0001169567-12-000011.txt : 20121106 0001169567-12-000011.hdr.sgml : 20121106 20121106115510 ACCESSION NUMBER: 0001169567-12-000011 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20120930 FILED AS OF DATE: 20121106 DATE AS OF CHANGE: 20121106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OXFORD TECHNOLOGIES INC CENTRAL INDEX KEY: 0001169567 STANDARD INDUSTRIAL CLASSIFICATION: [9995] IRS NUMBER: 043615974 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-49854 FILM NUMBER: 121182286 BUSINESS ADDRESS: STREET 1: 80 WALL STREET, SUITE 818 CITY: NEW YORK STATE: NY ZIP: 10005 BUSINESS PHONE: 2128091200 MAIL ADDRESS: STREET 1: 80 WALL STREET, SUITE 818 CITY: NEW YORK STATE: NY ZIP: 10005 10-Q 1 oxford10q09302012.htm FORM 10-Q, SEPTEMBER 30, 2012 Converted by EDGARwiz

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

Or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-49854

OXFORD TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

DELAWARE                                                                                04-3615974

(State or other jurisdiction of incorporation or organization               (I.R.S. Employer Identification No.)

80 WALL STREET, SUITE 818, NEW YORK, NEW YORK             10005

(Address of principal executive offices)                                 (Zip Code)

(212) 809-1200

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

COMMON STOCK, $.0001 PAR VALUE

(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes [X]     No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes [X]  No  [  ]

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer or a smaller reporting company. See definition of "large accelerated filer”, “accelerated filer" and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer   [   ]   Accelerated filer [   ]    Non-Accelerated filer [  ] Smaller Reporting Company [X]


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes [   ]     No    [X]





1




Applicable Only to Corporate Issuers

Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 18,564,002 shares of common stock as of October 31, 2012.


OXFORD TECHNOLOGIES, INC.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2012

TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

3

 

Consolidated Balance Sheets as of September 30, 2012 (unaudited) and December 31, 2011

3

 

Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2012 and 2011 (unaudited)

4

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011 (unaudited)

5

 

Notes to Consolidated Financial Statements (unaudited)

6

Item 2.

Management’s Discussion and Analysis of Plan of Operations

9

Item 3.

 Quantitative and  Qualitative Disclosure about Market Risk

12

Item 4.

Controls and Procedures

12

PART II – OTHER INFORMATION

 

Item 1

Legal Proceedings

12

Item 1A

Risk Factors

12

Item 2

Unregistered Sales of Equity and Securities and Use of Proceeds

13

Item 3

Defaults Upon Senior Securities

13

Item 4

Mine Safety Disclosures

13

Item 5

Other Information

13

Item 6.

Exhibits

13

SIGNATURES

13









2




Item 1.

Financial Statements

OXFORD TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

 

US $'000

 

US $'000

 

 

 

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

2,914

 

2,557

 

Accounts receivable, net of allowance of $88 and $0

 

10,361

 

6,898

 

Inventory, net

 

 

 

9,633

 

7,144

 

Other current assets

 

 

 

434

 

323

 

 

Total Current Assets

23,342

 

16,922

 

 

 

 

 

 

 

 

 

 

Property and equipment, net of accumulated depreciation

 

 

 

 

 of $27,634 and $25,911

 

 

9,163

 

8,407

 

 

 

 

 

 

 

 

 

 

Deferred tax assets - net non current

 

 

1,159

 

1,114

 

Security deposits

 

 

 

45

 

43

 

 

 

 

 

 

 

 

 

 

 

Total Assets

33,709

 

26,486

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Accounts payable

 

 

 

7,039

 

4,964

 

Accounts payable, related party

 

 

1,122

 

999

 

Taxes payable

 

 

 

1,087

 

987

 

Line of credit

 

 

1,934

 

1,025

 

Accrued liabilities - current

 

 

1,306

 

1,345

 

Capital Leases - current portion

 

 

249

 

365

 

Note payable - related party

 

 

1,407

 

1,353

 

Deferred revenue

 

 

 

2,142

 

1,824

 

 

Total Current Liabilities

16,282

 

12,862

 

 

 

 

 

 

 

 

 

Long-term Liabilities

 

 

 

 

 

 

 

Capital leases, non-current portion

 

 

25

 

145

 

 

Total Long-term Liabilities

25

 

145

 

 

Total Liabilities

16,307

 

13,007

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

Preferred stock, $.0001 par value, 20,000,000 shares authorized,

 

 

 

 

 none issued and outstanding

-

 

-

 

Common stock, $.0001 par value, 80,000,000 shares authorized,

 

 

 

 

 18,564,002 shares issued and outstanding

 

2

 

2

 

Additional paid in capital

 

 

33,478

 

33,478

 

Accumulated other comprehensive income

 

(2,820)

 

(3,577)

 

Accumulated deficit

 

 

 

(13,258)

 

(16,424)

 

 

Total Stockholders' Equity

17,402

 

13,479

 

 

Total Liabilities and Stockholders' Equity

33,709

 

26,486


See accompanying notes to the unaudited condensed consolidated financial statements





3






OXFORD TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS) (UNAUDITED)


 

 

 

 

 

 

Three-Months Ended Sept. 30,

 

Nine-Months Ended Sept. 30,

 

 

 

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

US $'000

 

US $'000

 

US $'000

 

US $'000

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

12,727

 

8,509

 

34,533

 

23,855

Cost of Goods Sold

(10,926)

 

(6,958)

 

(27,824)

 

(19,891)

 

 

 

Gross Profit

1,801

 

1,551

 

6,709

 

3,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

1,470

 

1,221

 

4,145

 

3,419

 

 

 

Operating Income / (Loss)

331

 

330

 

2,564

 

545

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Non-Operating Income and Expenses

 

 

 

 

 

 

 

 

 

Rental income

 

 

 

199

 

248

 

697

 

732

 

Interest income

 

 

 

1

 

1

 

3

 

3

 

Interest expense

 

 

 

(28)

 

(49)

 

(98)

 

(155)

 

Net Income / (Loss) before Income Tax Benefit

503

 

530

 

3,166

 

1,125

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit / (expense)

                      -   

 

                      -   

 

                      -   

 

                      -   

 

 

Net Income / (Loss)

503

 

530

 

3,166

 

1,125

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income / (Loss)

 

 

 

 

 

 

 

 

Foreign currency translation and transaction adjustment, net of tax

496

 

(384)

 

757

 

(30)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income / (Loss), net of tax

999

 

146

 

3,923

 

1,095

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings / (Loss) Income

 

 

 

 

 

 

 

 

per Common Share

 

 

 

0.03

 

0.03

 

0.17

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

18,564,002

 

18,564,002

 

18,564,002

 

18,564,002






See accompanying notes to the unaudited condensed consolidated financial statements









4






OXFORD TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

 

 

Nine-months Ended

 

 

 

 

 

September 30,

 

September 30,

 

 

 

 

 

2012

 

2011

 

 

 

 

 

US $'000

 

US $'000

Cash Flows from Operating Activities:

 

 

 

 

 

Net Income

 

 

3,166

 

1,125

 

Adjustments to reconcile net income to net

 

 

 

 

 cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

795

 

616

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(3,126)

 

(1,154)

 

Inventory

 

 

 

(2,160)

 

(2,941)

 

Other current asset

 

 

(98)

 

28

 

Accounts payable

 

 

1,841

 

(561)

 

Taxes payable

 

 

60

 

362

 

Accrued liabilities and other payables

 

(70)

 

(562)

 

Interest payable - related party

 

(20)

 

(49)

 

Deferred revenue

 

 

239

 

1,268

 

Cash provided by (used in) operating activities

627

 

(1,868)

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Purchase of property and equipment

 

(1,075)

 

(147)

 

Cash used in investing activities

(1,075)

 

(147)

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

Proceeds from line of credit

 

847

 

2,796

 

Proceeds from related party

 

100

 

100

 

Principal payment on capital lease

(251)

 

(316)

 

Cash provided by financing activities

696

 

2,580

 

 

 

 

 

 

 

 

Effect of foreign currency translation on cash

109

 

(18)

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

357

 

547

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning

 

2,557

 

2,456

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, Ending

 

2,914

 

3,003

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

Cash Payments For:

 

 

 

 

 

 

 Interest

 

 

 

-

 

-

 

 

 

 

 

 

 

 

 

 Taxes

 

 

 

-

 

-



See accompanying notes to the unaudited condensed consolidated financial statements






5





OXFORD TECHNOLOGIES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2012


1.       NATURE OF OPERATIONS


Oxford Technologies, Inc. (“the Company”) and its subsidiary, Axiom Manufacturing Services Limited (“Axiom”) provide electronic manufacturing services (EMS) to third parties in the following market sectors: computers and related products, industrial control equipment, testing and instrumentation products and medical devices. Axiom offers its customers a comprehensive integrated design and manufacturing service from initial design to volume production, direct order fulfilment and aftermarket support. The Company’s customer base is primarily in the United Kingdom.

The Company was incorporated in the State of Delaware on March 8, 2002. On February 12, 2003, the Company acquired Axiom by issuing 13,564,002 shares of its common stock in exchange for all issued and outstanding capital shares of Axiom owned by Great Admirer Limited (“Great Admirer”), a Hong Kong Corporation. The Company as the legal acquirer was the registrant on that date and remains the registrant with the Securities and Exchange Commission. The merger was accounted for as a reverse acquisition under accounting principles generally accepted in the United States of America. As a result of the acquisition, Axiom became the Company’s wholly-owned subsidiary and Great Admirer became the controlling shareholder of the Company. The continuing operations of the Company will reflect the consolidated operations of Oxford and its wholly-owned subsidiary, Axiom.

At the time Great Admirer acquired Axiom in 2002, Great Admirer was a non-operating shell company and incurred minimal costs to acquire Axiom. Therefore no costs incurred by Axiom were recorded in the accounts of Axiom.

Axiom was incorporated in South Wales, United Kingdom on September 3, 1980, under the name of Aiwa (UK) Limited, with the Company subsequently being renamed Axiom Manufacturing Services Limited on April 10, 2002.

The Company established Axiom MS Limited (“AMS”) on July 29, 2008. AMS was incorporated on July 29, 2008 to seek new business opportunities.

Axiom’s principal office and manufacturing facility is located at Technology Park, Newbridge, South Wales, United Kingdom. AMS is the owner of the above mentioned facility.

In January 2011 the Company transferred all of its 13,564,002 shares in Axiom Manufacturing Services Limited to Axiom MS Limited. In exchange Axiom MS Limited issued 700 shares of its common stock to Oxford Technologies, Inc.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Financial Statements Presentation


The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for full year financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. These financial statements and notes included herein should be read in conjunction with the Company’s audited consolidated financial statements and



6




the notes thereto that are included in the Company’s annual report on Form 10-K for the year ended December 31, 2011.

Net Income / (Loss) Per Common Share


Basic net income/ (loss) per share of common stock is calculated by dividing the net income/ (loss) by the weighted average number of shares of common stock outstanding during the period.

