UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from
January 1, 2014 to January 31, 2014
Commission File Number of issuing entity: 333-144832-04
HYUNDAI AUTO RECEIVABLES TRUST 2010-A
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-144832
HYUNDAI ABS FUNDING CORPORATION
(Exact name of depositor as specified in its charter)
HYUNDAI CAPITAL AMERICA
(Exact name of sponsor as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization of the issuing entity)
33-0978453
(I.R.S. Employer Identification No. of the depositor)
3161 MICHELSON DRIVE, SUITE 1900
IRVINE, CALIFORNIA 92612
(Address of principal executive offices of the issuing entity)
(949) 732-2697
(Telephone number, including area code)
N/A
(Former name, former address, if changed since last report)
Registered/reporting pursuant to (check one)
Title of class | Section 12(b) | Section 12(g) | Section 15(d) | Name of Exchange (If Section 12(b)) |
Asset Backed Notes, Class A-1 | [ ] | [ ] | [ X ] | |
Asset Backed Notes, Class A-2 | [ ] | [ ] | [ X ] | |
Asset Backed Notes, Class A-3 | [ ] | [ ] | [ X ] | |
Asset Backed Notes, Class A-4 | [ ] | [ ] | [ X ] |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
PART I – DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
Distribution and pool performance information with respect to the receivables that comprise the assets of Hyundai Auto Receivables Trust 2010-A are set forth in the Monthly Servicer’s Report attached as Exhibit 99.1.
No assets securitized by Hyundai ABS Funding Corporation (the “Securitizer”) and held by Hyundai Auto Receivables Trust 2010-A were the subject of a demand to repurchase or replace for breach of the representations and warranties during the distribution period from January 1, 2014 to January 31, 2014. Please refer to the Form ABS-15G filed by the Securitizer on January 21, 2014 for additional information. The CIK number of the Securitizer is 0001260125.
PART II – OTHER INFORMATION
Item 9. Exhibits.
99.1 | Monthly Servicer’s Report. |
2 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: February 25, 2014 | HYUNDAI ABS FUNDING CORPORATION | ||
(Depositor) | |||
By: | /s/ Min Sok Randy Park | ||
Name: Min Sok Randy Park | |||
Title: President and Secretary |
S-1 |
EXHIBIT INDEX
Exhibit Number | Description |
99.1 | Monthly Servicer’s Report for the period from January 1, 2014 to January 31, 2014. |
Hyundai Auto Receivables Trust 2010-A |
Monthly Servicing Report |
Collection Period | January 2014 |
Distribution Date | 02/18/14 |
Transaction Month | 45 |
30/360 Days | 30 |
Actual/360 Days | 34 |
I. ORIGINAL DEAL PARAMETERS
Cut off Date: | April 16, 2010 | |||||||||||||||||||||
Closing Date: | May 13, 2010 | |||||||||||||||||||||
Dollars | Units | WAC | WARM | |||||||||||||||||||
Original Pool Balance: | $ | 1,097,444,291.72 | 63,151 | 5.14 | % | 59.59 | ||||||||||||||||
Original Adj. Pool Balance: | $ | 1,071,191,812.19 | ||||||||||||||||||||
Dollar Amount | % of Pool | Note Rate | Final Payment Date | |||||||||||||||||||
Class A-1 Notes | Fixed | $ | 219,000,000.00 | 19.955 | % | 0.39821 | % | May 16, 2011 | ||||||||||||||
Class A-2 Notes | Fixed | $ | 238,000,000.00 | 21.687 | % | 0.86000 | % | November 15, 2012 | ||||||||||||||
Class A-3 Notes | Fixed | $ | 317,000,000.00 | 28.885 | % | 1.50000 | % | October 15, 2014 | ||||||||||||||
Class A-4 Notes | Fixed | $ | 186,850,000.00 | 17.026 | % | 2.45000 | % | December 15, 2016 | ||||||||||||||
Total Securities | $ | 960,850,000.00 | 87.553 | % | ||||||||||||||||||
