10-Q 1 a630201910q.htm 10-Q Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 000-51405
FEDERAL HOME LOAN BANK OF DALLAS
(Exact name of registrant as specified in its charter)
Federally chartered corporation
(State or other jurisdiction of incorporation
or organization)
 
71-6013989
(I.R.S. Employer
Identification Number)
 
 
 
8500 Freeport Parkway South, Suite 600
Irving, TX
(Address of principal executive offices)
 
75063-2547
(Zip code)
(214) 441-8500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
 
 
 
Indicate by check mark whether the registrant [1] has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and [2] has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (17 C.F.R. §232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act:
Large accelerated
filer o
 
Accelerated
filer o
 
Non-accelerated
filer þ
 
Smaller reporting
company o
 
Emerging growth
company o
 
 
 
 
(Do not check if a smaller reporting company)
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
At August 2, 2019, the registrant had outstanding 26,321,678 shares of its Class B Capital Stock, $100 par value per share.
 



FEDERAL HOME LOAN BANK OF DALLAS
TABLE OF CONTENTS

 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 EX-31.1
 EX-31.2
 EX-32.1
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT
 EX-101 DEFINITION LINKBASE DOCUMENT




PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FEDERAL HOME LOAN BANK OF DALLAS
STATEMENTS OF CONDITION
(Unaudited; in thousands, except share data)
 
June 30,
2019
 
December 31,
2018
ASSETS
 

 
 

Cash and due from banks
$
52,382

 
$
35,157

Interest-bearing deposits
1,146,261

 
2,500,317

Securities purchased under agreements to resell (Note 11)
5,135,000

 
6,215,000

Federal funds sold
4,755,000

 
1,731,000

Trading securities (Note 3)
3,431,038

 
1,818,178

Available-for-sale securities (Notes 4, 11 and 16) ($757,046 and $712,547 pledged at June 30, 2019 and December 31, 2018, respectively, which could be rehypothecated)
16,679,261

 
15,825,155

Held-to-maturity securities (a) (Note 5)
1,259,267

 
1,462,279

Advances (Notes 6 and 8)
38,778,599

 
40,793,813

Mortgage loans held for portfolio, net of allowance for credit losses of $731 and $493 at June 30, 2019 and December 31, 2018, respectively (Notes 7 and 8)
3,034,267

 
2,185,503

Accrued interest receivable
165,900

 
152,670

Premises and equipment, net
15,395

 
16,419

Derivative assets (Notes 11 and 12)
34,025

 
9,878

Other assets (including $13,166 and $12,376 of securities held at fair value at June 30, 2019 and December 31, 2018, respectively)
31,848

 
27,921

TOTAL ASSETS
$
74,518,243

 
$
72,773,290

 
 
 
 
LIABILITIES AND CAPITAL
 
 
 
Deposits
 
 
 
Interest-bearing
$
881,973

 
$
963,972

Non-interest bearing
20

 
20

Total deposits
881,993

 
963,992

Consolidated obligations (Note 9)
 
 
 
Discount notes
39,656,798

 
35,731,713

Bonds
29,481,562

 
31,931,929

Total consolidated obligations
69,138,360

 
67,663,642

 
 
 
 
Loan from other FHLBank (Note 18)
400,000

 

Mandatorily redeemable capital stock
7,093

 
6,979

Accrued interest payable
114,349

 
122,938

Affordable Housing Program (Note 10)
48,049

 
44,358

Derivative liabilities (Notes 11 and 12)
3,553

 
45,991

Other liabilities (Note 4)
106,781

 
161,134

Total liabilities
70,700,178

 
69,009,034

 
 
 
 
Commitments and contingencies (Notes 8 and 16)


 


 
 
 
 
CAPITAL (Note 13)
 
 
 
Capital stock
 
 
 
Capital stock — Class B-1 putable ($100 par value) issued and outstanding shares: 10,331,124 and 9,169,206 shares at June 30, 2019 and December 31, 2018, respectively
1,033,112

 
916,921

Capital stock — Class B-2 putable ($100 par value) issued and outstanding shares: 15,494,815 and 16,379,675 shares at June 30, 2019 and December 31, 2018, respectively
1,549,482

 
1,637,967

Total Class B Capital Stock
2,582,594

 
2,554,888

Retained earnings
 
 
 
Unrestricted
984,180

 
932,675

Restricted
171,187

 
148,692

Total retained earnings
1,155,367

 
1,081,367

Accumulated other comprehensive income (Note 19)
80,104

 
128,001

Total capital
3,818,065

 
3,764,256

TOTAL LIABILITIES AND CAPITAL
$
74,518,243

 
$
72,773,290

_____________________________
(a) 
Fair values: $1,271,314 and $1,478,691 at June 30, 2019 and December 31, 2018, respectively.
The accompanying notes are an integral part of these financial statements.

1


FEDERAL HOME LOAN BANK OF DALLAS
STATEMENTS OF INCOME
(Unaudited, in thousands)

 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
INTEREST INCOME
 
 
 
 
 
 
 
 
Advances
 
$
244,658

 
$
198,670

 
$
482,522

 
$
354,015

Prepayment fees on advances, net
 
553

 
588

 
677

 
2,569

Interest-bearing deposits
 
8,368

 
939

 
19,489

 
1,708

Securities purchased under agreements to resell
 
26,177

 
15,745

 
51,474

 
22,924

Federal funds sold
 
15,953

 
17,417

 
34,457

 
46,405

Trading securities
 
19,079

 
2,597

 
37,104

 
3,166

Available-for-sale securities
 
112,788

 
104,402

 
231,796

 
184,360

Held-to-maturity securities
 
10,451

 
11,692

 
21,504

 
21,924

Mortgage loans held for portfolio
 
26,753

 
10,466

 
49,847

 
19,088

Total interest income
 
464,780

 
362,516

 
928,870

 
656,159

INTEREST EXPENSE
 
 
 
 
 
 
 
 
Consolidated obligations
 
 
 
 
 
 
 
 
Bonds
 
166,004

 
161,726

 
356,772

 
289,871

Discount notes
 
231,322

 
120,960

 
427,573

 
215,496

Deposits
 
4,697

 
3,794

 
9,619

 
6,579

Mandatorily redeemable capital stock
 
53

 
6

 
105

 
31

Other borrowings
 
110

 
18

 
111

 
77

Total interest expense
 
402,186

 
286,504

 
794,180

 
512,054

NET INTEREST INCOME
 
62,594

 
76,012

 
134,690

 
144,105

Provision for mortgage loan losses
 
120

 
7

 
238

 
7

 
 
 
 
 
 
 
 
 
NET INTEREST INCOME AFTER PROVISION FOR MORTGAGE LOAN LOSSES
 
62,474

 
76,005

 
134,452

 
144,098

 
 
 
 
 
 
 
 
 
OTHER INCOME (LOSS)
 
 
 
 
 
 
 
 
Net gains (losses) on trading securities
 
4,852

 
(542
)
 
8,079

 
(2,890
)
Net gains (losses) on derivatives and hedging activities
 
12,790

 
(2,347
)
 
21,556

 
(524
)
Net gains on other assets carried at fair value
 
353

 
202

 
1,266

 
215

Realized gains on sales of available-for-sale securities
 
140

 

 
580

 

Letter of credit fees
 
2,984

 
2,265

 
5,764

 
4,411

Other, net
 
1,025

 
847

 
1,876

 
1,487

Total other income
 
22,144

 
425

 
39,121

 
2,699

OTHER EXPENSE
 
 
 
 
 
 
 
 
Compensation and benefits
 
12,380

 
11,683

 
25,946

 
24,235

Other operating expenses
 
9,597

 
8,266

 
17,631

 
16,115

Finance Agency
 
1,183

 
876

 
2,366

 
1,839

Office of Finance
 
1,050

 
838

 
1,998

 
1,768

Discretionary grants and donations
 
1

 
195

 
39

 
1,583

Derivative clearing fees
 
314

 
311

 
610

 
620

Total other expense
 
24,525

 
22,169

 
48,590

 
46,160

INCOME BEFORE ASSESSMENTS
 
60,093

 
54,261

 
124,983

 
100,637

Affordable Housing Program assessment
 
6,015

 
5,427

 
12,509

 
10,067

NET INCOME
 
$
54,078

 
$
48,834

 
$
112,474

 
$
90,570

The accompanying notes are an integral part of these financial statements.

2


FEDERAL HOME LOAN BANK OF DALLAS
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, in thousands)

 
 
For the Three Months Ended
 
For the Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
NET INCOME
 
$
54,078

 
$
48,834

 
$
112,474

 
$
90,570

OTHER COMPREHENSIVE INCOME (LOSS)
 
 
 
 
 
 
 
 
Net unrealized gains (losses) on available-for-sale securities, net of unrealized gains and losses relating to hedged interest rate risk included in net income
 
(44,739
)
 
(36,262
)
 
7,524

 
4,137

Reclassification adjustment for realized gains on sales of available-for-sale securities included in net income
 
(140
)
 

 
(580
)
 

Unrealized gains (losses) on cash flow hedges
 
(33,976
)
 
4,726

 
(54,366
)
 
18,566

Reclassification adjustment for (gains) losses on cash flow hedges included in net income
 
(765
)
 
(273
)
 
(1,572
)
 
37

Accretion of non-credit portion of other-than-temporary impairment losses to the carrying value of held-to-maturity securities
 
540

 
780

 
1,133

 
1,553

Postretirement benefit plan
 
 
 
 
 
 
 
 
Amortization of prior service cost included in net periodic benefit credit
 
5

 
5

 
10

 
10

Amortization of net actuarial gain included in net periodic benefit credit
 
(23
)
 
(27
)
 
(46
)
 
(53
)
Total other comprehensive income (loss)
 
(79,098
)
 
(31,051
)
 
(47,897
)
 
24,250

TOTAL COMPREHENSIVE INCOME (LOSS)
 
$
(25,020
)
 
$
17,783

 
$
64,577

 
$
114,820


The accompanying notes are an integral part of these financial statements.

3





FEDERAL HOME LOAN BANK OF DALLAS
STATEMENTS OF CAPITAL
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018
(Unaudited, in thousands)

 
Capital Stock
Class B-1 - Putable
(Membership/Excess)
 
Capital Stock
Class B-2 - Putable
(Activity)
 
 
 
 
 
 
 
Accumulated
 Other
Comprehensive
 Income (Loss)
 
 
 
 
 
Retained Earnings
 
 
Total
 Capital
 
Shares
 
Par Value
 
Shares
 
Par Value
 
Unrestricted
 
Restricted
 
Total
 
 
BALANCE, APRIL 1, 2019
9,882

 
$
988,183

 
14,434

 
$
1,443,394

 
$
960,243

 
$
160,372

 
$
1,120,615

 
$
159,202

 
$
3,711,394

Net transfers of shares between Class B-1 and Class B-2 Stock
4,139

 
413,955

 
(4,139
)
 
(413,955
)
 

 

 

 

 

Proceeds from sale of capital stock
30

 
3,024

 
5,200

 
520,043

 

 

 

 

 
523,067

Repurchase/redemption of capital stock
(3,913
)
 
(391,297
)
 

 

 

 

 

 

 
(391,297
)
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 
43,263

 
10,815

 
54,078

 

 
54,078

Other comprehensive income (loss)

 

 

 

 

 

 

 
(79,098
)
 
(79,098
)
Dividends on capital stock (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash

 

 

 

 
(65
)
 

 
(65
)
 

 
(65
)
Mandatorily redeemable capital stock

 

 

 

 
(14
)
 

 
(14
)
 

 
(14
)
Stock
193

 
19,247

 

 

 
(19,247
)
 

 
(19,247
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE, JUNE 30, 2019
10,331

 
$
1,033,112

 
15,495

 
$
1,549,482

 
$
984,180

 
$
171,187

 
$
1,155,367

 
$
80,104

 
$
3,818,065

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE, APRIL 1, 2018
9,307

 
$
930,662

 
14,203

 
$
1,420,281

 
$
855,150

 
$
117,285

 
$
972,435

 
$
275,627

 
$
3,599,005

Net transfers of shares between Class B-1 and Class B-2 Stock
2,561

 
256,164

 
(2,561
)
 
(256,164
)
 

 

 

 

 

Proceeds from sale of capital stock
97

 
9,711

 
5,954

 
595,466

 

 

 

 

 
605,177

Repurchase/redemption of capital stock
(3,096
)
 
(309,577
)
 

 

 

 

 

 

 
(309,577
)
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net income

 

 

 

 
39,068

 
9,766

 
48,834

 

 
48,834

Other comprehensive income (loss)

 

 

 

 

 

 

 
(31,051
)
 
(31,051
)
Dividends on capital stock (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash

 

 

 

 
(68
)
 

 
(68
)
 

 
(68
)
Mandatorily redeemable capital stock

 

 

 

 
(1
)
 

 
(1
)
 

 
(1
)
Stock
135

 
13,512

 

 

 
(13,512
)
 

 
(13,512
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE, JUNE 30, 2018
9,004

 
$
900,472

 
17,596

 
$
1,759,583

 
$
880,637

 
$
127,051

 
$
1,007,688

 
$
244,576

 
$
3,912,319


4





 
Capital Stock
Class B-1 - Putable
(Membership/Excess)
 
Capital Stock
Class B-2 - Putable
(Activity)
 
 
 
 
 
 
 
Accumulated
 Other
Comprehensive
 Income (Loss)
 
 
 
 
 
Retained Earnings
 
 
Total
 Capital
 
Shares
 
Par Value
 
Shares
 
Par Value
 
Unrestricted
 
Restricted
 
Total
 
 
BALANCE, JANUARY 1, 2019
9,169

 
$
916,921

 
16,380

 
$
1,637,967

 
$
932,675

 
$
148,692

 
$
1,081,367

 
$
128,001

 
$
3,764,256

Net transfers of shares between Class B-1 and Class B-2 Stock
9,468

 
946,796

 
(9,468
)
 
(946,796
)
 

 

 

 

 

Proceeds from sale of capital stock
33

 
3,366

 
8,583

 
858,311

 

 

 

 

 
861,677

Repurchase/redemption of capital stock
(8,699
)
 
(869,936
)
 

 

 

 

 

 

 
(869,936
)
Shares reclassified to mandatorily redeemable capital stock
(23
)
 
(2,326
)
 

 

 

 

 

 

 
(2,326
)
Adjustment to initially apply new lease accounting guidance (Note 2)

 

 

 

 
(25
)
 

 
(25
)
 

 
(25
)
Comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 
89,979

 
22,495

 
112,474

 

 
112,474

Other comprehensive income (loss)

 

 

 

 

 

 

 
(47,897
)
 
(47,897
)
Dividends on capital stock (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash

 

 

 

 
(131
)
 

 
(131
)
 

 
(131
)
Mandatorily redeemable capital stock

 

 

 

 
(27
)
 

 
(27
)
 

 
(27
)
Stock
383

 
38,291

 

 

 
(38,291
)
 

 
(38,291
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE, JUNE 30, 2019
10,331

 
$
1,033,112

 
15,495

 
$
1,549,482

 
$
984,180

 
$
171,187

 
$
1,155,367

 
$
80,104

 
$
3,818,065

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE, JANUARY 1, 2018
8,534

 
$
853,462

 
14,645

 
$
1,464,475

 
$
832,826

 
$
108,937

 
$
941,763

 
$
220,326

 
$
3,480,026

Net transfers of shares between Class B-1 and Class B-2 Stock
7,806

 
780,627

 
(7,806
)
 
(780,627
)
 

 

 

 

 

Proceeds from sale of capital stock
104

 
10,447

 
10,757

 
1,075,735

 

 

 

 

 
1,086,182

Repurchase/redemption of capital stock
(7,682
)
 
(768,189
)
 

 

 

 

 

 

 
(768,189
)
Shares reclassified to mandatorily redeemable capital stock
(3
)
 
(386
)
 

 

 

 

 

 

 
(386
)
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net income

 

 

 

 
72,456

 
18,114

 
90,570

 

 
90,570

Other comprehensive income

 

 

 

 

 

 

 
24,250

 
24,250

Dividends on capital stock (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash

 

 

 

 
(133
)
 

 
(133
)
 

 
(133
)
Mandatorily redeemable capital stock

 

 

 

 
(1
)
 

 
(1
)
 

 
(1
)
Stock
245

 
24,511

 

 

 
(24,511
)
 

 
(24,511
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE, JUNE 30, 2018
9,004

 
$
900,472

 
17,596

 
$
1,759,583

 
$
880,637

 
$
127,051

 
$
1,007,688

 
$
244,576

 
$
3,912,319


(a) Dividends were paid at annualized rates of 2.35 percent and 3.35 percent on Class B-1 Stock and Class B-2 Stock, respectively, in the first quarter of 2019 and annualized rates of 2.50 percent and 3.50 percent on Class B-1 Stock and Class B-2 Stock, respectively, in the second quarter of 2019.

(b) Dividends were paid at annualized rates of 1.33 percent and 2.33 percent on Class B-1 Stock and Class B-2 Stock, respectively, in the first quarter of 2018 and annualized rates of 1.65 percent and 2.65 percent on Class B-1 Stock and Class B-2 Stock, respectively, in the second quarter of 2018.
The accompanying notes are an integral part of these financial statements.

5


FEDERAL HOME LOAN BANK OF DALLAS
STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 
For the Six Months Ended
 
June 30,
 
2019
 
2018
OPERATING ACTIVITIES
 
 
 
Net income
$
112,474

 
$
90,570

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 
 
 
Depreciation and amortization
 
 
 
Net premiums and discounts on advances, consolidated obligations, investments and mortgage loans
55,523

 
47,963

Concessions on consolidated obligations
3,640

 
2,692

Premises, equipment and computer software costs
2,066

 
1,824

Non-cash interest on mandatorily redeemable capital stock
102

 
47

Provision for mortgage loan losses
238

 
7

Gains on sales of available-for-sale securities
(580
)
 

Net gains on other assets carried at fair value
(1,266
)
 
(215
)
Net losses (gains) on trading securities
(8,079
)
 
2,890

Loss (gain) due to changes in net fair value adjustment on derivative and hedging activities
(657,843
)
 
260,783

Increase in accrued interest receivable
(13,191
)
 
(26,279
)
Decrease (increase) in other assets
24

 
(2,213
)
Increase in Affordable Housing Program (AHP) liability
3,691

 
2,979

Increase (decrease) in accrued interest payable
(8,582
)
 
16,747

Increase (decrease) in other liabilities
362

 
(5,182
)
Total adjustments
(623,895
)
 
302,043

Net cash provided by (used in) operating activities
(511,421
)
 
392,613

 
 
 
 
INVESTING ACTIVITIES
 
 
 
Net decrease (increase) in interest-bearing deposits, including swap collateral pledged
1,355,219

 
(64,922
)
Net decrease in securities purchased under agreements to resell
1,080,000

 
2,260,000

Net increase in federal funds sold
(3,024,000
)
 
(653,000
)
Purchases of trading securities
(18,128,582
)
 
(991,320
)
Proceeds from sales of trading securities
15,101,184

 

Proceeds from maturities of trading securities
1,435,450

 

Purchases of available-for-sale securities
(844,689
)
 
(1,064,115
)
Proceeds from maturities of available-for-sale securities
260,109

 
181,281

Proceeds from sales of available-for-sale securities
436,019

 

Proceeds from maturities of held-to-maturity securities
204,654

 
174,179

Principal collected on advances
318,036,587

 
405,252,902

Advances made
(315,849,697
)
 
(412,428,170
)
Principal collected on mortgage loans held for portfolio
122,935

 
37,668

Purchases of mortgage loans held for portfolio
(972,825
)
 
(482,238
)
Purchases of premises, equipment and computer software
(1,171
)
 
(2,384
)
Net cash used in investing activities
(788,807
)
 
(7,780,119
)
 
 
 
 

6


 
For the Six Months Ended
 
June 30,
 
2019
 
2018
FINANCING ACTIVITIES
 
 
 
Net increase (decrease) in deposit liabilities, including swap collateral held
(82,897
)
 
235,229

Net receipts (payments) on derivative contracts with financing elements
(161,717
)
 
75,404

Increase in loan from other FHLBank
400,000

 

Net proceeds from issuance of consolidated obligations
 

 
 
Discount notes
152,786,615

 
143,693,045

Bonds
16,100,319

 
8,702,217

Debt issuance costs
(3,780
)
 
(3,008
)
Payments for maturing and retiring consolidated obligations
 
 
 
Discount notes
(148,909,387
)
 
(136,911,184
)
Bonds
(18,800,970
)
 
(8,769,500
)
Proceeds from issuance of capital stock
861,677

 
1,086,182

Payments for redemption of mandatorily redeemable capital stock
(2,340
)
 
(5,550
)
Payments for repurchase/redemption of capital stock
(869,936
)
 
(768,189
)
Cash dividends paid
(131
)
 
(133
)
Net cash provided by financing activities
1,317,453

 
7,334,513

 
 
 
 
Net increase (decrease) in cash and cash equivalents
17,225

 
(52,993
)
Cash and cash equivalents at beginning of the period
35,157

 
87,965

Cash and cash equivalents at end of the period
$
52,382

 
$
34,972

 
 
 
 
Supplemental Disclosures:
 
 
 
Interest paid
$
745,624

 
$
460,500

AHP payments, net
$
8,818

 
$
7,088

Stock dividends issued
$
38,291

 
$
24,511

Dividends paid through issuance of mandatorily redeemable capital stock
$
27

 
$
1

Variation margin recharacterized as settlement payments on derivative contracts (Note 11)
$

 
$
250,468

Net capital stock reclassified to mandatorily redeemable capital stock
$
2,326

 
$
386

Right-of-use assets acquired by lease
$
2,539

 
$


The accompanying notes are an integral part of these financial statements.

7


FEDERAL HOME LOAN BANK OF DALLAS
NOTES TO INTERIM UNAUDITED FINANCIAL STATEMENTS

Note 1—Basis of Presentation
The accompanying interim financial statements of the Federal Home Loan Bank of Dallas (the “Bank”) are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions provided by Article 10, Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements. The financial statements contain all adjustments that are, in the opinion of management, necessary for a fair statement of the Bank’s financial position, results of operations and cash flows for the interim periods presented. All such adjustments were of a normal recurring nature. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full fiscal year or any other interim period.
The Bank’s significant accounting policies and certain other disclosures are set forth in the notes to the audited financial statements for the year ended December 31, 2018. The interim financial statements presented herein should be read in conjunction with the Bank’s audited financial statements and notes thereto, which are included in the Bank’s Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on March 25, 2019 (the “2018 10-K”). The notes to the interim financial statements update and/or highlight significant changes to the notes included in the 2018 10-K.
The Bank is one of 11 district Federal Home Loan Banks, each individually a “FHLBank” and collectively the “FHLBanks,” and, together with the Office of Finance, a joint office of the FHLBanks, the “FHLBank System.” The Office of Finance manages the sale and servicing of the FHLBanks’ consolidated obligations. The Federal Housing Finance Agency (“Finance Agency”), an independent agency in the executive branch of the U.S. government, supervises and regulates the housing government-sponsored enterprises ("GSEs"), including the FHLBanks and the Office of Finance.
     Use of Estimates and Assumptions. The preparation of financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates. These assumptions and estimates may affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. Significant estimates include the valuations of the Bank’s investment securities, as well as its derivative instruments and any associated hedged items. Actual results could differ from these estimates.

Note 2—Recently Adopted Accounting Guidance
Leases. On February 25, 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, "Leases" (“ASU 2016-02”), which requires entities that lease assets (lessees) to recognize in the balance sheet assets and liabilities for the rights and obligations created by those leases. Specifically, ASU 2016-02 requires a lessee of operating or finance leases to recognize a right-of-use asset and a liability to make lease payments for leases with terms of more than 12 months. Lessor accounting will remain largely unchanged from current U.S. GAAP. The guidance is to be applied using a retrospective transition method to each period presented or, alternatively, by recognizing a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. The transition method allowing for a cumulative effect adjustment to the opening balance of retained earnings is provided by ASU 2018-11, "Leases: Targeted Improvements" ("ASU 2018-11"). ASU 2018-11 was issued by the FASB on July 30, 2018. ASU 2016-02 also requires extensive quantitative and qualitative disclosures to help financial statement users understand the amount, timing and uncertainty of cash flows arising from leases. For public business entities, the guidance in ASU 2016-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 (January 1, 2019 for the Bank). Early adoption was permitted. The Bank adopted ASU 2016-02 effective January 1, 2019. In conjunction with the adoption of ASU 2016-02 (as amended by ASU 2018-11), the Bank recorded (on January 1, 2019) a cumulative effect adjustment to retained earnings of $25,000 and right-of-use assets and lease liabilities approximating $2,500,000. These assets and liabilities are included in other assets and other liabilities, respectively. Because these amounts are insignificant, the Bank has not provided any quantitative or qualitative disclosures regarding its right-of-use assets and lease liabilities in these financial statements.
Premium Amortization on Purchased Callable Debt Securities. On March 30, 2017, the FASB issued ASU 2017-08, "Premium Amortization on Purchased Callable Debt Securities" ("ASU 2017-08"), which amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. For public business entities, the guidance in ASU 2017-08 is effective for fiscal years beginning after December 15, 2018 (January 1, 2019 for the Bank), and interim periods within those fiscal years. Early adoption, including adoption in an interim period, was permitted. If an entity early adopted ASU 2017-08 in an interim period, any adjustments were to be reflected as of the beginning of the fiscal year that included that interim period. The guidance was to be applied using a modified retrospective transition approach, with the cumulative-effect adjustment recognized in retained earnings as of the beginning of the period of adoption. The Bank

8


adopted ASU 2017-08 on January 1, 2019. The adoption of this guidance did not have any impact on the Bank's results of operations or financial condition.
Derivatives and Hedging. On August 28, 2017, the FASB issued ASU 2017-12, "Targeted Improvements to Accounting for Hedging Activities" ("ASU 2017-12"), which is intended to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. This guidance requires that, for fair value hedges, the entire change in the fair value of the hedging instrument included in the assessment of hedge effectiveness be presented in the same income statement line that is used to present the earnings effect of the hedged item. For cash flow hedges, the entire change in the fair value of the hedging instrument included in the assessment of hedge effectiveness must be recorded in other comprehensive income. In addition, the guidance provides for, but does not require, the use of a qualitative method of assessing hedge ineffectiveness. Among other things, the guidance also permits, but does not require, the following:
For fair value hedges, measurement of the change in fair value of the hedged item on the basis of the benchmark rate component of the contractual coupon cash flows determined at hedge inception.
Partial-term fair value hedges of interest-rate risk, in which it can be assumed that the hedged item has a term that reflects only the designated cash flows being hedged.
For prepayable financial instruments, consideration only of how changes in the benchmark interest rate affect a decision to settle a debt instrument before its scheduled maturity in calculating the change in the fair value of the hedged item attributable to interest rate risk.
For a cash flow hedge of interest-rate risk of a variable-rate financial instrument, designation of the variability in cash flows attributable to the contractually specified interest rate as the hedged risk (when the contractually specified variable rate is not a benchmark rate).
For a closed portfolio of prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments, designation of an amount that is not expected to be affected by prepayments, defaults and other events affecting the timing and amount of cash flows as a hedged item (commonly referred to as the "last-of-layer" method).
For public business entities, the guidance in ASU 2017-12 is effective for fiscal years beginning after December 15, 2018 (January 1, 2019 for the Bank), and interim periods within those fiscal years. Early adoption, including adoption in an interim period, was permitted. If an entity early adopted ASU 2017-12 in an interim period, any adjustments were to be reflected as of the beginning of the fiscal year that included that interim period. For cash flow hedges existing on the date of adoption, an entity was required to eliminate the separate measurement of ineffectiveness in earnings by means of a cumulative-effect adjustment to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings. Among other things, an entity could elect at transition to modify the measurement methodology for hedged items in existing fair value hedges to the benchmark rate component of the contractual coupon cash flows. The cumulative effect of applying this election was to be recognized as an adjustment to the basis adjustment of the hedged item recognized on the balance sheet with a corresponding adjustment to the opening balance of retained earnings. The amended presentation and disclosure guidance is required only prospectively.
The Bank adopted ASU 2017-12 effective January 1, 2019. At adoption, the Bank did not modify any of its then existing fair value or cash flow hedging relationships. Because the Bank had not had any ineffectiveness associated with its cash flow hedges, a cumulative effect adjustment relating to such hedges was not required. The impact of recording fair value hedge ineffectiveness in the same line where the earnings effect of the hedged item is presented reduced net interest income by $15,625,000 and increased net gains on derivatives and hedging activities by an equal and offsetting amount for the three months ended June 30, 2019 and reduced net interest income by $24,965,000 and increased net gains on derivatives and hedging activities by an equal and offsetting amount for the six months ended June 30, 2019. The amended presentation and disclosure guidance was applied prospectively; prior period comparative financial information has not been reclassified to conform to the current period presentation. Upon adoption, the Bank did not elect to change the way in which it assesses the effectiveness of its hedging relationships. The Bank is continuing to assess other opportunities that are available under the new guidance including, but not limited to, the use of the benchmark rate component to measure the hedged item in some of its fair value hedging relationships entered into after June 30, 2019 and the use of the last-of-layer method for its mortgage loans held for portfolio.
Inclusion of the Secured Overnight Financing Rate Overnight Index Swap Rate as a Benchmark Interest Rate. On October 25, 2018, the FASB issued ASU 2018-16, "Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes" ("ASU 2018-16"). ASU 2018-16 adds the OIS rate based on SOFR (a swap rate based on the underlying overnight SOFR rate) as an eligible benchmark interest rate for purposes of applying hedge accounting. SOFR is a volume-weighted median interest rate that is calculated daily based on

9


overnight transactions from the prior day's trading activity in specified segments of the U.S. Treasury repo market. SOFR was selected by the Alternative Reference Rates Committee as its preferred alternative reference rate to LIBOR.
For entities that had not already adopted ASU 2017-12, the guidance in ASU 2018-16 was required to be adopted concurrently with the adoption of ASU 2017-12. The guidance is to be applied prospectively to qualifying new or redesignated hedging relationships entered into on and after the date of adoption. The Bank adopted ASU 2018-16 effective January 1, 2019. The adoption of this guidance did not have any impact on the Bank's results of operations or financial condition.

Note 3—Trading Securities
Trading securities as of June 30, 2019 and December 31, 2018 consisted solely of U.S. Treasury Notes.

Note 4—Available-for-Sale Securities
 Major Security Types. Available-for-sale securities as of June 30, 2019 were as follows (in thousands):
 
Amortized
Cost
 
Gross
 Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Debentures
 
 
 
 
 
 
 
U.S. government-guaranteed obligations
$
460,500

 
$
5,482

 
$

 
$
465,982

GSE obligations
5,709,744

 
71,811

 
2,826

 
5,778,729

Other
45,332

 
412

 

 
45,744

 
6,215,576

 
77,705

 
2,826

 
6,290,455

GSE commercial mortgage-backed securities
10,337,761

 
76,798

 
25,753

 
10,388,806

Total
$
16,553,337

 
$
154,503

 
$
28,579

 
$
16,679,261

Included in the table above are GSE commercial mortgage-backed securities ("MBS") that were purchased but which had not yet settled as of June 30, 2019. The aggregate amount due of $68,613,000 is included in other liabilities on the statement of condition at that date.
Available-for-sale securities as of December 31, 2018 were as follows (in thousands):
 
Amortized
Cost
 
Gross
 Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Debentures
 
 
 
 
 
 
 
U.S. government-guaranteed obligations
$
447,365

 
$
5,652

 
$
21

 
$
452,996

GSE obligations
5,610,796

 
77,868

 
1,831

 
5,686,833

Other
170,367

 
461

 

 
170,828

 
6,228,528

 
83,981

 
1,852

 
6,310,657

GSE commercial MBS
9,477,647

 
73,052

 
36,201

 
9,514,498

Total
$
15,706,175

 
$
157,033

 
$
38,053

 
$
15,825,155

Included in the table above are GSE commercial MBS that were purchased but which had not yet settled as of December 31, 2018. The aggregate amount due of $125,927,000 is included in other liabilities on the statement of condition at that date.
Other debentures are comprised of securities issued by the Private Export Funding Corporation ("PEFCO"). These debentures are fully secured by U.S. government-guaranteed obligations and the payment of interest on the debentures is guaranteed by an agency of the U.S. government. The amortized cost of the Bank's available-for-sale securities includes hedging adjustments.

