-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TzHAL9qasDrQjNuy366sbxvDJkK2DIiFGLpafQ848TspP2Tks85CryiW7A8sgKJ4 ZNWQ82cCXQGvYnw4mmt5qw== 0001047469-08-003476.txt : 20080326 0001047469-08-003476.hdr.sgml : 20080326 20080326172652 ACCESSION NUMBER: 0001047469-08-003476 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20071231 FILED AS OF DATE: 20080326 DATE AS OF CHANGE: 20080326 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FUND AMERICAN CO INC/NEW CENTRAL INDEX KEY: 0001162000 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 522272489 STATE OF INCORPORATION: DE FISCAL YEAR END: 0921 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-73012-04 FILM NUMBER: 08712911 BUSINESS ADDRESS: STREET 1: ONE BEACON STREET CITY: ONE BEACON STREET STATE: MA ZIP: 021083100 BUSINESS PHONE: 6036402205 MAIL ADDRESS: STREET 1: ONE BEACON STREET CITY: BOSTON STATE: MA ZIP: 021083100 10-K 1 a2183939z10-k.htm 10-K

Use these links to rapidly review the document
TABLE OF CONTENTS
FUND AMERICAN COMPANIES, INC. INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-K

(Mark One)
 
ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2007

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                  to                                   

Commission file number 333-88352


FUND AMERICAN COMPANIES, INC.
(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  52-2272489
(I.R.S. Employer
Identification No.)

601 Carlson Parkway
Minnetonka, Minnesota

(Address of principal executive offices)

 

55305
(Zip Code)

         Registrant's telephone number, including area code: (952) 852-2431

         Securities registered pursuant to Section 12(b) of the Act:

Title of each class
  Name of each exchange on which registered
None   None

         Securities registered pursuant to Section 12(g) of the Act

         5.875% Senior Unsecured Notes due 2013 of Fund American Companies, Inc.


         Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Act. Yes o    No ý

         Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes o    No ý

         Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

         Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

         Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer o   Accelerated filer o   Non-accelerated filer ý
(Do not check if a smaller reporting company)
  Smaller reporting company o

         Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

         The aggregate market value of voting shares of Common Stock held by non-affiliates of the registrant as of June 30, 2007 was $0, because all of the outstanding shares of Common Stock were owned by Fund American Enterprises Holdings, Inc., an indirect wholly-owned subsidiary of OneBeacon Insurance Group, Ltd.

         As of March 26, 2008, there were 505 outstanding shares of Common Stock, $1.00 par value per share, of the registrant.

         The registrant meets the conditions set forth in General Instruction (I) (1) (a) and (b) of Form 10-K and is therefore filing this Form with reduced disclosure format.




 
   
  Page
PART I

ITEM 1.

 

Business*

 

1
        Overview   1
        Primary Insurance Operations   3
        Affiliate Quota Shares   18
        Other Operations   18
        Investments   19
        Regulatory Matters   20
        Ratings   24
        Employees   24
        Available Information   24
ITEM 1A.   Risk Factors   26
ITEM 1B.   Unresolved Staff Comments   36
ITEM 2.   Properties*   36
ITEM 3.   Legal Proceedings   37
ITEM 4.   **    

PART II

ITEM 5.

 

Market for the Company's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities

 

38
ITEM 6.   **    
ITEM 7.   Management's Discussion and Analysis of Financial Condition and Results of Operations*   39
        Non-GAAP Financial Measures   61
        Liquidity and Capital Resources   62
        Critical Accounting Estimates   70
        Forward-Looking Statements   88
ITEM 7A.   Quantitative and Qualitative Disclosures About Market Risk   89
ITEM 8.   Financial Statements and Supplementary Data   91
ITEM 9.   Changes in and Disagreements With Accountants on Accounting and Financial Disclosure   91
ITEM 9A.   Controls and Procedures   91
ITEM 9B.   Other Information   91

PART III

ITEM 10.

 

**

 

 
ITEM 11.   **    
ITEM 12.   **    
ITEM 13.   **    
ITEM 14.   Principal Accountant Fees and Services   92

PART IV

ITEM 15.

 

Exhibits and Financial Statement Schedules

 

93

*
Item prepared in accordance with General Instruction I (2) of Form 10-K

**
Item omitted in accordance with General Instruction I (2) of Form 10-K

ITEM 1.    BUSINESS

Overview

        Fund American Companies, Inc., (FAC or the Company, and collectively with its subsidiaries, Fund American, we, us, or our) was created in 2000 by White Mountains Insurance Group, Ltd. (White Mountains) to acquire and subsequently be the immediate holding company for OneBeacon Insurance Group LLC (together with its subsidiaries, OneBeacon). White Mountains is a holding company whose businesses provide property and casualty insurance, reinsurance and certain other products. On June 1, 2001, FAC acquired OneBeacon from Aviva plc (Aviva, formerly CGNU), (the OneBeacon Acquisition).

        During 2006, White Mountains undertook an internal reorganization and formed OneBeacon Insurance Group, Ltd. (OBIG) for the purpose of holding certain of its property and casualty insurance businesses. As part of this reorganization, certain of White Mountains' businesses that were historically indirect wholly-owned subsidiaries of White Mountains, including FAC, became indirect wholly-owned subsidiaries of OBIG. During the fourth quarter of 2006, White Mountains sold 27.6 million or 27.6% of OBIG's common shares in an initial public offering. As of December 31, 2007, White Mountains owned 72.9% of OBIG's common shares.

        We are a property and casualty insurance writer that provides a range of specialty insurance products as well as a variety of segmented commercial and personal insurance products. With roots dating back to 1831, we have been operating for more than 175 years and have many long-standing relationships with independent agencies, which constitute our primary distribution channel. Our headquarters are located at 1 Beacon Lane, Canton, Massachusetts 02021 and our principal executive office is located at 601 Carlson Parkway, Minnetonka, Minnesota 55305.

        Our reportable segments are Primary Insurance Operations, Affiliate Quota Shares and Other Operations. We manage our Primary Insurance Operations segment through three major underwriting units: specialty lines, commercial lines and personal lines. Our Affiliate Quota Shares segment reflects the results of two quota share reinsurance agreements we entered into with subsidiaries of White Mountains primarily for White Mountains' capital management purposes. These agreements were commuted in the fourth quarter of 2006 in connection with OBIG's initial public offering. Certain other activities are conducted through our holding company, FAC, and are included in our Other Operations segment.

        Our specialty lines businesses are national in scope, while our commercial and personal lines businesses have been concentrated primarily in the Northeastern United States. We have added, and expect to continue to add, new specialty businesses both organically and through acquisition. With licenses in 50 states and the District of Columbia, we have begun to selectively expand geographically into new territories in our commercial lines business that align well with our targeted approach to specific customer segments. In this expansion, we are guided by our focus on profitable growth while prudently managing underwriting risk.

        Our principal operating subsidiaries are rated "A" (Excellent, the third highest of fifteen ratings) by A.M. Best, "A" (Strong, the sixth highest of twenty-one ratings) by Standard & Poor's, "A2" (Good, the sixth highest of twenty-one ratings) by Moody's and "A" (Strong, the sixth highest of twenty-one ratings) by Fitch.

        In 2007, our net written premiums totaled approximately $1.9 billion and we had total assets of approximately $9.4 billion and total common shareholder's equity of approximately $1.8 billion at December 31, 2007.

1


Our Operating Principles

        We strive to operate within the spirit of four operating principles. These are:

        Underwriting Comes First.    An insurance enterprise must respect the fundamentals of insurance. There must be a realistic expectation of underwriting profit on all business written, and demonstrated fulfillment of that expectation over time, with focused attention to the loss ratio and to all the professional insurance disciplines of pricing, underwriting and claims management.

        Maintain a Disciplined Balance Sheet.    The first concern here is that insurance liabilities must always be fully recognized. Loss reserves and expense reserves must be solid before any other aspect of the business can be solid. Pricing, marketing and underwriting all depend on informed judgment of ultimate loss costs and that can be managed effectively only with a disciplined balance sheet.

        Invest for Total Return.    Historical insurance accounting tends to hide unrealized gains and losses in the investment portfolio and over-reward reported investment income (interest and dividends). Regardless of the accounting, we must invest for the best growth in after-tax value over time. In addition to investing our bond portfolios for total after-tax return, that will also mean prudent investment in a balanced portfolio consistent with leverage and insurance risk considerations.

        Think Like Owners.    Thinking like owners has a value all its own. There are stakeholders in a business enterprise and doing good work requires more than this quarter's profit. But thinking like an owner embraces all that without losing the touchstone of a capitalist enterprise.

Property and Casualty Insurance Overview

        Generally, property and casualty insurance companies write insurance policies in exchange for premiums paid by their customers (the insured). An insurance policy is a contract between the insurance company and the insured where the insurance company agrees to pay for losses suffered by the insured that are covered under the contract. Such contracts often are subject to subsequent legal interpretation by courts, legislative action and arbitration. Property insurance generally covers the financial consequences of accidental losses to the insured's property, such as a home and the personal property in it, or a business' building, inventory and equipment. Casualty insurance (often referred to as liability insurance) generally covers the financial consequences of a legal liability of an individual or an organization resulting from negligent acts and omissions causing bodily injury and/or property damage to a third party. Claims on property coverage generally are reported and settled in a relatively short period of time, whereas those on casualty coverage can take years, even decades, to settle.

        Insurance companies derive substantially all of their revenues from earned premiums, investment income and net gains and losses from sales of investment securities. Earned premiums represent premiums received from insureds, which are recognized as revenue over the period of time that insurance coverage is provided (i.e., ratably over the life of the policy). A significant period of time normally elapses between the receipt of insurance premiums and the payment of insurance claims. During this time, investment income is generated, consisting primarily of interest earned on fixed maturity investments and dividends earned on equity securities. Net realized investment gains and losses result from sales of securities from the insurance companies' investment portfolios.

        Insurance companies incur a significant amount of their total expenses from policyholder losses, which are commonly referred to as claims. In settling policy holder losses, various loss adjustment expenses (LAE) are incurred such as insurance adjusters' fees and litigation expenses. In addition, insurance companies incur policy acquisition expenses, such as commissions paid to agents and premium taxes, and other expenses related to the underwriting process, including compensation and benefits for professional and clerical staff.

2


        The key measure of relative underwriting performance for an insurance company is the combined ratio. An insurance company's combined ratio under accounting principles generally accepted in the United States (GAAP) is calculated by adding the ratio of incurred loss and LAE to earned premiums (the loss and LAE ratio) and the ratio of policy acquisition and other underwriting expenses to earned premiums (the expense ratio). A combined ratio under 100% indicates that an insurance company is generating an underwriting profit. However, when considering investment income and investment gains or losses, insurance companies operating at a combined ratio of greater than 100% can be profitable.

Primary Insurance Operations

        Our Primary Insurance Operations segment provides specialty lines insurance products, a variety of segmented commercial lines insurance products for businesses and personal lines insurance products for individuals. The Primary Insurance Operations segment also includes run-off business which primarily consists of national accounts, certain specialty programs and regional agency business transferred to Liberty Mutual Insurance Group (Liberty Mutual) effective November 1, 2001. See "Business—Run-off".

        For the twelve months ended December 31, 2007, 2006 and 2005, our net written premiums by line of business were as follows:

 
  Year ended December 31,
 
  2007
  2006
  2005
 
  ($ in millions)

Specialty   $ 446.2   $ 437.6   $ 416.3
Commercial     727.7     718.3     654.4
Personal     690.4     800.6     910.2

Total(1)

 

$

1,864.4

 

$

1,957.6

 

$

1,988.6

(1)
Includes run-off business. See "Business—Run-off."

    Specialty lines

        Our specialty lines underwriting unit is a collection of niche businesses that focus on solving the unique needs of particular customer groups on a national scale. We provide distinct products and offer tailored coverages and services, managed by seasoned teams of market specialists. Our specialty businesses currently include:

    OneBeacon Professional Partners (OBPP):    Formed in 2002, OBPP is a provider of specialty liability products primarily focused on the health-care industry. Additional products include media liability and lawyers' professional liability insurance. Our health-care products include hospital professional liability, or HPL, long-term care liability, or LTC, HMO reinsurance, provider excess insurance and managed care errors and omissions, or MCE&O. These products protect against claims for negligence arising from direct patient treatment, such as diagnoses, rendering opinions or referrals, and coverage for professional committee activities, with the exception of HMO reinsurance and provider excess insurance which is a financial product designed to protect capitated providers or facilities from catastrophic medical events. In 2005, OBPP broadened its capabilities through two acquisitions and the formation of a new business. First Media Insurance Specialists, Inc. was acquired to distribute OBPP's new product line of primary and excess media liability coverages targeting small-to-midsized media companies (that include publishers, broadcasters and authors). OBPP also acquired the renewal rights to the HPL and MCE&O business of Chubb Specialty Insurance. In November 2005, OBPP began offering lawyers' professional liability coverage targeting law firms employing fewer than 150 attorneys.

3


    International Marine Underwriters (IMU):    A leading provider of marine insurance, this business traces its roots back to the early 1900s. The IMU acquisition from Crum & Forster in the early 1990s doubled our book of marine business. IMU coverages include physical damage or loss, and general liability for cargo and commercial hull, both at primary and excess levels, marinas, including a "package" product (comprehensive property and liability coverage) and yachts (the offerings for which were strengthened by IMU's acquisition in October 2006 of yacht-specialist National Marine Underwriters, Inc., a yacht insurance managing general agency). IMU does not offer offshore energy products. Target customers include ferry operators and charter boats (hull), marina operators and boat dealers (package product) and private-pleasure yachts with hull values of less than $1 million.

    A.W.G. Dewar (Dewar):    A provider of tuition reimbursement insurance since 1930, Dewar's product protects both schools and parents from the financial consequences of a student's withdrawal or dismissal from school. The tuition refund plan reimburses parents up to 100% of tuition, room and board fees when a student is obliged to leave school due to covered reasons, such as medical or expulsion. Dewar provides customized policies to independent schools and colleges in North America.

    Specialty Accident and Health (A&H):    Formed in November 2006, this group provides accident insurance coverages principally to large employers (generally Fortune 1000) on a group basis. The full array of product coverages includes corporate accident, travel accident and occupational accident coverage primarily targeted to the trucking industry. This group conducts business through independent agents and brokers and selectively markets directly to customers.

    Government Risk Solutions (GRS):    Formed in March 2007, this group offers property and casualty products for government entities. The products include automobile, property, general liability and professional liability coverages. The professional liability offerings consist of law enforcement, public officials and employment practice coverage. Markets served include cities/towns/townships, counties, transit authorities, government agencies, special districts and pools (groups of public entities). GRS strategically distributes its products through agents and brokers.

        Each of these businesses maintains stand-alone operations and distribution channels targeting their specific customer groups. Our specialty lines include several businesses focused on smaller property-casualty insurance segments where particular expertise and relationships with similarly focused distribution partners has resulted historically in strong operating results from our businesses. These businesses maintain their competitive advantage through a deep knowledge of their respective customers and marketplace.

        For the years ended December 31, 2007, 2006 and 2005, our specialty lines net written premiums were as follows:

 
  Year ended December 31,
 
  2007
  2006
  2005
 
  ($ in millions)

OBPP   $ 213.9   $ 179.3   $ 149.5
IMU     158.6     139.9     133.6
Other specialty lines(1)     73.7     118.4     133.2
   
 
 
Total specialty lines   $ 446.2   $ 437.6   $ 416.3
   
 
 

(1)
Includes Agri which was sold to a third party on September 29, 2006. Net written premiums for Agri were $64.7 million and $84.0 million for the years ended December 31, 2006 and 2005, respectively. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Other Acquisitions and Dispositions".

4


    Commercial lines

        We provide insurance solutions for middle market and small businesses through products that target particular industry groups with customized coverages and services. Our targeted industry focus has resulted in favorable loss ratios and strong customer retention levels, and we have begun to expand selectively into new territories that align well with our targeted approach to specific customer segments.

        Our middle market accounts typically produce annualized gross premiums ranging from $25,000 to $1,000,000 and principally purchase "package" property policies (combination policies offering property and liability coverage). We target 14 distinct customer groups including technology, financial institutions, professional services, wholesalers, metalworkers and commercial real estate, among others. We also produce some standard commercial business that is not targeted to a specific industry group. By partnering with our specialty lines businesses, our middle market commercial lines business can deliver a seamless, comprehensive OneBeacon solution, which is a competitive advantage for us and for our agents. We have also formed strategic partnerships with specialized insurance agencies to offer OneBeacon coverage to targeted customer groups such as technology companies and community banks.

        Included in the middle market division is OneBeacon Special Property (OBSP). Formed in 2004, OBSP provides excess property coverage against certain damages over and above those covered by primary policies or a large self-insured retention. Target classes include apartments and condominiums, commercial real estate, small-to-medium manufacturing, retail/wholesale and public entity and educational institutions. OBSP has a well-defined preference for principally low catastrophe-exposed risks. However, OBSP is exposed to large catastrophes, like Hurricane Katrina, that may cause losses to insured property in excess of its policies' attachment points. OBSP manages its catastrophic wind, earthquake and terrorism risks within the OneBeacon catastrophe management programs, including individual risk and portfolio-loss modeling and reinsurance protection. Our excess property solutions are provided primarily through surplus lines wholesalers in all 50 states and the District of Columbia.

        We also market package, automobile, workers compensation and umbrella coverage to small businesses which typically generate annualized premiums ranging from $500 to $25,000. We target 14 general industry groups as well as some association and group businesses that provide a highly competitive solution for select agents. Our small-business growth strategy is targeting insurance networks of typically suburban and rural agents that represent a strong customer base in those areas. Our proprietary web platform that expedites underwriting at the point of sale has enabled such growth in new territories while limiting the need for much incremental infrastructure. In the first quarter of 2006 we introduced a small business service center to handle customer administration for enrolled agents.

        Our commercial lines products across all customer accounts include:

    Package:    consists of combination policies offering property and liability coverage.

    Automobile:    consists of physical damage and liability coverage. Automobile physical damage insurance covers loss or damage to vehicles from collision, vandalism, fire, theft or other causes. Automobile liability insurance covers bodily injury of others, damage to their property and costs of legal defense resulting from a collision caused by the insured.

    Multi-peril:    consists of a package policy sold to small to mid-sized insureds or to members of trade associations or other groups that includes general liability insurance and commercial property insurance.

    Workers compensation:    covers an employer's liability for injuries, disability or death of employees, without regard to fault, as prescribed by state workers compensation law and other statutes.

5


    Excess and surplus property:    provides excess property coverage against certain damages over and above those covered by primary policies or a large self-insured retention.

    Umbrella:    supplements existing insurance policies by covering losses from a broad range of insurance risks in excess of coverage provided by the primary insurance policy up to a specified limit.

    Inland marine:    covers property that may be in transit or held by a bailee at a fixed location, movable goods that are often stored at different locations or property with an unusual antique or collector's value.

    Property:    covers losses to a business' premises, inventory and equipment as a result of weather, fire, theft and other causes.

    General liability:    covers businesses for any liability resulting from bodily injury and property damage arising from its general business operations, accidents on its premises and the products it manufactures or sells.

        For the years ended December 31, 2007, 2006 and 2005, commercial lines net written premiums were as follows:

 
  Year ended December 31,
 
  2007
  2006
  2005
 
  ($ in millions)

Middle market excluding OBSP   $ 557.6   $ 564.8   $ 531.6
OBSP     32.2     51.2     43.6
   
 
 
  Total middle market     589.8     616.0     575.2
Small business     137.9     102.3     79.2
   
 
 
Total commercial lines   $ 727.7   $ 718.3   $ 654.4
   
 
 

    Personal lines

        Our personal lines underwriting unit provides homeowners insurance, segmented private passenger automobile and package policies (package products are combination policies offering home and automobile coverage with optional umbrella, boatowners and other coverages) sold through select independent agents. We refer to this business, management services provided to reciprocal insurance exchanges and the consolidation of reciprocal insurance exchanges described below as traditional personal lines.

        To maintain a high degree of flexibility, in 2004 we created a highly segmented product suite, called OneChoice, under which we are able to offer the appropriate risk-adjusted product and pricing to our customers. OneChoice is a multi-tiered product suite that enables us to offer a broader range of coverages to a full spectrum of customers through more sophisticated pricing models that have a greater statistical correlation between historical loss experience and price than traditional pricing models. This product suite offers both automobile and homeowners coverages as well as package policies. OneChoice products rely on multiple, objective pricing tiers and rules-based underwriting that enable agents to offer OneBeacon solutions to a broad array of their customers and increase our market penetration. We regularly refine our product features and rating plans to optimize target market production. Ease of use is a critical aspect of this business. Investments in technology have provided opportunities for agents to access OneChoice through either our proprietary agent portal or through comparative rating engines. We believe that the availability of multiple channels to access our product offerings provides increased opportunities for new business.

6


        Within our personal lines underwriting unit, we provide management services for a fee to three reciprocal insurance exchanges, which we refer to as reciprocals, that we have created and capitalized by lending them funds in exchange for surplus notes. Reciprocals are not-for-profit, policyholder-owned insurance carriers organized as unincorporated associations. We have no ownership interest in these reciprocals. As required by GAAP, our consolidated financial statements reflect the consolidation of these reciprocals. See Note 16—"Variable Interest Entities" of the accompanying consolidated financial statements.

        In the long term, as the reciprocals produce positive operating results and/or as third party capital is invested, we expect to derive value from reduced volatility in our year-to-year underwriting results, the generation of steady fee income for the various management services we provide to these associations and repayment of principal and interest on the surplus notes.

        Our personal lines products include:

    Automobile:    consists of physical damage and liability coverage. Automobile physical damage insurance covers loss or damage to vehicles from collision, vandalism, fire, theft or other causes. Automobile liability insurance covers bodily injury of others, damage to their property and costs of legal defense resulting from a collision caused by the insured.

    Homeowners:    covers losses to an insured's home, including its contents, as a result of weather, fire, theft and other causes and losses resulting from liability for acts of negligence by the insured or the insured's immediate family. We also offer identity theft resolution assistance and identity theft expense reimbursement coverage as part of our homeowners policies.

    Package:    consists of customized combination policies offering home and automobile coverage with optional umbrella and boatowners coverage.

        Also included in our personal lines underwriting unit is AutoOne Insurance (AutoOne). Formed in 2001, AutoOne is a market leader in "assigned risk" business in New York. Assigned risk plans provide automobile insurance for individuals unable to secure coverage in the voluntary market. Insurance carriers are obliged to accept future assignments from state assigned risk pools as a condition of maintaining a license to write automobile business in the state. However, carriers may satisfy their assigned risk obligation by transferring their assignments to another insurer or by utilizing various "credits" (i.e. take-out, territorial and youthful driver credits). AutoOne offers services known as Limited Assigned Distribution, or LAD, and Commercial Limited Assigned Distribution, or CLAD, and credit programs to insurance carriers. While AutoOne was able to expand its product offerings to an additional 12 states in 2006, the volume of business decreased due to a significant decrease in the involuntary market in New York and New Jersey, where the majority of AutoOne's assigned risk business is generated. AutoOne now provides 28 LAD and CLAD programs in 22 states where assigned risk obligations may be assumed by a servicing carrier under a negotiated fee arrangement.

        AutoOne also writes "voluntary take-out business" (policies "taken out" of the assigned risk pool and written in the voluntary market) by selecting policies from the assigned risk business it manages for its clients and from select insurance brokers that replace their clients assigned risk policy with an AutoOne policy. AutoOne receives credits for all policies taken out of the assigned risk plan which it can use either to reduce its future assigned risk obligations, or to sell to other carriers that can use the credits to reduce their own quota obligations. In 2007, AutoOne wrote more take-out business than all other carriers in New York combined and all of its take-out credits were sold to other carriers or used internally to reduce our own assigned risk quota obligation.

7


        For the years ended December 31, 2007, 2006 and 2005, our personal lines net written premiums were as follows:

 
  Year ended December 31,
 
  2007
  2006
  2005
 
  ($ in millions)

Traditional personal lines excluding reciprocals   $ 338.0   $ 492.7   $ 618.8
Reciprocals(1)     221.3     93.2     43.5
   
 
 
  Traditional personal lines   $ 559.3   $ 585.9     662.3
AutoOne     134.6     222.6     248.8
   
 
 
Total personal lines(2)   $ 690.4   $ 800.6   $ 910.2
   
 
 

(1)
Adirondack Insurance Exchange (Adirondack), a reciprocal insurance exchange, was approved to write business in New York in 2006. Adirondack began writing new and renewing traditional personal lines policies in the second half of 2006.

(2)
Includes elimination between traditional personal lines and AutoOne.

Run-off

        Run-off primarily consists of national accounts, certain specialty programs and regional agency business transferred to Liberty Mutual effective November 1, 2001. Beginning in 2001, national accounts and certain specialty programs were discontinued. On November 1, 2001, we transferred our regional agency business, agents and operations in 42 states and the District of Columbia to Liberty Mutual pursuant to a renewal rights agreement (the Liberty Agreement). The operating results and cash flows of policies renewed from November 1, 2001 through October 31, 2003 pursuant to the Liberty Agreement were shared between Liberty Mutual and OneBeacon. The Liberty Agreement pro-rated results so that OneBeacon assumed approximately two-thirds of the operating results from renewals through October 31, 2002 and approximately one-third of the operating results from renewals through October 31, 2003. The renewal rights under the Liberty Agreement expired on October 31, 2003. We continue to manage claims from the discontinued national accounts and specialty programs business as well as the claims related to the business that was subject to the Liberty Agreement.

Geographic Concentration

        Our net written premiums are derived solely from business produced in the United States.

8


        Business from specialty lines was produced in the following states:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
Florida   9.1 % 8.8 % 7.9 %
California   9.0   13.7   14.0  
New York   8.0   7.3   7.7  
Massachusetts   5.7   5.2   6.4  
Texas   5.0   7.0   7.1  
Louisiana   4.4   1.8   1.3  
Pennsylvania   4.2   3.9   3.5  
Other(1)   54.6   52.3   52.1  
   
 
 
 
  Total   100.0 % 100.0 % 100.0 %
   
 
 
 

(1)
No individual state was greater than 4% of net written premiums for specialty lines.

        Business from commercial lines was produced in the following states:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
Massachusetts   16.3 % 17.7 % 19.0 %
California   14.2   13.1   11.4  
New York   13.7   13.6   13.7  
Maine   6.8   7.8   9.0  
New Jersey   6.6   7.1   7.5  
Connecticut   6.0   6.5   7.5  
Other(1)   36.4   34.2   31.9  
   
 
 
 
  Total   100.0 % 100.0 % 100.0 %
   
 
 
 

(1)
No individual state was greater than 3% of net written premiums for commercial lines.

        Business from personal lines was produced in the following states:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
New York   40.3 % 46.6 % 46.5 %
Massachusetts   23.0   21.7   22.1  
New Jersey   12.0   11.4   14.0  
Maine   7.7   7.3   7.2  
Connecticut   6.5   4.6   4.1  
Rhode Island   3.3   3.0   2.7  
Other(1)   7.2   5.4   3.4  
   
 
 
 
  Total   100.0 % 100.0 % 100.0 %
   
 
 
 

(1)
No individual state was greater than 3% of net written premiums for personal lines.

9


Marketing

        We offer our products through a network comprised of independent agents, regional and national brokers and wholesalers. Our distribution relationships consist of approximately 2,840 select agencies and brokers. No agency or broker produced more than 3% of our direct written premiums during 2007.

        Our specialty lines businesses are managed from locations logistically appropriate to their target markets. OBPP is based in Avon, Connecticut and distributes its products through select national and regional brokers and agents. IMU is headquartered in New York City and operates through nine branch locations throughout the United States. Its products are distributed through a network of select agencies that specialize in marine business. Dewar's affiliate, A.W.G. Dewar Agency, which is located in Quincy, Massachusetts, distributes tuition refund products to independent schools and colleges throughout North America. A&H conducts business through independent agents and brokers and selectively markets directly to customers. GRS strategically distributes its products through agents and brokers.

        The majority of our commercial and personal lines products are distributed through select independent insurance agents. We protect the integrity of our franchise value by selectively appointing agents that demonstrate business and geographic profiles that align with our target markets and specialized capabilities. We believe in the added value provided by independent insurance agents as they conduct more complete assessments of their clients' needs, which result in more appropriate coverages and prudent risk management. We also believe that independent agents will continue to be a significant force in overall industry premium production including facilitating the cross-selling of specialty, commercial and personal business products. Our commercial lines middle market business, OBSP, provides its excess property solutions primarily through surplus lines wholesalers. In New York, AutoOne, a personal lines business generates take-out credits by writing policies from select insurance brokers that were previously in the New York Automobile Insurance Plan, or NYAIP, and sells these credits to insurance companies subject to NYAIP assignments. AutoOne markets its LAD and CLAD services and New York take-out credits directly to insurance carriers seeking assigned risk solutions.

        In addition, each year we designate our top performing agencies as our "Lighthouse Partners," a program designed to strengthen these priority relationships and build those books of business. This program was introduced in the second quarter of 2006 and provides enhanced benefits such as priority account handling, access to our entire franchise of products, preferred profit-sharing opportunities, and priority access to our producer development school and co-op advertising program. There were 95 agencies with this designation in 2007. In 2007, these Lighthouse Partners agencies represented fewer than 3% of our overall agency plant but wrote approximately 20% of our business and over 20% of our new business. We believe our Lighthouse Partners are the core of our distribution and marketing system and that this deeper mutual commitment will benefit both these agencies and us, and ultimately our policyholders and shareholder.

Underwriting and Pricing

        We believe there must be a realistic expectation of attaining an underwriting profit on all the business we write, as well as a demonstrated fulfillment of that expectation over time. Consistent with our "underwriting comes first" operating principle, adequate pricing is a critical component for achieving an underwriting profit. We underwrite our book with a disciplined approach towards pricing our insurance products and are willing to forgo a business opportunity if we believe it is not priced appropriately to the exposure.

        Specialization—or a heightened focus on certain customer groups and/or geographies through products, pricing and expertise—is a key driver of our success in specialty lines and is being extended into our commercial and personal businesses. The proprietary knowledge we develop regarding the industry, class and risk characteristics provides us with a competitive edge for our terms and conditions

10



on individual accounts. We believe specialization will result in superior returns as compared to a more "generalist" underwriting approach.

        We have used tiered rating plans since 2003 in both our commercial and personal lines that permit us to offer more tailored price quotes to our customers based on underwriting criteria applicable to each tier. The enhanced accuracy and precision of our rate plans enable us to more confidently price our products to the exposure, and thereby permit our agency partners to deliver solutions to a broader range of customers.

        We also monitor pricing activity on a weekly basis and regularly measure usage of tiers, credits, debits and limits. In addition, we regularly update base rates to achieve targeted returns on capital and attempt to shift writings away from lines and classes where pricing is inadequate. To the extent changes in premium rates, policy forms or other matters are subject to regulatory approval (see "Risk Factors—Regulation may restrict our ability to operate" and "Regulatory Matters—General"), we proactively monitor our pending regulatory filings to facilitate, to the extent possible, their prompt processing and approval. Lastly, we expend considerable effort to measure and verify exposures and insured values.

Claims Management

        Effective claims management is a critical factor in achieving satisfactory underwriting results. We maintain an experienced staff of appraisers, medical specialists, managers, staff attorneys and field adjusters strategically located throughout our operating territories. We also maintain a special investigative unit designed to detect insurance fraud and abuse, and support efforts by regulatory bodies and trade associations to curtail fraud.

        Claims are separately organized by specialty, commercial, personal and run-off operations. This approach allows us to better identify and manage claims handling costs. In addition, a shared claims service unit manages costs related to both staff and vendors. We also adopted a total claims cost management approach that gives equal importance to controlling claims handling expenses, legal expenses and claims payments, enabling us to lower the sum of the three. This approach requires the utilization of a considerable number of conventional metrics to monitor the effectiveness of various programs implemented to lower total loss cost. The metrics are designed to guard against our implementing an expense containment program that will cost us more than we expect to save. As an example, an internal legal bill audit team has contributed to savings by reducing legal invoices submitted by outside counsel.

        Our claims department utilizes a modern claims workstation that records reserves, payments and adjuster activity and assists each claim handler in evaluating bodily injury claims, determining liability and identifying fraud. Our commitment and performance in fighting insurance fraud has reduced claim costs and aided law enforcement investigations. Under our staff counsel program, our in-house attorneys defend the majority of new lawsuits, which has resulted in savings when compared to the cost of using outside counsel.

        Calendar year reported claims in our run-off operations were 1,800 in 2007 compared to 2,400 in 2006, a 25% reduction, in part due to the lapse of time and the nature of run-off operations. These levels of reported claims are down from 3,400 in 2005, 5,900 in 2004 and 64,800 in 2003. Total open claims for run-off operations were 5,500 at December 31, 2007 compared to 7,300 at December 31, 2006, a 25% reduction, which reflects the success of our focus on settling claims from our run-off operations. Total open claims for run-off operations were 10,200 in 2005, 14,600 in 2004 and 33,000 in 2003. These numbers included all of the claims that were previously handled by Liberty Mutual as a Third Party Administrator, or TPA. Most of our claims for run-off operations are handled by in-house adjusters.

11


        In connection with the OneBeacon Acquisition, Aviva caused OneBeacon to purchase a reinsurance contract with National Indemnity Company (NICO) to help protect against potential asbestos and environmental (A&E) claims relating to the pre-acquisition period. See "Business—Reinsurance Protection and Catastrophe Management." NICO has retained a TPA, Resolute New England (Resolute), formerly Cavell USA, to manage the claims processing for A&E claims reinsured under the NICO Cover. Our claims department personnel are consulted by NICO and Resolute on major claims. As with all TPAs, claims department personnel perform claim audits on Resolute to ensure their controls, processes and settlements are appropriate. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates—Asbestos and Environmental Reserves."

Reinsurance Protection and Catastrophe Management

        In the ordinary course of our business, we purchase reinsurance from high-quality, highly rated, third party reinsurers in order to minimize loss from large risks or catastrophic events.

        The timing and size of catastrophe losses are unpredictable and the level of losses experienced in any year could be material to our operating results and financial position. Examples of catastrophes include losses caused by earthquakes, wildfires, hurricanes and other types of storms and terrorist acts. The extent of losses caused by catastrophes is both a function of the amount and type of insured exposure in an area affected by the event and the severity of the event. We use models (primarily AIR V.9) to estimate the losses our exposures would generate under various scenarios as well as the probability of those losses occurring. We use this model output in conjunction with other data to manage our exposure to catastrophe losses through individual risk selection and by limiting our concentration of insurance written in catastrophe-prone areas, such as coastal regions. In addition, we impose wind deductibles on existing coastal windstorm exposures. We believe that our largest single event natural catastrophe exposures are Northeastern United States windstorms and California earthquakes.

        We seek to further reduce our potential loss from catastrophe exposures through the purchase of catastrophe reinsurance. Effective July 1, 2007, we renewed our property catastrophe reinsurance program through June 30, 2008. The program provides coverage for our property business including automobile physical damage, as well as terrorism coverage for non-Terrorism Risk Insurance Act of 2002 (the Terrorism Act or TRIA) events (excluding nuclear, biological, chemical and radiological). Under the program, the first $150 million of losses resulting from a single catastrophe are retained and $650 million of the next $700 million of losses resulting from the catastrophe are reinsured. Any loss above $850 million would be retained. In the event of a catastrophe, our property catastrophe reinsurance program is reinstated for the remainder of the original contract term by paying a reinstatement premium that is based on the percentage of coverage reinstated and the original property catastrophe coverage premium. We anticipate this $850 million limit is sufficient to cover Northeast windstorm losses with a 0.4%-0.5% probability of occurrence (1-in-250-year event to 1-in-200-year event). Actual losses incurred by us resulting from any particular catastrophic event may be substantially different than modeled losses from such event.

        Our property catastrophe reinsurance program does not cover personal or commercial property losses resulting from nuclear, biological or chemical terrorist attacks. The program covers personal property losses resulting from "certified" events as defined under the Terrorism Act, such as foreign terrorism, provided such losses were not caused by nuclear, biological or chemical means. The program also covers personal and commercial property losses resulting from "non-certified" events as defined under the Terrorism Act, such as domestic terrorist attacks, provided such losses were not caused by nuclear, biological or chemical means.

12


        We also purchase individual property reinsurance coverage for certain risks to reduce large loss volatility. The property-per-risk reinsurance program reinsures losses in excess of $5 million up to $100 million. Individual risk facultative reinsurance may be purchased above $100 million where we deem it appropriate. The property-per-risk treaty also provides one limit of reinsurance protection for losses in excess of $10 million up to $100 million on an individual risk basis for terrorism losses. However, nuclear, biological and chemical events are not covered.

        We also maintain a casualty reinsurance program that provides protection for individual risk or catastrophe losses involving workers compensation, general liability, automobile liability or umbrella liability in excess of $6 million up to $81 million. This program provides coverage for terrorism losses but does not provide coverage for losses resulting from nuclear, biological or chemical attacks.

        In connection with the OneBeacon Acquisition in 2001, Aviva caused us to purchase reinsurance contracts with two reinsurance companies rated "AAA" ("Extremely Strong", the highest of twenty-one ratings) by Standard & Poor's and "A++" ("Superior", the highest of fifteen ratings) by A.M. Best. One is a reinsurance cover with NICO which entitles us to recover up to $2.5 billion in ultimate loss and LAE incurred related primarily to A&E claims arising from business written by our predecessor prior to 1992 and 1987, respectively (the NICO Cover). As of December 31, 2007, we have ceded estimated incurred losses of approximately $2.1 billion to the NICO Cover. Net losses paid totaled $986.0 million as of December 31, 2007, with $139.0 million paid in 2007. The other contract is a reinsurance cover with General Reinsurance Corporation, or GRC, for up to $570 million of additional losses on all claims arising from accident years 2000 and prior (the GRC Cover). As of December 31, 2007, we have ceded estimated incurred losses of $550 million to the GRC Cover. Pursuant to the GRC Cover, we are not entitled to recover losses to the full contract limit if such losses are reimbursed by GRC more quickly than anticipated at the time the contract was signed. We intend to only seek reimbursement from GRC for claims which result in payment patterns similar to those supporting our recoverables recorded pursuant to the GRC Cover. The economic cost of not submitting certain other eligible claims to GRC is primarily the investment spread between the rate credited by GRC and the rate achieved by us on our own investments. This cost, if any, is expected to be small.

        Reinsurance contracts do not relieve us of our obligation to our policyholders. Therefore, collectibility of balances due from reinsurers is critical to our financial strength. See Note 5—"Reinsurance" of the accompanying consolidated financial statements.

Terrorism

        Since the terrorist attacks of September 11, 2001, we have sought to mitigate the risk associated with any future terrorist attacks by limiting the aggregate insured value of policies in geographic areas with exposure to losses from terrorist attacks. This is accomplished by either limiting the total insured values exposed, or, where applicable, through the use of terrorism exclusions.

        In December 2007, the United States government extended the Terrorism Act for seven more years until December 31, 2014. The Terrorism Act, originally enacted in 2002, established a Federal "backstop" for commercial property and casualty losses, including workers compensation, resulting from acts of terrorism by or on behalf of any foreign person or foreign interest. As extended, the law now also covers domestic acts of terrorism. The law limits the industry's aggregate liability by requiring the Federal government to share 85% of certified losses once a company meets a specific retention or deductible as determined by its prior year's direct written premiums and limits the aggregate liability to be paid by the government and industry without further action by Congress at $100.0 billion. In exchange for this "back-stop," primary insurers are required to make coverage available to commercial insureds for losses from acts of terrorism as specified in the Terrorism Act. The following types of coverage are excluded from the program: commercial automobile, burglary and theft, surety, farmowners multi-peril and all professional liability coverage except directors and officers coverage.

13


        We estimate our individual retention level for commercial policies subject to the Terrorism Act to be approximately $170 million in 2008. The aggregate industry retention level is $27.5 billion for 2008. The Federal government will pay 85% of covered terrorism losses that exceed our or the industry's retention levels in 2008, up to a total of $100 billion.

        Our current property and casualty catastrophe reinsurance programs provide coverage for "non-certified" events as defined under the Terrorism Act provided such losses are not the result of a nuclear, biological or chemical attack. See "Business—Reinsurance Protection and Catastrophe Management."

        We closely monitor and manage our concentration of risk by geographic area. Our guideline is to control our exposures so that our total maximum expected loss from a likely terrorism event within any half-mile radius in a metropolitan area or around a target risk will not exceed $200 million, or $300 million in all other areas. Reports monitoring our terrorism exposures are generated quarterly, and the exposure of potential new business located in areas of existing concentration or that individually present significant exposure is evaluated during the underwriting process. As a result, we believe that we have taken appropriate actions to limit our exposure to losses from terrorist attacks and will continue to monitor our terrorism exposure in the future. Nonetheless, risks insured by us, including those covered by the Terrorism Act, remain exposed to terrorist attacks and the possibility remains that losses resulting from future terrorist attacks could prove to be material.

Loss and LAE Reserves

        We establish loss and LAE reserves that are estimates of amounts needed to pay claims and related expenses in the future for insured events that have already occurred. The process of estimating reserves involves a considerable degree of judgment by management and, as of any given date, is inherently uncertain. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates."

