10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2011

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             .

Commission File Number: 000-51798

NTELOS Holdings Corp.

(Exact name of registrant as specified in its charter)

Delaware	36-4573125
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

1154 Shenandoah Village Drive, Waynesboro, Virginia 22980

(Address of principal executive offices) (Zip Code)

(540) 946-3500

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Name of each exchange on which registered
Common stock, $0.01 par value	The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    ¨  Yes    x  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    ¨  Yes    x  No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    ¨  Yes    x  No

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant on June 30, 2011 was $620.4 million (based on the closing price for shares of the registrant’s common stock as reported on the NASDAQ Global Market on that date). In determining this figure, the registrant has assumed that all of its directors, executive officers and persons beneficially owning more than 10% of the outstanding common stock are affiliates. This assumption shall not be deemed conclusive for any other purpose.

There were 21,096,125 shares of the registrant’s common stock outstanding as of the close of business on February 15, 2012.

DOCUMENTS INCORORATED BY REFERENCE

Document	Incorporated Into
Proxy statement for the 2012 Annual Meeting of Stockholders	Part III

NTELOS HOLDINGS CORP.

2011 ANNUAL REPORT ON FORM 10-K

TABLE OF CONTENTS

Part I
Item 1.	Business.	2
Item 1A.	Risk Factors.	14
Item 1B.	Unresolved Staff Comments.	26
Item 2.	Properties.	27
Item 3.	Legal Proceedings.	27
Item 4.	Mine Safety Disclosures	27
Part II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.	28
Item 6.	Selected Financial Data	31
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk.	51
Item 8.	Financial Statements and Supplementary Data.	53
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.	85
Item 9A.	Controls and Procedures.	85
Item 9B.	Other Information.	86
Part III
Item 10.	Directors, Executive Officers and Corporate Governance.	87
Item 11.	Executive Compensation.	87
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.	87
Item 13.	Certain Relationships and Related Transactions, and Director Independence.	87
Item 14.	Principal Accountant Fees and Services.	87
Part IV
Item 15.	Exhibits, Financial Statement Schedules.	88
Signatures

1

PART I

In this Annual Report on Form 10-K, we use the terms “NTELOS,” “we,” the “Company,” “our” and “us” to refer to NTELOS Holdings Corp. and its subsidiaries.

Available Information

Our website address is www.ntelos.com. We use our website as a channel of distribution for company information. We make available free of charge on the Investor Relations section of our website (http://ir.ntelos.com) our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission (the “SEC”) pursuant to Section 13(a) or 15(d) of the Exchange Act. We also make available through our website other reports filed with or furnished to the SEC under the Exchange Act, including our proxy statements and reports filed by officers and directors under Section 16(a) of the Exchange Act, as well as our Code of Business Conduct and Ethics. Financial and other material information regarding us is routinely posted on and accessible at http://ir.ntelos.com. We do not intend for information contained in our website to be part of this Annual Report on Form 10-K. Any materials we file with the SEC may be read and copied at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC, 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.

Item 1. Business.

Overview

We are a leading regional provider of digital wireless communications services to consumers and businesses primarily in Virginia and West Virginia, as well as parts of Maryland, North Carolina, Pennsylvania, Ohio and Kentucky. Our primary services are wireless voice and data digital personal communications services (“PCS”). We conduct our wireless digital PCS business through NTELOS-branded retail operations and through a wholesale business which primarily relates to an exclusive contract with Sprint Spectrum L.P., an indirect wholly-owned subsidiary of Sprint Nextel Corporation (hereinafter collectively referred to as “Sprint”).

For a detailed review of our financial performance and results of operations, see Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report on Form 10-K.

Business Separation

In December 2010, we announced the intention to spin-off 100% of our wireline business. The spin-off was accomplished on October 31, 2011 through a tax-free distribution to our stockholders. We distributed one share of Lumos Networks Corp. (“Lumos Networks”) common stock for every share of our stock outstanding following a 1-for-2 reverse stock split that was effected following the close of business on October 31, 2011 (“the “Business Separation”). We did not retain any shares of Lumos Networks common stock. Lumos Networks is now an independent public company traded on NASDAQ (symbol: LMOS). The results of Lumos Networks have been reported throughout this Annual Report on Form 10-K as discontinued operations for all periods presented.

In connection with the spin-off, we received necessary regulatory approvals, including a private letter ruling from the Internal Revenue Service (“IRS”) regarding the tax-free status of the transaction for U.S. federal income tax purposes and a declaration of effectiveness from the Securities and Exchange Commission (“SEC”) for Lumos Networks’ registration statement on Form 10. For additional information related to the spin-off of Lumos Networks, see Note 2 to our consolidated financial statements included in Item 8 of this Annual Report on Form 10-K.

We conduct all of our business through our wholly-owned subsidiary NTELOS Inc. and its subsidiaries. Our principal executive offices are located at 1154 Shenandoah Village Drive, Waynesboro, Virginia 22980. The telephone number at that address is (540) 946-3500.

2

Our Business

Overview

We operate a 100% CDMA digital PCS network in Virginia, West Virginia, and portions of Pennsylvania, Kentucky, Maryland, Ohio and North Carolina with a total covered population (“POPs”) of 5.9 million people. We began acquiring PCS spectrum in western Virginia and West Virginia in June 1995 and began operations in Virginia in late 1997 and in West Virginia in late 1998. We entered eastern Virginia in 2000. We believe our regional focus and contiguous service area provide us with a differentiated competitive position relative to our primary wireless competitors, most of whom are national providers. Our strategic differentiators are based upon an approach of offering the customer “Savings and Simplicity with Service.” Our coverage includes the markets listed in the table below.

Virginia		West Virginia		Other
• Charlottesville	• Martinsville	• Beckley	• Huntington	• Ashland, KY
• Clifton Forge	• Richmond	• Bluefield	• Lewisburg	• Cumberland, MD
• Covington	• Roanoke	• Charleston	• Martinsburg	• Hagerstown, MD
• Danville	• Staunton	• Clarksburg	• Morgantown	• Outer Banks of NC
• Fredericksburg	• Tazewell	• Fairmont	• Parkersburg	• Portsmouth, OH
• Hampton Roads/Norfolk	• Waynesboro			• Chambersburg, PA
• Harrisonburg	• Winchester
• Lynchburg

Spectrum Holdings

PCS

We hold licenses for all of the 1900 MHz PCS spectrum used in our network. As of December 31, 2011, we operated our CDMA network in 22 basic trading areas with licensed POPs of 8.1 million with an average spectrum depth of 23 MHz. We also hold licenses in seven additional basic trading areas which are currently classified as excess spectrum. The following table shows a breakdown of our 1900 MHz PCS spectrum position.

NTELOS’s Spectrum Position (POPs in thousands)

as of December 31, 2011

Basic Trading Area
Number	Name	PCS Spectrum Block	Licensed POPs  (1)			Covered POPs  (1)		MHz
Virginia East
156	Fredericksburg, VA	E		253.6					10
324	Norfolk, VA	B		1,855.1					20
374	Richmond, VA	B		1,534.1					20
374	Richmond, VA – Partitioned	B		47.8	(4)				30
	Subtotal			3,642.8			2,898.1		19	(2)

3

NTELOS’s Spectrum Position (POPs in thousands), Continued

as of December 31, 2011

Basic Trading Area

Number	Name	PCS Spectrum Block	Licensed POPs  (1)		Covered POPs  (1)		MHz
Virginia West
75	Charlottesville, VA	C		296.3				20
104	Danville, VA	B		159.6				30
179	Hagerstown, MD	E/F		506.9				20
183	Harrisonburg, VA	D/E		171.3				20
266	Lynchburg, VA	B		194.2				30
284	Martinsville, VA	B		89.3				30
376	Roanoke, VA	B		710.3				30
430	Staunton, VA	B		133.9				30
479	Winchester, VA	C		234.0				20
100	Cumberland, MD	C/D		165.3				20
	Subtotal			2,661.1		2,008.6		25	(2)
West Virginia
35	Beckley, WV	B		157.7				30
48	Bluefield, WV	B		151.9				30
73	Charleston, WV	A(3)/B		469.9				30
82	Clarksburg, VA	C/E		192.5				20
137	Fairmont, WV	C/F		56.1				40
197	Huntington, WV	B		365.8				30
306	Morgantown, WV	C/F		110.6				25
359	Portsmouth, OH	B		93.3				30
342	Parkersburg, WV-Marietta, OH	C		176.8				30
	Subtotal			1,774.6		1,008.2		29	(2)
	Total Operating Spectrum			8,078.5		5,914.9		23
Excess
471	Wheeling, WV	C		190.7				15
474	Williamson, WV – Pikeville, KY	B		166.2				30
23	Athens, OH	A		115.5				15
80	Chillicothe, OH	A		107.9				15
259	Logan, WV	B		34.8				30
487	Zanesville – Cambridge, OH	A		188.6				15
12	Altoona, PA	C		221.0				15
	Subtotal			1,024.7		N/A		18	(2)
	Total			9,103.2		5,914.9		23

⁽¹⁾  Source: Map Info: Custom Data, Total Population—Current Year and Five Year USA by Block Group: United States, SO215245. For purposes of this disclosure, Covered POPs represents people within the network coverage area.

⁽²⁾  Weighted average MHz based on licensed POPs.

⁽³⁾  “A” block excludes Kanawha, Putnam and Fayette counties.

⁽⁴⁾  Partitioned POPs not included in subtotal.

Advanced Wireless Services (“AWS”)

During September 2006, we purchased seven AWS licenses. The AWS spectrum is potentially operable in seven cellular market areas with licensed POPs of approximately 1.5 million, all of which are within our existing PCS

4

licensed markets. This spectrum is intended to be used by mobile devices for voice, mobile data, video and messaging services. The following table presents a breakdown of our AWS spectrum position at December 31, 2011.

Cellular Market Area
Number	Name	AWS Spectrum Block	Licensed POPs (in thousands) (1)		MHz
157	Roanoke, VA	A		301.9		20
203	Lynchburg, VA	A		194.4		20
683	Giles, VA	A		210.5		20
684	Bedford, VA	A		212.9		20
256	Charlottesville, VA	A		200.2		20
685	Bath, VA	A		64.8		20
686	Highland, VA	A		273.4		20
	Total			1,458.1		20

⁽¹⁾  Source: Map Info: Custom Data, Population Current Year and Five Year USA by Block Group: U.S., SO215245

Other Spectrum

In addition to PCS and AWS spectrum, we hold a wireless communications service (“WCS”) license in Columbus, OH, Broadband Radio Service (“BRS”) licenses in western Virginia (BRS was formerly known as multichannel multipoint distribution service or “MMDS”) and local multipoint distribution service (“LMDS”) licenses in portions of Virginia, Kentucky, West Virginia and Maryland. With the exception of our BRS licenses, other spectrum is currently non-operational.

Retail Business

We offer wireless voice and data products and services to retail and business customers throughout our service area under the “NTELOS Wireless” brand name. Customers can choose from a variety of high-speed, dependable nationwide postpay and prepay services. Our “value” proposition targets value-conscious customers who want high-speed nationwide network service and performance, a broad array of devices including Android and Blackberry smartphones, and local customer service. It also focuses on unlimited services that include nationwide coverage through our wholesale relationship with Sprint and other roaming partners. Our value proposition typically offers substantial savings to end users as compared to national providers, and is coupled with local service and support.

Our local customer service is supported by three regional call centers, 63 company-owned retail locations, approximately 400 indirect locations and an interactive web presence which enables a customer self-care experience. Advertising and marketing is geared towards enhancing brand awareness and attracting new to wireless customers and customers from other wireless carriers (“switchers”) who want comparable features and national coverage at a better value. Our primary focus has been on high-value postpay customers, data users and the higher end of the prepay market.

We also market FRAWG Wireless, a no contract service intended to attract consumers who choose a prepay service option. FRAWG Wireless is a simple, low cost service that has a minimum number of plans, offers attractive features and provides national or regional coverage. This “no contract” option generally has a higher retail price on the handset and offers a variety of pricing plans that meet or beat competitive price points. Our acquisition costs per prepay customer are substantially lower than for a postpay customer due to the lower handset subsidy and lower selling and advertising costs. During 2011, we changed our pricing structure to simplify nationwide prepay plans to include taxes and fees and focused marketing efforts on bundling voice, data, and text into aggressively positioned offers. We also introduced prepackaged FRAWG Wireless devices to address mass market distribution opportunities.

5

Service Offerings

The table below briefly describes the plans and provides a breakdown of our subscribers as of December 31, 2011:

Product	Retail Subscribers	% of Subscribers		Description
Postpay	292,366		71%	•   High Speed, dependable Nationwide Coverage •   Affordable unlimited voice, text and data services for families and individuals •   Affordable bucket plans for families and individuals including My World calling circle functionality •   Broad array of full featured handsets and smartphones, including such popular brands as Samsung, LG, BlackBerry, Motorola and HTC •   Affordable Anytime Upgrades provide an easy device replacement option for users •   1- or 2-Year Service Agreements •   Other data service offerings include text and picture messaging, mobile broadband access through data cards and mobile hotspots and access to a variety of applications, including games, ring tones and other mobile applications •   Online Self Care provides online account management •   Account monitoring services, such as overage text alerts, eliminate surprise charges
Prepay	122,141		29%	•   Branded as FRAWG Wireless •   Unlimited or bucket voice, text and data services •   Other data service offerings include text and picture messaging, mobile broadband access and mobile hotspots and access to a wide variety of applications, including games, ring tones and other mobile applications •   Online Self Care provides online account management •   Flexible prepay payment options include web, credit card, bank draft, cash or payment from a handset

6

• Postpay

• Postpay plans continue to be our most popular service offerings and account for approximately 71% of our total customers. Postpay service offerings include usage based or unlimited minute plans which offer customers nationwide talk, text and data. The plans are offered for individuals or families and certain plans may be shared for an additional fee.

• Our nationwide plans account for approximately 96% of our postpay customers and nearly 36% are smartphone users, the result of aggressive talk, text data and handset promotions and the increased variety and usefulness of mobile applications.

• All postpay plans are available with one- or two-year service agreements and most can share up to six lines for an additional monthly service fee. Plans include nationwide long distance calling, Caller ID, Three-way Calling and voicemail. Plans may also include nationwide roaming and a variety of value-added options such as Enhanced 411 Directory Assistance, Enhanced Caller ID, Ringback Tones, Anonymous Call Blocking and handset insurance.

• Postpay users can take advantage of data service offerings such as text and picture messaging, mobile broadband access, and downloading of games, ring tones, and a wide array of other mobile applications. Smart phone users also have access to thousands of Android and Blackberry applications.

• Prepay - Pay in advance type plans represent approximately 29% of our total customers:

• FRAWG Wireless. Beginning in 2010, all prepay services are marketed as FRAWG Wireless and positioned as unlimited nationwide voice, text and data services. These customers, who prefer a non-contract alternative, pay their monthly charges in advance via web, credit card, bank draft, cash or from a handset, thus eliminating credit checks and bad debt exposure. There is also a prepackaged version of FRAWG Wireless which includes a handset and a month of service in a grab and go package that can be found at convenience stores and neighborhood retailers.

• FRAWG Wireless customers can also prepay to take advantage of data service offerings such as text and picture messaging, mobile broadband access, and downloading games, ring tones, and a wide array of other mobile applications. Smartphone users also have access to thousands of Android and Blackberry applications.

Sales, Marketing and Customer Care

With U.S. wireless penetration approaching or exceeding 100%, we target “switchers” as well as new to wireless customers, including customers interested in high speed, dependable nationwide coverage, by offering competitive plans in both the postpay and prepay segments. With our high speed dependable nationwide network, we provide services to not only the consumer market, but also to small/medium enterprises and the education, municipal and medical vertical markets.

Marketing efforts are focused on building brand awareness and driving value conscious customers to our retail locations, indirect agent locations, telesales associates and website. The company uses a blended media strategy that includes, print, broadcast, direct mail, billboard, online and social media to reach potential customers. Messaging is focused primarily on our value proposition which features comparable savings for dependable nationwide coverage and popular handsets at affordable prices.

Our sales distribution strategy is driven by company owned direct retail locations, with supporting distribution from indirect agent locations which extend our retail points of presence. The focus on company-owned distribution is evidenced by wireless customer acquisitions. In the year ended December 31, 2011, approximately 69% of gross additions were acquired through direct channels and at December 31, 2011, we had 63 Company-operated retail point-of-sale locations. During 2011, we relocated six Company-operated stores and retrofitted 14 other Company-operated stores with a focus on improving the customer experience and postpay points of distribution. At year-end 2011, 55% of retail outlets have been upgraded to a new merchandising scheme that included an updated presentation format. We plan to complete upgrading our Company-operated locations in 2012. We also enhanced our selling process with improvements in activation speeds, competitive rate plan analytics and retail store leader training. Our direct distribution is supplemented by two regional master agents and six dealer retail partners with

7

over 378 locations. Our master agent program allows us to recruit experienced master agents, introduce the “exclusive retail program” that we believe enhances our brand positioning with additional branded retail locations, and recruit experienced multi-unit retailers. We expect to continue expanding our indirect distribution channel in 2012, targeting both traditional and mass market points of distribution.

Our customer care call centers are located in Waynesboro, Covington and Daleville, Virginia. We operate a single virtual call center, minimizing headcount and providing uniform customer service across our region. We provide customer care representatives with incentives to sell additional products and features. We utilize a loyalty/retention team to focus on renewing or responding to our customers. Business operations are supported by an integrated systems infrastructure which allows for consistent customer interactions. Our web presence enhances the experience for our customers desiring self care services and it also enables a fully integrated shopping cart. In addition, we measure customer satisfaction through transactional net promoter score reporting in both retail and customer care touch points.

Wholesale Business

We provide digital PCS services on a wholesale basis to other PCS providers, most notably through an arrangement with Sprint, which we refer to as the ‘Strategic Network Alliance’. Under the Strategic Network Alliance, we are the PCS service provider in our western Virginia and West Virginia service area for all Sprint CDMA wireless customers through July 31, 2015, subject to subsequent automatic three-year extensions unless the termination notice provisions are exercised. The Strategic Network Alliance covers Sprint wireless customers in its western Virginia and West Virginia service area, including the following markets (collectively, the “Market”): Charlottesville, Danville, Lynchburg, Martinsville, Roanoke and Staunton-Waynesboro, Virginia; Beckley, Bluefield, Charleston, Clarksburg/Elkins, Fairmont, Huntington and Morgantown, West Virginia; and Ashland, Kentucky. In addition to PCS services, the Strategic Network Alliance gives us exclusivity for all other CDMA services in the Market. We are also the provider of roaming/travel services in the Market to all Sprint PCS customers.

The Strategic Network Alliance specifies a series of rates for various types of services.

Specifically, there are separate rate structures for each of the PCS services to be provided as follows:

• voice rate volume pricing tiers for Sprint home subscribers within the Market are reset semi-annually based on 60% of the change in Sprint’s retail voice revenue yield;

• voice rate pricing for other Sprint subscribers, Mobile Virtual Network Operators (“MVNO”), partners of Sprint and Sprint Network Managers, who use our network for voice service while traveling in the Market, is reset semi-annually based on 90% of Sprint’s retail voice revenue yield;

• home data pricing is “per customer” for each Sprint PCS customer in the Market and the “per customer” amount is reset quarterly based on 60% of Sprint’s national 3G and EV-DO data ARPU; and

• data rate pricing for each megabyte of data service consumed by Sprint travel subscribers and all Sprint MVNO customers within the Market is reset quarterly based on 90% of Sprint’s 3G and EV-DO data yield.

The Strategic Network Alliance also permits our NTELOS-branded customers to access Sprint’s national wireless network at reciprocal rates as the Sprint travel rates.

Under the Strategic Network Alliance, Sprint is obligated to pay us the greater of (i) $9.0 million per calendar month or (ii) any and all monthly usage charges associated with the use of the PCS services by Sprint customers, Sprint Network Managers and MVNOs within the Market. Calculated revenue has exceeded the $9.0 million monthly minimum since October 2010 and we expect that it will continue to do so for the foreseeable future.

The Strategic Network Alliance provides that the PCS service we provide to Sprint customers will be of a quality and clarity no worse than what we provide to our retail customers in the Market. We have met all contractual build and network technology requirements under the Strategic Network Alliance and we are not required under the Strategic Network Alliance to make any future investment in any subsequent high speed data transfer technology or any other significant network upgrade requested by Sprint to support its customers. However, the agreement does provide that we must augment or expand our facilities, including implementing commercially reasonable network upgrades at our expense to provide the products and services supported by us as of the execution date of the agreement and to maintain compliance with performance specifications set forth in the agreement. Sprint must reimburse us for a proportional amount of the expenses incurred to comply with all future network obligations mandated by governmental authorities or new industry standards.

8

The Strategic Network Alliance prohibits Sprint from directly or indirectly commencing construction of, contracting for or launching its own wireless communications network that provides PCS services provided by us in the Market until 18 months prior to the termination of the agreement or renewals thereof. Sprint may request that we add coverage in an area within the Market that it does not currently serve. These requests have historically aligned with our retail expansion plans and accordingly were constructed. However, if we choose not to add coverage to our network, Sprint may construct its own cell sites or take such other action to provide geographic coverage in a portion of the Market not served by us.

Network Technology

We have deployed 3G 1xRTT CDMA digital PCS technology at all 1,353 cell sites, and we have deployed 3G EV-DO Rev A (“EV-DO”) technology at 1,160 (or approximately 86%) of our total cell sites as of December 31, 2011. EV-DO technology provides us with the technical ability to support high-speed mobile wireless data services.

Switching Centers

We employ four Mobile Switching Centers (“MSC”) and five wireless switches. Of the wireless switches, two are in the Virginia East region, one is in the Virginia West region and two are in West Virginia. All MSC facilities are company-owned with the exception of one West Virginia facility, which is leased. The MSCs also house adjunct platforms that enable services including text messaging, voicemail, picture messaging, data services and over-the-air functionality (the ability to download information to the handset via our wireless network).

Cell Sites

As of December 31, 2011, we had 1,353 cell sites in operation, of which 23 were repeaters and we owned 113 of these cell sites and leased the remaining 1,240 (approximately 92%). Of the leased cell sites, 517 (approximately 42%) are installed on facilities controlled by two tower companies, Crown Communications and American Tower. We entered into a master license agreement (“MLA”) with Crown Communications. The MLA has initial terms commencing in 2000 and 2001. The MLA had an initial 5-year term with three optional 5-year renewal terms. The site licenses associated with the Crown Communications MLA, which would have expired in 2010 and 2011, were renewed for the second of three 5-year lease renewal terms in 2010 and 2011. Additionally, we entered into a master lease agreement with American Tower in 2001 with an initial lease term of 12 years. The American Tower master lease agreement contains three optional 5-year renewal terms.

Network Performance

We set high network performance standards and continually monitor network quality metrics, including dropped call rates and blocked call rates. We currently exceed Sprint’s network performance standards, as established in the agreement, in the regions underlying the Strategic Network Alliance.

Competition

Our postpay services compete with several nationwide carriers including Sprint, Verizon Wireless, AT&T Wireless, T-Mobile and U.S. Cellular, as well as a number of reseller/affiliates of some or all of these companies. These competitors have financial resources, marketing resources, brand awareness, equipment availability, and customer bases significantly greater than ours. Many of these major operators are in the midst of a 4G/LTE deployment as demand for higher data speeds increase. We expect these competitors will continue to build and upgrade their own networks in areas in which we operate. In 2011, we saw an expanded emphasis by our competitors on selling bundled services that include voice, text and data, as well as expansion of unlimited nationwide services from our postpay competitors.

Competition in the prepay market space has continued to intensify, particularly with aggressively-priced, nationwide, unlimited plan offerings by our competitors. In addition, our competitors continue to significantly increase their points of distribution and advertising. These competitors have access to a large number of points of distribution, including large “big box” retailers. We also face competition from companies that resell prepay wireless service to customers but do not hold FCC licenses or own their own networks, referred to as MVNOs. These competitors include, but are not limited to Boost, Straight Talk, Page Plus, Virgin Mobile, TracFone, and Net10. We differentiate ourselves from our competitors by offering high value products and plans, dependable high-speed nationwide services and by providing local customer service and retail support coupled with a strong commitment to the community.

9

Employees

As of December 31, 2011, we employed 841 full-time and 134 part-time persons. Additionally, 30 persons served the company under the Transition Services Agreement (“TSA”) that was executed as part of the Business Separation. None of our employees are covered by a collective bargaining agreement or represented by an employee union. We believe that we have good relations with our employees.

Regulation

The following summary does not describe all present and proposed federal, state and local legislation and regulations affecting the telecommunications industry. Some legislation and regulations are currently the subject of judicial proceedings, legislative hearings and administrative proposals which could change the manner in which this industry operates. Neither the outcome of any of these developments, nor their potential impact on us, can be predicted at this time. Regulation can change rapidly in the telecommunications industry, and such changes may have an adverse effect on us in the future. See “Risk Factors” elsewhere in this report.

Regulation Overview

Our communications services are subject to varying degrees of federal, state and local regulation. Under the federal Telecommunications Act, of 1934 as amended, the Federal Communications Commission, or FCC, has jurisdiction over interstate and international common carrier services, over certain aspects of interconnection between carriers, and over the allocation, licensing, and regulation of wireless services. In 1996, Congress enacted the Telecommunications Act of 1996 which amended the Telecommunications Act and mandated significant changes in telecommunications rules and policies to promote competition, ensure nationwide availability of telecommunications services and to streamline regulation of the telecommunications industry to remove regulatory burdens as competition develops.

In addition to FCC regulation, our communications services are regulated to different degrees by state public service commissions and by local authorities. Such local authorities have jurisdiction over public rights-of-way, video franchises, and zoning for antenna structures. The Federal Aviation Administration, or FAA, regulates the location, lighting and construction of antenna structures. We are also subject to various other federal laws and regulations, including privacy, antitrust, environmental, labor, wage, health and safety, personal information laws and regulations as set forth by the Federal Trade Commission, the Environmental Protection Agency, the Occupational Safety and Health Administration and state and local regulatory agencies and legislative bodies.

Our wireless operations are subject to various federal and state laws intended to protect the privacy of customers who subscribe to our services. The FCC has regulations that place restrictions on the permissible uses that we can make of customer-specific information, known as Customer Proprietary Network Information (“CPNI”), received from subscribers and that govern procedures for release of such information. On November 1, 2008, the Federal Trade Commission’s “Red Flag” rules went into effect and the Federal Trade Commission began to enforce those rules on December 31, 2010. Among other requirements, the Red Flag Rules require that companies develop and implement written Identity Theft Prevention programs. The Federal Trade Commission is considering additional regulations governing on-line behavioral marketing and consumer privacy. Congress, federal agencies and states also are considering imposing additional requirements on entities that possess consumer information to protect the privacy of consumers.

Many of the services we offer are unregulated or subject only to minimal regulation. Internet services are not considered to be common carrier services, although the regulatory treatment of certain internet services, including VoIP services, is evolving and still uncertain. To date, the FCC has, among other things, directed providers of certain VoIP services to offer E-911 emergency calling capabilities to their subscribers, applied the requirements of the Communications Assistance for Law Enforcement Act, or CALEA, to these VoIP providers, and determined that the VoIP providers are subject to federal universal service assessments. The FCC has preempted states from exercising entry and related economic regulation of nomadic VoIP providers but the FCC has not preempted state regulation of fixed VoIP service commonly offered by cable operators.

Regulation of the Wireless Communications Industry

Pursuant to 1993 amendments to the Telecommunications Act, certain service providers over cellular, personal communications, advanced wireless, and 700 megahertz spectrum are classified as commercial mobile radio services

10

because they are offered to the public and are interconnected to the public switched telephone network. Consequently, our wireless services are generally classified as commercial mobile radio services, or CMRS, and are subject to FCC regulation. The states are preempted from engaging in entry or rate regulation of CMRS, although the states may regulate other terms and conditions of CMRS offerings including customer billing, termination of service arrangements, advertising, certification of operation, use of handsets when driving, service quality, sales practices, and management of customer call records.

The licensing, construction, modification, operation, sale, ownership and interconnection arrangements of wireless communications networks are regulated to varying degrees by the FCC, Congress, state regulatory agencies, the courts and other governmental bodies. Some examples of the kinds of regulation to which we are subject are presented below. A failure to maintain compliance with the Telecommunication Act and/or the FCC’s rules could subject us to fines, forfeitures, license revocations, license conditions or other penalties.

Licensing of PCS Systems. PCS licenses, such as those held by our subsidiaries, were generally originally awarded for specific geographic market areas and for one of six specific spectrum blocks. The geographic license areas utilized included basic trading areas and collections of basic trading areas known as major trading areas, although geographic partitioning policies have permitted licensees to subdivide and transfer those original licenses into other geographic areas. The spectrum blocks awarded were originally either 30 MHz or 10 MHz licenses, although spectrum disaggregation rules have permitted licensees to subdivide such licenses into smaller spectrum blocks.

All PCS licenses have a 10-year term, at the end of which they must be renewed. Between 2005 and 2009, we applied for and were granted renewal of all of our PCS licenses.

PCS Construction Requirements. All PCS licensees must satisfy build-out deadlines and geographic coverage requirements within five and/or ten years after the license grant date. Under the FCC’s original rules, these initial requirements are met for 10 MHz licenses when adequate service is offered to at least one-quarter of the population of the licensed area, or the licensee provides substantial service, within five years, and for 30 MHz licenses when adequate service is offered to at least one-third of the population within five years and two-thirds of the population within ten years. The FCC’s policies have now been modified, however, and 30 MHz licensees are permitted to make a demonstration of substantial service to meet the ten year build-out requirement. Failure to comply with these coverage requirements could cause the revocation or non-renewal of a provider’s wireless licenses or the imposition of fines and/or other sanctions.

AWS Licenses. In 2006, we acquired additional licenses in an auction conducted by the FCC for Advanced Wireless Services, or AWS, spectrum in the 1710-1755 MHz and 2110-2155 MHz bands. The FCC regulations applicable to these licenses are generally similar to those applied to our PCS licenses, although our AWS licenses have a longer, 15 year, term and are not subject to any construction requirements other than the requirement that we provide substantial service at renewal. Like other auctioned AWS licenses, the licenses acquired by us are subject to the rights of certain incumbents, including Federal government systems and microwave radio users. For the most part, Federal government users will transition their operations out of the band through a multiyear process funded through proceeds from the auction itself. The non-government users would have to be relocated by us if our AWS deployments would interfere, and we may incur cost-sharing obligations even if we deploy services on our AWS spectrum after the links are relocated.

The FCC’s rules provide a formal presumption that PCS and AWS licenses will be renewed, called a “renewal expectancy,” if the licensee (1) has provided substantial service during its past license term, and (2) has substantially complied with applicable FCC rules and policies and the Communications Act. The FCC defines substantial service as service which is sound, favorable and substantially above a level of mediocre service that might only minimally warrant renewal. If a licensee does not receive a renewal expectancy, then the FCC will accept competing applications for the license renewal period and, subject to a comparative hearing, may award the license to another party. In 2011, the FCC released a Notice of Proposed Rule Making (“NPRM”) proposing to establish more consistent requirements for renewal of licenses, uniform policies governing discontinuances of service, and to clarify certain construction obligations across all of the wireless service bands. The proposed changes to the applicable renewal and discontinuance of service requirements may be applied to existing licenses that will be renewed in the future. We are unable to predict with any certainty the likely timing or outcome of this wireless renewal standards proceeding.

Transfer and Assignment of PCS and AWS Licenses. The Telecommunications Act and FCC rules require the FCC’s prior approval of the assignment or transfer of control of a license for a PCS or AWS system, with limited exceptions, and the FCC may prohibit or impose conditions on assignments and transfers of control of licenses.

11

Non-controlling interests in an entity that holds an FCC license generally may be bought or sold without FCC approval. Although we cannot be certain that the FCC will approve or act in a timely fashion upon any future requests for approval of assignment or transfer of control applications that we file, we have no reason to believe that the FCC would not approve or grant such requests or applications in due course. In the course of such review, we further note that the FCC engages in a case-by-case competitive review of transactions that involve the consolidation of spectrum licenses. Because an FCC license is necessary to lawfully provide PCS and/or AWS service, if the FCC were not to approve any such filing, our business plans would be adversely affected.

Foreign Ownership. Under existing law, no more than 20% of an FCC Commercial Mobile Radio Service (“CMRS”) licensee’s capital stock may be owned, directly or indirectly, or voted by non-U.S. citizens or their representatives, by a foreign government or its representatives or by a foreign corporation. If an FCC CMRS licensee is controlled by another entity, as is the case with our ownership structure, up to 25% of that entity’s capital stock may be owned or voted by non-U.S. citizens or their representatives, by a foreign government or its representatives or by a foreign corporation. Foreign ownership above the 25% holding company level may be allowed should the FCC find such higher levels not inconsistent with the public interest. The FCC has ruled that higher levels of foreign ownership in CMRS licensees, even up to 100%, are presumptively consistent with the public interest with respect to investors from certain nations who are members of the World Trade Organization. If our foreign ownership were to exceed the permitted level, the FCC could revoke our wireless licenses, although we could seek a declaratory ruling from the FCC allowing the foreign ownership or take other actions to reduce our foreign ownership percentage in order to avoid the loss of our licenses. We have no knowledge of any present foreign ownership in violation of these restrictions.

911 Services. The FCC requires CMRS carriers to make available emergency 911 services to subscribers, including enhanced emergency 911 services that provide the caller’s telephone number and detailed location information to emergency responders, as well as a requirement that emergency 911 services be made available to users with speech or hearing disabilities. Our obligations to implement these services occur in phases and on a market-by-market basis as emergency service providers request the implementation of enhanced emergency 911 services in their locales. On January 18, 2011, new FCC rules took effect that require us and other carriers using handset-based technologies for E-911 location purposes to eventually transmit, within 50 meters, the location of the caller in 67% of calls made in the carrier’s choice of either a county or a PSAP area and to transmit, within 150 meters, the location of the caller in 80% of the calls made in either such county or PSAP area. The carriers have two years from the effective date of the new rules to implement these requirements and carriers may exclude 15% of counties or PSAP heavily forested areas. These new rules reflect a general consensus between the wireless industry and the public safety community. The FCC has also issued an NPRM seeking comment on potential future modifications and enhancements to the current rules.

Local Number Portability. FCC rules also require that local exchange carriers and most CMRS providers, including PCS and AWS providers, allow customers to change service providers without changing telephone numbers. For CMRS providers, this mandate is referred to as wireless local number portability, or WLNP. The FCC also has adopted rules governing the porting of wireline telephone numbers to wireless carriers and vice versa. Number portability makes it easier for customers to switch among carriers.

Reciprocal Compensation. FCC rules provide that all telecommunications carriers are obligated, upon reasonable request, to interconnect directly or indirectly with the facilities and networks of other telecommunications carriers. All LECs also must, upon request, enter into mutual or reciprocal compensation arrangements with CMRS carriers for the exchange of local traffic. As a CMRS provider, we are required to pay reciprocal compensation under such arrangements to a wireline local exchange carrier that transports and terminates a local call that originated on our network. Under the revised intercarrier compensation regime adopted by the FCC in October 2011, where there is no pre-existing agreement between a CMRS carrier and a LEC for the exchange of local traffic, such traffic between CMRS providers and most LECs is to be compensated pursuant to a default bill-and-keep regime. We negotiate interconnection agreements for our network with major ILECs and smaller RLECs. Negotiated interconnection agreements are subject to state approval. If an agreement cannot be reached, parties to interconnection negotiations can submit outstanding disputes to state authorities or the FCC, as appropriate, for arbitration. The FCC’s interconnection rules and rulings, as well as state arbitration proceedings, will directly impact the nature and costs of facilities necessary for the interconnection of our network with other telecommunications networks. They will also determine the amount of revenue we receive for terminating calls originating on the networks of local exchange carriers and other telecommunications carriers. The FCC’s new intercarrier compensation rules may affect the manner in which we are charged or compensated for the exchange of traffic. The FCC’s overhaul of the rules governing intercarrier compensation currently are subject to various petitions for review before the United States Court of Appeals for the 10^th Circuit and various petitions for reconsideration before the FCC. We cannot predict with any certainty the likely timing or outcome of such petitions.

12

Universal Service. Pursuant to the Telecommunications Act, all telecommunications carriers that provide interstate and/or international telecommunications services, including CMRS providers, are required to make an “equitable and non-discriminatory contribution” to support the cost of federal universal service programs (Universal Service Fund or USF). Providers of interconnected VOIP services must also contribute. These programs are designed to achieve a variety of public interest goals, including affordable telephone service nationwide, as well as subsidizing telecommunications services for schools and libraries. Contributions are calculated on the basis of each carrier’s interstate and international retail telecommunications revenue. The FCC is currently examining the way in which it collects carrier contributions to the USF, including a proposal to base collections on the number of telephone numbers or network connections in use by each carrier. An assessment mechanism based on numbers or network connections could increase the contributions to the USF by wireless and local exchange carriers, while reducing contributions from long distance service providers.

We receive funding from the federal USF in Virginia, West Virginia, and Kentucky. On May 1, 2008, the FCC placed an interim cap on the amount of USF funding distributed in each state to competitive providers as a group, including CMRS carriers and CLECs. USF funding to competitive providers in each state is now capped at the level of support that such carriers as a group received in that state during March 2008. The FCC also revised the mechanisms, criteria and requirements for the distributions of USF funds in October 2011. The FCC is also seeking further comment on a number of additional issues regarding the implementation of its USF overhaul. We cannot predict with any certainty the effect any such revisions will have on our business or on our ability to collect USF funds in the future. The FCC’s overhaul of the rules governing the distribution of USF currently are subject to various petitions for review before the United States Court of Appeals for the 10^th Circuit and various petitions for reconsideration before the FCC. We cannot predict with any certainty the likely timing or outcome of such petitions.

CALEA. The Communications Assistance for Law Enforcement of 1994, or CALEA, requires all telecommunications carriers, including wireless carriers, to ensure that their equipment is capable of permitting the government, pursuant to a court order or other lawful authorization, to intercept any wire and electronic communications carried by the carrier to or from its subscribers. CALEA remains subject to FCC implementation proceedings. Compliance with the requirements of CALEA, further FBI requests, and the FCC’s rules could impose significant additional direct and/or indirect costs on us and other wireless carriers.

Roaming. In 2007, the FCC adopted a requirement that CMRS carriers permit other CMRS carriers’ customers to “roam” on their systems, holding that automatic in-market voice roaming is a common carrier service obligation for such carriers and that CMRS carriers must provide certain automatic voice roaming services to other CMRS carriers upon reasonable request and on a just, reasonable and nondiscriminatory basis. In an order adopted on April 21, 2010, the FCC extended this requirement for automatic voice roaming to apply in markets in which the carrier seeking to roam holds an FCC license even if such carrier has yet to build out its network in such a market. In 2011, the FCC found that the automatic roaming obligation should be extended to non-CMRS services, such as wireless Internet access services, which is an information service. The FCC found that automatic data roaming shall be offered by providers of such services to requesting carriers on a commercially reasonable basis, when technologically compatible and economically feasible. Verizon Wireless is currently appealing the automatic data roaming rules before the United States Court of Appeals for the District of Columbia Circuit. We cannot predict with any certainty the timing or outcome of such appeal.

Tower Siting. Under the Telecommunications Act, state and local authorities maintain authority over the zoning of sites where our antennas are located. They are permitted to manage public rights of way and they can require fair and reasonable compensation for use of such rights of way. These authorities, however, may not legally discriminate against or prohibit our services through their use of zoning authority. Wireless networks also are subject to certain FCC and FAA regulations regarding the location, marking, lighting and construction of transmitter towers and antennas and are subject to regulation under the National Environmental Policy Act (“NEPA”), the National Historic Preservation Act, and various environmental regulations. Compliance with these provisions could impose additional direct and/or indirect costs on us and other licensees. The FCC’s rules require antenna structure owners to notify the FAA of structures that may require marking or lighting, and there are specific restrictions applicable to antennas placed near airports. FCC regulations implementing NEPA place responsibility on each applicant to investigate any potential environmental effects of a proposed operation, including health effects relating to radio frequency emissions, and impacts on endangered species such as certain migratory birds, and to disclose any significant effects

13

on the environment to the agency prior to commencing construction. In the event that the FCC determines that a proposed tower would have a significant environmental impact, the FCC would require preparation of an environmental impact statement. In some jurisdictions, local laws, zoning or land-use regulations may impose similar requirements.

Network Neutrality Regulations. In December 2010, the FCC adopted net neutrality regulations that apply to broadband wireless Internet access services, including those offered by us. The transparency rule, which applies to both fixed and mobile wireless Internet access service providers, requires providers to make available relevant information regarding network management practices to the consumers who purchase their services and to content, application and service providers who seek access to a carrier’s network. Mobile wireless broadband Internet providers also cannot block consumers from accessing lawful websites, nor block applications that compete with the provider’s voice or video telephony services, subject to a reasonable network management exception. All of the rules noted above are also subject to the needs of law enforcement, public safety and homeland and national security. These rules became effective on November 20, 2011. Numerous parties filed appeals of the Commission’s rules in the U.S. Court of Appeals for the District of Columbia Circuit. We cannot predict with any certainly the likely timing or outcome of such appeals.

Miscellaneous. We also are subject or potentially subject to numerous regulatory requirements, including, paying regulatory fees; number administration: number pooling rules; rules governing billing; technical coordination of frequency usage with adjacent carriers; height and power restrictions on our wireless transmission facilities; rules regarding radio frequency limits; outage reporting rules; and rules requiring us to offer equipment and services that are hearing aid compatible and accessible to and usable by persons with disabilities. Some of these requirements pose technical and operational challenges to which we, and the industry as a whole, have not yet developed clear solutions. We are unable to predict how they may affect our business, financial condition or results of operations. In addition, a number of states and localities have banned, or are considering banning or restricting, the use of wireless phones while driving a motor vehicle. Texting while driving in Virginia is prohibited. West Virginia is currently considering a ban on text messaging and use of handheld cell phones while driving, although use of hands-free devices would be allowed.

Item 1A. Risk Factors.

RISK FACTORS

The following risk factors and other information included in this Form 10-K should be carefully considered. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may adversely impact our business operations. Our business, financial condition or results of operations could be materially adversely affected by any or all of these risks.

If we are not able to attract and retain wireless subscribers, our financial performance could be materially adversely affected.

We are primarily in the business of selling wireless communications services to subscribers, and our economic success in that business is based on our ability to attract new subscribers and retain current subscribers. If we are unable to attract and retain wireless subscribers, our financial performance could be impaired. Since 2010, we have experienced modest decreases in our total retail subscriber base reflecting both a decrease in gross additions and an increase in the number of subscribers which are disconnecting, referred to as “churn.”

Subscriber losses and a high rate of churn adversely affect our business, financial condition and results of operations because they result in lost revenues and cash flow. Although attracting new subscribers and retention of existing subscribers are important to the financial viability of our business, there is an added focus on retention because the cost of adding a new subscriber is higher than the cost associated with retention of an existing subscriber. While we expect to incur expenses to attract new subscribers, improve subscriber retention and reduce churn, there can be no assurance that our efforts will result in new subscribers or a lower rate of subscriber churn. If we are unsuccessful in adding new customers, retaining existing customers and lowering churn, our financial condition, results of operations and liquidity could be materially adversely affected.

14

The loss of our largest wholesale customer, Sprint, or a decrease in its usage may result in lower revenues or higher expenses.

Sprint accounted for approximately 32% of our operating revenues for the year ended December 31, 2011. If we were to lose Sprint as a customer or if Sprint became financially unable to pay our charges, our revenues would decline, which could have a material adverse effect on our business, financial condition and operating results. Additionally, if Sprint’s financial condition should worsen in a material manner, our business would suffer material adverse consequences which could include termination or revision of our Strategic Network Alliance. Migration by Sprint of customers to non-CDMA technology could result in a decline in the usage of our network by Sprint and could cause an adverse impact on our business, financial condition and operating results.

A decline in Sprint’s subscriber base could have an adverse effect on its long-term growth, financial condition and strategic direction, which could, in turn, have an adverse effect on our wireless wholesale revenues under the Strategic Network Alliance. Additionally, if Sprint makes changes to its national plans that drives lower customer usage our wholesale revenues would be impacted.

The pricing arrangement under our Strategic Network Alliance with Sprint may fluctuate which could result in lower revenues or a decline in the historical growth of our wholesale wireless revenues.

Under the Strategic Network Alliance, our wholesale revenues are the greater of $9.0 million per month or the revenues derived based on voice and data usage by Sprint of our network priced at the applicable rates and terms for each of the services categories. Revenues from this contract exceeded the $9.0 million monthly minimum for each month of 2011. All of the rate elements generally fluctuate for the periods specified for each service under the agreement under a formula tied to a national wireless retail customer revenue yield and a national retail data revenue yield based on CDMA subscribers and their voice, 3G and EVDO usage. Sprint prices its national calling plans based on its business objectives and it could set price levels or change other characteristics of its plans in a way that may not be economically advantageous for our business or may result in reduction of usage from Sprint customers. Accordingly, our wholesale revenues could decline from the 2011 monthly levels and could be reduced to the $9.0 million minimum in future periods which would impact our long term profitability. Additionally, there are automatic rate resets in the agreement, the provisions of which could, and do, come into question from time to time. There is a dispute resolution process provided in the agreement which, to date, has adequately resolved any questions that have arisen. However, there can be no assurance that any current or future disputes will be resolved to our satisfaction and it is possible that the dispute resolution process might yield a result that would potentially lower Sprint’s payment obligations in a manner that could have a material adverse effect on our business, financial condition and operating results.

The telecommunications industry is generally characterized by rapid development, introduction of new technologies, substantial regulatory changes and intense competition, any of which could cause us to suffer price reductions, customer losses, reduced operating margins and/or loss of market share.

The telecommunications industry has been, and we believe will continue to be, characterized by several trends, including the following:

• rapid development and introduction of new technologies and services, such as LTE or other technologies;

• increased competition within established markets from current and new market entrants that may provide competing or alternative services; and

• an increase in mergers and strategic alliances that allow one telecommunications provider to offer increased services or access to wider geographic markets.

We expect competition to continue to intensify as a result of possible new competitors and the development of new technologies, products and services. Some or all of these trends may cause us to spend significantly more in capital expenditures than we currently anticipate in order to keep existing, and attract new, customers. Many of our voice and data competitors, such as cable providers, wireless service providers, internet access providers, long distance carriers and other providers of communication services have brand recognition and financial, personnel, marketing and other resources that are significantly greater than ours. In particular, the largest wireless carriers have national networks with significantly larger footprints than us, covering substantially all of the United States population. In addition, consolidation in the wireless industry has led to the two largest providers of wireless services serving over

15

60% of all United States subscribers, which allows such providers the ability to dominate the wireless market though exclusive handset arrangements and restrictions on providing roaming services for other carriers, such as us, on reasonable terms. Due to consolidation and strategic alliances within the telecommunications industry, we cannot predict the number of competitors that will emerge, especially as a result of existing or new federal and state regulatory or legislative actions. Such increased competition from existing and new entities, along with additional industry consolidation, could make it more difficult to attract and retain customers, maintain operating margins and/or market share.

The wireless telecommunications industry is experiencing significant technological change, with a number of our competitors deploying next generation technologies, including but limited to 4G technologies. These technologies increasingly are focused on the provisioning of mobile data services, which increasingly are becoming a critical component of many wireless service provider offerings. We believe our continued success will depend, in part, on our ability to anticipate or adapt to technological changes and to offer, on a timely basis, services, such as robust data services, that meet customer demands. We cannot assure you that we will obtain access to new technologies, including 4G, on a timely basis or on satisfactory terms, which could have a material adverse effect on our business, financial condition and operating results. If we are unable to meet customer demand for data services, it could have a material adverse effect on our business, financial condition and operating results.

Continued deployment of next generation technology by our competition could cause the technology used on our network to become less competitive. We may not be able to respond to future changes and implement new technology on a timely basis or at an acceptable cost. To accommodate next generation of applications and streaming video speeds significantly above that of our current 3G technology will require significant technological changes to our network and additional spectrum in certain areas. To the extent that we do not keep pace with technological advances, fail to offer technologies comparable to those of our competitors or fail to respond timely to changes in competitive factors in our industry, we could lose existing customers and experience a decline in revenues and net income. Each of these factors could have a material adverse effect on our business, financial condition and results of operations.

As competition develops and technology evolves, federal and state regulation of the telecommunications industry continues to change rapidly. We anticipate that this state of regulatory flux will persist in the future, as the FCC and state regulators respond to competitive, technological, and legislative developments by modifying their existing regulations or adopting new ones. Over the past few years, there have been significant changes in the composition of the FCC. A number of recent actions indicate that the FCC will be proactive and potentially increase the regulation of wireless services. At this time, we cannot predict with any certainty the nature and extent of any such increase in regulation. Any changes in regulations applied to us or the services we offer may have an adverse effect on our business, financial condition and operating results.