10


The following table summarizes (in thousands, except number of positions) the available-for-sale securities with unrealized losses as of June 30, 2019. The unrealized losses are aggregated by major security type and length of time that individual securities have been in a continuous loss position.
 
Less than 12 Months
 
12 Months or More
 
Total
 
Number
 of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number
 of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number
 of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
GSE debentures
2

 
$
119,590

 
$
315

 
3

 
$
204,091

 
$
2,511

 
5

 
$
323,681

 
$
2,826

GSE commercial MBS
77

 
2,866,482

 
15,161

 
27

 
976,621

 
10,592

 
104

 
3,843,103

 
25,753

Total
79

 
$
2,986,072

 
$
15,476

 
30

 
$
1,180,712

 
$
13,103

 
109

 
$
4,166,784

 
$
28,579


The following table summarizes (in thousands, except number of positions) the available-for-sale securities with unrealized losses as of December 31, 2018. The unrealized losses are aggregated by major security type and length of time that individual securities have been in a continuous loss position.
 
Less than 12 Months
 
12 Months or More
 
Total
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
Debentures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government-guaranteed obligations
2

 
$
59,050

 
$
21

 

 
$

 
$

 
2

 
$
59,050

 
$
21

GSE debentures
4

 
224,072

 
1,831

 

 

 

 
4

 
224,072

 
1,831

GSE commercial MBS
105

 
3,523,623

 
35,435

 
7

 
38,844

 
766

 
112

 
3,562,467

 
36,201

Total
111

 
$
3,806,745

 
$
37,287

 
7

 
$
38,844

 
$
766

 
118

 
$
3,845,589

 
$
38,053


At June 30, 2019, the gross unrealized losses on the Bank’s available-for-sale securities were $28,579,000. All of the Bank's available-for-sale securities are either guaranteed by the U.S. government, issued by GSEs, or fully secured by collateral that is guaranteed by the U.S government. As of June 30, 2019, the U.S. government and the issuers of the Bank’s holdings of GSE debentures and GSE MBS were rated triple-A by Moody’s Investors Service (“Moody’s”) and AA+ by S&P Global Ratings (“S&P”). The Bank's holdings of PEFCO debentures are rated triple-A by Moody's and are not rated by S&P. Based upon the Bank's assessment of the creditworthiness of the issuers of the GSE debentures that were in an unrealized loss position at June 30, 2019 and the credit ratings assigned by Moody's and S&P, the Bank expects that these debentures would not be settled at an amount less than the Bank's amortized cost bases in the investments. In addition, based upon the Bank's assessment of the strength of the GSEs' guarantees of the Bank's holdings of GSE commercial MBS and the credit ratings assigned by Moody's and S&P, the Bank expects that its holdings of GSE commercial MBS that were in an unrealized loss position at June 30, 2019 would not be settled at an amount less than the Bank’s amortized cost bases in these investments. Because the current market value deficits associated with the Bank's available-for-sale securities are not attributable to credit quality, and because the Bank does not intend to sell the investments and it is not more likely than not that the Bank will be required to sell the investments before recovery of their amortized cost bases, the Bank does not consider any of these investments to be other-than-temporarily impaired at June 30, 2019.
Redemption Terms. The amortized cost and estimated fair value of available-for-sale securities by contractual maturity at June 30, 2019 and December 31, 2018 are presented below (in thousands).
 
 
 
June 30, 2019
 
December 31, 2018
 
Maturity
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
 
 
Debentures
 
 
 
 
 
 
 
 
 
Due in one year or less
 
$
251,786

 
$
252,194

 
$
445,731

 
$
446,227

 
Due after one year through five years
 
2,679,773

 
2,698,365

 
2,398,495

 
2,420,763

 
Due after five years through ten years
 
3,198,633

 
3,252,094

 
3,256,389

 
3,312,322

 
Due after ten years
 
85,384

 
87,802

 
127,913

 
131,345

 
 
 
6,215,576

 
6,290,455

 
6,228,528

 
6,310,657

 
GSE commercial MBS
 
10,337,761

 
10,388,806

 
9,477,647

 
9,514,498

 
Total
 
$
16,553,337

 
$
16,679,261

 
$
15,706,175

 
$
15,825,155


11


Interest Rate Payment Terms. At June 30, 2019 and December 31, 2018, all of the Bank's available-for-sale securities were fixed rate securities which were swapped to a variable rate.
Sales of Securities. During the three months ended June 30, 2019, the Bank sold an available-for-sale security with an amortized cost (determined by the specific identification method) of $24,734,000. Proceeds from the sale totaled $24,874,000, resulting in a realized gain of $140,000. During the six months ended June 30, 2019, the Bank sold available-for-sale securities with an amortized cost (determined by the specific identification method) of $435,439,000. Proceeds from the sales totaled $436,019,000, resulting in realized gains of $580,000. There were no sales of available-for-sale securities during the six months ended June 30, 2018.

Note 5—Held-to-Maturity Securities
     Major Security Types. Held-to-maturity securities as of June 30, 2019 were as follows (in thousands):
 
Amortized
Cost
 
OTTI Recorded in
Accumulated Other
Comprehensive
Income
 
Carrying
Value
 
Gross
Unrecognized
Holding
Gains
 
Gross
Unrecognized
Holding
Losses
 
Estimated
Fair
Value
Debentures
 
 
 
 
 
 
 
 
 
 
 
U.S. government-guaranteed obligations
$
6,734

 
$

 
$
6,734

 
$
8

 
$

 
$
6,742

State housing agency obligation
35,000

 

 
35,000

 

 
256

 
34,744

 
41,734

 

 
41,734

 
8

 
256

 
41,486

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
GSE residential MBS
1,157,191

 

 
1,157,191

 
4,453

 
4,215

 
1,157,429

Non-agency residential MBS
69,876

 
9,534

 
60,342

 
12,563

 
506

 
72,399

 
1,227,067

 
9,534

 
1,217,533

 
17,016

 
4,721

 
1,229,828

Total
$
1,268,801

 
$
9,534

 
$
1,259,267

 
$
17,024

 
$
4,977

 
$
1,271,314


Held-to-maturity securities as of December 31, 2018 were as follows (in thousands):
 
Amortized
Cost
 
OTTI Recorded in
 Accumulated Other
Comprehensive
Income
 
Carrying
Value
 
Gross
Unrecognized
Holding
Gains
 
Gross
Unrecognized
Holding
Losses
 
Estimated
Fair
Value
Debentures
 
 
 
 
 
 
 
 
 
 
 
U.S. government-guaranteed obligations
$
7,604

 
$

 
$
7,604

 
$
11

 
$

 
$
7,615

State housing agency obligations
135,000

 

 
135,000

 
10

 
1,043

 
133,967

 
142,604

 

 
142,604

 
21

 
1,043

 
141,582

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government-guaranteed residential MBS
475

 

 
475

 
1

 

 
476

GSE residential MBS
1,253,573

 

 
1,253,573

 
6,022

 
1,117

 
1,258,478

Non-agency residential MBS
76,294

 
10,667

 
65,627

 
13,222

 
694

 
78,155

 
1,330,342

 
10,667

 
1,319,675

 
19,245

 
1,811

 
1,337,109

Total
$
1,472,946

 
$
10,667

 
$
1,462,279

 
$
19,266

 
$
2,854

 
$
1,478,691



12


The following table summarizes (in thousands, except number of positions) the held-to-maturity securities with unrealized losses as of June 30, 2019. The unrealized losses include other-than-temporary impairments recorded in accumulated other comprehensive income ("AOCI") and gross unrecognized holding losses (or, in the case of the Bank's holdings of non-agency residential MBS, gross unrecognized holding gains) and are aggregated by major security type and length of time that individual securities have been in a continuous loss position.
 
Less than 12 Months
 
12 Months or More
 
Total
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
Debentures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State housing agency obligation

 
$

 
$

 
1

 
$
34,744

 
$
256

 
1

 
$
34,744

 
$
256

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE residential MBS
53

 
657,265

 
4,098

 
3

 
24,242

 
117

 
56

 
681,507

 
4,215

Non-agency residential MBS
3

 
11,184

 
180

 
10

 
27,288

 
1,159

 
13

 
38,472

 
1,339

Total
56

 
$
668,449

 
$
4,278

 
14

 
$
86,274

 
$
1,532

 
70

 
$
754,723

 
$
5,810


The following table summarizes (in thousands, except number of positions) the held-to-maturity securities with unrealized losses as of December 31, 2018. The unrealized losses include other-than-temporary impairments recorded in AOCI and gross unrecognized holding losses (or, in the case of the Bank's holdings of non-agency residential MBS, gross unrecognized holding gains) and are aggregated by major security type and length of time that individual securities have been in a continuous loss position.
 
Less than 12 Months
 
12 Months or More
 
Total
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Number of
Positions
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
Debentures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State housing agency obligations

 
$

 
$

 
1

 
$
33,957

 
$
1,043

 
1

 
$
33,957

 
$
1,043

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE residential MBS
32

 
467,427

 
1,000

 
4

 
31,220

 
117

 
36

 
498,647

 
1,117

Non-agency residential MBS
3

 
12,346

 
295

 
10

 
29,070

 
1,487

 
13

 
41,416

 
1,782

Total
35

 
$
479,773

 
$
1,295

 
15

 
$
94,247

 
$
2,647

 
50

 
$
574,020

 
$
3,942


At June 30, 2019, the gross unrealized losses on the Bank’s held-to-maturity securities were $5,810,000, of which $1,339,000 were attributable to its holdings of non-agency (i.e., private-label) residential MBS, $4,215,000 were attributable to securities that are issued and guaranteed by GSEs and $256,000 were attributable to a security issued by a state housing agency.
As of June 30, 2019, the U.S. government and the issuers of the Bank’s holdings of GSE residential MBS (“RMBS”) were rated triple-A by Moody’s and AA+ by S&P. Based upon the credit ratings assigned by Moody's and S&P and the Bank's assessment of the strength of the GSEs’ guarantees of the Bank’s holdings of GSE RMBS, the Bank expects that its holdings of GSE RMBS that were in an unrealized loss position at June 30, 2019 would not be settled at an amount less than the Bank’s amortized cost bases in these investments. In addition, based upon the Bank's assessment of the creditworthiness of the state housing agency and the triple-A credit ratings assigned by Moody's and S&P, the Bank expects that the state housing agency debenture that was in an unrealized loss position at June 30, 2019 would not be settled at an amount less than the Bank’s amortized cost basis in this investment. Because the current market value deficits associated with these securities are not attributable to credit quality, and because the Bank does not intend to sell the investments and it is not more likely than not that the Bank will be required to sell the investments before recovery of their amortized cost bases, the Bank does not consider any of these investments to be other-than-temporarily impaired at June 30, 2019.
The deterioration in the U.S. housing markets that occurred primarily during the period from 2007 through 2011, as reflected during that period by declines in the values of residential real estate and higher levels of delinquencies, defaults and losses on residential mortgages, including the mortgages underlying the Bank’s non-agency RMBS, generally increased the risk that the Bank may not ultimately recover the entire cost bases of some of its non-agency RMBS. However, based upon its analysis of the securities in this portfolio, the Bank believes that the unrealized losses as of June 30, 2019 were principally the result of liquidity risk related discounts in the non-agency RMBS market and do not accurately reflect the currently likely future credit performance of the securities.

13


Because the ultimate receipt of contractual payments on the Bank’s non-agency RMBS will depend upon the credit and prepayment performance of the underlying loans and the credit enhancements for the senior securities owned by the Bank, the Bank closely monitors these investments in an effort to determine whether the credit enhancement associated with each security is sufficient to protect against potential losses of principal and interest on the underlying mortgage loans. The credit enhancement for each of the Bank’s non-agency RMBS is provided by a senior/subordinate structure, and none of the securities owned by the Bank are insured by third-party bond insurers. More specifically, each of the Bank’s non-agency RMBS represents a single security class within a securitization that has multiple classes of securities. Each security class has a distinct claim on the cash flows from the underlying mortgage loans, with the subordinate securities having a junior claim relative to the more senior securities. The Bank’s non-agency RMBS have a senior claim on the cash flows from the underlying mortgage loans.
To assess whether the entire amortized cost bases of its 22 non-agency RMBS holdings are likely to be recovered, the Bank performed a cash flow analysis for each security as of June 30, 2019 using two third-party models. The first model considers borrower characteristics and the particular attributes of the loans underlying the Bank’s securities, in conjunction with assumptions about future changes in home prices and interest rates, to project prepayments, defaults and loss severities. A significant input to the first model is the forecast of future housing price changes for the relevant states and core based statistical areas (“CBSAs”), which are based upon an assessment of the individual housing markets. (The term “CBSA” refers collectively to metropolitan and micropolitan statistical areas as defined by the U.S. Office of Management and Budget; as currently defined, a CBSA must contain at least one urban area of 10,000 or more people.) The Bank’s housing price forecast as of June 30, 2019 assumed changes in home prices ranging from declines of 8 percent to increases of 12 percent over the 12-month period beginning April 1, 2019. For the vast majority of markets, the changes were projected to range from increases of 2 percent to 6 percent. Thereafter, home price changes for each market were projected to return (at varying rates and over varying transition periods based on historical housing price patterns) to their long-term historical equilibrium levels. Following these transition periods, the constant long-term annual rates of appreciation for the vast majority of markets were projected to range between 2 percent and 5 percent.
The month-by-month projections of future loan performance derived from the first model, which reflect projected prepayments, defaults and loss severities, are then input into a second model that allocates the projected loan level cash flows and losses to the various security classes in the securitization structure in accordance with its prescribed cash flow and loss allocation rules. In a securitization in which the credit enhancement for the senior securities is derived from the presence of subordinate securities, losses are generally allocated first to the subordinate securities until their principal balance is reduced to zero.
Based on the results of its cash flow analyses, the Bank determined it is likely that it will fully recover the remaining amortized cost bases of all of its non-agency RMBS. Because the Bank does not intend to sell the investments and it is not more likely than not that the Bank will be required to sell the investments before recovery of their remaining amortized cost bases, none of the Bank's non-agency RMBS were deemed to be other-than-temporarily impaired at June 30, 2019.
During the year ended December 31, 2016, one of the Bank's non-agency RMBS was determined to be other-than-temporarily impaired. In addition, 14 of the Bank's non-agency RMBS were determined to be other-than-temporarily impaired in periods prior to 2013.
The following table presents a rollforward for the three and six months ended June 30, 2019 and 2018 of the amount related to credit losses on the Bank’s non-agency RMBS holdings for which a portion of an other-than-temporary impairment was recognized in other comprehensive income (in thousands).
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Balance of credit losses, beginning of period
$
8,358

 
$
9,203

 
$
8,551

 
$
9,443

Increases in cash flows expected to be collected (accreted as interest income over the remaining lives of the applicable securities)
(186
)
 
(229
)
 
(379
)
 
(469
)
Balance of credit losses, end of period
8,172

 
8,974

 
8,172

 
8,974

Cumulative principal shortfalls on securities held at end of period
(2,091
)
 
(2,048
)
 
(2,091
)
 
(2,048
)
Cumulative amortization of the time value of credit losses at end of period
921

 
690

 
921

 
690

Credit losses included in the amortized cost bases of other-than-temporarily impaired securities at end of period
$
7,002

 
$
7,616

 
$
7,002

 
$
7,616


14


Redemption Terms. The amortized cost, carrying value and estimated fair value of held-to-maturity securities by contractual maturity at June 30, 2019 and December 31, 2018 are presented below (in thousands). The expected maturities of some debentures could differ from the contractual maturities presented because issuers may have the right to call such debentures prior to their final stated maturities.
 
 
June 30, 2019
 
December 31, 2018
Maturity
 
Amortized Cost
 
Carrying Value
 
Estimated Fair Value
 
Amortized Cost
 
Carrying Value
 
Estimated Fair Value
Debentures
 
 
 
 
 
 
 
 
 
 
 
 
Due after one year through five years
 
$
6,734

 
$
6,734

 
$
6,742

 
$
3,497

 
$
3,497

 
$
3,499

Due after five years through ten years
 

 

 

 
4,107

 
4,107

 
4,116

Due after ten years
 
35,000

 
35,000

 
34,744

 
135,000

 
135,000

 
133,967

 
 
41,734

 
41,734

 
41,486

 
142,604

 
142,604

 
141,582

Mortgage-backed securities
 
1,227,067

 
1,217,533

 
1,229,828

 
1,330,342

 
1,319,675

 
1,337,109

Total
 
$
1,268,801

 
$
1,259,267

 
$
1,271,314

 
$
1,472,946

 
$
1,462,279

 
$
1,478,691


The amortized cost of the Bank’s mortgage-backed securities classified as held-to-maturity includes net purchase discounts of $2,215,000 and $2,457,000 at June 30, 2019 and December 31, 2018, respectively.
     Interest Rate Payment Terms. The following table provides interest rate payment terms for investment securities classified as held-to-maturity at June 30, 2019 and December 31, 2018 (in thousands):
 
June 30, 2019
 
December 31, 2018
Amortized cost of variable-rate held-to-maturity securities other than MBS
$
41,734

 
$
142,604

Amortized cost of held-to-maturity MBS
 
 
 
Fixed-rate pass-through securities
47

 
57

Collateralized mortgage obligations
 
 
 
Fixed-rate
97

 
135

Variable-rate
1,226,923

 
1,330,150

 
1,227,067

 
1,330,342

Total
$
1,268,801

 
$
1,472,946


All of the Bank’s variable-rate collateralized mortgage obligations classified as held-to-maturity securities have coupon rates that are subject to interest rate caps, none of which were reached during 2018 or the six months ended June 30, 2019.
Sales of Securities. There were no sales of held-to-maturity securities during the six months ended June 30, 2019 or 2018.


15


Note 6—Advances
     Redemption Terms. At June 30, 2019 and December 31, 2018, the Bank had advances outstanding at interest rates ranging from 0.89 percent to 8.27 percent and 0.88 percent to 8.27 percent, respectively, as summarized below (dollars in thousands).
 
 
June 30, 2019
 
December 31, 2018
Contractual Maturity
 
Amount
 
Weighted Average
Interest Rate
 
Amount
 
Weighted Average
Interest Rate
Due in one year or less
 
$
19,308,879

 
2.40
%
 
$
21,718,709

 
2.49
%
Due after one year through two years
 
2,796,823

 
2.42

 
2,986,350

 
2.48

Due after two years through three years
 
896,337

 
2.53

 
1,272,214

 
2.42

Due after three years through four years
 
1,001,443

 
2.55

 
951,787

 
2.49

Due after four years through five years
 
956,321

 
2.76

 
632,862

 
2.84

Due after five years
 
13,645,635

 
2.35

 
13,230,406

 
2.42

Total par value
 
38,605,438

 
2.40
%
 
40,792,328

 
2.47
%
 
 
 
 
 
 
 
 
 
Premiums
 
10

 
 
 
12

 
 
Deferred net prepayment fees
 
(7,617
)
 
 
 
(8,683
)
 
 
Commitment fees
 
(103
)
 
 
 
(108
)
 
 
Hedging adjustments
 
180,871

 
 
 
10,264

 
 
Total
 
$
38,778,599

 
 
 
$
40,793,813

 
 
The Bank offers advances to members that may be prepaid on specified dates without the member incurring prepayment or termination fees (prepayable and callable advances). The prepayment of other advances requires the payment of a fee to the Bank (prepayment fee) if necessary to make the Bank financially indifferent to the prepayment of the advance. At June 30, 2019 and December 31, 2018, the Bank had aggregate prepayable and callable advances totaling $10,701,107,000 and $10,446,628,000, respectively.
The following table summarizes advances outstanding at June 30, 2019 and December 31, 2018, by the earlier of contractual maturity or next call date, or the first date on which prepayable advances can be repaid without a prepayment fee (in thousands):
Contractual Maturity or Next Call Date
 
June 30, 2019
 
December 31, 2018
Due in one year or less
 
$
29,858,731

 
$
32,024,714

Due after one year through two years
 
2,223,649

 
2,434,821

Due after two years through three years
 
809,823

 
1,178,054

Due after three years through four years
 
942,744

 
848,047

Due after four years through five years
 
713,400

 
565,334

Due after five years
 
4,057,091

 
3,741,358

Total par value
 
$
38,605,438

 
$
40,792,328


The Bank also offers putable advances. With a putable advance, the Bank purchases a put option from the member that allows the Bank to terminate the fixed-rate advance on specified dates and offer, subject to certain conditions, replacement funding at prevailing market rates. At June 30, 2019 and December 31, 2018, the Bank had putable advances outstanding totaling $4,620,530,000 and $3,094,300,000, respectively.


16


The following table summarizes advances outstanding at June 30, 2019 and December 31, 2018, by the earlier of contractual maturity or next possible put date (in thousands):
Contractual Maturity or Next Put Date
 
June 30, 2019
 
December 31, 2018
Due in one year or less
 
$
22,777,179

 
$
24,612,509

Due after one year through two years
 
2,911,323

 
3,136,850

Due after two years through three years
 
901,337

 
1,312,214

Due after three years through four years
 
981,443

 
951,787

Due after four years through five years
 
916,121

 
611,662

Due after five years
 
10,118,035

 
10,167,306

Total par value
 
$
38,605,438

 
$
40,792,328

    
 Interest Rate Payment Terms. The following table provides interest rate payment terms for advances outstanding at June 30, 2019 and December 31, 2018 (in thousands):
 
June 30, 2019
 
December 31, 2018
Fixed-rate
 
 
 
Due in one year or less
$
18,869,179

 
$
21,558,023

Due after one year
8,772,633

 
8,503,772

Total fixed-rate
27,641,812

 
30,061,795

Variable-rate
 
 
 
Due in one year or less
439,700

 
160,686

Due after one year
10,523,926

 
10,569,847

Total variable-rate
10,963,626

 
10,730,533

Total par value
$
38,605,438

 
$
40,792,328


At June 30, 2019 and December 31, 2018, 29 percent and 24 percent, respectively, of the Bank’s fixed-rate advances were swapped to a variable rate.
     Prepayment Fees. When a member/borrower prepays an advance, the Bank could suffer lower future income if the principal portion of the prepaid advance is reinvested in lower-yielding assets. To protect against this risk, the Bank generally charges a prepayment fee that makes it financially indifferent to a borrower’s decision to prepay an advance. The Bank records prepayment fees received from members/borrowers on prepaid advances net of any associated hedging adjustments on those advances. These fees are reflected as interest income in the statements of income either immediately (as prepayment fees on advances) or over time (as interest income on advances) as further described below. In cases in which the Bank funds a new advance concurrent with or within a short period of time before or after the prepayment of an existing advance and the advance meets the accounting criteria to qualify as a modification of the prepaid advance, the net prepayment fee on the prepaid advance is deferred, recorded in the basis of the modified advance, and amortized into interest income on advances over the life of the modified advance using the level-yield method. During the three months ended June 30, 2019 and 2018, gross advance prepayment fees received from members/borrowers were $549,000 and $117,000, respectively, none of which were deferred. During the six months ended June 30, 2019 and 2018, gross advance prepayment fees received from members/borrowers were $742,000 and $1,759,000, respectively, none of which were deferred.
The Bank also offers advances that include a symmetrical prepayment feature which allows a member to prepay an advance at the lower of par value or fair value plus a make-whole amount payable to the Bank. During the three months ended March 31, 2019, a symmetrical prepayment advance with a par value of $5,000,000 was prepaid. The difference by which the par value of the advance exceeded its fair value, less the make-whole amount, totaled $68,000 and was recorded in prepayment fees on advances. There were no prepayments of symmetrical prepayment advances during the three months ended June 30, 2019 or the six months ended June 30, 2018.

17



Note 7—Mortgage Loans Held for Portfolio
Mortgage loans held for portfolio represent held-for-investment loans acquired through the Mortgage Partnership Finance® ("MPF"®) program. The following table presents information as of June 30, 2019 and December 31, 2018 for mortgage loans held for portfolio (in thousands):
 
June 30, 2019
 
December 31, 2018
Fixed-rate medium-term* single-family mortgages
$
19,662

 
$
10,885

Fixed-rate long-term single-family mortgages
2,949,575

 
2,127,142

Premiums
61,493

 
45,259

Discounts
(1,758
)
 
(1,757
)
Deferred net derivative gains associated with mortgage delivery commitments
6,026

 
4,467

Total mortgage loans held for portfolio
3,034,998

 
2,185,996

Less: allowance for credit losses
(731
)
 
(493
)
Total mortgage loans held for portfolio, net of allowance for credit losses
$
3,034,267

 
$
2,185,503

________________________________________
*Medium-term is defined as an original term of 15 years or less.
The unpaid principal balance of mortgage loans held for portfolio at June 30, 2019 and December 31, 2018 was comprised of government-guaranteed/insured loans totaling $14,588,000 and $15,880,000, respectively, and conventional loans totaling $2,954,649,000 and $2,122,147,000, respectively.

Note 8—Allowance for Credit Losses
An allowance for credit losses is separately established for each of the Bank’s identified portfolio segments, if necessary, to provide for probable losses inherent in its financing receivables portfolio and other off-balance sheet credit exposures as of the balance sheet date. To the extent necessary, an allowance for credit losses for off-balance sheet credit exposures is recorded as a liability.
A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. The Bank has developed and documented a systematic methodology for determining an allowance for credit losses for the following portfolio segments: (1) advances and other extensions of credit to members/borrowers, collectively referred to as “extensions of credit to members”; (2) government-guaranteed/insured mortgage loans held for portfolio; and (3) conventional mortgage loans held for portfolio.
Classes of financing receivables are generally a disaggregation of a portfolio segment and are determined on the basis of their initial measurement attribute, the risk characteristics of the financing receivable and an entity’s method for monitoring and assessing credit risk. Because the credit risk arising from the Bank’s financing receivables is assessed and measured at the portfolio segment level, the Bank does not have separate classes of financing receivables within each of its portfolio segments.
During the six months ended June 30, 2019 and 2018, there were no significant purchases or sales of financing receivables, nor were any financing receivables reclassified to held for sale.
     Advances and Other Extensions of Credit to Members. In accordance with federal statutes, including the Federal Home Loan Bank Act of 1932, as amended (the “FHLB Act”), the Bank lends to financial institutions within its five-state district that are involved in housing finance. The FHLB Act requires the Bank to obtain and maintain sufficient collateral for advances and other extensions of credit to protect against losses. The Bank makes advances and otherwise extends credit only against eligible collateral, as defined by regulation. To ensure the value of collateral pledged to the Bank is sufficient to secure its advances and other extensions of credit, the Bank applies various haircuts, or discounts, to the collateral to determine the value against which borrowers may borrow. As additional security, the Bank has a statutory lien on each borrower’s capital stock in the Bank.
On at least a quarterly basis, the Bank evaluates all outstanding extensions of credit to members/borrowers for potential credit losses. These evaluations include a review of: (1) the amount, type and performance of collateral available to secure the outstanding obligations; (2) metrics that may be indicative of changes in the financial condition and general creditworthiness of the member/borrower; and (3) the payment status of the obligations. Any outstanding extensions of credit that exhibit a potential credit weakness that could jeopardize the full collection of the outstanding obligations would be classified as substandard, doubtful or loss. The Bank did not have any advances or other extensions of credit to members/borrowers that were classified as substandard, doubtful or loss at June 30, 2019 or December 31, 2018.

18


The Bank considers the amount, type and performance of collateral to be the primary indicator of credit quality with respect to its extensions of credit to members/borrowers. At June 30, 2019 and December 31, 2018, the Bank had rights to collateral on a borrower-by-borrower basis with an estimated value in excess of each borrower’s outstanding extensions of credit.
The Bank continues to evaluate and, as necessary, modify its credit extension and collateral policies based on market conditions. At June 30, 2019 and December 31, 2018, the Bank did not have any advances that were past due, on nonaccrual status, or considered impaired. There have been no troubled debt restructurings related to advances.
The Bank has never experienced a credit loss on an advance or any other extension of credit to a member/borrower and, based on its credit extension and collateral policies, management currently does not anticipate any credit losses on its extensions of credit to members/borrowers. Accordingly, the Bank has not provided any allowance for credit losses on advances, nor has it recorded any liabilities to reflect an allowance for credit losses related to its off-balance sheet credit exposures.
 Mortgage Loans — Government-guaranteed or government-insured. The Bank’s government-guaranteed or government-insured fixed-rate mortgage loans are guaranteed or insured by the Federal Housing Administration or the Department of Veterans Affairs and were acquired through the MPF program (as more fully described in the Bank’s 2018 10-K) in periods prior to 2004. Any losses from these loans are expected to be recovered from those entities. Any losses from these loans that are not recovered from those entities are absorbed by the servicers. Therefore, the Bank has not established an allowance for credit losses on government-guaranteed or government-insured mortgage loans. Government-guaranteed or government-insured loans are not placed on nonaccrual status.
Mortgage Loans — Conventional Mortgage Loans. The Bank’s conventional mortgage loans have also been acquired through the MPF program. The allowance for losses on conventional mortgage loans is determined by an analysis that includes consideration of various data such as past performance, current performance, loan portfolio characteristics, collateral-related characteristics, and prevailing economic conditions. The allowance for losses on conventional mortgage loans also factors in the credit enhancement under the MPF program. Any incurred losses that are expected to be recovered from the credit enhancements are not reserved as part of the Bank’s allowance for loan losses.
The Bank places a conventional mortgage loan on nonaccrual status when the collection of the contractual principal or interest is 90 days or more past due. When a mortgage loan is placed on nonaccrual status, accrued but uncollected interest is reversed against interest income. The Bank records cash payments received on nonaccrual loans first as interest income until it recovers all interest, and then as a reduction of principal. A loan on nonaccrual status is restored to accrual status when none of its contractual principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual interest and principal.
A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral-dependent loans that are on nonaccrual status are measured for impairment based on the fair value of the underlying property less estimated selling costs. Loans are considered collateral-dependent if repayment is expected to be provided solely by the sale of the underlying property; that is, there is no other available and reliable source of repayment. A collateral-dependent loan is impaired if the fair value of the underlying collateral is insufficient to recover the unpaid principal and interest on the loan. Interest income on impaired loans is recognized in the same manner as it is for nonaccrual loans noted above.
The Bank evaluates whether to record a charge-off on a conventional mortgage loan when the loan becomes 180 days or more past due or upon the occurrence of a confirming event, whichever occurs first. Confirming events include, but are not limited to, the occurrence of foreclosure or notification of a claim against any of the credit enhancements. A charge-off is recorded if the recorded investment in the loan will not be recovered.

19


The Bank considers the key credit quality indicator for conventional mortgage loans to be the payment status of each loan. The table below summarizes the recorded investment by payment status for mortgage loans at June 30, 2019 and December 31, 2018 (dollars in thousands).
 