Foreign Currency Translation


The functional currency of the Company's operations in the UK is the British Pound Sterling. The financial statements of the Company were translated to US dollars using quarter-end exchange rates for the balance sheets and weighted average exchange rates for the statements of operations and statements of cash flows. Equity transactions were translated using historical rates. Foreign currency translation gains or losses as a result of fluctuations in the exchange rates are reflected in the statements of stockholders’ equity in total comprehensive income or loss.

Use of Estimates


The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition


Sales revenues are generally recognized when the products are shipped to the customers or services are rendered, net of discounts, returns and allowances. All revenues generated and the associated cost of sales incurred relate to the EMS service offering (manufacturing of OEM customer products) in 2012, with 99% of revenues coming from this source and the remaining percentage of revenue and cost of sales relating to the provision of a market return and repair service.

Trade Receivables


Trade receivables are stated at net realisable value. This value includes an appropriate estimated allowance for uncollectible accounts. The allowance is calculated based upon an evaluation of the level of past due accounts and the relationship with the financial status of our customers.

Inventory


Inventories are stated at the lower of cost or market value. Cost is determined using the first-in, first-out method. Inventory quantities on hand are regularly reviewed and where necessary, reserves for excess and unusable inventories recorded.

 

September 30, 2012

December 31, 2011

 

US $'000

US $'000

 

 

 

Raw Materials

5,527

4,588

Work in Progress

3,355

2,228

Finished Goods

751

328

 

 

 

 

9,633

7,144






7




Property, Plant and Equipment

Property, plant and equipment are recorded at cost, net of accumulated depreciation. Depreciation is computed on a straight line basis over estimated useful lives of various asset classes as follows:

Building and building improvements

20 to 45 years

Machinery and equipment

5 to 10 years

Fixtures and fittings

3 to 8 years


 Upon retirement or sales, the costs and related depreciation of the asset disposed of, are removed from the accounts and any resulting gain or loss is included in the determination of income. Repairs and maintenance costs are expensed as incurred. The Company reviews its property and equipment annually for impairment, and accordingly will write down those assets to their estimated fair value.


Income Taxes


Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognised for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognised for taxable temporary differences.


Fair Value of Financial Instruments


The carrying amounts of the Company’s financial instruments, which include cash, accounts receivable, accounts payable and accrued expenses are representative of their fair values due to the short-term maturity of these instruments.


Funding Arrangements


The Company has an invoice discounting facility provided by its bankers under which the bank advances up to 80% of the value of qualifying invoices on presentation. This is repaid when the customer settles the invoice with the remaining 20% released to the Company less bank charges at this time. The Company is responsible for collecting the debt. Security for the advances under this facility is provided by a charge over the accounts receivable of the Company. The amount held at this facility is shown in Line of Credit on the balance sheet. Axiom Manufacturing Services accounts for this as a transfer of receivables as a secured borrowing with pledge of collateral. Management believes that this treatment complies with guidance provided in FASB ASC 860-30-25-3.

Borrowings on this facility as at September 30, 2012 were $0.03 million as compared to borrowings amounting to $1.3 million as at September 30, 2011. Borrowings are included within ‘Line of  Credit ’ under the liability section of the balance sheet.

Charges incurred amounted to $0.09 million to September 30, 2012 as compared to $0.08 million for the same period of the previous year. Interest amounted to $0.008 million a decrease of 80% on the same period of the previous year, the decrease is to the facility being used less. Charges are included within ‘Operating Expenses’ in the statement of operations and comprehensive income and interest charged on this facility is included within interest expense under ‘Other Income and Expenses’.

Line of Credit


The components of this balance sheet account are shown below:







8







 

September 30, 2012

December 31, 2011

 

US $'000

US $'000

 

 

 

Current Account

2,653

                  251      

Deposit Account

49

47

Invoice Finance

(26)

(1,315)

Unpresented Checks

(4,606)

(8)

 

 

 

Total

(1,930)

(1,025)


Recently Issued Accounting Pronouncements


We have reviewed recent accounting pronouncements and determined they will have no present or future impact on our business. Accounting standards updates have been issued through 2012-07.

3.    CAPITAL LEASE


At the end of each lease the Company will have the option to purchase the equipment. The leases are a mixture of 3 and 5 year terms.


Future principal lease payments are as follows (in US$’000):

 

Year ended December 31,

 

 

2013

249

2014

21

2015

4

Total

274

Less current portion

(249)

Long term portion

25


These assets are being depreciated over their estimated useful economic lives and are included in the depreciation expenses for the nine-months ended September 30, 2012 and 2011.

4.     SUBSEQUENT EVENTS


The Company has evaluated subsequent events from the balance sheet date through the date the financial statements were issued. Per our evaluation we noted no significant subsequent event that requires disclosure.


ITEM 2.   MANAGEMENT’S DISCUSSION & ANALYSIS OR PLAN OF OPERATIONS

Forward-Looking Statements


The discussion in this quarterly report on Form 10-Q contains forward-looking statements. Such statements are based upon beliefs of management as well as assumptions made by and information currently available to management of the Company as of the date of this report. These forward looking statements can be identified by the use of such verbs as “expect”, “anticipate”, “believe” or similar verbs or conjugations of such verbs. If any of these assumptions prove incorrect or should unanticipated circumstances arise, the actual results of the Company could materially differ from those anticipated by such forward-looking statements. The Company assumes no obligation to update any such forward-looking statements.




9




Overview


The Company was incorporated in the State of Delaware on March 8, 2002 as a blank check company. On February 12, 2003, the Company acquired 100% of the outstanding securities of Axiom Manufacturing Services Limited (“Axiom”) with the issuance and exchange of 13,564,002 shares of the Company’s common stock (“the Merger”). Although the Company is the legal survivor in the Merger and remains the registrant with the SEC, under accounting principles generally accepted in the United States, the Merger was accounted for as a reverse acquisition, whereby Axiom is considered the “accounting acquirer” for financial reporting purposes as its shareholders controlled more than 50% of the post transaction combined company. Among other matters, this requires us to present all financial statements, prior historical financial statements and other information of Axiom and requires a retroactive restatement of Axiom historical shareholders investment for the equivalent number of shares of common stock received in the Merger. Accordingly, the Company’s consolidated financial statements present the results of the operations of Axiom for the year ended December 31, 2002, and reflect the acquisition of the Company on February 12, 2003 under pooling method of accounting. Subsequent to February 12, 2003, the Company’s operations reflect the combined operations of Oxford and all of former Axiom.

The Company conducts its business through its subsidiary Axiom Manufacturing Services Limited. Prior to its acquisition by Great Admirer in April 2002, Axiom was a wholly-owned subsidiary of Aiwa Europe Limited, which in turn was a wholly-owned subsidiary of the Aiwa Company of Japan (note that the Aiwa business was acquired by the Sony Corporation on October 1, 2002). As the sole original equipment manufacturer of Aiwa's own-brand products in Europe, Axiom was responsible for producing consumer electronics products (primarily audio and visual equipment) on behalf of the Aiwa Company of Japan, for distribution in the UK, France, Germany, Poland and the Netherlands. In December 2000, due to gradually declining profit margins, Axiom started to provide electronic manufacturing services (EMS) for third parties. In July 2001 production of Aiwa branded products was terminated and Axiom became solely an EMS provider offering its customers a comprehensive and integrated design and manufacturing service, from initial product design through to volume production and aftermarket support. On July 29, 2008, the Company established Axiom MS Limited (“AMS”) to seek new business opportunities. In January 2011, the Company transferred all of its shares in Axiom to AMS. In exchange AMS issued 700 shares of its common stock to The Company.

The Company provides electronics manufacturing services in the business to business or business to industry sectors and to original equipment manufacturers in the following market sectors:

·

Medical devices

·

Industrial control equipment

·

Domestic appliances

·

Computer and related products

·

Testing and instrumentation products

·

Ministry of Defence products


As a result of efficiently managing costs and assets, Axiom is able to offer its customers an outsourcing solution that represents a lower total cost of acquisition than that typically provided by the OEM’s own manufacturing operation. OEM’s contract with Axiom to build their products or to obtain services related to product development and prototyping, volume manufacturing or aftermarket support. In many cases Axiom builds products that carry the brand name of its customers and substantially all of Axiom’s manufacturing services are provided on a turnkey basis where Axiom purchases customer specific components from suppliers, assembles the components onto printed circuit boards, performs post production testing and provides the customer with production process and test documentation. Axiom also provides manufacturing services on a consignment basis where material is free issued by the customer for Axiom to build into finished printed circuit boards or product. Axiom offers its customers flexible just-in-time delivery programs which allow product shipments to be closely coordinated with the customers’ inventory requirements. Additionally Axiom completes the assembly of final product for its customers by integrating the manufactured printed circuit boards into the customers’ finished products.





10




RESULTS OF OPERATIONS

Three-month periods ending September 30, 2012 and 2011

Revenues


Revenues for the three month period ended September 30, 2012 were $12.7 million, an increase of 50% as compared to the same period of the previous year. The increase in revenue is due to an increase in sales orders and new customers.


Cost of Sales


Cost of sales consists of the material cost of goods sold, direct overhead, direct wages, direct utilities and direct depreciation expenses. For the three months ended September 30, 2012 cost of sales were $10.9 million, an increase of 57% as compared to the three months ended September 30, 2011. The increase is in line with the increase in sales.


Nine-month periods ending September 30, 2012 and 2011

Revenues


Revenues for the nine month period ended September 30, 2012 were $34.5 million, an increase of 45% or $10.7 million as compared to the same period of the previous year. The increase in revenue is due to an increase in sales orders and new customers.


Cost of Sales


Cost of sales consists of the material cost of goods sold, direct overhead, direct wages, direct utilities and direct depreciation expenses. For the nine months ended September 30, 2012 cost of sales were $27.8 million, an increase of $7.9 million as compared to the nine months ended September 30, 2011. Cost of sales as a percentage of sales is 81% as compared to 83% for the same period of the previous year. The lower percentage is due to higher margins achieved on some products.


Operating Expenses


Operating expenses consist of selling, general and administrative expenses. For the nine months ended September 30, 2012 operating expenses were $4.1 million an increase of 21% compared to the same period of the previous year. The increase is mainly due to extra expenditure in the following: training, recruitment, wages, equipment hire, marketing, stationery and consumables.


Rental Income


For the nine months ended September 30, 2012 rental income was $0.697 million as compared to $0.732 million for the same period of the previous year. The decrease was due to the tenant vacating part of the property.


Interest Expense


Interest expense for the nine months ended September 30, 2012 amounted to $0.098 million as compared to $0.155 million for the same period of the previous year. The decrease is due to the interest on the discounting facility decreasing as the facility was used less.







11




Net Income / (Loss)


For the nine months ended September 30, 2012 net income was $3.2 million as compared to $1.1 million for the nine months ended September 30, 2011. This resulted in a basic income per share of $0.17 on weighted average common shares outstanding of 18,564,002 for the nine months ended September 30, 2012 as compared to $0.06 for the same period of the previous year.


Liquidity and Capital Resources


The Company’s primary source of capital is cash provided by operations and borrowings under its credit facilities. As of September 30, 2012 the Company had cash and cash equivalents of around $2.9 million.


