EX-99.1 3 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

GOOGLE ANNOUNCES SECOND QUARTER 2010 RESULTS

MOUNTAIN VIEW, Calif. – July 15, 2010 – Google Inc. (NASDAQ: GOOG) today announced financial results for the quarter ended June 30, 2010.

“Google had a strong second quarter,” said Eric Schmidt, CEO of Google. “Solid growth in our core business and very strong growth in our emerging businesses drove 24% revenue growth year over year. We saw strength in every major product area, as more and more traditional brand advertisers embraced search advertising and as large advertisers increasingly ran integrated campaigns across search, display, and mobile. We feel confident about our future, and plan to continue to invest aggressively in our core areas of strategic focus.”

Q2 Financial Summary

Google reported revenues of $6.82 billion for the quarter ended June 30, 2010, an increase of 24% compared to the second quarter of 2009. Google reports its revenues, consistent with GAAP, on a gross basis without deducting traffic acquisition costs (TAC). In the second quarter of 2010, TAC totaled $1.73 billion, or 26% of advertising revenues.

Google reports operating income, operating margin, net income, and earnings per share (EPS) on a GAAP and non-GAAP basis. The non-GAAP measures, as well as free cash flow, an alternative non-GAAP measure of liquidity, are described below and are reconciled to the corresponding GAAP measures in the accompanying financial tables.

 

   

GAAP operating income in the second quarter of 2010 was $2.37 billion, or 35% of revenues. This compares to GAAP operating income of $1.87 billion, or 34% of revenues, in the second quarter of 2009. Non-GAAP operating income in the second quarter of 2010 was $2.67 billion, or 39% of revenues. This compares to non-GAAP operating income of $2.17 billion, or 39% of revenues, in the second quarter of 2009.

 

   

GAAP net income in the second quarter of 2010 was $1.84 billion, compared to $1.48 billion in the second quarter of 2009. Non-GAAP net income in the second quarter of 2010 was $2.08 billion, compared to $1.71 billion in the second quarter of 2009.

 

   

GAAP EPS in the second quarter of 2010 was $5.71 on 322 million diluted shares outstanding, compared to $4.66 in the second quarter of 2009 on 319 million diluted shares outstanding. Non-GAAP EPS in the second quarter of 2010 was $6.45, compared to $5.36 in the second quarter of 2009.

 

   

Non-GAAP operating income and non-GAAP operating margin exclude the expenses related to stock-based compensation (SBC). Non-GAAP net income and non-GAAP EPS exclude the expenses related to SBC and the related tax benefits. In the second quarter of 2010, the charge related to SBC was $309 million, compared to $293 million in the second quarter of 2009. The tax benefit related to SBC was $70 million in the second quarter of 2010 and $70 million in the second quarter of 2009. Reconciliations of non-GAAP measures to GAAP operating income, operating margin, net income, and EPS are included at the end of this release.

 

1


Q2 Financial Highlights

Revenues – Google reported revenues of $6.82 billion in the second quarter of 2010, representing a 24% increase over second quarter 2009 revenues of $5.52 billion. Google reports its revenues, consistent with GAAP, on a gross basis without deducting TAC. 

Google Sites Revenues - Google-owned sites generated revenues of $4.50 billion, or 66% of total revenues, in the second quarter of 2010. This represents a 23% increase over second quarter 2009 revenues of $3.65 billion.

Google Network Revenues - Google’s partner sites generated revenues, through AdSense programs, of $2.06 billion, or 30% of total revenues, in the second quarter of 2010. This represents a 23% increase from second quarter 2009 network revenues of $1.68 billion.

International Revenues - Revenues from outside of the United States totaled $3.53 billion, representing 52% of total revenues in the second quarter of 2010, compared to 53% in the first quarter of 2010 and 53% in the second quarter of 2009. Excluding gains related to our foreign exchange risk management program, had foreign exchange rates remained constant from the first quarter of 2010 through the second quarter of 2010, our revenues in the second quarter of 2010 would have been $176 million higher. Excluding gains related to our foreign exchange risk management program, had foreign exchange rates remained constant from the second quarter of 2009 through the second quarter of 2010, our revenues in the second quarter of 2010 would have been $24 million lower.