June 30, 2019
 
December 31, 2018
 
Conventional Loans
 
Government-
Guaranteed/
Insured Loans
 
Total
 
Conventional Loans
 
Government-
Guaranteed/
Insured Loans
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
30-59 days delinquent
$
10,753

 
$
544

 
$
11,297

 
$
11,241

 
$
614

 
$
11,855

60-89 days delinquent
2,439

 
91

 
2,530

 
1,816

 
135

 
1,951

90 days or more delinquent
3,585

 
79

 
3,664

 
1,410

 
156

 
1,566

Total past due
16,777

 
714

 
17,491

 
14,467

 
905

 
15,372

Total current loans
3,019,485

 
14,022

 
3,033,507

 
2,166,660

 
15,139

 
2,181,799

Total mortgage loans
$
3,036,262

 
$
14,736

 
$
3,050,998

 
$
2,181,127

 
$
16,044

 
$
2,197,171

 
 
 
 
 
 
 
 
 
 
 
 
Other delinquency statistics:
 
 
 
 
 
 
 
 
 
 
 
In process of foreclosure (1)
$
1,406

 
$
12

 
$
1,418

 
$
481

 
$
77

 
$
558

Serious delinquency rate (2)
0.1
%
 
0.5
%
 
0.1
%
 
0.1
%
 
1.0
%
 
0.1
%
Past due 90 days or more and still accruing interest (3)
$

 
$
79

 
$
79

 
$

 
$
156

 
$
156

Nonaccrual loans
$
3,585

 
$

 
$
3,585

 
$
1,410

 
$

 
$
1,410

Troubled debt restructurings
$

 
$

 
$

 
$

 
$

 
$

_____________________________
(1) 
Includes loans where the decision of foreclosure or similar alternative such as pursuit of deed-in-lieu has been made.
(2) 
Loans that are 90 days or more past due or in the process of foreclosure expressed as a percentage of the loan portfolio.
(3) 
Only government-guaranteed/insured mortgage loans continue to accrue interest after they become 90 days or more past due.
At June 30, 2019 and December 31, 2018, the Bank’s other assets included $21,000 and $7,000, respectively, of real estate owned.
Mortgage loans are considered impaired when, based upon current information and events, it is probable that the Bank will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage loan agreement. Each nonaccrual mortgage loan and each troubled debt restructuring is specifically reviewed for impairment. At June 30, 2019 and December 31, 2018, the Bank did not have any troubled debt restructurings related to mortgage loans. At these dates, the estimated value of the collateral securing each nonaccrual loan, plus the estimated amount that can be recovered through credit enhancements and mortgage insurance, if any, exceeded the outstanding loan amount. Therefore, no specific reserve was established for any of the nonaccrual mortgage loans. The remaining conventional mortgage loans were evaluated for impairment on a pool basis. Based upon the current and past performance of these loans and current economic conditions, the Bank determined that an allowance for loan losses of $731,000 was adequate to reserve for credit losses in its conventional mortgage loan portfolio at June 30, 2019.
The following table presents the activity in the allowance for credit losses on conventional mortgage loans held for portfolio during the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Balance, beginning of period
$
611

 
$
271

 
$
493

 
$
271

Provision for credit losses
120

 
7

 
238

 
7

Balance, end of period
$
731

 
$
278

 
$
731

 
$
278

            

20


The following table presents information regarding the balances of the Bank's conventional mortgage loans held for portfolio that were individually or collectively evaluated for impairment as well as information regarding the ending balance of the allowance for credit losses as of June 30, 2019 and December 31, 2018 (in thousands).

 
June 30, 2019
 
December 31, 2018
Ending balance of allowance for credit losses related to loans collectively evaluated for impairment
$
731

 
$
493

 
 
 
 
Recorded investment
 
 
 
Individually evaluated for impairment
$
3,585

 
$
1,410

Collectively evaluated for impairment
3,032,677

 
2,179,717

 
$
3,036,262

 
$
2,181,127


Note 9—Consolidated Obligations
Consolidated obligations are the joint and several obligations of the FHLBanks and consist of consolidated obligation bonds and discount notes. Consolidated obligations are backed only by the financial resources of the 11 FHLBanks. Consolidated obligations are not obligations of, nor are they guaranteed by, the U.S. government. The FHLBanks issue consolidated obligations through the Office of Finance as their agent. In connection with each debt issuance, one or more of the FHLBanks specifies the amount of debt it wants issued on its behalf; the Bank receives the proceeds of only the debt issued on its behalf and records on its statements of condition only that portion of the consolidated obligations for which it has received the proceeds. Consolidated obligation bonds are issued primarily to raise intermediate- and long-term funds for the FHLBanks and are not subject to any statutory or regulatory limits on maturity. Consolidated obligation discount notes are issued to raise short-term funds and have maturities of one year or less. These notes are issued at a price that is less than their face amount and are redeemed at par value when they mature. For additional information regarding the FHLBanks’ joint and several liability on consolidated obligations, see Note 16.
The par amounts of the 11 FHLBanks’ outstanding consolidated obligations, including consolidated obligations held as investments by other FHLBanks, were approximately $1.048 trillion and $1.032 trillion at June 30, 2019 and December 31, 2018, respectively. The Bank was the primary obligor on $69.2 billion and $68.0 billion (at par value), respectively, of these consolidated obligations.
    Interest Rate Payment Terms. The following table summarizes the Bank’s consolidated obligation bonds outstanding by interest rate payment terms at June 30, 2019 and December 31, 2018 (in thousands, at par value).

 
June 30, 2019
 
December 31, 2018
Fixed-rate
$
19,785,860

 
$
15,606,555

Variable-rate
6,157,000

 
10,029,850

Step-up
3,220,500

 
6,202,500

Step-down
250,000

 
275,000

Total par value
$
29,413,360

 
$
32,113,905


At June 30, 2019 and December 31, 2018, 88 percent and 90 percent, respectively, of the Bank’s fixed-rate consolidated obligation bonds were swapped to a variable rate.

21


Redemption Terms. The following is a summary of the Bank’s consolidated obligation bonds outstanding at June 30, 2019 and December 31, 2018, by contractual maturity (dollars in thousands):
 
 
June 30, 2019
 
December 31, 2018
Contractual Maturity
 
Amount
 
Weighted Average
Interest Rate
 
Amount
 
Weighted Average
Interest Rate
Due in one year or less
 
$
12,260,535

 
2.23
%
 
$
14,798,025

 
2.11
%
Due after one year through two years
 
6,303,940

 
2.20

 
4,943,910

 
2.07

Due after two years through three years
 
2,954,035

 
2.19

 
4,093,605

 
2.12

Due after three years through four years
 
3,380,410

 
2.44

 
2,686,995

 
2.24

Due after four years through five years
 
1,559,090

 
2.68

 
2,641,210

 
2.92

Due after five years
 
2,955,350

 
2.59

 
2,950,160

 
2.58

Total par value
 
29,413,360

 
2.30
%
 
32,113,905

 
2.22
%
 
 
 
 
 
 
 
 
 
Premiums
 
1,592

 
 
 
2,241

 
 
Discounts
 
(912
)
 
 
 
(1,295
)
 
 
Debt issuance costs
 
(3,434
)
 
 
 
(3,295
)
 
 
Hedging adjustments
 
70,956

 
 
 
(179,627
)
 
 
Total
 
$
29,481,562

 
 
 
$
31,931,929

 
 

At June 30, 2019 and December 31, 2018, the Bank’s consolidated obligation bonds outstanding included the following (in thousands, at par value):
 
June 30, 2019
 
December 31, 2018
Non-callable bonds
$
16,066,360

 
$
20,662,505

Callable bonds
13,347,000

 
11,451,400

Total par value
$
29,413,360

 
$
32,113,905


The following table summarizes the Bank’s consolidated obligation bonds outstanding at June 30, 2019 and December 31, 2018, by the earlier of contractual maturity or next possible call date (in thousands, at par value):
Contractual Maturity or Next Call Date
 
June 30, 2019
 
December 31, 2018
Due in one year or less
 
$
20,900,535

 
$
23,532,425

Due after one year through two years
 
4,436,940

 
3,804,410

Due after two years through three years
 
1,519,035

 
1,931,605

Due after three years through four years
 
1,827,410

 
1,618,095

Due after four years through five years
 
439,090

 
971,210

Due after five years
 
290,350

 
256,160

Total par value
 
$
29,413,360

 
$
32,113,905


     Discount Notes. At June 30, 2019 and December 31, 2018, the Bank’s consolidated obligation discount notes, all of which are due within one year, were as follows (dollars in thousands):
 
Book Value
 
Par Value
 
Weighted
Average Implied
Interest Rate
 
 
 
 
 
 
June 30, 2019
$
39,656,798

 
$
39,771,570

 
2.30
%
 
 
 
 
 
 
December 31, 2018
$
35,731,713

 
$
35,882,027

 
2.30
%



22


Note 10—Affordable Housing Program (“AHP”)
The following table summarizes the changes in the Bank’s AHP liability during the six months ended June 30, 2019 and 2018 (in thousands):
 
Six Months Ended June 30,
 
2019
 
2018
Balance, beginning of period
$
44,358

 
$
31,246

AHP assessment
12,509

 
10,067

Grants funded, net of recaptured amounts
(8,818
)
 
(7,088
)
Balance, end of period
$
48,049

 
$
34,225


Note 11—Assets and Liabilities Subject to Offsetting
The Bank has derivatives and securities purchased under agreements to resell that are subject to enforceable master netting agreements or similar arrangements. For purposes of reporting derivative assets and derivative liabilities, the Bank offsets the fair value amounts recognized for derivative instruments (including the right to reclaim cash collateral and the obligation to return cash collateral) where a legally enforceable right of setoff exists. The Bank did not have any liabilities that were eligible to offset its securities purchased under agreements to resell (i.e., securities sold under agreements to repurchase) as of June 30, 2019 or December 31, 2018.
The Bank's derivative transactions are executed either bilaterally or, if required, cleared through a third-party central clearinghouse. The Bank has entered into master agreements with each of its bilateral derivative counterparties that provide for the netting of all transactions with each of these counterparties. Under its master agreements with its non-member bilateral derivative counterparties, collateral is delivered (or returned) daily when certain thresholds (ranging from $50,000 to $500,000) are met. The Bank offsets the fair value amounts recognized for bilaterally traded derivatives executed with the same counterparty, including any cash collateral remitted to or received from the counterparty. When entering into derivative transactions with its members, the Bank requires the member to post eligible collateral in an amount equal to the sum of the net market value of the member’s derivative transactions with the Bank (if the value is positive to the Bank) plus a percentage of the notional amount of any interest rate swaps, with market values determined on at least a monthly basis. Eligible collateral for derivative transactions with members consists of collateral that is eligible to secure advances and other obligations under the member's Advances and Security Agreement with the Bank. The Bank is not required to pledge collateral to its members to secure derivative positions.
For cleared derivatives, all transactions with each clearing member of each clearinghouse are netted pursuant to legally enforceable setoff rights. Cleared derivatives are subject to initial and variation margin requirements established by the clearinghouse and its clearing members. Effective January 3, 2017, one of the Bank's two clearinghouse counterparties made certain amendments to its rulebook that changed the legal characterization of variation margin payments on cleared derivatives to settlements on the contracts. Effective January 16, 2018, the Bank's other clearinghouse counterparty made similar amendments to its rulebook. Prior to the dates upon which these amendments became effective, the variation margin payments were in each case characterized as collateral pledged to secure outstanding credit exposure on the derivative contracts. Initial and variation margin (regardless of whether it is characterized as collateral or settlements) is typically delivered/paid (or returned/received) daily and is not subject to any maximum unsecured thresholds. The Bank offsets the fair value amounts recognized for cleared derivatives transacted with each clearing member of each clearinghouse (which fair value amounts include variation margin paid or received on daily settled contracts) and any cash collateral pledged or received.
The following table presents derivative instruments and securities purchased under agreements to resell with the legal right of offset, including the related collateral received from or pledged to counterparties as of June 30, 2019 and December 31, 2018 (in thousands). For daily settled derivative contracts, the variation margin payments/receipts are included in the gross amounts of derivative assets and liabilities.

23


 
 
Gross Amounts of Recognized Financial Instruments
 
Gross Amounts Offset in the Statement of Condition
 
Net Amounts Presented in the Statement of Condition
 
Collateral Not Offset in the Statement of Condition (1)
 
Net Unsecured Amount
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
  
 
 
 
Bilateral derivatives
 
$
34,275

 
$
(12,214
)
 
$
22,061

 
$
(5,846
)
(2) 
$
16,215

Cleared derivatives
 
14,693

 
(2,729
)
 
11,964

 

 
11,964

Total derivatives
 
48,968

 
(14,943
)
 
34,025

 
(5,846
)
 
28,179

Securities purchased under agreements to resell
 
5,135,000

 

 
5,135,000

 
(5,135,000
)
 

 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
5,183,968

 
$
(14,943
)
 
$
5,169,025

 
$
(5,140,846
)
 
$
28,179

 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
  
 
 
 
Bilateral derivatives
 
$
169,067

 
$
(166,853
)
 
$
2,214

 
$

 
$
2,214

Cleared derivatives
 
3,999

 
(2,660
)
 
1,339

 
(1,339
)
(3) 

 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
$
173,066

 
$
(169,513
)
 
$
3,553

 
$
(1,339
)
 
$
2,214

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
 
 
 
Bilateral derivatives
 
$
35,923

 
$
(26,074
)
 
$
9,849

 
$
(3,380
)
(2) 
$
6,469

Cleared derivatives
 
7,773

 
(7,744
)
 
29

 

 
29

Total derivatives
 
43,696

 
(33,818
)
 
9,878

 
(3,380
)
 
6,498

Securities purchased under agreements to resell
 
6,215,000

 

 
6,215,000

 
(6,215,000
)
 

 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
6,258,696

 
$
(33,818
)
 
$
6,224,878

 
$
(6,218,380
)
 
$
6,498

 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
 
 
 
Bilateral derivatives
 
$
189,654

 
$
(181,022
)
 
$
8,632

 
$

 
$
8,632

Cleared derivatives
 
45,025

 
(7,666
)
 
37,359

 
(37,359
)
(4) 

 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
$
234,679

 
$
(188,688
)
 
$
45,991

 
$
(37,359
)
 
$
8,632

_____________________________
(1) 
Any overcollateralization or any excess variation margin associated with daily settled contracts at an individual clearinghouse/clearing member or bilateral counterparty level is not included in the determination of the net unsecured amount.
(2) 
Consists of collateral pledged by member counterparties.
(3) 
Consists of securities pledged by the Bank. In addition to the amount needed to secure the counterparties' exposure to the Bank, the Bank had pledged other securities with an aggregate fair value of $755,707,000 at June 30, 2019 to further secure its cleared derivatives, which is a result of the initial margin requirements imposed upon the Bank.
(4) 
Consists of securities pledged by the Bank. In addition to the amount needed to secure the counterparties' exposure to the Bank, the Bank had pledged other securities with an aggregate fair value of $675,188,000 at December 31, 2018 to further secure its cleared derivatives, which is a result of the initial margin requirements imposed upon the Bank.


24



Note 12—Derivatives and Hedging Activities
     Hedging Activities. As a financial intermediary, the Bank is exposed to interest rate risk. This risk arises from a variety of financial instruments that the Bank enters into on a regular basis in the normal course of its business. The Bank enters into interest rate swap, swaption, cap and forward rate agreements (collectively, interest rate exchange agreements) to manage its exposure to changes in interest rates. The Bank may use these instruments to adjust the effective maturity, repricing frequency, or option characteristics of financial instruments to achieve risk management objectives. In addition, the Bank may use these instruments to hedge the variable cash flows associated with forecasted transactions. The Bank has not entered into any credit default swaps or foreign exchange-related derivatives and, as of June 30, 2019, it was not a party to any forward rate agreements.
The Bank uses interest rate exchange agreements in three ways: (1) by designating the agreement as a fair value hedge of a specific financial instrument or firm commitment; (2) by designating the agreement as a cash flow hedge of a forecasted transaction; or (3) by designating the agreement as a hedge of some other defined risk (referred to as an “economic hedge”). For example, the Bank uses interest rate exchange agreements in its overall interest rate risk management activities to adjust the interest rate sensitivity of consolidated obligations to approximate more closely the interest rate sensitivity of its assets (both advances and investments), and/or to adjust the interest rate sensitivity of advances or investments to approximate more closely the interest rate sensitivity of its liabilities. In addition to using interest rate exchange agreements to manage mismatches between the coupon features of its assets and liabilities, the Bank also uses interest rate exchange agreements to, among other things, manage embedded options in assets and liabilities, to preserve the market value of existing assets and liabilities, to hedge the duration risk of prepayable instruments, to hedge the variable cash flows associated with forecasted transactions, to offset interest rate exchange agreements entered into with members (the Bank serves as an intermediary in these transactions), and to reduce funding costs.
The Bank, consistent with Finance Agency regulations, enters into interest rate exchange agreements only to reduce potential market risk exposures inherent in otherwise unhedged assets and liabilities or anticipated transactions, or to act as an intermediary between its members and the Bank’s non-member derivative counterparties. The Bank is not a derivatives dealer and it does not trade derivatives for short-term profit.
At inception, the Bank formally documents the relationships between derivatives designated as hedging instruments and their hedged items, its risk management objectives and strategies for undertaking the hedge transactions, and its method for assessing the effectiveness of the hedging relationships. For fair value hedges, this process includes linking the derivatives to: (1) specific assets and liabilities on the statements of condition or (2) firm commitments. For cash flow hedges, this process includes linking the derivatives to forecasted transactions. The Bank also formally assesses (both at the inception of the hedging relationship and on a monthly basis thereafter) whether the derivatives that are used in hedging transactions have been effective in offsetting changes in the fair value of hedged items or the cash flows associated with forecasted transactions and whether those derivatives may be expected to remain effective in future periods. The Bank uses regression analyses to assess the effectiveness of its hedges.
     Investment Securities and Mortgage Loans Held for Portfolio — The Bank has invested in agency and non-agency MBS and residential mortgage loans. The interest rate and prepayment risk associated with these investments is managed through consolidated obligations and/or derivatives. The Bank may manage prepayment and duration risk presented by some of these investments with either callable and/or non-callable consolidated obligations and/or interest rate exchange agreements, including interest rate swaps, swaptions and caps.
A substantial portion of the Bank’s held-to-maturity securities are variable-rate MBS that include caps that would limit the variable-rate coupons if short-term interest rates rise dramatically. To hedge a portion of the potential cap risk embedded in these securities, the Bank entered into interest rate cap agreements, only one of which remained outstanding at June 30, 2019. These derivatives are treated as economic hedges.
All of the Bank's available-for-sale securities are fixed-rate agency and other highly rated debentures and agency commercial MBS. To hedge the interest rate risk associated with these fixed-rate investment securities, the Bank has entered into fixed-for-floating interest rate exchange agreements, which are designated as fair value hedges.
The majority of the Bank's trading securities are fixed-rate U.S. Treasury Notes. To convert some of these fixed-rate investment securities to a short-term floating rate, the Bank entered into fixed-for-floating interest rate exchange agreements that are indexed to the overnight index swap ("OIS") rate. These derivatives are treated as economic hedges.
The interest rate swaps and swaptions that are used by the Bank to hedge the risks associated with its mortgage loan portfolio are treated as economic hedges.
Advances — The Bank issues both fixed-rate and variable-rate advances. When appropriate, the Bank uses interest rate exchange agreements to adjust the interest rate sensitivity of its fixed-rate advances to approximate more closely the interest rate sensitivity of its liabilities. With issuances of putable advances, the Bank purchases from the member a put option that enables

25


the Bank to terminate a fixed-rate advance on specified future dates. This embedded option is clearly and closely related to the host advance contract. The Bank typically hedges a putable advance by entering into a cancelable interest rate exchange agreement where the Bank pays a fixed-rate coupon and receives a variable-rate coupon, and sells an option to cancel the swap to the swap counterparty. This type of hedge is treated as a fair value hedge. The swap counterparty can cancel the interest rate exchange agreement on the call date and the Bank can cancel the putable advance and offer, subject to certain conditions, replacement funding at prevailing market rates.
A small portion of the Bank’s variable-rate advances are subject to interest rate caps that would limit the variable-rate coupons if short-term interest rates rise above a predetermined level. To hedge the cap risk embedded in these advances, the Bank generally enters into interest rate cap agreements. This type of hedge is treated as a fair value hedge.
The Bank may hedge a firm commitment for a forward-starting advance through the use of an interest rate swap. In this case, the swap will function as the hedging instrument for both the firm commitment and the subsequent advance. The carrying value of the firm commitment will be included in the basis of the advance at the time the commitment is terminated and the advance is issued. The basis adjustment will then be amortized into interest income over the life of the advance.
The Bank enters into optional advance commitments with its members. In an optional advance commitment, the Bank sells an option to the member that provides the member with the right to increase the amount of an existing advance at a specified fixed rate and term on a specified future date, provided the member has satisfied all of the customary requirements for such advance. This embedded option is clearly and closely related to the host contract. The Bank may hedge an optional advance commitment through the use of an interest rate swaption. In this case, the swaption will function as the hedging instrument for both the commitment and, if the option is exercised by the member, the subsequent advance. These swaptions are treated as fair value hedges.
     Consolidated Obligations While consolidated obligations are the joint and several obligations of the FHLBanks, each FHLBank is the primary obligor for the consolidated obligations it has issued or assumed from another FHLBank. The Bank generally enters into derivative contracts to hedge the interest rate risk associated with its specific debt issuances.
To manage the interest rate risk of certain of its consolidated obligations, the Bank will match the cash outflow on a consolidated obligation with the cash inflow of an interest rate exchange agreement. With issuances of fixed-rate consolidated obligation bonds, the Bank typically enters into a matching interest rate exchange agreement in which the counterparty pays fixed cash flows to the Bank that are designed to mirror in timing and amount the cash outflows the Bank pays on the consolidated obligation. In this transaction, the Bank pays a variable cash flow that closely matches the interest payments it receives on short-term or variable-rate assets, typically one-month or three-month LIBOR. These transactions are treated as fair value hedges. On occasion, the Bank may enter into fixed-for-floating interest rate exchange agreements to hedge the interest rate risk associated with certain of its consolidated obligation discount notes. The derivatives associated with the Bank’s fair value discount note hedging are indexed to the OIS rate and are treated as economic hedges. The Bank may also use interest rate exchange agreements to convert variable-rate consolidated obligation bonds from one index rate (e.g., the daily effective federal funds rate) to another index rate (e.g., one-month or three-month LIBOR). These transactions are treated as economic hedges.
The Bank has not issued consolidated obligations denominated in currencies other than U.S. dollars.
Forecasted Issuances of Consolidated Obligations The Bank uses derivatives to hedge the variability of cash flows over a specified period of time as a result of the forecasted issuances and maturities of short-term, fixed-rate instruments, such as three-month consolidated obligation discount notes. Although each short-term consolidated obligation discount note has a fixed rate of interest, a portfolio of rolling consolidated obligation discount notes effectively has a variable interest rate. The variable cash flows associated with these liabilities are converted to fixed-rate cash flows by entering into receive-variable, pay-fixed interest rate swaps. The maturity dates of the cash flow streams are closely matched to the interest rate reset dates of the derivatives. These derivatives are treated as cash flow hedges.
Balance Sheet Management — From time to time, the Bank may enter into interest rate basis swaps to reduce its exposure to changing spreads between one-month and three-month LIBOR. In addition, to reduce its exposure to reset risk, the Bank may occasionally enter into forward rate agreements. These derivatives are treated as economic hedges.
     Intermediation — The Bank offers interest rate swaps, caps and floors to its members to assist them in meeting their hedging needs. In these transactions, the Bank acts as an intermediary for its members by entering into an interest rate exchange agreement with a member and then entering into an offsetting interest rate exchange agreement with one of the Bank’s approved derivative counterparties. All interest rate exchange agreements related to the Bank’s intermediary activities with its members are accounted for as economic hedges.
Other — From time to time, the Bank may enter into derivatives to hedge risks to its earnings that are not directly linked to specific assets, liabilities or forecasted transactions. These derivatives are treated as economic hedges.

26


     Accounting for Derivatives and Hedging Activities. The Bank accounts for derivatives and hedging activities in accordance with the guidance in Topic 815 of the FASB’s Accounting Standards Codification (“ASC”) entitled “Derivatives and Hedging” (“ASC 815”). All derivatives are recognized on the statements of condition at their fair values, including accrued interest receivable and payable. For purposes of reporting derivative assets and derivative liabilities, the Bank offsets the fair value amounts recognized for derivative instruments (including the right to reclaim cash collateral and the obligation to return cash collateral) where a legally enforceable right of setoff exists.
Changes in the fair value of a derivative that is effective as — and that is designated and qualifies as — a fair value hedge, along with changes in the fair value of the hedged asset or liability that are attributable to the hedged risk (including changes that reflect gains or losses on firm commitments), are recorded in current period earnings. The application of hedge accounting generally requires the Bank to evaluate the effectiveness of the fair value hedging relationships on an ongoing basis and to calculate the changes in fair value of the derivatives and related hedged items independently. This is commonly known as the “long-haul” method of hedge accounting. Transactions that meet more stringent criteria qualify for the “shortcut” method of hedge accounting in which an assumption can be made that the change in fair value of a hedged item exactly offsets the change in value of the related derivative. The Bank considers hedges of committed advances to be eligible for the shortcut method of accounting as long as the settlement of the committed advance occurs within the shortest period possible for that type of instrument based on market settlement conventions, the fair value of the swap is zero at the inception of the hedging relationship, and the transaction meets all of the other criteria for shortcut accounting specified in ASC 815. The Bank has defined the market settlement convention to be five business days or less for advances.
As discussed in Note 2, effective January 1, 2019, the Bank adopted ASU 2017-12, which, among other things, impacts the presentation of gains/losses on derivatives and hedging activities for qualifying hedges.
Beginning January 1, 2019, any fair value hedge ineffectiveness (which represents the amount by which the change in the fair value of the derivative differs from the change in the fair value of the hedged item attributable to the hedged risk) and the net interest income/expense associated with that derivative are recorded in the same line item as the earnings effect of the hedged item (that is, interest income on advances, interest income on available-for-sale securities or interest expense on consolidated obligation bonds, as appropriate). Prior to January 1, 2019, any fair value hedge ineffectiveness was recorded in other income (loss) as “net gains (losses) on derivatives and hedging activities” while the net interest income/expense associated with the derivative was recorded as a component of net interest income.
On and after January 1, 2019, all changes in the fair value of a derivative that is designated and qualifies as a cash flow hedge are recorded in AOCI until earnings are affected by the variability of the cash flows of the hedged transaction, at which time these amounts are reclassified from AOCI to the income statement line where the earnings effect of the hedged item is reported (e.g., interest expense on consolidated obligation discount notes). Prior to January 1, 2019, changes in the fair value of a derivative that was designated and qualified as a cash flow hedge, to the extent that the hedge was effective, were recorded in AOCI until earnings were affected by the variability of the cash flows of the hedged transaction. Any ineffective portion of a cash flow hedge (which represented the amount by which the change in the fair value of the derivative differed from the change in fair value of a hypothetical derivative having terms that match identically the critical terms of the hedged forecasted transaction) was recognized in other income (loss) as “net gains (losses) on derivatives and hedging activities.”
An economic hedge is defined as a derivative hedging specific or non-specific assets or liabilities that does not qualify or was not designated for hedge accounting under ASC 815, but is an acceptable hedging strategy under the Bank’s Enterprise Market Risk Management Policy. These hedging strategies also comply with Finance Agency regulatory requirements prohibiting speculative derivative transactions. An economic hedge by definition introduces the potential for earnings variability as changes in the fair value of a derivative designated as an economic hedge are recorded in current period earnings with no offsetting fair value adjustment to an asset or liability. Both the net interest income/expense and the fair value changes associated with derivatives in economic hedging relationships are recorded in other income (loss) as “net gains (losses) on derivatives and hedging activities.”
The Bank records the changes in fair value of all derivatives (and, in the case of fair value hedges, the hedged items) beginning on the trade date.
Cash flows associated with all derivatives are reported as cash flows from operating activities in the statements of cash flows, unless the derivative contains an other-than-insignificant financing element, in which case its cash flows are reported as cash flows from financing activities.
The Bank may issue debt, make advances, or purchase financial instruments in which a derivative instrument is “embedded” and the financial instrument that embodies the embedded derivative instrument is not remeasured at fair value with changes in fair value reported in earnings as they occur. Upon execution of these transactions, the Bank assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate, non-embedded instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that (1) the

27


embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract and (2) a separate, stand-alone instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract, carried at fair value, and designated as either (1) a hedging instrument in a fair value hedge or (2) a stand-alone derivative instrument pursuant to an economic hedge. However, if the entire contract were to be measured at fair value, with changes in fair value reported in current earnings, or if the Bank could not reliably identify and measure the embedded derivative for purposes of separating that derivative from its host contract, the entire contract would be carried on the statement of condition at fair value and no portion of the contract would be separately accounted for as a derivative.
The Bank discontinues hedge accounting prospectively when: (1) management determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative and/or the hedged item expires or is sold, terminated, or exercised; (3) it is no longer probable that a forecasted transaction will occur within the originally specified time frame; (4) a hedged firm commitment no longer meets the definition of a firm commitment; or (5) management determines that designating the derivative as a hedging instrument in accordance with ASC 815 is no longer appropriate.
In all cases in which hedge accounting is discontinued and the derivative remains outstanding, the Bank will carry the derivative at its fair value on the statement of condition, recognizing any additional changes in the fair value of the derivative in current period earnings as a component of "net gains (losses) on derivatives and hedging activities."
When fair value hedge accounting for a specific derivative is discontinued due to the Bank’s determination that such derivative no longer qualifies for hedge accounting treatment or because the derivative is terminated, the Bank will cease to adjust the hedged asset or liability for changes in fair value and amortize the cumulative basis adjustment on the formerly hedged item into earnings over its remaining term using the level-yield method. The amortization is recorded in the same line item as the earnings effect of the formerly hedged item.
When hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, the Bank continues to carry the derivative on the statement of condition at its fair value, removing from the statement of condition any asset or liability that was recorded to recognize the firm commitment and recording it as a gain or loss in current period earnings.
When cash flow hedge accounting for a specific derivative is discontinued due to the Bank's determination that such derivative no longer qualifies for hedge accounting treatment or because the derivative is terminated, the Bank will reclassify the cumulative fair value gains or losses recorded in AOCI as of the discontinuance date from AOCI into earnings when earnings are affected by the original forecasted transaction. If the Bank expects at any time that continued reporting of a net loss in AOCI would lead to recognizing a net loss on the combination of the hedging instrument and hedged transaction in one or more future periods, the amount that is not expected to be recovered is immediately reclassified to earnings. These items are recorded in the same income statement line where the earnings effect of the hedged item is reported.
In cases where the cash flow hedge is discontinued because the forecasted transaction is no longer probable (i.e., the forecasted transaction will not occur in the originally expected period or within an additional two-month period of time thereafter), any fair value gains or losses recorded in AOCI as of the determination date are immediately reclassified to earnings as a component of "net gains (losses) on derivatives and hedging activities."


28


 Impact of Derivatives and Hedging Activities. The following table summarizes the notional balances and estimated fair values of the Bank’s outstanding derivatives (inclusive of variation margin on daily settled contracts) and the amounts offset against those values in the statement of condition at June 30, 2019 and December 31, 2018 (in thousands).
 
 
June 30, 2019
 
December 31, 2018
 
 
Notional Amount of
Derivatives
 
Estimated Fair Value
 
Notional Amount of
Derivatives
 
Estimated Fair Value
 
 
 
Derivative
Assets
 
Derivative
Liabilities
 
 
Derivative
Assets
 
Derivative
Liabilities
Derivatives designated as hedging instruments under ASC 815
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
 
 
 
 
 
 
 
 
 
 
 
Advances
 
$
8,110,587

 
$
1,884

 
$
126,183

 
$
7,171,033

 
$
4,273

 
$
36,521

Available-for-sale securities
 
16,058,849

 
11,684

 
23,408

 
15,981,523

 
8,501

 
55,202

Consolidated obligation bonds
 
20,479,170

 
24,506

 
19,704

 
19,824,055

 
21,112

 
130,806

Consolidated obligation discount notes
 
943,000

 
1,246

 

 
865,000

 

 
2,480

Total derivatives designated as hedging
   instruments under ASC 815
 
45,591,606

 
39,320

 
169,295

 
43,841,611

 
33,886

 
225,009

Derivatives not designated as hedging
   instruments under ASC 815
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
 
 
 
 
 
 
 
 
 
 
 
Advances
 

 

 

 
2,500

 

 

Available-for-sale securities
 
3,155

 
1

 

 
3,156

 

 
10

Mortgage loans held for portfolio
 
295,600

 
132

 
1,309

 
150,600

 
158

 
198

Consolidated obligation discount notes
 
3,450,000

 
26

 
22

 

 

 

Trading securities
 
2,513,000

 
179

 
12

 
1,713,000

 
5

 
39

Intermediary transactions
 
957,366

 
5,783

 
2,337

 
1,228,345

 
3,742

 
6,245

Other
 
525,000

 
56

 
69

 
425,000

 
1,425

 

Interest rate swaptions related to mortgage loans held for portfolio
 
215,000

 
3,339

 

 
185,000

 
1,234

 

Mortgage delivery commitments
 
24,073

 
109

 

 
11,687

 
62

 

Interest rate caps and floors
 

 

 

 

 

 

Held-to-maturity securities
 
750,000

 
1

 

 
1,000,000

 
6

 

Intermediary transactions
 
80,000

 
22

 
22

 
541,000

 
3,178

 
3,178

Total derivatives not designated as
    hedging instruments under ASC 815
 
8,813,194

 
9,648

 
3,771

 
5,260,288

 
9,810

 
9,670

Total derivatives before collateral and netting adjustments
 
$
54,404,800

 
48,968

 
173,066

 
$
49,101,899

 
43,696

 
234,679

 
 
 
 
 
 
 
 
 
 
 
 
 
Cash collateral and related accrued interest
 
 
 
(8,397
)
 
(163,035
)
 
 
 
(9,287
)
 
(164,237
)
Cash received or remitted in excess of variation margin requirements
 
 
 
(9
)
 
59

 
 
 
(93
)
 
(13
)
Netting adjustments
 
 
 
(6,537
)
 
(6,537
)
 
 
 
(24,438
)
 
(24,438
)
Total collateral and netting adjustments(1)
 
 
 
(14,943
)
 
(169,513
)
 
 
 
(33,818
)
 
(188,688
)
Net derivative balances reported in statements of condition
 
 
 
$
34,025

 
$
3,553

 
 
 
$
9,878

 
$
45,991

_____________________________
(1) 
Amounts represent the effect of legally enforceable master netting agreements or other legally enforceable arrangements between the Bank and its derivative counterparties that allow the Bank to offset positive and negative positions as well as any cash collateral held or placed with those same counterparties.