Overcollateralization | $ | 110,341,812.19 | 10.054 | % | ||||||||||||||||||
YSOA | $ | 26,252,479.53 | 2.392 | % | ||||||||||||||||||
Total Original Pool Balance | $ | 1,097,444,291.72 | 100.00 | % | ||||||||||||||||||
II. POOL BALANCE AND PORTFOLIO INFORMATION | ||||||||||||||||||||||
Beginning of Period | Ending of Period | Change | ||||||||||||||||||||
Balance | Pool Factor | Balance | Pool Factor | |||||||||||||||||||
Class A-1 Notes | $ | - | - | $ | - | - | $ | - | ||||||||||||||
Class A-2 Notes | $ | - | - | $ | - | - | $ | - | ||||||||||||||
Class A-3 Notes | $ | - | - | $ | - | - | $ | - | ||||||||||||||
Class A-4 Notes | $ | 115,551,731.06 | 0.6184198 | $ | 106,908,109.71 | 0.5721601 | $ | 8,643,621.35 | ||||||||||||||
Total Securities | $ | 115,551,731.06 | 0.1202599 | $ | 106,908,109.71 | 0.1112641 | $ | 8,643,621.35 | ||||||||||||||
Weighted Avg. Coupon (WAC) | 5.44 | % | 5.48 | % | ||||||||||||||||||
Weighted Avg. Remaining Maturity (WARM) | 20.81 | 20.02 | ||||||||||||||||||||
Pool Receivables Balance | $ | 135,411,211.87 | $ | 124,749,969.86 | ||||||||||||||||||
Remaining Number of Receivables | 24,300 | 23,487 | ||||||||||||||||||||
Adjusted Pool Balance | $ | 133,570,632.73 | $ | 123,093,515.94 | ||||||||||||||||||
III. COLLECTIONS
Principal: | ||||
Principal Collections | $ | 10,402,813.45 | ||
Repurchased Contract Proceeds Related to Principal | $ | - | ||
Recoveries/Liquidation Proceeds | $ | 165,798.37 | ||
Total Principal Collections | $ | 10,568,611.82 | ||
Interest: | ||||
Interest Collections | $ | 644,324.27 | ||
Late Fees & Other Charges | $ | 33,294.19 | ||
Interest on Repurchase Principal | $ | - | ||
Total Interest Collections | $ | 677,618.46 | ||
Collection Account Interest | $ | 192.25 | ||
Reserve Account Interest | $ | 104.24 | ||
Servicer Advances | $ | - | ||
Total Collections | $ | 11,246,526.77 |
1 of 3 |
Hyundai Auto Receivables Trust 2010-A |
Monthly Servicing Report |
Collection Period | January 2014 |
Distribution Date | 02/18/14 |
Transaction Month | 45 |
30/360 Days | 30 |
Actual/360 Days | 34 |
IV. DISTRIBUTIONS
Total Collections | $ | 11,246,526.77 | ||||||||||||||||
Reserve Account Release | $ | - | ||||||||||||||||
Reserve Account Draw | $ | - | ||||||||||||||||
Total Available for Distribution | $ | 11,246,526.77 | ||||||||||||||||
Amount Due | Interest Pymt Due but unpaid from prior periods | Amount Paid | ||||||||||||||||
1. Servicing Fee @1.00%: | ||||||||||||||||||
Servicing Fee Due | 1.00 | % | $ | 112,842.68 | $ | 112,842.68 | $ | 112,842.68 | ||||||||||
Collection Account Interest | $ | 192.25 | ||||||||||||||||
Late Fees & Other Charges | $ | 33,294.19 | ||||||||||||||||
Total due to Servicer | $ | 146,329.12 | ||||||||||||||||
2. Class A Noteholders Interest: | ||||||||||||||||||
Class A-1 Notes | $ | - | $ | - | ||||||||||||||
Class A-2 Notes | $ | - | $ | - | ||||||||||||||
Class A-3 Notes | $ | - | $ | - | ||||||||||||||
Class A-4 Notes | $ | 235,918.12 | $ | 235,918.12 | ||||||||||||||
Total interest: | $ | 235,918.12 | $ | 235,918.12 | $ | 235,918.12 | ||||||||||||
Available Funds Remaining: | $ | 10,864,279.53 | ||||||||||||||||
3. Principal Distribution Amount: | $ | 8,643,621.35 | ||||||||||||||||
Distributable Amount | Paid Amount | |||||||||||||||||
Class A-1 Notes | $ | - | ||||||||||||||||
Class A-2 Notes | $ | - | ||||||||||||||||
Class A-3 Notes | $ | - | ||||||||||||||||
Class A-4 Notes | $ | 8,643,621.35 | ||||||||||||||||
Class A Notes Total: | 8,643,621.35 | $ | 8,643,621.35 | |||||||||||||||
Total Noteholders Principal | $ | 8,643,621.35 | ||||||||||||||||
