0001185198
2012-09-30
0001185198
2011-12-31
0001185198
2012-07-01
2012-09-30
0001185198
2011-07-01
2011-09-30
0001185198
2012-01-01
2012-09-30
0001185198
2011-01-01
2011-09-30
0001185198
2010-12-31
0001185198
2011-09-30
0001185198
aei25:ManagingMemberMember
2010-12-31
0001185198
aei25:LimitedMemberMember
2010-12-31
0001185198
aei25:ManagingMemberMember
2011-01-01
2011-09-30
0001185198
aei25:LimitedMemberMember
2011-01-01
2011-09-30
0001185198
aei25:ManagingMemberMember
2011-09-30
0001185198
aei25:LimitedMemberMember
2011-09-30
0001185198
aei25:ManagingMemberMember
2011-12-31
0001185198
aei25:LimitedMemberMember
2011-12-31
0001185198
aei25:ManagingMemberMember
2012-01-01
2012-09-30
0001185198
aei25:LimitedMemberMember
2012-01-01
2012-09-30
0001185198
aei25:ManagingMemberMember
2012-09-30
0001185198
aei25:LimitedMemberMember
2012-09-30
0001185198
2003-09-11
0001185198
2005-05-12
0001185198
aei25:staplesclermontflMember
2011-10-20
2011-10-21
0001185198
aei25:staplesclermontflMember
2011-10-21
0001185198
aei25:staplesclermontflMember
2011-10-22
2012-10-21
0001185198
aei25:ColiseumHealthMaconGAMember
2012-07-24
2012-07-25
0001185198
aei25:ColiseumHealthMaconGAMember
2012-07-25
0001185198
aei25:ColiseumHealthMaconGAMember
us-gaap:LeasesAcquiredInPlaceMember
2012-07-25
0001185198
aei25:ColiseumHealthMaconGAMember
us-gaap:AboveMarketLeasesMember
2012-07-25
0001185198
aei25:ColiseumHealthMaconGAMember
2012-07-26
2013-07-25
0001185198
us-gaap:LeasesAcquiredInPlaceMember
2012-01-01
2012-09-30
0001185198
us-gaap:LeasesAcquiredInPlaceMember
2011-01-01
2011-09-30
0001185198
us-gaap:AboveMarketLeasesMember
2012-01-01
2012-09-30
0001185198
us-gaap:AboveMarketLeasesMember
2011-01-01
2011-09-30
0001185198
us-gaap:LeasesAcquiredInPlaceMember
2012-09-30
0001185198
us-gaap:AboveMarketLeasesMember
2012-09-30
0001185198
aei25:JaredJewelryAuroraILLandParcelMember
2012-09-14
0001185198
aei25:JaredJewelryAuroraILLandParcelMember
2012-09-13
2012-09-14
0001185198
aei25:ApplebeesMacedoniaOHMember
2011-12-31
0001185198
aei25:ApplebeesMacedoniaOHMember
2011-04-01
2011-12-31
0001185198
aei25:ApplebeesMacedoniaOHMember
2011-01-01
2011-09-30
0001185198
aei25:TractorSupplyMarionINMember
2012-05-01
0001185198
aei25:TractorSupplyMarionINMember
2012-04-30
2012-05-01
0001185198
aei25:TractorSupplyMarionINMember
2011-12-31
iso4217:USD
xbrli:shares
iso4217:USD
compsci:item
xbrli:pure
pf0:sqm
iso4217:USD
xbrli:shares
3302381
894730
10919252
11172239
22212473
21760956
616719
300736
33748444
33233931
5738087
5054768
28010357
28179163
0
2190980
28010357
30370143
31312738
31264873
161160
86718
544950
651717
15650
33392
721760
771827
8403
1329
30582575
30491717
30590978
30493046
31312738
31264873
50000
50000
42435
42435
41865
41920
662843
593384
1954937
1780325
84778
87225
259483
269801
19264
14278
54018
50901
27240
0
27240
0
230564
202171
680592
606513
361846
303674
1021333
927215
300997
289710
933604
853110
3253
4114
6763
12655
304250
293824
940367
865765
0
97335
934982
265626
304250
391159
1875349