Taken together or individually, new or changed regulatory requirements affecting any or all of the wireless industries may harm our business and restrict the manner in which we operate our business. The enactment of adverse regulation or regulatory requirements may slow our growth and have a material adverse effect upon our business, results of operations and financial condition. We cannot assure you that changes in current or future regulations adopted by the FCC or state regulators, or other legislative, administrative or judicial initiatives relating to the communications industry, would not have a material adverse effect on our business, results of operations and financial condition. In addition, pending congressional legislative efforts to reform the Communications Act may cause major industry and regulatory changes that are difficult to predict.

As technological innovations come to market, we may incur significantly higher wireless handset subsidy costs than we anticipate attracting new and upgrading existing subscribers.

As technological innovations occur, more subscribers are purchasing data-centric and smart phones. We subsidize a significant portion of the price of wireless handsets and incur sales commissions on the sale or upgrade of handsets. The cost of handsets continues to increase as features, functionality, and the number of applications they support increase. However, end user and out the door pricing have not substantially changed, resulting in higher handset subsidies. Furthermore, we generally pay more to purchase handsets than many of our national competitors who buy from manufacturers in larger volumes. If more subscribers purchase or upgrade to new wireless handsets than we project, our operating results would be adversely affected during the period of the sale or upgrade. Rapid technological changes may also result in our having to discount older handset models on a quicker basis than we originally anticipated. In addition, as the national carriers move to 4G handsets, the availability of 3G handsets may decline and our costs may increase.

16

If we experience a high rate of wireless customer turnover or seek to prevent significant customer turnover, our revenues could decline and our costs could increase.

Many wireless providers in the U.S. have experienced, and have sought to prevent, a high rate of customer turnover. The rate of customer turnover may be the result of several factors, including limited network coverage, network reliability issues such as blocked or dropped calls, handset selection, handset quality, inability to roam onto third-party networks at competitive rates, or at all, price competition and affordability, customer care concerns, and other competitive factors. In addition, customers could elect to switch to another carrier that has service offerings available on newer network technology. We cannot assure you that our strategies to address customer turnover will be successful. If we experience a high rate of wireless customer turnover or seek to prevent significant customer turnover or fail to replace lost customers, our revenues could decline and our costs could increase which could have a material adverse effect on our business, financial condition and operating results.

Our largest competitors and Sprint may build networks in our markets or use alternative suppliers, which may result in decreased revenues and severe price-based competition.

Our current roaming partners, larger wireless providers and Sprint ultimately may build their own wireless networks in our service areas or obtain roaming services from alternative sources. In addition to controlling the iDEN network as a result of the acquisition of Nextel Partners, Sprint controls 10 MHz of spectrum within our service territory in the 1900 MHz PCS band. While the terms of our agreement generally prohibit Sprint Spectrum L.P. from directly or indirectly commencing construction of, contracting for or launching its own CDMA network in the Strategic Network Alliance service area until 18 months prior to termination of the agreement, the initial term of which ends on July 31, 2015, it would adversely affect our revenues and operating results if Sprint or another wireless provider were to do so. Should this occur, use of our networks would decrease and our roaming and/or wholesale revenues would be adversely affected. Once a digital wireless system is built, there are only marginal costs to carrying an additional call, so a larger number of facility-based competitors in our service areas could stimulate significant price competition, as has occurred in many areas in the U.S., with a resulting reduction in our revenues and operating results.

The loss of or inability to obtain voice and/or data roaming agreements at cost-effective rates could have an adverse impact on our performance.

The market for wireless services has increasingly required that we provide nationwide coverage to our customers, both for voice and data services. We currently rely on roaming agreements primarily with Sprint and also with other wireless carriers to provide service in areas not covered by our network. These agreements are subject to renewal and termination if certain events occur, including, without limitation, if network standards are not maintained. If we are unable to maintain or renew these agreements, our ability to continue to provide competitive regional and nationwide wireless service to our customers could be impaired. We have encountered substantial difficulty in connection with attempting to negotiate what we believe are reasonable roaming rates for data services with a number of national carriers. We believe this is a result of the continuing consolidation that has occurred within the telecommunications industry which has resulted in substantial amounts of spectrum being amassed by a few industry participants. We believe that the rates charged by the largest carriers for voice and data roaming services are higher than the rates such carriers charge to other roaming partners and resellers, and that such carriers, due to their nationwide networks, do not have the necessary incentives to provide both voice and data roaming on reasonable terms and conditions. If we are unable to negotiate reasonable voice and data roaming rates, and in the absence of regulatory action to prevent the warehousing and effective blocking of access to the use of spectrum at reasonable roaming rates, we may be unable to provide nationwide roaming services to our customers or be unable to provide such services on a cost-effective basis. In addition, under the terms of our Strategic Network Alliance, we have favorable roaming rates with Sprint. If these roaming agreements are terminated, the roaming rates that we are charged may increase and, accordingly, our cash flow and operating results may decline. Any inability to retain or obtain such roaming agreements at cost-effective rates may limit our ability to compete effectively for subscribers, which could materially adversely affect our business, financial condition and operating results.

Our leverage could adversely affect our financial health.

As of December 31, 2011, our total outstanding debt on a consolidated basis, including capital lease obligations, was approximately $458.4 million. Our indebtedness could adversely affect our financial health and business and future operations by, among other things:

• limiting our ability to obtain any additional financing we may need to operate, develop and expand our business;

17

• requiring us to dedicate a substantial portion of any cash flows from operations to service our debt, which reduces the funds available for operations and future business opportunities, potentially decreasing our ability to effectively compete in our industry; and

• because some of our borrowings have variable interest rates, exposing us to risks inherent in interest rate fluctuations which could result in higher interest expense if interest rates rise.

The ability to make payments on our debt will depend upon our subsidiaries’ future operating performance, which is subject to general economic and competitive conditions and to financial, business and other factors, many of which we cannot control. If the cash flows from our subsidiaries’ operating activities are insufficient to service our debt obligations, we may take actions, such as delaying or reducing capital expenditures, reducing or eliminating our quarterly cash dividend, terminating or reducing the amount of our stock repurchase program, attempting to restructure or refinance our debt, selling assets or operations or seeking additional equity capital. Any or all of these actions may not be sufficient to allow us to service our debt obligations. Further, we may be unable to take any of these actions on satisfactory terms, in a timely manner or at all. The NTELOS Inc. senior secured credit facility limits our subsidiaries’ ability to take several of these actions. Our failure to generate sufficient funds to pay our debts or to successfully undertake any of these actions could, among other things, materially adversely affect our ability to repay our obligations under our indebtedness which, in turn, could have a material adverse effect on our business, financial condition and results of operations.

The NTELOS Inc. senior secured credit facility imposes operating and financial covenants and restrictions, which may prevent us from capitalizing on business opportunities and taking some corporate actions.

The NTELOS Inc. senior secured credit facility imposes operating and financial covenants and restrictions on our subsidiaries. These covenants and restrictions generally:

• restrict our subsidiaries’ ability to incur additional indebtedness;

• restrict our subsidiaries from entering into transactions with affiliates;

• restrict our subsidiaries’ ability to consolidate, merge or sell all or substantially all of their assets;

• impose financial requirements relating to the business of our subsidiaries, including leverage and interest coverage ratios;

• require our subsidiaries to use a portion of “excess cash flow” (as defined in the agreement) to repay indebtedness if our leverage ratio exceeds specified levels; and

• restrict our subsidiaries’ ability to pay dividends or make advances to us to grant dividends.

These covenants and restrictions could adversely affect our ability to pay dividends or repurchase stock, finance our future operations or capital needs or pursue available business opportunities. A breach of any of these covenants and restrictions could result in a default in respect of the NTELOS Inc. senior secured credit facility. If a default occurs, our indebtedness under the NTELOS Inc. senior secured credit facility could be declared immediately due and payable which could have a material effect on our business, financial position, results of operations and cash flows.

If interest rates increase, our net income could be negatively affected.

Our substantial debt exposes us to adverse changes in interest rates. We purchased a 3% London Interbank Offered Rate (“LIBOR”) interest rate cap contract in December 2010 which prevents us from paying more than 6% on $320.0 million of our indebtedness. Therefore, this prevents us from paying more than $6.6 million of additional interest per year on $320.0 million of our secured term loan should LIBOR rates go above 3% until August 2012, the expiry date of the cap contract. We are directly exposed to changes in LIBOR on the remaining $137.3 million of our secured term loan.

We cannot predict whether interest rates for long term debt will increase, and thus, we cannot assure you that our future cash interest expense will not have a material adverse effect on our business, financial condition, operating results and cash flows. For more specific information related to our exposure to changes in interest rates, see “Part II, Item 7A—Quantitative and Qualitative Disclosures About Market Risk.”

18

We will require a significant amount of cash, which may not be available to us, to service our debt and fund our other liquidity needs.

Our total debt outstanding, including capital lease obligations, as of December 31, 2011 was $458.4 million. The aggregate scheduled maturities of such long-term debt are $4.4 million for 2012, $5.0 million in 2013 and 2014, and $447.5 million in 2015. Our ability to make payments on, or to refinance or repay, our debt, fund planned capital expenditures, pay quarterly cash dividends and expand our business will depend largely upon our future operating performance. Our future operating performance is subject to general economic, financial, competitive, legislative and regulatory factors, as well as other factors that are beyond our control. Our business may not generate enough cash flow, or future borrowings may not be available to us under the NTELOS Inc. senior secured credit facility or otherwise, in an amount sufficient to enable us to pay our debts or fund our other liquidity needs. Any failure to pay our debts or fund our liquidity needs could materially adversely affect our business, financial condition and results of operations.

If we are unable to maintain or improve our results of operations, we could face the possibility of charges for impairments of long-lived or indefinite-lived assets.

As of December 31, 2011, we had goodwill and other intangible assets of approximately $77.0 million (approximately 12% of total assets) and approximately $132.3 million of radio spectrum licenses. We test goodwill and other indefinite-lived intangible assets for impairment annually or whenever events or changes in circumstances indicate that the book amount may not be recoverable. If we are unable to maintain or improve our results of operations and cash flows in some or all of our markets, a review could lead to a material impairment in our consolidated financial statements.

We may require additional capital to respond to customer demand and to competition, and if we fail to raise the capital or fail to have continued access to the capital required to build out and operate our planned networks, we may experience a material adverse effect on our business.

We require additional capital to build out and operate our wireless networks and for general working capital needs. Our aggregate capital expenditures for 2011 were $58.3 million.

Because of our intensely competitive market, we may be required, including under the terms of the Strategic Network Alliance, to expand the technical requirements of our wireless network or to build out additional areas within our territories that could result in increased capital expenditures. Any such unanticipated capital expenditures may adversely affect our business, financial condition and operating results.

Adverse economic conditions may harm our business.

Economic conditions may remain depressed for the foreseeable future. Unfavorable economic conditions, including a recession and disruptions to the credit and financial markets, could cause customers to further reduce spending. If demand for our services decreases, our revenues could be adversely affected and deactivations might increase. In addition, during challenging economic times our customers may face issues gaining timely access to sufficient credit, which could impair their ability to pay for services they have purchased. Any of the above could have a material effect on our business, financial position, results of operations and cash flows.

We are also susceptible to risks associated with the potential financial instability of the vendors and third parties on which we rely to provide services or to which we outsource certain functions. The same economic conditions that may affect our customers could also adversely affect such vendors and third parties and lead to significant increases in prices, reduction in quality or the bankruptcy of our vendors or third parties upon which we rely. Any interruption in the services provided by our vendors or by such third parties could adversely affect our business, financial position, results of operations and cash flows.

The loss of our licenses could adversely affect our ability to provide wireless services.

Our wireless licenses are generally valid for ten years from the effective date of the license. Licensees may renew their licenses for additional ten-year periods by filing renewal applications with the FCC. Our wireless licenses expire in various years. The renewal applications are subject to FCC review and potentially public comment to ensure that the licensees meet their licensing requirements and comply with other applicable FCC mandates. Between 2005 and 2009, we applied for and were granted renewal of all of our licenses. If we fail to file for renewal at the appropriate time or fail to meet any regulatory requirements for renewal, we could be denied a license renewal and, accordingly, our ability to provide or continue to provide service in that license area would be adversely affected.

19

Many of our licenses are subject to interim or final construction requirements. While the licensees have generally met “safe harbor” standards for ensuring such benchmarks are met, we have relied on, and will in the future rely on, “substantial service” thresholds for meeting build-out requirements. In such cases, there is no guarantee that the FCC will find our construction sufficient to meet the applicable construction requirement, in which case the FCC could terminate our license and our ability to continue to provide service in that license area would be adversely affected.

Our failure to comply with regulatory mandates could adversely affect our ability to provide wireless services.

The FCC regulates the licensing, operation, acquisition and sale of the licensed spectrum that is essential to our business. We must comply with a number of regulatory requirements, including, but limited to, Enhanced 911 (“E911”), and CALEA and the customer privacy mandates of the Customer Proprietary Network Information (“CPNI”) rules. The FCC recently has taken an expansive view with respect to the scope of its authority over wireless carriers, which may lead to increase regulation of such carriers in the future. We also must pay a variety of federal and state surcharges and fees on our gross revenues derived by interstate and intrastate services, the amount of which may be subject to review and revision in the future. Failure to comply with these and other regulatory requirements may have an adverse effect on our licenses or operations and could result in sanctions, fines or other penalties. On January 18, 2011, new FCC rules took effect that require us and other carriers using handset-based technologies for E-911 location purposes to eventually transmit, within 50 meters, the location of the caller in 67% of calls made in the carrier’s choice of either a county or a PSAP area and to transmit, within 150 meters, the location of the caller in 80% of the calls made in either such county or PSAP area. The carriers have two years from the effective date of the new rules to implement these requirements and carriers may exclude 15% of counties or PSAP heavily forested areas. These new rules reflect a general consensus between the wireless industry and the public safety community. In addition, the FCC, in December 2010, adopted net neutrality rules for mobile broadband Internet providers in which such providers are required to (1) make available relevant information regarding network management practices to the consumers who purchase their services, and to content, application and service providers who seek access to a carrier’s network and (2) refrain for blocking consumers from accessing lawful websites or applications that compete with the provider’s voice or video telephony services, subject to a reasonable network management exception. These rules are subject to interpretation and have not been applied by the FCC or reviewed by any Court. Although we are taking steps to meet the new requirements, there can be no assurance we will be in compliance with these new rules on a timely basis at reasonable costs, or if at all.

The FCC, together with the FAA, also regulates tower marking and lighting. In addition, tower construction is affected by federal, state and local statutes addressing zoning, environmental protection and historic preservation. The FCC adopted significant changes to its rules governing historic preservation review of projects, which makes it more difficult and expensive to deploy antenna facilities. The FCC is also considering changes to its rules regarding environmental protection as related to tower construction, which, if adopted, could make it more difficult to deploy facilities.

The licensing of additional spectrum by the FCC, or our inability to obtain such spectrum, may adversely affect our ability to compete in providing wireless services.

The FCC, from time to time, auctions additional radio spectrum that may be suitable for services that compete, directly or indirectly, with our wireless offerings. For example, in August and September of 2006, the FCC auctioned an additional 90 MHz of radio spectrum for “Advanced Wireless Services” that can be used for services like our wireless offerings. In early 2008, the FCC conducted an auction of additional wireless service spectrum in the 700 MHz range. We participated in the 2006 auction but decided not to participate in the 2008 auction. We may participate in other future auctions in order to obtain spectrum necessary to increase the capacity of our systems or to allow us to offer new services. The opportunity to obtain spectrum is particularly important in light of the increased consumption of mobile data services by consumers. In addition, the wireless industry in general is experiencing a spectrum shortage, and there is no assurance that any spectrum will be made available by Congress or the FCC in the near term. The auction of new spectrum may adversely impact our business by creating new competitors, enhancing the ability of our existing competitors to offer services we cannot offer, requiring us to expend additional funds to acquire spectrum necessary for continued growth, or restricting our growth because we cannot acquire additional necessary spectrum. Our inability to acquire additional spectrum may hinder our ability to provide 4G services, as well as maintain the necessary capacity to provide robust data services. In addition, the FCC may impose conditions on the use of new wireless broadband mobile spectrum, such as heightened build-out requirements or open access requirements that may make it less attractive or economical for us.

20

The FCC’s Recent Intercarrier Compensation and Universal Service Reforms May Have a Negative Impact on Our Business

The FCC recently adopted an Order that significantly reforms the existing intercarrier compensation and universal service regimes. The revised intercarrier compensation regime includes a transition period in which the rates for the termination of non-local traffic will decrease over a transition period specified by the FCC, culminating in all traffic being exchanged at a rate of bill-and-keep, meaning that carriers will not charge each other for the exchange of traffic. The termination of local traffic exchanged between CMRS carriers and LECs will be at bill-and-keep by July 2012. It is unclear at this time what economic effect the FCC’s new intercarrier compensation regime will have on us. However, it is possible that the new regime will decrease the amount of revenue we receive for terminating calls for other carriers on our network. In addition, the FCC adopted a significant overhaul of the universal service regime. Our wireless operations have received funding from the universal service fund in a number of states. However, the FCC has revised the mechanisms, criteria and requirements for the distributions of such funds. We are unable to predict the effect such revisions will have on our business or our ability to collect universal service funds in the future, but it possible that the funds we have received in the past may decrease going forward.

If we lose the right to install our equipment on wireless cell sites or are unable to renew expiring leases for wireless cell sites on favorable terms or at all, our business and operating results could be adversely impacted.

As of December 31, 2011, approximately 92% of our cell sites were installed on leased facilities, with approximately 42% of the leased facilities installed on facilities owned by two tower companies, American Tower and Crown Communications. A large portion of these cell sites are leased from a small number of large tower companies, including American Tower and Crown Communications, pursuant to license agreements, lease agreements, master lease agreements or master license agreements that govern the general terms of our use of that company’s facilities. If a license agreement, lease agreement, master lease agreement or master license agreement with one of these tower companies were to terminate, or if one of these tower companies were unable to support our use of its facilities, we would have to find new sites or rebuild the affected portion of our network. In addition, the concentration of our cell site leases with a limited number of tower companies could adversely affect our operating results and financial condition if we are unable to renew our expiring leases with these tower companies either on terms comparable to those we have today or at all. If any of the tower companies with which we do business were to experience severe financial difficulties, or file for bankruptcy protection, our ability to use facilities leased from that company could be adversely affected. If a material number of cell sites were no longer available for our use, our financial condition and operating results could be adversely affected.

We may be required to divert a substantial part of our employees’ and management team’s time in order to satisfy our obligations to perform certain agreements relating to the spin-off of our wireline business, which could adversely affect our ability to achieve our operating objectives.

On December 7, 2010 our board of directors approved a plan to separate our wireless and wireline businesses into two publicly traded companies. This separation transaction was completed on October 31, 2011.

The Transition Services Agreement that we executed with Lumos Networks requires each party to provide certain specified services to the other party over periods that generally do not exceed twenty-four months from the date of separation. The provision of these services will require substantial amount of time by our employees and management which may divert them from other business concerns. In addition, our Chief Executive Officer currently also serves as the chief executive officer of Lumos Networks. In the event that he is required to spend an inordinate amount of time and effort on matters involving Lumos Networks, we may not be able to fully utilize his services and expertise in our business, which could materially affect our ability to achieve our desired operating results.

If we are unable to efficiently complete the separation of certain assets and operations of the wireline business as anticipated, we may incur substantial unanticipated costs which could materially affect our ability to achieve our operating objectives.

There are ongoing operational and technical matters that remain in order to completely separate certain assets and operations of the wireline business from the rest of our business. The separation plan requires us to effect the separation of certain information technology platforms and systems, at our expense, up to certain defined limits. Our expectation is to complete this part of the separation plan at costs below such limits. The separation also will require the creation and staffing of operational and corporate functional groups that are currently provided for under the Transition Services Agreement. Until the creation of these separate groups, those employees under the Transition Services Agreement will essentially fulfill the same role for two companies. We may not be able to

21

replace these functions on a timely basis or within the existing cost parameters that we currently operate. If we are unable to efficiently execute this plan we may experience difficulties managing the company effectively or may incur additional costs and those costs may be material, either or both of which could have a material adverse effect on our business, financial condition and results of operations.

If the spin-off of Lumos Networks does not qualify as a tax-free transaction, tax could be imposed on both our stockholders and us.

In connection with the Lumos Networks spin-off, we received a private letter ruling from the Internal Revenue Service (the “IRS”) stating that the spin-off qualifies for tax-free treatment under Sections 355 and 361 of the Internal Revenue Code of 1986, as amended. In addition, we obtained an opinion of counsel from Troutman Sanders LLP that the spin-off so qualifies. The IRS ruling and the opinion rely on certain representations, assumptions and undertakings, including those relating to the past and future conduct of Lumos Networks and our business. The IRS letter ruling does not address all the issues that are relevant to determining whether the spin-off qualifies for tax-free treatment. The IRS could determine that the spin-off should be treated as a taxable transaction if it determines that any representations, assumptions or undertakings that were included in the request for the private letter ruling are false or have been violated, or if it disagrees with the conclusions in the opinion that are not covered by the IRS private letter ruling.

If the spin-off fails to qualify for tax-free treatment, we would be subject to tax on gain, if any, as if we had sold the common stock of Lumos Networks in a taxable sale for its fair market value. In addition, if the spin-off fails to qualify for tax-free treatment, each of our shareholders that received stock of Lumos Networks from us would be treated as if the shareholder had received a distribution equal to the fair market value of Lumos Network stock that was distributed to the shareholder, which generally would be taxed as a dividend to the extent of the shareholder’s pro rata share of our current and accumulated earnings and profits and then treated as a non-taxable return of capital to the extent of the shareholder’s basis in our common stock and finally as capital gain from the sale or exchange of our common stock. Furthermore, even if the spin-off were otherwise to qualify for tax-free treatment under Sections 355 and 361 of the Code, it may be taxable to us (but not to our shareholders) under Section 355(e) of the Code, if the spin-off was later deemed to be part of a plan (or series of related transactions) pursuant to which one or more persons acquire, directly or indirectly, stock representing a 50% or greater interest in us or Lumos Networks. For this purpose, any acquisitions of our stock or of Lumos Network’s common stock within the period beginning two years before the spin-off and ending two years after the spin-off are presumed to be part of such a plan, although we or Lumos Networks may be able to rebut that presumption.

Our historical financial information may not be indicative of our future results as a wireless only company.

The historical financial information we have included in prior filings for periods ended prior to December 31, 2011 may not reflect what our results of operations, financial condition and cash flows would have been had we been a wireless only company during the periods presented and may not be indicative of what our results of operations, financial condition and cash flows may be in the future now that we are a wireless only company. Specifically, the financial information does not reflect any inefficiencies associated with being a smaller, wireless only company, including changes in our cost structure and personnel needs. Any difficulty in successfully managing the operations of the business on a smaller, wireless only basis could materially adversely affect our business, financial condition, results of operations and liquidity.

As a smaller company, we may not enjoy the same benefits that we did when we were part of a larger organization that included the wireline business.

As a consolidated entity, our businesses were able to enjoy certain benefits from the operating diversity, purchasing power, available capital for investments and flexibility in tax planning. After the spin-off of the wireline business, we do not have similar diversity. In addition, we may not have similar purchasing power, credit rating, flexibility in tax planning or access to capital markets.

Increased reliance on indirect distribution channels

We have approximately 400 indirect distribution locations. Many of our indirect distribution outlets are not exclusive dealers, which means that these dealers may sell other third party products and services in direct competition with us. As more of our competitors use third party dealers to sell their products and services, competition for dealers intensifies and larger competitors are able to offer higher commissions and other benefits.

22

As a result, we may have difficulty attracting and retaining dealers and any inability to do so could have a negative effect on our ability to attract and obtain customers, which could have an adverse impact on our business. Additionally, a number of dealers that sell our products and services operate a significant number of separate locations. The loss of one or more of such dealers could have a material adverse impact on our business.

We rely on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure. If these suppliers or vendors experience problems or favor our competitors, we could fail to obtain sufficient quantities of the products and services we require to operate our businesses successfully.

We depend on a limited number of suppliers and vendors for equipment and services relating to our network infrastructure. If these suppliers experience interruptions or other problems delivering these network components on a timely basis, our subscriber growth and operating results could suffer significantly. Our initial choice of a network infrastructure supplier can, where proprietary technology of the supplier is an integral component of the network, cause us effectively to be locked into one or a few suppliers for key network components. As a result, we have become reliant upon a limited number of network equipment manufacturers, including Alcatel-Lucent, Cisco Systems, Inc. and others. If alternative suppliers and vendors become necessary, we may not be able to obtain satisfactory and timely replacement supplies on economically attractive terms, or at all.

A system failure could cause delays or interruptions of service, which could cause us to lose customers.

To be successful, we must provide our customers reliable network service. Some of the risks to our network and infrastructure include:

• physical damage to outside plant facilities including third-party network providers;

• power surges or outages;

• software defects;

• human error;

• disruptions beyond our control, including disruptions caused by terrorist activities or severe weather; and

• failures in operational support systems.

Network disruptions may cause interruptions in service or reduced capacity for customers, either of which could cause us to lose customers and incur expenses.

We are dependent on third-party vendors for our information and billing systems. Any significant disruption in our relationship with these vendors could increase our cost and affect our operating efficiencies.

Sophisticated information and billing systems are vital to our ability to monitor and control costs, bill customers, process customer orders, provide customer service and achieve operating efficiencies. We currently rely on internal systems and third-party vendors to provide all of our information and processing systems. Some of our billing, customer service and management information systems have been developed by third parties and may not perform as anticipated or the third parties may experience interruptions or other problems delivering these systems. In addition, our plans for developing and implementing our information and billing systems rely to some extent on the delivery of products and services by third-party vendors. Our right to use these systems is dependent upon license agreements with third-party vendors. Some of these agreements are cancelable by the vendor, and the cancellation or nonrenewable nature of these agreements could impair our ability to process customer information and/or bill our customers. Since we rely on third-party vendors to provide some of these services, any switch in vendors could be costly and affect operating efficiencies.

If or when we lose a member or members of our senior management, our business may be adversely affected.

The success of our business is largely dependent on our executive officers, as well as on our ability to attract and retain other highly qualified technical and management personnel.

We believe that there is, and will continue to be, intense competition for qualified personnel in the telecommunications industry, and we cannot assure you that we will be able to attract and retain the personnel necessary for the development of our business. The unexpected loss of key personnel or the failure to attract additional personnel as required could have a material adverse effect on our business, financial condition and operating results.

23

Unauthorized use of, or interference with, our network could disrupt service and increase our costs.

We may incur costs associated with the unauthorized use of our network including administrative and capital costs associated with detecting, monitoring and reducing the incidence of fraud. Fraudulent use of our network may impact interconnection costs, capacity costs, administrative costs, fraud prevention costs and payments to other carriers for fraudulent roaming.

Security breaches related to our physical facilities, computer networks, and informational databases may cause harm to our business and reputation and result in a loss of customers.

Our physical facilities and information systems may be vulnerable to physical break-ins, computer viruses, theft, attacks by hackers, or similar disruptive problems. If hackers gain improper access to our databases, they may be able to steal, publish, delete or modify confidential personal information concerning our subscribers. In addition, misuse of our customer information could result in more substantial harms perpetrated by third parties. This could damage our business and reputation, and result in a loss of customers.

Acquisitions, investments and other strategic transactions could result in operating difficulties, dilution and distractions from our core business.

We have entered, and may in the future enter, into strategic transactions, including strategic supply and service agreements and acquisitions of other assets and businesses. Any such transactions can be risky, may require a disproportionate amount of our management and financial resources and may create unforeseen operating difficulties or expenditures, including:

• difficulties in integrating acquired technologies and operations into our business while maintaining uniform standards, controls, policies and procedures;

• obligations imposed on us by counterparties in such transactions that limit our ability to obtain additional financing, our ability to compete in geographic areas or specific lines of business, or other aspects of our operational flexibility;

• increasing cost and complexity of assuring the implementation and maintenance of adequate internal control and disclosure controls and procedures, and of obtaining the reports and attestations required under the Securities Exchange Act of 1934;

• increasing cost and complexity in the correct application of U.S. GAAP;

• difficulties in consolidating and preparing our financial statements due to poor accounting records, and weak financial controls; and

• inability to predict or anticipate market developments and capital commitments relating to the acquired company, business or technology.

The anticipated benefit of any of our strategic transactions may never materialize. Future investments, acquisitions or dispositions, or similar arrangements could result in dilutive issuances of our equity securities, the incurrence of debt, contingent liabilities or amortization expenses, any of which could harm our financial condition. Any such transactions may require us to obtain additional equity or debt financing, which may not be available on favorable terms, or at all.

We may not be able to pay dividends on our common stock in the future.

Although we currently intend to continue to pay regular quarterly dividends on our common stock, any decision to declare future dividends will be made at the discretion of the board of directors and will depend on, among other things, our results of operations, cash requirements, investment opportunities, financial condition, contractual restrictions, the impact of the Business Separation and other factors that our board of directors may deem relevant. We are a holding company that does not operate any business of our own. As a result, we are dependent on cash dividends and distributions and other transfers from our subsidiaries to make dividend payments or to make other distributions to our stockholders, including by means of a stock repurchase. Amounts that can be made available to us to pay cash dividends or repurchase stock are restricted by the NTELOS Inc. senior secured credit facility.

24

Our stock price has historically been volatile and may continue to be volatile.

The trading price of our common stock has been and may continue to be subject to fluctuations. Our stock price may fluctuate in response to a number of events and factors. Events and factors that could cause fluctuations in our stock price may include, among other things:

• actual or anticipated variations in quarterly and annual operating results;

• changes in financial estimates by us or changes in financial estimates or recommendations by any securities analysts who might cover our stock;

• conditions or trends in our industry or regulatory changes;

• conditions, trends or changes in the securities marketplace, including trading volumes;

• adverse changes in economic conditions;

• changes in the market’s perception of our future prospects as a result of the Business Separation;

• changes in the market valuations of other companies operating in our industry;

• technological innovations by us or our competitors;

• our ability to successfully integrate recent acquisitions and realize the anticipated benefits;

• announcements by us or our competitors of significant acquisitions, strategic partnerships, significant contracts or divestitures;

• announcements of investigations, regulatory scrutiny of our operations or lawsuits filed against us;

• changes in general conditions in the United States and global economy, including those resulting from war, incidents of terrorism or responses to such events;

• loss of one or more significant customers, including Sprint;

• sales of large blocks of our common stock;

• changes in accounting principles;

• additions or departures of key personnel; and

• sales of our common stock, including sales of our common stock by our directors, executive officers or affiliates.

Quadrangle Capital Partners LLP and certain of its affiliates, collectively “Quadrangle,” continue to have significant influence over our business and could delay, deter or prevent a change of control, change in management or business combination that may not be beneficial to our stockholders and as a result, may depress the market price of our stock.

As of December 31, 2011, Quadrangle beneficially owned 5,653,050 shares of our common stock, or approximately 27% of our outstanding common stock. In addition, three of the eight directors that serve on our board of directors are representatives or designees of Quadrangle. By virtue of such stock ownership and representation on the board of directors, including a representative of Quadrangle being Chairman of the Board of Directors, Quadrangle continues to have a significant influence over day-to-day corporate and management policies and all matters submitted to our stockholders, including the election of the directors, and to exercise significant control over our business, policies and affairs. Quadrangle’s interests as a stockholder may not always coincide with the interests of other stockholders. Additionally, such concentration of voting power could have the effect of delaying, deterring or preventing a change of control, change in management or business combination that might otherwise be beneficial to our stockholders and, as a result, may depress the market price of our stock.

Our stock price may decline due to the large number of shares eligible for future sale.

Sales of substantial amounts of our common stock, or the possibility of such sales, may adversely affect the market price of our common stock. These sales may also make it more difficult for us to raise capital through the issuance of equity securities at a time and at a price we deem appropriate.

We have granted the Quadrangle Entities the right to require us to register their shares of our common stock, representing approximately 5.7 million shares of our common stock. Accordingly, the number of shares subject to registration rights is substantial and the sale of these shares and any other shares with tag-along registration rights may have a negative impact on the market price for our common stock.

25

Provisions in our charter documents and the General Corporation Law of Delaware could discourage potential acquisition proposals, could delay, deter or prevent a change in control and could limit the price certain investors might be willing to pay for our common stock.

Certain provisions of the General Corporation Law of Delaware, the state in which we are organized, and our certificate of incorporation and by-laws may inhibit a change of control not approved by our board of directors or changes in the composition of our board of directors, which could result in the entrenchment of current management. These provisions include:

• advance notice requirements for stockholder proposals and director nominations;

• limitations on the ability of stockholders to amend, alter or repeal our by-laws;

• limitations on the removal of directors;

• the inability of the stockholders to act by written consent; and

the authority of the board of directors to issue, without stockholder approval, preferred stock with such terms as the board of directors may determine and additional shares of our common stock.

We and our suppliers may be subject to claims of infringement regarding telecommunications technologies that are protected by patents and other intellectual property rights.

In general, we do not manufacture any of the equipment or software used in our telecommunications businesses and we do not own any patents. Instead, we purchase the infrastructure equipment, handsets and software used in our business from third parties and we obtain licenses to use the associated intellectual property. Telecommunications technologies are protected by a wide variety of patents and other intellectual property rights. We and some of our suppliers and service providers may receive assertions and claims from third parties that the products or software utilized by us or our suppliers and service providers infringe on the patents or other intellectual property rights of these third parties. These claims could require us or an infringing supplier or service provider to cease certain activities or to cease selling the relevant products and services. The manufacturers and suppliers that provide us with the equipment and technology we use in our business may agree to indemnify us against possible infringement claims. However, we do not always have such indemnification protections in place and, even if we have such agreements in place, we may not be fully protected against all losses associated with infringement claims. In addition, the manufacturers and suppliers also may require us to indemnify them against infringement claims asserted against them with respect to equipment they sell to us. Whether or not infringement claims are valid or successful, such claims could also adversely affect our business by diverting management attention, involving us in costly and time-consuming litigation, requiring us to enter into royalty or licensing agreements (which may not be available on acceptable terms, or at all), or requiring us to cease certain activities or to cease selling certain products and services to avoid claims of infringement.

Item 1B. Unresolved Staff Comments.

Not applicable.

26

Item 2. Properties.

We are headquartered in Waynesboro, Virginia and own offices and facilities in a number of locations within our operating markets. We believe that our current facilities are adequate to meet our needs in our existing markets for the foreseeable future. The table below provides the location, description and approximate square footage of our material owned properties.

Location	Property Description	Approximate Square Footage
Waynesboro, VA	Retail Store		4,000
Richmond, VA	Wireless Switch Building		4,600
Norfolk, VA	Wireless Switch Building		4,900
Waynesboro, VA	Wireless Switch Building		17,000
Clifton Forge, VA	Commercial Rental Property		15,600
Waynesboro, VA	Customer Care Building		31,000
Waynesboro, VA	Corporate Headquarters Building		51,000

We also lease the following material properties:

• Our Charleston, West Virginia regional operations center (wireless switching) under an Office Lease Agreement with Option to Purchase by and between Eagan Management Company and CFW Communications Company d/b/a NTELOS Inc. dated December 11, 1998. On November 1, 2011, we executed a Deed of Sublease by and between NTELOS of West Virginia Inc. (now known as Lumos Networks of West Virginia Inc.) and NTELOS Communication Inc. for approximately 3,200 square feet;

• Our Daleville, Virginia customer care facility under a Deed of Sublease by and between NTELOS Network Inc. (now known as Lumos Networks Inc.) and NTELOS Communications Inc. dated November 1, 2011 for approximately 15,750 square feet. This Deed of Sublease is subject to a Lease Agreement by and between The Layman Family LLC and R&B Communications, Inc., dated May 1, 2000, and First Amendment to Lease Agreement, dated May 30, 2003; This Deed of Sublease is one of several reciprocal agreements related to the Business Separation;

• Our Covington, Virginia customer care and IT facility under two separate Deed of Leases by and between NTELOS Telephone Inc. (now known as Lumos Telephone Inc.) and NTELOS Communications Inc. dated November 1, 2011 for approximately 5,850 square feet;

• Our Richmond, Virginia regional operations center under a Deed of Lease by and between Brandywine Boulders LLC and Richmond 20MHz, LCC dated November 1, 2010;

• Our Waynesboro, Virginia warehouse under a Lease Agreement by and between Lawrence Transportation Systems, Inc. and NTELOS Communications Inc. date January 1, 2010; and

• Our Charleston, West Virginia warehouse under a Lease by and between Young’s Inc. and West Virginia PCS Alliance, L.C. date January 16, 2001.

Item 3. Legal Proceedings.

We are involved in routine litigation in the ordinary course of our business. We do not believe that any pending or threatened litigation of which we are aware will have a material adverse effect on our financial condition, results of operations or cash flows.

Item 4. Mine Safety Disclosures

Not applicable.

27

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information

Our common stock is traded on the NASDAQ Global Select Market under the symbol “NTLS.” On February 27, 2012, the last reported sale price for our common stock was $23.89 per share.

The following tables set forth, for the periods indicated, the intra-day high and low prices per share of our common stock and the cash dividends declared per common share, adjusted for a 1-for-2 reverse stock split and for the Business Separation, both of which occurred following the market close on October 31, 2011. The adjusted stock prices were determined using the historical prices (pre-adjustment) multiplied by 1.39327. The factor is equal to the value of $26.50, the opening price of November 1, 2011 of NTLS common stock, divided by $19.02, the closing price on October 31, 2011 of NTLS common stock.

	2010
	Stock Price per Share				Cash
	High		Low		Dividends Declared per Common Share
First Quarter	$	26.10	$	22.19	$	0.56
Second Quarter	$	28.35	$	23.49	$	0.56
Third Quarter	$	26.89	$	22.07	$	0.56
Fourth Quarter	$	27.06	$	23.10	$	0.56
	2011
		Stock Price per Share				Cash
	High		Low		Dividends Declared per Common Share
First Quarter	$	28.80	$	25.13	$	0.56
Second Quarter	$	29.69	$	25.25	$	0.56
Third Quarter	$	29.19	$	21.55	$	0.56
Fourth Quarter	$	26.79	$	18.61	$	0.42

28

Stock Performance Graph

The following indexed line graph indicates our total return to stockholders from December 31, 2006 to December 31, 2011, as compared to the total return for the Nasdaq Composite Index and the Nasdaq Telecommunications Index for the same period. The calculations in the graph assume that $100 was invested on December 31, 2006 in our Common Stock and in each index. The calculations assume cash dividend reinvestment and reinvestment of $15.86, the opening price of Lumos Networks common stock on November 1, 2011, one share of which was distributed by the Company for each share of NTLS common stock outstanding following the 1-for-2 reverse split, all of which occurred after the market close on October 31, 2011.

Cumulative Total Stockholder Return

NTELOS, NASDAQ Stock Market

and Nasdaq Telecommunications Index

(12/31/06 - 12/31/11)

	December  31, 2006		December  31, 2007		December  31, 2008		December  31, 2009		December  31, 2010		December  31, 2011
NTELOS Holdings Corp.	$	100	$	168	$	144	$	110	$	125	$	114
NASDAQ Composite Index	$	100	$	110	$	65	$	94	$	110	$	108
NASDAQ Telecommunications Index	$	100	$	109	$	62	$	92	$	96	$	84

Holders

There were approximately 100 registered holders and 5,600 beneficial holders of our common stock on February 15, 2012.

Dividends/Dividend Policy

On February 24, 2012, our board of directors declared a dividend to be paid on April 12, 2012 to common stock stockholders of record on March 14, 2012 at a rate of $0.42 per share. Although we currently intend to continue to pay regular quarterly dividends on our common stock, any decision to declare future dividends will be made at the discretion of the board of directors and will depend on, among other things, our results of operations, cash requirements, investment opportunities, financial condition, contractual restrictions and other factors that the board of directors may deem relevant. We are a holding company that does not operate any business of our own. As a result, we are dependent on cash dividends and distributions and other transfers from our subsidiaries to make dividend payments or to make other distributions to our stockholders, including by means of a stock repurchase. Amounts that can be made available to us to pay cash dividends or repurchase stock are restricted by the NTELOS Inc. senior secured credit facility.

29

On October 31, 2011, we completed the spin-off of our wireline business, which was previously approved by our board of directors, through a tax-free distribution to our stockholders. We distributed one share of Lumos Networks common stock for every share of our common stock outstanding following a 1-for-2 reverse stock split that was effected following the close of business on the October 31, 2011.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

On August 24, 2009, the Company’s board of directors authorized management to repurchase up to $40.0 million of the Company’s common stock. The Company did not purchase any shares of its common stock during the years ended December 31, 2011 and 2010, respectively under the authorization. The approximate dollar value of shares that may yet be purchased under the plan was $23.1 million as of December 31, 2011.

30

Item 6. Selected Financial Data

SELECTED HISTORICAL FINANCIAL INFORMATION

(In thousands, except per share amounts)	2011			2010			2009			2008			2007
Consolidated Statements of Operations Data
Operating Revenues	$	422,629		$	406,793		$	425,057		$	412,423		$	378,302
Operating Expenses
Cost of sales and services(2) (exclusive of items shown separately below)		143,323			135,803			142,615			139,140			127,922
Customer operations(2)		117,105			108,664			105,418			98,102			95,156
Corporate operations(2)		32,206			28,658			25,913			23,517			22,306
Depreciation and amortization		63,083			58,016			63,015			75,982			70,102
Accretion of asset retirement obligations		658			770			695			914			746
		356,375			331,911			337,656			337,655			316,232
Operating Income		66,254			74,882			87,401			74,768			62,070
Other Income (Expenses)
Interest expense		(23,380	)		(24,728	)		(15,922	)		(17,024	)		(24,520	)
(Loss) gain on interest rate derivatives		(264	)		(147	)		2,100			(9,531	)		(3,527	)
Other (expense) income		(2,807	)		(413	)		(971	)		1,402			2,953
		(26,451	)		(25,288	)		(14,793	)		(25,153	)		(25,094	)
Income from Continuing Operations before Income Taxes		39,803			49,594			72,608			49,614			36,976
Income Tax Expense		16,363			20,251			26,526			20,787			17,161
Income from Continuing Operations		23,440			29,343			46,082			28,827			19,815
Discontinued Operations, net		(45,386	)		16,882			18,054			16,002			12,638
Net (Loss) Income		(21,946	)		46,225			64,136			44,829			32,453
Net Income Attributable to Noncontrolling Interests		(1,769	)		(1,417	)		(851	)		—			—
Net (Loss) Income Attributable to NTELOS Holding Corp.	$	(23,715	)	$	44,808		$	63,285		$	44,829		$	32,453
Earnings (Loss) per Common Share Attributable to NTELOS Holdings Corp. Stockholders(3):
Income (Loss) per share – basic
Continuing operations	$	1.04		$	1.35		$	2.15		$	1.37		$	0.96
Discontinued operations	$	(2.18	)	$	0.82		$	0.86		$	0.76		$	0.61
Total	$	(1.14	)	$	2.17		$	3.01		$	2.13		$	1.57
Income (Loss) per share – diluted
Continuing operations	$	1.02		$	1.34		$	2.14		$	1.36		$	0.94
Discontinued operations	$	(2.13	)	$	0.81		$	0.85		$	0.76		$	0.60
Total	$	(1.11	)	$	2.15		$	2.99		$	2.12		$	1.54
Cash Dividends Declared per Share – Common Stock	$	2.10		$	2.24		$	2.12		$	1.78		$	1.02

31

	As of December 31,
(In thousands)	2011		2010		2009		2008		2007
Balance Sheet Data(1):
Cash and cash equivalents	$	59,950	$	15,676	$	51,097	$	65,692	$	53,467
Property and equipment, net		288,368		566,949		500,975		446,473		402,904
Total assets		627,990		1,149,445		980,546		944,301		918,488
Total debt		458,409		749,093		628,908		607,912		614,206
Stockholders’ equity attributable to NTELOS Holdings Corp.	$	51,584	$	179,539	$	176,510	$	164,643	$	171,340

⁽¹⁾  Prior years’ balance sheet data in this table has not been revised for discontinued operations.

⁽²⁾  We record equity-based compensation expense related to our share-based awards and the Company’s 2009 through 2011 401(k) matching contributions. The following table shows the allocation of equity-based compensation expense to cost of sales and services, customer operations and corporate operations for the years ended December 31, 2007, 2008, 2009, 2010 and 2011.

	Year Ended December 31,
(In thousands)	2011		2010		2009		2008		2007
Cost of sales and services	$	799	$	790	$	425	$	277	$	403
Customer operations		1,067		1,023		667		458		603
Corporate operations		4,206		3,457		2,135		1,994		3,322
Equity-based compensation expense	$	6,072	$	5,270	$	3,227	$	2,729	$	4,328

⁽³⁾  Earnings per common share for all periods presented have been adjusted for the October 31, 2011 1-for-2 reverse stock split.

32

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion of our financial condition in conjunction with our consolidated financial statements and the related notes included herein (Item 8). The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statement made by or on behalf of the Company. This section covers the current performance and outlook of the Company. The forward-looking statements contained in this section and in other parts of this document involve risks and uncertainties that may affect the Company’s operations, markets, products, services, prices and other factors as more fully discussed elsewhere and in filings with the SEC. These risks and uncertainties include, but are not limited to, economic, competitive, legal, governmental and technological factors. Accordingly, there is no assurance that the Company’s expectations will be realized. The Company assumes no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by applicable laws.

Overview

We are a leading regional provider of wireless communications services to consumers and businesses primarily in Virginia and West Virginia. Our primary services are wireless digital personal communications services (“PCS”).

Our PCS operations are composed of an NTELOS-branded retail subscriber business and a wholesale business which primarily relates to an exclusive contract with Sprint. We believe our regional focus, contiguous service area, and leveraged use of our network via our wholesale contract with Sprint provide us with a differentiated competitive position relative to our primary wireless competitors, most of whom are national providers. Our PCS revenues accounted for virtually all of our total revenues for the years ended December 31, 2011 and 2010, respectively. As of December 31, 2011, our retail PCS business had approximately 414,500 NTELOS retail subscribers, representing a 7.0% penetration of our total covered population. As of December 31, 2011, 1,160 (approximately 86%) of our total cell sites contain Evolution Data Optimized Revision A (“EV-DO”) technology, which provides us with the technical ability to support high-speed mobile wireless data services.

We have an agreement with Sprint Spectrum L.P. to act as their exclusive wholesale provider of network services through July 31, 2015. Under this arrangement, which we refer to as the Strategic Network Alliance, we are the exclusive PCS service provider in our western Virginia and West Virginia service area to Sprint for all Sprint CDMA wireless customers. For the years ended December 31, 2011 and 2010, we realized total wholesale revenues of $142.6 million and $115.6 million, respectively. Of these totals for the years ended December 31, 2011 and 2010, $137.0 million (32% of total revenue) and $110.3 million, respectively, related to the Strategic Network Alliance. Following a contractual travel data rate reset on July 1, 2009, our monthly calculated revenue from Sprint under this contract fell below the $9.0 million minimum and thus we billed and recognized revenue at the $9.0 million minimum stipulated in the contract from the July 2009 travel data rate reset through September 30, 2010. Revenues from this contract exceeded the monthly minimum during the fourth quarter of 2010 and during all of 2011 due to the growth of Sprint’s subscribers in our territory and increased data usage driven in part by an increased penetration of smartphones. If Sprint were to lose subscribers in our territory or take steps, such as throttling data usage or changing its data pricing structure, our revenue could be negatively impacted. In addition, there are automatic rate resets in the agreement, the provisions of which could, and do, come into question from time to time. In the event we believe any rate resets to be erroneous, we may dispute such resets in accordance with the procedures set forth in the agreement. We have disputed the data rate resets for the fourth quarter of 2011, which remain unresolved as of December 31, 2011. The final outcome of this unresolved disputed item is unknown at this time; however, the Company does not believe that the final outcome will have a significant impact on the Company’s consolidated financial statements.

Revenues from our NTELOS-branded retail business have declined each of the past two years driven by declines in both the number of subscribers served and the average monthly revenue per handset/unit in service (“ARPU”). Gross additions in 2012 are expected to continue to be negatively impacted by the weak economic environment and the relative attractiveness of our competitors’ phones, pricing plans, coverage and technology offerings. At the same time, these competitive factors could continue to cause our churn to remain high and may make it difficult for us to add net subscribers in 2012. These same competitive and economic factors may also continue to put downward pressure on our ARPU into 2012.