For the nine months ended September 30, 2012 net cash provided by operating activities was $0.6 million as compared to net cash used in operating activities of $1.9 million for the same period of the previous year. Much of the increase in cash provided is due to increased net income, partially offset by an increase in inventories and an increase in accounts receivable.


For the nine months ended September 30, 2012 net cash used in investing activities was $1.1 million as compared to $0.1 million for the same period of the previous year. The increase is due to the purchase of fixed assets.


For the nine months ended September 30, 2012 net cash provided by financing activities was $0.7 million as compared to $2.6 million for the same period of the previous year. This amount is due to a smaller increase in proceeds from line of credit than what we have seen in the past.

 

For the nine months ended September 30, 2012 short-term capital needs were met by invoice discounting, finance lease arrangements, inter-company and bank loans. The Company’s banking facilities comprise an invoice discounting facility with a maximum advance limit of $3.2 million subject to the level of qualifying sales invoiced and a bank overdraft limit of $0.2 million. Interest rates are calculated with reference to bank base rates.  At September 30, 2012 interest on invoice discounting facility was charged at 2% above Base and interest on the bank overdraft at 2% above Base. The inter-company loan interest rate is 5%, the finance lease agreements have varying interest rates ranging from 6% to 7.5% and the note payable demands an interest rate of 6%.  The accounts receivable of the Company is collateral for this arrangement.

The following summarizes our debt and other contractual obligations at September 30, 2012:


 

Amount

 

 

Description

$'000

 

Term

Invoice discounting

26

 

Ongoing until facility terminated.

Note Payable

1,407

 

Payable in full on December 31, 2013

Inter-company loan

1,216

 

 

Finance lease agreements

180

 

Mix of 3 & 10 yr term commencing August 2005 to December 2010

 

 

 

 

 

2,829

 

 


The inter-company loans are not eliminated on consolidation, as the loans were from related parties which do not get consolidated with Oxford Technologies Inc. The balance per the consolidated balance is shown as follows:




12







Description

Amount

 

$'000

Accounts payable related party

1,122

Capital lease current portion

94

Capital lease non-current portion

-

 

 

 

1,216


As of the date of this report, we are in compliance with all covenants under our existing credit facilities.

In the event that adequate funding is not available from existing credit facilities, we would work with existing lenders to identify additional sources of financing. We have no current plans to make significant capital expenditures. At present we do not have any arrangements for financing except those mentioned above. While there can be no assurance that we will have sufficient funds over the next twelve months, we believe that funds generated from operations plus borrowings under our invoice discounting facility will be adequate to meet our anticipated operating expenses, capital expenditure and debt obligations for at least the next twelve months. Nevertheless, our continuing operating and investing activities may require us to obtain additional sources of financing. There can be no assurance that any necessary additional financing will be available to us on commercially reasonable terms, if at all.

Off-Balance Sheet Arrangements


There are no off-balance sheet arrangements.


Critical Accounting Policies


Disclosure of the Company’s significant accounting policies is included in Note 1 to the consolidated financial statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. Some of these policies require management to make estimates and assumptions that may affect the reported amounts in the Company’s financial statements.


ITEM 3.   Quantitative & Qualitative Disclosures about Market Risk


This item is not required for a smaller reporting company.


ITEM 4.   Controls & Procedures

(a)  Evaluation of Disclosure Controls and Procedures

Our management, under the supervision and with the participation of our principal executive officer and principal financial officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2012. Based on that evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

As used herein, the term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and



13




reported within the time periods specified in the rules and forms issued by the SEC.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer or officers and its principal financial officer or officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls over Financial Reporting

During the third quarter of 2012 there was no change in internal control over financial reporting.


PART II

OTHER INFORMATION

Item 1.  Legal Information

Not applicable

Item 1A. Risk Factors


Our 2011 Form 10-K contains a detailed discussion of certain risk factors that could materially adversely affect our business, operating results or financial condition. There were no material changes in these risk factors since such disclosure.


Item 2.  Unregistered Sales of Equity Securities and use of Proceeds

Not Applicable

Item 3.  Defaults upon Senior Securities

Not Applicable

Item 4.  Mine Safety Disclosures

Not Applicable

Item 5.  Other Information

Not Applicable

Item 6.  Exhibits


Exhibit No.                         

Description


    31.1              Certification Pursuant to rules 13a-14(a) and 15d-14(a) of the Exchange Act.

32.1             Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-

                    Oxley Act of 2002                                                      

101.INS       XBRL Instance Document

    101.SCH     XBRL Taxonomy Extension Schema Document

    101.CAL     XBRL Taxonomy Extension Calculation Linkbase Document

    101.LAB     XBRL Taxonomy Extension Label Linkbase Document



14




    101.PRE      XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF      XBRL Taxonomy Extension Definition Link



SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


Oxford Technologies, Inc.


By:/s/ Vivian Lam

Vivian Lam, President and Chief Financial Officer

Date: November 6, 2012



15



EX-31 2 ex31.htm EX 31 I, [identify the certifying individual], certify that:

Exhibit 31

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002



I, Vivian Lam, certify that:


1.

I have reviewed this quarterly report on Form 10-Q of Oxford Technologies, Inc.;


2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:


(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent

evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and


(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.




/s/ Vivian Lam

Vivian Lam, President

(Principal Executive Officer and Principal Financial Officer)


November 6, 2012




EX-32 3 ex32.htm EX 32 CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER


Exhibit 32





CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



I, Vivian Lam, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Oxford Technologies, Inc. on the Form 10-Q for the quarter ended September 30, 2012, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Oxford Technologies, Inc.




 


 

 

 

 

 

Date: November 6, 2012

 

By:

 

/s/Vivian Lam

 

 

 

 

 Vivian Lam, President

 

 

 

 

(Principal Executive Officer and Principal Financial Officer)