14


        The following tables summarize our loss and LAE reserve activities for the years ended December 31, 2007, 2006 and 2005:

Year ended December 31, 2007

  Primary
Insurance
Operations

  Affiliate
Quota Shares

  Other
Operations(1)

  Consolidated
 
Gross beginning balance   $ 5,108.2   $   $ (270.5 ) $ 4,837.7  
Less beginning reinsurance recoverable on unpaid losses     (3,079.7 )       237.1     (2,842.6 )
   
 
 
 
 
Net loss and LAE reserves     2,028.5         (33.4 )   1,995.1  
Loss and LAE reserves sold—Traders & Pacific Insurance Company, or TPIC                  
Loss and LAE incurred relating to:                          
Current year losses     1,138.1             1,138.1  
Prior year losses     (48.3 )           (48.3 )
   
 
 
 
 
Total incurred loss and LAE     1,089.8             1,089.8  
Accretion of fair value adjustment to net loss and LAE reserves             16.0     16.0  
Loss and LAE paid relating to:                          
Current year losses     (527.1 )           (527.1 )
Prior year losses     (723.0 )           (723.0 )
   
 
 
 
 
Total loss and LAE payments     (1,250.1 )           (1,250.1 )
   
 
 
 
 
Net ending balance     1,868.2         (17.4 )   1,850.8  
Plus ending reinsurance recoverable on unpaid losses     2,850.6         (221.1 )   2,629.5  
   
 
 
 
 
Gross ending balance   $ 4,718.8   $   $ (238.5 ) $ 4,480.3  
   
 
 
 
 
 
Year ended December 31, 2006

  Primary
Insurance
Operations

  Affiliate
Quota Shares

  Other
Operations(1)

  Consolidated
 
Gross beginning balance   $ 5,713.4   $ (41.6 ) $ (317.5 ) $ 5,354.3  
Less beginning reinsurance recoverable on unpaid losses     (3,382.0 )       261.1     (3,120.9 )
   
 
 
 
 
Net loss and LAE reserves     2,331.4     (41.6 )   (56.4 )   2,233.4  
Loss and LAE reserves sold—TPIC                  
Loss and LAE incurred relating to:                          
Current year losses     1,157.4     114.9         1,272.3  
Prior year losses     22.9     (11.6 )       11.3  
   
 
 
 
 
Total incurred loss and LAE     1,180.3     103.3         1,283.6  
Accretion of fair value adjustment to net loss and LAE reserves             23.0     23.0  
Loss and LAE paid relating to:                          
Current year losses     (474.6 )   (114.9 )       (589.5 )
Prior year losses     (1,008.6 )   53.2         (955.4 )
   
 
 
 
 
Total loss and LAE payments     (1,483.2 )   (61.7 )       (1,544.9 )
   
 
 
 
 
Net ending balance     2,028.5         (33.4 )   1,995.1  
Plus ending reinsurance recoverable on unpaid losses     3,079.7         (237.1 )   2,842.6  
   
 
 
 
 
Gross ending balance   $ 5,108.2   $   $ (270.5 ) $ 4,837.7  
   
 
 
 
 

15


 
Year ended December 31, 2005

  Primary
Insurance
Operations

  Affiliate
Quota Shares

  Other
Operations(1)

  Consolidated
 
Gross beginning balance   $ 5,328.2   $ (44.5 ) $ (361.5 ) $ 4,922.2  
Less beginning reinsurance recoverable on unpaid losses     (2,670.9 )       279.1     (2,391.8 )
   
 
 
 
 
Net loss and LAE reserves     2,657.3     (44.5 )   (82.4 )   2,530.4  
Loss and LAE reserves sold—TPIC     (11.8 )           (11.8 )
Loss and LAE incurred relating to:                          
Current year losses     1,229.7     61.7         1,291.4  
Prior year losses     105.9     (6.9 )       99.0  
   
 
 
 
 
Total incurred loss and LAE     1,335.6     54.8         1,390.4  
Accretion of fair value adjustment to net loss and LAE reserves             26.0     26.0  
Loss and LAE paid relating to:                          
Current year losses     (421.0 )   (76.8 )       (497.8 )
Prior year losses     (1,228.7 )   24.9         (1,203.8 )
   
 
 
 
 
Total loss and LAE payments     (1,649.7 )   (51.9 )       (1,701.6 )
   
 
 
 
 
Net ending balance     2,331.4     (41.6 )   (56.4 )   2,233.4  
Plus ending reinsurance recoverable on unpaid losses     3,382.0         (261.1 )   3,120.9  
   
 
 
 
 
Gross ending balance   $ 5,713.4   $ (41.6 ) $ (317.5 ) $ 5,354.3  
   
 
 
 
 

(1)
In connection with purchase accounting for the OneBeacon Acquisition, we were required to adjust to fair value our loss and LAE reserves and the related reinsurance recoverables by $646.9 million and $346.9 million, respectively, on our acquired balance sheet as of June 1, 2001. This net reduction to loss and LAE reserves of $300.0 million is being accreted through an income statement charge ratably with and over the period the claims are settled.

        The following information presents (1) our reserve development over the preceding 10 years and (2) a reconciliation of reserves in accordance with accounting principles and practices prescribed or permitted by insurance authorities (Statutory basis) to such reserves determined in accordance with GAAP, each as prescribed by Securities Act Industry Guide No. 6.

        Section I of the 10 year table shows the estimated liability that was recorded at the end of each of the indicated years for all current and prior accident year unpaid loss and LAE. The liability represents the estimated amount of loss and LAE for claims that were unpaid at the balance sheet date, including incurred but not reported, or IBNR, reserves. In accordance with GAAP, the liability for unpaid loss and LAE is recorded in the balance sheet gross of the effects of reinsurance with an estimate of reinsurance recoverables arising from reinsurance contracts reported separately as an asset. The net balance represents the estimated amount of unpaid loss and LAE outstanding as of the balance sheet date, reduced by estimates of amounts recoverable under reinsurance contracts.

        Section II shows the cumulative amount of net loss and LAE paid relating to recorded liabilities as of the end of each succeeding year. Section III shows the re-estimated amount of the previously recorded net liability as of the end of each succeeding year. Estimates of the liability for unpaid loss and LAE are increased or decreased as payments are made and more information regarding individual claims and trends, such as overall frequency and severity patterns, becomes known. Section IV shows the cumulative net (deficiency)/redundancy representing the aggregate change in the liability from original balance sheet dates and the re-estimated liability through December 31, 2007. Section V shows the re-estimated gross liability and re-estimated reinsurance recoverables through December 31, 2007. Section VI shows the cumulative gross (deficiency)/redundancy representing the aggregate change in the liability from original balance sheet dates and the re-estimated liability through December 31, 2007.

16


 
  Primary Insurance Operations Loss and LAE (1)(2)(4)
Year ended December 31,

 
 
  1997
  1998(3)
  1999
  2000
  2001
  2002
  2003
  2004
  2005
  2006
  2007
 
 
  ($ in millions)

 
I. Liability for unpaid loss and LAE:                                                                    
Gross balance   $ 5,655.9   $ 6,869.5   $ 6,276.0   $ 6,875.4   $ 8,320.2   $ 7,507.0   $ 6,109.0   $ 5,328.2   $ 5,713.4   $ 5,108.2   $ 4,718.8  
Less reinsurance recoverable on unpaid     (1,159.2 )   (1,641.0 )   (1,262.7 )   (1,252.1 )   (3,591.5 )   (3,534.4 )   (2,954.8 )   (2,670.9 )   (3,382.0 )   (3,079.7 )   (2,850.6 )
   
 
 
 
 
 
 
 
 
 
 
 
Net balance   $ 4,496.7   $ 5,228.5   $ 5,013.3   $ 5,623.3   $ 4,728.7   $ 3,972.6   $ 3,154.2   $ 2,657.3   $ 2,331.4   $ 2,028.5   $ 1,868.2  

II. Cumulative amount of net liability paid through:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
1 year later     1,684.3     1,784.3     1,938.1     1,965.3     1,851.6     1,610.2     1,421.1     1,146.7     1,004.6     769.8        
2 years later     2,732.5     2,908.5     3,065.1     3,153.0     3,039.5     2,764.2     2,274.5     1,833.5     1,547.8              
3 years later     3,515.0     3,643.7     3,824.9     3,984.7     3,963.6     3,489.6     2,809.9     2,264.2                    
4 years later     4,028.8     4,061.7     4,330.3     4,596.8     4,529.5     3,941.0     3,135.9                          
5 years later     4,282.8     4,353.7     4,666.9     4,957.3     4,876.0     4,209.3                                
6 years later     4,464.4     4,555.9     4,887.2     5,194.4     5,092.4                                      
7 years later     4,584.6     4,701.7     5,044.7     5,351.0                                            
8 years later     4,694.6     4,801.6     5,149.1                                                  
9 years later     4,767.3     4,875.1                                                        
10 years later     4,817.2                                                              

III. Net Liability re-estimated as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
1 year later     5,370.1     5,237.1     5,829.0     4,730.8     4,781.3     4,110.3     3,253.4     2,763.2     2,354.3     1,980.2        
2 years later     5,424.7     5,916.1     4,942.0     4,824.2     5,059.4     4,227.0     3,380.4     2,765.5     2,387.2              
3 years later     5,965.0     4,929.6     4,927.0     5,294.3     5,143.8     4,344.8     3,396.2     2,852.7                    
4 years later     4,980.5     4,857.5     5,221.8     5,336.0     5,222.8     4,365.1     3,520.4                          
5 years later     4,911.8     5,042.9     5,165.8     5,383.6     5,244.3     4,497.0                                
6 years later     5,069.3     4,929.1     5,197.2     5,385.8     5,372.8                                      
7 years later     4,902.3     4,936.5     5,169.2     5,490.1                                            
8 years later     4,910.2     4,902.9     5,242.0                                                  
9 years later     4,881.2     4,951.3                                                        
10 years later     4,906.0                                                              

IV. Cumulative net (deficiency)/ redundancy(5)

 

$

(409.3

)

$

277.2

 

$

(228.7

)

$

133.2

 

$

(644.1

)

$

(524.4

)

$

(366.2

)

$

(195.4

)

$

(55.8

)

$

48.3

 

 

 

 
Percent (deficient)/ redundant     (9.1 )%   5.3 %   (4.6 )%   2.4 %   (13.6 )%   (13.2 )%   (11.6 )%   (7.4 )%   (2.4 )%   2.4 %      

V. Reconciliation of net liability re-estimated as of the end of the latest re-estimation period (see III above):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Gross unpaid loss and LAE latest re-estimate   $ 8,918.6   $ 9,438.4   $ 9,456.9   $ 9,674.8   $ 9,993.8   $ 9,063.2   $ 7,402.9   $ 6,365.1   $ 5,793.1   $ 5,055.0        
Reinsurance recoverable latest re-estimate     (4,012.6 )   (4,487.1 )   (4,214.9 )   (4,184.7 )   (4,621.0 )   (4,566.2 )   (3,882.5 )   (3,512.4 )   (3,405.9 )   (3,074.8 )      
   
 
 
 
 
 
 
 
 
 
       
Net unpaid loss and LAE latest re-estimate   $ 4,906.0   $ 4,951.3   $ 5,242.0   $ 5,490.1   $ 5,372.8   $ 4,497.0   $ 3,520.4   $ 2,852.7   $ 2,387.2   $ 1,980.2        

VI. Cumulative Gross (deficiency)/redundancy

 

$

(3,262.7

)

$

(2,568.9

)

$

(3,180.9

)

$

(2,799.4

)

$

(1,673.6

)

$

(1,556.2

)

$

(1,293.9

)

$

(1,036.9

)

$

(79.7

)

$

53.2

 

 

 

 
Percent (deficient)/ redundant     (57.7 )%   (37.4 )%   (50.7 )%   (40.7 )%   (20.1 )%   (20.7 )%   (21.2 )%   (19.5 )%   (1.4 )%   1.0 %      

(1)
In 1998, Commercial General Union or CGU, the predecessor company to OneBeacon, was formed as a result of a pooling of interests between Commercial Union Corporation and General Accident Corporation of America. All historical balances have been restated as though the companies had been merged throughout the periods presented.

(2)
This table reflects the effects of the NICO Cover and the GRC Cover as if they had been in effect for all periods presented.

(3)
CGU acquired Houston General Insurance Company or HGIC, in 1998. In 2005, OneBeacon contributed HGIC to Houston General Insurance Exchange. All liabilities related to this entity have been shown from 1998 forward in this table as it is still consolidated by OneBeacon.

(4)
The 10-year table is reflective of activity related to our loss and LAE reserves from our Primary Insurance Operations segment and does not include the effect of any reserve activity from the affiliate quota share agreements or other operations.

(5)
Our December 31, 2006 net liability for unpaid loss and LAE for our Primary Insurance Operations segment re-estimated as of one year later resulted in a net redundancy of $48.3 million.

        The cumulative net (deficiency)/redundancy in the table above reflects reinsurance recoverables recorded under the NICO Cover and the GRC Cover. These covers apply to losses incurred in 2000

17



and prior years. As a result, they have the effect of significantly increasing our reinsurance recoverables in 2001 and reducing our net reserve deficiency for each of the years presented prior to 2001 by the amount of the gross reserves ceded at the time these covers were purchased. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates." In addition, in June 2005, we completed an internal study of our A&E exposures. Based on the study, we increased our best estimate of our incurred losses ceded to NICO, net of underlying reinsurance, by $353.0 million ($841.0 million gross) to $2.1 billion, which is within the $2.5 billion coverage provided by the NICO Cover. This had the effect of significantly increasing our reinsurance recoverables in 2005 and reducing our net reserve deficiency for each of the years presented prior to 2001 by the amount of the gross reserves ceded to NICO upon completion of this study. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates."

        The following table reconciles loss and LAE reserves for our Primary Insurance Operations determined on a statutory basis to loss and LAE reserves determined in accordance with GAAP at December 31, as follows:

 
  December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Statutory reserves   $ 3,564.5   $ 3,863.9   $ 4,253.4  
Reinsurance recoverable on unpaid losses(1)     1,190.9     1,280.5     1,455.2  
Reserves allocated from other segments, net             41.6  
Other(2)     (36.6 )   (36.2 )   (36.8 )
   
 
 
 
GAAP reserves   $ 4,718.8   $ 5,108.2   $ 5,713.4  
   
 
 
 

(1)
Represents adjustments made to add back reinsurance recoverables on unpaid losses included with the presentation of reserves under GAAP.

(2)
Represents long-term workers compensation loss and LAE reserve discount in excess of statutorily defined discount.

Affiliate Quota Shares

        Our consolidated financial statements reflect two quota share reinsurance agreements we entered into with subsidiaries of White Mountains. Under the Esurance Insurance Company (Esurance) Quota Share (the Esurance Quota Share), effective January 1, 2005, we assumed approximately 85% of business written by Esurance, which includes business written by its wholly-owned subsidiary. Under the Sirius International Insurance Corporation (Sirius) Quota Share (the Sirius Quota Share), we ceded between 6% and 12% of business written, effective April 1, 2004, to Sirius.

        The affiliate quota shares were entered into primarily for White Mountains' capital management purposes and therefore, financial information reflected in Primary Insurance Operations are prior to the quota share reinsurance agreements consistent with how management measures our financial performance. Further, the affiliate quota shares were commuted during the fourth quarter of 2006 in connection with OBIG's initial public offering.

Other Operations

        Our Other Operations segment consists of the activities of our holding company, FAC. Our Other Operations segment primarily consists of financing activities, purchase accounting adjustments relating to the OneBeacon Acquisition and other assets and general and administrative expenses incurred at the holding company level.

18


        In May 2003, FAC issued $700.0 million face value of senior unsecured debt (the Senior Notes) through a public offering, at an issue price of 99.7%. The Senior Notes bear an annual interest rate of 5.875%, payable semi-annually in arrears on May 15 and November 15, until maturity on May 15, 2013. White Mountains currently provides an irrevocable and unconditional guarantee as to the payment of principal and interest (the Guarantee) on the Senior Notes. In consideration of this Guarantee, we have agreed to pay a specified fee to White Mountains in the amount of 25 basis points per annum on the outstanding principal amount of the Senior Notes. We have further agreed that if White Mountains' voting interest in us ceases to represent more than 50% of all our voting securities, we will redeem, exchange or otherwise modify the Senior Notes in order to fully and permanently eliminate White Mountains' obligations under the Guarantee. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Financing".

        As part of the financing for the OneBeacon Acquisition, Berkshire Hathaway, Inc., or Berkshire, invested a total of $300 million in cash, of which (1) $225 million was for the purchase of cumulative non-voting preferred stock of FAC (the Berkshire Preferred Stock), which has a $300 million redemption value; and (2) $75 million was for the purchase of warrants to acquire 1,724,200 common shares of White Mountains. The Berkshire Preferred Stock is entitled to a dividend of no less than 2.35% per quarter and is mandatorily redeemable on May 31, 2008.

        In connection with OBIG's initial public offering and as part of the reorganization at White Mountains, we created an irrevocable grantor trust and funded it with assets sufficient to provide for the remaining dividend and redemption payments for the $300 million Berkshire Preferred Stock which will be redeemed in May 2008. The creation and funding of the trust does not legally defease the preferred stock or create any additional rights for the holder of the preferred stock, although the assets in the trust remain segregated from our other general assets and are not available for any use other than the payment of the Berkshire Preferred Stock. The assets held in trust remain subject to the claims of our creditors, in the event that we become insolvent. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Economic Defeasance".

        In connection with OBIG's initial public offering, FAC established a $75 million revolving credit facility that matures in November 2011 (the Bank Facility). As of December 31, 2007, the Bank Facility was undrawn.

Investments

Overview

        Our investment portfolios are managed under agreements with White Mountains Advisors, LLC (WM Advisors) a registered investment adviser that is owned by White Mountains, and Prospector Partners, LLC (Prospector), a registered investment adviser. See Note 18—"Related Party Disclosures" of the accompanying consolidated financial statements. Our investment philosophy is to maximize our after-tax total risk-adjusted return over the long term. Under this approach, each dollar of after-tax investment income and realized and unrealized gains and losses is valued equally. Our investment portfolio mix as of December 31, 2007 consisted in large part of high quality, fixed maturity investments and short-term investments, as well as a smaller allocation to equity investments and other investments, such as hedge funds, limited partnerships and private equity interests. Our management believes that prudent levels of investments in common equity securities and other investments within our investment portfolio are likely to enhance long term after-tax total returns without significantly increasing the risk profile of the portfolio.

Fixed Income

        WM Advisors manages our fixed income portfolio. WM Advisors' overall fixed maturity investment strategy is to purchase securities that are attractively priced in relation to credit risks. WM Advisors

19



generally manages the interest rate risk associated with holding fixed maturity investments by actively maintaining the average duration of the portfolio to achieve an adequate after-tax total return without subjecting the portfolio to an unreasonable level of interest rate risk.

Common Stock and Convertible Bonds

        Prospector manages our common stock and convertible bond portfolios. Prospector's investment strategy is to maximize absolute total return through investments in a variety of equity, equity-related and convertible bond instruments. Using a value orientation, Prospector invests in relatively concentrated positions in the United States and other developed markets. Prospector's philosophy is to invest for total risk-adjusted return using a bottom-up, value discipline. Preservation of capital is of the utmost importance.

Investment in Unconsolidated Affiliate

        Main Street America Holdings, Inc., or MSA.    Our investment in unconsolidated affiliate represents an operating investment in MSA in which we had a significant voting and economic interest but did not control the entity. On October 31, 2006, we received a $70 million cash dividend from MSA, a subsidiary of Main Street America Group Mutual Holdings, Inc., or Main Street Group, a Florida-domiciled mutual property and casualty insurance holding company, which insures risks located primarily in New York, Massachusetts, Connecticut, Pennsylvania, New Hampshire, Virginia and Florida. Following this transaction, we sold our 50% common stock investment in MSA to Main Street America Group, Inc., or Group, for (i) $70.0 million in 9.0% non-voting cumulative perpetual preferred stock of Group and (ii) 4.9% of the common stock of Group. These transactions resulted in a net after-tax realized gain of $8.5 million.

        Prior to the exchange of our common stock investment in MSA, we accounted for this investment using the equity method of accounting. MSA's net written premiums for the ten months ended October 31, 2006 and the year ended December 31, 2005 totaled $424.2 million and $481.6 million, respectively, and its net income totaled $32.3 million and $16.1 million, respectively.

Regulatory Matters

General

        Our insurance operations are subject to regulation and supervision in each of the jurisdictions where they are domiciled and licensed to conduct business. Generally, regulatory authorities have broad supervisory and administrative powers over such matters as licenses, standards of solvency, premium rates, policy forms, investments, security deposits, methods of accounting, form and content of the consolidated financial statements, reserves for unpaid loss and LAE, reinsurance, minimum capital and surplus requirements, dividends and other distributions to shareholders, periodic examinations and annual and other report filings. In general, such regulation is for the protection of policyholders rather than shareholders. Loss ratio trends in property and casualty insurance underwriting may be improved by, among other things, changing the kinds of coverages provided by policies, providing loss prevention and risk management services, increasing premium rates, purchasing reinsurance or by a combination of these factors. The ability of our insurance subsidiaries to meet emerging adverse loss ratio trends may be delayed, from time to time, by the effects of laws which require prior approval by insurance regulatory authorities of changes in policy forms and premium rates. We believe that we are in compliance with all applicable laws and regulations applicable to our business that would have a material effect on our financial position in the event of non-compliance.

20


State Accreditation and Monitoring

        Over the last several years most states have implemented laws that establish standards for current, as well as continued, state accreditation. In addition, the National Association of Insurance Commissioners, or NAIC, has adopted risk-based capital, or RBC, standards for property and casualty companies, which are designed to determine minimum capital requirements and to raise the level of protection that statutory surplus provides for policyholder obligations. The RBC formula for property and casualty insurance companies measures three major areas of risk facing property and casualty insurers: underwriting, which encompasses the risk of adverse loss developments and inadequate pricing; declines in asset values arising from market and/or credit risk; and off-balance sheet risk arising from adverse experience from non-controlled assets, guarantees for affiliates or other contingent liabilities and excessive premium growth. Under laws adopted by individual states, insurers having less total adjusted capital than that required by the RBC calculation will be subject to varying degrees of regulatory action, depending on the level of capital inadequacy. Our current RBC ratios are satisfactory and such ratios are not expected to result in any adverse regulatory action. We are not aware of any current recommendations by regulatory authorities that would be expected to have a material effect on our results of operations or liquidity.

        The NAIC has developed a set of financial relationships or tests known as the Insurance Regulatory Information System to assist state regulators in monitoring the financial condition of insurance companies and identifying companies that require special attention or action by insurance regulatory authorities. Insurance companies generally submit data annually to the NAIC, which in turn analyzes the data using prescribed financial data ratios, each with defined "usual ranges." Generally, regulators will begin to investigate or monitor an insurance company if its ratios fall outside the usual ranges for four or more of the ratios. If an insurance company has insufficient capital, regulators may act to reduce the amount of insurance it can issue. We are not aware that any of our insurance companies are currently subject to regulatory investigation based on these ratios.

        State insurance laws require us to analyze the adequacy of our reserves annually. Our actuaries must submit an opinion that our reserves, when considered in light of the assets we hold with respect to those reserves, make adequate provision for our contractual obligations and related expenses.

        Many states have laws and regulations that limit an insurer's ability to exit a market. For example, certain states limit a private passenger automobile insurer's ability to cancel or renew policies. Furthermore, certain states prohibit an insurer from withdrawing from one or more lines of insurance business in the state without the state regulator's approval. State regulators may refuse to approve withdrawal plans on the grounds that they could lead to market disruption.

Mandatory Shared Market Mechanisms

        As a condition of our license to do business in certain states, we are required to participate in mandatory shared market mechanisms. Each state dictates the types of insurance and the level of coverage that must be provided. The most common type of shared market mechanism in which we are required to participate is an assigned risk plan. Many states operate assigned risk plans. The NYAIP and New Jersey commercial automobile insurance plans are two such shared market mechanisms in which we are required to participate. The total number of such policies an insurer is required to accept is based on its market share of voluntary business in the state. Underwriting results related to assigned risk plans are typically adverse. Accordingly, we may be required to underwrite policies with a higher risk of loss than we would otherwise accept.

        Reinsurance facilities are another type of shared market mechanism. Reinsurance facilities require an insurance company to accept all applications submitted by certain state designated agents. The reinsurance facility then allows the insurer to cede some of its business to the reinsurance facility so that the facility will reimburse the insurer for claims paid on ceded business. Typically, however,

21



reinsurance facilities operate at a deficit, which is funded through assessments against the same insurers. The Massachusetts Commonwealth Automobile Reinsurers is one such reinsurance facility in which we are required to participate.

Guaranty Associations

        The insurance laws of many states generally provide that property and casualty insurers doing business in those states belong to a statutory property and casualty guaranty association. The purpose of these guaranty associations is to protect policyholders by requiring that solvent property and casualty insurers pay certain insurance claims of insolvent insurers. These guaranty associations generally pay these claims by assessing solvent insurers proportionately based on the insurer's share of voluntary written premiums in the state. While most guaranty associations provide for recovery of assessments through rate increases, surcharges or premium tax credits, there is no assurance that insurers will ultimately recover these assessments. At December 31, 2007, our aggregate reserve for such assessments totaled $16.5 million.

Pricing, Investment and Dividends

        Nearly all states have insurance laws requiring property and casualty insurers to file price schedules, policy or coverage forms, and other information with the state's regulatory authority. In most cases, such price schedules and/or policy forms must be approved prior to use. While pricing laws vary from state to state, their objectives are generally to ensure that prices are adequate, not excessive and not discriminatory. For example, Massachusetts, a state where we have a sizable presence, had previously set virtually all aspects of automobile insurance rates, including agent commissions. While the state is now transitioning to a system of managed competition, existing regulations continue to challenge an insurer's ability to adequately price its product, which often leads to unsatisfactory underwriting results.

        We are subject to state laws and regulations that require investment portfolio diversification and that limit the amount of investment in certain categories. Non-compliance may cause non-conforming investments to be non-admitted in measuring statutory surplus and, in some instances, may require divestiture.

        One of the primary sources of cash inflows for us is dividends received from our operating subsidiaries. Under the insurance laws of the jurisdictions under which our insurance subsidiaries are domiciled, an insurer is restricted with respect to the timing or the amount of dividends it may pay without prior approval by regulatory authorities. Accordingly, there is no assurance regarding the amount of such dividends that may be paid by such subsidiaries in the future. During 2007, our first-tier insurance subsidiaries declared and paid $393.9 million in cash and non-cash dividends to OneBeacon Insurance Group LLC. Our first tier insurance subsidiaries have the ability to pay dividends of approximately $346 million to their parent, in 2008 without approval of regulatory authorities.

Holding Company Structure

        We are subject to regulation under certain state insurance holding company acts. These regulations contain reporting requirements relating to our capital structure, ownership, financial condition and general business operations. These regulations also contain special reporting and prior approval requirements with respect to certain transactions among affiliates. Since we are an insurance holding company, the domiciliary states of our insurance subsidiaries impose regulatory application and approval requirements on acquisitions of common shares which may be deemed to confer control over those subsidiaries, as that concept is defined under the applicable state laws. Acquisition of as little as

22



10% of our common shares may be deemed to confer control under the insurance laws of some jurisdictions, and the application process for approval can be extensive and time consuming.

Terrorism

        While the Federal government does not directly regulate the insurance business, Federal legislation and administrative policies affect the insurance industry. In December 2007, the United States government extended the Terrorism Act for seven more years until December 31, 2014. The Terrorism Act, originally enacted in 2002 established a Federal "backstop" for commercial property and casualty losses, including workers compensation, resulting from acts of terrorism by or on behalf of any foreign person or foreign interest. As extended, the law also covers domestic acts of terrorism. The law limits the industry's aggregate liability by requiring the Federal government to share 85% of certified losses in 2008 once a company meets a specific retention or deductible as determined by its prior year's direct written premiums and limits the aggregate liability to be paid by the government and industry without further action by Congress at $100.0 billion. In exchange for this "back-stop," primary insurers are required to make coverage available to commercial insureds for losses from acts of terrorism as specified in the Terrorism Act. The following types of coverage are excluded from the program: commercial automobile, burglary and theft, surety, farmowners multi-peril and all professional liability coverage except directors and officers coverage. We are actively complying with the requirements of the Terrorism Act in order to ensure our ability to be reimbursed by the Federal government for any losses we may incur as a result of future terrorist acts.

Legislation

        In addition, legislation has been introduced in recent years that, if enacted, could result in the state and Federal government assuming a more direct role in the regulation of the insurance industry. Furthermore, a number of additional enacted and pending state and Federal legislative measures could lead to increased consolidation and increased competition for business and for capital in the financial services industry. We cannot predict whether any state or Federal measures will be adopted to change the nature or scope of the regulation of the insurance business or what effect such measures may have on our insurance and reinsurance operations.

Environmental

        Both Federal and state laws and regulations govern the environmental cleanup of contaminated sites by, or for the account of, potentially responsible parties (PRPs). Superfund and comparable state statutes can impose liability for the entire cost of clean-up upon any responsible party, regardless of fault. The insurance industry in general is involved in extensive litigation regarding coverage issues arising out of the cleanup of such sites by insured PRPs and as a result has disputed many such claims. From time to time, comprehensive Superfund reform proposals are introduced in Congress, but none has yet been enacted. At this time, it remains unclear as to whether Superfund reform legislation will be enacted or that any such legislation will provide for a fair, effective and cost-efficient system for settlement of Superfund related claims. The NICO Cover includes coverage for such exposures at our company, however, there can be no assurance that the coverage provided under the NICO Cover will ultimately prove to be adequate for our incurred environmental losses.

Competition

        Property and casualty insurance is highly competitive. In specialty lines, we compete with numerous regional and national insurance companies, most notably The Chubb Corporation, American International Group, The Travelers Companies, Inc. and CNA Financial Corporation. In commercial and personal lines, we compete with numerous regional and national insurance companies, most notably The Travelers Companies, Inc., Zurich Financial Services Group, CNA Financial Corporation,

23



Hartford Financial Services Group, Inc., The Hanover Insurance Group, Inc., W.R. Berkley Corporation, The Chubb Corporation, The Progressive Corporation, Allstate Insurance Company and Liberty Mutual Insurance Company. The more significant competitive factors for most insurance products we offer are price, product terms and claims service. Our underwriting principles and dedication to independent agency distribution are unlikely to make us the low-cost provider in most markets. However, while it is often difficult for insurance companies to differentiate their products to consumers, we believe that our dedication to providing superior product offerings, expertise and local talent, claims service and disciplined underwriting provide a competitive advantage over typical low-cost providers. However, as the emergence and growth of competitors that have lower cost structures, such as direct writers, continues, we will face greater pressure on our pricing which may impact our ability to compete.

Ratings

        Insurance companies are evaluated by various rating agencies in order to measure each company's financial strength. Higher ratings generally indicate financial stability and a stronger ability to pay claims. We believe that strong ratings are an important factor in the marketing of insurance products to agents and consumers. These financial strength ratings do not refer to our ability to meet non-insurance obligations and are not a recommendation to purchase or discontinue any policy or contract issued by us.

        The following table presents the financial strength ratings assigned to our principal insurance operating subsidiaries.

 
  A.M. Best(1)
  Standard & Poor's(2)
  Moody's(3)
  Fitch(4)
Rating   "A" (Excellent)   "A" (Strong)   "A2" (Good)   "A" (Strong)
Outlook   Stable   Stable   Stable   Stable

(1)
"A" is the third highest of fifteen financial strength ratings.

(2)
"A" is the sixth highest of twenty-one financial strength ratings.

(3)
"A2" is the sixth highest of twenty-one financial strength ratings.

(4)
"A" is the sixth highest of twenty-one financial strength ratings.

        The 5.875% Senior Notes due 2013 of FAC are currently rated "bbb" ("Good", the ninth highest of twenty-two ratings) with a stable outlook by A.M. Best, "BBB" ("Adequate", the ninth highest of twenty-two ratings) with a stable outlook by Standard & Poor's, "Baa2" ("Medium Grade", the ninth highest of twenty-one ratings) with a stable outlook by Moody's, and "BBB" ("Good", the ninth highest of twenty-three ratings) with a stable outlook by Fitch.

Employees

        As of December 31, 2007, we employed approximately 2,700 persons. We believe that we have satisfactory relations with our employees.

AVAILABLE INFORMATION

        In May 2003, FAC issued $700 million of public notes pursuant to a Form S-3 filing made jointly by White Mountains and FAC. Prior to OBIG's initial public offering, FAC was exempt from filing its own annual and quarterly reports with the Securities and Exchange Commission (SEC). Condensed consolidating financial information for FAC was included in White Mountains' Form 10-K and Form 10-Q filings. Subsequent to OBIG's initial public offering, FAC is subject to the informational reporting requirements of the Securities Exchange Act of 1934. In accordance therewith, the Company

24



files reports and other information with the SEC. These documents are available free of charge at www.onebeacon.com as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. In addition, the Code of Business Conduct as well as the charters of the Board Committees of our ultimate parent, OBIG, are available free of charge at www.onebeacon.com.

        The Company will provide upon request and without charge, copies of these documents (excluding any applicable exhibits unless specifically requested). Written or telephone requests should be directed to Investor Relations, OneBeacon Insurance Group, Ltd., 1 Beacon Lane, Canton, MA 02021, telephone number (877) 248-8765. Additionally, all such documents are physically available at the Company's headquarters at 1 Beacon Lane, Canton, MA 02021.

25


ITEM 1A.    RISK FACTORS

        The information contained in this report may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. See "FORWARD-LOOKING STATEMENTS" (page 88) for specific important factors that could cause actual results to differ materially from those contained in forward-looking statements. Fund American's actual future results and trends may differ materially depending on a variety of factors including, but not limited to, the risks and uncertainties discussed below.

Risks Relating to Our Business

        Our loss and loss adjustment expense reserves may be inadequate to cover our ultimate liability for losses and as a result any inadequacy could materially adversely affect our financial condition and results of operations.

        We are required to maintain adequate reserves to cover our estimated ultimate liabilities for loss and LAE. Loss and LAE reserves are typically comprised of (1) case reserves for claims reported and (2) reserves for losses that have occurred but for which claims have not yet been reported, referred to as incurred but not reported, or IBNR, reserves, which include a provision for expected future development on case reserves. These reserves are estimates based on actuarial and statistical projections of what we believe the settlement and administration of claims will cost based on facts and circumstances then known to us. Because of the uncertainties that surround estimating loss and LAE reserves, we cannot be certain that our reserves are adequate and actual claims and claim expenses paid might exceed our reserves. For example, we have had a large number of construction defect claims arising from our general liability and multiple peril lines of business. Construction defect is a highly uncertain exposure due to issues concerning whether coverage exists, the definition of an occurrence, the determination of ultimate damages and the allocation of such damages to financially responsible parties.

        We had established gross loss and LAE reserves of $4,480.3 million and $4,837.7 million as of December 31, 2007 and 2006, respectively. For the years ended December 31, 2007, 2006 and 2005, we recorded (favorable) or adverse development of $(48.3) million, $(11.3) million and $99.0 million, respectively, net of reinsurance, related to the re-estimation of previously established reserves.

        If in the future we determine that our reserves are insufficient to cover our actual loss and LAE, we would have to strengthen our reserves, which could have a material adverse effect on our financial condition and results of operations.

        For additional information relating to loss and LAE reserve requirements, see "Regulatory Matters." For additional information relating to how we estimate our loss and LAE reserves, including our A&E reserves, see "Business—Loss and LAE Reserves" and "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates."

        Exposure to asbestos or environmental claims could materially adversely affect our financial condition and results of operations.

        Estimating our exposure to A&E claims is subject to a particularly high degree of uncertainty. If we have not established adequate loss and LAE reserves to cover future claims, our financial condition and results of operations could be materially adversely affected.

        In connection with the OneBeacon Acquisition, to help protect against potential A&E claims relating to the pre-acquisition period, Aviva caused us to purchase a reinsurance contract from NICO, rated "AAA" by Standard & Poor's and "A++" by A.M. Best. We refer to this reinsurance contract as the NICO Cover. Under the NICO Cover we are entitled to recover up to $2.5 billion from NICO for (1) all asbestos claims arising from business written by us in 1992 and prior, (2) all environmental

26



claims arising from business written by us in 1987 and prior, and (3) certain other latent exposures. As of December 31, 2007, we estimate that on an incurred basis we have ceded losses of approximately $2.1 billion to the NICO Cover, leaving remaining protection under the NICO Cover of $404.0 million. Net losses paid totaled $986.0 million as of December 31, 2007, with $139.0 million paid in 2007. Due to exclusions in policy language and changes in coverages provided, we do not believe that we have significant exposure to asbestos claims arising from business we wrote after 1992 or to environmental claims arising from business we wrote after 1987.

        As of December 31, 2007, we had established gross loss and LAE reserves for asbestos claims of $1,155.9 million. Approximately 99% of these loss and LAE reserves are covered under reinsurance arrangements. Our net loss and LAE reserves for asbestos claims after giving effect to third party reinsurance other than the NICO Cover was $699.7 million at December 31, 2007. Our net loss and LAE reserves for asbestos claims after giving effect to both third party reinsurance and the NICO Cover was $7.2 million at December 31, 2007.

        Estimating our future exposure to asbestos claims is subject to considerable uncertainty due to tort liability reform in various states, the difficulty of predicting jury awards in such matters and diverging legal interpretations and rules in different jurisdictions. These uncertainties also include, among other things:

    the extent of coverage under insurance policies;

    whether or not particular claims are subject to an aggregate limit;

    the number of occurrences involved in particular claims; and

    new theories of insured and insurer liability.

        The ultimate liability for our asbestos claims remains uncertain and could exceed the coverage under our reinsurance arrangements and our net loss and LAE reserves.

        Insurers, including us, experienced an increase in the number of new asbestos-related claims in recent years, in particular in 2002 and 2003. We experienced a 12% increase in the number of accounts with asbestos-related claims reported during 2002 as compared to 2001 and another 51% increase in the number reported in 2003 from the level reported in 2002. We believe this increase was attributable to, among other things, more intensive advertising by lawyers seeking asbestos claimants, the increasing focus by plaintiffs on new and previously peripheral defendants, an acceleration of claims prior to the potential enactment of Federal asbestos legislation, and an increase in the number of entities seeking bankruptcy protection as a result of asbestos-related liabilities. During 2004, we started to experience a decrease in the number of accounts with asbestos-related claims reported with a 37% decrease from the level reported in 2003; however, the number of accounts with asbestos-related claims reported in 2004 was still above levels reported in 1999, 2000 and 2001. During 2005, we experienced a 6% decrease in the number of accounts with asbestos-related claims reported when compared to the average of the prior three-year period. During 2006, we experienced a 13% decrease in the number of accounts with asbestos-related claims reported when compared to the average of the prior three-year period. During 2007, we experienced a 15% decrease in the number of accounts with asbestos-related claims reported when compared to the average of the prior three-year period. It is uncertain whether the number of new annual claims and filings will continue to decrease, remain stable or increase when compared to prior annual periods. Also, in addition to adding new claims, bankruptcy proceedings may have the effect of significantly accelerating and increasing loss payments by insurers, including us.

        Increasingly, policyholders have been asserting that their claims for asbestos-related insurance are not subject to aggregate limits on coverage and that each individual bodily injury claim should be treated as a separate occurrence under a policy. Some policyholders who previously sought payment from us for asbestos claims under their products liability coverages, which were subject to aggregate

27



limits, have increasingly sought payment from us for asbestos claims under the premises and operations coverages of their liability policies, which may not be subject to similar aggregate limits. We expect this trend to continue. To the extent either issue is resolved in favor of policyholders, our coverage obligations under the relevant policies would be materially increased and capped only by the applicable per occurrence limits and the number of asbestos bodily injury claims against the policyholders. Claims in these instances may vary significantly and policyholders may seek large amounts, although such claims frequently settle for a fraction of the initial alleged amount. Accordingly, it is difficult to predict the ultimate size of the claims for coverage not subject to aggregate limits.

        From time to time in recent years, the United States Congress has given consideration to legislative proposals that would address various issues connected with asbestos liability. While it is unclear whether any such proposals will be passed into law at any time in the near future, if at all, we cannot predict what impact, if any, such adopted legislation would have on our ultimate asbestos liability or on the NICO Cover.

        As of December 31, 2007, we had established gross loss and LAE reserves for environmental claims of $577.1 million. Approximately 99% of these loss and LAE reserves are covered under reinsurance arrangements. Our net reserves for environmental claims after giving effect to third party reinsurance, other than the NICO Cover was $342.5 million at December 31, 2007. Our net loss and LAE reserves for environmental claims after giving effect to both third party reinsurance and the NICO Cover aggregated $6.0 million as of December 31, 2007. Future exposure from environmental claims is uncertain, in part, for reasons similar to those described above for asbestos claims.

        As a result of various state and Federal laws and regulations relating to environmental remediation, particularly the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, which is commonly referred to as Superfund, and related damages claims, the insurance industry continues to be involved in litigation involving policy coverage and liability issues. In addition to regulatory pressures, the results of court decisions affecting the industry's coverage positions continue to be inconsistent and have expanded coverage beyond the industry's original expectations. Accordingly, the ultimate liability for environmental costs remain uncertain and could exceed the coverage of our reinsurance arrangements.

        We may not be able to successfully alleviate risk through reinsurance arrangements. Additionally, we may be unable to collect all amounts due from our reinsurers under our existing reinsurance arrangements.

        We attempt to limit our risk of loss through reinsurance arrangements. The availability and cost of reinsurance protection is subject to market conditions, which are outside of our control. In addition, the coverage under our reinsurance contracts may be inadequate to cover our future liabilities. As a result, we may not be able to successfully alleviate risk through these arrangements, which could have a material adverse effect on our financial condition and results of operations.

        We are not relieved of our obligation to our policyholders by purchasing reinsurance. Accordingly, we are subject to credit risk with respect to our reinsurance in the event that a reinsurer is unable to pay amounts owed to us as a result of a deterioration in its financial condition or if it simply is unwilling to pay due to a dispute or other factors beyond our control. A number of reinsurers in the industry experienced such a deterioration in the aftermath of the 2001 terrorist attacks and the active 2005 hurricane season. While several of our reinsurers were adversely affected by these events, and in some cases ceased writing new reinsurance coverages, the impact on our operations from these events has been negligible. In the future, it is possible that one or more of our reinsurers will be significantly adversely affected by significant loss events, causing them to be unable to pay amounts owed to us.

28


        Unpredictable catastrophic events could adversely affect our financial condition or results of operations.

        Our insurance operations expose us to claims arising out of unpredictable natural and other catastrophic events, such as hurricanes, windstorms, severe winter weather, earthquakes, floods, fires and explosions. In recent years, the frequency of major weather-related catastrophes has increased. Our exposure to catastrophic windstorm damage in the Northeastern United States is the largest single natural catastrophe risk to our business. Some extremely remote modeled catastrophic events, or series of events, could be of significant size to cause us to become insolvent.

        The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event. Increases in the value and concentrations of insured property, the effects of inflation and changes in cyclical weather patterns may increase the severity of claims from catastrophic events in the future. Claims from catastrophic events could reduce our earnings and cause substantial volatility in our results of operations for any fiscal quarter or year and adversely affect our financial condition. Our ability to write new insurance policies could also be impacted as a result of corresponding reductions in our surplus levels.

        We manage our exposure to catastrophic losses by limiting the aggregate insured value of policies in geographic areas with exposure to catastrophic events, by estimating a probable maximum loss, which we refer to as PML, for many different catastrophe scenarios and by buying reinsurance. To manage and analyze aggregate insured values and PML, we use a variety of tools, including catastrophe modeling software. Our estimates of PML are dependent on many variables, including assumptions about the demand surge and storm surge, loss adjustment expenses, insurance-to-value and storm intensity in the aftermath of weather-related catastrophes utilized to model the event and the relationship of the actual event to the modeled event. Accordingly, if our assumptions about these variables are incorrect, the losses we might incur from an actual catastrophe could be materially higher than our expectation of losses generated from modeled catastrophe scenarios, and our financial condition and results of operations could be materially adversely affected.

        For example, in 2005, standard industry models for forecasting the losses resulting from hurricanes Katrina, Rita and Wilma proved to be inadequate. We had losses of $69.1 million in 2005 resulting from those hurricanes, which exceeded our internal expectations by approximately $24 million. The total industry loss from 2005 catastrophes was over $80 billion with approximately $58 billion related to hurricanes Katrina, Rita and Wilma, which materially exceeded industry models. During the year ended December 31, 2006, we increased our estimates of ultimate incurred loss and LAE relating to hurricanes Katrina, Rita and Wilma by $19.9 million.

        Future insurance and reinsurance coverage for terrorist acts is uncertain, and we may in the future have substantial exposure to such acts.

        We are unable to predict the extent to which our future insurance contracts will cover terrorist acts. We also are unsure how terrorist acts will be defined in our future contracts. The Terrorism Act, which has been extended through the end of 2014, requires primary commercial insurers to make terrorism coverage available and provides Federal protection for certain losses above both individual company retention and industry retention levels. While we know of no reason that the Terrorism Act will not be extended for an additional period of time, there is no assurance that it will be extended or of the terms of any such extension. The following types of coverage are excluded from the program: commercial automobile, burglary and theft, surety, farmowners, multi-peril and all professional liability coverages except directors and officers coverage. Our current property and casualty catastrophe reinsurance programs provide coverage for us for "non-certified" events as defined under the Terrorism Act, provided such losses are not the result of a nuclear, biological or chemical attack. Nonetheless, risks insured by us, including those covered by the Terrorism Act, remain exposed to terrorist attacks

29



and the possibility remains that losses resulting from future terrorist attacks could prove to be material to our results of operations and financial condition.

