EX-99.5 6 exhibit99-5.htm EXHIBIT 99.5 Points International Ltd.: Exhibit 99.5 - Filed by newsfilecorp.com

Points International Ltd. Reports Third Quarter 2013 Financial Results

Revenues of $54.4 million, an increase of 59% year-over-year
Gross margin of $8.7 million, an increase of 24% year-over-year
EBITDA of $2.3 million, an increase of 50% year-over-year
Net income of $1.1 million, an increase of 53% year-over-year

Toronto, Canada, November 6, 2013 – Points (TSX: PTS; NASDAQ: PCOM), global leader in loyalty currency management, today announced results for the third quarter ended September 30, 2013.

“As anticipated, the third quarter was highlighted by a significant ramp in our financial performance, with both revenues and EBITDA increasing on a year-over-year and sequential basis to record levels,” said Points’ Chief Executive Officer, Rob MacLean. “Revenues for the quarter increased 30% sequentially and nearly 60% year-over-year, reflecting the addition of several new partners to Points’ loyalty network year-to-date, as well as increased transactional activity among existing partners. We are equally pleased with our improved profitability and, specifically, our ability to deliver year-over-year and sequential increases in gross margin dollars, EBITDA and net income, while also making significant investments in our platform.”

Mr. MacLean continued, “In the first three quarters of this year, we added 5 new partners to our loyalty program network and launched 18 products with 7 partners. This has contributed to our 45% increase in points/miles transactions for the third quarter and has set us up for a strong finish to the year. We now anticipate full-year revenues in the range of $195 to $205 million, which reflects year-over-year revenue growth of 40% to 47%. Our growth is further highlighted by that fact that our year-to-date progress implies a record breaking fourth quarter for revenues and year-over-year growth of 55%-68% in the second-half of 2013. Importantly, while we are still on track to re-invest $3 million of our incremental profitability in 2013 towards our long-term plan, we continue to anticipate 2013 EBITDA to be in the range of $10-$13 million before these investments.”

Mr. MacLean concluded, “Delivering on our robust partner pipeline while also expanding the reach of our products into our partner network remains a key focus. Our strong balance sheet continues to improve, with over $50 million in cash and cash equivalents; we will continue to deploy this capital and invest in our core products while simultaneously evolving our open platform strategy. We are confident that these continued investments will deliver ongoing growth for both Points and the broader loyalty industry.”

Third Quarter 2013 Financial Results
(Unless otherwise stated, all comparisons for the third quarter of 2013 are on a year-over-year basis)

Revenues totaled $54.4 million up 59% from $34.3 million. Principal revenues totaled $52.5 million, up 63% from $32.2 million. The year-over-year increase in principal revenues was largely due to the impact of new partners launched over the last twelve months. Other partner revenues totaled $1.9 million, down 9.8% from $2.2 million. The year-over-year decrease was largely due to the timing of promotional activities.

Gross margin dollars totaled $8.7 million, or 16% of total revenue, compared to $7.0 million, or 20% of total revenue. The increase in gross margin dollars was largely driven by the impact of new partnerships launched over the last twelve months. As a percentage of revenue, gross margin reflects the relative mix of partner and product activity during the quarter. With the addition of larger partnerships throughout the year, Points expects meaningful growth in margin dollars coupled with margin percentages in the 15%-20% range.

For the third quarter, EBITDA increased 50% to $2.3 million from $1.6 million in the third quarter of 2012. The increase in EBITDA reflects revenue growth outpacing operating expense growth.


The Company reported net income of $1.1 million, or $0.07 per diluted share, compared to net income of $0.7 million, or $0.05 per share, in the third quarter of 2012.

Third Quarter 2013 Business Metrics



Q3/13

Q3/12
Q3/13 vs.
Q3/12

Q2/13
Q3/13 vs.
Q2/13
TOTAL ALL CHANNELS
   Points/Miles Transacted (in 000s) 4,249,170 3,496,314 21.5% 3,867,915 9.9%
   No. of Points/Miles Transactions 500,204 345,929 44.6% 415,861 20.3%

As of September 30, 2013, total funds available, comprised of cash and cash equivalents together with security deposits, restricted cash, and amounts with payment processors was $58.9 million. The company remains debt free and is pleased with its overall financial position.

Outlook
The Company is updating its financial guidance for the year ending December 31, 2013, as follows:

  • The Company currently expects revenue to be in the range of $195 million to $205 million, an increase of 40% — 47% over 2012.
  • The Company expects EBITDA to remain in the range of $10 million to $13 million prior to making strategic investments.
  • The Company is on track to re-invest approximately $3 million of its incremental profitability in 2013
  • Based on business in market today combined with deals announced to-date, the Company currently expects to exit 2013 at an approximately $270 million annualized revenue run rate and EBITDA on a pre-investment basis of $17 million to $20 million.
  • Our updated guidance reflects changes in the Company's expectations as it relates to the performance of partner and product deployments throughout the year.