EX-101.INS 4 oxfo-20120930.xml XBRL INSTANCE DOCUMENT 10-Q 2012-09-30 false Oxford Technologies Inc 0001169567 --12-31 0 Smaller Reporting Company Yes No No 2012 Q3 12727000 8509000 34533000 23855000 12727000 8509000 34533000 23855000 -10926000 -6958000 -27824000 -19891000 -10926000 -6958000 -27824000 -19891000 1801000 1551000 6709000 3964000 1470000 1221000 4145000 3419000 199000 248000 697000 732000 1000 1000 3000 3000 -28000 -49000 -98000 -155000 503000 530000 3166000 1125000 503000 530000 3166000 1125000 503000 530000 3166000 1125000 496000 -384000 757000 -30000 999000 146000 3923000 1095000 0.03 0.03 0.17 0.06 18564002 18564002 3166000 1125000 795000 616000 -3126000 -1154000 -2160000 -2941000 -98000 28000 1841000 -561000 60000 362000 -70000 -562000 239000 1268000 627000 -1868000 -1075000 -147000 -1075000 -147000 847000 2796000 100000 100000 -251000 -316000 696000 2580000 109000 -18000 357000 547000 2456000 3003000 <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>1.&#160;&#160;&#160;&#160;&#160;&#160; NATURE OF OPERATIONS</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:.5in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Oxford Technologies, Inc. (&#147;the Company&#148;) and its subsidiary, Axiom Manufacturing Services Limited (&#147;Axiom&#148;) provide electronic manufacturing services (EMS) to third parties in the following market sectors: computers and related products, industrial control equipment, testing and instrumentation products and medical devices. Axiom offers its customers a comprehensive integrated design and manufacturing service from initial design to volume production, direct order fulfilment and aftermarket support. The Company&#146;s customer base is primarily in the United Kingdom.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The Company was incorporated in the State of Delaware on March 8, 2002. On February 12, 2003, the Company acquired Axiom by issuing 13,564,002 shares of its common stock in exchange for all issued and outstanding capital shares of Axiom owned by Great Admirer Limited (&#147;Great Admirer&#148;), a Hong Kong Corporation. The Company as the legal acquirer was the registrant on that date and remains the registrant with the Securities and Exchange Commission. The merger was accounted for as a reverse acquisition under accounting principles generally accepted in the United States of America. As a result of the acquisition, Axiom became the Company&#146;s wholly-owned subsidiary and Great Admirer became the controlling shareholder of the Company. The continuing operations of the Company will reflect the consolidated operations of Oxford and its wholly-owned subsidiary, Axiom.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>At the time Great Admirer acquired Axiom in 2002, Great Admirer was a non-operating shell company and incurred minimal costs to acquire Axiom. Therefore no costs incurred by Axiom were recorded in the accounts of Axiom.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Axiom was incorporated in South Wales, United Kingdom on September 3, 1980, under the name of Aiwa (UK) Limited, with the Company subsequently being renamed Axiom Manufacturing Services Limited on April 10, 2002.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The Company established Axiom MS Limited (&#147;AMS&#148;) on July 29, 2008. AMS was incorporated on July 29, 2008 to seek new business opportunities.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Axiom&#146;s principal office and manufacturing facility is located at Technology Park, Newbridge, South Wales, United Kingdom. AMS is the owner of the above mentioned facility.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>In January 2011 the Company transferred all of its 13,564,002 shares in Axiom Manufacturing Services Limited to Axiom MS Limited. In exchange Axiom MS Limited issued 700 shares of its common stock to Oxford Technologies, Inc.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">2.&#160;&#160;&#160;&#160; SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Basis of Financial Statements Presentation</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for full year financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. These financial statements and notes included herein should be read in conjunction with the Company&#146;s audited consolidated financial statements and the notes thereto that are included in the Company&#146;s annual report on Form 10-K for the year ended December 31, 2011.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Net Income / (Loss) Per Common Share</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Basic net income/ (loss) per share of common stock is calculated by dividing the net income/ (loss) by the weighted average number of shares of common stock outstanding during the period.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Foreign Currency Translation</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The functional currency of the Company's operations in the UK is the British Pound Sterling.</font><font lang="EN-GB" style='line-height:115%'> The financial statements of the Company were translated to US dollars using quarter-end exchange rates for the balance sheets and weighted average exchange rates for the statements of operations and statements of cash flows. Equity transactions were translated using historical rates. Foreign currency translation gains or losses as a result of fluctuations in the exchange rates are reflected in the statements of stockholders&#146; equity in total comprehensive income or loss.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Use of Estimates</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Revenue Recognition</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Sales revenues are generally recognized when the products are shipped to the customers or services are rendered, net of discounts, returns and allowances. All revenues generated and the associated cost of sales incurred relate to the EMS service offering (manufacturing of OEM customer products) in 2012, with 99% of revenues coming from this source and the remaining percentage of revenue and cost of sales relating to the provision of a market return and repair service.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Trade Receivables</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Trade receivables are stated at net realisable value. This value includes an appropriate estimated allowance for uncollectible accounts. The allowance is calculated based upon an evaluation of the level of past due accounts and the relationship with the financial status of our customers.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Inventory</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Inventories are stated at the lower of cost or market value. Cost is determined using the first-in, first-out method. Inventory quantities on hand are regularly reviewed and where necessary, reserves for excess and unusable inventories recorded.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">September 30, 2012</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">December 31, 2011</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Raw Materials</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">5,527</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">4,588</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Work in Progress</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">3,355</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">2,228</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Finished Goods</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">751</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">328</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:13.5pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">9,633</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">7,144</font></p> </td> </tr> </table> </div> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in;text-indent:-4.5pt'><b><font lang="EN-GB" style='line-height:115%'>Property, Plant and Equipment</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Property, plant and equipment are recorded at cost, net of accumulated depreciation. Depreciation is computed on a straight line basis over estimated useful lives of various asset classes as follows:</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Building and building improvements&#160;&#160;&#160;&#160;&#160;&#160; 20 to 45 years</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Machinery and equipment&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5 to 10 years</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Fixtures and fittings&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 3 to 8 years</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>&#160;Upon retirement or sales, the costs and related depreciation of the asset disposed of, are removed from the accounts and any resulting gain or loss is included in the determination of income. Repairs and maintenance costs are expensed as incurred. The Company reviews its property and equipment annually for impairment, and accordingly will write down those assets to their estimated fair value.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Income Taxes</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognised for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognised for taxable temporary differences.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Fair Value of Financial Instruments</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>The carrying amounts of the Company&#146;s financial instruments, which include cash, accounts receivable, accounts payable and accrued expenses are representative of their fair values due to the short-term maturity of these instruments.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Funding Arrangements</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The Company has an invoice discounting facility provided by its bankers under which the bank advances up to 80% of the value of qualifying invoices on presentation. This is repaid when the customer settles the invoice with the remaining 20% released to the Company less bank charges at this time. The Company is responsible for collecting the debt. Security for the advances under this facility is provided by a charge over the accounts receivable of the Company. The amount held at this facility is shown in Line of Credit on the balance sheet. Axiom Manufacturing Services accounts for this as a transfer of receivables as a secured borrowing with pledge of collateral. Management believes that this treatment complies with guidance provided in FASB ASC 860-30-25-3.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Borrowings on this facility as at September 30, 2012 were $0.03 million as compared to borrowings amounting to $1.3 million as at September 30, 2011. Borrowings are included within &#145;Line of&#160; Credit &#146; under the liability section of the balance sheet.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Charges incurred amounted to $0.09 million to September 30, 2012 as compared to $0.08 million for the same period of the previous year. Interest amounted to $0.008 million a decrease of 80% on the same period of the previous year, the decrease is to the facility being used less. Charges are included within &#145;Operating Expenses&#146; in the statement of operations and comprehensive income and interest charged on this facility is included within interest expense under &#145;Other Income and Expenses&#146;.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Line of Credit</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'><font lang="EN-GB" style='line-height:115%'>The components of this balance sheet account are shown below:</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">September 30, 2012</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">December 31, 2011</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Current Account</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">2,653</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 251&#160;&#160;&#160;&#160;&#160; </font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Deposit Account</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">49</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">47</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Invoice Finance</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(26)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,315)</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Unpresented Checks</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(4,606)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(8)</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> </tr> <tr style='height:13.5pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Total</p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,930)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,025)</font></p> </td> </tr> </table> </div> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Recently Issued Accounting Pronouncements</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>We have reviewed recent accounting pronouncements and determined they will have no present or future impact on our business. Accounting standards updates have been issued through 2012-07.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">3.&#160;&#160;&#160; CAPITAL LEASE</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>At the end of each lease the Company will have the option to purchase the equipment. The leases are a mixture of 3 and 5 year terms.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'><font lang="EN-GB" style='line-height:115%'>Future principal lease payments are as follows (in US$&#146;000):</font></p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="265" valign="bottom" style='width:198.75pt;border:none;border-bottom:solid windowtext 1.0pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">Capital Lease Principal Payment</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="265" valign="bottom" style='width:198.75pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Year ending December 31, 2013</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">249</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Year ending December 31, 2014</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">21</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Year ending December 31, 2015</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">4</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Total</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">274</font></p> </td> </tr> </table> </div> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in;text-align:justify'><font lang="EN-GB" style='line-height:115%'>These assets are being depreciated over their estimated useful economic lives and are included in the depreciation expenses for the nine-months ended September 30, 2012 and 2011.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">4.&#160;&#160;&#160;&#160; SUBSEQUENT EVENTS</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:.5in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The Company has evaluated subsequent events from the balance sheet date through the date the financial statements were issued. Per our evaluation we noted no significant subsequent event that requires disclosure.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Basis of Financial Statements Presentation</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for full year financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. These financial statements and notes included herein should be read in conjunction with the Company&#146;s audited consolidated financial statements and the notes thereto that are included in the Company&#146;s annual report on Form 10-K for the year ended December 31, 2011.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Foreign Currency Translation</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The functional currency of the Company's operations in the UK is the British Pound Sterling.</font><font lang="EN-GB" style='line-height:115%'> The financial statements of the Company were translated to US dollars using quarter-end exchange rates for the balance sheets and weighted average exchange rates for the statements of operations and statements of cash flows. Equity transactions were translated using historical rates. Foreign currency translation gains or losses as a result of fluctuations in the exchange rates are reflected in the statements of stockholders&#146; equity in total comprehensive income or loss.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Use of Estimates</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Revenue Recognition</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Sales revenues are generally recognized when the products are shipped to the customers or services are rendered, net of discounts, returns and allowances. All revenues generated and the associated cost of sales incurred relate to the EMS service offering (manufacturing of OEM customer products) in 2012, with 99% of revenues coming from this source and the remaining percentage of revenue and cost of sales relating to the provision of a market return and repair service.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Trade Receivables</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Trade receivables are stated at net realisable value. This value includes an appropriate estimated allowance for uncollectible accounts. The allowance is calculated based upon an evaluation of the level of past due accounts and the relationship with the financial status of our customers.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Inventory</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Inventories are stated at the lower of cost or market value. Cost is determined using the first-in, first-out method. Inventory quantities on hand are regularly reviewed and where necessary, reserves for excess and unusable inventories recorded.</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">September 30, 2012</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">December 31, 2011</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Raw Materials</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">5,527</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">4,588</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Work in Progress</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">3,355</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">2,228</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Finished Goods</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">751</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">328</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:13.5pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">9,633</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">7,144</font></p> </td> </tr> </table> </div> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font></p> <!--egx--> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in;text-indent:-4.5pt'><b><font lang="EN-GB" style='line-height:115%'>Property, Plant and Equipment</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>Property, plant and equipment are recorded at cost, net of accumulated depreciation. Depreciation is computed on a straight line basis over estimated useful lives of various asset classes as follows:</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Building and building improvements&#160;&#160;&#160;&#160;&#160;&#160; 20 to 45 years</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Machinery and equipment&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 5 to 10 years</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Fixtures and fittings&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 3 to 8 years</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>&#160;Upon retirement or sales, the costs and related depreciation of the asset disposed of, are removed from the accounts and any resulting gain or loss is included in the determination of income. Repairs and maintenance costs are expensed as incurred. The Company reviews its property and equipment annually for impairment, and accordingly will write down those assets to their estimated fair value.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Income Taxes</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognised for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognised for taxable temporary differences.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Fair Value of Financial Instruments</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><font lang="EN-GB" style='line-height:115%'>The carrying amounts of the Company&#146;s financial instruments, which include cash, accounts receivable, accounts payable and accrued expenses are representative of their fair values due to the short-term maturity of these instruments.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><b><font lang="EN-GB">Line of Credit</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'><font lang="EN-GB" style='line-height:115%'>The components of this balance sheet account are shown below:</font></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">September 30, 2012</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">December 31, 2011</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Current Account</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">2,653</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 251&#160;&#160;&#160;&#160;&#160; </font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Deposit Account</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">49</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">47</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Invoice Finance</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(26)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,315)</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Unpresented Checks</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(4,606)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(8)</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> </tr> <tr style='height:13.5pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Total</p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,930)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,025)</font></p> </td> </tr> </table> </div> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'><b><font lang="EN-GB" style='line-height:115%'>Recently Issued Accounting Pronouncements</font></b></p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:0in;margin-right:0in;margin-bottom:0in;margin-left:.25in;margin-bottom:.0001pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'><font lang="EN-GB" style='line-height:115%'>We have reviewed recent accounting pronouncements and determined they will have no present or future impact on our business. Accounting standards updates have been issued through 2012-07.</font></p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-left:.25in'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">September 30, 2012</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">December 31, 2011</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Raw Materials</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">5,527</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">4,588</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Work in Progress</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">3,355</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">2,228</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Finished Goods</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">751</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">328</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:13.5pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">9,633</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">7,144</font></p> </td> </tr> </table> </div> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'>&nbsp;</p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">September 30, 2012</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">December 31, 2011</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">US $'000</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Current Account</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">2,653</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 251&#160;&#160;&#160;&#160;&#160; </font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Deposit Account</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">49</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">47</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Invoice Finance</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(26)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,315)</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Unpresented Checks</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(4,606)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(8)</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="288" valign="bottom" style='width:216.25pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">&nbsp;</font></p> </td> </tr> <tr style='height:13.5pt'> <td width="288" valign="bottom" style='width:216.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Total</p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,930)</font></p> </td> <td width="119" valign="bottom" style='width:88.95pt;border:none;border-bottom:double windowtext 2.25pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">(1,025)</font></p> </td> </tr> </table> </div> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-indent:.25in'><font lang="EN-GB" style='line-height:115%'>Future principal lease payments are as follows (in US$&#146;000):</font></p> <div align="center"> <table border="0" cellspacing="0" cellpadding="0" width="100%" style='width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="265" valign="bottom" style='width:198.75pt;border:none;border-bottom:solid windowtext 1.0pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:center;line-height:normal'><font lang="EN-GB">Capital Lease Principal Payment</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="265" valign="bottom" style='width:198.75pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Year ending December 31, 2013</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">249</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Year ending December 31, 2014</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">21</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Year ending December 31, 2015</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;background:#CCFFCC;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">4</font></p> </td> </tr> <tr style='height:12.75pt'> <td width="392" valign="bottom" style='width:293.95pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'><font lang="EN-GB">Total</font></p> </td> <td width="265" valign="bottom" style='width:198.75pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;text-align:right;line-height:normal'><font lang="EN-GB">274</font></p> </td> </tr> </table> </div> 5527 4588 3355 2228 751 328 2914000 2557000 10361000 6898000 9633000 7144000 434000 323000 23342000 16922000 9163000 8407000 1159000 1114000 45000 43000 33709000 26486000 7309000 4964000 1122000 999000 1087000 987000 1930000 1025000 1306000 1345000 249000 365000 1407000 1353000 2142000 1824000 16282000 12862000 25000 145000 25000 145000 16307000 13007000 2000 2000 33478000 33478000 -2820000 -3577000 -13258000 -16424000 17402000 13479000 0.0001 0.0001 20000000 20000000 0.0001 0.0001 80000000 80000000 18564002 18564002 18564002 18564002 2000 2000 33709000 26486000 18564002 0001169567 2012-01-01 2012-09-30 0001169567 2012-09-30 0001169567 2011-12-31 0001169567 2012-07-01 2012-09-30 0001169567 2011-07-01 2011-09-30 0001169567 2011-01-01 2011-09-30 0001169567 2011-09-30 0001169567 2010-12-31 iso4217:USD shares iso4217:USD shares Net of allowance of $ 88 as of September 30, 2012. Net of allowance of $-0- as of December 31, 2011. Net of accumulated depreciation of $ 27,634 as of September 30, 2012. Net of accumulated depreciation of $ 25,911 as of December 31, 2011. EX-101.SCH 5 oxfo-20120930.xsd XBRL TAXONOMY EXTENSION SCHEMA 000150 - Disclosure - 2. Summary of Significant Accounting Policies: Inventory (Policies) link:presentationLink link:definitionLink link:calculationLink 000270 - Disclosure - 3. Capital Lease: Future Principal Lease Payments Are As Follows (in Us$'000) (Details) link:presentationLink link:definitionLink link:calculationLink 000210 - Disclosure - 2. Summary of Significant Accounting Policies: Recently Issued Accounting Pronouncements (Policies) link:presentationLink link:definitionLink link:calculationLink 000160 - Disclosure - 2. Summary of Significant Accounting Policies: Property, Plant and Equipment (Policies) link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - Oxford Technologies, Inc. - Condensed Consolidated Balance Sheets - Figures for 9/30/2012 Unaudited link:presentationLink link:definitionLink link:calculationLink 000130 - Disclosure - 2. Summary of Significant Accounting Policies: Revenue Recognition (Policies) link:presentationLink link:definitionLink link:calculationLink 000240 - Disclosure - 3. Capital Lease: Future Principal Lease Payments Are As Follows (in Us$'000) (Tables) link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - 3. Capital Lease link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - Oxford Technologies, Inc. - Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) link:presentationLink link:definitionLink link:calculationLink 000260 - Disclosure - 2. Summary of Significant Accounting Policies: Line of Credit: Schedule of Line of Credit Facilities (Details) link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - 2. Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000140 - Disclosure - 2. Summary of Significant Accounting Policies: Trade Receivables (Policies) link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - 4. Subsequent Events link:presentationLink link:definitionLink link:calculationLink 000250 - Disclosure - 2. Summary of Significant Accounting Policies: Inventory: Schedule of Inventory, Current (Details) link:presentationLink link:definitionLink link:calculationLink 000230 - Disclosure - 2. Summary of Significant Accounting Policies: Line of Credit: Schedule of Line of Credit Facilities (Tables) link:presentationLink link:definitionLink link:calculationLink 000050 - Disclosure - 1. Nature of Operations link:presentationLink link:definitionLink link:calculationLink 000170 - Disclosure - 2. Summary of Significant Accounting Policies: Income Taxes (Policies) link:presentationLink link:definitionLink link:calculationLink 000090 - Disclosure - 2. Summary of Significant Accounting Policies: Basis of Financial Statements Presentation (Policies) link:presentationLink link:definitionLink link:calculationLink 000220 - Disclosure - 2. Summary of Significant Accounting Policies: Inventory: Schedule of Inventory, Current (Tables) link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - 2. Summary of Significant Accounting Policies: Foreign Currency Translation (Policies) link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - 2. Summary of Significant Accounting Policies: Use of Estimates (Policies) link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - Oxford Technologies, Inc. - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:definitionLink link:calculationLink 000180 - Disclosure - 2. Summary of Significant Accounting Policies: Fair Value of Financial Instruments (Policies) link:presentationLink link:definitionLink link:calculationLink 000200 - Disclosure - 2. Summary of Significant Accounting Policies: Line of Credit (Policies) link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 6 oxfo-20120930_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.LAB 7 oxfo-20120930_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Details Schedule of Inventory, Current Notes Common Stock, Par Value Assets, Noncurrent {1} Assets, Noncurrent Entity Current Reporting Status Document Period End Date Recently Issued Accounting Pronouncements Trade Receivables 4. Subsequent Events Increase (Decrease) in Operating Capital {1} Increase (Decrease) in Operating Capital Weighted Average Number of Shares Outstanding, Basic and Diluted {1} Weighted Average Number of Shares Outstanding, Basic and Diluted Gross Profit Gross Profit Cost of Revenue Cost of Revenue Preferred Stock, Par Value Liabilities, Noncurrent {1} Liabilities, Noncurrent Entity Central Index Key Effect of Exchange Rate on Cash and Cash Equivalents Increase (Decrease) in Other Operating Liabilities Increase (Decrease) in Accounts Receivable Depreciation and Amortization Earnings Per Share Interest Income, Net Property, Plant and Equipment, Net Inventory, Net Current Fiscal Year End Date Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Net Cash Provided by (Used in) Operating Activities {1} Net Cash Provided by (Used in) Operating Activities Cost of Goods Sold Sales Revenue, Goods, Net Stockholders' Equity, Number of Shares, Par Value and Other Disclosures Inventory, Work in Process, Gross Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Investing Activities {1} Net Cash Provided by (Used in) Investing Activities Increase (Decrease) in Accounts Payable Operating Income (Loss) {1} Operating Income (Loss) Liabilities and Equity Liabilities and Equity Common Stock, Value, Outstanding Liabilities, Current {1} Liabilities, Current Statement Document Fiscal Year Focus Entity Voluntary Filers Increase (Decrease) in Prepaid Expense and Other Assets Earnings Per Share, Basic and Diluted Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest {1} Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Common Stock, Shares Issued Inventory Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities {1} Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities Accrued Liabilities, Current Accounts Payable, Related Party, Current Entity Filer Category Amendment Flag Inventory, Raw Materials, Gross Use of Estimates Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities {1} Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities Revenues {1} Revenues Inventory, Finished Goods, Gross Property, Plant and Equipment Revenue Recognition 2. Summary of Significant Accounting Policies 1. Nature of Operations Proceeds from (Repayments of) Related Party Debt Increase (Decrease) in Accrued Taxes Payable Increase (Decrease) in Operating Liabilities {1} Increase (Decrease) in Operating Liabilities Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest Interest Expense Cost of Revenue {1} Cost of Revenue Common Stock, Shares Outstanding Common Stock, Shares Authorized Capital Lease Obligations, Noncurrent Accounts Payable, Current Liabilities and Equity {1} Liabilities and Equity Assets Assets Cash and Cash Equivalents, at Carrying Value Cash and Cash Equivalents, at Carrying Value Cash and Cash Equivalents, at Carrying Value Income Tax Expense (Benefit) {1} Income Tax Expense (Benefit) Accumulated Other Comprehensive Income (Loss), Net of Tax Common Stock, Value, Issued Liabilities, Current Liabilities, Current Liabilities {1} Liabilities Security Deposits, Noncurrent Assets, Current Assets, Current Entity Public Float Entity Common Stock, Shares Outstanding Document Type Entity Registrant Name Tables/Schedules Fair Value of Financial Instruments Foreign Currency Translation Rental Income, Nonoperating Gross Profit {1} Gross Profit Liabilities, Noncurrent Liabilities, Noncurrent Entity Well-known Seasoned Issuer Income Taxes Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Operating Activities Increase (Decrease) in Operating Assets {1} Increase (Decrease) in Operating Assets Other Comprehensive Income (Loss) Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Balance Sheets - Parenthetical Line of Credit Policies Proceeds from Long-term Capital Lease Obligations Net Cash Provided by (Used in) Financing Activities {1} Net Cash Provided by (Used in) Financing Activities Net Income (Loss) Attributable to Parent Net Income (Loss) Attributable to Parent Net Income (Loss) Attributable to Parent {1} Net Income (Loss) Attributable to Parent Additional Paid in Capital, Common Stock Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest {1} Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Deferred Revenue and Credits, Current Line of Credit, Current Deferred Tax Assets, Net Noncurrent Other Assets, Current Accounts Receivable, Net, Current Increase (Decrease) in Deferred Revenue Foreign Currency Translation andTranslation Adjustment, net of tax Selling, General and Administrative Expense Operating Expenses {1} Operating Expenses Preferred Stock, Shares Authorized Capital Lease Obligations, Current Taxes Payable, Current Assets, Current {1} Assets, Current Future Principal Lease Payments Are As Follows (in Us$'000): 3. Capital Lease Cash and Cash Equivalents, Period Increase (Decrease) Cash and Cash Equivalents, Period Increase (Decrease) Payments to Acquire Property, Plant, and Equipment Income Statement Notes Payable, Related Party, Current Assets {1} Assets Schedule of Line of Credit Facilities Basis of Financial Statements Presentation Proceeds from (Repayments of) Lines of Credit Increase (Decrease) in Inventories Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest Nonoperating Income (Expense) {1} Nonoperating Income (Expense) Statement {1} Statement Document and Entity Information: Net Cash Provided by (Used in) Financing Activities Net Cash Provided by (Used in) Financing Activities Statement of Cash Flows Comprehensive Income (Loss), Net of Tax Revenues Revenues Retained Earnings (Accumulated Deficit) Liabilities Liabilities Document Fiscal Period Focus EX-101.PRE 8 oxfo-20120930_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 9 oxfo-20120930_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. Summary of Significant Accounting Policies: Basis of Financial Statements Presentation (Policies)
9 Months Ended
Sep. 30, 2012
Policies  
Basis of Financial Statements Presentation

