 

 

   

 

 

 

Net Business Profits

     25        23,416       6,400       17,016  
     

 

 

   

 

 

   

 

 

 

Net Gains (Losses) related to Bonds

     26        11,263       8,595       2,668  
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     27        (1,713     (12,726     11,012  

Net Gains (Losses) related to Stocks

     28        (406     (12,557     12,151  

Expenses related to Portfolio Problems

     29        45       12       32  

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     30        24       24       —    

Other

     31        (1,376     (205     (1,171
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     32        21,702       (6,326     28,028  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     33        486       517       (30

Net Gains (Losses) on Disposition of Fixed Assets

     34        827       849       (21

Losses on Impairment of Fixed Assets

     35        (341     (332     (9

Income before Income Taxes

     36           22,188       (5,808     27,997  

Income Taxes—Current

     37        (3,107     1,897       (5,005

—Deferred

     38        (3,519     (1,073     (2,445
     

 

 

   

 

 

   

 

 

 

Net Income

     39        15,562       (4,984     20,546  
     

 

 

   

 

 

   

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

    

(2)   As for Gross Profits, parts of Net Trading Income which have been included in International Gross Profits are included in Domestic Gross Profits.

    

(3)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas [22]

    

= Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) [21]-Net Gains (Losses) related to Bonds [26]

 

Credit-related Costs

     40        (24     (14     (10

Credit-related Costs [40] =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

Reference: Breakdown of Credit-related Costs

         

Credit Costs for Trust Accounts

     41        —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     42        (94     (51     (43

Losses on Write-offs of Loans

     43        24       24       —    

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     44        45       12       32  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     45        —         —         —    

Reversal of (Provision for) Reserve for Contingencies

     46        —         —         —    

Other (including Losses on Sales of Loans)

     47        —         —         —    

Total

     48        (24     (14     (10

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

                   (%)  
                   First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
Mizuho Bank                        Change  

Return on Interest-Earning Assets

        1        0.44       (0.04     0.49  

Return on Loans and Bills Discounted (1)

        2        0.77       (0.03     0.80  

Return on Securities

        3        0.45       (0.09     0.54  

Cost of Funding (including Expenses)

        4        0.62       (0.05     0.68  

Cost of Deposits (including Expenses)

        5        0.62       (0.08     0.70  

Cost of Deposits (2)

        6        0.00       (0.00     0.00  

Cost of Other External Liabilities

        7        0.59       0.25       0.34  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (1)-(4)        8        (0.18     0.00       (0.19

Loan and Deposit Rate Margin (including Expenses)

     (2)-(5)        9        0.14       0.04       0.10  

Loan and Deposit Rate Margin

     (2)-(6)        10        0.76       (0.03     0.80  
        

 

 

   

 

 

   

 

 

 

 

(1)  Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

(2)  Deposits include Negotiable Certificates of Deposit (“NCDs”).

 

 

Reference: After excluding loans to the Japanese government and others

 

   

   

 

Return on Loans and Bills Discounted

        11        0.79       (0.04     0.84  

Loan and Deposit Rate Margin (including Expenses)

     (11)-(5)        12        0.17       0.03       0.13  

Loan and Deposit Rate Margin

     (11)-(6)        13        0.79       (0.04     0.84  
                   (%)  
Mizuho Trust & Banking                  First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
                       Change  

Return on Interest-Earning Assets

        14        0.49       (0.02     0.51  

Return on Loans and Bills Discounted (1)

        15        0.59       (0.02     0.62  

Return on Securities

        16        1.41       0.01       1.40  

Cost of Funding

        17        0.09       0.00       0.08  

Cost of Deposits (2)

        18        0.01       (0.01     0.02  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (14)-(17)        19        0.40       (0.02     0.42  

Loan and Deposit Rate Margin

     (15)-(18)        20        0.58       (0.01     0.59  
        

 

 

   

 

 

   

 

 

 

 

(1)  Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

(2)  Deposits include NCDs.

 

 

Reference: After excluding loans to the Japanese government and others

 

   

   

 

Return on Loans and Bills Discounted

        21        0.61       (0.03     0.65  

Loan and Deposit Rate Margin

     (21)-(18)        22        0.60       (0.02     0.63  

 

Reference

                 (%)  
                   First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
Aggregate Figures for the 2 Banks                        Change  

Return on Loans and Bills Discounted (1)

        23        0.76       (0.03     0.79  

Cost of Deposits (2)

        24        0.00       (0.00     0.00  
        

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

     (23)-(24)        25        0.75       (0.03     0.79  

 

(1)  Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

(2)  Deposits include NCDs.

 

 

   

   

Reference: After excluding loans to the Japanese government and others

 

            

Return on Loans and Bills Discounted

        26        0.78       (0.04     0.83  

Loan and Deposit Rate Margin

     (26)-(24)        27        0.78       (0.04     0.82  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     First Half of Fiscal 2019               
                   Change     First Half of Fiscal 2018  
     Average Balance      Rate      Average Balance     Rate     Average Balance      Rate  

Total

               

Use of Funds

     153,577,132        1.12        2,919,245       0.04       150,657,886        1.08  

Loans and Bills Discounted

     76,482,587        1.52        2,964,668       0.05       73,517,919        1.46  

Securities

     27,986,229        0.96        (3,803,771     0.00       31,790,001        0.95  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     153,167,575        0.70        2,357,289       0.08       150,810,286        0.62  

Deposits

     118,965,358        0.41        5,503,953       0.05       113,461,404        0.35  

NCDs

     13,640,237        0.99        1,314,269       0.08       12,325,967        0.90  

Domestic Operations

               

Use of Funds

     107,178,379        0.44        1,674,655       (0.04     105,503,723        0.49  

Loans and Bills Discounted

     48,635,360        0.76        1,946,010       (0.03     46,689,350        0.79  

Securities

     17,912,446        0.45        (2,215,381     (0.09     20,127,828        0.54  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     106,677,834        0.04        1,926,927       0.00       104,750,906        0.04  

Deposits

     92,970,378        0.00        3,834,206       (0.00     89,136,171        0.00  

NCDs

     7,174,237        0.00        1,017,260       (0.00     6,156,976        0.00  

International Operations

               

Use of Funds

     49,461,312        2.54        267,880       0.25       49,193,431        2.29  

Loans and Bills Discounted

     27,847,227        2.84        1,018,658       0.20       26,828,568        2.64  

Securities

     10,073,782        1.85        (1,588,390     0.20       11,662,173        1.65  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     49,552,301        2.08        (546,347     0.27       50,098,648        1.81  

Deposits

     25,994,980        1.87        1,669,747       0.22       24,325,232        1.64  

NCDs

     6,465,999        2.09        297,008       0.28       6,168,990        1.80  

 

2-6


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Millions of yen, %)  
     First Half of Fiscal 2019               
                   Change     First Half of Fiscal 2018  
     Average Balance      Rate      Average Balance     Rate     Average Balance      Rate  

Total

               

Use of Funds

         6,348,866        0.63               13,978       (0.04         6,334,888        0.68  

Loans and Bills Discounted

     3,379,749        0.74        (27,803     (0.04     3,407,553        0.78  

Securities

     880,732        1.47        (70,638     (0.01     951,371        1.49  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     6,795,148        0.19        (34,533     (0.03     6,829,682        0.23  

Deposits

     3,478,959        0.02        (51,836     (0.01     3,530,796        0.03  

NCDs

     448,309        0.01        54,046       (0.00     394,263        0.01  

Domestic Operations

               

Use of Funds

     5,894,459        0.49        89,228       (0.02     5,805,230        0.51  

Loans and Bills Discounted

     3,179,231        0.59        21,806       (0.02     3,157,425        0.62  

Securities

     585,021        1.41        (20,537     0.01       605,558        1.40  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     6,327,299        0.09        39,905       0.00       6,287,394        0.08  

Deposits

     3,471,032        0.01        (45,787     (0.01     3,516,820        0.02  

NCDs

     448,309        0.01        54,046       (0.00     394,263        0.01  

International Operations

               

Use of Funds

     514,572        2.22        (104,646     0.05       619,219        2.17  

Loans and Bills Discounted

     200,517        3.09        (49,610     0.20       250,128        2.88  

Securities

     295,711        1.60        (50,101     (0.03     345,812        1.64  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     528,013        1.48        (103,835     (0.15     631,849        1.64  

Deposits

     7,927        1.57        (6,049     (0.14     13,976        1.71  

NCDs

     —          —          —         —         —          —    

 

2-7


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Bonds

     96,773       69,661       27,111  

Gains on Sales and Others

     143,364       95,421       47,942  

Losses on Sales and Others

     (43,312     (25,534     (17,778

Impairment (Devaluation)

     (754     205       (960

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (2,523     (431     (2,092
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Stocks

     47,418       (102,563     149,981  

Gains on Sales

     86,698       (94,377     181,076  

Losses on Sales

     (21,004     (8,394     (12,609

Impairment (Devaluation)

     (10,030     (8,858     (1,171

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (8,246     9,068       (17,314

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Bonds

     96,661          68,560       28,101  

Gains on Sales and Others

     143,639       94,573       49,065  

Losses on Sales and Others

     (43,702     (25,790     (17,911

Impairment (Devaluation)

     (751     208       (960

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (2,523     (431     (2,092
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Stocks

     43,220       (95,084     138,304  

Gains on Sales

     79,474       (88,731     168,206  

Losses on Sales

     (20,435     (8,356     (12,078

Impairment (Devaluation)

     (7,008     (6,492     (515

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (565     (573     7  

Gains (Losses) on Derivatives other than for Trading

     (8,246     9,068       (17,314

 

2-8


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Millions of yen)  
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Bonds

     85,398       59,965       25,433  

Gains on Sales and Others

     128,580       83,661       44,918  

Losses on Sales and Others

     (41,431     (24,633     (16,798

Impairment (Devaluation)

     (751     208       (960

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (998     728       (1,726
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Stocks

     43,626       (82,526     126,153  

Gains on Sales

     77,514       (76,033     153,548  

Losses on Sales

     (19,091     (7,838     (11,253

Impairment (Devaluation)

     (6,697     (6,181     (515

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (565     (573     7  

Gains (Losses) on Derivatives other than for Trading

     (7,533     8,099       (15,633
Mizuho Trust & Banking       
     (Millions of yen)  
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Bonds

     11,263       8,595       2,668  

Gains on Sales and Others

     15,059          10,912       4,147  

Losses on Sales and Others

     (2,270     (1,157     (1,112

Impairment (Devaluation)

     —         —         —    

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (1,525     (1,159     (366
     First Half of
Fiscal 2019
    First Half of
Fiscal 2018
 
           Change  

Net Gains (Losses) related to Stocks

     (406     (12,557     12,151  

Gains on Sales

     1,959       (12,697     14,657  

Losses on Sales

     (1,343     (517     (825

Impairment (Devaluation)

     (311     (311     —    

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (712     968       (1,680

 

2-9


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

Securities for which it is deemed to be extremely difficult to determine the fair value are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of September 30, 2019      As of March 31, 2019  
     Book Value
(= Fair Value)
     Unrealized Gains/Losses      Book Value
(= Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses            Gains      Losses  

Other Securities

     28,973,001        1,527,096        1,710,658        183,562        27,847,545        1,689,866       1,883,436        193,570  

Japanese Stocks

     2,897,674        1,515,433       1,585,213        69,779        3,143,560        1,723,661       1,774,459        50,797  

Japanese Bonds

     14,389,685        11,156       44,026        32,869        14,786,949        5,270       37,284        32,014  

Japanese Government Bonds

     11,426,372        8,871       12,421        3,550        11,896,134        5,921       8,755        2,834  

Other

     11,685,641        505       81,418        80,913        9,917,034        (39,065     71,692        110,757  

Foreign Bonds

     8,948,007        35,891       49,606        13,715        7,418,321        23,694       35,306        11,611  

 

In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the consolidated balance sheet date.