To increase gross additions and to better serve and retain our customers, we are focused on refining our distribution strategy with respect to both prepay and postpay sales. We continued expansion of our indirect distribution channel using master agents and exclusive dealers and increasing the points of distribution and the quality of the indirect

33

locations. During 2011 we also made significant improvements to our direct distribution channel with changes in the number of stores, store locations and upgrades to our stores in appearance and customer service functionality. We believe these changes will improve our postpay sales and also bolster prepay sales productivity.

Similar to other wireless competitors, we have also increased focus on data services, including smartphone and data card devices. The percentage of sales of smartphones and data cards increased to approximately 52% of total postpay sales during 2011, as compared to approximately 19% in 2010. In April 2011, we revised our postpay rate plan offerings to include two unlimited smartphones for $99.98. These plans, which represented 65% of total postpay adds since April, are expected to favorably impact deactivation rates in 2012.

We continue to face risks to our competitive “value” position in the postpay market through reduced price nationwide unlimited voice plans, text and data plans by competitors such as AT&T, Verizon Wireless, Sprint, T-Mobile and US Cellular. We expect postpay competition to continue to be intense as the market exceeds 100% saturation and carriers focus on taking market share from competitors. We also expect the increased competition with prepaid products to remain intense as competitors have targeted this segment as a means to sustain growth and increase market share. Competition in the wireless prepay market has continued to evolve. A number of large wireless competitors, including Boost and Virgin Mobile (operated by Sprint), TracFone’s Straight Talk service, T-Mobile, Net10 and Page Plus, have been actively competing in the prepaid market over the last three years. Many of these competitors have access to big box retailers and convenience stores that are unavailable to us. Pricing competition in the prepaid market continues to intensify, as the price for unlimited voice, text and data drops below $50. To remain competitive with our prepaid product offerings, we offer the FRAWG Wireless product. FRAWG Wireless is a simple, low cost service that has a minimum number of plans, offers attractive features and provides regional or national unlimited coverage. This “no contract” offer requires a higher retail price on the handset in exchange for a variety of plans featuring competitive price points. Acquisition costs are substantially lower than postpay with a reduced handset subsidy and lower selling and advertising costs. In February 2011, we repriced FRAWG Wireless plans to include all taxes and fees in the base price of our plans to improve the customer experience through simplicity. In June 2011, we refined our prepaid strategic focus to target the higher end of the prepaid market, by offering unlimited talk, text and data for $45.

34

ARPU Discussion

To supplement our financial statements presented under generally accepted accounting principles (“GAAP”) throughout this document we reference non-GAAP measures, such as ARPU to measure operating performance for which our operating managers are responsible and upon which we evaluate their performance.

ARPU is a wireless telecommunications industry metric that measures service revenues per period divided by the weighted average number of handsets in service during that period. ARPU as defined below may not be similar to ARPU measures of other wireless companies, is not a measurement under GAAP and should be considered in addition to, but not as a substitute for, the information contained in our consolidated statements of operations. We closely monitor the effects of new rate plans and service offerings on ARPU in order to determine their effectiveness. We believe ARPU provides management useful information concerning the appeal of our wireless rate plans and service offerings and our performance in attracting and retaining high-value customers.

The table below provides a reconciliation of operating revenue to subscriber revenues used to calculate average monthly ARPU for the years ended December 31, 2011, 2010 and 2009.

(dollars in thousands, other than average monthly ARPU data)	2011			2010			2009
Operating revenues	$	422,629		$	406,793		$	425,057
Less: equipment revenues from sales to new customers		(9,091	)		(8,233	)		(6,379	)
Less: equipment revenues from sales to existing customers		(17,793	)		(14,893	)		(18,453	)
Less: wholesale, other & adjustments		(143,477	)		(116,575	)		(119,219	)
Retail subscriber revenues	$	252,268		$	267,092		$	281,006
Average number of subscribers		422,256			437,735			440,207
Total average monthly ARPU	$	49.79		$	50.85		$	53.20
Retail subscriber revenues	$	252,268		$	267,092		$	281,006
Less: voice and other features revenues		(171,882	)		(203,657	)		(232,271	)
Retail subscriber data revenues	$	80,386		$	63,435		$	48,735
Average number of subscribers		422,256			437,735			440,207
Total data average monthly ARPU	$	15.86		$	12.08		$	9.23

ARPU declined each of the past two years reflecting a drop in voice APRU, partially offset with an increase in data ARPU. Voice ARPU may continue to decline in 2012 due to competitive pressures and economic conditions. However, we anticipate data ARPU will continue to grow and offset a substantial portion of the decline in voice ARPU. Our wireless network upgrade to EV-DO and increased sales of data driven devices such as smartphones has helped increase retail data ARPU by $3.78 for the year ended December 31, 2011 over the year ended December 31, 2010.

Operating Revenues

Our revenues are generated from the following categories:

• retail revenue, consisting of subscriber revenues from network access, data services, feature services and equipment revenues; and

• wholesale and other revenues; primarily wholesale revenue from the Strategic Network Alliance and roaming revenue from other carriers. Our wholesale revenues derived from the Strategic Network Alliance are primarily from voice and data usage by Sprint and Sprint affiliate customers who live in the Strategic Network Alliance service area (“home subscribers”) and those customers of Sprint who use our network for voice and data services while traveling through the Strategic Network Alliance service area (“travel subscribers”). Other revenues related to paging and revenue from leasing excess building space.

35

Operating Expenses

Our operating expenses are incurred from the following categories:

• cost of sales and services, including digital PCS handset equipment costs which, in keeping with industry practice, particularly with handsets sold with service contracts, we sell to our customers at a price below our cost, and usage-based access charges, including long distance, roaming charges, and other direct costs incurred in accessing other telecommunications providers’ networks in order to provide telecommunication services to our end-user customers, leased facility expenses for connection to other carriers networks, cell sites and switch locations and engineering and repairs and maintenance expenses related to property, plant and equipment;

• customer operations expenses, including marketing, product management, product advertising, selling, billing, customer care, directory services, customer retention and bad debt expenses;

• corporate operations expenses, including taxes other than income, executive, accounting, legal, purchasing, information technology, human resources and other general and administrative expenses, including earned bonuses and equity-based compensation expense related to stock and option instruments held by certain members of corporate management and expenses related to acquisitions and the Business Separation;

• depreciation and amortization, including depreciable long-lived property, plant and equipment and amortization of intangible assets where applicable; and

• accretion of asset retirement obligations (“ARO”).

Other Income (Expenses)

Our other income (expenses) are generated (incurred) from interest expense on debt instruments, changes in fair value of our interest rate cap and our former interest rate swap instrument, which was terminated during the August 2009 refinancing, and other income (expense), which includes interest income and fees and expenses related to senior secured credit facility amendments which do not result in a material change to terms (and are therefore not deferred).

Income Taxes

Our income tax expense and effective tax rate increases or decreases based upon changes in a number of factors, including our pre-tax income or loss, state minimum tax assessments, and non-deductible expenses.

Discontinued Operations, net

Discontinued operations reflect the results of our former wireline segment for the full years of 2009 and 2010 and the year to date period through October 31, 2011, the date of the Lumos Networks spin-off. Additional information regarding our discontinued operations can be found in Note 2 of the Notes to the Consolidated Financial Statements in this Annual Report on Form 10-K.

Noncontrolling Interests in Losses (Earnings) of Subsidiaries

Our Virginia PCS Alliance, L.C., or the VA Alliance, that provides PCS services to a 2.0 million populated area in central and western Virginia, has a 3% non-controlling interest.

The VA Alliance incurred cumulative operating losses from the time it initiated PCS services in 1997 until the second quarter of 2010. Despite this, in accordance with the noncontrolling interest adoption requirements (FASB ASC 810-10-45-21), which we adopted on January 1, 2009, we attribute 3% of VA Alliance net income to these noncontrolling interests. No capital contributions from the minority owners were made during the years ended December 31, 2011 or 2010. The VA Alliance made capital distributions to the minority owners of $1.5 million, $1.4 million and $1.2 million during each of the years ended December 31, 2011, 2010 and 2009.

Results of Operations

Year ended December 31, 2011 compared to year ended December 31, 2010

Operating revenues increased $15.8 million, or 3.9%, from 2010 to 2011. This increase was driven by a $27.0 million increase in wholesale and other revenues, partially offset by a $11.2 million decline in retail revenues.

36

Operating income decreased $5.9 million, or 11.5%, from 2010 due to an increase in operating expenses of $24.5 million, or 7.4%, partially offset by the increased revenue discussed above. The increase in operating expenses was due principally to increases in the cost of sales and service and customer operations expenses. Corporate operations and depreciation expenses also increased.

Net income attributable to NTELOS Holdings Corp. decreased $68.5 million from 2010 to 2011. Other expenses (net of other income) increased by $1.2 million primarily relating to $1.6 of corporate financing fees. Income tax expense decreased $3.9 million. Net income attributable to discontinued operations decreased $62.3 million from 2010 to 2011 largely related to an asset impairment charge of $65.7 million, net of tax.

OPERATING REVENUES

The following table identifies our operating revenues for the years ended December 31, 2011 and 2010:

	Year Ended December 31,
Operating Revenues	2011		2010		$ Variance			% Variance
(dollars in thousands)
Retail Revenue	$	278,148	$	289,319	$	(11,171	)		(3.9	)%
Wholesale and Other Revenue		144,481		117,474		27,007			23.0	%
Total Operating Revenues	$	422,629	$	406,793	$	15,836			3.9	%

REVENUES—Operating revenues increased by $15.8 million driven by a $27.0 million, or 23.0%, increase in wholesale and other revenue partially offset by a $11.2 million decrease in our retail revenue. The decrease in retail revenue of $11.2 million consisted of a $14.9 million decrease in subscriber revenues partially offset by a $3.7 million, or 16.2%, increase in equipment revenues.

Retail Revenue

Subscriber service revenues reflected a net subscriber loss of approximately 15,500 subscribers, or 3.5%, from an average of approximately 437,700 subscribers during 2010 to an average of approximately 422,200 subscribers during 2011. During the second half of 2011, we introduced several initiatives to increase subscriber net additions, including improved targeting of high value, long term customers; as a result, net subscriber losses were less than 500 in the fourth quarter of 2011.

Voice and other feature revenues, excluding data revenues, were lower in 2011 than in 2010 by $32.2 million due to a number of factors, including the decrease in the subscriber base and a 12.3% decline in ARPU for these services due to competitive pricing reductions and economic conditions. Partially offsetting the decrease in voice revenue was an increase in data revenue of $17.6 million compared to 2010. Underlying this 21.7% growth in data revenue was the technology upgrade to EV-DO and an increased sales emphasis on smartphones and other data-centric handsets coupled with a broader array of data packages, leading to a near tripling of the customer base with smartphones, from 11.5% as of December 31, 2010, to 32.4% as of December 31, 2011.

Wholesale and Other Revenue

Wholesale and roaming revenues from the Strategic Network Alliance increased $26.7 million, or 24%, from 2010. This increase reflects increased data usage, measured in Megabytes, which grew 250% year over year, as the use of smartphones and data devices proliferated as well as an increase in Sprint subscribers in our territory. Following a travel data rate reset in mid 2009, monthly revenue from Sprint was billed at the $9.0 million minimum through September 30, 2010. However, calculated revenues from the Strategic Network Alliance continued to increase with significant usage growth and began to exceed the $9.0 million monthly minimum in October 2010. Roaming revenues from carriers other than Sprint increased $0.3 million in 2011 versus 2010.

37

OPERATING EXPENSES

The following table identifies our total operating expenses for the years ended December 31, 2011 and 2010:

	Year Ended December 31,
Operating Expenses	2011		2010		$ Variance			%Variance
(dollars in thousands)
Cost of sales and services	$	143,323	$	135,803	$	7,520			5.5	%
Customer operations		117,105		108,664		8,441			7.8	%
Corporate operations		32,206		28,658		3,548			12.3	%
Depreciation and amortization		63,083		58,016		5,067			8.7	%
Accretion of asset retirement obligations		658		770		(112	)		(14.5	%)
Total operating expenses	$	356,375	$	331,911	$	24,464			7.4	%

OPERATING EXPENSES—Operating expenses increased in 2011 by $24.5 million, or 7.4%, to $356.4 million. This increase reflected increased cost of sales and services tied to higher equipment costs and higher network costs, coupled with higher customer operations costs tied to higher retention, bad debt and advertising expenses. In addition, we incurred higher corporate costs primarily related to the business separation and higher depreciation charges as we continue to invest in the network and support infrastructure.

COST OF SALES AND SERVICES—Cost of sales and services increased $7.5 million, or 5.5%, from 2010 to 2011. This increase was primarily due to a $5.8 million increase in equipment costs reflecting a mix of higher cost devices sold. Smartphones and data devices represented 52% and 19% of sales in 2011 and 2010, respectively. Given the continued increase in smartphone penetration and the introduction of more technologically advanced and expensive handsets, we expect handset costs to continue to rise in 2012. The increase in cost of sales and services also reflected an increase in cell site and network access costs of $3.8 million over 2010 primarily related to an increase in the number of cell sites as of December 31, 2011 and additional access connectivity to support high-speed data over the EV-DO network and increased data usage. We expect that these network costs will continue to increase in 2012 as we continue to build new cell sites and increase our network capacity to handle the continued increase in data traffic. These increased costs in 2011 were partially offset by a decrease in roaming costs of $1.3 million as a result of in-network roaming savings associated with continued cell site expansion and the ability to direct more traffic to our lowest cost partners.

CUSTOMER OPERATIONS EXPENSES—Customer operations expenses increased $8.4 million, or 7.8%, from 2010 to 2011. Retention costs increased $2.3 million, driven by customer retention credits and increased costs for device exchanges and upgrades to higher cost smartphones. Third party agent commissions increased $1.3 million due to an increase in sales through this channel and higher payouts for promotional plans and data features. As part of our promotional efforts to reduce churn, we may continue to incur higher handset subsidies, rebates, commissions and other retention expenses for existing customers in 2012. Bad debt expense increased $1.7 million as more subscriber accounts were disconnected for non-payment during 2011 and the average unpaid balance increased. Marketing expenses increased $1.4 million in 2011, driven by increased television advertising to promote brand recognition and awareness.

CORPORATE OPERATIONS EXPENSES—Corporate operations expense increased $3.5 million, or 12.3%, from 2010 to 2011 due to an increase of $6.6 million in business separation charges. Corporate operations expense in 2010 included $2.8 million of restructuring charges. An increase of $0.9 million in non-cash compensation expense tied to equity based compensation and the Company’s 401k match was more than offset by a $0.9 million and $0.8 million reduction in discretionary bonuses and professional fees, respectively.

DEPRECIATION AND AMORTIZATION EXPENSES—Depreciation and amortization expenses increased $5.1 million, or 8.7%, from 2010 to 2011. This increase was primarily attributable to accelerated depreciation on network equipment that was identified for replacement earlier than expected, a reduction in the useful life of certain network equipment and changes in network advancement plans.

ACCRETION OF ASSET RETIREMENT OBLIGATIONS—Accretion of asset retirement obligations is recorded in order to accrete the estimated asset retirement obligation over the life of the related asset up to its future expected settlement cost. This charge decreased slightly from 2010 to 2011.

38

OTHER INCOME (EXPENSES)

Interest expense on debt instruments decreased $1.3 million, or 5.3%, from 2010 due primarily to the repricing amendment on the Senior Secured Credit Facility on March 14, 2011. The repricing reduced the rate from LIBOR (with a 2% floor) plus 3.75% to LIBOR (with a 1% floor) plus 3%. Interest expense on $283.0 million of the senior secured credit facility was classified in discontinued operations for all periods presented. This classification was required as this amount represents the required pay down of the credit facility on the date of the Business Separation.

We entered into an interest rate cap instrument in fourth quarter 2010 and recognized a loss of $0.3 million in 2011 due to the change in market value from 2010. Additionally, corporate financing fees increased $1.6 million due primarily to the $1.5 million of deferred financing costs written off in connection with the payment on the senior credit facility at the time of business separation on October 31, 2011.

Other expense totaled $1.2 million for 2011, representing a $0.8 million, or 200%, increase from 2010 primarily due to the write off of $1.3 million in original financing costs and discounts associated with March 2011 repricing amendment.

INCOME TAXES

Income tax expense for 2011 was $16.4 million with an effective tax rate of 41.1%, representing the statutory tax rate applied to pre-tax income and the effects of certain non-deductible compensation, noncontrolling interests, and other non-deductible expenses. We expect our recurring non-deductible expenses to relate primarily to certain non-cash share-based compensation, and other non-deductible compensation. For 2012, the amounts of these charges for equity-based awards outstanding as of December 31, 2011, and other non-deductible compensation are expected to be $0.1 million and $0.2 million, respectively. Income taxes for 2010 were $20.3 million with an effective rate of 40.8%.

The Company has prior year unused net operating losses, including certain built-in losses (“NOLs”) totaling $154.1 million as of December 31, 2011. In addition, the Company realized an NOL in 2011 as result of the significant increase in bonus depreciation due to the passage of the “Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010.” The prior year NOLs are subject to an adjusted annual maximum limit (the “IRC 382 Limit”) of $8.8 million (as adjusted for the Business Separation). Based on the IRC 382 Limit, the Company expects that approximately $130.4 million of these prior year NOLs will be available for use to the Company as follows: $18.0 million in 2012 (with $9.1 million anticipated carryover from 2011), $8.9 million per year in 2013 through 2024, $4.9 million in 2025 and $0.8 million in 2026. The Company believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.

Year ended December 31, 2010 compared to year ended December 31, 2009

Operating revenues decreased $18.3 million, or 4.3%, from 2009 to 2010. This decrease was driven by a decrease in retail revenues of $15.7 million, or 5.1%, and a decline in wholesale and other revenues.

Operating income from continuing operations decreased $12.5 million, or 14.3%, from 2009 due to the decline in revenue discussed above partially offset by a decrease in operating expenses of $5.8 million, or 1.7%. The decrease in operating expenses is due to decreases in cost of sales and services and depreciation expense. These decreases were partially offset by increases in customer and corporate operations expenses, as discussed below.

Net income attributable to NTELOS Holdings Corp. decreased $18.5 million, or 29.2%, from 2009 to 2010. In addition to the $12.5 million decrease in operating income, other expenses (net of other income), increased by $11.0 million primarily relating to a $9.2 million increase in interest expense due to the August 2009 refinancing and the $125.0 million incremental term loan borrowing in August 2010, as discussed further under other income (expenses) below, $2.3 million related to the reversal of a prior year favorable change in interest rate swap value and partially offset by lower other expense of $0.5 million. Additionally, net income was favorably impacted by a $6.3 million decrease in income tax expense partially offset by lower net income from discontinued operations of $1.1 million and increased minority interest $0.6 million.

39

OPERATING REVENUES

The following table identifies our external operating revenues for the years ended December 31, 2010 and 2009:

	Year Ended December 31,
Operating Revenues	2010		2009		$ Variance			% Variance
(dollars in thousands)
Retail Revenue	$	289,319	$	305,023	$	(15,704	)		(5.1	)%
Wholesale and Other Revenue		117,474		120,034		(2,560	)		(2.1	)%
Total Operating Revenues	$	406,793	$	425,057	$	(18,264	)		(4.3	)%

REVENUES—Operating revenues decreased $18.3 million from 2009 to 2010 due to a $15.7 million, or 5.1%, decrease in our retail revenue and a $2.6 million, or 2.1%, decrease in wholesale and other revenues.

Retail Revenues

Subscriber revenues reflected a drop in the average number of subscribers served of approximately 2,500 from approximately 440,207 in 2009 compared to approximately 437,700 subscribers in 2010. During the third quarter of 2010, we introduced several initiatives to increase postpay subscriber additions; as a result, postpay subscriber net additions were over 3,400 in the second half of 2010, ending 2010 with a net postpay subscriber loss of less than 700. Conversely, we experienced net prepay subscriber losses in each of the last three quarters of 2010, ending 2010 with a net prepay subscriber loss of over 5,400.

Voice and other feature revenues, excluding data revenues, were lower in 2010 than in 2009 by $28.5 million due to a number of factors, including the decrease in the subscriber base and a 11.8% decline in total average monthly ARPU excluding average monthly data ARPU, due to competitive pricing reductions, economic conditions and an increase in the number of prepay subscribers who suspend service for a period of time. Partially offsetting the decrease in voice revenue was an increase in data revenue of $14.5 million over 2009. Underlying this 30.7% growth in data revenue was the technology upgrade to EV-DO and an increased sales emphasis on smart phones and other data-centric handsets coupled with a broader array of data packages and increased sales of data cards. Total data ARPU for all prepay and postpay products was $12.08 for 2010 compared to $9.23 for 2009, an increase of 30.9%, reflecting the increased take-rate on data packages and increased usage rates. Growth in data ARPU partially offset declines in voice ARPU, resulting in blended ARPU of $50.85 for 2010 as compared to $53.20 for 2009.

In response to competitive conditions, we launched the FRAWG Unlimited Wireless product in the Richmond and Hampton Roads, Virginia markets late in the second quarter of 2009 and in all of our remaining markets during 2010. FRAWG provides prepay wireless options at lower, competitive price points (along with reduced subsidy and sales costs to us). For 2010, FRAWG accounted for approximately 74% of prepay gross subscriber additions as compared to approximately 41% in the prior year which has contributed to lower ARPU levels than the traditionally higher ARPU prepay rate plans, albeit at a lower net subsidy cost and lower deactivations. Prepay sales in total have declined in the second, third and fourth quarters of 2010 as compared to the prior year comparative periods.

Wholesale Revenues

Wholesale revenues from the Strategic Network Alliance decreased $2.5 million, or 2.2%, from 2009, which is reflective of data usage which was billable at substantially higher contractual preset rates in 2009 until the July 1, 2009 contractual travel data rate reset. Following the travel data rate reset, our monthly calculated revenue from Sprint was below the $9.0 million minimum and thus we billed and recognized revenue at the $9.0 million minimum stipulated in the contract from July 1, 2009 through September 30, 2010. However, calculated revenues from the Strategic Network Alliance continued to grow with significant usage growth and began to exceed the $9.0 million monthly minimum in October 2010. Roaming revenues from other carriers decreased $0.1 million from 2009.

40

OPERATING EXPENSES

The following table identifies our total operating expenses for the years ended December 31, 2010 and 2009:

	Year Ended December 31,
Operating Expenses	2010		2009		$ Variance			%Variance
(dollars in thousands)
Cost of sales and services	$	135,803	$	142,615		(6,812	)		(4.8	)%
Customer operations		108,664		105,418		3,246			3.1	%
Corporate operations		28,658		25,913		2,745			10.6	%
Depreciation and amortization		58,016		63,015		(4,999	)		(7.9	%)
Accretion of asset retirement obligations		770		695		75			10.8	%
Total operating expenses	$	331,911	$	337,656	$	(5,745	)		(1.7	)%

OPERATING EXPENSES—Operating expenses decreased from 2009 to 2010 by $5.7 million, to $331.9 million. This decrease was driven primarily by lower depreciation and amortization. The decrease in cost of sales and services largely related to an expense reclassification to customer operations, as discussed below.

COST OF SALES AND SERVICES—Cost of sales and services decreased $6.8 million, or 4.8%, from 2009 to 2010. The cost of sales and services decrease 2009 was primarily due to a $12.5 million decrease in COS largely related to the expense classification change from equipment COS to retention expense which reduced equipment COS by $5.8 million (see customer operations). The remainder of the decrease in COS was primarily driven by a decrease in roaming costs of $1.5 million as a result of in-network roaming savings associated with continued cell site expansion and lower roaming rates from our roaming partners, a $3.7 million decrease in data COS primarily driven by favorable rate reductions, a $0.7 million decrease in features COS, $0.5 million decrease in toll COS and other of $0.3 million.

The decrease in COS and other expense was partially offset by a number of items. Cell site and network access expenses increased $3.5 million and $0.9 million, respectively over 2009 related to additional access connectivity to support high-speed data over the EV-DO network, strong growth in data usage by subscribers, and related to a 5.2% increase in the number of cell sites as of December 31, 2010 over December 31, 2009. In 2010, we invested capital for network efficiency improvements which partially offset the increases in cell site and network expenses noted above. Additional areas of increase include employee bonuses, repairs & maintenance, utilities, non cash compensation, which collectively increased $2.5 million.

CUSTOMER OPERATIONS EXPENSES—Customer operations expenses increased $3.2 million, or 3.1%, from 2009 to 2010. Retention costs increased $7.6 million, of which $6.7 million relates to a reclassification of handset returns and exchanges. Third party agent commissions increased $1.4 million due to an increase in sales through this channel. Direct channel commissions decreased $1.0 million due primarily to volume. Accruals for the Company’s annual discretionary cash bonus increased $1.0 million over 2009 and equity-based compensation expense increased $0.3 million related to an increase in equity awards for employees of the Company during 2010 and miscellaneous other expenses collectively increased $0.8 million. Partially offsetting these net increases were decreases in bad debt expense of $4.2 million and other compensation and benefits reductions of $2.7 million, principally related to pension and other benefit plans.

CORPORATE OPERATIONS EXPENSES—Corporate operations expense increased $2.7 million, or 10.6%, from 2009 to 2010. Results for 2010 include a $1.3 million increase in restructuring fees and a $0.3 million in business separation costs related to our planned spin-off of our wireline business. The increase over 2009 is also attributable to a $0.3 million increase in accruals for the company’s annual discretionary cash bonus and a $1.3 million increase in equity-based compensation expense. Other notable increases include license, fees and royalties and recruitment & hiring, which collectively increased $0.6 million. These increases were partially offset by decreases in salaries & wages, capitalized interest and other expense, which collectively decreased by $1.1 million.

ACQUISITION RELATED CHARGES—2010 costs relate to a significant wireline acquisition.

41

DEPRECIATION AND AMORTIZATION EXPENSES—Depreciation and amortization expenses decreased $5.0 million, or 7.9%, from 2009 to 2010. This decrease is primarily attributable to a decrease in accelerated depreciation of $3.9 million related to 3G-1xRTT and other equipment scheduled to be replaced earlier than originally anticipated in connection with the EV-DO upgrade, covering approximately 83% of total cell sites as of December 31, 2010, which was completed by June 30, 2009.

ACCRETION OF ASSET RETIREMENT OBLIGATIONS—Accretion of asset retirement obligations is recorded in order to accrete the estimated asset retirement obligation over the life of the related asset up to its future expected settlement cost. This charge increased modestly from 2009 to 2010.

OTHER INCOME (EXPENSES)

Interest expense on debt instruments increased $8.8 million, or 55.3%, from 2009 due primarily to the refinancing of our senior credit facility on August 7, 2009. Upon refinancing, the senior credit facility was increased by over $30 million and the interest rate increased to 5.75% as compared to the weighted average blended rate in 2009 of 4.8%. Interest expense also increased due to the additional borrowing of $125 million on August 2, 2010 under the existing senior credit facility, the proceeds of which were used to fund an acquisition for our discontinued operations. Interest expense on $283.0 million of the senior credit facility was classified in discontinued operations for all periods presented. This classification was required as this amount represents the required pay down of the senior credit facility on the date of the Business Separation.

We recorded a gain from the change in the fair value of the interest rate swap instrument in 2009 of $2.1 million. In August 2009, NTELOS Inc. terminated this interest rate swap agreement. We entered into an interest rate cap instrument in fourth quarter 2010 and recognized a $0.1 million loss due to the change in market value from the date of purchase to December 31, 2010.

Other income (expenses) decreased $0.5 million from net expense of $0.9 million for the year ended December 31, 2009 to net expense of $0.4 million for the year ended December 31, 2010. For 2010, other income (expense) primarily includes expenses of $0.7 million related to amendments of our credit facility to accommodate terms and conditions associated with federal broadband stimulus grants we received in 2010, as discussed below in Liquidity and Capital Resources. Other income (expenses) for 2009 primarily includes expenses of $0.8 million related to the write-off of deferred fees associated with our prior senior secured credit facility which was paid in full in connection with the August 2009 refinancing noted above.

INCOME TAXES

Income tax expense for 2010 was $20.3 million with an effective rate of 40.8%, representing the statutory tax rate applied to pre-tax income and the effects of certain non-deductible compensation, noncontrolling interests, and other non-deductible expenses. We expect our recurring non-deductible expenses to relate primarily to certain non-cash share-based compensation, and other non-deductible compensation. Income taxes for 2009 were $26.5 million with an effective rate of 36.5%.

Quarterly Results

The following table sets forth selected unaudited consolidated quarterly statement of operations data for the four quarters in 2010 and 2011. This unaudited information has been prepared on substantially the same basis as our consolidated financial statements appearing elsewhere in this report and includes all adjustments (consisting of normal recurring adjustments) we believe necessary for a fair statement of the unaudited consolidated quarterly data. The unaudited consolidated quarterly statement of operations data should be read together with the consolidated financial statements and related notes thereto included elsewhere in this report. The results for any quarter are not necessarily indicative of results for any future period, and you should not rely on them as such.

42

Summary Operating Results (Unaudited) (In thousands, except per share amounts)	December 31, 2011			September 30, 2011			June 30, 2011			March 31, 2011			December 31, 2010			September 30, 2010			June 30, 2010			March 31, 2010
Operating Revenues	$	105,996		$	107,404		$	104,348		$	104,881		$	102,483		$	100,465		$	99,708		$	104,137
Operating Expenses
Operating expenses, before depreciation and amortization, accretion of asset retirement obligations, equity-based compensation charges, acquisition related charges and Business Separation charges		71,997			68,711			69,437			69,429			68,446			65,033			62,736			68,473
Depreciation and amortization		17,589			16,098			15,008			14,388			15,015			14,353			14,483			14,165
Accretion of asset retirement obligations		156			175			162			165			188			199			194			189
Equity-based compensation		1,225			1,611			1,577			1,659			1,426			1,360			1,373			1,111
Acquisition related charges		(41	)		(24	)		38			27			1,987			828			—			—
Business Separation charges		1,640			3,399			875			1,074			352			—			—			—
Total Operating Expenses		92,566			89,970			87,097			86,742			87,414			81,773			78,786			83,938
Operating Income		13,430			17,434			17,251			18,139			15,069			18,692			20,922			20,199
Other Income (Expenses)
Interest expense		(5,463	)		(5,509	)		(5,464	)		(6,945	)		(6,766	)		(6,907	)		(5,499	)		(5,556	)
(Loss) gain on interest rate derivatives		(31	)		18			(103	)		(148	)		(147	)		—			—			—
Other income (expense)		(1,143	)		(41	)		(75	)		(1,548	)		208			(648	)		(41	)		61
		(6,637	)		(5,532	)		(5,642	)		(8,641	)		(6,705	)		(7,555	)		(5,540	)		(5,488	)
Income from Continuing Operations before Income Taxes		6,793			11,902			11,609			9,498			8,364			11,137			15,382			14,711
Income Tax Expense		2,072			4,969			5,311			4,011			3,065			4,907			6,143			6,136
Income from Continuing Operations		4,721			6,933			6,298			5,487			5,299			6,230			9,239			8,575
Discontinued Operations, net		(64,812	)		6,813			6,901			5,712			3,717			4,948			4,071			4,146
Net (Loss) Income		(60,091	)		13,746			13,199			11,199			9,016			11,178			13,310			12,721
Net Income Attributable to Noncontrolling Interests		(447	)		(481	)		(431	)		(410	)		(363	)		(354	)		(488	)		(212	)
Net (Loss) Income Attributable to NTELOS Holdings Corp.	$	(60,538	)	$	13,265		$	12,768		$	10,789		$	8,653		$	10,824		$	12,822		$	12,509
Basic and Diluted Earnings (Loss) per Common Share Attributable to NTELOS Holdings Corp. Stockholders:
Income per share – basic – Continuing Operations	$	0.21		$	0.31		$	0.28		$	0.24		$	0.23		$	0.28		$	0.42		$	0.39
Income (Loss) per share – basic – Discontinued Operations	$	(3.12	)	$	0.33		$	0.33		$	0.28		$	0.18		$	0.23		$	0.19		$	0.20
Total	$	(2.91	)	$	0.64		$	0.61		$	0.52		$	0.41		$	0.51		$	0.61		$	0.59
Income per share – diluted – Continuing Operations	$	0.20		$	0.31		$	0.28		$	0.24		$	0.23		$	0.28		$	0.41		$	0.39
Income (Loss) per share – diluted – Discontinued Operations	$	(3.06	)	$	0.33		$	0.33		$	0.28		$	0.18		$	0.23		$	0.19		$	0.20
Total	$	(2.86	)	$	0.64		$	0.61		$	0.52		$	0.41		$	0.51		$	0.60		$	0.59
Weighted average shares outstanding – basic		20,817			20,682			20,656			20,608			20,878			21,080			21,086			21,077
Weighted average shares outstanding – diluted		21,187			20,874			20,843			20,770			21,004			21,207			21,224			21,165
Cash Dividends Declared per Share – Common Stock	$	0.42		$	0.56		$	0.56		$	0.56		$	0.56		$	0.56		$	0.56		$	0.56

43

Liquidity and Capital Resources

For the years ended December 31, 2011 and 2010, we funded our working capital requirements, capital expenditures and cash dividend payments from cash on hand and net cash provided from operating activities. We believe our cash generated from our business will continue to fund our working capital requirements, capital expenditures, interest cost, stock repurchases through our repurchase plan (if any), cash dividends and required debt principal payments prior to maturity.

As of December 31, 2011, we had $525.5 million in aggregate long term liabilities, consisting of $458.4 million in outstanding long-term debt (including a current portion of $4.4 million and net of a $3.5 million discount) and approximately $67.1 million in other long-term liabilities. Our NTELOS Inc. senior secured credit facility also includes an undrawn revolving credit facility of $35.0 million, all of which is available for our working capital requirements and other general corporate purposes.

In addition to the long-term debt from the NTELOS senior secured credit facility, we also enter into capital leases on vehicles and equipment used in our operations with lease terms of four to ten years. At December 31, 2011, the net present value of these future minimum lease payments was $1.1 million. The aggregate maturities of long-term debt outstanding at December 31, 2011, excluding capital lease obligations, based on the contractual terms of the instruments, after giving effect to the $283.0 million repayment associated with the Business Separation, are $4.0 million in 2012, $4.7 million per year in 2013 and 2014 and $446.7 million in 2015. We are a holding company that does not have material operations of our own. As a result, we are dependent on cash dividends and distributions and other transfers from our subsidiaries to make dividend payments or repurchase our common stock. Amounts that can be made available to us to pay cash dividends or repurchase stock are restricted by the NTELOS Inc. senior secured credit facility and under the restrictive payments basket therein. In connection with the Business Separation, the restricted payments basket was reset at $25.0 million. The restricted payments basket was increased by $8.8 million relating to excess cash flow for the third quarter of 2011, as determined pursuant to the terms of the NTELOS senior secured credit facility. As a result, the restricted payments basket was $33.8 million as of December 31, 2011. Going forward, the basket is automatically increased by $6.5 million on the first day of each quarter plus, on the date that the Company files its financial statements, an additional amount tied to excess cash flow, if any, for the reported quarter. The restricted payments basket is decreased by any actual dividend or other restricted payments in accordance with the terms of the NTELOS senior secured credit facility.

Under the senior secured credit facility, NTELOS Inc. is also bound by certain financial covenants. Noncompliance with any one or more of the debt covenants may have an adverse effect on our financial condition or liquidity in the event such noncompliance cannot be cured or should we be unable to obtain a waiver from the lenders of the NTELOS Inc. senior secured credit facilities. As of December 31, 2011, we are in compliance with all of our debt covenants, and our ratios at December 31, 2011 are as follows:

	Actual		Covenant Requirement at December 31, 2011
Total debt outstanding to EBITDA (as defined in the credit agreement)		3.40	Not more than 4.00
Minimum interest coverage ratio		6.37	Not less than 3.00

During the year ended December 31, 2011, net cash provided by operating activities was approximately $116.0 million. Net loss during this period was $21.9 million, which was driven by a $45.4 million loss from our discontinued operations. Thus net income from continuing operations was $23.4 million. We recognized $95.4 million of depreciation, amortization, deferred taxes and other non-cash charges (net). Total net changes in operating assets and liabilities used $2.8 million of cash. The principal changes in operating assets and liabilities from December 31, 2010 to December 31, 2011 were as follows: changes in income taxes generated $11.3 million of cash year over year; offsetting the favorable cash from taxes includes the following: accounts receivable increased by $0.8 million primarily due to the wireless wholesale receivables growth in revenue and timing of payments ; inventories and supplies increased $0.5 million; other current assets increased $2.1 million related to increases in prepaid maintenance contract and rents; accounts payable decreased $1.0 million; other current liabilities decreased $4.8 million and retirement benefit payments, net of contributions, amounted to $4.9 million in 2011. Discontinued operations generated $63.9 million of cash.

44

During the year ended December 31, 2010, net cash provided by operating activities from continuing operations was approximately $103.1 million. Net income from continuing operations during this period was $29.3 million and we recognized $90.3 million of depreciation, amortization, deferred taxes and other non-cash charges (net). Total net changes in operating assets and liabilities used $16.6 million. The principal changes in operating assets and liabilities from December 31, 2009 to December 31, 2010 were as follows: accounts receivable increased by $4.1 million primarily due to the wireless wholesale receivables growth in revenue and timing of payments; inventories and supplies decreased $3.8 million driven by initiatives to reduce inventory during 2010 as well as reduced lead times on handsets; other current assets increased $0.5 million related to increases in prepaid maintenance contract and rents; changes in income taxes used $6.9 million of cash due to net estimated tax payments which, due to the announced reinstatement of, and subsequent increase in, bonus depreciation after our third quarter estimated tax payment, resulted in a $11.0 million receivable at December 31, 2010; accounts payable decreased $6.2 million; and other current liabilities increased $6.2 million primarily related to accrued compensation, accrued interest and rebate and professional services accruals. Retirement benefit payments for 2010 were approximately $8.9 million. Discontinued operations generated $55.4 million of cash.

During the year ended December 31, 2009, net cash provided by operating activities from continuing operations was approximately $140.6 million. Net income from continuing operations during this period was $46.1 million. We recognized $106.0 million of depreciation, amortization, deferred taxes and other non-cash charges (net). Total net changes in operating assets and liabilities used $11.5 million. The principal changes in operating assets and liabilities from December 31, 2008 to December 31, 2009 were as follows: accounts receivable decreased by $1.5 million primarily due to an increase in the allowance for doubtful accounts; inventories and supplies decreased $0.2 million; other current assets increased $0.3 million; changes in income taxes totaled $0.1 million; accounts payable decreased $1.3 million; and other current liabilities decreased $2.3 million primarily related to incentive plan bonus accrual at December 31, 2008. Retirement benefit payments for 2009 were approximately $9.4 million which includes a $9.0 million pension plan funding. Discontinued operations generated $43.3 million of cash.

Our cash flows provided by investing activities for the year ended December 31, 2011 were approximately $257.1 million. The primary driver was $315.0 million of cash received from Lumos Networks upon consumption of the business separation. Additionally, we received $2.5 million in government reimbursements and $0.9 million of cash released from restriction. Partially offsetting the cash inflow was a $3.1 million increase in receivable from RUS grant and $58.3 million that was used for the purchase of property and equipment. As we have added to the capacity, coverage and quality of our network, we have incurred significant capital expenditures to date. We expect to spend between $65.0 million and $75.0 million for capital expenditures in 2012. In the future we may decide to further increase our cell site expansion, expand our network capacity and deploy more advanced technologies, any or all of which may increase our anticipated capital expenditures and operating expenses beyond our current plans.

Our cash flows used in investing activities for the year ended December 31, 2010 were approximately $53.1 million of which $52.4 million was used for purchases of property, plant and equipment. The purchases of property, plant and equipment focused on three areas (i) continued network coverage expansion and enhancements within our coverage area (ii) expenditures for additional capacity to support our projected growth in our NTELOS-branded subscribers and increased voice and data usage by existing subscribers and growth in voice and data usage under the Strategic Network Alliance and (iii) expenditures to support our existing networks and other business needs. Our cash flows used in investing activities for 2010 also included $1.1 million in pledged deposits for a Rural Utilities Service (“RUS”) grant. Discontinued operations used $162.9 million for investing activities, primarily to fund an acquisition.

Our cash flows used in investing activities for year ended December 31, 2009 were approximately $70.6 million all of which was used for the purchase of property and equipment comprised of (i) incremental capital expenditures related to our network upgrade to EV-DO (ii) continued network coverage expansion and enhancements within our coverage area (iii) expenditures for additional capacity to support our projected growth in our NTELOS-branded subscribers and (iv) increased voice and data usage by existing subscribers and growth in voice and data usage under the Strategic Network Alliance, and to support our existing networks and other business needs. Net cash used in investing activities of discontinued operations amounted to $64.0 million in 2009.

Our capital expenditures will be primarily for additional capacity needs, continued network coverage expansion, coverage enhancements within our coverage area, and more advanced technologies deployment. Finally, we continue to make additional investments in our information technology systems in support of growth and new service offerings and applications.

45

Net cash used by financing activities for the year ended December 31, 2011 aggregated $340.9 million, which primarily represents the following:

• $1.6 million in debt repricing amendment costs;

• $290.6 million repayments on our NTELOS Inc. senior secured credit facility;

• $47.2 million used for common stock cash dividends ($2.24 per share in the aggregate) paid on January 14, 2011, April 14, 2011, July 14, 2011 and October 12, 2011;

• $1.5 million used for capital distributions to noncontrolling interests; and

Net cash provided by financing activities from discontinued operations for the year ended December 31, 2011 amounted to $21.1 million. However, at separation Lumos Networks received $19.9 million.

Net cash provided by financing activities from continuing operations for the year ended December 31, 2010 aggregated $70.7 million, which primarily represents the following:

• $124.7 million proceeds from the issuance of long-term debt, net of original issue discount;

• $0.6 million in debt issuance costs;

• $7.0 million repayments on our NTELOS Inc. senior secured credit facility;

• $46.6 million used for common stock cash dividends ($2.24 per share in the aggregate) paid on January 12, 2010, April 12, 2010, July 14, 2010 and October 14, 2010;

• $1.4 million used for capital distributions to noncontrolling interests; and

• $1.5 million proceeds and tax benefits primarily related to the exercise of stock options.

Net cash used by financing activities from discontinued operations for the year ended December 31, 2010 amounted to $3.4 million representing money provided by NTELOS to fund a wireline acquisition.

Net cash used in financing activities for the year ended December 31, 2009 aggregated $62.5 million, which primarily represents the following:

• $628.7 million in proceeds from the issuance of long-term debt, net of original issue discount;

• $11.5 million in debt issuance costs;

• $608.2 million used to repay our NTELOS Inc. senior secured credit facility;

• $9.3 million used to terminate our interest rate swap, inclusive of $2.3 million of accrued unpaid interest;

• $44.0 million used for common stock cash dividends ($2.08 per share in the aggregate) paid on January 12, 2009, April 13, 2009, July 13, 2009 and October 13, 2009;

• $16.9 million used for the repurchase of our common stock;

• $1.2 million used for capital distributions to noncontrolling interests;

• $0.7 million used to acquire a noncontrolling interest in the VA Alliance; and

• $0.7 million proceeds and tax benefits primarily related to the exercise of stock options.

As of December 31, 2011 we had approximately $60.0 million in cash and working capital (current assets minus current liabilities) of approximately $62.7 million. As of December 31, 2010, we had approximately $15.2 million in cash and working capital (current assets minus current liabilities) of approximately $14.5 million. Of the cash on hand on December 31, 2011 and 2010, $41.6 million and $10.3 million, respectively was held by NTELOS Inc. and its subsidiaries which are subject to usage restrictions pursuant to the NTELOS Inc. senior secured credit facility.

We paid dividends of $0.56 per share in each of the four quarters of 2011, totaling $47.2 million. On November 3, 2011 the board of directors declared a dividend in the amount of $0.42 per share which was paid on January 12,

46

2012 to stockholders of record on December 16, 2011 and totaled $8.9 million. We paid dividends of $0.56 per share in each of the four quarters of 2010, totaling $46.6 million. On February 24, 2012, the board of directors declared a dividend in the amount of $0.42 per share to be paid on April 12, 2012 to stockholders of record on March 14, 2012. Although we currently intend to continue to pay regular quarterly dividends on our common stock, any decision to declare future dividends will be made at the discretion of the board of directors and will depend on, among other things, our results of operations, cash requirements, investment opportunities, financial condition, contractual restrictions and other factors that the board of directors may deem relevant. We are a holding company that does not operate any business of our own. As a result, we are dependent on cash dividends and distributions and other transfers from our subsidiaries to make dividend payments or to make other distributions to our stockholders, including by means of a stock repurchase. Amounts that can be made available to us to pay cash dividends or repurchase stock are restricted by the NTELOS Inc. senior secured credit facility (as discussed earlier in this section).

We believe that our current unrestricted cash balances of $60.0 million and our cash flow from operations will be sufficient to satisfy our foreseeable working capital requirements, capital expenditures, cash dividend payments and stock repurchases through our stock repurchase plan discussed above for the next 24 months. If our growth opportunities result in unforeseeable capital expenditures, we may need to access our $35.0 million revolving credit facility and could seek additional financing in the future.

47

Contractual Obligations and Commercial Commitments

We have contractual obligations and commercial commitments that may affect our financial condition. The following table summarizes our significant contractual obligations and commercial commitments as of December 31, 2011:

	Payments Due by Period
(In thousands)	Total(2)		Less than one year		Two to three years		Four to five years		After five years
Long-term debt obligations (1),(3)	$	460,800	$	4,000	$	9,400	$	447,400	$	—
Capital lease obligations (3)		1,115		400		600		115		—
Operating lease obligations		188,404		30,818		55,414		39,946		62,226
Purchase obligations (4)	$	99,268	$	41,769	$	57,499	$	—	$	—

⁽¹⁾  Represents the first-lien term loan facility and the incremental term loan under the senior secured credit facility. See Note 5 to the audited consolidated financial statements contained in Part II, Item 8. of our Annual Report on Form 10-K contained herein.

⁽²⁾  Excludes certain benefit obligation projected payments under our qualified and non-qualified pension and other post retirement benefit plans. See Note 12 to the audited consolidated financial statements contained in Part II, Item 8. of the Annual Report filed on Form 10-K contained herein.

⁽³⁾  Excludes interest.

⁽⁴⁾  Represents purchase commitments relating to network capital expenditures, handsets and other materials to support operations.

Off Balance Sheet Arrangements

We do not have any off balance sheet arrangements or financing activities with special purpose entities.

Critical Accounting Policies and Estimates

The fundamental objective of financial reporting is to provide useful information that allows a reader to comprehend our business activities. To aid in that understanding, management has identified our critical accounting policies for discussion herein. These policies have the potential to have a more significant impact on our financial statements, either because of the significance of the financial statement item to which they relate, or because they require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events which are continuous in nature.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, NTELOS Inc. and all of its wholly-owned subsidiaries and those limited liability corporations where NTELOS Inc. or certain of its subsidiaries, as managing member, exercises control. All significant intercompany accounts and transactions have been eliminated.

Revenue Recognition Policies

The Company recognizes revenue when services are rendered or when products are delivered and functional, as applicable. Certain services of the Company require payment in advance of service performance. In such cases, the Company records a service liability at the time of billing and subsequently recognizes revenue ratably over the service period. The Company bills customers certain transactional taxes on service revenues. These transactional taxes are not included in reported revenues as they are recognized as liabilities at the time customers are billed.

The Company earns revenue by providing access to and usage of its networks. Airtime revenues are recognized as services are provided. Wholesale revenues are earned by providing switched access and other switched and dedicated services, including wireless roamer management, to other carriers. Revenues for equipment sales are recognized at the point of sale. PCS handset equipment sold with service contracts are generally sold at prices below cost, based on the terms of the service contracts. The Company recognizes the entire cost of the handsets at the time of sale.

The Company evaluates related transactions to determine whether they should be viewed as multiple deliverable arrangements, which impact revenue recognition. Multiple deliverable arrangements are presumed to be bundled transactions and the total consideration is measured and allocated to the separate units based on their relative selling

48

price with certain limitations. The Company has determined that sales of handsets with service contracts related to these sales generated from Company owned retail stores are multiple deliverable arrangements. Accordingly, substantially all of the nonrefundable activation fee revenues (as well as the associated direct costs) are allocated to the wireless handset and are recognized at the time of the sale based on the fact that the handsets are generally sold below cost and on the relative selling price evaluation. However, revenue and certain associated direct costs for activations sold at third party retail locations are deferred and amortized over the estimated life of the customer relationship as the Company is not a principal in the transaction to sell the handset and therefore any activation fees charged are fully attributable to the service revenues. Nonrefundable activation fee revenue are not associated with multiple deliverable arrangements but are directly associated with the underlying service being provided over the applicable coverage period. In all cases, the direct activation costs exceed the related activation revenues. When deferral is appropriate, the Company defers these direct activation costs up to but not in excess of the related deferred revenue.