Basis of Financial Statements Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for full year financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. These financial statements and notes included herein should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto that are included in the Company’s annual report on Form 10-K for the year ended December 31, 2011.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\R-F%E9C8P.5\P,V4U7S0T8F-?.#DU-%]D.3(V M,3%B-68X,3DB#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I. M86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/C)?4W5M;6%R>5]O9E]3:6=N:69I8V%N=%]! M8V-O=30\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/C)?4W5M;6%R>5]O9E]3:6=N:69I8V%N=%]!8V-O=3<\+W@Z3F%M93X- M"B`@("`\>#I7;W)K#I%>&-E;%=O#I. M86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/C)?4W5M;6%R>5]O9E]3:6=N:69I8V%N M=%]!8V-O=3$S/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E M;%=O#I%>&-E;%=O#I7;W)K#I. M86UE/@T*("`@(#QX.E=O6QE#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP M/E1H:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T7S(V865F-C`Y7S`S935?-#1B8U\X.34T7V0Y,C8Q M,6(U9C@Q.0T*0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\R-F%E9C8P M.5\P,V4U7S0T8F-?.#DU-%]D.3(V,3%B-68X,3DO5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&9O'0^,3`M43QS<&%N/CPO2!0=6)L:6,@1FQO870\+W1D/@T*("`@("`@("`\ M=&0@8VQA2!6;VQU M;G1A3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\R-F%E9C8P.5\P,V4U7S0T8F-?.#DU-%]D.3(V,3%B M-68X,3D-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,C9A968V,#E? M,#-E-5\T-&)C7S@Y-31?9#DR-C$Q8C5F.#$Y+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M2P@3F5T/"]T9#X-"B`@("`@("`@/'1D(&-L M87-S/3-$;G5M<#XY+#8S,SQS<&%N/CPO'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S2P@4&QA;G0@86YD($5Q=6EP;65N="P@3F5T/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XY+#$V,SQS<&%N/CPO&5S(%!A>6%B;&4L($-U'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S#PO=&0^#0H@("`@("`@(#QT9"!C M;&%SF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XR,"PP,#`L M,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-F%E9C8P.5\P,V4U7S0T8F-? M.#DU-%]D.3(V,3%B-68X,3D-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O M0SHO,C9A968V,#E?,#-E-5\T-&)C7S@Y-31?9#DR-C$Q8C5F.#$Y+U=O'0O:'1M;#L@ M8VAA'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'!E;G-E*3PO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$2!43X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%\R-F%E9C8P.5\P,V4U7S0T8F-?.#DU-%]D M.3(V,3%B-68X,3D-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,C9A M968V,#E?,#-E-5\T-&)C7S@Y-31?9#DR-C$Q8C5F.#$Y+U=O'0O:'1M;#L@8VAA2`H57-E9"!I;BD@3W!E M'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$6%B;&4\ M+W1D/@T*("`@("`@("`\=&0@8VQA&5S(%!A>6%B;&4\+W1D M/@T*("`@("`@("`\=&0@8VQA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$2`H57-E9"!I M;BD@1FEN86YC:6YG($%C=&EV:71I97,\+W-T2!$96)T/"]T9#X-"B`@("`@("`@/'1D(&-L87-S M/3-$;G5M<#XQ,#`\7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`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`R,#$Q('1H92!#;VUP86YY('1R M86YS9F5R&9O'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA2!O9B!3:6=N:69I8V%N="!!8V-O=6YT M:6YG(%!O;&EC:65S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\ M(2TM96=X+2T^/'`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`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`Q<'0[ M;&EN92UH96EG:'0Z;F]R;6%L/CQB/CQF;VYT(&QA;F<],T1%3BU'0CY);G9E M;G1O6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN M+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP M:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT97([;&EN92UH96EG:'0Z M;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY397!T96UB97(@,S`L(#(P,3(\ M+V9O;G0^/"]P/B`\+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T M=&]M('-T>6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B86-K9W)O=6YD.B`C0T-& M1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N M/3-$8V5N=&5R('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT M.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN M92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT97([;&EN92UH96EG:'0Z;F]R;6%L M/CQF;VYT(&QA;F<],T1%3BU'0CY$96-E;6)E'0@,2XP<'0[ M('!A9&1I;F6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM M;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT97([;&EN92UH M96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY54R`D)S`P,#PO9F]N M=#X\+W`^(#PO=&0^(#PO='(^(#QT6QE/3-$)W=I M9'1H.B`X."XY-7!T.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^ M(#QP(&%L:6=N/3-$6QE/3-$ M)W=I9'1H.B`X."XY-7!T.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T M.R<^(#QP(&%L:6=N/3-$6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM M8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U M)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN M92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY7;W)K(&EN(%!R M;V=R97-S/"]F;VYT/CPO<#X@/"]T9#X@/'1D('=I9'1H/3-$,3$Y('9A;&EG M;CTS1&)O='1O;2!S='EL93TS1"=W:61T:#H@.#@N.35P=#L@8F%C:V=R;W5N M9#H@(T-#1D9#0SL@<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/B`\ M<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN M+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP M:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN M;W)M86P^/&9O;G0@;&%N9STS1$5.+4="/C,L,S4U/"]F;VYT/CPO<#X@/"]T M9#X@/'1D('=I9'1H/3-$,3$Y('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=W M:61T:#H@.#@N.35P=#L@8F%C:V=R;W5N9#H@(T-#1D9#0SL@<&%D9&EN9SH@ M,&EN(#4N-'!T(#!I;B`U+C1P=#LG/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE M/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T M=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM M87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN;W)M86P^/&9O;G0@;&%N9STS1$5. M+4="/C(L,C(X/"]F;VYT/CPO<#X@/"]T9#X@/"]T6QE/3-$)W=I9'1H.B`R,38N M,C5P=#L@<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/B`\<"!S='EL M93TS1&UA6QE/3-$)W=I9'1H.B`X."XY-7!T.R!P861D:6YG.B`P:6X@ M-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$6QE/3-$)W=I9'1H.B`R M,38N,C5P=#L@8F%C:V=R;W5N9#H@(T-#1D9#0SL@<&%D9&EN9SH@,&EN(#4N M-'!T(#!I;B`U+C1P=#LG/CPO=&0^(#QT9"!W:61T:#TS1#$Q.2!V86QI9VX] M,T1B;W1T;VT@6QE/3-$ M)W=I9'1H.B`X."XY-7!T.R!B;W)D97(Z(&YO;F4[(&)O6QE/3-$;6%R9VEN M+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P M=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T M=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H M=#ML:6YE+6AE:6=H=#IN;W)M86P^/&9O;G0@;&%N9STS1$5.+4="/CDL-C,S M/"]F;VYT/CPO<#X@/"]T9#X@/'1D('=I9'1H/3-$,3$Y('9A;&EG;CTS1&)O M='1O;2!S='EL93TS1"=W:61T:#H@.#@N.35P=#L@8F]R9&5R.B!N;VYE.R!B M;W)D97(M8F]T=&]M.B!D;W5B;&4@=VEN9&]W=&5X="`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`@&%B;&4@=&5M<&]R M87)Y(&1I9F9E6QE/3-$;6%R9VEN M+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P M=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T M=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R M;6%L/B9N8G-P.SPO<#X@/'`@2!I=',@8F%N:V5R2!I65A'!E;G-E'!E;G-E6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM M8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U M)3MT97AT+6EN9&5N=#HN,C5I;CX\9F]N="!L86YG/3-$14XM1T(@6QE/3-$;6%R9VEN M+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P M=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T M=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT M97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY397!T M96UB97(@,S`L(#(P,3(\+V9O;G0^/"]P/B`\+W1D/B`\=&0@=VED=&@],T0Q M,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B M86-K9W)O=6YD.B`C0T-&1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N M-'!T.R<^(#QP(&%L:6=N/3-$8V5N=&5R('-T>6QE/3-$;6%R9VEN+71O<#HP M:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G M:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT97([;&EN M92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY$96-E;6)E'0@,2XP<'0[('!A9&1I;F6QE/3-$ M;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G M:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG M;CIC96YT97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU' M0CY54R`D)S`P,#PO9F]N=#X\+W`^(#PO=&0^(#PO='(^(#QT'0M86QI9VXZ M'0M86QI M9VXZ'0M86QI9VXZ'0M86QI9VXZ'0M86QI9VXZ6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G M:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z M,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN;W)M86P^/&9O;G0@;&%N M9STS1$5.+4="/B@Q+#,Q-2D\+V9O;G0^/"]P/B`\+W1D/B`\+W1R/B`\='(^ M(#QT9"!W:61T:#TS1#(X."!V86QI9VX],T1B;W1T;VT@6QE/3-$;6%R9VEN+71O<#HP M:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G M:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF M;VYT(&QA;F<],T1%3BU'0CY5;G!R97-E;G1E9"!#:&5C:W,\+V9O;G0^/"]P M/B`\+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE M/3-$)W=I9'1H.B`X."XY-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-#.R!P861D M:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$'0M86QI9VXZ6QE/3-$;6%R M9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P M+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM M8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z M;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CXF;F)S<#L\+V9O;G0^/"]P/B`\ M+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$ M)W=I9'1H.B`X."XY-7!T.R!B;W)D97(Z(&YO;F4[(&)O'0@,2XP<'0[('!A9&1I;F'0@,BXR-7!T.R!B86-K9W)O=6YD.B`C0T-& M1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N M/3-$'0@,BXR-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-#.R!P861D M:6YG.B`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`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/"$M+65G M>"TM/CQP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I M;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH M96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQB/CQF;VYT(&QA;F<],T1%3BU' M0CXS+B8C,38P.R8C,38P.R8C,38P.R!#05!)5$%,($Q%05-%/"]F;VYT/CPO M8CX\+W`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`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA M;F<],T1%3BU'0CY996%R(&5N9&EN9R!$96-E;6)E6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM M87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG M:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q M<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY996%R M(&5N9&EN9R!$96-E;6)E6QE/3-$;6%R9VEN+71O<#HP M:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G M:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE M+6AE:6=H=#IN;W)M86P^/&9O;G0@;&%N9STS1$5.+4="/C(W-#PO9F]N=#X\ M+W`^(#PO=&0^(#PO='(^(#PO=&%B;&4^(#PO9&EV/B`\<"!S='EL93TS1&UA M6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM M;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM;&5F=#HN,C5I;CMT M97AT+6%L:6=N.FIU'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/"$M+65G M>"TM/CQP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I M;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH M96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQB/CQF;VYT(&QA;F<],T1%3BU' M0CXT+B8C,38P.R8C,38P.R8C,38P.R8C,38P.R!354)315%514Y4($5614Y4 M4SPO9F]N=#X\+V(^/"]P/B`\<"!S='EL93TS1&UA6QE/3-$;6%R M9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P M+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM M;&5F=#HN,C5I;CX\9F]N="!L86YG/3-$14XM1T(@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!O M9B!3:6=N:69I8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S.B!"87-I'0^/"$M+65G>"TM M/CQP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM M87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG M:'0Z,3$U)3MM87)G:6XM=&]P.C!I;CMM87)G:6XM2!T:&4@0V]M<&%N>2!I;B!A8V-O2!A8V-E M<'1E9"!I;B!T:&4@56YI=&5D(%-T871E2!B92!E>'!E8W1E M9"!F;W(@=&AE('EE87(@96YD:6YG($1E8V5M8F5R(#,Q+"`R,#$R+B!4:&5S M92!F:6YA;F-I86P@28C,30V.W,@86YN=6%L(')E<&]R="!O;B!& M;W)M(#$P+4L@9F]R('1H92!Y96%R(&5N9&5D($1E8V5M8F5R(#,Q+"`R,#$Q M+CPO9F]N=#X\+W`^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\R-F%E9C8P.5\P,V4U7S0T8F-?.#DU-%]D.3(V,3%B-68X,3D- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,C9A968V,#E?,#-E-5\T M-&)C7S@Y-31?9#DR-C$Q8C5F.#$Y+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R2!42!4'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN+71O<#HP M:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G M:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQB M/CQF;VYT(&QA;F<],T1%3BU'0CY&;W)E:6=N($-U6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM M;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM=&]P.C!I;CMM87)G M:6XM6QE M/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T M=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM M87)G:6XM;&5F=#HN,C5I;CX\9F]N="!L86YG/3-$14XM1T(@&-H86YG92!R871E2!T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!O9B!3:6=N:69I8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S M.B!5'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-F%E9C8P.5\P,V4U7S0T8F-?.#DU M-%]D.3(V,3%B-68X,3D-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M,C9A968V,#E?,#-E-5\T-&)C7S@Y-31?9#DR-C$Q8C5F.#$Y+U=O'0O:'1M;#L@8VAA M'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM M;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQB/CQF M;VYT(&QA;F<],T1%3BU'0CY2979E;G5E(%)E8V]G;FET:6]N/"]F;VYT/CPO M8CX\+W`^(#QP('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT M.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN M92UH96EG:'0Z,3$U)3MM87)G:6XM=&]P.C!I;CMM87)G:6XM6QE/3-$;6%R9VEN+71O M<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM M87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM;&5F=#HN M,C5I;CX\9F]N="!L86YG/3-$14XM1T(@7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R9VEN+71O M<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM M87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L M/CQB/CQF;VYT(&QA;F<],T1%3BU'0CY47!