 

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value, at the consolidated balance sheet date.

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs.

Unrealized Gains/Losses include ¥27,601 million and ¥38,000 million, which were recognized in the statement of income for September 30, 2019 and March 31, 2019, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax and consolidation adjustments as of September 30, 2019 and March 31, 2019 are ¥1,499,494 million and ¥1,651,865 million, respectively.

Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge method, including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of September 30, 2019 and March 31, 2019 are ¥1,066,749 million and ¥1,186,401 million, respectively.

(2) Bonds Held to Maturity

 

     (Millions of yen)  
     As of September 30, 2019      As of March 31, 2019  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

       1,062,545             12,263             20,212            7,949          1,602,209               7,378               19,907          12,528  

 

Non-Consolidated

 

(1) Other Securities

 

Aggregate Figures for the 2 Banks

 

 

 

 

     (Millions of yen)  
  

 

 

 
     As of September 30, 2019      As of March 31, 2019  
  

 

 

    

 

 

 
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
  

 

 

    

 

 

 
     (= Fair Value)            Gains      Losses      (= Fair Value)            Gains      Losses  
  

 

 

      

 

 

    

 

 

    

 

 

      

 

 

    

 

 

 

Other Securities

     28,537,393        1,454,294       1,643,316        189,021        27,416,537        1,617,290       1,813,859        196,568  

Japanese Stocks

     2,819,465        1,446,599       1,521,960        75,360        3,064,419        1,654,186       1,708,161        53,974  

Japanese Bonds

     14,367,956        11,143       44,012        32,869        14,764,299        5,258       37,271        32,012  

Japanese Government Bonds

     11,409,641        8,861       12,411        3,550        11,877,711        5,913       8,745        2,832  

Other

     11,349,970        (3,448     77,343        80,791        9,587,819        (42,155     68,426        110,581  

Foreign Bonds

     8,729,291        35,015       48,699        13,683        7,196,583        23,108       34,617        11,508  

Mizuho Bank

                     

Other Securities

     27,717,156        1,366,275       1,545,237        178,961        26,622,049        1,521,244       1,707,856        186,612  

Japanese Stocks

     2,649,865        1,364,114       1,434,619        70,505        2,880,149        1,557,759       1,608,371        50,611  

Japanese Bonds

     14,023,382        10,289       43,123        32,833        14,500,458        4,637       36,525        31,887  

Japanese Government Bonds

     11,147,502        8,749       12,295        3,545        11,687,096        5,853       8,594        2,740  

Other

     11,043,907        (8,127     67,493        75,621        9,241,441        (41,152     62,959        104,112  

Foreign Bonds

     8,556,878        31,378       44,719        13,341        6,973,236        20,431       31,940        11,508  

Mizuho Trust & Banking

                     

Other Securities

     820,237        88,018       98,078        10,060        794,488        96,046       106,002        9,956  

Japanese Stocks

     169,600        82,485       87,340        4,854        184,269        96,427       99,790        3,362  

Japanese Bonds

     344,574        853       889        35        263,840        621       745        124  

Japanese Government Bonds

     262,138        111       116        5        190,614        59       151        91  

Other

     306,063        4,679       9,849        5,169        346,377        (1,002     5,466        6,469  

Foreign Bonds

     172,412        3,637       3,979        341        223,347        2,676       2,676        —    

 

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the balance sheet date.

 

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value, at the balance sheet date.

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

Unrealized Gains/Losses include ¥27,601 million and ¥38,000 million, which were recognized in the statement of income (aggregate figures for the 2 banks) for September 30, 2019 and March 31, 2019, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax adjustment (aggregate figures for the 2 banks) as of September 30, 2019 and March 31, 2019 are ¥1,426,693 million and ¥1,579,289 million, respectively.

Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge method including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of September 30, 2019 and March 31, 2019 are as follows:

 

     (Millions of yen)  
     As of September 30, 2019      As of March 31, 2019  

Aggregate Figures

     1,024,727        1,147,453  

Mizuho Bank

     955,215        1,071,157  

Mizuho Trust & Banking

     69,511        76,295  

 

2-10


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2019      As of March 31, 2019  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
            Gains      Losses             Gains      Losses  

Aggregate Figures

     1,062,545        12,263        20,212        7,949        1,602,209        7,378        19,907        12,528  

Mizuho Bank

     1,062,545        12,263        20,212        7,949        1,602,209        7,378        19,907        12,528  

Mizuho Trust & Banking

     —          —          —          —          —          —          —          —    
(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2019      As of March 31, 2019  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
            Gains      Losses             Gains      Losses  

Aggregate Figures

     135,771        232,999        232,999        —          135,763        176,806        176,806        —    

Mizuho Bank

     135,771        232,999        232,999        —          135,763        176,806        176,806        —    

Mizuho Trust & Banking

     —          —          —          —          —          —          —          —    

Reference

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after tax and other necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after tax and other necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of September 30, 2019     As of
March 31, 2019
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,499,494       (152,370     1,651,865  

Japanese Stocks

     1,491,443       (196,207     1,687,650  

Japanese Bonds

     11,156       5,886       5,270  

Japanese Government Bonds

     8,871       2,950       5,921  

Other

     (3,105     37,949       (41,055

Foreign Bonds

     32,279       10,575       21,704  

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

      
     (Millions of yen)  
     As of September 30, 2019     As of
March 31, 2019
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,426,693       (152,596     1,579,289  

Japanese Stocks

     1,422,609       (195,566     1,618,175  

Japanese Bonds

     11,143       5,884       5,258  

Japanese Government Bonds

     8,861       2,948       5,913  

Other

     (7,059     37,085       (44,145

Foreign Bonds

     31,404       10,286       21,118  

 

2-11


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     Maturity as of September 30, 2019      Change     Maturity as of March 31, 2019  
     Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
     Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
 

Japanese Bonds

     6,418.4        6,267.0        1,631.6        574.7        (2,399.2     2,250.0       (505.8     (253.6     8,817.6        4,016.9        2,137.5        828.3  

Japanese Government Bonds

     6,047.0        4,886.7        1,010.2        —          (2,407.7     2,188.6       (514.2     (245.0     8,454.7        2,698.1        1,524.4        245.0  

Japanese Local Government Bonds

     9.1        148.4        73.1        3.0        1.9       30.2       (4.2     (1.6     7.2        118.1        77.3        4.7  

Japanese Corporate Bonds

     362.2        1,231.9        548.3        571.6        6.5       31.1       12.5       (6.9     355.7        1,200.7        535.7        578.5  

Other

     3,355.9        1,016.2        2,603.9        3,065.5        (354.0     (581.1     1,644.4       1,355.6       3,709.9        1,597.3        959.5        1,709.8  
Mizuho Bank                                

Japanese Bonds

     6,155.2        6,208.8        1,609.3        574.7        (2,517.1     2,272.1       (491.0     (253.6     8,672.3        3,936.6        2,100.4        828.3  

Japanese Government Bonds

     5,785.0        4,886.7        1,010.2        —          (2,534.7     2,223.6       (494.2     (245.0     8,319.7        2,663.1        1,504.4        245.0  

Japanese Local Government Bonds

     8.6        147.6        73.1        3.0        1.9       30.5       (4.2     (1.6     6.7        117.1        77.3        4.7  

Japanese Corporate Bonds

     361.5        1,174.4        525.9        571.6        15.6       18.0       7.3       (6.9     345.8        1,156.4        518.6        578.5  

Other

     3,355.1        1,001.8        2,507.4        3,007.2        (353.6     (544.8     1,698.5       1,322.3       3,708.8        1,546.7        808.8        1,684.9  
Mizuho Trust & Banking                                

Japanese Bonds

     263.1        58.1        22.3        —          117.9       (22.1     (14.7     —         145.2        80.3        37.0        —    

Japanese Government Bonds

     262.0        —          —          —          127.0       (35.0     (20.0     —         135.0        35.0        20.0        —    

Japanese Local Government Bonds

     0.5        0.7        —          —          0.0       (0.2     —         —         0.4        1.0        —          —    

Japanese Corporate Bonds

     0.6        57.4        22.3        —          (9.1     13.1       5.2       —         9.8        44.2        17.0        —    

Other

     0.7        14.3        96.5        58.2        (0.4     (36.2     (54.1     33.3       1.1        50.6        150.6        24.9  

 

2-12


Mizuho Financial Group, Inc.

 

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    As of September 30, 2019     Change     As of March 31, 2019  
    Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total  

Receive Fixed / Pay Float

    2,173.8       12,555.2       7,677.4       22,406.6       (1,119.0     2,867.1       (1,736.1     11.8       3,292.9       9,688.1       9,413.6       22,394.7  

Receive Float / Pay Fixed

    298.7       2,884.0       3,400.8       6,583.6       68.1       636.0       (1,690.3     (986.1     230.5       2,247.9       5,091.2       7,569.7  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,472.6       15,439.2       11,078.3       28,990.2       (1,050.8     3,503.1       (3,426.5     (974.2     3,523.4       11,936.1       14,504.9       29,964.5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Mizuho Bank

 

 

Receive Fixed / Pay Float

    2,173.8       12,555.2       7,677.4       22,406.6       (1,119.0     2,867.1       (1,736.1     11.8       3,292.9       9,688.1       9,413.6       22,394.7  

Receive Float / Pay Fixed

    278.7       2,654.0       3,215.8       6,148.6       48.1       496.0       (1,730.3     (1,186.1     230.5       2,157.9       4,946.2       7,334.7  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,452.6       15,209.2       10,893.3       28,555.2       (1,070.8     3,363.1       (3,466.5     (1,174.2     3,523.4       11,846.1       14,359.9       29,729.5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Mizuho Trust & Banking

 

 

Receive Fixed / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Float / Pay Fixed

    20.0       230.0       185.0       435.0       20.0       140.0       40.0       200.0       —         90.0       145.0       235.0  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    20.0       230.0       185.0       435.0       20.0       140.0       40.0       200.0       —         90.0       145.0       235.0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reference:

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

 

     (Billions of yen)  
     As of September 30, 2019     Change     As of March 31, 2019  
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
     Gains      Losses            Gains     Losses           Gains      Losses         

Aggregate Figures

     1,090.3        1,022.4        67.8       158.1       48.9       109.1       932.1        973.5        (41.3

Mizuho Bank

     1,010.6        939.1        71.4       162.5       52.0       110.5       848.0        887.1        (39.0

Mizuho Trust & Banking

     79.6        83.3        (3.6     (4.3     (3.0     (1.3     84.0        86.3        (2.3

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

 

2-13


Mizuho Financial Group, Inc.