The Company recognizes revenue in the period that it is able to estimate the amount and when the collection of such amount is considered probable.

Trade Accounts Receivable

The Company sells its services to residential and commercial end-users and to other communication carriers primarily in Virginia, West Virginia and parts of Maryland, North Carolina, Pennsylvania, Ohio and Kentucky. The Company has credit and collection policies to maximize collection of trade receivables and requires deposits on certain sales. The Company maintains an allowance for doubtful accounts based on historical results, current and expected trends and changes in credit policies. Management believes the allowance adequately covers all anticipated losses with respect to trade receivables. Actual credit losses could differ from such estimates. The Company includes bad debt expense in customer operations expense in the consolidated statements of operations.

Inventories and Supplies

The Company’s inventories and supplies consist primarily of items held for resale such as PCS handsets and accessories. The Company values its inventory at the lower of cost or market. Inventory cost is computed on a currently adjusted standard cost basis (which approximates actual cost on a first-in, first-out basis). Market value is determined by reviewing current replacement cost, marketability and obsolescence.

Long-lived Asset Recovery

Long-lived assets include property, plant and equipment, radio spectrum licenses, long-term deferred charges, goodwill and intangible assets to be held and used. Long-lived assets, excluding goodwill and intangible assets with indefinite useful lives are recorded at cost and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount should be evaluated pursuant to the subsequent measurement guidance described in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360-10-35. Impairment is determined by comparing the carrying value of these long-lived assets to management’s best estimate of future undiscounted cash flows expected to result from the use of the assets. If the carrying value exceeds the estimated undiscounted cash flows, the excess of carrying value over the estimated fair value is recorded as an impairment charge. The Company believes that no impairment exist as of December 31, 2011.

Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated useful lives of the assets, which the Company reviews and updates based on historical experiences and future expectations. Buildings are depreciated over a 50-year life and leasehold improvements, which are categorized in land and buildings, are depreciated over the shorter of the estimated useful lives or the remaining lease terms. Network plant and equipment are depreciated over various lives from 3 to 50 years, with a weighted average life of approximately 11 years. Furniture, fixtures and other equipment are depreciated over various lives from 2 to 18 years.

Goodwill and Indefinite-Lived Intangibles

Goodwill and radio spectrum licenses are considered indefinite-lived intangible assets. Indefinite-lived intangible assets are not subject to amortization but are instead tested for impairment annually or more frequently if an event indicates that the asset might be impaired. The Company assesses the recoverability of indefinite-lived assets annually on October 1 and whenever adverse events or changes in circumstances indicate that impairment may have occurred.

49

The Company uses a two-step process to test for goodwill impairment. Step one requires a determination of the fair value of each of the reporting units and, to the extent that this fair value of the reporting unit exceeds its carrying value (including goodwill), the step two calculation of implied fair value of goodwill is not required and no impairment loss is recognized. In testing for goodwill impairment, the Company utilizes a combination of valuation models and an analysis which allocates enterprise value to the reporting units. The Company’s annual testing is performed as of October 1 of each year.

The radio spectrum licenses relate primarily to PCS licenses in service in the markets that we serve. The Company considers a number of valuation methods, including market based and the Greenfield cash flow method, in its impairment testing for these assets.

Pension Benefits and Retirement Benefits Other Than Pensions

NTELOS Inc. sponsors a non-contributory defined benefit pension plan (“Pension Plan”) covering all employees who meet eligibility requirements and were employed by NTELOS Inc. prior to October 1, 2003. The Pension Plan was closed to NTELOS Inc. employees hired on or after October 1, 2003. Pension benefits vest after five years of plan service and are based on years of service and an average of the five highest consecutive years of compensation subject to certain reductions if the employee retires before reaching age 65 and elects to receive the benefit prior to age 65.

Sections 412 and 430 of the Internal Revenue Code and ERISA Sections 302 and 303 establish minimum funding requirements for defined benefit pension plans. The minimum required contribution is generally equal to the target

normal cost plus the shortfall amortization installments for the current plan year and each of the six preceding plan years less any calculated credit balance. If plan assets (less calculated credits) are equal to or exceed the funding target, the minimum required contribution is the target normal cost reduced by the excess funding, but not below zero. The Company’s policy is to make contributions to stay at or above the threshold required in order to prevent benefit restrictions and related additional notice requirements and is intended to provide not only for benefits based on service to date, but also for those expected to be earned in the future. Also, NTELOS Inc. has nonqualified pension plans that are accounted for similar to its Pension Plan.

NTELOS Inc. provides certain health care and life benefits for retired employees that meet eligibility requirements. The Company has two qualified nonpension postretirement benefit plans. The health care plan is contributory, with participants’ contributions adjusted annually. The life insurance plan is also contributory. These obligations, along with all of the pension plans and other post retirement benefit plans, are NTELOS Inc. obligations assumed by the Company. Eligibility for the life insurance plan is restricted to active pension participants age 50-64 as of January 5, 1994. Neither plan is eligible to employees hired after April 1993. The accounting for the plans anticipates that the Company will maintain a consistent level of cost sharing for the benefits with the retirees. The Company’s share of the projected costs of benefits that will be paid after retirement is generally being accrued by charges to expense over the eligible employees’ service periods to the dates they are fully eligible for benefits.

NTELOS Inc. also sponsors a contributory defined contribution plan under Internal Revenue Code Section 401(k) for substantially all employees. The Company’s policy is to match 100% of each participant’s annual contributions for contributions up to 1% of each participant’s annual compensation and 50% of each participant’s annual contributions up to an additional 5% of each participant’s annual compensation. Company contributions vest after two years of service. Effective June 1, 2009, the Company began funding its 401(k) matching contributions in shares of the Company’s common stock.

Income Taxes

Deferred income taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company accrues interest and penalties related to unrecognized tax benefits in interest expense and income tax expense, respectively.

Recent Accounting Pronouncements

In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. ASU No. 2011-04 was

50

issued concurrently with IFRS 13, Fair Value Measurement, to provide largely identical guidance about fair value measurement and disclosure requirements. The new standards do not extend the use of fair value but, rather, provide guidance on how fair value should be applied where it already is required or permitted under IFRS or U.S. GAAP. For U.S. GAAP, most of the changes are clarifications of existing guidance or wording changes to align with IFRS 13. The Company is required to apply this ASU prospectively for interim and annual reporting periods beginning after December 15, 2011. Early adoption is not permitted. In the period of adoption, a reporting entity will be required to disclose a change, if any, in valuation technique and related inputs that result from applying the ASU and to quantify the total effect, if practicable. We do not expect application of this ASU to have a significant impact on our financial statements and disclosure for the first quarter of 2012.

In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU increases the prominence of other comprehensive income in financial statements. Under this ASU, an entity will have the option to present the components of net income and comprehensive income in either one or two consecutive financial statements. The ASU eliminates the option in U.S. GAAP to present other comprehensive income in the statement of changes in equity. An entity should apply this ASU retrospectively. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early adoption is permitted. The Company will apply the requirements of this ASU to its financial statements for the fiscal year beginning January 1, 2012.

In September 2011, the FASB issued ASU 2011-08, Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment. This ASU permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it need not perform the two-step impairment test. The ASU is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. We will apply the requirements of this ASU to our goodwill impairment testing beginning with the fiscal year beginning January 1, 2012.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to market risks primarily related to interest rates. As of December 31, 2011, $457.3 million was outstanding under the term loans. As of December 31, 2011, NTELOS Inc. had a leverage ratio of 3.40:1.00 and an interest coverage ratio of 6.38:1.00, both of which are favorable to any future covenant requirement. This facility bears interest at 3.0% above either the Eurodollar rate or 1.00%, whichever is greater, or 2.0% above either the Federal Funds rate or 2.00%, whichever is greater. We have other fixed rate, long-term debt in the form of capital leases totaling $1.1 million as of December 31, 2011.

We have a $320.0 million interest rate cap agreement which is used to manage our exposure to interest rate market risks and to comply with the terms and conditions of the NTELOS Inc. senior secured credit facility. This cap agreement helps minimize our exposure to interest rate movements by capping LIBOR at 3.0%. We have interest rate risk on borrowings under the term loans in excess of the $320.0 million covered by the cap agreement ($137.3 million at December 31, 2011). The cap agreement ends in August 2012.

At December 31, 2011, our financial assets included cash of $60.0 million. Other securities and investments totaled $1.4 million at December 31, 2011.

51

The following sensitivity analysis indicates the impact at December 31, 2011, on the fair value of certain financial instruments, which are potentially subject to material market risks, assuming a ten percent increase and a ten percent decrease in the levels of our interest rates:

(In thousands)	Book Value		Fair Value		Estimated fair value assuming noted decrease in market pricing		Estimated fair value assuming noted increase in market pricing
Term loans	$	457,294	$	453,925	$	460,850		$	447,117
Capital lease obligations		1,115		1,115		1,216			995

A ten percent increase or decrease in interest rates would result in a change of $0.9 million in interest expense for 2011, computed using the 1% LIBOR floor stipulated in our senior credit facility. Interest on our senior credit facility is calculated at the higher of LIBOR rate or 1% plus 3%.

52

Item 8. Financial Statements and Supplementary Data.

NTELOS HOLDINGS CORP.

INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm	54
Consolidated Balance Sheets as of December 31, 2011 and 2010	55
Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009	57
Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009	58
Consolidated Statements of Equity for the years ended December 31, 2011, 2010 and 2009	59
Notes to Consolidated Financial Statements	62

53

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

NTELOS Holdings Corp.:

We have audited the accompanying consolidated balance sheets of NTELOS Holdings Corp. (the “Company”) as of December 31, 2011 and 2010, and the related consolidated statements of operations, cash flows, and equity for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of NTELOS Holdings Corp. as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 29, 2012 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ KPMG LLP

Richmond, Virginia

February 29, 2012

54

Consolidated Balance Sheets

NTELOS Holdings Corp.

(In thousands)	December 31, 2011		December 31, 2010
Assets
Current Assets
Cash	$	59,950	$	15,187
Restricted cash		199		1,148
Accounts receivable, net of allowance of $15,666 ($14,134 in 2010)		36,292		35,523
Inventories and supplies		7,570		7,058
Other receivables		2,587		1,160
Income tax receivable		—		11,008
Prepaid expenses and other		11,858		10,258
Current assets of discontinued operations		—		32,595
		118,456		113,937
Securities and Investments		1,403		1,165
Property, Plant and Equipment
Land and buildings		29,592		23,604
Network plant and equipment		425,698		399,229
Furniture, fixtures and other equipment		94,021		83,328
Total in service		549,311		506,161
Under construction		7,950		11,195
		557,261		517,356
Less accumulated depreciation		268,893		224,264
		288,368		293,092
Other Assets
Goodwill		63,700		63,700
Other intangibles, less accumulated amortization of $30,564 ($26,567 in 2010)		13,336		17,333
Radio spectrum licenses in service		115,866		115,449
Radio spectrum licenses not in service		16,452		16,859
Deferred income taxes		—		5,888
Deferred charges and other assets		10,409		13,416
Non-current assets of discontinued operations		—		508,606
		219,763		741,251
	$	627,990	$	1,149,445

See accompanying Notes to Consolidated Financial Statements.

55

Consolidated Balance Sheets

NTELOS Holdings Corp.

(In thousands, except par value per share amounts)	December 31, 2011			December 31, 2010
Liabilities and Equity
Current Liabilities
Current portion of long-term debt	$	4,412		$	8,017
Accounts payable		18,118			18,994
Dividends payable		8,902			11,749
Advance billings and customer deposits		10,003			11,673
Accrued compensation		5,326			6,518
Accrued interest		137			3,727
Deferred revenue		720			—
Accrued operating taxes		4,528			2,324
Other accrued liabilities		3,605			4,633
Current liabilities of discontinued operations		—			30,251
		55,751			97,886
Long-term Liabilities
Long-term debt		453,997			739,109
Retirement benefits		27,588			24,017
Deferred income taxes		14,057			—
Other long-term liabilities		25,463			23,297
Long-term liabilities of discontinued operations		—			86,277
		521,105			872,700
Commitments and Contingencies
Equity
Preferred stock, par value $.01 per share, authorized 100 shares, none issued		—			—
Common stock, par value $.01 per share, authorized 55,000 shares; 21,195 shares issued and 21,087 shares outstanding (21,246 shares issued and 20,982 shares outstanding in 2010)		212			212
Additional paid in capital		65,591			173,377
Treasury stock, 108 shares at cost (264 in 2010)		(8,228	)		(12,862	)
Retained earnings		3,982			30,210
Accumulated other comprehensive loss		(9,973	)		(11,398	)
Total NTELOS Holdings Corp. Stockholders’ Equity		51,584			179,539
Noncontrolling interests		(450	)		(680	)
		51,134			178,859
	$	627,990		$	1,149,445

See accompanying Notes to Consolidated Financial Statements.

56

Consolidated Statements of Operations

NTELOS Holdings Corp.

	Year Ended December 31,
(In thousands, except per share amounts)	2011			2010			2009
Operating Revenues	$	422,629		$	406,793		$	425,057
Operating Expenses
Cost of sales and services (exclusive of items shown separately below)		143,323			135,803			142,615
Customer operations		117,105			108,664			105,418
Corporate operations		32,206			28,658			25,913
Depreciation and amortization		63,083			58,016			63,015
Accretion of asset retirement obligations		658			770			695
		356,375			331,911			337,656
Operating Income		66,254			74,882			87,401
Other Income (Expenses)
Interest expense		(23,380	)		(24,728	)		(15,922	)
(Loss) gain on interest rate derivatives		(264	)		(147	)		2,100
Corporate financing fees		(1,567	)		—			—
Other expense, net		(1,240	)		(413	)		(971	)
		(26,451	)		(25,288	)		(14,793	)
Income from Continuing Operations before Income Taxes		39,803			49,594			72,608
Income Tax Expense		16,363			20,251			26,526
Income from Continuing Operations		23,440			29,343			46,082
Discontinued Operations, net		(45,386	)		16,882			18,054
Net (Loss) Income		(21,946	)		46,225			64,136
Net Income Attributable to Noncontrolling Interests		(1,769	)		(1,417	)		(851	)
Net (Loss) Income Attributable to NTELOS Holdings Corp.	$	(23,715	)	$	44,808		$	63,285
Earnings (Loss) per Common Share Attributable to NTELOS Holdings Corp. Stockholders:
Income (loss) per share – basic
Continuing operations	$	1.04		$	1.35		$	2.15
Discontinued operations	$	(2.18	)	$	0.82		$	0.86
Total	$	(1.14	)	$	2.17		$	3.01
Income (loss) per share – diluted
Continuing operations	$	1.02		$	1.34		$	2.14
Discontinued operations	$	(2.13	)	$	0.81		$	0.85
Total	$	(1.11	)	$	2.15		$	2.99
Weighted average shares outstanding – basic		20,779			20,661			21,031
Weighted average shares outstanding – diluted		21,276			20,847			21,150
Cash Dividends Declared per Share – Common Stock	$	2.10		$	2.24		$	2.12

See accompanying Notes to Consolidated Financial Statements.

57

Consolidated Statements of Cash Flows

NTELOS Holdings Corp.

	Year Ended December 31,
(In thousands)	2011			2010			2009
Cash flows from operating activities
Net (loss) income	$	(21,946	)	$	46,225		$	64,136
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Loss (income) from discontinued operations		45,386			(16,882	)		(18,054	)
Depreciation		59,086			54,019			59,018
Amortization		3,997			3,997			3,997
Accretion of asset retirement obligations		658			770			695
Deferred income taxes		15,325			21,743			30,523
Loss (gain) on interest rate swap derivatives		264			147			(2,100	)
Equity-based compensation expense		6,072			5,270			3,227
Amortization of loan origination costs and debt discount		4,357			4,352			1,295
Write off unamortized debt issuance costs related to NTELOS Inc. senior secured credit facility		1,854			—			781
Retirement benefits and other		3,794			1,268			7,214
Changes in assets and liabilities from operations:
(Increase) decrease in accounts receivable		(769	)		(4,136	)		1,514
(Increase) decrease in inventories and supplies		(512	)		3,812			237
Increase in other current assets		(2,119	)		(487	)		(335	)
Changes in income taxes		11,317			(6,862	)		56
Decrease in accounts payable		(998	)		(6,185	)		(1,166	)
(Decrease) increase in other current liabilities		(4,802	)		6,177			(2,299	)
Retirement benefit contributions and distributions		(4,947	)		(8,878	)		(9,478	)
Net cash provided by operating activities		116,017			104,350			139,260
Cash flows from investing activities
Purchases of property, plant and equipment		(58,251	)		(52,370	)		(70,552	)
Pledged deposit for Rural Utilities Service (“RUS”) grant		—			(1,148	)		—
Business Separation cash received		315,000			—			—
Cash reimbursement received from RUS grant		2,539			—			—
Cash released from restriction		949			—			—
Due from related party		—			405			—
Increase in receivable from RUS grant		(3,122	)
Net cash provided by (used in) investing activities		257,115			(53,113	)		(70,552	)
Cash flows from financing activities
Proceeds from issuance of long-term debt, net of original issue discount		—			124,688			628,650
Debt issuance costs		(1,637	)		(572	)		(11,538	)
Repayments on senior secured term loans		(290,600	)		(6,975	)		(608,196	)
Termination payment of interest rate swap		—			—			(9,342	)
Cash dividends paid on common stock		(47,153	)		(46,582	)		(43,969	)
Repurchase of common stock		—			—			(16,927	)
Capital distributions to noncontrolling interests		(1, 539	)		(1,423	)		(1,228	)
Acquisition of noncontrolling interest in Virginia PCS Alliance, L.C.		—			—			(653	)
Proceeds from stock option exercises and employee stock purchase plan		1,133			1,513			549
Other		(1,091	)		52			131
Net cash (used in) provided by financing activities		(340,887	)		70,701			(62,523	)
Net cash provided by operating activities from discontinued operations		63,874			55,352			43,345
Net cash used for investing activities from discontinued operations		(52,497	)		(209,765	)		(64,047	)
Net cash provided by (used in) financing activities from discontinued operations		21,072			(3,432	)		(78	)
Cash taken at separation		(19,931	)		—			—
Net cash provided by (used in) discontinued operations		12,518			(157,845	)		(20,780	)
Increase (decrease) in cash		44,763			(35,907	)		(14,595	)
Cash:
Beginning of period		15,187			51,094			65,689
End of period	$	59,950		$	15,187		$	51,094

See accompanying Notes to Consolidated Financial Statements.

58

Consolidated Statements of Equity

NTELOS Holdings Corp.

(In thousands, except per share amounts)	Common Shares		Treasury Shares		Common Stock		Additional Paid-in Capital			Treasury Stock			Retained Earnings			Accumulated Other Comprehensive Loss			Total NTELOS Holdings Corp. Stockholders’ Equity			Noncontrolling Interests			Total Equity
Balance, December 31, 2008		21,092		—	$	211	$	166,421		$	—		$	13,449		$	(15,438	)	$	164,643		$	58		$	164,701
Equity-based compensation								2,671												2,671						2,671
Acquisition of noncontrolling interest in Virginia PCS Alliance, L.C.								(298	)											(298	)		(355	)		(653	)
Excess tax deduction related to equity-based compensation recorded for non-qualified stock option exercises								75												75						75
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised		151				1		1,212												1,213						1,213
Expiration of former Class A common stock repurchase rights								19												19						19
Repurchase of common stock				523							(16,927	)								(16,927	)					(16,927	)
Unvested restricted stock forfeitures				4
Cash dividends declared ($2.12 per share)														(44,605	)					(44,605	)					(44,605	)
Capital distribution to noncontrolling interests																							(1,228	)		(1,228	)
Comprehensive Income:
Net income attributable to NTELOS Holdings Corp.														63,285
Amortization of unrealized loss from defined benefit plans, net of $507 of deferred income taxes																	781
Unrecognized gain (net) from defined benefit plans, net of $3,589 of deferred income taxes																	5,653
Comprehensive income attributable to NTELOS Holdings Corp.																				69,719
Comprehensive income attributable to noncontrolling interests																							851
Total Comprehensive Income																										70,570
Balance, December 31, 2009		21,243		527	$	212	$	170,100		$	(16,927	)	$	32,129		$	(9,004	)	$	176,510		$	(674	)	$	175,836

See accompanying Notes to Consolidated Financial Statements.

59

Consolidated Statements of Equity

NTELOS Holdings Corp.

Continued

(In thousands, except per share amounts)	Common Shares		Treasury Shares			Common Stock		Additional Paid-in Capital			Treasury Stock			Retained Earnings			Accumulated Other Comprehensive Loss			Total NTELOS Holdings Corp. Stockholders’ Equity			Noncontrolling Interests			Total Equity
Balance, December 31, 2009		21,243		527		$	212	$	170,100		$	(16,927	)	$	32,129		$	(9,004	)	$	176,510		$	(674	)	$	175,836
Equity-based compensation									4,246												4,246						4,246
Excess tax deduction related to equity-based compensation recorded for non-qualified stock option exercises									157												157						157
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised		3		(263	)				(1,126	)		4,065									2,939						2,939
Cash dividends declared ($2.24 per share)															(46,727	)					(46,727	)					(46,727	)
Capital distribution to noncontrolling interests																								(1,423	)		(1,423	)
Comprehensive Income:
Net income attributable to NTELOS Holdings Corp.															44,808
Amortization of unrealized loss from defined benefit plans, net of $190 of deferred income taxes																		299
Unrecognized loss (net) from defined benefit plans, net of $1,715 of deferred income taxes																		(2,693	)
Comprehensive income attributable to NTELOS Holdings Corp.																					42,414
Comprehensive income attributable to noncontrolling interests																								1,417
Total Comprehensive Income																											43,831
Balance, December 31, 2010		21,246		264		$	212	$	173,377		$	(12,862	)	$	30,210		$	(11,398	)	$	179,539		$	(680	)	$	178,859

See accompanying Notes to Consolidated Financial Statements

60

Consolidated Statements of Equity

NTELOS Holdings Corp.

Continued

(In thousands, except per share amounts)	Common Shares			Treasury Shares			Common Stock		Additional Paid-in Capital			Treasury Stock			Retained Earnings			Accumulated Other Comprehensive Loss			Total NTELOS Holdings Corp. Stockholders’ Equity			Noncontrolling Interests			Total Equity
Balance, December 31, 2010		21,246			264		$	212	$	173,377		$	(12,862	)	$	30,210		$	(11,398	)	$	179,539		$	(680	)	$	178,859
Equity-based compensation										5,002												5,002						5,002
Excess tax deduction related to equity-based compensation recorded for non-qualified stock option exercises										309												309						309
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised		(51	)		(156	)				(2,431	)		4,634									2,203						2,203
Cash dividends declared ($2.10 per share)																(44,306	)					(44,306	)					(44,306	)
Capital distribution to noncontrolling interests																									(1,539	)		(1,539	)
Comprehensive Loss:
Net loss attributable to NTELOS Holdings Corp.																(23,715	)
Amortization of unrealized loss from defined benefit plans, net of $254 of deferred income taxes																			399
Unrecognized loss from defined benefit plans, net of $7,764 of deferred income taxes																			(12,198	)
Comprehensive loss attributable to NTELOS Holdings Corp.																						(35,514	)
Comprehensive income attributable to noncontrolling interests																									1,769
Total Comprehensive Loss																												(33,745	)
Spin-off of Lumos Networks										(110,666	)					41,793			13,224			(55,649	)					(55,649	)
Balance, December 31, 2011		21,195			108		$	212	$	65,591		$	(8,228	)	$	3,982		$	(9,973	)	$	51,584		$	(450	)	$	51,134

See accompanying Notes to Consolidated Financial Statements

61

Notes to Consolidated Financial Statements

NTELOS Holdings Corp.

Note 1. Organization

NTELOS Holdings Corp. (hereafter referred to as “Holdings Corp.” or the “Company”), through NTELOS Inc. (“NTELOS”) and its subsidiaries, is a wireless communications provider that principally offers wireless digital personal communications services (“PCS”) to consumers and businesses as well as wholesale network access to telecommunications carriers, in Virginia, West Virginia and certain portions of surrounding states. Holdings Corp. does not have any independent operations.

Holdings Corp. was formed in January 2005 for the purpose of acquiring NTELOS Inc. On January 18, 2005, Holdings Corp. entered into an agreement with NTELOS Inc. and certain of its stockholders to acquire the common stock of NTELOS Inc. On February 24, 2005, Holdings Corp. purchased 24.9% of NTELOS Inc. common stock and stock warrants. By May 2005, the Company had acquired all of NTELOS Inc.’s common shares, warrants and vested options. During the first quarter of 2006, Holdings Corp. completed an initial public offering (the “IPO”) of its common stock. Quadrangle Capital Partners LLP and certain of its affiliates, collectively “Quadrangle,” a founding member of Holdings Corp., own approximately 27% of the Company’s common shares as of December 31, 2011.

The Company provides digital PCS services on a wholesale basis to other PCS providers, most notably through an arrangement with Sprint, which is referred to herein as the “Strategic Network Alliance.” Under the Strategic Network Alliance, the Company is the PCS service provider in the Company’s western Virginia and West Virginia service area for all Sprint CDMA wireless customers through July 31, 2015, subject to subsequent automatic three-year extensions unless the termination notice provisions are exercised. The Company generated 32.4%, 27.2% and 26.6%, respectively of its revenue from the agreement with Sprint for the years ended December 31, 2011, 2010 and 2009, respectively. Revenues under the agreement are the greater of $9.0 million per month or the revenues derived based on 3G and EVDO voice and data usage by Sprint of the Company’s network. There are automatic rate resets in the agreement, the provisions of which could, and do, come into question from time to time. In the event the Company believes any rate resets to be erroneous, it may dispute such resets in accordance with the procedures set forth in the agreement. The Company has disputed the data rate resets for the fourth quarter of 2011, which remains unresolved as of December 31, 2011. The final outcome of this unresolved disputed item is unknown at this time; however, the Company does not believe that the final outcome will have a significant impact on the Company’s consolidated financial statements.

On October 31, 2011, the Company spun-off to its stockholders its wireline business, which is now known as Lumos Networks Corp. (“Lumos Networks”) and is comprised primarily of what were the Company’s competitive wireline and rural local exchange carrier (“RLEC”) segments as reported in the Company’s consolidated financial statements in prior periods. The results of operations, balance sheet accounts and operating cash flows from the former wireline business are presented as discontinued operations for all periods presented. The footnotes accompanying these consolidated financial statements reflect the Company’s continuing operations and, unless otherwise noted, exclude information related to Lumos Networks. See Note 2 for additional information regarding this transaction.

Note 2. Business Separation

Business Separation

On December 7, 2010, the Company’s board of directors approved a plan to create separate wireless and wireline businesses (hereinafter referred to as the “Business Separation”) by spinning off the wireline business into the newly formed publicly traded company Lumos Networks. On October 14, 2011, Holdings Corp. announced a distribution date of October 31, 2011 for the spin-off of all the issued and outstanding shares of common stock of Lumos Networks. Prior to and in connection with the Business Separation, following the market close of October 31, 2011, Holdings Corp. effectuated a 1-for-2 reverse stock split (the “Reverse Stock Split”) of its shares of Common Stock, $0.01 par value. The spin-off of Lumos Networks was in the form of a tax-free stock distribution to Holdings Corp. stockholders of record as of the close of business on October 24, 2011, the record date.

62

In connection with the Business Separation, Lumos Networks filed with the Securities and Exchange Commission (the “SEC”) a Registration Statement on Form 10 (the “Form 10”). As of November 1, 2011, Lumos Networks publicly trades on the NASDAQ Stock Market LLC (“NASDAQ”) under the ticker symbol “LMOS.” Holdings Corp. remains a public company traded on NASDAQ and continues to use the ticker symbol “NTLS.”

As set forth in the Form 10 and herein, in connection with the Business Separation, Lumos Networks paid $315.0 million to NTELOS (i) to settle with cash intercompany debt owed to NTELOS as of the Business Separation date and, with the balance, (ii) to fund a mandatory repayment of NTELOS’s credit facility resulting from the Business Separation.

The results of operations for discontinued operations were as follows:

(In thousands)	Year Ended December 31,
	2011(1)			2010		2009
Operating revenues	$	166,566		$	138,891	$	124,643
Income (loss) before income taxes		(52,522	)		27,943		28,776
Income tax expense (benefit)		(7,136	)		10,941		10,683
Income (loss) from discontinued operations	$	(45,386	)	$	16,882	$	18,054

⁽¹⁾  Includes results only through October 31, 2011

The results of operations for discontinued operations includes an $86.3 million impairment charge, which was allocated as follows: goodwill $33.4 million, franchise rights $32.0 million, property, plant and equipment $16.0 million, customer relationships $4.7 million and trademarks $0.2 million. The primary factor contributing to the impairment charge is the expectation of lower revenues in the future from other telecommunication carriers for originating and terminating interstate and intrastate long distance calls due to the FCC’s October 27, 2011 order , comprehensively reforming its Universal Service Fund and intercarrier compensation systems, together with carrier network grooming efforts.

Interest expense within the results from operations amounts above include an interest expense charge related to the incremental interest allocated to discontinued operations attributable to the $283.0 million mandatory debt pay down for all periods presented (Note 4).

63

The discontinued operations’ assets and liabilities reported as of December 31, 2010 were as follows:

(In thousands)
Current assets	$	32,595
Property, plant and equipment, net		273,857
Intangible assets, net		232,482
Other assets		2,267
Total non-current assets	$	508,606
Current liabilities	$	30,251
Long-term debt		1,417
Retirement benefits		14,601
Deferred income taxes		64,224
Other liabilities		6,035
Total non-current liabilities	$	86,277

Note 3. Significant Accounting Policies

Reverse Stock Split

All share and per-share amounts presented in this annual report on Form 10-K have been adjusted for the impact of the Reverse Stock Split which occurred after the market close of October 31, 2011 in connection with the Business Separation (Note 2).

Accounting Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, NTELOS Inc. and all of its wholly-owned subsidiaries and those limited liability corporations where NTELOS Inc. or certain of its subsidiaries, as managing member, exercises control. All significant intercompany accounts and transactions have been eliminated.

Revenue Recognition

The Company recognizes revenue when services are rendered or when products are delivered and functional, as applicable. Certain services of the Company require payment in advance of service performance. In such cases, the Company records a service liability at the time of billing and subsequently recognizes revenue ratably over the service period. The Company bills customers certain transactional taxes on service revenues. These transactional taxes are not included in reported revenues as they are recognized as liabilities at the time customers are billed.

The Company earns revenue by providing access to and usage of its networks. Airtime revenues are recognized as services are provided. Wholesale revenues are earned by providing switched access and other switched and dedicated services, including wireless roamer management, to other carriers. Revenues for equipment sales are recognized at the point of sale. PCS handset equipment sold with service contracts are generally sold at prices below cost, based on the terms of the service contracts. The Company recognizes the entire cost of the handsets at the time of sale.

64

In 2011, the Company adopted ASU 2009-13, Revenue Recognition – Multiple-Element Arrangements, which requires the Company to evaluate multiple-element revenue arrangements based on relative selling price rather than relative fair value of the bundled elements. The adoption of the guidance did not have a material impact on the financial statements.

The Company evaluates related transactions to determine whether they should be viewed as multiple deliverable arrangements, which impact revenue recognition. Multiple deliverable arrangements are presumed to be bundled transactions and the total consideration is measured and allocated to the separate units based on their relative selling price with certain limitations. The Company has determined that sales of handsets with service contracts related to these sales generated from Company owned retail stores are multiple deliverable arrangements. Accordingly, substantially all of the nonrefundable activation fee revenues (as well as the associated direct costs) are allocated to the wireless handset and are recognized at the time of the sale based on the fact that the handsets are generally sold well below cost and thus appropriately allocated to the point of sale based on the relative selling price evaluation. However, revenue and certain associated direct costs for activations sold at third party retail locations are deferred and amortized over the estimated life of the customer relationship as the Company is not a principal in the transaction to sell the handset and therefore any activation fees charged are fully attributable to the service revenues.

The Company recognizes revenue in the period that it is able to estimate the amount and when the collection of such amount is considered probable.

Cash and Cash Equivalents

The Company considers its investment in all highly liquid debt instruments with an original maturity of three months or less to be cash equivalents. At December 31, 2011 and 2010, the Company did not have any cash equivalents. The Company places its temporary cash investments with high credit quality financial institutions with a maturity date of not greater than 90 days from acquisition and all are investments held by commercial banks. At times, such investments may be in excess of the FDIC insurance limit. The commercial bank that holds significantly all of the Company’s cash at December 31, 2011 has maintained a high rating by Standard & Poor’s and Moody’s. The Company’s cash was held in a market rate savings account and non-interest bearing deposit accounts. The total held in the market rate savings account at December 31, 2011 and 2010 was $18.7 million and $5.2 million, respectively. The remaining $41.3 million and $10.0 million of cash at December 31, 2011 and 2010 was held in non-interest bearing deposit accounts which are fully insured by the FDIC. Total interest income related to cash was $0.0 million, $0.2 million and $0.1 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Restricted Cash

During 2010, the Company was awarded a grant to provide wireless broadband service and infrastructure to Hagerstown, Maryland. The total of this project is $4.4 million, of which 74% ($3.3 million) was to be funded by a grant from the federal government. This project was completed in September 2011. The final reimbursement under the grant was received in January 2012. The Company was required to deposit 100% of its portion of the grant ($1.1 million) into pledged accounts in advance of any reimbursements, which could be drawn down ratably following the grant reimbursement approvals which are contingent on adherence to the program requirements. At December 31, 2011, the Company had remaining $0.2 million in a non-interest bearing, fully insured escrow account with the Company’s primary commercial bank.

Trade Accounts Receivable

The Company sells its services to residential and commercial end-users and to other communication carriers primarily in Virginia, West Virginia and parts of Maryland, North Carolina, Pennsylvania, Ohio and Kentucky. The Company has credit and collection policies to maximize collection of trade receivables and requires deposits on certain sales. The Company maintains an allowance for doubtful accounts based on historical results, current and expected trends and changes in credit policies. Management believes the allowance adequately covers all anticipated losses with respect to trade receivables. Actual credit losses could differ from such estimates. The Company includes bad debt expense in customer operations expense in the consolidated statements of operations. Bad debt expense for the years ended December 31, 2011, 2010 and 2009 was $10.4 million, $8.7 million, and $12.9 million, respectively. The Company’s allowance for doubtful accounts was $15.7 million, $14.1 million and $16.9 million as of December 31, 2011, 2010 and 2009, respectively.

65

Property, Plant and Equipment and Other Long-Lived Assets

Long-lived assets include property, plant and equipment, radio spectrum licenses, long-term deferred charges, goodwill and intangible assets to be held and used. Long-lived assets, excluding goodwill and intangible assets with indefinite useful lives are recorded at cost and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount should be evaluated pursuant to the subsequent measurement guidance described in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360-10-35. Impairment is determined by comparing the carrying value of these long-lived assets to management’s best estimate of future undiscounted cash flows expected to result from the use of the assets. If the carrying value exceeds the estimated undiscounted cash flows, the excess of carrying value over the estimated fair value is recorded as an impairment charge. The Company believes that no impairment exists as of December 31, 2011.

Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated useful lives of the assets, which the Company reviews and updates based on historical experiences and future expectations. Buildings are depreciated over a 50-year life and leasehold improvements, which are categorized in land and buildings, are depreciated over the shorter of the estimated useful lives or the remaining lease terms. Network plant and equipment are depreciated over various lives from 3 to 50 years, with a weighted average life of approximately 11 years. Furniture, fixtures and other equipment are depreciated over various lives from 2 to 18 years.

Goodwill and radio spectrum licenses are indefinite-lived intangible assets. Indefinite-lived intangible assets are not subject to amortization but are instead tested for impairment annually or more frequently if an event indicates that the asset might be impaired. The Company assesses the recoverability of indefinite-lived assets annually on October 1 and whenever adverse events or changes in circumstances indicate that impairment may have occurred.

The Company uses a two-step process to test for goodwill impairment. Step one requires a determination of the fair value of each of the reporting units and, to the extent that this fair value of the reporting unit exceeds its carrying value (including goodwill), the step two calculation of implied fair value of goodwill is not required and no impairment loss is recognized. In testing for goodwill impairment, the Company utilizes a combination of a discounted cash flow model and an analysis which allocates enterprise value to the reporting units. Based on the results of the Company’s testing on October 1, 2011, none of the reporting units with goodwill were at risk of failing step one of the goodwill impairment testing as the goodwill value of each reporting unit substantially exceeded its carrying value.

The radio spectrum licenses relate primarily to PCS licenses in service in the markets that the Company serves. The Company utilized a market-based method in its impairment testing for these assets. The results of the Company’s testing indicated that the fair value of these intangible assets significantly exceeded their respective book values. Based on the Company’s evaluation of fair value of its radio spectrum licenses, no impairment existed as of October 1, 2011. Subsequent to October 1, 2011, the Company believes there have been no events or circumstances to cause management to further evaluate the carrying amount of these assets.

Intangibles with a finite life are classified as other intangibles on the consolidated balance sheets. At December 31, 2011 and 2010, other intangibles were comprised of the following:

	Estimated Life	2011					2010
(Dollars in thousands)		Gross Amount		Accumulated Amortization			Gross Amount		Accumulated Amortization
Customer relationships	7 to 8 yrs	$	36,900	$	(27,453	)	$	36,900	$	(23,923	)
Trademarks	15 yrs		7,000		(3,111	)		7,000		(2,644	)
Total		$	43,900	$	(30,564	)	$	43,900	$	(26,567	)

66

The Company amortizes its finite-lived intangible assets using the straight-line method unless it determines that another systematic method is more appropriate. The estimated life of amortizable intangible assets is determined from the unique factors specific to each asset and the Company reviews and updates estimated lives based on later events, changing and future expectations. The Company capitalizes costs incurred to renew or extend the term of a recognized intangible asset and amortizes such costs over the remaining life of the asset. No such costs were incurred during the years ended December 31, 2009 through 2011. Amortization expense was $4.0 million for each of the years ended December 31, 2011, 2010 and 2009.

Amortization expense for its finite-life intangible assets for the next five years is expected to be as follows:

(In thousands)	Customer Relationships		Trademarks		Total
2012	$	2,873	$	467	$	3,340
2013		2,544		467		3,011
2014		2,544		467		3,011
2015		1,484		467		1,951
2016	$	—	$	467	$	467

Accounting for Asset Retirement Obligations

An asset retirement obligation is evaluated and recorded as appropriate on assets for which the Company has a legal obligation to retire. The Company records a liability for an asset retirement obligation and the associated asset retirement cost at the time the underlying asset is acquired. Subsequent to the initial measurement of the asset retirement obligation, the obligation is adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation.

The Company enters into long-term leasing arrangements primarily for tower sites and retail store locations. The Company constructs assets at these locations and, in accordance with the terms of many of these agreements, the Company is obligated to restore the premises to their original condition at the conclusion of the agreements, generally at the demand of the other party to these agreements. The Company recognizes the fair value of a liability for an asset retirement obligation and capitalizes that cost as part of the cost basis of the related asset, depreciating it over the useful life of the related asset.

The following table indicates the changes to the Company’s asset retirement obligation liability, which is included in other long-term liabilities, for the years ended December 31, 2011 and 2010:

(In thousands)	2011		2010
Asset retirement obligations, beginning	$	14,612	$	13,351
Additional asset retirement obligations recorded, net		416		491
Accretion of asset retirement obligations		658		770
Asset retirement obligations, ending	$	15,686	$	14,612

Inventories and Supplies

The Company’s inventories and supplies consist primarily of items held for resale such as PCS handsets and accessories. The Company values its inventory at the lower of cost or market. Inventory cost is computed on a currently adjusted standard cost basis (which approximates actual cost on a first-in, first-out basis). Market value is determined by reviewing current replacement cost, marketability and obsolescence.

Deferred Financing Costs

Deferred financing costs are amortized using the effective interest method over a period equal to the term of the related debt instrument. The Company incurred $1.6 million of fees related to the March 14, 2011 repricing which were deferred and are being amortized (Note 4).

Advertising Costs

The Company expenses advertising costs and marketing production costs as incurred (included within customer operations expenses in the consolidated statements of operations). Advertising expense for the years ended December 31, 2011, 2010 and 2009 was $15.2 million, $13.8 million and $13.9 million, respectively.

67

Pension Benefits and Retirement Benefits Other Than Pensions

NTELOS Inc. sponsors a non-contributory defined benefit pension plan (“Pension Plan”) covering all employees who meet eligibility requirements and were employed by NTELOS Inc. prior to October 1, 2003. The Pension Plan was closed to NTELOS Inc. employees hired on or after October 1, 2003. Pension benefits vest after five years of plan service and are based on years of service and an average of the five highest consecutive years of compensation subject to certain reductions if the employee retires before reaching age 65 and elects to receive the benefit prior to age 65.

Sections 412 and 430 of the Internal Revenue Code and ERISA Sections 302 and 303 establish minimum funding requirements for defined benefit pension plans. The minimum required contribution is generally equal to the target

normal cost plus the shortfall amortization installments for the current plan year and each of the six preceding plan years less any calculated credit balance. If plan assets (less calculated credits) are equal to or exceed the funding target, the minimum required contribution is the target normal cost reduced by the excess funding, but not below zero. The Company’s policy is to make contributions to stay at or above the threshold required in order to prevent benefit restrictions and related additional notice requirements and is intended to provide not only for benefits based on service to date, but also for those expected to be earned in the future. Also, NTELOS Inc. has nonqualified pension plans that are accounted for similar to its Pension Plan.

NTELOS Inc. provides certain health care and life benefits for retired employees that meet eligibility requirements. The Company has two qualified nonpension postretirement benefit plans. The health care plan is contributory, with participants’ contributions adjusted annually. The life insurance plan is also contributory. These obligations, along with all of the pension plans and other post retirement benefit plans, are NTELOS Inc. obligations assumed by the Company. Eligibility for the life insurance plan is restricted to active pension participants age 50-64 as of January 5, 1994. Neither plan is eligible to employees hired after April 1993. The accounting for the plans anticipates that the Company will maintain a consistent level of cost sharing for the benefits with the retirees. The Company’s share of the projected costs of benefits that will be paid after retirement is generally being accrued by charges to expense over the eligible employees’ service periods to the dates they are fully eligible for benefits.

NTELOS Inc. also sponsors a contributory defined contribution plan under Internal Revenue Code Section 401(k) for substantially all employees. The Company’s policy is to match 100% of each participant’s annual contributions for contributions up to 1% of each participant’s annual compensation and 50% of each participant’s annual contributions up to an additional 5% of each participant’s annual compensation. Company contributions vest after two years of service. Effective June 1, 2009, the Company began funding its 401(k) matching contributions in shares of the Company’s common stock. For the years ended December 31, 2011, 2010 and 2009, equity-based compensation expense of $1.1 million, $1.0 million and $0.6 million, respectively, has been recorded for these matching contributions, with an offsetting increase to additional paid-in capital on the consolidated balance sheet.

Operating Leases

The Company has operating leases for administrative office space, retail space, tower space, and equipment, certain of which have renewal options. The leases for retail and tower space have initial lease periods of one to thirty years. These leases, with few exceptions, provide for automatic renewal options and escalations that are either fixed or based on the consumer price index. Any rent abatements, along with rent escalations, are included in the computation of rent expense calculated on a straight-line basis over the lease term. The Company’s minimum lease term for most leases includes the initial non-cancelable term plus at least one renewal period, as the exercise of the related renewal option or options based on the premise that failure to renew the leases imposes an economic penalty on the Company in such amount that a renewal appears to be reasonably assured. The Company’s cell site leases generally provide for an initial non-cancelable term of 5 to 7 years with three renewal options of 5 years each. Leasehold improvements are depreciated over the shorter of the assets’ useful life or the lease term, including renewal option periods that are reasonably assured.

68

Income Taxes

Deferred income taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company accrues interest and penalties related to unrecognized tax benefits in interest expense and income tax expense, respectively.

Share-based Compensation

The Company accounts for share-based employee compensation plans under FASB ASC 718, Stock Compensation. Equity-based compensation expense from share-based equity awards is recorded with an offsetting increase to additional paid-in capital on the consolidated balance sheet. For equity awards with only service conditions, the Company recognizes compensation cost on a straight-line basis over the requisite service period for the entire award.

The fair value of the common stock options granted in 2011, 2010 and 2009 was estimated at the respective measurement date using the Black-Scholes option-pricing model with assumptions related to risk-free interest rate, expected volatility, dividend yield and expected terms (Note 8).

Total equity-based compensation expense related to all of the Company’s share-based awards and the Company’s 401(k) matching contributions for the years ended December 31, 2011, 2010 and 2009 was allocated as follows:

(In thousands)	2011		2010		2009
Cost of sales and services	$	799	$	790	$	425
Customer operations		1,067		1,023		667
Corporate operations		4,206		3,457		2,135
Equity-based compensation expense	$	6,072	$	5,270	$	3,227

Future charges for equity-based compensation related to instruments outstanding at December 31, 2011 for the years 2012 through 2015 are estimated to be $2.9 million, $1.7 million, $0.7 million and $0.1 million, respectively.

Fair Value of Financial Instruments

Cash, accounts receivable, accounts payable and accrued liabilities are reflected in the consolidated financial statements at cost which approximates fair value because of the short-term maturity of these instruments. The fair values of other financial instruments are based on quoted market prices or discounted cash flows based on current market conditions.

Treasury Stock

On August 24, 2009, the Company’s board of directors authorized management to repurchase up to $40.0 million of the Company’s common stock (Note 7). Shares of common stock repurchased by the Company are recorded at cost as treasury stock and result in a reduction of stockholders’ equity. The Company reissues treasury shares as part of its stockholder approved stock-based compensation programs, its employee stock purchase program and for its 401(k) match.

Recent Accounting Pronouncements

In June 2011, the FASB issued Accounting Standards Update (“ASU”) 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU increases the prominence of other comprehensive income in financial statements. Under this ASU, an entity will have the option to present the components of net income and comprehensive income in either one or two consecutive financial statements. The ASU eliminates the option in U.S. GAAP to present other comprehensive income in the statement of changes in equity. An entity should apply this ASU retrospectively. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early adoption is permitted. The Company will apply the requirements of this ASU to its financial statements for the fiscal year beginning January 1, 2012.

69

Note 4. Long-Term Debt

As of December 31, 2011 and 2010, the Company’s outstanding long-term debt consisted of the following:

(In thousands)	2011		2010
Secured term loan	$	457,294	$	746,152
Capital lease obligations		1,115		974
		458,409		747,126
Less: current portion of long-term debt		4,412		8,017
Long-term debt	$	453,997	$	739,109

Long-term debt, excluding capital lease obligations

On August 7, 2009, the Company refinanced its then-outstanding bank loan facilities with $670.0 million of new senior secured credit facilities (the “Senior Secured Credit Facility”) comprised of a $35.0 million revolving credit facility (the “Revolving Credit Facility”) and a $635.0 million Term Loan B (“Term Loan B”). On August 2, 2010, the Company closed on an additional $125.0 million senior incremental term loan under the Senior Secured Credit Facility (the “Incremental Term Loan”) that, combined with cash on hand, was used to fund a wireline business acquisition, which closed on December 1, 2010. The Revolving Credit Facility matures in August 2014 while the Term Loan B and the Incremental Term Loan (collectively, the “Term Loans”) mature in August 2015. As of December 31, 2011, no amounts were outstanding under the Revolving Credit Facility.

On March 15, 2011, the Company entered into an amendment of its Senior Secured Credit Facility to reduce the interest rate margin and the interest rate floors applicable to the Term Loans. After the amendment, the Term Loans bear interest at a rate equal to 2.75% or 3.00%, depending on the Company’s leverage ratio, above the Eurodollar rate (subject to 1.00% floor on the Eurodollar rate) or 1.75% or 2.00%, depending on the Company’s leverage ratio, above the base rate (subject to 2.00% floor on the base rate). Loans under the Revolving Credit Facility continue to bear interest at either 2.50% above the base rate (subject to 3.00% floor on the base rate) or 3.50% above the Eurodollar rate (subject to 2.00% floor on the Eurodollar rate). Additionally, $1.1 million of deferred issuance cost and $0.4 million of debt discount were written off in connection with this repricing amendment.