1131391
16276
16905
58261
49141
287974
374254
1817088
1082250
6.88
6.80
21.78
20.02
0
2.13
21.60
5.78
6.88
8.93
43.38
25.80
41865
41929
41883
41944
683319
688158
859263
135269
74442
4934
-17742
-7199
-119244
550624
1756105
1682015
967500
0
3503230
918644
2535730
918644
1848384
1741615
35800
28303
-1884184
-1769918
2407651
830741
2209831
3040572
1925
31366718
31368643
41972.36
-49045
-1585802
-1634847
-849
-27454
-28303
-42.99
49141
1082250
1172
30835712
30836884
41929.37
1329
30491717
41919.75
-50113
-1691504
-1741617
-1074
-34726
-35800
-55.00
58261
1817088
8403
30582575
41864.75
AEI Income & Growth fund 25 LLC
10-Q
--12-31
41865
0
false
0001185198
Yes
No
Smaller Reporting Company
No
2012
Q3
2012-09-30
<div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font style="font-weight: bold;">(1)</font> <font>The
condensed statements included herein have been prepared by
the registrant, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission, and
reflect all adjustments which are, in the opinion of
management, necessary to a fair statement of the results of
operations for the interim period, on a basis consistent with
the annual audited statements. The adjustments made to these
condensed statements consist only of normal recurring
adjustments. Certain information, accounting policies, and
footnote disclosures normally included in financial
statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant
to such rules and regulations, although the registrant
believes that the disclosures are adequate to make the
information presented not misleading. It is suggested that
these condensed financial statements be read in conjunction
with the financial statements and the summary of significant
accounting policies and notes thereto included in the
registrant's latest annual report on Form 10-K.</font>
</div><br/>
<div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;">
<font>(2) Organization –</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>AEI Income & Growth Fund 25 LLC
(“Company”), a Limited Liability Company, was
formed on June 24, 2002 to acquire and lease commercial
properties to operating tenants. The Company's operations are
managed by AEI Fund Management XXI, Inc. (“AFM”),
the Managing Member. Robert P. Johnson, the President and
sole director of AFM, serves as the Special Managing Member.
AFM is a wholly owned subsidiary of AEI Capital Corporation
of which Mr. Johnson is the majority shareholder. AEI Fund
Management, Inc. (“AEI”), an affiliate of AFM,
performs the administrative and operating functions for the
Company.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>The terms of the offering called for a subscription
price of $1,000 per LLC Unit, payable on acceptance of the
offer. The Company commenced operations on September 11,
2003 when minimum subscriptions of 1,500 LLC Units
($1,500,000) were accepted. The offering terminated
May 12, 2005, when the extended offering period expired.
The Company received subscriptions for 42,434.763 Units.
Under the terms of the Operating Agreement, the Limited
Members and Managing Members contributed funds of $42,434,763
and $1,000, respectively. The Company shall continue until
December 31, 2053, unless dissolved, terminated and
liquidated prior to that date.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>During operations, any Net Cash Flow, as defined, which
the Managing Members determine to distribute will be
distributed 97% to the Limited Members and 3% to the Managing
Members. Distributions to Limited Members will be made pro
rata by Units.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>Any Net Proceeds of Sale, as defined, from the sale or
financing of properties which the Managing Members determine
to distribute will, after provisions for debts and reserves,
be paid in the following manner: (i) first, 99% to the
Limited Members and 1% to the Managing Members until the
Limited Members receive an amount equal to: (a) their
Adjusted Capital Contribution plus (b) an amount equal to 7%
of their Adjusted Capital Contribution per annum, cumulative
but not compounded, to the extent not previously distributed
from Net Cash Flow; (ii) any remaining balance will be
distributed 90% to the Limited Members and 10% to the
Managing Members. Distributions to the Limited Members will
be made pro rata by Units.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>For tax purposes, profits from operations, other than
profits attributable to the sale, exchange, financing,
refinancing or other disposition of property, will be
allocated 97% to the Limited Members and 3% to the Managing
Members. Net losses from operations will be allocated 99% to
the Limited Members and 1% to the Managing Members.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>For tax purposes, profits arising from the sale,
financing, or other disposition of property will be allocated
in accordance with the Operating Agreement as follows: (i)
first, to those Members with deficit balances in their
capital accounts in an amount equal to the sum of such
deficit balances; (ii) second, 99% to the Limited Members and
1% to the Managing Members until the aggregate balance in the
Limited Members' capital accounts equals the sum of the
Limited Members' Adjusted Capital Contributions plus an
amount equal to 7% of their Adjusted Capital Contributions
per annum, cumulative but not compounded, to the extent not
previously allocated; (iii) third, the balance of any
remaining gain will then be allocated 90% to the Limited
Members and 10% to the Managing Members. Losses will be
allocated 99% to the Limited Members and 1% to the Managing
Members.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>The Managing Members are not required to currently fund
a deficit capital balance. Upon liquidation of the Company or
withdrawal by a Managing Member, the Managing Members will
contribute to the Company an amount equal to the lesser of
the deficit balances in their capital accounts or 1.01% of
the total capital contributions of the Limited Members over
the amount previously contributed by the Managing
Members.</font>
</div><br/>
1000
1500
1500000
42434.763
42434763
1000
During operations, any Net Cash Flow, as defined, which the Managing Members determine to distribute will be distributed 97% to the Limited Members and 3% to the Managing Members. Distributions to Limited Members will be made pro rata by Units. Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the Managing Members determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Members and 1% to the Managing Members until the Limited Members receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 7% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Members and 10% to the Managing Members. Distributions to the Limited Members will be made pro rata by Units.
For tax purposes, profits from operations, other than profits attributable to the sale, exchange, financing, refinancing or other disposition of property, will be allocated 97% to the Limited Members and 3% to the Managing Members. Net losses from operations will be allocated 99% to the Limited Members and 1% to the Managing Members. For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordance with the Operating Agreement as follows: (i) first, to those Members with deficit balances in their capital accounts in an amount equal to the sum of such deficit balances; (ii) second, 99% to the Limited Members and 1% to the Managing Members until the aggregate balance in the Limited Members' capital accounts equals the sum of the Limited Members' Adjusted Capital Contributions plus an amount equal to 7% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Members and 10% to the Managing Members. Losses will be allocated 99% to the Limited Members and 1% to the Managing Members. The Managing Members are not required to currently fund a deficit capital balance. Upon liquidation of the Company or withdrawal by a Managing Member, the Managing Members will contribute to the Company an amount equal to the lesser of the deficit balances in their capital accounts or 1.01% of the total capital contributions of the Limited Members over the amount previously contributed by the Managing Members.
<div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;">
<font>(3) Reclassification –</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>Certain items related to discontinued operations in the
prior year’s financial statements have been
reclassified to conform to 2012 presentation. These
reclassifications had no effect on Members’ equity, net
income or cash flows.</font>
</div><br/>
<div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;">
<font>(4) Real Estate Held for Investment –</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>On October 21, 2011, the Company purchased a 72%
interest in a Staples store in Clermont, Florida for
$2,307,312. The Company allocated $300,736 of the purchase
price to Acquired Intangible Lease Assets, representing
in-place lease intangibles. The Partnership incurred $46,084
of acquisition expenses related to the purchase that were
expensed. The property is leased to Staples the Office
Superstore East, Inc. under a Lease Agreement with a
remaining primary term of 8.4 years (as of the date of
purchase) and annual rent of $187,795 for the interest
purchased. The remaining interest in the property was
purchased by AEI Income & Growth Fund XXII Limited
Partnership, an affiliate of the Company.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>On July 25, 2012, the Company purchased a 50%
interest in a Coliseum Health urgent care clinic in Macon,
Georgia for $967,500. The Company allocated $315,983 of the
purchase price to Acquired Intangible Lease
Assets, representing in-place lease intangibles of
$125,082 and above-market lease intangibles of $190,901. The
Partnership incurred $27,240 of acquisition expenses related
to the purchase that were expensed. The property is leased to
Macon Healthcare, LLC under a Lease Agreement with a
remaining primary term of 11.7 years and annual rent of
$79,625 for the interest purchased. The remaining interest in
the property was purchased by AEI Income & Growth Fund 24
LLC, an affiliate of the Company.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>For the nine months ended September 30, 2012 and
2011, the value of in-place lease intangibles amortized to
expense was $28,586 and $0, respectively, and the decrease to
rental income for above-market leases was $2,727 and $0,
respectively. For lease intangibles owned as of
September 30, 2012, the weighted average remaining life
is 115 months, the estimated amortization expense for
in-place lease intangibles is $46,452 and the estimated
decrease to rental income for above-market leases is $16,363
for each of the next five succeeding years.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>In September 2012, the Company sold 18,208 square feet
of land from the Jared Jewelry property in Aurora, Illinois,
pursuant to a threat of condemnation from the state of
Illinois Department of Transportation. The Company received
net proceeds of $452,523, which resulted in a net loss of
$464. The cost allocated to the parcel of land was
$452,987.</font>
</div><br/>
2011-10-21
0.72
Staples store in Clermont, Florida
2307312
300736
46084
8.4
187795
2012-07-25
0.50
Coliseum Health urgent care clinic in Macon, Georgia
967500
315983
125082
190901
27240
11.7
79625
28586
0
2727
0
P115M
46452
16363
18208
452523
464
452987
<div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;">
<font>(5) Payable to AEI Fund Management, Inc. –</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>AEI Fund Management, Inc. performs the administrative
and operating functions for the Company. The payable to AEI
Fund Management represents the balance due for those
services. This balance is non-interest bearing and unsecured
and is to be paid in the normal course of business.</font>
</div><br/>
<div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;">
<font>(6) Discontinued Operations –</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>During the last three quarters of 2011, the Company
sold its remaining 32.5589% interest in the Applebee’s
restaurant in Macedonia, Ohio, in five separate transactions,
to unrelated third parties. The Company received total net
sale proceeds of $1,095,688, which resulted in a net gain of
$159,873. The cost and related accumulated depreciation of
the interests sold were $1,020,657 and $84,842, respectively.
For the nine months ended September 30, 2011, the net
gain was $135,269.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<a id="_GoBack" name="_GoBack"></a><font>In March 2012, the
Company entered into an agreement to sell the Tractor Supply
Company store in Marion, Indiana to an unrelated third party.
On May 1, 2012, the sale closed with the Company receiving
net sale proceeds of $3,050,707, which resulted in a net gain
of $859,727. At the time of sale, the cost and related
accumulated depreciation was $2,939,385 and $748,405,
respectively. At December 31, 2011, the property was
classified as Real Estate Held for Sale with a carrying value
of $2,190,980.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>During the first nine months of 2012, the Company
distributed net sale proceeds of $106,768 to the Limited
and Managing Members as part of their quarterly
distributions, which represented a return of capital of
$2.52 per LLC Unit. The Company anticipates the
remaining net sale proceeds will either be reinvested in
additional property or distributed to the Members in the
future.</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>The financial results for these properties are
reflected as Discontinued Operations in the accompanying
financial statements. The following are the results of
discontinued operations:</font>
</div><br/><table style="border-spacing: 0px; border-collapse: collapse; margin: auto; width: 479.5pt; font-family: Times New Roman; font-size: 12.0pt;">
<tr>
<td style="width: 226.8pt;">
</td>
<td style="width: 7.2pt;">
</td>
<td colspan="3" style="width: 117.35pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">Three
Months Ended September 30</font>
</div>
</td>
<td style="width: 10.8pt;">
</td>
<td colspan="3" style="width: 117.35pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">Nine
Months Ended September 30</font>
</div>
</td>
</tr>
<tr>
<td>
</td>
<td>
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2012</font>
</div>
</td>
<td>
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2011</font>
</div>
</td>
<td style="width: 10.8pt;">
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2012</font>
</div>
</td>
<td style="width: 9.35pt;">
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2011</font>
</div>
</td>
</tr>
<tr>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
</tr>
<tr>
<td>
<div>
<font>Rental Income</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">64,076</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">75,255</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">213,768</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Property Management Expenses</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(1,538)</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(1,766)</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Depreciation</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(27,215)</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(81,645)</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Gain on Disposal of Real Estate</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">62,012</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">859,727</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">135,269</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Income from Discontinued Operations</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">97,335</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">934,982</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">265,626</font>
</div>
</td>
</tr>
</table><br/>
1095688
159873
1020657
84842
135269
3050707
859727
2939385
748405
2190980
106768
2.52
Discontinued Operations<br /><table style="border-spacing: 0px; border-collapse: collapse; margin: auto; width: 479.5pt; font-family: Times New Roman; font-size: 12.0pt;">
<tr>
<td style="width: 226.8pt;">
</td>
<td style="width: 7.2pt;">
</td>
<td colspan="3" style="width: 117.35pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">Three
Months Ended September 30</font>
</div>
</td>
<td style="width: 10.8pt;">
</td>
<td colspan="3" style="width: 117.35pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">Nine
Months Ended September 30</font>
</div>
</td>
</tr>
<tr>
<td>
</td>
<td>
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2012</font>
</div>
</td>
<td>
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2011</font>
</div>
</td>
<td style="width: 10.8pt;">
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2012</font>
</div>
</td>
<td style="width: 9.35pt;">
</td>
<td style="width: 54.0pt;">
<div style="border-bottom: 1pt solid black; text-align: center;">
<font style="font-size: 11.0pt; font-weight: bold;">2011</font>
</div>
</td>
</tr>
<tr>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
<td>
</td>
</tr>
<tr>
<td>
<div>
<font>Rental Income</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">64,076</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">75,255</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">213,768</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Property Management Expenses</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(1,538)</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(1,766)</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Depreciation</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(27,215)</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">(81,645)</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Gain on Disposal of Real Estate</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">62,012</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">859,727</font>
</div>
</td>
<td>
</td>
<td>
<div style="border-bottom: 1pt solid black; text-align: right;">
<font style="font-size: 11.0pt;">135,269</font>
</div>
</td>
</tr>
<tr>
<td>
<div>
<font>Income from Discontinued Operations</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">0</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">97,335</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">934,982</font>
</div>
</td>
<td>
<div style="text-align: right;">
<font style="font-size: 11.0pt;">$</font>
</div>
</td>
<td>
<div style="border-bottom: 2pt double black; text-align: right;">
<font style="font-size: 11.0pt;">265,626</font>
</div>
</td>
</tr>
</table>
0
64076
75255
213768
0
1538
0
1766
0
27215
0
81645
0
62012
859727
135269
<div style="text-align: justify; font-weight: bold; font-family: Times New Roman; font-size: 12.0pt;">
<font>(7) Fair Value Measurements –</font>
</div><br/><div style="text-align: justify; font-family: Times New Roman; font-size: 12.0pt;">
<font>As of September 30, 2012, the Company had no
assets or liabilities measured at fair value on a recurring
basis or nonrecurring basis.</font>
</div><br/>