 

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
            First Half of
Fiscal 2019
       
                  Change     First Half of
Fiscal 2018
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

     (A)        1,245,869       9,421       1,236,447  

Discount Rate (%)

        0.00~0.70         0.02~0.98  

Fair Value of Plan Assets (at the beginning of the fiscal year)

     (B)        2,157,954       (8,109     2,166,064  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

     (C)        (374,443     48,127       (422,570

Prepaid Pension Cost (at the beginning of the fiscal year)

     (B)+ (C) - (A)        537,641       30,595       507,046  

 

Mizuho Bank

 

         

Retirement Benefit Obligations (at the beginning of the fiscal year)

     (A)        1,096,412       7,001       1,089,411  

Discount Rate (%)

        0.00~0.70         0.02~0.98  

Fair Value of Plan Assets (at the beginning of the fiscal year)

     (B)        1,922,809       (20,391     1,943,201  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

     (C)        (344,521     51,814       (396,336

Prepaid Pension Cost (at the beginning of the fiscal year)

     (B)+ (C) - (A)        481,875       24,421       457,453  

 

Mizuho Trust & Banking

 

         

Retirement Benefit Obligations (at the beginning of the fiscal year)

     (A)        149,456       2,420       147,036  

Discount Rate (%)

        0.00~0.70         0.02~0.98  

Fair Value of Plan Assets (at the beginning of the fiscal year)

     (B)        235,145       12,281       222,863  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

     (C)        (29,922     (3,687     (26,234

Prepaid Pension Cost (at the beginning of the fiscal year)

     (B)+ (C) - (A)        55,766       6,173       49,592  

 

2-14


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits          
Aggregate Figures for the 2 Banks          
            (Millions of yen)  
            First Half of
Fiscal 2019
    First Half of  
                  Change     Fiscal 2018  

Service Cost

        (14,752     (584     (14,167

Interest Cost

        (1,564     538       (2,102

Expected Return on Plan Assets

        17,363       912       16,450  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        30,795       15,188       15,606  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        (2,301     (2,301     —    

Gains on Cancellation of Employee Retirement Benefit Trust

        —         (7,448     7,448  

Other

        (1,738     (618     (1,119
     

 

 

   

 

 

   

 

 

 

Total

        27,801       5,686       22,115  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

Mizuho Bank

 

 

 

            (Millions of yen)  
            First Half of
Fiscal 2019
    First Half of  
                  Change     Fiscal 2018  

Service Cost

        (12,504     (449     (12,054

Interest Cost

        (1,374     475       (1,850

Expected Return on Plan Assets

        15,552       843       14,709  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        28,661       13,365       15,295  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        (2,013     (2,013     —    

Gains on Cancellation of Employee Retirement Benefit Trust

        —         (7,448     7,448  

Other

        (1,575     (556     (1,019
     

 

 

   

 

 

   

 

 

 

Total

        26,745       4,216       22,529  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

Mizuho Trust & Banking

 

 

 

            (Millions of yen)  
            First Half of
Fiscal 2019
    First Half of  
                  Change     Fiscal 2018  

Service Cost

        (2,248     (135     (2,112

Interest Cost

        (189     62       (251

Expected Return on Plan Assets

        1,810       68       1,741  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        2,134       1,823       310  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        (287     (287     —    

Other

        (162     (62     (100
     

 

 

   

 

 

   

 

 

 

Total

        1,056       1,469       (413
     

 

 

   

 

 

   

 

 

 

 

2-15


Mizuho Financial Group, Inc.

 

Consolidated          
Retirement Benefit Obligations          
            (Millions of yen)  
            First Half of
Fiscal 2019
    First Half of  
                  Change     Fiscal 2018  

Retirement Benefit Obligations (at the beginning of the fiscal year)

     (A)        1,462,237       20,854       1,441,383  

Fair Value of Plan Assets (at the beginning of the fiscal year)

     (B)        2,384,168       5,501       2,378,667  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

     (C)        (366,177     51,915       (418,093

Net Defined Benefit Asset (at the beginning of the fiscal year)

     (D)        982,804       (13,369     996,173  

Net Defined Benefit Liability (at the beginning of the fiscal year)

     (A)-(B)+(D)        60,873       1,982       58,890  

 

Income (Expenses) related to Employee Retirement Benefits

 

 

            (Millions of yen)  
            First Half of
Fiscal 2019
    First Half of  
                  Change     Fiscal 2018  

Service Cost

        (21,725     (843     (20,881

Interest Cost

        (1,884     598       (2,482

Expected Return on Plan Assets

        19,461       1,036       18,425  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        30,239       15,195       15,043  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        (2,769     (2,734     (34

Gains on Cancellation of Employee Retirement Benefit Trust

        —         (7,448     7,448  

Other

        (3,576     (5     (3,571
     

 

 

   

 

 

   

 

 

 

Total

        19,745       5,799       13,946  
     

 

 

   

 

 

   

 

 

 

 

(1)

Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

(2)

Parts of Income (Expenses) related to Employee Retirement Benefits which have been included in Other are included in Accumulation (Amortization) of Unrecognized Prior Service Cost.

 

2-16


Mizuho Financial Group, Inc.

 

9. Capital Ratio

Mizuho Financial Group

 

     (%, Billions of yen)  
     Consolidated  
     As of
September 30, 2019
(Preliminary)
    As of
March 31,
2019
 

International Standard

          Change  

(1) Total Capital Ratio

     17.92        (0.93     18.85  

(2) Tier 1 Capital Ratio

     15.11        (0.83     15.94  

(3) Common Equity Tier 1 Capital Ratio

     12.18        (0.58     12.76  

(4) Total Capital

     10,864.8        (52.6     10,917.5  

(5) Tier 1 Capital

     9,161.7        (70.3     9,232.1  

(6) Common Equity Tier 1 Capital

     7,383.2        (6.7     7,390.0  

(7) Risk weighted Assets

     60,599.1        2,699.5       57,899.5  

(8) Total Required Capital (7) X8%

     4,847.9        215.9       4,631.9  

Mizuho Bank

 

     Consolidated      Non-Consolidated  
     As of
September 30, 2019
(Preliminary)
    As of
March 31,
2019
     As of
September 30,
2019
(Preliminary)
 

International Standard

          Change  

(1) Total Capital Ratio

     18.27        (0.75     19.02        18.75  

(2) Tier 1 Capital Ratio

     15.37        (0.69     16.06        15.68  

(3) Common Equity Tier 1 Capital Ratio

     12.18        (0.42     12.60        12.30  

(4) Total Capital

     10,142.3        44.3       10,098.0        9,792.0  

(5) Tier 1 Capital

     8,532.5        5.1       8,527.3        8,190.6  

(6) Common Equity Tier 1 Capital

     6,761.4        71.6       6,689.7        6,422.6  

(7) Risk weighted Assets

     55,484.1        2,410.5       53,073.6        52,213.3  

(8) Total Required Capital (7) X8%

     4,438.7        192.8       4,245.8        4,177.0  

 

Mizuho Trust & Banking

 

 

     Consolidated      Non-Consolidated  
     As of
September 30, 2019
(Preliminary)
    As of
March 31,
2019
     As of
September 30,
2019
(Preliminary)
 

International Standard

          Change  

(1) Total Capital Ratio

     24.11        0.24       23.87        23.76  

(2) Tier 1 Capital Ratio

     23.99        0.29       23.70        23.64  

(3) Common Equity Tier 1 Capital Ratio

     23.96        0.29       23.67        23.64  

(4) Total Capital

     513.3        8.7       504.6        502.8  

(5) Tier 1 Capital

     510.7        9.7       500.9        500.2  

(6) Common Equity Tier 1 Capital

     510.2        9.8       500.4        500.2  

(7) Risk weighted Assets

     2,128.9        15.4       2,113.4        2,116.0  

(8) Total Required Capital (7) X8%

     170.3        1.2       169.0        169.2  

 

2-17


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non-Accrual, Past Due & Restructured Loans

 

 

The figures below are presented net of partial direct write-offs.

 

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen, %)  
     As of September 30, 2019     As of March 31, 2019  
            %      Change     %            %  

Loans to Bankrupt Obligors

     13,592        0.01        2,198          0.00        11,393        0.01  

Non-Accrual Delinquent Loans

     412,343        0.51        33,117       0.03       379,225        0.48  

Loans Past Due for 3 Months or More

     1,177        0.00        740       0.00       436        0.00  

Restructured Loans

     208,364        0.26        12,997       0.01       195,366        0.24  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     635,476        0.79        49,054       0.05       586,422        0.74  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     79,653,636        100.00        1,196,701         78,456,935        100.00  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     84,889           (2,523)         87,413     

Trust Account

 

     As of September 30, 2019     As of March 31, 2019  
            %      Change     %            %  

Loans to Bankrupt Obligors

     —          —          —         —         —          —    

Non-Accrual Delinquent Loans

     2,764        29.61        (6     1.46       2,770        28.15  

Loans Past Due for 3 Months or More

     —          —          —         —         —          —    

Restructured Loans

     —          —          —         —         —          —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     2,764        29.61        (6     1.46       2,770        28.15  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     9,332        100.00        (507       9,840        100.00  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 
Consolidated + Trust Account                                        
     As of September 30, 2019     As of March 31, 2019  
            %      Change     %            %  

Loans to Bankrupt Obligors

     13,592        0.01        2,198       0.00       11,393        0.01  

Non-Accrual Delinquent Loans

     415,107        0.52        33,111       0.03       381,995        0.48  

Loans Past Due for 3 Months or More

     1,177        0.00        740       0.00       436        0.00  

Restructured Loans

     208,364        0.26        12,997       0.01       195,366        0.24  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     638,241        0.80        49,048       0.05       589,192        0.75  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     79,662,969        100.00        1,196,194         78,466,775        100  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 

 

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-18


Mizuho Financial Group, Inc.

 

Non-Consolidated

 

     (Millions of yen, %)  
Aggregate Figures for the 2 Banks    As of September 30, 2019     As of March 31, 2019  

 

(Banking Account + Trust Account)

          %      Change     %            %  

Loans to Bankrupt Obligors

     12,468        0.01        2,161       0.00       10,306        0.01  

Non-Accrual Delinquent Loans

     382,673        0.47        33,204       0.03       349,469        0.44  

Loans Past Due for 3 Months or More

     1,177        0.00        741       0.00       436        0.00  

Restructured Loans

     173,697        0.21        14,334       0.01       159,363        0.20  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     570,016        0.70        50,441       0.05       519,575        0.65  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     80,867,652        100.00        1,455,274         79,412,377        100.00  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     79,005           (2,790       81,795     

 

Mizuho Bank

 

               

Loans to Bankrupt Obligors

     12,450        0.01        2,156       0.00       10,293        0.01  

Non-Accrual Delinquent Loans

     377,260        0.48        34,098       0.03       343,161        0.45  

Loans Past Due for 3 Months or More

     1,177        0.00        741       0.00       436        0.00  

Restructured Loans

     171,861        0.22        13,733       0.01       158,127        0.20  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     562,748        0.72        50,729       0.05       512,019        0.67  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     77,487,596        100.00        1,440,232         76,047,363        100.00  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     78,515           (2,768       81,284     

 

Mizuho Trust & Banking

 

               

(Banking Account)

               

Loans to Bankrupt Obligors

     18        0.00        4       0.00       13        0.00  

Non-Accrual Delinquent Loans

     2,649        0.07        (887     (0.02     3,537        0.10  

Loans Past Due for 3 Months or More

     —          —          —         —         —          —    

Restructured Loans

     1,836        0.05        601       0.01       1,235        0.03  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     4,503        0.13        (281     (0.00     4,785        0.14  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     3,370,722        100.00        15,549         3,355,173        100.00  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     489           (21       511     

 

(Trust Account)

               

Loans to Bankrupt Obligors

     —          —          —         —         —          —    

Non-Accrual Delinquent Loans

     2,764        29.61        (6     1.46       2,770        28.15  

Loans Past Due for 3 Months or More

     —          —          —         —         —          —    

Restructured Loans

     —          —          —         —         —          —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     2,764        29.61        (6     1.46       2,770        28.15  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     9,332        100.00        (507       9,840        100.00  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 

 

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-19


Mizuho Financial Group, Inc.

