10-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ý Annual Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the fiscal year ended: December 31, 2005

or

o Transition Report Pursuant to Section 13
or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-50269

ML CORNERSTONE FUTURESACCESS LLC

(Exact name of registrant as specified in its charter)

Delaware	20-1227929
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
c/o Merrill Lynch Alternative Investments LLC
Princeton Corporate Campus
800 Scudders Mill Road – Section 2-G
Plainsboro, New Jersey 08536
(Address of principal executive offices)

Registrant’s telephone number, including area code:  (609) 282-6996

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Units of Limited Liability Company Interest

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes  o   No  ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.

Yes  o   No  ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ý   No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. Check one:

Large accelerated filer o   Accelerated filer o   Non-accelerated filer ý

Indicate by check mark whether registrant is a shell company (as defined by Rule 12b-2 of the Act).

Yes  o   No  ý

The Units of limited liability company interest of the registrant are not publicly traded. Accordingly, there is no aggregate market value for the registrant’s outstanding equity that is readily determinable.

As of February 1, 2006, units of limited liability company interest with an aggregate value of $66,948,503 were outstanding and held by non-affiliates.

Documents Incorporated by Reference

The registrant’s 2005 Annual Report and Report of Independent Registered Public Accounting Firm, the annual report to security holders for the period ended December 31, 2005, is incorporated by reference into Part II, Item 8, and Part IV hereof and filed as an Exhibit herewith. Copies of the annual report are available free of charge by contacting Alternative Investments Client Services at 1-877-465-8435.

ML CORNERSTONE FUTURESACCESS LLC

ANNUAL REPORT FOR 2005 ON FORM 10-K

Table of Contents

	PART I
Item 1.	Business	1
Item 1A.	Risk Factors	6
Item 2.	Properties	7
Item 3.	Legal Proceedings	7
Item 4.	Submission of Matters to a Vote of Security Holders	7
	PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	8
Item 6.	Selected Financial Data	10
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 7A.	Quantitative and Qualitative Disclosures about Market Risks	19
Item 8.	Financial Statements and Supplementary Data	23
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	23
Item 9A.	Controls and Procedures	23
Item 9B.	Other Information	23
	PART III
Item 10.	Directors and Executive Officers of the Registrant	24
Item 11.	Executive Compensation	25
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	25
Item 13.	Certain Relationships and Related Transactions	26
Item 14.	Principal Accountant Fees and Services	27
	PART IV
Item 15.	Exhibits and Financial Statement Schedules	28

PART I

Item 1:Business

(a)General Development of Business:

ML Cornerstone FuturesAccess LLC (the “Fund”) was organized under the Delaware Limited Liability Company Act on May 17, 2004 and commenced trading activities on February 1, 2005. The Fund issues new units of limited liability company interest (“Units”) at Net Asset Value per Unit (see Item 6 for discussion of net asset value and net asset value per unit for subscriptions and redemptions purposes hereinafter referred to as Net Asset Value and Net Asset Value per Unit for all other purposes) as of the beginning of each calendar month. The Fund engages in the speculative trading of futures, options on futures and forward contracts on a wide range of commodities. Cornerstone Capital Management (“Cornerstone”) is the trading advisor of the Fund.

Merrill Lynch Alternative Investments LLC (“MLAI”), a wholly-owned subsidiary of Merrill Lynch Investment Managers LP (“MLIM”), which, in turn, is an indirect wholly-owned subsidiary of Merrill Lynch & Co., Inc. (“Merrill Lynch”), is the Sponsor of the Fund. Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”), a wholly-owned subsidiary of Merrill Lynch, is the Fund’s commodity broker.

As of December 31, 2005, the capitalization of the Fund was $59,195,100 and the Net Asset Value per Unit for all other purposes, originally $1.00 as of February 1, 2005 for all classes , had fallen to $0.9632 for Class A, $0.9544 for Class C, $0.9680 for Class I, and had risen to $1.0506 for Class D. The Net Asset Value per Unit for financial reporting purposes in conformity with accounting principles generally accepted in the United States of America (“GAAP”) was $0.9614 for Class A, $0.9526 for Class C, $1.0486 for Class D and $0.9662 for Class I.

The highest month-end Net Asset Value per Unit for all other purposes for Class A since Cornerstone began trading the Fund was $0.9847 (February 28, 2005) and the lowest was $0.8983 (June 30, 2005). The highest month-end Net Asset Value per Unit for all other purposes for Class C since Cornerstone began trading the Fund was $0.9839 (February 28, 2005) and the lowest was $0.8946 (June 30, 2005). The highest month-end Net Asset Value per Unit for Class I since Cornerstone began trading the Fund was $0.9850 (February 28, 2005) and the lowest was $0.8998 for all other purposes (June 30, 2005). The highest month-end Net Asset Value per Unit for all other purposes for Class D since Cornerstone began trading the Fund was $1.0610 (November 30, 2005) and the lowest was $0.9710 (June 30, 2005).

(b)Financial Information about Segments:

The Fund’s business constitutes only one segment for financial reporting purposes, i.e., a speculative “commodity pool”. The Fund does not engage in sales of goods or services.

(c)Narrative Description of Business:

General

The Fund trades in the international futures and forward markets with the objective of achieving substantial capital appreciation.

The Fund has entered into an advisory agreement with Cornerstone whereby Cornerstone trades through a managed account the Fund’s assets using The Cornerstone International Value Program. In The Cornerstone Diversified Program, Cornerstone applies its trend-following systems to a broadly-diversified portfolio of futures and forward markets, including, but not limited to, precious and industrial metals, grains, petroleum products, soft commodities, domestic and foreign interest rate futures, domestic and foreign stock indices (including S&P 500, DAX, and Nikkei 225), currencies an their cross rates, and minor currency markets.

One of the goals of the Fund is to provide diversification to a limited portion of the risk segment of the investors’ (each a “Member and collectively “Members”) portfolios into an investment field that has historically often demonstrated a low degree of performance correlation with traditional stock and bond holdings.

1

Use of Proceeds and Cash Management Income

Subscription Proceeds

The Fund’s cash is used as security for and to pay the Fund’s trading losses as well as its expenses and redemptions. The primary use of the proceeds of the sale of the Units is to permit Cornerstone to trade on a speculative basis in a wide range of different futures and forwards markets on behalf of the Fund. While being used for this purpose, the Fund’s assets are also generally available for cash management, as more fully described below under “Cash Assets”.

Market Sectors

Cornerstone applies its proprietary systems to a broadly-diversified portfolio of futures and forward markets pursuant to their International Value Program. The International Value Program may trade in the following markets:  CBOT, CME, EUREX, IME, LME, LIFFE, MATIF, ME, MEFF, NYMEX, NZFOE, SFE, SIMEX, TIFFE, TSE and may expand to include trading in other markets.

The Fund’s commitments to different types of markets – U.S. and non-U.S., regulated and non-regulated – differ substantially from time to time, as well as over time. The Fund has no policy restricting its relative commitment to any of these different types of markets.

Market Types

The Fund trades on a variety of United States and foreign futures exchanges. Substantially all of the Fund’s off-exchange trading takes place in the highly liquid, institutionally-based currency forward markets.

Many of the Fund’s currency trades are executed in the spot and forward foreign exchange markets (the “FX Markets”) where there are no direct execution costs. Instead, the participants, banks and dealers in the FX markets take a “spread” between the prices at which they are prepared to buy and sell a particular currency and such spreads are built into the pricing of the spot or forward contracts with the Fund.

Custody of Assets

All of the Fund’s assets are currently held in Commodity Futures Trading Commission (“CFTC”) regulated customer accounts at MLPF&S.

Cash Assets

The Fund will generally earn interest, as described below, on its “Cash Assets”, which can be generally described as the cash actually held by the Fund plus its “open trade equity” (unrealized gain and loss marked to market daily on open positions). Cash Assets are held primarily in U.S. dollars, and to a lesser extent in foreign currencies, and are comprised of the Fund’s cash balances held in the offset accounts (as described below) – which include “open trade equity” (unrealized gain and loss on open positions) on United States futures contracts, which is paid into or out of the Fund’s account on a daily basis; the Fund’s cash balance in foreign currencies derived from its trading in non-U.S. dollar denominated futures and options contracts, which includes open trade equity on those exchanges which settle gains and losses on open positions in such contracts prior to closing out such positions. Cash Assets do not include and the Fund does not earn interest income on the Fund’s gains or losses on its open forward, commodity option and certain foreign futures positions since such gains and losses are not collected or paid until such positions are closed out.

The Fund’s Cash Assets may be greater than, less than or equal to the Fund’s Net Asset Value (on which the redemption value of the Units is based) primarily because Net Asset Value reflects all gains and losses on open positions as well as accrued but unpaid expenses.

2

Interest Earned on the Fund’s U.S. Dollar Cash Assets

The Fund’s U.S. dollar Cash Assets are held in cash in offset accounts.

Offset accounts are non-interest bearing demand deposit accounts maintained with banks unaffiliated with Merrill Lynch. An integral feature of the offset arrangements is that the participating banks specifically acknowledge that the offset accounts are MLPF&S customer accounts, not subject to any Merrill Lynch liability.

MLPF&S credits the Fund with interest at the most favorable rate payable by MLPF&S to accounts of Merrill Lynch affiliates but not less than 75% of such prevailing rate. The Fund is credited with interest on any of its assets and net gains actually held by MLPF&S non-U.S. dollar currencies at a prevailing local rate received by Merrill Lynch. Merrill Lynch may derive certain economic benefit, in excess of the interest, which Merrill Lynch pays to the Fund, from possession of such assets.

The use of the offset account arrangements for the Fund’s U.S. dollar Cash Assets may be discontinued by Merrill Lynch at any time. If Merrill Lynch were to terminate the offset arrangements, it would attempt to invest all of the Fund’s U.S. dollar Cash Assets to the maximum practicable extent in short-term Treasury bills. All interest earned on the U.S. dollar Available Assets so invested would be paid to the Fund but MLAI would expect the amount of such interest to be less than that available to the Fund under the offset account arrangements. The remaining U.S. dollar Available Assets of the Fund would be kept in cash to meet variation margin payments and pay expenses, but would not earn interest for the Fund.

The banks at which the offset accounts are maintained make available to Merrill Lynch interest-free overnight credits, loans or overdrafts in the amount of the Fund’s U.S. dollar Available Assets held in the offset accounts, charging Merrill Lynch a small fee for this service. The economic benefits derived by Merrill Lynch – net of the interest credits paid to the Fund and the fee paid to the offset banks – from the offset accounts have not exceeded 0.75% per annum of the Fund’s average daily U.S. dollar Available Assets held in the offset accounts. These revenues to Merrill Lynch are in addition to the Brokerage Commissions and Sponsor Fees paid by the Fund to MLPF&S and MLAI, respectively.

Interest Paid by Merrill Lynch on the Fund’s Non-U.S. Dollar Cash Assets

Under the single currency margining system implemented for the Fund, the Fund itself does not deposit foreign currencies to margin trading in non-U.S. dollar denominated futures contracts and options, if any. MLPF&S provides the necessary margin, permitting the Fund to retain the monies which would otherwise be required for such margin as part of the Fund’s U.S. dollar Cash Assets. The Fund does not earn interest on foreign margin deposits provided by MLPF&S. The Fund does, however, earn interest on its non-U.S. dollar Cash Assets. Specifically, the Fund is credited by Merrill Lynch with interest at prevailing short-term local rates on assets and net gains on non-U.S. dollar denominated positions for such gains actually held in cash by the Fund. Merrill Lynch charges the Fund Merrill Lynch’s cost of financing realized and unrealized losses on such positions.