4. Available Amounts Remaining to reserve account | 2,220,658.18 | |||||||||||||||||
5. Trustee Expenses | 0.00 | |||||||||||||||||
6. Remaining Available Collections Released to Certificateholder | 2,220,658.18 | |||||||||||||||||
V. YIELD SUPPLEMENT OVERCOLLATERALIZATION AMOUNT (YSOA)
Beginning Period Required Amount | $ | 1,840,579.14 | ||
Beginning Period Amount | $ | 1,840,579.14 | ||
Current Period Amortization | $ | 184,125.22 | ||
Ending Period Required Amount | $ | 1,656,453.92 | ||
Ending Period Amount | $ | 1,656,453.92 | ||
Next Distribution Date Required Amount | $ | 1,484,538.60 |
VI. RESERVE ACCOUNT
Reserve Percentage of Initial Adjusted Pool Balance | 0.50 | % | ||
Beginning Period Required Amount | $ | 5,355,959.06 | ||
Beginning Period Amount | $ | 5,355,959.06 | ||
Current Period Release to Collection Account | $ | - | ||
Current Period Deposit | $ | - | ||
Current Period Release to Depositor | $ | - | ||
Ending Period Required Amount (0.5% of APB of cut-off date) | $ | 5,355,959.06 | ||
Ending Period Amount | $ | 5,355,959.06 | ||
VII. OVERCOLLATERALIZATION
Overcollateralization Target | 17.50 | % | ||||||||||||||||
Overcollateralization Floor | 1.25 | % | ||||||||||||||||
Beginning | Ending | Target | ||||||||||||||||
Overcollateralization Amount | $ | 18,018,901.67 | $ | 16,185,406.23 | $ | 16,185,406.23 | ||||||||||||
Overcollateralization as a % of Adjusted Pool | 13.49 | % | 13.15 | % | 13.15 | % | ||||||||||||
2 of 3 |
Hyundai Auto Receivables Trust 2010-A |
Monthly Servicing Report |
Collection Period | January 2014 |
Distribution Date | 02/18/14 |
Transaction Month | 45 |
30/360 Days | 30 |
Actual/360 Days | 34 |
VIII. DELINQUENCY AND NET LOSS ACTIVITY
Units Percent | Units | Dollars Percent | Dollar Amount | |||||||||||||
Current | 97.58 | % | 22,919 | 96.51 | % | $ | 120,401,320.55 | |||||||||
30 - 60 Days | 1.84 | % | 432 | 2.67 | % | $ | 3,330,310.91 | |||||||||
61 - 90 Days | 0.46 | % | 107 | 0.66 | % | $ | 828,415.38 | |||||||||
91 + Days | 0.12 | % | 29 | 0.15 | % | $ | 189,923.02 | |||||||||
23,487 | $ | 124,749,969.86 | ||||||||||||||
Total | ||||||||||||||||
Delinquent Receivables 61 + days past due | 0.58 | % | 136 | 0.82 | % | $ | 1,018,338.40 | |||||||||
Delinquency Ratio 61+ for 1st Preceding Collection Period | 0.62 | % | 150 | 0.87 | % | $ | 1,172,296.52 | |||||||||
Delinquency Ratio 61+ for 2nd Preceding Collection Period | 0.51 | % | 128 | 0.66 | % | $ | 957,739.88 | |||||||||
Three-Month Average Delinquency Ratio | 0.57 | % | 0.78 | % | ||||||||||||
Repossession in Current Period | 31 | $ | 301,002.16 | |||||||||||||
Repossession Inventory | 38 | $ | 177,193.59 | |||||||||||||
Charge-Offs | ||||||||||||||||
Gross Principal of Charge-Off for Current Period | $ | 258,428.56 | ||||||||||||||
Recoveries | $ | (165,798.37 | ) | |||||||||||||
Net Charge-offs for Current Period | $ | 92,630.19 | ||||||||||||||
Beginning Pool Balance for Current Period | $ | 135,411,211.87 | ||||||||||||||
Net Loss Ratio | 0.82 | % | ||||||||||||||
Net Loss Ratio for 1st Preceding Collection Period | -0.46 | % | ||||||||||||||
Net Loss Ratio for 2nd Preceding Collection Period | 1.02 | % | ||||||||||||||
Three-Month Average Net Loss Ratio for Current Period | 0.46 | % | ||||||||||||||
Cumulative Net Losses for All Periods | $ | 11,166,740.55 | ||||||||||||||
Cumulative Net Losses as a % of Initial Pool Balance | 1.02 | % | ||||||||||||||
Principal Balance of Extensions | $ | 548,463.18 | ||||||||||||||
Number of Extensions | 67 |
3 of 3 |