Investor Conference Call
Points’ conference call with investors will be held today at 4:30 p.m. Eastern Time. To participate, investors from the US and Canada should dial (877) 407-0789 ten minutes prior to the start time. International dialers should call (201) 689-8562.

In addition, the call is being webcast and can be accessed at the Company’s web site: www.pointsinternational.com and will be archived online upon completion of the call. A telephonic replay of the conference call will be available through November 20, 2013 by dialing (877) 870-5176 in the U.S. or Canada or (858) 384-5517 internationally and entering the conference ID 10000426.

About Points
Points
, publicly traded as Points International Ltd. (TSX: PTS) (NASDAQ: PCOM), is the global leader in loyalty currency management. Via a state-of-the-art loyalty commerce platform, Points provides loyalty eCommerce and technology solutions to the world's top brands to enhance their consumer offerings and streamline their back-end operations.

Points' solutions enhance the management and monetization of loyalty currencies ranging from frequent flyer miles and hotel points to retailer and credit card rewards, for more than 45 partners worldwide. Points also manages Points.com, where almost 4 million consumers use the only industry sanctioned loyalty wallet to not only track all of their loyalty programs but also trade, exchange and redeem their miles and points. In addition to these services, Points' unique SaaS products allow eCommerce merchants to add loyalty solutions directly to their online stores, rewarding customers for purchases at the point-of-sale.


Points has been widely recognized among the loyalty and technology communities alike. The Company was named the 4th largest Canadian software company and the 40th largest Canadian technology company by the 2013 Branham300 list. Points also ranked 40th among PROFIT Magazine's top 200 Canadian companies by five-year revenue growth. For more information on Points, please visit www.Points.com, follow us @PointsBiz on Twitter or read the Points Loyalty News blog.

Caution Regarding Forward-Looking Statements

This press release contains or incorporates forward-looking statements within the meaning of United States securities legislation, and forward-looking information within the meaning of Canadian securities legislation (collectively "forward-looking statements"). These forward-looking statements include, among other things, our guidance for 2013 with respect to revenue growth, EBITDA expectations and reinvestment plans. These statements are not historical facts but instead represent only Points' expectations, estimates and projections regarding future events.

Although Points believes the expectations reflected in such forward-looking statements are reasonable, such statements are not guarantees of future performance and are subject to important risks and uncertainties that are difficult to predict. Certain material assumptions or estimates are applied in making forward-looking statements, and may not prove to be correct. In particular, the financial outlooks herein assume we will be able to generate new business from our pipeline at expected margins, our in-market and newly launched products and services will perform in a manner consistent with the Company's past experience and we will be able to contain costs. Our ability to convert our pipeline of prospective partners and product launches is subject to significant risk and there can be no assurance that we will launch new partners or new products with existing partners as expected or planned. Other important risk factors that could cause actual results to differ materially include the risk factors discussed in Points' annual information form, Form-40-F, annual and interim management's discussion and analysis, and annual and interim financial statements and the notes thereto. These documents are available at www.sedar.com and www.sec.gov.

The forward-looking statements contained in this press release are made as at the date of this release and, accordingly, are subject to change after such date. Except as required by law, Points does not undertake any obligation to update or revise any forward-looking statements made or incorporated in this press release, whether as a result of new information, future events or otherwise.

Contact:
Addo Communications
Laura Bainbridge / Kimberly Esterkin
laurab@addocommunications.com / kimberlye@addocommunications.com
(310) 829-5400


Points International Ltd.
Key Financial Measures and Schedule of Non-GAAP Reconciliations

Gross Margin Information1

Expressed in thousands of United States                        
dollars                        
    For the 3 months ended     For the nine months ended  
                         
    September 30, 2013     September 30, 2012     September 30, 2013     September 30, 2012  
                         
Total Revenue $  54,441   $  34,339   $  133,283   $  98,706  
Direct cost of principal revenue   45,707     27,300     110,481     78,124  
Gross Margin $  8,734   $  7,039   $  22,802   $  20,582  
Gross Margin %   16%     20%     17%     21%  

Reconciliation of Operating (Loss) Income to EBITDA2

Expressed in thousands of United States
dollars

    For the 3 months ended     For the nine months ended  
                         
    September 30, 2013     September 30, 2012     September 30, 2013     September 30, 2012  
                         
Operating income $  1,577   $  856   $  1,507   $  2,730  
Depreciation and amortization   803     715     2,570     2,075  
Foreign exchange gain   (50 )   (19 )   (46 )   (35 )
EBITDA $  2,330   $  1,552   $  4,031   $  4,770  

 

_______________________________________________
Gross Margin is considered by Management to be an integral measure of financial performance and is defined as total revenues less the direct cost of principal revenues. However, gross margin is not a recognized measure of profitability under IFRS.