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA2`H4&]L:6-I97,I/&)R/CPO M&-E6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R M9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F M=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM;&5F=#HN,C5I;CXF;F)S M<#L\+W`^(#QD:78@86QI9VX],T1C96YT97(^(#QT86)L92!B;W)D97(],T0P M(&-E;&QS<&%C:6YG/3-$,"!C96QL<&%D9&EN9STS1#`@=VED=&@],T0Q,#`E M('-T>6QE/3-$=VED=&@Z,3`P+C`E.V)O6QE M/3-$)W=I9'1H.B`R,38N,C5P=#L@8F%C:V=R;W5N9#H@(T-#1D9#0SL@<&%D M9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/CPO=&0^(#QT9"!W:61T:#TS M1#$Q.2!V86QI9VX],T1B;W1T;VT@6QE/3-$)W=I9'1H.B`R,38N,C5P=#L@ M<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/CPO=&0^(#QT9"!W:61T M:#TS1#$Q.2!V86QI9VX],T1B;W1T;VT@'0M86QI9VXZ8V5N=&5R.VQI;F4M:&5I9VAT M.FYO6QE M/3-$)W=I9'1H.B`X."XY-7!T.R!B;W)D97(Z(&YO;F4[(&)O'0@,2XP<'0[('!A9&1I;F6QE/3-$)W=I9'1H.B`R,38N,C5P M=#L@8F%C:V=R;W5N9#H@(T-#1D9#0SL@<&%D9&EN9SH@,&EN(#4N-'!T(#!I M;B`U+C1P=#LG/CPO=&0^(#QT9"!W:61T:#TS1#$Q.2!V86QI9VX],T1B;W1T M;VT@6QE/3-$)W=I9'1H.B`R,38N,C5P=#L@ M<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/B`\<"!S='EL93TS1&UA M'0M86QI9VXZ'0M86QI9VXZ6QE/3-$)W=I9'1H.B`X."XY-7!T M.R!B86-K9W)O=6YD.B`C0T-&1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN M(#4N-'!T.R<^(#QP(&%L:6=N/3-$6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-# M.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$ M6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I M;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH M96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY& M:6YI'0M86QI9VXZ6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B M;W)D97(Z(&YO;F4[(&)O'0@ M,2XP<'0[('!A9&1I;F'0M86QI9VXZ6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN M+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP M:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<] M,T1%3BU'0CXF;F)S<#L\+V9O;G0^/"]P/B`\+W1D/B`\=&0@=VED=&@],T0Q M,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B M86-K9W)O=6YD.B`C0T-&1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N M-'!T.R<^/"]T9#X@/"]T6QE/3-$)W=I9'1H.B`R,38N,C5P=#L@<&%D9&EN9SH@ M,&EN(#4N-'!T(#!I;B`U+C1P=#LG/B`\<"!S='EL93TS1&UA'0@,BXR-7!T.R!P861D:6YG M.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B;W)D M97(Z(&YO;F4[(&)O6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT M.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN M92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN;W)M86P^ M/&9O;G0@;&%N9STS1$5.+4="/C6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM M;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT M(&QA;F<],T1%3BU'0CXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@/"]F;VYT/CPO<#X\'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA2!O9B!3:6=N:69I8V%N="!! M8V-O=6YT:6YG(%!O;&EC:65S.B!02P@4&QA;G0@86YD($5Q=6EP M;65N="`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`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&%B;&4@=&5M<&]R87)Y(&1I9F9E3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%\R-F%E9C8P.5\P,V4U7S0T8F-?.#DU-%]D.3(V,3%B-68X,3D-"D-O M;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,C9A968V,#E?,#-E-5\T-&)C M7S@Y-31?9#DR-C$Q8C5F.#$Y+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!O9B!3 M:6=N:69I8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S.B!,:6YE(&]F($-R961I M="`H4&]L:6-I97,I/&)R/CPO6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM M87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG M:'0Z,3$U)3MT97AT+6EN9&5N=#HN,C5I;CX\9F]N="!L86YG/3-$14XM1T(@ M6QE/3-$ M;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G M:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG M;CIC96YT97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU' M0CY397!T96UB97(@,S`L(#(P,3(\+V9O;G0^/"]P/B`\+W1D/B`\=&0@=VED M=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.B`X."XY M-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@ M,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$8V5N=&5R('-T>6QE/3-$;6%R9VEN M+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P M=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T M=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC96YT M97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY$96-E M;6)E'0@,2XP<'0[('!A9&1I;F6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM M8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U M)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIC96YT97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<] M,T1%3BU'0CY54R`D)S`P,#PO9F]N=#X\+W`^(#PO=&0^(#PO='(^(#QT'0M M86QI9VXZ'0M86QI9VXZ'0M86QI9VXZ M'0M86QI9VXZ'0M86QI9VXZ6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I M;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH M96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP M,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN;W)M86P^/&9O M;G0@;&%N9STS1$5.+4="/B@Q+#,Q-2D\+V9O;G0^/"]P/B`\+W1D/B`\+W1R M/B`\='(^(#QT9"!W:61T:#TS1#(X."!V86QI9VX],T1B;W1T;VT@6QE/3-$;6%R9VEN M+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P M=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T M=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R M;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY5;G!R97-E;G1E9"!#:&5C:W,\+V9O M;G0^/"]P/B`\+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M M('-T>6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-# M.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$ M'0M86QI9VXZ6QE M/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T M=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM M87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH M96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CXF;F)S<#L\+V9O;G0^ M/"]P/B`\+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T M>6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B;W)D97(Z(&YO;F4[(&)O'0@,2XP<'0[('!A9&1I;F'0@,BXR-7!T.R!B86-K9W)O=6YD M.B`C0T-&1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP M(&%L:6=N/3-$'0@,BXR-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-# M.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$ M7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`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`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA3H@4V-H961U;&4@ M;V8@26YV96YT;W)Y+"!#=7)R96YT("A486)L97,I/&)R/CPO'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$6QE M/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T M=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM M87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M;&EG;CIC96YT97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1% M3BU'0CY397!T96UB97(@,S`L(#(P,3(\+V9O;G0^/"]P/B`\+W1D/B`\=&0@ M=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.B`X M."XY-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-#.R!P861D:6YG.B`P:6X@-2XT M<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$8V5N=&5R('-T>6QE/3-$;6%R M9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P M+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM M8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIC M96YT97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY$ M96-E;6)E'0@,2XP<'0[('!A9&1I;F6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G M:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z M,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[ M=&5X="UA;&EG;CIC96YT97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA M;F<],T1%3BU'0CY54R`D)S`P,#PO9F]N=#X\+W`^(#PO=&0^(#PO='(^(#QT M6QE/3-$)W=I9'1H.B`X."XY-7!T.R!P861D:6YG M.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$6QE/3-$)W=I9'1H.B`X."XY-7!T.R!P861D M:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM M;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT M(&QA;F<],T1%3BU'0CY7;W)K(&EN(%!R;V=R97-S/"]F;VYT/CPO<#X@/"]T M9#X@/'1D('=I9'1H/3-$,3$Y('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=W M:61T:#H@.#@N.35P=#L@8F%C:V=R;W5N9#H@(T-#1D9#0SL@<&%D9&EN9SH@ M,&EN(#4N-'!T(#!I;B`U+C1P=#LG/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE M/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T M=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM M87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA M;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN;W)M86P^/&9O;G0@;&%N9STS1$5. M+4="/C,L,S4U/"]F;VYT/CPO<#X@/"]T9#X@/'1D('=I9'1H/3-$,3$Y('9A M;&EG;CTS1&)O='1O;2!S='EL93TS1"=W:61T:#H@.#@N.35P=#L@8F%C:V=R M;W5N9#H@(T-#1D9#0SL@<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG M/B`\<"!A;&EG;CTS1')I9VAT('-T>6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R M9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F M=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H M=#IN;W)M86P^/&9O;G0@;&%N9STS1$5.+4="/C(L,C(X/"]F;VYT/CPO<#X@ M/"]T9#X@/"]T6QE/3-$)W=I9'1H.B`R,38N,C5P=#L@<&%D9&EN9SH@,&EN(#4N M-'!T(#!I;B`U+C1P=#LG/B`\<"!S='EL93TS1&UA6QE/3-$)W=I9'1H M.B`X."XY-7!T.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP M(&%L:6=N/3-$6QE/3-$)W=I9'1H.B`R,38N,C5P=#L@8F%C:V=R;W5N9#H@ M(T-#1D9#0SL@<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/CPO=&0^ M(#QT9"!W:61T:#TS1#$Q.2!V86QI9VX],T1B;W1T;VT@6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B;W)D M97(Z(&YO;F4[(&)O6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT M.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN M92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN;W)M86P^ M/&9O;G0@;&%N9STS1$5.+4="/CDL-C,S/"]F;VYT/CPO<#X@/"]T9#X@/'1D M('=I9'1H/3-$,3$Y('9A;&EG;CTS1&)O='1O;2!S='EL93TS1"=W:61T:#H@ M.#@N.35P=#L@8F]R9&5R.B!N;VYE.R!B;W)D97(M8F]T=&]M.B!D;W5B;&4@ M=VEN9&]W=&5X="`R+C(U<'0[('!A9&1I;F'0M86QI9VXZ7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0M:6YD96YT.BXR-6EN/B9N8G-P.SPO<#X@/&1I=B!A;&EG;CTS1&-E;G1E M'0M86QI9VXZ8V5N=&5R.VQI;F4M:&5I9VAT.FYO'0M M86QI9VXZ8V5N=&5R.VQI;F4M:&5I9VAT.FYO6QE/3-$ M;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G M:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG M;CIC96YT97([;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU' M0CY54R`D)S`P,#PO9F]N=#X\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#$Q.2!V M86QI9VX],T1B;W1T;VT@'0M86QI9VXZ8V5N=&5R.VQI;F4M:&5I9VAT.FYO6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT M.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN M92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU' M0CY#=7)R96YT($%C8V]U;G0\+V9O;G0^/"]P/B`\+W1D/B`\=&0@=VED=&@] M,T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.B`X."XY-7!T M.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$ M6QE/3-$)W=I9'1H.B`X."XY M-7!T.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N M/3-$6QE/3-$;6%R9VEN+71O M<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM M87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L M/CQF;VYT(&QA;F<],T1%3BU'0CY$97!O6QE M/3-$)W=I9'1H.B`X."XY-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-#.R!P861D M:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B86-K M9W)O=6YD.B`C0T-&1D-#.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T M.R<^(#QP(&%L:6=N/3-$6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R M9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F M=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G M:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT(&QA M;F<],T1%3BU'0CY);G9O:6-E($9I;F%N8V4\+V9O;G0^/"]P/B`\+W1D/B`\ M=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H M.B`X."XY-7!T.R!P861D:6YG.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP M(&%L:6=N/3-$'0M86QI9VXZ6QE/3-$)W=I9'1H.B`R,38N,C5P=#L@8F%C:V=R;W5N9#H@(T-# M1D9#0SL@<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/B`\<"!S='EL M93TS1&UA6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN M+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP M:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN M;W)M86P^/&9O;G0@;&%N9STS1$5.+4="/B@T+#8P-BD\+V9O;G0^/"]P/B`\ M+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M('-T>6QE/3-$ M)W=I9'1H.B`X."XY-7!T.R!B86-K9W)O=6YD.B`C0T-&1D-#.R!P861D:6YG M.B`P:6X@-2XT<'0@,&EN(#4N-'!T.R<^(#QP(&%L:6=N/3-$6QE/3-$)W=I9'1H.B`R,38N M,C5P=#L@<&%D9&EN9SH@,&EN(#4N-'!T(#!I;B`U+C1P=#LG/CPO=&0^(#QT M9"!W:61T:#TS1#$Q.2!V86QI9VX],T1B;W1T;VT@6QE/3-$;6%R9VEN+71O M<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM M87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L M/CQF;VYT(&QA;F<],T1%3BU'0CXF;F)S<#L\+V9O;G0^/"]P/B`\+W1D/B`\ M+W1R/B`\='(^(#QT9"!W:61T:#TS1#(X."!V86QI9VX],T1B;W1T;VT@6QE/3-$;6%R M9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P M+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM M8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z M;F]R;6%L/E1O=&%L/"]P/B`\+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N M/3-$8F]T=&]M('-T>6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B;W)D97(Z(&YO M;F4[(&)O6QE/3-$;6%R9VEN+71O<#HP M:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G M:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I M;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE M+6AE:6=H=#IN;W)M86P^/&9O;G0@;&%N9STS1$5.+4="/B@Q+#DS,"D\+V9O M;G0^/"]P/B`\+W1D/B`\=&0@=VED=&@],T0Q,3D@=F%L:6=N/3-$8F]T=&]M M('-T>6QE/3-$)W=I9'1H.B`X."XY-7!T.R!B;W)D97(Z(&YO;F4[(&)O6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN M+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP M:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM M8F]T=&]M.BXP,#`Q<'0[=&5X="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN M;W)M86P^/&9O;G0@;&%N9STS1$5.+4="/B@Q+#`R-2D\+V9O;G0^/"]P/B`\ M+W1D/B`\+W1R/B`\+W1A8FQE/B`\+V1I=CX\'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$;6%R M9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P M+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MT97AT+6EN M9&5N=#HN,C5I;CX\9F]N="!L86YG/3-$14XM1T(@'0M86QI9VXZ8V5N=&5R.VQI M;F4M:&5I9VAT.FYO6QE/3-$)W=I9'1H.B`Q.3@N-S5P=#L@<&%D9&EN9SH@,&EN(#4N-'!T(#!I M;B`U+C1P=#LG/CPO=&0^(#PO='(^(#QT'0M86QI M9VXZ6QE/3-$ M;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G M:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG M:'0Z;F]R;6%L/CQF;VYT(&QA;F<],T1%3BU'0CY996%R(&5N9&EN9R!$96-E M;6)E6QE/3-$;6%R9VEN+71O<#HP:6X[ M;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM8F]T=&]M.C$P+C!P=#MM87)G:6XM M;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U)3MM87)G:6XM8F]T=&]M.C!I;CMM M87)G:6XM8F]T=&]M.BXP,#`Q<'0[;&EN92UH96EG:'0Z;F]R;6%L/CQF;VYT M(&QA;F<],T1%3BU'0CY996%R(&5N9&EN9R!$96-E;6)E6QE/3-$;6%R9VEN+71O<#HP:6X[;6%R9VEN+7)I9VAT.C!I;CMM87)G:6XM M8F]T=&]M.C$P+C!P=#MM87)G:6XM;&5F=#HP:6X[;&EN92UH96EG:'0Z,3$U M)3MM87)G:6XM8F]T=&]M.C!I;CMM87)G:6XM8F]T=&]M.BXP,#`Q<'0[=&5X M="UA;&EG;CIR:6=H=#ML:6YE+6AE:6=H=#IN;W)M86P^/&9O;G0@;&%N9STS M1$5.+4="/C(W-#PO9F]N=#X\+W`^(#PO=&0^(#PO='(^(#PO=&%B;&4^(#PO M9&EV/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\>&UL('AM M;&YS.F\],T0B=7)N.G-C:&5M87,M;6EC&UL/@T*+2TM+2TM/5].97AT4&%R=%\R-F%E9C8P.5\P >,V4U7S0T8F-?.#DU-%]D.3(V,3%B-68X,3DM+0T* ` end XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. Subsequent Events
9 Months Ended
Sep. 30, 2012
Notes  
4. Subsequent Events