On the effective date of the Business Separation, Lumos Networks paid $315.0 million to NTELOS Inc. consisting of (i) a cash settlement, representing intercompany debt owed to NTELOS Inc. by and on behalf of certain subsidiaries of Lumos Networks, and (ii) the balance used to fund a mandatory repayment of the Senior Secured Credit Facility. The Company used $283.0 million of these proceeds to make the mandatory debt repayment which reduced the pro forma post separation leverage ratio to less than 3.35:1.00 as required by the Senior Secured Credit Facility. This payment will offset future scheduled principal payments ratably over the life of the loan reducing each quarterly payment prior to the final payment at maturity by approximately $0.7 million. Interest related to the $283.0 million of debt repaid in connection with the Business Separation was allocated to Discontinued Operations for all periods presented up through the date of the Business Separation.

The Senior Secured Credit Facility is secured by a first priority pledge of substantially all property and assets of NTELOS Inc. and its subsidiaries (other than certain immaterial subsidiaries), as guarantors. The Senior Secured Credit Facility also includes various restrictions and conditions, including covenants relating to the Company’s leverage and interest coverage ratios. At December 31, 2011, NTELOS Inc.’s leverage ratio (as defined under the Senior Secured Credit Facility) was 3.40:1.00 and its interest coverage ratio (as defined) was 6.37:1.00. The Senior Secured Credit Facility requires that the leverage ratio not exceed 4.00:1.00 and that the interest coverage ratio be not less than 3.00:1.00.

The Senior Secured Credit Facility has a general restricted payments basket which can be used to make certain restricted payments, as defined under the Senior Secured Credit Facility, including the ability to pay dividends, repurchase stock or advance funds to the Company. Under the Senior Secured Credit Facility, the restricted payments basket was contractually reset to $25.0 million on October 31, 2011 in connection with the Business Separation. Following the Business Separation, the automatic quarterly increase to the restricted payments basket was reset to $6.5 million (the first of which occurs on January 1, 2012). The basket is also increased by an additional quarterly amount equal to 50% (75%, if our leverage ratio is below 2.75:1.00) of the amount that our calculated Excess Cash Flow (as defined in the Senior Secured Credit Facility) for such fiscal quarter exceeds $10.0 million, and is decreased by any actual restricted payments, including dividend payments and stock repurchases, in

70

accordance with the terms of the Senior Secured Credit Facility. As a result of the Company’s Excess Cash Flow for the third quarter of 2011, $8.8 million was added to the restricted payments basket as of November 9, 2011, the date the Company filed its quarterly financial statements with the SEC. As a result, the balance of the restricted payments basket as of December 31, 2011 was $33.8 million. Based on the calculated excess cash flow for the fourth quarter of 2011, the only addition for the first quarter of 2012 will be the $6.5 million for the automatic quarterly increase.

The Company’s deferred issuance and repricing costs related to the Senior Secured Credit Facility, Incremental Term Loan and repricing of the Term Loans discussed above totaled approximately $15.5 million, and are being amortized to interest expense over the life of the debt using the effective interest method. Amortization of these costs for the years ended December, 2011 and 2010 was $2.4 million and $2.1 million, respectively.

The discounts related to the Term Loans noted above are being accreted to the Term Loans using the effective interest method over the life of the debt and are reflected in interest expense in the consolidated statement of operations. Accretion for each of the years ended December 31, 2011 and 2010 was $1.0 million.

The aggregate maturities of long-term debt outstanding at December 31, 2011, excluding capital lease obligations, based on the contractual terms of the instruments, after giving effect to the $283.0 million repayment associated with the Business Separation, are $4.0 million in 2012, $4.7 million per year in 2013 and 2014 and $447.4 million in 2015.

The Company’s blended average interest rate on its long-term debt for the years ended December 31, 2011, 2010 and 2009 was approximately 3.6%, 5.3% and 4.3%, respectively.

Capital lease obligations

In addition to the long-term debt discussed above, the Company has entered into capital leases on vehicles with lease terms of four to five years. At December 31, 2011, the carrying value and accumulated depreciation of these assets was $1.2 million and $1.2 million, respectively. The total net present value of the Company’s future minimum lease payments is $1.1 million. As of December 31, 2011, the principal portion of these capital lease obligations is due as follows: $0.4 million in 2012, $0.3 million in 2013, $0.3 million in 2014 and $0.1 million in 2015.

Note 5. Supplementary Disclosures of Cash Flow Information

The following information is presented as supplementary disclosures for the consolidated statements of cash flows for years ended December 31, 2011, 2010 and 2009:

(In thousands)	2011		2010		2009
Cash payments for:
Interest (net of amounts capitalized)	$	34,561	$	36,033	$	29,321
Income taxes		2,036		15,826		8,040
Cash received from income tax refunds		11,064		3,089		3
Supplemental investing and financing activities:
Additions to property and equipment included in accounts payable and other accrued liabilities		4,460		3,824		4,415
Borrowings under capital leases		752		602		397
Dividend declared not paid	$	8,902	$	11,749	$	11,604

Interest payments in the above table are net of $5.1 million interest paid on the interest rate swap agreements for the year ended December 31, 2009. No payments were made in 2011 or 2010. The amount of interest capitalized in each of the years ended December 31, 2011, 2010 and 2009 was $0.2 million.

71

Note 6. Financial Instruments

The Company is exposed to market risks with respect to certain of the financial instruments that it holds. Cash, accounts receivable, accounts payable and accrued liabilities are reflected in the consolidated financial statements at cost which approximates fair value because of the short-term maturity of these instruments. The fair values of other financial instruments are based on quoted market prices or discounted cash flows based on current market conditions. The following is a summary by balance sheet category:

Long-Term Investments

Of the long-term investments for which it is not practicable to estimate fair value in the table below, $1.4 million and $1.1 million as of December 31, 2011 and 2010, respectively, represent the Company’s investment in CoBank. This investment is primarily related to patronage distributions of restricted equity and is a required investment related to the portion of the Senior Secured Credit Facility held by CoBank. This investment is carried under the cost method.

Interest Rate Derivatives

In accordance with the requirement of the Senior Secured Credit Facility, in the fourth quarter of 2010 the Company purchased an interest rate cap for $0.4 million with a notional amount of $320.0 million. The interest rate cap reduces the Company’s exposure to changes in the three month U.S. Dollar LIBOR by capping the rate at 3.0%. The value of the interest rate cap as of December 31, 2011 and 2010 was less than $0.1 million and $0.3 million, respectively and is included in other long-term assets in the consolidated balance sheets. The interest rate cap agreement ends in August 2012.

The Company did not designate the interest rate cap agreement or the swap agreement, which was terminated in 2009, as cash flow hedges for accounting purposes. Therefore the change in market value of the swap or cap agreements is recorded as a gain or loss on interest rate hedge instrument for the applicable period. The Company recorded a $0.3 million and $0.1 million loss on the interest rate cap for the years ended December 31, 2011 and 2010, respectively due to a decline in its fair value and a $2.1 million gain on the swap agreement in 2009.

72

The following table indicates the difference between face amount, carrying amount and fair value of the Company’s financial instruments at December 31, 2011 and 2010.

Financial Instruments (In thousands)	Face Amount			Carrying Amount		Fair Value
December 31, 2011
Nonderivatives:
Financial assets:
Cash	$	59,950		$	59,950	$	59,950
Long-term investments for which it is not practicable to estimate fair value		N/A			1,403		N/A
Financial liabilities:
Senior secured credit facility		460,838			457,294		453,925
Capital lease obligations		1,115			1,115		1,115
Derivative relating to debt:
Interest rate cap asset		320,000	*		5		5
December 31, 2010
Nonderivatives:
Financial assets:
Cash		15,187			15,187		15,187
Long-term investments for which it is not practicable to estimate fair value		N/A			1,165		N/A
Financial liabilities:
Senior secured credit facility		751,462			746,152		753,337
Capital lease obligations		974			974		974
Derivative relating to debt:
Interest rate cap asset	$	320,000	*	$	269	$	269

* Notional amount

The fair value of the senior credit facility was derived based on quoted trading price obtained from the administrative agent at December 31, 2011 and 2010, as applicable. The fair value of the derivative instrument is based on a quoted market price from an independent vendor. The Company’s valuation technique for these instruments is considered to be level two fair value measurements within the fair value hierarchy described in FASB ASC 820.

Note 7. Stockholders’ Equity

On February 24, 2012, the Company’s board of directors declared a quarterly dividend on its common stock in the amount of $0.42 per share, which is to be paid on April 12, 2012 to stockholders of record on March 14, 2012.

73

On August 24, 2009, the Board of Directors authorized management to repurchase up to $40 million of the Company’s common stock. The Company may conduct its purchases in the open market, in privately negotiated transactions, through derivative transactions or through purchases made in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. The share repurchase program does not require the Company to acquire any specific number of shares and may be terminated at any time. The Company did not repurchase any of its common shares during the years ended December 31, 2011 and 2010, respectively under the authorization. Through December 31, 2009, the Company had repurchased 523,233 shares for $16.9 million. Additionally, during 2011 the Company repurchased $0.1 million of restricted common stock, which was repurchased to satisfy certain minimum tax withholding obligations in connection with vesting of restricted stock.

The computations of basic and diluted earnings per share for the years ended December 31, 2011, 2010 and 2009 are as follows:

(In thousands)	2011			2010			2009
Numerator:
(Loss) income applicable to common shares for earnings-per-share computation	$	(23,715	)	$	44,808		$	63,285
Denominator:
Total shares outstanding		21,087			20,982			20,716
Less: unvested shares		(252	)		(281	)		(116	)
(Less) plus: effect of calculating weighted average shares		(56	)		(40	)		431
Denominator for basic earnings per common share - weighted average shares outstanding		20,779			20,661			21,031
Plus: weighted average unvested shares		454			162			79
Plus: common stock equivalents of stock options exercised		43			24			33
Plus: contingently issuable shares		—			—			7
Denominator for diluted earnings per common share – weighted average shares outstanding		21,276			20,847			21,150

For the years ended December 31, 2011, 2010 and 2009, the denominator for diluted earnings per common share excludes approximately 795,000 shares, 197,000 shares and 192,000 shares, respectively, related to stock options which would be antidilutive for the respective periods.

Note 8. Stock Plans

The Company has an Equity Incentive Plan administered by the Compensation Committee of the Company’s board of directors, which permits the grant of long-term incentives to employees, including stock options, stock appreciation rights, restricted stock awards, restricted stock units and incentive awards. The maximum number of shares of common stock available for awards under the Equity Incentive Plan is 2,025,000. The Company also has a 2010 Equity and Cash Incentive Plan (together with the Equity Incentive Plan, the “Employee Equity and Cash Incentive Plans”) administered by the Compensation Committee of the Company’s board of directors, which was approved by NTELOS stockholders on May 6, 2010 and which permits the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, incentive awards, other stock-based awards and dividend equivalents. The maximum number of shares of common stock available for awards under the 2010 Equity and Cash Incentive Plan is 2,000,000. As of December 31, 2011, 1,526,998 securities remained available for issuance under the Employee Equity and Cash Incentive Plans. The Company also has a non-employee director equity plan (the “Non-Employee Director Equity Plan”). The total number of shares of common stock originally available for grant under the Non-Employee Director Equity Plan is 200,000. As of December 31, 2011, 106,318 securities remained available for issuance. The Non-Employee Director Equity Plan together with the Employee Equity Incentive Plans are referred to as the “Equity Incentive Plans.” Awards under these plans are issuable to employees or non-employee directors as applicable.

During the ten months ended October 31, 2011 and during the two months ended December 31, 2011, the Company issued 788,891 and 15,932 stock options, respectively, under the Employee Equity and Cash Incentive Plan. During

74

the ten months ended October 31, 2011 and the two months ended December 31, 2011, the Company issued 26,930 and 3,348 stock options, respectively, under the Non-Employee Director Equity Plan. During the year ended December 31, 2010, the Company issued 396,739 stock options under the Employee Equity and Cash Incentive Plan and 28,520 stock options under the Non-Employee Director Equity Plan.

The options issued under the Employee Equity and Cash Incentive Plans cliff vest one-fourth annually beginning one year after the grant date and the options issued under the Non-Employee Director Equity Plan cliff vest on the first anniversary of the grant date. No options expired during the period. During the ten months ended October 31, 2011 and during the two months ended December 31, 2011, the Company issued 198,017 and 2,485 shares of restricted stock, respectively, under the Employee Equity and Cash Incentive Plan. During the ten months ended October 31, 2011 and the two months ended December 31, 2011, the Company issued 12,530 and 1,479 shares of restricted stock, respectively, under the Non-Employee Director Equity Plan. During the year ended December 31, 2010, the Company issued 365,649 shares of restricted stock under the Employee Equity and Cash Incentive Plan, including 220,966 shares granted in December 2010 under a key employee retention plan in connection with the Business Separation (Note 2) and 13,700 shares of restricted stock under the Non-Employee Director Equity Plan.

The restricted shares granted under the Employee Equity and Cash Incentive Plans generally cliff vest on the first, second or third anniversary of the grant date, with a majority of the shares granted under the key employee retention plan vesting on October 31, 2013, the second anniversary of the effective date of the spin-off. The restricted shares granted under the Non-Employee Director Equity Plan cliff vest on the first anniversary of the grant date. Dividend rights applicable to restricted stock are equivalent to the Company’s common stock.

Stock options must be granted under the Equity Incentive Plans at not less than 100% of fair value on the date of grant and have a maximum life of ten years from the date of grant. Options and other awards under the Equity Incentive Plans may be exercised in compliance with such requirements as determined by a committee of the board of directors. All options outstanding were issued at a strike price equal to or greater than the fair value on the date of grant.

Effective in 2010, upon the exercise of stock options or upon the grant of restricted stock under the Equity Incentive Plans, shares have been and are expected to continue to be issued from the treasury stock balance, if any. If no treasury shares are available for issuance, new common shares are expected to be issued.

The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model and the assumptions noted in the following table. The risk-free rate is based on the zero-coupon U.S. Treasury rate in effect at the time of grant, with a term equal to the expected life of the options. The Company uses its post-February 2006 initial public offering volatility to estimate volatility assumptions for each year. The expected option life represents the period of time that the options granted are expected to be outstanding and is also based on historical experience. The expected dividend yield is estimated based on the Company’s historical and expected dividend yields at the date of the grant.

	2011	2010	2009
Risk-free interest rate	1.4% to 3.1%	2.0% to 3.5%	2.4% to 3.5%
Expected volatility	37.9% to 39.5%	39.7% to 42.1%	42.2% to 43.4%
Weighted-average expected volatility	38.7%	41.4%	42.4%
Expected dividend yield	5.8% to 7.9%	6.0% to 6.9%	4.2% to 6.4%
Weighted-average expected dividend yield	5.9%	6.4%	5.9%
Expected term	7 years	7 years	7 years

Upon the Business Separation on October 31, 2011, all outstanding stock options and restricted stock awards for the Company’s employees and non-employee directors were replaced with 1,057,737 and 269,844 Company stock options and restricted stock awards, respectively, based on a formula designed to preserve the intrinsic value and fair value of the awards immediately prior to the Business Separation. These awards had substantially the same terms and conditions as the underlying former stock options and restricted stock awards. There was no incremental compensation expense to the Company related to the replacement of the former share-based compensation awards. Any unrecognized compensation expense related to the replaced awards will be recognized by the Company over the remaining vesting period of the awards.

75

The summary of the activity and status of the Company’s stock option awards for the year ended December 31, 2011 is as follows:

(In thousands, except per share amounts)	Shares			Weighted Average Exercise Price per Share		Weighted- Average Remaining Contractual Term		Aggregate Intrinsic Value
Stock options outstanding at January 1, 2011		1,691		$	18.02
Granted during the period		816			19.08
Exercised during the period		(36	)		10.78
Forfeited during the period		(10	)		18.19
Cancelled awards (1)		(1,234	)		18.43
Outstanding at October 31, 2011(2)		1,227			18.52
Adjustment due to spin-off of Lumos Networks		(169	)
Granted during the period		19			21.56
Forfeited during the period		(9	)		23.08
Outstanding at December 31, 2011		1,068		$	22.80		7.9 years	$	2,582
Exercisable at December 31, 2011		400		$	22.75		6.6 years	$	948
Total expected to vest at December 31, 2011		584		$	22.87			$	1,454

⁽¹⁾  Related to Lumos Networks directors and employees.

⁽²⁾  Options outstanding as of October 31, 2011 have not been adjusted for the effects of the 1-for-2 reverse stock split and Business Separation.

The weighted-average grant date fair value per share of stock options granted during 2011, 2010 and 2009 was $4.90, $3.88 and $4.29, respectively. The total intrinsic value of options exercised during 2011, 2010 and 2009 was $0.2 million, $0.5 million and $0.3 million, respectively. The total fair value of options that vested during 2011, 2010, and 2009 was $1.7 million, $2.1 million and $1.7 million, respectively. As of December 31, 2011, there was $2.2 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 2.6 years.

76

The summary of the activity and status of the Company’s restricted stock awards for the year ended December 31, 2011 is as follows:

(In thousands, except per share amounts)	Shares			Weighted Average Grant Date Fair Value per Share
Restricted stock outstanding at January 1, 2011		561		$	18.09
Granted during the period		211			18.99
Vested during the period		(105	)		18.47
Forfeited during the period		(15	)		17.29
Cancelled awards (1)		(343	)		18.31
Restricted stock outstanding at October 31, 2011(2)		309			18.38
Adjustment due to spin-off of Lumos Networks		(39	)
Granted during the period		4			21.15
Vested during the period		(13	)		22.73
Forfeited during the period		(9	)		22.15
Restricted stock outstanding at December 31, 2011		252		$	22.65

⁽¹⁾  Related to Lumos Networks directors and employees.

⁽²⁾  Restricted stock outstanding as of October 31, 2011 has not been adjusted for the effects of the 1-for-2 reverse stock split and the Business Separation.

As of December 31, 2011, there was $2.9 million of total unrecognized compensation cost related to unvested restricted stock awards, which is expected to be recognized over a weighted-average period of 1.9 years. The fair value of the restricted stock is equal to the market value of common stock on the date of grant.

In addition to the Equity Incentive Plans discussed above, the Company has an employee stock purchase plan which commenced in July 2006 with 100,000 shares available. Effective in 2011, shares purchased under this plan have been and will continue to be issued from the treasury stock balance. If treasury shares are not available, new common shares will be issued for purchases under this plan. Shares are priced at 85% of the closing price on the last trading day of the month and settle on the second business day of the following month. During the 2011, 2010, and 2009, 5,968 shares, 3,958 shares and 3,577 shares, respectively, were issued under the employee stock purchase plan. Compensation expense associated with the employee stock purchase plan was not material in 2011, 2010, and 2009.

Note 9. Income Taxes

The components of income tax expense from continuing operations are as follows for the years ended December 31, 2011, 2010 and 2009:

(In thousands)	2011		2010			2009
Current tax expense:
Federal	$	—	$	(1,409	)	$	(4,166	)
State		1,038		(83	)		169
		1,038		(1,492	)		(3,997	)
Deferred tax expense:
Federal		13,410		18,292			26,240
State		1,915		3,451			4,283
		15,325		21,743			30,523
	$	16,363	$	20,251		$	26,526

77

Total income tax expense was different than an amount computed by applying the graduated statutory federal income tax rates to income before taxes. The reasons for the differences are as follows for the years ended December 31, 2011, 2010 and 2009:

(In thousands)	2011			2010			2009
Computed tax expense at statutory federal rate of 35%	$	13,931		$	17,358		$	25,413
Nondeductible compensation		311			530			482
FASB ASC 740 tax contingencies		—			—			(2,800	)
Noncontrolling interests		(619	)		(496	)		—
State income taxes, net of federal income tax benefit		1,919			2,189			2,894
Other		821			670			537
	$	16,363		$	20,251		$	26,526

Income tax expense (benefit) allocated to other items was as follows:

(In thousands)	2011			2010		2009
Discontinued operations	$	(7,136	)	$	10,941	$	10,683

During 2011, 2010 and 2009, the Company recognized a tax benefit of approximately $0.3 million, $0.2 million, and $0.1 million, respectively, in stockholders’ equity associated with the excess tax benefit realized by the Company relating to stock compensation plans. During 2011, 2010 and 2009, the Company recognized a tax cost (benefit) of $(7.5) million, $(1.5) million and $4.1 million, respectively, in accumulated other comprehensive income associated with the adjustments to various employee benefit plan liabilities in accordance with FASB ASC 715.

Net deferred income tax assets and liabilities consist of the following components as of December 31, 2011 and 2010:

(In thousands)	2011			2010
Deferred income tax assets:
Retirement benefits other than pension	$	141		$	2,088
Pension and related plans		8,947			7,430
Net operating loss		54,179			52,231
Debt issuance and discount		1,805			1,666
Accrued expenses		4,067			4,925
Other		815			1,353
		69,954			69,693
Deferred income tax liabilities:
Property and equipment		58,853			46,306
Intangibles		3,488			4,478
Licenses		21,670			13,021
		84,011			63,805
Net deferred income tax liability	$	(14,057	)	$	5,888

78

The Company has prior year unused net operating losses, including certain built-in losses (“NOLs”) totaling $154.1 million as of December 31, 2011. In addition, the Company realized an NOL in 2011 as result of the significant increase in bonus depreciation due to the passage of the “Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010.” The prior year NOLs are subject to an adjusted annual maximum limit (the “IRC 382 Limit”) of $8.8 million (as adjusted for the Business Separation). Based on the IRC 382 Limit, the Company expects that approximately $130.4 million of these prior year NOLs will be available for use to the Company as follows: $18.0 million in 2012 (with $9.1 million anticipated carryover from 2011), $8.9 million per year in 2013 through 2024, $4.9 million in 2025 and $0.8 million in 2026. The Company believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.

The Company recognizes interest related to unrecognized income tax benefits (“UTBs”) in interest expense and penalties on UTBs in income tax expense. A reconciliation of the change in the UTB balance for the years ended December 31, 2011 and 2010 is as follows:

(In thousands)	2011			2010
Balance at beginning of the year	$	500		$	136
Additions for tax positions related to the current year		—			235
Increases (reductions) for tax positions related to prior years		(26	)		129
Decreases for discontinued operations		(474	)		—
	$	—		$	500

While the Company believes it has adequately provided for all tax positions, amounts asserted by taxing authorities could be greater than its accrued position. Accordingly, additional provisions could be recorded in the future as revised estimates are made or the underlying matters are settled or otherwise resolved. In general, the tax years that remain open and subject to federal and state audit examinations are 2009-2011 and 2008-2011, respectively.

79

Note 10. Pension Plans and Other Postretirement Benefits

The Company sponsors several qualified and nonqualified pension plans and other postretirement benefit plans (“OPEBs”) for its employees (Note 3). The following tables provide a reconciliation of the changes in the qualified plans’ benefit obligations and fair value of assets and a statement of the funded status as of and for the years ended December 31, 2011 and 2010, and the classification of amounts recognized in the consolidated balance sheets:

	Defined Benefit Pension Plan						Other Postretirement Benefit Plans
(In thousands)	2011			2010			2011			2010
Change in benefit obligations:
Benefit obligations, beginning of period	$	75,493		$	66,259		$	13,115		$	11,858
Service cost		2,790			2,813			89			101
Interest cost		3,637			3,861			600			686
Actuarial (gain) loss		14,422			5,360			412			1,272
Benefits paid, net		(2,456	)		(2,800	)		(412	)		(802	)
Benefit obligations transferred		(60,181	)		—			(12,157	)		—
Benefit obligations, end of period		33,705			75,493			1,647			13,115
Change in plan assets:
Fair value of plan assets, beginning of period		59,171			45,866			—			—
Actual return on plan assets		209			7,105			—			—
Employer contributions		4,000			9,000			412			802
Benefits paid		(2,506	)		(2,800	)		(412	)		(802	)
Plan assets transferred		(45,531	)		—			—			—
Fair value of plan assets, end of period		15,343			59,171			—			—
Funded status:
Total Liability at December 31,	$	(18,362	)	$	(16,322	)	$	(1,647	)	$	(13,115	)

In connection with the Business Separation, the Company transferred assets of $45.5 million and benefit obligations of $60.2 million related to Lumos Networks employees into a new defined benefit pension plan. In addition, the transfer of the benefit obligation triggered the transfer of $19.7 million ($12.0 million, net of tax) of its unrealized actuarial loss classified in other comprehensive income. Also related to the Business Separation, the Company transferred benefit obligations associated with other postretirement benefit plans of $12.2 million into a new other postretirement benefit plan for Lumos Networks employees. The transfer of this benefit obligation resulted in a transfer of $1.0 million ($0.6 million, net of tax) of the related unrealized actuarial loss classified in other comprehensive income.

The accumulated benefit obligation for the defined benefit pension plan at December 31, 2011 and 2010 was $27.3 million (reflecting the effects of the Business Separation) and $65.6 million, respectively. The accumulated benefit obligation represents the present value of pension benefits based on service and salary earned to date. The benefit obligation indicated in the table above is the projected benefit obligation which represents the present value of pension benefits taking into account projected future service and salary increases. The Company has classified the projected amount to be paid in 2012 of $0.6 million related to the other postretirement benefit plans and the nonqualified pension plans (discussed below) in current liabilities under the caption “other accrued liabilities” on the Company’s consolidated balance sheets at December 31, 2011. At December 31, 2010, $1.7 million is classified in current liabilities, $0.8 million of which is classified in current liabilities of discontinued operations.

80

The following table provides the components of net periodic benefit cost for the plans for the years ended December 31, 2011, 2010 and 2009:

	Defined Benefit Pension Plan									Other Postretirement  Benefit Plans
(In thousands)	2011			2010			2009			2011		2010		2009
Components of net periodic benefit cost:
Service cost	$	2,790		$	2,813		$	2,921		$	89	$	101	$	126
Interest cost		3,637			3,861			3,597			600		686		773
Recognized net actuarial loss		563			420			1,152			—		—		69
Expected return on plan assets		(4,131	)		(4,388	)		(3,032	)		—		—		—
Net periodic benefit cost	$	2,859		$	2,706		$	4,638		$	689	$	787	$	968
Additional charges due to:
Special termination benefit	$	—		$	—		$	295		$	—	$	—	$	—

Defined Benefit Pension Plan net periodic benefit cost outlined above contained $1.3 million, $1.0 million and $1.9 million of cost related to discontinued operations for the years ended December 31, 2011, 2010 and 2009, respectively. Additionally, Other Postretirement Benefit Plan net periodic benefit cost outlined above contained $0.6 million, $0.6 million and $0.8 million of cost related to discontinued operations for the years ended December 31, 2011, 2010 and 2009, respectively.

Prior service costs are amortized on a straight-line basis over the average remaining service period of active participants. Gains and losses in excess of 10% of the greater of the benefit obligation and the market-related value of assets are amortized over the average remaining service period of active participants.

The special termination benefit recorded in 2009 related to a pension enhancement pursuant to a voluntary early retirement plan accepted by certain wireless employees in 2009. The special termination benefit represents the effect of this enhancement on the accumulated benefit obligation for the related employees.

Unrecognized actuarial losses in 2011 were $18.4 million and $0.4 million for the defined benefit pension plan and the other postretirement benefit plans, respectively. The total amount of unrecognized actuarial losses recorded in accumulated other comprehensive income at December 31, 2011 related to these respective plans was $7.7 million, net of a $4.9 million deferred tax asset, and $0.3 million, net of a $0.2 million deferred tax asset.

The assumptions used in the measurements of the Company’s benefit obligations at December 31, 2011 and 2010 are shown in the following table:

	Defined Benefit Pension Plan						Other Postretirement Benefit Plans
	2011			2010			2011			2010
Discount rate		4.45	%		5.50	%		4.45	%		5.50	%
Rate of compensation increase		3.00	%		3.00	%		—	%		—	%

The assumptions used in the measurements of the Company’s net cost for the consolidated statement of operations for the years ended December 31, 2011, 2010 and 2009 are:

	Defined Benefit Pension Plan									Other Postretirement Benefit Plans
	2011			2010			2009			2011			2010			2009
Discount rate		5.50	%		5.95	%		5.80	%		5.50	%		5.95	%		5.80	%
Expected return on plan assets		7.75	%		8.50	%		8.50	%		—	%		—	%		—	%
Rate of compensation increase		3.00	%		3.00	%		3.00	%		—	%		—	%		—	%

The Company reviews the assumptions noted in the above table annually or more frequently to reflect anticipated future changes in the underlying economic factors used to determine these assumptions. The discount rates assumed reflect the rate at which the Company could invest in high quality corporate bonds in order to settle future obligations. In doing so, the Company utilizes a Citigroup Pension Discount Curve applied against the Company’s estimated defined benefit payments to derive a blended rate. The Citigroup Pension Discount Curve is derived from over 350 Aa corporate bonds. The Company also compares this to a Moody’s ten year Aa bond index for reasonableness.

81

For measurement purposes, an 7.5% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2012 for the obligation as of December 31, 2011. The rate was assumed to decrease one-half percent per year to a rate of 5.0% for 2017 and remain at that level thereafter.

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. The effect of a 1% change on the medical trend rate per future year, while holding all other assumptions constant, to the service and interest cost components of net periodic postretirement health care benefit costs and accumulated postretirement benefit obligation would be less than a $0.1 million increase and a $0.3 million increase, respectively, for a 1% increase in medical trend rate and less than a $0.1 million decrease and a $0.3 million decrease, respectively, for a 1% decrease in medical trend rate.

In developing the expected long-term rate of return assumption for the assets of the Defined Benefit Pension Plan, the Company evaluated input from its third party pension plan administrator, including their review of asset class return expectations and long-term inflation assumptions. The Company also considered the related historical ten-year average asset return at December 31, 2011 as well as considering input from our third party pension plan asset managers.

The weighted average actual asset allocations by asset category as of December 31, 2011 and the fair value by asset category as of December 31, 2011 and 2010 were as follows:

	Actual Allocation as of			Fair Value as of
Asset Category (dollars in thousands)	December 31, 2011			December 31, 2011		December 31, 2010
Large Cap Value		34	%	$	5,146	$	20,304
Large Cap Blend		17	%		2,570		9,979
Mid Cap Blend		6	%		971		4,325
Small Cap Blend		4	%		646		3,060
Foreign Stock - Large Cap		7	%		1,037		4,672
Bond		29	%		4,531		14,953
Cash and cash equivalents		3	%		442		1,878
Total		100	%	$	15,343	$	59,171

The actual and target allocation for plan assets is broadly defined and measured as follows:

Asset Category	Actual Allocation			Target Allocation
Equity securities		68	%		70	%
Bond securities and cash equivalents		32	%		30	%
Total		100	%		100	%

It is the Company’s policy to invest pension plan assets in a diversified portfolio consisting of an array of asset classes. The investment risk of the assets is limited by appropriate diversification both within and between asset classes. The assets are primarily invested in investment funds that invest in a broad mix of publicly traded equities, bonds and cash equivalents (and fair value is based on quoted market prices (“level 1” input)). The allocation between equity and bonds is reset quarterly to the target allocations. Updates to the allocation are considered in the normal course and changes may be made when appropriate. The bond holdings consist of three bond funds split relatively even between these funds at December 31, 2011 and 2010. The maximum holdings of any one asset within these funds is under 3% of this fund and thus is well under 1% of the total portfolio. At December 31, 2011, the Company believes that there are no material concentrations of risk within the portfolio of plan assets.

The assumed long term return noted above is the target long term return. Overall return, risk adjusted return, and management fees are assessed against a peer group and benchmark indices. There are minimum performance standards that must be attained within the investment portfolio. Reporting on asset performance is provided quarterly and review meetings are held semi-annually. In addition to normal rebalancing to maintain an adequate cash reserve, projected cash flow needs of the plan are reviewed at least annually to ensure liquidity is properly managed.

82

The Company expects to contribute $2.0 million to the pension plan in 2012. The Company expects the net periodic benefit cost for the defined benefit pension plan and the other postretirement benefit plans in 2012 to be $2.8 million ($0.7 million of which represents amortization of actuarial losses) and $0.1 million, respectively.

The following estimated future pension benefit payments and other postretirement benefit plan payments which reflect expected future service, as appropriate, are expected to be paid in the years indicated:

(In thousands)			Other
Year	Defined Benefit Pension Plan		Postretirement Benefit Plans
2012	$	472	$	35
2013		535		44
2014		578		50
2015		618		48
2016		671		53
2017-2021	$	5,002	$	298

Other Benefit Plans

The Company also sponsors a supplemental executive retirement plan. This nonqualified plan, which has no plan assets, was closed to new participants in 2003. The projected benefit obligation of this nonqualified plan was $8.0 million and $9.4 million at December 31, 2011 and 2010, respectively. The total expense recognized related to this plan was $0.7 million for each of the years ended December 31, 2011, 2010 and 2009.

In connection with the Business Separation, the Company transferred benefit obligations of $2.5 million related to Lumos Networks employees into a new supplemental executive retirement plan. In addition, the transfer of the benefit obligation triggered the transfer of a gross unrealized loss of $1.0 million.

The Company recognized $0.1 million of expense from previously unrecognized loss related to the supplemental executive retirement plan for each of the years ended December 31, 2011, 2010 and 2009. Unrecognized actuarial loss was $1.1 million and $0.5 million in 2011 and 2010, respectively. The total balance of unrecognized actuarial losses recorded in accumulated other comprehensive income at December 31, 2011 and 2010 related to this plan was $2.0 million, net of a $1.3 million deferred tax asset, and $1.9 million, net of a $1.2 million deferred tax asset, respectively. The total expense to be recognized in 2012 for the nonqualified pension plan is approximately $0.4 million and the estimated payments are expected to be approximately $0.5 million.

Estimated future benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the years indicated: $0.5 million annually for each of the years 2012 through 2016 and $2.5 million in aggregate for the years 2017 through 2021.

The Company also sponsors a defined contribution 401(k) plan. The Company’s matching contributions to this plan were $1.1 million for the year ended December 31, 2011, $1.0 million for the year ended December 31, 2010 and $1.0 million for the year ended December 31, 2009. Effective June 1, 2009, the Company began funding its 401(k) matching contributions in shares of the Company’s common stock. Therefore, of the $1.0 million of matching contributions for 2009, $0.4 million represented cash contributions and $0.6 million represented equity contributions. All of the matching contributions for 2011 and 2010 represented equity contributions.

Note 11. Commitments and Contingencies

Operating Leases

Rental expense for all operating leases for the year ended December 31, 2011, 2010 and 2009 was $32.2 million, $30.6 million and $27.2 million, respectively. The total amount committed under these lease agreements at December 31, 2011 is: $30.8 million in 2012, $28.5 million in 2013, $27.0 million in 2014, $22.6 million in 2015, $17.3 million in 2016 and $62.2 million for the years thereafter.

83

Other Commitments and Contingencies

The Company periodically makes claims or receives disputes related to our billings to other carriers for access to our network. The Company does not recognize revenue related to such matters until the period that it is reasonably assured of the collection of these claims. In the event that a claim is made related to revenues previously recognized, the Company assesses the validity of the claim and adjusts the amount of revenue being recognized to the extent that the claim adjustment is considered probable and estimable. See Note 1 for additional information relating to periodic rate resets under the Company’s Strategic Network Alliance, including current and potential disputes relating thereto.

The Company periodically disputes network access charges that it is assessed by other companies with which the Company interconnects, and the Company is involved in other disputes and legal and tax proceedings and filings arising from normal business activities. While the outcome of such matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows, and believes that adequate provision for any probable and estimable losses has been made in the Company’s consolidated financial statements.

The Company has purchase commitments relating to network capital expenditures, handsets and other materials to support operations that as of December 31, 2011 commits the Company to expend approximately $99.3 million over the next three years.

84

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and our principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. Management’s report on internal control over financial reporting is included below.

The effectiveness of our internal control over financial reporting as of December 31, 2011 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report, indicated below.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Exchange Act Rule 13a-15(f) and 15d-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the Company are being made only in accordance with management’s and our directors’ authorizations; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the our assets that could have a material effect on the financial statements.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2011. In making this assessment, management used the criteria for effective internal control over financial reporting described in “Internal Control-Integrated Framework” set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the assessment, management concluded that, as of December 31, 2011, the Company’s internal control over financial reporting was effective to provide reasonable assurances regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the Unites States. The conclusion of our principal executive officer and principal financial officer is based on the recognition that there are inherent limitations in all systems of internal control. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during the three months ended December 31, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

85

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

NTELOS Holdings Corp.:

We have audited NTELOS Holdings Corp.’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). NTELOS Holdings Corp.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, NTELOS Holdings Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of NTELOS Holdings Corp. as of December 31, 2011 and 2010, and the related consolidated statements of operations, cash flows, and equity for each of the years in the three-year period ended December 31, 2011, and our report dated February 29, 2012 expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP

Richmond, Virginia

February 29, 2012

Item 9B. Other Information.

None.

86

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

The information required by this item is incorporated herein by reference from the registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 1, 2012 to be filed with the Commission pursuant to Regulation 14A.

The Company has adopted a Code of Business Conduct and Ethics pursuant to section 406 of the Sarbanes-Oxley Act. A copy of our Code of Business Conduct and Ethics is publicly available on our Company website at http://www.ir-site.com/images/library/ntelos/CodeofConduct-Board_10-2006.pdf. The information contained on our website is not incorporated by reference into this Report on Form 10-K.

Item 11. Executive Compensation.

The information required by this item is incorporated herein by reference from the registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Securities Authorized for Issuance under Equity Compensation Plans

The following table sets forth information as of December 31, 2011 concerning the shares of Common Stock which are authorized for issuance under our equity compensation plans.

Plan Category	Number of Securities to be Issued on Exercise of Outstanding Options, Warrants and Rights (a)		Weighted Average Exercise Price of Outstanding Options, Warrants and Rights (b)		Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) (c)
Equity Compensation Plans Approved by Stockholders
2010 Equity and Cash Incentive Plan		997,656	$	22.57		1,526,998
Non-Employee Director Equity Plan		70,074		26.02		106,318
Employee Stock Purchase Plan		—		—		79,040
Equity Compensation Plans Not Approved by Stockholders		—		—		—
Total		1,067,730	$	22.80		1,712,356

All other information required by this item is incorporated herein by reference from the registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

The information required by this item is incorporated herein by reference from the registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders.

Item 14. Principal Accountant Fees and Services.

The information required by this item is incorporated herein by reference from the registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders.

87

PART IV

Item 15. Exhibits and Financial Statement Schedules.

(a) The following documents are filed as a part of this Annual Report on Form 10-K:

(1) Consolidated Financial Statements

The consolidated financial statements required to be filed in the Annual Report on Form 10-K are listed in Item 8 hereof.

(3) Exhibits

The exhibits listed below are filed as part of, or incorporated by reference into, this Report on Form 10-K.

88

Exhibit No.	Description
2.1(1)	Separation and Distribution Agreement, dated as of October 31, 2011, by and between NTELOS Holdings Corp. and Lumos Networks Corp.
3.1(2)	Amended and Restated Certificate of Incorporation of Holdings.
3.2(1)	Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Holdings.
3.3(3)	Amended and Restated By-laws of Holdings.
4.1(3)	Amended and Restated Shareholders Agreement by and among Holdings and the shareholders listed on the signature pages thereto.
10.1(3)+	Holdings Amended and Restated Equity Incentive Plan.
10.2(4)+	First Amendment to the NTELOS Holdings Corp. Amended and Restated Equity Incentive Plan.
10.3(5)+	NTELOS Holdings Corp. 2010 Equity and Cash Incentive Plan.
10.4(3)+	Holdings Employee Stock Purchase Plan, as amended.
10.5(3)+	Form of Award Agreement under Holdings Amended and Restated Equity Incentive Plan.
10.6(3)+	Holdings Non-Employee Director Equity Plan.
10.7(6)	Credit Agreement, dated as of August 7, 2009 among NTELOS Inc., certain subsidiaries of the Borrower (as defined in the Credit Agreement) party thereto and the Lenders (as defined in the Credit Agreement) party thereto.
10.8(7)	Amendment No. 1, dated as of April 23, 2010 to the Credit Agreement among NTELOS Inc., certain subsidiaries of the Borrower (as defined in the Credit Agreement) party thereto and the Lenders (as defined in the Credit Agreement) party thereto.
10.9(8)	Joinder Agreement, dated as of August 2, 2010, by and among NTELOS Inc. and JPMorgan Chase Bank, N.A.
10.10(9)	Amendment No. 2, dated as of August 10, 2010, to the Credit Agreement among NTELOS Inc., certain subsidiaries of the Borrower (as defined in the Credit Agreement) party thereto and the Lenders (as defined in the Credit Agreement) party thereto.
10.11(9)	Amendment No. 3, dated as of August 24, 2010, to the Credit Agreement among NTELOS Inc., certain subsidiaries of the Borrower (as defined in the Credit Agreement) party thereto and the Lenders (as defined in the Credit Agreement) party thereto.
10.12(10)	Amendment No. 4, dated as of March 14, 2011, to the Credit Agreement among NTELOS Inc., certain subsidiaries of the Borrower (as defined in the Credit Agreement) party thereto and the Lenders (as defined in the Credit Agreement) party thereto.
10.13(11)	Resale Agreement, dated as of July 31, 2007, and effective as of July 1, 2007, by and among the West Virginia PCS Alliance, L.C., Virginia PCS Alliance, L.C., NTELOS Inc. and Sprint Spectrum L.P. and Sprint Spectrum on behalf of and as an agent for SprintCom, Inc., a Kansas corporation.
10.14(12)+	NTELOS Inc. 2005 Executive Supplemental Retirement Plan, as amended and restated December 21, 2006.
10.15(13)+	Form of Stock Option Award Agreement under Holdings Non-Employee Director Equity Plan.
10.16(13)+	Form of Restricted Stock Award Agreement under Holdings Non-Employee Director Equity Plan.
10.17(14)+	Form of Stock Option Grant Award Agreement.
10.18(15)+	Form of Restricted Stock Award Agreement.
10.19(16)+	Form of Restricted Stock Grant Award, dated December 7, 2010, for James A. Hyde and Michael B. Moneymaker.
10.20(16)+	Form of Restricted Stock Grant Award, dated December 7, 2010, for Conrad J. Hunter, Frank L. Berry and Mary McDermott.
10.21(16)+	Form of Separation Incentive Restricted Stock Grant Award, dated December 7, 2010, for James A. Hyde and Michael B. Moneymaker.
10.22(16)+	Employment Agreement, dated December 7, 2010, between NTELOS Holdings Corp. and James A. Hyde.
10.23(16)+	Employment Agreement, dated December 7, 2010, between NTELOS Holdings Corp. and Michael B. Moneymaker.
10.24(16)+	Employment Agreement, dated December 7, 2010, between NTELOS Holdings Corp. and Conrad J. Hunter.
10.25(16)+	Employment Agreement, dated December 7, 2010, between NTELOS Holdings Corp. and Frank L. Berry.
10.26(16)+	Employment Agreement, dated December 7, 2010, between NTELOS Holdings Corp. and Mary McDermott.

89

10.27(16)+	Employment Agreement, dated December 7, 2010, between NTELOS Holdings Corp. and James A. Hyde relating to The New Wireline Company.
10.28(1)+	Employment Agreement, dated July 29, 2011, between NTELOS Wireline One Inc. and Michael B. Moneymaker.
10.29(17)+	Employment Agreement, dated July 29, 2011, between NTELOS Holdings Corp. and Stebbins B. Chandor, Jr.
10.30(1)+	Employee Matters Agreement, dated as of October 31, 2011, by and between NTELOS Holdings Corp. and Lumos Networks Corp.
10.31(1)	Tax Matters Agreement, dated as of October 31, 2011, by and between NTELOS Holdings Corp. and Lumos Networks Corp.
21.1*	Subsidiaries of Holdings.
23.1*	Consent of KPMG LLP.
31.1*	Certificate of the principal executive officer pursuant to Rule 13a-14(a).
31.2*	Certificate of the principal financial officer pursuant to Rule 13a-14(a).
32.1*	Certificate of the chief executive officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*	Certificate of the chief financial officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*	XBRL Instance Document.
101.SCH*	XBRL Taxonomy Extension Schema Document.
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase Document.

* Filed herewith.

+ Management contracts and arrangements.

(1) Filed as an exhibit to Current Report on Form 8-K filed November 4, 2011.

(2) Filed as an exhibit to Current Report on Form 8-K filed May 11, 2011.

(3) Filed as an exhibit to Annual Report on Form 10-K for the year ended December 31, 2005 filed March 28, 2006.

(4) Filed as an exhibit to Current Report on Form 8-K filed December 19, 2008.

(5) Incorporated by reference from Annex A to the Company’s Definitive Proxy Statement on Schedule 14A (File No. 000-51798), filed March 15, 2010.

(6) Filed as an exhibit to Current Report on Form 8-K filed August 7, 2009.

(7) Filed as an exhibit to Annual Report on Form 10-K for the year ended December 31, 2010 filed February 25, 2011.

(8) Filed as an exhibit to Current Report on Form 8-K/A filed August 5, 2010.

(9) Filed as an exhibit to Quarterly Report on Form 10-Q filed November 5, 2010.

(10) Filed as an exhibit to Current Report on Form 8-K filed March 15, 2011.

(11) Filed as an exhibit to Current Report on Form 8-K filed August 2, 2007.

(12) Filed as an exhibit to Current Report on Form 8-K filed December 21, 2006.

(13) Filed as an exhibit to Annual Report on Form 10-K for the year ended December 31, 2009 filed February 26, 2010.

(14) Filed as an exhibit to Current Report on Form 8-K filed March 6, 2007.

(15) Filed as an exhibit to Current Report on Form 8-K filed March 4, 2008.

(16) Filed as an exhibit to Current Report on Form 8-K filed December 9, 2010.

(17) Filed as an exhibit to Current Report on Form 8-K filed August 1, 2011.

(18) Filed as an exhibit to Current Report on Form 8-K filed July 20, 2010.

(19) Filed as an exhibit to Current Report on Form 8-K filed December 2, 2010.

90

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report on Annual Report on Form 10-K to be signed on its behalf by the undersigned thereunto duly authorized.

NTELOS HOLDINGS CORP.
	By:	/s/ James A. Hyde
	Name:	James A. Hyde
	Title:	Chief Executive Officer and President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report on Annual Report on Form 10-K has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

Signature	Title	Date
/s/ James A. Hyde James A. Hyde	Chief Executive Officer, President and Director (principal executive officer)	February 29, 2012
/s/ Stebbins B. Chandor, Jr. Stebbins B. Chandor, Jr.	Executive Vice President, Chief Financial Officer, and Assistant Secretary (principal financial officer and principal accounting officer)	February 29, 2012
/s/ Michael Huber Michael Huber	Chairman of the Board and Director	February 29, 2012
/s/ Timothy G. Biltz Timothy G. Biltz	Director	February 29, 2012
/s/ Rodney D. Dir Rodney D. Dir	Director	February 29, 2012
/s/ Jerry V. Elliott Jerry V. Elliott	Director	February 29, 2012
/s/ Steven G. Felsher Steven G. Felsher	Director	February 29, 2012
/s/ Daniel J. Heneghan Daniel J. Heneghan	Director	February 29, 2012
/s/ Ellen O’Connor Vos Ellen O’Connor Vos	Director	February 29, 2012

EX-21.1

Exhibit 21.1

SUBSIDIARIES OF NTELOS HOLDINGS CORP.

Subsidiary	Jurisdiction of incorporation
NTELOS Cable Inc.	Virginia
NTELOS Cable of Virginia Inc.	Virginia
NTELOS Communications Inc.	Virginia
NTELOS Inc.	Virginia
NTELOS Licenses Inc.	Virginia
NTELOS PCS Inc.	Virginia
NH Licenses LLC	Virginia
R&B Cable, Inc	Virginia
R&B Communications, LLC	Delaware
Richmond 20MHz, LLC	Delaware
The Beeper Company	Virginia
Virginia PCS Alliance, L.C.	Virginia
Virginia RSA 6 LLC	Virginia
West Virginia PCS Alliance, L.C.	Virginia

EX-23.1

Exhibit 23.1

Consent of Independent Registered

Public Accounting Firm

The Board of Directors

NTELOS Holdings Corp.:

We consent to the incorporation by reference in the Registration Statements No. 333-132772, 333-132771, 333-132769 and 333-166622 on Form S-8 and Registration Statement No. 333-170364 on Form S-3 of our report dated February 29, 2012, with respect to the consolidated balance sheets of NTELOS Holdings Corp. as of December 31, 2011 and 2010, and the related consolidated statements of operations, cash flows, and equity for each of the years in the three-year period ended December 31, 2011, and our report dated February 29, 2012 on NTELOS Holdings Corp.’s effectiveness of internal control over financial reporting as of December 31, 2011, which reports appear in the 2011 annual report on Form 10-K of NTELOS Holdings Corp.

