EX-12 2 rf-2018930xex12.htm EXHIBIT 12 Exhibit


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
455

 
$
450

 
$
1,464

 
$
1,319

Fixed charges excluding preferred stock dividends
105

 
68

 
285

 
197

Income for computation excluding interest on deposits
560

 
518

 
1,749

 
1,516

Interest expense excluding interest on deposits
92

 
55

 
244

 
157

One-third of rent expense
13

 
13

 
41

 
40

Preferred stock dividends
16

 
16

 
48

 
48

Fixed charges including preferred stock dividends
121

 
84

 
333

 
245

Ratio of earnings to fixed charges, excluding interest on deposits
4.61x

 
6.13x

 
5.25x

 
6.18x

Including Interest on Deposits
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
455

 
$
450

 
$
1,464

 
$
1,319

Fixed charges excluding preferred stock dividends
169

 
110

 
455

 
311

Income for computation including interest on deposits
624

 
560

 
1,919

 
1,630

Interest expense including interest on deposits
156

 
97

 
414

 
271

One-third of rent expense
13

 
13

 
41

 
40

Preferred stock dividends
16

 
16

 
48

 
48

Fixed charges including preferred stock dividends
185

 
126

 
503

 
359

Ratio of earnings to fixed charges, including interest on deposits
3.36x

 
4.43x

 
3.81x

 
4.54x