        Our investment portfolio may suffer reduced returns or losses which could adversely affect our results of operations and financial condition. Any increase in interest rates or volatility in the equity and debt markets could result in significant losses in the fair value of our investment portfolio.

        Our investment portfolio consists of fixed maturity securities, short-term investments, common equity securities and other investments such as hedge funds, limited partnerships and private equity interests. Our investment selections are designed to maximize after-tax, total risk-adjusted return over the long term; however, investing entails substantial risks. We cannot assure you that we will achieve our investment objectives, and our investment performance may vary substantially over time.

        Investment returns are an important part of our growth in book value, and fluctuations in the fixed income or equity markets could impair our results of operations or financial condition. A significant period of time normally elapses between the receipt of insurance premiums and the disbursement of insurance claims. During this time, we generate investment income, consisting primarily of interest earned on fixed maturity investments and dividends earned on equity securities, by investing our capital as well as insurance premiums allocated to support unpaid loss and LAE reserves. We also recognize unrealized investment gains and losses on the securities we hold in our investment portfolio and we generate investment gains and losses from sales of securities from our investment portfolio.

        The investment income and fair market value of our investment portfolio are affected by general economic and market conditions, including fluctuations in interest rates and volatility in the stock market. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control. Although we attempt to manage the risks of investing in a changing interest rate environment, we may not be able to effectively mitigate interest rate sensitivity. In particular, a significant increase in interest rates could result in significant losses, realized or unrealized, in the fair value of our investment portfolio and, consequently, could have an adverse affect on our results of operations. In addition, we are exposed to changes in the level or volatility of equity prices that affect the value of securities or instruments that derive their value from a particular equity security, a basket of equity securities or a stock index. These conditions are outside of our control and could adversely affect the value of our investments and our results of operations and financial condition.

        We are highly dependent on WM Advisors and Prospector in connection with the management of our investment portfolio. Subsequent to OBIG's initial public offering, under an agreement dated November 14, 2006, WM Advisors supervises and directs the fixed income and alternative investment portion of OneBeacon's investment portfolio. Under an agreement dated November 14, 2006, Prospector supervises and directs the publicly-traded common equity and convertible securities portion of OneBeacon's investment portfolio. The agreements both provide for an initial fixed term of three years, which will be extendible by us for an additional year (a fourth year) at or prior to the end of the second year of the term, and if so extended, for a second additional year (a fifth year) at or prior to the end of the third year of the term. If we lose our investment relationship with WM Advisors or with Prospector, we may not be able to secure an investment advisor or advisors who will produce returns on our investments similar to these produced by WM Advisors and Prospector in the past, or any positive returns at all.

        We may not maintain favorable financial strength ratings, which could adversely affect our ability to conduct business.

        We may not maintain favorable financial strength ratings, which could adversely affect our ability to conduct business. Third party rating agencies assess and rate the financial strength, including claims-

30



paying ability, of insurers and reinsurers. These ratings are based upon criteria established by the rating agencies and are subject to revision at any time at the sole discretion of the agencies. Some of the criteria relate to general economic conditions and other circumstances outside the rated company's control. These financial strength ratings are used by policyholders, agents and brokers as an important means of assessing the suitability of insurers as business counterparties and have become an increasingly important factor in establishing the competitive position of insurance companies. These financial strength ratings do not refer to our ability to meet non-insurance obligations and are not a recommendation to purchase or discontinue any policy or contract issued by us or to buy, hold or sell our securities. Our current financial strength ratings are "A" ("Excellent," third highest of 15 ratings) by A. M. Best Company, Inc., "A" ("Strong," sixth highest of 21 ratings) by Standard & Poor's Rating Service, "A2" ("Good," sixth highest of 21 ratings) by Moody's Investors Service, Inc. and "A" ("Strong," sixth highest of 21 ratings) by Fitch, Inc. Periodically, the rating agencies evaluate us to confirm that we continue to meet the criteria of the ratings previously assigned to us. A downgrade or withdrawal of our financial strength ratings could limit or prevent our insurance subsidiaries from writing new insurance policies or renewing existing insurance policies, which would have a material adverse effect on our financial condition and results of operations.

        Our debt, preferred stock and related service obligations could adversely affect our financial condition and results of operations.

        As of December 31, 2007, we had $758.8 million face value of indebtedness and $300.0 million face value of mandatorily redeemable preferred stock outstanding. We have established and funded a trust that is solely dedicated to the payment of dividends and redemption amount of our outstanding mandatorily redeemable preferred stock with the deposit of U.S. government securities.

        Our ability to meet our debt and related service obligations, as well as our ability to pay dividends, will depend on our future performance, which will be affected by financial, business, economic and other factors. We will not be able to control many of these factors, such as economic conditions and governmental regulation. We cannot be certain that our earnings will be sufficient to allow us to pay the principal and interest on our debt and meet our other obligations. If we do not have enough cash, we may be required to refinance all or part of our existing debt, sell assets, borrow more cash or sell equity. We cannot assure you that we will be able to accomplish any of these alternatives on terms acceptable to us, if at all.

        We could incur additional indebtedness and issue additional preferred stock in the future. To the extent new debt, new preferred stock and other obligations are added to our and our subsidiaries' current debt and preferred stock levels, the risks described in the previous paragraph would increase.

        We are a holding company with no direct operations, and our insurance subsidiaries' ability to pay dividends to us is restricted by law.

        As a holding company with no direct operations and whose only significant assets are the capital stock of our subsidiaries, we rely on net investment income and dividends and other permitted payments from our subsidiaries to pay our expenses. Our subsidiaries may not be able to generate cash flow sufficient to pay a dividend or distribute funds to us. In addition, applicable state laws that regulate the payment of dividends by our insurance subsidiaries could prohibit such dividends or distributions. Under the insurance laws of the jurisdictions in which our insurance subsidiaries are domiciled, an insurer is restricted with respect to the timing or the amount of dividends it may pay without prior approval by regulatory authorities. Generally, our regulated operating subsidiaries have the ability to pay dividends during any 12-month period, without having to obtain the prior approval of regulatory authorities, in an amount equal to the greater of statutory net income for the preceding year or 10% of statutory surplus as of the end of the preceding year, subject to the availability of unassigned funds. As a result, based on 2007 statutory net income, our top tier regulated operating subsidiaries

31



have the ability to pay an aggregate of approximately $346 million of dividends during 2008 without having to obtain prior approval of regulatory authorities, subject to the availability of unassigned funds. As of December 31, 2007, our top tier regulated operating subsidiaries had $1.5 billion of unassigned funds available for dividend distribution. Management believes that our cash balances, cash flows from operations and cash flows from investments are adequate to meet expected cash requirements for the foreseeable future on both a holding company and operating subsidiary level. However, if our insurance subsidiaries cannot pay dividends in future periods, beginning in 2009, we may have difficulty servicing our debt and meeting our holding company expenses. For additional information relating to insurance regulations governing our operations, see "Regulatory Matters."

        The property and casualty insurance industry is highly competitive and we may not be able to compete effectively in the future.

        The property and casualty insurance industry is highly competitive and has, from time to time, experienced severe price competition. Competition in the personal auto insurance business line, for example, is intensifying and rate pressures in the auto industry are expected to continue. We compete with numerous regional and national insurance companies, including The Travelers Companies, Inc., Zurich Financial Services Group, CNA Financial Corporation, Hartford Financial Services Group, Inc., The Hanover Insurance Group, Inc., W.R. Berkley Corporation, The Chubb Corporation, The Progressive Corporation, Allstate Insurance Company, Liberty Mutual Insurance Company and American International Group, Inc. Many of these competitors have greater financial, marketing and management resources than we do and have established long-term and continuing business relationships throughout the insurance industry, which can be a significant competitive advantage for them.

        In addition, the agents whom we rely upon compete with direct writers of insurance, who are often able to offer substantial discounts in pricing as compared to our insurance products. If our agents experience increased competition from direct writers of insurance, we in turn could be adversely affected if they are unable to maintain a competitive position in their respective markets. If we are unable to maintain our competitive position, our financial condition and results of operations may be adversely affected.

        We may suffer losses from unfavorable outcomes from litigation and other legal proceedings.

        In the ordinary course of business, we are subject to litigation and other legal proceedings as part of the claims process, the outcomes of which are uncertain. We maintain reserves for these legal proceedings as part of our loss and LAE reserves. We also maintain separate reserves for legal proceedings that are not related to the claims process. In the event of an unfavorable outcome in one or more legal matters, our ultimate liability may be in excess of amounts we have currently reserved for and such additional amounts may be material to our results of operations and financial condition. For a description of our material legal proceedings, see "Business—Legal Proceedings."

        As industry practices and legal, judicial, social and other conditions change, unexpected and unintended issues related to claims and coverage may emerge. These issues may adversely affect our financial condition and results of operations by either extending coverage beyond our underwriting intent or by increasing the number and size of claims. In some instances, these changes may not become apparent until some time after we have issued insurance contracts that are affected by the changes.

        Our profitability may be adversely impacted by inflation and legislative actions and judicial decisions.

        The effects of inflation could cause claim costs to rise in the future. In addition, judicial decisions and legislative actions continue to broaden liability and policy definitions and to increase the severity of

32



claim payments, such as described above with respect to A&E claims. To the extent inflation and these legislative actions and judicial decisions cause claim costs to increase above reserves established for these claims, we will be required to increase our loss and LAE reserves with a corresponding reduction in our net income in the period in which the deficiency is identified.

        Regulation may restrict our ability to operate.

        The insurance industry is subject to extensive regulation under U.S. and state laws. Governmental agencies have broad administrative power to regulate many aspects of the insurance business, which include premium rates, marketing practices, advertising, policy forms and capital adequacy. These governmental agencies are concerned primarily with the protection of policyholders rather than shareholders. Insurance laws and regulations impose restrictions on the amount and type of investments, prescribe solvency standards that must be met and maintained and require the maintenance of reserves. Premium rate regulation is common across all of our lines of business and may make it difficult for us to increase premiums to adequately reflect the cost of providing insurance coverage to our policyholders. In our underwriting, we rely heavily upon information gathered from third parties such as credit report agencies and other data aggregators. The use of this information is also highly regulated and any changes to the current regulatory structure could materially affect how we underwrite and price premiums.

        Changes in the laws and regulations may restrict our ability to operate and/or have an adverse effect upon the profitability of our business within a given jurisdiction. For example, legislation has been passed in Florida that significantly changes reinsurance protection provided by the Florida Hurricane Catastrophe fund to companies that write business in Florida. The legislation also contains a provision that will disallow insurers to write automobile insurance in Florida and write homeowners insurance elsewhere in the U.S. unless they begin to write homeowners insurance in Florida. We cannot determine what the impact of the new legislation will be upon our business in Florida, and the impact could be adverse, depending on how this provision is interpreted and how regulations are promulgated. In addition, state and Federal legislation has been proposed on catastrophe funds and underwriting in coastal areas which could impact our business.

        Government authorities are continuing to investigate the insurance industry, which may adversely affect our business.

        Recently, the insurance industry has been heavily scrutinized by various regulatory bodies, including State Attorneys General and state insurance departments, for alleged illegal conduct surrounding a number of topics, including producer compensation arrangements and the sale and use of finite reinsurance. For example, during 2004 and 2005, we received subpoenas from the Attorneys General of Massachusetts, New York and Connecticut requesting documents and seeking information relating to the conduct of business between us and insurance brokers. We have cooperated with all of these subpoenas and information requests. These investigations of the insurance industry, whether involving our company specifically or not, together with any legal or regulatory proceedings related settlement, or industry reforms, may materially adversely affect our business and future prospects.

    We may be unable to collect amounts utilized to capitalize reciprocals.

        Since 2002, we have capitalized three member-owned, not-for-profit insurance associations, which we refer to as reciprocals, by loaning money to them in exchange for surplus notes. As of December 31, 2007, we have loaned an aggregate of $125.9 million, including $0.2 million loaned in the form of a security deposit, to the three reciprocals, and accrued $41.1 million in interest. These three associations are currently consolidated in our consolidated financial statements. As a result, the surplus notes, the security deposit and accrued interest have been eliminated in consolidation. In the future, depending on their financial success, these associations could be deconsolidated. At such time, the

33


surplus notes would be reflected as notes receivable on our balance sheet. Amounts utilized to capitalize reciprocals can be difficult to extract as repayment of principal and interest is subject to regulatory approval. If any reciprocal is unable to cover its ultimate liability for loss and LAE or is unable to obtain insurance regulatory approval to repay us, we would be unable to collect amounts owed under the related surplus note. In addition, while we have no legal obligation to loan further funds to these reciprocals, even in the event their capital becomes depleted, we may decide that it is in our best interest to provide the reciprocal with additional capital, thereby increasing our loss exposure.

        A failure to attract and retain key personnel could reduce our revenues and operational effectiveness.

        Our performance substantially depends on the efforts and abilities of our management team and other key employees. Furthermore, much of our competitive advantage is based on the expertise, experience and know-how of our key management personnel. We do not have fixed term employment agreements with any of these key employees nor key man life insurance and the loss of one or more of these key employees could adversely affect our business, results of operations and financial condition. Our success also depends on the ability to hire and retain additional key personnel such as experienced underwriters. Difficulty in hiring or retaining key personnel could adversely affect our results of operation and financial condition.

        Our written premiums are heavily concentrated in the Northeastern United States.

        Our revenues and profitability for the foreseeable future will be substantially impacted by prevailing regulatory, economic, demographic, competitive, weather and other conditions in the Northeastern United States. Changes in any of these conditions could make it more costly or more difficult to conduct our business. We are particularly exposed to Northeast windstorm risks. In 2007, 56% of our direct written premiums were derived from our Primary Insurance Operations in New York, Massachusetts, New Jersey, Maine and Connecticut.

        Mandated market mechanisms may require us to underwrite policies with a higher risk of loss and assessments and other surcharges for guaranty funds and second-injury funds may reduce our profitability.

        We are often required to participate directly or indirectly in mandatory shared market mechanisms as a condition of our licenses to do business in certain states. These markets, which are commonly referred to as "residual" or "involuntary" markets, generally consist of risks considered to be undesirable from a standard or routine underwriting perspective. In 2007, approximately 2% of our net written premiums related to our participation in mandatory shared market mechanisms. Underwriting performance related to assigned risk plans, a form of mandated market mechanism, is typically adverse and, as a result, we are required to underwrite some policies with a higher risk of loss than we would normally accept.

        Each state dictates the level of insurance coverage that is mandatorily assigned to participating insurers within these markets. Our participation in mandatory shared market mechanisms is principally concentrated in the States of Massachusetts, New Jersey and New York. In certain states, such as New York, the amount of involuntary policies we are obligated to write in a given year is based on our historical market share of all voluntary policies written within that state. The share of involuntary written premium for policies assigned by NYAIP, a residual insurance plan that obtains personal automobile insurance for individuals who cannot otherwise obtain insurance in the voluntary insurance market, to a particular insurer in a given year is based on the proportion of the total voluntary writings in New York two years earlier. We estimate the cost of discharging our obligation for our NYAIP assignments as of December 31, 2007 to be $5.0 million and we have recorded this estimate as a liability in our consolidated financial statements. Our participation in assigned risk plans may result in greater liabilities than we anticipate and could materially adversely affect our financial condition and results of operations.

34


        In addition, virtually all states require insurers licensed to do business in their state to bear a portion of the loss suffered by some insureds as the result of impaired or insolvent insurance companies. These guaranty funds are funded by assessments that are expected to increase in the future as a result of recent insolvencies. Many states also have laws that established second-injury funds to provide compensation to injured employees for aggravation of a prior condition or injury which are funded by either assessments based on paid losses or premium surcharge mechanisms. The effect of these assessments and surcharges or changes in them could reduce our profitability in any given period or limit our ability to grow our business.

        Cyclicality of the property and casualty insurance industry may cause fluctuations in our results of operations and financial condition.

        The property and casualty insurance business, especially the commercial lines business, has been historically characterized by periods of intense price competition, which could have an adverse effect on our results of operations and financial condition. Periods of intense price competition historically have alternated with periods when shortages of underwriting capacity have permitted attractive premium levels. Any significant decrease in the rates we can charge for property and casualty insurance would adversely affect our results. In the late 1990s, the property and casualty insurance industry experienced a prolonged period of downward pressure on prices caused by excess underwriting capacity and intense competition. Although premium rates we achieved during 2004 and 2005 were significantly improved over those achieved in prior years, an increase in competitive factors resulting from additional capital entering the property and casualty insurance market may cause current favorable pricing trends to reverse.

        Our personal lines business is particularly affected by the cyclicality of loss cost trends. Factors that affect loss cost trends in automobile underwriting include inflation in the cost of automobile repairs, medical care, litigation of liability claims, improved automobile safety features, legislative changes and general economic conditions. Factors that affect loss cost trends in homeowners underwriting include inflation in the cost of building materials and labor costs and demand caused by weather-related catastrophes. Personal lines insurers, including us, are generally unable to increase premium rates until some time after the costs associated with the coverage have increased, primarily as a result of state insurance regulation laws. Therefore, in a period of increasing loss costs, profit margins decline.

        We expect to continue to experience the effects of this cyclicality which, during down periods, could materially adversely affect our financial condition and results of operations.

        We may need additional capital in the future, which may not be available to us or available to us on favorable terms.

        We may need to raise additional funds through public or private debt or equity financings in order to:

    fund liquidity needs;

    replace capital lost in the event of a catastrophe or adverse reserve development;

    refinance $700 million aggregate principal amount of our senior notes;

    satisfy letter of credit or guarantee bond requirements that may be imposed by our clients or by regulators;

    acquire new businesses or invest in existing businesses;

    expand our business into new regions and countries; or

    otherwise respond to competitive pressures.

35


Any additional financing we may need may not be available on terms favorable to us, or at all.

Risks Relating to Our Relationship with White Mountains

        Transitional and other arrangements with White Mountains may not be on arm's length terms.

        In connection with OBIG's initial public offering, OBIG and certain subsidiaries of OBIG entered into certain contractual arrangements with White Mountains and its affiliates. These agreements were made in the context of a parent-subsidiary relationship. For example, some of our investments are managed pursuant to an investment management agreement on a discretionary basis by a registered investment adviser which is owned by White Mountains. We have a multi-year investment management contract with this adviser. While we are satisfied with the terms of such arrangement, we cannot confirm that such terms are as favorable to us as they might have been had we contracted with an independent advisor. On the other hand, after the expiration of this agreement, we may not be able to replace these investment services in a timely manner or on terms and conditions, including cost, that are comparable to those we receive from White Mountains, and we may have to pay higher prices for similar services from unaffiliated third parties. For more information on these and other arrangements with affiliates of White Mountains, see Note 18—"Related Party Disclosures" of the accompanying consolidated financial statements.

    Refinancing of our senior notes may occur on unfavorable terms.

        In connection with OBIG's initial public offering, OBIG has entered into an agreement with White Mountains pursuant to which White Mountains guarantees the senior notes of FAC for a specified fee in the amount of 25 basis points per annum on the outstanding principal amount of the senior notes. We further agreed that if White Mountains' voting interest in OBIG's common shares ceases to represent more than 50% of all OBIG's voting securities, we will seek to redeem, exchange or otherwise modify the senior notes in order to fully and permanently eliminate White Mountains' obligations under its guarantee. White Mountains and its subsidiaries beneficially own all of OBIG's outstanding Class B common shares, representing 96.4% of the voting power of OBIG's voting securities. If we have not successfully eliminated the guarantee within 180 days upon notice of the triggering of the voting interest condition, the guarantee fee will increase by 200 basis points. The guarantee fee will further increase by 100 basis points for each subsequent 90 day period thereafter, up to a maximum guarantee fee of 425 basis points, until White Mountains' obligations under its guarantee have been extinguished. This arrangement could require us to devote significant time and expense trying to refinance the senior notes and we may not be able to do so on commercially reasonable terms or at all. For more information on these and other arrangements with affiliates of White Mountains, see Note 18—"Related Party Disclosures" of the accompanying consolidated financial statements.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

        As of the date of this report, we had no unresolved written comments from the Commission staff regarding its periodic or current reports under the Exchange Act.

ITEM 2.    PROPERTIES

        Our headquarters are located at 1 Beacon Lane, Canton, Massachusetts 02021 and our principal executive office is located at 601 Carlson Parkway, Minnetonka, Minnesota 55305. We also maintain branch offices in various cities throughout the United States. Our headquarters are owned by us. Our principal executive office and branch offices are leased. Management considers our office facilities suitable and adequate for our current level of operations.

36



ITEM 3.    LEGAL PROCEEDINGS

        Fund American, and the insurance industry in general, are subject to litigation and arbitration in the normal course of business. Other than those items listed below, we are not a party to any material litigation or arbitration other than as routinely encountered in claims activity, none of which is expected by management to have a material adverse effect on our financial condition and/or cash flows.

        In August 2004, OneBeacon asserted claims against Liberty Mutual in the Court of Common Pleas in Philadelphia, Pennsylvania (the Court) for breach of contract and negligence with respect to agreements with Liberty Mutual (the Liberty Agreements). The portion of the contract claim relating to One Beacon Insurance Company (OBIC) was submitted to arbitration and the Court stayed the remaining claims, including OneBeacon's claims on behalf of its other insurance subsidiaries that were signatories to the Liberty Agreements, pending resolution of the arbitration. In August 2007, the arbitration panel issued an award in favor of OneBeacon on the portion of the breach of contract claim submitted to it finding that Liberty Mutual breached the Liberty Agreements. The panel awarded OneBeacon $4.5 million plus interest.

        Subsequent to the award, in September 2007, Liberty Mutual filed petitions in the U.S. District Court for the District of Massachusetts (USDC) and the Court to vacate the arbitral award and dismiss or arbitrate the remaining Court claims. In October 2007, OneBeacon (on behalf of its other insurance subsidiaries that were signatories to the Liberty Agreements) filed suit against Liberty Mutual in Suffolk County Superior Court in Massachusetts to recover damages caused by Liberty Mutual's claims conduct. Concurrently, a demand for arbitration was served on Liberty Mutual to preserve the rights and interests of OneBeacon (on behalf of the same subsidiaries). In December 2007, the Court confirmed the arbitral award. Liberty Mutual has appealed the Court's confirmation of the award to the Pennsylvania Superior Court. Liberty Mutual's motion to vacate the award is still pending in USDC. Resolution of the outstanding motions is expected in the near future.

        In January 2006, Liberty Mutual initiated arbitration against OneBeacon (the ULAE Arbitration) seeking payment of approximately $67 million relating to claims-related services under the Liberty Agreements. In September 2006, OneBeacon initiated an arbitration against Liberty Mutual (the Reinsurance Arbitration) seeking payment of approximately $57 million relating to reinsurance arrangements under the Liberty Agreements. In January 2007, the Reinsurance Arbitration was consolidated into the ULAE Arbitration. In July 2007, the reinsurance payment issues in the Reinsurance Arbitration were favorably resolved. Arbitration hearings regarding ULAE issues and damages related thereto are scheduled to occur in the second quarter and third quarters of 2008, respectively.

        As of December 31, 2007, Fund American believes its loss and LAE reserves are sufficient to cover reasonably anticipated outcomes of all related disputes with Liberty Mutual.

37



PART II

ITEM 5.    MARKET FOR THE COMPANY'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

        All of the Company's outstanding shares are owned by Fund American Enterprises Holding, Inc. (FAEH), the Company's parent and an indirect, wholly-owned subsidiary of OBIG. As of March 26, 2008, the Company had 505 shares of common stock, par value $1.00 per share, issued and outstanding. There is no established public trading market for the Company's common stock.

        For a discussion regarding the Company's payment of dividends, and the restrictions related thereto, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Dividend Capacity".

38


ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following discussion contains "forward-looking statements." Statements that are not historical in nature are forward-looking statements. Fund American cannot promise that our expectations in such forward-looking statements will turn out to be correct. Fund American's actual results could be materially different from and worse than our expectations. See "Forward-Looking Statements" on page 88 for specific important factors that could cause actual results to differ materially from those contained in forward-looking statements.

        The following discussion also includes non-GAAP financial measures, loss and loss adjustment expenses ratio prior to reserve reallocation and total combined ratio prior to reserve reallocation, that has been reconciled to the most comparable GAAP financial measures (see pages 50 and 61). Fund American believes this measure to be a useful supplement to the comparable GAAP measures in evaluating Fund American's financial performance.

Overview

        We are a property and casualty insurance writer that provides a range of specialty insurance products as well as a variety of segmented commercial and personal insurance products. With roots dating back to 1831, we have been operating for more than 175 years and have many long-standing relationships with independent agencies, which constitute our primary distribution channel. We consist of a group of operating companies which are U.S.-based property and casualty insurance writers, substantially all of which operate in a multi-company pool. Pooling arrangements permit the participating companies to rely on the capacity of the entire pool's capital and surplus rather than just on its own capital and surplus. Under such arrangements, the members share substantially all insurance business that is written, and allocate the combined premiums, losses and expenses. In 2007, our net written premiums totaled $1.9 billion and we had total assets of $9.4 billion and total common shareholder's equity of $1.8 billion at December 31, 2007.

    Our Historical Consolidated Financial Information

        Prior to OBIG's initial public offering, we consolidated certain other businesses of White Mountains for GAAP financial reporting and U.S. tax purposes that are no longer held by us (the Internal Reorganization). These other businesses are therefore reflected in our historical consolidated financial statements in this report as discontinued operations. Furthermore, on August 24, 2006, we exchanged our investment in the common shares of Montpelier Re Holdings, Ltd. (Montpelier), for an agreed-upon portfolio of common equity and fixed maturity securities of equal value owned by White Mountains. (See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Montpelier Investment".) In the fourth quarter of 2006, we commuted our two quota share reinsurance arrangements with other subsidiaries of White Mountains.

    Our Segments

        Fund American's reportable segments are Primary Insurance Operations, Affiliate Quota Shares and Other Operations.

        Primary Insurance Operations.    Our Primary Insurance Operations segment includes the results of substantially all of our insurance operations, with the exception of certain quota share arrangements with affiliates of White Mountains as described below. Our Primary Insurance Operations segment also includes run-off business which primarily consists of national accounts, certain specialty programs and regional agency business transferred to Liberty Mutual effective November 1, 2001. See "Business—Run-off".

39


        Affiliate Quota Shares.    During 2004 and 2005, we entered into two quota share reinsurance arrangements with other subsidiaries of White Mountains, primarily for White Mountains' capital management purposes. Under the Sirius Quota Share, we ceded between 6% and 12% of business written, effective April 1, 2004, to Sirius. Under the Esurance Quota Share, effective January 1, 2005, we assumed approximately 85% of business written by Esurance, which includes business written by its wholly-owned subsidiary. These agreements were commuted in the fourth quarter of 2006 in connection with OBIG's initial public offering.

        Other Operations.    Our Other Operations segment consists of the activities of our holding company, FAC.

    Revenues

        We account for insurance policies that we write in accordance with Statement of Financial Accounting Standards (SFAS) No. 60, "Accounting and Reporting by Insurance Enterprises," or SFAS 60. Premiums written are recognized as revenues and are earned ratably over the term of the related policy. Unearned premiums represent the portion of premiums written that are applicable to future insurance coverage provided by policies. AutoOne, one of our subsidiaries, which acts as a LAD servicing carrier, enters into contractual arrangements with insurance companies to assume private passenger and commercial automobile assigned risk exposures in 22 states. AutoOne receives LAD and CLAD servicing fees from these other companies for assuming these risks. In addition, AutoOne chooses to write certain policies voluntarily by taking risks out of the NYAIP. These policies generate takeout credits which can be sold for fees, which we refer to as take-out fees, to other carriers. These other carriers in turn can use such credits to reduce their obligations to write assigned risk business. AutoOne's LAD and CLAD servicing and take-out fees are recorded as written premium when billed and are earned ratably over the term of the related policy to which the fee relates.

    Deferred Acquisition Costs

        Deferred acquisition costs represent commissions, premium taxes, brokerage expenses and other costs that are directly attributable to and vary with the production of new business. These costs are deferred and amortized over the applicable premium recognition period. Deferred acquisition costs are limited to the amount expected to be recovered from future earned premiums and anticipated investment income.

    Loss and Loss Adjustment Expenses

        Loss and loss adjustment expenses, or LAE, are charged against income as incurred. Unpaid loss and LAE reserves are based on estimates (generally determined by claims adjusters, legal counsel and actuarial staff) of the ultimate costs of settling claims, including the effects of inflation and other societal and economic factors. Unpaid loss and LAE reserves represent management's best estimate of ultimate loss and LAE, net of estimated salvage and subrogation recoveries, if applicable. Such estimates are reviewed and updated on a quarterly basis and any adjustments resulting therefrom are reflected in current operations. The process of estimating loss and LAE involves a considerable degree of judgment by management and the ultimate amount of expense to be incurred could be considerably greater than or less than the amounts currently reflected in the consolidated financial statements.

    Reinsurance

        Our insurance subsidiaries enter into ceded reinsurance contracts from time to time to protect their businesses from losses due to concentration of risk and to limit losses arising from catastrophic events. The majority of such reinsurance contracts are executed through excess-of-loss treaties and catastrophe contracts under which a third party reinsurer indemnifies our insurance subsidiaries for a

40


specified part or all of certain types of losses over stipulated amounts arising from any one occurrence or event. We also have entered into quota share treaties with reinsurers under which all risks meeting prescribed criteria are ceded to third party reinsurers on a pro rata basis. The amount of each risk ceded by us is subject to maximum limits that vary by line of business and type of coverage. Amounts related to reinsurance contracts are recorded in our consolidated financial statements in accordance with SFAS No. 113, "Accounting and Reporting for Reinsurance of Short-Duration and Long-Duration Contracts," or SFAS 113, and Emerging Issues Task Force Topic No. D-54, or EITF Topic D-54, as applicable.

        Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. Our ability to collect our reinsurance recoverables is subject to the solvency of the reinsurers with whom we have entered into reinsurance contracts. We are selective in regard to our reinsurers, principally placing reinsurance with those reinsurers with strong financial condition, industry ratings and underwriting ability. Management monitors the financial condition and ratings of our reinsurers on an ongoing basis.

        Reinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums ceded to other companies are reported as a reduction of premiums written. Expense allowances received in connection with reinsurance ceded have been accounted for as a reduction of the related policy acquisition costs.

    Mandatorily Redeemable Preferred Stock

        Fund American has mandatorily redeemable preferred stock. This instrument is classified as a liability and carried at its historical carrying value. All dividends and accretion on Fund American's mandatorily redeemable preferred stock have been recorded as interest expense. See Note 11—"Mandatorily Redeemable Preferred Stock" of the accompanying consolidated financial statements.

    Share-Based Compensation

    Compensation Philosophy

        Our executive compensation policies are designed with one goal in mind, namely, the maximization of shareholder value over long periods of time. We believe that this goal is best pursued by utilizing a pay-for-performance program that serves to attract and retain superior executive talent and provide management with performance-based incentives to maximize shareholder value. Through this compensation program, we seek to maximize shareholder value by aligning closely the financial interests of management with those of our shareholder and ultimately OBIG shareholders. The cost of all incentive compensation is fully accrued and expensed.

        Compensation of our senior management team, including our named executive officers, consists primarily of three components: base salary, annual bonus and long-term incentive awards. Base salaries have been capped at $400,000. Annual bonus targets for all senior executives are 50% of base salary with their payout potential ranging from 0% to 200% of target depending on performance against established goals. Long-term incentives for senior executives have in the past been comprised of performance shares and/or performance units. Under these instruments, payouts are explicitly tied to White Mountains', OBIG's or OneBeacon's performance over a three-year period and are highly variable (the actual number of shares/units paid out at the end of the cycle will range from 0% to 200% of target depending on performance against established goals). See Note 10—"Employee Share-Based Incentive Compensation Plans" of the accompanying consolidated financial statements.

41


    Share-Based Compensation—Primary Insurance Operations

    2002–2004 performance cycle and prior

        For these cycles, the long-term incentives for employees of our Primary Insurance Operations segment were comprised solely of White Mountains performance shares, with performance objectives tied to both White Mountains and OneBeacon financial results. Accordingly, incentive compensation expense in 2004 and prior years for these operations was heavily dependent on the market price of White Mountains common shares, which rose by 41% in 2004. In the 2002–2004 performance cycle, a total of 246,325 White Mountains performance shares were earned by employees of our Primary Insurance Operations segment based on payout levels ranging from 113% to 200% of target.

    2003–2005 through 2006–2008 performance cycles

        For these cycles, OneBeacon revised the design of its long-term incentive plans principally to use OneBeacon performance units instead of White Mountains performance shares, with performance targets primarily tied to OneBeacon's adjusted combined ratio. Each unit is initially valued at $100 and compounds in value over the performance period by the underwriting return on capital achieved by OneBeacon. In the case of certain senior officers of our Primary Insurance Operations segment, a portion of their long-term incentive compensation in these periods has been denominated in White Mountains performance shares. As a result of the shift from White Mountains performance shares to OneBeacon performance units, Fund American's incentive compensation expense associated with these performance cycles is no longer significantly impacted by changes in the market price of White Mountains common shares. Prior to February 2007, the value of OneBeacon's performance shares was based upon the market price of an underlying White Mountains common share (WTM Performance Shares). In February 2007, all of OneBeacon's WTM Performance Shares outstanding were replaced with performance shares whose value is based upon the market price of an underlying OBIG common share (OB Performance Shares). As of December 31, 2007, 117,363 and 141,522 performance shares were outstanding for employees of our Primary Insurance Operations segment with respect to the 2005–2007 and 2006–2008 performance cycles, respectively.

    2007–2009 performance cycle

        In February 2007, the Compensation Committee of OBIG's Board of Directors approved the principal performance share goal of the Incentive Plan to be the after-tax corporate return on equity as measured by growth in its intrinsic business value per share (ROE). In determining the intrinsic business value per share, the Compensation Committee has considered the growth in the adjusted book value per share and underwriting return on equity with some attention to growth in the market value per share. This proprietary measure is viewed by management as being an objective and conservative measure of the value of OBIG's stock and includes the cost of all outstanding compensation awards. As of December 31, 2007, 826,395 performance shares were outstanding for employees of our Primary Insurance Operations segment with respect to the 2007–2009 performance cycle.

    Compensation—Other Operations

        In connection with the Internal Reorganization, on August 3, 2006, all employees of our Other Operations segment became employees of White Mountains. Therefore, we will no longer incur significant compensation expense in our Other Operations segment.

    Share-Based Compensation Recognition

        Our share-based compensation plans consist of performance shares which are typically settled in cash. Effective January 1, 2006, we account for these share-based compensation plans in accordance with SFAS No. 123 R, "Share-Based Payment" or SFAS 123R. Compensation cost is measured and

42


recognized based on the current market price of the underlying common shares and on the number of shares that are expected to vest. Prior to adoption of SFAS 123R, we accounted for these plans in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," or APB 25, whereby we recognized compensation cost based on the current market price of the underlying common shares and on the assumption that all shares awarded would vest. Compensation cost gave effect only to actual rather than assumed forfeitures prior to adoption of SFAS 123R.

    Purchase Accounting

        In connection with purchase accounting for the OneBeacon Acquisition in 2001, we were required to adjust to fair value our loss and LAE reserves and the related reinsurance recoverables by $646.9 million and $346.9 million, respectively, on our balance sheet as of June 1, 2001. This net change to loss and LAE reserves of $300.0 million is being accreted through an income statement charge ratably with and over the period the claims are settled. Accordingly, we recognized $16.0 million, $23.0 million and $26.0 million of such charges, recorded as loss and LAE, during 2007, 2006 and 2005, respectively. As of December 31, 2007, the outstanding pre-tax unaccreted adjustment was $17.4 million.

    Income taxes

        The income tax provision related to pre-tax earnings from continuing operations for 2007, 2006 and 2005 represented an effective tax rate of 41.2%, 31.3% and 52.8%, respectively. Our effective tax rates for 2007 and 2005 were higher than the U.S. statutory rate of 35% primarily due to non-deductible dividends and accretion on the Berkshire Preferred Stock, partially offset by tax exempt interest and dividend income. Our effective tax rate for 2006 was lower than the U.S. statutory rate of 35% primarily due to the settlement of the Federal income tax audits related to tax years prior to 2003 and tax benefits recognized on the exchange of our investment in MSA, partially offset by non-deductible dividends and accretion on the Berkshire Preferred Stock. Due to the redemption of the Berkshire Preferred Stock in May 2008, the impact on the effective tax rate for this item will be reduced in 2008 and will be eliminated in 2009 and subsequent years.

Discontinued Operations

        In 2006, we sold certain consolidated subsidiaries to White Mountains at GAAP book value. We did not recognize a gain or a loss on these sales. These subsidiaries are included in discontinued operations and comprise the following entities:

    Sold in 2006:

    As part of the Internal Reorganization, we sold certain other consolidated subsidiaries to White Mountains on August 3, 2006 as follows:

    White Mountains Advisors, LLC (WM Advisors)—an investment management subsidiary;

    White Mountains Management Company, Inc. and White Mountains Capital, Inc.—both service companies;

    White Mountains Services Holdings, Inc. and White Mountains Services, LLC—these companies contain the remainder of mortgage banking run-off assets following the sale of substantially all the mortgage banking assets of White Mountains Services Corporation (formerly Source One Mortgage Services Corporation) to Citibank Mortgage, Inc. in 1999;

    Tuckerman Capital, L.P. and Tuckerman Capital II, L.P.—both private equity fund investments; and

43


    International American Group—primarily consists of American Centennial Insurance Company and British Insurance Company of Cayman, two run-off insurance companies.

        On September 30, 2005, we sold National Farmers Union Property and Casualty Company (NFU) to QBE Insurance Group, Ltd., or QBE, for $138.3 million in cash. NFU is included in discontinued operations for all periods presented through the date of its sale. We recognized a gain of $26.2 million ($21.1 million after-tax) on the sale which is included in gain on sale of discontinued operations and is presented net of tax in the statements of consolidated income and comprehensive income.

        Our income from continuing operations excludes the results of operations for the above entities for all periods presented. Net income or loss from discontinued operations has been presented separately and is shown net of related income taxes.

        Cash flows associated with the operating and investing activities of discontinued operations are aggregated and presented under separate captions in our consolidated statements of cash flows. There were no cash flows associated with financing activities for the discontinued operations.

Other Acquisitions and Dispositions

        During the third quarter of 2007, we sold one of our inactive licensed subsidiaries, American Employers' Insurance Company (AEIC) to Sparta Insurance Holdings, Inc. (Sparta) for $47.7 million in cash, gross of sales costs, and recorded a pre-tax gain of $11.3 million through net other revenues.

        During the third quarter of 2006, we sold one of our inactive licensed subsidiaries, Homeland Central Insurance Company (HCIC), to a subsidiary of White Mountains. In connection with the sale of HCIC, we recorded a $6.0 million gain as additional paid in capital.

        On October 31, 2006, we restructured our investment in MSA. We received a $70 million cash dividend from MSA following which we sold our 50% common stock investment in MSA to Main Street America Group, Inc., the MSA Group for (i) $70.0 million in 9.0% non-voting cumulative perpetual preferred stock of the MSA Group and (ii) 4.9% of the common stock of the MSA Group. (See Note 3—"Acquisitions and Dispositions" of the accompanying consolidated financial statements.) Effective October 31, 2006, we account for our remaining investment in the MSA Group in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities" (SFAS 115). Prior to the sale, we owned 50% of the total common shares outstanding of MSA and accounted for this investment using the equity method of accounting. These transactions resulted in a net after-tax realized gain of $8.5 million.

        On September 29, 2006 we sold certain assets and the right to renew existing policies of Agri, a division of Fund American that provides commercial farm and ranch and commercial agricultural insurance products, for $32.0 million in cash to QBE, and recorded a pre-tax gain of $30.4 million in the third quarter. In connection with this sale, we have entered into agreements under which, at the option of QBE, we will write the policies of Agri on a direct basis and cede 100% of this business to QBE.

        On August 2, 2005, we sold one of our inactive licensed subsidiaries, Traders and Pacific Insurance Company (TPIC), to Endurance Reinsurance for $23.4 million in cash and recognized a gain of $8.0 million ($5.2 million after-tax) on the sale through net other revenues in 2005.

44


Results of Operations

Review of Consolidated Results

        A summary of our consolidated financial results for the years ended December 31, 2007, 2006 and 2005 is as follows:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Net written premiums   $ 1,864.4   $ 2,007.0   $ 2,095.6  
   
 
 
 
Revenues                    
  Earned premiums   $ 1,873.6   $ 2,075.9   $ 2,012.7  
  Net investment income     202.4     187.6     234.5  
  Net realized investment gains     173.1     163.7     122.9  
  Net other revenues     17.2     27.4     21.9  
   
 
 
 
    Total revenues     2,266.3     2,454.6     2,392.0  
   
 
 
 
Expenses                    
  Loss and LAE     1,089.8     1,283.6     1,390.4  
  Policy acquisition expenses     318.9     379.9     349.3  
  Other underwriting expenses     329.4     360.1     263.4  
  General and administrative expenses     3.2     9.8     3.2  
  Accretion of fair value adjustment to loss and LAE reserves     16.0     23.0     26.0  
  Interest expense on debt     45.2     45.5     44.1  
  Interest expense—dividends and accretion on preferred stock subject to mandatory redemption     64.4     56.6     50.4  
   
 
 
 
    Total expenses     1,866.9     2,158.5     2,126.8  
   
 
 
 
Pre-tax earnings from continuing operations     399.4     296.1     265.2  
  Income tax provision     (164.5 )   (92.6 )   (140.1 )
   
 
 
 
Net income from continuing operations before equity in earnings of unconsolidated affiliate     234.9     203.5     125.1  
  Equity in earnings of unconsolidated affiliate         10.3     5.6  
   
 
 
 
Net income from continuing operations     234.9     213.8     130.7  
  Net income from discontinued operations         1.2     25.2  
  Gain from sale of discontinued operations             21.1  
   
 
 
 
Net income     234.9     215.0     177.0  
  Other comprehensive (loss) income     (3.9 )   30.6     (144.8 )
   
 
 
 
Comprehensive net income   $ 231.0   $ 245.6   $ 32.2  
   
 
 
 

    Consolidated Results—Year ended December 31, 2007 versus year ended December 31, 2006

        Our pre-tax income from continuing operations for 2007 was $399.4 million, compared to pre-tax income from continuing operations of $296.1 million for 2006 and our GAAP combined ratio was 92.8% for 2007, compared to 97.4% for 2006.

        The decrease to our GAAP combined ratio was due to decreases in both our loss and LAE ratio and expense ratio. Our 2007 results included $48.3 million or 2.6 points of favorable development on prior accident year losses due to lower than expected frequency for professional liability in specialty lines and lower than expected severity for automobile liability in personal lines partially offset by unfavorable development for multiple peril and workers compensation primarily for accident years 2001

45



and prior. The prior year period included $11.3 million or 0.5 points of adverse development on prior accident year losses mainly due to adverse development on catastrophe losses, primarily related to hurricanes Katrina and Wilma and two 2004 catastrophes, partially offset by favorable development on prior accident year non-catastrophe losses in specialty lines and commercial lines. Our expense ratio for 2007 decreased due to the benefit of one-time, non-recurring items including the partial settlement of our qualified pension plan liabilities and the benefit of a state premium tax refund which reduced our expense ratio by 1.0 point and 0.4 points, respectively, partially offset by 0.7 point of office consolidation costs. Our 2006 results included 3.9 points related to incentive compensation expense which was 1.0 point higher than in 2007 and 1.0 point of office consolidation costs.