/s/ KPMG LLP

Richmond, Virginia

February 29, 2012

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, James A. Hyde, certify that:

1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2011 of NTELOS HOLDINGS CORP.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 29, 2012

/s/ James A. Hyde

James A. Hyde

Chief Executive Officer and President

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Stebbins B. Chandor, Jr., certify that:

1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2011 of NTELOS HOLDINGS CORP.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 29, 2012

/s/ Stebbins B. Chandor, Jr.

Stebbins B. Chandor, Jr.

Executive Vice President, Chief Financial Officer, and Assistant Secretary

EX-32.1

Exhibit 32.1

NTELOS HOLDINGS CORP.

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of NTELOS HOLDINGS CORP. (the “Company”) on Form 10-K for the year ended December 31, 2011 (the “Report”), I, James A. Hyde, Chief Executive Officer of the Company, do hereby certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:	/s/ James A. Hyde
	James A. Hyde
	Chief Executive Officer and President

February 29, 2012

EX-32.2

Exhibit 32.2

NTELOS HOLDINGS CORP.

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of NTELOS HOLDINGS CORP. (the “Company”) on Form 10-K for the year ended December 31, 2011 (the “Report”), I, Stebbin B. Chandor, Jr., Executive Vice President, Chief Financial Officer and Assistant Secretary of the Company, do hereby certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:	/s/ Stebbins B. Chandor, Jr.
	Stebbins B. Chandor, Jr.
	Executive Vice President, Chief Financial Officer and Assistant Secretary

February 29, 2012

XML

Long-Term Debt (Schedule Of Long-Term Debt) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2011	Dec. 31, 2010
Long-Term Debt [Abstract]
Secured term loan	$ 457,294	$ 746,152
Capital lease obligations	1,115	974
Debt and capital lease obligations, Total	458,409	747,126
Less: current portion of long-term debt	(4,412)	(8,017)
Long-term debt	$ 453,997	$ 739,109

XML

Income Taxes (Changes In Unrecognized Tax Benefits) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010
Income Taxes [Abstract]
Unrecognized Tax Benefits, Beginning Balance	$ 500	$ 136
Additions for tax positions related to the current year	0	235
Increases (reductions) for tax positions related to prior years	(26)	129
Unrecognized Tax Benefits, Ending Balance	0	500
Decreases for discontinued operations	$ (474)	$ 0

XML

Stock Plans (Summary Of Restricted Stock Awards Activity) (Details) (Restricted Stock [Member], USD $)	2 Months Ended		10 Months Ended
	Dec. 31, 2011		Oct. 31, 2011
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock outstanding Period Start, Shares	309,000	[1]	561,000
Restricted stock outstanding Period Start, Weighted Average Grant Date Fair Value per Share	$ 18.38	[1]	$ 18.09
Adjustment due to spin-off of Lumos Networks, restricted shares	(39,000)
Granted during the period, Shares	4,000		211,000
Granted during the period, Weighted Average Grant Date Fair Value per Share	$ 21.15		$ 18.99
Vested during the period, Shares	(13,000)		(105,000)
Vested during the period, Weighted Average Grant Date Fair Value per Share	$ 22.73		$ 18.47
Forfeited during the period, Shares	(9,000)		(15,000)
Forfeited during the period, Weighted Average Grant Date Fair Value per Share	$ 22.15		$ 17.29
Cancelled awards, Shares			(343,000)	[2]
Cancelled awards, Weighted Average Grant Date Fair Value per Share			$ 18.31	[2]
Restricted stock outstanding Period End, Shares	252,000		309,000	[1]
Restricted stock outstanding Period End, Weighted Average Grant Date Fair Value per Share	$ 22.65		$ 18.38	[1]

[1] Options outstanding as of October 31, 2011 have not been adjusted for the effects of the 1-for-2 reverse stock split and Business Separation.

[2] Related to Lumos Networks directors and employees.

XML

Pension Plans And Other Postretirement Benefits (Narrative) (Details) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2011	Dec. 31, 2012	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Transfer of benefit obligation to business separation			$ 2,500,000
Defined benefit plan unrealized loss of benefit obligation transferred			1,000,000
Projected amount to be paid related to the other postretirement benefit plans and the nonqualified pension plans		600,000
Percentage of gains and losses in excess of benefit obligation and market-related value of assets amortized			10.00%
Unrecognized actuarial losses			1,100,000	500,000
Maximum percentage of asset within bond holdings			3.00%
Percentage of total portfolio on bond holdings			1.00%
Annual rate of increase in the per capita cost of covered health care benefits			7.50%
Percentage of health rate assumed to decrease per year			one-half percent
Health care rate assumed to remain at level thereafter			5.00%
Planned contribution to pension plan	2,000,000
Amortization of actuarial losses		700,000
Expense recognized related to other benefit plans			700,000	700,000	700,000
Unrecognized loss related to the supplemental executive retirement plan			100,000	100,000	100,000
Define benefit plan, estimated future benefit payments from 2012 through 2016			500,000
Define benefit plan, estimated future benefit payments from 2017 through 2021			2,500,000
Defined Benefit Pension Plan [Member]
Transfer of plan assets due to business separation			45,500,000
Transfer of benefit obligation to business separation			60,200,000
Defined benefit plan unrealized loss of benefit obligation transferred			19,700,000
Unrealized loss due to transfer of benefit obligation, net of tax			12,000,000
Accumulated benefit obligation			27,300,000	65,600,000
Projected benefit obligation			33,705,000	75,493,000	66,259,000
Unrecognized actuarial losses			18,400,000
Defined Benefit Plan, Actuarial Net (Gains) Losses			14,422,000	5,360,000
Unrecognized actuarial losses recorded in accumulated other comprehensive income			7,700,000
Deferred tax asset			4,900,000
1% increase in medical trend rate			100,000
1% decrease in medical trend rate			100,000
Net periodic benefit cost		2,800,000	2,859,000	2,706,000	4,638,000
Other Postretirement Benefit Plans [Member]
Transfer of plan assets due to business separation			12,200,000
Transfer of benefit obligation to business separation			1,000,000
Unrealized loss due to transfer of benefit obligation, net of tax			600,000
Projected benefit obligation			1,647,000	13,115,000	11,858,000
Unrecognized actuarial losses			400,000
Defined Benefit Plan, Actuarial Net (Gains) Losses			412,000	1,272,000
Unrecognized actuarial losses recorded in accumulated other comprehensive income			300,000
Deferred tax asset			200,000
1% increase in medical trend rate			300,000
1% decrease in medical trend rate			300,000
Net periodic benefit cost		100,000	689,000	787,000	968,000
Nonqualified Pension Plans [Member]
Projected benefit obligation			8,000,000	9,400,000
Unrecognized actuarial losses recorded in accumulated other comprehensive income			2,000,000	1,900,000
Deferred tax asset			1,300,000	1,200,000
Expense recognized related to other benefit plans		400,000
Expected other benefit plans payments		500,000
Defined Contribution 401(K) Plan [Member]
401K Co			1,100,000	1,000,000	1,000,000
Matching Contributions [Member] | Defined Contribution 401(K) Plan [Member]
Defined contribution plan 401K match in total					1,000,000
Cash Contributions [Member] | Defined Contribution 401(K) Plan [Member]
401K Co. Match					400,000
Equity Contributions [Member] | Defined Contribution 401(K) Plan [Member]
401k Co. Match equity contributions made in common stock					600,000
Discontinued Operations [Member]
Defined benefit plan, current liabilities			1,700,000
Discontinued Operations [Member] | Defined Benefit Pension Plan [Member]
Net periodic benefit cost			1,300,000	1,000,000	1,900,000
Discontinued Operations [Member] | Other Postretirement Benefit Plans [Member]
Net periodic benefit cost			$ 600,000	$ 600,000	$ 800,000

XML

Stock Plans (Schedule Of Expected Dividend Yields At Date Of Grant) (Details)	12 Months Ended
	Dec. 31, 2011 years	Dec. 31, 2010 years	Dec. 31, 2009 years
Stock Plans [Abstract]
Risk-free interest rate, Minimum	1.40%	2.00%	2.40%
Risk-free interest rate, Maximum	3.10%	3.50%
Expected volatility, Minimum	37.90%	39.70%	42.20%
Expected volatility, Maximum	39.50%	42.10%	43.40%
Weighted-average expected volatility	38.70%	41.40%	42.40%
Expected dividend yield, Minimum	5.80%	6.00%	4.20%
Expected dividend yield, Maximum	7.90%	6.90%	6.40%
Weighted-average expected dividend yield	5.90%	6.40%	5.90%
Expected term	7	7	7

XML

Significant Accounting Policies (Narrative) (Details) (USD $)	0 Months Ended	12 Months Ended
	Aug. 24, 2009	Dec. 31, 2011 years	Dec. 31, 2010	Dec. 31, 2009
Significant Accounting Policies [Line Items]
Market rate savings account		$ 18,700,000	$ 5,200,000
Non-interest bearing deposit accounts insured by FDIC		41,300,000	10,000,000
Interest income related to cash		0	200,000	100,000
Percentage of deposits		100.00%
Portion of grants deposited into pledged accounts			1,100,000
Deposits into pledged accounts			1,148,000
Non-interest bearing fully insured escrow accounts			200,000
Bad debt expense		10,400,000	8,700,000	12,900,000
Allowance for doubtful accounts		15,700,000	14,100,000	16,900,000
Amortization expense		4,000,000	4,000,000	4,000,000
Future charges for equity-based compensation, 2012		2,900,000
Future charges for equity-based compensation, 2013		1,700,000
Future charges for equity-based compensation, 2014		700,000
Future charges for equity-based compensation, 2015		100,000
Shares authorized to repurchase	40,000,000
Advertising expense		15,200,000	13,800,000	13,900,000
Pension benefit vesting period, in years		5
Number of highest consecutive years of compensation subject to certain reductions		5
Maximum retirement age reached to be subject to reductions		65
Sponsors defined contribution plan policy		The Company's policy is to match 100% of each participant's annual contributions for contributions up to 1% of each participant's annual compensation and 50% of each participant's annual contributions up to an additional 5% of each participant's annual compensation.
Equity-based compensation expense		6,072,000	5,270,000	3,227,000
Renewal options, in years		5
Broadband Services Project Due 2011 [Member]
Significant Accounting Policies [Line Items]
Total project cost			4,400,000
Percentage funded by federal government grants			74.00%
Federal government grants			3,300,000
Buildings [Member]
Significant Accounting Policies [Line Items]
Estimated useful life, years		50
Network Plant And Equipment [Member]
Significant Accounting Policies [Line Items]
Estimated useful life, minimum, years		3
Estimated useful life, maximum, years		50
Weighted average useful life		11
Furniture, Fixtures And Other Equipment [Member]
Significant Accounting Policies [Line Items]
Estimated useful life, minimum, years		2
Estimated useful life, maximum, years		18
Incremental Term Loan [Member]
Significant Accounting Policies [Line Items]
Deferred repricing fees LTD		1,600,000
Additional Paid-In Capital [Member]
Significant Accounting Policies [Line Items]
Equity-based compensation expense		$ 1,100,000	$ 1,000,000	$ 600,000
Maximum [Member]
Significant Accounting Policies [Line Items]
Eligibility age for life insurance plan		64
Tower space lease period, in years		30
Cell site lease period, in years		7
Minimum [Member]
Significant Accounting Policies [Line Items]
Eligibility age for life insurance plan		50
Tower space lease period, in years		1
Cell site lease period, in years		5

XML

Pension Plans And Other Postretirement Benefits (Components Of Net Periodic Benefit Cost) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2012	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Defined Benefit Pension Plan [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service cost		$ 2,790	$ 2,813	$ 2,921
Interest cost		3,637	3,861	3,597
Recognized net actuarial loss		563	420	1,152
Expected return on plan assets		(4,131)	(4,388)	(3,032)
Net periodic benefit cost	2,800	2,859	2,706	4,638
Additional charges due to, Special termination benefit				295
Other Postretirement Benefit Plans [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service cost		89	101	126
Interest cost		600	686	773
Recognized net actuarial loss				69
Net periodic benefit cost	$ 100	$ 689	$ 787	$ 968

XML

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2011

Stockholders' Equity [Abstract]

Schedule Of Computation Of Basic And Diluted Earnings Per Share

(In thousands)		2011			2010			2009
Numerator:
(Loss) income applicable to common shares for
earnings-per-share computation	$	(23,715	)	$	44,808		$	63,285
Denominator:
Total shares outstanding		21,087			20,982			20,716
Less: unvested shares		(252	)		(281	)		(116	)
(Less) plus: effect of calculating weighted
average shares		(56	)		(40	)		431
Denominator for basic earnings per common
share - weighted average shares outstanding		20,779			20,661			21,031
Plus: weighted average unvested shares		454			162			79
Plus: common stock equivalents of stock
options exercised		43			24			33
Plus: contingently issuable shares		-			-			7
Denominator for diluted earnings per common
share – weighted average shares outstanding		21,276			20,847			21,150

XML

Income Taxes (Components Of Income Tax Expense) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Income Taxes [Abstract]
Current Federal Tax Expense		$ (1,409)	$ (4,166)
Current State Tax Expense	1,038	(83)	169
Current Income Tax Expense, Total	1,038	(1,492)	(3,997)
Deferred Federal Income Tax Expense	13,410	18,292	26,240
Deferred State Income Tax Expense	1,915	3,451	4,283
Deferred Income Tax Expense, Total	15,325	21,743	30,523
Income Tax Expense	$ 16,363	$ 20,251	$ 26,526

XML

Financial Instruments (Schedule Of Difference Between Face Amount, Carrying Amount And Fair Value Of Financial Instruments) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2011		Dec. 31, 2010
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term investments for which it is not practicable to estimate fair value	$ 1,400
Interest rate cap asset, notional amount	320,000		320,000
Face Amount [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash	59,950		15,187
Senior secured credit facility	460,838		751,462
Capital lease obligations	1,115		974
Interest rate cap asset	320,000	[1]	320,000	[1]
Carrying Amount [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash	59,950		15,187
Long-term investments for which it is not practicable to estimate fair value	1,403		1,165
Senior secured credit facility	457,294		746,152
Capital lease obligations	1,115		974
Interest rate cap asset	5		269
Fair Value [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash	59,950		15,187
Senior secured credit facility	453,925		753,337
Capital lease obligations	1,115		974
Interest rate cap asset	$ 5		$ 269

[1] Notional amount

XML

Significant Accounting Policies (Schedule Of Equity-Based Compensation Expense) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Equity-based compensation expense	$ 6,072	$ 5,270	$ 3,227
Cost Of Sales And Services [Member]
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Equity-based compensation expense	799	790	425
Customer Operations [Member]
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Equity-based compensation expense	1,067	1,023	667
Corporate Operations [Member]
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Equity-based compensation expense	$ 4,206	$ 3,457	$ 2,135

XML

Income Taxes (Income Tax Expenses (Benefit) Allocation) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011		Dec. 31, 2010	Dec. 31, 2009
Income Taxes [Abstract]
Discontinued operations	$ (7,136)	[1]	$ 10,941	$ 10,683

[1] Includes results only through October 31, 2011

XML

Pension Plans And Other Postretirement Benefits (Actual And Target Allocation For Plan Assets) (Details)	12 Months Ended
	Dec. 31, 2011
Pension Plans And Other Postretirement Benefits [Abstract]
Actual Allocation, Equity securities	68.00%
Actual Allocation, Bond securities and cash equivalents	32.00%
Actual Allocation, Total	100.00%
Target Allocation, Equity securities	70.00%
Target Allocation, Bond securities and cash equivalents	30.00%
Target Allocation, Total	100.00%

XML

Stock Plans (Summary Of Stock Options Activity) (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	2 Months Ended		10 Months Ended		12 Months Ended
	Dec. 31, 2011 years		Oct. 31, 2011		Dec. 31, 2011 years
Stock Plans [Abstract]
Stock options outstanding Period Start, Shares	1,227	[1]	1,691		1,691
Stock options outstanding Period Start, Weighted Average Exercise Price per Share	$ 18.52	[1]	$ 18.02		$ 18.02
Adjustment due to spin-off of Lumos Networks, Shares	(169)
Granted during the period, Stock options	19		816
Granted during the period, Weighted Average Exercise Price per Share	$ 21.56		$ 19.08		$ 21.56
Exercised during the period, Shares			(36)
Exercised during the period, Weighted Average Exercise Price per Share			$ 10.78
Forfeited during the period, Shares	(9)		(10)
Forfeited during the period, Weighted Average Exercise Price per Share	$ 23.08		$ 18.19		$ 23.08
Cancelled awards, Shares			(1,234)	[2]
Cancelled awards, Weighted Average Exercise Price per Share			$ 18.43	[2]
Outstanding Period End, Shares	1,068		1,227	[1]	1,068
Outstanding Period End, Weighted Average Exercise Price per Share	$ 22.80		$ 18.52	[1]	$ 22.80
Outstanding at December 31, 2010, Weighted-Average Remaining Contractual Term, in years	7.9				7.9
Outstanding at December 31, 2010, Aggregate Intrinsic Value	$ 2,582				$ 2,582
Exercisable at December 31, 2011, Shares	400				400
Exercisable at December 31, 2011, Weighted Average Exercise Price per Share	$ 22.75				$ 22.75
Exercisable at December 31, 2011, Weighted-Average Remaining Contractual Term, in years					6.6
Exercisable at December 31, 2011, Aggregate Intrinsic Value	948				948
Total expected to vest at December 31, 2011, Shares	584				584
Total expected to vest at December 31, 2011, Weighted Average Exercise Price per Share	$ 22.87				$ 22.87
Total expected to vest at December 31, 2011, Aggregate Intrinsic Value	$ 1,454				$ 1,454

[1] Options outstanding as of October 31, 2011 have not been adjusted for the effects of the 1-for-2 reverse stock split and Business Separation.

[2] Related to Lumos Networks directors and employees.

XML

Business Separation

12 Months Ended

Dec. 31, 2011

Business Separation [Abstract]

Business Separation

Note 2. Business Separation

Business Separation

On December 7, 2010, the Company's board of directors approved a plan to create separate wireless and wireline businesses (hereinafter referred to as the "Business Separation") by spinning off the wireline business into the newly formed publicly traded company Lumos Networks. On October 14, 2011, Holdings Corp. announced a distribution date of October 31, 2011 for the spin-off of all the issued and outstanding shares of common stock of Lumos Networks. Prior to and in connection with the Business Separation, following the market close of October 31, 2011, Holdings Corp. effectuated a 1-for-2 reverse stock split (the "Reverse Stock Split") of its shares of Common Stock, $0.01 par value. The spin-off of Lumos Networks was in the form of a tax-free stock distribution to Holdings Corp. stockholders of record as of the close of business on October 24, 2011, the record date.

In connection with the Business Separation, Lumos Networks filed with the Securities and Exchange Commission (the "SEC") a Registration Statement on Form 10 (the "Form 10"). As of November 1, 2011, Lumos Networks publicly trades on the NASDAQ Stock Market LLC ("NASDAQ") under the ticker symbol "LMOS." Holdings Corp. remains a public company traded on NASDAQ and continues to use the ticker symbol "NTLS." As set forth in the Form 10 and herein, in connection with the Business Separation, Lumos Networks paid $315.0 million to NTELOS (i) to settle with cash intercompany debt owed to NTELOS as of the Business Separation date and, with the balance, (ii) to fund a mandatory repayment of NTELOS's credit facility resulting from the Business Separation.

The results of operations for discontinued operations were as follows:

(In thousands)		Year Ended December 31,
		2011	(1)		2010		2009
Operating revenues	$	166,566		$	138,891	$	124,643
Income (loss) before income taxes		(52,522	)		27,943		28,776
Income tax expense (benefit)		(7,136	)		10,941		10,683
Income (loss) from discontinued operations	$	(45,386	)	$	16,882	$	18,054

⁽¹⁾ Includes results only through October 31, 2011

The results of operations for discontinued operations includes an $86.3 million impairment charge, which was allocated as follows: goodwill $33.4 million, franchise rights $32.0 million, property, plant and equipment $16.0 million, customer relationships $4.7 million and trademarks $0.2 million. The primary factor contributing to the impairment charge is the expectation of lower revenues in the future from other telecommunication carriers for originating and terminating interstate and intrastate long distance calls due to the FCC's October 27, 2011 order , comprehensively reforming its Universal Service Fund and intercarrier compensation systems, together with carrier network grooming efforts.

Interest expense within the results from operations amounts above include an interest expense charge related to the incremental interest allocated to discontinued operations attributable to the $283.0 million mandatory debt pay down for all periods presented (Note 4).

The discontinued operations' assets and liabilities reported as of December 31, 2010 were as follows:

(In thousands)
Current assets	$	32,595
Property, plant and equipment, net		273,857
Intangible assets, net		232,482
Other assets		2,267
Total non-current assets	$	508,606
Current liabilities	$	30,251
Long-term debt		1,417
Retirement benefits		14,601
Deferred income taxes		64,224
Other liabilities		6,035
Total non-current liabilities	$	86,277

XML

Pension Plans And Other Postretirement Benefits (Estimated Future Pension Benefit Payments And Other Postretirement Benefit Plan Payments) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2011
Defined Benefit Pension Plan [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
2012	$ 472
2013	535
2014	578
2015	618
2016	671
2017-2021	5,002
Other Postretirement Benefit Plans [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
2012	35
2013	44
2014	50
2015	48
2016	53
2017-2021	$ 298

XML

Stockholders' Equity (Narrative) (Details) (USD $) In Millions, except Share data, unless otherwise specified	0 Months Ended	12 Months Ended
	Aug. 24, 2009	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Stockholders' Equity [Abstract]
Cash dividend declaration, date		Feb. 24, 2012
Cash dividend amount		$ 0.42
Dividend paid to stock holders, date		April 12, 2012
Dividend recorded, date		Mar. 14, 2012
Shares authorized to repurchase	$ 40
Repurchase of common stock, shares				523,233
Payments for repurchase of equity				16.9
Excluded from computation of diluted earnings per common share		795,000	197,000	192,000
Restricted common stock, repurchased		$ 0.1

XML

Organization (Details)	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Organization [Line Items]
Percentage of revenue	32.40%	27.20%	26.60%
Revenue criteria under agreement	Revenues under the agreement are the greater of $9.0 million per month or the revenues derived based on 3G and EVDO voice and data usage by Sprint of the Company's network.
NTELOS Inc [Member]
Organization [Line Items]
Business acquiring, date	January 18, 2005
Common stock acquisition, date	February 24, 2005
Ownership interest acquired	24.90%
IPO [Member]
Organization [Line Items]
Major shareholder ownership percentage	27.00%

XML

Pension Plans And Other Postretirement Benefits (Tables)

12 Months Ended

Dec. 31, 2011

Pension Plans And Other Postretirement Benefits [Abstract]

Reconciliation Of The Changes In The Qualified Plans' Benefit Obligations And Fair Value Of Assets

	Defined Benefit Pension Plan						Other Postretirement Benefit Plans
(In thousands)	2011			2010			2011			2010
Change in benefit obligations:
Benefit obligations, beginning of period	$	75,493		$	66,259		$	13,115		$	11,858
Service cost		2,790			2,813			89			101
Interest cost		3,637			3,861			600			686
Actuarial (gain) loss		14,422			5,360			412			1,272
Benefits paid, net		(2,456	)		(2,800	)		(412	)		(802	)
Benefit obligations transferred		(60,181	)		-			(12,157	)		-
Benefit obligations, end of period		33,705			75,493			1,647			13,115
Change in plan assets:
Fair value of plan assets, beginning of period		59,171			45,866			-			-
Actual return on plan assets		209			7,105			-			-
Employer contributions		4,000			9,000			412			802
Benefits paid		(2,506	)		(2,800	)		(412	)		(802	)
Plan assets transferred		(45,531	)		-			-			-
Fair value of plan assets, end of period		15,343			59,171			-			-
Funded status:
Total Liability at December 31,	$	(18,362	)	$	(16,322	)	$	(1,647	)	$	(13,115	)

Schedule Of Net Periodic Benefit Cost

										Other Postretirement Benefit Plans
	Defined Benefit Pension Plan
(In thousands)	2011			2010			2009			2011		2010		2009
Components of net periodic benefit cost:
Service cost	$	2,790		$	2,813		$	2,921		$	89	$	101	$	126
Interest cost		3,637			3,861			3,597			600		686		773
Recognized net actuarial loss		563			420			1,152			-		-		69
Expected return on plan assets		(4,131	)		(4,388	)		(3,032	)		-		-		-
Net periodic benefit cost	$	2,859		$	2,706		$	4,638		$	689	$	787	$	968
Additional charges due to:
Special termination benefit	$	-		$	-		$	295		$	-	$	-	$	-

Assumptions Used In Measurements Of Benefit Obligations

	Defined Benefit Pension Plan				Other Postretirement Benefit Plans
	2011		2010		2011		2010
Discount rate	4.45	%	5.50	%	4.45	%	5.50	%
Rate of compensation increase	3.00	%	3.00	%	-	%	-	%

Assumptions Used In Measurements Of Net Cost For The Consolidated Statement Of Operations

	Defined Benefit Pension Plan						Other Postretirement Benefit Plans
	2011		2010		2009		2011		2010		2009
Discount rate	5.50	%	5.95	%	5.80	%	5.50	%	5.95	%	5.80	%
Expected return on plan assets	7.75	%	8.50	%	8.50	%	-	%	-	%	-	%
Rate of compensation increase	3.00	%	3.00	%	3.00	%	-	%	-	%	-	%

Weighted Average Actual Asset Allocations By Asset Category And The Fair Value By Asset Category

	Actual Allocation as of December 31, 2011
			Fair Value as of
			December 31, 2011		December 31, 2010
Asset Category (dollars in thousands)
Large Cap Value	34	%	$	5,146	$	20,304
Large Cap Blend	17	%		2,570		9,979
Mid Cap Blend	6	%		971		4,325
Small Cap Blend	4	%		646		3,060
Foreign Stock - Large Cap	7	%		1,037		4,672
Bond	29	%		4,531		14,953
Cash and cash equivalents	3	%		442		1,878
Total	100	%	$	15,343	$	59,171

Actual And Target Allocation For Plan Assets

	Actual Allocation		Target Allocation
Asset Category
Equity securities	68	%	70	%
Bond securities and cash equivalents	32	%	30	%
Total	100	%	100	%

Estimated Future Pension Benefit Payments And Other Postretirement Benefit Plan Payments

(In thousands)	Defined Benefit Pension Plan		Other Postretirement Benefit Plans
Year
2012	$	472	$	35
2013		535		44
2014		578		50
2015		618		48
2016		671		53
2017-2021	$	5,002	$	298

XML

Pension Plans And Other Postretirement Benefits (Reconciliation Of The Changes In The Qualified Plans' Benefit Obligations And Fair Value Of Assets) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Fair value of plan assets, end of period	$ 15,343	$ 59,171
Defined Benefit Pension Plan [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Benefit obligations, beginning of period	75,493	66,259
Service cost	2,790	2,813	2,921
Interest cost	3,637	3,861	3,597
Actuarial (gain) loss	14,422	5,360
Benefits paid, net	(2,456)	(2,800)
Benefit obligations transferred	(60,181)
Special termination benefit			295
Benefit obligations, end of period	33,705	75,493	66,259
Fair value of plan assets, beginning of period	59,171	45,866
Actual return on plan assets	209	7,105
Employer contributions	4,000	9,000
Benefits paid	(2,506)	(2,800)
Plan assets transferred	(45,531)
Fair value of plan assets, end of period	15,343	59,171	45,866
Total Liability at December 31,	(18,362)	(16,322)
Other Postretirement Benefit Plans [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Benefit obligations, beginning of period	13,115	11,858
Service cost	89	101	126
Interest cost	600	686	773
Actuarial (gain) loss	412	1,272
Benefits paid, net	(412)	(802)
Benefit obligations transferred	(12,157)
Benefit obligations, end of period	1,647	13,115	11,858
Employer contributions	412	802
Benefits paid	(412)	(802)
Total Liability at December 31,	$ (1,647)	$ (13,115)

XML

Stockholders' Equity (Schedule Of Computation Of Basic And Diluted Earnings Per Share) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Stockholders' Equity [Abstract]
Income applicable to common shares for earnings-per-share computation	$ (23,715)	$ 44,808	$ 63,285
Total shares outstanding	21,087	20,982	20,716
Unvested shares	(252)	(281)	(116)
Plus (less): effect of calculating weighted average shares	(56)	(40)	431
Denominator for basic earnings per common share - weighted average shares outstanding	20,779	20,661	21,031
Plus: weighted average unvested shares	454	162	79
Plus: common stock equivalents of stock options exercised	43	24	33
Plus: contingently issuable shares			7
Denominator for diluted earnings per common share - weighted average shares outstanding	21,276	20,847	21,150

XML

Business Separation (Narrative) (Details) (USD $) In Millions, except Per Share data, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010
Business Separation [Line Items]
Reverse stock split	1-for-2
Common stock, par value	$ 0.01	$ 0.01
Cash paid to NTELOS on business separation	$ 315.0
Asset impairment charges from discontinued operations	86.3
Goodwill [Member]
Business Separation [Line Items]
Asset impairment charges from discontinued operations	33.4
Franchise Rights [Member]
Business Separation [Line Items]
Asset impairment charges from discontinued operations	32.0
Property, Plant And Equipment [Member]
Business Separation [Line Items]
Asset impairment charges from discontinued operations	16.0
Customer Relationships [Member]
Business Separation [Line Items]
Asset impairment charges from discontinued operations	4.7
Trademarks [Member]
Business Separation [Line Items]
Asset impairment charges from discontinued operations	$ 0.2

XML

Business Separation (Results Of Operations For Discontinued Operations) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011		Dec. 31, 2010	Dec. 31, 2009
Business Separation [Abstract]
Operating revenues	$ 166,566	[1]	$ 138,891	$ 124,643
Income (loss) before income taxes	(52,522)	[1]	27,943	28,776
Income tax expense (benefit)	(7,136)	[1]	10,941	10,683
Income (loss) from discontinued operations	$ (45,386)	[1]	$ 16,882	$ 18,054

[1] Includes results only through October 31, 2011

XML

Organization

12 Months Ended

Dec. 31, 2011

Organization [Abstract]

Organization

Note 1. Organization

NTELOS Holdings Corp. (hereafter referred to as "Holdings Corp." or the "Company"), through NTELOS Inc. ("NTELOS") and its subsidiaries, is a wireless communications provider that principally offers wireless digital personal communications services ("PCS") to consumers and businesses as well as wholesale network access to telecommunications carriers, in Virginia, West Virginia and certain portions of surrounding states. Holdings Corp. does not have any independent operations.

Holdings Corp. was formed in January 2005 for the purpose of acquiring NTELOS Inc. On January 18, 2005, Holdings Corp. entered into an agreement with NTELOS Inc. and certain of its stockholders to acquire the common stock of NTELOS Inc. On February 24, 2005, Holdings Corp. purchased 24.9% of NTELOS Inc. common stock and stock warrants. By May 2005, the Company had acquired all of NTELOS Inc.'s common shares, warrants and vested options. During the first quarter of 2006, Holdings Corp. completed an initial public offering (the "IPO") of its common stock. Quadrangle Capital Partners LLP and certain of its affiliates, collectively "Quadrangle," a founding member of Holdings Corp., own approximately 27% of the Company's common shares as of December 31, 2011.

The Company provides digital PCS services on a wholesale basis to other PCS providers, most notably through an arrangement with Sprint, which is referred to herein as the "Strategic Network Alliance." Under the Strategic Network Alliance, the Company is the PCS service provider in the Company's western Virginia and West Virginia service area for all Sprint CDMA wireless customers through July 31, 2015, subject to subsequent automatic three-year extensions unless the termination notice provisions are exercised. The Company generated 32.4%, 27.2% and 26.6%, respectively of its revenue from the agreement with Sprint for the years ended December 31, 2011, 2010 and 2009, respectively. Revenues under the agreement are the greater of $9.0 million per month or the revenues derived based on 3G and EVDO voice and data usage by Sprint of the Company's network. There are automatic rate resets in the agreement, the provisions of which could, and do, come into question from time to time. In the event the Company believes any rate resets to be erroneous, it may dispute such resets in accordance with the procedures set forth in the agreement. The Company has disputed the data rate resets for the fourth quarter of 2011, which remains unresolved as of December 31, 2011. The final outcome of this unresolved disputed item is unknown at this time; however, the Company does not believe that the final outcome will have a significant impact on the Company's consolidated financial statements.

On October 31, 2011, the Company spun-off to its stockholders its wireline business, which is now known as Lumos Networks Corp. ("Lumos Networks") and is comprised primarily of what were the Company's competitive wireline and rural local exchange carrier ("RLEC") segments as reported in the Company's consolidated financial statements in prior periods. The results of operations, balance sheet accounts and operating cash flows from the former wireline business are presented as discontinued operations for all periods presented. The footnotes accompanying these consolidated financial statements reflect the Company's continuing operations and, unless otherwise noted, exclude information related to Lumos Networks. See Note 2 for additional information regarding this transaction.

XML

Business Separation (Discontinued Operations' Assets And Liabilities) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2010
Business Separation [Abstract]
Current assets	$ 32,595
Property, plant and equipment, net	273,857
Intangible assets, net	232,482
Other assets	2,267
Total non-current assets	508,606
Current liabilities	30,251
Long-term debt	1,417
Retirement benefits	14,601
Deferred income taxes	64,224
Other liabilities	6,035
Total non-current liabilities	$ 86,277

XML

Supplementary Disclosures Of Cash Flow Information (Details) (USD $)	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Supplementary Disclosures Of Cash Flow Information [Abstract]
Interest (net of amounts capitalized)	$ 34,561,000	$ 36,033,000	$ 29,321,000
Income taxes	2,036,000	15,826,000	8,040,000
Cash received from income tax refunds	11,064,000	3,089,000	3,000
Additions to property and equipment included in accounts payable and other accrued liabilities	4,460,000	3,824,000	4,415,000
Borrowings under capital leases	752,000	602,000	397,000
Dividend declared not paid	8,902,000	11,749,000	11,604,000
Interest payments interest rate swap	0	0	5,100,000
Interest capitalized	$ 200,000	$ 200,000	$ 200,000

XML

Income Taxes (Net Deferred Tax Assets And Liabilities) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2011	Dec. 31, 2010
Income Taxes [Abstract]
Deferred income tax assets, Retirement benefits other than pension	$ 141	$ 2,088
Deferred income tax assets, Pension	8,947	7,430
Deferred income tax assets, Net operating loss	54,179	52,231
Deferred income tax assets, Debt issuance and discount	1,805	1,666
Deferred income tax assets, Accrued expenses	4,067	4,925
Deferred income tax assets, Other	815	1,353
Deferred income tax assets, Total	69,954	69,693
Deferred income tax liabilities, Property and equipment	58,853	46,306
Deferred income tax liabilities, Intangibles	3,488	4,478
Deferred income tax liabilities, Licenses	21,670	13,021
Deferred income tax liabilities, Total	84,011	63,805
Net deferred income tax liability	$ (14,057)	$ 5,888

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Dec. 31, 2011	Dec. 31, 2010
Current Assets
Cash	$ 59,950	$ 15,187
Restricted cash	199	1,148
Accounts receivable, net of allowance of $15,666 ($14,134 in 2010)	36,292	35,523
Inventories and supplies	7,570	7,058
Other receivables	2,587	1,160
Income tax receivable		11,008
Prepaid expenses and other	11,858	10,258
Current assets of discontinued operations		32,595
Assets, Current, Total	118,456	113,937
Securities and Investments	1,403	1,165
Property, Plant and Equipment
Land and buildings	29,592	23,604
Network plant and equipment	425,698	399,229
Furniture, fixtures and other equipment	94,021	83,328
Total in service	549,311	506,161
Under construction	7,950	11,195
Property, Plant and Equipment, Gross, Total	557,261	517,356
Less accumulated depreciation	268,893	224,264
Property, Plant and Equipment, Net, Total	288,368	293,092
Other Assets
Goodwill	63,700	63,700
Other intangibles, less accumulated amortization of $30,564 ($26,567 in 2010)	13,336	17,333
Radio spectrum licenses in service	115,866	115,449
Radio spectrum licenses not in service	16,452	16,859
Deferred income taxes		5,888
Deferred charges and other assets	10,409	13,416
Non-current assets of discontinued operations		508,606
Other Assets Subtotal	219,763	741,251
Assets, Total	627,990	1,149,445
Current Liabilities
Current portion of long-term debt	4,412	8,017
Accounts payable	18,118	18,994
Dividends payable	8,902	11,749
Advance billings and customer deposits	10,003	11,673
Accrued compensation	5,326	6,518
Accrued interest	137	3,727
Deferred revenue	720
Accrued operating taxes	4,528	2,324
Other accrued liabilities	3,605	4,633
Current liabilities of discontinued operations		30,251
Liabilities, Current, Total	55,751	97,886
Long-term Liabilities
Long-term debt	453,997	739,109
Retirement benefits	27,588	24,017
Deferred income taxes	14,057	0
Other long-term liabilities	25,463	23,297
Long-term liabilities of discontinued operations		86,277
Liabilities, Noncurrent, Total	521,105	872,700
Commitments and Contingencies
Equity
Preferred stock, par value $.01 per share, authorized 100 shares, none issued
Common stock, par value $.01 per share, authorized 55,000 shares; 21,195 shares issued and 21,087 shares outstanding (21,246 shares issued and 20,982 shares outstanding in 2010)	212	212
Additional paid in capital	65,591	173,377
Treasury stock, 108 shares at cost (264 in 2010)	(8,228)	(12,862)
Retained earnings	3,982	30,210
Accumulated other comprehensive loss	(9,973)	(11,398)
Total NTELOS Holdings Corp. Stockholders' Equity	51,584	179,539
Noncontrolling interests	(450)	(680)
Stockholders' Equity, including portion attributable to noncontrolling interest, Total	51,134	178,859
Liabilities and Stockholders' Equity, Total	$ 627,990	$ 1,149,445

XML

Stock Plans (Narrative) (Details) (USD $) In Millions, except Share data, unless otherwise specified	1 Months Ended		12 Months Ended			1 Months Ended	12 Months Ended	2 Months Ended	10 Months Ended	12 Months Ended		2 Months Ended	10 Months Ended	12 Months Ended			2 Months Ended	10 Months Ended	12 Months Ended	2 Months Ended	10 Months Ended	12 Months Ended
	Oct. 31, 2011		Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009	Oct. 31, 2011 Stock Options [Member]	Dec. 31, 2011 Stock Options [Member] years	Dec. 31, 2011 Restricted Stock [Member]	Oct. 31, 2011 Restricted Stock [Member]	Dec. 31, 2011 Restricted Stock [Member] years	Dec. 31, 2011 Employee Equity Incentive Plan [Member]	Dec. 31, 2011 Employee Equity And Cash Incentive Plans [Member]	Oct. 31, 2011 Employee Equity And Cash Incentive Plans [Member]	Dec. 31, 2011 Employee Equity And Cash Incentive Plans [Member]	Dec. 31, 2011 Employee Equity And Cash Incentive Plans [Member] Restricted Stock [Member]	Dec. 31, 2010 Employee Equity And Cash Incentive Plans [Member] Restricted Stock [Member]	Dec. 31, 2010 Non-Employee Director Equity Plan [Member]	Oct. 31, 2010 Non-Employee Director Equity Plan [Member]	Dec. 31, 2011 Non-Employee Director Equity Plan [Member]	Dec. 31, 2011 Non-Employee Director Equity Plan [Member] Stock Options [Member]	Oct. 31, 2011 Non-Employee Director Equity Plan [Member] Stock Options [Member]	Dec. 31, 2010 Employee Retention Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Maximum number of shares of common stock available for awards											2,025,000			2,000,000					200,000
Securities remained available for issuance												1,526,998		1,526,998					106,318
Number of stock options issued												15,932	788,891							3,348	26,930
Number of shares issued during the period								4,000	211,000						198,017	2,485	28,520	396,739				220,966
Stock options grants, maximum life, in years											10
Stock options to be granted, minimum percentage			100.00%
Outstanding stock options	1,227,000	[1]	1,068,000	1,691,000
Number of replacement awards issued upon business separation, restricted shares	269,844
Number of replacement awards issued upon business separation, stock options						1,057,737
Options that expired during the period			0
Weighted-average grant date fair value per share of stock options granted			$ 4.90	$ 3.88	$ 4.29
Total intrinsic value of options exercised			$ 0.2	$ 0.5	$ 0.3
Total fair value of options vested			1.7	2.1	1.7
Unrecognized compensation cost							$ 2.2	$ 2.9		$ 2.9
Unrecognized compensation cost recognition period, in years							2.6			1.9
Shares available for employee stock purchase plan			100,000
Stock Issued During Period, Shares, Employee Stock Purchase Plans			5,968	3,958	3,577
Shares price percentage			85.00%

[1] Options outstanding as of October 31, 2011 have not been adjusted for the effects of the 1-for-2 reverse stock split and Business Separation.

XML

Consolidated Statements Of Equity (USD $) In Thousands, unless otherwise specified	Common Stock [Member]	Treasury Stock [Member]	Additional Paid-In Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Loss [Member]	Total NTELOS Holdings Corp. Stockholders' Equity [Member]	Noncontrolling Interests [Member]	Total
Balance, value at Dec. 31, 2008	$ 211		$ 166,421	$ 13,449	$ (15,438)	$ 164,643	$ 58	$ 164,701
Balance, shares at Dec. 31, 2008	21,092
Equity-based compensation			2,671			2,671		2,671
Acquisition of noncontrolling interest in Virginia PCS Alliance, L.C.			(298)			(298)	(355)	(653)
Excess tax deduction related to equity-based compensation recorded for non-qualified stock option exercises			75			75		75
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised	1		1,212			1,213		1,213
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised, Shares	151
Expiration of former Class A common stock repurchase rights			19			19		19
Repurchase of common stock		(16,927)				(16,927)		(16,927)
Repurchase of common stock, Shares		523
Unvested restricted stock forfeitures		4
Cash dividends declared				(44,605)		(44,605)		(44,605)
Capital distribution to noncontrolling interests							(1,228)	(1,228)
Comprehensive Loss:
Net income attributable to NTELOS Holdings Corp.				63,285				63,285
Amortization of unrealized loss from defined benefit plans, net of deferred income taxes					781
Unrecognized gain (net) from defined benefit plans, net of deferred income taxes					5,653
Comprehensive income attributable to NTELOS Holdings Corp.						69,719
Comprehensive income attributable to noncontrolling interests							851
Total Comprehensive Income								70,570
Balance, value at Dec. 31, 2009	212	(16,927)	170,100	32,129	(9,004)	176,510	(674)	175,836
Balance, shares at Dec. 31, 2009	21,243	527
Equity-based compensation			4,246			4,246		4,246
Excess tax deduction related to equity-based compensation recorded for non-qualified stock option exercises			157			157		157
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised		4,065	(1,126)			2,939		2,939
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised, Shares	3	(263)
Cash dividends declared				(46,727)		(46,727)		(46,727)
Capital distribution to noncontrolling interests							(1,423)	(1,423)
Comprehensive Loss:
Net income attributable to NTELOS Holdings Corp.				44,808				44,808
Amortization of unrealized loss from defined benefit plans, net of deferred income taxes					299
Unrecognized gain (net) from defined benefit plans, net of deferred income taxes					(2,693)
Comprehensive income attributable to NTELOS Holdings Corp.						42,414
Comprehensive income attributable to noncontrolling interests							1,417
Total Comprehensive Income								43,831
Balance, value at Dec. 31, 2010	212	(12,862)	173,377	30,210	(11,398)	179,539	(680)	178,859
Balance, shares at Dec. 31, 2010	21,246	264
Equity-based compensation			5,002			5,002		5,002
Excess tax deduction related to equity-based compensation recorded for non-qualified stock option exercises			309			309		309
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised		4,634	(2,431)			2,203		2,203
Restricted shares issued, shares issued through the employee stock purchase plan, shares issued through 401(k) matching contributions and stock options exercised, Shares	(51)	(156)
Cash dividends declared				(44,306)		(44,306)		(44,306)
Capital distribution to noncontrolling interests							(1,539)	(1,539)
Comprehensive Loss:
Net income attributable to NTELOS Holdings Corp.				(23,715)				(23,715)
Amortization of unrealized loss from defined benefit plans, net of deferred income taxes					399
Unrecognized gain (net) from defined benefit plans, net of deferred income taxes					(12,198)
Comprehensive income attributable to NTELOS Holdings Corp.						(35,514)
Comprehensive income attributable to noncontrolling interests							1,769
Total Comprehensive Income								(33,745)
Spin-off of Lumos Networks			(110,666)	41,793	13,224	(55,649)		(55,649)
Balance, value at Dec. 31, 2011	$ 212	$ (8,228)	$ 65,591	$ 3,982	$ (9,973)	$ 51,584	$ (450)	$ 51,134
Balance, shares at Dec. 31, 2011	21,195	108

XML

Pension Plans And Other Postretirement Benefits (Assumptions Used In Measurements Of Net Cost For The Consolidated Statement Of Operations) (Details)	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Defined Benefit Pension Plan [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Discount rate	5.50%	5.95%	5.80%
Expected return on plan assets	7.75%	8.50%	8.50%
Rate of compensation increase	3.00%	3.00%	3.00%
Other Postretirement Benefit Plans [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Discount rate	5.50%	5.95%	5.80%

XML

Significant Accounting Policies (Schedule Of Future Amortization Expense) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011
Finite-Lived Intangible Assets [Line Items]
2012	$ 3,340
2013	3,011
2014	3,011
2015	1,951
2016	467
Customer Relationships [Member]
Finite-Lived Intangible Assets [Line Items]
2012	2,873
2013	2,544
2014	2,544
2015	1,484
Trademarks [Member]
Finite-Lived Intangible Assets [Line Items]
2012	467
2013	467
2014	467
2015	467
2016	$ 467

XML

Long-Term Debt (Tables)

12 Months Ended

Dec. 31, 2011

Long-Term Debt [Abstract]

Schedule Of Long-Term Debt

(In thousands)		2011		2010
Secured term loan	$	457,294	$	746,152
Capital lease obligations		1,115		974
		458,409		747,126
Less: current portion of long-term debt		4,412		8,017
Long-term debt	$	453,997	$	739,109

XML

Significant Accounting Policies (Changes To Company's Asset Retirement Obligation Liability) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Significant Accounting Policies[Abstract]
Asset retirement obligations, beginning	$ 14,612	$ 13,351
Additional asset retirement obligations recorded, net	416	491
Accretion of asset retirement obligations	658	770	695
Asset retirement obligations, ending	$ 15,686	$ 14,612	$ 13,351

XML

Financial Instruments (Tables)

12 Months Ended

Dec. 31, 2011

Financial Instruments [Abstract]

Schedule Of Difference Between Face Amount, Carrying Amount And Fair Value Of Financial Instruments

Financial Instruments		Face			Carrying		Fair
(In thousands)		Amount			Amount		Value
December 31, 2011
Nonderivatives:
Financial assets:
Cash	$	59,950		$	59,950	$	59,950
Long-term investments for which it is not
practicable to estimate fair value		N/A			1,403		N/A
Financial liabilities:
Senior secured credit facility		460,838			457,294		453,925
Capital lease obligations		1,115			1,115		1,115
Derivative relating to debt:
Interest rate cap asset		320,000	*		5		5
December 31, 2010
Nonderivatives:
Financial assets:
Cash		15,187			15,187		15,187
Long-term investments for which it is not
practicable to estimate fair value		N/A			1,165		N/A
Financial liabilities:
Senior secured credit facility		751,462			746,152		753,337
Capital lease obligations		974			974		974
Derivative relating to debt:
Interest rate cap asset	$	320,000	*	$	269	$	269
* Notional amount

XML

Consolidated Statements Of Equity (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Consolidated Statements Of Equity [Abstract]
Cash dividends declared	$ 2.1	$ 2.24	$ 2.12
Amortization of unrealized loss from defined benefit plans tax	$ 254	$ 190	$ 507
Unrecognized gain loss (net) from defined benefit plans, deferred income taxes	$ 7,764	$ 1,715	$ 3,589

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	Dec. 31, 2011	Dec. 31, 2010
Consolidated Balance Sheets [Abstract]
Accounts receivable, allowance	$ 15,666	$ 14,134
Other intangibles, accumulated amortization	$ 30,564	$ 26,567
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	100	100
Preferred stock, shares issued	0	0
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	55,000	55,000
Common stock, shares issued	21,195	21,246
Common stock, shares outstanding	21,087	20,982
Treasury stock, shares	108	264

XML

Pension Plans And Other Postretirement Benefits

12 Months Ended

Dec. 31, 2011

Pension Plans And Other Postretirement Benefits [Abstract]

Pension Plans And Other Postretirement Benefits

Note 10. Pension Plans and Other Postretirement Benefits

The Company sponsors several qualified and nonqualified pension plans and other postretirement benefit plans ("OPEBs") for its employees (Note 3). The following tables provide a reconciliation of the changes in the qualified plans' benefit obligations and fair value of assets and a statement of the funded status as of and for the years ended December 31, 2011 and 2010, and the classification of amounts recognized in the consolidated balance sheets:

	Defined Benefit Pension Plan						Other Postretirement Benefit Plans
(In thousands)	2011			2010			2011			2010
Change in benefit obligations:
Benefit obligations, beginning of period	$	75,493		$	66,259		$	13,115		$	11,858
Service cost		2,790			2,813			89			101
Interest cost		3,637			3,861			600			686
Actuarial (gain) loss		14,422			5,360			412			1,272
Benefits paid, net		(2,456	)		(2,800	)		(412	)		(802	)
Benefit obligations transferred		(60,181	)		-			(12,157	)		-
Benefit obligations, end of period		33,705			75,493			1,647			13,115
Change in plan assets:
Fair value of plan assets, beginning of period		59,171			45,866			-			-
Actual return on plan assets		209			7,105			-			-
Employer contributions		4,000			9,000			412			802
Benefits paid		(2,506	)		(2,800	)		(412	)		(802	)
Plan assets transferred		(45,531	)		-			-			-
Fair value of plan assets, end of period		15,343			59,171			-			-
Funded status:
Total Liability at December 31,	$	(18,362	)	$	(16,322	)	$	(1,647	)	$	(13,115	)

In connection with the Business Separation, the Company transferred assets of $45.5 million and benefit obligations of $60.2 million related to Lumos Networks employees into a new defined benefit pension plan. In addition, the transfer of the benefit obligation triggered the transfer of $19.7 million ($12.0 million, net of tax) of its unrealized actuarial loss classified in other comprehensive income. Also related to the Business Separation, the Company transferred benefit obligations associated with other postretirement benefit plans of $12.2 million into a new other postretirement benefit plan for Lumos Networks employees. The transfer of this benefit obligation resulted in a transfer of $1.0 million ($0.6 million, net of tax) of the related unrealized actuarial loss classified in other comprehensive income.