29


The following table presents the components of net gains (losses) on qualifying fair value and cash flow hedging relationships for the three and six months ended June 30, 2019 and 2018 (in thousands).
 
 
Interest Income (Expense)
 
 
 
 
 
 
Advances
 
Available-for-Sale Securities
 
Consolidated Obligation Bonds
 
Consolidated Obligation Discount Notes
 
Net Gains (Losses) on Derivatives and Hedging Activities
 
Other Comprehensive Income (Loss)
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total amount of the financial statement line item
 
$
244,658

 
$
112,788

 
$
(166,004
)
 
$
(231,322
)
 
$
12,790

 
$
(79,098
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on fair value hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
(110,910
)
 
$
(469,575
)
 
$
122,435

 
$

 
$

 
$

Hedged items
 
122,509

 
475,566

 
(138,342
)
 

 

 

Net gains (losses) on fair value hedging relationships
 
$
11,599

 
$
5,991

 
$
(15,907
)
 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on cash flow hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Reclassified from AOCI into interest expense
 
$

 
$

 
$

 
$
765

 
$

 
$
(765
)
Recognized in OCI
 

 

 

 

 

 
(33,976
)
Net gains (losses) on cash flow hedging relationships
 
$

 
$

 
$

 
$
765

 
$

 
$
(34,741
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018 (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total amount of the financial statement line item
 
$
198,670

 
$
104,402

 
$
(161,726
)
 
$
(120,960
)
 
$
(2,347
)
 
$
(31,051
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on fair value hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
4,130

 
$
6,955

 
$
(13,256
)
 
$

 
$
96,016

 
$

Hedged items (2)
 

 

 

 

 
(93,290
)
 

Net gains (losses) on fair value hedging relationships
 
$
4,130

 
$
6,955

 
$
(13,256
)
 
$

 
$
2,726

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on cash flow hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Reclassified from AOCI into interest expense
 
$

 
$

 
$

 
$
273

 
$

 
$
(273
)
Recognized in OCI
 

 

 

 

 

 
4,726

Net gains on cash flow hedging relationships
 
$

 
$

 
$

 
$
273

 
$

 
$
4,453

 
 
 
 
 
 
 
 
 
 
 
 
 
_____________________________
(1) 
Prior period amounts have not been reclassified to conform to the new hedge accounting presentation requirements which became effective on January 1, 2019.
(2) 
Excludes amortization/accretion on closed fair value relationships.


30


 
 
Interest Income (Expense)
 
 
 
 
 
 
Advances
 
Available-for-Sale Securities
 
Consolidated Obligation Bonds
 
Consolidated Obligation Discount Notes
 
Net Gains (Losses) on Derivatives and Hedging Activities
 
Other Comprehensive Income (Loss)
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total amount of the financial statement line item
 
$
482,522

 
$
231,796

 
$
(356,772
)
 
$
(427,573
)
 
$
21,556

 
$
(47,897
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on fair value hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
(145,993
)
 
$
(753,436
)
 
$
215,660

 
$

 
$

 
$

Hedged items
 
170,605

 
774,352

 
(250,582
)
 

 

 

Net gains (losses) on fair value hedging relationships
 
$
24,612

 
$
20,916

 
$
(34,922
)
 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on cash flow hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Reclassified from AOCI into interest expense
 
$

 
$

 
$

 
$
1,572

 
$

 
$
(1,572
)
Recognized in OCI
 

 

 

 

 

 
(54,366
)
Net gains (losses) on cash flow hedging relationships
 
$

 
$

 
$

 
$
1,572

 
$

 
$
(55,938
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018 (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total amount of the financial statement line item
 
$
354,015

 
$
184,360

 
$
(289,871
)
 
$
(215,496
)
 
$
(524
)
 
$
24,250

 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on fair value hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
2,432

 
$
(4,727
)
 
$
(11,491
)
 
$

 
$
328,219

 
$

Hedged items (2)
 

 

 

 

 
(313,588
)
 

Net gains (losses) on fair value hedging relationships
 
$
2,432

 
$
(4,727
)
 
$
(11,491
)
 
$

 
$
14,631

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Gains (losses) on cash flow hedging relationships included in the financial statement line item
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
Reclassified from AOCI into interest expense
 
$

 
$

 
$

 
$
(37
)
 
$

 
$
37

Recognized in OCI
 

 

 

 

 

 
18,566

Net gains (losses) on cash flow hedging relationships
 
$

 
$

 
$

 
$
(37
)
 
$

 
$
18,603

 
 
 
 
 
 
 
 
 
 
 
 
 
_____________________________
(1) 
Prior period amounts have not been reclassified to conform to the new hedge accounting presentation requirements which became effective on January 1, 2019.
(2) 
Excludes amortization/accretion on closed fair value relationships.
For the three and six months ended June 30, 2019 and 2018, there were no amounts reclassified from AOCI into earnings as a result of the discontinuance of cash flow hedges because the original forecasted transactions occurred by the end of the originally specified time periods or within two-month periods thereafter. At June 30, 2019, $2,888,000 of deferred net losses on derivative instruments in AOCI are expected to be reclassified to earnings during the next 12 months. At June 30, 2019, the maximum length of time over which the Bank is hedging its exposure to the variability in future cash flows for forecasted transactions is 10 years.

31



The following table presents the cumulative basis adjustments on hedged items either designated or previously designated as fair value hedges and the related amortized cost of those items as of June 30, 2019.
Line Item in Statement of Condition of Hedged Item
 
Amortized Cost of Hedged Asset/(Liability) (1)
 
Basis Adjustments for Active Hedging Relationships Included in Amortized Cost
 
Basis Adjustments for Discontinued Hedging Relationships Included in Amortized Cost
 
Total Fair Value Hedging Basis Adjustments (2)
Advances
 
$
8,283,091

 
$
175,185

 
$
5,686

 
$
180,871

Available-for-sale securities
 
16,553,337

 
324,087

 
(1,048
)
 
323,039

Consolidated obligation bonds
 
(21,062,960
)
 
(69,074
)
 
(1,882
)
 
(70,956
)
_____________________________
(1) 
Reflects the amortized cost of hedged items in active or discontinued fair value hedging relationships, which includes fair value hedging basis adjustments.
(2) 
Reflects the cumulative life-to-date unamortized hedging gains (losses) on the hedged items.
The following table presents the components of net gains (losses) on derivatives and hedging activities that are reported in other income (loss) for the three and six months ended June 30, 2019 and 2018 (in thousands).
 
Gain (Loss) Recognized in Other Income for the
 
Gain (Loss) Recognized in Other Income for the
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Derivatives and hedged items in ASC 815 fair value hedging relationships(1)
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
2,795

 
$

 
$
14,675

Interest rate swaptions

 
(69
)
 

 
(44
)
Total net gain related to fair value hedge ineffectiveness

 
2,726

 

 
14,631

Derivatives not designated as hedging instruments under ASC 815
 
 
 
 
 
 
 
Interest rate swaps
11,532

 
(2,748
)
 
20,097

 
(11,776
)
Net interest income (expense) on interest rate swaps
(1,021
)
 
(298
)
 
(2,044
)
 
(123
)
Interest rate swaptions
1,704

 
(125
)
 
1,475

 
(125
)
Interest rate caps and floors
2

 
112

 
87

 
123

Mortgage delivery commitments
545

 
449

 
1,806

 
500

Total net gain (loss) related to derivatives not designated as hedging instruments under ASC 815
12,762

 
(2,610
)
 
21,421

 
(11,401
)
Price alignment amount on variation margin for daily settled derivative contracts(2)
28

 
(2,463
)
 
135

 
(3,754
)
Net gains (losses) on derivatives and hedging activities reported in other income
$
12,790

 
$
(2,347
)
 
$
21,556

 
$
(524
)
_____________________________
(1) 
For the three and six months ended June 30, 2019, all of the effects of derivatives and associated hedged items in ASC 815 fair value hedging relationships are reported in net interest income.
(2) 
The amounts reported for the three and six months ended June 30, 2019 reflect the price alignment amounts on variation margin for daily settled derivative contracts that are not designated as hedging instruments under ASC 815. The price alignment amounts on variation margin for daily settled derivative contracts that are designated as hedging instruments under ASC 815 are recorded in the same line item as the earnings effect of the hedged item. The amounts reported for the three and six months ended June 30, 2018 reflect the price alignment amounts on variation margin for all daily settled derivative contracts.

Credit Risk Related to Derivatives. The Bank is subject to credit risk due to the risk of nonperformance by counterparties to its derivative agreements. The Bank manages derivative counterparty credit risk through the use of master netting agreements or other similar collateral exchange arrangements, credit analysis, and adherence to the requirements set forth in the Bank’s Enterprise Market Risk Management Policy, Enterprise Credit Risk Management Policy, and Finance Agency regulations. The majority of the Bank's derivative contracts have been cleared through third-party central clearinghouses (as of June 30, 2019, the notional balance of cleared transactions outstanding totaled $34.3 billion). With cleared transactions, the Bank is exposed to credit risk in the event that the clearinghouse or the clearing member fails to meet its obligations to the Bank. The remainder of the Bank's derivative contracts have been transacted bilaterally with large financial institutions under master netting agreements

32


or, to a much lesser extent, with member institutions (as of June 30, 2019, the notional balance of outstanding transactions with non-member bilateral counterparties and member counterparties totaled $19.6 billion and $0.5 billion, respectively). Some of these institutions (or their affiliates) buy, sell, and distribute consolidated obligations.
The notional amount of the Bank's interest rate exchange agreements does not reflect its credit risk exposure, which is much less than the notional amount. The Bank's net credit risk exposure is based on the current estimated cost, on a present value basis, of replacing at current market rates all interest rate exchange agreements with individual counterparties, if those counterparties were to default, after taking into account the value of any cash and/or securities collateral held or remitted by the Bank. For counterparties with which the Bank is in a net gain position, the Bank has credit exposure when the collateral it is holding (if any) has a value less than the amount of the gain. For counterparties with which the Bank is in a net loss position, the Bank has credit exposure when it has delivered collateral with a value greater than the amount of the loss position. The net exposure on derivative agreements is presented in Note 11. Based on the netting provisions and collateral requirements associated with its derivative agreements and the creditworthiness of its derivative counterparties, Bank management does not currently anticipate any credit losses on its derivative agreements.

Note 13—Capital
At all times during the six months ended June 30, 2019, the Bank was in compliance with all applicable statutory and regulatory capital requirements. The following table summarizes the Bank’s compliance with those capital requirements as of June 30, 2019 and December 31, 2018 (dollars in thousands):
 
June 30, 2019
 
December 31, 2018
 
Required
 
Actual
 
Required
 
Actual
Regulatory capital requirements:
 
 
 
 
 
 
 
Risk-based capital
$
1,002,823

 
$
3,745,054

 
$
1,159,443

 
$
3,643,234

Total capital
$
2,980,730

 
$
3,745,054

 
$
2,910,932

 
$
3,643,234

Total capital-to-assets ratio
4.00
%
 
5.03
%
 
4.00
%
 
5.01
%
Leverage capital
$
3,725,912

 
$
5,617,581

 
$
3,638,665

 
$
5,464,851

Leverage capital-to-assets ratio
5.00
%
 
7.54
%
 
5.00
%
 
7.51
%
Members are required to maintain an investment in Class B Capital Stock equal to the sum of a membership investment requirement and an activity-based investment requirement. The membership investment requirement is currently 0.04 percent of each member’s total assets as of December 31, 2018, subject to a minimum of $1,000 and a maximum of $7,000,000. The activity-based investment requirement is currently 4.1 percent of outstanding advances, except as described below.
On September 21, 2015, the Bank announced a Board-authorized reduction in the activity-based stock investment requirement from 4.1 percent to 2.0 percent for certain advances that were funded during the period from October 21, 2015 through December 31, 2015. To be eligible for the reduced activity-based investment requirement, advances funded during this period had to have a minimum maturity of one year or greater, among other things. The standard activity-based stock investment requirement of 4.1 percent continued to apply to all other advances that were funded during the period from October 21, 2015 through December 31, 2015.
The Bank generally repurchases surplus stock quarterly. For the repurchases that occurred during the six months ended June 30, 2019, surplus stock was defined as the amount of stock held by a member shareholder in excess of 125 percent of the shareholder’s minimum investment requirement. For those repurchases, which occurred on March 26, 2019 and June 25, 2019, a member shareholder's surplus stock was not repurchased if: (1) the amount of that shareholder's surplus stock was $2,500,000 or less, (2) the shareholder elected to opt-out of the repurchase, or (3) the shareholder was on restricted collateral status (subject to certain exceptions). On March 26, 2019 and June 25, 2019, the Bank repurchased surplus stock totaling $202,498,000 and $108,621,000, respectively, none of which was classified as mandatorily redeemable capital stock at those dates. From time to time, the Bank may modify the definition of surplus stock or the timing and/or frequency of surplus stock repurchases.
On March 26, 2019 and June 25, 2019, the Bank also repurchased all excess stock held by non-member shareholders as of those dates. This excess stock, all of which was classified as mandatorily redeemable capital stock at those dates, totaled $1,596,000 and $688,000, respectively.



33


Note 14—Employee Retirement Plans
The Bank sponsors a retirement benefits program that includes health care and life insurance benefits for eligible retirees. Components of net periodic benefit cost (credit) related to this program for the three and six months ended June 30, 2019 and 2018 were as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Service cost
$
7

 
$
5

 
$
14

 
$
10

Interest cost
5

 
5

 
10

 
10

Amortization of prior service cost
5

 
5

 
10

 
10

Amortization of net actuarial gain
(23
)
 
(27
)
 
(46
)
 
(53
)
Net periodic benefit credit
$
(6
)
 
$
(12
)
 
$
(12
)
 
$
(23
)

The Bank reports the service cost component of its net periodic postretirement benefit cost (credit) in compensation and benefits expense and the other components of net periodic postretirement benefit cost (credit) in "other, net" in the other income (loss) section of the statement of income.

Note 15—Estimated Fair Values
Fair value is defined under U.S. GAAP as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. U.S. GAAP establishes a fair value hierarchy and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. U.S. GAAP also requires an entity to disclose the level within the fair value hierarchy in which each measurement is classified. The fair value hierarchy prioritizes the inputs used to measure fair value into three broad levels:
     Level 1 Inputs — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
     Level 2 Inputs — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. Level 2 inputs include the following: (1) quoted prices for similar assets or liabilities in active markets; (2) quoted prices for identical or similar assets or liabilities in markets that are not active or in which little information is released publicly; (3) inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates and yield curves that are observable at commonly quoted intervals and implied volatilities); and (4) inputs that are derived principally from or corroborated by observable market data (e.g., implied spreads).
     Level 3 Inputs — Unobservable inputs for the asset or liability that are supported by little or no market activity. None of the Bank’s assets or liabilities that are recorded at fair value on a recurring basis were measured using significant Level 3 inputs.
For financial instruments carried at fair value, the Bank reviews the fair value hierarchy classifications on a quarterly basis. Changes in the observability of the valuation inputs may result in a reclassification of certain assets or liabilities. Reclassifications, if any, would be reported as transfers as of the beginning of the quarter in which the changes occurred. For the six months ended June 30, 2019 and 2018, the Bank did not reclassify any fair value measurements.
The following estimated fair value amounts have been determined by the Bank using available market information and management’s best judgment of appropriate valuation methods. These estimates are based on pertinent information available to the Bank as of June 30, 2019 and December 31, 2018. Although management uses its best judgment in estimating the fair value of these financial instruments, there are inherent limitations in any estimation technique or valuation methodology. For example, because an active secondary market does not exist for many of the Bank’s financial instruments (e.g., advances, non-agency RMBS and mortgage loans held for portfolio), in certain cases their fair values are not subject to precise quantification or verification. Therefore, the estimated fair values presented below in the Fair Value Summary Tables may not be indicative of the amounts that would have been realized in market transactions at the reporting dates. Further, the fair values do not represent an estimate of the overall market value of the Bank as a going concern, which would take into account future business opportunities.
The valuation techniques used to measure the fair values of the Bank’s financial instruments that are measured at fair value on the statement of condition are described below.

34


       Trading and available-for-sale securities. To value its U.S. Treasury Notes classified as trading securities and all of its available-for-sale securities, the Bank obtains prices from three designated third-party pricing vendors when available.
The pricing vendors use various proprietary models to price these securities. The inputs to those models are derived from various sources including, but not limited to, benchmark yields, reported trades, dealer estimates, issuer spreads, benchmark securities, bids, offers and other market-related data. Because many securities do not trade on a daily basis, the pricing vendors use available information as applicable such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing to determine the prices for individual securities. Each pricing vendor has an established challenge process in place for all security valuations, which facilitates resolution of potentially erroneous prices identified by the Bank.
A "median" price is first established for each security using a formula that is based upon the number of prices received. If three prices are received, the middle price is the median price; if two prices are received, the average of the two prices is the median price; and if one price is received, it is the median price (and also the final price) subject to some type of validation similar to the evaluation of outliers described below. All prices that are within a specified tolerance threshold of the median price are included in the “cluster” of prices that are averaged to compute a “default” price. All prices that are outside the threshold (“outliers”) are subject to further analysis (including, but not limited to, comparison to prices provided by an additional third-party valuation service, prices for similar securities, and/or non-binding dealer estimates) to determine if an outlier is a better estimate of fair value. If an outlier (or some other price identified in the analysis) is determined to be a better estimate of fair value, then the outlier (or the other price, as appropriate) is used as the final price rather than the default price. If, on the other hand, the analysis confirms that an outlier (or outliers) is (are) in fact not representative of fair value and the default price is the best estimate, then the default price is used as the final price. In all cases, the final price is used to determine the fair value of the security.
If all prices received for a security are outside the tolerance threshold level of the median price, then there is no default price, and the final price is determined by an evaluation of all outlier prices as described above.
As of June 30, 2019 and December 31, 2018, three vendor prices were received for substantially all of the Bank’s trading and available-for-sale securities and the final prices for substantially all of those securities were computed by averaging the three prices. Based on the Bank's understanding of the pricing methods employed by the third-party pricing vendors and the relative lack of dispersion among the vendor prices (or, in those instances in which there were outliers, the Bank's additional analyses), the Bank believes its final prices result in reasonable estimates of the fair values and that the fair value measurements are classified appropriately in the fair value hierarchy.
       Derivative assets/liabilities. The fair values of the Bank’s interest rate swap and swaption agreements are estimated using a pricing model with inputs that are observable in the market (e.g., the relevant interest rate curves (that is, the relevant LIBOR swap curve or the OIS curve and, for purposes of discounting, the OIS curve) and, for agreements containing options, swaption volatility). The fair values of the Bank’s interest rate caps and floors are also estimated using a pricing model with inputs that are observable in the market (that is, cap/floor volatility, the relevant LIBOR swap curve and, for purposes of discounting, the OIS curve).
As the collateral (or variation margin in the case of daily settled contracts) and netting provisions of the Bank’s arrangements with its derivative counterparties significantly reduce the risk from nonperformance (see Note 11), the Bank does not consider its own nonperformance risk or the nonperformance risk associated with each of its counterparties to be a significant factor in the valuation of its derivative assets and liabilities. The Bank compares the fair values obtained from its pricing model to clearinghouse valuations (in the case of cleared derivatives) and non-binding dealer estimates (in the case of bilateral derivatives) and may also compare its fair values to those of similar instruments to ensure that the fair values are reasonable.
The fair values of the Bank’s derivative assets and liabilities include accrued interest receivable/payable and cash collateral remitted to/received from counterparties; the estimated fair values of the accrued interest receivable/payable and cash collateral approximate their carrying values due to their short-term nature. The fair values of the Bank's bilateral derivatives are netted by counterparty pursuant to the provisions of the credit support annexes to the Bank’s master netting agreements with its non-member bilateral derivative counterparties. The Bank's cleared derivative transactions with each clearing member of each clearinghouse are netted pursuant to the Bank's arrangements with those parties. In each case, if the netted amounts are positive, they are classified as an asset and, if negative, as a liability.
The Bank estimates the fair values of mortgage delivery commitments based upon the prices for to-be-announced ("TBA") securities, which represent quoted market prices for forward-settling agency MBS. The prices are adjusted for differences in coupon, cost to carry, vintage, remittance type and product type between the Bank's mortgage loan commitments and the referenced TBA MBS.
Other assets held at fair value. To value its mutual fund investments included in other assets, the Bank obtains quoted prices for the mutual funds.

35


The following table presents the carrying values and estimated fair values of the Bank’s financial instruments at June 30, 2019 (in thousands), as well as the level within the fair value hierarchy in which the measurements are classified. Financial assets and liabilities are classified in their entirety based on the lowest level input that is significant to the fair value estimate.
FAIR VALUE SUMMARY TABLE

 
 
 
 
Estimated Fair Value
Financial Instruments
 
Carrying Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Netting Adjustment(4)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
52,382

 
$
52,382

 
$
52,382

 
$

 
$

 
$

Interest-bearing deposits
 
1,146,261

 
1,146,261

 

 
1,146,261

 

 

Securities purchased under agreements to resell
 
5,135,000

 
5,135,000

 

 
5,135,000

 

 

Federal funds sold
 
4,755,000

 
4,755,000

 

 
4,755,000

 

 

Trading securities (1)
 
3,431,038

 
3,431,038

 

 
3,431,038

 

 

Available-for-sale securities (1)
 
16,679,261

 
16,679,261

 

 
16,679,261

 

 

Held-to-maturity securities
 
1,259,267

 
1,271,314

 

 
1,198,915

(2) 
72,399

(3) 

Advances
 
38,778,599

 
38,728,073

 

 
38,728,073

 

 

Mortgage loans held for portfolio, net
 
3,034,267

 
3,064,045

 

 
3,064,045

 

 

Accrued interest receivable
 
165,900

 
165,900

 

 
165,900

 

 

Derivative assets (1)
 
34,025

 
34,025

 

 
48,968

 

 
(14,943
)
Other assets held at fair value (1)
 
13,166

 
13,166

 
13,166

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
881,993

 
882,103

 

 
882,103

 

 

Consolidated obligations
 
 
 
 
 
 
 
 
 
 
 
 
Discount notes
 
39,656,798

 
39,658,271

 

 
39,658,271

 

 

Bonds
 
29,481,562

 
29,461,180

 

 
29,461,180

 

 

Loan from other FHLBank
 
400,000

 
400,000

 

 
400,000

 

 

Mandatorily redeemable capital stock
 
7,093

 
7,093

 
7,093

 

 

 

Accrued interest payable
 
114,349

 
114,349

 

 
114,349

 

 

Derivative liabilities (1)
 
3,553

 
3,553

 

 
173,066

 

 
(169,513
)
___________________________
(1) 
Financial instruments measured at fair value on a recurring basis as of June 30, 2019.
(2) 
Consists of the Bank's holdings of U.S. government-guaranteed debentures, GSE RMBS and a state housing agency obligation.
(3) 
Consists of the Bank's holdings of non-agency RMBS.
(4) 
Amounts represent the effect of legally enforceable master netting agreements or other legally enforceable arrangements between the Bank and its derivative counterparties that allow the Bank to offset positive and negative positions (inclusive of variation margin for daily settled contracts) as well as any cash collateral held or placed with those same counterparties.

36


The following table presents the carrying values and estimated fair values of the Bank’s financial instruments at December 31, 2018 (in thousands), as well as the level within the fair value hierarchy in which the measurements are classified. Financial assets and liabilities are classified in their entirety based on the lowest level input that is significant to the fair value estimate.
FAIR VALUE SUMMARY TABLE

 
 
 
 
Estimated Fair Value
Financial Instruments
 
Carrying Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Netting Adjustment(4)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
35,157

 
$
35,157

 
$
35,157

 
$

 
$

 
$

Interest-bearing deposits
 
2,500,317

 
2,500,317

 

 
2,500,317

 

 

Securities purchased under agreements to resell
 
6,215,000

 
6,215,000

 

 
6,215,000

 

 

Federal funds sold
 
1,731,000

 
1,731,000

 

 
1,731,000

 

 

Trading securities (1)
 
1,818,178

 
1,818,178

 

 
1,818,178

 

 

Available-for-sale securities (1)
 
15,825,155

 
15,825,155

 

 
15,825,155

 

 

Held-to-maturity securities
 
1,462,279

 
1,478,691

 

 
1,400,536

(2) 
78,155

(3) 

Advances
 
40,793,813

 
40,720,636

 

 
40,720,636

 

 

Mortgage loans held for portfolio, net
 
2,185,503

 
2,161,720

 

 
2,161,720

 

 

Accrued interest receivable
 
152,670

 
152,670

 

 
152,670

 

 

Derivative assets (1)
 
9,878

 
9,878

 

 
43,696

 

 
(33,818
)
Other assets held at fair value (1)
 
12,376

 
12,376

 
12,376

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
963,992

 
964,017

 

 
964,017

 

 

Consolidated obligations
 
 
 
 
 
 
 
 
 
 
 
 
Discount notes
 
35,731,713

 
35,723,208

 

 
35,723,208

 

 

Bonds
 
31,931,929

 
31,850,858

 

 
31,850,858

 

 

Mandatorily redeemable capital stock
 
6,979

 
6,979

 
6,979

 

 

 

Accrued interest payable
 
122,938

 
122,938

 

 
122,938

 

 

Derivative liabilities (1)
 
45,991

 
45,991

 

 
234,679

 

 
(188,688
)
___________________________
(1) 
Financial instruments measured at fair value on a recurring basis as of December 31, 2018.
(2) 
Consists of the Bank's holdings of U.S. government-guaranteed debentures, state housing agency obligations, U.S. government-guaranteed RMBS and GSE RMBS.
(3) 
Consists of the Bank's holdings of non-agency RMBS.
(4) 
Amounts represent the effect of legally enforceable master netting agreements or other legally enforceable arrangements between the Bank and its derivative counterparties that allow the Bank to offset positive and negative positions (inclusive of variation margin for daily settled contracts) as well as any cash collateral held or placed with those same counterparties.
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
Note 16—Commitments and Contingencies

Joint and several liability. The Bank is jointly and severally liable with the other 10 FHLBanks for the payment of principal and interest on all of the consolidated obligations issued by the FHLBanks. At June 30, 2019, the par amount of the other 10 FHLBanks’ outstanding consolidated obligations was approximately $979 billion. The Finance Agency, in its discretion, may require any FHLBank to make principal or interest payments due on any consolidated obligation, regardless of whether there has been a default by a FHLBank having primary liability. To the extent that a FHLBank makes any consolidated obligation payment on behalf of another FHLBank, the paying FHLBank is entitled to reimbursement from the FHLBank with primary liability. However, if the Finance Agency determines that the primary obligor is unable to satisfy its obligations, then the Finance Agency may allocate the outstanding liability among the remaining FHLBanks on a pro rata basis in proportion to each FHLBank’s participation in all consolidated obligations outstanding, or on any other basis that the Finance Agency may

37


determine. No FHLBank has ever failed to make any payment on a consolidated obligation for which it was the primary obligor; as a result, the regulatory provisions for directing other FHLBanks to make payments on behalf of another FHLBank or allocating the liability among other FHLBanks have never been invoked. If the Bank expected that it would be required to pay any amounts on behalf of its co-obligors under its joint and several liability, the Bank would charge to income the amount of the expected payment. Based upon the creditworthiness of the other FHLBanks, the Bank currently believes that the likelihood that it would have to pay any amounts beyond those for which it is primarily liable is remote.
Other commitments and contingencies. At June 30, 2019 and December 31, 2018, the Bank had commitments to make additional advances totaling approximately $20,229,000 and $124,223,000, respectively. In addition, outstanding standby letters of credit totaled $19,730,053,000 and $18,538,265,000 at June 30, 2019 and December 31, 2018, respectively. Based on management’s credit analyses and collateral requirements, the Bank does not deem it necessary to have any provision for credit losses on these letters of credit (see Note 8).
In late 2017 and June 2018, the Bank entered into standby bond purchase agreements with a state housing finance agency within its district whereby, for a fee, the Bank agrees to serve as a standby liquidity provider. If required, the Bank will purchase and hold the housing finance agency's bonds until the designated marketing agent can find a suitable investor or the housing finance agency repurchases the bonds according to a schedule established by the agreement. Each standby bond purchase agreement includes the provisions under which the Bank would be required to purchase the bonds. At June 30, 2019 and December 31, 2018, the Bank had outstanding standby bond purchase agreements totaling $442,230,000 and $449,890,000, respectively. At June 30, 2019, standby bond purchase agreements totaling $191,236,000 and $250,994,000 expire in 2022 and 2023, respectively. The Bank was not required to purchase any bonds under these agreements during the six months ended June 30, 2019 or the year ended December 31, 2018.
At June 30, 2019 and December 31, 2018, the Bank had commitments to purchase conventional mortgage loans totaling $24,073,000 and $11,687,000, respectively, from certain of its members that participate in the MPF program.
At June 30, 2019 and December 31, 2018, the Bank had commitments to issue $100,000,000 and $20,000,000, respectively, of consolidated obligation bonds, of which $0 and $20,000,000, respectively, were hedged with interest rate swaps. In addition, at June 30, 2019 and December 31, 2018, the Bank had commitments to issue $267,649,000 and $323,652,000 (par value) of consolidated obligation discount notes, none of which were hedged.
The Bank has transacted interest rate exchange agreements with large financial institutions and third-party clearinghouses that are subject to collateral exchange arrangements. As of June 30, 2019 and December 31, 2018, the Bank had pledged cash collateral of $162,724,000 and $163,887,000, respectively, to those parties that had credit risk exposure to the Bank related to interest rate exchange agreements. The pledged cash collateral (i.e., interest-bearing deposit asset) is netted against derivative assets and liabilities in the statements of condition. In addition, as of June 30, 2019 and December 31, 2018, the Bank had pledged securities with carrying values (and fair values) of $757,046,000 and $712,547,000, respectively, to parties that had credit risk exposure to the Bank related to interest rate exchange agreements. The pledged securities may be rehypothecated and are not netted against derivative assets and liabilities in the statements of condition.
In the ordinary course of its business, the Bank is subject to the risk that litigation may arise. Currently, the Bank is not a party to any material pending legal proceedings.

Note 17— Transactions with Shareholders
Affiliates of two of the Bank’s derivative counterparties (Citigroup and Wells Fargo) acquired member institutions on March 31, 2005 and October 1, 2006, respectively. Since the acquisitions were completed, the Bank has continued to enter into interest rate exchange agreements with Citigroup and Wells Fargo in the normal course of business and under the same terms and conditions as before. Effective October 1, 2006, Citigroup terminated the Ninth District charter of the affiliate that acquired the member institution and, as a result, an affiliate of Citigroup became a non-member shareholder of the Bank. The Bank repurchased all of the affiliate's outstanding capital stock during the three months ended June 30, 2019 and, accordingly, the affiliate of Citigroup is no longer a shareholder of the Bank.