 

   

Revenues from the United Kingdom totaled $770 million, representing 11% of revenues in the second quarter of 2010, compared to 13% in the second quarter of 2009.

 

   

In the second quarter of 2010, we recognized a benefit of $79 million to revenues through our foreign exchange risk management program, compared to $124 million in the second quarter of 2009.

Paid Clicks – Aggregate paid clicks, which include clicks related to ads served on Google sites and the sites of our AdSense partners, increased approximately 15% over the second quarter of 2009 and decreased approximately 3% over the first quarter of 2010.

Cost-Per-Click – Average cost-per-click, which includes clicks related to ads served on Google sites and the sites of our AdSense partners, increased approximately 4% over the second quarter of 2009 and increased approximately 2% over the first quarter of 2010.

TAC - Traffic Acquisition Costs, the portion of revenues shared with Google’s partners, increased to $1.73 billion in the second quarter of 2010, compared to TAC of $1.45 billion in the second quarter of 2009. TAC as a percentage of advertising revenues was 26% in the second quarter of 2010, compared to 27% in the second quarter of 2009.

 

2


The majority of TAC is related to amounts ultimately paid to our AdSense partners, which totaled $1.46 billion in the second quarter of 2010. TAC also includes amounts ultimately paid to certain distribution partners and others who direct traffic to our website, which totaled $269 million in the second quarter of 2010. 

Other Cost of Revenues - Other cost of revenues, which is comprised primarily of data center operational expenses, amortization of intangible assets, content acquisition costs as well as credit card processing charges, increased to $735 million, or 11% of revenues, in the second quarter of 2010, compared to $655 million, or 12% of revenues, in the second quarter of 2009.

Operating Expenses - Operating expenses, other than cost of revenues, were $1.99 billion in the second quarter of 2010, or 29% of revenues, compared to $1.54 billion in the second quarter of 2009, or 28% of revenues.

Stock-Based Compensation (SBC) – In the second quarter of 2010, the total charge related to SBC was $309 million, compared to $293 million in the second quarter of 2009.

We currently estimate SBC charges for grants to employees prior to July 1, 2010 to be approximately $1.2 billion for 2010. This estimate does not include expenses to be recognized related to employee stock awards that are granted after June 30, 2010 or non-employee stock awards that have been or may be granted.

Operating Income - GAAP operating income in the second quarter of 2010 was $2.37 billion, or 35% of revenues. This compares to GAAP operating income of $1.87 billion, or 34% of revenues, in the second quarter of 2009. Non-GAAP operating income in the second quarter of 2010 was $2.67 billion, or 39% of revenues. This compares to non-GAAP operating income of $2.17 billion, or 39% of revenues, in the second quarter of 2009.

Interest and Other Income (Expense), Net – Interest and other income (expense), net increased to an income of $69 million in the second quarter of 2010, compared to an expense of $18 million in the second quarter of 2009.

Income Taxes – Our effective tax rate was 24% for the second quarter of 2010.

Net Income – GAAP net income in the second quarter of 2010 was $1.84 billion, compared to $1.48 billion in the second quarter of 2009. Non-GAAP net income was $2.08 billion in the second quarter of 2010, compared to $1.71 billion in the second quarter of 2009. GAAP EPS in the second quarter of 2010 was $5.71 on 322 million diluted shares outstanding, compared to $4.66 in the second quarter of 2009 on 319 million diluted shares outstanding. Non-GAAP EPS in the second quarter of 2010 was $6.45, compared to $5.36 in the second quarter of 2009. 

Cash Flow and Capital Expenditures – Net cash provided by operating activities in the second quarter of 2010 totaled $2.09 billion, compared to $1.61 billion in the second quarter of 2009. In the second quarter of 2010, capital expenditures were $476 million, the majority of which was related to IT infrastructure investments, including data centers, servers, and networking equipment. Free cash flow, an alternative non-GAAP measure of liquidity, is defined as net cash provided by operating activities less capital expenditures. In the second quarter of 2010, free cash flow was $1.61 billion.

 

3


We expect to continue to make significant capital expenditures.

A reconciliation of free cash flow to net cash provided by operating activities, the GAAP measure of liquidity, is included at the end of this release.

Cash – As of June 30, 2010, cash, cash equivalents, and short-term marketable securities were $30.1 billion compared to $26.5 billion at March 31, 2010.