EBITDA (Earnings before interest, taxes, depreciation and amortization, foreign exchange, and impairment) is considered by Management to be a useful supplemental measure of performance. However, EBITDA is not a recognized earnings measure under IFRS.


Points International Ltd.
Condensed Consolidated Interim Balance Sheets

Expressed in thousands of United States dollars, except per share amounts
(Unaudited)

As at   September 30,     December 31,  
    2013     2012  
             
ASSETS            
Current assets            
       Cash and cash equivalents $  50,875   $  45,108  
       Restricted cash   1,615     3,202  
       Funds receivable from payment processors   6,362     10,057  
       Security deposits   -     2,780  
       Accounts receivable   2,208     1,912  
       Prepaid expenses and other assets   878     940  
Total current assets $  61,938   $  63,999  
             
Non-current assets            
       Property and equipment   2,056     2,207  
       Intangible assets   1,667     2,856  
       Goodwill   2,580     2,580  
       Deferred tax assets   6,444     6,485  
       Long-term investment   2,500     -  
       Other assets   551     617  
Total non-current assets $  15,798   $  14,745  
Total assets $  77,736   $  78,744  
             
 LIABILITIES            
 Current liabilities            
         Accounts payables and accrued liabilities   3,782     4,673  
         Payable to loyalty program partners   42,684     44,912  
         Current portion of other liabilities   932     594  
 Total current liabilities $  47,398   $  50,179  
             
 Non-current liabilities            
         Other liabilities   501     738  
 Total non-current liabilities $  501   $  738  
             
 Total liabilities $  47,899   $  50,917  
             
 SHAREHOLDERS’ EQUITY            
         Share capital   58,513     57,564  
         Contributed surplus   9,991     10,105  
         Accumulated other comprehensive loss   (194 )   (54 )
         Accumulated deficit   (38,473 )   (39,788 )
 Total shareholders’ equity $  29,837   $  27,827  
 Total liabilities and shareholders’ equity $  77,736   $  78,744  


Points International Ltd.
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)

Expressed in thousands of United States dollars, except per share amounts
(Unaudited)

    For the three months     For the nine months  
    ended     ended  
    September     September     September     September  
    30, 2013     30, 2012     30, 2013     30, 2012  
REVENUE                        
     Principal $  52,479   $  32,172   $  126,970   $  91,720  
     Other partner revenue   1,947     2,159     6,274     6,960  
     Interest   15     8     39     26  
Total Revenue $  54,441   $  34,339   $  133,283   $  98,706  
                         
EXPENSES                        
     Direct cost of principal revenue   45,707     27,300     110,481     78,124  
     Employment costs   4,864     3,791     13,733     10,995  
     Marketing & communications   267     419     843     1,119  
     Technology services   214     149     772     480  
     Depreciation and amortization   803     715     2,570     2,075  
     Foreign exchange gain   (50 )   (19 )   (46 )   (35 )
     Operating expenses   1,059     1,128     3,423     3,218  
Total Expenses $  52,864   $  33,483   $  131,776   $  95,976  
                         
OPERATING INCOME $  1,577   $  856   $  1,507   $  2,730  
     Interest and other Income   -     (8 )   -     (8 )
OPERATING INCOME BEFORE INCOME TAX $  1,577   $  864   $  1,507   $  2,738  
                         
     Income tax expense   432     118     192     114  
NET INCOME $  1,145   $  746   $  1,315   $  2,624  
                         
OTHER COMPREHENSIVE INCOME (LOSS)                        
Items that will subsequently be reclassified to profit or loss: Gain (loss) on foreign exchange derivatives designated as cash flow hedges, net of income tax expense of $45 and income tax recovery of $111 respectively for the three and nine months ended September 30, 2013 (2012: expense of $78 and $93)   124     216     (308 )   257  
Reclassification to net income of loss (gain) on foreign exchange derivatives designated as cash flow hedges, net of income tax recovery of $44 and $60, respectively, for the three and nine months ended September 30, 2013 (2012 – expense of $18 and $40)   123     (50 )   168     (113 )
Other comprehensive income (loss) for the period, net of income tax $  247   $  166   $  (140 ) $  144  
TOTAL COMPREHENSIVE INCOME $  1,392   $  912   $  1,175   $  2,768  
                         