38


Note 18 — Transactions with Other FHLBanks
Occasionally, the Bank loans (or borrows) short-term federal funds to (or from) other FHLBanks. During the six months ended June 30, 2019, interest income on loans to other FHLBanks totaled $20,000. The Bank did not loan any short-term federal funds to other FHLBanks during the six months ended June 30, 2018. The following table summarizes the Bank's loans to other FHLBanks during the six months ended June 30, 2019 (in thousands).
 
Six Months Ended June 30, 2019
Balance at January 1, 2019
$

Loans made to FHLBank of Boston
300,000

Collections from FHLBank of Boston
(300,000
)
Balance at June 30, 2019
$

During the six months ended June 30, 2019 and 2018, interest expense on borrowings from other FHLBanks totaled $108,000 and $75,000, respectively. The following table summarizes the Bank’s borrowings from other FHLBanks during the six months ended June 30, 2019 and 2018 (in thousands).
 
Six Months Ended June 30,
 
2019
 
2018
Balance at January 1,
$

 
$

Borrowings from:
 
 
 
FHLBank of San Francisco
400,000

 
45,000

FHLBank of Indianapolis
20,000

 
600,000

FHLBank of Boston
150,000

 
175,000

  FHLBank of Cincinnati

 
500,000

  FHLBank of Des Moines

 
500,000

  FHLBank of New York
250,000

 

Repayments to:
 
 
 
FHLBank of San Francisco

 
(45,000
)
FHLBank of Indianapolis
(20,000
)
 
(600,000
)
FHLBank of Boston
(150,000
)
 
(175,000
)
  FHLBank of Cincinnati

 
(500,000
)
  FHLBank of Des Moines

 
(500,000
)
  FHLBank of New York
(250,000
)
 

Balance at June 30,
$
400,000

 
$


 

39


Note 19 — Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in the components of AOCI for the three and six months ended June 30, 2019 and 2018 (in thousands).
 
Net Unrealized
 Gains (Losses) on
 Available-for-Sale
 Securities (1)
 
Net Unrealized
Gains (Losses)
 on Cash Flow Hedges
 
Non-Credit Portion of
 Other-than-Temporary
 Impairment Losses on
 Held-to-Maturity Securities
 
Postretirement
 Benefits
 
Total
 AOCI
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Balance at April 1, 2019
$
170,803

 
$
(2,785
)
 
$
(10,074
)
 
$
1,258

 
$
159,202

Reclassifications from AOCI to net income
 
 
 
 
 
 
 
 
 
Realized gains on sales of available-for-sale securities included in net income
(140
)
 

 

 

 
(140
)
Gains on cash flow hedges included in interest expense

 
(765
)
 

 

 
(765
)
Amortization of prior service costs and net actuarial gains recognized in other income (loss)

 

 

 
(18
)
 
(18
)
Other amounts of other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net unrealized losses on available-for-sale securities
(44,739
)
 

 

 

 
(44,739
)
Unrealized losses on cash flow hedges

 
(33,976
)
 

 

 
(33,976
)
Accretion of non-credit portion of other-than-temporary impairment losses to the carrying value of held-to-maturity securities

 

 
540

 

 
540

Total other comprehensive income (loss)
(44,879
)
 
(34,741
)
 
540

 
(18
)
 
(79,098
)
Balance at June 30, 2019
$
125,924

 
$
(37,526
)
 
$
(9,534
)
 
$
1,240

 
$
80,104

 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Balance at April 1, 2018
$
252,624

 
$
34,335

 
$
(12,828
)
 
$
1,496

 
$
275,627

Reclassifications from AOCI to net income
 
 
 
 
 
 
 
 
 
Gains on cash flow hedges included in interest expense

 
(273
)
 

 

 
(273
)
Amortization of prior service costs and net actuarial gains recognized in other income (loss)

 

 

 
(22
)
 
(22
)
Other amounts of other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net unrealized losses on available-for-sale securities
(36,262
)
 

 

 

 
(36,262
)
Unrealized gains on cash flow hedges

 
4,726

 

 

 
4,726

Accretion of non-credit portion of other-than-temporary impairment losses to the carrying value of held-to-maturity securities

 

 
780

 

 
780

Total other comprehensive income (loss)
(36,262
)
 
4,453

 
780

 
(22
)
 
(31,051
)
Balance at June 30, 2018
$
216,362

 
$
38,788

 
$
(12,048
)
 
$
1,474

 
$
244,576

_____________________________
(1) Net unrealized gains (losses) on available-for-sale securities are net of unrealized gains and losses relating to hedged interest rate risk included in net income.
 
 
 
 
 
 
 
 
 
 

40


 
Net Unrealized
 Gains (Losses) on
 Available-for-Sale
 Securities (1)
 
Net Unrealized Gains (Losses)
 on Cash Flow Hedges
 
Non-Credit Portion of
 Other-than-Temporary
 Impairment Losses on
 Held-to-Maturity Securities
 
Postretirement
 Benefits
 
Total
 AOCI
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Balance at January 1, 2019
$
118,980

 
$
18,412

 
$
(10,667
)
 
$
1,276

 
$
128,001

Reclassifications from AOCI to net income
 
 
 
 
 
 
 
 
 
Realized gains on sales of available-for-sale securities included in net income
(580
)
 

 

 

 
(580
)
Gains on cash flow hedges included in interest expense

 
(1,572
)
 

 

 
(1,572
)
Amortization of prior service costs and net actuarial gains recognized in other income (loss)

 

 

 
(36
)
 
(36
)
Other amounts of other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net unrealized gains on available-for-sale securities
7,524

 

 

 

 
7,524

Unrealized losses on cash flow hedges

 
(54,366
)
 

 

 
(54,366
)
Accretion of non-credit portion of other-than-temporary impairment losses to the carrying value of held-to-maturity securities

 

 
1,133

 

 
1,133

Total other comprehensive income (loss)
6,944

 
(55,938
)
 
1,133

 
(36
)
 
(47,897
)
Balance at June 30, 2019
$
125,924

 
$
(37,526
)
 
$
(9,534
)
 
$
1,240

 
$
80,104

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
$
212,225

 
$
20,185

 
$
(13,601
)
 
$
1,517

 
$
220,326

Reclassifications from AOCI to net income
 
 
 
 
 
 
 
 
 
Losses on cash flow hedges included in interest expense

 
37

 

 

 
37

Amortization of prior service costs and net actuarial gains recognized in other income (loss)

 

 

 
(43
)
 
(43
)
Other amounts of other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Net unrealized gains on available-for-sale securities
4,137

 

 

 

 
4,137

Unrealized gains on cash flow hedges

 
18,566

 

 

 
18,566

Accretion of non-credit portion of other-than-temporary impairment losses to the carrying value of held-to-maturity securities

 

 
1,553

 

 
1,553

Total other comprehensive income (loss)
4,137

 
18,603

 
1,553

 
(43
)
 
24,250

Balance at June 30, 2018
$
216,362

 
$
38,788

 
$
(12,048
)
 
$
1,474

 
$
244,576

_____________________________
(1) Net unrealized gains (losses) on available-for-sale securities are net of unrealized gains and losses relating to hedged interest rate risk included in net income.

41


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the financial statements and notes thereto included in “Item 1. Financial Statements.”
Forward-Looking Information
This quarterly report contains forward-looking statements that reflect current beliefs and expectations of the Federal Home Loan Bank of Dallas (the “Bank”) about its future results, performance, liquidity, financial condition, prospects and opportunities. These statements are identified by the use of forward-looking terminology, such as “anticipates,” “plans,” “believes,” “could,” “estimates,” “may,” “should,” “would,” “will,” “might,” “expects,” “intends” or their negatives or other similar terms. The Bank cautions that forward-looking statements involve risks or uncertainties that could cause the Bank’s actual results to differ materially from those expressed or implied in these forward-looking statements, or could affect the extent to which a particular objective, projection, estimate or prediction is realized. As a result, undue reliance should not be placed on these statements.
These risks and uncertainties include, without limitation, evolving economic and market conditions, political events, and the impact of competitive business forces. The risks and uncertainties related to evolving economic and market conditions include, but are not limited to, changes in interest rates, changes in the Bank’s access to the capital markets, changes in the cost of the Bank’s debt, changes in the ratings on the Bank’s debt, adverse consequences resulting from a significant regional, national or global economic downturn (including, but not limited to, reduced demand for the Bank's products and services), credit and prepayment risks, or changes in the financial health of the Bank’s members or non-member borrowers. Among other things, political events could possibly lead to changes in the Bank’s regulatory environment or its status as a government-sponsored enterprise (“GSE”), or to changes in the regulatory environment for the Bank’s members or non-member borrowers. Risks and uncertainties related to competitive business forces include, but are not limited to, the potential loss of a significant amount of member borrowings through acquisitions or other means or changes in the relative competitiveness of the Bank’s products and services for member institutions. For a more detailed discussion of the risk factors applicable to the Bank, see “Item 1A — Risk Factors” in the Bank’s Annual Report on Form 10-K for the year ended December 31, 2018, which was filed with the Securities and Exchange Commission (“SEC”) on March 25, 2019 (the “2018 10-K”). The Bank undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances, or any other reason.
Overview
Business
The Bank is one of 11 district Federal Home Loan Banks (each individually a “FHLBank” and collectively the “FHLBanks” and, together with the Federal Home Loan Banks Office of Finance ("Office of Finance"), a joint office of the FHLBanks, the “FHLBank System”) that were created by the Federal Home Loan Bank Act of 1932. The FHLBanks serve the public by enhancing the availability of credit for residential mortgages, community lending and targeted community development. As independent, member-owned cooperatives, the FHLBanks seek to maintain a balance between their public purpose and their ability to provide adequate returns on the capital supplied by their members. The Federal Housing Finance Agency (“Finance Agency”), an independent agency in the executive branch of the U.S. government, is responsible for supervising and regulating the FHLBanks and the Office of Finance. The Finance Agency’s stated mission is to ensure that the housing GSEs, including the FHLBanks, operate in a safe and sound manner so that they serve as a reliable source of liquidity and funding for housing finance and community investment. Consistent with this mission, the Finance Agency establishes policies and regulations covering the operations of the FHLBanks.
The Bank serves eligible financial institutions in Arkansas, Louisiana, Mississippi, New Mexico and Texas (collectively, the Ninth District of the FHLBank System). The Bank’s primary business is lending relatively low cost funds (known as advances) to its member institutions, which include commercial banks, savings institutions, insurance companies, credit unions, and Community Development Financial Institutions that are certified under the Community Development Banking and Financial Institutions Act of 1994. While not members of the Bank, housing associates, including state and local housing authorities, that meet certain statutory criteria may also borrow from the Bank. The Bank also maintains a portfolio of investments, substantially all of which are highly rated, for liquidity purposes and to provide additional earnings. Additionally, the Bank holds interests in a portfolio of predominately conventional mortgage loans that were acquired through the Mortgage Partnership Finance® (“MPF”®) Program administered by the FHLBank of Chicago. Shareholders’ return on their investment includes dividends (which are typically paid quarterly in the form of capital stock) and the value derived from access to the Bank’s products and services. Historically, the Bank has balanced the financial rewards to shareholders by seeking to pay a dividend that meets or exceeds the return on alternative short-term money market investments available to shareholders, while lending funds at the lowest rates expected to be compatible with that objective and its objective to build retained earnings over time.

42


The Bank’s capital stock is not publicly traded and can be held only by members of the Bank, by non-member institutions that acquire stock by virtue of acquiring member institutions, by a federal or state agency or insurer acting as a receiver of a closed institution, or by former members of the Bank that retain capital stock to support advances or other obligations that remain outstanding or until any applicable stock redemption or withdrawal notice period expires. All members must hold stock in the Bank. The Bank’s capital stock has a par value of $100 per share and is purchased, redeemed, repurchased and transferred only at its par value. By regulation, the parties to a transaction involving the Bank's stock can include only the Bank and its member institutions (or non-member institutions or former members, as described above). While a member could transfer stock to another member of the Bank, that transfer could occur only upon approval of the Bank and then only at par value. Members may redeem excess stock, or withdraw from membership and redeem all outstanding capital stock, with five years’ written notice to the Bank.
The FHLBanks’ debt instruments (known as consolidated obligations) are their primary source of funds and are the joint and several obligations of all 11 FHLBanks. Consolidated obligations are issued through the Office of Finance (acting as agent for the FHLBanks) and generally are publicly traded in the over-the-counter market. The Bank records on its statements of condition only those consolidated obligations for which it receives the proceeds. Consolidated obligations are not obligations of the U.S. government and the U.S. government does not guarantee them. Consolidated obligations are currently rated Aaa/P-1 by Moody’s Investors Service (“Moody’s”) and AA+/A-1+ by S&P Global Ratings (“S&P”). These ratings indicate that each of these nationally recognized statistical rating organizations ("NRSROs") has concluded that the FHLBanks have a very strong capacity to meet their commitments to pay principal and interest on consolidated obligations. The ratings also reflect the FHLBank System’s status as a GSE. Historically, the FHLBanks’ GSE status and very high credit ratings on consolidated obligations have provided the FHLBanks with excellent capital markets access. Deposits, other borrowings and the proceeds from capital stock issued to members are also sources of funds for the Bank.
In addition to ratings on the FHLBanks’ consolidated obligations, each FHLBank is rated individually by both S&P and Moody’s. These individual FHLBank ratings apply to the individual obligations of the respective FHLBanks, such as interest rate derivatives, deposits and letters of credit. As of June 30, 2019, Moody’s had assigned a deposit rating of Aaa/P-1 to each of the FHLBanks and S&P had rated each of the FHLBanks AA+/A-1+.
Shareholders, bondholders and prospective shareholders and bondholders should understand that these credit ratings are not a recommendation to buy, hold or sell securities and they may be subject to revision or withdrawal at any time by the NRSRO. The ratings from each of the NRSROs should be evaluated independently.
The Bank conducts its business and fulfills its public purpose primarily by acting as a financial intermediary between its members and the capital markets. The intermediation of the timing, structure and amount of its members’ credit needs with the investment requirements of the Bank’s creditors is made possible by the extensive use of interest rate exchange agreements, including interest rate swaps, swaptions and caps.
The Bank’s profitability objective is to generate sufficient earnings to allow the Bank to continue to increase its retained earnings and pay dividends on capital stock at rates that meet the Bank's dividend targets. Currently, the Bank's target for quarterly dividends on Class B-1 Stock is an annualized rate that approximates the average one-month LIBOR rate for the immediately preceding quarter. The target range for quarterly dividends on Class B-2 Stock is currently an annualized rate that approximates the average one-month LIBOR rate for the preceding quarter plus 0.5 - 1.0 percent. While the Bank has had a long-standing practice of paying quarterly dividends, future dividend payments cannot be assured.
The Bank operates in only one reportable segment. All of the Bank’s revenues are derived from U.S. operations.

43


The following table summarizes the Bank’s membership, by type of institution, as of June 30, 2019 and December 31, 2018.
MEMBERSHIP SUMMARY
 
June 30, 2019
 
December 31, 2018
Commercial banks
576

 
585

Savings institutions
56

 
57

Credit unions
121

 
118

Insurance companies
46

 
43

Community Development Financial Institutions
7

 
7

Total members
806

 
810

Housing associates
8

 
8

Non-member borrowers
4

 
5

Total
818

 
823

Community Financial Institutions (“CFIs”) (1)
562

 
572

_____________________________
(1) 
The figures shown reflect the number of institutions that were Community Financial Institutions as of June 30, 2019 and December 31, 2018 based upon the definitions of Community Financial Institutions that applied as of those dates.
For 2019, Community Financial Institutions (“CFIs”) are defined to include all institutions insured by the Federal Deposit Insurance Corporation (“FDIC”) with average total assets as of December 31, 2018, 2017 and 2016 of less than $1.199 billion. For 2018, CFIs were defined as FDIC-insured institutions with average total assets as of December 31, 2017, 2016 and 2015 of less than $1.173 billion.
As of June 30, 2019, the Bank had 806 members. The decline in the Bank's membership during the first six months of 2019 was largely attributable to intra-district merger activity.
Financial Market Conditions
Economic growth in the United States expanded during the second quarter of 2019, albeit at a slower rate. The gross domestic product increased at an annual rate of 2.1 percent during the second quarter of 2019, after increasing at annual rates of 3.1 percent during the first quarter of 2019 and 2.9 percent during 2018. The nationwide unemployment rate was 3.7 percent at June 30, 2019, down from 3.8 percent at March 31, 2019 and 3.9 percent at December 31, 2018. Housing prices continued to increase in most major metropolitan areas, albeit at a slower pace than in 2018, while home sales slowed in many markets.
At its meeting held on July 30/31, 2019, the Federal Open Market Committee ("FOMC") lowered its target for the federal funds rate from a range between 2.25 percent and 2.50 percent (which it had set in December 2018) to a range between 2.00 percent and 2.25 percent and stated that, in determining the timing and size of future adjustments to the target range for the federal funds rate, the FOMC will assess realized and expected economic conditions relative to its maximum employment objective and its inflation objective. Through September 2017, the FOMC maintained a policy of reinvesting principal payments from its holdings of agency debt and agency mortgage-backed securities in agency mortgage-backed securities and of rolling over maturing Treasury securities at auction. In October 2017, the FOMC began implementing a balance sheet normalization program, which is designed to gradually reduce the Federal Reserve's securities holdings by decreasing reinvestment of principal payments from those securities. At its March 2019 meeting, the FOMC announced that it would slow the pace of this program beginning in May 2019, and would end the runoff of its Treasury holdings at the end of September 2019. At its meeting held on July 30/31, 2019, the FOMC announced that it would conclude the reduction of its aggregate securities holdings in August 2019, earlier than previously announced. The FOMC's next regular meeting is scheduled to occur on September 17/18, 2019.
One-month and three-month LIBOR declined during the first six months of 2019, with one-month and three-month LIBOR ending the second quarter at 2.40 percent and 2.32 percent, respectively, as compared to 2.50 percent and 2.81 percent, respectively, at the end of 2018.

44


The following table presents information on various market interest rates at June 30, 2019 and December 31, 2018 and various average market interest rates for the three and six-month periods ended June 30, 2019 and 2018.
 
Ending Rate
 
Average Rate
 
Average Rate
 
June 30, 2019
 
December 31, 2018
 
Second Quarter 2019
 
Second Quarter 2018
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
Federal Funds Target (1)
2.50%
 
2.50%
 
2.50%
 
1.80%
 
2.50%
 
1.67%
Average Effective Federal Funds Rate (2)
2.40%
 
2.40%
 
2.40%
 
1.76%
 
2.40%
 
1.59%
1-month LIBOR (1)
2.40%
 
2.50%
 
2.44%
 
1.97%
 
2.47%
 
1.81%
3-month LIBOR (1)
2.32%
 
2.81%
 
2.51%
 
2.34%
 
2.60%
 
2.13%
2-year LIBOR (1)
1.81%
 
2.66%
 
2.21%
 
2.74%
 
2.41%
 
2.57%
5-year LIBOR (1)
1.77%
 
2.57%
 
2.14%
 
2.89%
 
2.34%
 
2.76%
10-year LIBOR (1)
1.96%
 
2.71%
 
2.31%
 
2.97%
 
2.49%
 
2.87%
3-month U.S. Treasury (1)
2.12%
 
2.45%
 
2.35%
 
1.87%
 
2.40%
 
1.73%
2-year U.S. Treasury (1)
1.75%
 
2.48%
 
2.13%
 
2.48%
 
2.30%
 
2.32%
5-year U.S. Treasury (1)
1.76%
 
2.51%
 
2.12%
 
2.77%
 
2.29%
 
2.65%
10-year U.S. Treasury (1)
2.00%
 
2.69%
 
2.34%
 
2.92%
 
2.49%
 
2.84%
_____________________________
(1) 
Source: Bloomberg (reflects upper end of target range)
(2) 
Source: Federal Reserve Statistical Release

Year-to-Date 2019 Summary
The Bank ended the second quarter of 2019 with total assets of $74.5 billion compared with $72.8 billion at the end of 2018. The $1.7 billion increase in total assets for the six months ended June 30, 2019 was attributable to increases in the Bank's short-term liquidity portfolio ($2.2 billion), mortgage loans held for portfolio ($0.8 billion) and long-term investments ($0.7 billion), partially offset by a decrease in the Bank's advances ($2.0 billion)
Total advances decreased from $40.8 billion at December 31, 2018 to $38.8 billion at June 30, 2019.
Mortgage loans held for portfolio increased from $2.2 billion at December 31, 2018 to $3.0 billion at June 30, 2019.
The Bank’s net income for the three and six months ended June 30, 2019 was $54.1 million and $112.5 million, respectively, as compared to $48.8 million and $90.6 million, respectively, during the corresponding periods in 2018. For discussion and analysis of the increases in net income, see the section entitled "Results of Operations" beginning on page 60 of this report.
At all times during the first six months of 2019, the Bank was in compliance with all of its regulatory capital requirements. In addition, the Bank’s retained earnings increased to $1.155 billion at June 30, 2019 from $1.081 billion at December 31, 2018. Retained earnings was 1.55 percent and 1.49 percent of total assets at June 30, 2019 and December 31, 2018, respectively.
During the first six months of 2019, the Bank paid dividends totaling $38.4 million. The Bank’s first quarter 2019 dividends on Class B-1 Stock and Class B-2 Stock were paid at annualized rates of 2.35 percent (a rate equal to average one-month LIBOR for the fourth quarter of 2018) and 3.35 percent (a rate equal to average one-month LIBOR for the fourth quarter of 2018 plus 1.0 percent), respectively. The Bank’s second quarter 2019 dividends on Class B-1 Stock and Class B-2 Stock were paid at annualized rates of 2.50 percent (a rate equal to average one-month LIBOR for the first quarter of 2019) and 3.50 percent (a rate equal to average one-month LIBOR for the first quarter of 2019 plus 1.0 percent), respectively.

45



Selected Financial Data
SELECTED FINANCIAL DATA
(dollars in thousands)
 
2019
 
2018
 
Second
 Quarter
 
First
Quarter
 
Fourth
 Quarter
 
Third
 Quarter
 
Second
Quarter
Balance sheet (at quarter end)
 
 
 
 
 
 
 

 
 
Advances
$
38,778,599

 
$
36,096,595

 
$
40,793,813

 
$
42,241,727

 
$
43,589,555

Investments (1)
32,405,827

 
30,040,987

 
29,551,929

 
29,433,699

 
30,807,424

Mortgage loans held for portfolio
3,034,998

 
2,595,023

 
2,185,996

 
1,795,576

 
1,322,093

Allowance for credit losses on mortgage loans
731

 
611

 
493

 
382

 
278

Total assets
74,518,243

 
69,037,492

 
72,773,290

 
73,710,099

 
75,939,877

Consolidated obligations — discount notes
39,656,798

 
37,369,065

 
35,731,713

 
33,996,816

 
39,322,407

Consolidated obligations — bonds
29,481,562

 
26,746,361

 
31,931,929

 
34,382,344

 
31,141,214

Total consolidated obligations(2)
69,138,360

 
64,115,426

 
67,663,642

 
68,379,160

 
70,463,621

Mandatorily redeemable capital stock(3)
7,093

 
7,753

 
6,979

 
6,877

 
824

Capital stock — putable
2,582,594

 
2,431,577

 
2,554,888

 
2,608,799

 
2,660,055

Unrestricted retained earnings
984,180

 
960,243

 
932,675

 
904,525

 
880,637

Restricted retained earnings
171,187

 
160,372

 
148,692

 
137,066

 
127,051

Total retained earnings
1,155,367

 
1,120,615

 
1,081,367

 
1,041,591

 
1,007,688

Accumulated other comprehensive income
80,104

 
159,202

 
128,001

 
280,155

 
244,576

Total capital
3,818,065

 
3,711,394

 
3,764,256

 
3,930,545

 
3,912,319

Dividends paid(3)
19,326

 
19,123

 
18,358

 
16,168

 
13,581

Income statement (for the quarter)
 
 
 
 
 
 
 
 
 
Net interest income after provision for mortgage loan losses(4)
$
62,474

 
$
71,978

 
$
85,431

 
$
80,937

 
$
76,005

Other income (loss)(4)
22,144

 
16,977

 
1,765

 
(2,503
)
 
425

Other expense
24,525

 
24,065

 
22,597

 
22,798

 
22,169

AHP assessment
6,015

 
6,494

 
6,465

 
5,565

 
5,427

Net income
54,078

 
58,396

 
58,134

 
50,071

 
48,834

Performance ratios
 
 
 
 
 
 
 
 
 
Net interest margin(4)(5)
0.36
%
 
0.42
%
 
0.49
%
 
0.45
%
 
0.46
%
Net interest spread (4)(6)
0.21

 
0.26

 
0.36

 
0.33

 
0.36

Return on average assets
0.31

 
0.35

 
0.33

 
0.28

 
0.30

Return on average equity
5.66

 
6.22

 
5.92

 
5.05

 
5.22

Return on average capital stock (7)
8.53

 
9.28

 
8.98

 
7.53

 
7.88

Total average equity to average assets
5.51

 
5.57

 
5.59

 
5.45

 
5.75

Regulatory capital ratio(8)
5.03

 
5.16

 
5.01

 
4.96

 
4.83

Dividend payout ratio (3)(9)
35.74

 
32.75

 
31.58

 
32.29

 
27.81


46


_____________________________
(1) 
Investments consist of interest-bearing deposits, federal funds sold, securities purchased under agreements to resell, loans to other FHLBanks and securities classified as held-to-maturity, available-for-sale, and trading.
(2) 
The Bank is jointly and severally liable with the other FHLBanks for the payment of principal and interest on the consolidated obligations of all of the FHLBanks. At June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018, the outstanding consolidated obligations (at par value) of all of the FHLBanks totaled approximately $1.048 trillion, $1.011 trillion, $1.032 trillion, $1.019 trillion and $1.060 trillion, respectively. As of those dates, the Bank’s outstanding consolidated obligations (at par value) were $69 billion, $64 billion, $68 billion, $69 billion and $71 billion, respectively.
(3) 
Mandatorily redeemable capital stock represents capital stock that is classified as a liability under accounting principles generally accepted in the United States of America. Dividends on mandatorily redeemable capital stock are recorded as interest expense and excluded from dividends paid. Dividends paid on mandatorily redeemable capital stock totaled $51 thousand, $50 thousand, $21 thousand, $6 thousand and $24 thousand for the quarters ended June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018, respectively.
(4) 
The Bank adopted ASU 2017-12, "Targeted Improvements to Accounting for Hedging Activities" ("ASU 2017-12") on January 1, 2019. In accordance with ASU 2017-12, changes in the fair value of a derivative in a qualifying fair value hedge along with changes in the fair value of the hedged asset or liability attributable to the hedged risk (the net amount of which is referred to as fair value hedge ineffectiveness) are recorded in net interest income. Prior to the adoption of ASU 2017-12, the Bank recorded fair value hedge ineffectiveness in other income (loss). Because prior period amounts have not been reclassified to conform to the new presentation requirements, net interest income after provision for mortgage loan losses, other income (loss), net interest margin and net interest spread for the quarter ended March 31, 2019 and the quarter ended June 30, 2019 are not comparable to prior periods. For additional discussion, see the section entitled "Results of Operations" beginning on page 60 of this report.
(5) 
Net interest margin is net interest income as a percentage of average earning assets.
(6) 
Net interest spread is the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(7) 
Return on average capital stock is derived by dividing net income by average capital stock balances excluding mandatorily redeemable capital stock.
(8) 
The regulatory capital ratio is computed by dividing regulatory capital (the sum of capital stock — putable, mandatorily redeemable capital stock and retained earnings) by total assets at each quarter-end.
(9) 
Dividend payout ratio is computed by dividing dividends paid by net income for each quarter.

Financial Condition
The following table provides selected period-end balances as of June 30, 2019 and December 31, 2018, as well as selected average balances for the six-month period ended June 30, 2019 and the year ended December 31, 2018. As shown in the table, the Bank’s total assets increased by 2.4 percent between December 31, 2018 and June 30, 2019, due to increases in the Bank's short-term liquidity portfolio ($2.2 billion), mortgage loans held for portfolio ($0.8 billion) and long-term investments ($0.7 billion), partially offset by a decrease in the Bank's advances ($2.0 billion). As the Bank’s assets increased, the funding for those assets also increased. During the six months ended June 30, 2019, total consolidated obligations increased by $1.5 billion as consolidated obligation discount notes increased by $3.9 billion and consolidated obligation bonds decreased by $2.4 billion.
The activity in each of the major balance sheet captions is discussed in the sections following the table.

47



SUMMARY OF CHANGES IN FINANCIAL CONDITION
(dollars in millions)

 
 
June 30, 2019
 
 
 
 
 
 
Increase (Decrease)
 
Balance at
 
 
Balance
 
Amount
 
Percentage
 
December 31, 2018
Advances
 
$
38,779

 
$
(2,015
)
 
(4.9
)%
 
$
40,794

Short-term liquidity holdings
 
 
 
 
 
 
 
 
Interest-bearing deposits
 
1,146

 
(1,354
)
 
(54.2
)%
 
2,500

Securities purchased under agreements to resell
 
5,135

 
(1,080
)
 
(17.4
)%
 
6,215

Federal funds sold
 
4,755

 
3,024

 
174.7
 %
 
1,731

Trading securities (U.S. Treasury Notes)
 
3,325

 
1,608

 
93.7
 %
 
1,717

Total short-term liquidity holdings
 
14,361

 
2,198

 
18.1
 %
 
12,163

Long-term investments
 
 
 
 
 
 
 
 
Trading securities (U.S. Treasury Note)
 
106

 
5

 
5.0
 %
 
101

Available-for-sale securities
 
16,679

 
854

 
5.4
 %
 
15,825

Held-to-maturity securities
 
1,259

 
(203
)
 
(13.9
)%
 
1,462

Total long-term investments
 
18,044

 
656

 
3.8
 %
 
17,388

 
 
 
 
 
 
 
 
 
Mortgage loans held for portfolio, net
 
3,034

 
848

 
38.8
 %
 
2,186

Total assets
 
74,518

 
1,745

 
2.4
 %
 
72,773

 
 
 
 
 
 
 
 
 
Consolidated obligations
 
 
 
 
 
 
 
 
Consolidated obligations — bonds
 
29,481

 
(2,451
)
 
(7.7
)%
 
31,932

Consolidated obligations — discount notes
 
39,657

 
3,925

 
11.0
 %
 
35,732

Total consolidated obligations
 
69,138

 
1,474

 
2.2
 %
 
67,664

 
 
 
 
 
 
 
 
 
Mandatorily redeemable capital stock
 
7

 

 
 %
 
7

Capital stock
 
2,583

 
28

 
1.1
 %
 
2,555

Retained earnings
 
1,155

 
74

 
6.8
 %
 
1,081

 
 
 
 
 
 
 
 
 
Average total assets
 
68,990

 
915

 
1.3
 %
 
68,075

Average capital stock
 
2,548

 
19

 
0.8
 %
 
2,529

Average mandatorily redeemable capital stock
 
8

 
4

 
100.0
 %
 
4



48


Advances
The Bank's advances balances (at par value) decreased by $2.2 billion (5.4 percent) during the first six months of 2019, due primarily to a decrease in overnight advances. A $1.8 billion decline in advances to NexBank, SSB, the Bank's fourth largest borrower at December 31, 2018, was partially offset by a $1.2 billion increase in advances to Comerica Bank, the Bank's largest borrower at June 30, 2019 and second largest borrower at December 31, 2018. Advances declined broadly across the Bank's membership. Borrowers that reduced their borrowings outnumbered borrowers that increased their borrowings by a margin of approximately two to one. The following table presents advances outstanding, by type of institution, as of June 30, 2019 and December 31, 2018.
ADVANCES OUTSTANDING BY BORROWER TYPE
(par value, dollars in millions)
 
June 30, 2019
 
December 31, 2018
 
Amount
 
Percent
 
Amount
 
Percent
Commercial banks
$
26,162

 
68
%
 
$
26,105

 
64
%
Insurance companies
6,794

 
18

 
6,394

 
16

Savings institutions
3,043

 
8

 
4,631

 
11

Credit unions
2,406

 
6

 
3,459

 
9

Community Development Financial Institutions
16

 

 
16

 

Total member advances
38,421

 
100

 
40,605

 
100

Housing associates
165

 

 
170

 

Non-member borrowers
19

 

 
17

 

Total par value of advances
$
38,605

 
100
%
 
$
40,792

 
100
%
Total par value of advances outstanding to CFIs (1)
$
5,308

 
14
%
 
$
5,869

 
14
%
_____________________________
(1) 
The figures shown reflect the advances outstanding to CFIs as of June 30, 2019 and December 31, 2018 based upon the definitions of CFIs that applied as of those dates.
At June 30, 2019, advances outstanding to the Bank’s five largest borrowers totaled $15.3 billion, representing 39.5 percent of the Bank’s total outstanding advances as of that date. In comparison, advances outstanding to the Bank’s five largest borrowers as of December 31, 2018 totaled $15.4 billion, representing 37.9 percent of the total outstanding advances at that date. The following table presents the Bank’s five largest borrowers as of June 30, 2019.
FIVE LARGEST BORROWERS AS OF JUNE 30, 2019
(par value, dollars in millions)
Name
 
Par Value of Advances
 
Percent of Total
Par Value of Advances
Comerica Bank
 
$
5,000

 
13.0
%
American General Life Insurance Company
 
3,148

 
8.1

Texas Capital Bank, N.A.
 
3,100

 
8.0

Iberiabank
 
2,006

 
5.2

Life Insurance Company of the Southwest
 
2,000

 
5.2

 
 
$
15,254

 
39.5
%


49


The following table presents information regarding the composition of the Bank’s advances by product type as of June 30, 2019 and December 31, 2018.
ADVANCES OUTSTANDING BY PRODUCT TYPE
(par value, dollars in millions)
 
June 30, 2019
 
December 31, 2018
 
Balance
 
Percentage
of Total
 
Balance
 
Percentage
of Total
Fixed-rate
$
26,417

 
68.4
%
 
$
28,753

 
70.5
%
Adjustable/variable-rate indexed
10,964

 
28.4

 
10,730

 
26.3

Amortizing
1,224

 
3.2

 
1,309

 
3.2

Total par value
$
38,605

 
100.0
%
 
$
40,792

 
100.0
%
The Bank is required by statute and regulation to obtain sufficient collateral from members/borrowers to fully secure all advances and other extensions of credit. The Bank’s collateral arrangements with its members/borrowers and the types of collateral it accepts to secure advances are described in the 2018 10-K. To ensure the value of collateral pledged to the Bank is sufficient to secure its advances, the Bank applies various haircuts, or discounts, to determine the value of the collateral against which borrowers may borrow. From time to time, the Bank reevaluates the adequacy of its collateral haircuts under a range of stress scenarios to ensure that its collateral haircuts are sufficient to protect the Bank from credit losses on advances.
In addition, as described in the 2018 10-K, the Bank reviews the financial condition of its depository institution borrowers on at least a quarterly basis to identify any borrowers whose financial condition indicates they might pose an increased credit risk and, as needed, takes appropriate action. The Bank has not experienced any credit losses on advances since it was founded in 1932 and, based on its credit extension and collateral policies, management currently does not anticipate any credit losses on advances. Accordingly, the Bank has not provided any allowance for losses on advances.
Short-Term Liquidity Holdings
At June 30, 2019, the Bank’s short-term liquidity holdings were comprised of $5.1 billion of overnight reverse repurchase agreements, $4.8 billion of overnight federal funds sold, $1.1 billion of overnight interest-bearing deposits and $3.3 billion of U.S. Treasury Notes. At December 31, 2018, the Bank’s short-term liquidity holdings were comprised of $6.2 billion of overnight reverse repurchase agreements, $2.5 billion of overnight interest-bearing deposits, $1.7 billion of overnight federal funds sold and $1.7 billion of U.S. Treasury Notes. All of the Bank's federal funds sold during the six months ended June 30, 2019 were transacted with domestic bank counterparties and U.S. branches of foreign financial institutions on an overnight basis and all of its interest-bearing deposits were transacted on an overnight basis with domestic bank counterparties. As of June 30, 2019, the Bank’s overnight federal funds sold consisted of $1.4 billion sold to counterparties rated double-A, $2.6 billion sold to counterparties rated single-A and $0.8 billion sold to counterparties rated triple-B. As of June 30, 2019, substantially all of the Bank's interest-bearing deposits were held in single-A rated domestic banks. The credit ratings presented in the two preceding sentences represent the lowest long-term rating assigned to the counterparty by Moody’s or S&P.
The amount of the Bank’s short-term liquidity holdings fluctuates in response to several factors, including the anticipated demand for advances, the timing and extent of advance prepayments, changes in the Bank’s deposit balances, the Bank’s pre-funding activities, prevailing conditions (or anticipated changes in conditions) in the short-term debt markets, changes in the returns provided by short-term investment alternatives relative to the Bank’s discount note funding costs, the level of liquidity needed to satisfy Finance Agency requirements and the Finance Agency's expectations with regard to the Bank's core mission achievement. For a discussion of the Finance Agency’s liquidity requirements, see the section below entitled “Liquidity and Capital Resources.” For a discussion of the Finance Agency's guidance regarding core mission achievement, see Item 1 - Business - Core Mission Achievement in the 2018 10-K. For the six months ended June 30, 2019, the Bank's core mission asset ("CMA") ratio was 64.8 percent. In comparison, the Bank's CMA ratio was 64.7 percent for the year ended December 31, 2018.

50


Long-Term Investments
The composition of the Bank's long-term investment portfolio at June 30, 2019 and December 31, 2018 is set forth in the table below.
COMPOSITION OF LONG-TERM INVESTMENT PORTFOLIO
(in millions)
 
 
Balance Sheet Classification
 
Total Long-Term
 
 
 
 
Held-to-Maturity
 
Available-for-Sale
 
Trading
 
Investments
 
Held-to-Maturity
June 30, 2019
 
(at carrying value)
 
 (at fair value)
 
 (at fair value)
 
(at carrying value)
 
 (at fair value)
Debentures
 
 
 
 
 
 
 
 
 
 
U.S. government-guaranteed obligations
 
$
7

 
$
466

 
$
106

 
$
579

 
$
7

GSE obligations
 

 
5,779

 

 
5,779

 

State housing agency obligation
 
35

 

 

 
35

 
35

Other
 

 
45

 

 
45

 

Total debentures
 
42

 
6,290

 
106

 
6,438

 
42

 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities ("MBS") portfolio
 
 
 
 
 
 
 
 
 
 
GSE residential MBS
 
1,157

 

 

 
1,157

 
1,157

GSE commercial MBS
 

 
10,389

 

 
10,389

 

Non-agency residential MBS
 
60

 

 

 
60

 
72

Total MBS
 
1,217

 
10,389

 

 
11,606

 
1,229

Total long-term investments
 
$
1,259

 
$
16,679

 
$
106

 
$
18,044

 
$
1,271

 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet Classification
 
Total Long-Term
 
 
 
 
Held-to-Maturity
 
Available-for-Sale
 
Trading
 
Investments
 
Held-to-Maturity
December 31, 2018
 
(at carrying value)
 
 (at fair value)
 
 (at fair value)
 
(at carrying value)
 
 (at fair value)
Debentures
 
 
 
 
 
 
 
 
 
 
U.S. government-guaranteed obligations
 
$
8

 
$
453

 
$
101

 
$
562

 
$
8

GSE obligations
 

 
5,687

 

 
5,687

 

State housing agency obligations
 
135

 

 

 
135

 
134

Other
 

 
171

 

 
171

 

Total debentures
 
143

 
6,311

 
101

 
6,555

 
142

 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities portfolio
 
 
 
 
 
 
 
 
 
 
U.S. government-guaranteed
    residential MBS
 
1

 

 

 
1

 
1

GSE residential MBS
 
1,253

 

 

 
1,253

 
1,258

GSE commercial MBS
 

 
9,514

 

 
9,514

 

Non-agency residential MBS
 
65

 

 

 
65

 
78

Total MBS
 
1,319

 
9,514

 

 
10,833

 
1,337

Total long-term investments
 
$
1,462

 
$
15,825

 
$
101

 
$
17,388

 
$
1,479


As of June 30, 2019, the U.S. government and the issuers of the Bank's holdings of GSE debentures and GSE MBS were rated triple-A by Moody's and AA+ by S&P. At that same date, the Bank's holdings of other debentures, which were comprised of securities issued by the Private Export Funding Corporation ("PEFCO"), were rated triple-A by Moody's. The PEFCO debentures are not currently rated by S&P. The credit ratings associated with the Bank's holdings of non-agency residential MBS ("RMBS") are presented in the table on page 52.
During the six months ended June 30, 2019, the Bank acquired (based on trade date) $787 million of GSE commercial MBS ("CMBS"). All of the Bank's CMBS holdings are backed by multi-family loans. During the six months ended June 30, 2019, the proceeds from maturities and paydowns of held-to-maturity securities and available-for-sale securities totaled approximately $205 million and $260 million, respectively.
During the six months ended June 30, 2019, the Bank sold $435 million (par value) of available-for-sale securities. The gains recognized on these sales totaled $0.6 million. No held-to-maturity securities were sold during this same six-month period.

51


The Bank is precluded by regulation from purchasing additional MBS if such purchase would cause the aggregate amortized cost of its MBS holdings to exceed 300 percent of the Bank’s total regulatory capital (the sum of its capital stock, mandatorily redeemable capital stock and retained earnings). However, the Bank is not required to sell any mortgage securities that it purchased at a time when it was in compliance with this ratio. At June 30, 2019, the Bank held $11.6 billion (amortized cost) of MBS, which represented 309 percent of its total regulatory capital as of that date. The Bank intends to continue to purchase additional GSE MBS if securities with adequate returns are available when the Bank has the regulatory capacity to increase its MBS portfolio.
In addition to MBS, the Bank is also permitted under applicable policies and regulations to purchase certain other types of highly rated, long-term, non-MBS investments (including but not limited to the non-MBS debt obligations of other GSEs, subject to certain limits). Subject to applicable regulatory limits and the constraints imposed by the Finance Agency's guidance regarding core mission achievement, the Bank may add these types of securities to its long-term investment portfolio if attractive opportunities to do so are available.
Gross unrealized losses on the Bank’s MBS investments declined from $39.1 million at December 31, 2018 to $31.3 million at June 30, 2019. As of June 30, 2019, $25.8 million of the gross unrealized losses related to the Bank’s holdings of GSE CMBS, $4.2 million related to GSE RMBS and $1.3 million related to non-agency RMBS. At June 30, 2019, gross unrealized losses associated with the Bank's non-MBS investments totaled $3.1 million.
The Bank evaluates all outstanding held-to-maturity and available-for-sale investment securities in an unrealized loss position as of the end of each calendar quarter for other-than-temporary impairment (“OTTI”). An investment security is impaired if the fair value of the investment is less than its amortized cost. For a summary of the Bank’s OTTI evaluation, see “Item 1. Financial Statements” (specifically, Notes 4 and 5 beginning on pages 10 and 12, respectively, of this report).
The deterioration in the U.S. housing markets that occurred primarily during the period from 2007 through 2011, as reflected during that period by declines in the values of residential real estate and higher levels of delinquencies, defaults and losses on residential mortgages, including the mortgages underlying the Bank’s non-agency RMBS, generally increased the risk that the Bank may not ultimately recover the entire cost bases of some of its non-agency RMBS. However, based upon its analysis of the securities in this portfolio, the Bank believes that the unrealized losses as of June 30, 2019 were principally the result of liquidity risk related discounts in the non-agency RMBS market and do not accurately reflect the currently likely future credit performance of the securities.
All but one of the Bank’s non-agency RMBS are rated by Moody’s and/or S&P. The following table presents the credit ratings assigned to the Bank’s non-agency RMBS holdings as of June 30, 2019. The credit ratings presented in the table represent the lowest rating assigned to the security by Moody’s or S&P.
NON-AGENCY RMBS CREDIT RATINGS
(dollars in thousands)
Credit Rating
 
Number of Securities
 
Unpaid Principal Balance
 
Amortized Cost
 
Carrying Value
 
Estimated Fair Value
 
Unrealized Losses
Double-A
 
1

 
$
1,230

 
$
1,230

 
$
1,230

 
$
1,203

 
$
27

Single-A
 
2

 
9,347

 
9,347

 
9,347

 
9,189

 
158

Triple-B
 
2

 
3,483

 
3,483

 
3,483

 
3,432

 
51

Single-B
 
4

 
13,358

 
13,215

 
11,682

 
12,759

 
501

Triple-C
 
12

 
49,377

 
42,520

 
34,519

 
45,741

 
596

Not Rated
 
1

 
81

 
81

 
81

 
75

 
6

Total
 
22

 
$
76,876

 
$
69,876

 
$
60,342

 
$
72,399

 
$
1,339

At June 30, 2019, the Bank’s portfolio of non-agency RMBS was comprised of 3 securities with an aggregate unpaid principal balance of $8 million that are backed by first lien fixed-rate loans and 19 securities with an aggregate unpaid principal balance of $69 million that are backed by first lien option adjustable-rate mortgage (“option ARM”) loans. In comparison, as of December 31, 2018, the Bank’s portfolio of non-agency RMBS was comprised of 3 securities backed by fixed-rate loans that had an aggregate unpaid principal balance of $9 million and 19 securities backed by option ARM loans that had an aggregate unpaid principal balance of $75 million. A summary of the Bank’s non-agency RMBS as of December 31, 2018 by classification by the originator at the time of issuance and collateral type is presented in the 2018 10-K; there were no material changes to this information during the six months ended June 30, 2019.
To assess whether the entire amortized cost bases of its non-agency RMBS are likely to be recovered, the Bank performed a cash flow analysis for each of its non-agency RMBS holdings as of June 30, 2019 under a base case (or best estimate) scenario. The

52


procedures used in this analysis, together with the results thereof, are summarized in “Item 1. Financial Statements” (specifically, Note 5 beginning on page 12 of this report).
Since 2009, the Bank has recorded credit impairments totaling $13.1 million on 15 of its non-agency RMBS. The vast majority of these credit impairments were recorded in 2009, 2010 and 2011. Through June 30, 2019, the Bank has amortized $0.9 million of the time value associated with these credit losses. Through this same date, actual principal shortfalls on these securities have totaled $2.1 million and the Bank has recognized recoveries (i.e., increases in cash flows expected to be collected) totaling $5.0 million. Based on the cash flow analyses performed as of June 30, 2019, the Bank currently expects to recover in future periods an additional $6.4 million of the previously recorded losses. These anticipated recoveries will be accreted as interest income over the remaining lives of the applicable securities in the same manner as the recoveries that have been recorded through June 30, 2019.
In addition to evaluating its non-agency RMBS under a best estimate scenario, the Bank also performed a cash flow analysis for each of these securities as of June 30, 2019 under a more stressful housing price scenario. This more stressful scenario was based on a housing price forecast that assumed home price changes for the 12-month period beginning April 1, 2019 were 5 percentage points lower than the base case scenario followed by home price changes that are 33 percent lower than those used in the base case scenario. None of the Bank’s non-agency RMBS would have been deemed to be other-than-temporarily impaired under the more stressful housing price scenario.
While substantially all of the Bank's RMBS portfolio is comprised of collateralized mortgage obligations ("CMOs") with variable-rate coupons ($1.2 billion par value at June 30, 2019) that do not expose it to interest rate risk if interest rates rise moderately, these securities include caps that would limit increases in the variable-rate coupons if short-term interest rates rise above the caps. In addition, if interest rates rise, prepayments on the mortgage loans underlying the securities would likely decline, thus lengthening the time that the securities would remain outstanding with their coupon rates capped. As of June 30, 2019, one-month LIBOR was 2.40 percent and the effective interest rate caps on one-month LIBOR (the interest cap rate minus the stated spread on the coupon) embedded in the CMO floaters ranged from 5.95 percent to 10.73 percent. The largest concentration of embedded effective caps ($1 billion) was between 6.00 percent and 6.50 percent. As of June 30, 2019, one-month LIBOR rates were 355 basis points below the lowest effective interest rate cap embedded in the CMO floaters. To hedge a portion of the potential cap risk embedded in these securities, the Bank held one $750 million interest rate cap with a strike rate of 6.50 percent and final maturity in August 2021. The notional balance of this cap declines by $250 million in August 2019 and again in August 2020, to $500 million and $250 million, respectively. If three-month LIBOR rises above 6.50 percent, the Bank will be entitled to receive interest payments according to the terms and conditions of the interest rate cap agreement. These payments would be based upon the notional amount of the agreement (at that time) and the difference between 6.50 percent and three-month LIBOR.
Mortgage Loans Held For Portfolio
As of June 30, 2019 and December 31, 2018, mortgage loans held for portfolio (net of allowance for credit losses) were $3.0 billion and $2.2 billion, respectively, representing approximately 4.1 percent and 3.0 percent, respectively, of the Bank’s total assets at each of those dates. Through the MPF program, the Bank currently invests in only conventional residential mortgage loans originated by its Participating Financial Institutions ("PFIs"). During the period from 1998 to mid-2003, the Bank purchased conventional mortgage loans and government-guaranteed/insured mortgage loans (i.e., those insured or guaranteed by the Federal Housing Administration or the Department of Veterans Affairs). The Bank resumed acquiring conventional mortgage loans under this program in early 2016. Approximately $2.955 billion of the $2.969 billion (unpaid principal balance) of mortgage loans on the Bank's balance sheet at June 30, 2019 were conventional loans, almost all of which were acquired since 2016. The remaining $14 million (unpaid principal balance) of the mortgage loan portfolio is comprised of government-guaranteed or government-insured loans that were acquired during the period from 1998 to mid-2003.
During the six months ended June 30, 2019, the Bank acquired mortgage loans totaling $973 million ($954 million unpaid principal balance). All of the acquired mortgage loans were originated by certain of the Bank's PFIs and the Bank acquired a 100 percent interest in such loans.
The Bank manages the liquidity, interest rate and prepayment risk of these loans, while the PFIs or their designees retain the servicing activities. The Bank and the PFIs share in the credit risk of the loans with the Bank assuming a limited first loss obligation defined as the First Loss Account (“FLA”), and the PFIs assuming credit losses in excess of the FLA, up to the amount of the required credit enhancement obligation ("CE Obligation") as specified in the master agreement (“Second Loss Credit Enhancement”). The FLA is a memo account that is used to track the Bank's exposure to losses until the CE Obligation is available to cover losses. The CE Obligation is the amount of credit enhancement needed for a master commitment to have an estimated rating that is equivalent to an investment grade rated MBS. Credit enhancement levels are set by the Bank using an NRSRO model and are currently set at a triple-B equivalent. The Bank assumes all losses in excess of the Second Loss Credit Enhancement.

53


Under the Finance Agency’s Acquired Member Asset regulation (12 C.F.R. part 1268) (“AMA Regulation”), any portion of the CE Obligation that is a PFI’s direct liability must be collateralized by the PFI in the same way that advances are collateralized. Accordingly, the PFI Agreement provides that the PFI’s obligations under the PFI Agreement are secured along with other obligations of the PFI under its regular advances agreement with the Bank and, further, that the Bank may request additional collateral to secure the PFI’s obligations. PFIs are paid credit enhancement fees (“CE fees”) as compensation for retaining a portion of the credit risk on the loans sold to the Bank, as an incentive to minimize credit losses on those loans, to share in the risk of loss on MPF loans and, in limited cases related to loans acquired prior to 2016, to pay for supplemental mortgage insurance, rather than paying a guaranty fee to other secondary market purchasers. CE fees are paid monthly and are determined based on the remaining unpaid principal balance of the MPF loans during the applicable month. CE fees are recorded as a reduction to mortgage loan interest income when paid by the Bank. Mortgage loan interest income was reduced by CE fees totaling $509,000 and $284,000 during the three months ended June 30, 2019 and 2018, respectively, and $961,000 and $523,000 during the six months ended June 30, 2019 and 2018, respectively. The Bank's allowance for loan losses, which factors in the CE obligation, was $731,000 and $493,000 at June 30, 2019 and December 31, 2018, respectively.
Over time, the Bank expects to increase the balance of its mortgage loan portfolio to an amount that approximates 10 percent of its total assets. For the foreseeable future, the Bank intends to acquire a 100 percent interest in the mortgage loans that it purchases from its PFIs.

Consolidated Obligations and Deposits
During the six months ended June 30, 2019, the Bank’s outstanding consolidated obligation bonds (at par value) decreased by $2.7 billion and its outstanding consolidated obligation discount notes increased by $3.9 billion. The following table presents the composition of the Bank’s outstanding bonds at June 30, 2019 and December 31, 2018.
COMPOSITION OF CONSOLIDATED OBLIGATION BONDS OUTSTANDING
(par value, dollars in millions)
 
June 30, 2019
 
December 31, 2018
 
Balance
 
Percentage
of Total
 
Balance
 
Percentage
of Total
Fixed-rate
 
 
 
 
 
 
 
Non-callable
$
9,809

 
33.4
%
 
$
10,558

 
32.9
%
Callable
9,976

 
33.9

 
5,049

 
15.7

Variable-rate
6,157

 
20.9

 
10,030

 
31.2

Step-up
 
 
 
 
 
 
 
Callable
3,121

 
10.6

 
6,127

 
19.1

Non-callable
100

 
0.3

 
75

 
0.2

Callable step-down
250

 
0.9

 
275

 
0.9

Total par value
$
29,413

 
100.0
%
 
$
32,114

 
100.0
%
During the first six months of 2019, the Bank issued $16.1 billion of consolidated obligation bonds and approximately $76.3 billion of consolidated obligation discount notes (excluding those with overnight terms), the proceeds of which were used primarily to replace maturing or called consolidated obligation bonds and maturing discount notes. At June 30, 2019 and December 31, 2018, discount notes comprised approximately 57 percent and 53 percent, respectively, of the Bank's total outstanding consolidated obligations. During the six months ended June 30, 2019, the Bank's bond issuance (based on trade date and par value) consisted of approximately $2.6 billion of fixed-rate non-callable bonds (most of which were swapped), $7.9 billion of swapped fixed-rate callable bonds (including step-up bonds), and $5.5 billion of variable-rate bonds. At June 30, 2019, the Bank had $1.7 billion of outstanding variable-rate bonds indexed to SOFR.
The weighted average cost of swapped and variable-rate consolidated obligation bonds issued by the Bank approximated LIBOR minus 13 basis points during the three months ended June 30, 2019, compared to LIBOR minus 16 basis points during the three months ended March 31, 2019 and LIBOR minus 19 basis points during the three months ended June 30, 2018.
The cost of the Bank's discount notes increased during the first six months of 2019 as a result of the increase in the target federal funds rate at the end of 2018.
Demand and term deposits were $882 million and $964 million at June 30, 2019 and December 31, 2018, respectively. The size of the Bank’s deposit base varies as market factors change, including the attractiveness of the Bank’s deposit pricing relative to

54


the rates available to members on alternative money market investments, members’ investment preferences with respect to the maturity of their investments, and member liquidity.
Capital
The Bank’s outstanding capital stock (excluding mandatorily redeemable capital stock) was $2.6 billion at both June 30, 2019 and December 31, 2018. The Bank’s average outstanding capital stock (excluding mandatorily redeemable capital stock) was $2.5 billion for both the year ended December 31, 2018 and the six months ended June 30, 2019.
Mandatorily redeemable capital stock outstanding at June 30, 2019 and December 31, 2018 was $7.1 million and $7.0 million, respectively. Although mandatorily redeemable capital stock is excluded from capital (equity) for financial reporting purposes, it is considered capital for regulatory purposes.
At June 30, 2019 and December 31, 2018, the Bank’s five largest shareholders collectively held $759 million and $667 million, respectively, of capital stock, which represented 29.3 percent and 26.0 percent, respectively, of the Bank’s total outstanding capital stock (including mandatorily redeemable capital stock) as of those dates. The following table presents the Bank’s five largest shareholders as of June 30, 2019.
FIVE LARGEST SHAREHOLDERS AS OF JUNE 30, 2019
(par value, dollars in thousands)
Name
 
Par Value of Capital Stock
 
Percent of Total Par Value of Capital Stock
Texas Capital Bank, N.A.
 
$
213,207

 
8.2
%
Comerica Bank
 
212,000

 
8.2

American General Life Insurance Company
 
141,369

 
5.5

Iberiabank
 
108,395

 
4.2

Life Insurance Company of the Southwest
 
83,990

 
3.2

 
 
$
758,961

 
29.3
%
As of June 30, 2019, all of the stock held by the five institutions shown in the table above was classified as capital in the statement of condition.
The following table presents outstanding capital stock, by type of institution, as of June 30, 2019 and December 31, 2018.
CAPITAL STOCK OUTSTANDING BY INSTITUTION TYPE
(par value, dollars in millions)
 
June 30, 2019
 
December 31, 2018
 
Par Value of Capital Stock
 
Percent of Total Par Value of Capital Stock
 
Par Value of Capital Stock
 
Percent of Total Par Value of Capital Stock
Commercial banks
$
1,749

 
67
%
 
$
1,661

 
65
%
Insurance companies
353

 
14

 
333

 
13

Credit unions
277

 
11

 
309

 
12

Savings institutions
203

 
8

 
251

 
10

Community Development Financial Institutions
1

 

 
1

 

Total capital stock classified as capital
2,583

 
100

 
2,555

 
100

Mandatorily redeemable capital stock
7

 

 
7

 

Total regulatory capital stock
$
2,590

 
100
%
 
$
2,562

 
100
%
Members are required to maintain an investment in Class B Stock equal to the sum of a membership investment requirement and an activity-based investment requirement. The membership investment requirement is currently 0.04 percent of each member’s total assets as of the previous calendar year-end, subject to a minimum of $1,000 and a maximum of $7,000,000. The activity-based investment requirement is currently 4.1 percent of outstanding advances, except for advances that were funded under the Bank's special reduced stock advances offering that ran from October 21, 2015 through December 31, 2015. The activity-based investment requirement for those advances was (and continues to be) 2.0 percent of the outstanding advances.

55


At June 30, 2019, these advances totaled approximately $1.1 billion. Class B-1 Stock is used to meet the membership investment requirement and Class B-2 Stock is used to meet the activity-based investment requirement.
Quarterly, the Bank generally repurchases a portion of members’ excess capital stock. Excess capital stock is defined as the amount of stock held by a member (or former member) in excess of that institution’s minimum investment requirement. The portion of members’ excess capital stock subject to repurchase is known as surplus stock. For the repurchases that occurred during the six months ended June 30, 2019, surplus stock was defined as the amount of stock held by a member shareholder in excess of 125 percent of the shareholder’s minimum investment requirement. For those repurchases, which occurred on March 26, 2019 and June 25, 2019, a shareholder's surplus stock was not repurchased if: (1) the amount of that shareholder's surplus stock was $2,500,000 or less; (2) the shareholder elected to opt-out of the repurchase; or (3) the shareholder was on restricted collateral status (subject to certain exceptions). On March 26, 2019 and June 25, 2019, the Bank repurchased surplus stock totaling $202.5 million and $108.6 million, none of which was classified as mandatorily redeemable capital stock at those dates.
On March 26, 2019 and June 25, 2019, the Bank also repurchased all excess stock held by non-member shareholders as of those dates. This excess stock, all of which was classified as mandatorily redeemable capital stock at those dates, totaled $1.6 million and $0.7 million.
At June 30, 2019, the Bank’s excess stock totaled $678.9 million, which represented 0.91 percent of the Bank’s total assets as of that date.
During the six months ended June 30, 2019, the Bank’s retained earnings increased by $74 million, from $1.081 billion to $1.155 billion. During this same period, the Bank paid dividends on capital stock totaling $38.4 million, which represented a weighted average annualized dividend rate of 3.01 percent. The Bank’s first quarter dividends on Class B-1 Stock and Class B-2 Stock were paid at annualized rates of 2.35 percent (a rate equal to average one-month LIBOR for the fourth quarter of 2018) and 3.35 percent (a rate equal to average one-month LIBOR for the fourth quarter of 2018 plus 1.0 percent), respectively. The first quarter dividends, which were applied to average Class B-1 Stock and average Class B-2 Stock held during the period from October 1, 2018 through December 31, 2018, were paid on March 27, 2019. The Bank’s second quarter dividends on Class B-1 Stock and Class B-2 Stock were paid at annualized rates of 2.50 percent (a rate equal to average one-month LIBOR for the first quarter of 2019) and 3.50 percent (a rate equal to average one-month LIBOR for the first quarter of 2019 plus 1.0 percent), respectively. The second quarter dividends, which were applied to average Class B-1 Stock and average Class B-2 Stock held during the period from January 1, 2019 through March 31, 2019, were paid on June 26, 2019.
While there can be no assurances, taking into consideration its current earnings expectations and anticipated market conditions, the Bank currently expects to pay quarterly dividends on Class B-1 Stock during the remainder of 2019 at annualized rates equal to average one-month LIBOR for the applicable dividend periods. Further, the Bank currently expects to pay quarterly dividends on Class B-2 Stock during the remainder of 2019 at annualized rates equal to average one-month LIBOR for the applicable dividend periods plus 1.0 percent.
The Bank is required to maintain at all times permanent capital in an amount at least equal to its risk-based capital requirement, which is the sum of its credit risk capital requirement, its market risk capital requirement, and its operations risk capital requirement, as further described in the 2018 10-K. Permanent capital is defined under the Finance Agency’s rules as retained earnings and amounts paid in for Class B stock (which for the Bank includes both Class B-1 Stock and Class B-2 Stock), regardless of its classification as equity or liabilities for financial reporting purposes. At June 30, 2019, the Bank’s total risk-based capital requirement was $1.003 billion, comprised of credit risk, market risk and operations risk capital requirements of $481 million, $291 million and $231 million, respectively, and its permanent capital was $3.745 billion.
In addition to the risk-based capital requirement, the Bank is subject to two other capital requirements. First, the Bank must, at all times, maintain a minimum total capital-to-assets ratio of 4.0 percent. For this purpose, total capital is defined by Finance Agency rules and regulations as the Bank’s permanent capital and the amount of any general allowance for losses (i.e., those reserves that are not held against specific assets). Second, the Bank is required to maintain at all times a minimum leverage capital-to-assets ratio in an amount at least equal to 5.0 percent of its total assets. In applying this requirement to the Bank, leverage capital includes the Bank’s permanent capital multiplied by a factor of 1.5 plus the amount of any general allowance for losses. The Bank did not have any general allowance for losses at June 30, 2019 or December 31, 2018. Under the regulatory definitions, total capital and permanent capital exclude accumulated other comprehensive income (loss). At all times during the six months ended June 30, 2019, the Bank was in compliance with all of its regulatory capital requirements. At June 30, 2019, the Bank's total capital-to-assets and leverage capital-to-assets ratios were 5.03 percent and 7.54 percent, respectively. For a summary of the Bank’s compliance with the Finance Agency’s capital requirements as of June 30, 2019 and December 31, 2018, see “Item 1. Financial Statements” (specifically, Note 13 on page 33 of this report).

56



Derivatives and Hedging Activities
The Bank enters into interest rate swap, swaption, cap, floor and forward rate agreements (collectively, interest rate exchange agreements) to manage its exposure to changes in interest rates and/or to adjust the effective maturity, repricing index and/or frequency or option characteristics of financial instruments. This use of derivatives is integral to the Bank’s financial management strategy, and the impact of these interest rate exchange agreements permeates the Bank’s financial statements. For additional discussion, see “Item 1. Financial Statements” (specifically, Note 12 beginning on page 25 of this report).
The following table provides the notional balances of the Bank’s derivative instruments, by balance sheet category and accounting designation, as of June 30, 2019 and December 31, 2018.
COMPOSITION OF DERIVATIVES BY BALANCE SHEET CATEGORY AND ACCOUNTING DESIGNATION
(in millions)
 
Fair Value Hedges
 
 
 
 
 
 
 
Shortcut
Method
 
Long-Haul
Method
 
Cash Flow Hedges
 
Economic
Hedges
 
Total
June 30, 2019
 
 
 
 
 
 
 
 
 
Advances
$
7,451

 
$
660

 
$

 
$

 
$
8,111

Investments

 
16,059

 

 
3,266

 
19,325

Mortgage loans held for portfolio

 

 

 
535

 
535

Consolidated obligation bonds

 
20,479

 

 

 
20,479

Consolidated obligation discount notes

 

 
943

 
3,450

 
4,393

Intermediary positions

 

 

 
1,037

 
1,037

Other

 

 

 
525

 
525

Total notional balance
$
7,451

 
$
37,198

 
$
943

 
$
8,813

 
$
54,405

December 31, 2018
 
 
 
 
 
 
 
 
 
Advances
$
6,565

 
$
606

 
$

 
$
2

 
$
7,173

Investments

 
15,982

 

 
2,716

 
18,698

Mortgage loans held for portfolio

 

 

 
348

 
348

Consolidated obligation bonds

 
19,824

 

 

 
19,824

Consolidated obligation discount notes

 

 
865

 

 
865

Intermediary positions

 

 

 
1,769

 
1,769

Other

 

 

 
425

 
425

Total notional balance
$
6,565

 
$
36,412

 
$
865

 
$
5,260

 
$
49,102

As a result of statutory and regulatory requirements emanating from the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), certain derivative transactions that the Bank enters into are required to be cleared through a third-party central clearinghouse. As of June 30, 2019, the Bank had cleared trades outstanding with notional amounts totaling $34.3 billion. Cleared trades are subject to initial and variation margin requirements established by the clearinghouse and its clearing members. Collateral (or variation margin on daily settled derivative contracts) is typically delivered/paid (or returned/received) daily and, unlike bilateral derivatives, is not subject to any maximum unsecured credit exposure thresholds. The fair values of all interest rate derivatives (including accrued interest receivables and payables) with each clearing member of each clearinghouse are offset for purposes of measuring credit exposure and determining initial and variation margin requirements. With cleared transactions, the Bank is exposed to credit risk in the event that the clearinghouse or the clearing member fails to meet its obligations to the Bank. The Bank has determined that the exercise by a non-defaulting party of the setoff rights incorporated in its cleared derivative transactions should be upheld in the event of a default, including a bankruptcy, insolvency or similar proceeding involving the clearinghouse or any of its clearing members or both.
The Bank has transacted some of its interest rate exchange agreements bilaterally with large financial institutions (with which it has in place master agreements). In doing so, the Bank has generally exchanged a defined market risk for the risk that the counterparty will not be able to fulfill its obligations in the future. The Bank manages this credit risk by spreading its transactions among as many highly rated counterparties as is practicable, by entering into master agreements with each of its non-member bilateral counterparties that include maximum unsecured credit exposure thresholds ranging from $50,000 to

57


$500,000, and by monitoring its exposure to each counterparty on a daily basis. In addition, all of the Bank’s master agreements with its bilateral counterparties include netting arrangements whereby the fair values of all interest rate derivatives (including accrued interest receivables and payables) with each counterparty are offset for purposes of measuring credit exposure. As of June 30, 2019, the notional balances of outstanding interest rate exchange agreements transacted with non-member bilateral counterparties totaled $19.6 billion.
Under the Bank’s master agreements with its non-member bilateral counterparties, the unsecured credit exposure thresholds must be met before collateral is required to be delivered by one party to the other party. Once the counterparties agree to the valuations of the interest rate exchange agreements, and if it is determined that the unsecured credit exposure exceeds the threshold, then, upon a request made by the unsecured counterparty, the party that has the unsecured obligation to the counterparty bearing the risk of the unsecured credit exposure generally must deliver sufficient collateral (or return a sufficient amount of previously remitted collateral) to reduce the unsecured credit exposure to zero (or, in the case of pledged securities, to an amount equal to the discount applied to the securities under the terms of the master agreement). Collateral is delivered (or returned) daily when these thresholds are met. The master agreements with the Bank's non-member bilateral counterparties require the delivery of collateral consisting of cash or very liquid, highly rated securities (generally consisting of U.S. government-guaranteed or agency debt securities) if credit risk exposures rise above the thresholds.
The notional amount of interest rate exchange agreements does not reflect the Bank’s credit risk exposure, which is much less than the notional amount. The Bank's net credit risk exposure is based on the current estimated cost, on a present value basis, of replacing at current market rates all interest rate exchange agreements with individual counterparties, if those counterparties were to default, after taking into account the value of any cash and/or securities collateral held or remitted by the Bank. For counterparties with which the Bank is in a net gain position, the Bank has credit exposure when the collateral it is holding (if any) has a value less than the amount of the gain. For counterparties with which the Bank is in a net loss position, the Bank has credit exposure when it has delivered collateral with a value greater than the amount of the loss position.

58


The following table provides information regarding the Bank’s derivative counterparty credit exposure as of June 30, 2019.
DERIVATIVES COUNTERPARTY CREDIT EXPOSURE
(dollars in millions)
Credit Rating(1)
 
Number of Bilateral Counterparties
 
Notional Principal(2)
 
Net Derivatives Fair Value Before Collateral
 
Cash Collateral Pledged To (From) Counterparty
 
Other Collateral Pledged To Counterparty
 
Net Credit Exposure
Non-member counterparties
 
 
 
 
 
 
 
 
 
 
 
 
Asset positions with credit exposure
 
 
 
 
 
 
 
 
 
 
 
 
Single-A
 
2

 
$
195.0

 
$
0.6

 
$
(0.5
)
 
$

 
$
0.1

Triple-B
 
1

 
775.0

 
6.3

 
(5.5
)
 

 
0.8

Cleared derivatives (3)
 

 
25,158.8

 
12.0

 

 
710.3

 
722.3

Liability positions with credit exposure
 
 
 
 
 
 
 
 
 
 
 
 
Double-A 
 
1

 
85.0

 

 
0.2

 

 
0.2

Single-A (4)
 
4

 
2,750.3

 
(4.4
)
 
6.5

 

 
2.1

Triple-B
 
3

 
6,350.0

 
(118.5
)
 
131.4

 

 
12.9

Cleared derivatives (5)
 

 
9,163.0

 
(1.3
)
 

 
46.7

 
45.4

Total derivative positions with non-member counterparties to which the Bank had credit exposure
 
11

 
44,477.1

 
(105.3
)
 
132.1

 
757.0

 
783.8

Asset positions without credit exposure
 
2

 
908.3

 
2.1

 
(2.4
)
 

 

Liability positions without credit exposure
 
8

 
8,476.6

 
(26.7
)
 
24.9

 

 

Total derivative positions with non-member counterparties to which the Bank did not have credit exposure
 
10

 
9,384.9

 
(24.6
)
 
22.5

 

 

Total non-member counterparties
 
21

 
53,862.0

 
(129.9
)
 
$
154.6

 
$
757.0

 
$
783.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Member institutions
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate exchange agreements (6)
 
 
 
 
 
 
 
 
 
 
 
 
Asset positions
 
7

 
478.7

 
5.7

 
 
 
 
 
 
Liability positions
 
1

 
40.0

 

 
 
 
 
 
 
Mortgage delivery commitments
 

 
24.1

 
0.1

 
 
 
 
 
 
Total member institutions
 
8

 
542.8

 
5.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
29

 
$
54,404.8

 
$
(124.1
)
 
 
 
 
 
 
_____________________________
(1) 
Credit ratings shown in the table reflect the lowest rating from Moody’s or S&P and are as of June 30, 2019.
(2) 
Includes amounts that had not settled as of June 30, 2019.
(3) 
This clearinghouse counterparty is rated single-A.
(4) 
The figures for the liability positions with credit exposure for the single-A rated counterparties included transactions with an entity that is affiliated with a member institution. Transactions with that counterparty had an aggregate notional principal of $557 million and a credit exposure of $1.7 million as of June 30, 2019.
(5) 
This clearinghouse counterparty is rated double-A.
(6) 
This product offering and the collateral provisions associated therewith are discussed in the paragraph below.
The Bank offers interest rate swaps, caps and floors to its members to assist them in meeting their risk management objectives. In derivative transactions with its members, the Bank acts as an intermediary by entering into an interest rate exchange agreement with the member and then entering into an offsetting interest rate exchange agreement with one of the Bank’s non-member derivative counterparties discussed above. When entering into interest rate exchange agreements with its members, the Bank requires the member to post eligible collateral in an amount equal to the sum of the net market value of the member’s derivative transactions with the Bank (if the value is positive to the Bank) plus a percentage of the notional amount of any interest rate swaps, with market values determined on at least a monthly basis. Eligible collateral for derivative transactions consists of collateral that is eligible to secure advances and other obligations under the member’s Advances and Security Agreement with the Bank.

59


The Dodd-Frank Act changed the regulatory framework for derivative transactions that are not subject to mandatory clearing requirements (uncleared trades). While the Bank expects to be able in certain instances to continue to enter into uncleared trades on a bilateral basis, those transactions will be subject to new regulatory requirements, including minimum initial margin requirements imposed by regulators. For additional discussion, see Item 1 - Business - Legislative and Regulatory Developments in the 2018 10-K.
Market Value of Equity
The ratio of the Bank’s estimated market value of equity to its book value of equity was approximately 100 percent at both June 30, 2019 and December 31, 2018. For additional discussion, see “Part I / Item 3 — Quantitative and Qualitative Disclosures About Market Risk — Interest Rate Risk.”

Results of Operations
Net Income
Net income for the three months ended June 30, 2019 and 2018 was $54.1 million and $48.8 million, respectively. The Bank’s net income for the three months ended June 30, 2019 represented an annualized return on average capital stock (“ROCS”) of 8.53 percent. In comparison, the Bank’s ROCS was 7.88 percent for the three months ended June 30, 2018. Net income for the six months ended June 30, 2019 and 2018 was $112.5 million and $90.6 million, respectively. The Bank’s net income for the six months ended June 30, 2019 represented an annualized ROCS of 8.90 percent. In comparison, the Bank’s ROCS was 7.44 percent for the six months ended June 30, 2018. To derive the Bank’s ROCS, net income is divided by average capital stock outstanding excluding stock that is classified as mandatorily redeemable capital stock. The factors contributing to the changes in the Bank's net income are discussed below.
Income Before Assessments
During the three months ended June 30, 2019 and 2018, the Bank’s income before assessments was $60.1 million and $54.3 million, respectively. As discussed in more detail below, the $5.8 million increase in income before assessments from period to period was attributable to a $21.7 million increase in other income, partially offset by a $13.5 million decrease in net interest income and a $2.4 million increase in other expense.
During the six months ended June 30, 2019 and 2018, the Bank’s income before assessments was $125.0 million and $100.6 million, respectively. As discussed in more detail below, the $24.4 million increase in income before assessments from period to period was attributable to a $36.4 million increase in other income, partially offset by a $9.6 million decrease in net interest income and a $2.4 million increase in other expense.
As discussed below, during the three and six months ended June 30, 2019, net interest income and other income were each impacted by an accounting change that took effect on January 1, 2019.
The components of income before assessments (net interest income, other income/loss and other expense) are discussed in more detail in the following sections.
Net Interest Income
For the three months ended June 30, 2019, the Bank’s net interest income (after provision for mortgage loan losses) was $62.5 million compared to net interest income of $76.0 million for the comparable period in 2018. The decrease in net interest income for the three-month period ended June 30, 2019, as compared to the corresponding period in 2018, was due primarily to the accounting change discussed below, the impact of which reduced net interest income by $15.6 million during the three months ended June 30, 2019, offset in part by an increase in the average balances of the Bank's interest-earning assets and an increase in the impact of the Bank's non-interest bearing funds. The Bank's average balance of interest-earning assets increased from $65.1 billion during the three months ended June 30, 2018 to $69.3 billion during the comparable period in 2019.
For the six months ended June 30, 2019, the Bank’s net interest income (after provision for mortgage loan losses) was $134.5 million compared to net interest income of $144.1 million for the comparable period in 2018. The decrease in net interest income for the six-month period ended June 30, 2019, as compared to the corresponding period in 2018, was due primarily to the accounting change discussed below, the impact of which reduced net interest income by $25.0 million during the six months ended June 30, 2019, offset in part by an increase in the average balances of the Bank's interest-earning assets and an increase in the impact of the Bank's non-interest bearing funds. The Bank's average balance of interest-earning assets increased from $65.0 billion during the six months ended June 30, 2018 to $68.7 billion during the comparable period in 2019.
For the three months ended June 30, 2019 and 2018, the Bank’s net interest margin was 36 basis points and 46 basis points, respectively. The Bank's net interest margin was 39 basis points and 44 basis points for the six months ended June 30, 2019 and 2018, respectively. Net interest margin, or net interest income as a percentage of average earning assets, is a function of net interest spread and the rates of return on assets funded by the investment of the Bank’s capital. Net interest spread is the

60


difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. The Bank’s net interest spread was 21 basis points and 36 basis points for the three months ended June 30, 2019 and 2018, respectively, and 24 basis points and 35 basis points for the six months ended June 30, 2019 and 2018, respectively. The decline in the Bank's net interest spread was due largely to the adoption of Accounting Standards Update 2017-12, "Targeted Improvements to Accounting for Hedging Activities" ("ASU 2017-12") on January 1, 2019. As discussed in Item 1. Financial Statements” (specifically, Note 2 beginning on page 8 of this report), ASU 2017-12 requires that, for fair value hedges, the entire change in the fair value of the hedging instrument included in the assessment of hedge effectiveness along with the changes in the fair value of the hedged item attributable to the hedged risk be presented in the same income statement line that is used to present the earnings effect of the hedged item. For the three months ended June 30, 2019, the amounts reported in net interest income, which would have been reported in other income (loss) in the absence of the new guidance, increased interest income on advances and interest expense on consolidated obligations by $34,000 and $1,259,000, respectively, and reduced interest income on available-for-sale securities by $14,400,000. For the six months ended June 30, 2019, the amounts reported in net interest income, which would have been reported in other income (loss) in the absence of the new guidance, increased interest income on advances and interest expense on consolidated obligations by $7,000 and $1,003,000, respectively, and reduced interest income on available-for-sale securities by $23,969,000.
The contribution of earnings from the Bank’s invested capital to the net interest margin (the impact of non-interest bearing funds) was 15 basis points during both the three and six months ended June 30, 2019 compared to 10 basis points and 9 basis points during the three and six months ended June 30, 2018, respectively. The increase in the impact of non-interest bearing funds is primarily due to the increase in short-term interest rates between the comparable periods, as well as an increase in the average balance of earning assets funded by the Bank's capital.

61


The following table presents average balance sheet amounts together with the total dollar amounts of interest income and expense and the weighted average interest rates of major earning asset categories and the funding sources for those earning assets for the three months ended June 30, 2019 and 2018.
YIELD AND SPREAD ANALYSIS
(dollars in millions)
 
For the Three Months Ended June 30,
 
2019
 
2018
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate(1)
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate(1)
Assets
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits (2)
$
1,323

 
$
8

 
2.54
%
 
$
214

 
$
1

 
1.76
%
Securities purchased under agreements to resell
4,180

 
26

 
2.51
%
 
3,452

 
16

 
1.83
%
Federal funds sold
2,608

 
16

 
2.45
%
 
3,875

 
17

 
1.80
%
Investments
 
 
 
 
 
 
 
 
 
 
 
Trading
3,345

 
19

 
2.28
%
 
498

 
2

 
2.09
%
 Available-for-sale (3)
16,107

 
113

 
2.80
%
 
14,683

 
104

 
2.84
%
Held-to-maturity (3)
1,391

 
11

 
3.01
%
 
1,838

 
12

 
2.55
%
Advances (4)
37,494

 
245

 
2.62
%
 
39,402

 
200

 
2.02
%
Mortgage loans held for portfolio
2,819

 
27

 
3.80
%
 
1,134

 
10

 
3.69
%
Total earning assets
69,267

 
465

 
2.68
%
 
65,096

 
362

 
2.23
%
Cash and due from banks
62

 
 
 
 
 
40

 
 
 
 
Other assets
245

 
 
 
 
 
125

 
 
 
 
Derivatives netting adjustment (2)
(137
)
 
 
 
 
 
(214
)
 
 
 
 
Fair value adjustment on available-for-sale securities (3)
159

 
 
 
 
 
246

 
 
 
 
Adjustment for net non-credit portion of other-than-temporary impairments on held-to-maturity securities (3)
(10
)
 
 
 
 
 
(13
)
 
 
 
 
Total assets
$
69,586

 
465

 
2.67
%
 
$
65,280

 
362

 
2.22
%
Liabilities and Capital
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits (2)
$
843

 
5

 
2.24
%
 
$
911

 
4

 
1.67
%
Consolidated obligations
 
 
 
 
 
 
 
 
 
 
 
Bonds
26,192

 
166

 
2.54
%
 
32,353

 
162

 
2.00
%
Discount notes
38,120

 
231

 
2.43
%
 
27,882

 
120

 
1.74
%
Mandatorily redeemable capital stock and other borrowings
25

 

 
2.53
%
 
5

 

 
1.91
%
Total interest-bearing liabilities
65,180

 
402

 
2.47
%
 
61,151

 
286

 
1.87
%
Other liabilities
711

 
 
 
 
 
588

 
 
 
 
Derivatives netting adjustment (2)
(137
)
 
 
 
 
 
(214
)
 
 
 
 
Total liabilities
65,754

 
402

 
2.45
%
 
61,525

 
286

 
1.86
%
Total capital
3,832

 
 
 
 
 
3,755

 
 
 
 
Total liabilities and capital
$
69,586

 
 
 
2.31
%
 
$
65,280

 
 
 
1.76
%
Net interest income
 
 
$
63

 
 
 
 
 
$
76

 
 
Net interest margin
 
 
 
 
0.36
%
 
 
 
 
 
0.46
%
Net interest spread
 
 
 
 
0.21
%
 
 
 
 
 
0.36
%
Impact of non-interest bearing funds
 
 
 
 
0.15
%
 
 
 
 
 
0.10
%


62


_____________________________
(1) 
Percentages are annualized figures. Amounts used to calculate average rates are based on whole dollars. Accordingly, recalculations based upon the disclosed amounts (millions) may not produce the same results.
(2) 
The Bank offsets the fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral against the fair value amounts recognized for derivative instruments transacted under a master netting agreement or other similar arrangement. The average balances of interest-bearing deposit assets for the three months ended June 30, 2019 and 2018 in the table above include $130 million and $213 million, respectively, which are classified as derivative assets/liabilities on the statements of condition. In addition, the average balance of interest-bearing deposit liabilities for the three months ended June 30, 2019 in the table above includes $7 million which is classified as derivative assets/liabilities on the statements of condition. For the three months ended June 30, 2018, there were no amounts which were classified as derivative assets/liabilities on the statements on condition that were included in the average balance of interest-bearing liabilities.
(3) 
Average balances for available-for-sale and held-to-maturity securities are calculated based upon amortized cost.
(4) 
Interest income and average rates include net prepayment fees on advances.


63


The following table presents average balance sheet amounts together with the total dollar amounts of interest income and expense and the weighted average interest rates of major earning asset categories and the funding sources for those earning assets for the six months ended June 30, 2019 and 2018.
YIELD AND SPREAD ANALYSIS
(dollars in millions)
 
For the Six Months Ended June 30,
 
2019
 
2018
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate(1)
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate(1)
Assets
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits (2)
$
1,553

 
$
19

 
2.53
%
 
$
200

 
$
2

 
1.72
%
Securities purchased under agreements to resell
4,109

 
51

 
2.53
%
 
2,663

 
23

 
1.74
%
Federal funds sold
2,822

 
35

 
2.46
%
 
5,944

 
46

 
1.57
%
Investments
 
 
 
 
 
 
 
 
 
 
 
Trading
3,403

 
37

 
2.18
%
 
300

 
3

 
2.11
%
 Available-for-sale (3)
15,886

 
232

 
2.92
%
 
14,485

 
184

 
2.55
%
Held-to-maturity (3)
1,421

 
22

 
3.03
%
 
1,879

 
22

 
2.33
%
Advances (4)
36,913

 
483

 
2.62
%
 
38,502

 
357

 
1.85
%
Mortgage loans held for portfolio
2,571

 
50

 
3.88
%
 
1,045

 
19

 
3.65
%
Total earning assets
68,678

 
929

 
2.71
%
 
65,018

 
656

 
2.02
%
Cash and due from banks
53

 
 
 
 
 
39

 
 
 
 
Other assets
263

 
 
 
 
 
153

 
 
 
 
Derivatives netting adjustment (2)
(142
)
 
 
 
 
 
(234
)
 
 
 
 
Fair value adjustment on available-for-sale securities (3)
148

 
 
 
 
 
249

 
 
 
 
Adjustment for net non-credit portion of other-than-temporary impairments on held-to-maturity securities (3)
(10
)
 
 
 
 
 
(13
)
 
 
 
 
Total assets
$
68,990

 
929

 
2.69
%
 
$
65,212

 
656

 
2.01
%
Liabilities and Capital
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits (2)
$
834

 
10

 
2.32
%
 
$
887

 
7

 
1.49
%
Consolidated obligations
 
 
 
 
 
 
 
 
 
 
 
Bonds
28,013

 
357

 
2.55
%
 
32,519

 
290

 
1.78
%
Discount notes
35,510

 
427

 
2.41
%
 
27,738

 
215

 
1.55
%
Mandatorily redeemable capital stock and other borrowings
17

 

 
2.61
%
 
14

 

 
1.59
%
Total interest-bearing liabilities
64,374

 
794

 
2.47
%
 
61,158

 
512

 
1.67
%
Other liabilities
938

 
 
 
 
 
583

 
 
 
 
Derivatives netting adjustment (2)
(142
)
 
 
 
 
 
(234
)
 
 
 
 
Total liabilities
65,170

 
794

 
2.44
%
 
61,507

 
512

 
1.67
%
Total capital
3,820

 
 
 
 
 
3,705

 
 
 
 
Total liabilities and capital
$
68,990

 
 
 
2.30
%
 
$
65,212

 
 
 
1.57
%
Net interest income
 
 
$
135

 
 
 
 
 
$
144

 
 
Net interest margin
 
 
 
 
0.39
%
 
 
 
 
 
0.44
%
Net interest spread
 
 
 
 
0.24
%
 
 
 
 
 
0.35
%
Impact of non-interest bearing funds
 
 
 
 
0.15
%
 
 
 
 
 
0.09
%

64


_____________________________
(1) 
Percentages are annualized figures. Amounts used to calculate average rates are based on whole dollars. Accordingly, recalculations based upon the disclosed amounts (millions) may not produce the same results.
(2) 
The Bank offsets the fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral against the fair value amounts recognized for derivative instruments transacted under a master netting agreement or other similar arrangement. The average balances of interest-bearing deposit assets for the six months ended June 30, 2019 and 2018 in the table above include $132 million and $200 million, respectively, which are classified as derivative assets/liabilities on the statements of condition. In addition, the average balances of interest-bearing deposit liabilities for the six months ended June 30, 2019 and 2018 in the table above include $10 million and $34 million, respectively, which are classified as derivative assets/liabilities on the statements of condition.
(3) 
Average balances for available-for-sale and held-to-maturity securities are calculated based upon amortized cost.
(4) 
Interest income and average rates include net prepayment fees on advances.
Changes in both volume (i.e., average balances) and interest rates influence changes in net interest income and net interest margin. The following table summarizes changes in interest income and interest expense between the three-month and six-month periods ended June 30, 2019 and 2018. Changes in interest income and interest expense that cannot be attributed to either volume or rate have been allocated to the volume and rate categories based upon the proportion of the absolute value of the volume and rate changes.
RATE AND VOLUME ANALYSIS
(in millions)
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30, 2019 vs. 2018
 
June 30, 2019 vs. 2018
 
Volume
 
Rate
 
Total
 
Volume
 
Rate
 
Total
Interest income
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
6

 
$
1

 
$
7

 
$
16

 
$
1

 
$
17

Securities purchased under agreements to resell
4

 
6

 
10

 
16

 
12

 
28

Federal funds sold
(6
)
 
5

 
(1
)
 
(30
)
 
19

 
(11
)
Investments
 
 
 
 
 
 
 
 
 
 
 
Trading
17

 

 
17

 
34

 

 
34

Available-for-sale
11

 
(2
)
 
9

 
19

 
29

 
48

Held-to-maturity
(3
)
 
2

 
(1
)
 
(6
)
 
6

 

Advances
(10
)
 
55

 
45

 
(15
)
 
141

 
126

Mortgage loans held for portfolio
16

 
1

 
17

 
30

 
1

 
31

Total interest income
35

 
68

 
103

 
64

 
209

 
273

Interest expense
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits

 
1

 
1

 

 
3

 
3

Consolidated obligations
 
 
 
 
 
 
 
 
 
 
 
Bonds
(32
)
 
36

 
4

 
(44
)
 
111

 
67

Discount notes
51

 
60

 
111

 
72

 
140

 
212

Mandatorily redeemable capital stock and other borrowings

 

 

 

 

 

Total interest expense
19

 
97

 
116

 
28

 
254

 
282

Changes in net interest income
$
16

 
$
(29
)
 
$
(13
)
 
$
36

 
$
(45
)
 
$
(9
)

65


Other Income (Loss)
The following table presents the various components of other income (loss) for the three and six months ended June 30, 2019 and 2018.
OTHER INCOME (LOSS)
(in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net interest income (expense) associated with:
 
 
 
 
 
 
 
Economic hedge derivatives related to consolidated obligation bonds
$
(3
)
 
$
10

 
$
(3
)
 
$
10

Member/offsetting derivatives
55

 
114

 
117

 
231

Economic hedge derivatives related to advances

 
25

 

 
27

Economic hedge derivatives related to trading securities
(5
)
 
(113
)
 
71

 
(113
)
Economic hedge derivatives related to available-for-sale securities

 

 
(147
)
 
(3
)
Economic hedge derivatives related to consolidated obligation discount notes
(101
)
 

 
(101
)
 

Economic hedge derivatives related to mortgage loans held for portfolio
(224
)
 
(1
)
 
(389
)
 
15

Other stand-alone economic hedge derivatives
(743
)
 
(333
)
 
(1,592
)
 
(290
)
Total net interest expense associated with economic hedge derivatives
(1,021
)
 
(298
)
 
(2,044
)
 
(123
)
Gains (losses) related to economic hedge derivatives
 
 
 
 
 
 
 
Interest rate swaps
 
 
 
 
 
 
 
Advances
(8
)
 
(22
)
 
(8
)
 
4

Available-for-sale securities
(103
)
 
28

 
(13
)
 
111

Trading securities
(1,558
)
 
33

 
(2,162
)
 
33

Mortgage loans held for portfolio
(1,117
)
 
(58
)
 
(1,413
)
 
(225
)
Consolidated obligation bonds
(1
)
 
(11
)
 
(1
)
 
(11
)
Consolidated obligation discount notes
87

 

 
87

 

Other stand-alone economic hedge derivatives
13,999

 
(2,604
)
 
23,425

 
(11,438
)
Interest rate swaptions related to mortgage loans held for portfolio
1,704

 
(125
)
 
1,475

 
(125
)
Mortgage delivery commitments
545

 
449

 
1,806

 
500

Interest rate caps related to held-to-maturity securities

 
(3
)
 
(5
)
 
8

Member/offsetting swaps, caps and floors
235

 
1

 
274

 
(135
)
Total fair value gains (losses) related to economic hedge derivatives
13,783

 
(2,312
)
 
23,465

 
(11,278
)
Price alignment amount on daily settled derivative contracts
28

 
(2,463
)
 
135

 
(3,754
)
Gains (losses) related to fair value hedge ineffectiveness
 
 
 
 
 
 
 
Advances and associated hedges

 
77

 

 
195

Available-for-sale securities and associated hedges

 
6,191

 

 
20,039

Consolidated obligation bonds and associated hedges

 
(3,542
)
 

 
(5,603
)
Total fair value hedge ineffectiveness

 
2,726

 

 
14,631

Total net gains (losses) on derivatives and hedging activities
12,790

 
(2,347
)
 
21,556

 
(524
)
Net gains (losses) on trading securities
4,852

 
(542
)
 
8,079

 
(2,890
)
Net gains on other assets carried at fair value
353

 
202

 
1,266

 
215

Gains on sales of available-for-sale securities
140

 

 
580

 

Service fees
666

 
605

 
1,208

 
1,124

Letter of credit fees
2,984

 
2,265

 
5,764

 
4,411

Other, net
359

 
242

 
668

 
363

Total other
9,354

 
2,772

 
17,565

 
3,223

Total other income
$
22,144

 
$
425

 
$
39,121

 
$
2,699



66


Fair Value Hedge Ineffectiveness
The Bank uses interest rate swaps to hedge the risk of changes in the fair value of some of its advances and consolidated obligation bonds and, currently, all of its available-for-sale securities. These hedging relationships are designated as fair value hedges. To the extent these relationships qualify for hedge accounting, changes in the fair values of both the derivative (the interest rate swap) and the hedged item (limited to changes attributable to the hedged risk) are recorded in earnings. Prior to January 1, 2019, these amounts were recorded in other income (loss) as net gains (losses) on derivatives and hedging activities. Effective January 1, 2019, these amounts are recorded in net interest income in the same income statement line that is used to present the earnings effect of the hedged item. For those relationships that qualified for hedge accounting, the differences between the change in fair value of the hedged items and the change in fair value of the associated interest rate swaps (representing hedge ineffectiveness) were net gains (losses) of $(16.6) million and $2.7 million for the three months ended June 30, 2019 and 2018, respectively, and $(24.6) million and $14.6 million for the six months ended June 30, 2019 and 2018, respectively, most of which related to hedges of available-for-sale securities. To the extent that the Bank's fair value hedging relationships do not qualify for hedge accounting, or cease to qualify because they are determined to be ineffective, only the change in fair value of the derivative is recorded in earnings as net gains (losses) on derivatives and hedging activities (in this case, there is no offsetting change in fair value of the hedged item). For the three months ended June 30, 2019 and 2018, the net gains (losses) on derivatives associated with specific advances, available-for-sale securities and consolidated obligation bonds that did not qualify for hedge accounting, or ceased to qualify because they were determined to be ineffective, totaled $(112,000) and $(5,000), respectively. The net gains (losses) on derivatives associated with specific advances, available-for-sale securities and consolidated obligation bonds that did not qualify for hedge accounting, or ceased to qualify because they were determined to be ineffective, totaled $(22,000) and $104,000 for the six months ended June 30, 2019 and 2018, respectively.
The addition of higher yielding, longer duration fixed-rate GSE CMBS and GSE debentures to the Bank’s available-for-sale securities portfolio since 2014 (all of which have been hedged with fixed-for-floating interest rate swaps in long-haul hedging relationships) has generally increased its exposure to periodic earnings variability in the form of fair value hedge ineffectiveness. The hedge ineffectiveness gains and losses associated with these particular relationships are attributable in large part to the use of different discount curves to value the interest rate swaps (OIS) and the GSE CMBS/GSE debentures (LIBOR plus a constant spread). Notwithstanding the hedge ineffectiveness gains and losses, these hedging relationships have been, and are expected to continue to be, highly effective in achieving offsetting changes in fair values attributable to the hedged risk. While the ineffectiveness-related gains and losses associated with these hedging relationships can be significant when evaluated in the context of the Bank’s net income, they are relatively small when expressed as a percentage of the values of the positions. Because the Bank expects to hold these interest rate swaps to maturity, the unrealized ineffectiveness-related gains (or losses) associated with its holdings of GSE CMBS and GSE debentures are expected to be transitory, meaning that they will reverse in future periods in the form of ineffectiveness-related losses (or gains).
Economic Hedge Derivatives
Notwithstanding the transitory nature of the ineffectiveness-related gains and losses associated with the Bank's available-for-sale securities portfolio (discussed above), the Bank has entered into several derivative transactions in an effort to mitigate a portion of the periodic earnings variability that can result from those fair value hedging relationships. For the three months ended June 30, 2019 and 2018, the gains (losses) associated with stand-alone economic hedge derivatives used for this purpose were $14.0 million and $(2.6) million, respectively. For the six months ended June 30, 2019 and 2018, the gains (losses) associated with stand-alone economic hedge derivatives used for this purpose were $23.4 million and $(11.4) million, respectively.
As discussed previously in the section entitled “Financial Condition — Derivatives and Hedging Activities," the Bank offers interest rate swaps, caps and floors to its members to assist them in meeting their risk management objectives. In derivative transactions with its members, the Bank acts as an intermediary by entering into an interest rate exchange agreement with the member and then entering into an offsetting interest rate exchange agreement with one of the Bank’s non-member derivative counterparties. The net change in the fair values of derivatives transacted with members and the offsetting derivatives was $235,000 and $1,000 for the three months ended June 30, 2019 and 2018, respectively, and $274,000 and $(135,000) for the six months ended June 30, 2019 and 2018, respectively.
Price Alignment Amount