The accumulated benefit obligation for the defined benefit pension plan at December 31, 2011 and 2010 was $27.3 million (reflecting the effects of the Business Separation) and $65.6 million, respectively. The accumulated benefit obligation represents the present value of pension benefits based on service and salary earned to date. The benefit obligation indicated in the table above is the projected benefit obligation which represents the present value of pension benefits taking into account projected future service and salary increases. The Company has classified the projected amount to be paid in 2012 of $0.6 million related to the other postretirement benefit plans and the nonqualified pension plans (discussed below) in current liabilities under the caption "other accrued liabilities" on the Company's consolidated balance sheets at December 31, 2011. At December 31, 2010, $1.7 million is classified in current liabilities, $0.8 million of which is classified in current liabilities of discontinued operations.

The following table provides the components of net periodic benefit cost for the plans for the years ended December 31, 2011, 2010 and 2009:

										Other Postretirement Benefit Plans
	Defined Benefit Pension Plan
(In thousands)	2011			2010			2009			2011		2010		2009
Components of net periodic benefit cost:
Service cost	$	2,790		$	2,813		$	2,921		$	89	$	101	$	126
Interest cost		3,637			3,861			3,597			600		686		773
Recognized net actuarial loss		563			420			1,152			-		-		69
Expected return on plan assets		(4,131	)		(4,388	)		(3,032	)		-		-		-
Net periodic benefit cost	$	2,859		$	2,706		$	4,638		$	689	$	787	$	968
Additional charges due to:
Special termination benefit	$	-		$	-		$	295		$	-	$	-	$	-

Defined Benefit Pension Plan net periodic benefit cost outlined above contained $1.3 million, $1.0 million and $1.9 million of cost related to discontinued operations for the years ended December 31, 2011, 2010 and 2009, respectively. Additionally, Other Postretirement Benefit Plan net periodic benefit cost outlined above contained $0.6 million, $0.6 million and $0.8 million of cost related to discontinued operations for the years ended December 31, 2011, 2010 and 2009, respectively.

Prior service costs are amortized on a straight-line basis over the average remaining service period of active participants. Gains and losses in excess of 10% of the greater of the benefit obligation and the market-related value of assets are amortized over the average remaining service period of active participants.

The special termination benefit recorded in 2009 related to a pension enhancement pursuant to a voluntary early retirement plan accepted by certain wireless employees in 2009. The special termination benefit represents the effect of this enhancement on the accumulated benefit obligation for the related employees.

Unrecognized actuarial losses in 2011 were $18.4 million and $0.4 million for the defined benefit pension plan and the other postretirement benefit plans, respectively. The total amount of unrecognized actuarial losses recorded in accumulated other comprehensive income at December 31, 2011 related to these respective plans was $7.7 million, net of a $4.9 million deferred tax asset, and $0.3 million, net of a $0.2 million deferred tax asset.

The assumptions used in the measurements of the Company's benefit obligations at December 31, 2011 and 2010 are shown in the following table:

	Defined Benefit Pension Plan				Other Postretirement Benefit Plans
	2011		2010		2011		2010
Discount rate	4.45	%	5.50	%	4.45	%	5.50	%
Rate of compensation increase	3.00	%	3.00	%	-	%	-	%

The assumptions used in the measurements of the Company's net cost for the consolidated statement of operations for the years ended December 31, 2011, 2010 and 2009 are:

	Defined Benefit Pension Plan						Other Postretirement Benefit Plans
	2011		2010		2009		2011		2010		2009
Discount rate	5.50	%	5.95	%	5.80	%	5.50	%	5.95	%	5.80	%
Expected return on plan assets	7.75	%	8.50	%	8.50	%	-	%	-	%	-	%
Rate of compensation increase	3.00	%	3.00	%	3.00	%	-	%	-	%	-	%

The Company reviews the assumptions noted in the above table annually or more frequently to reflect anticipated future changes in the underlying economic factors used to determine these assumptions. The discount rates assumed reflect the rate at which the Company could invest in high quality corporate bonds in order to settle future obligations. In doing so, the Company utilizes a Citigroup Pension Discount Curve applied against the Company's estimated defined benefit payments to derive a blended rate. The Citigroup Pension Discount Curve is derived from

over 350 Aa corporate bonds. The Company also compares this to a Moody's ten year Aa bond index for reasonableness.

For measurement purposes, an 7.5% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2012 for the obligation as of December 31, 2011. The rate was assumed to decrease one-half percent per year to a rate of 5.0% for 2017 and remain at that level thereafter.

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. The effect of a 1% change on the medical trend rate per future year, while holding all other assumptions constant, to the service and interest cost components of net periodic postretirement health care benefit costs and accumulated postretirement benefit obligation would be less than a $0.1 million increase and a $0.3 million increase, respectively, for a 1% increase in medical trend rate and less than a $0.1 million decrease and a $0.3 million decrease, respectively, for a 1% decrease in medical trend rate.

In developing the expected long-term rate of return assumption for the assets of the Defined Benefit Pension Plan, the Company evaluated input from its third party pension plan administrator, including their review of asset class return expectations and long-term inflation assumptions. The Company also considered the related historical ten-year average asset return at December 31, 2011 as well as considering input from our third party pension plan asset managers.

The weighted average actual asset allocations by asset category as of December 31, 2011 and the fair value by asset category as of December 31, 2011 and 2010 were as follows:

	Actual Allocation as of December 31, 2011
			Fair Value as of
			December 31, 2011		December 31, 2010
Asset Category (dollars in thousands)
Large Cap Value	34	%	$	5,146	$	20,304
Large Cap Blend	17	%		2,570		9,979
Mid Cap Blend	6	%		971		4,325
Small Cap Blend	4	%		646		3,060
Foreign Stock - Large Cap	7	%		1,037		4,672
Bond	29	%		4,531		14,953
Cash and cash equivalents	3	%		442		1,878
Total	100	%	$	15,343	$	59,171

The actual and target allocation for plan assets is broadly defined and measured as follows:

	Actual Allocation		Target Allocation
Asset Category
Equity securities	68	%	70	%
Bond securities and cash equivalents	32	%	30	%
Total	100	%	100	%

It is the Company's policy to invest pension plan assets in a diversified portfolio consisting of an array of asset classes. The investment risk of the assets is limited by appropriate diversification both within and between asset classes. The assets are primarily invested in investment funds that invest in a broad mix of publicly traded equities, bonds and cash equivalents (and fair value is based on quoted market prices ("level 1" input)). The allocation between equity and bonds is reset quarterly to the target allocations. Updates to the allocation are considered in the normal course and changes may be made when appropriate. The bond holdings consist of three bond funds split relatively even between these funds at December 31, 2011 and 2010. The maximum holdings of any one asset within these funds is under 3% of this fund and thus is well under 1% of the total portfolio. At December 31, 2011, the Company believes that there are no material concentrations of risk within the portfolio of plan assets.

The assumed long term return noted above is the target long term return. Overall return, risk adjusted return, and management fees are assessed against a peer group and benchmark indices. There are minimum performance standards that must be attained within the investment portfolio. Reporting on asset performance is provided quarterly and review meetings are held semi-annually. In addition to normal rebalancing to maintain an adequate

cash reserve, projected cash flow needs of the plan are reviewed at least annually to ensure liquidity is properly managed.

The Company expects to contribute $2.0 million to the pension plan in 2012. The Company expects the net periodic benefit cost for the defined benefit pension plan and the other postretirement benefit plans in 2012 to be $2.8 million ($0.7 million of which represents amortization of actuarial losses) and $0.1 million, respectively.

The following estimated future pension benefit payments and other postretirement benefit plan payments which reflect expected future service, as appropriate, are expected to be paid in the years indicated:

(In thousands)	Defined Benefit Pension Plan		Other Postretirement Benefit Plans
Year
2012	$	472	$	35
2013		535		44
2014		578		50
2015		618		48
2016		671		53
2017-2021	$	5,002	$	298

Other Benefit Plans

The Company also sponsors a supplemental executive retirement plan. This nonqualified plan, which has no plan assets, was closed to new participants in 2003. The projected benefit obligation of this nonqualified plan was $8.0 million and $9.4 million at December 31, 2011 and 2010, respectively. The total expense recognized related to this plan was $0.7 million for each of the years ended December 31, 2011, 2010 and 2009.

In connection with the Business Separation, the Company transferred benefit obligations of $2.5 million related to Lumos Networks employees into a new supplemental executive retirement plan. In addition, the transfer of the benefit obligation triggered the transfer of a gross unrealized loss of $1.0 million.

The Company recognized $0.1 million of expense from previously unrecognized loss related to the supplemental executive retirement plan for each of the years ended December 31, 2011, 2010 and 2009. Unrecognized actuarial loss was $1.1 million and $0.5 million in 2011 and 2010, respectively. The total balance of unrecognized actuarial losses recorded in accumulated other comprehensive income at December 31, 2011 and 2010 related to this plan was $2.0 million, net of a $1.3 million deferred tax asset, and $1.9 million, net of a $1.2 million deferred tax asset, respectively. The total expense to be recognized in 2012 for the nonqualified pension plan is approximately $0.4 million and the estimated payments are expected to be approximately $0.5 million.

Estimated future benefit payments, which reflect expected future service, as appropriate, are expected to be paid in the years indicated: $0.5 million annually for each of the years 2012 through 2016 and $2.5 million in aggregate for the years 2017 through 2021.

The Company also sponsors a defined contribution 401(k) plan. The Company's matching contributions to this plan were $1.1 million for the year ended December 31, 2011, $1.0 million for the year ended December 31, 2010 and $1.0 million for the year ended December 31, 2009. Effective June 1, 2009, the Company began funding its 401(k) matching contributions in shares of the Company's common stock. Therefore, of the $1.0 million of matching contributions for 2009, $0.4 million represented cash contributions and $0.6 million represented equity contributions. All of the matching contributions for 2011 and 2010 represented equity contributions.

XML

Document And Entity Information (USD $) In Millions, except Share data, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Feb. 15, 2012	Jun. 30, 2011
Document And Entity Information [Abstract]
Document Type	10-K
Amendment Flag	false
Document Period End Date	Dec. 31, 2011
Document Fiscal Year Focus	2011
Document Fiscal Period Focus	FY
Entity Registrant Name	NTELOS HOLDINGS CORP
Entity Central Index Key	0001328571
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		21,096,125
Entity Well-known Seasoned Issuer	Yes
Entity Public Float			$ 620.5
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No

XML

Commitments And Contingencies

12 Months Ended

Dec. 31, 2011

Commitments And Contingencies [Abstract]

Commitments And Contingencies

Note 11. Commitments and Contingencies

Operating Leases

Rental expense for all operating leases for the year ended December 31, 2011, 2010 and 2009 was $32.2 million, $30.6 million and $27.2 million, respectively. The total amount committed under these lease agreements at December 31, 2011 is: $30.8 million in 2012, $28.5 million in 2013, $27.0 million in 2014, $22.6 million in 2015, $17.3 million in 2016 and $62.2 million for the years thereafter.

Other Commitments and Contingencies

The Company periodically makes claims or receives disputes related to our billings to other carriers for access to our network. The Company does not recognize revenue related to such matters until the period that it is reasonably assured of the collection of these claims. In the event that a claim is made related to revenues previously recognized, the Company assesses the validity of the claim and adjusts the amount of revenue being recognized to the extent that the claim adjustment is considered probable and estimable.

The Company periodically disputes network access charges that it is assessed by other companies with which the Company interconnects, and the Company is involved in other disputes and legal and tax proceedings and filings arising from normal business activities. While the outcome of such matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows, and believe that adequate provision for any probable and estimable losses has been made in the Company's consolidated financial statements.

The Company has purchase commitments relating to network capital expenditures, handsets and other materials to support operations that as of December 31, 2011 commits the Company to expend approximately $99.3 million over the next three years.

XML

Consolidated Statements Of Operations (USD $) In Thousands, except Per Share data, unless otherwise specified	12 Months Ended
	Dec. 31, 2011		Dec. 31, 2010	Dec. 31, 2009
Consolidated Statements Of Operations [Abstract]
Operating Revenues	$ 422,629		$ 406,793	$ 425,057
Operating Expenses
Cost of sales and services (exclusive of items shown separately below)	143,323		135,803	142,615
Customer operations	117,105		108,664	105,418
Corporate operations	32,206		28,658	25,913
Depreciation and amortization	63,083		58,016	63,015
Accretion of asset retirement obligations	658		770	695
Operating Expenses, Total	356,375		331,911	337,656
Operating Income	66,254		74,882	87,401
Other Income (Expenses)
Interest expense	(23,380)		(24,728)	(15,922)
(Loss) gain on interest rate derivatives	(264)		(147)	2,100
Corporate financing fees	(1,567)
Other expense, net	(1,240)		(413)	(971)
Nonoperating Income (Expense), Total	(26,451)		(25,288)	(14,793)
Income from Continuing Operations before Income Taxes	39,803		49,594	72,608
Income Tax Expense	16,363		20,251	26,526
Income from Continuing Operations	23,440		29,343	46,082
Discontinued Operations, net	(45,386)	[1]	16,882	18,054
Net (Loss) Income	(21,946)		46,225	64,136
Net Income Attributable to Noncontrolling Interests	(1,769)		(1,417)	(851)
Net (Loss) Income Attributable to NTELOS Holdings Corp.	$ (23,715)		$ 44,808	$ 63,285
Earnings (Loss) per Common Share Attributable to NTELOS Holdings Corp. Stockholders:
Continuing operations per share - basic	$ 1.04		$ 1.35	$ 2.15
Discontinued operations per share - basic	$ (2.18)		$ 0.82	$ 0.86
Total Income (loss) per share - basic	$ (1.14)		$ 2.17	$ 3.01
Continuing operations per share - diluted	$ 1.02		$ 1.34	$ 2.14
Discontinued operations per share - diluted	$ (2.13)		$ 0.81	$ 0.85
Total Income (loss) per share - diluted	$ (1.11)		$ 2.15	$ 2.99
Weighted average shares outstanding - basic	20,779		20,661	21,031
Weighted average shares outstanding - diluted	21,276		20,847	21,150
Cash Dividends Declared per Share - Common Stock	$ 2.1		$ 2.24	$ 2.12

[1] Includes results only through October 31, 2011

XML

Supplementary Disclosures Of Cash Flow Information

12 Months Ended

Dec. 31, 2011

Supplementary Disclosures Of Cash Flow Information [Abstract]

Supplementary Disclosures Of Cash Flow Information

Note 5. Supplementary Disclosures of Cash Flow Information

The following information is presented as supplementary disclosures for the consolidated statements of cash flows for years ended December 31, 2011, 2010 and 2009:

(In thousands)		2011		2010		2009
Cash payments for:
Interest (net of amounts capitalized)	$	34,561	$	36,033	$	29,321
Income taxes		2,036		15,826		8,040
Cash received from income tax refunds		11,064		3,089		3
Supplemental investing and financing
activities:
Additions to property and equipment		4,460		3,824		4,415
included in accounts payable and
other accrued liabilities
Borrowings under capital leases		752		602		397
Dividend declared not paid	$	8,902	$	11,749	$	11,604

Interest payments in the above table are net of $5.1 million interest paid on the interest rate swap agreements for the year ended December 31, 2009. No payments were made in 2011 or 2010. The amount of interest capitalized in each of the years ended December 31, 2011, 2010 and 2009 was $0.2 million.

XML

Long-Term Debt

12 Months Ended

Dec. 31, 2011

Long-Term Debt [Abstract]

Schedule Of Long-Term Debt

Note 4. Long-Term Debt

As of December 31, 2011 and 2010, the Company's outstanding long-term debt consisted of the following:

(In thousands)		2011		2010
Secured term loan	$	457,294	$	746,152
Capital lease obligations		1,115		974
		458,409		747,126
Less: current portion of long-term debt		4,412		8,017
Long-term debt	$	453,997	$	739,109

Long-term debt, excluding capital lease obligations

On August 7, 2009, the Company refinanced its then-outstanding bank loan facilities with $670.0 million of new senior secured credit facilities (the "Senior Secured Credit Facility") comprised of a $35.0 million revolving credit facility (the "Revolving Credit Facility") and a $635.0 million Term Loan B ("Term Loan B"). On August 2, 2010, the Company closed on an additional $125.0 million senior incremental term loan under the Senior Secured Credit Facility (the "Incremental Term Loan") that, combined with cash on hand, was used to fund a wireline business acquisition, which closed on December 1, 2010. The Revolving Credit Facility matures in August 2014 while the Term Loan B and the Incremental Term Loan (collectively, the "Term Loans") mature in August 2015. As of December 31, 2011, no amounts were outstanding under the Revolving Credit Facility.

On March 15, 2011, the Company entered into an amendment of its Senior Secured Credit Facility to reduce the interest rate margin and the interest rate floors applicable to the Term Loans. After the amendment, the Term Loans bear interest at a rate equal to 2.75% or 3.00%, depending on the Company's leverage ratio, above the Eurodollar rate (subject to 1.00% floor on the Eurodollar rate) or 1.75% or 2.00%, depending on the Company's leverage ratio, above the base rate (subject to 2.00% floor on the base rate). Loans under the Revolving Credit Facility continue to bear interest at either 2.50% above the base rate (subject to 3.00% floor on the base rate) or 3.50% above the Eurodollar rate (subject to 2.00% floor on the Eurodollar rate). Additionally, $1.1 million of deferred issuance cost and $0.4 million of debt discount were written off in connection with this repricing amendment.

On the effective date of the Business Separation, Lumos Networks paid $315.0 million to NTELOS Inc. consisting of (i) a cash settlement, representing intercompany debt owed to NTELOS Inc. by and on behalf of certain subsidiaries of Lumos Networks, and (ii) the balance used to fund a mandatory repayment of the Senior Secured Credit Facility. The Company used $283.0 million of these proceeds to make the mandatory debt repayment which reduced the pro forma post separation leverage ratio to less than 3.35:1.00 as required by the Senior Secured Credit Facility. This payment will offset future scheduled principal payments ratably over the life of the loan reducing each quarterly payment prior to the final payment at maturity by approximately $0.7 million. Interest related to the $283.0 million of debt repaid in connection with the Business Separation was allocated to Discontinued Operations for all periods presented up through the date of the Business Separation.

The Senior Secured Credit Facility is secured by a first priority pledge of substantially all property and assets of NTELOS Inc. and its subsidiaries (other than certain immaterial subsidiaries), as guarantors. The Senior Secured Credit Facility also includes various restrictions and conditions, including covenants relating to the Company's leverage and interest coverage ratios. At December 31, 2011, NTELOS Inc.'s leverage ratio (as defined under the Senior Secured Credit Facility) was 3.40:1.00 and its interest coverage ratio (as defined) was 6.37:1.00. The Senior Secured Credit Facility requires that the leverage ratio not exceed 4.00:1.00 and that the interest coverage ratio be not less than 3.00:1.00.

The Senior Secured Credit Facility has a general restricted payments basket which can be used to make certain restricted payments, as defined under the Senior Secured Credit Facility, including the ability to pay dividends, repurchase stock or advance funds to the Company. Under the Senior Secured Credit Facility, the restricted payments basket was contractually reset to $25.0 million on October 31, 2011 in connection with the Business Separation. Following the Business Separation, the automatic quarterly increase to the restricted payments basket was reset to $6.5 million (the first of which occurs on January 1, 2012). The basket is also increased by an additional quarterly amount equal to 50% (75%, if our leverage ratio is below 2.75:1.00) of the amount that our calculated Excess Cash Flow (as defined in the Senior Secured Credit Facility) for such fiscal quarter exceeds $10.0 million, and is decreased by any actual restricted payments, including dividend payments and stock repurchases, in

accordance with the terms of the Senior Secured Credit Facility. As a result of the Company's Excess Cash Flow for the third quarter of 2011, $8.8 million was added to the restricted payments basket as of November 9, 2011, the date the Company filed its quarterly financial statements with the SEC. As a result, the balance of the restricted payments basket as of December 31, 2011 was $33.8 million. Based on the calculated excess cash flow for the fourth quarter of 2011, the only addition for the first quarter of 2012 will be the $6.5 million for the automatic quarterly increase.

The Company's deferred issuance and repricing costs related to the Senior Secured Credit Facility, Incremental Term Loan and repricing of the Term Loans discussed above totaled approximately $15.5 million, and are being amortized to interest expense over the life of the debt using the effective interest method. Amortization of these costs for the years ended December, 2011 and 2010 was $2.4 million and $2.1 million, respectively.

The discounts related to the Term Loans noted above are being accreted to the Term Loans using the effective interest method over the life of the debt and are reflected in interest expense in the consolidated statement of operations. Accretion for each of the years ended December 31, 2011 and 2010 was $1.0 million.

The aggregate maturities of long-term debt outstanding at December 31, 2011, excluding capital lease obligations, based on the contractual terms of the instruments, after giving effect to the $283.0 million repayment associated with the Business Separation, are $4.0 million in 2012, $4.7 million per year in 2013 and 2014 and $447.4 million in 2015.

The Company's blended average interest rate on its long-term debt for the years ended December 31, 2011, 2010 and 2009 was approximately 3.6%, 5.3% and 4.3%, respectively.

Capital lease obligations

In addition to the long-term debt discussed above, the Company has entered into capital leases on vehicles with lease terms of four to five years. At December 31, 2011, the carrying value and accumulated depreciation of these assets was $1.2 million and $1.2 million, respectively. The total net present value of the Company's future minimum lease payments is $1.1 million. As of December 31, 2011, the principal portion of these capital lease obligations is due as follows: $0.4 million in 2012, $0.3 million in 2013, $0.3 million in 2014 and $0.1 million in 2015.

XML

Supplementary Disclosures Of Cash Flow Information (Tables)

12 Months Ended

Dec. 31, 2011

Supplementary Disclosures Of Cash Flow Information [Abstract]

Supplementary Disclosures Of Consolidated Statements Of Cash Flows

(In thousands)		2011		2010		2009
Cash payments for:
Interest (net of amounts capitalized)	$	34,561	$	36,033	$	29,321
Income taxes		2,036		15,826		8,040
Cash received from income tax refunds		11,064		3,089		3
Supplemental investing and financing
activities:
Additions to property and equipment		4,460		3,824		4,415
included in accounts payable and
other accrued liabilities
Borrowings under capital leases		752		602		397
Dividend declared not paid	$	8,902	$	11,749	$	11,604

XML

Significant Accounting Policies (Policy)

12 Months Ended

Dec. 31, 2011

Significant Accounting Policies[Abstract]

Reverse Stock Split

Reverse Stock Split

All share and per-share amounts presented in this annual report on Form 10-K have been adjusted for the impact of the Reverse Stock Split which occurred after the market close of October 31, 2011 in connection with the Business Separation (Note 2).

Accounting Estimates

Accounting Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Principles Of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, NTELOS Inc. and all of its wholly-owned subsidiaries and those limited liability corporations where NTELOS Inc. or certain of its subsidiaries, as managing member, exercises control. All significant intercompany accounts and transactions have been eliminated.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue when services are rendered or when products are delivered and functional, as applicable. Certain services of the Company require payment in advance of service performance. In such cases, the Company records a service liability at the time of billing and subsequently recognizes revenue ratably over the service period. The Company bills customers certain transactional taxes on service revenues. These transactional taxes are not included in reported revenues as they are recognized as liabilities at the time customers are billed.

The Company earns revenue by providing access to and usage of its networks. Airtime revenues are recognized as services are provided. Wholesale revenues are earned by providing switched access and other switched and dedicated services, including wireless roamer management, to other carriers. Revenues for equipment sales are recognized at the point of sale. PCS handset equipment sold with service contracts are generally sold at prices below cost, based on the terms of the service contracts. The Company recognizes the entire cost of the handsets at

the time of sale.

In 2011, the Company adopted ASU 2009-13, Revenue Recognition – Multiple-Element Arrangements, which requires the Company to evaluate multiple-element revenue arrangements based on relative selling price rather than relative fair value of the bundled elements. The adoption of the guidance did not have a material impact on the financial statements.

The Company evaluates related transactions to determine whether they should be viewed as multiple deliverable arrangements, which impact revenue recognition. Multiple deliverable arrangements are presumed to be bundled transactions and the total consideration is measured and allocated to the separate units based on their relative selling price with certain limitations. The Company has determined that sales of handsets with service contracts related to these sales generated from Company owned retail stores are multiple deliverable arrangements. Accordingly, substantially all of the nonrefundable activation fee revenues (as well as the associated direct costs) are allocated to the wireless handset and are recognized at the time of the sale based on the fact that the handsets are generally sold well below cost and thus appropriately allocated to the point of sale based on the relative selling price evaluation. However, revenue and certain associated direct costs for activations sold at third party retail locations are deferred and amortized over the estimated life of the customer relationship as the Company is not a principal in the transaction to sell the handset and therefore any activation fees charged are fully attributable to the service revenues.

The Company recognizes revenue in the period that it is able to estimate the amount and when the collection of such amount is considered probable.

Cash And Cash Equivalents

Cash and Cash Equivalents

The Company considers its investment in all highly liquid debt instruments with an original maturity of three months or less to be cash equivalents. At December 31, 2011 and 2010, the Company did not have any cash equivalents. The Company places its temporary cash investments with high credit quality financial institutions with a maturity date of not greater than 90 days from acquisition and all are investments held by commercial banks. At times, such investments may be in excess of the FDIC insurance limit. The commercial bank that holds significantly all of the Company's cash at December 31, 2011 has maintained a high rating by Standard & Poor's and Moody's. The Company's cash was held in a market rate savings account and non-interest bearing deposit accounts. The total held in the market rate savings account at December 31, 2011 and 2010 was $18.7 million and $5.2 million, respectively. The remaining $41.3 million and $10.0 million of cash at December 31, 2011 and 2010 was held in non-interest bearing deposit accounts which are fully insured by the FDIC. Total interest income related to cash was $0.0 million, $0.2 million and $0.1 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Restricted Cash

Restricted Cash

During 2010, the Company was awarded a grant to provide wireless broadband service and infrastructure to Hagerstown, Maryland. The total of this project is $4.4 million, of which 74% ($3.3 million) was to be funded by a grant from the federal government. This project was completed in September 2011. The final reimbursement under the grant was received in January 2012. The Company was required to deposit 100% of its portion of the grant ($1.1 million) into pledged accounts in advance of any reimbursements, which could be drawn down ratably following the grant reimbursement approvals which are contingent on adherence to the program requirements. At December 31, 2011, the Company had remaining $0.2 million in a non-interest bearing, fully insured escrow account with the Company's primary commercial bank.

Trade Accounts Receivable

Trade Accounts Receivable

The Company sells its services to residential and commercial end-users and to other communication carriers primarily in Virginia, West Virginia and parts of Maryland, North Carolina, Pennsylvania, Ohio and Kentucky. The Company has credit and collection policies to maximize collection of trade receivables and requires deposits on certain sales. The Company maintains an allowance for doubtful accounts based on historical results, current and expected trends and changes in credit policies. Management believes the allowance adequately covers all anticipated losses with respect to trade receivables. Actual credit losses could differ from such estimates. The Company includes bad debt expense in customer operations expense in the consolidated statements of operations. Bad debt expense for the years ended December 31, 2011, 2010 and 2009 was $10.4 million, $8.7 million, and $12.9 million, respectively. The Company's allowance for doubtful accounts was $15.7 million, $14.1 million and $16.9 million as of December 31, 2011, 2010 and 2009, respectively.

Property, Plant and Equipment and Other Long-Lived Assets

Long-lived assets include property, plant and equipment, radio spectrum licenses, long-term deferred charges, goodwill and intangible assets to be held and used. Long-lived assets, excluding goodwill and intangible assets with indefinite useful lives are recorded at cost and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount should be evaluated pursuant to the subsequent measurement guidance described in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 360-10-35. Impairment is determined by comparing the carrying value of these long-lived assets to management's best estimate of future undiscounted cash flows expected to result from the use of the assets. If the carrying value exceeds the estimated undiscounted cash flows, the excess of carrying value over the estimated fair value is recorded as an impairment charge. The Company believes that no impairment exists as of December 31, 2011.

Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated useful lives of the assets, which the Company reviews and updates based on historical experiences and future expectations. Buildings are depreciated over a 50-year life and leasehold improvements, which are categorized in land and buildings, are depreciated over the shorter of the estimated useful lives or the remaining lease terms. Network plant and equipment are depreciated over various lives from 3 to 50 years, with a weighted average life of approximately 11 years. Furniture, fixtures and other equipment are depreciated over various lives from 2 to 18 years.

Goodwill and radio spectrum licenses are indefinite-lived intangible assets. Indefinite-lived intangible assets are not subject to amortization but are instead tested for impairment annually or more frequently if an event indicates that the asset might be impaired. The Company assesses the recoverability of indefinite-lived assets annually on October 1 and whenever adverse events or changes in circumstances indicate that impairment may have occurred.

The Company uses a two-step process to test for goodwill impairment. Step one requires a determination of the fair value of each of the reporting units and, to the extent that this fair value of the reporting unit exceeds its carrying value (including goodwill), the step two calculation of implied fair value of goodwill is not required and no impairment loss is recognized. In testing for goodwill impairment, the Company utilizes a combination of a discounted cash flow model and an analysis which allocates enterprise value to the reporting units. Based on the results of the Company's testing on October 1, 2011, none of the reporting units with goodwill were at risk of failing step one of the goodwill impairment testing as the goodwill value of each reporting unit substantially exceeded its carrying value.

The radio spectrum licenses relate primarily to PCS licenses in service in the markets that the Company serves. The Company utilized a market-based method in its impairment testing for these assets. The results of the Company's testing indicated that the fair value of these intangible assets significantly exceeded their respective book values. Based on the Company's evaluation of fair value of its radio spectrum licenses, no impairment existed as of October 1, 2011. Subsequent to October 1, 2011, the Company believes there have been no events or circumstances to cause management to further evaluate the carrying amount of these assets.

Intangibles with a finite life are classified as other intangibles on the consolidated balance sheets. At December 31, 2011 and 2010, other intangibles were comprised of the following:

				2011				2010
	Estimated		Gross	Accumulated				Gross	Accumulated
(Dollars in thousands)	Life		Amount	Amortization				Amount	Amortization
Customer relationships	7to 8 yrs	$	36,900	$	(27,453	)	$	36,900	$	(23,923	)
Trademarks	15yrs		7,000		(3,111	)		7,000		(2,644	)
Total		$	43,900	$	(30,564	)	$	43,900	$	(26,567	)

The Company amortizes its finite-lived intangible assets using the straight-line method unless it determines that another systematic method is more appropriate. The estimated life of amortizable intangible assets is determined from the unique factors specific to each asset and the Company reviews and updates estimated lives based on later events, changing and future expectations. The Company capitalizes costs incurred to renew or extend the term of a recognized intangible asset and amortizes such costs over the remaining life of the asset. No such costs were incurred during the years ended December 31, 2009 through 2011. Amortization expense was $4.0 million for each of the years ended December 31, 2011, 2010 and 2009.

Amortization expense for its finite-life intangible assets for the next five years is expected to be as follows:

		Customer
(In thousands)		Relationships		Trademarks		Total
2012	$	2,873	$	467	$	3,340
2013		2,544		467		3,011
2014		2,544		467		3,011
2015		1,484		467		1,951
2016	$	-	$	467	$	467

Property, Plant And Equipment And Other Long-Lived Assets

Property, Plant and Equipment and Other Long-Lived Assets

Long-lived assets include property, plant and equipment, radio spectrum licenses, long-term deferred charges, goodwill and intangible assets to be held and used. Long-lived assets, excluding goodwill and intangible assets with indefinite useful lives are recorded at cost and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount should be evaluated pursuant to the subsequent measurement guidance described in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 360-10-35. Impairment is determined by comparing the carrying value of these long-lived assets to management's best estimate of future undiscounted cash flows expected to result from the use of the assets. If the carrying value exceeds the estimated undiscounted cash flows, the excess of carrying value over the estimated fair value is recorded as an impairment charge. The Company believes that no impairment exists as of December 31, 2011.

Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated useful lives of the assets, which the Company reviews and updates based on historical experiences and future expectations. Buildings are depreciated over a 50-year life and leasehold improvements, which are categorized in land and buildings, are depreciated over the shorter of the estimated useful lives or the remaining lease terms. Network plant and equipment are depreciated over various lives from 3 to 50 years, with a weighted average life of approximately 11 years. Furniture, fixtures and other equipment are depreciated over various lives from 2 to 18 years.

Goodwill and radio spectrum licenses are indefinite-lived intangible assets. Indefinite-lived intangible assets are not subject to amortization but are instead tested for impairment annually or more frequently if an event indicates that the asset might be impaired. The Company assesses the recoverability of indefinite-lived assets annually on October 1 and whenever adverse events or changes in circumstances indicate that impairment may have occurred.

The Company uses a two-step process to test for goodwill impairment. Step one requires a determination of the fair value of each of the reporting units and, to the extent that this fair value of the reporting unit exceeds its carrying value (including goodwill), the step two calculation of implied fair value of goodwill is not required and no impairment loss is recognized. In testing for goodwill impairment, the Company utilizes a combination of a discounted cash flow model and an analysis which allocates enterprise value to the reporting units. Based on the results of the Company's testing on October 1, 2011, none of the reporting units with goodwill were at risk of failing step one of the goodwill impairment testing as the goodwill value of each reporting unit substantially exceeded its carrying value.

The radio spectrum licenses relate primarily to PCS licenses in service in the markets that the Company serves. The Company utilized a market-based method in its impairment testing for these assets. The results of the Company's testing indicated that the fair value of these intangible assets significantly exceeded their respective book values. Based on the Company's evaluation of fair value of its radio spectrum licenses, no impairment existed as of October 1, 2011. Subsequent to October 1, 2011, the Company believes there have been no events or circumstances to cause management to further evaluate the carrying amount of these assets.

Intangibles with a finite life are classified as other intangibles on the consolidated balance sheets. At December 31, 2011 and 2010, other intangibles were comprised of the following:

				2011				2010
	Estimated		Gross	Accumulated				Gross	Accumulated
(Dollars in thousands)	Life		Amount	Amortization				Amount	Amortization
Customer relationships	7to 8 yrs	$	36,900	$	(27,453	)	$	36,900	$	(23,923	)
Trademarks	15yrs		7,000		(3,111	)		7,000		(2,644	)
Total		$	43,900	$	(30,564	)	$	43,900	$	(26,567	)

The Company amortizes its finite-lived intangible assets using the straight-line method unless it determines that another systematic method is more appropriate. The estimated life of amortizable intangible assets is determined from the unique factors specific to each asset and the Company reviews and updates estimated lives based on later events, changing and future expectations. The Company capitalizes costs incurred to renew or extend the term of a recognized intangible asset and amortizes such costs over the remaining life of the asset. No such costs were incurred during the years ended December 31, 2009 through 2011. Amortization expense was $4.0 million for each of the years ended December 31, 2011, 2010 and 2009.

Amortization expense for its finite-life intangible assets for the next five years is expected to be as follows:

		Customer
(In thousands)		Relationships		Trademarks		Total
2012	$	2,873	$	467	$	3,340
2013		2,544		467		3,011
2014		2,544		467		3,011
2015		1,484		467		1,951
2016	$	-	$	467	$	467

Accounting For Asset Retirement Obligations

for Asset Retirement Obligations

An asset retirement obligation is evaluated and recorded as appropriate on assets for which the Company has a legal obligation to retire. The Company records a liability for an asset retirement obligation and the associated asset retirement cost at the time the underlying asset is acquired. Subsequent to the initial measurement of the asset retirement obligation, the obligation is adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation.

The Company enters into long-term leasing arrangements primarily for tower sites and retail store locations. The Company constructs assets at these locations and, in accordance with the terms of many of these agreements, the Company is obligated to restore the premises to their original condition at the conclusion of the agreements, generally at the demand of the other party to these agreements. The Company recognizes the fair value of a liability for an asset retirement obligation and capitalizes that cost as part of the cost basis of the related asset, depreciating it over the useful life of the related asset.

The following table indicates the changes to the Company's asset retirement obligation liability, which is included in other long-term liabilities, for the years ended December 31, 2011 and 2010:

(In thousands)		2011		2010
Asset retirement obligations, beginning	$	14,612	$	13,351
Additional asset retirement obligations recorded, net		416		491
Accretion of asset retirement obligations		658		770
Asset retirement obligations, ending	$	15,686	$	14,612

 Inventories and Supplies

The Company's inventories and supplies consist primarily of items held for resale such as PCS handsets and accessories. The Company values its inventory at the lower of cost or market. Inventory cost is computed on a currently adjusted standard cost basis (which approximates actual cost on a first-in, first-out basis). Market value is determined by reviewing current replacement cost, marketability and obsolescence.

Inventories And Supplies

 Inventories and Supplies

The Company's inventories and supplies consist primarily of items held for resale such as PCS handsets and accessories. The Company values its inventory at the lower of cost or market. Inventory cost is computed on a currently adjusted standard cost basis (which approximates actual cost on a first-in, first-out basis). Market value is determined by reviewing current replacement cost, marketability and obsolescence.

Deferred Financing Costs

Deferred Financing Costs

Deferred financing costs are amortized using the effective interest method over a period equal to the term of the related debt instrument. The Company incurred $1.6 million of fees related to the March 14, 2011 repricing which were deferred and are being amortized (Note 4)

Advertising Costs

The Company expenses advertising costs and marketing production costs as incurred (included within customer operations expenses in the consolidated statements of operations). Advertising expense for the years ended December 31, 2011, 2010 and 2009 was $15.2 million, $13.8 million and $13.9 million, respectively.

Pension Benefits And Retirement Benefits Other Than Pensions

Pension Benefits and Retirement Benefits Other Than Pensions

NTELOS Inc. sponsors a non-contributory defined benefit pension plan ("Pension Plan") covering all employees who meet eligibility requirements and were employed by NTELOS Inc. prior to October 1, 2003. The Pension Plan was closed to NTELOS Inc. employees hired on or after October 1, 2003. Pension benefits vest after five years of plan service and are based on years of service and an average of the five highest consecutive years of compensation subject to certain reductions if the employee retires before reaching age 65 and elects to receive the benefit prior to age 65.

Sections 412 and 430 of the Internal Revenue Code and ERISA Sections 302 and 303 establish minimum funding requirements for defined benefit pension plans. The minimum required contribution is generally equal to the target normal cost plus the shortfall amortization installments for the current plan year and each of the six preceding plan years less any calculated credit balance. If plan assets (less calculated credits) are equal to or exceed the funding target, the minimum required contribution is the target normal cost reduced by the excess funding, but not below zero. The Company's policy is to make contributions to stay at or above the threshold required in order to prevent benefit restrictions and related additional notice requirements and is intended to provide not only for benefits based on service to date, but also for those expected to be earned in the future. Also, NTELOS Inc. has nonqualified pension plans that are accounted for similar to its Pension Plan.

NTELOS Inc. provides certain health care and life benefits for retired employees that meet eligibility requirements. The Company has two qualified nonpension postretirement benefit plans. The health care plan is contributory, with participants' contributions adjusted annually. The life insurance plan is also contributory. These obligations, along with all of the pension plans and other post retirement benefit plans, are NTELOS Inc. obligations assumed by the Company. Eligibility for the life insurance plan is restricted to active pension participants age 50-64 as of January 5, 1994. Neither plan is eligible to employees hired after April 1993. The accounting for the plans anticipates that the Company will maintain a consistent level of cost sharing for the benefits with the retirees. The Company's share of the projected costs of benefits that will be paid after retirement is generally being accrued by charges to expense over the eligible employees' service periods to the dates they are fully eligible for benefits.

NTELOS Inc. also sponsors a contributory defined contribution plan under Internal Revenue Code Section 401(k) for substantially all employees. The Company's policy is to match 100% of each participant's annual contributions for contributions up to 1% of each participant's annual compensation and 50% of each participant's annual contributions up to an additional 5% of each participant's annual compensation. Company contributions vest after two years of service. Effective June 1, 2009, the Company began funding its 401(k) matching contributions in shares of the Company's common stock. For the years ended December 31, 2011, 2010 and 2009, equity-based compensation expense of $1.1 million, $1.0 million and $0.6 million, respectively, has been recorded for these matching contributions, with an offsetting increase to additional paid-in capital on the consolidated balance sheet.

Operating Leases

Operating Leases

The Company has operating leases for administrative office space, retail space, tower space, and equipment, certain of which have renewal options. The leases for retail and tower space have initial lease periods of one to thirty years. These leases, with few exceptions, provide for automatic renewal options and escalations that are either fixed or based on the consumer price index. Any rent abatements, along with rent escalations, are included in the computation of rent expense calculated on a straight-line basis over the lease term. The Company's minimum lease term for most leases includes the initial non-cancelable term plus at least one renewal period, as the exercise of the related renewal option or options based on the premise that failure to renew the leases imposes an economic penalty on the Company in such amount that a renewal appears to be reasonably assured. The Company's cell site leases generally provide for an initial non-cancelable term of 5 to 7 years with three renewal options of 5 years each. Leasehold improvements are depreciated over the shorter of the assets' useful life or the lease term, including renewal option periods that are reasonably assured.

Income Taxes

Income Taxes

Deferred income taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company accrues interest and penalties related to unrecognized tax benefits in interest expense and income tax expense, respectively.

Share-Based Compensation

Share-based Compensation

The Company accounts for share-based employee compensation plans under FASB ASC 718, Stock Compensation. Equity-based compensation expense from share-based equity awards is recorded with an offsetting increase to additional paid-in capital on the consolidated balance sheet. For equity awards with only service conditions, the Company recognizes compensation cost on a straight-line basis over the requisite service period for the entire award.

The fair value of the common stock options granted in 2011, 2010 and 2009 was estimated at the respective measurement date using the Black-Scholes option-pricing model with assumptions related to risk-free interest rate, expected volatility, dividend yield and expected terms (Note 8).

Total equity-based compensation expense related to all of the Company's share-based awards and the Company's 401(k) matching contributions for the years ended December 31, 2011, 2010 and 2009 was allocated as follows:

(In thousands)		2011		2010		2009
Cost of sales and services	$	799	$	790	$	425
Customer operations		1,067		1,023		667
Corporate operations		4,206		3,457		2,135
Equity-based compensation expense	$	6,072	$	5,270	$	3,227

Future charges for equity-based compensation related to instruments outstanding at December 31, 2011 for the years 2012 through 2015 are estimated to be $2.9 million, $1.7 million, $0.7 million and $0.1 million, respectively

Fair Value Of Financial Instruments

Cash, accounts receivable, accounts payable and accrued liabilities are reflected in the consolidated financial statements at cost which approximates fair value because of the short-term maturity of these instruments. The fair values of other financial instruments are based on quoted market prices or discounted cash flows based on current market conditions.

Treasury Stock

Treasury Stock

On August 24, 2009, the Company's board of directors authorized management to repurchase up to $40.0 million of the Company's common stock (Note 7). Shares of common stock repurchased by the Company are recorded at cost as treasury stock and result in a reduction of stockholders' equity. The Company reissues treasury shares as part of its stockholder approved stock-based compensation programs, its employee stock purchase program and for its 401(k) match.

XML

Stock Plans

12 Months Ended

Dec. 31, 2011

Stock Plans [Abstract]

Stock Plans

Note 8. Stock Plans

The Company has an Equity Incentive Plan administered by the Compensation Committee of the Company's board of directors, which permits the grant of long-term incentives to employees, including stock options, stock appreciation rights, restricted stock awards, restricted stock units and incentive awards. The maximum number of shares of common stock available for awards under the Equity Incentive Plan is 2,025,000. The Company also has a 2010 Equity and Cash Incentive Plan (together with the Equity Incentive Plan, the "Employee Equity and Cash Incentive Plans") administered by the Compensation Committee of the Company's board of directors, which was approved by NTELOS stockholders on May 6, 2010 and which permits the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, incentive awards, other stock-based awards and dividend equivalents. The maximum number of shares of common stock available for awards under the 2010 Equity and Cash Incentive Plan is 2,000,000. As of December 31, 2011, 1,526,998 securities remained available for issuance under the Employee Equity and Cash Incentive Plans. The Company also has a non-employee director equity plan (the "Non-Employee Director Equity Plan"). The total number of shares of common stock originally available for grant under the Non-Employee Director Equity Plan is 200,000. As of December 31, 2011, 106,318 securities remained available for issuance. The Non-Employee Director Equity Plan together with the Employee Equity Incentive Plans are referred to as the "Equity Incentive Plans." Awards under these plans are issuable to employees or non-employee directors as applicable.

During the ten months ended October 31, 2011 and during the two months ended December 31, 2011, the Company issued 788,891 and 15,932 stock options, respectively, under the Employee Equity and Cash Incentive Plan. During

the ten months ended October 31, 2011 and the two months ended December 31, 2011, the Company issued 26,930 and 3,348 stock options, respectively, under the Non-Employee Director Equity Plan. During the year ended December 31, 2010, the Company issued 396,739 stock options under the Employee Equity and Cash Incentive Plan and 28,520 stock options under the Non-Employee Director Equity Plan.

The options issued under the Employee Equity and Cash Incentive Plans cliff vest one-fourth annually beginning one year after the grant date and the options issued under the Non-Employee Director Equity Plan cliff vest on the first anniversary of the grant date. No options expired during the period. During the ten months ended October 31, 2011 and during the two months ended December 31, 2011, the Company issued 198,017 and 2,485 shares of restricted stock, respectively, under the Employee Equity and Cash Incentive Plan. During the ten months ended October 31, 2011 and the two months ended December 31, 2011, the Company issued 12,530 and 1,479 shares of restricted stock, respectively, under the Non-Employee Director Equity Plan. During the year ended December 31, 2010, the Company issued 365,649 shares of restricted stock under the Employee Equity and Cash Incentive Plan, including 220,966 shares granted in December 2010 under a key employee retention plan in connection with the Business Separation (Note 2) and 13,700 shares of restricted stock under the Non-Employee Director Equity Plan.

The restricted shares granted under the Employee Equity and Cash Incentive Plans generally cliff vest on the first, second or third anniversary of the grant date, with a majority of the shares granted under the key employee retention plan vesting on October 31, 2013, the second anniversary of the effective date of the spin-off. The restricted shares granted under the Non-Employee Director Equity Plan cliff vest on the first anniversary of the grant date. Dividend rights applicable to restricted stock are equivalent to the Company's common stock.

Stock options must be granted under the Equity Incentive Plans at not less than 100% of fair value on the date of grant and have a maximum life of ten years from the date of grant. Options and other awards under the Equity Incentive Plans may be exercised in compliance with such requirements as determined by a committee of the board of directors. All options outstanding were issued at a strike price equal to or greater than the fair value on the date of grant.

Effective in 2010, upon the exercise of stock options or upon the grant of restricted stock under the Equity Incentive Plans, shares have been and are expected to continue to be issued from the treasury stock balance, if any. If no treasury shares are available for issuance, new common shares are expected to be issued.

The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model and the assumptions noted in the following table. The risk-free rate is based on the zero-coupon U.S. Treasury rate in effect at the time of grant, with a term equal to the expected life of the options. The Company uses its post-February 2006 initial public offering volatility to estimate volatility assumptions for each year. The expected option life represents the period of time that the options granted are expected to be outstanding and is also based on historical experience. The expected dividend yield is estimated based on the Company's historical and expected dividend yields at the date of the grant.

	2011		2010		2009
Risk-free interest rate	1.4% to 3.1%		2.0% to 3.5%		2.4% to 3.5%
Expected volatility	37.9% to 39.5%		39.7% to 42.1%		42.2% to 43.4%
Weighted-average expected volatility	38.7	%	41.4	%	42.4	%
Expected dividend yield	5.8% to 7.9%		6.0% to 6.9%		4.2% to 6.4%
Weighted-average expected dividend yield	5.9	%	6.4	%	5.9	%
Expected term	7years		7years		7years

Upon the Business Separation on October 31, 2011, all outstanding stock options and restricted stock awards for the Company's employees and non-employee directors were replaced with 1,057,737 and 269,844 Company stock options and restricted stock awards, respectively, based on a formula designed to preserve the intrinsic value and fair value of the awards immediately prior to the Business Separation. These awards had substantially the same terms and conditions as the underlying former stock options and restricted stock awards. There was no incremental compensation expense to the Company related to the replacement of the former share-based compensation awards. Any unrecognized compensation expense related to the replaced awards will be recognized by the Company over the remaining vesting period of the awards.

The summary of the activity and status of the Company's stock option awards for the year ended December 31, 2011 is as follows:

				Weighted	Weighted-
				Average	Average
				Exercise	Remaining		Aggregate
				Price per	Contractual		Intrinsic
(In thousands, except per share amounts)	Shares			Share	Term		Value
Stock options outstanding at January 1,
2011	1,691		$	18.02
Granted during the period	816			19.08
Exercised during the period	(36	)		10.78
Forfeited during the period	(10	)		18.19
Cancelled awards (1)	(1,234	)		18.43
Outstanding at October 31, 2011(2)	1,227			18.52
Adjustment due to spin-off of Lumos
Networks	(169	)
Granted during the period	19			21.56
Forfeited during the period	(9	)		23.08
Outstanding at December 31, 2011	1,068		$	22.80	7.9 years	$	2,582
Exercisable at December 31, 2011	400		$	22.75	6.6 years	$	948
Total expected to vest at December 31, 2011	584		$	22.87		$	1,454

(1)	Related to Lumos Networks directors and employees.
(2)	Options outstanding as of October 31, 2011 have not been adjusted for the effects of the 1-for-2 reverse stock split and Business Separation.

The weighted-average grant date fair value per share of stock options granted during 2011, 2010 and 2009 was $4.90, $3.88 and $4.29, respectively. The total intrinsic value of options exercised during 2011, 2010 and 2009 was $0.2 million, $0.5 million and $0.3 million, respectively. The total fair value of options that vested during 2011, 2010, and 2009 was $1.7 million, $2.1 million and $1.7 million, respectively. As of December 31, 2011, there was $2.2 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 2.6 years.

The summary of the activity and status of the Company's restricted stock awards for the year ended December 31, 2011 is as follows:

				Weighted
				Average
				Grant
				Date Fair
				Value per
(In thousands, except per share amounts)	Shares			Share
Restricted stock outstanding at January 1, 2011	561		$	18.09
Granted during the period	211			18.99
Vested during the period	(105	)		18.47
Forfeited during the period	(15	)		17.29
Cancelled awards (1)	(343	)		18.31
Restricted stock outstanding at October 31, 2011(2)	309			18.38
Adjustment due to spin-off of Lumos Networks	(39	)
Granted during the period	4			21.15
Vested during the period	(13	)		22.73
Forfeited during the period	(9	)		22.15
Restricted stock outstanding at December 31, 2011	252		$	22.65

(1)	Related to Lumos Networks directors and employees.
(2)	Restricted stock outstanding as of October 31, 2011 has not been adjusted for the effects of the 1-for-2 reverse stock split and the Business Separation.

As of December 31, 2011, there was $2.9 million of total unrecognized compensation cost related to unvested restricted stock awards, which is expected to be recognized over a weighted-average period of 1.9 years. The fair value of the restricted stock is equal to the market value of common stock on the date of grant.

In addition to the Equity Incentive Plans discussed above, the Company has an employee stock purchase plan which commenced in July 2006 with 100,000 shares available. Effective in 2011, shares purchased under this plan have been and will continue to be issued from the treasury stock balance. If treasury shares are not available, new common shares will be issued for purchases under this plan. Shares are priced at 85% of the closing price on the last trading day of the month and settle on the second business day of the following month. During the 2011, 2010, and 2009, 5,968 shares, 3,958 shares and 3,577 shares, respectively, were issued under the employee stock purchase plan. Compensation expense associated with the employee stock purchase plan was not material in 2011, 2010, and 2009.

XML

Pension Plans And Other Postretirement Benefits (Weighted Average Actual Asset Allocations By Asset Category And The Fair Value By Asset Category) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2011	Dec. 31, 2010
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	100.00%
Fair Value of Asset Category	$ 15,343	$ 59,171
Large Cap Value [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	34.00%
Fair Value of Asset Category	5,146	20,304
Large Cap Blend [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	17.00%
Fair Value of Asset Category	2,570	9,979
Mid Cap Blend [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	6.00%
Fair Value of Asset Category	971	4,325
Small Cap Blend [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	4.00%
Fair Value of Asset Category	646	3,060
Foreign Stock - Large Cap [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	7.00%
Fair Value of Asset Category	1,037	4,672
Bond [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	29.00%
Fair Value of Asset Category	4,531	14,953
Cash And Cash Equivalents [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Actual Allocation of Asset Category	3.00%
Fair Value of Asset Category	$ 442	$ 1,878

XML

Financial Instruments

12 Months Ended

Dec. 31, 2011

Financial Instruments [Abstract]

Financial Instruments

Note 6. Financial Instruments

The Company is exposed to market risks with respect to certain of the financial instruments that it holds. Cash, accounts receivable, accounts payable and accrued liabilities are reflected in the consolidated financial statements at cost which approximates fair value because of the short-term maturity of these instruments. The fair values of other financial instruments are based on quoted market prices or discounted cash flows based on current market conditions. The following is a summary by balance sheet category:

Long-Term Investments

Of the long-term investments for which it is not practicable to estimate fair value in the table below, $1.4 million and $1.1 million as of December 31, 2011 and 2010, respectively, represent the Company's investment in CoBank. This investment is primarily related to patronage distributions of restricted equity and is a required investment related to the portion of the Senior Secured Credit Facility held by CoBank. This investment is carried under the cost method.

Interest Rate Derivatives

In accordance with the requirement of the Senior Secured Credit Facility, in the fourth quarter of 2010 the Company purchased an interest rate cap for $0.4 million with a notional amount of $320.0 million. The interest rate cap reduces the Company's exposure to changes in the three month U.S. Dollar LIBOR by capping the rate at 3.0%. The value of the interest rate cap as of December 31, 2011 and 2010 was less than $0.1 million and $0.3 million, respectively and is included in other long-term assets in the consolidated balance sheets. The interest rate cap agreement ends in August 2012.

The Company did not designate the interest rate cap agreement or the swap agreement, which was terminated in 2009, as cash flow hedges for accounting purposes. Therefore the change in market value of the swap or cap agreements is recorded as a gain or loss on interest rate hedge instrument for the applicable period. The Company recorded a $0.3 million and $0.1 million loss on the interest rate cap for the years ended December 31, 2011 and 2010, respectively due to a decline in its fair value and a $2.1 million gain on the swap agreement in 2009.

The following table indicates the difference between face amount, carrying amount and fair value of the Company's financial instruments at December 31, 2011 and 2010.

Financial Instruments		Face			Carrying		Fair
(In thousands)		Amount			Amount		Value
December 31, 2011
Nonderivatives:
Financial assets:
Cash	$	59,950		$	59,950	$	59,950
Long-term investments for which it is not
practicable to estimate fair value		N/A			1,403		N/A
Financial liabilities:
Senior secured credit facility		460,838			457,294		453,925
Capital lease obligations		1,115			1,115		1,115
Derivative relating to debt:
Interest rate cap asset		320,000	*		5		5
December 31, 2010
Nonderivatives:
Financial assets:
Cash		15,187			15,187		15,187
Long-term investments for which it is not
practicable to estimate fair value		N/A			1,165		N/A
Financial liabilities:
Senior secured credit facility		751,462			746,152		753,337
Capital lease obligations		974			974		974
Derivative relating to debt:
Interest rate cap asset	$	320,000	*	$	269	$	269
* Notional amount

The fair value of the senior credit facility was derived based on quoted trading price obtained from the administrative agent at December 31, 2011 and 2010, as applicable. The fair value of the derivative instrument is based on a quoted market price from an independent vendor. The Company's valuation technique for these instruments is considered to be level two fair value measurements within the fair value hierarchy described in FASB ASC 820.

XML

Stockholders' Equity

12 Months Ended

Dec. 31, 2011

Stockholders' Equity [Abstract]

Stockholders' Equity

Note 7. Stockholders' Equity

On February 24, 2012, the Company's board of directors declared a quarterly dividend on its common stock in the amount of $0.42 per share, which is to be paid on April 12, 2012 to stockholders of record on March 14, 2012.

On August 24, 2009, the Board of Directors authorized management to repurchase up to $40 million of the Company's common stock. The Company may conduct its purchases in the open market, in privately negotiated transactions, through derivative transactions or through purchases made in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. The share repurchase program does not require the Company to acquire any specific number of shares and may be terminated at any time. The Company did not repurchase any of its common shares during the years ended December 31, 2011 and 2010, respectively under the authorization. Through December 31, 2009, the Company had repurchased 523,233 shares for $16.9 million. Additionally, during 2011 the Company repurchased $0.1 million of restricted common stock, which was repurchased to satisfy certain minimum tax withholding obligations in connection with vesting of restricted stock.

The computations of basic and diluted earnings per share for the years ended December 31, 2011, 2010 and 2009 are as follows:

(In thousands)		2011			2010			2009
Numerator:
(Loss) income applicable to common shares for
earnings-per-share computation	$	(23,715	)	$	44,808		$	63,285
Denominator:
Total shares outstanding		21,087			20,982			20,716
Less: unvested shares		(252	)		(281	)		(116	)
(Less) plus: effect of calculating weighted
average shares		(56	)		(40	)		431
Denominator for basic earnings per common
share - weighted average shares outstanding		20,779			20,661			21,031
Plus: weighted average unvested shares		454			162			79
Plus: common stock equivalents of stock
options exercised		43			24			33
Plus: contingently issuable shares		-			-			7
Denominator for diluted earnings per common
share – weighted average shares outstanding		21,276			20,847			21,150

For the years ended December 31, 2011, 2010 and 2009, the denominator for diluted earnings per common share excludes approximately 795,000 shares, 197,000 shares and 192,000 shares, respectively, related to stock options which would be antidilutive for the respective periods.

XML

Income Taxes

12 Months Ended

Dec. 31, 2011

Income Taxes [Abstract]

Income Taxes

Note 9. Income Taxes

The components of income tax expense are as follows for the years ended December 31, 2011, 2010 and 2009:

(In thousands)	2011		2010			2009
Current tax expense:
Federal	$	-	$	(1,409	)	$	(4,166	)
State		1,038		(83	)		169
		1,038		(1,492	)		(3,997	)
Deferred tax expense:
Federal		13,410		18,292			26,240
State		1,915		3,451			4,283
		15,325		21,743			30,523
	$	16,363	$	20,251		$	26,526

Total income tax expense was different than an amount computed by applying the graduated statutory federal income tax rates to income before taxes. The reasons for the differences are as follows for the years ended December 31, 2011, 2010 and 2009:

(In thousands)		2011		2010			2009
Computed tax expense at statutory federal rate of 35%	$	13,931		$	17,358		$	25,413
Nondeductible compensation		311			530			482
FASB ASC 740 tax contingencies		-			-			(2,800	)
Noncontrolling interests		(619	)		(496	)		-
State income taxes, net of federal income tax benefit		1,919			2,189			2,894
Other		821			670			537
	$	16,363		$	20,251		$	26,526

Income tax expense (benefit) allocated to other items was as follows:

(In thousands)	2011			2010		2009
Discontinued operations	$	(7,136	)	$	10,941	$	10,683

During 2011, 2010 and 2009, the Company recognized a tax benefit of approximately $0.3 million, $0.2 million, and $0.1 million, respectively, in stockholders' equity associated with the excess tax benefit realized by the Company relating to stock compensation plans. During 2011, 2010 and 2009, the Company recognized a tax cost (benefit) of $(7.5) million, $(1.5) million and $4.1 million, respectively, in accumulated other comprehensive income associated with the adjustments to various employee benefit plan liabilities in accordance with FASB ASC 715.

Net deferred income tax assets and liabilities consist of the following components as of December 31, 2011 and 2010:

(In thousands)	2011			2010
Deferred income tax assets:
Retirement benefits other than pension	$	141		$	2,088
Pension and related plans		8,947			7,430
Net operating loss		54,179			52,231
Debt issuance and discount		1,805			1,666
Accrued expenses		4,067			4,925
Other		815			1,353
		69,954			69,693
Deferred income tax liabilities:
Property and equipment		58,853			46,306
Intangibles		3,488			4,478
Licenses		21,670			13,021
		84,011			63,805
Net deferred income tax liability	$	(14,057	)	$	5,888

The Company has prior year unused net operating losses, including certain built-in losses ("NOLs") totaling $154.1 million as of December 31, 2011. In addition, the Company realized an NOL in 2011 as result of the significant increase in bonus depreciation due to the passage of the "Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010." The prior year NOLs are subject to an adjusted annual maximum limit (the "IRC 382 Limit") of $8.8 million (as adjusted for the Business Separation). Based on the IRC 382 Limit, the Company expects that approximately $130.4 million of these prior NOLs will be available for use to the Company as follows: $18.0 million in 2012 (with $9.1 million anticipated carryover from 2011), $8.9 million per year in 2013 through 2024, $4.9 million in 2025 and $0.8 million in 2026. The Company believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.

The Company recognizes interest related to unrecognized income tax benefits ("UTBs") in interest expense and penalties on UTBs in income tax expense. A reconciliation of the change in the UTB balance for the years ended December 31, 2011 and 2010 is as follows:

(In thousands)	2011			2010
Balance at beginning of the year	$	500		$	136
Additions for tax positions related to the current year		-			235
Increases (reductions) for tax positions related to prior years		(26	)		129
Decreases for discontinued operations		(474	)		-
	$	-		$	500

While the Company believes it has adequately provided for all tax positions, amounts asserted by taxing authorities could be greater than its accrued position. Accordingly, additional provisions could be recorded in the future as revised estimates are made or the underlying matters are settled or otherwise resolved. In general, the tax years that remain open and subject to federal and state audit examinations are 2009-2011 and 2008-2011, respectively.

XML

Commitments And Contingencies (Details) (USD $) In Millions, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Commitments And Contingencies [Abstract]
Rental expense for all operating leases	$ 32.2	$ 30.6	$ 27.2
2012	30.8
2013	28.5
2014	27.0
2015	22.6
2016	17.3
Years thereafter	62.2
Purchase commitments relating to network capital expenditures	$ 99.3

XML

Significant Accounting Policies (Finite-Lived Intangibles Assets) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011 years	Dec. 31, 2010
Finite-Lived Intangible Assets [Line Items]
Gross Amount	$ 43,900	$ 43,900
Accumulated Amortization	(30,564)	(26,567)
Customer Relationships [Member]
Finite-Lived Intangible Assets [Line Items]
Estimated Life, Minimum	7
Estimated Life, Maximum	8
Gross Amount	36,900	36,900
Accumulated Amortization	(27,453)	(23,923)
Trademarks [Member]
Finite-Lived Intangible Assets [Line Items]
Estimated Life	15
Gross Amount	7,000	7,000
Accumulated Amortization	$ (3,111)	$ (2,644)

XML

Income Taxes (Reconciliation Of Effective Tax Rate) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Income Taxes [Abstract]
Computed tax expense at statutory federal rate of 35% $	$ 13,931	$ 17,358	$ 25,413
Nondeductible compensation	311	530	482
FASB ASC 740 tax contingencies			(2,800)
Noncontrolling interests	(619)	(496)
State income taxes, net of federal income tax benefit	1,919	2,189	2,894
Other	821	670	537
Income tax expense (benefit), continuing operations, total	$ 16,363	$ 20,251	$ 26,526
Statutory federal tax rate	35.00%	35.00%	35.00%

XML

Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2011

Significant Accounting Policies[Abstract]

Finite-Lived Intangibles Assets

				2011				2010
	Estimated		Gross	Accumulated				Gross	Accumulated
(Dollars in thousands)	Life		Amount	Amortization				Amount	Amortization
Customer relationships	7to 8 yrs	$	36,900	$	(27,453	)	$	36,900	$	(23,923	)
Trademarks	15yrs		7,000		(3,111	)		7,000		(2,644	)
Total		$	43,900	$	(30,564	)	$	43,900	$	(26,567	)

Schedule Of Future Amortization Expense

		Customer
(In thousands)		Relationships		Trademarks		Total
2012	$	2,873	$	467	$	3,340
2013		2,544		467		3,011
2014		2,544		467		3,011
2015		1,484		467		1,951
2016	$	-	$	467	$	467

Changes To Company's Asset Retirement Obligation Liability

(In thousands)		2011		2010
Asset retirement obligations, beginning	$	14,612	$	13,351
Additional asset retirement obligations recorded, net		416		491
Accretion of asset retirement obligations		658		770
Asset retirement obligations, ending	$	15,686	$	14,612

Schedule Of Equity-Based Compensation Expense

(In thousands)		2011		2010		2009
Cost of sales and services	$	799	$	790	$	425
Customer operations		1,067		1,023		667
Corporate operations		4,206		3,457		2,135
Equity-based compensation expense	$	6,072	$	5,270	$	3,227

XML

Stock Plans (Tables)

12 Months Ended

Dec. 31, 2011

Stock Plans [Abstract]

Schedule Of Expected Dividend Yields At Date Of Grant

	2011		2010		2009
Risk-free interest rate	1.4% to 3.1%		2.0% to 3.5%		2.4% to 3.5%
Expected volatility	37.9% to 39.5%		39.7% to 42.1%		42.2% to 43.4%
Weighted-average expected volatility	38.7	%	41.4	%	42.4	%
Expected dividend yield	5.8% to 7.9%		6.0% to 6.9%		4.2% to 6.4%
Weighted-average expected dividend yield	5.9	%	6.4	%	5.9	%
Expected term	7years		7years		7years

Summary Of Stock Options Activity

				Weighted	Weighted-
				Average	Average
				Exercise	Remaining		Aggregate
				Price per	Contractual		Intrinsic
(In thousands, except per share amounts)	Shares			Share	Term		Value
Stock options outstanding at January 1,
2011	1,691		$	18.02
Granted during the period	816			19.08
Exercised during the period	(36	)		10.78
Forfeited during the period	(10	)		18.19
Cancelled awards (1)	(1,234	)		18.43
Outstanding at October 31, 2011(2)	1,227			18.52
Adjustment due to spin-off of Lumos
Networks	(169	)
Granted during the period	19			21.56
Forfeited during the period	(9	)		23.08
Outstanding at December 31, 2011	1,068		$	22.80	7.9 years	$	2,582
Exercisable at December 31, 2011	400		$	22.75	6.6 years	$	948
Total expected to vest at December 31, 2011	584		$	22.87		$	1,454

Summary Of Restricted Stock Awards Activity

				Weighted
				Average
				Grant
				Date Fair
				Value per
(In thousands, except per share amounts)	Shares			Share
Restricted stock outstanding at January 1, 2011	561		$	18.09
Granted during the period	211			18.99
Vested during the period	(105	)		18.47
Forfeited during the period	(15	)		17.29
Cancelled awards (1)	(343	)		18.31
Restricted stock outstanding at October 31, 2011(2)	309			18.38
Adjustment due to spin-off of Lumos Networks	(39	)
Granted during the period	4			21.15
Vested during the period	(13	)		22.73
Forfeited during the period	(9	)		22.15
Restricted stock outstanding at December 31, 2011	252		$	22.65

XML

Income Taxes (Narrative) (Details) (USD $) In Millions, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Income Tax [Line Items]
Recognized tax benefit	$ 0.3	$ 0.2	$ 0.1
Recognized tax cost included in other comprehensive income	(7.5)	(1.5)	4.1
Expected prior NOLs available	154.1
Net operating loss carryforwards adjusted annual maximum limit	8.8
Net operating loss carryforward	130.4
Anticipated carryover net operating loss	9.1
2012 [Member]
Income Tax [Line Items]
Net operating loss carryforward	18.0
2013 Through 2024 [Member]
Income Tax [Line Items]
Net operating loss carryforward	8.9
2025 [Member]
Income Tax [Line Items]
Net operating loss carryforward	4.9
2026 [Member]
Income Tax [Line Items]
Net operating loss carryforward	$ 0.8

XML

Financial Instruments (Narrative) (Details) (USD $)	3 Months Ended	12 Months Ended
	Dec. 31, 2010	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Summary of Investment Holdings [Line Items]
Interest rate cap purchased, cost	$ 400,000
Notional amount of interest rate cap	320,000,000	320,000,000	320,000,000
Interest rate cap rate	3.00%		3.00%
Value of interest rate cap	300,000	100,000	300,000
Interest rate cap maturity date		Aug. 01, 2012
Gain loss on interest rate derivative instruments not designated as hedging instruments		(264,000)	(147,000)	2,100,000
Long-term investments for which it is not practicable to estimate fair value		1,400,000
CoBank [Member]
Summary of Investment Holdings [Line Items]
Gain loss on interest rate derivative instruments not designated as hedging instruments		300,000	100,000
Long-term investments for which it is not practicable to estimate fair value	$ 1,100,000		$ 1,100,000

XML

Consolidated Statements Of Cash Flows (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Cash flows from operating activities
Net (Loss) Income	$ (21,946)	$ 46,225	$ 64,136
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Loss (income) from discontinued operations	45,386	(16,882)	(18,054)
Depreciation	59,086	54,019	59,018
Amortization	3,997	3,997	3,997
Accretion of asset retirement obligations	658	770	695
Deferred income taxes	15,325	21,743	30,523
Loss (gain) on interest rate swap derivatives	264	147	(2,100)
Equity-based compensation expense	6,072	5,270	3,227
Amortization of loan origination costs and debt discount	4,357	4,352	1,295
Write off unamortized debt issuance costs related to NTELOS Inc. senior secured credit facility	1,854		781
Retirement benefits and other	3,794	1,268	7,214
Changes in assets and liabilities from operations:
(Increase) decrease in accounts receivable	(769)	(4,136)	1,514
(Increase) decrease in inventories and supplies	(512)	3,812	237
Increase in other current assets	(2,119)	(487)	(335)
Changes in income taxes	11,317	(6,862)	56
Increase (decrease) in accounts payable	(998)	(6,185)	(1,166)
(Decrease) increase in other current liabilities	(4,802)	6,177	(2,299)
Retirement benefit contributions and distributions	(4,947)	(8,878)	(9,478)
Net cash provided by operating activities	116,017	104,350	139,260
Cash flows from investing activities
Purchases of property, plant and equipment	(58,251)	(52,370)	(70,552)
Pledged deposit for Rural Utilities Service ("RUS") grants		(1,148)
Business Separation cash received	315,000
Cash reimbursement received from RUS grant	2,539
Cash released from restriction	949
Due from related party		405
Increase in receivable from RUS grant	(3,122)
Net cash provided by (used in) investing activities	257,115	(53,113)	(70,552)
Cash flows from financing activities
Proceeds from issuance of long-term debt, net of original issue discount		124,688	628,650
Debt issuance costs	(1,637)	(572)	(11,538)
Repayments on senior secured term loans	(290,600)	(6,975)	(608,196)
Termination payment of interest rate swap			(9,342)
Cash dividends paid on common stock	(47,153)	(46,582)	(43,969)
Repurchase of common stock			(16,927)
Capital distributions to noncontrolling interests	(1,539)	(1,423)	(1,228)
Acquisition of noncontrolling interest in Virginia PCS Alliance, L.C.			(653)
Proceeds from stock option exercises and employee stock purchase plan	1,133	1,513	549
Other	(1,091)	52	131
Net cash (used in) provided by financing activities	(340,887)	70,701	(62,523)
Net cash provided by operating activities from discontinued operations	63,874	55,352	43,345
Net cash used for investing activities from discontinued operations	(52,497)	(209,765)	(64,047)
Net cash provided by (used in) financing activities from discontinued operations	21,072	(3,432)	(78)
Cash taken at separation	(19,931)
Net cash provided by (used in) discontinued operations	12,518	(157,845)	(20,780)
Increase (decrease) in cash	44,763	(35,907)	(14,595)
Cash:
Beginning of period	15,187	51,094	65,689
End of period	$ 59,950	$ 15,187	$ 51,094

XML

Significant Accounting Policies

12 Months Ended

Dec. 31, 2011

Significant Accounting Policies[Abstract]

Significant Accounting Policies

Note 3. Significant Accounting Policies

Reverse Stock Split

All share and per-share amounts presented in this annual report on Form 10-K have been adjusted for the impact of the Reverse Stock Split which occurred after the market close of October 31, 2011 in connection with the Business Separation (Note 2).

Accounting Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, NTELOS Inc. and all of its wholly-owned subsidiaries and those limited liability corporations where NTELOS Inc. or certain of its subsidiaries, as managing member, exercises control. All significant intercompany accounts and transactions have been eliminated.

Revenue Recognition

The Company recognizes revenue when services are rendered or when products are delivered and functional, as applicable. Certain services of the Company require payment in advance of service performance. In such cases, the Company records a service liability at the time of billing and subsequently recognizes revenue ratably over the service period. The Company bills customers certain transactional taxes on service revenues. These transactional taxes are not included in reported revenues as they are recognized as liabilities at the time customers are billed.

The Company earns revenue by providing access to and usage of its networks. Airtime revenues are recognized as services are provided. Wholesale revenues are earned by providing switched access and other switched and dedicated services, including wireless roamer management, to other carriers. Revenues for equipment sales are recognized at the point of sale. PCS handset equipment sold with service contracts are generally sold at prices below cost, based on the terms of the service contracts. The Company recognizes the entire cost of the handsets at

the time of sale.

In 2011, the Company adopted ASU 2009-13, Revenue Recognition – Multiple-Element Arrangements, which requires the Company to evaluate multiple-element revenue arrangements based on relative selling price rather than relative fair value of the bundled elements. The adoption of the guidance did not have a material impact on the financial statements.

The Company evaluates related transactions to determine whether they should be viewed as multiple deliverable arrangements, which impact revenue recognition. Multiple deliverable arrangements are presumed to be bundled transactions and the total consideration is measured and allocated to the separate units based on their relative selling price with certain limitations. The Company has determined that sales of handsets with service contracts related to these sales generated from Company owned retail stores are multiple deliverable arrangements. Accordingly, substantially all of the nonrefundable activation fee revenues (as well as the associated direct costs) are allocated to the wireless handset and are recognized at the time of the sale based on the fact that the handsets are generally sold well below cost and thus appropriately allocated to the point of sale based on the relative selling price evaluation. However, revenue and certain associated direct costs for activations sold at third party retail locations are deferred and amortized over the estimated life of the customer relationship as the Company is not a principal in the transaction to sell the handset and therefore any activation fees charged are fully attributable to the service revenues.

The Company recognizes revenue in the period that it is able to estimate the amount and when the collection of such amount is considered probable.

Cash and Cash Equivalents

The Company considers its investment in all highly liquid debt instruments with an original maturity of three months or less to be cash equivalents. At December 31, 2011 and 2010, the Company did not have any cash equivalents. The Company places its temporary cash investments with high credit quality financial institutions with a maturity date of not greater than 90 days from acquisition and all are investments held by commercial banks. At times, such investments may be in excess of the FDIC insurance limit. The commercial bank that holds significantly all of the Company's cash at December 31, 2011 has maintained a high rating by Standard & Poor's and Moody's. The Company's cash was held in a market rate savings account and non-interest bearing deposit accounts. The total held in the market rate savings account at December 31, 2011 and 2010 was $18.7 million and $5.2 million, respectively. The remaining $41.3 million and $10.0 million of cash at December 31, 2011 and 2010 was held in non-interest bearing deposit accounts which are fully insured by the FDIC. Total interest income related to cash was $0.0 million, $0.2 million and $0.1 million for the years ended December 31, 2011, 2010 and 2009, respectively.

Restricted Cash

During 2010, the Company was awarded a grant to provide wireless broadband service and infrastructure to Hagerstown, Maryland. The total of this project is $4.4 million, of which 74% ($3.3 million) was to be funded by a grant from the federal government. This project was completed in September 2011. The final reimbursement under the grant was received in January 2012. The Company was required to deposit 100% of its portion of the grant ($1.1 million) into pledged accounts in advance of any reimbursements, which could be drawn down ratably following the grant reimbursement approvals which are contingent on adherence to the program requirements. At December 31, 2011, the Company had remaining $0.2 million in a non-interest bearing, fully insured escrow account with the Company's primary commercial bank.

Trade Accounts Receivable

The Company sells its services to residential and commercial end-users and to other communication carriers primarily in Virginia, West Virginia and parts of Maryland, North Carolina, Pennsylvania, Ohio and Kentucky. The Company has credit and collection policies to maximize collection of trade receivables and requires deposits on certain sales. The Company maintains an allowance for doubtful accounts based on historical results, current and expected trends and changes in credit policies. Management believes the allowance adequately covers all anticipated losses with respect to trade receivables. Actual credit losses could differ from such estimates. The Company includes bad debt expense in customer operations expense in the consolidated statements of operations. Bad debt expense for the years ended December 31, 2011, 2010 and 2009 was $10.4 million, $8.7 million, and $12.9 million, respectively. The Company's allowance for doubtful accounts was $15.7 million, $14.1 million and $16.9 million as of December 31, 2011, 2010 and 2009, respectively.

Property, Plant and Equipment and Other Long-Lived Assets

Long-lived assets include property, plant and equipment, radio spectrum licenses, long-term deferred charges, goodwill and intangible assets to be held and used. Long-lived assets, excluding goodwill and intangible assets with indefinite useful lives are recorded at cost and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount should be evaluated pursuant to the subsequent measurement guidance described in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 360-10-35. Impairment is determined by comparing the carrying value of these long-lived assets to management's best estimate of future undiscounted cash flows expected to result from the use of the assets. If the carrying value exceeds the estimated undiscounted cash flows, the excess of carrying value over the estimated fair value is recorded as an impairment charge. The Company believes that no impairment exists as of December 31, 2011.

Depreciation of property, plant and equipment is calculated on a straight-line basis over the estimated useful lives of the assets, which the Company reviews and updates based on historical experiences and future expectations. Buildings are depreciated over a 50-year life and leasehold improvements, which are categorized in land and buildings, are depreciated over the shorter of the estimated useful lives or the remaining lease terms. Network plant and equipment are depreciated over various lives from 3 to 50 years, with a weighted average life of approximately 11 years. Furniture, fixtures and other equipment are depreciated over various lives from 2 to 18 years.

Goodwill and radio spectrum licenses are indefinite-lived intangible assets. Indefinite-lived intangible assets are not subject to amortization but are instead tested for impairment annually or more frequently if an event indicates that the asset might be impaired. The Company assesses the recoverability of indefinite-lived assets annually on October 1 and whenever adverse events or changes in circumstances indicate that impairment may have occurred.

The Company uses a two-step process to test for goodwill impairment. Step one requires a determination of the fair value of each of the reporting units and, to the extent that this fair value of the reporting unit exceeds its carrying value (including goodwill), the step two calculation of implied fair value of goodwill is not required and no impairment loss is recognized. In testing for goodwill impairment, the Company utilizes a combination of a discounted cash flow model and an analysis which allocates enterprise value to the reporting units. Based on the results of the Company's testing on October 1, 2011, none of the reporting units with goodwill were at risk of failing step one of the goodwill impairment testing as the goodwill value of each reporting unit substantially exceeded its carrying value.

The radio spectrum licenses relate primarily to PCS licenses in service in the markets that the Company serves. The Company utilized a market-based method in its impairment testing for these assets. The results of the Company's testing indicated that the fair value of these intangible assets significantly exceeded their respective book values. Based on the Company's evaluation of fair value of its radio spectrum licenses, no impairment existed as of October 1, 2011. Subsequent to October 1, 2011, the Company believes there have been no events or circumstances to cause management to further evaluate the carrying amount of these assets.

Intangibles with a finite life are classified as other intangibles on the consolidated balance sheets. At December 31, 2011 and 2010, other intangibles were comprised of the following:

				2011				2010
	Estimated		Gross	Accumulated				Gross	Accumulated
(Dollars in thousands)	Life		Amount	Amortization				Amount	Amortization
Customer relationships	7to 8 yrs	$	36,900	$	(27,453	)	$	36,900	$	(23,923	)
Trademarks	15yrs		7,000		(3,111	)		7,000		(2,644	)
Total		$	43,900	$	(30,564	)	$	43,900	$	(26,567	)

The Company amortizes its finite-lived intangible assets using the straight-line method unless it determines that another systematic method is more appropriate. The estimated life of amortizable intangible assets is determined from the unique factors specific to each asset and the Company reviews and updates estimated lives based on later events, changing and future expectations. The Company capitalizes costs incurred to renew or extend the term of a recognized intangible asset and amortizes such costs over the remaining life of the asset. No such costs were incurred during the years ended December 31, 2009 through 2011. Amortization expense was $4.0 million for each of the years ended December 31, 2011, 2010 and 2009.

Amortization expense for its finite-life intangible assets for the next five years is expected to be as follows:

		Customer
(In thousands)		Relationships		Trademarks		Total
2012	$	2,873	$	467	$	3,340
2013		2,544		467		3,011
2014		2,544		467		3,011
2015		1,484		467		1,951
2016	$	-	$	467	$	467

Accounting

for Asset Retirement Obligations

An asset retirement obligation is evaluated and recorded as appropriate on assets for which the Company has a legal obligation to retire. The Company records a liability for an asset retirement obligation and the associated asset retirement cost at the time the underlying asset is acquired. Subsequent to the initial measurement of the asset retirement obligation, the obligation is adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying the obligation.

The Company enters into long-term leasing arrangements primarily for tower sites and retail store locations. The Company constructs assets at these locations and, in accordance with the terms of many of these agreements, the Company is obligated to restore the premises to their original condition at the conclusion of the agreements, generally at the demand of the other party to these agreements. The Company recognizes the fair value of a liability for an asset retirement obligation and capitalizes that cost as part of the cost basis of the related asset, depreciating it over the useful life of the related asset.

The following table indicates the changes to the Company's asset retirement obligation liability, which is included in other long-term liabilities, for the years ended December 31, 2011 and 2010:

(In thousands)		2011		2010
Asset retirement obligations, beginning	$	14,612	$	13,351
Additional asset retirement obligations recorded, net		416		491
Accretion of asset retirement obligations		658		770
Asset retirement obligations, ending	$	15,686	$	14,612

 Inventories and Supplies

The Company's inventories and supplies consist primarily of items held for resale such as PCS handsets and accessories. The Company values its inventory at the lower of cost or market. Inventory cost is computed on a currently adjusted standard cost basis (which approximates actual cost on a first-in, first-out basis). Market value is determined by reviewing current replacement cost, marketability and obsolescence.

Deferred Financing Costs

Deferred financing costs are amortized using the effective interest method over a period equal to the term of the related debt instrument. The Company incurred $1.6 million of fees related to the March 14, 2011 repricing which were deferred and are being amortized (Note 4)

Advertising Costs

The Company expenses advertising costs and marketing production costs as incurred (included within customer operations expenses in the consolidated statements of operations). Advertising expense for the years ended December 31, 2011, 2010 and 2009 was $15.2 million, $13.8 million and $13.9 million, respectively.

.

Pension Benefits and Retirement Benefits Other Than Pensions

NTELOS Inc. sponsors a non-contributory defined benefit pension plan ("Pension Plan") covering all employees who meet eligibility requirements and were employed by NTELOS Inc. prior to October 1, 2003. The Pension Plan was closed to NTELOS Inc. employees hired on or after October 1, 2003. Pension benefits vest after five years of plan service and are based on years of service and an average of the five highest consecutive years of compensation subject to certain reductions if the employee retires before reaching age 65 and elects to receive the benefit prior to age 65.

Sections 412 and 430 of the Internal Revenue Code and ERISA Sections 302 and 303 establish minimum funding requirements for defined benefit pension plans. The minimum required contribution is generally equal to the target normal cost plus the shortfall amortization installments for the current plan year and each of the six preceding plan years less any calculated credit balance. If plan assets (less calculated credits) are equal to or exceed the funding target, the minimum required contribution is the target normal cost reduced by the excess funding, but not below zero. The Company's policy is to make contributions to stay at or above the threshold required in order to prevent benefit restrictions and related additional notice requirements and is intended to provide not only for benefits based on service to date, but also for those expected to be earned in the future. Also, NTELOS Inc. has nonqualified pension plans that are accounted for similar to its Pension Plan.

NTELOS Inc. provides certain health care and life benefits for retired employees that meet eligibility requirements. The Company has two qualified nonpension postretirement benefit plans. The health care plan is contributory, with participants' contributions adjusted annually. The life insurance plan is also contributory. These obligations, along with all of the pension plans and other post retirement benefit plans, are NTELOS Inc. obligations assumed by the Company. Eligibility for the life insurance plan is restricted to active pension participants age 50-64 as of January 5, 1994. Neither plan is eligible to employees hired after April 1993. The accounting for the plans anticipates that the Company will maintain a consistent level of cost sharing for the benefits with the retirees. The Company's share of the projected costs of benefits that will be paid after retirement is generally being accrued by charges to expense over the eligible employees' service periods to the dates they are fully eligible for benefits.

NTELOS Inc. also sponsors a contributory defined contribution plan under Internal Revenue Code Section 401(k) for substantially all employees. The Company's policy is to match 100% of each participant's annual contributions for contributions up to 1% of each participant's annual compensation and 50% of each participant's annual contributions up to an additional 5% of each participant's annual compensation. Company contributions vest after two years of service. Effective June 1, 2009, the Company began funding its 401(k) matching contributions in shares of the Company's common stock. For the years ended December 31, 2011, 2010 and 2009, equity-based compensation expense of $1.1 million, $1.0 million and $0.6 million, respectively, has been recorded for these matching contributions, with an offsetting increase to additional paid-in capital on the consolidated balance sheet.

Operating Leases

The Company has operating leases for administrative office space, retail space, tower space, and equipment, certain of which have renewal options. The leases for retail and tower space have initial lease periods of one to thirty years. These leases, with few exceptions, provide for automatic renewal options and escalations that are either fixed or based on the consumer price index. Any rent abatements, along with rent escalations, are included in the computation of rent expense calculated on a straight-line basis over the lease term. The Company's minimum lease term for most leases includes the initial non-cancelable term plus at least one renewal period, as the exercise of the related renewal option or options based on the premise that failure to renew the leases imposes an economic penalty on the Company in such amount that a renewal appears to be reasonably assured. The Company's cell site leases generally provide for an initial non-cancelable term of 5 to 7 years with three renewal options of 5 years each. Leasehold improvements are depreciated over the shorter of the assets' useful life or the lease term, including renewal option periods that are reasonably assured.

Income Taxes

Deferred income taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company accrues interest and penalties related to unrecognized tax benefits in interest expense and income tax expense, respectively.

Share-based Compensation

The Company accounts for share-based employee compensation plans under FASB ASC 718, Stock Compensation. Equity-based compensation expense from share-based equity awards is recorded with an offsetting increase to additional paid-in capital on the consolidated balance sheet. For equity awards with only service conditions, the Company recognizes compensation cost on a straight-line basis over the requisite service period for the entire award.

The fair value of the common stock options granted in 2011, 2010 and 2009 was estimated at the respective measurement date using the Black-Scholes option-pricing model with assumptions related to risk-free interest rate, expected volatility, dividend yield and expected terms (Note 8).

Total equity-based compensation expense related to all of the Company's share-based awards and the Company's 401(k) matching contributions for the years ended December 31, 2011, 2010 and 2009 was allocated as follows:

(In thousands)		2011		2010		2009
Cost of sales and services	$	799	$	790	$	425
Customer operations		1,067		1,023		667
Corporate operations		4,206		3,457		2,135
Equity-based compensation expense	$	6,072	$	5,270	$	3,227

Future charges for equity-based compensation related to instruments outstanding at December 31, 2011 for the years 2012 through 2015 are estimated to be $2.9 million, $1.7 million, $0.7 million and $0.1 million, respectively

Fair Value of Financial Instruments

Cash, accounts receivable, accounts payable and accrued liabilities are reflected in the consolidated financial statements at cost which approximates fair value because of the short-term maturity of these instruments. The fair values of other financial instruments are based on quoted market prices or discounted cash flows based on current market conditions.

.

Treasury Stock

On August 24, 2009, the Company's board of directors authorized management to repurchase up to $40.0 million of the Company's common stock (Note 7). Shares of common stock repurchased by the Company are recorded at cost as treasury stock and result in a reduction of stockholders' equity. The Company reissues treasury shares as part of its stockholder approved stock-based compensation programs, its employee stock purchase program and for its 401(k) match.

Recent Accounting Pronouncements

In June 2011, the FASB issued Accounting Standards Update ("ASU") 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU increases the prominence of other comprehensive income in financial statements. Under this ASU, an entity will have the option to present the components of net income and comprehensive income in either one or two consecutive financial statements. The ASU eliminates the option in U.S. GAAP to present other comprehensive income in the statement of changes in equity. An entity should apply this ASU retrospectively. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early adoption is permitted. The Company will apply the requirements of this ASU to its financial statements for the fiscal year beginning January 1, 2012.

XML

Pension Plans And Other Postretirement Benefits (Assumptions Used In Measurements Of Benefit Obligations) (Details)	Dec. 31, 2011	Dec. 31, 2010
Defined Benefit Pension Plan [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Discount rate	4.45%	5.50%
Rate of compensation increase	3.00%	3.00%
Other Postretirement Benefit Plans [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Discount rate	4.45%	5.50%

XML

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2011

Income Taxes [Abstract]

Components Of Income Tax Expense

(In thousands)	2011		2010			2009
Current tax expense:
Federal	$	-	$	(1,409	)	$	(4,166	)
State		1,038		(83	)		169
		1,038		(1,492	)		(3,997	)
Deferred tax expense:
Federal		13,410		18,292			26,240
State		1,915		3,451			4,283
		15,325		21,743			30,523
	$	16,363	$	20,251		$	26,526

Reconciliation Of Effective Tax Rate

(In thousands)		2011		2010			2009
Computed tax expense at statutory federal rate of 35%	$	13,931		$	17,358		$	25,413
Nondeductible compensation		311			530			482
FASB ASC 740 tax contingencies		-			-			(2,800	)
Noncontrolling interests		(619	)		(496	)		-
State income taxes, net of federal income tax benefit		1,919			2,189			2,894
Other		821			670			537
	$	16,363		$	20,251		$	26,526

Income Tax Expenses (Benefit) Allocation

(In thousands)	2011			2010		2009
Discontinued operations	$	(7,136	)	$	10,941	$	10,683

Net Deferred Tax Assets And Liabilities

(In thousands)	2011			2010
Deferred income tax assets:
Retirement benefits other than pension	$	141		$	2,088
Pension and related plans		8,947			7,430
Net operating loss		54,179			52,231
Debt issuance and discount		1,805			1,666
Accrued expenses		4,067			4,925
Other		815			1,353
		69,954			69,693
Deferred income tax liabilities:
Property and equipment		58,853			46,306
Intangibles		3,488			4,478
Licenses		21,670			13,021
		84,011			63,805
Net deferred income tax liability	$	(14,057	)	$	5,888

Changes In Unrecognized Tax Benefits

(In thousands)	2011			2010
Balance at beginning of the year	$	500		$	136
Additions for tax positions related to the current year		-			235
Increases (reductions) for tax positions related to prior years		(26	)		129
Decreases for discontinued operations		(474	)		-
	$	-		$	500

XML

Long-Term Debt (Narrative) (Details) (USD $)	0 Months Ended		1 Months Ended	3 Months Ended		12 Months Ended
	Mar. 15, 2011	Aug. 02, 2010	Oct. 31, 2011	Mar. 31, 2012	Sep. 30, 2011	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009	Aug. 07, 2009
Debt Instrument [Line Items]
Refinancing of existing first lien term loan									$ 670,000,000
Debt interest rate terms						Term Loans bear interest at a rate equal to 2.75% or 3.00%, depending on the Company's leverage ratio, above the Eurodollar rate (subject to 1.00% floor on the Eurodollar rate) or 1.75% or 2.00%, depending on the Company's leverage ratio, above the base rate (subject to 2.00% floor on the base rate). Loans under the Revolving Credit Facility continue to bear interest at either 2.50% above the base rate (subject to 3.00% floor on the base rate) or 3.50% above the Eurodollar rate (subject to 2.00% floor on the Eurodollar rate).
Deferred issuance cost written off	1,100,000					1,854,000		781,000
Debt discount written off	400,000
Net proceeds from issuance of debt		125,000,000
Proceeds from business separation						315,000,000
Revolving credit facility, expiration date						August 2014
Mandatory debt repayment						283,000,000
Reduction in quarterly payments on Senior Secured Credit Facility						700,000
Post separation leverage ratio						3.35
Leverage and interest coverage ratio						leverage ratio (as defined under the Senior Secured Credit Facility) was 3.40:1.00 and its interest coverage ratio (as defined) was 6.37:1.00
Leverage and interest coverage ratio requirements						leverage ratio not exceed 4.00:1.00 and that the interest coverage ratio be not less than 3.00:1.00
Restricted payment basket			25,000,000
Balance of restricted payment basket						33,800,000
Automatic quarterly restricted payments basket increase amount			6,500,000
Cash flow floor over which excess cash flow adds to the basket						10,000,000
Percentage of increase in restricted payment						50.00%
Default increase in restricted payments contingent on leverage ratio, percent						75.00%
Basket quarterly increase amount description						equal to 50% (75%, if our leverage ratio is below 2.75:1.00) of the amount that our calculated Excess Cash Flow
Leverage ratio threshold for triggering increase in restricted payment percent						2.75
Addition to restricted payment basket				6,500,000	8,800,000
Deferred issuance and repricing costs						15,500,000
Deferred repricing fees for LTD						2,400,000	2,100,000
Maturities of long-term debt, 2012						4,000,000
Maturities of long-term debt, 2013						4,700,000
Maturities of long-term debt, 2014						4,700,000
Maturities of long-term debt, 2015						447,400,000
Accretion expense						1,000,000	1,000,000
Blended average interest rate						3.60%	5.30%	4.30%
Secured Debt [Member]
Debt Instrument [Line Items]
Senior secured credit facilities									635,000,000
Line Of Credit [Member]
Debt Instrument [Line Items]
Revolving credit faculty capacity									35,000,000
Vehicles [Member]
Debt Instrument [Line Items]
Capital leases						1,200,000
Accumulated depreciation						1,200,000
Future minimum lease payments						1,100,000
Future minimum lease payments, 2012						400,000
Future minimum lease payments, 2013						300,000
Future minimum lease payments, 2014						300,000
Future minimum lease payments, 2015						$ 100,000

XML

Business Separation (Tables)

12 Months Ended

Dec. 31, 2011

Business Separation [Abstract]

Results Of Operations For Discontinued Operations

(In thousands)		Year Ended December 31,
		2011	(1)		2010		2009
Operating revenues	$	166,566		$	138,891	$	124,643
Income (loss) before income taxes		(52,522	)		27,943		28,776
Income tax expense (benefit)		(7,136	)		10,941		10,683
Income (loss) from discontinued operations	$	(45,386	)	$	16,882	$	18,054

Discontinued Operations' Assets And Liabilities

(In thousands)
Current assets	$	32,595
Property, plant and equipment, net		273,857
Intangible assets, net		232,482
Other assets		2,267
Total non-current assets	$	508,606
Current liabilities	$	30,251
Long-term debt		1,417
Retirement benefits		14,601
Deferred income taxes		64,224
Other liabilities		6,035
Total non-current liabilities	$	86,277