EX-99.1 2 b80710exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
For Immediate Release
Date: April 28, 2010
         
Contacts:
  J. Williar Dunlaevy   Paul H. Bruce
 
  Chairman & Chief Executive Officer   Chief Financial Officer
 
Phone:
  413-445-3500   413-445-3513
Email:
  bill.dunlaevy@legacybanks.com   paul.bruce@legacybanks.com
Legacy Bancorp, Inc. Reports Results for Quarter Ended March 31, 2010
PITTSFIELD, MASSACHUSETTS (April 28, 2010): Legacy Bancorp, Inc. (the “Company” or “Legacy”) (NASDAQ: LEGC), the holding company for Legacy Banks (the “Bank”), today reported a net loss of $1.2 million or $0.15 per diluted share for the quarter ended March 31, 2010, compared to a net loss of $792,000 or $0.10 per diluted share in the first quarter of 2009. The first quarter decrease was the result of an increase in the provision for loan losses, partially offset by a decrease in charges on investments deemed to be other-than-temporarily impaired (OTTI). The total shares outstanding resulted in a book value per share and tangible book value per share of $13.80 and $12.40, respectively, at March 31, 2010.
J. Williar Dunlaevy, Chief Executive Officer, commented “While we are disappointed to start off 2010 by reporting a net loss, there are also some bright and encouraging components within our report for the first quarter.
“We continue to be disciplined each and every quarter in assessing credit quality. Individuals and businesses continue to face economic challenges from the recession. While there have been some positive signals, both locally and nationally, unemployment and weak job growth remain major concerns. They impact both borrowers and property valuation. The result is that in the first quarter we added to our loan loss reserves and also took charge-offs against certain non-performing loans. While these charge-offs have lowered the overall reserve ratio to 1.25%, much of those amounts were reserved for in previous quarters. As a result of the charges taken, the levels of non-performing loans and assets declined significantly. Legacy will continue to identify and work problem loan situations diligently.
“On the positive side, we are very pleased with the deposit growth generated by our branch network in the first quarter, which has allowed us to continue to reduce our borrowings from the Federal Home Loan Bank. Additionally, we have been diligent in reducing the overall cost of funds, resulting in an increase to our net interest margin as compared to the fourth quarter of 2009.
“On April 1st Patrick J. Sullivan became President and CEO of Legacy Banks and President of Legacy Bancorp. We could not be more pleased about Pat coming on board. He is a person of high energy with a proven track record of over thirty years of experience building growth and profitability. He already has the management team focused on a profit improvement plan aimed

 


 

at margin expansion, expense reduction, expanding core commercial services while diversifying away from commercial real estate, and building household relationships through basic lending products.
“Earlier this month we were very proud to announce the agreement to acquire the Renaissance Investment Group, LLC, of Pittsfield, Massachusetts. This registered independent investment advisory company has enjoyed tremendous success since its inception in 2000. This transaction is a significant revenue opportunity as we leverage Renaissance with our existing wealth management programs and our overall customer base.
“Our capital to asset ratio, at 12.7%, continues to be very strong and is the foundation of a very strong balance sheet. While Legacy, and the industry in general, continue to face the current economic and financial challenges, we are more confident than ever in our financial strength, and our ability to grow and build shareholder value.”
The Company’s overall balance sheet remained relatively flat, decreasing by $41,000 from $946.3 million at December 31, 2009 to $946.2 million at March 31, 2010. Within the overall asset balances, the gross loan portfolio, excluding loans held for sale, decreased by $16.0 million, or 2.4% in the first quarter of 2010. Residential mortgages decreased $6.2 million, or 2.2% as the majority of the residential mortgage activity was in the 30 year fixed rate category, a product which the Bank currently sells in the secondary market with servicing retained. Commercial real estate loans decreased $9.0 million, or 3.4%, primarily due to loan payoffs and specific loan charge offs during the quarter. The available-for-sale investment portfolio increased by $12.8 million or 7.6%, while cash and cash equivalents decreased by $1.6 million, or 4.0% at March 31, 2010 as compared to year end.
Deposits have increased by $9.9 million, or 1.5%, to $661.2 million from a balance of $651.4 million at December 31, 2009. Deposits increased primarily in money market accounts and relationship savings which increased $8.4 million, or 13.3% and $13.4 million or 10.7%, respectively. These increases were partially offset by decreases in demand accounts and certificate of deposits (CD’s). Advances from the Federal Home Loan Bank of Boston (FHLBB) have decreased by $10.0 million, or 6.2% at March 31, 2010 as compared to the end of 2009 as the increase in overall deposits allowed the Bank to pay off high rate FHLBB borrowings as they matured during the quarter.
Overall stockholders’ equity decreased by $1.0 million, or 0.9% during the first quarter of 2010. Total equity was impacted by the net loss of $1.2 million, the declaration of a dividend of $0.05 per share during the first quarter and the purchase of 15,200 shares of stock at an average price of $9.56 per share as part of the Stock Repurchase Program announced in March 2009. These decreases to equity were partially offset by the amortization of unearned compensation and an increase in the unrealized gain on available-for-sale investment securities.
Overall nonperforming loans (NPLs) were $12.2 million at March 31, 2010, a decrease of $7.4 million as compared to the end of 2009. Part of this decrease was a result of the Bank charging off $5.4 million of loan balances, $3.8 million of which had been reserved for in previous quarters. These charge-offs also reduced the overall ratio of nonperforming assets to total assets to 1.47% at March 31, 2010 as compared to 2.20% at December 31, 2009. Legacy is, and always has been, diligent in evaluating its loan portfolio, especially given the current volatility in the

 


 

credit markets. The provision for loan losses was $2.4 million in the first quarter of 2010, an increase of $1.7 million as compared to the same period in 2009. This increase was the result of a continuous review and analysis of current market and economic conditions by management, as well as higher specific reserves established against certain loans in the first quarter of 2010. The charge-offs of NPLs also resulted in the reduction in the ratio of the allowance for loan losses to total loans to 1.25% at March 31, 2010, as compared to 1.67% at December 31, 2009 and 1.05% at March 31, 2009.
The Company’s net interest income decreased by $203,000, or 2.9% in the first quarter of 2010 as compared to the same period in 2009. The net interest margin (NIM) was 3.16% for the three months ended March 31, 2010, a decrease of 2 basis points from the first quarter of 2009, but an increase of 11 basis points from the fourth quarter of 2009 as the Bank has been diligent in lowering the costs of its average interest-bearing liabilities.
Non-interest income for the first quarter increased $1.3 million from the same period of 2009. The primary cause of the increase was the decrease in the amount of writedowns taken on investments deemed to be OTTI. The Bank incurred $299,000 of OTTI charges on certain limited partnership investments in 2010 as compared to OTTI charges of $1.6 million on certain bonds, equity securities and limited partnership investments in the first quarter of 2009. The Bank also had increases in fees from customers, portfolio management fees and gains on sale of investments, partially offset by a decrease on the gain on sale of mortgages.
Operating expenses increased by $96,000, or 1.4% for the first quarter of 2010 as compared to the same period of 2009. The bank had small increases in salaries and benefits, data processing, professional fees and FDIC insurance expense, offset by decreases in occupancy and advertising expense. The Company’s core efficiency ratio (reported efficiency ratio net of effect of non-core adjustments) for the quarter increased to 87.4% as compared to 83.6% in the first quarter of 2009 due to the decrease in net interest income and increase in operating expenses.
CONFERENCE CALL
J. Williar Dunlaevy, Chairman and Chief Executive Officer, and Paul H. Bruce, Chief Financial Officer, will host a conference call at 3:00 p.m. (Eastern Time) on Thursday April 29, 2010. Persons wishing to access the conference call may do so by dialing 877-407-0778. Replays of the conference call will be available beginning April 29, 2010 at 6:00 p.m. (Eastern Time) through May 5, 2010 at 11:59 p.m. (Eastern Time) by dialing 877-660-6853 and using Account #286 and Conference ID #348947 (both numbers are needed to access the replay).
FORWARD LOOKING STATEMENTS
Certain statements herein constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management, as well as the assumptions made using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions. As a result, actual results may differ from those contemplated by these statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Certain factors that could cause actual results to differ materially from expected results include changes in the interest rate

 


 

environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the businesses in which Legacy Bancorp is engaged and changes in the securities market. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release and the associated conference call. The Company disclaims any intent or obligation to update any forward-looking statements, whether in response to new information, future events or otherwise.
NON-GAAP FINANCIAL MEASURES
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. We believe that providing certain non-GAAP financial measures, such as core efficiency ratio, provides investors with information useful in understanding our financial performance, our performance trends and financial position. A reconciliation of non-GAAP to GAAP financial measures is included in the accompanying financial tables, elsewhere in this report.

 


 

LEGACY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
                 
    March 31,     December 31,  
    2010     2009  
    (Unaudited)  
ASSETS
               
Cash and due from banks
  $ 14,073     $ 11,281  
Short-term investments
    24,470       28,874  
 
           
Cash and cash equivalents
    38,543       40,155  
 
               
Securities — Available for sale
    180,195       167,426  
Securities — Held to maturity
    97       97  
Restricted equity securities and other investments — at cost
    17,090       17,193  
Loans held for sale
    1,018       706  
Loans, net of allowance for loan losses of $8,099 in 2010 and $11,089 in 2009
    639,560       652,628  
Premises and equipment, net
    19,654       19,568  
Accrued interest receivable
    3,191       3,306  
Goodwill, net
    9,730       9,730  
Net deferred tax asset
    8,810       10,202  
Bank-owned life insurance
    16,419       16,263  
Foreclosed assets
    1,781       1,195  
Other assets
    10,136       7,796  
 
           
 
  $ 946,224     $ 946,265  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Deposits:
               
Noninterest-bearing
  $ 68,491     $ 75,232  
Interest-bearing
    592,753       576,146  
 
           
Total deposits
    661,244       651,378  
 
               
Securities sold under agreements to repurchase
    6,165       6,386  
Federal Home Loan Bank advances
    150,349       160,352  
Mortgagors’ escrow accounts
    1,095       1,058  
Accrued expenses and other liabilities
    7,047       5,724  
 
           
Total liabilities
    825,900       824,898  
 
           
Commitments and contingencies
               
 
               
Stockholders’ Equity
               
Preferred Stock ($.01 par value, 10,000,000 shares authorized, none issued or outstanding)
           
Common Stock ($.01 par value, 40,000,000 shares authorized and 10,308,600 issued at March 31, 2010 and December 31, 2009; 8,719,512 outstanding at March 31, 2010 and 8,734,712 outstanding at December 31, 2009)
    103       103  
Additional paid-in-capital
    102,857       102,788  
Unearned Compensation — ESOP
    (7,139 )     (7,322 )
Unearned Compensation — Equity Incentive Plan
    (1,858 )     (2,078 )
Retained earnings
    47,295       48,998  
Accumulated other comprehensive income
    1,044       711  
Treasury stock, at cost (1,589,088 shares at March 31, 2010 and 1,573,888 shares at December 31, 2009)
    (21,978 )     (21,833 )
 
           
Total stockholders’ equity
    120,324       121,367  
 
           
 
  $ 946,224     $ 946,265  
 
           

 


 

LEGACY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
                 
    Three Months Ended March 31,  
    2010     2009  
    (Unaudited)  
Interest and dividend income:
               
Loans
  $ 9,296     $ 10,033  
Securities:
               
Taxable
    1,185       1,746  
Tax-Exempt
    167       154  
Short-term investments
    6       4  
 
           
Total interest and dividend income
    10,654       11,937  
 
           
 
               
Interest expense:
               
Deposits
    2,439       3,005  
Federal Home Loan Bank advances
    1,449       1,954  
Other borrowed funds
    10       19  
 
           
Total interest expense
    3,898       4,978  
 
           
 
               
Net interest income
    6,756       6,959  
Provision for loan losses
    2,421       728  
 
           
Net interest income after provision for loan losses
    4,335       6,231  
 
           
 
               
Non-interest income:
               
Customer service fees
    722       680  
Portfolio management fees
    280       221  
Income from bank owned life insurance
    154       172  
Insurance, annuities and mutual fund fees
    20       22  
Gain (loss) on sales of securities, net
    101       (19 )
Impairment losses on securities, net
    (299 )     (1,581 )
Gain on sales of loans, net
    60       199  
Miscellaneous
    11       12  
 
           
Total non-interest income
    1,049       (294 )
 
           
 
               
Non-interest expenses:
               
Salaries and employee benefits
    3,475       3,444  
Occupancy and equipment
    991       1,049  
Data processing
    694       664  
Professional fees
    323       245  
Advertising
    319       326  
FDIC deposit insurance
    269       250  
Other general and administrative
    1,102       1,099  
 
           
Total non-interest expenses
    7,173       7,077  
 
           
 
               
Income (loss) before income taxes
    (1,789 )     (1,140 )
 
               
Provision (benefit) for income taxes
    (545 )     (348 )
 
           
Net income (loss)
  $ (1,244 )   $ (792 )
 
           
 
               
Earnings (loss) per share
               
Basic
  $ (0.15 )   $ (0.10 )
Diluted
  $ (0.15 )   $ (0.10 )
 
               
Weighted average shares outstanding
               
Basic
    8,028,621       7,977,953  
Diluted
    8,028,621       7,977,953  

 


 

LEGACY BANCORP, INC. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS AND OTHER DATA
                 
    Three Months Ended March 31,
(Dollars in thousands except per share data)   2010   2009
Financial Highlights:
               
Net interest income
  $ 6,756     $ 6,959  
Net income (loss)
    (1,244 )     (792 )
Per share data:
               
Earnings (loss) — basic
    (0.15 )     (0.10 )
Earnings (loss) — diluted
    (0.15 )     (0.10 )
Dividends declared
    0.05       0.05  
Book value per share — end of period
    13.80       14.13  
Tangible book value per share — end of period
    12.40       12.69  
 
               
Ratios and Other Information:
               
Return (loss) on average assets
    (0.53 )%     (0.33 )%
Return (loss) on average equity
    (4.02 )%     (2.53 )%
Net interest rate spread (1)
    2.87 %     2.81 %
Net interest margin (2)
    3.16 %     3.18 %
Efficiency ratio (3)
    87.4 %     83.6 %
Average interest-earning assets to average interest-bearing liabilities
    115.92 %     116.45 %
 
               
At period end:
               
Stockholders’ equity
  $ 120,324     $ 124,112  
Total assets
    946,224       968,095  
Equity to total assets
    12.7 %     12.8 %
Non-performing assets to total assets
    1.47 %     1.16 %
Non-performing loans to total loans
    1.88 %     1.61 %
Allowance for loan losses to non-performing loans
    66.56 %     65.42 %
Allowance for loan losses to total loans
    1.25 %     1.05 %
Number of full service offices
    19       19  
 
(1)   The net interest rate spread represents the difference between the yield on total average interest-earning assets and the cost of total average interest-bearing liabilities for the period.
 
(2)   The net interest margin represents net interest income as a percent of average interest-earning assets for the period.
 
(3)   The efficiency ratio represents non-interest expense for the period minus expenses related to the amortization of intangible assets other than the amortization of mortgage servicing rights, divided by the sum of net interest income (before the loan loss provision) plus non-interest income (excluding net gains or losses on the sale or impairment of securities).

 


 

Analysis of Net Interest Margin — First Quarter:
                                                 
    Three Months Ended March 31, 2010     Three Months Ended March 31, 2009  
    Average                     Average              
    Outstanding                     Outstanding              
    Balance Interest Yield/ Rate(1)     Balance Interest Yield/ Rate(1)  
                    (Dollars in thousands)                  
Interest-earning assets:
                                               
Loans — Net (2)
  $ 647,710     $ 9,296       5.74 %   $ 694,359     $ 10,033       5.78 %
Investment securities
    190,406       1,352       2.84 %     158,293       1,900       4.80 %
Short-term investments
    15,743       6       0.15 %     22,121       4       0.07 %
         
Total interest-earning assets
    853,859       10,654       4.99 %     874,773       11,937       5.46 %
Non-interest-earning assets
    78,336                       73,681                  
 
                                           
Total assets
  $ 932,195                     $ 948,454                  
 
                                           
Interest-bearing liabilities:
                                               
Savings deposits
  $ 50,232       33       0.26 %   $ 50,142       48       0.38 %
Relationship savings
    128,198       324       1.01 %     123,614       478       1.55 %
Money market
    64,336       131       0.81 %     57,454       199       1.39 %
NOW accounts
    44,208       34       0.31 %     41,486       49       0.47 %
Certificates of deposits
    289,174       1,917       2.65 %     279,579       2,231       3.19 %
         
Total interest-bearing deposits
    576,148       2,439       1.69 %     552,275       3,005       2.18 %
Borrowed funds
    160,469       1,459       3.64 %     198,926       1,973       3.97 %
         
Total interest-bearing liabilities
    736,617       3,898       2.12 %     751,201       4,978       2.65 %
Non-interest-bearing liabilities
    71,916                       71,839                  
 
                                           
Total liabilities
    808,533                       823,040                  
Equity
    123,662                       125,414                  
 
                                           
Total liabilities and equity
  $ 932,195                     $ 948,454                  
 
                                           
 
                                               
Net interest income
          $ 6,756                     $ 6,959          
 
                                           
 
                                               
Net interest rate spread (3)
                    2.87 %                     2.81 %
Net interest-earning assets (4)
  $ 117,242                     $ 123,572                  
 
                                           
 
                                               
Net interest margin (5)
                    3.16 %                     3.18 %
Average interest-earning assets to interest-bearing liabilities
                    115.92 %                     116.45 %
 
(1)   Yields and rates for the three months ended March 31, 2010 and 2009 are annualized.
 
(2)   Includes loans held for sale.
 
(3)   Net interest rate spread represents the difference between the yield on total average interest-earning assets and the cost of total average interest-bearing liabilities for the three months ended March 31, 2010 and 2009.
 
(4)   Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
 
(5)   Net interest margin represents net interest income divided by average total interest-earning assets.

 


 

Loan Portfolio Composition:
                                 
    At March 31, 2010     At December 31, 2009  
    Amount     Percent     Amount     Percent  
            (Dollars in Thousands)          
Mortgage loans on real estate:
                               
Residential
  $ 279,419       43.23 %   $ 285,618       43.12 %
Commercial
    254,866       39.44       263,910       39.85  
Home equity
    68,771       10.64       69,625       10.51  
 
                       
 
    603,056       93.31       619,153       93.48  
 
                       
Other loans:
                               
Commercial
    31,829       4.93       31,373       4.74  
Consumer and other
    11,401       1.76       11,791       1.78  
 
                       
 
    43,230       6.69       43,164       6.52  
 
                       
 
                               
Total loans
    646,286       100.00 %     662,317       100.00 %
 
                           
 
                               
Other Items:
                               
Net deferred loan costs
    1,373               1,400          
Allowance for loan losses
    (8,099 )             (11,089 )        
 
                           
 
                               
Total Loans, net
  $ 639,560             $ 652,628          
 
                           
Nonperforming Loans:
                 
    At March 31,     At December 31,  
    2010     2009  
    (Dollars in Thousands)  
Non-accrual loans:
               
Residential mortgage
  $ 3,519     $ 4,822  
Commercial mortgage
    7,974       13,942  
Commercial
    666       743  
Home equity, consumer and other
    9       71  
 
           
Total non-accrual loans
    12,168       19,578  
 
           
 
               
Loans greater than 90 days delinquent and still accruing:
               
Residential mortgage
           
Commercial mortgage
           
Commercial
           
Home equity, consumer and other
           
 
           
Total loans 90 days delinquent and still accruing
           
 
           
 
               
Total non-performing loans
    12,168       19,578  
 
           
 
               
Other real estate owned
    1,781       1,195  
 
           
 
               
Total non-performing assets (NPAs)
  $ 13,949     $ 20,773  
 
           
 
               
Troubled debt restructurings included in NPAs
  $ 3,514     $ 5,904  
Troubled debt restructurings not included in NPAs
    5,526       4,886  
 
           
Total troubled debt restructurings
  $ 9,040     $ 10,790  
 
           
 
               
Ratios:
               
Non-performing loans to total loans
    1.88 %     2.96 %
Non-performing assets to total assets
    1.47 %     2.20 %

 


 

Securities and Other Investment Portfolio Composition:
                                 
    At March 31, 2010     At December 31, 2009  
    Amortized             Amortized        
    Cost     Fair Value     Cost     Fair Value  
    (Dollars in Thousands)  
Securities available for sale:
                               
Government-sponsored enterprises (GSE)
  $ 91,117     $ 91,233     $ 80,393     $ 79,976  
Municipal bonds
    17,034       17,359       17,521       17,875  
Corporate bonds and other obligations
    1,318       1,347       1,321       1,351  
GSE residential mortgage-backed
    27,869       28,808       29,591       30,503  
U.S. Government guaranteed residential mortagage-backed
    37,471       37,627       33,625       33,636  
 
                       
Total debt securities
    174,809       176,374       162,451       163,341  
 
                       
 
                               
Common stock
    3,120       3,821       3,239       4,085  
 
                       
 
                               
Total securities available for sale
    177,929       180,195       165,690       167,426  
 
                       
 
                               
Securities held to maturity:
                               
 
                       
Other bonds and obligations
    97       97       97       97  
 
                       
 
                               
Restricted equity securities and other investments:
                               
Federal Home Loan Bank of Boston stock
    10,932       10,932       10,932       10,932  
Savings Bank Life Insurance
    1,709       1,709       1,709       1,709  
Real estate partnerships
    4,296       4,296       4,397       4,397  
Other investments
    153       153       155       155  
 
                       
 
                               
Total restricted equity securities and other investments
    17,090       17,090       17,193       17,193  
 
                       
 
                               
Total securities
  $ 195,116     $ 197,382     $ 182,980     $ 184,716  
 
                       
Deposit Accounts Composition:
                                 
    At March 31, 2010     At December 31, 2009  
    Balance     Percent     Balance     Percent  
            (Dollars in Thousands)          
Deposit type:
                               
Demand
  $ 68,491       10.36 %   $ 75,232       11.55 %
Regular savings
    51,563       7.80       49,883       7.66  
Relationship savings
    138,761       20.99       125,328       19.24  
Money market deposits
    71,453       10.80       63,077       9.68  
NOW deposits
    43,895       6.64       48,546       7.45  
 
                       
Total transaction accounts
    374,163       56.58       362,066       55.58  
 
                       
Term certificates less than $100,000
    172,053       26.02       174,284       26.76  
Term certificates $100,000 or more
    115,028       17.40       115,028       17.66  
 
                       
Total certificate accounts
    287,081       43.42       289,312       44.42  
 
                       
Total deposits
  $ 661,244       100.00 %   $ 651,378       100.00 %
 
                       

 


 

Reconciliation of Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP measures in its analysis of the Company’s performance. These measures typically adjust GAAP performance measures to exclude significant gains or losses that are expected to be non-recurring and to exclude the effects of amortization of intangible assets (in the case of the efficiency ratio). Because these items and their impact on the Company’s performance are difficult to predict, management believes that presentations of financial measures excluding the impact of these items provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
                 
    Three Months Ended March 31,  
    2010     2009  
Net Income (loss) (GAAP)
  $ (1,244 )   $ (792 )
 
               
Less: (Gain) loss on sale or impairment of securities, net
    198       1,600  
Adjustment: Income taxes related to non- recurring adjustments noted above
    (60 )     (488 )
Adjustment to deferred tax valuation reserve
           
 
           
 
               
Net Income (Core)
  $ (1,106 )   $ 320  
 
           
 
               
Efficiency Ratio (As Reported)
    87.4 %     83.6 %
 
               
Effect of gain or loss on sale or impairment of securities, net
           
Effect of FDIC deposit insurance special assessment
           
 
           
Efficiency Ratio (Core)
    87.4 %     83.6 %