4.     SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events from the balance sheet date through the date the financial statements were issued. Per our evaluation we noted no significant subsequent event that requires disclosure.

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Oxford Technologies, Inc. - Condensed Consolidated Balance Sheets - Figures for 9/30/2012 Unaudited (USD $)
In Thousands, except Share data, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Assets, Current    
Cash and Cash Equivalents, at Carrying Value $ 2,914 $ 2,557
Accounts Receivable, Net, Current 10,361 [1] 6,898 [2]
Inventory, Net 9,633 7,144
Other Assets, Current 434 323
Assets, Current 23,342 16,922
Assets, Noncurrent    
Property, Plant and Equipment, Net 9,163 [3] 8,407 [4]
Deferred Tax Assets, Net Noncurrent 1,159 1,114
Security Deposits, Noncurrent 45 43
Assets 33,709 26,486
Liabilities, Current    
Accounts Payable, Current 7,309 4,964
Accounts Payable, Related Party, Current 1,122 999
Taxes Payable, Current 1,087 987
Line of Credit, Current 1,930 1,025
Accrued Liabilities, Current 1,306 1,345
Capital Lease Obligations, Current 249 365
Notes Payable, Related Party, Current 1,407 1,353
Deferred Revenue and Credits, Current 2,142 1,824
Liabilities, Current 16,282 12,862
Liabilities, Noncurrent    
Capital Lease Obligations, Noncurrent 25 145
Liabilities, Noncurrent 25 145
Liabilities 16,307 13,007
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest    
Common Stock, Value, Issued 2 2
Additional Paid in Capital, Common Stock 33,478 33,478
Accumulated Other Comprehensive Income (Loss), Net of Tax (2,820) (3,577)
Retained Earnings (Accumulated Deficit) (13,258) (16,424)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 17,402 13,479
Stockholders' Equity, Number of Shares, Par Value and Other Disclosures    
Preferred Stock, Par Value $ 0.0001 $ 0.0001
Preferred Stock, Shares Authorized 20,000,000 20,000,000
Common Stock, Par Value $ 0.0001 $ 0.0001
Common Stock, Shares Authorized 80,000,000 80,000,000
Common Stock, Shares Issued 18,564,002 18,564,002
Common Stock, Shares Outstanding 18,564,002 18,564,002
Common Stock, Value, Outstanding 2 2
Liabilities and Equity $ 33,709 $ 26,486
[1] Net of allowance of $ 88 as of September 30, 2012.
[2] Net of allowance of $-0- as of December 31, 2011.
[3] Net of accumulated depreciation of $ 27,634 as of September 30, 2012.
[4] Net of accumulated depreciation of $ 25,911 as of December 31, 2011.
XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2012
Notes  
2. Summary of Significant Accounting Policies