The Fund holds foreign currency gains and finances foreign currency losses on an interim basis until converted into U.S. dollars and either paid into or out of the Fund’s U.S. dollar Cash Assets. Foreign currency gains or losses on open positions are not converted into U.S. dollars until the positions are closed. Assets of the Fund while held in foreign currencies are subject to exchange rate risk.

3

Charges

The following table summarizes the charges incurred by the Fund for the period February 1, 2005 (Commencement of Operations) to December 31, 2005.

	2005
				% of Average
				Month-End
	Dollar			Net Assets
Charges	Amount			(Non GAAP)
Other Expenses	132,518			0.43	%
Management Fee	612,014			2.00	%
Performance Fee	521,565			1.70	%
Sponsor’s Fee	652,194			2.13	%
Sponsor’s Fee Reimbursement	(6,032		)	-0.02	%
Total	$	1,912,259		6.24	%

The foregoing table does not reflect the bid-ask spreads paid by the Fund on its forward trading, or the benefits which may be derived by Merrill Lynch from the deposit of certain of the Fund’s U.S. dollar assets maintained at MLPF&S.

The Fund’s average month-end Net Asset Values for all other purposes during 2005 equaled $30,633,140.

During 2005, the Fund earned $984,674 in interest income, or approximately 3.21% of the Fund’s average month-end Net Asset Values for all other purposes.

Description of Current Charges

Recipient	Nature of Payment	Amount of Payment
MLPF&S	Brokerage Commissions	During 2005, the round-turn (each purchase and sale or sale and purchase of a single futures contract) rate of the Fund’s flat-rate Brokerage Commissions was approximately $19.93.
MLPF&S	Use of assets	Merrill Lynch may derive an economic benefit from the deposit of certain of the Fund’s U.S. dollar assets in accounts maintained at MLPF&S.

4

MLAI	Sponsor Fees	A flat-rate monthly charge of 0.125 of 1% (1.50% annual rate) on Class A units, flat-rate monthly charge of 0.2083 of 1% (2.50% annual rate) on Class C units, a flat-rate monthly charge of 0.0917 of 1% (1.10% annual rate) on Class I units (including the monthly interest credit and before reduction for accrued month-end redemptions, distributions, brokerage commissions, sponsor fees, management fees or performance fees, in each case as of the end of the month of determination). Class D does not pay a Sponsor fee.
MLAI	Sales Commissions	Class A Units are subject to a sales commission paid to Merrill Lynch ranging from 1.0% to 2.5%. Class D and Class I Units are subject to sales commissions up to 0.5%. The rate assessed to a given subscription is based upon the subscription amount. Sales commissions are directly deducted from subscription amounts. Class C Units are not subject to any sales commissions.
Merrill Lynch International Bank (“MLIB”) (or an affiliate); Other counterparties	Bid–ask spreads	Bid–ask spreads on forwards and related trades.
MLIB (or an affiliate); Other counterparties	EFP differentials	Certain of the Fund’s currency trades may be executed in the form of “exchange of futures for physical” transactions, in which a counterparty (which may be MLIB or an affiliate) receives an additional “differential” spread for exchanging the Fund’s cash currency positions for equivalent futures positions.
Cornerstone	Annual performance fees	20% of any New Trading Profits, as defined, generated by the Fund as a whole, as of the end of each calendar year.
Cornerstone	Management fees	A flat-rate monthly charge of 0.1667 of 1% of the Fund’s month-end assets (a 2% annual rate).
Others	Operating expense of Fund including audit, legal and tax services	Actual payments to third parties.
MLAI;Others	Ongoing Offering Costs reimbursed	Actual costs incurred.

5

Regulation

MLAI, Cornerstone and MLPF&S are each subject to regulation by the CFTC and the NFA. Other than in respect of the registration requirements pertaining to the Fund’s securities under Section 12(g) of the Securities Exchange Act of 1934, the Fund is generally not subject to regulation by the Securities and Exchange Commission (the “SEC”). However, MLAI itself is registered as an “investment adviser” under the Investment Advisers Act of 1940. MLPF&S is also regulated by the SEC and the National Association of Securities Dealers.

(i) through (xii) — not applicable.

(xiii)  The Fund has no employees.

(d)Financial Information about Geographic Areas

The Fund does not engage in material operations in foreign countries, nor is a material portion of the Fund’s revenue derived from customers in foreign countries.

The Fund trades on a number of foreign commodity exchanges. The Fund does not engage in the sales of goods or services.

Item 1A:  Risk Factors

Past Performance Not Necessarily Indicative of Future Results

Past performance is not necessarily indicative of future results. The trading advisor’s past performance may not be representative of how it may trade in the future for the Fund.

Volatile Markets; Highly Leveraged Trading

Futures and forward trading is highly leveraged, and market price levels are volatile and materially affected by unpredictable factors such as weather and governmental intervention. The combination of leverage and volatility creates a high degree of risk.

Importance of General Market Conditions

Overall market or economic conditions — which neither MLAI nor the trading advisor can predict or control — have a material effect on the performance of any managed futures strategy.

Forward Trading

The Fund will trade currencies in the forward in addition to in the futures markets. The forward markets are over-the-counter, not exchange, markets, and in trading in these markets, the Fund will be dependent on the credit standing of the counterparties with which they trade, without the financial support of any clearinghouse system. In addition, the prices offered for the same forward contract may vary significantly among different forward market participants. Forward market counterparties are under no obligation to enter into forward transactions with a Fund, including transactions through which the Fund is attempting to liquidate open positions.

Increased Assets Under Management

There appears to be a tendency for the rates of return achieved by managed futures advisors to decline as assets under management increase. The trading advisor has not agreed to limit the amount of additional equity which it may manage.

6

Trading Advisor Risk

The Fund is subject to the risk of the bad judgment, negligence or misconduct of its trading advisor. There have been a number of instances in recent years in which private investment funds have incurred substantial losses due to manager misconduct.

Changes in Trading Strategy

The trading advisor may make material changes in its trading strategies without the knowledge of MLAI.

Illiquid Markets

Certain positions held by the Fund may become illiquid, preventing the Fund’s trading advisor from acquiring positions otherwise indicated by its strategy or making it impossible for the trading advisor to close out positions against which the market is moving.

Certain futures markets are subject to “daily price limits,” restricting the maximum amount by which the price of a particular contract can change during any given trading day. Once a contract’s price has moved “the limit,” it may be impossible or economically non-viable to execute trades in such contract. From time to time, prices have moved “the limit” for a number of consecutive days, making it impossible for traders against whose positions the market was moving to prevent large losses.

Trading on Non-U.S. Exchanges

The trading advisor trades extensively on non-U.S. exchanges. These exchanges are not regulated by any United States governmental agency. The Fund could incur substantial losses trading on foreign exchanges to which it would not have been subject had its trading advisor limited its trading to U.S. markets.

The profits and losses derived from trading foreign futures and options will generally be denominated in foreign currencies; consequently, the Fund will be subject to a certain degree of exchange-rate risk in trading such contracts.

Item 2:Properties

The Fund does not use any physical properties in the conduct of its business.

The Fund’s sponsor offices are the administrative offices of MLAI (Merrill Lynch Alternative Investments LLC, Princeton Corporate Campus, 800 Scudders Mill Road - Section 2G, Plainsboro, New Jersey 08536). MLAI performs administrative services for the Fund from MLAI’s offices.

Item 3:Legal Proceedings

Neither the Fund nor MLAI has ever been the subject of any material litigation. Merrill Lynch is the 100% indirect owner of MLAI, MLIM, MLPF&S and all other Merrill Lynch entities involved in the operation of the Fund. Merrill Lynch as well as certain of its subsidiaries and affiliates have been named as defendants in civil actions, arbitration proceedings and claims arising out of their respective business activities. Although the ultimate outcome of these actions cannot be predicted at this time and the results of legal proceedings cannot be predicted with certainty, it is the opinion of management that the result of these matters will not be materially adverse to the business operations or the financial condition of MLAI or the Fund.

Item 4:Submission of Matters to a Vote of Security Holders

None.

7

PART II

Item 5:Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 5(a)

(a)Market Information:

There is no established public trading market for the Units, and none is likely to develop. Members may redeem Units on ten days written notice to MLAI as of the last day of each month at their Net Asset Value, subject to certain early redemption charges.

(b)Holders:

As of December 31, 2005, there were 1,421 holders of Units including MLAI.

(c)Dividends:

MLAI has not made and does not contemplate making any distributions on the Units.

(d)Securities Authorized for Issuance Under Equity Compensation Plans:

Not applicable.

8

Recent Sales of Unregistered Securities: Uses of Proceeds From Registered Securities:

Issuance to accredited investors pursuant to Regulation D and Section 4(6) under the Securities Act. The selling agent of the following Class of Units was MLPF&S.

CLASS A

	Subscription
	Amount	Units	NAV (1)
Feb-05	729,300	729,300	1.0000
Mar-05	777,066	789,140	0.9847
Apr-05	810,219	872,517	0.9286
May-05	365,863	388,225	0.9424
Jun-05	404,624	435,501	0.9291
Jul-05	1,038,160	1,155,694	0.8983
Aug-05	1,797,057	1,959,499	0.9171
Sep-05	1,712,540	1,898,393	0.9021
Oct-05	673,714	726,063	0.9279
Nov-05	552,821	570,212	0.9695
Dec-05	745,873	765,076	0.9749
Jan-06	641,544	666,055	0.9632
Feb-06	306,145	315,841	0.9693

CLASS C

	Subscription
	Amount	Units	NAV (1)
Feb-05	4,211,000	4,211,000	1.0000
Mar-05	3,795,941	3,858,056	0.9839
Apr-05	6,479,932	6,989,464	0.9271
May-05	4,043,945	4,301,612	0.9401
Jun-05	3,370,960	3,640,346	0.9260
Jul-05	2,892,964	3,233,807	0.8946
Aug-05	3,696,934	4,051,434	0.9125
Sep-05	4,278,952	4,770,824	0.8969
Oct-05	3,877,943	4,207,381	0.9217
Nov-05	3,221,953	3,348,179	0.9623
Dec-05	2,914,952	3,015,676	0.9666
Jan-06	3,822,939	4,005,594	0.9544
Feb-06	2,749,933	2,865,409	0.9597

CLASS D

	Subscription
	Amount	Units	NAV (1)
Feb-05	—	—	—
Mar-05	—	—	—
Apr-05	331,336	331,336	1.0000
May-05	—	—	1.0161
Jun-05	44,774	44,636	1.0031
Jul-05	—	—	0.9710
Aug-05	—	—	0.9925
Sep-05	1,000,000	1,022,913	0.9776
Oct-05	—	—	1.0068
Nov-05	—	—	1.0532
Dec-05	—	—	1.0610
Jan-06	—	—	1.0506
Feb-06	—	—	1.0585

CLASS I

	Subscription
	Amount	Units	NAV (1)
Feb-05	287,000	287,000	1.0000
Mar-05	606,922	616,164	0.9850
Apr-05	157,994	170,032	0.9292
May-05	713,795	756,700	0.9433
Jun-05	518,249	557,077	0.9303
Jul-05	1,980,415	2,200,950	0.8998
Aug-05	206,997	225,266	0.9189
Sep-05	2,252,995	2,491,700	0.9042
Oct-05	61,823	66,455	0.9303
Nov-05	101,120	103,990	0.9724
Dec-05	266,998	272,725	0.9790
Jan-06	97,927	101,164	0.9680
Feb-06	249,000	255,516	0.9745

(1) Net Asset Value for all other Purposes.

Item 5(b)

Not applicable.

Item 5(c)

Not applicable.

9

Item 6:Selected Financial Data

The following selected financial data has been derived from the financial statements of the Fund.

	For the period
	February 1, 2005 to
Statement of Income	December 31, 2005
TRADING REVENUES:
Trading profit (loss)
Realized	$	1,069,831
Change in Unrealized	1,466,683
Brokerage Commissions	(140,967		)
Total trading profits	$	2,395,547
INVESTMENT INCOME:
Interest	984,674
EXPENSES:
Management Fee	612,014
Performance Fee	521,565
Sponsor’s Fee	652,194
Other	132,518
Total Expenses Before Reimbursement	1,918,291
Sponsor’s Fee Reimbursement	(6,032		)
Total Expenses After Reimbursement	1,912,259
NET INVESTMENT LOSS	(927,585		)
NET INCOME	$	1,467,962

Balance Sheet Data	December 31, 2005
Members’ Capital	$	59,195,100
Net Asset Value per Series A Unit	$	0.9614
Net Asset Value per Series C Unit	$	0.9526
Net Asset Value per Series D Unit	$	1.0486
Net Asset Value per Series I Unit	$	0.9662

10

5. NET ASSET VALUE PER UNIT

For financial reporting purposes in conformity with U.S. GAAP, the Fund deducted the total initial offering costs payable to MLAI at inception from Members’ Capital for purposes of determining Net Asset Value. For all other purposes, including computing Net Asset Value for purposes of member subscription and redemption activity, such payment is amortized over 60 months. Consequently, as of December 31, 2005, the Net Asset Value and Net Asset Value per Unit of the different Classes for financial reporting purposes and for all other purposes are as follows:

	Net Asset Value					Net Asset Value per Unit
	All Other		Financial		Number of	All Other		Financial
	Purposes		Reporting		Shares	Purposes		Reporting
Class A	$	9,663,194	$	9,645,251	10,032,268	$	0.9632	$	0.9614
Class C	$	41,110,839	$	41,034,505	43,074,385	$	0.9544	$	0.9526
Class D	$	1,469,615	$	1,466,886	1,398,885	$	1.0506	$	1.0486
Class I	$	7,061,570	$	7,048,458	7,295,006	$	0.9680	$	0.9662
	$	59,305,218	$	59,195,100	61,800,544

MLAI believes that the Net Asset Value used to calculate subscription and redemption value and report performance to investors throughout the year is the most valuable to the Members of the Fund. Therefore, the charts below referencing Net Asset Value and performance measurements are based on the Net Asset Value for “all other purposes”.

MONTH-END NET ASSET VALUE PER INITIAL UNIT - CLASS A

	Jan.	Feb.		Mar.		Apr.		May		June		July		Aug.		Sept.		Oct.		Nov.		Dec.
2005	n/a	$	0.9847	$	0.9286	$	0.9424	$	0.9291	$	0.8983	$	0.9171	$	0.9021	$	0.9279	$	0.9695	$	0.9749	$	0.9632

MONTH-END NET ASSET VALUE PER INITIAL UNIT - CLASS C

	Jan.	Feb.		Mar.		Apr.		May		June		July		Aug.		Sept.		Oct.		Nov.		Dec.
2005	n/a	$	0.9839	$	0.9271	$	0.9401	$	0.9260	$	0.8946	$	0.9125	$	0.8969	$	0.9217	$	0.9623	$	0.9666	$	0.9544

MONTH-END NET ASSET VALUE PER INITIAL UNIT - CLASS D

	Jan.	Feb.	Mar.	Apr.		May		June		July		Aug.		Sept.		Oct.		Nov.		Dec.
2005	n/a	n/a	n/a	$	1.0161	$	1.0031	$	0.9710	$	0.9925	$	0.9776	$	1.0068	$	1.0532	$	1.0610	$	1.0506

MONTH-END NET ASSET VALUE PER INITIAL UNIT - CLASS I

	Jan.	Feb.		Mar.		Apr.		May		June		July		Aug.		Sept.		Oct.		Nov.		Dec.
2005	n/a	$	0.9850	$	0.9292	$	0.9433	$	0.9303	$	0.8998	$	0.9189	$	0.9042	$	0.9303	$	0.9724	$	0.9790	$	0.9680

Pursuant to CFTC policy, monthly performance is presented from February 1, 2005 (commencement of operations).

11

ML CORNERSTONEFUTURESACCESS LLC

(CLASS A UNITS) (5)

December 31, 2005

Type of Pool:  Single Advisor Non-“Principal Protected”(1)

Inception of Trading: February 1, 2005

Aggregate Subscriptions:    $9,607,236

Current Capitalization:   $9,663,194

Worst Monthly Drawdown(2):  (5.70)% (March 2005)

Worst Peak-to-Valley Drawdown(3):  (10.17)%  (February-June 2005)

Net Asset Value per Unit for Class A, December 31, 2005:   $0.9632

Monthly Rates of Return (4)

Month	2005
January	—
February	(1.53	)
March	(5.70	)
April	1.49
May	(1.41	)
June	(3.32	)
July	2.09
August	(1.63	)
September	2.85
October	4.49
November	0.55
December	(1.20	)
Compound Annual Rate of Return	-3.68	%

(1) Certain Funds, including Funds sponsored by MLAI, are structured so as to guarantee to investors that their investment will be worth no less than a specified amount (typically, the initial purchase price) as of a date certain after the date of investment. The CFTC refers to such Funds as “principal protected”. The Fund has no such feature.

(2) Worst Monthly Drawdown represents the largest negative Monthly Rate of Return experienced since February 1, 2005 by the Fund; a drawdown is measured on the basis of month-end Net Asset Value only, and does not reflect intra-month figures.

(3) Worst Peak-to-Valley Drawdown represents the greatest percentage decline since February 1, 2005 from a month-end cumulative Monthly Rate of Return without such cumulative Monthly Rate of Return being equaled or exceeded as of a subsequent month-end. For example, if the Monthly Rate of Return was (1)% in each of January and February, 1% in March and (2)% in April, the Peak-to-Valley Drawdown would still be continuing at the end of April in the amount of approximately (3)%, whereas if the Monthly Rate of Return had been approximately 3% in March, the Peak-to-Valley Drawdown would have ended as of the end of February at approximately the (2)% level.

(4) Monthly Rate of Return is the net performance of the Fund during the month of determination (including interest income and after all expenses have been accrued or paid) divided by the total equity of the Fund as of the beginning of such month.

(5) The information presented is based on Net Asset Value and Net Asset Value per Unit for all other purposes. The total return based on GAAP is -3.46%.

12

ML CORNERSTONEFUTURESACCESS LLC

(CLASS C UNITS) (5)

December 31, 2005

Type of Pool:  Single Advisor Non-“Principal Protected”(1)

Inception of Trading: February 1, 2005

Aggregate Subscriptions:    $42,785,477

Current Capitalization:   $41,110,839

Worst Monthly Drawdown(2):  (5.78)% (March 2005)

Worst Peak-to-Valley Drawdown(3):  (10.55)%  (February-June 2005)

Net Asset Value per Unit for Class C, December 31, 2005:   $0.9544

Monthly Rates of Return (4)

Month	2005
January	—
February	(1.61	)
March	(5.78	)
April	1.40
May	(1.49	)
June	(3.40	)
July	2.00
August	(1.71	)
September	2.77
October	4.40
November	0.45
December	(1.26	)
Compound Annual Rate of Return	-4.56	%

(1) Certain Funds, including Funds sponsored by MLAI, are structured so as to guarantee to investors that their investment will be worth no less than a specified amount (typically, the initial purchase price) as of a date certain after the date of investment. The CFTC refers to such funds as “principal protected”. The Fund has no such feature.

(2) Worst Monthly Drawdown represents the largest negative Monthly Rate of Return experienced since February 1, 2005 by the Fund; a drawdown is measured on the basis of month-end Net Asset Value only, and does not reflect intra-month figures.

(3) Worst Peak-to-Valley Drawdown represents the greatest percentage decline since February 1, 2005 from a month-end cumulative Monthly Rate of Return without such cumulative Monthly Rate of Return being equaled or exceeded as of a subsequent month-end. For example, if the Monthly Rate of Return was (1)% in each of January and February, 1% in March and (2)% in April, the Peak-to-Valley Drawdown would still be continuing at the end of April in the amount of approximately (3)%, whereas if the Monthly Rate of Return had been approximately 3% in March, the Peak-to-Valley Drawdown would have ended as of the end of February at approximately the (2)% level.

(4) Monthly Rate of Return is the net performance of the Fund during the month of determination (including interest income and after all expenses have been accrued or paid) divided by the total equity of the Fund as of the beginning of such month.

(5) The information presented is based on Net Asset Value and Net Asset Value per Unit for all other purposes. The total return based on GAAP is -4.34%.

13

ML CORNERSTONEFUTURESACCESS LLC

(CLASS D UNITS) (5)

December 31, 2005

Type of Pool:  Single Advisor Non-“Principal Protected”(1)

Inception of Trading: April 1, 2005

Aggregate Subscriptions:    $1,376,110

Current Capitalization:   $1,469,615

Worst Monthly Drawdown(2):  (3.19)% (June 2005)

Worst Peak-to-Valley Drawdown(3):  (4.44)%  (May-June 2005)

Net Asset Value per Unit for Class D, December 31, 2005:   $1.0506

Monthly Rates of Return (4)

Month	2005
January	—
February	—
March	—
April	1.61
May	(1.29	)
June	(3.19	)
July	2.22
August	(1.51	)
September	2.98
October	4.62
November	0.74
December	(0.99	)
Compound Annual Rate of Return	5.05	%

(1) Certain Funds, including Funds sponsored by MLAI, are structured so as to guarantee to investors that their investment will be worth no less than a specified amount (typically, the initial purchase price) as of a date certain after the date of investment. The CFTC refers to such Funds as “principal protected”. The Fund has no such feature.

(2) Worst Monthly Drawdown represents the largest negative Monthly Rate of Return experienced since February 1, 2005 by the Fund; a drawdown is measured on the basis of month-end Net Asset Value only, and does not reflect intra-month figures.

(3) Worst Peak-to-Valley Drawdown represents the greatest percentage decline since February 1, 2005 from a month-end cumulative Monthly Rate of Return without such cumulative Monthly Rate of Return being equaled or exceeded as of a subsequent month-end. For example, if the Monthly Rate of Return was (1)% in each of January and February, 1% in March and (2)% in April, the Peak-to-Valley Drawdown would still be continuing at the end of April in the amount of approximately (3)%, whereas if the Monthly Rate of Return had been approximately 3% in March, the Peak-to-Valley Drawdown would have ended as of the end of February at approximately the (2)% level.

(4) Monthly Rate of Return is the net performance of the Fund during the month of determination (including interest income and after all expenses have been accrued or paid) divided by the total equity of the Fund as of the beginning of such month.

(5) The information presented is based on Net Asset Value and Net Asset Value per Unit for all other purposes. The total return based on GAAP is 5.13%.

14

ML CORNERSTONEFUTURESACCESS LLC

(CLASS I UNITS) (5)

December 31, 2005

Type of Pool:  Single Advisor Non-”Principal Protected”(1)

Inception of Trading: February 1, 2005

Aggregate Subscriptions:    $7,154,307

Current Capitalization:   $7,061,570

Worst Monthly Drawdown(2):  (5.67)% (March 2005)

Worst Peak-to-Valley Drawdown(3):  (10.03)%  (February-June 2005)

Net Asset Value per Unit for Class I, December 31, 2005:   $0.9680

Monthly Rates of Return (4)

Month	2005
January	—
February	(1.50	)
March	(5.67	)
April	1.52
May	(1.38	)
June	(3.28	)
July	2.12
August	(1.60	)
September	2.89
October	4.52
November	0.68
December	(1.12	)
Compound Annual Rate of Return	-3.20	%

(1) Certain Funds, including Funds sponsored by MLAI, are structured so as to guarantee to investors that their investment will be worth no less than a specified amount (typically, the initial purchase price) as of a date certain after the date of investment. The CFTC refers to such Funds as “principal protected”. The Fund has no such feature.

(2) Worst Monthly Drawdown represents the largest negative Monthly Rate of Return experienced since February 1, 2005 by the Fund; a drawdown is measured on the basis of month-end Net Asset Value only, and does not reflect intra-month figures.

(3) Worst Peak-to-Valley Drawdown represents the greatest percentage decline since February 1, 2005 from a month-end cumulative Monthly Rate of Return without such cumulative Monthly Rate of Return being equaled or exceeded as of a subsequent month-end. For example, if the Monthly Rate of Return was (1)% in each of January and February, 1% in March and (2)% in April, the Peak-to-Valley Drawdown would still be continuing at the end of April in the amount of approximately (3)%, whereas if the Monthly Rate of Return had been approximately 3% in March, the Peak-to-Valley Drawdown would have ended as of the end of February at approximately the (2)% level.

(4) Monthly Rate of Return is the net performance of the Fund during the month of determination (including interest income and after all expenses have been accrued or paid) divided by the total equity of the Fund as of the beginning of such month.

(5) The information presented is based on Net Asset Value and Net Asset Value per Unit for all other purposes. The total return based on GAAP is -2.98%.

15

Item 7:Management’s Discussion and Analysis of Financial Condition and Results of Operations

Operational Overview

This performance summary is an outline description of how the Fund performed in the past, not necessarily any indication of how it will perform in the future. In addition, the general causes to which certain price movements are attributed may or may not in fact have caused such movements, but simply occurred at or about the same time.

Cornerstone is unlikely to be profitable in markets in which such trends do not occur. Static or erratic prices are likely to result in losses. Similarly, unexpected events (for example, a political upheaval, natural disaster or governmental intervention) can lead to major short-term losses, as well as gains.

While there can be no assurance that Cornerstone will be profitable under any given market condition, markets in which substantial and sustained price movements occur typically offer the best profit potential for the Fund.

Results of Operations

General

Cornerstone has been the Fund’s sole advisor since February 1, 2005. Cornerstone is a trend-following trader, whose program employs methods that include spread trading, asset allocation models, and technical analysis. In spread trading, Cornerstone uses a proprietary model to make judgments about the relative value of different sectors of yield curves or forward curves. Areas of a curve that are under-valued according to the model are bought and exposure is hedged against areas that are overvalued. Not all markets will have a position at all times; and the weight given to any one position will vary depending on many factors including the expected profit of the trade, exposure in correlated markets and Cornerstone’s fundamental analysis, among other factors.

The second component of Cornerstone’s International Value Program is the proprietary asset allocation models. These are econometric models which use a variety of market-based and fundamental data to forecast excess returns of members of an asset class, for example government bond futures. A portfolio of long and short positions is then formed which maximizes return for a predetermined amount of risk. The total amount of long or short exposure will change over time depending on Cornerstone’s analysis of various factors including but not limited to the expected profit of each contract, the expected volatility of each contract, and Cornerstone’s fundamental analysis.

Cornerstone also uses technical analysis. These technical systems are designed to capture the broad movements of markets and use diversification of sectors and instruments to minimize the variance of returns. Positions are established and exited based on Cornerstone’s analysis of price fluctuations, with information about the shape of the forward curve taken into account. It covers most actively traded interest rate futures contracts as well as many non-financial commodities.

16

Performance Summary

This performance summary is an outline description of how the Fund performed in the past, not necessarily any indication of how it will perform in the future. In addition, the general causes to which certain price movements are attributed may or may not in fact have caused such movements, but simply occurred at or about the same time.

2005

	Total Trading
	Profits/(Losses)
Interest Rates	$	3,674,725
Energy	123,319
Metals	14,251
Agriculture	(131,026		)
Currencies	(1,254,723		)
	2,426,546
Brokerage Commission Payable	(30,999		)
	$	2,395,547

2005

The Fund posted an overall gain for the year with interest rates, energy, and metal sectors posting gains while agriculture and currencies sectors posted losses. The Fund began trading at the beginning of the February 2005.

The interest rate sector was the most profitable for the Fund. At the middle of the first quarter, the Fund adjusted its net short positions and continued to adjust the short interest rate position more often than was typical for their trading program. In the second quarter, the short rate asset allocation model benefited from the rally at the front end of the U.S. yield curve. The short rate model was profitable as long positions in the United States, United Kingdom, and Canada did well. Eurodollars recovered completely and the Fund took long positions in the short end of the yield curve, primarily in the U.S. profits generated in the third quarter were contributed from the Short Rate model. In September, Europe and Japan showed more growth and as a result interest rates went up worldwide. The program was short in fixed income across the board and benefited from the increase in interest rates. The year ended with profits owing to short positions in European short-term interest rate contracts. In particular, Euribor contracts dropped in price as market sentiment shifted to a view that European Central Bank would raise rates.

The energy sector posted a modest profit for the Fund. Cornerstone added additional fundamental information to the crude oil trading program that it had long included in the trend analysis component of international value. The Fund continued to trade this market with a systematic, or model based, approach but the importance of the technical component decreased. Cornerstone then focused its research on real commodities. It continued to move the non-financials it traded over to fundamental models, most recently natural gas. The research continued with the goal of moving more energy contracts to this mixed fundamental and technical framework. Third quarter was volatile as concerns about growth in Europe caused the market to rally prior to Hurricane Katrina causing oil prices to increase and cutting expectations for U.S. growth. The beginning of the fourth quarter was profitable for the Fund as the short positions in the energy market due to the initial pessimism about the market’s ability to meet this winter’s heating requirements abated. The fundamental short positions in the energy markets continued to post profits for the Fund. However, the year ended with volatility due to the fact the Fund had to increase its long positions in natural gas causing the Fund to fall back 35% from its intra month peak.

17

The metals sector posted profits for the Fund. Profits were generated in the metals sector even through a volatile climate. The year ended with the bullish speculative environment fueling long term trends.

The agricultural sector posted losses for the Fund. The agricultural market was soft which attributed to the difficult trading environment resulting in the Fund posting losses for this sector.

The currency sector was the least profitable for the Fund. The currency markets were dominated by the strengthening U.S. dollar and the Euro falling to a seven month low after the French rejected the European constitution. The third quarter was a very volatile period as the U.S. dollar weakened against the Japanese yen and the British pound. The Japanese yen, which has been weakening against the U.S. dollar for much of 2005, suddenly rallied as December’s Federal Reserve comments led to suggestions of an end to interest rate hikes in the very near future. Elsewhere, high yielding currencies suffered reversals as the sustainability of their corresponding interest rate cycles appeared to be coming to an end.

Variables Affecting Performance

The principal variables that determine the net performance of the Fund are gross profitability and interest income.

During all periods set forth above “Selected Financial Data”, the interest rates in many countries were at unusually low levels. The low interest rates in the United States (although higher than in many other countries) negatively impacted revenues because interest income is typically a major component of the Fund’s profitability. In addition, low interest rates are frequently associated with reduced fixed income market volatility, and in static markets the Fund’s profit potential generally tends to be diminished. On the other hand, during periods of higher interest rates, the relative attractiveness of a high risk investment such as the Fund may be reduced as compared to high yielding and much lower risk fixed-income investments.

The Fund’s Management fees and Sponsor Fees are a constant percentage of the Fund’s costs. Brokerage Commissions, which are not based on a percentage of the Fund’s assets, are based on actual round turns. The performance fees payable to Cornerstone are based on the new Trading Profits generated by the Fund excluding interest and after reduction of the Brokerage Commissions.

Unlike many investment fields, there is no meaningful distinction in the operation of the Fund between realized and unrealized profits. Most of the contracts traded by the Fund are highly liquid and can be closed out at any time.

Except in unusual circumstances, factors—regulatory approvals, cost of goods sold, employee relations and the like—which often materially affect an operating business have virtually no impact on the Fund.

Liquidity; Capital Resources

The Fund borrows only to a limited extent and only on a strictly short-term basis in order to finance losses on non-U.S. dollar denominated trading positions pending the conversion of the Fund’s U.S. dollar deposits. These borrowings are at a prevailing short-term rate in the relevant currency.

Substantially all of the Fund’s assets are held in cash. The Net Asset Value of the Fund’s cash is not affected by inflation. However, changes in interest rates could cause periods of strong up or down price trends, during which the Funds profit potential generally increases. Inflation in commodity prices could also generate price movements, which the strategies might successfully follow.

Because substantially all of the Fund’s assets are held in cash, the Fund should be able to close out any or all of its open trading positions and liquidate any or all of its securities holdings quickly and at market prices, except in very unusual circumstances. This permits Cornerstone to limit losses as well as reduce market exposure on short notice should its strategies indicate doing so. In addition, because there is a readily available market value for the Fund’s positions and assets, the Fund’s monthly Net Asset Value calculations are precise, and investors need only wait ten business days to receive the full redemption proceeds of their Units.

18

(The Fund has no applicable off-balance sheet arrangements and tabular disclosure or contractual obligations of the type described in Items 3.03(a)(4) and 3.03(a)(5) of Regulation S-K.)

Item 7A: Quantitative and Qualitative Disclosures About Market Risk

Introduction

The Fund is a speculative commodity pool. The market sensitive instruments held by it are acquired for speculative trading purposes and all or substantially all of the Fund’s assets are subject to the risk of trading loss. Unlike an operating company, the risk of market sensitive instruments is integral, not incidental, to the Fund’s main line of business.

Market movements result in frequent changes in the fair market value of the Fund’s open positions and, consequently, in its earnings and cash flow. The Fund’s market risk is influenced by a wide variety of factors, including the level and volatility of interest rates, exchange rates, equity price levels, the market value of financial instruments and contracts, the diversification effects among the Fund’s open positions and the liquidity of the markets in which it trades.

The Fund, under the direction of Cornerstone, rapidly acquires and liquidates both long and short positions in currency markets. Consequently, it is not possible to predict how a particular future market scenario will affect performance, and the Fund’s past performance is not necessarily indicative of its future results.

Value at Risk is a measure of the maximum amount which the Fund could reasonably be expected to lose in a given market sector. However, the inherent uncertainty of the Fund’s speculative trading and the recurrence in the markets traded by the Fund of market movements far exceeding expectations could result in actual trading or non-trading losses far beyond the indicated Value at Risk or the Fund’s experience to date (i.e., “risk of ruin”). In light of the foregoing, as well as the risks and uncertainties intrinsic to all future projections, the quantifications included in this section should not be considered to constitute any assurance or representation that the Fund’s losses in any market sector will be limited to Value at Risk or by the Fund’s attempts to manage its market risk.

Quantifying The Fund’s Trading Value At Risk

Quantitative Forward-Looking Statements

The following quantitative disclosures regarding the Fund’s market risk exposures contain “forward-looking statement” within the meaning of the safe harbor form civil liability provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27Aof the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). All quantitative disclosures in this section are deemed to be forward-looking statements for purposes of the safe harbor, except for statements of historical fact.

The Fund’s risk exposure in the various market sectors traded by Cornerstone is quantified below in terms of Value at Risk. Due to the Fund’s mark-to-market accounting, any loss in the fair value of the Fund’s open positions is directly reflected in the Fund’s earnings (realized or unrealized) and cash flow (at least in the case of exchange-traded contracts in which profits and losses on open positions are settled daily through variation margin).

Exchange maintenance margin requirements have been used by the Fund as the measure of its Value at Risk. Maintenance margin requirements are set by exchanges to equal or exceed the maximum loss in the fair value of any given contract incurred in 95%-99% of the one-day time periods included in the historical sample (generally approximately one year) researched for purposes of establishing margin levels. The maintenance margin levels are established by dealers and exchanges using historical price studies as well as an assessment of current market volatility (including the implied volatility of the options on a given futures contract) and economic fundamentals to provide a probabilistic estimate of the maximum expected near-term one-day price fluctuation.

In the case of market sensitive instruments which are not exchange-traded (almost exclusively currencies in the case of the Fund), the margin requirements for the equivalent futures positions have been used as

19

Value at Risk. In those rare cases in which a futures-equivalent margin is not available, dealers’ margins have been used.

100% positive correlation in the different positions held in each market risk category has been assumed. Consequently, the margin requirements applicable to the open contracts have been aggregated to determine each trading category’s aggregate Value at Risk. The diversification effects resulting from the fact that the Fund’s positions are rarely, if ever, 100% positively correlated have not been reflected.

The Fund’s Trading Value at Risk in Different Market Sectors

The following table indicates the average, highest and lowest trading Value at Risk associated with the Fund’s open positions by market category for the fiscal period. During the fiscal period 2005, the Fund’s average month-end Net Asset Value for all other purposes was approximately $30,633,140.

	December 31, 2005
	Average		% of Average		Highest Value		Lowest Value
Market Sector	Value at Risk		Capitalization		At Risk		At Risk
Agriculture	$	256	0.00	%	$	2,238	$	—
Currencies	22,589		0.07	%	78,991		1,669
Energy	4,972		0.02	%	14,280		427
Interest Rates	1,652,855		5.40	%	4,053,834		246,147
Metals	686		0.00	%	6,505		—
TOTAL	$	1,681,358	5.49	%	$	4,155,848	$	248,243

Material Limitations on Value at Risk as an Assessment of Market Risk

The face value of the market sector instruments held by the Fund is typically many times the applicable maintenance margin requirement (maintenance margin requirements generally ranging between approximately 1% and 10% of contract face value) as well as many times the capitalization of the Fund. The magnitude of the Fund’s open positions creates a “risk of ruin” not typically found in most other investment vehicles. Because of the size of its positions, certain market conditions — unusual, but historically recurring from time to time — could cause the Fund to incur severe losses over a short period of time. The foregoing Value at Risk table — as well as the past performance of the Fund — gives no indication of this “risk of ruin.”

Non-Trading Risk

Foreign Currency Balances; Cash on Deposit with MLPF&S

The Fund has non-trading market risk on its foreign cash balances not needed for margin. However, these balances (as well as the market risk they represent) are immaterial.

The Fund also has non-trading market risk on the approximately 90%-95% of its assets which are held in cash at MLPF&S. The value of this cash is not interest rate sensitive, but there is cash flow risk in that if interest rates decline so will the cash flow generated on these monies. This cash flow risk is immaterial.

Qualitative Disclosures Regarding Primary Trading Risk Exposures

The following qualitative disclosures regarding the Fund’s market risk exposures — except for (i) those disclosures that are statements of historical fact and (ii) the descriptions of how the manages its primary

20

market risk exposures — constitute forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act. The Fund’s primary market risk exposures as well as the strategies used and to be used by MLAI and Cornerstone for managing such exposures are subject to numerous uncertainties, contingencies and risks, any one of which could cause the actual results of the Fund’s risk controls to differ materially from the objectives of such strategies. Government interventions, defaults and expropriations, illiquid markets, the emergence of dominant fundamental factors, political upheavals, changes in historical price relationships, an influx of new market participants, increased regulation and many other factors could result in material losses as well as in material changes to the risk exposures and the risk management strategies of the Fund. There can be no assurance that the Fund’s current market exposure and/or risk management strategies will not change materially or that any such strategies will be effective in either the short- or long-term. Investors must be prepared to lose all or substantially all of the time value of their investment in the Fund.

The following were the primary trading risk exposures of the Fund as of December 31, 2005, by market sector.

Interest Rates.

Interest rate risk is the principal market exposure of the Fund. Interest rate movements directly affect the price of derivative sovereign bond positions held by the Fund and indirectly the value of its stock index and currency positions. Interest rate movements in one country as well as relative interest rate movements between countries materially impact the Fund’s profitability. The Fund’s primary interest rate exposure is to interest rate fluctuations in the United States and the other G-7 countries. However, the Fund also takes positions in the government debt of smaller nations e.g., Australia. MLAI anticipates that G-7 interest rates will remain the primary market exposure of the Fund for the foreseeable future.

Currencies.

The Fund trades in a number of currencies. However, the Fund’s major exposures have typically been in the U.S. dollar/Japanese yen, U.S. dollar/Euro and U.S. dollar/Swiss franc positions. MLAI does not anticipate that the risk profile of the Fund’s currency sector will change significantly in the future. The currency trading Value at Risk figure includes foreign margin amounts converted into U.S. dollars with an incremental adjustment to reflect the exchange rate risk of maintaining Value at Risk in a functional currency other than U.S. dollars.

Metals.

The Fund’s metals market exposure is to fluctuations in the price of non-precious metals.

Agricultural Commodities

The Fund’s primary agricultural commodities exposure is to agricultural price movements which are often directly affected by severe or unexpected weather conditions. Soybeans, grains, and livestock accounted for the substantial bulk of the Fund’s agricultural commodities exposure as of December 31, 2005. However, it is anticipated that Cornerstone will maintain an emphasis on cotton, grains and sugar, in which the Fund has historically taken its largest positions.

Energy.

The Fund’s primary energy market exposure is to natural gas and crude oil price movements, often resulting from political developments in the Middle East. Oil prices can be volatile and substantial profits and losses have been and are expected to continue to be experienced in this market.

Qualitative Disclosures Regarding Non-Trading Risk Exposure

The following were the only non-trading risk exposures of the Fund as of December 31, 2005.

Foreign Currency Balances.

The Fund’s primary foreign currency balances are in Japanese yen, British pounds and Euros.

U.S. Dollar Cash Balance.

The Fund holds U.S. dollars only in cash at MLPF&S. The Fund has immaterial cash flow interest rate risk on its cash on deposit with MLPF&S in that declining interest rates would cause the income from such cash to decline.

21

Qualitative Disclosures Regarding Means of Managing Risk Exposure

Trading Risk

MLAI has procedures in place intended to control market risk, although there can be no assurance that they will, in fact, succeed in doing so. These procedures focus primarily on monitoring the trading of Cornerstone, calculating the Net Asset Value of the Fund account managed by Cornerstone as of the close of business on each day and reviewing outstanding positions for over-concentrations. While MLAI does not itself intervene in the markets to hedge or diversify the Fund’s market exposure, MLAI may urge Cornerstone to reallocate positions in an attempt to avoid over-concentrations. However, such interventions are unusual. Cornerstone applies its own risk management policies to its trading.

Risk Management

Cornerstone attempts to control risk in all aspects of the investment process — from confirmation of a trend to determining the optimal exposure in a given market, and to money management issues such as the startup or upgrade of investor accounts. Cornerstone double checks the accuracy of market data, and will not trade a market without multiple price sources for analytical input. In constructing a portfolio, Cornerstone seeks to control overall risk as well as the risk of any one position, and Cornerstone trades only markets that have been identified as having positive performance characteristics. Trading discipline requires plans for the exit of a market as well as for entry. Cornerstone factors the point of exit into the decision to enter (stop loss). The size of Cornerstone’s positions in a particular market is not a matter of how large a return can be generated but of how much risk it is willing to take relative to that expected return.

To attempt to reduce the risk of volatility while maintaining the potential for excellent performance, proprietary research is conducted on an ongoing basis to refine the Cornerstone investment strategies. Research may suggest substitution of alternative investment methodologies with respect to particular contracts; this may occur, for example, when the testing of a new methodology has indicated that its use might have resulted in different historical performance. In addition, risk management research and analysis may suggest modifications regarding the relative weighting among various contracts, the addition or deletion of particular contracts for a program, or a change in position size in relation to account equity. The weighting of capital committed to various markets in the investment programs is dynamic, and Cornerstone may vary the weighting at its discretion as market conditions, liquidity, position limit considerations and other factors warrant.

Cornerstone may determine that risks arise when markets are illiquid or erratic, which may occur cyclically during holiday seasons, or on the basis of irregularly occurring market events. In such cases, Cornerstone at its sole discretion may override computer-generated signals and may at times use discretion in the application of its quantitative models, which may affect performance positively or negatively.

Adjustments in position size in relation to account equity have been and continue to be an integral part of Cornerstone’s investment strategy. At its discretion, Cornerstone may adjust the size of a position in relation to equity in certain markets or entire programs. Such adjustments may be made at certain times for some programs but not for others. Factors which may affect the decision to adjust the size of a position in relation to account equity include ongoing research, program volatility, assessments of current market volatility and risk exposure, subjective judgment, and evaluation of these and other general market conditions.

Non-Trading Risk

The Fund controls the non-trading exchange rate risk by regularly converting foreign balances back into U.S. dollars at least once per week, and more frequently if a particular foreign currency balance becomes unusually high.

The Fund has cash flow interest rate risk on its cash on deposit with MLPF&S in that declining interest rates would cause the income from such cash to decline. However, a certain amount of cash or cash equivalents must be held by the Fund in order to facilitate margin payments and pay expenses and redemptions. MLAI does not take any steps to limit the cash flow risk on its cash held on deposit at MLPF&S.

22

Item 8: Financial Statements and Supplementary Data

Selected Quarterly Financial Data ML Cornerstone FuturesAccess LLC

Net Income by Quarter

Four Quarters through December 31, 2005

	Fourth		Third		Second			For the period
	Quarter		Quarter		Quarter			February 1, 2005 to
	2005		2005		2005			March 31, 2005
Total Income (Loss)	$	2,960,980	$	1,730,393	$	(708,699	)	$	(602,453	)
Total Expenses	1,123,286		441,620		273,413			73,940
Net Income (Loss)	$	1,837,694	$	1,288,773	$	(982,112	)	$	(676,393	)
Net Income (Loss) per Unit	$	0.0317	$	0.0311	$	(0.0414	)	$	(0.0863	)

The financial statements required by this Item are included in Exhibit 13.01.

The supplementary financial information (“information about oil and gas producing activities”) specified by Item 302 of Regulation S-K is not applicable. MLAI promoted the Fund and is its controlling person.

Item 9: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

There were no changes in or disagreements with the Fund’s independent registered public accounting firm on accounting and financial disclosure.

Item 9A: Controls and Procedures

Merrill Lynch Alternative Investments LLC, the Manager of ML Cornerstone FuturesAccess LLC, with the participation of the Manager’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures with respect to the Fund as of the end of the period covered by this annual report, and, based on their evaluation, have concluded that these disclosure controls and procedures are effective. Additionally, there were no significant changes in the Fund’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Item 9B:  Other Information

Not Applicable.

23

PART III

Item 10: Directors and Executive Officers of the Registrant

10(a) and 10(b)Identification of Directors and Executive Officers:

As a limited liability company, the Fund itself has no officers or directors and is managed by MLAI. Trading decisions are made by Cornerstone on behalf of the Fund.

The managers and executive officers of MLAI and their respective business backgrounds are as follows:

Robert M. Alderman	Chief Executive Officer, President and Manager
Steven B. Olgin	Vice President, Chief Operating Officer and Manager
Michael L. Pungello	Vice President, Chief Financial Officer and Treasurer
Jeffrey F. Chandor	Manager

Mr. Alderman was born in 1960. Mr. Robert M. Alderman is Chief Executive Officer, President and Manager of MLAI. Mr. Alderman is a Managing Director of Merrill Lynch Global Private Client and global head of Retail Sales and Business Management for Alternative Investments. Prior to re-joining Merrill Lynch and the International Private Client Group in 1999, he was a partner in the Nashville, Tennessee based firm of J.C. Bradford & Co. where he was the Director of Marketing, and a National Sales Manager for Prudential Investments. Mr. Alderman first joined Merrill Lynch in 1987 where he worked until 1997. During his tenure at Merrill Lynch, Mr. Alderman has held positions in Financial Planning, Asset Management and High Net Worth Services. He received his Master’s of Business Administration from the Carroll School of Management Boston College and a Bachelor of Arts from Clark University.

Steven B. Olgin was born in 1960. Mr. Olgin is Vice President, Chief Operating Officer and a Manager of MLAI. He joined MLAI in July 1994 and became a Vice President in July 1995. From 1986 until July 1994, Mr. Olgin was an associate of the law firm of Sidley & Austin. In 1982, Mr. Olgin graduated from The American University with a Bachelor of Science in Business Administration and a Bachelor of Arts in Economics. In 1986, he received his Juris Doctor from the John Marshall Law School. Mr. Olgin is a member of the Managed s Association’s Government Relations Committee and has served as an arbitrator for the National Futures Association. Mr. Olgin is a member of the Illinois Bar.

Michael L. Pungello was born in 1957. Mr. Pungello is a Vice President, Chief Financial Officer and Treasurer of MLAI. He was First Vice President and Senior Director of Finance for Merrill Lynch’s Operations, Services and Technology Group from January 1998 to March 1999. Prior to that, Mr. Pungello spent over 18 years with Deloitte & Touche LLP, and was a partner in their financial services practice from June 1990 to December 1997. He graduated from Fordham University in 1979 with a Bachelor of Science in Accounting and received his Master’s of Business Administration in Finance from New York University in 1987.

Jeffrey F. Chandor was born in 1942. Mr. Chandor is the Global Sales Director of the Sponsor. Mr. Chandor became a Manager of the Sponsor on April 1, 2003. He was a Senior Vice President, Director of Sales, Marketing and Research and a Director of Merrill Lynch Investment Partners, Inc., a predecessor to the Sponsor. He joined Merrill Lynch, Pierce, Fenner & Smith Incorporated in 1971 and has served as the Product Manager of International Institutional Equities, Equity Derivatives and Mortgage-Backed Securities as well as Managing Director of International Sales in the United States, and Managing Director of Sales in Europe. Mr. Chandor holds a Bachelor of Arts degree from Trinity College, Hartford, Connecticut.

As of December 31, 2005, the principals of MLAI had no investment in the Fund, and MLAI’s sponsor interest in the Fund was valued at $20,373.

24

MLAI acts as the sponsor, general partner or manager to ten public futures funds whose units of limited partner or member interests are registered under the Securities Exchange Act of 1934: John W. Henry & Co./Millburn L.P., ML JWH Strategic Allocation L.P., ML Select Futures I L.P., ML Global Horizons I L.P., ML Principal Protection L.P., ML Futures Investments L.P., ML Appleton FuturesAccess LLC, ML Aspect FuturesAccess LLC, ML Winton FuturesAccess LLC and the Fund. Because MLAI serves as the sponsor, general partner or manager of each of these funds, the officers and managers of MLAI effectively manage them as officers and directors of such funds.

(c)Identification of Certain Significant Employees:

None.

(d)Family Relationships:

None.

(e)Business Experience:

See Item 10(a) and (b) above.

(f)Involvement in Certain Legal Proceedings:

None.

(g)Promoters and Control Persons:

Not applicable.

(h)Audit Committee Financial Expert:

Not applicable. (Neither the Fund nor MLAI has an audit committee.)

Section 16(a) Beneficial Ownership Reporting Compliance:

Not applicable.

Code of Ethics:

The Fund has adopted a code of ethics, as of the end of the period covered by this report, which applies to the Fund’s (MLAI’s) principal executive officer and principal financial officer or persons performing similar functions on behalf of the Fund. A copy of the code of ethics is available to any person, without charge, upon request by calling 1-877-465-8435.

Item 11: Executive Compensation

The managers and officers of MLAI are remunerated by MLAI in their respective positions. The Fund does not itself have any officers, managers or employees. The Fund pays Brokerage Commissions to an affiliate of MLAI and Sponsor Fees to MLAI. MLAI or its affiliates may also receive certain economic benefits from possession of the Fund’s U.S. dollar assets. The managers and officers receive no “other compensation” from the Fund, and the managers receive no compensation for serving as managers of MLAI. There are no compensation plans or arrangements relating to a change in control of either the Fund or MLAI.

Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

(a)Security Ownership of Certain Beneficial Owners:

25

Not applicable. (The Units are non-voting securities limited liability company interests. The Fund is managed by MLAI, its manager.)

(b)Security Ownership of Management:

As of December 31, 2005, MLAI owned 21,248 Unit-equivalent Member interests, which constituted 0.034% of the total Units outstanding, the principals of MLAI did not own any Units, and Cornerstone did not own any Units.

(c)Changes in Control:

None.

Item 13: Certain Relationships and Related Transactions

(a)Transactions between Merrill Lynch and the Fund

All of the service providers to the Fund, other than Cornerstone, are affiliates of Merrill Lynch or have been approved by Merrill Lynch. Merrill Lynch negotiated with Cornerstone over the level of its management fees and performance fees. However, none of the fees paid by the Fund to any Merrill Lynch party were negotiated, and they are higher than would have been obtained in arms-length bargaining.

The Fund pays Merrill Lynch substantial Brokerage Commissions and Sponsor Fees as well as bid-ask spreads on forward currency trades. The Fund also pays MLPF&S interest on short-term loans extended by MLPF&S to cover losses on foreign currency positions.

Within the Merrill Lynch organization, MLAI is the beneficiary of the revenues received by different Merrill Lynch entities from the Fund. MLAI controls the management of the Fund and serves as its promoter. Although MLAI has not sold any assets, directly or indirectly, to the Fund, MLAI makes substantial profits from the Fund due to the foregoing revenues.

No loans have been, are or will be outstanding between MLAI or any of its principals and the Fund.

MLAI pays substantial selling commissions and trailing commissions to MLPF&S for distributing the Units. MLAI is ultimately paid back for these expenditures from the revenues it receives from the Fund.

(b)Certain Business Relationships:

MLPF&S, an affiliate of MLAI, acts as the principal commodity broker for the Fund.

In 2005, the Fund expensed:  (i) Brokerage Commissions of $140,967 to MLPF&S and $612,014 in management fees earned by Cornerstone; and (ii) Sponsor’s Fees of $646,162 after reimbursement of $6,032 to MLAI. In addition, MLAI and its affiliates may have derived certain economic benefits from possession of a portion of the Fund’s assets, as well as from foreign exchange and EFP trading.

See Item 1(c), “Narrative Description of Business — Charges” and “— Description of Current Charges” for a discussion of other business dealings between MLAI affiliates and the Fund.

(c)Indebtedness of Management:

None.

(d)Transactions with Promoters:

Not applicable.

26

Item 14: Principal Accountant Fee and Services

(a)Audit Fees

Aggregate fees billed for professional services rendered by Deloitte & Touche LLP in connection with the audit of the Fund’s financial statements as of and for the period ended December 31, 2005 were $38,500.

(b)Audit-Related Fees

There were no other audit-related fees billed for the period ended December 31, 2005, related to the Fund.

(c)Tax Fees

Aggregate fees billed for professional services rendered by Deloitte Tax LLP in connection with the tax compliance, advice and preparation of the Fund’s tax returns for the period ended December 31, 2005 were $55,000.

(d)All Other Fees

No fees were billed by Deloitte & Touche LLP, Deloitte Tax LLP, or any member firms of Deloitte Touche Tohmatsu and their respective affiliates during the period ended December 31, 2005 for any other professional services in relation to the Fund.

Neither the Fund nor MLAI has an audit committee to pre-approve principal accountant fees and services. In lieu of an audit committee, the managers and the principal financial officer pre-approve all billings prior to the commencement of services.

27

PART IV

Item 15: Exhibits and Financial Statement Schedules

1.Financial Statements (found in Exhibit 13.01):

	Page:
Report of Independent Registered Public Accounting Firm	1
Statement of Financial Condition as of December 31, 2005	2
For the period ended December 31, 2005:
Statement of Income	3
Statement of Changes in Members’ Capital	4
Financial Data Highlights for the period ended December 31, 2005	5
Notes to Financial Statements	6-12

2.Financial Statement Schedules:

Financial statement schedules not included in this Form 10-K have been omitted for the reason that they are not required or are not applicable or that equivalent information has been included in the financial statements or notes thereto.

3.Exhibits:

The following exhibits are incorporated by reference or are filed herewith to this Annual Report on Form 10-K:

Designation	Description
3.01	Certificate of Formation of ML Cornerstone FuturesAccess LLC.
Exhibit 3.01:	Is incorporated herein by reference from Exhibit 3.01 contained in the Registration Statement (File No. 000-51086) filed on December 20, 2004, on Form 10 under the Securities Exchange Act of 1934 (the “Registrant’s Registration Statement”).
3.02	Limited Liability Company Operating Agreement of ML Cornerstone FuturesAccess LLC.
Exhibit 3.02	Is incorporated by reference from Exhibit 3.02 contained in the Registrant’s Registration Statement
10.01	Customer Agreement between ML Cornerstone FuturesAccess LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated.
Exhibit 10.01:	Is filed herewith.
10.02	Advisory Agreement by and amongML Cornerstone FuturesAccess LLC, ML Cornerstone FuturesAccess Ltd., Cornerstone Trading Company, Inc. and Merrill Lynch Alternative Investments LLC.
Exhibit 10.02:	Is incorporated hereby by reference from Exhibit 10.02 contained in the Registrant’s Registration Statement.

28

13.01	2005 Annual Report and Report of Independent Registered Public Accounting Firm.
Exhibit 13.01:	Is filed herewith.
31.01 and 31.02	Rule 13a-14(a)/15d-14(a) Certifications
Exhibit 31.01
and 31.02:	Are filed herewith.
32.01 and 32.02	Section 1350 Certifications
Exhibit 32.01
and 32.02:	Are filed herewith.

29

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ML CORNERSTONE FUTURESACCESS LLC
By: MERRILL LYNCH ALTERNATIVE INVESTMENTS LLC
Sponsor
By:	/s/Robert M. Alderman
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed on March 31, 2006 by the following persons on behalf of the Registrant and in the capacities indicated.

Signature	Title	Date
/s/Robert M. Alderman	Chief Executive Officer, President and Manager	March 31, 2006
Robert M. Alderman	(Principal Executive Officer)
/s/Steven B. Olgin	Vice President, Chief Operating Officer and Manager	March 31, 2006
Steven B. Olgin
/s/Michael L. Pungello	Vice President, Chief Financial Officer and Treasurer	March 31, 2006
Michael L. Pungello	(Principal Financial and Accounting Officer)
/s/Jeffrey F. Chandor	Manager	March 31, 2006
Jeffrey F. Chandor

(Being the principal executive officer, the principal financial and accounting officer and a majority of the managers of Merrill Lynch Alternative Investments LLC)

MERRILL LYNCH ALTERNATIVE INVESTMENTS LLC
Sponsor of Registrant		March 31, 2006
By:	/s/Robert M. Alderman
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

30

ML CORNERSTONE FUTURESACCESS LLC

2005 FORM 10-K

INDEX TO EXHIBITS

	Exhibit
Exhibit 13.01	2005 Annual Report and Report of Independent Registered Public Accounting Firm

31

EX-13.01

Exhibit 13.01

ML CORNERSTONE FUTURESACCESS LLC
(A Delaware Limited Liability Company)

Financial Statements for the period February 1, 2005
(Commencement of Operations) to December 31, 2005
and Report of Independent Registered
Public Accounting Firm

ML CORNERSTONE FUTURESACCESS LLC

(A Delaware Limited Liability Company)

TABLE OF CONTENTS

	Page
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM	1
FINANCIAL STATEMENTS:
Statement of Financial Condition as of December 31, 2005	2
Statement of Income for the period February 1, 2005 (commencement of operations) to December 31, 2005	3
Statement of Changes in Members’ Capital for the period February 1, 2005 (commencement of operations) to December 31, 2005	4
Financial Data Highlights for the period February 1, 2005 (commencement of operations) to December 31, 2005	5
Notes to Financial Statements	6-12

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Members of

ML Cornerstone FuturesAccess LLC:

We have audited the accompanying statement of financial condition of ML Cornerstone FuturesAccess LLC (the “Fund”) as of December 31, 2005, and the related statements of income and changes in members’ capital and the financial data highlights for the period February 1, 2005 (commencement of operations) to December 31, 2005. These financial statements and financial data highlights are the responsibility of the Fund’s management. Our responsibility is to express an opinion on these financial statements and financial data highlights based on our audit.

We conducted our audit in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial data highlights are free of material misstatement. The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such financial statements and financial data highlights present fairly, in all material respects, the financial position of ML Cornerstone FuturesAccess LLC as of December 31, 2005, and the results of its operations, changes in its members’ capital and the financial data highlights for the period February 1, 2005 (commencement of operations) to December 31, 2005 in conformity with accounting principles generally accepted in the United States of America.

/s/ Deloitte & Touche LLP

New York, New York

March 30, 2006

ML CORNERSTONE FUTURESACCESS LLC

(A Delaware Limited Liability Company)

STATEMENT OF FINANCIAL CONDITION

DECEMBER 31, 2005

ASSETS:
Equity in commodity futures trading accounts:
Cash	$	58,685,484
Net unrealized gains on open contracts	1,466,683
Accrued interest	196,419
TOTAL ASSETS	$	60,348,586
LIABILITIES AND MEMBERS’ CAPITAL
LIABILITIES:
Brokerage commissions payable	$	30,999
Management fee payable	99,205
Sponsor’s fee payable	104,683
Performance fee payable	521,565
Redemptions payable	172,097
Ongoing offering costs payable	110,118
Other payables	114,819
Total liabilities	1,153,486
MEMBERS’ CAPITAL:
Sponsor’s Interest (21,248 Units)	20,373
Members’ Interest (61,779,296 Units)	59,174,727
Total members’ capital	59,195,100
TOTAL LIABILITIES AND MEMBERS’ CAPITAL	$	60,348,586
NET ASSET VALUE PER UNIT (NOTE 5)

See notes to financial statements.

2

ML CORNERSTONE FUTURESACCESS LLC

(A Delaware Limited Liability Company)

STATEMENT OF INCOME

FOR THE PERIOD FEBRUARY 1, 2005

(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 2005

TRADING PROFITS:
Realized	$	1,069,831
Change in unrealized	1,466,683
Brokerage commissions	(140,967		)
Total trading profits	2,395,547
INVESTMENT INCOME:
Interest	984,674
EXPENSES:
Management fee	612,014
Sponsor’s fee	652,194
Performance fee	521,565
Other	132,518
Total expenses before reimbursement	1,918,291
Sponsor’s fee reimbursement	(6,032		)
Total expenses	1,912,259
NET INVESTMENT LOSS	(927,585		)
NET INCOME	$	1,467,962
NET INCOME PER UNIT:
Weighted average number of Units outstanding
Class A	5,216,448
Class C	25,156,396
Class D	820,681
Class I	4,007,160
Net income per weighted average Unit
Class A	$	0.0587
Class C	$	0.0289
Class D	$	0.1145
Class I	$	0.0848

See notes to financial statements.

3

ML CORNERSTONE FUTURESACCESS LLC

(A Delaware Limited Liability Company)

STATEMENT OF CHANGES IN MEMBERS’ CAPITAL

FOR THE PERIOD FEBRUARY 1, 2005

(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 2005

			Initial										Members’ Capital
	Initial Offering		Offering Costs			Subscriptions		Redemptions			Net Income		December 31, 2005
Class A	729,300		—			9,549,709		(257,352		)	—		10,021,657
Class C	4,211,000		—			41,406,142		(2,553,394		)	—		43,063,748
Class D	—		—			1,398,885		—			—		1,398,885
Class I	287,000		—			7,461,059		(453,053		)	—		7,295,006
Total Members’ Units	5,227,300		—			59,815,795		(3,263,799		)	—		61,779,296
Class A	—		—			10,611		—			—		10,611
Class C	—		—			10,637		—			—		10,637
Class D	—		—			—		—			—		—
Class I	—		—			—		—			—		—
Total Sponsor’s Units	—		—			21,248		—			—		21,248
Class A	$	729,300	$	(22,714	)	$	8,867,936	$	(245,256	)	$	305,764	$	9,635,030
Class C	4,211,000		(101,777		)	38,564,477		(2,377,232		)	727,885		41,024,353
Class D	—		(3,189		)	1,376,110		—			93,965		1,466,886
Class I	287,000		(16,335		)	6,867,307		(429,489		)	339,975		7,048,458
Total Members’ Interest	$	5,227,300	$	(144,015	)	$	55,675,830	$	(3,051,977	)	$	1,467,589	$	59,174,727
Class A	$	—	$	—		$	10,000	$	—		$	221	$	10,221
Class C	—		—			10,000		—			152		10,152
Class D	—		—			—		—			—		—
Class I	—		—			—		—			—		—
Total Sponsor’s Interest	$	—	$	—		$	20,000	$	—		$	373	$	20,373
Total Members’ Capital	$	5,227,300	$	(144,015	)	$	55,695,830	$	(3,051,977	)	$	1,467,962	$	59,195,100

See notes to financial statements.

4

ML CORNERSTONE FUTURESACCESS LLC

(A Delaware Limited Liability Company)

FINANCIAL DATA HIGHLIGHTS

FOR THE PERIOD FEBRUARY 1, 2005

(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 2005

The following per Unit data and ratios have been derived from information provided in the financial statements.

	Class A			Class C			Class D (d)			Class I
Per Unit Operating Performance:
Net asset value, beginning of period	$	1.0000		$	1.0000		$	1.0000		$	1.0000
Realized trading loss	(0.0201		)	(0.0203		)	(0.0008		)	(0.0200		)
Change in unrealized trading profit	0.0113			0.0112			0.0598			0.0114
Brokerage commissions	(0.0054		)	(0.0054		)	(0.0034		)	(0.0054		)
Interest income	0.0240			0.0239			0.0234			0.0240
Initial offering costs	(0.0039		)	(0.0039		)	(0.0027		)	(0.0039		)
Expenses (b)	(0.0445		)	(0.0529		)	(0.0277		)	(0.0399		)
Net asset value, end of period	$	0.9614		$	0.9526		$	1.0486		$	0.9662
Total Return: (c)
Total return before Performance fees	-2.48		%	-3.37		%	6.05		%	-2.12		%
Performance fees	-1.07		%	-1.07		%	-0.93		%	-0.94		%
Total return after Performance fees	-3.46		%	-4.34		%	5.13		%	-2.98		%
Ratios to Average Net Assets: (a)
Expenses (excluding Performance fees)	4.23		%	5.35		%	2.54		%	3.83		%
Performance fees	1.87		%	1.65		%	1.62		%	1.77		%
Expenses (including Peformance fees)	6.10		%	7.00		%	4.16		%	5.60		%
Net investment loss	-2.72		%	-3.67		%	-1.11		%	-2.15		%

(a) The ratios, excluding performance fees ratios, for Classes operating for less than one year have been annualized.

(b) Sponsor fee reimbursement is included in expenses; however, reimbursement has less than $0.0001 impact.

(c) Non annualized.

(d) Class D commenced on April 1, 2005

See notes to financial statements.

5

ML CORNERSTONE FUTURESACCESS LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

ML Cornerstone FuturesAccess LLC (the “Fund”), a Merrill Lynch FuturesAccess Program (the “Program”) fund, was organized under the Delaware Limited Liability Company Act on May 17, 2004 and commenced trading activities on February 1, 2005. The Fund engages in the speculative trading of futures, options on futures and forward contracts on a wide range of commodities. Cornerstone Capital Management (“Cornerstone”) is the trading advisor of the Fund. Merrill Lynch Alternative Investments LLC (“MLAI”) is the Sponsor of the Fund. MLAI is a wholly-owned subsidiary of Merrill Lynch Investment Managers L.P. (“MLIM”), which in turn is an indirect wholly-owned subsidiary of Merrill Lynch & Co., Inc. (“Merrill Lynch”). Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”), a wholly-owned subsidiary of Merrill Lynch, is the Fund’s commodity broker.

The Program is a group of commodity pools sponsored by MLAI (each pool is a “Program Fund” or collectively, “Program Funds”) each of which places substantially all of its assets in a managed futures and forward trading account managed by a single commodity trading advisor. Each Program Fund is generally similar in terms of fees, Classes of Units and redemption rights. Each of the Program Funds implements a different trading strategy.

The Fund offers four Classes of Units: Class A, Class C, Class D, and Class I. Each Class of Units was offered at $1.00 per Unit during the initial offering period and subsequently are offered at Net Asset Value per Unit (see Note 5). The four Classes of Units are subject to different sponsor fees.

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

Commodity futures, options on futures and forward contract transactions are recorded on the trade date and open contracts are reflected in Net unrealized gains on open contracts in the Statement of Financial Condition as the difference between the original contract value and the market value (for those commodity interests for which market quotations are readily available) or at fair value. The change in unrealized profit (loss) on open contracts from one period to the next is reflected in Change in unrealized under Trading profits in the Statement of Income.

Foreign Currency Transactions

The Fund’s functional currency is the U.S. dollar; however, it transacts business in currencies other than the U.S. dollar. Assets and liabilities denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect at the date of the Statement of Financial Condition. Income and expense items denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect during the period. Gains and losses resulting from the translation to U.S. dollars are reported in Realized in the Statement of Income.

6

Cash at Broker

A portion of the assets maintained at MLPF&S is restricted cash required to meet maintenance margin requirements. Typically, margin requirements range from 1% to 10% of the face value of the derivatives traded.

Operating Expenses, Ongoing Offering Costs and Selling Commissions

The Fund pays for all routine operating costs (including ongoing offering costs, administration, custody, transfer, exchange and redemption process, legal, regulatory filing, tax, audit, escrow, accounting and printing fees and expenses) incurred by the Fund. The Fund also pays any extraordinary expenses.

MLAI paid all the expenses incurred in connection with the initial offering of the Units. The costs consist of offering costs in conformity with US GAAP, at the Program level. The Fund is reimbursing MLAI for these costs in 60 monthly installments. For financial reporting purposes, in conformity with US GAAP, the Fund deducted the total initial offering costs of $144,015 from Members’ Capital at inception. For all other purposes, including determining the Net Asset Value per Unit for redemption purposes, the Fund amortizes offering costs over a 60 month period (see Note 5).

Class A Units are subject to a sales commission paid to Merrill Lynch ranging from 1.0% to 2.5%. Class D and Class I Units are subject to subscription and commissions up to 0.5%. The rate assessed to a given subscription is based upon the subscription amount. Commissions are directly deducted from subscription amounts. Class C Units are not subject to any sales commissions.

Income Taxes

No provision for income taxes has been made in the accompanying financial statements as each Member is individually responsible for reporting income or loss based on such Member’s share of the Fund’s income and expenses as reported for income tax purposes.

Distributions

The Members are entitled to receive, equally per Unit, any distributions which may be made by the Fund. No such distributions have been declared for the period ended December 31, 2005.

Subscriptions

Units are offered as of the close of business at the end of each month. Units are purchased as of the first business day of any month at Net Asset Value (see Note 5), but the subscription request must be submitted at least three calendar days before the end of the proceeding month. Subscriptions submitted less than three days before the end of the month will be applied to Units subscriptions as of the beginning of the second month after receipt, unless revoked by MLAI.

Redemptions and Exchanges

A Member may redeem or exchange some or all of such Member’s Units at Net Asset Value (see Note 5) as of the close of business, on the last business day of any month, upon ten calendar days’ notice.

An investor in the Fund can exchange these Units for Units of the same Class in other Program Funds as of the beginning of each calendar month upon at least ten days prior notice. The minimum exchange amount is $10,000.

Dissolution of the Fund

The Fund will terminate on December 31, 2014 or at an earlier date if certain circumstances occur as set forth in the Offering Memorandum.

7

Indemnifications

In the normal course of business, the Fund enters into contracts and agreements that contain a variety of representations and warranties and which provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. The Fund expects the risk of any future obligation under these indemnifications to be remote.

8

2.CONDENSED SCHEDULE OF INVESTMENTS

The Fund’s investments, defined as Net unrealized gains on open contracts in the Statement of Financial Condition as of December 31, 2005 are as follows:

	Long Positions						Short Positions							Net Unrealized
Commodity Industry	Number of	Unrealized			Percent of		Number of		Unrealized			Percent of		Profit (Loss)			Percent of
Sector	Contracts	Profit (Loss)			Net Assets		Contracts		Profit (Loss)			Net Assets		on Open Positions			Net Assets		Maturity Dates
Agriculture	180	$	8,025		0.01	%	(98	)	$	2,176		0.01	%	$	10,201		0.02	%	February 2006 - March 2006
Currencies	3,010,000	(356,216		)	-0.60	%	(23,500	)	(58,090		)	-0.10	%	(414,306		)	-0.70	%	March 2006
Interest rates	1,501	(525,207		)	-0.89	%	(4,292	)	2,452,482			4.14	%	1,927,275			3.26	%	March 2006 - December 2006
Metals	95	738,187			1.25	%	(115	)	(723,936		)	-1.22	%	14,251			0.02	%	January 2006 - March 2006
Energy	—	—			0.00	%	(41	)	(70,738		)	-0.12	%	(70,738		)	-0.12	%	March 2006
Total		$	(135,211	)	-0.23	%			$	1,601,894		2.71	%	$	1,466,683		2.48	%

No individual contract’s unrealized gain or loss comprised greater than 5% of Members’ capital as of December 31, 2005.

9

3.RELATED PARTY TRANSACTIONS

The Fund’s U.S. dollar assets are maintained at MLPF&S. On assets held in U.S. dollars, Merrill Lynch credits the Fund with interest at the most favorable rate payable by MLPF&S to accounts of Merrill Lynch affiliates but not less than 75% of such prevailing rate. The Fund is credited with interest on any of its assets and net gains actually held by MLPF&S non-U.S. dollar currencies at a prevailing local rate received by Merrill Lynch. Merrill Lynch may derive certain economic benefit, in excess of the interest which Merrill Lynch pays to the Fund, from possession of such assets.

Merrill Lynch charges the Fund at prevailing local rates for financing realized and unrealized losses on the Fund’s non-U.S. dollar-denominated positions. Such amounts are netted against interest income due to the insignificance of such amounts.

The Fund’s Class A Units pay Sponsor fees to MLAI at a flat monthly rate equal to ..125% (a 1.50% annual rate) of the Class’s month-end assets, Class C Units pay Sponsor fees to MLAI at a flat monthly rate equal to .2083% (a 2.50% annual rate) of the Class’s month-end assets, Class I Units pay Sponsor fees to MLAI at a flat monthly rate equal to .0917% (a 1.10% annual rate) of the Class’s month-end assets. Class D Units do not pay Sponsor fees. For the period ended December 31, 2005, MLAI reimbursed $6,032 of Sponsor fees to the Fund to offset certain operating expenses.

The Fund pays brokerage commissions on actual cost per round turn. The average round-turn commission rate charged to the Fund for the period ended December 31, 2005 was approximately $19.93 (not including, in calculating round-turn, forward contracts on a futures-equivalent basis).

The Fund pays Cornerstone annual management fees of 2.00% of the Fund’s average month-end assets allocated to them after reduction for the brokerage commissions accrued with respect to such assets.

4.ADVISORY AGREEMENT

The Fund and Cornerstone have entered into an Advisory Agreement until December 31, 2014, then the Advisory Agreement renews for successive three-year terms, subject to certain renewal rights exercisable by the Fund. Cornerstone determines the commodity futures, options on futures and forward contract trades to be made on behalf of their respective Fund accounts, subject to certain trading policies and to certain rights reserved by MLAI.

Performance fees paid by the Fund are calculated as 20% of any New Trading Profit, as defined, and earned by Cornerstone as of either the end of each calendar year or upon the net reallocation of assets away from Cornerstone. Performance fees are also paid out in respect of Units redeemed as of the end of interim months, to the extent of the applicable percentage of any New Trading Profit attributable to such Units.

10

5.       NET ASSET VALUE PER UNIT

For financial reporting purposes, in conformity with US GAAP, the Fund deducted the total initial offering costs payable to MLAI at inception from Members’ Capital for purposes of determining Net Asset Value. For all other purposes, including computing Net Asset Value for purposes of member subscription and redemption activity, such costs are amortized over 60 months. Consequently, as of December 31, 2005, the Net Asset Value and Net Asset Value per Unit of the different Classes for financial reporting purposes and for all other purposes are as follows:

	Net Asset Value					Net Asset Value per Unit
	All Other Purposes		Financial Reporting		Number of Units	All Other Purposes		Financial Reporting
Class A	$	9,663,194	$	9,645,251	10,032,268	$	0.9632	$	0.9614
Class C	$	41,110,839	$	41,034,505	43,074,385	$	0.9544	$	0.9526
Class D	$	1,469,615	$	1,466,886	1,398,885	$	1.0506	$	1.0486
Class I	$	7,061,570	$	7,048,458	7,295,006	$	0.9680	$	0.9662
	$	59,305,218	$	59,195,100	61,800,544

6.WEIGHTED AVERAGE UNITS

The weighted average number of Units outstanding for each class is computed for purposes of calculating net income per weighted average Unit. The weighted average number of Units outstanding for each class for the period ended December 31, 2005 equals the Units outstanding for each class as of such date, adjusted proportionately for Units sold or redeemed based on the respective length of time each was outstanding during the period.

7.FAIR VALUE AND OFF-BALANCE SHEET RISK

The nature of this Fund has certain risks, which cannot all be presented on the financial statements. The following summarizes some of those risks.

Market Risk

Derivative instruments involve varying degrees of off-balance sheet market risk. Changes in the level or volatility of interest rates, foreign currency exchange rates or the market values of the financial instruments or commodities underlying such derivative instruments frequently result in changes in the Fund’s net unrealized gains on open contracts on such derivative instruments as reflected in the Statement of Financial Condition. The Fund’s exposure to market risk is influenced by a number of factors, including the relationships among the derivative instruments held by the Fund as well as the volatility and liquidity of the markets in which the derivative instruments are traded.

MLAI has procedures in place intended to control market risk exposure, although there can be no assurance that they will, in fact, succeed in doing so. These procedures focus primarily on monitoring the trading of Cornerstone, calculating the Net Asset Value of the Fund as of the close

11

of business on each day and reviewing outstanding positions for over-concentrations. While MLAI does not itself intervene in the markets to hedge or diversify the Fund’s market exposure, MLAI may urge Cornerstone to reallocate positions in an attempt to avoid over-concentrations. However, such interventions are expected to be unusual. It is expected that MLAI’s basic risk control procedures will consist of the ongoing process of advisor monitoring, with the market risk controls being applied by Cornerstone itself.

Credit Risk

The risks associated with exchange-traded contracts are typically perceived to be less than those associated with over-the-counter (non-exchange-traded) transactions, because exchanges typically provide clearinghouse arrangements in which the collective credit (in some cases limited in amount, in some cases not) of the members of the exchange is pledged to support the financial integrity of the exchange. In over-the-counter transactions, on the other hand, traders must rely solely on the credit of their respective individual counterparties. Margins, which may be subject to loss in the event of a default, are generally required in exchange trading, and counterparties may also require margin in the over-the-counter markets.

The credit risk associated with these instruments from counterparty nonperformance is the Net unrealized gains on open contracts, if any, included in the Statement of Financial Condition. The Fund attempts to mitigate this risk by dealing exclusively with Merrill Lynch entities as clearing brokers.

The Fund, in its normal course of business, enters into various contracts with MLPF&S acting as its commodity broker. Pursuant to the brokerage arrangement with MLPF&S (which includes a netting arrangement), to the extent that such trading results in receivables from and payables to MLPF&S, these receivables and payables are offset and reported as a net receivable or payable and included in Equity in commodity futures trading accounts in the Statement of Financial Condition.

12

*     *     *     *     *     *     *     *     *     *      *

To the best of the knowledge and belief of the

undersigned, the information contained in this

report is accurate and complete.

Michael Pungello

Chief Financial Officer

Merrill Lynch Alternative Investments LLC

Sponsor of

ML Cornerstone FuturesAccess LLC

13

EX-31.01

EXHIBIT 31.01

Rule 13a-14(a)/15d-14(a) Certifications

I, Robert M. Alderman, certify that:

1. I have reviewed this report on Form 10-K of ML Cornerstone FuturesAccess LLC;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 31, 2006
By	/s/ ROBERT M. ALDERMAN
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

EX-31.02

EXHIBIT 31.02

Rule 13a-14(a)/15d-14(a) Certifications

I, Michael L. Pungello, certify that:

1. I have reviewed this report on Form 10-K of ML Cornerstone FuturesAccess LLC;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, of internal control over financial reporting to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 31, 2006
By	/s/ MICHAEL L. PUNGELLO
Michael L. Pungello Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)

EX-32.01

EXHIBIT 32.01

Section 1350 Certification

In connection with this annual report of ML Cornerstone FuturesAccess LLC (the “Company”) on Form 10-K for the year ended December 31, 2005 as filed with the Securities Exchange Commission on the date hereof (this “Report”), I, Robert M. Alderman, Chief Executive Officer, President and Manager of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant of the Sarbanes-Oxley Act of 2002, that:

1. This Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 31, 2006
By	/s/ ROBERT M. ALDERMAN
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

EX-32.02

EXHIBIT 32.02

Section 1350 Certification

In connection with this annual report of ML Cornerstone FuturesAccess LLC (the “Company”) on Form 10-K for the year ended December 31, 2005 as filed with the Securities Exchange Commission on the date hereof (this “Report”), I, Michael L. Pungello, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant of the Sarbanes-Oxley Act of 2002, that:

1. This Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 31, 2006
By	/s/ MICHAEL L. PUNGELLO
Michael L. Pungello Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)