 

2. Status of Reserves for Possible Losses on Loans

Consolidated

 

     (Millions of yen)  
     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Reserves for Possible Losses on Loans

     276,615        (11,200     287,815  

General Reserve for Possible Losses on Loans

     147,365        11,342       136,022  

Specific Reserve for Possible Losses on Loans

     129,249        (22,537     151,787  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          (5     5  

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     94,274        2,004       92,269  

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Reserves for Possible Losses on Loans

     239,980        (4,420     244,401  

General Reserve for Possible Losses on Loans

     123,709        13,341       110,367  

Specific Reserve for Possible Losses on Loans

     116,271        (17,756     134,028  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          (5     5  

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     87,981        1,730       86,250  

 

Mizuho Bank

 

       

Reserves for Possible Losses on Loans

     237,869        (4,207     242,076  

General Reserve for Possible Losses on Loans

     121,732        13,247       108,485  

Specific Reserve for Possible Losses on Loans

     116,136        (17,449     133,585  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          (5     5  

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     87,491        1,752       85,739  

 

Mizuho Trust & Banking

 

       

Reserves for Possible Losses on Loans

     2,111        (213     2,324  

General Reserve for Possible Losses on Loans

     1,976        94       1,882  

Specific Reserve for Possible Losses on Loans

     135        (307     442  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          —         —    

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     489        (21     511  

 

Reserve for Possible Losses on Entrusted Loans (¥28 million and ¥30 million for September 30, 2019 and March 31, 2019, respectively) is not included in the above figures for Trust Account.

 

2-20


Mizuho Financial Group, Inc.

 

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

Consolidated

 

     (%)  
     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Mizuho Financial Group

     43.52        (5.55     49.07  

 

Above figures are presented net of partial direct write-offs.

 

Non-Consolidated

 

 

 

     (%)  
     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Total

     42.30        (4.98     47.29  

Mizuho Bank

     42.26        (5.00     47.27  

Mizuho Trust & Banking (Banking Account)

     46.88        (1.69     48.58  

 

Above figures are presented net of partial direct write-offs.

 

 

2-21


Mizuho Financial Group, Inc.

 

4. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

Consolidated

 

     (Millions of yen)  
     As of September 30, 2019     As of
March 31,
2019
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     59,960        169       59,790  

Claims with Collection Risk

     390,053        31,211       358,841  

Claims for Special Attention

     209,541        13,738       195,803  

Sub-total[1]

     659,555        45,120       614,435  

Normal Claims

     88,536,607        1,365,082       87,171,524  

Total[2]

     89,196,163        1,410,202       87,785,960  
     (%)  

NPL ratio[1]/[2]

     0.73        0.03       0.69  

 

Above figures are presented net of partial direct write-offs.

 

 

Trust Account

 

 

     (Millions of yen)  
     As of September 30, 2019     As of
March 31,
2019
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     2,764        (6     2,770  

Claims for Special Attention

     —          —         —    

Sub-total[3]

     2,764        (6     2,770  

Normal Claims

     6,568        (500     7,069  

Total[4]

     9,332        (507     9,840  
     (%)  

NPL ratio[3]/[4]

     29.61        1.46       28.15  

Consolidated + Trust Account

 

     (Millions of yen)  
     As of September 30, 2019      As of
March 31,
2019
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     59,960        169        59,790  

Claims with Collection Risk

     392,817        31,205        361,612  

Claims for Special Attention

     209,541        13,738        195,803  

Sub-total[5]

     662,319        45,113        617,206  

Normal Claims

     88,543,176        1,364,581        87,178,594  

Total[6]

     89,205,496        1,409,695        87,795,800  
     (%)  

NPL ratio[5]/[6]

     0.74        0.03        0.70  

 

Note: Trust account represents trust accounts that guarantee principals in the agreement.

 

2-22


Mizuho Financial Group, Inc.

 

Non-Consolidated

 

     (Millions of yen)  
Aggregate Figures for the 2 Banks    As of September 30, 2019     As of
March 31,
2019
 
(Banking Account + Trust Account)           Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     51,629        (1,336     52,966  

Claims with Collection Risk

     378,219        30,526       347,692  

Claims for Special Attention

     174,874        15,075       159,799  

Sub-total[1]

     604,723        44,265       560,458  

Normal Claims

     90,142,886        906,080       89,236,806  

Total[2]

     90,747,610        950,345       89,797,264  
     (%)  

NPL ratio[1]/[2]

     0.66        0.04       0.62  
Above figures are presented net of partial direct write-offs.

 

Mizuho Bank

 

       
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     51,163        (1,322     52,485  

Claims with Collection Risk

     373,254        31,401       341,852  

Claims for Special Attention

     173,038        14,474       158,563  

Sub-total[3]

     597,456        44,553       552,902  

Normal Claims

     86,748,031        888,599       85,859,431  

Total[4]

     87,345,487        933,153       86,412,333  
     (%)  

NPL ratio[3]/[4]

     0.68        0.04       0.63  
Above figures are presented net of partial direct write-offs.        

 

Mizuho Trust & Banking

 

(Banking Account)

 

       
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     466        (14     481  

Claims with Collection Risk

     2,200        (868     3,069  

Claims for Special Attention

     1,836        601       1,235  

Sub-total[5]

     4,503        (281     4,785  

Normal Claims

     3,388,286        17,981       3,370,305  

Total[6]

     3,392,790        17,699       3,375,091  
     (%)  

NPL ratio[5]/[6]

     0.13        (0.00     0.14  

Above figures are presented net of partial direct write-offs.

       

 

(Trust Account)

 

       
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     2,764        (6     2,770  

Claims for Special Attention

     —          —         —    

Sub-total[7]

     2,764        (6     2,770  

Normal Claims

     6,568        (500     7,069  

Total[8]

     9,332        (507     9,840  
     (%)  

NPL ratio[7]/[8]

     29.61        1.46       28.15  

 

Note: Trust account represents trust accounts that guarantee principals in the agreement.

 

2-23


Mizuho Financial Group, Inc.

 

5. Coverage on Non Performing Loans based on the FRA

Non-Consolidated

(1) Non Performing Loans based on the FRA and Coverage Amount

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
  

 

 

 
     As of September 30, 2019        
  

 

 

 
            Change    

As of

March 31, 2019

 
     

 

 

   

 

 

 

Claims against Bankrupt and Substantially Bankrupt Obligors

     51.6        (1.3     52.9  

Collateral, Guarantees, and equivalent

     45.3        (0.7     46.0  

Reserve for Possible Losses

     6.2        (0.6     6.8  

Claims with Collection Risk

     375.4        30.5       344.9  

Collateral, Guarantees, and equivalent

     203.4        74.2       129.1  

Reserve for Possible Losses

     111.4        (17.2     128.6  

Claims for Special Attention

     174.8        15.0       159.7  

Collateral, Guarantees, and equivalent

     66.9        12.5       54.3  

Reserve for Possible Losses

     23.0        2.3       20.6  
  

 

 

    

 

 

   

 

 

 

Total

     601.9        44.2       557.6  
  

 

 

    

 

 

   

 

 

 

Collateral, Guarantees, and equivalent

     315.7        86.1       229.6  

Reserve for Possible Losses

     140.7        (15.4     156.1  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     51.1        (1.3     52.4  

Collateral, Guarantees, and equivalent

     44.9        (0.6     45.6  

Reserve for Possible Losses

     6.2        (0.6     6.8  

Claims with Collection Risk

     373.2        31.4       341.8  

Collateral, Guarantees, and equivalent

     201.4        74.6       126.8  

Reserve for Possible Losses

     111.3        (16.8     128.1  

Claims for Special Attention

     173.0        14.4       158.5  

Collateral, Guarantees, and equivalent

     66.9        12.6       54.2  

Reserve for Possible Losses

     22.6        2.2       20.4  
  

 

 

    

 

 

   

 

 

 

Total

     597.4        44.5       552.9  
  

 

 

    

 

 

   

 

 

 

Collateral, Guarantees, and equivalent

     313.3        86.6       226.6  

Reserve for Possible Losses

     140.2        (15.2     155.5  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.4        (0.0     0.4  

Collateral, Guarantees, and equivalent

     0.4        (0.0     0.4  

Reserve for Possible Losses

     0.0        0.0       —    

Claims with Collection Risk

     2.2        (0.8     3.0  

Collateral, Guarantees, and equivalent

     1.9        (0.3     2.3  

Reserve for Possible Losses

     0.1        (0.3     0.4  

Claims for Special Attention

     1.8        0.6       1.2  

Collateral, Guarantees, and equivalent

     0.0        (0.1     0.1  

Reserve for Possible Losses

     0.3        0.1       0.2  
  

 

 

    

 

 

   

 

 

 

Total

     4.5        (0.2     4.7  
  

 

 

    

 

 

   

 

 

 

Collateral, Guarantees, and equivalent

     2.4        (0.4     2.9  

Reserve for Possible Losses

     0.4        (0.1     0.6  
Reference: Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims with Collection Risk

     2.7        (0.0     2.7  

Collateral, Guarantees, and equivalent

     2.7        (0.0     2.7  

Claims for Special Attention

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    
  

 

 

    

 

 

   

 

 

 

Total

     2.7        (0.0     2.7  
  

 

 

    

 

 

   

 

 

 

Collateral, Guarantees, and equivalent

     2.7        (0.0     2.7  

 

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-24


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of September 30, 2019        
            Change     As of
March 31, 2019
 

Coverage Amount

     456.4        70.6       385.8  

Reserves for Possible Losses on Loans

     140.7        (15.4     156.1  

Collateral, Guarantees, and equivalent

     315.7        86.1       229.6  
     (%)  

Coverage Ratio

     75.9        6.6       69.3  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     83.8        9.1       74.7  

Claims for Special Attention

     51.4        4.4       46.9  

Claims against Special Attention Obligors

     54.7        4.2       50.5  
Reserve Ratio against Non-collateralized Claims

 

     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     64.7        5.1       59.6  