The increase in our cash, cash equivalents, and short-term marketable securities balance included cash collateral of $2.9 billion that we received in connection with our securities lending program, partially offset by $1.1 billion of tax payments and $704 million of shares repurchased related to the AdMob acquisition.

In addition, our Board of Directors has authorized debt financings of up to $3 billion through the issuance of commercial paper. In conjunction with this program, we established a $3 billion revolving credit facility. Net proceeds from the commercial paper program will be used for general corporate purposes. No amounts under either program were outstanding as of June 30, 2010.

Headcount – On a worldwide basis, Google employed 21,805 full-time employees as of June 30, 2010, up from 20,621 full-time employees as of March 31, 2010.

WEBCAST AND CONFERENCE CALL INFORMATION

A live audio webcast of Google’s second quarter 2010 earnings release call will be available at http://investor.google.com/webcast.html. The call begins today at 1:30 PM (PT) / 4:30 PM (ET). This press release, the financial tables, as well as other supplemental information including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, are also available on that site.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties. These statements include statements regarding our continued investments in our core areas of strategic focus, our expected stock-based compensation charges, and our plans to make significant capital expenditures. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, unforeseen changes in our hiring patterns and our need to expend capital to accommodate the growth of the business, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2009, which is on file with the SEC and is available on our investor relations website at investor.google.com and on the SEC website at www.sec.gov. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, which we expect to file with the SEC in July 2010. All information provided in this release and in the attachments is as of July 15, 2010, and Google undertakes no duty to update this information.

 

4


ABOUT NON-GAAP FINANCIAL MEASURES

To supplement our consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP EPS, and free cash flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures” and “Reconciliation from net cash provided by operating activities to free cash flow” included at the end of this release.

We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our “recurring core business operating results,” meaning our operating performance excluding not only non-cash charges, such as stock-based compensation, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance and liquidity as well as comparisons to our competitors’ operating results. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business.

Non-GAAP operating income and operating margin. We define non-GAAP operating income as operating income plus stock-based compensation. Non-GAAP operating margin is defined as non-GAAP operating income divided by revenues. Google considers these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of stock-based compensation and one-time events so that Google’s management and investors can compare Google’s recurring core business operating results over multiple periods. Because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Google’s management believes that providing a non-GAAP financial measure that excludes stock-based compensation allows investors to make meaningful comparisons between Google’s recurring core business operating results and those of other companies, as well as providing Google’s management with an important tool for financial and operational decision making and for evaluating Google’s own recurring core business operating results over different periods of time. There are a number of limitations related to the use of non-GAAP operating income versus operating income calculated in accordance with GAAP. First, non-GAAP operating income excludes some costs, namely, stock-based compensation, that are recurring. Stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in Google’s business. Second, stock-based compensation is an important part of our employees’ compensation and impacts their performance. Third, the components of the costs that we exclude in our calculation of non-GAAP operating income may differ from the components that our peer companies exclude when they report their results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating income and evaluating non-GAAP operating income together with operating income calculated in accordance with GAAP.

 

5


Non-GAAP net income and EPS. We define non-GAAP net income as net income plus stock-based compensation less the related tax effects. We define non-GAAP EPS as non-GAAP net income divided by the weighted average outstanding shares, on a fully-diluted basis. We consider these non-GAAP financial measures to be a useful metric for management and investors for the same reasons that Google uses non-GAAP operating income and non-GAAP operating margin. However, in order to provide a complete picture of our recurring core business operating results, we exclude from non-GAAP net income and non-GAAP EPS the tax effects associated with stock-based compensation. Without excluding these tax effects, investors would only see the gross effect that excluding these expenses had on our operating results. The same limitations described above regarding Google’s use of non-GAAP operating income and non-GAAP operating margin apply to our use of non-GAAP net income and non-GAAP EPS. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP EPS and evaluating non-GAAP net income and non-GAAP EPS together with net income and EPS calculated in accordance with GAAP.

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, including information technology infrastructure and land and buildings, can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening the balance sheet. Analysis of free cash flow also facilitates management’s comparisons of our operating results to competitors’ operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating Google is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Our management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Quarterly Report on Form 10-Q and Annual Report on Form 10-K. Google has computed free cash flow using the same consistent method from quarter to quarter and year to year.

 

6


The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

Investor Contact:

Jane Penner

650-214-1624

jcpenner@google.com

 

7


Google Inc.

CONSOLIDATED BALANCE SHEETS

(In millions)

 

     As of
December 31,
2009*
   As of
June 30,
2010
          (unaudited)

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 10,198    $ 10,713

Marketable securities

     14,287      19,346

Accounts receivable, net of allowance

     3,178      3,308

Deferred income taxes, net

     644      66

Income taxes receivable, net

     23      309

Prepaid revenue share, expenses and other assets

     837      1,419
             

Total current assets

     29,167      35,161

Prepaid revenue share, expenses and other assets, non-current

     415      452

Deferred income taxes, net, non-current

     263      443

Non-marketable equity securities

     129      377

Property and equipment, net

     4,845      4,920

Intangible assets, net

     775      904

Goodwill

     4,903      5,788
             

Total assets

   $ 40,497    $ 48,045
             

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 216    $ 397

Accrued compensation and benefits

     982      748

Accrued expenses and other current liabilities

     570      3,623

Accrued revenue share

     694      677

Deferred revenue

     285      302
             

Total current liabilities

     2,747      5,747

Deferred revenue, non-current

     42      31

Income taxes payable, net, non-current

     1,392      1,318

Other long-term liabilities

     312      336

Stockholders’ equity:

     

Common stock and additional paid-in capital

     15,817      17,109

Accumulated other comprehensive income

     105      346

Retained earnings

     20,082      23,158
             

Total stockholders’ equity

     36,004      40,613
             

Total liabilities and stockholders’ equity

   $ 40,497    $ 48,045
             

 

* Derived from audited financial statements.


Google Inc.

CONSOLIDATED STATEMENTS OF INCOME

(In millions, except share amounts which are reflected in thousands and per share amounts)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2009     2010    2009     2010
     (unaudited)

Revenues

   $ 5,523      $ 6,820    $ 11,032      $ 13,595

Costs and expenses:

         

Cost of revenues (including stock-based compensation expense of $14, $8, $26, $14)

     2,108        2,467      4,209        4,919

Research and development (including stock-based compensation expense of $182, $202, $352, $393)

     708        898      1,349        1,716

Sales and marketing (including stock-based compensation expense of $57, $56, $116, $110)

     469        629      903        1,236

General and administrative (including stock-based compensation expense of $40, $43, $77, $83)

     364        461      814        871
                             

Total costs and expenses

     3,649        4,455      7,275        8,742
                             

Income from operations

     1,874        2,365      3,757        4,853

Interest and other income (expense), net

     (18     69      (11     87
                             

Income before income taxes

     1,856        2,434      3,746        4,940

Provision for income taxes

     371        594      839        1,145
                             

Net income

   $ 1,485      $ 1,840    $ 2,907      $ 3,795
                             

Net income per share - basic

   $ 4.70      $ 5.78    $ 9.21      $ 11.93
                             

Net income per share - diluted

   $ 4.66      $ 5.71    $ 9.15      $ 11.77
                             

Shares used in per share calculation - basic

     315,901        318,350      315,576        318,123
                             

Shares used in per share calculation - diluted

     318,536        322,486      317,878        322,547
                             


Google Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2009     2010     2009     2010  
     (unaudited)  

Operating activities

        

Net income

   $ 1,485      $ 1,840      $ 2,907      $ 3,795   

Adjustments:

        

Depreciation and amortization of property and equipment

     311        266        632        530   

Amortization of intangible and other assets

     66        76        148        143   

Stock-based compensation expense

     293        309        571        600   

Excess tax benefits from stock-based award activities

     (4     (19     (36     (31

Deferred income taxes

     (101     9        (114     (4

Other

     (2     —          (23     2   

Changes in assets and liabilities, net of effects of acquisitions:

        

Accounts receivable

     (139     (243     (42     (197

Income taxes, net

     (389     (545     (64     (164

Prepaid revenue share, expenses and other assets

     10        (34     88        (191

Accounts payable

     20        79        42        199   

Accrued expenses and other liabilities

     41        319        (281     (75

Accrued revenue share

     15        11        19        34   

Deferred revenue

     3        17        12        28   
                                

Net cash provided by operating activities

     1,609        2,085        3,859        4,669   
                                

Investing activities

        

Purchases of property and equipment

     (139     (476     (402     (715

Purchases of marketable securities

     (5,391     (12,934     (10,636     (25,421

Maturities and sales of marketable securities

     5,325        11,135        10,435        20,630   

Investments in non-marketable equity securities

     (9     (227     (28     (230

Cash collateral received from securities lending

     —          2,870        —          2,870   

Acquisitions, net of cash acquired, and purchases of intangible and other assets

     (3     (229     (5     (419
                                

Net cash provided by (used in) investing activities

     (217     139        (636     (3,285
                                

Financing activities

        

Net proceeds related to stock-based award activities

     47        39        10        1   

Excess tax benefits from stock-based award activities

     4        19        36        31   

Repurchase of common stock in connection with acquisitions

     —          (704     —          (801
                                

Net cash provided by (used in) financing activities

     51        (646     46        (769
                                

Effect of exchange rate changes on cash and cash equivalents

     42        (57     (15     (100

Net increase in cash and cash equivalents

     1,485        1,521        3,254        515   

Cash and cash equivalents at beginning of period

     10,426        9,192        8,657        10,198   
                                

Cash and cash equivalents at end of period

   $ 11,911      $ 10,713      $ 11,911      $ 10,713   
                                


Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures

The following table presents certain non-GAAP results before certain material items (in millions, except share amounts which are reflected in thousands and per share amounts, unaudited):

 

     Three Months Ended June 30, 2009     Three Months Ended June 30, 2010  
     GAAP    Operating
Margin (a)
    Adjustments     Non-GAAP
Results
   Non-GAAP
Operating
Margin (b)
    GAAP    Operating
Margin (a)
    Adjustments     Non-GAAP
Results
   Non-GAAP
Operating
Margin (b)
 
        $ 293 (c)              $ 309 (d)      
                                    

Income from operations

   $ 1,874    33.9   $ 293      $ 2,167    39.2   $ 2,365    34.7   $ 309      $ 2,674    39.2
                                                                    
        $ 293 (c)              $ 309 (d)      
          (70 )(e)                (70 )(e)      
                                    

Net income

   $ 1,485      $ 223      $ 1,708      $ 1,840      $ 239      $ 2,079   
                                                    

Net income per share - diluted

   $ 4.66        $ 5.36      $ 5.71        $ 6.45   
                                        

Shares used in per share calculation - diluted

     318,536          318,536        322,486          322,486   
                                        

 

(a) Operating margin is defined as income from operations divided by revenues.
(b) Non-GAAP operating margin is defined as non-GAAP income from operations divided by revenues.
(c) To eliminate $293 million of stock-based compensation expense recorded in the second quarter of 2009.
(d) To eliminate $309 million of stock-based compensation expense recorded in the second quarter of 2010.
(e) To eliminate income tax effects related to expenses noted in (c) and (d).


Reconciliation from net cash provided by operating activities to free cash flow (in millions, unaudited):

 

     Three Months Ended
June  30, 2010
 

Net cash provided by operating activities

   $ 2,085   

Less purchases of property and equipment

     (476
        

Free cash flow

   $ 1,609   
        

Net cash provided by investing activities*

   $ 139   
        

Net cash used in financing activities

   $ (646
        

 

* includes purchases of property and equipment.


The following table presents our revenues by revenue source (in millions, unaudited):

 

     Three Months Ended
June  30,
   Six Months Ended
June  30,
     2009    2010    2009    2010

Advertising revenues:

           

Google web sites

   $ 3,653    $ 4,499    $ 7,345    $ 8,938

Google Network web sites

     1,684      2,063      3,322      4,099
                           

Total advertising revenues

     5,337      6,562      10,667      13,037

Other revenues

     186      258      365      558
                           

Revenues

   $ 5,523    $ 6,820    $ 11,032    $ 13,595
                           

The following table presents our revenues, by revenue source, as a percentage of total revenues (unaudited):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2009     2010     2009     2010  

Advertising revenues:

        

Google web sites

   66   66   67   66

Google Network web sites

   31   30   30   30
                        

Total advertising revenues

   97   96   97   96

Other revenues

   3   4   3   4
                        

Revenues

   100   100   100   100