EARNINGS PER SHARE                        
     Basic earnings per share $  0.08   $  0.05   $  0.09   $  0.17  
     Diluted earnings per share $  0.07   $  0.05   $  0.08   $  0.17  


Points International Ltd.
Condensed Consolidated Interim Statements of Changes in Equity

    Attributable to equity holders of the Company  
Expressed in thousands of United States dollars   Share Capital     Contributed     Total Capital     Unrealized     Accumulated     Accumulated     Total  
(Unaudited)         Surplus           gains (losses)     other     deficit     shareholders’  
                      on cash flow     comprehensive           equity  
                      hedges     income              
                            (loss)              
                                           
Balance at December 31, 2012 $  57,564   $  10,105   $  67,669   $  (54 ) $  (54 ) $  (39,788 ) $  27,827  
Net lncome   -     -     -     -     -     1,315     1,315  
                                           
Other comprehensive loss   -     -     -     (140 )   (140 )   -     (140 )
Total comprehensive income   -     -     -     (140 )   (140 )   1,315     1,175  
Effect of share option compensation plan   -     462     462     -     -     -     462  
Effect of RSU compensation plan   -     358     358     -     -     -     358  
Share issuances   1,544     (934 )   610     -     -     -     610  
Share capital held in trust   (595 )   -     (595 )   -     -     -     (595 )
Balance at September 30, 2013 $  58,513   $  9,991   $  68,504   $  (194 ) $  (194 ) $  (38,473 ) $  29,837  
                                           
Balance at December 31, 2011 $  57,378   $  9,671   $  67,049   $  43   $  43   $  (48,050 ) $  19,042  
Net Income   -     -     -     -     -     2,624     2,624  
                                           
Other comprehensive income   -     -     -     144     144     -     144  
Total comprehensive income   -     -     -     144     144     2,624     2,768  
Effect of share option compensation plan   -     475     475     -     -     -     475  
Effect of RSU compensation plan   -     166     166     -     -     -     166  
Share issuances   1,138     (426 )   712     -     -     -     712  
Share capital held in trust   (960 )   -     (960 )   -     -     -     (960 )
Balance at September 30, 2012 $  57,556   $  9,886   $  67,442   $  187   $  187   $  (45,426 ) $  22,203  


Points International Ltd.
Condensed Consolidated Interim Statements of Cash Flows

Expressed in thousands of United States dollars   For the three months     For the nine months  
(Unaudited)   Ended     Ended  
    September     September     September     September  
    30, 2013     30, 2012     30, 2013     30, 2012  
                         
Cash flows from operating activities                        
Net income for the period $  1,145   $  746   $  1,315   $  2,624  
Adjustments for:                        
   Depreciation of property and equipment   229     155     892     424  
   Amortization of intangible assets   574     560     1,678     1,651  
   Unrealized foreign exchange loss   455     166     165     82  
   Equity-settled share-based payment transactions   292     222     820     641  
   Deferred income tax expense   415     110     92     100  
Unrealized net gain/loss on derivative contracts                        
designated as cash flow hedges   335     225     (191 )   196  
Changes in non-cash balances related to operations   1,321     365     3,289     (4,790 )
Net cash provided by operating activities $  4,766   $  2,549   $  8,060   $  928  
                         
Cash flows from investing activities                        
Acquisition of property and equipment   (101 )   (203 )   (742 )   (531 )
Additions to intangible assets   (217 )   (216 )   (489 )   (509 )
Long-term Investment   -     -     (2,500 )   -  
Changes in restricted cash   -     -     1,575     -  
Purchase of convertible debenture   -     -     -     (255 )
Net cash used in investing activities $  (318 ) $  (419 ) $  (2,156 ) $  (1,295 )
                         
Cash flows from financing activities                        
Proceeds from exercise of share options   240     25     610     712  
Payment for share purchases   -     (472 )   (595 )   (960 )
Net cash provided by (used in) financing activities $  240   $  (447 ) $  15   $  (248 )
                         
Net increase (decrease) in cash and cash equivalents $  4,688   $  1,683   $  5,919   $  (615 )
Cash and cash equivalents at beginning of the period   46,646     32,640     45,108     34,853  
Effect of exchange rate fluctuations on cash held   (459 )   (178 )   (152 )   (93 )
Cash and cash equivalents at end of the period $  50,875   $  34,145   $  50,875   $  34,145  
                         
                         
Interest Received $  15   $  (2 ) $  42   $  16  
Interest Paid $  -   $  (9 ) $  -   $  (9 )
                         
Taxes Paid $  14   $  1   $  53   $  5