Claims for Special Attention

     21.3        1.7       19.6  

Claims against Special Attention Obligors

     23.1        2.5       20.5  
Reference: Reserve Ratio

 

     (%)  

Claims against Special Attention Obligors

     13.58        0.82       12.75  

Claims against Watch Obligors excluding Special Attention Obligors

     3.09        0.62       2.46  

Claims against Normal Obligors

     0.05        (0.00     0.05  
Mizuho Bank

 

     (Billions of yen)  

Coverage Amount

     453.5        71.3       382.2  

Reserves for Possible Losses on Loans

     140.2        (15.2     155.5  

Collateral, Guarantees, and equivalent

     313.3        86.6       226.6  
     (%)  

Coverage Ratio

     75.9        6.7       69.1  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     83.8        9.1       74.6  

Claims for Special Attention

     51.7        4.6       47.1  

Claims against Special Attention Obligors

     55.0        4.4       50.6  
Reserve Ratio against Non-collateralized Claims

 

     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     64.8        5.1       59.6  

Claims for Special Attention

     21.3        1.7       19.6  

Claims against Special Attention Obligors

     23.1        2.6       20.5  
Reference: Reserve Ratio

 

     (%)  

Claims against Special Attention Obligors

     13.53        0.78       12.74  

Claims against Watch Obligors excluding Special Attention Obligors

     3.10        0.63       2.47  

Claims against Normal Obligors

     0.05        (0.00     0.05  

 

2-25


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Billions of yen)  
     As of September 30, 2019        
            Change     As of
March 31, 2019
 

Coverage Amount

     2.9        (0.6     3.5  

Reserves for Possible Losses on Loans

     0.4        (0.1     0.6  

Collateral, Guarantees, and equivalent

     2.4        (0.4     2.9  
     (%)  

Coverage Ratio

     65.5        (9.5     75.0  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     94.1        4.5       89.5  

Claims for Special Attention

     22.4        (6.7     29.2  

Claims against Special Attention Obligors

     22.4        (18.9     41.3  
Reserve Ratio against Non-collateralized Claims

 

     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     48.5        (9.4     57.9  

Claims for Special Attention

     20.7        1.2       19.4  

Claims against Special Attention Obligors

     20.7        1.2       19.4  
Reference: Reserve Ratio  
     (%)  

Claims against Special Attention Obligors

     20.25        6.10       14.15  

Claims against Watch Obligors excluding Special Attention Obligors

     1.86        0.75       1.11  

Claims against Normal Obligors

     0.03        (0.00     0.04  

 

2-26


Mizuho Financial Group, Inc.

 

6. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

 

(Billions of yen)

 

LOGO

 

Notes:

     1.     

Claims for Special Attention is denoted on an individual loans basis.

Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

     2.      The difference between total Non-Accrual, Past Due & Restructured Loans and total Non Performing Loans based on the FRA represents the amount of claims other than loans included in Non Performing Loans based on the FRA.

 

2-27


Mizuho Financial Group, Inc.

 

7. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2016      Fiscal 2017      Fiscal 2018      Fiscal 2019  
     As of March 31,
2017
     As of March 31,
2018
     As of March 31,
2019
     As of September 30, 2019  
                          MHBK      MHTB*      Aggregate Figures for
the 2 Banks
 
                                 Change from
March 31,
2019
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     82.7        64.1        27.7        25.8        0.2        26.1        (1.6

Claims with Collection Risk

     390.0        218.1        153.8        134.2        4.3        138.6        (15.2

Amount Categorized as above up to Fiscal 2016

     472.8        282.3        181.6        160.1        4.6        164.7        (16.8

of which the amount which was in the process of being removed from the balance sheet

     72.7        34.9        16.8        18.8        0.2        19.1        2.2  

Claims against Bankrupt and Substantially Bankrupt Obligors

        12.4        5.9        3.5        0.0        3.5        (2.3

Claims with Collection Risk

        66.1        33.9        24.0        0.1        24.2        (9.7

Amount Newly Categorized as above during Fiscal 2017

        78.5        39.8        27.5        0.2        27.7        (12.0

of which the amount which was in the process of being removed from the balance sheet

        12.2        5.7        3.3        0.0        3.3        (2.3

Claims against Bankrupt and Substantially Bankrupt Obligors

           19.3        14.3        0.1        14.4        (4.8

Claims with Collection Risk

           159.8        110.3        0.3        110.6        (49.1

Amount Newly Categorized as above during Fiscal 2018

           179.1        124.6        0.4        125.0        (54.0

of which the amount which was in the process of being removed from the balance sheet

           18.2        11.8        0.1        12.0        (6.2

Claims against Bankrupt and Substantially Bankrupt Obligors

              7.5        0.0        7.5        7.5  

Claims with Collection Risk

              104.5        0.1        104.6        104.6  

Amount Newly Categorized as above during the First Half of Fiscal 2019

              112.0        0.1        112.2        112.2  

of which the amount which was in the process of being removed from the balance sheet

              7.5        0.0        7.5        7.5  

Claims against Bankrupt and Substantially Bankrupt Obligors

     82.7        76.6        52.9        51.1        0.4        51.6        (1.3

Claims with Collection Risk

     390.0        284.2        347.6        373.2        4.9        378.2        30.5  

Total

     472.8        360.9        400.6        424.4        5.4        429.8        29.1  

of which the amount which was in the process of being removed from the balance sheet

     72.7        47.2        40.8        41.5        0.4        42.0        1.2  

 

*    

   Trust account represents trust accounts that guarantee principals in the agreement.

*     

     

denotes newly categorized amounts.

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in the First Half of Fiscal 2019

 

     (Billions of yen)  
     Aggregate Figures
for the 2 Banks
(Banking Account
+ Trust Account)
    MHBK     MHTB
(Banking Account
+ Trust Account)
 

Liquidation

     (2.7     (2.7     —    

Restructuring

     (9.1     (9.1     —    

Improvement in Business Performance due to Restructuring

     —         —         —    

Loan Sales

     (2.0     (2.0     —    

Direct Write-off

     7.1       7.4       (0.2

Other

     (76.2     (75.4     (0.7

Debt recovery

     (33.3     (33.1     (0.1

Improvement in Business Performance

     (42.8     (42.2     (0.6
  

 

 

   

 

 

   

 

 

 

Total

     (83.0     (81.9     (1.0
  

 

 

   

 

 

   

 

 

 

 

2-28


Mizuho Financial Group, Inc.

 

8. Status of Loans by Industry

(1) Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2019     As of March 31, 2019  
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Change     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 
     Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
 

Domestic Total
(excluding Loans Booked Offshore)

     58,086.3        479.3        651.6       46.3       57,434.6        433.0  

Manufacturing

     9,568.8        134.5        126.9       39.4       9,441.9        95.1  

Agriculture & Forestry

     49.9        0.7        2.4       0.5       47.4        0.2  

Fishery

     2.4        —          0.2       —         2.1        —    

Mining, Quarrying Industry & Gravel
Extraction Industry

     231.9        0.1        (15.1     0.0       247.1        0.1  

Construction

     674.8        6.1        1.6       1.2       673.2        4.9  

Utilities

     2,866.3        12.2        59.9       10.6       2,806.3        1.5  

Communication

     1,480.1        9.7        197.1       (5.7     1,283.0        15.5  

Transportation & Postal Industry

     2,244.6        9.4        (54.7     (0.9     2,299.4        10.3  

Wholesale & Retail

     5,042.2        112.1        166.9       4.7       4,875.3        107.4  

Finance & Insurance

     8,134.4        6.5        182.4       (4.1     7,952.0        10.7  

Real Estate

     8,350.0        32.2        201.9       3.0       8,148.1        29.2  

Commodity Lease

     2,576.8        1.6        308.9       (0.2     2,267.8        1.8  

Service Industries

     2,950.8        70.7        77.5       5.1       2,873.2        65.6  

Local Governments

     777.5        2.7        (22.9     (0.0     800.4        2.7  

Governments

     1,414.5        —          (149.9     —         1,564.4        —    

Other

     11,720.6        80.2        (431.8     (7.2     12,152.4        87.5  

Overseas Total
(including Loans Booked Offshore)

     23,416.9        90.6        790.6       4.0       22,626.2        86.5  

Governments

     367.5        —          21.4       —         346.0        —    

Financial Institutions

     8,310.1        —          382.4       —         7,927.7        —    

Other

     14,739.2        90.6        386.7       4.0       14,352.4        86.5  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     81,503.2        570.0        1,442.3       50.4       80,060.9        519.5  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

Loans to Finance & Insurance sector includes loans to MHFG as follows:

   

 As of September 30, 2019: ¥930.0 billion (from MHBK)

   

 As of March 31, 2019: ¥945.5 billion (from MHBK)

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

 

2-29


Mizuho Financial Group, Inc.

 

 

     (Billions of yen)  
     As of September 30, 2019     As of March 31, 2019  
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Change     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 

Mizuho Bank

   Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
 
               

Domestic Total
(excluding Loans Booked Offshore)

     54,072.0        472.1        649.2       46.6       53,422.7        425.4  

Manufacturing

     9,097.4        133.9        141.0       39.7       8,956.3        94.1  

Agriculture & Forestry

     49.8        0.7        2.3       0.5       47.4        0.2  

Fishery

     2.4        —          0.2       —         2.1        —    

Mining, Quarrying Industry & Gravel
Extraction Industry

     229.9        0.1        (14.9     0.0       244.9        0.1  

Construction

     637.1        6.0        1.5       1.2       635.5        4.7  

Utilities

     2,591.0        12.2        63.0       10.6       2,528.0        1.5  

Communication

     1,352.8        9.7        188.6       (5.7     1,164.2        15.5  

Transportation & Postal Industry

     2,042.2        9.4        (43.6     (0.9     2,085.8        10.3  

Wholesale & Retail

     4,873.6        111.1        171.7       4.1       4,701.9        106.9  

Finance & Insurance

     7,594.7        6.5        104.0       (4.1     7,490.7        10.7  

Real Estate

     7,147.5        32.2        172.5       3.5       6,975.0        28.7  

Commodity Lease

     2,346.5        1.6        312.3       (0.2     2,034.2        1.8  

Service Industries

     2,900.3        70.7        84.1       5.1       2,816.1        65.5  

Local Governments

     769.8        —          (21.7     —         791.6        —    

Governments

     1,320.6        —          (143.7     —         1,464.3        —    

Other

     11,115.7        77.5        (368.1     (7.2     11,483.9        84.8  

Overseas Total
(including Loans Booked Offshore)

     23,415.5        90.6        790.9       4.0       22,624.6        86.5  

Governments

     367.5        —          21.4       —         346.0        —    

Financial Institutions

     8,310.1        —          382.4       —         7,927.7        —    

Other

     14,737.8        90.6        387.0       4.0       14,350.8        86.5  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     77,487.5        562.7        1,440.2       50.7       76,047.3        512.0  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

Mizuho Trust & Banking (Banking Account + Trust Account)

 

 

Domestic Total
(excluding Loans Booked Offshore)

     4,014.3        7.2        2.3       (0.2     4,011.9        7.5  

Manufacturing

     471.3        0.6        (14.1     (0.3     485.5        0.9  

Agriculture & Forestry

     0.1        —          0.1       —         —          —    

Fishery

     —          —          —         —         —          —    

Mining, Quarrying Industry & Gravel
Extraction Industry

     2.0        —          (0.1     —         2.1        —    

Construction

     37.6        0.1        0.0       (0.0     37.6        0.1  

Utilities

     275.2        —          (3.0     —         278.3        —    

Communication

     127.3        —          8.5       —         118.8        —    

Transportation & Postal Industry

     202.4        —          (11.0     —         213.5        —    

Wholesale & Retail

     168.6        1.0        (4.7     0.5       173.3        0.4  

Finance & Insurance

     539.6        —          78.4       —         461.2        —    

Real Estate

     1,202.5        —          29.4       (0.4     1,173.1        0.4  

Commodity Lease

     230.2        —          (3.3     —         233.6        —    

Service Industries

     50.4        0.0        (6.6     (0.0     57.1        0.0  

Local Governments

     7.6        2.7        (1.1     (0.0     8.7        2.7  

Governments

     93.8        —          (6.1     —         100.0        —    

Other

     604.8        2.7        (63.6     0.0       668.5        2.6  

Overseas Total
(including Loans Booked Offshore)

     1.3        —          (0.2     —         1.6        —    

Governments

     —          —          —         —         —          —    

Financial Institutions

     —          —          —         —         —          —    

Other

     1.3        —          (0.2     —         1.6        —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     4,015.6        7.2        2.1       (0.2     4,013.5        7.5  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

 

2-30


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans basaed on the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

    (Billions of yen, %)  
    As of September 30, 2019     As of March 31, 2019  
                Change              
    Non Performing
Loans basaed on
the FRA
    Coverage Ratio     Non Performing
Loans basaed on
the FRA
    Coverage Ratio     Non Performing
Loans basaed on
the FRA
    Coverage Ratio  

Domestic Total
(excluding Loans Booked Offshore)

    494.5       73.8       42.1       2.2       452.4       71.6  

Manufacturing

    144.2       77.5       36.5       10.7       107.6       66.8  

Agriculture & Forestry

    0.7       36.6       0.5       (28.1     0.2       64.8  

Fishery

    —         —         —         —         —         —    

Mining, Quarrying Industry & Gravel
Extraction Industry

    0.6       95.1       (0.0     5.3       0.6       89.7  

Construction

    6.5       69.8       1.5       (3.2     5.0       73.1  

Utilities

    12.2       41.0       10.6       (23.1     1.5       64.1  

Communication

    10.0       69.9       (6.0     4.8       16.0       65.1  

Transportation & Postal Industry

    9.5       65.9       (0.7     (3.1     10.3       69.1  

Wholesale & Retail

    115.1       61.4       5.6       (0.2     109.4       61.7  

Finance & Insurance

    6.5       72.5       (4.1     3.5       10.7       68.9  

Real Estate

    31.0       83.0       0.0       (1.6     31.0       84.6  

Commodity Lease

    1.7       70.7       (0.2     (0.8     1.9       71.6  

Service Industries

    73.1       69.6       7.0       4.6       66.1       64.9  

Local Governments

    2.7       100.0       (0.0     —         2.7       100.0  

Other

    80.2       91.5       (8.5     0.6       88.7       90.8  

Overseas Total
(including Loans Booked Offshore)

    110.1       85.3       2.1       25.5       108.0       59.8  

Governments

    —         —         —         —         —         —    

Financial Institutions

    —         —         —         —         —         —    

Other

    110.1       85.3       2.1       25.5       108.0       59.8  

Total

    604.7       75.9       44.2       6.6       560.4       69.3  

 

Trust account denotes trust accounts with contracts indemnifying the principal amounts.

 

2-31


Mizuho Financial Group, Inc.

 

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Housing and Consumer Loans

     9,428.1        (233.8     9,661.9  

Housing Loans for owner’s residential housing

     8,623.1        (168.2     8,791.4  
Mizuho Bank        

Housing and Consumer Loans

     9,349.7        (227.4     9,577.2  

Housing Loans

     8,769.1        (186.6     8,955.7  

for owner’s residential housing

     8,550.8        (162.4     8,713.2  

Consumer loans

     580.6        (40.8     621.4  
Mizuho Trust & Banking (Banking Account + Trust Account)        

Housing and Consumer Loans

     78.4        (6.3     84.7  

Housing Loans for owner’s residential housing

     72.3        (5.8     78.1  

 

Above figures are aggregate banking and trust account amounts.

 

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

(Banking Account + Trust Account)

       
     (%, Billions of yen)  
     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     57.5        (0.2     57.7  

Loans to SMEs and Individual Customers

     33,411.8        225.3       33,186.5  
Mizuho Bank        

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.1        (0.2     58.4  

Loans to SMEs and Individual Customers

     31,448.6        232.4       31,216.1  
Mizuho Trust & Banking (Banking Account + Trust Account)        

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     48.9        (0.2     49.1  

Loans to SMEs and Individual Customers

     1,963.2        (7.1     1,970.3  

 

Above figures are aggregate banking and trust account amounts.

 

Above figures do not include loans booked at overseas offices and offshore loans.

The definition of “Small and Medium-sized Enterprises” is as follows:

    

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-32


Mizuho Financial Group, Inc.

 

10. Status of Loans by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2019     As of March 31, 2019  
            Non-Accrual,
Past Due  &
Restructured
Loans
     Change               
     Outstanding
Balance
     Outstanding
Balance
    Non-Accrual,
Past Due  &
Restructured
Loans
    Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 

Asia

     7,994.3        31.5        144.3       (0.3     7,849.9        31.8  

Hong Kong

     1,843.2        0.8        (6.5     (1.6     1,849.7        2.4  

South Korea

     632.2        —          (87.3     —         719.6        —    

Singapore

     1,203.7        28.4        (31.9     2.4       1,235.7        25.9  

Thailand

     1,062.2        0.5        26.5       0.0       1,035.7        0.4  

Central and South America

     4,029.8        18.3        331.2       (8.7     3,698.6        27.0  

North America

     7,146.6        61.2        417.9       2.6       6,728.7        58.5  

Eastern Europe

     258.8        —          26.3       —         232.4        —    

Western Europe

     3,707.4        2.2        (43.3     0.7       3,750.8        1.4  

Other

     3,080.6        8.6        (55.7     (0.3     3,136.4        8.9  

Total

     26,217.8        121.8        820.7       (6.0     25,397.0        127.9  

 

2-33


Mizuho Financial Group, Inc.

 

III. DEFERRED TAXES

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

 

          (Billions of yen)  
          Total amount
for five years
(from October 1, 2019
to September 30, 2024)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   1      2,120.0  

Income before Income Taxes

   2      2,551.0  

Tax Adjustments (1)

   3      (208.6

Taxable Income before Current Deductible Temporary Differences (2)

   4      2,342.3  

Effective Statutory Tax Rate

   5      30.62

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences
[ 4 x 5 ]

   6      717.2  

 

(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2019.

Reference: Past results of taxable income (tax loss)

 

     (Billions of yen)  

Fiscal 2015

     496.0  

Fiscal 2016

     442.3  

Fiscal 2017

     379.9  

Fiscal 2018

     267.2  

First Half of Fiscal 2019 (estimate)

     215.0  

 

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

Figure for the first half of fiscal 2019 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of September 30, 2019     As of
March 31, 2019
 
                                         Change      

Reserves for Possible Losses on Loans

     7        89.4       2.3       87.1  

Impairment of Securities

     8        131.1       1.3       129.8  

Net Unrealized Losses on Other Securities

     9        17.7       5.4       12.3  

Reserve for Employee Retirement Benefits

     10        —         —         —    

Depreciation and Impairment

     11        189.0       (11.2     200.3  

Net Deferred Hedge Losses

     12        —         (17.8     17.8  

Tax Losses Carried Forward

     13        —         —         —    

Other

     14        272.1       7.3       264.7  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        699.5       (12.6     712.2  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (146.8     (2.0     (144.8
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        552.6       (14.7     567.3  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting (1)

     18        (158.1     (10.5     (147.5

Net Unrealized Gains on Other Securities

     19        (380.6     29.9       (410.6

Net Deferred Hedge Gains

     20        (13.5     (13.5     —    

Other

     21        (36.4     1.0       (37.5
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (588.8     6.9       (595.7
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        (36.1     (7.8     (28.3

Tax effects related to Net Unrealized Losses (Gains) on Other Securities (2)

     24        (383.4     28.6       (412.0

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        (13.5     (31.4     17.8  

Tax effects related to others

     26        360.9       (5.0     365.9  

 

(1)

Amount related to Retirement Benefits Accounting includes ¥(57.9) billion related to gains on securities contributed to employee retirement benefit trust.

(2)

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-34


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

          (Billions of yen)  
          Total amount
for five years
(from October 1, 2019

to September 30, 2024)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   1      229.7  

Income before Income Taxes

   2      242.3  

Tax Adjustments (1)

   3      (38.8

Taxable Income before Current Deductible Temporary Differences (2)

   4      203.5  

Effective Statutory Tax Rate

   5      30.60

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences
[ 4 x 5 ]

   6      62.2  

 

(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2019.

Reference: Past results of taxable income (tax loss)

 

     (Billions of yen)  

Fiscal 2015

     45.1  

Fiscal 2016

     52.1  

Fiscal 2017

     40.5  

Fiscal 2018

     39.0  

First Half of Fiscal 2019 (estimate)

     9.0  

 

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

Figure for the first half of fiscal 2019 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of September 30, 2019     As of
March 31, 2019
 
                                         Change      

Reserves for Possible Losses on Loans

     7        0.7       (0.0     0.8  

Impairment of Securities

     8        9.8       0.9       8.9  

Net Unrealized Losses on Other Securities

     9        0.3       0.1       0.2  

Reserve for Employee Retirement Benefits

     10        8.6       (1.1     9.8  

Net Deferred Hedge Losses

     11        1.1       0.4       0.7  

Tax Losses Carried Forward

     12        —         —         —    

Other

     13        4.6       (2.4     7.0  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     14        25.5       (2.1     27.6  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     15        (10.6     (1.1     (9.4
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 14 + 15 ]

     16        14.8       (3.2     18.1  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting (1)

     17        (4.5     —         (4.5

Net Unrealized Gains on Other Securities

     18        (18.4     1.2       (19.6

Net Deferred Hedge Gains

     19        —         —         —    

Other

     20        (0.3     0.1       (0.5
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     21        (23.3     1.3       (24.7
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [16 + 21]

     22        (8.5     (1.8     (6.6

Tax effects related to Net Unrealized Losses (Gains) on
Other Securities (2)

     23        (18.5     1.2       (19.7

Tax effects related to Net Deferred Hedge Losses (Gains)

     24        1.1       0.4       0.7  

Tax effects related to others

     25        8.8       (3.5     12.4  

 

(1)

Amount related to Retirement Benefits Accounting is deferred tax liabilities related to gains on securities contributed to employee retirement benefit trust.

(2)

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No. 26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-35


Mizuho Financial Group, Inc.

 

IV. OTHERS

1. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

 

     (Billions of yen)  
     As of September 30, 2019     As of
March 31, 2019
 
Aggregate Figures for the 2 Banks           Change  
       

Deposits

     102,267.6        612.4       101,655.1  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     44,471.6        512.1       43,959.4  

Corporate Deposits

     49,849.8        (357.3     50,207.1  

Financial/Government Institutions

     7,946.1        457.5       7,488.5  

 

Mizuho Bank

 

       

Deposits

     98,883.4        472.2       98,411.2  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     43,596.0        550.1       43,045.9  

Corporate Deposits

     48,456.3        (377.5     48,833.8  

Financial/Government Institutions

     6,831.0        299.6       6,531.4  

 

Mizuho Trust & Banking

 

       

Deposits

     3,384.1        140.2       3,243.8  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     875.6        (37.9     913.5  

Corporate Deposits

     1,393.4        20.2       1,373.2  

Financial/Government Institutions

     1,115.0        157.9       957.0  

 

Above figures do not include deposits booked at overseas offices and offshore deposits.

As for Mizuho Trust & Banking, parts of Deposits which have been included in Financial/Government Institutions are included in Corporate Deposits.

 

2-36


Mizuho Financial Group, Inc.

 

2. Number of Directors and Employees

(1) Number of Directors

Aggregate Figures for Mizuho Financial Group, the 2 Banks, and Mizuho Securities

 

     As of September 30, 2019     As of
March 31, 2019
 
          Change  

Directors, Executive Officers as defined in the Companies Act, and Auditors

     49        (15     64  

Executive Officers as defined in our internal regulations and Specialist Officers (excluding those doubling as Directors and Executive Officers as defined in the Companies Act)

     128        —         128  

 

The above numbers have been adjusted for those who are doubling other positions.

 

(2) Number of Employees

 

Consolidated

 

 

 

 

     As of September 30, 2019     As of
March 31, 2019
 
          Change  

Employees (excluding Executive Officers as defined in our internal regulations and Specialist Officers)

     59,116        (16     59,132  

Average number of temporary employees

     17,036        (671     17,707  

 

The number of Employees excludes employees seconded outside the company and includes employees seconded from outside the company in each consolidated subsidiary. That number also includes overseas local staff but excludes advisers and temporary employees.

 

3. Number of Offices

 

Domestic: The 2 Banks and Mizuho Securities

 

 

 

 

     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Mizuho Bank

     464        —         464  

Mizuho Trust & Banking

     60        —         60  

Mizuho Securities

     259        —         259  

 

The above numbers are the numbers of head office, domestic branches (excluding branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1), and pension plan advisory offices (1)), domestic sub-branches, and others.

 

Overseas: The 2 Banks and Mizuho Securities

 

 

 

     As of September 30, 2019     As of
March 31, 2019
 
            Change  

Mizuho Bank

     48        —         48  

Mizuho Trust & Banking

     —          —         —    

Mizuho Securities

     2        —         2  

 

The above numbers are the numbers of overseas branches or relevant offices, and overseas representative offices.

 

 

2-37


Mizuho Financial Group, Inc.

 

4. Earnings Plan for Fiscal 2019

Consolidated

 

     (Billions of yen)              
     Fiscal 2019              

Ordinary Profits

     700.0      

Profit Attributable to Owners of Parent

     470.0      
Non-Consolidated       

 

Mizuho Bank, Mizuho Trust & Banking

 

      
     (Billions of yen)  
     Fiscal 2019              
     Aggregate Figures
for the 2 Banks
    MHBK     MHTB *  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) + Net Gains (Losses) related to ETF

     475.0       435.0       40.0  

Ordinary Profits

     560.0       515.0       45.0  

Net Income

     385.0       355.0       30.0  

Credit-related Costs

     (55.0     (55.0     —    

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of Credit Costs for Trust Accounts.

The above information constitute forward-looking statements. Please see the legend regarding forward-looking statements in CONTENTS.

 

2-38


Mizuho Bank, Ltd.

 

Attachments

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of
September 30,
2019 (A)
    As of
March 31,
2019 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 40,983,746     ¥ 42,044,263     ¥ (1,060,516

Call Loans

     726,950       516,085       210,864  

Receivables under Resale Agreements

     4,324,081       4,226,040       98,040  

Guarantee Deposits Paid under Securities Borrowing Transactions

     52,192       100,501       (48,308

Other Debt Purchased

     466,694       491,276       (24,581

Trading Assets

     4,765,132       3,708,952       1,056,179  

Money Held in Trust

     503       503       0  

Securities

     30,130,185       29,475,876       654,308  

Loans and Bills Discounted

     77,487,596       76,047,363       1,440,232  

Foreign Exchange Assets

     1,749,991       2,043,874       (293,883

Derivatives other than for Trading

     4,781,280       3,192,132       1,589,148  

Other Assets

     2,691,391       2,705,113       (13,721

Tangible Fixed Assets

     716,969       729,129       (12,160

Intangible Fixed Assets

     351,957       354,116       (2,158

Prepaid Pension Cost

     516,371       481,875       34,495  

Customers’ Liabilities for Acceptances and Guarantees

     6,295,463       6,492,905       (197,441

Reserves for Possible Losses on Loans

     (237,869     (242,076     4,207  

Reserve for Possible Losses on Investments

     (926     (370     (556
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 175,801,713     ¥ 172,367,564     ¥ 3,434,148  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 120,786,061     ¥ 119,411,223     ¥ 1,374,838  

Negotiable Certificates of Deposit

     13,166,694       12,912,548       254,145  

Call Money

     1,114,214       1,308,045       (193,830

Payables under Repurchase Agreements

     6,186,269       5,162,334       1,023,934  

Guarantee Deposits Received under Securities Lending Transactions

     769,492       305,032       464,459  

Commercial Paper

     654,854       941,181       (286,326

Trading Liabilities

     3,355,069       2,577,856       777,213  

Borrowed Money

     7,559,762       7,998,715       (438,953

Foreign Exchange Liabilities

     775,044       925,879       (150,835

Bonds and Notes

     1,393,662       1,968,205       (574,542

Derivatives other than for Trading

     4,486,971       3,031,284       1,455,687  

Other Liabilities

     1,893,126       2,138,527       (245,401

Reserve for Bonus Payments

     14,249       22,362       (8,113

Reserve for Variable Compensation

     382       1,100       (717

Reserve for Possible Losses on Sales of Loans

     541       630       (89

Reserve for Contingencies

     299       100       198  

Reserve for Reimbursement of Deposits

     14,100       16,987       (2,887

Reserve for Reimbursement of Debentures

     20,731       25,566       (4,834

Deferred Tax Liabilities

     36,146       28,338       7,807  

Deferred Tax Liabilities for Revaluation Reserve for Land

     63,290       63,315       (24

Acceptances and Guarantees

     6,295,463       6,492,905       (197,441
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     168,586,430       165,332,144       3,254,285  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,286,328       2,286,328       —    

Capital Reserve

     655,418       655,418       —    

Other Capital Surplus

     1,630,910       1,630,910       —    

Retained Earnings

     2,382,926       2,163,735       219,191  

Appropriated Reserve

     315,177       315,177       0  

Other Retained Earnings

     2,067,749       1,848,557       219,191  

Retained Earnings Brought Forward

     2,067,749       1,848,557       219,191  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,073,320       5,854,129       219,191  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     955,215       1,071,157       (115,942

Net Deferred Hedge Gains (Losses), net of Taxes

     49,029       (27,639     76,669  

Revaluation Reserve for Land, net of Taxes

     137,716       137,772       (55
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     1,141,962       1,181,291       (39,328
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     7,215,282       7,035,420       179,862  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 175,801,713     ¥ 172,367,564     ¥ 3,434,148  
  

 

 

   

 

 

   

 

 

 

 

2-39


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the six months
ended September 30,
2019 (A)
     For the six months
ended September 30,
2018 (B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 1,388,581      ¥ 1,396,161      ¥ (7,580

Interest Income

     867,423        818,644        48,778  

Interest on Loans and Bills Discounted

     582,940        541,723        41,216  

Interest and Dividends on Securities

     134,804        151,798        (16,993

Fee and Commission Income

     227,012        226,678        333  

Trading Income

     67,321        29,178        38,142  

Other Operating Income

     140,491        104,764        35,726  

Other Ordinary Income

     86,333        216,895        (130,562
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     1,093,174        1,056,389        36,785  

Interest Expenses

     541,399        471,710        69,688  

Interest on Deposits

     245,799        202,364        43,434  

Fee and Commission Expenses

     48,740        50,986        (2,245

Trading Expenses

     76        —          76  

Other Operating Expenses

     42,862        19,547        23,315  

General and Administrative Expenses

     383,927        422,135        (38,208

Other Ordinary Expenses

     76,167        92,009        (15,842
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     295,407        339,772        (44,365
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     336        10,176        (9,839
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     5,638        3,272        2,365  
  

 

 

    

 

 

    

 

 

 

Income before Income Taxes

     290,105        346,676        (56,570

Income Taxes:

        

Current

     65,965        93,968        (28,003

Deferred

     5,004        5,459        (455
  

 

 

    

 

 

    

 

 

 

Net Income

   ¥ 219,135      ¥ 247,247      ¥ (28,112
  

 

 

    

 

 

    

 

 

 

 

2-40


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     As of
September 30,
2019 (A)
    As of
March 31,
2019 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,188,610     ¥ 2,434,150     ¥ (245,539

Call Loans

     —         24,417       (24,417

Guarantee Deposits Paid under Securities Borrowing Transactions

     286,581       332,116       (45,535

Other Debt Purchased

     7,135       6,692       443  

Trading Assets

     149,473       111,667       37,806  

Money Held in Trust

     6,445       4,641       1,803  

Securities

     866,541       841,621       24,919  

Loans and Bills Discounted

     3,370,722       3,355,173       15,549  

Foreign Exchange Assets

     2,421       4,073       (1,652

Other Assets

     254,047       188,381       65,665  

Tangible Fixed Assets

     19,927       20,559       (632

Intangible Fixed Assets

     31,802       32,664       (861

Prepaid Pension Cost

     60,339       55,766       4,572  

Customers’ Liabilities for Acceptances and Guarantees

     19,476       16,885       2,590  

Reserves for Possible Losses on Loans

     (2,111     (2,324     213  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 7,261,411     ¥ 7,426,486     ¥ (165,074
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 3,385,851     ¥ 3,253,498     ¥ 132,352  

Negotiable Certificates of Deposit

     483,880       566,110       (82,230

Call Money

     792,423       947,104       (154,681

Payables under Repurchase Agreements

     —         22,198       (22,198

Guarantee Deposits Received under Securities Lending Transactions

     403,633       362,246       41,387  

Trading Liabilities

     146,649       107,096       39,552  

Borrowed Money

     307,358       379,706       (72,348

Bonds and Notes

     10,000       10,000       —    

Due to Trust Accounts

     1,114,501       1,102,073       12,427  

Other Liabilities

     21,553       68,806       (47,253

Reserve for Bonus Payments

     2,125       2,125       0  

Reserve for Variable Compensation

     184       467       (283

Reserve for Reimbursement of Deposits

     1,787       2,081       (293

Deferred Tax Liabilities

     8,501       6,631       1,869  

Acceptances and Guarantees

     19,476       16,885       2,590  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     6,697,925       6,847,033       (149,107
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     233,628       241,889       (8,261

Appropriated Reserve

     41,484       36,719       4,764  

Other Retained Earnings

     192,144       205,170       (13,026

Retained Earnings Brought Forward

     192,144       205,170       (13,026
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     496,503       504,764       (8,261
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     69,511       76,295       (6,784

Net Deferred Hedge Gains (Losses), net of Taxes

     (2,529     (1,608     (920
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     66,982       74,687       (7,705
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     563,486       579,452       (15,966
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 7,261,411     ¥ 7,426,486     ¥ (165,074
  

 

 

   

 

 

   

 

 

 

 

2-41


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     For the six months ended
September 30, 2019
(A)
     For the six months ended
September 30, 2018
(B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 95,561      ¥ 99,992      ¥ (4,431

Fiduciary Income

     27,919        27,593        325  

Interest Income

     20,261        21,673        (1,411

Interest on Loans and Bills Discounted

     12,647        13,454        (806

Interest and Dividends on Securities

     6,532        7,107        (574

Fee and Commission Income

     29,143        29,752        (608

Trading Income

     508        1,024        (515

Other Operating Income

     15,278        4,159        11,119  

Other Ordinary Income

     2,449        15,788        (13,338
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     73,859        71,963        1,895  

Interest Expenses

     6,801        7,985        (1,183

Interest on Deposits

     350        604        (254

Fee and Commission Expenses

     17,601        16,448        1,152  

Trading Expenses

     13        9        3  

Other Operating Expenses

     3,862        1,479        2,382  

General and Administrative Expenses

     39,656        41,268        (1,612

Other Ordinary Expenses

     5,923        4,772        1,151  
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     21,702        28,028        (6,326
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     907        82        825  
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     420        112        308  
  

 

 

    

 

 

    

 

 

 

Income before Income Taxes

     22,188        27,997        (5,808

Income Taxes:

        

Current

     3,107        5,005        (1,897

Deferred

     3,519        2,445        1,073  
  

 

 

    

 

 

    

 

 

 

Net Income

   ¥ 15,562      ¥ 20,546      ¥ (4,984
  

 

 

    

 

 

    

 

 

 

 

2-42


Mizuho Trust & Banking Co., Ltd.

 

Reference

Statement of Trust Assets and Liabilities

 

As of September 30, 2019    Millions of yen  

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     644,939      Money Trusts      23,313,348  

Securities

     157,946      Pension Trusts      3,515,058  

Beneficiary Rights to the Trusts

     62,185,662      Property Formation Benefit Trusts      4,506  

Securities held in Custody Accounts

     483,313      Investment Trusts      18,096,934  

Money Claims

     5,375,735      Money Entrusted Other than Money Trusts      1,689,517  

Tangible Fixed Assets

     7,780,011      Securities Trusts      13,752,513  

Intangible Fixed Assets

     361,130      Money Claims Trusts      4,240,172  

Other Claims

     121,340      Land and Fixtures Trusts      429,678  

Due from Banking Account

     1,114,501      Composite Trusts      13,641,969  

Cash and Due from Banks

     464,453      Other Trusts      5,335  
  

 

 

       

 

 

 

Total

     78,689,033     

Total

     78,689,033  
  

 

 

       

 

 

 

 

Notes:

 

1.  The statement is exclusive of the Trusts that are difficult to value monetarily.

  

2.  Beneficiary Rights to the Trusts include entrusted Trusts for asset maintenance of ¥60,254,503 million.

  

3.  Joint trust assets under the management of other companies: ¥273,785 million

  

There is no “Trust assets under the service-shared co-trusteeship” in “Joint trust assets under the management of other companies”.

  

4.  Loans and Bills Discounted among Money Trusts with the contracts of principal indemnification amounted to ¥9,332 million.

Of this amount, Balance of Non-Accrual Delinquent Loans is ¥2,764 million.

  
Reference: Breakdown of Accounts of Money Trusts and Loan Trusts with the contracts of principal indemnification (including Trusts entrusted for asset management) are as follows:

 

Money Trusts    Millions of yen  

Assets

       Amount         

Liabilities

   Amount  

Loans and Bills Discounted

     9,332      Principal      876,963  

Securities

     1      Reserve      28  

Others

     867,741      Others      83  
  

 

 

       

 

 

 

Total

     877,076     

Total

     877,076  
  

 

 

       

 

 

 

 

2-43


Mizuho Trust & Banking Co., Ltd.

 

Reference

Comparison of Balances of Principal Items

 

     Millions of yen  

Items

   As of
September 30,
2019 (A)
     As of
March 31,
2019 (B)
     Change
(A) - (B)
 

Total Amount of Funds

     30,702,644        29,169,953        1,532,690  

Deposits

     3,385,851        3,253,498        132,352  

Negotiable Certificates of Deposit

     483,880        566,110        (82,230

Money Trusts

     23,313,348        22,197,075        1,116,272  

Pension Trusts

     3,515,058        3,148,711        366,347  

Property Formation Benefit Trusts

     4,506        4,558        (51

Loans and Bills Discounted

     4,015,662        4,013,541        2,120  

of Banking accounts

     3,370,722        3,355,173        15,549  

of Trust accounts

     644,939        658,368        (13,429

Securities for Investments

     1,024,487        1,023,278        1,208  

of Banking accounts

     866,541        841,621        24,919  

of Trust accounts

     157,946        181,657        (23,710

 

2-44


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

     Millions of yen  
     As of
September 30,
2019 (A)
    As of
March 31,
2019 (B)
    Change
(A) - (B)
 

Assets

      

Current Assets

      

Cash and Bank Deposits

   ¥ 322,459     ¥ 388,516     ¥ (66,056

Cash Segregated as Deposits for Customers and Others

     327,387       335,712       (8,325

Trading Assets

     7,301,302       6,061,110       1,240,191  

Receivables—Unsettled Trades

     153,968       —         153,968  

Operating Investment Securities

     32,201       28,640       3,560  

Receivables Related to Margin Transactions

     24,627       34,162       (9,535

Collateralized Short-Term Financing Agreements-Receivable

     4,819,856       3,871,953       947,902  

Advances Paid

     603       488       114  

Securities: Fail to Deliver

     15,711       9,613       6,097  

Short-Term Loans Receivable

     46,891       52,652       (5,761

Other Current Assets

     463,750       434,483       29,267  

Less: Allowance for Doubtful Accounts

     (3     (3     0  

Noncurrent Assets

      

Property and Equipment

     11,740       12,527       (786

Intangible Assets

     50,023       50,829       (805

Investments and Other Assets

     304,964       315,137       (10,172
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 13,875,486     ¥ 11,595,825     ¥ 2,279,660  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Current Liabilities

      

Trading Liabilities

   ¥ 5,647,349     ¥ 4,340,952     ¥ 1,306,397  

Payables—Unsettled Trades

     —         36,888       (36,888

Payables Related to Margin Transactions

     61,113       53,591       7,521  

Collateralized Short-Term Financing Agreements-Payable

     4,756,304       3,575,497       1,180,807  

Deposits Received

     294,385       308,251       (13,865

Guarantee Deposits Received

     342,089       297,472       44,616  

Securities: Fail to Receive

     28,803       2,064       26,739  

Short-Term Borrowings

     556,767       773,484       (216,717

Commercial Paper

     319,000       333,200       (14,200

Bonds and Notes Due within One Year

     118,186       76,393       41,792  

Lease Obligations

     —         174       (174

Income Taxes Payable

     2,269       2,220       49  

Accrued Employees’ Bonuses

     6,327       9,359       (3,031

Provision for Variable Compensation

     463       927       (463

Provision for Bonus Point Redemption

     826       686       140  

Other Current Liabilities

     40,764       40,800       (35

Noncurrent Liabilities

      

Bonds and Notes

     670,218       679,688       (9,470

Long-Term Borrowings

     132,000       173,000       (41,000

Provision for Retirement Benefits

     19,481       19,799       (317

Other Noncurrent Liabilities

     2,175       2,263       (87

Statutory Reserves

      

Reserve for Financial Instruments Transaction Liabilities

     2,472       2,473       (0
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     13,001,001       10,729,189       2,271,811  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock

     125,167       125,167       —    

Capital Surplus

     381,649       381,649       —    

Additional Paid—in Capital

     285,831       285,831       —    

Other Capital Surplus

     95,817       95,817       —    

Retained Earnings

     354,325       346,585       7,740  

Other Retained Earnings

     354,325       346,585       7,740  

Retained Earnings Brought Forward

     354,325       346,585       7,740  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     861,142       853,401       7,740  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

     23,129       23,023       105  

Net Deferred Gains or Losses on Hedges, net of Tax

     (9,786     (9,789     3  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     13,343       13,233       109  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     874,485       866,635       7,849  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 13,875,486     ¥ 11,595,825     ¥ 2,279,660  
  

 

 

   

 

 

   

 

 

 

 

2-45


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

     Millions of yen  
     For the six months ended
September 30, 2019
(A)
    For the six months ended
September 30, 2018
(B)
     Change
(A) - (B)
 

Operating Revenues

   ¥ 171,759     ¥ 180,658      ¥ (8,899

Commissions

     72,003       75,522        (3,518

Net Gain on Trading

     50,169       52,680        (2,511

Net Gain on Operating Investment Securities

     2,163       4,382        (2,218

Interest and Dividend Income

     47,423       48,073        (650
  

 

 

   

 

 

    

 

 

 

Interest Expenses

     44,926       36,504        8,422  
  

 

 

   

 

 

    

 

 

 

Net Operating Revenues

     126,833       144,154        (17,321
  

 

 

   

 

 

    

 

 

 

Selling, General and Administrative Expenses

     113,688       120,100        (6,411

Transaction-Related Expenses

     26,083       26,776        (692

Personnel Expenses

     41,300       44,747        (3,447

Real Estate Expenses

     11,842       12,593        (750

Administrative Expenses

     21,153       22,496        (1,343

Depreciation and Amortization

     9,458       9,258        200  

Taxes and Dues

     2,294       2,633        (339

Provision of Allowance for Doubtful Accounts

     (25     22        (48

Other

     1,581       1,571        9  
  

 

 

   

 

 

    

 

 

 

Operating Income

     13,144       24,054        (10,909
  

 

 

   

 

 

    

 

 

 

Non-Operating Income

     3,479       7,943        (4,464

Non-Operating Expenses

     67       131        (63
  

 

 

   

 

 

    

 

 

 

Ordinary Income

     16,556       31,867        (15,310
  

 

 

   

 

 

    

 

 

 

Extraordinary Gain

     185       2,350        (2,164
  

 

 

   

 

 

    

 

 

 

Extraordinary Loss

     464       533        (68
  

 

 

   

 

 

    

 

 

 

Income before Income Taxes

     16,276       33,683        (17,406

Income Taxes:

       

Current

     1,263       2,982        (1,719

Deferred

     2,739       1,717        1,021  
  

 

 

   

 

 

    

 

 

 

Net Income

   ¥ 12,274     ¥ 28,983      ¥ (16,708
  

 

 

   

 

 

    

 

 

 

 

2-46