        Our total revenues decreased 7.7% in 2007 to $2,266.3 million, compared to $2,454.6 million in 2006, due principally to a 9.7% decrease in earned premiums in 2007. 2006 included $309.9 million of business assumed from the affiliate quota share agreement with Esurance, which was commuted in the fourth quarter of 2006, in connection with our initial public offering. Net realized investment gains increased to $173.1 million in 2007, compared with $163.7 million in 2006.

        Net other revenues decreased 37.2% in 2007 to $17.2 million, compared to $27.4 million in 2006. The 2006 period included $30.4 million gain on the sale of renewal rights of Agri to QBE. Partially offsetting the Agri gain was a $12.6 million pre-tax loss on the sale of our investment in MSA. This pre-tax loss was offset by tax benefits recognized on the exchange of our investment in MSA described above. Our 2007 net other revenues included an $11.3 million gain from the sale of one of our inactive licensed insurance subsidiaries, AEIC, to Sparta.

        During 2007, we reallocated reserves of our primary insurance operations from ongoing lines of business to run-off claims, particularly reserves for construction defect and workers compensation related to accident years 2001 and prior. The reallocation shifted $116.7 million of our reserves from specialty lines ($87.4 million), commercial lines ($6.0 million) and personal lines ($23.3 million) to run-off claims. This adjustment had no impact on our total 2007 combined ratio.

        The income tax provision related to pre-tax income from continuing operations for the years ended December 31, 2007 and 2006 represented effective tax rates of 41.2% and 31.3%, respectively, which were higher and lower than the U.S. statutory rate of 35%, respectively. Our effective tax rate for 2007 was higher than the U.S. statutory rate of 35% primarily due to non-deductible dividends and accretion on the Berkshire Preferred Stock, partially offset by tax exempt interest and dividend income. Our effective tax rate for 2006 was lower than the U.S. statutory rate of 35% primarily due to the settlement of Federal income tax audits related to tax years prior to 2003 and tax benefits recognized on the exchange of our investment in MSA. This was partially offset by non-deductible dividends and accretion on the Berkshire Preferred Stock.

    Consolidated Results—Year ended December 31, 2006 versus year ended December 31, 2005

        Our pre-tax income from continuing operations for 2006 was $296.1 million, compared to pre-tax income from continuing operations of $265.2 million for 2005 and our GAAP combined ratio was 97.4% for 2006, compared to 99.5% for 2005.

        Our 2006 results included $29.1 million in current accident year catastrophe losses, which impacted the combined ratio by 1.4 points, a decrease of $52.1 million from 2005, which included $69.1 million in current accident year catastrophe losses related to Hurricanes Katrina, Rita and Wilma. Adverse development on prior accident years was $11.3 million in 2006, which impacted the combined ratio by 0.5 points, a decrease of $87.7 million, compared with 2005, which included $99.0 million in adverse development primarily relating to 2002 and prior accident years. Offsetting these decreases was $81.8 million of incentive compensation expense, which impacted the combined ratio by 3.9 points, an increase of $17.7 million, compared to 2005 and $19.5 million of expenses associated with actions taken to optimize long-term occupancy costs, including our move to our new headquarters in Canton,

46



Massachusetts, which added 1.0 point to the combined ratio. In addition, 2005 included a $53.6 million gain from the settlement of our retiree medical plan. The retiree medical plan, which had been frozen in 2002, was terminated and an independent trust was established and funded to provide benefits to covered participants. These actions relieved us of our future retiree medical obligations and triggered recognition of the gain. The majority of the gain was recorded as a reduction of other underwriting expenses with a portion of the gain reflected in the loss and LAE as a portion of the expense of the retiree medical program was allocated to the claims department, which reduced the 2005 combined ratio by a total of 2.7 points. In addition, during 2005, we recorded a $23.9 million reclassification between liability accounts which resulted in a decrease in other underwriting expenses and a corresponding increase in loss and LAE. This reclassification decreased the 2005 expense ratio by 1.2 points and increased the loss and LAE ratio by 1.2 points.

        Our total revenues increased 2.6% in 2006 to $2,454.6 million, compared to $2,392.0 million in 2005, due principally to a 3.1% increase in earned premiums in 2006. The increase in earned premiums was due to an increase in business assumed from the affiliate quota share agreement with Esurance, prior to the commutation of the quota share agreement in the fourth quarter of 2006. Net realized investment gains increased to $163.7 million in 2006, compared with $122.9 million in 2005. The 2005 period included a realized loss of $54.6 million due to an other-than-temporary impairment with respect to our investment in Montpelier common shares. During 2005, the market value of Montpelier common shares decreased from $38.45 per share to $18.90 per share. Our original cost of this investment in 2001 was $105.0 million, which was subsequently increased by $65.3 million in equity in earnings recorded from 2001 to March 2004, the period in which we accounted for the investment under the equity method of accounting. The impairment charge represented the difference between our GAAP cost of $170.3 million and the investment's fair value of $115.7 million at December 31, 2005. Partially offsetting the increase in net realized investment gains was a $46.9 million decrease in net investment income primarily due to a $34.7 million special dividend on Montpelier common stock in the first quarter of 2005.

        Net other revenues increased 25.1% in 2006 to $27.4 million, compared to $21.9 million in 2005, primarily due to the sale of our renewal rights to the Agri business which resulted in a pre-tax gain of $30.4 million. Partially offsetting the Agri gain was a $12.6 million pre-tax loss on the sale of our investment in MSA. This pre-tax loss was offset by tax benefits recognized on the exchange of our investment in MSA described above. In addition, net other revenues in 2005 included an $8.0 million gain from the sale of TPIC.

        During 2005, as a result of an actuarial review completed in the fourth quarter, we reallocated a portion of our IBNR reserves in our primary insurance operations from some of our ongoing lines of business to run-off. This shifted $34.4 million of our IBNR reserves from specialty lines ($10.9 million), commercial lines ($11.5 million) and personal lines ($12.0 million) to our run-off. This adjustment had no impact on our 2005 combined ratio.

        The income tax provision related to pre-tax income from continuing operations for the years ended December 31, 2006 and 2005 represented effective tax rates of 31.3% and 52.8%. The effective tax rate for 2006 is lower that U.S. statutory rate of 35% due to a $26.3 million tax benefit recognized in the second quarter of 2006 related to settlements of U.S. Federal income tax audits for the years prior to 2003 as well as tax benefits recognized on the exchange of our investment in MSA which yielded a tax benefit of $16.7 million, partially offset by non-deductible dividends and accretion on the Berkshire Preferred Stock. The effective tax rate for 2005 is higher than the U.S. statutory rate of 35% due to non-deductible dividends and accretion on the Berkshire Preferred Stock.

47


Summary of Operations By Segment

        Our segments consist of the following: (1) Primary Insurance Operations, (2) Affiliate Quota Shares and (3) Other Operations. In the fourth quarter of 2006, within our Primary Insurance Operations segment, we began to include OBSP within commercial lines and AutoOne within personal lines. Both OBSP and AutoOne were formerly reported in specialty lines. The reporting change was undertaken to better align the reported results of our underwriting units with their product and management structure. Prior periods have been reclassified to conform to the current presentation. The affiliate quota share agreements were commuted in the fourth quarter of 2006 in connection with OBIG's initial public offering. All of our investments are managed by our affiliate, WM Advisors, and by Prospector. A discussion of our consolidated investment operations is included after the discussion of operations by segment. Our segment information is presented in Note 14—"Segment Information" of the accompanying consolidated financial statements.

Primary Insurance Operations

        Financial results for our Primary Insurance Operations segment for the years ended December 31, 2007, 2006 and 2005, were as follows:

 
  Year ended December 31,
 
  2007
  2006
  2005
 
  ($ in millions)

Net written premiums   $ 1,864.4   $ 1,957.6   $ 1,988.6
   
 
 
Earned premiums     1,873.6     1,944.0     1,988.2
Net investment income     184.5     182.3     232.5
Net realized investment gains     174.5     165.3     124.2
Net other revenues     19.2     21.8     14.7
   
 
 
  Total revenues     2,251.8     2,313.4     2,359.6
   
 
 
Loss and LAE     1,089.8     1,180.3     1,335.6
Policy acquisition expenses     318.9     332.3     360.5
Other underwriting expenses     329.4     360.1     263.4
General and administrative expenses     2.9     3.3     1.1
Interest expense on debt     3.2     2.9     1.4
   
 
 
  Total expenses     1,744.2     1,878.9     1,962.0
   
 
 
Pre-tax income   $ 507.6   $ 434.5   $ 397.6
   
 
 

48


        The following tables provide ratios, net written premiums and earned premiums by underwriting units for the years ended December 31, 2007, 2006 and 2005:

 
  Year ended December 31, 2007
 
 
  Specialty
  Commercial
  Personal
  Total(1)
 
 
  ($ in millions)

 
Ratios: (2)(3)(4)                          
Loss and LAE prior to reserve reallocation(5)     57.7 %   51.3 %   60.4 %   58.2 %
Impact of reserve reallocation(5)     (20.0 )   (0.8 )   (3.2 )    
   
 
 
 
 
  Loss and LAE     37.7     50.5     57.2     58.2  
  Expense     30.8     37.1     33.6     34.6  
   
 
 
 
 
    Total GAAP combined     68.5 %   87.6 %   90.8 %   92.8 %
   
 
 
 
 
    Total combined prior to reserve reallocation(5)     88.5 %   88.4 %   94.0 %   92.8 %
   
 
 
 
 
Net written premiums   $ 446.2   $ 727.7   $ 690.4   $ 1,864.4  
Earned premiums     436.4     712.0     725.0     1,873.6  
 
 
  Year ended December 31, 2006
 
 
  Specialty
  Commercial
  Personal
  Total(1)
 
 
  ($ in millions)

 
Ratios:(2)(3)(4)                          
  Loss and LAE     54.7 %   56.0 %   63.5 %   60.7 %
  Expense     34.3     39.0     32.4     35.6  
   
 
 
 
 
    Total GAAP combined     89.0 %   95.0 %   95.9 %   96.3 %
   
 
 
 
 
Net written premiums   $ 437.6   $ 718.3   $ 800.6   $ 1,957.6  
Earned premiums     432.3     689.3     822.3     1,944.0  
 
 
  Year ended December 31, 2005
 
 
  Specialty
  Commercial
  Personal
  Total(1)
 
 
  ($ in millions)

 
Ratios:(2)(3)(4)                          
Loss and LAE prior to reserve reallocation(5)     57.9 %   60.7 %   63.3 %   67.2 %
Impact of reserve reallocation(5)     (2.8 )   (1.8 )   (1.3 )    
   
 
 
 
 
  Loss and LAE     55.1     58.9     62.0     67.2  
  Expense     29.8     38.4     28.8     31.4  
   
 
 
 
 
    Total GAAP combined     84.9 %   97.3 %   90.8 %   98.6 %
   
 
 
 
 
    Total combined prior to reserve reallocation(5)     87.7 %   99.1 %   92.1 %   98.6 %
   
 
 
 
 
Net written premiums   $ 416.3   $ 654.4   $ 910.2   $ 1,988.6  
Earned premiums     391.7     654.7     933.7     1,988.2  

(1)
Includes results from run-off. For the years ended December 31, 2007, 2006 and 2005, includes net written premiums of $0.1 million, $1.1 million and $7.7 million, respectively, from run-off and earned premiums of $0.2 million, $0.1 million and $8.1 million, respectively, from run-off.

(2)
Includes our long-term incentive compensation expense. For the years ended December 31, 2007, 2006 and 2005, long-term incentive compensation expense increased our total GAAP combined ratio by 1.6 points, 2.3 points and 1.8 points, respectively.

(3)
Includes loss and LAE relating to catastrophes. For the years ended December 31, 2007, 2006 and 2005, total calendar year incurred loss and LAE relating to catastrophes increased our loss and LAE and total combined ratios by 0.8 points, 2.8 points and 4.2 points, respectively, including development on prior accident year catastrophes which (decreased) increased our loss and LAE and total combined ratios by (0.1) points, 1.3 points and 0.1 points, respectively.

49


(4)
Prior accident year development, including development on catastrophes, for the years ended December 31, 2007, 2006 and 2005 (decreased) increased our loss and LAE and total combined ratios by (2.6) points, 1.2 points and 5.3 points, respectively.

(5)
Represents a non-GAAP financial measure. During 2007 and 2005, we reallocated reserves from our ongoing lines of business to run-off which had the effect of lowering the loss and LAE ratios and combined ratios of our ongoing businesses. The reallocation had no impact on total primary insurance operations. For further discussion, see "Consolidated Results—Year ended December 31, 2007 versus year ended December 31, 2006" and "Consolidated Results—Year ended December 31, 2006 versus year ended December 31, 2005." The tables above for the years ended December 31, 2007 and 2005 reflect our loss and LAE ratios and total combined ratios prior to the reserve reallocation and reconciles these non-GAAP financial measures to their most comparable GAAP measures.

    Primary Insurance Operations—Year ended December 31, 2007 versus year ended December 31, 2006

        Specialty lines.    Net written premiums for specialty lines increased by 2.0% to $446.2 million in 2007 as compared to $437.6 million in 2006. Excluding the Agri business, to which the renewal rights were sold in the third quarter of 2006, net written premiums increased by 19.6%, compared to 2006 due to a $34.6 million increase in net written premiums in specialty liability products at OBPP, an $18.7 million increase in net written premiums at IMU and $14.9 million in net written premiums in the Accident and Health business which commenced operations in 2007.

        The specialty lines combined ratio for 2007 decreased to 88.5% from 89.0% in 2006 due to a decreased expense ratio. The expense ratio for 2007 decreased 3.5 points to 30.8%, compared to 34.3% in the prior year period, primarily due to a 3.3 point reduction of commission expense from fees received from fronting services in 2007 from QBE on renewals of Agri business, as well as a 0.6 point favorable impact from the partial settlement of our qualified pension plan liabilities, partially offset by 0.3 points of office consolidation costs. The loss and LAE ratio increased 3.0 points to 57.7% primarily due to unfavorable large non-catastrophe current accident year losses in the Agri run-off business.

        Commercial lines.    Net written premiums for commercial lines increased by 1.3% to $727.7 million in 2007, compared to $718.3 million in 2006, due to a $35.6 million increase in net written premiums in the small business division, principally driven by our small business package products. Partially offsetting this increase was a $26.2 million decrease in the middle market division primarily due to lower premiums at OBSP as a result of our strategy to manage our exposure to potential catastrophe losses.

        The commercial lines combined ratio for 2007 decreased to 88.4% from 95.0% in 2006 due to decreases in both the loss and LAE ratio and the expense ratio. The 2007 loss and LAE ratio decreased to 51.3%, compared to 56.0% in 2006, driven by 3.1 points of favorable development on prior accident year losses in 2007 primarily related to property and general liability claims. The 2006 loss and LAE ratio included 2.3 points of adverse development on prior accident years driven by 3.8 points of net unfavorable development on prior accident year catastrophe losses primarily at OBSP, related to hurricanes Katrina and Wilma and two 2004 catastrophes. The decrease in the loss and LAE ratio was partially offset by a 0.8 point increase in the current accident year loss ratio in 2007, compared to 2006, driven in part by the pricing environment and in part by the low impact of large losses in the prior year. The expense ratio decreased to 37.1% from 39.0% in 2006 primarily due to lower policy acquisition expenses as a result of an increase to the deferral rate of commercial lines' policy acquisition costs related to the expansion into new states, as well as a 0.8 point favorable impact from the partial settlement of our qualified pension plan liabilities. Partially offsetting the impact of

50



these favorable items was 0.9 points of office consolidation costs in 2007, compared to 1.3 points in the prior year.

        Personal lines.    Net written premiums for personal lines decreased by 13.8% to $690.4 million in 2007, compared to $800.6 million in 2006. The decrease was primarily attributable to reduced writings at AutoOne due to significant declines in New York's assigned risk pool. Market trends indicate that assigned risk volumes are expected to decline to approximately $137 million in 2008, down from $170 million in 2007, $253 million in 2006, and $383 million in 2005. Assigned risk volumes in New Jersey are also expected to decline in 2008. Market trends indicate that the assigned risk pool in New Jersey is expected to decline to approximately $61 million in 2008, down from $77 million in 2007, $141 million in 2006, and $247 million in 2005. The Company expects a reduction in AutoOne's premium volume reflective of these trends. In traditional personal lines, premium decreased due to an increasingly competitive auto market and also Massachusetts state-mandated rate decreases. In September 2007 we notified agents that we plan to seek regulatory approval of a withdrawal plan to cease writing business in Houston General Insurance Exchange and also took actions to better align personal lines staffing with our business needs. Net written premiums for Houston General Insurance Exchange were $15.1 million in 2007, compared to $3.8 million in 2006.

        The personal lines combined ratio for 2007 decreased to 94.0% from 95.9% in 2006 due to a decrease in the loss and LAE ratio. The loss and LAE ratio decreased 3.1 points to 60.4% primarily due to 3.2 points of favorable development on prior accident years in automobile liability in traditional personal lines and at AutoOne, compared to 0.7 points of adverse development on prior accident years in 2006. Partially offsetting this decrease was higher than average large loss activity experienced in the first half of 2007. The expense ratio increased by 1.2 points to 33.6% from 32.4% in 2006 primarily due to the adverse effect of a lower earned premium base compared to the prior year period. The expense ratio in 2007 included the impact of non-recurring favorable items, including 1.0 point from a state premium tax refund and 0.9 points related to the partial settlement of our qualified pension plan liabilities, partially offset by 0.8 points of office consolidation costs. In addition, the expense ratio for 2007 included 0.5 points of expense incurred in connection with the decision to cease writing business in Houston General Insurance Exchange and actions taken to better align personal lines staffing with our business needs.

        Run-off.    For 2007, run-off generated an underwriting loss of $155.6 million ($38.9 million excluding a $116.7 million increase to loss and LAE reserves resulting from the reserve reallocation), compared to an underwriting loss of $44.1 million in 2006. Results for 2007 (excluding the impact of the reserve reallocation) and 2006 include $9.3 million and $9.0 million in adverse development, respectively.

    Primary Insurance Operations—Year ended December 31, 2006 versus year ended December 31, 2005

        Specialty lines.    Net written premiums for specialty lines increased by 5.1% to $437.6 million in 2006 as compared to $416.3 million in 2005. The increase was mainly due to a $29.8 million increase in net written premiums in specialty liability products at OBPP to $179.3 million principally driven by our long-term care and lawyers professional liability products. During the third quarter of 2006, we sold the renewal rights to the Agri business. Excluding the Agri business, net written premiums increased by 12%, compared to 2005.

        The specialty lines combined ratio for 2006 was 89.0%, compared to 84.9% for 2005 due primarily to increases in the expense ratio. The expense ratio increased 4.5 points in 2006 to 34.3%, compared with 29.8% in 2005 primarily due to a 1.1 point increase in incentive compensation expense in 2006. In addition, 2005 included the favorable impact of the settlement of the retiree medical plan which lowered the expense ratio by 1.5 points. The loss and LAE ratio for 2006 was essentially flat when

51



compared to 2005. Excluding the favorable impact of the reallocation of some IBNR reserves to run-off in 2005 (2.8 points), the loss and LAE ratio improved in 2006.

        Commercial lines.    Net written premiums for commercial lines increased by 9.8% to $718.3 million in 2006, compared to $654.4 million in 2005 with increases in both the middle market and the small business divisions. The increase in net written premiums in the middle market division were in our property and inland marine products as well as at OBSP. The increase in small business was in our small business package products.

        The commercial lines combined ratio for 2006 was 95.0%, compared to 97.3% for 2005 due to a decreased loss and LAE ratio. The 2006 loss and LAE ratio decreased to 56.0% compared to 58.9% in 2005, primarily due to lower catastrophe losses in 2006 (4.4 points) as compared to 2005 (9.7 points). Included in 2005 was $56.1 million, or 8.6 points, in losses incurred from Hurricanes Katrina, Rita and Wilma. Partially offsetting the impact of this decrease was the favorable impact of 1.1 points related to the settlement of the retiree medical plan in 2005 and 1.8 points related to the reallocation of some IBNR reserves to run-off. The expense ratio for 2006 increased slightly to 39.0%, compared to 38.4% in 2005. Included in 2006 were 1.3 points related to actions taken to optimize long-term occupancy costs and a 1.0 point increase in incentive compensation expense compared to 2005. The 2005 expense ratio included a 1.7 point decrease from the settlement of the retiree medical plan.

        Personal lines.    Net written premiums for personal lines decreased by 12.0% to $800.6 million in 2006, compared to $910.2 million in 2005. The decrease was attributable to reduced writings at AutoOne due to significant declines in New York's assigned risk pool. Assigned risk volumes declined in New York to $253 million in 2006 down from $383 million in 2005 and $629 million in 2004. Assigned risk volumes in New Jersey declined to $141 million in 2006 down from $247 million in 2005 and $375 million in 2004. We expect a reduction in AutoOne's premium volume reflective of these trends. In traditional personal lines, premium decreased due to an increasingly competitive auto market and also Massachusetts state-mandated rate decreases.

        The personal lines combined ratio for 2006 was 95.9%, compared to 90.8% for 2005. The decrease in the combined ratio was primarily due to increases in both the loss and LAE ratio and the expense ratio. The loss and LAE ratio increased to 63.5%, compared to 62.0% in 2005, primarily due to one-time favorable items in 2005 including the settlement of the retiree medical plan (1.0 points) and the favorable impact of the reallocation of IBNR reserves to run-off (1.3 points). The expense ratio increased to 32.4%, compared with 28.8% in the prior year. The increase in the expense ratio in 2006 was mainly due to other underwriting expenses, including 1.0 point related to actions taken to optimize long-term occupancy costs and 0.6 points of increased incentive compensation expense in 2006 and the inclusion of the settlement of the retiree medical plan in 2005, which decreased the 2005 expense ratio by 1.5 points. In addition, the 2006 expense ratio was higher than the 2005 expense ratio as expense reductions were not proportional to reductions in earned premiums.

        Run-off.    For 2006, run-off generated an underwriting loss of $44.1 million, compared to an underwriting loss of $133.4 million in 2005. The variance was primarily due to higher loss and LAE in the 2005 period. 2005 included $106.7 million in adverse development, mainly from 2002 and prior accident years, which was primarily due to higher than anticipated defense costs and higher damages from liability assessments in general liability and multiple peril lines. As described above, 2005 also included a reallocation of $34.4 million of IBNR reserves from some of our ongoing lines of business to run-off. In addition, during 2005, we recorded a $23.9 million reclassification between liability accounts which resulted in a decrease in other underwriting expenses and a corresponding increase in loss and LAE. This reclassification decreased the primary insurance operations' 2005 expense ratio by 1.2 points and increased the loss and LAE ratio by 1.2 points. Excluding the impact of the IBNR reserves reallocated to run-off and the reclassification between liability accounts, incurred loss and LAE in 2006 was $60.8 million lower than in the 2005 period.

52


Affiliate Quota Shares

        During 2004 and 2005, we entered into two quota share reinsurance arrangements with other subsidiaries of White Mountains. Under the Esurance Quota Share, effective January 1, 2005, we assumed approximately 85% of business written by Esurance, which includes business written by its wholly-owned subsidiary. Under the Sirius Quota Share, we ceded between 6% and 12% of business written, effective April 1, 2004, to Sirius.

        The affiliate quota shares were entered into primarily for White Mountains' capital management purposes and were therefore excluded from the information used by White Mountains' Board of Directors to measure our financial performance. The affiliate quota share agreements were commuted in the fourth quarter of 2006 in connection with OBIG's initial public offering.

        A summary of results from our Affiliate Quota Shares segment for the years ended December 31, 2006 and 2005 is as follows:

 
  Year ended December 31,
 
 
  2006
  2005
 
 
  Esurance Quota Share
  Sirius Quota Share
  Esurance Quota Share
  Sirius Quota Share
 
 
  ($ in millions)

 
Net written premiums   $ 227.4   $ (178.0 ) $ 336.9   $ (229.9 )
   
 
 
 
 
Earned premiums     309.9     (178.0 )   254.4     (229.9 )
   
 
 
 
 
  Total revenues     309.9     (178.0 )   254.4     (229.9 )
Loss and LAE     195.5     (92.2 )   177.1     (122.3 )
Policy acquisition expenses     114.4     (66.8 )   75.0     (86.2 )
   
 
 
 
 
  Total expenses     309.9     (159.0 )   252.1     (208.5 )
   
 
 
 
 
Pre-tax income (loss)   $   $ (19.0 ) $ 2.3   $ (21.4 )
   
 
 
 
 

Other Operations

        Our Other Operations segment consists of our holding company, FAC, which primarily consists of financing activities, purchase accounting adjustments relating to the OneBeacon Acquisition in 2001 and other assets and general and administrative expenses incurred at the holding company level. This segment also includes entities that prior to OBIG's initial public offering employed persons associated with White Mountains' holding company operations. Accordingly, in 2006 and 2005, Other Operations incentive compensation expense included $4.1 million and $35,915 associated with these persons transferred to White Mountains from these entities.

        The purchase accounting adjustments relating to the OneBeacon Acquisition were made to reflect the estimated fair value of our assets acquired and liabilities assumed on the date of the acquisition. The purchase accounting adjustments are primarily comprised of an adjustment to our loss and LAE reserves and related reinsurance recoverables to record them at fair value, an adjustment to record the cost of our investments at fair value and an allocation of the excess of acquired net assets over the purchase price to our non-current, non-financial assets, primarily our property, plant and equipment.

        The Other Operations segment results are affected by purchase accounting over time as the fair value adjustments made at our acquisition unwind. Accordingly, net investment income and/or net realized investment gains and losses are affected as the difference between the amortized cost and the fair value of our investment portfolio is amortized into investment income, or recorded as net realized investment gains and losses as the investments are sold; the fair value adjustment to net loss and LAE reserves is expensed through income as our net loss and LAE reserves at the time of the OneBeacon

53



Acquisition are settled; and the portion of the carrying value of property, plant and equipment that was written off in purchase accounting is recorded as net other revenues when it is sold to third parties.

        A summary of results from our Other Operations segment for the years ended December 31, 2007, 2006 and 2005 are as follows:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Net investment income   $ 17.9   $ 5.3   $ 2.0  
Net realized investment losses     (1.4 )   (1.6 )   (1.3 )
Net other (expenses) revenues     (2.0 )   5.6     7.2  
   
 
 
 
  Total revenues     14.5     9.3     7.9  
   
 
 
 
General and administrative expenses     0.3     6.5     2.1  
Accretion of fair value adjustment to loss and LAE reserves     16.0     23.0     26.0  
Interest expense on debt     42.0     42.6     42.7  
Interest expense—dividends and accretion on preferred stock     64.4     56.6     50.4  
   
 
 
 
  Total expenses     122.7     128.7     121.2  
   
 
 
 
Pre-tax loss   $ (108.2 ) $ (119.4 ) $ (113.3 )
   
 
 
 

    Other Operations Results—Year ended December 31, 2007 versus year ended December 31, 2006

        Our Other Operations segment reported a pre-tax loss of $108.2 million for 2007, essentially flat compared to a pre-tax loss of $119.4 million for 2006. Fluctuations in revenues and expenses between 2007 and 2006 essentially offset.

    Other Operations Results—Year ended December 31, 2006 versus year ended December 31, 2005

        Our Other Operations segment reported a pre-tax loss of $119.4 million for 2006, essentially flat compared to a pre-tax loss of $113.3 million for 2005. Fluctuations in revenues and expenses between 2006 and 2005 essentially offset.

Summary of Investment Results

    Investment Returns

        A summary of our consolidated pre-tax investment results for the years ended December 31, 2007, 2006 and 2005 is as follows:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Gross investment income(1)   $ 218.4   $ 201.1   $ 248.8  
Net realized investment gains     173.1     163.7     122.9  
Net change in unrealized (losses) gains on investments(2)(3)     (4.9 )   46.5     (204.4 )
   
 
 
 
  Total GAAP pre-tax investment results   $ 386.6   $ 411.3   $ 167.3  
   
 
 
 

(1)
Includes $15.4 million and $2.1 million of net investment income for assets held in trust for the years ended December 31, 2007 and 2006, respectively.

(2)
Does not include results of our investment in MSA during the period it was recorded under the equity method.

54


(3)
The year ended December 31, 2006 includes the impact of the adoption of SFAS No. 155.

        Gross investment returns versus typical benchmarks for the years ended December 31, 2007, 2006 and 2005 are as follows. For purposes of discussing rates of return, all percentages are presented gross of management fees and trading expenses in order to produce a more relevant comparison to benchmark returns.

 
  Year ended December 31,
 
 
  2007(1)
  2006(1)
  2005
 
Fixed maturity investments   6.4 % 5.8 % 2.6 %
Short-term investments   4.9   4.6   2.9  
  Total fixed income   6.1   5.8   2.7  
  Lehman U.S. Aggregate Index   7.0   4.3   2.4  
Montpelier common stock     (7.9 ) (43.3 )
Core common stock(2)   12.6   25.6   23.1  
Convertible bonds   4.6   6.6   5.5  
  Total common stock and convertible bonds   9.9   18.1   5.1  
  S&P 500 Index (total return)   5.5   15.8   4.9  
Other investments   14.4   15.3   15.7  
  Total consolidated portfolio   7.6 % 8.9 % 3.5 %

(1)
Includes $15.4 million and $2.1 million, respectively, of net investment income for assets held in trust for the years ended December 31, 2007 and 2006.

(2)
Represents all common stock holdings other than Montpelier, which was transferred to White Mountains on August 24, 2006, in exchange for an agreed-upon portfolio of common equity and fixed maturity securities with an equal value.

Investment Returns—Year ended December 31, 2007 versus year ended December 31, 2006

    Overview

        Our total pre-tax investment results were $386.6 million, a return of 7.6% for the year ended December 31, 2007 versus $411.3 million, a return of 8.9% for the year ended December 31, 2006. Gross investment income in 2007 of $218.4 million was up 8.6% from $201.1 million during 2006. Net realized investment gains of $173.1 million in 2007 were up by 5.7% from 2006, mainly due to the sale of certain convertible bonds and equity securities during the first half of 2007, in industry sectors that experienced significant appreciation during the period of our ownership, principally energy and natural resources. The change in net unrealized investment gains of $(4.9) million during 2007 reflected the portfolio's low duration as well as the effect of the weakening dollar against our foreign-denominated securities, mostly in British pounds and Australian dollars.

    Fixed income

        Our fixed income portfolio returned 6.1% for the year ended December 31, 2007 versus 5.8% for the year ended December 31, 2006. During 2007, we maintained a high quality fixed maturity portfolio with a relatively short duration of approximately 2.7 years which performed consistent with its characteristics and below the longer-duration Lehman U.S. Aggregate Index benchmark by 90 basis points.

    Common stock and convertible bonds

        Our total common stock and convertible bond portfolio returned 9.9% for the year ended December 31, 2007 versus 18.1% for the year ended December 31, 2006. Our core common stock

55


portfolio returned 12.6% during 2007 and 25.6% in 2006, or 7.1 and 9.8 percentage points better than the S&P 500 benchmark, respectively, as we benefited from our investments in the energy, commodities and utility sectors.

Investment Returns—Year ended December 31, 2006 versus year ended December 31, 2005

    Overview

        Our total pre-tax investment results were $411.3 million, a return of 8.9% for the year ended December 31, 2006 versus $167.3 million, a return of 3.5% for the year ended December 31, 2005. Gross investment income in 2006 of $201.1 million was down 19.2% from $248.8 million during 2005, due primarily to the receipt in 2005 of a $34.7 million special dividend on the Montpelier investment. Net realized investment gains of $163.7 million in 2006 were up by 33.2% from 2005, mainly due to recording an other-than-temporary impairment in 2005 of $54.6 million on the Montpelier investment. Excluding this write-down, realized investment gains were down 7.8%. The change in net unrealized investment gains of $46.5 million during 2006 reflected the portfolio's low duration as well as the effect of the weakening dollar against our foreign-denominated securities, mostly in British pounds and Australian dollars.

    Fixed income

        Our fixed income portfolio returned 5.8% for the year ended December 31, 2006 versus 2.7% for the year ended December 31, 2005. During 2006, we maintained a high quality fixed maturity portfolio with a relatively short duration of approximately 2 years which performed consistent with its characteristics and outperformed the longer-duration Lehman U.S. Aggregate Index benchmark by 150 basis points.

    Common stock and convertible bonds

        Our total common stock and convertible bond portfolio returned 18.1% for the year ended December 31, 2006 versus 5.1% for the year ended December 31, 2005. Our 5.1% return in 2005 was driven primarily by excellent returns across the portfolio offset by a significant decline in our largest equity position, Montpelier. Our core common stock portfolio returned 25.6% during 2006 and 23.1% in 2005, or 9.8 and 18.2 percentage points better than the S&P 500 benchmark, respectively, as we benefited from our investments in the energy, commodities and utility sectors.

56


Portfolio Composition

        The following table presents the composition of our investment portfolio as of December 31, 2007 and 2006:

 
  As of December 31,
 
 
  2007
  2006
 
Type of Investment

  $ in millions
  % of total
  $ in millions
  % of total
 
Available-for-sale investments:                      
  Fixed maturity investments   $ 2,913.0   58.2 % $ 3,148.5   61.4 %
  Common stock     788.4   15.7     737.1   14.4  
  Convertible bonds     371.4   7.4     379.7   7.4  
  Short-term investments     278.9   5.6     269.1   5.2  
Held-to-maturity investments:(1)                      
  Fixed maturity investments     305.5   6.1     305.0   5.9  
  Short-term investments     0.1       13.3   0.3  
Other investments(2)     348.6   7.0     278.1   5.4  
   
 
 
 
 
  Total   $ 5,005.9   100.0 % $ 5,130.8   100 %
   
 
 
 
 

(1)
Represents assets held in trust to economically defease our preferred stock subject to mandatory redemption. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Economic Defeasance".

(2)
Includes investments such as hedge funds, limited partnerships and private equity interests.

        The breakdown of our fixed maturity available-for-sale and held-to-maturity portfolios, including convertible bonds, at December 31, 2007 by credit class, based upon issue credit ratings provided by Standard & Poor's, or if unrated by Standard & Poor's, long-term obligation ratings provided by Moody's, is as follows:

Ratings

  Cost or Amortized Cost
  % of Total
 
 
  ($ in millions)

 
U.S. government and agency obligations   $ 454.0   12.9 %
AAA/Aaa     1,416.5   40.1  
AA/Aa     87.8   2.5  
A/A     772.4   21.9  
BBB/Baa     480.3   13.6  
Other/not rated     319.1   9.0  
   
 
 
  Total   $ 3,530.1   100 %
   
 
 

        The weighted average duration of our fixed maturity available-for-sale and held-to-maturity portfolios, including convertible bonds, at December 31, 2007 is 3.3 years. The maturity distribution for

57



fixed maturity available-for-sale investments, including convertible bonds, held at December 31, 2007 is as follows:

Maturity

  Amortized Cost
  Carrying Value
 
  ($ in millions)

Due within one year   $ 178.1   $ 178.5
Due after one through five years     1,246.0     1,274.9
Due after five through ten years     231.9     241.5
Due after ten years     405.0     401.8
Asset-backed securities     1,032.1     1,042.4
Preferred stocks     131.5     145.3
   
 
  Total   $ 3,224.6   $ 3,284.4
   
 

        The maturity distribution for fixed maturity held-to-maturity investments held at December 31, 2007 is as follows:

Maturity

  Carrying Value
  Estimated Market Value
 
  ($ in millions)

Due within one year   $ 305.5   $ 306.9
Due after one through five years        
Due after five through ten years        
Due after ten years        
   
 
  Total   $ 305.5   $ 306.9
   
 

Asset-backed Securities

        In the past several years, many originators of residential mortgage and home equity loans relaxed their underwriting standards and issued loans to customers with weak credit profiles. This practice is often referred to as sub-prime mortgage lending. Recently, the slowing U.S. housing market has caused many sub-prime mortgage customers to be unable to refinance their mortgage loans, particularly those customers who had adjustable rate mortgages that reset at a higher rate than the rate at the origination of their mortgage. As a result, there have been significantly higher delinquency and foreclosure rates in the United States.

        We purchase commercial and residential mortgage-backed securities to maximize our fixed income portfolio's risk adjusted returns and diversify the portfolio risk from primarily corporate credit risk to a mix of credit and cash flow risk. We are not an originator of residential mortgage loans and did not hold any mortgage-backed securities categorized as sub-prime as of December 31, 2007. In addition, our investments in hedge funds, limited partnerships and private equity interests contain negligible amounts of sub-prime mortgage-backed securities as of December 31, 2007. We consider sub-prime mortgage-backed securities to be those that are issued from dedicated sub-prime shelves, dedicated second-lien shelves (i.e., we consider investments backed primarily by second-liens to be a sub-prime risk regardless of credit score or other metrics) or otherwise have underlying loan pools that exhibit weak credit characteristics.

        There are also mortgage-backed securities that we categorize as "non-prime" (also called "Alt A" or "A–") that are backed by collateral that has overall credit quality between prime and sub-prime, as determined based on a review of the characteristics of their underlying mortgage loan pools, such as credit scores and financial ratios. As of December 31, 2007, $42.1 million of our mortgage-backed securities were classified as non-prime. All of these non-prime securities have the highest rating

58



ascribed by Moody's ("Aaa") or Standard & Poor's ("AAA"). We did not own any collateralized debt obligations, including residential mortgage-backed collateralized debt obligations.

        The following table summarizes the carrying value of our mortgage-backed and asset-backed securities holdings as of December 31, 2007 and 2006:

 
  December 31,
 
  2007
  2006
 
  ($ in millions)

Mortgage-backed securities:            
  Agency(1)   $ 409.3   $ 151.5
  Non-agency     531.4     678.1
   
 
Total mortgage-backed securities     940.7     829.6
Other asset-backed securities:            
  Credit card     93.3     236.1
  Auto     8.4     20.6
   
 
Total other asset-backed securities     101.7     256.7
   
 
Total asset-backed securities   $ 1,042.4   $ 1,086.3
   
 

(1)
Represents publicly traded residential mortgage-backed securities which carry the full faith and credit guaranty of the U.S. government (e.g., GNMA) and publicly traded residential mortgage-backed securities which are guaranteed by a government sponsored entity (e.g., FNMA, FHLMC).

    Montpelier Investment

        In order to reduce our exposure to certain insurance risks outside of our own underwriting competencies, on August 24, 2006, we exchanged our investment in the common shares of Montpelier, a global property catastrophe reinsurer, for an agreed-upon portfolio of common equity and fixed maturity securities of equal value that was owned by White Mountains. As a result, Montpelier is no longer included in our investment results. The following table details the book value effect of our total investment in Montpelier for the years ended December 31, 2006 and 2005.

 
  Year ended December 31,
 
 
  2006
  2005
 
 
  ($ in millions)

 
Net investment income, pre-tax   $ 1.0   $ 41.9  
Net realized investment losses, pre-tax     (5.8 )   (54.6 )
   
 
 
Total losses, pre-tax     (4.8 )   (12.7 )
Tax benefit on total losses     1.7     4.4  
   
 
 
Total losses, after-tax     (3.1 )   (8.3 )
Change in net unrealized investment gains (losses), after-tax     (0.7 )   (42.0 )
   
 
 
Net after-tax change in book value from Montpelier investment   $ (3.8 ) $ (50.3 )
   
 
 

        At the time of the exchange, our investment in the common shares of Montpelier was in an unrealized loss position of $6.9 million. This loss was deferred at the time of the exchange as sales of investments between us and entities under White Mountains' common control are deferred. Subsequent to the exchange, White Mountains sold 5.4 million common shares of Montpelier triggering the recognition of $5.8 million in realized investment losses. During the second quarter of 2007, we recognized the remaining deferred loss on the exchange of $1.1 million.

59


        During 2005, we realized $12.7 million of pre-tax losses, net of dividends received, on our investment in Montpelier. Montpelier's common share price decreased from $38.45 per share at December 31, 2004 to $18.90 per share at December 31, 2005, primarily due to losses Montpelier incurred as a result of Hurricanes Katrina, Rita and Wilma. We recorded a $54.6 million pre-tax other-than-temporary impairment charge (reported as a realized investment loss) and a $64.6 million pre-tax change in unrealized investment loss on our Montpelier common share investment during 2005. Our original cost of our existing Montpelier common share investment was $105.0 million, which was subsequently increased by equity in earnings representing our proportionate share of Montpelier's net income from 2001 until March 2004, the period in which we accounted for the investment under the equity method of accounting. The impairment charge represented the difference between our GAAP book value of $170.3 million and the investment's fair value of $115.7 million at December 31, 2005.

        During 2005, we recorded $41.9 million in pre-tax dividends from Montpelier in net investment income. During the first quarter of 2005, Montpelier declared a special dividend of $5.50 per share, payable to holders of its common shares. We recorded pre-tax investment income of $34.7 million in the first quarter for this special dividend, which was included in net investment income from common equity securities. For the years ended December 31, 2006 and 2005, we also recorded an aggregate of $1.0 million and $7.2 million in pre-tax investment income from Montpelier's regular quarterly dividends.

Impairment

        See Note 6—"Investment Securities" of the accompanying consolidated financial statements for our analysis of impairment losses on investment securities.

60


Non-GAAP Financial Measures

        This report includes non-GAAP financial measures that have been reconciled to the most comparable GAAP financial measures. Fund American believes the measures to be a useful supplement to the comparable GAAP measures in evaluating Fund American's performance.

        Loss and loss adjustment expense ratio prior to reserve reallocation and total combined ratio prior to reserve reallocation are non-GAAP financial measures which are derived by excluding the impact of the reallocation of loss and loss adjustment expense reserves from the loss and loss adjustment expense ratio and the GAAP combined ratio. During 2007 and 2005, Fund American reallocated loss and loss adjustment expense reserves from ongoing lines of business to run-off which reduced the loss and loss adjustment expense ratios and the GAAP combined ratios for Fund American's specialty, commercial and personal lines of business but had no impact on the ratios for OneBeacon's total primary insurance operations. Fund American believes that a presentation excluding the effect of the reserve reallocation on the loss and loss adjustment expense ratios and GAAP combined ratios for specialty, commercial and personal lines is a meaningful supplement for investors to understand the performance of its underwriting units. The reconciliation of these non-GAAP financial measures to the loss and loss adjustment expense ratio and GAAP combined ratio, the most closely comparable GAAP measures, is included on page 49.

61


Liquidity and Capital Resources

    Operating cash and short-term investments

        Our sources and uses of cash are as follows:

        Holding company level.    The primary sources of cash for FAC are expected to be dividends and tax sharing payments received from our insurance operating subsidiaries and net investment income and proceeds from sales and maturities of holding company investments. The primary uses of cash are expected to be interest payments on our debt obligations, purchases of investments, payments made to tax authorities and holding company operating expenses.

        Operating subsidiary level.    The primary sources of cash for our operating subsidiaries are expected to be premium collections, net investment income and proceeds from sales and maturities of investments. The primary uses of cash are expected to be claim payments, policy acquisition costs, debt obligations, operating expenses, the purchase of investments and dividends and tax sharing payments made to parent holding companies.