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Financial Statements Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for full year financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. These financial statements and notes included herein should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto that are included in the Company’s annual report on Form 10-K for the year ended December 31, 2011.

Net Income / (Loss) Per Common Share

 

Basic net income/ (loss) per share of common stock is calculated by dividing the net income/ (loss) by the weighted average number of shares of common stock outstanding during the period.

Foreign Currency Translation

 

The functional currency of the Company's operations in the UK is the British Pound Sterling. The financial statements of the Company were translated to US dollars using quarter-end exchange rates for the balance sheets and weighted average exchange rates for the statements of operations and statements of cash flows. Equity transactions were translated using historical rates. Foreign currency translation gains or losses as a result of fluctuations in the exchange rates are reflected in the statements of stockholders’ equity in total comprehensive income or loss.

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

 

Sales revenues are generally recognized when the products are shipped to the customers or services are rendered, net of discounts, returns and allowances. All revenues generated and the associated cost of sales incurred relate to the EMS service offering (manufacturing of OEM customer products) in 2012, with 99% of revenues coming from this source and the remaining percentage of revenue and cost of sales relating to the provision of a market return and repair service.

Trade Receivables

 

Trade receivables are stated at net realisable value. This value includes an appropriate estimated allowance for uncollectible accounts. The allowance is calculated based upon an evaluation of the level of past due accounts and the relationship with the financial status of our customers.

Inventory

 

Inventories are stated at the lower of cost or market value. Cost is determined using the first-in, first-out method. Inventory quantities on hand are regularly reviewed and where necessary, reserves for excess and unusable inventories recorded.

 

September 30, 2012

December 31, 2011

US $'000

US $'000

Raw Materials

5,527

4,588

Work in Progress

3,355

2,228

Finished Goods

751

328

 

 

9,633

7,144

                                               

 

 

               

Property, Plant and Equipment

Property, plant and equipment are recorded at cost, net of accumulated depreciation. Depreciation is computed on a straight line basis over estimated useful lives of various asset classes as follows:

Building and building improvements       20 to 45 years

Machinery and equipment                        5 to 10 years

Fixtures and fittings                                    3 to 8 years

 

 Upon retirement or sales, the costs and related depreciation of the asset disposed of, are removed from the accounts and any resulting gain or loss is included in the determination of income. Repairs and maintenance costs are expensed as incurred. The Company reviews its property and equipment annually for impairment, and accordingly will write down those assets to their estimated fair value.

 

Income Taxes

 

Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognised for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognised for taxable temporary differences.

 

Fair Value of Financial Instruments

 

The carrying amounts of the Company’s financial instruments, which include cash, accounts receivable, accounts payable and accrued expenses are representative of their fair values due to the short-term maturity of these instruments.

 

Funding Arrangements

 

The Company has an invoice discounting facility provided by its bankers under which the bank advances up to 80% of the value of qualifying invoices on presentation. This is repaid when the customer settles the invoice with the remaining 20% released to the Company less bank charges at this time. The Company is responsible for collecting the debt. Security for the advances under this facility is provided by a charge over the accounts receivable of the Company. The amount held at this facility is shown in Line of Credit on the balance sheet. Axiom Manufacturing Services accounts for this as a transfer of receivables as a secured borrowing with pledge of collateral. Management believes that this treatment complies with guidance provided in FASB ASC 860-30-25-3.

Borrowings on this facility as at September 30, 2012 were $0.03 million as compared to borrowings amounting to $1.3 million as at September 30, 2011. Borrowings are included within ‘Line of  Credit ’ under the liability section of the balance sheet.

Charges incurred amounted to $0.09 million to September 30, 2012 as compared to $0.08 million for the same period of the previous year. Interest amounted to $0.008 million a decrease of 80% on the same period of the previous year, the decrease is to the facility being used less. Charges are included within ‘Operating Expenses’ in the statement of operations and comprehensive income and interest charged on this facility is included within interest expense under ‘Other Income and Expenses’.

Line of Credit

 

The components of this balance sheet account are shown below: