Exhibit 99.2

Google Inc.

CONSOLIDATED BALANCE SHEETS

(In thousands)

	December 31, 2008*		December 31, 2009
			(unaudited)
Assets
Current assets:
Cash and cash equivalents	$	8,656,672	$	10,197,588
Marketable securities		7,189,099		14,287,187
Accounts receivable, net of allowance		2,642,192		3,178,471
Deferred income taxes, net		286,105		644,406
Income taxes receivable, net		—		23,244
Prepaid revenue share, expenses and other assets		1,404,114		836,062
Total current assets		20,178,182		29,166,958
Prepaid revenue share, expenses and other assets, non-current		433,846		416,119
Deferred income taxes, net, non-current		—		262,611
Non-marketable equity securities		85,160		128,977
Property and equipment, net		5,233,843		4,844,610
Intangible assets, net		996,690		774,938
Goodwill		4,839,854		4,902,565
Total assets	$	31,767,575	$	40,496,778
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	178,004	$	215,867
Accrued compensation and benefits		811,643		982,482
Accrued expenses and other current liabilities		480,263		570,080
Accrued revenue share		532,547		693,958
Deferred revenue		218,084		285,080
Income taxes payable, net		81,549		—
Total current liabilities		2,302,090		2,747,467
Deferred revenue, non-current		29,818		41,618
Income taxes payable, net, non-current		890,115		1,392,468
Deferred income taxes, net, non-current		12,515		—
Other long-term liabilities		294,175		311,001
Stockholders’ equity:
Common stock		315		318
Additional paid-in capital		14,450,338		15,816,738
Accumulated other comprehensive income		226,579		105,090
Retained earnings		13,561,630		20,082,078
Total stockholders’ equity		28,238,862		36,004,224
Total liabilities and stockholders’ equity	$	31,767,575	$	40,496,778

* Derived from audited financial statements.

Google Inc.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

	Three Months Ended December 31,					Twelve Months Ended December 31,
	2008			2009		2008*			2009
	(unaudited)								(unaudited)
Revenues	$	5,700,904		$	6,673,825	$	21,795,550		$	23,650,563
Costs and expenses:
Cost of revenues (including stock-based compensation expense of $12,099, $6,051, $41,340, $47,051)		2,190,005			2,408,400		8,621,506			8,844,115
Research and development (including stock-based compensation expense of $182,075, $178,948, $732,418, $725,342)		733,342			736,234		2,793,192			2,843,027
Sales and marketing (including stock-based compensation expense of $56,354, $52,439, $206,020, $231,019)		505,993			583,149		1,946,244			1,983,941
General and administrative (including stock-based compensation expense of $35,644, $38,536, $139,988, $160,642)		411,360			465,059		1,802,639			1,667,294
Total costs and expenses		3,840,700			4,192,842		15,163,581			15,338,377
Income from operations		1,860,204			2,480,983		6,631,969			8,312,186
Impairment of equity investments		(1,094,757	)		—		(1,094,757	)		—
Interest income and other, net		69,899			87,688		316,384			69,003
Income before income taxes		835,346			2,568,671		5,853,596			8,381,189
Provision for income taxes		452,904			594,571		1,626,738			1,860,741
Net income	$	382,442		$	1,974,100	$	4,226,858		$	6,520,448
Net income per share - basic	$	1.22		$	6.22	$	13.46		$	20.62
Net income per share - diluted	$	1.21		$	6.13	$	13.31		$	20.41
Shares used in per share calculation - basic		314,651			317,237		313,959			316,221
Shares used in per share calculation - diluted		316,864			322,163		317,514			319,416

* Derived from audited financial statements.

Google Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

	Three Months Ended December 31,						Twelve Months Ended December 31,
	2008			2009			2008*			2009
	(unaudited)									(unaudited)
Operating activities
Net income	$	382,442		$	1,974,100		$	4,226,858		$	6,520,448
Adjustments:
Depreciation and amortization of property and equipment		313,475			296,817			1,212,237			1,240,030
Impairment of equity investments		1,094,757			—			1,094,757			—
Amortization of intangible and other assets		72,035			68,689			287,650			284,278
Stock-based compensation expense		286,172			275,974			1,119,766			1,164,054
Excess tax benefits from stock-based award activities		(44,318	)		(25,878	)		(159,088	)		(90,271	)
Deferred income taxes		(100,048	)		20,278			(224,645	)		(268,060	)
Other, net		(17,422	)		6,070			(31,910	)		(20,268	)
Changes in assets and liabilities, net of effects of acquisitions and divestiture:
Accounts receivable		(116,138	)		(377,360	)		(334,464	)		(504,039	)
Income taxes, net		73,354			120,373			626,027			217,476
Prepaid revenue share, expenses and other assets		22,827			(51,423	)		(147,132	)		262,035
Accounts payable		(59,374	)		24,327			(211,539	)		33,642
Accrued expenses and other liabilities		176,025			257,413			338,907			243,138
Accrued revenue share		18,433			100,662			14,000			157,669
Deferred revenue		20,079			41,489			41,433			76,066
Net cash provided by operating activities		2,122,299			2,731,531			7,852,857			9,316,198
Investing activities
Purchases of property and equipment		(367,844	)		(221,357	)		(2,358,461	)		(809,888	)
Purchases of marketable securities		(7,542,011	)		(9,552,064	)		(15,356,304	)		(29,139,065	)
Maturities and sales of marketable securities		6,127,893			5,087,284			15,762,796			22,102,867
Investments in non-marketable equity securities		(2,285	)		(19,154	)		(47,154	)		(65,095	)
Acquisitions, net of cash acquired and proceeds received from divestiture, and purchases of intangible and other assets		(32,591	)		(67,951	)		(3,320,299	)		(108,024	)
Net cash used in investing activities		(1,816,838	)		(4,773,242	)		(5,319,422	)		(8,019,205	)
Financing activities
Net proceeds (payments) related to stock-based award activities		(33,269	)		132,683			(71,521	)		143,141
Excess tax benefits from stock-based award activities		44,318			25,878			159,088			90,271
Net cash provided by financing activities		11,049			158,561			87,567			233,412
Effect of exchange rate changes on cash and cash equivalents		(30,307	)		(6,377	)		(45,923	)		10,511
Net increase (decrease) in cash and cash equivalents		286,203			(1,889,527	)		2,575,079			1,540,916
Cash and cash equivalents at beginning of period		8,370,469			12,087,115			6,081,593			8,656,672
Cash and cash equivalents at end of period	$	8,656,672		$	10,197,588		$	8,656,672		$	10,197,588

* Derived from audited financial statements.

The following table presents our revenues by revenue source (in thousands, unaudited):

	Three Months Ended December 31,				Twelve Months Ended December 31,
	2008		2009		2008		2009
Advertising revenues:
Google web sites	$	3,811,166	$	4,421,304	$	14,413,826	$	15,722,486
Google Network web sites		1,693,405		2,043,886		6,714,688		7,166,318
Total advertising revenues		5,504,571		6,465,190		21,128,514		22,888,804
Licensing and other revenues		196,333		208,635		667,036		761,759
Revenues	$	5,700,904	$	6,673,825	$	21,795,550	$	23,650,563

The following table presents our revenues, by revenue source, as a percentage of total revenues (unaudited):

	Three Months Ended December 31,				Twelve Months Ended December 31,
	2008		2009		2008		2009
Advertising revenues:
Google web sites	67	%	66	%	66	%	67	%
Google Network web sites	30	%	31	%	31	%	30	%
Total advertising revenues	97	%	97	%	97	%	97	%
Licensing and other revenues	3	%	3	%	3	%	3	%
Revenues	100	%	100	%	100	%	100	%