Effective January 3, 2017, one of the Bank's two clearinghouse counterparties made certain amendments to its rulebook that changed the legal characterization of variation margin payments on cleared derivatives to settlements on the contracts. Effective January 16, 2018, the Bank's other clearinghouse counterparty made similar amendments to its rulebook. Prior to the dates upon which these amendments became effective, the variation margin payments were in each case characterized as collateral pledged to secure outstanding credit exposure on the derivative contracts. The Bank receives or pays a price alignment amount on the cumulative variation margin payments associated with these contracts. The price alignment amount approximates the amount of interest the Bank would have received or paid had the variation margin payments continued to be characterized as

67


collateral. Prior to January 1, 2019, the price alignment amount was recorded in other income (loss) as gains (losses) on derivatives and hedging activities. Effective January 1, 2019, the price alignment amount associated with derivatives in qualifying fair value hedging relationships is recorded in net interest income in the same income statement line that is used to present the earnings effect of the hedged item. The allocated price alignment amount increased net interest income by $0.9 million for the three months ended June 30, 2019 and reduced net interest income by $0.4 million for the six months ended June 30, 2019.
Other
During the three and six months ended June 30, 2019, the Bank sold approximately $24 million and $435 million, respectively, of GSE CMBS classified as available-for-sale securities. The aggregate gains recognized on these sales totaled $0.2 million and $0.6 million, respectively. There were no other sales of long-term investment securities during the six months ended June 30, 2019 or 2018.
During the six months ended June 30, 2019 and 2018, the Bank held a long-term, fixed-rate U.S. Treasury Note with a par value of $104.8 million that was classified as trading. In addition, during the six months ended June 30, 2019, the Bank held as part of its short-term liquidity portfolio U.S. Treasury Bills and U.S. Treasury Notes, all of which were classified as trading securities. Due to fluctuations in interest rates, the aggregate unrealized gains (losses) on the U.S. Treasury Notes and U.S. Treasury Bills were $4.9 million and $(0.5) million for the three months ended June 30, 2019 and 2018, respectively, and $8.1 million and $(2.9) million for the six months ended June 30, 2019 and 2018, respectively. The Bank occasionally hedges the risk of changes in the fair value of some of the U.S. Treasury Notes held in its short-term liquidity portfolio. For the three months ended June 30, 2019 and 2018, the gains (losses) associated with these stand-alone derivatives were $(1.6) million and $33,000, respectively. The gains (losses) associated with these stand-alone derivatives were $(2.2) million and $33,000 for the six months ended June 30, 2019 and 2018, respectively.
The Bank has a small balance of marketable equity securities consisting solely of mutual fund investments associated with its non-qualified deferred compensation plans. These securities are carried at fair value and included in other assets on the statements of condition. The fair value gains on these securities totaled $353,000 and $202,000 for the three months ended June 30, 2019 and 2018, respectively, and $1,266,000 and $215,000 for the six months ended June 30, 2019 and 2018, respectively. The gains on the securities are offset by a corresponding increase in amounts owed to participants in the deferred compensation plans, the expense for which is recorded in compensation and benefits expense (in the case of employees) or other operating expenses (in the case of directors).
Letter of credit fees totaled $3.0 million and $5.8 million for the three and six months ended June 30, 2019, respectively, compared to $2.3 million and $4.4 million, respectively, for the corresponding periods in 2018. The increase in letter of credit fees for the three and six months ended June 30, 2019, as compared to the corresponding periods in 2018, was due to an increase in the amount of letters of credit outstanding. At June 30, 2019 and 2018, outstanding letters of credit totaled $19.7 billion and $16.6 billion, respectively.
Other Expense
Total other expense, which includes the Bank’s compensation and benefits, other operating expenses, discretionary grants and donations, derivative clearing fees and its proportionate share of the costs of operating the Finance Agency and the Office of Finance, totaled $24.5 million and $48.6 million for the three and six months ended June 30, 2019, respectively, compared to$22.2 million and $46.2 million, respectively, for the corresponding periods in 2018.
Compensation and benefits were $12.4 million and $25.9 million for the three and six months ended June 30, 2019, respectively, compared to $11.7 million and $24.2 million, respectively, for the corresponding periods in 2018. The increases in compensation and benefits for the three and six months ended June 30, 2019, as compared to the corresponding periods in 2018, were due largely to cost-of-living and merit increases, and to increases in amounts due to employees under the Bank's non-qualified deferred compensation plans which was due to the increase in the fair value of the assets associated with those plans. The Bank's average headcount was 199 employees and 200 employees for the six months ended June 30, 2019 and 2018, respectively. At June 30, 2019, the Bank employed 203 people, an increase of 6 employees from December 31, 2018.
Other operating expenses for the three and six months ended June 30, 2019 were $9.6 million and $17.6 million, respectively, compared to $8.3 million and $16.1 million, respectively, for the corresponding periods in 2018. The increase in other operating expenses for the three and six months ended June 30, 2019, as compared to the corresponding periods in 2018, resulted primarily from increases in software costs, safekeeping costs, and transaction services fees associated with the Bank's mortgage loan program (due to higher mortgage loan balances). During the six-month period, the increases were partially offset by a decrease in legal fees.
Discretionary grants and donations were $1,000 and $39,000 for the three and six months ended June 30, 2019, respectively, compared to $195,000 and $1,583,000, respectively, for the corresponding periods in 2018. Discretionary grants and donations for the six months ended June 30, 2018 were substantially comprised of grants and donations that were made to support

68


recovery efforts in the areas impacted by Hurricane Harvey, as well as Economic Development Program (EDP) Plus grants, neither of which reoccurred in the first six months of 2019. Beginning in January 2019, the Bank no longer offers EDP Plus grants.
Derivative clearing fees were $0.3 million for both the three months ended June 30, 2019 and 2018 and $0.6 million for both the six months ended June 30, 2019 and 2018.
The Bank, together with the other FHLBanks, is assessed for the costs of operating the Office of Finance and a portion of the costs of operating the Finance Agency. The Bank’s allocated share of these expenses totaled approximately $2.2 million and $4.4 million for the three and six months ended June 30, 2019, respectively, as compared to $1.7 million and $3.6 million, respectively, for the corresponding periods in 2018.
AHP Assessments
While the Bank is exempt from all federal, state and local income taxes, it is obligated to set aside amounts for its Affordable Housing Program (“AHP”).
As required by statute, each year the Bank contributes 10 percent of its earnings (as adjusted for interest expense on mandatorily redeemable capital stock) to its AHP. The AHP provides grants that members can use to support affordable housing projects in their communities. Generally, the Bank’s AHP assessment is derived by adding interest expense on mandatorily redeemable capital stock to income before assessments; the result of this calculation is then multiplied by 10 percent. The Bank’s AHP assessments totaled $6.0 million and $5.4 million for the three months ended June 30, 2019 and 2018, respectively, and $12.5 million and $10.1 million for the six months ended June 30, 2019 and 2018, respectively.

Critical Accounting Policies and Estimates
A discussion of the Bank’s critical accounting policies and the extent to which management uses judgment and estimates in applying those policies is provided in the 2018 10-K. Except for the changes to the reporting of fair value hedge ineffectiveness (as discussed in Note 2 beginning on page 8 and elsewhere in this report), there were no substantive changes to the Bank’s critical accounting policies, or the extent to which management uses judgment and estimates in applying those policies, during the six months ended June 30, 2019.

Liquidity and Capital Resources
In order to meet members’ credit needs and the Bank’s financial obligations, the Bank maintains a portfolio of money market instruments typically consisting of overnight federal funds, overnight reverse repurchase agreements and, beginning in mid-2018, overnight interest-bearing deposits, U.S. Treasury Bills and U.S. Treasury Notes. From time to time, the Bank may also invest in short-term commercial paper and GSE discount notes. Beyond those amounts that are required to meet members’ credit needs and its own obligations, the Bank typically holds additional balances of short-term investments that fluctuate as the Bank invests the proceeds of debt issued to replace maturing and called liabilities, as the balance of deposits changes, as the returns provided by short-term investments vary relative to the costs of the Bank’s discount notes, and as the level of liquidity needed to satisfy Finance Agency requirements changes. At June 30, 2019, the Bank’s short-term liquidity portfolio was comprised of $5.1 billion of overnight reverse repurchase agreements, $4.8 billion of overnight federal funds sold, $1.1 billion of overnight interest-bearing deposits and $3.3 billion of U.S. Treasury Notes.
The Bank’s primary source of funds is the proceeds it receives from the issuance of consolidated obligation bonds and discount notes in the capital markets. Historically, the FHLBanks have issued debt throughout the business day in the form of discount notes and bonds with a wide variety of maturities and structures. Generally, the Bank has access to the capital markets as needed during the business day to acquire funds to meet its needs.
In addition to the liquidity provided from the proceeds of the issuance of consolidated obligations, the Bank also maintains access to wholesale funding sources such as federal funds purchased and securities sold under agreements to repurchase (e.g., borrowings secured by its investments in MBS and/or agency debentures). Furthermore, the Bank has access to borrowings (typically short-term) from the other FHLBanks.
The 11 FHLBanks and the Office of Finance are parties to the Federal Home Loan Banks P&I Funding and Contingency Plan Agreement, as amended and restated effective January 1, 2017 (the “Contingency Agreement”). The Contingency Agreement and related procedures are designed to facilitate the timely funding of principal and interest payments on FHLBank System consolidated obligations in the event that a FHLBank is not able to meet its funding obligations in a timely manner. The Contingency Agreement and related procedures provide for the issuance of overnight consolidated obligations ("Plan COs") directly to one or more FHLBanks that provide funds to avoid a shortfall in the timely payment of principal and interest on any consolidated obligations for which another FHLBank is the primary obligor. The direct placement by a FHLBank of

69


consolidated obligations with another FHLBank is permitted only in those instances when direct placement of consolidated obligations is necessary to ensure that sufficient funds are available to timely pay all principal and interest on FHLBank System consolidated obligations due on a particular day. Through the date of this report, no Plan COs have ever been issued pursuant to the terms of the Contingency Agreement.
On occasion, and as an alternative to issuing new debt, the Bank may assume the outstanding consolidated obligations for which other FHLBanks are the original primary obligors. This occurs in cases where the original primary obligor may have participated in a large consolidated obligation issue to an extent that exceeded its immediate funding needs in order to facilitate better market execution for the issue. The original primary obligor might then warehouse the funds until they were needed, or make the funds available to other FHLBanks. Transfers may also occur when the original primary obligor’s funding needs change, and that FHLBank offers to transfer debt that is no longer needed to other FHLBanks. Transferred debt is typically fixed-rate, fixed-term, non-callable debt, and may be in the form of discount notes or bonds.
The Bank participates in such transfers of funding from other FHLBanks when the transfer represents favorable pricing relative to a new issue of consolidated obligations with similar features. The Bank did not assume any consolidated obligations from other FHLBanks during the six months ended June 30, 2019 or 2018.
The Bank manages its liquidity to ensure that, at a minimum, it has sufficient funds to meet operational and contingent liquidity requirements. When measuring its liquidity for these purposes, the Bank includes only contractual cash flows and the amount of funds it estimates would be available in the event the Bank were to use securities held in its long-term investment portfolio as collateral for repurchase agreements. While it believes purchased federal funds might be available as a source of funds, it does not include this potential source of funds in its calculations of available liquidity.
The Bank’s operational liquidity requirement stipulates that it have sufficient funds to meet its obligations due on any given day plus an amount equal to the statistically estimated (at the 99-percent confidence level) cash and credit needs of its members and associates for one business day during a stress period of elevated advances demand without accessing the capital markets for the sale of consolidated obligations. As of June 30, 2019, the Bank’s estimated operational liquidity requirement was $7.2 billion. At that date, the Bank estimated that its operational liquidity exceeded this requirement by approximately $20.3 billion.
The Bank’s contingent liquidity requirement further requires that it maintain adequate balance sheet liquidity and access to other funding sources should it be unable to issue consolidated obligations for five business days during a stress period of elevated advances demand. The combination of funds available from these sources must be sufficient for the Bank to meet its obligations as they come due and the cash and credit needs of its members, with the potential needs of members statistically estimated at the 99-percent confidence level. As of June 30, 2019, the Bank’s estimated contingent liquidity requirement was $11.3 billion. At that date, the Bank estimated that its contingent liquidity exceeded this requirement by approximately $19.6 billion.
In addition to the liquidity measures described above, the Bank was required (through March 30, 2019), pursuant to guidance issued by the Finance Agency, to meet two daily liquidity standards, each of which assumed that the Bank was unable to access the market for consolidated obligations during a prescribed period. The first standard required the Bank to maintain sufficient funds to meet its obligations for 15 days under a scenario in which it was assumed that members did not renew any maturing, prepaid or called advances. The second standard required the Bank to maintain sufficient funds to meet its obligations for 5 days under a scenario in which it was assumed that members renewed all maturing and called advances, with certain exceptions for very large, highly rated members. These requirements were more stringent than the 5-day contingent liquidity requirement discussed above. The Bank was in compliance with both of these liquidity requirements at all times during the period from January 1, 2019 through March 30, 2019.
Beginning on March 31, 2019, the two liquidity standards discussed in the preceding paragraph were replaced by a single, more stringent requirement. On August 23, 2018, the Finance Agency issued an Advisory Bulletin and accompanying supervisory letter that, together, set forth the Finance Agency’s expectations with respect to the maintenance of sufficient liquidity to enable the FHLBanks to provide advances and fund letters of credit during a sustained capital markets disruption. More specifically, the Advisory Bulletin (hereinafter referred to as the “Liquidity AB”) sets forth the Finance Agency's expectations with respect to base case liquidity and funding gaps, among other things. The Liquidity AB sets forth ranges for the prescribed base case liquidity and funding gap measures and the supervisory letter identifies the initial thresholds within those ranges that the Finance Agency believes are appropriate in light of current market conditions.
With respect to base case liquidity, the Bank is required to maintain a positive cash balance during a prescribed period of time ranging from 10 to 30 calendar days assuming no access to the market for consolidated obligations or other unsecured funding sources and the renewal of all advances that are scheduled to mature during the measurement period. Initially, the Finance Agency has indicated that it will consider a FHLBank to have adequate reserves of liquid assets if, from March 31, 2019 through December 30, 2019, it maintains 10 calendar days or more of positive daily cash balances and if, on and after December 31, 2019, it maintains 20 calendar days or more of positive daily cash balances. The supervisory letter sets forth the cash flow assumptions to be used by the FHLBanks which include, among other things, a reserve for potential draws on

70


standby letters of credit and the inclusion of uncommitted/unencumbered U.S. Treasury securities with a remaining maturity no greater than 10 years which are classified as trading or available-for-sale securities as a cash inflow one business day after measurement. Effective March 31, 2019, the Liquidity AB rescinded the 5-day and 15-day liquidity standards discussed above. The Bank was in compliance with the 10 calendar day requirement at all times during the period from March 31, 2019 through June 30, 2019.
Funding gaps measure the difference between a FHLBank’s assets and liabilities that are scheduled to mature during a specified period, expressed as a percentage of the FHLBank’s total assets. Depending on conditions in the financial markets, the Finance Agency believes (as stated in the Liquidity AB) that the FHLBanks should operate so as not to exceed a funding gap ratio between negative 10 percent and negative 20 percent for a three-month time horizon and between negative 25 percent and negative 35 percent for a one-year time horizon. These limits are designed to reduce the liquidity risks associated with a mismatch in a FHLBank’s asset and liability maturities, including an undue reliance on short-term debt funding, which may increase a FHLBank’s debt rollover risk. Initially, the Finance Agency will consider a FHLBank to have adequate liquidity to address funding gap risks if, on and after December 31, 2018, the FHLBank maintains a funding gap ratio of negative 15 percent or better for the three-month time horizon and negative 30 percent or better for the one-year time horizon. For purposes of calculating the funding gap ratios, the FHLBanks may include estimates of expected cash inflows, including anticipated prepayments, for mortgage loans and mortgage-backed securities. In addition, uncommitted/unencumbered U.S. Treasury securities with a remaining maturity no greater than 10 years which are classified as trading securities are treated as maturing assets in the three-month time horizon regardless of maturity. The Bank was in compliance with these limits during the six months ended June 30, 2019.
The Bank’s access to the capital markets has never been interrupted to an extent that the Bank’s ability to meet its obligations was compromised and the Bank does not currently believe that its ability to issue consolidated obligations will be impeded to that extent in the future. If, however, the Bank were unable to issue consolidated obligations for an extended period of time, the Bank would eventually exhaust the availability of purchased federal funds (including borrowings from other FHLBanks) and repurchase agreements as sources of funds. It is also possible that an event (such as a natural disaster) that might impede the Bank’s ability to raise funds by issuing consolidated obligations would also limit the Bank’s ability to access the markets for federal funds purchased and/or repurchase agreements.
Under those circumstances, to the extent that the balance of principal and interest that came due on the Bank’s debt obligations and the funds needed to pay its operating expenses exceeded the cash inflows from its interest-earning assets and proceeds from maturing assets, and if access to the market for consolidated obligations was not again available, the Bank would seek to access funding under the Contingency Agreement to repay any principal and interest due on its consolidated obligations. However, if the Bank were unable to raise funds by issuing consolidated obligations, it is likely that the other FHLBanks would have similar difficulties issuing debt. If funds were not available under the Contingency Agreement, the Bank’s ability to conduct its operations would be compromised even earlier than if this funding source was available.
A summary of the Bank’s contractual cash obligations and off-balance-sheet lending-related financial commitments by due date or remaining maturity as of December 31, 2018 is provided in the 2018 10-K. There have been no material changes in the Bank’s contractual obligations outside the normal course of business during the six months ended June 30, 2019.

Recently Issued Accounting Guidance
For a discussion of recently issued accounting guidance, see “Item 1. Financial Statements” (specifically, Note 2 beginning on page 8 of this report).

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following quantitative and qualitative disclosures about market risk should be read in conjunction with the quantitative and qualitative disclosures about market risk that are included in the 2018 10-K. The information provided in this item is intended to update the disclosures made in the 2018 10-K.
As a financial intermediary, the Bank is subject to interest rate risk. Changes in the level of interest rates, the slope of the interest rate yield curve, and/or the relationships (or spreads) between interest yields for different instruments have an impact on the Bank’s estimated market value of equity and its earnings. This risk arises from a variety of instruments that the Bank enters into on a regular basis in the normal course of its business.
The terms of member advances, investment securities, and consolidated obligations may present interest rate risk and/or embedded option risk. As discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations, the Bank makes extensive use of interest rate derivative instruments, primarily interest rate swaps, swaptions and caps, to manage the risk arising from these sources.

71


The Bank has investments in residential mortgage-related assets, primarily CMOs and MPF mortgage loans, both of which present prepayment risk. This risk arises from the mortgagors’ option to prepay their mortgages, making the effective maturities of these mortgage-based assets relatively more sensitive to changes in interest rates and other factors that affect the mortgagors’ decisions to repay their mortgages as compared to other long-term investment securities that do not have prepayment features. A decline in interest rates generally accelerates mortgage refinancing activity, thus increasing prepayments and thereby shortening the effective maturity of the mortgage-related assets. Conversely, rising rates generally slow prepayment activity and lengthen a mortgage-related asset’s effective maturity.
The Bank has managed the potential prepayment risk embedded in mortgage assets by purchasing securities that maintain their original principal balance for a fixed number of years, by purchasing highly structured tranches of mortgage securities that substantially limit the effects of prepayment risk, by issuing a combination of callable and non-callable debt with varying maturities, and/or by using interest rate derivative instruments to offset prepayment risk specific both to particular securities and to the overall mortgage portfolio.
The Bank’s Enterprise Market Risk Management Policy provides a risk management framework for the financial management of the Bank consistent with the strategic principles outlined in its Strategic Business Plan. The Bank develops its funding and hedging strategies to manage its interest rate risk within the risk limits established in its Enterprise Market Risk Management Policy.
The Enterprise Market Risk Management Policy articulates the Bank’s tolerance for the amount of overall interest rate risk the Bank will assume by limiting the maximum estimated loss in market value of equity that the Bank would incur under simulated 200 basis point changes in interest rates to 15 percent of the estimated base case market value. As reflected in the table below, the Bank was in compliance with this limit at each month-end during the six months ended June 30, 2019.
As part of its ongoing risk management process, the Bank calculates an estimated market value of equity for a base case interest rate scenario and for interest rate scenarios that reflect parallel interest rate shocks. The base case market value of equity is calculated by determining the estimated fair value of each instrument on the Bank’s balance sheet, and subtracting the estimated aggregate fair value of the Bank’s liabilities from the estimated aggregate fair value of the Bank’s assets. For purposes of these calculations, mandatorily redeemable capital stock is treated as equity rather than as a liability. The fair values of the Bank’s financial instruments (both assets and liabilities) are determined using either vendor prices or a pricing model. For those instruments for which a pricing model is used, the calculations are based upon parameters derived from market conditions existing at the time of measurement, and are generally determined by discounting estimated future cash flows at the replacement (or similar) rate for new instruments of the same type with the same or very similar characteristics. The market value of equity calculations include non-financial assets and liabilities, such as premises and equipment, other assets, payables for AHP, and other liabilities at their recorded carrying amounts.
For purposes of compliance with the Bank’s Enterprise Market Risk Management Policy limit on estimated losses in market value, market value of equity losses are defined as the estimated net sensitivity of the value of the Bank’s equity (the net value of its portfolio of assets, liabilities and interest rate derivatives) to 200 basis point parallel shifts in interest rates.

72


The following table provides the Bank’s estimated base case market value of equity and its estimated market value of equity under up and down 200 basis point interest rate shock scenarios (and, for comparative purposes, its estimated market value of equity under up and down 100 basis point interest rate shock scenarios) for each month-end during the period from December 2018 through June 2019. In addition, the table provides the percentage change in estimated market value of equity under each of these shock scenarios for the indicated periods.
MARKET VALUE OF EQUITY
(dollars in billions)
 
 
 
Up 200 Basis Points(1)
 
Down 200 Basis Points(2)
 
Up 100 Basis Points(1)
 
Down 100 Basis Points(2)
 
Base Case
Market
Value of Equity
 
Estimated
Market
Value of Equity
 
Percentage
Change
from Base Case
 
Estimated
Market
Value of Equity
 
Percentage
Change
from Base Case
 
Estimated
Market
Value of Equity
 
Percentage
Change
from Base Case
 
Estimated
Market
Value of Equity
 
Percentage
Change
from Base Case
December 2018
$
3.781

 
$
3.802

 
0.56
 %
 
$
3.562

 
(5.79
)%
 
$
3.810

 
0.77
%
 
$
3.684

 
(2.57
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 2019
3.854

 
3.885

 
0.80
 %
 
3.612

 
(6.28
)%
 
3.887

 
0.86
%
 
3.744

 
(2.85
)%
February 2019
3.952

 
3.932

 
(0.51
)%
 
3.776

 
(4.45
)%
 
3.958

 
0.15
%
 
3.876

 
(1.92
)%
March 2019
3.757

 
3.767

 
0.27
 %
 
3.588

 
(4.50
)%
 
3.783

 
0.69
%
 
3.675

 
(2.18
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
April 2019
3.923

 
3.942

 
0.48
 %
 
3.705

 
(5.56
)%
 
3.950

 
0.69
%
 
3.822

 
(2.57
)%
May 2019
3.886

 
3.958

 
1.85
 %
 
3.697

 
(4.86
)%
 
3.958

 
1.85
%
 
3.767

 
(3.06
)%
June 2019
3.838

 
3.892

 
1.41
 %
 
3.748

 
(2.34
)%
 
3.905

 
1.75
%
 
3.734

 
(2.71
)%
_____________________________
(1) 
In the up 100 and up 200 scenarios, the estimated market value of equity is calculated under assumed instantaneous +100 and +200 basis point parallel shifts in interest rates.
(2) 
In the down 100 and down 200 scenarios, the estimated market value of equity is calculated under assumed instantaneous -100 and -200 basis point parallel shifts in interest rates, subject to a floor of 0.01 percent.
A related measure of interest rate risk is duration of equity. Duration is the weighted average maturity (typically measured in months or years) of an instrument’s cash flows, weighted by the present value of those cash flows. As such, duration provides an estimate of an instrument’s sensitivity to small changes in market interest rates. The duration of assets is generally expressed as a positive figure, while the duration of liabilities is generally expressed as a negative number. The change in value of a specific instrument for given changes in interest rates will generally vary in inverse proportion to the instrument’s duration. As market interest rates decline, instruments with a positive duration are expected to increase in value, while instruments with a negative duration are expected to decrease in value. Conversely, as interest rates rise, instruments with a positive duration are expected to decline in value, while instruments with a negative duration are expected to increase in value.
The values of instruments having relatively longer (or higher) durations are more sensitive to a given interest rate movement than instruments having shorter durations; that is, risk increases as the absolute value of duration lengthens. For instance, the value of an instrument with a duration of three years will theoretically change by three percent for every one percentage point (100 basis point) change in interest rates, while the value of an instrument with a duration of five years will theoretically change by five percent for every one percentage point change in interest rates.
The duration of individual instruments may be easily combined to determine the duration of a portfolio of assets or liabilities by calculating a weighted average duration of the instruments in the portfolio. These combinations provide a single straightforward metric that describes the portfolio’s sensitivity to interest rate movements. These additive properties can be applied to the assets and liabilities on the Bank’s balance sheet. The difference between the combined durations of the Bank’s assets and the combined durations of its liabilities is sometimes referred to as duration gap and provides a measure of the relative interest rate sensitivities of the Bank’s assets and liabilities.
Duration gap is a useful measure of interest rate sensitivity but does not account for the effect of leverage, or the effect of the absolute duration of the Bank’s assets and liabilities, on the sensitivity of its estimated market value of equity to changes in interest rates. The inclusion of these factors results in a measure of the sensitivity of the value of the Bank’s equity to changes in market interest rates referred to as the duration of equity. Duration of equity is the market value weighted duration of assets minus the market value weighted duration of liabilities divided by the market value of equity.
The significance of an entity’s duration of equity is that it can be used to describe the sensitivity of the entity’s market value of equity to movements in interest rates. A duration of equity equal to zero would mean, within a narrow range of interest rate movements, that the Bank had neutralized the impact of changes in interest rates on the market value of its equity.
A positive duration of equity would mean, within a narrow range of interest rate movements, that for each one year of duration the estimated market value of the Bank’s equity would be expected to decline by about 0.01 percent for every positive

73


0.01 percent change in the level of interest rates. A positive duration generally indicates that the value of the Bank’s assets is more sensitive to changes in interest rates than the value of its liabilities (i.e., that the duration of its assets is greater than the duration of its liabilities).
Conversely, a negative duration of equity would mean, within a narrow range of interest rate movements, that for each one year of negative duration the estimated market value of the Bank’s equity would be expected to increase by about 0.01 percent for every positive 0.01 percent change in the level of interest rates. A negative duration generally indicates that the value of the Bank’s liabilities is more sensitive to changes in interest rates than the value of its assets (i.e., that the duration of its liabilities is greater than the duration of its assets).
The following table provides information regarding the Bank’s base case duration of equity as well as its duration of equity in up and down 100 and 200 basis point interest rate shock scenarios for each month-end during the period from December 2018 through June 2019.
DURATION ANALYSIS
(expressed in years)
 
Base Case Interest Rates
 
Duration of Equity
 
Asset Duration
 
Liability Duration
 
Duration Gap
 
Duration of Equity
 
Up 100(1)
 
Up 200(1)
 
Down 100(2)
 
Down 200(2)
December 2018
0.24
 
(0.36)
 
(0.12)
 
(1.81)
 
(0.11)
 
0.39
 
(3.14)
 
(3.33)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 2019
0.24
 
(0.37)
 
(0.13)
 
(2.05)
 
(0.22)
 
0.18
 
(3.42)
 
(3.50)
February 2019
0.28
 
(0.36)
 
(0.08)
 
(1.14)
 
0.42
 
0.75
 
(2.47)
 
(2.55)
March 2019
0.26
 
(0.37)
 
(0.11)
 
(1.74)
 
0.09
 
0.54
 
(2.44)
 
(2.16)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
April 2019
0.23
 
(0.36)
 
(0.13)
 
(1.98)
 
 
0.27
 
(2.98)
 
(3.07)
May 2019
0.20
 
(0.38)
 
(0.18)
 
(2.89)
 
(0.65)
 
0.24
 
(3.13)
 
(2.96)
June 2019
0.19
 
(0.35)
 
(0.16)
 
(2.59)
 
(0.50)
 
0.68
 
(2.74)
 
(2.88)
_____________________________
(1) 
In the up 100 and up 200 scenarios, the duration of equity is calculated under assumed instantaneous +100 and +200 basis point parallel shifts in interest rates.
(2) 
In the down 100 and down 200 scenarios, the duration of equity is calculated under assumed instantaneous -100 and -200 basis point parallel shifts in interest rates.
Duration of equity measures the impact of a parallel shift in interest rates on an entity’s market value of equity but may not be a good metric for measuring changes in value related to non-parallel rate shifts. An alternative measure for that purpose uses key rate durations, which measure portfolio sensitivity to changes in interest rates at particular points on a yield curve. Key rate duration is a specialized form of duration. It is calculated by estimating the change in value due to changing the market rate for one specific maturity point on the yield curve while holding all other variables constant. The sum of the key rate durations across an applicable yield curve is approximately equal to the overall portfolio duration.
The duration of equity measure represents the expected percentage change in the Bank’s market value of equity for a one percentage point (100 basis point) parallel change in interest rates. The key rate duration measure represents the expected percentage change in the Bank’s market value of equity for a one percentage point (100 basis point) parallel change in interest rates for a given maturity point on the yield curve, holding all other rates constant. The Bank's key rate duration limit is 5 years, measured as the difference between the maximum and minimum key rate durations calculated for 11 defined individual maturity points on the yield curve. The Bank calculates these metrics monthly and was in compliance with these policy limits at each month-end during the six months ended June 30, 2019.

ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Bank’s management, under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Bank’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, the Bank’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Bank’s disclosure controls and procedures were effective in: (1) recording, processing, summarizing and reporting information required to be disclosed by the Bank in the reports that it files or submits under the Exchange Act within the time periods specified in the SEC’s rules and forms and

74


(2) ensuring that information required to be disclosed by the Bank in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Bank’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There were no changes in the Bank’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Bank’s internal control over financial reporting.


PART II. OTHER INFORMATION

ITEM 6. EXHIBITS

31.1
 
 
 
 
31.2
 
 
 
 
32.1
 
 
 
 
101
 
The following materials from the Bank’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2019, formatted in eXtensible Business Reporting Language (“XBRL”): (i) Statements of Condition as of June 30, 2019 and December 31, 2018; (ii) Statements of Income for the Three and Six Months Ended June 30, 2019 and 2018; (iii) Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2019 and 2018; (iv) Statements of Capital for the Three and Six Months Ended June 30, 2019 and 2018; (v) Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018; and (vi) Notes to the Financial Statements for the quarter ended June 30, 2019.
 
 
 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

August 12, 2019
By 
/s/ Tom Lewis
Date
 
Tom Lewis 
 
 
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer) 
 

75


EXHIBIT INDEX

31.1
 
 
 
 
31.2
 
 
 
 
32.1
 
 
 
 
101
 
The following materials from the Bank’s quarterly report on Form 10-Q for the quarterly period ended June 30, 2019, formatted in eXtensible Business Reporting Language (“XBRL”): (i) Statements of Condition as of June 30, 2019 and December 31, 2018; (ii) Statements of Income for the Three and Six Months Ended June 30, 2019 and 2018; (iii) Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2019 and 2018; (iv) Statements of Capital for the Three and Six Months Ended June 30, 2019 and 2018; (v) Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018; and (vi) Notes to the Financial Statements for the quarter ended June 30, 2019.