        Insurance companies typically collect premiums on policies that they write prior to paying claims made under those policies. During periods of premium growth, insurance companies typically experience positive cash flow from operations, as premium receipts typically exceed claim payments. When this happens, positive cash flow from operations is usually offset by negative cash flow from investing activities, as the positive operating cash flow is used to purchase investments. Conversely, during periods of premium decline, insurance companies typically experience negative cash flow from operations, even during periods in which they report GAAP net income, as the claims that they pay exceed the premiums that they collect. When this happens, negative cash flow from operations is typically offset by positive cash flow from investing activities, as invested assets are sold to fund current claim payments.

        Since the OneBeacon Acquisition in 2001, our written premiums have decreased substantially. This was primarily due to a renewal rights agreement executed in November 2001 through which we transferred our regional agency business, agents and operations in 42 states and the District of Columbia to Liberty Mutual Insurance Group. This transfer amounted to approximately 45% of our prior year annual written premiums in force at the time of the transfer, or approximately $1.5 billion in annual premiums. As a result, we experienced negative cash flow from operations for the year ended December 31, 2005, as we paid claims on run-off reserves related to the business that was transferred to Liberty Mutual.

        Both internal and external forces influence our financial condition, results of operations and cash flows. Claim settlements, premium levels and investment returns may be impacted by changing rates of inflation and other economic conditions. In many cases, significant periods of time, ranging up to several years or more, may lapse between the occurrence of an insured loss, the reporting of the loss to us and the settlement of the liability for that loss. The exact timing of the payment of claims and benefits cannot be predicted with certainty. Our operating subsidiaries maintain portfolios of invested assets with varying maturities and a substantial amount of short-term investments to provide adequate liquidity for the payment of claims.

        Management believes that our cash balances, cash flows from operations and cash flows from investments are adequate to meet expected cash requirements for the foreseeable future on both a holding company and operating subsidiary level.

    Dividend Capacity

        Under the insurance laws of the states and jurisdictions under which our operating subsidiaries are domiciled, an insurer is restricted with respect to the timing or the amount of dividends it may pay

62


without prior approval by regulatory authorities. Accordingly, there can be no assurance regarding the amount of such dividends that may be paid by such subsidiaries in the future.

        Generally, our regulated insurance operating subsidiaries have the ability to pay dividends during any 12-month period without the prior approval of regulatory authorities in an amount equal to the greater of prior year statutory net income or 10% of prior year end statutory surplus, subject to the availability of unassigned funds. As a result, based on 2007 statutory net income, our top tier regulated insurance operating subsidiaries have the ability to pay an aggregate of approximately $346 million of dividends during 2008 without prior approval of regulatory authorities, subject to the availability of unassigned funds. As of December 31, 2007, Fund American's top tier regulated insurance operating subsidiaries had $1.5 billion of unassigned funds.

        In addition, as of December 31, 2007, we had approximately $193.5 million of unrestricted net cash, fixed maturity and equity investments outside of our regulated insurance operating subsidiaries. During 2007, OneBeacon LLC, the direct parent of our operating insurance subsidiaries, paid $393.9 million of dividends to FAC.

        In addition, FAC's ability to declare or pay dividends is limited by the terms of the Series A Preferred Stock issued to Berkshire. FAC may not, in certain circumstances, declare or pay any dividend or distribution to any other class or series of stock without the consent of the holders of a majority of outstanding shares of the Berkshire Preferred Stock. Under the terms of a Keep-Well Agreement dated November 30, 2004 between White Mountains and FAC (the Keep-Well), White Mountains has agreed to return to FAC up to approximately $1.1 billion if some or all of that amount is required by FAC to meet its obligations under the terms of the Berkshire Preferred Stock. Under the Keep-Well, White Mountains must make any required contributions to FAC prior to making any distributions to its shareholders. The aggregate amount of distributions that White Mountains may make to its shareholders is limited; the limit increases or decreases by an amount equal to White Mountains' consolidated net income or loss over the remaining life of the Keep-Well. The Keep-Well will expire when all obligations of the Berkshire Preferred Stock, which is redeemable in May 2008, have been satisfied. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Economic Defeasance" for a discussion of the creation and funding of an irrevocable grantor trust to economically defease the Berkshire Preferred Stock.

Economic Defeasance

        In connection with OBIG's initial public offering, FAC established an irrevocable grantor trust. The assets of the trust are solely dedicated to the satisfaction of the payment of dividends and redemption amounts on the $300 million liquidation preference of the Berkshire Preferred Stock. FAC funded the trust with cash and purchased a portfolio of fixed maturity securities issued by the U.S. government and government-sponsored enterprises. The scheduled interest and principal payments are sufficient to pay when due all amounts required under the terms of the Berkshire Preferred Stock. The creation and funding of the trust does not legally defease the preferred stock nor create any additional rights for the holders of the Berkshire Preferred Stock in the trust or otherwise, although the assets in the trust remain segregated from the Company's other general assets and are not available to the Company for any use other than the payment of the Berkshire Preferred Stock which will be redeemed in May of 2008. The assets held in trust remain subject to the claims of the Company's creditors, in the event that the Company becomes insolvent. White Mountains Capital, Inc., a subsidiary of White Mountains, serves as the trustee for the irrevocable grantor trust. The assets held in the trust as of December 31, 2007 and 2006 include $305.5 million and $305.0 million, respectively, of fixed maturity investment and $0.1 million and $13.3 million, respectively, of short-term investments. Pre-tax net investment income earned on these investments totaled $15.4 million and $2.1 million for the years ended December 31, 2007 and 2006, respectively.

63


Insurance Float

        Insurance float is an important aspect of our insurance operations. Insurance float is money that an insurance company holds for a limited time. In an insurance operation, float arises because premiums are collected before losses are paid. This interval can extend over many years. During that time, the insurer invests the funds. When the premiums that an insurer collects do not cover the losses and expenses it eventually must pay, the result is an underwriting loss, which is considered to be the cost of insurance float. The amount and cost of insurance float for us is affected by underlying market conditions, as well as acquisitions or dispositions of insurance business.

        Although insurance float can be calculated using numbers determined under GAAP, insurance float is not a GAAP concept and, therefore, there is no comparable GAAP measure.

        One of the means by which we calculate our insurance float is by taking our net invested assets and subtracting our total tangible capital. The following table illustrates our consolidated insurance float position as of the years ended December 31, 2007 and 2006.

 
  December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Total investments   $ 5,005.9   $ 5,130.8  
Less: Total held-to-maturity investments(1)     (305.6 )   (318.3 )
Cash     47.2     41.4  
Accounts receivable on unsettled investment sales     55.0     6.7  
Accounts payable on unsettled investment purchases     (3.9 )   (11.2 )
   
 
 
  Net invested assets   $ 4,798.6   $ 4,849.4  
Total common shareholder's equity   $ 1,783.2   $ 1,747.5  
Debt     757.7     759.5  
Preferred stock subject to mandatory redemption(1)          
   
 
 
  Total tangible capital(1)   $ 2,540.9   $ 2,507.0  
   
 
 
Insurance float   $ 2,257.7   $ 2,342.4  
   
 
 
Insurance float as a multiple of total tangible capital     0.9 x   0.9 x
Net invested assets as a multiple of total tangible capital     1.9 x   1.9 x
Insurance float as a multiple of common shareholder's equity     1.3 x   1.3 x
Net invested assets as a multiple of common shareholder's equity     2.7 x   2.8 x

(1)
Excludes preferred stock subject to mandatory redemption, having an aggregate accredited liquidation preference at December 31, 2007 and 2006 of $278.4 million and $242.3 million, respectively and $305.6 million and $318.3 million of investments held in an irrevocable grantor trust for the purpose of economically defeasing the preferred stock subject to mandatory redemption. The creation and funding of this trust did not legally defease the preferred stock and therefore the preferred stock will continue to appear on our balance sheet until it is redeemed.

64


Financing

        The following table summarizes our capital structure as of December 31, 2007 and 2006:

 
  As of December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Senior Notes, carrying value   $ 698.9   $ 698.7  
Other debt(1)     58.8     60.8  
   
 
 
  Total debt     757.7     759.5  
Preferred stock subject to mandatory redemption     278.4     242.3  
Total common shareholder's equity     1,783.2     1,747.5  
   
 
 
  Total capital   $ 2,819.3   $ 2,749.3  
   
 
 
Ratio of debt and preferred stock subject to mandatory redemption to total capital     36.8 %   36.4 %
   
 
 
Ratio of debt to total capital excluding preferred stock subject to mandatory redemption(2)     29.8 %   30.3 %
   
 
 

(1)
See Note 7—"Debt" of the accompanying consolidated financial statements.

(2)
The calculation of total capital excludes the preferred stock subject to mandatory redemption because it was economically defeased in connection with OBIG's initial public offering.

        We believe that our strong financial position provides us with the flexibility and capacity to obtain funds externally as needed through debt or equity financing on both a short-term and long-term basis.

        The 5.875% Senior Notes due 2013 of FAC are currently rated "bbb" ("Good", the ninth highest of twenty-two ratings) with a stable outlook by A.M. Best, "BBB" ("Adequate", the ninth highest of twenty-two ratings) with a stable outlook by Standard & Poor's, "Baa2" ("Medium Grade", the ninth highest of twenty-one ratings) with a stable outlook by Moody's, and "BBB" ("Good", the ninth highest of twenty-three ratings) with a stable outlook by Fitch.

        In connection with our December 2005 purchase of land and an office building in Canton, Massachusetts, which is now our headquarters, we entered into a $40.8 million, 18-year mortgage note to fund renovations. As of December 31, 2007, we have fully drawn on the facility.

        White Mountains currently provides an irrevocable and unconditional guarantee as to the payment of principal and interest (the Guarantee) on the Senior Notes. In consideration of this Guarantee, we have agreed to pay a specified fee to White Mountains in the amount of 25 basis points per annum on the outstanding principal amount of the Senior Notes. We have further agreed that if White Mountains' voting interest in us ceases to represent more than 50% of all our voting securities, we will redeem, exchange or otherwise modify the Senior Notes in order to fully and permanently eliminate White Mountains' obligations under the Guarantee (the Guarantee Elimination). White Mountains has agreed to provide written notice to us when its voting interest in us has been reduced below 50%. We will have 180 days from the receipt of such notification to complete the Guarantee Elimination. If the Guarantee Elimination is not completed within the initial 180-day period, the Guarantee fee shall increase by 200 basis points. The Guarantee fee shall further increase by 100 basis points for each subsequent 90-day period thereafter, up to a maximum Guarantee fee of 425 basis points, until the Guarantee Elimination has been completed.

        The Senior Notes were issued under an indenture which contains restrictive covenants that, among other things, limit the ability of White Mountains, FAC and their respective subsidiaries, to create liens and enter into sale and leaseback transactions and substantially limits the ability of FAC and its

65



respective subsidiaries to consolidate, merge or transfer their properties and assets. The indenture does not contain any financial ratios or specified levels of net worth or liquidity to which White Mountains or FAC must adhere. At December 31, 2007, FAC was in compliance with all of the covenants under the Senior Notes.

        In November 2006, FAC established a $75 million revolving credit facility that matures in November 2011. As of December 31, 2007, the Bank Facility was undrawn. The Bank Facility contains various affirmative, negative and financial covenants which we consider to be customary for such borrowings and include maintaining certain minimum net worth and maximum debt to capitalization standards. Failure to meet one or more of these covenants could result in an event of default, which ultimately could eliminate availability under these facilities and result in acceleration of principal repayment on any amounts outstanding. At December 31, 2007, we were in compliance with all of the covenants under the Bank Facility, and anticipate we will continue to remain in compliance with these covenants for the foreseeable future.

Off-Balance Sheet Arrangement

Galileo Guarantees

        Beginning in February 2006, one of our subsidiaries, OBIC, agreed to provide guarantees of the obligations of Galileo Weather Risk Management Ltd., or Galileo, to Galileo's counterparty in certain weather-related product transactions. Galileo is a subsidiary of White Mountains. The guarantees require OBIC to pay the full amount of Galileo's obligations to the counterparty in the event of Galileo's failure to pay these obligations. In the event of a payment, OBIC would be eligible to exercise all of the rights of the counterparty against Galileo. As of December 31, 2007, OBIC has eight outstanding guarantees of Galileo transactions, the total principal amount of which was approximately $49.4 million. In the event that the total guaranteed principal amount exceeds the lesser of 5% of OBIC's admitted assets of $3.5 billion at December 31, 2007 or 25% of OBIC's statutory surplus of $1.6 billion at December 31, 2007, OBIC would require the approval of the Pennsylvania Department of Insurance in order to make any further guarantees. OBIC has agreed, at White Mountains' option, to continue to make these guarantees available until October 2008 and will receive from Galileo an annual fee of 25 basis points of the value at risk for providing the guarantees. Pursuant to a separation agreement we entered into with White Mountains in connection with OBIG's initial public offering, White Mountains has agreed that it will take appropriate steps to ensure that OBIC will not be called on to make payment on these guarantees.

66


Contractual Obligations and Commitments

        Below is a schedule of our material contractual obligations and commitments as of December 31, 2007:

 
  Due in One Year or Less
  Due in Two to Three Years
  Due in Four to Five Years
  Due After Five Years
  Total
 
  ($ in millions)

Debt   $ 2.1   $ 5.5   $ 5.7   $ 745.5   $ 758.8
Mandatorily redeemable preferred stock(1)     300.0                 300.0
Loss and LAE reserves(2)     1,038.1     1,226.9     660.6     1,793.2     4,718.8
Interest on debt and dividends on preferred stock subject to mandatory redemption     49.2     88.4     87.8     49.6     275.0
Long-term incentive compensation     62.9     63.4     7.1     20.9     154.3
Pension and other benefit plan obligations(3)     26.4     9.1     9.3     22.0     66.8
Operating leases     12.3     17.9     12.5     8.6     51.3
   
 
 
 
 
  Total contractual obligations   $ 1,491.0   $ 1,411.2   $ 783.0   $ 2,639.8   $ 6,325.0
   
 
 
 
 

(1)
The Berkshire Preferred Stock is economically defeased. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Economic Defeasance."

(2)
Represents expected future cash outflows resulting from loss and LAE payments. The amounts presented are gross of reinsurance recoverables on unpaid losses of $2,629.5 million and include the discount on our workers compensation loss and LAE reserves of $156.9 million as of December 31, 2007. These balances add back the remaining purchase accounting fair value adjustment of $238.5 million related to the OneBeacon Acquisition as it is a non-cash item.

(3)
Includes expected future cash outflows under our non-qualified, non-contributory, defined benefit pension plan and our employee stock ownership plan. Our pension plans were curtailed during the fourth quarter of 2002. As a result, new participants are no longer added and benefits for existing participants are not increased. Non-vested participants continue to vest during their employment. (See Note 9—"Retirement and Postretirement Plans" of the accompanying consolidated financial statements.)

        Our loss and LAE reserves do not have contractual maturity dates. However, based on historical payment patterns, the preceding table includes an estimate of when management expects our loss and LAE reserves to be paid. The timing of claim payments is subject to significant uncertainty. We maintain a portfolio of marketable investments with varying maturities and a substantial amount of short-term investments to provide adequate cash flows for the payment of claims.

        The balances included in the table above regarding our long-term incentive compensation plans include amounts payable for performance shares and units, as well as deferred compensation balances. Exact amounts to be paid cannot be predicted, for performance shares, with certainty, as the ultimate amounts of these liabilities are based on future performance. The estimated payments reflected in the table are based on current accrual factors (common share price and pay-out percentage) and assume that all outstanding balances were 100% vested as of December 31, 2007.

        There are no provisions within our leasing agreements that would trigger acceleration of future lease payments. We do not finance our operations through the securitization of trade receivables, through special purpose entities or through synthetic leases. Further, we have not entered into any material arrangement requiring us to guarantee payment of third party debt, lease payments or to fund losses of an unconsolidated special purpose entity.

67


        We also have future binding commitments to fund certain limited partnership and hedge fund investments. These commitments, which total $41.7 million as of December 31, 2007, do not have fixed funding dates and are therefore excluded from the table above.

Cash Flows

        Detailed information concerning our cash flows during the years ended 2007, 2006 and 2005 follows:

    For the year ended December 31, 2007

Financing and Other Capital Activities

        During 2007, we declared and paid cash dividends of $28.3 million to holders of the Berkshire Preferred Stock.

        During 2007, we paid a total of $41.1 million in interest under the Senior Notes.

        During 2007, we declared and paid dividends in cash of $93.4 million to FAEH.

Acquisitions and Dispositions

        During the third quarter of 2007, we sold one of our inactive licensed subsidiaries, AEIC, for $47.7 million in cash, gross of sales costs, to a third party.

Other Liquidity and Capital Resource Activities

        During 2007, we reported net decreases in our loss and LAE reserves and reinsurance recoverables on paid and unpaid losses, primarily due to the decline of our business exposures related to run-off.

        During the first quarter of 2007, we made payments in respect of the 2004-2006 performance cycle totaling $39.8 million, in cash or by deferral into certain of our non-qualified compensation plans, to participants in our long-term incentive compensation plans. These payments were made with respect to 4,400 performance shares and 160,470 performance units based on payout levels ranging from 61% to 246% of target.

    For the year ended December 31, 2006

Financing and Other Capital Activities

        During 2006, we declared and paid cash dividends of $28.3 million to holders of the Berkshire Preferred Stock.

        During 2006, we paid a total of $41.1 million in interest under the Senior Notes.

        During 2006, we drew down the remaining $22.4 million on an 18-year mortgage note that we entered into in connection with our purchase of land and home office building. As of December 31, 2006, we had drawn the full $40.8 million limit on the mortgage note.

        During 2006, we declared and paid dividends in cash of $4.5 million to FAEH.

        During the fourth quarter of 2006, we fully repaid our $8.0 million loan with Dowling & Partners Connecticut Fund III, LP.

Acquisitions and Dispositions

        On September 29, 2006, we sold certain assets and the right to renew existing policies of Agri, a division of Fund American, for $32.0 million in cash to a third party.

68


        On August 24, 2006, we exchanged our investment in Montpelier common shares for an agreed-upon portfolio of common equity and fixed maturity securities of an equal value owned by White Mountains, resulting in a pre-tax realized loss of $5.8 million.

Other Liquidity and Capital Resource Activities

        During 2006, we reported net decreases in our loss and LAE reserves and reinsurance recoverables on paid and unpaid losses, primarily due to claim payments (and related collections of reinsurance recoverables) related to run-off reserves.

        During the first quarter of 2006, we made payments primarily in respect of the 2003-2005 performance cycle totaling $39.7 million, in cash or by deferral into certain of our non-qualified compensation plans, to participants in our long-term incentive compensation plans. These payments were made with respect to 156,105 performance units based on payout levels ranging from 86% to 200% of target.

        During the first quarter of 2006, we made payments in respect of the 2003-2005 performance cycle totaling $3.8 million, in cash or by deferral into certain of our non-qualified compensation plans, to participants in our long-term incentive compensation plans.

    For the year ended December 31, 2005

Financing and Other Capital Activities

        During 2005, we declared and paid cash dividends of $28.3 million to holders of the Berkshire Preferred Stock.

        During 2005, we paid a total of $41.1 million in interest under the Senior Notes.

        During 2005, we drew down $18.4 million on an 18-year mortgage note that we entered into in connection with our purchase of land and home office building.

        During 2005, we declared and paid dividends in cash of $112.5 million to FAEH.

Acquisitions and Dispositions

        During 2005, we sold two of our insurance subsidiaries, NFU and TPIC, to third parties for a total of $161.7 million in cash.

        On April 29, 2005, we purchased a 284,000 square foot facility located in Canton, Massachusetts for $23.0 million.

Other Liquidity and Capital Resource Activities

        During 2005, we reported an increase in loss and LAE reserves of $841.0 million resulting from an internal study of our A&E reserves performed in 2005. We also reported a corresponding increase in reinsurance recoverables of $841.0 million. Both of these increases were non-cash items for the period, and were partially offset by claim payments (and related collections of reinsurance recoverables) related to run-off reserves.

        During the first quarter of 2005, we received a $34.7 million special dividend related to our common stock investment in Montpelier. This dividend represented $5.50 per share and was in addition to Montpelier's normal quarterly dividend of $0.36 per share.

        During the first quarter of 2005, we made payments in respect of the 2002-2004 performance cycle totaling $160.4 million, in cash or by deferral into certain of our non-qualified compensation plans, to

69



participants in our long-term incentive compensation plans. These payments were made with respect to 145,275 performance shares based on payout levels ranging from 135% to 200% of target.

Related Party Disclosures

        See Note 18—"Related Party Disclosures" of the accompanying consolidated financial statements.

Critical Accounting Estimates

        Management's Discussion and Analysis of Financial Condition and Results of Operations discusses our consolidated financial statements, which have been prepared in accordance with GAAP. The consolidated financial statements presented herein include all adjustments considered necessary by management to fairly present our financial position, results of operations and cash flows. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the historical consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

        In the current year presentation of financial information, certain amounts in the prior period historical consolidated financial statements have been reclassified to conform with the current presentation. We have completed numerous significant transactions during the periods presented that have affected the comparability of the historical consolidated financial statement information presented herein.

        On an ongoing basis, management evaluates its estimates, including those related to loss and LAE reserves, reinsurance transactions and purchase accounting. Management bases its estimates on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

        Management believes that its critical accounting policies affect its more significant estimates used in the preparation of its historical consolidated financial statements. The descriptions below are summarized and have been simplified for clarity.

1.     Loss and LAE

Reserves other than Asbestos and Environmental Reserves and Construction Defect Claim Reserves

        We establish loss and LAE reserves that are estimates of amounts needed to pay claims and related expenses in the future for insured events that have already occurred. The process of estimating reserves involves a considerable degree of judgment by management and, as of any given date, is inherently uncertain.

        Loss and LAE reserves are typically comprised of (1) case reserves for claims reported and (2) reserves for losses that have occurred but for which claims have not yet been reported, referred to as IBNR reserves, which include a provision for expected future development on case reserves. Case reserves are estimated based on the experience and knowledge of claims staff regarding the nature and potential cost of each claim and are adjusted as additional information becomes known or payments are made. IBNR reserves are derived by subtracting paid loss and LAE and case reserves from estimates of ultimate loss and LAE. Actuaries estimate ultimate loss and LAE using various generally accepted actuarial methods applied to known losses and other relevant information. Like case reserves, IBNR reserves are adjusted as additional information becomes known or payments are made.

        Ultimate loss and LAE are generally determined by extrapolation of claim emergence and settlement patterns observed in the past that can reasonably be expected to persist into the future. In

70



forecasting ultimate loss and LAE with respect to any line of business, past experience with respect to that line of business is the primary resource, but cannot be relied upon in isolation. Our own experience, particularly claims development experience, such as trends in case reserves, payments on and closings of claims, as well as changes in business mix and coverage limits, is the most important information for estimating our reserves. External data, available from organizations such as statistical bureaus, consulting firms and reinsurance companies, is sometimes used to supplement or corroborate our own experience, and can be especially useful for estimating costs of new business. For some lines of business, such as "long-tail" coverages discussed below, claims data reported in the most recent accident year is often too limited to provide a meaningful basis for analysis due to the typical delay in reporting of claims. For this type of business, we use a selected loss ratio method for the initial accident year or years. This is a standard and accepted actuarial reserve estimation method in these circumstances in which the loss ratio is selected based upon information used in pricing policies for that line of business, as well as any publicly available industry data, such as industry pricing, experience and trends, for that line of business.

        Uncertainties in estimating ultimate loss and LAE are magnified by the time lag between when a claim actually occurs and when it is reported and settled. This time lag is sometimes referred to as the "claim-tail". The claim-tail for most property coverages is typically short (usually a few days up to a few months). The claim-tail for liability/casualty coverages, such as automobile liability, general liability, products liability, multiple peril coverage, and workers compensation, can be especially long as claims are often reported and ultimately paid or settled years, even decades, after the related loss events occur. During the long claims reporting and settlement period, additional facts regarding coverages written in prior accident years, as well as about actual claims and trends may become known and, as a result, we may adjust our reserves. If management determines that an adjustment is appropriate, the adjustment is booked in the accounting period in which such determination is made in accordance with GAAP. Accordingly, should reserves need to be increased or decreased in the future from amounts currently established, future results of operations would be negatively or positively impacted, respectively.

        In determining ultimate loss and LAE, the cost to indemnify claimants, provide needed legal defense and other services for insureds and administer the investigation and adjustment of claims are considered. These claim costs are influenced by many factors that change over time, such as expanded coverage definitions as a result of new court decisions, inflation in costs to repair or replace damaged property, inflation in the cost of medical services and legislated changes in statutory benefits, as well as by the particular, unique facts that pertain to each claim. As a result, the rate at which claims arose in the past and the costs to settle them may not always be representative of what will occur in the future. The factors influencing changes in claim costs are often difficult to isolate or quantify and developments in paid and incurred losses from historical trends are frequently subject to multiple and conflicting interpretations. Changes in coverage terms or claims handling practices may also cause future experience and/or development patterns to vary from the past. A key objective of actuaries in developing estimates of ultimate loss and LAE, and resulting IBNR reserves, is to identify aberrations and systemic changes occurring within historical experience and accurately adjust for them so that the future can be projected reliably. Because of the factors previously discussed, this process requires the use of informed judgment and is inherently uncertain.

        Our actuaries use several generally accepted actuarial methods to evaluate our loss and LAE reserves, each of which has its own strengths and weaknesses. We place more or less reliance on a particular method based on the facts and circumstances at the time the reserve estimates are made. These methods generally fall into one of the following categories or are hybrids of one or more of the following categories:

    Historical paid loss development methods:    These methods use historical loss payments over discrete periods of time to estimate future losses. Historical paid loss development methods

71


      assume that the ratio of losses paid in one period to losses paid in an earlier period will remain constant. These methods necessarily assume that factors that have affected paid losses in the past, such as inflation or the effects of litigation, will remain constant in the future. Because historical paid loss development methods do not use case reserves to estimate ultimate losses, they can be more reliable than the other methods discussed below that look to case reserves (such as actuarial methods that use incurred losses) in situations where there are significant changes in how case reserves are established by a company's claims adjusters. However, historical paid loss development methods are more leveraged (meaning that small changes in payments have a larger impact on estimates of ultimate losses) than actuarial methods that use incurred losses because cumulative loss payments take much longer to equal the expected ultimate losses than cumulative incurred amounts. In addition, and for similar reasons, historical paid loss development methods are often slow to react to situations when new or different factors arise than those that have affected paid losses in the past.

    Historical incurred loss development methods:    These methods, like historical paid loss development methods, assume that the ratio of losses in one period to losses in an earlier period will remain constant in the future. However, instead of using paid losses, these methods use incurred losses (i.e., the sum of cumulative historical loss payments plus outstanding case reserves) over discrete periods of time to estimate future losses. Historical incurred loss development methods can be preferable to historical paid loss development methods because they explicitly take into account open cases and the claims adjusters' evaluations of the cost to settle all known claims. However, historical incurred loss development methods necessarily assume that case reserving practices are consistently applied over time. Therefore, when there have been significant changes in how case reserves are established, using incurred loss data to project ultimate losses can be less reliable than other methods.

    Expected loss ratio methods:    These methods are based on the assumption that ultimate losses vary proportionately with premiums. Expected loss ratios are typically developed based upon the information used in pricing, and are multiplied by the total amount of premiums written to calculate ultimate losses. Expected loss ratio methods are useful for estimating ultimate losses in the early years of long-tailed lines of business, when little or no paid or incurred loss information is available.

    Adjusted historical paid and incurred loss development methods:    These methods take traditional historical paid and incurred loss development methods and adjust them for the estimated impact of changes from the past in factors such as inflation, the speed of claim payments or the adequacy of case reserves. Adjusted historical paid and incurred loss development methods are often more reliable methods of predicting ultimate losses in periods of significant change, provided the actuaries can develop methods to reasonably quantify the impact of changes.

        We perform an actuarial review of our recorded reserves each quarter. Our actuaries compare the previous quarter's estimates of paid loss and LAE, case reserves and IBNR to amounts indicated by actual experience. Differences between previous estimates and actual experience are evaluated to determine whether a given actuarial method for estimating loss and LAE should be relied upon to a greater or lesser extent than it had been in the past. While some variance is expected each quarter due to the inherent uncertainty in loss and LAE, persistent or large variances would indicate that prior assumptions and/or reliance on certain reserving methods may need to be revised going forward.

        In its selection of recorded reserves, our management historically gave greater weight to adjusted paid loss development methods, which are not dependent on the consistency of case reserving practices, over methods that rely on incurred losses. In recent years, the amount of weight given to methods based on incurred losses has increased with management's confidence that our case reserving practices have been more consistently applied.

72


        Upon completion of each quarterly review, our actuaries select indicated reserve levels based on the results of the actuarial methods described previously, which are the primary consideration in determining management's best estimate of required reserves. However, in making its best estimate, management also considers other qualitative factors that may lead to a difference between held reserves and actuarially recommended levels in the future. Typically, these factors exist when management and our actuaries conclude that there is insufficient historical incurred and paid loss information or that trends included in the historical incurred and paid loss information are unlikely to repeat in the future. Such factors include, among others, recent entry into new markets or new products, improvements in the claims department that are expected to lessen future ultimate loss costs and legal and regulatory developments. At December 31, 2007 and 2006, total carried reserves were 2.7% and 1.8% above the actuarial point estimate, respectively.

Construction Defect Claims Reserves

        Construction defect claims are a non-A&E exposure that has proven to have a greater degree of uncertainty when estimating loss and LAE using generally accepted actuarial methods. Our general liability and multiple peril lines of business have been significantly impacted by a large number of construction defect claims. Construction defect is a liability allegation relating to defective work performed in the construction of structures such as apartments, condominiums, single family dwellings or other housing, as well as the sale of defective building materials. Such claims seek recovery due to damage caused by alleged deficient construction techniques or workmanship. Much of the recent claims activity has been generated by plaintiffs' lawyers who approach new homeowners, and in many cases homeowner associations with large numbers of homeowners in multi-residential complexes, about defects or other flaws in their homes. Claims for construction defects began with claims relating to exposures in California. Then, as plaintiffs' lawyers organized suits in other states with high levels of multi-residential construction, construction defect claims were reported in nearby western states, such as Colorado and Nevada, and eventually throughout the country. The reporting of such claims can be quite delayed as the statute of limitations can be up to ten years. Court decisions have expanded insurers' exposure to construction defect claims as well. For example, in 1995 California courts adopted a "continuous trigger" theory in which all companies that had ever insured a property that was alleged to have been damaged must respond to the claimant, even if evidence of the alleged damage did not appear until after the insurance period had expired. As a result, construction defect claims may be reported more than ten years after a project has been completed as litigation can proceed for several years before an insurance company is identified as a potential contributor. Claims have also emerged from parties claiming additional insured status on policies issued to other parties (e.g., such as contractors seeking coverage on a sub-contractor's policy). Further, in reserving for these claims, there is additional uncertainty due to the potential for further unfavorable judicial rulings and regulatory actions. The primary actuarial methods that are used to estimate loss and LAE reserves for construction defect claims are frequency and severity methods. These methods separately project the frequency of future reported claims and the average cost or severity of individual claims. The reserve is the product of the projected number of reported claims and the severity.

        A large number of construction defect claims have been identified relating to coverages that we had written in the past through Commercial Union Corporation and General Accident Corporation of America, which we refer to as our legacy companies, and their subsidiaries in California, Colorado, Nevada, Washington and Oregon. Management has sought to mitigate future construction defect risks in all states by no longer providing insurance to certain residential general contractors and sub-contractors involved in multi-habitational projects. Mitigating actions also included initiating the withdrawal from problematic sub-segments within our construction book of business, such as street and road construction, water, sewer and pipeline construction. As a result of these actions, management believes that the number of reported construction defect claims relating to coverages written in the past peaked in 2004 and will continue to decline.

73


Asbestos and Environmental Reserves

        Our reserves include provisions made for claims that assert damages from asbestos and environmental, or A&E, related exposures. Asbestos claims relate primarily to injuries asserted by those who allegedly came in contact with asbestos or products containing asbestos. Environmental claims relate primarily to pollution and related clean-up cost obligations, particularly as mandated by Federal and state environmental protection agencies. In addition to the factors described above under "Non-Asbestos and Environmental Reserves" regarding the reserving process, we estimate our A&E reserves based upon, among other factors, facts surrounding reported cases and exposures to claims, such as policy limits and deductibles, current law, past and projected claim activity and past settlement values for similar claims, as well as analysis of industry studies and events, such as recent settlements and asbestos-related bankruptcies. The cost of administering A&E claims, which is an important factor in estimating loss and LAE reserves, tends to be higher than in the case of non-A&E claims due to the higher legal costs typically associated with A&E claims.

        A large portion of our A&E losses resulted from the operations of the Employers Group, an entity acquired by one of the legacy companies in 1971. These operations, including business of Employers Surplus Lines Insurance Company and Employers Liability Assurance Corporation, provided primary and excess liability insurance for commercial insureds, including Fortune 500-sized accounts, some of whom subsequently experienced claims for A&E losses. We stopped writing such coverage in 1984.

        Our liabilities for A&E losses from business underwritten in the recent past are substantially limited by the application of exclusionary clauses in the policy language that eliminated coverage for such claims. After 1987 for pollution and 1992 for asbestos, most liability policies contained industry-standard absolute exclusions of such claims. In earlier years, various exclusions were also applied, but the wording of those exclusions was less strict and subsequent court rulings have reduced their effectiveness.

        We also incurred A&E losses via our participation in industry pools and associations. The most significant of these pools was Excess Casualty Reinsurance Association, or ECRA, which provided excess liability reinsurance to U.S. insurers from 1950 until the early 1980s. ECRA incurred significant liabilities for A&E, of which we bear approximately a 4.7% share at both December 31, 2007 and 2006, or $59.5 million and $64.5 million at December 31, 2007 and 2006, respectively, which is fully reflected in our loss and LAE reserves.

        More recently, since the 1990s, we have experienced an influx of claims from commercial insureds, including many non-Fortune 500-sized accounts written during the 1970s and 1980s, who are named as defendants in asbestos lawsuits. As a number of large well-known manufacturers of asbestos and asbestos-containing products have gone into bankruptcy, plaintiffs have sought recoveries from peripheral defendants, such as installers, transporters or sellers of such products, or from owners of premises on which the plaintiffs' exposure to asbestos allegedly occurred. At December 31, 2007, 491 policyholders had asbestos-related claims against us. In 2007, 102 new insureds with such peripheral involvement presented asbestos claims under prior policies we had written.

        Historically, most asbestos claims have been asserted as product liability claims. Recently, insureds who have exhausted the available products liability limits of their insurance policies have sought from insurers such as us payment for asbestos claims under the premises and operations coverage of their liability policies, which may not be subject to similar aggregate limits. We expect this trend to continue. However, to date there have been fewer of these premises and operations coverage claims than product liability coverage claims. This may be due to a variety of factors, including that it may be more difficult for underlying plaintiffs to establish losses as stemming from premises and operations exposures, which requires proof of the defendant's negligence, rather than products liability under which strict legal liability applies. Premises and operations claims may vary significantly and policyholders may seek large amounts, although such claims frequently settle for a fraction of the initial alleged amount.

74



Accordingly, there is a great deal of variation in damages awarded for the actual injuries. As of December 31, 2007, there were approximately 261 active claims by insureds against us without product liability coverage asserting operations or premises coverage, which may not be subject to aggregate limits under the policies.

        Immediately preceding the purchase of us by White Mountains in 2001, we purchased a reinsurance contract with NICO under which we are entitled to recover from NICO up to $2.5 billion in the future for asbestos claims arising from business written by us in 1992 and prior, environmental claims arising from business written by us in 1987 and prior, and certain other exposures. Under the terms of the NICO Cover, NICO receives the economic benefit of reinsurance recoverables from certain of our third party reinsurers in existence at the time the NICO Cover was executed, or Third Party Recoverables. As a result, the Third Party Recoverables serve to protect the $2.5 billion limit of NICO coverage for the benefit of us. Any amounts uncollectible from third party reinsurers due to dispute or the reinsurers' financial inability to pay are covered by NICO under its agreement with us. Third Party Recoverables are typically for the amount of loss in excess of a stated level each year. Of claim payments from 1996 through 2007, approximately 49% of A&E losses have been recovered under the historical third party reinsurance.

        In June 2005, we completed an internal study of our A&E exposures. This study considered, among other items, (1) facts, such as policy limits, deductibles and available third party reinsurance, related to reported claims; (2) current law; (3) past and projected claim activity and past settlement values for similar claims; (4) industry studies and events, such as recent settlements and asbestos-related bankruptcies; and (5) collectibility of third-party reinsurance. Based on the study, we increased our best estimate of our incurred losses ceded to NICO, net of underlying reinsurance, by $353.0 million ($841.0 million gross) to $2.1 billion, which is within the $2.5 billion coverage provided by the NICO Cover. Based on the study, we estimated that the range of reasonable outcomes around our best estimate was $1.7 billion to $2.4 billion, versus a range of $1.5 billion to $2.4 billion from our previous study that was conducted in 2003. Due to the NICO Cover, there was no impact to income or equity from the change in estimate.

        The increase in the estimate of incurred A&E losses was principally driven by raised projections for claims related to asbestos (particularly from assumed reinsurance business), and for mass torts other than asbestos and environmental, particularly lead poisoning and sexual molestation. The increase was partially offset by reduced projections of ultimate hazardous waste losses.

        As part of our previously described actuarial review process, we review A&E activity each quarter and compare that activity to what was assumed in the original internal study. As of December 31, 2007, we estimated that the range of reasonable outcomes around our best estimate was $1.7 billion to $2.4 billion.

        As noted above, we estimate that on an incurred basis we have ceded estimated incurred losses of approximately $2.1 billion to the NICO Cover at December 31, 2007. Since entering into the NICO Cover, $39.8 million of the $2.1 billion of utilized coverage relates to uncollected amounts from third party reinsurers through December 31, 2007. Net losses paid totaled $986.0 million as of December 31, 2007, with $139.0 million paid in 2007. Asbestos payments during 2007 reflect payments resulting from intensified efforts by claimants to resolve asbestos claims prior to the potential enactment of Federal asbestos legislation. To the extent that our estimate of ultimate A&E losses as well as the estimate and collectibility of Third Party Recoverables differs from actual experience, the remaining protection under the NICO Cover may be more or less than the approximate $404.0 million that we estimate remained at December 31, 2007.

        Our reserves for A&E losses, net of Third Party Recoverables but prior to NICO recoveries, were $1.0 billion at December 31, 2007. An industry benchmark of reserve adequacy is the "survival ratio", computed as a company's reserves divided by its historical average yearly loss payments. This ratio

75



indicates approximately how many more years of payments the reserves can support, assuming future yearly payments are equal to historical levels. Our survival ratio was 14.2 at December 31, 2007. This was computed as the ratio of A&E reserves, net of Third Party Recoverables prior to the NICO Cover of $1.0 billion plus the remaining unused portion of the NICO Cover of $404.0 million, to the average A&E loss payments over the three-year period ended December 31, 2007, net of Third Party Recoverables. Our survival ratio was 16.6 at December 31, 2006. We believe that as a result of the NICO Cover and our historical third party reinsurance programs, we should not experience material financial loss from A&E exposures under current coverage interpretations and that our survival ratio compares favorably to industry survival ratios. However, the survival ratio is a simplistic measure estimating the number of years it would be before the current ending loss reserves for these claims would be paid using recent annual average payments. Many factors, such as aggressive settlement procedures, mix of business and coverage provided, have a significant effect on the amount of A&E reserves and payments and the resultant survival ratio. Thus, caution should be exercised in attempting to determine reserve adequacy for these claims based simply on this survival ratio.

        Our reserves for A&E losses at December 31, 2007 represent management's best estimate of its ultimate liability based on information currently available. Based on this estimate, we believe the NICO Cover will be adequate to cover all of our A&E obligations. However, as case law expands, medical and clean-up costs increase and industry settlement practices change, we may be subject to A&E losses beyond currently estimated amounts. Therefore, we cannot guarantee that our A&E loss and LAE reserves, plus the remaining coverage under the NICO Cover, will be sufficient to cover additional liability arising from any such unfavorable developments. See Note 4—"Reserves for Unpaid Loss and LAE—Asbestos and environmental loss and LAE reserve activity" of the accompanying consolidated financial statements for more information regarding our A&E reserves.

Primary Insurance Operations A&E Claims Activity

        Our A&E claims activity, which is all in our Primary Insurance Operations segment, for the last two years is illustrated in the table below:

 
  Year ended December 31,
 
 
  2007
  2006
 
Asbestos          
Accounts with asbestos claims at the beginning of the year   542   592  
Accounts reporting asbestos claims during the year   102   121  
Accounts on which asbestos claims were closed during the year   (153 ) (171 )
   
 
 
  Accounts with asbestos claims at the end of the year   491   542  
   
 
 

Environmental

 

 

 

 

 
Accounts with environmental claims at the beginning of the year   443   495  
Accounts reporting environmental claims during the year   135   130  
Accounts on which environmental claims were closed during the year   (196 ) (182 )
   
 
 
  Accounts with environmental claims at the end of the year   382   443  
   
 
 

Total

 

 

 

 

 
Total accounts with A&E claims at the beginning of the year   985   1,087  
Accounts reporting A&E claims during the year   237   251  
Accounts on which A&E claims were closed during the year   (349 ) (353 )
   
 
 
  Total accounts with A&E claims at the end of the year   873   985  
   
 
 

76


Primary Insurance Operations Reserve Estimation by Line of Business

        The process of establishing loss reserves is complex and imprecise as it must take into consideration many variables that are subject to the outcome of future events. As a result, informed subjective estimates and judgments as to our ultimate exposure to losses are an integral component of our loss reserving process. We, like other insurance companies, categorize and track our insurance reserves by "line of business", such as automobile liability, multiple peril package business, and workers compensation. Furthermore, we regularly review the appropriateness of reserve levels at the line of business level, taking into consideration the variety of trends that impact the ultimate settlement of claims for the subsets of claims in each particular line of business.

        For loss and allocated loss adjustment expense reserves, excluding A&E, the key assumption as of December 31, 2007 was that the impact of the various reserving factors, as described below, on future paid losses would be similar to the impact of those factors on the historical loss data with the following exceptions:

    Recent increases in paid loss trends were inflated due to changes in claim handling procedure that decreased the settlement time for claims. This resulted in some increases in paid loss activity that we believe will not continue into the future.

    Increases in case reserve adequacy over the 2001-2004 calendar periods have resulted in trends in case incurred activity that we believe will not continue into the future. Case incurred activity can be the result of underlying changes in expected claim costs or changes in the adequacy of the case reserves relative to the underlying expected claim cost. If the activity is the result of underlying changes in expected costs, it is more likely to repeat in the future, and would likely result in prior year reserve development, as the change in ultimate claim costs would not have been considered when making the previous selection of IBNR reserves. If the activity is the result of changes in case reserve adequacy, it would not indicate any change in the ultimate claim costs and would not be expected to repeat in the future. In these cases, it is unlikely that prior year reserve development would occur, as the change in case reserves would be offset by a corresponding change in IBNR reserves (i.e., deficiency or redundancy in case reserves was implicitly captured when making the previous selection of IBNR reserves).

    In 2004, we established a separate claim group to manage run-off claims. Due to the recent nature of this event, we do not believe that the impacts of this group on future losses have been reflected in historical losses. Therefore, we have given considerable weight to the most recent loss experience for this segment.

        The major causes of material uncertainty ("reserving factors") generally will vary for each product line, as well as for each separately analyzed component of the product line. The following section details reserving factors by product line. There could be other reserving factors that may impact ultimate claim costs. Each reserving factor presented will have a different impact on estimated reserves. Also, reserving factors can have offsetting or compounding effects on estimated reserves. For example, in workers compensation, the use of expensive medical procedures that result in medical cost inflation may enable workers to return to work faster, thereby lowering indemnity costs. Thus, in almost all cases, it is impossible to discretely measure the effect of a single reserving factor and construct a meaningful sensitivity expectation. Actual results will likely vary from expectations for each of these assumptions, resulting in an ultimate claim liability that is different from that being estimated currently.

Workers compensation

        Workers compensation is generally considered a long tail coverage, as it takes a relatively long period of time to finalize claims from a given accident year. While certain payments such as initial medical treatment or temporary wage replacement for the injured worker are made quickly, some other

77



payments are made over the course of several years, such as awards for permanent partial injuries. In addition, some payments can run as long as the injured worker's life, such as permanent disability benefits and ongoing medical care. Despite the possibility of long payment tails, the reporting lags are generally short, settlements are generally not complex, and most of the liability can be considered high frequency with moderate severity. The largest reserve risk generally comes from the low frequency, high severity claims providing lifetime coverage for medical expense arising from a worker's injury.

        Examples of common reserving factors that can change and, thus, affect the estimated workers compensation reserves include:

General workers compensation reserving factors

    Mortality trends of injured workers with lifetime benefits and medical treatment or dependents entitled to survivor benefits

    Degree of cost shifting between workers compensation and health insurance

    Changes in claim handling philosophies (e.g., case reserving standards)

Indemnity reserving factors

    Time required to recover from the injury

    Degree of available transitional jobs

    Degree of legal involvement

    Changes in the interpretations and processes of various workers compensation bureaus' oversight of claims

    Future wage inflation for states that index benefits

    Changes in the administrative policies of second injury funds

    Re-marriage rate for spouse in instances of death

Medical reserving factors

    Changes in the cost of medical treatments, including prescription drugs, and underlying fee schedules

    Frequency of visits to health providers

    Number of medical procedures given during visits to health providers

    Types of health providers used

    Type of medical treatments received

    Use of preferred provider networks and other medical cost containment practices

    Availability of new medical processes and equipment

    Changes in the use of pharmaceutical drugs

    Degree of patient responsiveness to treatment

Workers compensation book of business reserving factors

    Product mix

    Injury type mix

78


    Changes in underwriting standards

Personal automobile liability

        The personal automobile product line is a mix of property and liability coverages and, therefore, includes both short and long tail coverages. The payments that are made quickly typically pertain to auto physical damage (property) claims and property damage (liability) claims. The payments that take longer to finalize and are more difficult to estimate relate to bodily injury claims. Personal automobile reserves are typically analyzed in three components: bodily injury liability, property damage liability, and collision/comprehensive claims. This last component has minimum reserve risk and fast payouts and, accordingly, separate factors are not presented. Reporting lags are relatively short and the claim settlement process for personal automobile liability generally is the least complex of the liability products. It is generally viewed as a high frequency, low to moderate severity product line.

        Examples of common reserving factors that can change and, thus, affect the estimated personal automobile liability reserves include:

Personal automobile liability reserving factors

    Trends in jury awards

    Changes in the underlying court system and its philosophy

    Changes in case law

    Litigation trends

    Frequency of claims with payment capped by policy limits

    Change in average severity of accidents, or proportion of severe accidents

    Subrogation opportunities

    Degree of patient responsiveness to treatment

    Changes in claim handling philosophies (e.g., case reserving standards)

Personal automobile liability book of business reserving factors

    Changes in policy provisions (e.g., deductibles, policy limits, or endorsements)

    Changes in underwriting standards

Multiple peril

        Commercial multiple peril provides a combination of property and liability coverage typically for small businesses and, therefore, includes both short and long tail coverages. For property coverage, it generally takes a relatively short period of time to close claims, while for the other coverages, generally for the liability coverages, it takes a longer period of time to close claims. The reserving risk for this line is dominated by the liability coverage portion of this product, except occasionally in the event of catastrophic or large single losses.

        Multiple peril liability reserves here are generally analyzed as two components: bodily injury and property damage. Bodily injury payments reimburse the claimant for damages pertaining to physical injury as a result of the policyholder's legal obligation arising from non-intentional acts such as negligence, subject to the insurance policy provisions. In some cases the damages can include future wage loss (which is a function of future earnings power and wage inflation) and future medical treatment costs. Property damage payments result from damages to the claimant's private property

79



arising from the policyholder's legal obligation for non-intentional acts. In most cases, property damage losses are a function of costs as of the loss date, or soon thereafter. Defense costs are also a part of the insured costs covered by liability policies and can be significant, sometimes greater than the cost of the actual paid claims, though for some products this risk is mitigated by policy language such that the insured portion of defense costs erodes the amount of policy limit available to pay the claim.

        Multiple peril liability is generally considered a long tail line, as it takes a relatively long period of time to finalize and settle claims from a given accident year. The speed of claim reporting and claim settlement is a function of the specific coverage provided and the jurisdiction, among other factors. There are numerous components underlying the multiple peril liability product line. Some of these have relatively moderate payment patterns (with most of the claims for a given accident year closed within 5 to 7 years), while others can have extreme lags in both reporting and payment of claims (e.g., a reporting lag of a decade for "construction defect" claims).

        Examples of common reserving factors that can change and, thus, affect the estimated multiple peril liability reserves include:

Multiple peril liability reserving factors

    Changes in claim handling philosophies (e.g., case reserving standards)

    Changes in policy provisions or court interpretations of such provisions

    New theories of liability

    Trends in jury awards

    Changes in the propensity to sue, in general with specificity to particular issues

    Changes in statutes of limitations

    Changes in the underlying court system

    Distortions from losses resulting from large single accounts or single issues

    Changes in tort law

    Shifts in law suit mix between federal and state courts

    Changes in settlement patterns

Multiple peril liability book of business reserving factors

    Changes in policy provisions (e.g., deductibles, policy limits, or endorsements)

    Changes in underwriting standards

    Product mix (e.g., size of account, industries insured, or jurisdiction mix)

Commercial automobile liability

        The commercial automobile product line is a mix of property and liability coverages and, therefore, includes both short and long tail coverages. The payments that are made quickly typically pertain to auto physical damage (property) claims and property damage (liability) claims. The payments that take longer to finalize and are more difficult to estimate relate to bodily injury claims. Commercial automobile reserves are typically analyzed in three components; bodily injury liability, property damage liability, and collision/comprehensive claims. This last component has minimum reserve risk and fast payouts and, accordingly, separate reserving factors are not presented. In general, claim reporting lags

80



are minor, claim complexity is not a major issue, and the line is viewed as high frequency, low to moderate severity.

        Examples of common reserving factors that can change and, thus, affect the estimated commercial automobile liability reserves include:

Bodily injury and property damage liability reserving factors

    Trends in jury awards

    Changes in the underlying court system

    Changes in case law

    Litigation trends

    Frequency of claims with payment capped by policy limits

    Change in average severity of accidents, or proportion of severe accidents

    Subrogation opportunities

    Changes in claim handling philosophies (e.g., case reserving standards)

    Frequency of visits to health providers

    Number of medical procedures given during visits to health providers

    Types of health providers used

    Types of medical treatments received

    Changes in cost of medical treatments

    Degree of patient responsiveness to treatment

Commercial automobile liability book of business reserving factors

    Changes in policy provisions (e.g., deductibles, policy limits, or endorsements)

    Changes in mix of insured vehicles (e.g., long-haul trucks versus local and smaller vehicles, or fleet risks versus non-fleet risks)

    Changes in underwriting standards

General liability

        See the above discussions under the liability product lines with regard to reserving factors for multiple peril.

Homeowners/Farmowners

        Homeowners/Farmowners is generally considered a short tail coverage. Most payments are related to the property portion of the policy, where the claim reporting and settlement process is generally restricted to the insured and the insurer. Claims on property coverage are typically reported soon after the actual damage occurs, although delays of several months are not unusual. The resulting settlement process is typically fairly short term, although exceptions do exist. The liability portion of the homeowners/farmowners policy generates claims which take longer to pay due to the involvement of litigation and negotiation, but with generally small reporting lags. Overall, the line is generally high frequency, low to moderate severity (except for catastrophes), with simple to moderate claim complexity.

81


        Examples of common reserving factors that can change and, thus, affect the estimated homeowners/farmowners reserves include:

Non-catastrophe reserving factors

    Salvage opportunities

    Amount of time to return property to residential use

    Changes in weather patterns

    Local building codes

    Litigation trends

    Trends in jury awards

Catastrophe reserving factors

    Physical concentration of policyholders

    Availability and cost of local contractors

    Local building codes

    Quality of construction of damaged homes

    Amount of time to return property to residential use

    For the more severe catastrophic events, "demand surge" inflation, whereby the greatly increased demand for building materials such as plywood far surpasses the immediate supply, leading to short-term material increases in building material costs

Homeowners/Farmowners book of business reserving factors

    Policy provisions mix (e.g., deductibles, policy limits, or endorsements)

    Degree of concentration of policyholders

    Changes in underwriting standards

Primary Insurance Operations Loss and LAE Development

    Loss and LAE development—2007

        In 2007, we experienced $48.3 million of favorable development on prior accident year loss reserves. The favorable development was primarily related to lower than expected frequency for professional liability in specialty lines and lower than expected severity for automobile liability in personal lines partially offset by unfavorable development for multiple peril and workers compensation primarily for accident years 2001 and prior.

        Specifically, at December 31, 2006, management continued to expect losses to emerge in the professional liability business, included in our general liability line of business, in line with initial expectations based on market analysis when this business was initiated in 2002 and 2003. During 2007, emerged losses continued to be significantly lower than those initial expectations. As a result, management lowered its selected reserves on the earliest years of this business which had some effect on the more recent years as total loss expectations for those years are partially based on results from earlier years.

82


        Management had implicitly assumed at December 31, 2006 that the IBNR and known case development related to personal automobile liability would be approximately 49% of actual case reserves for the 2002 and subsequent accident years. During 2007, case incurred loss and allocated loss and LAE, or ALAE was only 28% of the future expected development which was smaller than expected for this relatively short tail line of business. As a result, management decreased IBNR reserves for these lines so that as of December 31, 2007 the IBNR was approximately 49% relative to the remaining case reserves. Prior to decreasing the IBNR reserves, the IBNR as of December 31, 2007 was approximately 74% of remaining case reserves.

        Management had implicitly assumed at December 31, 2006 that the IBNR and known case development related to workers compensation and multiple peril liability would be approximately 15% of actual case reserves for the 2001 and prior accident years. During 2007, case incurred loss and ALAE was 47% of the entire future expected development which was unusually large for these long tail lines of business. As a result, management increased IBNR reserves for these lines so that as of December 31, 2007 the IBNR was approximately 28% relative to the remaining case reserves.

    Loss and LAE development—2006

        In 2006, we experienced $11.3 million of unfavorable development on prior accident year loss reserves, primarily due to development on losses related to hurricane events impacting our excess property policies.

        Specifically at December 31, 2005, management had reviewed all known losses related to hurricane events impacting our excess property policies. Based on information at that time, management established reserves for those losses which were expected to reach our coverage layers. During 2006, several individual claims experienced adverse development resulting in more losses penetrating our coverage layers. As a result, management increased held reserves as of December 31, 2006 to reflect the actual adverse claim development as well as a provision for future adverse development on these claims.

    Loss and LAE development—2005

        In 2005, we experienced $99.0 million of unfavorable development on prior accident year loss reserves, primarily due to higher than anticipated defense costs and higher damages from liability assessments in general liability and multiple peril reserves in our run-off operations.

        Specifically, management had implicitly assumed at December 31, 2004 that the IBNR and known case development would be approximately 26% of actual case reserves for the 2001 and prior accident years for multiple peril and general liability. During 2005, case incurred loss and LAE was 72% of the entire future expected development which was unusually large for these long tail lines of business. As a result, management increased IBNR reserves for these lines so that as of year end 2005 the IBNR was approximately 40% relative to the remaining case reserves.

83


Primary Insurance Operations Case and IBNR Reserves by Line of Business

        Loss and LAE reserves, net of reinsurance recoverables on unpaid losses, by line of business at December 31, 2007 and 2006 for our Primary Insurance Operations were as follows:

 
  December 31, 2007
  December 31, 2006
 
  Case
  IBNR
  Total
  Case
  IBNR
  Total
 
  ($ in millions)

Workers compensation(1)   $ 81.3   $ 95.8   $ 177.1   $ 82.0   $ 136.3   $ 218.3
Personal automobile liability     305.2     139.3     444.5     378.6     187.5     566.1
Multiple peril(1)(2)     247.0     206.1     453.1     237.9     193.0     430.9
Commercial automobile liability     99.7     61.8     161.5     110.2     66.2     176.4
General liability(2)(3)     80.2     305.3     385.5     77.0     281.1     358.1
Homeowners/Farmowners     71.5     22.8     94.3     72.7     33.4     106.1
Other(1)(4)     95.9     56.3     152.2     105.2     67.4     172.6
   
 
 
 
 
 
Total   $ 980.8   $ 887.4   $ 1,868.2   $ 1,063.6   $ 964.9   $ 2,028.5
   
 
 
 
 
 

(1)
Includes loss and LAE reserves related to A&E.

(2)
Includes loss and LAE reserves related to construction defect claims.

(3)
Includes loss and LAE reserves related to professional liability.

(4)
Includes loss and LAE reserves related to marine liability.

    Primary Insurance Operations Range of Reserves by Line of Business

        Our range of reserve estimates at December 31, 2007 was evaluated to consider the strengths and weaknesses of the actuarial methods applied against our historical claims experience data. The following table shows the recorded reserves and the high and low ends of our range of reasonable loss and LAE reserve estimates at December 31, 2007. The high and low ends of our range of reserve estimates in the table below are based on the results of various actuarial methods described above.

 
  December 31, 2007
 
  Low
  Recorded
  High
 
  ($ in millions)

Workers compensation   $ 142.4   $ 177.1   $ 225.2
Personal automobile liability     406.2     444.5     481.0
Multiple peril     407.7     453.1     503.7
Commercial automobile liability     151.5     161.5     172.8
General liability     286.6     385.5     424.0
Homeowners/Farmowners     83.0     94.3     95.5
Other     140.8     152.2     154.9
   
 
 
Total   $ 1,618.2   $ 1,868.2   $ 2,057.1
   
 
 

        The recorded reserves represent management's best estimate of unpaid loss and LAE by line of business. We use the results of several different actuarial methods to develop our estimate of ultimate reserves. While we have not determined the statistical probability of actual ultimate paid losses falling within the range, management believes that it is reasonably likely that actual ultimate paid losses will fall within the ranges noted above because the ranges were developed by using several different generally accepted actuarial methods.

84


        The probability that ultimate losses will fall outside of the ranges of estimates by line of business is higher for each line of business individually than it is for the sum of the estimates for all lines taken together due to the effects of diversification. The diversification effects result from the fact that losses across our different lines of business are not completely correlated. Although management believes our reserves are reasonably stated, ultimate losses may deviate, perhaps materially, from the recorded reserve amounts and could be above the high end of the range of actuarial projections. This is because ranges are developed based on known events as of the valuation date, whereas the ultimate disposition of losses is subject to the outcome of events and circumstances that may be unknown as of the valuation date.

        The percentages shown in the following table represent the linear interpolation of where our recorded loss and LAE reserves are within the range of reserves estimates by line of business at December 31, 2007 and 2006, where the low end of the range equals zero, the middle of the range equals 50% and the high end of the range equals 100%.

 
  December 31,
 
 
  2007
  2006
 
 
  (expressed as a percentage of the range)

 
Workers compensation   42 % 29 %
Personal automobile liability   51   81  
Multiple peril   47   24  
Commercial automobile liability   47   33  
General liability   72   75  
Homeowners/Farmowners   91   93  
Other   82   91  
   
 
 
Total   57 % 50 %
   
 
 

        During 2007, management saw increasing consistency in the actuarial methods which were used to develop the range of reserves for certain long tailed lines of business. As a result, management selected point estimates higher in the range and closer to the middle of the range for workers compensation, commercial auto liability and multiple peril. Additionally in 2007, management continued to see favorable trends in some of our newer and/or growing segments relative to initial expectations. For personal automobile this resulted in selecting a reserve lower in the range and closer to the middle of the range. For homeowners and "other" (principally shorter tailed lines of business such as ocean and inland marine insurance) recorded reserves remain at the high end of their respective ranges, as management's selections reflect a conservative approach to recognition of recent favorable incurred loss development patterns. In general management continues to select somewhat higher in the range for newer and/or growing segments and as those reserves become an increasing proportion of our total reserves, our overall selected reserves have moved up in the range.

Sensitivity Analysis

        The following discussion includes disclosure of possible variations from current estimates of loss reserves due to a change in certain key assumptions. Each of the impacts described below is estimated individually, without consideration for any correlation among key assumptions or among lines of business. Therefore, it would be inappropriate to take each of the amounts described below and add them together in an attempt to estimate volatility for our reserves in total. It is important to note that the variations discussed are not meant to be a worst-case scenario, and therefore, it is possible that future variations may be more than amounts discussed below.

85


    Workers compensation:    Recorded reserves for workers compensation were $177.1 million at December 31, 2007. The two most important assumptions for workers compensation reserves are loss development factors and loss cost trends, particularly medical cost inflation. Loss development patterns are dependent on medical cost inflation. Approximately half of the workers compensation net reserves are related to future medical costs. Across the entire reserve base, a 0.5 point change in calendar year medical inflation would have changed the estimated net reserve by $50 million at December 31, 2007, in either direction.

    Personal automobile liability:    Recorded reserves for personal automobile liability were $444.5 million across all lines at December 31, 2007. Personal automobile liability reserves are shorter-tailed than other lines of business (such as workers compensation) and, therefore, less volatile. However, the size of the reserve base means that future changes in estimate could be material to our results of operations in any given period. A key assumption for personal automobile liability is the implicit loss cost trend, particularly the severity trend component of loss costs. A 2.0 point change in assumed annual severity for the two most recent accident years would have changed the estimated net reserve by $13.2 million at December 31, 2007, in either direction. Assumed annual severity for accident years prior to the two most recent accident years is likely to have minimal variability.

    Multiple peril liability and general liability:    Recorded reserves for multiple peril and general liability combined were $838.6 million at December 31, 2007. Reported loss development patterns are a key assumption for these lines of business, particularly for more mature accident years. Historically, assumptions on reported loss development patterns have been impacted by, among other things, emergence of new types of claims (e.g. construction defect claims) or a shift in the mixture between smaller, more routine claims and larger, more complex claims. If the severity trend for construction defect claims changed by 3.0 points this would have changed the estimated net reserve by $5.5 million at December 31, 2007, in either direction. Separately, if case reserve adequacy for non construction defect claims changed by 10.0 points this would have changed the estimated net reserve by $24.2 million at December 31, 2007, in either direction.

2.     Reinsurance Transactions

        Our insurance subsidiaries purchase reinsurance from time to time to protect their businesses from losses due to exposure aggregation, to manage their operating leverage ratios and to limit ultimate losses arising from catastrophic events. Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. Amounts related to reinsurance contracts are recorded in accordance with SFAS 113.

        In connection with the OneBeacon Acquisition, Aviva caused us to purchase reinsurance contracts with two reinsurance companies rated "AAA" ("Extremely Strong", the highest of twenty-one ratings) by Standard & Poor's and "A++" ("Superior", the highest of fifteen ratings) by A.M. Best. One is a reinsurance cover with NICO which entitles us to recover up to $2.5 billion in ultimate loss and LAE incurred related to A&E claims arising from business written by our predecessor prior to 1992 and 1987, respectively and certain other latent exposures. As of December 31, 2007, we have ceded estimated incurred losses of approximately $2.1 billion to NICO under the NICO Cover. The other contract is a reinsurance cover with General Reinsurance Corporation, or GRC, for up to $570 million of additional losses on all claims arising from accident years 2000 and prior, which we refer to as the GRC Cover. As of December 31, 2007, we have ceded estimated incurred losses of $550.0 million to GRC under the GRC Cover. The NICO Cover and GRC Cover, which were contingent on and occurred contemporaneously with the OneBeacon Acquisition, were put in place in lieu of a seller guarantee of loss and LAE reserves and are therefore accounted for as a seller guarantee under GAAP in accordance with EITF Topic D-54. NICO and GRC are wholly-owned subsidiaries of Berkshire.

86


        The collectibility of reinsurance recoverables is subject to the solvency and willingness to pay of the reinsurer. We are selective in choosing our reinsurers, placing reinsurance principally with those reinsurers with a strong financial condition, industry ratings and underwriting ability. Management monitors the financial condition and ratings of our reinsurers on an ongoing basis. See Note 5—"Reinsurance" of the accompanying consolidated financial statements for additional information on our reinsurance programs.

3.     Purchase Accounting

        When we acquire another company, our management must estimate the fair values of the assets and liabilities acquired, as prescribed by SFAS No. 141, "Business Combinations." Certain assets and liabilities require little judgment to estimate their fair values, particularly those that are quoted on a market exchange, such as publicly-traded investment securities. Other assets and liabilities, however, require a substantial amount of judgment to estimate their fair values. The most significant of these is the estimation required to fair value loss and LAE reserves. We estimate the fair value of loss and LAE reserves obtained in an acquisition following the principles contained within Financial Accounting Standards Board (FASB) Statement of Financial Accounting Concepts No. 7: "Using Cash Flow Information and Present Value in Accounting Measurements", or CON 7. Under CON 7, the fair value of a particular asset or liability essentially contains five elements: (1) an estimate of the future cash flows; (2) expectations about possible variations in the amount or timing of those cash flows; (3) the time value of money, represented by the risk-free rate of interest; (4) the price for bearing the uncertainty inherent in the asset or liability; and (5) other, sometimes unidentifiable, factors including illiquidity and market imperfections.

        Our actuaries estimate the fair value of loss and LAE reserves obtained in an acquisition by taking the acquired company's recorded reserves and discounting them based on expected reserve payout patterns using the current risk-free rate of interest. Then, our actuaries develop additional cash flow scenarios that use different payout and ultimate reserve assumptions deemed to be reasonably possible based upon the inherent uncertainties present in determining the amount and timing of payment of such reserves. In each scenario, the risk-free rate of interest is used to discount future cash flows. These scenarios are put in a statistical model that assigns a probability to each cash flow scenario. Our actuaries then choose the scenario that best represents the price for bearing the uncertainty inherent within the acquired company's recorded reserves. The "price" for bearing the uncertainty inherent within the acquired company's reserves is measured as the difference between the selected cash flow scenario and the expected cash flow scenario. The scenario selected has typically been between 1.5 and 2 standard deviations from the expected cash flow outcome. The fair value of the acquired company's loss and LAE reserves is determined to be the sum of the expected cash flow scenario (i.e., the acquired company's discounted loss and LAE reserves) and the uncertainty "price."

        The difference between an acquired company's loss and LAE reserves and our best estimate of the fair value of such reserves at the acquisition date is amortized ratably over the payout period of the acquired loss and LAE reserves. Historically, the fair value of an acquired company's loss and LAE reserves has been less than its nominal reserves at acquisition. Accordingly, the amortization has been and will continue to be recorded as an expense on our income statement until fully amortized.

        In connection with purchase accounting for the OneBeacon Acquisition, we were required to adjust to fair value OneBeacon's loss and LAE reserves and the related reinsurance recoverables by $646.9 million and $346.9 million, respectively, on our acquired balance sheet as of June 1, 2001. This net reduction to loss and LAE reserves of $300.0 million is being accreted through an income statement charge ratably with and over the period the claims are settled. The outstanding pre-tax unaccreted adjustment as of December 31, 2007 was $17.4 million

87


FORWARD-LOOKING STATEMENTS

        The information contained in this report may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included or referenced in this report that address activities, events or developments which we expect or anticipate will or may occur in the future are forward-looking statements. The words "will," "believe," "intend," "expect," "anticipate," "project," "estimate," "predict" and similar expressions are also intended to identify forward-looking statements. These forward-looking statements include, among others, statements with respect to our:

    growth in book value per share or return on equity;

    business strategy;

    financial and operating targets or plans;

    incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance;

    projections of revenues, income (or loss), earnings (or loss) per share, dividends, market share or other financial forecasts;

    expansion and growth of its business and operations; and

    future capital expenditures.

        These statements are based on certain assumptions and analyses made by us in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors believed to be appropriate in the circumstances. However, whether actual results and developments will conform with its expectations and predictions is subject to a number of risks and uncertainties that could cause actual results to differ materially from expectations, including:

    the risks discussed beginning on page 26 of this Form 10-K;

    recorded loss and loss adjustment expense reserves subsequently proving to have been inadequate;

    claims arising from catastrophic events, such as hurricanes, earthquakes, floods or terrorist attacks;

    competitive forces, including the conduct of other property and casualty insurers and reinsurers;

    changes in domestic or foreign laws or regulations, or their interpretation, applicable to us, our competitors or our clients;

    the continued availability of capital and financing;

    general economic, market or business conditions;

    an economic downturn or other economic conditions adversely affecting our financial position;

    business opportunities (or lack thereof) that may be presented to us and pursued; and

    other factors, most of which are beyond our control.

        Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements, and there can be no assurance that the actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, us or our business or operations. We assume no obligation to update publicly any such forward-looking statements, whether as a result of new information, future events or otherwise.

88



ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Our consolidated balance sheet includes a substantial amount of assets and liabilities whose fair values are subject to market risk. The term market risk refers to the risk of loss arising from adverse changes in interest rates and other relevant market rates and prices. Due to our sizable balances of interest rate sensitive instruments, market risk can have a significant effect on our consolidated financial position.

    Interest Rate Risk

        Fixed Maturity and Convertible Bond Portfolios.    In connection with our consolidated insurance subsidiaries, we invest in interest rate sensitive securities, primarily debt securities. Our strategy is to purchase fixed maturity investments and convertible bonds that are attractively priced in relation to perceived credit risks. Our fixed maturity investments are held as available-for-sale in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," or SFAS 115, whereby these investments are carried at fair value on the balance sheet with net unrealized gains or losses reported net of tax in a separate component of common shareholder's equity. Our convertible bonds are held as available-for-sale and carried at fair value with changes in fair value recorded through income as realized investment gains or losses in accordance with SFAS No. 155, "Accounting for Certain Hybrid Instruments," or SFAS 155. We generally manage our interest rate risk associated with our portfolio of fixed maturity investments and convertible bonds by monitoring the average duration of the portfolio, which allows us to achieve an adequate yield without subjecting the portfolio to an unreasonable level of interest rate risk. Our fixed maturity and convertible bond portfolios are comprised of primarily investment grade corporate securities, U.S. government and agency securities, municipal obligations and mortgage-backed securities (e.g., those receiving an investment grade rating from Standard & Poor's or Moody's).

        Increases and decreases in prevailing interest rates generally translate into decreases and increases in fair values of fixed maturity and convertible bond investments, respectively. Additionally, fair values of interest rate sensitive instruments may be affected by the creditworthiness of the issuer, prepayment options, relative values of alternative investments, the liquidity of the instrument and other general market conditions.

        The table below summarizes the estimated effects of hypothetical increases and decreases in market interest rates on our fixed maturity and convertible bond investments and pension fixed maturity investments:

 
  Fair value at
December 31,
2007

  Assumed change
in relevant
interest rate

  Estimated fair value
after change in
interest rate

  After-tax increase
(decrease) in
carrying value

 
 
  ($ in millions)

 
Fixed maturity investments   $ 3,591.3   100 bp decrease
50 bp decrease
50 bp increase
100 bp increase
  $


3,674.2
3,633.0
3,548.9
3,506.1
  $


53.9
27.1
(27.6
(55.4


)
)
Pension fixed maturity investments   $ 40.9   100 bp decrease
50 bp decrease
50 bp increase
100 bp increase
  $


42.3
41.6
40.2
39.5
  $


0.9
0.5
(0.5
(0.9


)
)

        Long-term obligations.    As of December 31, 2007, our interest and dividend bearing long-term obligations consisted primarily of the Senior Notes and the Berkshire Preferred Stock obligation, which have fixed interest and dividend rates. As a result, our exposure to interest rate risk resulting from variable interest rate obligations is insignificant.

89


        The Senior Notes were issued in 2003 and mature on May 15, 2013. At December 31, 2007, the fair value of the Senior Notes was $703.2 million, which compared to a carrying value of $698.9 million. The Berkshire Preferred Stock was issued in 2001 and matures on May 31, 2008. At December 31, 2007, the fair value of the Berkshire Preferred Stock obligation was $307.0 million compared to a carrying value of $278.4 million.

        The fair values of these obligations were estimated by discounting future cash flows using current market rates for similar obligations or using quoted market prices.

        Mortgage Note on Real Estate Owned.    In connection with our purchase of land and an office building in 2005 that became our headquarters in the fourth quarter of 2006, we entered into a $40.8 million, 18-year mortgage note which has a variable interest rate based upon the lender's 30 day LIBOR rate. As of December 31, 2007, we had fully drawn on the mortgage note. Repayment will commence in January 2009.

        Equity Price Risk.    The carrying values of our common equity securities and our other investments are based on quoted market prices or management's estimates of fair value (which is based, in part, on quoted market prices) as of the balance sheet date. Market prices of common equity securities, in general, are subject to fluctuations which could cause the amount to be realized upon sale or exercise of the instruments to differ significantly from the current reported value. The fluctuations may result from perceived changes in the underlying economic characteristics of the investee, the relative price of alternative investments, general market conditions and supply and demand imbalances for a particular security.

        Foreign Currency Exchange Rates.    Our investments denominated in foreign currencies are valued using period-end exchange rates and our net investment income on foreign-denominated securities are valued using average exchange rates. Foreign currency exchange rate risk is the risk that we will incur losses on a U.S. dollar basis due to adverse changes in foreign currency exchange rates.

        At December 31, 2007, we held $241.4 million in bonds denominated in foreign currencies, mostly in British pounds and Australian dollars. Assuming a hypothetical 10% increase or decrease in the rate of exchange from the British pound and Australian dollar to the U.S. dollar as of December 31, 2007, the carrying value of our foreign currency-denominated bond portfolio would have respectively decreased or increased by $24.1 million.

        Cash Flow Hedge.    Concurrent with entering into the mortgage note in 2005, we also entered into an interest rate swap to hedge our exposure to the variability in the interest rate on the mortgage note. The notional amount of the swap is equal to the debt outstanding on the mortgage note and will be adjusted to match the drawdowns and repayments on the mortgage note so that the principal amount of the mortgage note and the notional amount of the swap are equal at all times. Under the terms of the swap, we pay a fixed interest rate of approximately 6% and receive a variable interest rate based on the same LIBOR index used for the mortgage note. Interest paid or received on the swap is reported in interest expense. In accordance with SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", or SFAS 133, we have accounted for the swap as a cash flow hedge and have recorded the interest rate swap at fair value on the balance sheet in other assets. Changes in the fair value of the interest rate swap, which was a $1.1 million loss, after-tax, for the year ended December 31, 2007, is reported as a component of other comprehensive income. We monitor continued effectiveness of the hedge by monitoring the changes in the terms of the instruments as described above as compared to the actual changes in principal and notional amount in the mortgage note and interest rate swap, respectively.

90



ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        The financial statements and supplementary data have been filed as a part of this Annual Report on Form 10-K as indicated in the Index to Consolidated Financial Statements and Financial Statement Schedules appearing on page F-1 of this report.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

        None.

ITEM 9A.    CONTROLS AND PROCEDURES

        The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required financial disclosure.

        As of December 31, 2007, the Company is subject to an internal controls evaluation. The CEO and the CFO of the Company (the principal executive officer and principal financial officer, respectively) have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended) as of December 31, 2007. Based on this evaluation, the CEO and CFO have concluded that as of December 31, 2007, the Company's disclosure controls and procedures are adequate and effective to provide reasonable assurance that material information required to be included in the Company's periodic SEC reports is recorded, processed, summarized and reported within the time periods specified in rules and forms.

        The CEO and the CFO have evaluated the effectiveness of the Company's internal control over financial reporting as of December 31, 2007. Based on that evaluation, the CEO and CFO have concluded that the Company's internal control over financial reporting is effective. Management's annual report on internal control over financial reporting is included on page F-60 of this report. This annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management's report in this annual report.

ITEM 9B.    OTHER INFORMATION

        None.

91



PART III

ITEM 14.    PRINCIPAL ACCOUNTANT FEES AND SERVICES

        The following table presents fees for professional services rendered by PricewaterhouseCoopers LLP for the audit of the Company's annual financial statements, audit-related services, tax services and all other services for the years ended December 31, 2007 and 2006.

 
  Year ended December 31,
 
  2007
  2006
 
  ($ in millions)


 

 

 

 

 

 

 
Audit fees(1)   $ 1.9   $ 1.8
Audit-related fees(2)     0.2     0.3
Tax fees(3)     0.1    
   
 
Total(4)   $ 2.2   $ 2.1
   
 

(1)
The fees in this category were for professional services rendered in connection with (i) the audits of the Company's annual financial statements set forth in the Company's Annual Report on Form 10-K, (ii) the review of the Company's quarterly financial statements as set forth in its Quarterly Reports on Form 10-Q in 2007 and in White Mountains' consolidated financial statements in its Quarterly Reports on Form 10-Q in 2006, (iii) audits of the Company's subsidiaries that are required by statute or regulation, and (iv) services that generally only the Company's independent registered public accounting firm reasonably can provide.

(2)
The fees in this category were for professional services rendered in connection with (i) consultations concerning accounting and reporting standards of transactions or events, (ii) employee benefit plan audits, and (iii) agreed upon procedures.

(3)
The fees in this category were for professional services rendered in connection with tax strategy assistance and tax compliance services.

(4)
These fees are a component of the total accountant fees incurred by OBIG during 2007 and 2006.

92



PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

    a.     Documents Filed as Part of the Report

        The financial statements and financial statement schedules and report of independent auditors have been filed as part of this Annual Report on Form 10-K as indicated in the Index to Consolidated Financial Statements and Financial Statement Schedules appearing on page F-1 of this report. A listing of exhibits filed as part of the report appears on page 93 of this report.

    b.     Exhibits

Exhibit No.

  Description
31.1*   Certification of T. Michael Miller pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

Certification of Paul H. McDonough pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

 

Certification of T. Michael Miller pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

 

Certification of Paul H. McDonough pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*
Filed Herewith

**
Furnished Herewith

    c.     Financial Statement Schedules

        The financial statement schedules and report of independent registered public accounting firm have been filed as part of this Annual Report on Form 10-K as indicated in the Index to Consolidated Financial Statements and Financial Statement Schedules appearing on page F-1 of this report.

93



SIGNATURES

        Pursuant to the requirements of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

    FUND AMERICAN COMPANIES, INC.

 

 

By:

/s/  
T. MICHAEL MILLER      
T. Michael Miller
Date: March 26, 2008     President and Chief Executive Officer

        Pursuant to the requirements of the Securities Act of 1934, this report has been signed by the following persons in the capacities and on the date indicated.

Signature
  Title
  Date

 

 

 

 

 
/s/  T. MICHAEL MILLER      
T. Michael Miller
  Director, Chairman of the Board, President and Chief Executive Officer   March 26, 2008

/s/  
PAUL H. MCDONOUGH      
Paul H. McDonough

 

Director and Chief Financial Officer

 

March 26, 2008

/s/  
ANN MARIE ANDREWS      
Ann Marie Andrews

 

Chief Accounting Officer

 

March 26, 2008

94



FUND AMERICAN COMPANIES, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 
 
  Form 10-K
Pages

Audited Consolidated Financial Statements    

Consolidated Balance Sheets:

 

 
  As of December 31, 2007 and 2006   F-2
Consolidated Statements of Income and Comprehensive Income:    
  For the years ended December 31, 2007, 2006 and 2005   F-3
Consolidated Statements of Common Shareholder's Equity:    
  For the years ended December 31, 2007, 2006 and 2005   F-4
Consolidated Statements of Cash Flows:    
  For the years ended December 31, 2007, 2006 and 2005   F-5
Notes to Consolidated Financial Statements   F-6

Other Financial Information:

 

 
Management's Annual Report on Internal Control Over Financial Reporting   F-60
Report of Independent Registered Public Accounting Firm   F-61
Selected Quarterly Financial Data (Unaudited)   F-62

Financial Statement Schedules:

 

 
I. Summary of investments—other than investments in related parties   S-1
II. Condensed financial information of the Registrant   S-2
III. Supplementary insurance information   S-4
IV. Reinsurance   S-5
V. Valuation and qualifying accounts   S-6
VI. Supplemental information for property and casualty insurance underwriters   S-7

F-1



FUND AMERICAN COMPANIES, INC.

CONSOLIDATED BALANCE SHEETS

 
  December 31,
 
  2007
  2006
 
  ($ in millions, except share and per share amounts)

Assets            
Available-for-sale investments:            
  Fixed maturity investments, at fair value (amortized cost $2,861.9 and $3,110.2)   $ 2,913.0   $ 3,148.5
  Common equity securities, at fair value (cost $641.7 and $568.9)     788.4     737.1
  Convertible bonds, at fair value (amortized cost $362.7 and $356.0)     371.4     379.7
  Short-term investments, at amortized cost (which approximates fair value)     278.9     269.1
Held-to-maturity investments (assets held in trust):            
  Fixed maturity investments, at amortized cost (estimated fair value $306.9 and $304.0)     305.5     305.0
  Short-term investments, at amortized cost (which approximates fair value)     0.1     13.3
Other investments (cost $292.7 and $229.5)     348.6     278.1
   
 
    Total investments     5,005.9     5,130.8
Cash     47.2     41.4
Reinsurance recoverable on unpaid losses     958.9     1,032.6
Reinsurance recoverable on unpaid losses—Berkshire Hathaway, Inc.      1,670.6     1,810.0
Reinsurance recoverable on paid losses     21.9     32.4
Premiums receivable     529.2     517.1
Securities lending collateral     438.9     528.8
Deferred acquisition costs     200.0     183.8
Net deferred tax asset     48.3     75.0
Investment income accrued     32.9     34.7
Ceded unearned premiums     68.1     38.2
Accounts receivable on unsettled investment sales     55.0     6.7
Other assets     311.4     375.2
   
 
    Total assets   $ 9,388.3   $ 9,806.7
   
 
Liabilities            
Loss and LAE reserves   $ 4,480.3   $ 4,837.7
Unearned premiums     1,005.9     985.2
Debt     757.7     759.5
Securities lending payable     438.9     528.8
Preferred stock subject to mandatory redemption—Berkshire Hathaway, Inc. (redemption value $300.0)     278.4     242.3
Ceded reinsurance payable     102.8     71.9
Accounts payable on unsettled investment purchases     3.9     11.2
Other liabilities     537.2     622.6
   
 
    Total liabilities     7,605.1     8,059.2
Common shareholder's equity            
Common shares and paid-in surplus (par value $1, issued and outstanding, 505 shares)     970.5     970.5
Retained earnings     629.7     590.1
Accumulated other comprehensive income, after-tax:            
  Net unrealized gains on investments     169.9     173.1
  Net unrealized foreign currency translation gains     12.3     11.8
  Other comprehensive income items     0.8     2.0
   
 
    Total common shareholder's equity     1,783.2     1,747.5
   
 
    Total liabilities and common shareholder's equity   $ 9,388.3   $ 9,806.7
   
 

See Notes to Consolidated Financial Statements including Note 19—"Commitments and Contingencies."

F-2



FUND AMERICAN COMPANIES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Revenues                    
  Earned premiums   $ 1,873.6   $ 2,075.9   $ 2,012.7  
  Net investment income     202.4     187.6     234.5  
  Net realized investment gains     173.1     163.7     122.9  
  Net other revenues     17.2     27.4     21.9  
   
 
 
 
    Total revenues     2,266.3     2,454.6     2,392.0  
   
 
 
 
Expenses                    
  Loss and LAE     1,089.8     1,283.6     1,390.4  
  Policy acquisition expenses     318.9     379.9     349.3  
  Other underwriting expenses     329.4     360.1     263.4  
  General and administrative expenses     3.2     9.8     3.2  
  Accretion of fair value adjustment to loss and LAE reserves     16.0     23.0     26.0  
  Interest expense on debt     45.2     45.5     44.1  
  Interest expense—dividends on preferred stock subject to mandatory redemption     28.3     28.3     28.3  
  Interest expense—accretion on preferred stock subject to mandatory redemption     36.1     28.3     22.1  
   
 
 
 
    Total expenses     1,866.9     2,158.5     2,126.8  
   
 
 
 
Pre-tax income     399.4     296.1     265.2  
  Income tax provision     (164.5 )   (92.6 )   (140.1 )
   
 
 
 
Net income from continuing operations before equity in earnings of unconsolidated affiliate     234.9     203.5     125.1  
  Equity in earnings of unconsolidated affiliate         10.3     5.6  
   
 
 
 
Net income from continuing operations     234.9     213.8     130.7  
  Net income from discontinued operations         1.2     25.2  
  Gain from sale of discontinued operations, net of tax             21.1  
   
 
 
 
Net income     234.9     215.0     177.0  
   
 
 
 
  Change in net unrealized gains and losses for investments held     105.1     102.1     (57.5 )
  Recognition of net unrealized gains and losses for investments sold     (108.3 )   (85.0 )   (60.3 )
  Change in foreign currency translation     0.5     13.1     (25.3 )
  Change in other comprehensive income items     (1.2 )   0.4     (1.7 )
   
 
 
 
Comprehensive net income   $ 231.0   $ 245.6   $ 32.2  
   
 
 
 

See Notes to Consolidated Financial Statements.

F-3



FUND AMERICAN COMPANIES, INC.

CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY

 
  Common shareholder's equity
  Common shares and paid-in surplus
  Retained earnings
  Accum. other comprehensive income, after-tax
 
 
  ($ in millions)

 
Balances at January 1, 2005   $ 1,591.6   $ 920.1   $ 369.0   $ 302.5  
Net income     177.0         177.0      
Other comprehensive loss, after-tax     (144.8 )           (144.8 )
Dividends to Fund American Enterprise Holdings, Inc.      (140.0 )       (140.0 )    
   
 
 
 
 
Balances at December 31, 2005     1,483.8     920.1     406.0     157.7  
Adjustment to adopt SFAS No. 155, after-tax             7.1     (7.1 )
Net income     215.0         215.0      
Capital contributions received from White Mountains Insurance Group, Ltd.      50.4     50.4          
Other comprehensive income, after-tax     30.6             30.6  
Dividends to Fund American Enterprise Holdings, Inc.      (38.0 )       (38.0 )    
Adjustment to adopt SFAS No. 158, after-tax     5.7             5.7  
   
 
 
 
 
Balances at December 31, 2006     1,747.5     970.5     590.1     186.9  
Adjustment to adopt FIN 48     (0.3 )       (0.3 )    
Net income     234.9         234.9      
Other comprehensive loss, after-tax     (3.9 )           (3.9 )
Dividends to Fund American Enterprise Holdings, Inc.      (195.0 )       (195.0 )    
   
 
 
 
 
Balances at December 31, 2007   $ 1,783.2   $ 970.5   $ 629.7   $ 183.0  
   
 
 
 
 

See Notes to Consolidated Financial Statements.

F-4



FUND AMERICAN COMPANIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Cash flows from operations:                    
Net income   $ 234.9   $ 215.0   $ 177.0  
Charges (credits) to reconcile net income to cash flows provided from (used for) operations:                    
  Income from discontinued operations         (1.2 )   (25.2 )
  Gain from sale of discontinued operations             (21.1 )
  Net realized investment gains     (173.1 )   (163.7 )   (122.9 )
  Net realized gains from sale of common stock of subsidiary     (11.3 )        
  Dividends paid on mandatorily redeemable preferred stock     28.3     28.3     28.3  
Other operating items:                    
  Net change in loss and LAE reserves     (357.4 )   (516.6 )   443.8  
  Net change in unearned premiums     20.7     (57.6 )   41.4  
  Net change in ceded reinsurance payable     30.9     (5.2 )   (0.6 )
  Net change in premiums receivable     (12.1 )   88.0     (81.4 )
  Net change in reinsurance recoverable on paid and unpaid losses     223.6     270.2     (710.9 )
  Net change in other assets and liabilities     (7.7 )   287.5     (194.4 )
   
 
 
 
Net cash (used for) provided from operating activities of continuing operations     (23.2 )   144.7     (466.0 )
Net cash (used for) provided from operating activities of discontinued operations         (22.0 )   84.9  
   
 
 
 
Net cash (used for) provided from operations     (23.2 )   122.7     (381.1 )
   
 
 
 
Cash flows from investing activities:                    
  Net maturities, purchases and sales of short-term investments available-for-sale     (25.0 )   (73.8 )   153.9  
  Maturities (purchases) of short-term held-to-maturity investments     13.4     (13.3 )    
  Sales of fixed maturity investments     1,889.7     1,610.7     2,941.7  
  Maturities of held-to-maturity investments     13.4          
  Maturities of fixed maturity investments     137.9     468.2     48.5  
  Sales of common equity securities     327.6     433.5     389.4  
  Sales of convertible bonds     241.3     154.1     9.4  
  Sales of other investments     50.5     17.8     16.9  
  Purchases of fixed maturity investments available-for-sale     (1,853.0 )   (1,777.6 )   (2,635.9 )
  Purchases of fixed maturity investments held-to-maturity         (303.3 )    
  Purchases of common equity securities     (291.9 )   (413.4 )   (291.4 )
  Purchases of convertible bonds     (251.9 )   (338.9 )   (126.6 )
  Purchases of other investments     (78.9 )   (72.0 )   (115.5 )
  Sale of common stock of subsidiary, net of sales costs     47.2          
  Sales of consolidated and unconsolidated affiliate, net of cash sold         11.1     23.4  
  Sale of renewal rights         32.0      
  Sale of discontinued operations         94.7     138.2  
  Net change in unsettled investment purchases and sales     (55.6 )   5.5     (0.3 )
  Net acquisitions of property and equipment     (12.0 )   (8.0 )   (31.9 )
   
 
 
 
Net cash provided from (used for) investing activities of continuing operations     152.7     (172.7 )   519.8  
Net cash provided from (used for) investing activities of discontinued operations         19.8     (12.5 )
   
 
 
 
Net cash provided from (used for) investing activities     152.7     (152.9 )   507.3  
   
 
 
 
Cash flows from financing activities:                    
  Issuance of debt         22.4     18.4  
  Repayment of debt     (2.0 )   (8.0 )    
  Cash dividends paid to Fund American Enterprise Holdings, Inc.      (93.4 )   (4.5 )   (112.5 )
  Capital contributions received from White Mountains Insurance Group, Ltd.          46.1      
  Dividends paid on mandatorily redeemable preferred stock     (28.3 )   (28.3 )   (28.3 )
   
 
 
 
Net cash (used for) provided from financing activities of continuing operations     (123.7 )   27.7     (122.4 )
   
 
 
 
Net increase (decrease) in cash during year     5.8     (2.5 )   3.8  
Cash balance at beginning of year     41.4     43.9     40.1  
   
 
 
 
Cash balance at end of year   $ 47.2   $ 41.4   $ 43.9  
   
 
 
 

See Notes to Consolidated Financial Statements.

F-5



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.    Nature of Operations and Summary of Significant Accounting Policies

        The accompanying consolidated financial statements include the accounts of Fund American Companies, Inc. (the "Company" or "FAC") and its subsidiaries (collectively, "Fund American") and have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"). Fund American's operating companies are U.S.-based property and casualty insurance writers, substantially all of which operate in a multi-company pool. Fund American offers a wide range of specialty, commercial and personal products and services sold primarily through select independent agencies and brokers.

        FAC was created in 2000 by White Mountains Insurance Group, Ltd. ("White Mountains") to acquire and subsequently be the holding company for OneBeacon Insurance Group LLC (together with its subsidiaries, "OneBeacon"). On June 1, 2001, FAC acquired OneBeacon from Aviva plc ("Aviva", formerly CGNU), (the "OneBeacon Acquisition"). During 2006, White Mountains undertook an internal reorganization and formed OneBeacon Insurance Group, Ltd. ("OBIG") for the purpose of holding certain of its property and casualty insurance businesses. As part of this reorganization, certain of White Mountains' businesses that were historically indirect wholly-owned subsidiaries of White Mountains, including FAC, became indirect wholly-owned subsidiaries of OBIG. During the fourth quarter of 2006, White Mountains sold 27.6 million or 27.6% of OBIG's common shares in an initial public offering. Within this report, the term "Fund American" is used to refer to one or more entities within the consolidated organization, as the context requires. The Company is a U.S. based company with its headquarters located at 1 Beacon Lane, Canton, Massachusetts 02021 and its principal executive office located at 601 Carlson Parkway, Minnetonka, Minnesota 55305.

        Fund American's reportable segments are Primary Insurance Operations, Affiliate Quota Shares, and Other Operations, as defined below. Fund American's Primary Insurance Operations segment includes the results of substantially all of its insurance operations, with the exception of certain quota share arrangements with affiliates of White Mountains as described below.

        During 2004 and 2005, Fund American entered into two quota share reinsurance arrangements with other subsidiaries of White Mountains. Under the Sirius International Insurance Corporation ("Sirius") Quota Share (the "Sirius Quota Share"), Fund American ceded between 6% and 12% of business written, effective April 1, 2004, to Sirius. Under the Esurance Insurance Company ("Esurance") Quota Share (the "Esurance Quota Share"), effective January 1, 2005, Fund American assumed approximately 85% of business written by Esurance, which includes business written by its wholly-owned subsidiary, Esurance Property and Casualty Insurance Company. These quota share agreements were commuted during the fourth quarter of 2006 in connection with OBIG's initial public offering.

        Fund American's Other Operations segment consists of activities of the Company.

        All significant intercompany transactions have been eliminated in consolidation. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain amounts in the prior period financial statements have been reclassified to conform with the current presentation.

        As discussed in further detail in Note 2, in 2006, Fund American sold certain consolidated subsidiaries to White Mountains. As part of a reorganization immediately preceding OBIG's initial public offering, Fund American sold certain other consolidated subsidiaries to White Mountains on August 3, 2006 at GAAP book value. In addition, Fund American sold National Farmers Union Property and Casualty Company ("NFU"), its wholly-owned subsidiary, in September 2005. The sold

F-6



subsidiaries, including those that were sold in August 2006, and NFU have been classified as discontinued operations. Accordingly, the results of operations for the sold subsidiaries and NFU are presented net of tax, as income from discontinued operations in the consolidated statements of income and comprehensive income. NFU's results of operations are included in discontinued operations through the date of its sale. The gain on sale of NFU is included in gain from discontinued operations, net of tax, in 2005. Cash flows associated with the operating and investing activities of discontinued operations are aggregated and presented under separate captions in the consolidated statements of cash flows. There were no cash flows associated with financing activities for the discontinued operations.

Basis of presentation

Investment Securities

        The majority of Fund American's fixed maturity investments are classified as available-for-sale and are reported at fair value as of the balance sheet date as determined by quoted market prices. The basis of presentation for Fund American's portfolio of fixed maturity investments that is not classified as available-for-sale is described below. Fund American's portfolio of common equity securities is classified as available-for-sale and is reported at fair value as of the balance sheet date. For the majority of common equity securities, fair value is determined by quoted market prices. Net unrealized investment gains and losses on available-for-sale securities are reported net, after-tax, as a separate component of common shareholder's equity. Changes in net unrealized investment gains and losses, after-tax, are reported as a component of other comprehensive income. Investment securities are regularly reviewed for impairment based on criteria that include the extent to which cost exceeds market value, the duration of the market decline, the financial health of and specific prospects for the issuer and the ability and intent to hold the investment to recovery. Investment losses that are determined to be other-than-temporary are recognized in earnings. Realized gains and losses resulting from sales of investment securities are accounted for using the weighted average method. Premiums and discounts on fixed maturity investments are accreted to income over the anticipated life of the investment.

        Fund American owns convertible bonds with embedded derivatives. Prior to January 1, 2006, in accordance with Financial Accounting Standards Board ("FASB") Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"), Fund American bifurcated all equity option derivatives that are embedded in its convertible bonds. The original host instruments were reported, at fair value, in fixed maturity investments and the embedded derivatives were reported, at fair value, in other investments. Changes in fair values of the equity options were included in realized investment gains and losses. Effective January 1, 2006, Fund American adopted SFAS No. 155, "Accounting for Certain Hybrid Instruments, an amendment to Statements No. 133 and 140" ("SFAS 155"). SFAS 155 eliminated the requirement to bifurcate financial instruments with embedded derivatives if the holder of the instrument elects to account for the entire instrument on a fair value basis with changes in fair value of the entire instrument recorded through income as realized investment gains or losses. Prior to adoption of SFAS 155, Fund American had recorded $143.6 million related to the host instrument in fixed maturity investments and $73.6 million for the equity conversion option in other investments. Upon adoption of SFAS 155, Fund American recorded an after-tax adjustment of $7.1 million to reclassify net unrealized gains on investments (gross gains of $11.0 million and gross losses of $0 million) to opening retained earnings to reflect the cumulative effect of adoption. At December 31, 2007 and 2006, Fund American had $371.4 million and $379.7 million, respectively, of convertible bonds.

        Short-term investments consist of money market funds, certificates of deposit and other securities which, at the time of purchase, mature or become available for use within one year. Short-term investments are carried at amortized cost, which approximated fair value as of December 31, 2007 and 2006.

F-7


        In connection with OBIG's initial public offering and as part of the reorganization described above, Fund American created an irrevocable grantor trust and funded it with assets sufficient to make the remaining dividend and redemption payments for $300 million of preferred stock that will be redeemed in May of 2008. See Mandatorily Redeemable Preferred Stock section of this note and Note 11 for further discussion of preferred stock subject to mandatory redemption. The cash contributed to fund this trust was used to purchase a portfolio of fixed maturity securities. This portfolio of fixed maturity investments is classified as held-to-maturity and is reported at amortized cost. The creation and funding of the trust does not legally defease the preferred stock or create any additional rights for the holders of preferred stock, although the assets in the trust remain segregated from Fund American's other general assets. Fund American has the ability and intent to hold the investments in this portfolio to maturity. Certain of the investments purchased to fund the trust matured within one year and were therefore reflected as short-term investments. In addition, interest payments on the assets in the trust may be reinvested in short-term investments. Consistent with the basis of presentation described above, these short-term investments are carried at amortized cost, which approximated fair value as of December 31, 2007. These investments are referred to herein as "assets held in trust".

        Other investments include limited partnerships, hedge funds and private equity interests. Changes in Fund American's interest in other investments accounted for using the equity method are included in realized investment gains or losses. Changes in Fund American's interest in other investments not accounted for under the equity method are reported, net of tax, as a component of common shareholder's equity with changes therein reported, after-tax, as a component of other comprehensive income.

        Fund American participates in a securities lending program as a mechanism for generating additional investment income on its fixed maturity portfolio. Under the security lending arrangements, certain of its fixed maturity investments are loaned to other institutions for short periods of time through a lending agent. Fund American maintains control over the securities it lends, retains the earnings and cash flows associated with the loaned securities and receives a fee from the borrower for the temporary use of the asset. Collateral, in the form of cash and United States government securities, is required at a rate of 102% of the fair value of the loaned securities, is controlled by the lending agent and may not be sold or re-pledged. The fair value of the securities lending collateral is recorded as both an asset and liability on the balance sheet, however, other than in the event of default by the borrower, this collateral is not available to Fund American and will be remitted to the borrower by the lending agent upon the return of the loaned securities. Because of these restrictions, Fund American considers its securities lending activities to be non-cash transactions. An indemnification agreement with the lending agent protects Fund American in the event a borrower becomes insolvent or fails to return any of the securities on loan.

Cash Flow Hedge

        Contemporaneously with entering into a variable rate mortgage note during 2005, as further described in Note 7, Fund American entered into an interest rate swap agreement under which it pays a fixed rate and receives a variable rate to hedge its exposure to interest rate fluctuations. The notional amount of the swap is equal to the outstanding principal of the mortgage note it hedges and is adjusted at the same time as the mortgage note principal changes for drawdowns and repayments. The underlying index used to determine the variable interest paid under the swap is the same as that used for Fund American's variable rate mortgage note. In accordance with SFAS 133, Fund American has accounted for the swap as a cash flow hedge and has recorded the interest rate swap at fair value on the balance sheet in other assets. Changes in the fair value of the interest rate swap, after tax, are reported as a component of other comprehensive income. Fund American monitors continued effectiveness of the hedge by monitoring the changes in the terms of the instruments as described

F-8



above as compared to the actual changes in principal and notional amount in the mortgage note and interest rate swap, respectively.

Cash

        Cash includes amounts on hand and demand deposits with banks and other financial institutions. Amounts presented in the statement of cash flows are shown net of balances acquired and sold in the purchase or sale of the Company's consolidated subsidiaries.

Insurance Operations

        Fund American accounts for insurance policies that it writes in accordance with SFAS No. 60, "Accounting and Reporting by Insurance Enterprises" ("SFAS 60"). Premiums written are recognized as revenues and are earned ratably over the term of the related policy. Unearned premiums represent the portion of premiums written that are applicable to future insurance coverage provided by policies. AutoOne Insurance ("AutoOne"), which acts as a limited assigned distribution ("LAD") servicing carrier, enters into contractual arrangements with insurance companies to assume private passenger and commercial automobile assigned risk exposures in 22 states. AutoOne receives LAD and commercial limited assigned distribution ("CLAD") servicing fees from these other companies for assuming these risks. LAD and CLAD servicing fees are typically a percentage of the total premiums that AutoOne must write to fulfill the obligation of the transferor company. In addition, LAD servicing carriers may choose to write certain policies voluntarily by taking risks out of the New York Automobile Insurance Plan ("NYAIP"). These policies generate takeout credits which can be "sold" for fees ("takeout fees") to other carriers. These other carriers in turn can use such credits to reduce their obligations to write assigned risk business. AutoOne's LAD and CLAD servicing and takeout fees are recorded as written premium when billed and are earned ratably over the term of the related policy to which the fee relates. Fees charged on installment premiums are recorded as a reduction to other underwriting expenses.

        Deferred acquisition costs represent commissions, premium taxes, brokerage expenses and other costs which are directly attributable to and vary with the production of new business. These costs are deferred and amortized over the applicable premium recognition period as policy acquisition expenses. Deferred acquisition costs are limited to the amount expected to be recovered from future earned premiums and anticipated investment income. This limitation is referred to as a premium deficiency. A premium deficiency is recognized if the sum of expected loss and loss adjustment expenses ("LAE"), unamortized acquisition costs, and maintenance costs exceeds related unearned premiums. A premium deficiency is recognized by charging any unamortized acquisition costs to expense to the extent required in order to eliminate the deficiency. If the premium deficiency exceeds unamortized acquisition costs then a liability is accrued for the excess deficiency. For the years ended December 31, 2007, 2006 and 2005, no deferred acquisition costs were charged to expense based on the determination of a premium deficiency.

        Loss and LAE are charged against income as incurred. Unpaid insurance loss and LAE are based on estimates (generally determined by claims adjusters, legal counsel and actuarial staff) of the ultimate costs of settling claims, including the effects of inflation and other societal and economic factors. Unpaid reinsurance loss and LAE are based primarily on reports received from ceding companies and actuarial projections. Unpaid loss and LAE reserves represent management's best estimate of ultimate loss and LAE, net of estimated salvage and subrogation recoveries, if applicable. Such estimates are regularly reviewed and updated and any adjustments resulting therefrom are reflected in current operations. The process of estimating loss and LAE involves a considerable degree of judgment by management and the ultimate amount of expense to be incurred could be considerably greater than or less than the amounts currently reflected in the financial statements.

F-9


        Fund American discounts certain of its long term workers compensation loss and LAE reserves when such liabilities constitute unpaid but settled claims under which the payment pattern and ultimate costs are fixed and determinable on an individual claim basis. Fund American discounts these reserves using an average discount rate which is determined based on the facts and circumstances applicable at the time the claims are settled (5.5% and 5.3% at December 31, 2007 and 2006, respectively). As of December 31, 2007 and 2006, the discount on Fund American's workers compensation loss and LAE reserves amounted to $156.9 million and $190.7 million, respectively.

        In connection with purchase accounting for the OneBeacon Acquisition, Fund American was required to adjust to fair value its loss and LAE reserves and the related reinsurance recoverables by $646.9 million and $346.9 million, respectively, on the acquired balance sheet as of June 1, 2001. This net reduction to loss and LAE reserves of $300.0 million is being accreted through an income statement charge ratably with and over the period the claims are settled. See Note 4.

        Fund American's insurance subsidiaries enter into ceded reinsurance contracts from time to time to protect their businesses from losses due to concentration of risk, to manage their operating leverage ratios and to limit losses arising from catastrophic events. The majority of such reinsurance contracts are executed through excess of loss treaties and catastrophe contracts under which the reinsurer indemnifies for a specified part or all of certain types of losses over stipulated amounts arising from any one occurrence or event. Fund American has also entered into quota share treaties with reinsurers under which all risks meeting prescribed criteria are covered on a pro rata basis. The amount of each risk ceded by Fund American is subject to maximum limits which vary by line of business and type of coverage. Amounts related to reinsurance contracts are recorded in accordance with SFAS No. 113, "Accounting and Reporting for Reinsurance of Short-Duration and Long-Duration Contracts" ("SFAS 113") and Emerging Issues Task Force ("EITF") Topic No. D-54 ("EITF Topic D-54") as applicable.

        Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. The collectibility of reinsurance recoverables is subject to the solvency of the reinsurers. Fund American is selective in regard to its reinsurers, principally placing reinsurance with those reinsurers with strong financial condition, industry ratings and underwriting ability. Management monitors the financial condition and ratings of its reinsurers on an ongoing basis.

        Reinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums ceded to other companies are reported as a reduction of premiums written. Expense allowances received in connection with reinsurance ceded have been accounted for as a reduction of the related policy acquisition costs and are deferred and amortized accordingly. Funds held by ceding companies represent amounts due to Fund American in connection with certain assumed reinsurance agreements in which the ceding company retains a portion of the premium to provide security against future loss payments. The funds held by the ceding companies are generally invested by the ceding company and a contractually agreed interest amount is credited to Fund American and recognized as investment income. Funds held under reinsurance treaties represent contractual payments due to the reinsurer that Fund American has retained to secure obligations of the reinsurer. Such amounts are recorded as liabilities in the consolidated financial statements.

Accounting for Mandatory Shared Market Mechanisms

        As a condition to its licenses to do business in certain states, Fund American's insurance operations must participate in various mandatory shared market mechanisms commonly referred to as "residual" or "involuntary" markets. These markets generally consist of risks considered to be undesirable from a standard or routine underwriting perspective. Each state dictates the levels of

F-10



insurance coverage that is mandatorily assigned to participating insurers within these markets. The total amount of such business an insurer must accept in a particular state is generally based on that insurer's market share of voluntary business written within that state. In certain cases, Fund American is obligated to write business from shared market mechanisms at a future date based on its historical market share of all voluntary policies written within that state. Involuntary business generated from mandatory shared market mechanisms is accounted for in accordance with SFAS 60 or as assumed reinsurance under SFAS 113, depending upon the structure of the mechanism.

        Fund American's market assignments are typically required to be written in the current period, although, in certain cases Fund American is required to accept policy assignments at a future date. Fund American's residual market assignments to be written in the future primarily relate to private passenger automobile assigned risk exposures within the State of New York where several of Fund American's insurance subsidiaries write voluntary automobile insurance. The share of involuntary written premium for policies assigned by the NYAIP to a particular insurer in a given year is based on the proportion of the total voluntary writings in New York two years prior. Anticipated losses associated with future market assignments are recognized in accordance with SFAS No. 5, "Accounting for Contingencies", when the amount of such anticipated losses is determined to be probable and can be reasonably estimated.

Accounting for Insurance Related Assessments

        Under existing guaranty fund laws in all states, insurers licensed to do business in those states can be assessed for certain obligations of insolvent insurance companies to policyholders and claimants. In accordance with Statement of Position ("SOP") 97-3, "Accounting by Insurance and Other Enterprises for Insurance Related Assessments" ("SOP 97-3"), Fund American's insurance subsidiaries record guaranty fund assessments when such assessments are billed by the respective guaranty funds. In addition, each insurance subsidiary's policy is to accrue for any significant insolvencies when the loss is probable and the assessment amount can be reasonably estimated.

Deferred Software Costs

        Fund American capitalizes costs related to computer software developed for internal use during the application development stage of software development projects in accordance with SOP 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use". These costs generally consist of certain external, payroll and payroll related costs. Fund American begins amortization of these costs once the project is completed and ready for its intended use. Amortization is on a straight line basis and over a useful life of three to five years. At December 31, 2007 and 2006, Fund American had deferred software costs of $27.8 million and $35.1 million, respectively.

Federal and State Income Taxes

        The Company and its subsidiaries join in the filing of a Federal consolidated tax return. The consolidated parent, which is not included in these financial statements, is Fund American Financial Services, Inc. ("FAFS"). FAFS is an indirect, wholly-owned subsidiary of OBIG.

        Deferred tax assets and liabilities are recorded when a difference between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts for tax purposes exists, and for other temporary differences as defined by SFAS No. 109, "Accounting for Income Taxes" ("SFAS 109"). The deferred tax asset or liability is recorded based on tax rates expected to be in effect when the difference reverses. The deferred tax asset is recognized when it is more likely than not that it will be realized.

F-11


Foreign Currency Exchange

        The U.S. dollar is the functional currency for all of Fund American's businesses. Fund American is subject to foreign currency fluctuations associated with its foreign investment securities. Assets recorded in foreign currencies are translated into U.S. dollars at exchange rates in effect at the balance sheet date. Net foreign exchange gains and losses arising from the translation are generally reported in common shareholder's equity, in accumulated other comprehensive income or loss, net of tax. As of December 31, 2007 and 2006, Fund American had after-tax unrealized foreign currency translation gains on its foreign investment securities of $12.7 million and $12.0 million, respectively, recorded on its consolidated balance sheets.

Variable Interest Entities

        Fund American records its reciprocals, as defined in Note 16, in accordance with FASB Interpretation No. 46(R), "Consolidation of Variable Interest Entities" ("FIN 46R"). FIN 46R addresses consolidation issues surrounding special purpose entities and certain other entities, collectively termed variable interest entities ("VIE"), to which previous accounting guidance on consolidation does not apply. A VIE is an entity in which the equity investors do not have the characteristics of a controlling interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Under FIN 46R, the primary beneficiary of a VIE is required to consolidate the VIE in its financial statements. The primary beneficiary is an entity that has a variable interest that will absorb the majority of the VIE's expected losses if they occur, receive a majority of the entity's expected residual returns if they occur, or both. See Note 16.

Mandatorily Redeemable Preferred Stock

        Fund American has mandatorily redeemable preferred stock which is considered a noncontrolling interest and has been recorded as a liability at its historical carrying value in accordance with SFAS No. 150, "Accounting for Certain Financial Instruments With Characteristics of Both Liability and Equity". Dividends and accretion on Fund American's mandatorily redeemable preferred stock have been recorded as interest expense. See Note 11.

Defined Benefit Postretirement Plans

        In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment to Statements No. 87, 88, 106 and 132R" ("SFAS 158"). The Statement requires an employer that sponsors a defined benefit plan to recognize the funded status of a benefit plan, measured as the difference between plan assets at fair value and the projected benefit obligation (for defined benefit pension plans) or the accumulated benefit obligation (for other postretirement benefit plans) in its statement of financial position. The Statement also requires recognition of amounts previously deferred and amortized under SFAS 87 and SFAS 106 in other comprehensive income in the period in which they occur. Under SFAS 158, plan assets and obligations must be measured as of the fiscal year end. Fund American adopted SFAS 158 effective December 31, 2006. As a result, Fund American recognized the over-funded status of its projected benefit obligation related to its qualified pension plan increasing the asset on its balance sheet by $8.8 million and recognizing a $5.7 million after-tax adjustment to accumulated other comprehensive income at December 31, 2006. See Note 9.

F-12


Recently Adopted Changes in Accounting Principles

Federal and State Income Taxes

        On January 1, 2007 Fund American adopted FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"). FIN 48 prescribes when the benefit of a given tax position should be recognized and how it should be measured. Under the new guidance, recognition is based upon whether or not a company determines that it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. In evaluating the more-likely-than-not recognition threshold, Fund American must presume that the tax position will be subject to examination by a taxing authority with full knowledge of all relevant information. If the recognition threshold is met, then the tax position is measured at the largest amount of benefit that is more than 50% likely of being realized upon ultimate settlement.

        In connection with the adoption of FIN 48, Fund American has recognized a $0.3 million increase in the liability for unrecognized tax benefits, primarily as a result of increases in its estimates of accrued interest. The effect of adoption has been recorded as an adjustment to opening retained earnings.

Recent Accounting Pronouncements

Fair Value Measurements

        In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" ("SFAS 157"). The Statement provides a revised definition of fair value and guidance on the methods used to measure fair value. The Statement also expands financial statement disclosure requirements for fair value information. The Statement establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources ("observable inputs") and a reporting entity's internal assumptions based upon the best information available when external market data is limited or unavailable ("unobservable inputs"). The fair value hierarchy in SFAS 157 prioritizes inputs within three levels. Quoted prices in active markets have the highest priority (Level 1) followed by observable inputs other than quoted prices (Level 2) and unobservable inputs having the lowest priority (Level 3). The Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and must be adopted prospectively. Fund American will adopt SFAS 157 effective January 1, 2008. Upon adoption of SFAS 157 Fund American expects that, with the exception of its investments in limited partnerships, hedge funds and private equity interests, its fair value measurements will remain unchanged. Fund American holds a number of investments in limited partnerships, hedge funds and private equity investment partnerships, the carrying value of which may be affected by the adoption of SFAS 157 by those investment partnerships and funds. The limited partnerships, hedge funds and private equity interests in which the Company holds investments have not yet provided an assessment of the effect of adoption of SFAS 157 and as a result, Fund American is not yet able to determine the potential effect of adoption on the carrying value of its investments in limited partnerships, hedge funds and private equity interests.

Fair Value Option

        In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS 159"). The Statement allows companies to make an election, on an individual instrument basis, to report financial assets and liabilities at fair value. The election must be made at the inception of a transaction and may not be reversed. The election may also be made for existing financial assets and liabilities at the time of adoption. Unrealized gains and losses on assets or liabilities for which the fair value option has been elected are to be reported in earnings. The Statement requires additional disclosures for instruments for which the election has been made, including a description of management's reasons for making the election. The Statement is effective as

F-13



of fiscal years beginning after November 15, 2007 and is to be adopted prospectively. Fund American will adopt SFAS 159 effective January 1, 2008. The Company has decided to make the fair value election for its portfolio of available-for-sale securities and its investments in limited partnerships, hedge funds and private equity interests. Upon adoption, Fund American will record an adjustment as of January 1, 2008 of $182.4 million to reclassify net unrealized gains, after tax, and net unrealized foreign currency translation gains, after tax, related to investments from accumulated other comprehensive income to opening retained earnings. Subsequent to adoption, the Company will report changes in fair value in earnings, before the effect of tax rather than through other comprehensive income, net of tax. The Company believes that making the election will result in reporting its investment results on a basis consistent with one of its operating principles, namely to manage investments for total return.

Business Combinations and Noncontrolling Interests

        In December 2007, the FASB issued SFAS No. 141 (Revised 2007), "Business Combinations" ("SFAS 141R") and SFAS No. 160, "Noncontrolling Interests-an amendment to ARB 51" ("SFAS 160"). SFAS 141R requires the acquiring company to recognize the fair value of all assets acquired and liabilities assumed at their fair values at the acquisition date, with certain exceptions including income taxes which will continue to be accounted for under SFAS 109. This represents a basic change in approach from the old cost allocation method originally described in SFAS 141. In addition, SFAS 141R changes the accounting for step acquisitions since it requires recognition of all assets acquired and liabilities assumed, regardless of the acquirer's percentage of ownership in the acquiree. This means that the acquirer will measure and recognize all of the assets, liabilities and goodwill, not just the acquirer's share. Assets and liabilities arising from contractual contingencies are to be recognized at the acquisition date, at fair value. Non-contractual contingencies are to be recognized when it is more likely than not that they meet the Statement of Financial Accounting Concepts No. 6, "Elements of Financial Statements (A Replacement of FASB Concepts Statement No. 3—Incorporating an Amendment of FASB Concepts Statement No. 2)" criteria for an asset or liability. Previously under SFAS 141, recognition of preacquisition contingencies was deferred until the criteria in SFAS 5 had been met. Changes in the amount of deferred taxes arising from a business combination are to be recognized in either income or through a change in contributed capital, depending on the circumstances. Previously under SFAS 109, such changes were recognized through goodwill. Acquisition related costs, such as legal fees and due diligence costs would be expensed and would not be recognized as part of goodwill. The classification of insurance and reinsurance contracts are re-evaluated at the acquisition date only if their terms were changed in connection with the acquisition.

        SFAS 160 requires all companies to account for minority interests in subsidiaries as equity, clearly identified and presented separately from parent company equity. Once a controlling interest has been acquired, any subsequent acquisitions or dispositions of noncontrolling interest that do not result in a change of control are to be accounted for as equity transactions. Assets and liabilities acquired are measured at fair value only once; at the original acquisition date, i.e., the date at which the acquirer gained control. When a subsidiary is deconsolidated, any retained noncontrolling equity investment is to be measured at fair value with the gain or loss on the deconsolidation being measured using fair value rather than the carrying amount of the retained ownership interest.

        SFAS 141R and SFAS 160 are effective for fiscal years beginning after December 15, 2008 and shall be applied prospectively. Fund American is in the process of evaluating the potential effect of adoption of SFAS 141R and SFAS 160.

F-14


NOTE 2.    Discontinued Operations

        In 2006, Fund American sold certain consolidated subsidiaries at GAAP book value to White Mountains. These subsidiaries are included in discontinued operations and comprise the following entities:

Sold in 2006:

    White Mountains Advisors, LLC ("WM Advisors")—an investment management subsidiary;

    White Mountains Management Company, Inc. and White Mountains Capital, Inc.—both service companies;

    White Mountains Services Holdings and White Mountains Services, LLC—these companies contain the remainder of mortgage banking run-off assets from the sale of substantially all the mortgage banking assets of White Mountains Services Corporation (formerly Source One Mortgage Services Corporation) to Citibank Mortgage, Inc. in 1999;

    Tuckerman Capital, L.P. and Tuckerman Capital II, L.P.—both private equity fund investments;

    International American Group—primarily consists of American Centennial Insurance Company and British Insurance Company of Cayman, two run-off insurance companies.

        On September 30, 2005, Fund American sold NFU to QBE Insurance Group, Ltd. ("QBE") for $138.3 million in cash. NFU is included in discontinued operations for all periods presented through the date of its sale. Fund American recognized a gain of approximately $26.2 million ($21.1 million after-tax) on the sale which is included in gain from sale of discontinued operations and is presented net of tax on the statements of consolidated income and comprehensive income.

        Fund American's net income from continuing operations excludes the results of operations for the above entities for all periods presented. Income or loss from discontinued operations has been presented separately and is shown net of related income taxes.

NOTE 3.    Acquisitions and Dispositions

        During the third quarter of 2007, Fund American sold one of its inactive licensed subsidiaries, American Employers' Insurance Company ("AEIC") to Sparta Insurance Holdings, Inc. ("Sparta") for $47.7 million in cash, gross of sales costs, and recorded a pre-tax gain of $11.3 million through net other revenues.

        During the third quarter of 2006, Fund American sold one of its inactive licensed subsidiaries, Homeland Central Insurance Company ("HCIC") to a subsidiary of White Mountains. In connection with the sale of HCIC, Fund American recorded a $6.0 million gain associated with the sale as additional paid in capital.

        On October 31, 2006, Fund American restructured its investment in Main Street America Holdings, Inc. ("MSA"). Fund American received a $70 million cash dividend from MSA following which Fund American sold its 50% common stock investment in MSA to Main Street America Group, Inc. ("the MSA Group") for (i) $70.0 million in 9.0% non-voting cumulative perpetual preferred stock of the MSA Group and (ii) 4.9% of the common stock of the MSA Group. Effective October 31, 2006, Fund American accounts for its remaining investment in the MSA Group in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities." See Note 1 for a discussion of Fund American's accounting for investment securities. Prior to the sale, Fund American owned 50% of the total common shares outstanding of MSA and accounted for this investment using the equity method of accounting. These transactions resulted in a net after-tax realized gain of $8.5 million. See Note 15.

F-15


        On September 29, 2006, Fund American sold certain assets and the right to renew existing policies of Agri, a division of Fund American that provided commercial farm and ranch and commercial agricultural insurance products, for $32.0 million in cash to QBE and recorded a pre-tax gain of $30.4 million through net other revenues. In connection with this sale, Fund American entered into agreements under which, at the option of QBE, it will write the policies of Agri on a direct basis and cede 100% of this business to QBE.

        On August 2, 2005, Fund American sold one of its inactive licensed subsidiaries, Traders and Pacific Insurance Company ("TPIC"), to Endurance Reinsurance for $23.4 million in cash and recognized a pre-tax gain of $8.0 million on the sale through net other revenues in 2005.

NOTE 4.    Reserves for Unpaid Loss and LAE

        Fund American's insurance subsidiaries establish loss and LAE reserves that are estimates of amounts needed to pay claims and related expenses in the future for insured events that have already occurred. The process of estimating reserves involves a considerable degree of judgment by management and, as of any given date, is inherently uncertain.

        Reserves are typically comprised of (1) case reserves for claims reported and (2) reserves for losses that have occurred but for which claims have not yet been reported, referred to as incurred but not reported ("IBNR") reserves, which include a provision for expected future development on case reserves. Case reserves are estimated based on the experience and knowledge of claims staff regarding the nature and potential cost of each claim and are adjusted as additional information becomes known or payments are made. IBNR reserves are derived by subtracting paid loss and LAE and case reserves from estimates of ultimate loss and LAE. Actuaries estimate ultimate loss and LAE using various generally accepted actuarial methods applied to known losses and other relevant information. Like case reserves, IBNR reserves are adjusted as additional information becomes known or payments are made.

        Ultimate loss and LAE are generally determined by extrapolation of claim emergence and settlement patterns observed in the past that can reasonably be expected to persist into the future. In forecasting ultimate loss and LAE with respect to any line of business, past experience with respect to that line of business is the primary resource, but cannot be relied upon in isolation. Fund American's own experience, particularly claims development experience, such as trends in case reserves, payments on and closings of claims, as well as changes in business mix and coverage limits, is the most important information for estimating its reserves. External data, available from organizations such as statistical bureaus, consulting firms and reinsurance companies, is sometimes used to supplement or corroborate Fund American's own experience, and can be especially useful for estimating costs of new business. For some lines of business, such as "long-tail" coverages discussed below, claims data reported in the most recent accident year is often too limited to provide a meaningful basis for analysis due to the typical delay in reporting of claims. For this type of business, Fund American uses a selected loss ratio method for the initial accident year or years. This is a standard and accepted actuarial reserve estimation method in these circumstances in which the loss ratio is selected based upon information used in pricing policies for that line of business, as well as any publicly available industry data, such as industry pricing, experience and trends, for that line of business.

        Uncertainties in estimating ultimate loss and LAE are magnified by the time lag between when a claim actually occurs and when it is reported and settled. This time lag is sometimes referred to as the "claim-tail". The claim-tail for most property coverages is typically short (usually a few days up to a few months). The claim-tail for liability/casualty coverages, such as automobile liability, general liability, products liability, multiple peril coverage, and workers compensation, can be especially long as claims are often reported and ultimately paid or settled years, even decades, after the related loss events occur. During the long claims reporting and settlement period, additional facts regarding coverages written in prior accident years, as well as about actual claims and trends may become known and, as a

F-16



result, Fund American may adjust its reserves. If management determines that an adjustment is appropriate, the adjustment is booked in the accounting period in which such determination is made in accordance with GAAP. Accordingly, should reserves need to be increased or decreased in the future from amounts currently established, future results of operations would be negatively or positively impacted, respectively.

        In determining ultimate loss and LAE, the cost to indemnify claimants, provide needed legal defense and other services for insureds and administer the investigation and adjustment of claims are considered. These claim costs are influenced by many factors that change over time, such as expanded coverage definitions as a result of new court decisions, inflation in costs to repair or replace damaged property, inflation in the cost of medical services and legislated changes in statutory benefits, as well as by the particular, unique facts that pertain to each claim. As a result, the rate at which claims arose in the past and the costs to settle them may not always be representative of what will occur in the future. The factors influencing changes in claim costs are often difficult to isolate or quantify and developments in paid and incurred losses from historical trends are frequently subject to multiple and conflicting interpretations. Changes in coverage terms or claims handling practices may also cause future experience and/or development patterns to vary from the past. A key objective of actuaries in developing estimates of ultimate loss and LAE, and resulting IBNR reserves, is to identify aberrations and systemic changes occurring within historical experience and accurately adjust for them so that the future can be projected reliably. Because of the factors previously discussed, this process requires the use of informed judgment and is inherently uncertain.

Loss and LAE reserve summary

        The following table summarizes the loss and LAE reserve activities of Fund American's insurance subsidiaries for the years ended December 31, 2007, 2006 and 2005:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($in millions)

 
Gross beginning balance   $ 4,837.7   $ 5,354.3   $ 4,922.2  
  Less beginning reinsurance recoverable on unpaid losses     (2,842.6 )   (3,120.9 )   (2,391.8 )
   
 
 
 
Net loss and LAE reserves     1,995.1     2,233.4     2,530.4  
Loss and LAE reserves sold—TPIC             (11.8 )
Loss and LAE incurred relating to:                    
  Current year losses     1,138.1     1,272.3     1,291.4  
  Prior year losses     (48.3 )   11.3     99.0  
   
 
 
 
Total incurred loss and LAE     1,089.8     1,283.6     1,390.4  
Accretion of fair value adjustment to net loss and LAE reserves     16.0     23.0     26.0  
Loss and LAE paid relating to:                    
  Current year losses     (527.1 )   (589.5 )   (497.8 )
  Prior year losses     (723.0 )   (955.4 )   (1,203.8 )
   
 
 
 
Total loss and LAE payments     (1,250.1 )   (1,544.9 )   (1,701.6 )
   
 
 
 
Net ending balance     1,850.8     1,995.1     2,233.4  
  Plus ending reinsurance recoverable on unpaid losses     2,629.5     2,842.6     3,120.9  
   
 
 
 
Gross ending balance   $ 4,480.3   $ 4,837.7   $ 5,354.3  
   
 
 
 

F-17


Loss and LAE development—2007

        In 2007, Fund American experienced $48.3 million of favorable development on prior accident year loss reserves. The favorable development was primarily related to lower than expected frequency for professional liability in specialty lines and lower than expected severity for automobile liability in personal lines partially offset by unfavorable development for multiple peril and workers compensation primarily for accident years 2001 and prior.

        Specifically, at December 31, 2006, management continued to expect losses to emerge in the professional liability business, included in its general liability line of business, in line with initial expectations based on market analysis when this business was initiated in 2002 and 2003. During 2007, emerged losses continued to be significantly lower than those initial expectations. As a result, management lowered its selected reserves on the earliest years of this business which had some effect on the more recent years as total loss expectations for those years are partially based on results from earlier years.

        Management had implicitly assumed at December 31, 2006 that the IBNR and known case development related to personal automobile liability would be approximately 49% of actual case reserves for the 2002 and subsequent accident years. During 2007, case incurred loss and allocated loss and LAE ("ALAE") was only 28% of the future expected development which was smaller than expected for this relatively short tail line of business. As a result, management decreased IBNR reserves for these lines so that as of December 31, 2007 the IBNR was approximately 49% relative to the remaining case reserves. Prior to decreasing the IBNR reserves, the IBNR as of December 31, 2007 was approximately 74% of remaining case reserves.

        Management had implicitly assumed at December 31, 2006 that the IBNR and known case development related to workers compensation and general liability would be approximately 15% of actual case reserves for the 2001 and prior accident years. During 2007, case incurred loss and ALAE was 47% of the entire future expected development which was unusually large for these long tail lines of business. As a result, management increased IBNR reserves for these lines so that as of December 31, 2007 the IBNR was approximately 28% relative to the remaining case reserves.

Loss and LAE development—2006

        In 2006, Fund American experienced $11.3 million of unfavorable development on prior accident year loss reserves, primarily due to development on losses related to hurricane events impacting Fund American's excess property policies.

        Specifically at December 31, 2005, management had reviewed all known losses related to hurricane events impacting its excess property policies. Based on information at that time, management established reserves for those losses which were expected to reach the coverage layers. During 2006, several individual claims experienced adverse development resulting in more losses penetrating the coverage layers. As a result, management increased held reserves as of December 31, 2006 to reflect the actual adverse claim development as well as a provision for future adverse development on these claims.

Loss and LAE development—2005

        In 2005, Fund American experienced $99.0 million of net unfavorable development on prior accident year loss reserves, primarily due to higher than anticipated defense costs and higher damages from liability assessments in general liability and multiple peril reserves in Fund American's run-off operations.

        Specifically, management had implicitly assumed at December 31, 2004 that the IBNR and known case development would be approximately 26% of actual case reserves for the 2001 and prior accident

F-18



years for multiple peril and general liability. During 2005, case incurred loss and LAE was 72% of the entire future expected development which was unusually large for these long tail lines of business. As a result, management increased IBNR reserves for these lines so that as of year end 2005 the IBNR was approximately 40% relative to the remaining case reserves.

Fair value adjustment

        In connection with purchase accounting for the OneBeacon Acquisition, Fund American was required to adjust to fair value Fund American's loss and LAE reserves and the related reinsurance recoverables by $646.9 million and $346.9 million, respectively, on Fund American's acquired balance sheet as of June 1, 2001. This net reduction to loss and LAE reserves of $300.0 million is being accreted through an income statement charge ratably with and over the period the claims are settled. Accordingly, Fund American recognized $16.0 million, $23.0 million and $26.0 million of such charges, recorded as loss and LAE during 2007, 2006 and 2005, respectively. As of December 31, 2007, the outstanding pre-tax unaccreted adjustment was $17.4 million.

        The fair values of Fund American's loss and LAE reserves and related reinsurance recoverables acquired on June 1, 2001 were based on the present value of their expected cash flows with consideration for the uncertainty inherent in both the timing of, and the ultimate amount of, future payments for losses and receipts of amounts recoverable from reinsurers. In estimating fair value, management adjusted the nominal loss reserves of Fund American (net of the effects of reinsurance obtained from the NICO Cover, as defined below, and the GRC Cover, as defined in Note 5) and discounted them to their present value using an applicable risk-free discount rate. The series of future cash flows related to such loss payments and reinsurance recoveries were developed using Fund American's historical loss data. The resulting discount was reduced by the "price" for bearing the uncertainty inherent in Fund American's net loss reserves in order to estimate fair value. This was approximately 11% of the present value of the expected underlying cash flows of the loss reserves and reinsurance recoverables of Fund American, which is believed to be reflective of the cost Fund American would incur if they had attempted to reinsure the full amount of its net loss and LAE reserves with a third party reinsurer.

Asbestos and environmental loss and LAE reserve activity

        Fund American's reserves include provisions made for claims that assert damages from asbestos and environmental ("A&E") related exposures. Asbestos claims relate primarily to injuries asserted by those who came in contact with asbestos or products containing asbestos. Environmental claims relate primarily to pollution and related clean-up costs obligations, particularly as mandated by Federal and state environmental protection agencies. In addition to the factors described above regarding the reserving process, Fund American estimates its A&E reserves based upon, among other factors, facts surrounding reported cases and exposures to claims, such as policy limits and deductibles, current law, past and projected claim activity and past settlement values for similar claims, as well as analysis of industry studies and events, such as recent settlements and asbestos-related bankruptcies. The cost of administering A&E claims, which is an important factor in estimating loss reserves, tends to be higher than in the case of non-A&E claims due to the higher legal costs typically associated with A&E claims.

        In connection with the OneBeacon Acquisition, Aviva caused OneBeacon to purchase a reinsurance contract with National Indemnity Company ("NICO") under which Fund American is entitled to recover from NICO up to $2.5 billion in the future for asbestos claims arising from business written by Fund American in 1992 and prior, environmental claims arising from business written by Fund American in 1987 and prior, and certain other exposures (the "NICO Cover"). Under the terms of the NICO Cover, NICO receives the economic benefit of reinsurance recoverables from certain of Fund American's third party reinsurers in existence at the time the NICO Cover was executed ("Third Party Recoverables"). As a result, the Third Party Recoverables serve to protect the $2.5 billion limit of

F-19



NICO coverage for the benefit of Fund American. Any amounts uncollectible from third party reinsurers due to dispute or the reinsurers' financial inability to pay are covered by NICO under its agreement with Fund American. Third Party Recoverables are typically for the amount of loss in excess of a stated level each year. Of claim payments in the past 11 years, approximately 49% of A&E losses have been recovered under the historical third party reinsurance.

        In June 2005, Fund American completed an internal study of its A&E exposures. This study considered, among other items: (1) facts, such as policy limits, deductibles and available third party reinsurance, related to reported claims; (2) current law; (3) past and projected claim activity and past settlement values for similar claims; (4) industry studies and events, such as recent settlements and asbestos related bankruptcies; and (5) collectibility of third party reinsurance. Based on the study, Fund American increased its best estimate of its incurred losses ceded to NICO, net of underlying reinsurance, by $353 million ($841 million gross) to $2.1 billion, which is within the $2.5 billion coverage provided by the NICO Cover. Fund American estimated that the range of reasonable outcomes around its best estimate was $1.7 billion to $2.4 billion. Due to the NICO Cover, there was no impact to income or equity from the change in estimate.

        The increase in the estimate of incurred A&E losses was principally driven by raised projections for claims related to asbestos (particularly from assumed reinsurance business), and for mass torts other than A&E, particularly lead poisoning and sexual molestation. This increase was partially offset by reduced projections of ultimate hazardous waste losses.

        As part of Fund American's actuarial review process, Fund American's actuaries review A&E activity each quarter and compare that activity to what was assumed in the original study. As of December 31, 2007, Fund American noted no change in the range of reasonable outcomes around its best estimate described above.

        As noted above, Fund American estimates that on an incurred basis it has used approximately $2.1 billion of the coverage provided by NICO at December 31, 2007. Since entering into the NICO Cover, $39.8 million of the $2.1 billion of utilized coverage relates to uncollected amounts from third party reinsurers through December 31, 2007. Net losses paid totaled approximately $986.0 million as of December 31, 2007, with $139.0 million paid in 2007. Asbestos payments during 2007 reflect payments resulting from intensified efforts by claimants to resolve asbestos claims prior to enactment of potential Federal asbestos legislation. To the extent that Fund American's estimate of ultimate A&E losses as well as the estimate and collectibility of Third Party Recoverables differs from actual experience, the remaining protection under the NICO Cover may be more or less than the approximate $404.0 million that Fund American estimates remained at December 31, 2007.

        Fund American's reserves for A&E losses at December 31, 2007 represent management's best estimate of its ultimate liability based on information currently available. However, as case law expands, medical and clean up costs increase and industry settlement practices change, Fund American may be subject to A&E losses beyond currently estimated amounts. Fund American cannot reasonably estimate at the present time loss reserve additions arising from any such future unfavorable developments and cannot be sure that allocated loss reserves, plus the remaining capacity under the NICO Cover and other reinsurance contracts, will be sufficient to cover additional liability arising from any such unfavorable developments.

F-20


        The following tables summarize reported A&E loss and LAE reserve activities (gross and net of reinsurance) for Fund American for the years ended December 31, 2007, 2006 and 2005, respectively.

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  Gross
  Pre-NICO Net(1)
  Net
  Gross
  Pre-NICO Net(1)
  Net
  Gross
  Pre-NICO Net(1)
  Net
 
 
  ($ in millions)

 
Asbestos:                                                        
Beginning balance   $ 1,227.6   $ 766.6   $ 6.8   $ 1,323.4   $ 845.9   $ 7.4   $ 868.9   $ 599.2   $ 8.5  
  Incurred loss and LAE     14.7             (4.0 )   (1.6 )       544.8     307.5      
  Paid loss and LAE     (86.4 )   (66.9 )   0.4     (91.8 )   (77.7 )   (0.6 )   (90.3 )   (60.8 )   (1.1 )
   
 
 
 
 
 
 
 
 
 
Ending balance     1,155.9     699.7     7.2     1,227.6     766.6     6.8     1,323.4     845.9     7.4  
   
 
 
 
 
 
 
 
 
 
Environmental:                                                        
Beginning balance     678.0     394.6     10.6     729.7     421.5     6.5     513.0     408.4     10.2  
  Incurred loss and LAE     (18.3 )           (8.6 )   (7.8 )       265.7     42.7     2.0  
  Paid loss and LAE     (82.6 )   (52.1 )   (4.6 )   (43.1 )   (19.1 )   4.1     (49.0 )   (29.6 )   (5.7 )
   
 
 
 
 
 
 
 
 
 
Ending balance     577.1     342.5     6.0     678.0     394.6     10.6     729.7     421.5     6.5  
   
 
 
 
 
 
 
 
 
 
Total asbestos and environmental:                                                        
Beginning balance     1,905.6     1,161.2     17.4     2,053.1     1,267.4     13.9     1,381.9     1,007.6     18.7  
  Incurred loss and LAE     (3.6 )           (12.6 )   (9.4 )       810.5     350.2     2.0  
  Paid loss and LAE     (169.0 )   (119.0 )   (4.2 )   (134.9 )   (96.8 )   3.5     (139.3 )   (90.4 )   (6.8 )
   
 
 
 
 
 
 
 
 
 
Ending balance   $ 1,733.0   $ 1,042.2   $ 13.2   $ 1,905.6   $ 1,161.2   $ 17.4   $ 2,053.1   $ 1,267.4   $ 13.9  
   
 
 
 
 
 
 
 
 
 

(1)
Represents A&E reserve activity, net of third party reinsurance, but prior to the NICO Cover.

NOTE 5.    Reinsurance

        In the normal course of business, Fund American's insurance subsidiaries seek to limit losses that may arise from catastrophes or other events by reinsuring with third party reinsurers. Fund American remains liable for risks reinsured even if the reinsurer does not honor its obligations under reinsurance contracts. The effects of reinsurance (including the quota share reinsurance agreements with affiliates)

F-21



on Fund American's insurance subsidiaries' written and earned premiums and on loss and LAE were as follows:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Written premiums:                    
  Direct(1)   $ 2,041.3   $ 2,028.0   $ 2,042.4  
  Assumed     50.6     287.8     426.5  
  Ceded(1)     (227.5 )   (308.8 )   (373.3 )
   
 
 
 
Net written premiums   $ 1,864.4   $ 2,007.0   $ 2,095.6  
   
 
 
 
Earned premiums:                    
  Direct   $ 2,017.3   $ 2,007.5   $ 2,043.5  
  Assumed     54.7     375.3     357.1  
  Ceded     (198.4 )   (306.9 )   (387.9 )
   
 
 
 
Net earned premiums   $ 1,873.6   $ 2,075.9   $ 2,012.7  
   
 
 
 
Loss and LAE:                    
  Direct   $ 1,172.0   $ 1,245.1   $ 2,157.4  
  Assumed     (11.1 )   249.5     360.1  
  Ceded     (71.1 )   (211.0 )   (1,127.1 )
   
 
 
 
Net loss and LAE   $ 1,089.8   $ 1,283.6   $ 1,390.4  
   
 
 
 

(1)
In connection with the sale of the renewal rights of the Agri business to QBE on September 29, 2006, the 2007 and 2006 periods include policies written for Agri on a direct basis which are then ceded 100% to QBE.

        Through the quota share with Esurance, in 2006 and 2005 Fund American assumed premiums of $227.4 million and $336.9 million, loss and LAE of $195.5 million and $177.1 million, and expenses of $114.4 million and $99.4 million, respectively. At December 31, 2005, Fund American had assumed unearned premiums of $82.5 million and loss and LAE reserves of $62.3 million from Esurance. The quota share agreement with Esurance was commuted during the fourth quarter of 2006 in connection with OBIG's initial public offering. At commutation cash and investments were used to settle the assets and liabilities assumed under this agreement.

        Consistent with the terms of the quota share agreement with Sirius, Fund American ceded between 6% and 12% of business written, effective April 1, 2004, to Sirius. Fund American ceded premiums of $178.0 million and $230.0 million, loss and LAE of $92.2 million and $122.3 million, and expenses of $66.8 million and $86.2 million for the years ended December 31, 2006 and 2005, respectively. At December 31, 2005, Fund American had ceded loss and LAE reserves of $103.8 million to Sirius. The quota share agreement with Sirius was commuted during the fourth quarter of 2006 in connection with OBIG's initial public offering. At commutation cash and investments were used to settle the assets and liabilities ceded under this agreement.

        In the ordinary course of its business, Fund American purchases reinsurance from high-quality, highly rated third party reinsurers in order to minimize loss from large risks or catastrophic events.

        The timing and size of catastrophe losses are unpredictable and the level of losses experienced in any year could be material to Fund American's operating results and financial position. Examples of catastrophes include losses caused by earthquakes, wildfires, hurricanes and other types of storms and terrorist acts. The extent of losses caused by catastrophes is both a function of the amount and type of insured exposure in an area affected by the event and the severity of the event. Fund American

F-22



continually assesses and implements programs to manage its exposure to catastrophe losses through individual risk selection and by limiting its concentration of insurance written in catastrophe-prone areas, such as coastal regions. In addition, Fund American imposes wind deductibles on existing coastal windstorm exposures. Fund American's largest single event natural catastrophe exposures are Northeastern windstorms and California earthquakes.

        Fund American seeks to further reduce its exposure to catastrophe losses through the purchase of catastrophe reinsurance. Fund American uses probable maximum loss ("PML") forecasting to quantify its exposure to catastrophic losses. PML is a statistical modeling technique that measures a company's catastrophic exposure as the maximum probable loss in a given time period.

        Since the terrorist attacks of September 11, 2001, Fund American has sought to mitigate the risk associated with any future terrorist attacks by reducing the insured value of policies written in geographic areas with a high concentration of exposure to losses from terrorist attacks or by seeking to exclude coverage for such losses from their policies.

        In December 2007, the United States government extended the Terrorism Risk Insurance Act (the "Terrorism Act" or "TRIA") for seven more years until December 31, 2014. The Terrorism Act, originally enacted in 2002, established a Federal "backstop" for commercial property and casualty losses, including workers compensation, resulting from acts of terrorism by or on behalf of any foreign person or foreign interest. As extended, the law now also covers domestic acts of terrorism. The law limits the industry's aggregate liability by requiring the Federal government to share 85% of certified losses once a company meets a specific retention or deductible as determined by its prior year's direct written premiums and limits the aggregate liability to be paid by the government and industry without further action by Congress at $100.0 billion. In exchange for this "back-stop," primary insurers are required to make coverage available to commercial insureds for losses from acts of terrorism as specified in the Terrorism Act. The following types of coverage are excluded from the program: commercial automobile, burglary and theft, surety, farmowners multi-peril and all professional liability coverage except directors and officers coverage.

        Fund American estimates its individual retention level for commercial policies subject to the Terrorism Act to be approximately $170.0 million in 2008. The aggregate industry retention level is $27.5 billion for 2008. The Federal government will pay 85% of covered terrorism losses that exceed Fund American's or the industry's retention levels in 2008, up to a total of $100 billion.

        Fund American seeks to further reduce its potential loss from catastrophe exposures through the purchase of catastrophe reinsurance. Effective July 1, 2007, Fund American renewed its property catastrophe reinsurance program through June 30, 2008. The program provides coverage for Fund American property business including automobile physical damage, as well as terrorism coverage for non-TRIA events (excluding nuclear, biological, chemical and radiological). Under the program, the first $150 million of losses resulting from any single catastrophe are retained by the Company and $650 million of the next $700 million of losses resulting from the catastrophe are reinsured. Any loss above $850 million would be retained. In the event of a catastrophe, Fund American's property catastrophe reinsurance program is reinstated for the remainder of the original contract term by paying a reinstatement premium that is based on the percentage of coverage reinstated and the original property catastrophe coverage premium.

        Fund American's property catastrophe reinsurance program does not cover personal or commercial property losses resulting from nuclear, biological or chemical terrorist attacks. The program covers personal property losses resulting from "certified" events as defined under the Terrorism Act, such as foreign terrorism, provided such losses were not caused by nuclear biological or chemical means. The program also covers personal and commercial property losses resulting from "non-certified" events as defined under the Terrorism Act, such as domestic terrorist attacks, provided such losses were not caused by nuclear, biological or chemical means.

F-23


        Fund American also purchased individual property reinsurance coverage for certain risks to reduce large loss volatility. The property-per-risk reinsurance program reinsures losses in excess of $5 million up to $100 million. Individual risk facultative reinsurance may be purchased above $100 million where Fund American deems it appropriate. The property-per-risk treaty also provides one limit of reinsurance protection for losses in excess of $10 million up to $100 million on an individual risk basis for terrorism losses. However, nuclear, biological and chemical events are not covered.

        Fund American also maintains a casualty reinsurance program that provides protection for individual risk or catastrophe losses involving workers compensation, general liability, automobile liability or umbrella liability in excess of $6 million up to $81 million. This program provides coverage for terrorism losses but does not provide coverage for losses resulting from nuclear, biological or chemical attacks.

        In connection with the OneBeacon Acquisition, Aviva caused OneBeacon to purchase two reinsurance contracts: the NICO Cover, a reinsurance contract from NICO for up to $2.5 billion in old A&E claims and certain other exposures and an adverse development cover from General Reinsurance Corporation ("GRC") for up to $570.0 million, comprised of $400.0 million of adverse development on losses occurring in years 2000 and prior (the "GRC Cover") in addition to $170.0 million of reserves ceded as of the date of the OneBeacon Acquisition. The NICO Cover and GRC Cover, which were contingent on and occurred contemporaneously with the OneBeacon Acquisition, were put in place in lieu of a seller guarantee of loss and LAE reserves and are therefore accounted for as a seller guarantee under GAAP in accordance with EITF Topic D-54. NICO and GRC are wholly-owned subsidiaries of Berkshire Hathaway, Inc ("Berkshire").

        Pursuant to the GRC Cover, Fund American is not entitled to recover losses to the full contract limit if such losses are reimbursed by GRC more quickly than anticipated at the time the contract was signed. Fund American intends to only seek reimbursement from GRC for claims which result in payment patterns similar to those supporting its recoverables recorded pursuant to the GRC Cover. The economic cost of not submitting certain other eligible claims to GRC is primarily the investment spread between the rate credited by GRC and the rate achieved by OneBeacon on its own investments. This cost, if any, is expected to be small.

        Reinsurance contracts do not relieve Fund American of its obligation to its insureds. Therefore, collectibility of balances due from its reinsurers is critical to Fund American's financial strength. The following table provides a listing of Fund American's top reinsurers for its primary insurance operations, excluding industry pools and associations and affiliates of Fund American, based upon recoverable amounts, the percentage of total reinsurance recoverables and the reinsurer's A.M. Best rating.

 
  Balance at December 31, 2007
  % of total
  A.M. Best Rating(1)
 
  ($ in millions)

National Indemnity Company and General Reinsurance Corporation (2)   $ 2,074.6   78%   A++
Tokio Marine and Nichido Fire     57.7   2%   A++
Munich Reinsurance America (formerly America Reinsurance Company)     48.7   2%   A+
Liberty Mutual and subsidiaries (3)     29.9   1%   A
Swiss Re     24.4   1%   A+

(1)
A.M. Best ratings as detailed above are: "A++" (Superior, which is the highest of fifteen ratings), "A+" (Superior, which is the second highest of fifteen ratings) and "A" (Excellent, which is the third highest of fifteen ratings).

F-24


(2)
Includes $404.0 million of Third Party Recoverables, which NICO would pay under the terms of the NICO Cover if they are unable to collect from third party reinsurers. Fund American also has an additional $320.7 million of Third Party Recoverables from various reinsurers, the majority of which are rated "A" or better by A.M. Best.

(3)
At December 31, 2007, Fund American had assumed balances payable and expenses payable of approximately $28.8 million under its renewal rights agreement with Liberty Mutual, which expired on October 31, 2003. In the event Liberty Mutual becomes insolvent, Fund American has the right to offset these balances against its reinsurance recoverable due from Liberty Mutual.

NOTE 6.    Investment Securities

        Fund American's net investment income is comprised primarily of interest income associated with Fund American's fixed maturity investments, dividend income from its equity investments and interest income from its short-term investments. Net investment income for 2007, 2006 and 2005 consisted of the following:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Investment income:                    
  Fixed maturity investments   $ 179.9   $ 159.7   $ 174.3  
  Short-term investments     14.1     13.2     8.4  
  Common equity securities     14.8     20.4     49.3  
  Convertible bonds     6.7     2.3     1.6  
  Other investments     2.9     5.5     15.2  
   
 
 
 
Total investment income     218.4     201.1     248.8  
  Less investment expenses     (16.0 )   (13.5 )   (14.3 )
   
 
 
 
  Net investment income, pre-tax   $ 202.4   $ 187.6   $ 234.5  
   
 
 
 

        During the first quarter of 2005, Montpelier Re Holdings, Ltd. ("Montpelier") declared a special dividend of $5.50 per share, payable to holders of its common shares. Fund American recorded pre-tax investment income of $34.7 million in the first quarter for this special dividend, which was included in net investment income from common equity securities. For the years ended December 31, 2006 and 2005, Fund American also recorded an aggregate of $1.0 million and $7.2 million in pre-tax investment income from Montpelier's regular quarterly dividends.

        The composition of net realized investment gains consisted of the following:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Fixed maturity investments   $ 17.5   $ 11.5   $ 29.5  
Common equity securities     108.5     104.6     69.9  
Convertible bonds     12.2     27.8     5.6  
Other investments     34.9     19.8     17.9  
   
 
 
 
  Net realized investment gains, pre-tax     173.1     163.7     122.9  
Income taxes attributable to realized investment gains and losses     (60.6 )   (57.3 )   (43.0 )
   
 
 
 
  Net realized investment gains, after-tax   $ 112.5   $ 106.4   $ 79.9  
   
 
 
 

        Fund American recognized gross realized investment gains of $208.8 million, $189.3 million and $216.7 million and gross realized investment losses of $35.7 million, $25.6 million and $93.8 million on

F-25



sales of investment securities during 2007, 2006 and 2005, respectively. Of the $93.8 million in gross investment losses realized during 2005, $54.6 million related to an other-than-temporary impairment on Fund American's investment in Montpelier common shares. The remaining balance of $39.2 million primarily represented realized losses on sales of fixed maturities, none of which individually exceeded $5.0 million.

        As of December 31, 2005, Fund American owned 6.3 million common shares of Montpelier, with a fair value of $115.7 million. On August 24, 2006, Fund American exchanged its investment in the common shares of Montpelier for an agreed-upon portfolio of common equity and fixed maturity securities of equal value that was owned by White Mountains. At the time of the exchange, Fund American's investment in the common shares of Montpelier was in an unrealized loss position of $6.9 million. This loss was deferred at the time of the exchange as sales of investments between Fund American and entities under White Mountains' common control are deferred. Subsequent to the exchange, White Mountains sold 5.4 million common shares of Montpelier triggering the recognition of $5.8 million in realized investment losses. During the second quarter of 2007, Fund American recognized the remaining deferred loss on the exchange of $1.1 million.

        As of December 31, 2007 and 2006, Fund American reported $3.9 million and $11.2 million, respectively, in accounts payable on unsettled investment purchases and $55.0 million and $6.7 million, respectively, in accounts receivable on unsettled investment sales.

        The components of Fund American's change in net unrealized investment gains (losses), after-tax, and change in net unrealized foreign currency gains (losses), after-tax, as recorded in the statements of income and comprehensive income were as follows:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Net change in pre-tax unrealized gains (losses) for investment securities(1)   $ 160.7   $ 163.6   $ (85.5 )
Net change in pre-tax unrealized gains (losses) from investments in unconsolidated affiliates         (6.7 )   (3.0 )
   
 
 
 
Net change in pre-tax unrealized investment gains (losses) for investments     160.7     156.9     (88.5 )
Income taxes attributable to investments     (55.6 )   (54.8 )   31.0  
   
 
 
 
Net change in unrealized gains (losses) for investments, after-tax     105.1     102.1     (57.5 )
   
 
 
 
Recognition of pre-tax net unrealized gains for investments sold(1)     (166.5 )   (130.7 )   (92.7 )
Income taxes attributable to investments sold     58.2     45.7     32.4  
   
 
 
 
Recognition of net unrealized gains for investments sold, after-tax     (108.3 )   (85.0 )   (60.3 )
   
 
 
 
Change in net unrealized investment gains (losses), after-tax   $ (3.2 ) $ 17.1   $ (117.8 )
   
 
 
 

(1)
Includes the change in deferred gains and losses on sales of investments between Fund American and entities under White Mountains' common control.

F-26


 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Net change in unrealized foreign currency gains (losses) for investment securities(1)   $ 1.0   $ 20.2   $ (38.9 )
Income taxes attributable to foreign currency gains (losses)     (0.3 )   (7.1 )   13.6  
   
 
 
 
Change in net unrealized foreign currency gains (losses), after-tax   $ 0.7   $ 13.1   $ (25.3 )
   
 
 
 

(1)
Includes the change in deferred foreign currency gains and losses on sales of investments between Fund American and entities under White Mountains' common control. Excludes change in unrealized foreign currency gains (losses) on funds held under reinsurance agreements in foreign banks of $(0.2) million, after-tax.

        The components of Fund American's ending net unrealized investment gains and losses on its investment portfolio were as follows:

 
  Year ended December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Investment securities:(1)              
  Gross unrealized investment gains   $ 267.2   $ 255.3  
  Gross unrealized investment losses     (32.2 )   (18.7 )
   
 
 
Net unrealized gains from investment securities     235.0     236.6  
  Income taxes attributable to such gains     (81.1 )   (82.2 )
   
 
 
Total net unrealized investment gains, after-tax   $ 153.9   $ 154.4  
   
 
 

(1)
Does not include deferred gains and losses on sales of investments between Fund American and entities under White Mountains' common control of $16.0 million and $18.7 million, after-tax, as of December 31, 2007 and 2006, respectively.

        In connection with OBIG's initial public offering, an irrevocable grantor trust was established to economically defease the Company's mandatorily redeemable preferred stock. The assets of the trust are solely dedicated to payments of dividends and redemption amounts on the mandatorily redeemable preferred stock. The assets held in the trust include fixed maturity and short-term investments which are classified and accounted for as held-to-maturity. Prior to the funding of the trust to economically defease the preferred stock subject to mandatory redemption, Fund American did not have any held-to-maturity investments. The carrying value, gross unrealized investment gains and losses, and estimated market values of Fund American's fixed maturity held-to-maturity investments, carried at amortized cost, as of December 31, 2007 and 2006, were as follows:

 
  December 31, 2007
 
  Carrying Value
  Gross unrealized gains
  Gross unrealized losses
  Net foreign currency gains
  Estimated Fair Value
 
  ($ in millions)

U.S. Government obligations   $ 305.5   $ 1.4   $   $   $ 306.9
   
 
 
 
 
  Total fixed maturity investments   $ 305.5   $ 1.4   $   $   $ 306.9
   
 
 
 
 

F-27


 
 
  December 31, 2006
 
  Carrying Value
  Gross unrealized gains
  Gross unrealized losses
  Net foreign currency gains
  Estimated Fair Value
 
  ($ in millions)

U.S. Government obligations   $ 305.0   $   $ (1.0 ) $   $ 304.0
   
 
 
 
 
  Total fixed maturity investments   $ 305.0   $   $ (1.0 ) $   $ 304.0
   
 
 
 
 

        The cost or amortized cost, gross unrealized investment gains and losses, and carrying values of Fund American's fixed maturity available-for-sale investments as of December 31, 2007 and 2006, were as follows:

 
  December 31, 2007
 
  Cost or amortized cost
  Gross unrealized gains
  Gross unrealized losses
  Net foreign currency gains
  Carrying value
 
  ($ in millions)

U.S. Government and agency obligations   $ 471.1   $ 17.4   $ (0.1 ) $   $ 488.4
Debt securities issued by industrial corporations     1,085.7     13.6     (12.8 )   7.9     1,094.4
Municipal obligations     8.1     0.4             8.5
Asset-backed securities     1,032.1     12.0     (1.7 )       1,042.4
Foreign government obligations     133.4     0.7     (0.1 )       134.0
Preferred stocks     131.5     7.5     (2.1 )   8.4     145.3
   
 
 
 
 
  Total fixed maturity investments   $ 2,861.9   $ 51.6   $ (16.8 ) $ 16.3   $ 2,913.0
   
 
 
 
 
 
 
  December 31, 2006
 
  Cost or amortized cost
  Gross unrealized gains
  Gross unrealized losses
  Net foreign currency gains
  Carrying value
 
  ($ in millions)

U.S. Government and agency obligations   $ 805.9   $ 1.8   $ (4.1 ) $   $ 803.6
Debt securities issued by industrial corporations     1,049.8     8.3     (8.4 )   10.7     1,060.4
Municipal obligations     8.3     0.4             8.7
Asset-backed securities     1,080.6     9.3     (3.6 )       1,086.3
Foreign government obligations     54.7         (0.6 )       54.1
Preferred stocks     110.9     17.1     (0.5 )   7.9     135.4
   
 
 
 
 
  Total fixed maturity investments   $ 3,110.2   $ 36.9   $ (17.2 ) $ 18.6   $ 3,148.5
   
 
 
 
 

        The cost or amortized cost and carrying value of Fund American's fixed maturity available-for-sale investments, including convertible bonds, at December 31, 2007 is presented below by contractual

F-28



maturity. Actual maturities could differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.

 
  December 31, 2007
 
  Cost or amortized cost
  Carrying value
 
  ($ in millions)

Due in one year or less   $ 178.1   $ 178.5
Due after one year through five years     1,246.0     1,274.9
Due after five years through ten years     231.9     241.5
Due after ten years     405.0     401.8
Asset-backed securities     1,032.1     1,042.4
Preferred stocks     131.5     145.3
   
 
  Total   $ 3,224.6   $ 3,284.4
   
 

        The maturity distribution for fixed maturity held-to-maturity investments held at December 31, 2007 is as follows:

Maturity

  Carrying Value
  Estimated Fair Value
 
  ($ in millions)

Due within one year   $ 305.5   $ 306.9
Due after one through five years        
Due after five through ten years        
Due after ten years        
   
 
  Total   $ 305.5   $ 306.9
   
 

        The cost or amortized cost, gross unrealized investment gains and losses, and carrying values of Fund American's common equity securities and other investments as of December 31, 2007 and 2006, were as follows:

 
  December 31, 2007
 
  Cost or amortized cost
  Gross unrealized gains
  Gross unrealized losses
  Net foreign currency gains
  Carrying value
 
  ($ in millions)

Common equity securities   $ 641.7   $ 157.6   $ (13.3 ) $ 2.4   $ 788.4
Other investments   $ 292.7   $ 58.0   $ (2.1 ) $   $ 348.6
 
 
  December 31, 2006
 
  Cost or amortized cost
  Gross unrealized gains
  Gross unrealized losses
  Net foreign currency losses
  Carrying value
 
  ($ in millions)

Common equity securities   $ 568.9   $ 169.2   $ (0.9 ) $ (0.1 ) $ 737.1
Other investments   $ 229.5   $ 49.2   $ (0.6 ) $   $ 278.1

        Sales and maturities of available-for-sale investments, excluding short-term investments, totaled $2,596.5 million, $2,666.5 million and $3,389.0 million for the years ended December 31, 2007, 2006 and 2005, respectively. There were no non-cash exchanges or involuntary sales of investment securities during 2007, 2006 or 2005.

F-29


        Fund American's consolidated insurance operations are required to maintain deposits with certain insurance regulatory agencies in order to maintain their insurance licenses. The fair value of such deposits totaled $302.7 million and $323.6 million as of December 31, 2007 and 2006, respectively.

        Fund American participates in a securities lending program whereby it loans investment securities to other institutions for short periods of time. Fund American receives a fee from the borrower in return for the use of its assets and its policy is to require collateral equal to approximately 102% of the fair value of the loaned securities, which is held by a third party. All securities loaned can be redeemed on short notice. The total market value of Fund American's securities on loan at December 31, 2007 was $425.5 million with corresponding collateral of $438.9 million.

Impairment

        Fund American's portfolio of fixed maturity investments is comprised primarily of investment grade corporate debt securities, U.S. government and agency securities and mortgage-backed securities that are classified as available-for-sale. At December 31, 2007, approximately 91% of Fund American's fixed maturity investments, including convertible bonds, received an investment grade rating from Standard & Poor's or, if a given security was unrated by Standard & Poor's, from Moody's Investor Services. Fund American expects to continue to invest primarily in high quality, fixed maturity investments. Nearly all the fixed maturity investments currently held by Fund American are publicly traded, and as such are considered to be liquid.

        Temporary losses on investment securities are recorded as unrealized losses. Temporary losses do not impact net income and earnings per share but serve to reduce comprehensive net income and common shareholders' equity. Unrealized losses subsequently identified as other-than-temporary impairments are recorded as realized losses. Other-than-temporary impairments previously recorded as unrealized losses do not impact comprehensive net income and common shareholder's equity but serve to reduce net income and earnings per share.

        Fund American's methodology of assessing other-than-temporary impairments is based on security-specific facts and circumstances as of the balance sheet date. As a result, subsequent adverse changes in an issuers' credit quality or subsequent weakening of market conditions that differ from expectations could result in additional other-than-temporary impairments. In addition, the sale of a fixed maturity security with a previously recorded unrealized loss would result in a realized loss. Either of these situations would adversely impact net income and earnings per share but would not impact comprehensive net income and common shareholder's equity.

        The following table presents an analysis of the continuous periods during which Fund American has held investment positions which were carried at an unrealized loss as of December 31, 2007. The table excludes short-term investments for which cost approximates fair value, held-to-maturity

F-30



investments which are carried at amortized cost and convertible bonds for which changes in fair value are recorded through income:

 
  December 31, 2007
 
 
  0-6 Months
  6-12 Months
  > 12 Months
  Total
 
 
  ($ in millions)

 
Fixed maturity investments:                          
  Number of positions     36     23     51     110  
  Market value   $ 392.7   $ 262.0   $ 223.6   $ 878.3  
  Amortized cost   $ 398.9   $ 270.3   $ 225.9   $ 895.1  
  Unrealized loss   $ (6.2 ) $ (8.3 ) $ (2.3 ) $ (16.8 )
Common equity securities:                          
  Number of positions     16     2         18  
  Market value   $ 89.9   $ 14.9   $   $ 104.8  
  Amortized cost   $ 101.5   $ 16.6   $   $ 118.1  
  Unrealized loss   $ (11.6 ) $ (1.7 ) $   $ (13.3 )
Other investments:                          
  Number of positions     3     1     1     5  
  Market value   $ 19.4   $ 4.0   $ 0.3   $ 23.7  
  Amortized cost   $ 21.0   $ 4.1   $ 0.4   $ 25.8  
  Unrealized loss   $ (1.6 ) $ (0.4 ) $ (0.1 ) $ (2.1 )
Total:                          
  Number of positions     55     26     52     133  
  Market value   $ 502.0   $ 280.9   $ 223.9   $ 1,006.8  
  Amortized cost   $ 521.4   $ 291.3   $ 226.3   $ 1,039.0  
  Unrealized loss   $ (19.4 ) $ (10.4 ) $ (2.4 ) $ (32.2 )
% of total gross unrealized losses     60.2 %   32.3 %   7.5 %   100 %

        During the years ended December 31, 2007, 2006 and 2005, Fund American recognized pre-tax other-than-temporary impairment charges of $12.7 million, $5.4 million and $58.0 million, respectively. The charges taken in 2007 and 2006 did not include any positions which were individually significant. The charge taken in 2005 was primarily due to Fund American's investment in Montpelier. During 2005, the market value of Montpelier common shares decreased from $38.45 per share to $18.90 per share. Fund American's original cost of this investment was $105.0 million which was subsequently increased by $65.3 million in equity in earnings recorded by Fund American from 2001 to March 2004, the period in which it accounted for the investment under the equity method of accounting. The impairment charge represented the difference between Fund American's GAAP cost of $170.3 million and the investment's fair value of $115.7 million at December 31, 2005.

        Fund American believes that the gross unrealized losses relating to its fixed maturity investments at December 31, 2007 resulted primarily from increases in market interest rates from the dates that certain investments within that portfolio were acquired as opposed to fundamental changes in the credit quality of the issuers of such securities. Fund American views these decreases in value as being temporary because it has the intent and ability to retain such investments until recovery. However, should Fund American determine that it no longer has the intent and ability to hold a fixed maturity investment that has an existing unrealized loss resulting from an increase in market interest rates until it recovers, this loss would be realized through the income statement at the time such determination is made. Fund American also believes that the gross unrealized losses recorded on its common equity securities and its other investments at December 31, 2007 resulted primarily from decreases in quoted market values from the dates that certain investments securities within that portfolio were acquired as opposed to fundamental changes in the issuer's financial performance and near term financial

F-31



prospects. Therefore, these decreases are also viewed as being temporary. However, due to the inherent risk involved in investing in the equity markets, it is possible that the decrease in market value of these investments may ultimately prove to be other than temporary. At December 31, 2007, Fund American's investment portfolio did not include any individual investment securities with an after-tax unrealized loss of more than $3.0 million for more than a six-month period.

NOTE 7.    Debt

        Fund American's debt outstanding as of December 31, 2007 and 2006 consisted of the following:

 
  December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Senior unsecured notes ("Senior Notes"), at face value   $ 700.0   $ 700.0  
  Unamortized original issue discount     (1.1 )   (1.3 )
   
 
 
  Senior Notes, carrying value     698.9     698.7  
   
 
 
Bank Facility          
Mortgage note on real estate owned     40.8     40.8  
Atlantic Specialty Note     18.0     20.0  
   
 
 
  Total debt   $ 757.7   $ 759.5  
   
 
 

        A schedule of contractual repayments of Fund American's debt as of December 31, 2007 follows:

 
  December 31, 2007
 
  ($ in millions)

Due in one year or less   $ 2.1
Due in two to three years     5.5
Due in four to five years     5.7
Due after five years     745.5
   
  Total   $ 758.8
   

Senior Notes

        In May 2003, the Company issued $700.0 million face value of senior unsecured debt through a public offering, at an issue price of 99.7% (the "Senior Notes"). The Senior Notes bear an annual interest rate of 5.875%, payable semi-annually in arrears on May 15 and November 15, until maturity on May 15, 2013, and are fully and unconditionally guaranteed as to the payment of principal and interest by White Mountains. The Company incurred $7.3 million in expenses related to the issuance of the Senior Notes (including the $4.5 million underwriting discount), which have been deferred and are being recognized into interest expense over the life of the Senior Notes. Taking into effect the amortization of the original issue discount and all underwriting and issuance expenses, the Senior Notes have an effective yield to maturity of approximately 6.0% per annum. At December 31, 2007, the Company was in compliance with all of the covenants under the Senior Notes.

        White Mountains has provided and, pursuant to a separation agreement, continues to provide an irrevocable and unconditional guarantee as to the payment of principal and interest on the Senior Notes. See Note 18.

F-32


Bank Facility

        In November 2006, the Company established a $75 million revolving credit facility that matures in November 2011 ("the Bank Facility"). As of December 31, 2007, the Bank Facility was undrawn. At December 31, 2007, Fund American was in compliance with all of the covenants under the Bank Facility, and anticipates it will continue to remain in compliance with these covenants for the foreseeable future.

Mortgage Note on Real Estate Owned

        In connection with its December 2005 purchase of land and an office building that is now its headquarters, Fund American entered into a $40.8 million, 18-year mortgage note which has a variable interest rate based upon the lender's 30 day LIBOR rate. As of December 31, 2007, Fund American had drawn the full amount of $40.8 million on the mortgage note. Repayment will commence in January 2009.

        Concurrent with entering into the mortgage note, Fund American also entered into an interest rate swap to hedge its exposure to the variability in the interest rate on the mortgage note. The notional amount of the swap is equal to the debt outstanding on the mortgage note and will be adjusted to match the drawdowns and repayments on the mortgage note so that the principal amount of the mortgage note and the notional amount of the swap are equal at all times. Under the terms of the swap, Fund American pays a fixed interest rate of approximately 6% and receives a variable interest rate based on the same LIBOR index used for the mortgage note. Interest paid or received on the swap is reported in interest expense. Changes in the fair value of the interest rate swap, which was a $1.1 million after-tax loss and $0.6 million after-tax gain, for the years ended December 31, 2007 and 2006, respectively, is reported as a component of other comprehensive income.

Other Debt of Operating Subsidiaries

        In connection with the acquisition of Atlantic Specialty Insurance Company on March 31, 2004, Fund American issued a $20.0 million ten-year note to the seller (the "Atlantic Specialty Note"). Fund American is required to repay $2.0 million of principal on the notes per year, commencing in January 2007. The note accrues interest at a rate of 5.2% except that the outstanding principal amount in excess of $15.0 million accrues interest at a rate of 3.6%.

Interest

        Total interest expense incurred by Fund American for its indebtedness was $45.2 million, $45.5 million and $44.1 million in 2007, 2006 and 2005, respectively. Total cash interest paid by Fund American for its indebtedness was $44.3 million, $43.4 million and $44.1 million in 2007, 2006 and 2005, respectively.

NOTE 8.    Income Taxes

        FAC and its subsidiaries are domiciled in the United States. The majority of Fund American's operations are taxed in the United States.

        FAC and its subsidiaries join in the filing of a Federal consolidated tax return. The consolidated parent, which is not included in these financial statements, is FAFS. For all years, the companies included within the U.S. consolidated tax return are parties to a tax sharing agreement which provides that each company pays the amount of income taxes or estimated tax or receives refunds that it would have to make or be entitled to if it filed its own separate tax return. As a result, certain companies have made payments, and received refunds from the consolidated parent that are different than amounts payable to the Internal Revenue Service ("IRS"). In addition, Fund American has a separate

F-33



agreement between itself and the consolidated parent which provides that Fund American will be paid for its tax benefits (losses and credits) the earlier of when it would be able to utilize such benefits on a stand-alone basis or when the parent utilizes such losses on a consolidated basis.

        The total income tax provision for the years ended December 31, 2007, 2006 and 2005 consisted of the following:

 
  Year ended December 31,
 
  2007
  2006
  2005
 
  ($ in millions)

Current tax provision (benefit):                  
  Federal   $ 134.0   $ (4.2 ) $ 87.5
  State     0.6     (0.2 )   0.1
  Non-U.S.      0.1     0.1     0.2
   
 
 
Total current tax provision (benefit)     134.7     (4.3 )   87.8
   
 
 
Deferred tax provision (benefit):                  
  Federal     29.8     96.9     52.3
  State            
  Non-U.S.             
   
 
 
Total deferred tax provision     29.8     96.9     52.3
   
 
 
  Total income tax provision   $ 164.5   $ 92.6   $ 140.1
   
 
 

F-34


        Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts for tax purposes. An outline of the significant components of Fund American's deferred tax assets and liabilities follows:

 
  December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Deferred income tax assets related to:              
  Unearned premiums   $ 64.8   $ 65.3  
  U.S. net operating loss and tax credit carryforwards     56.5     56.3  
  Discounting of loss and LAE reserves     41.5     47.3  
  Compensation and bonus accruals     37.1     49.5  
  Deferred compensation plans     23.7     22.9  
  Fixed assets     7.1     8.7  
  Allowance for doubtful accounts     6.5     2.8  
  Other accrued compensation     2.3     2.8  
  Involuntary pool and guaranty fund accruals     1.7     4.5  
  Pension and benefit accruals     0.9     9.5  
  Other items     9.0     2.0  
   
 
 
Total gross deferred income tax assets     251.1     271.6  
  Less valuation allowance     (13.8 )   (13.0 )
   
 
 
Total net deferred income tax assets     237.3     258.6  
   
 
 
Deferred income tax liabilities related to:              
  Net unrealized investment gains     81.1     82.2  
  Deferred acquisition costs     69.7     64.2  
  Investment basis differences     14.9     10.4  
  Foreign currency translation on investments     6.4     6.4  
  Purchase accounting     6.1     11.7  
  Other items     10.8     8.7  
   
 
 
Total deferred income tax liabilities     189.0     183.6  
   
 
 
Net deferred tax asset   $ 48.3   $ 75.0  
   
 
 

        The total net deferred tax asset relates solely to the U.S. consolidated return group.

        At December 31, 2007 and 2006, a valuation allowance of $13.8 million and $13.0 million, respectively, was established for the net deferred tax assets of the consolidated insurance reciprocals which file separate consolidated returns.

        Fund American believes that it is more likely than not that results of future operations will generate sufficient taxable income to realize the deferred tax asset balances (net of valuation allowance) carried at December 31, 2007 and 2006.

F-35


        A reconciliation of taxes calculated using the 35% U.S. statutory rate (the tax rate at which the majority of Fund American's operations are taxed) to the income tax provision on pre-tax earnings follows:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 
Tax provision at the U.S. statutory rate   $ 139.8   $ 103.6   $ 92.8  
Differences in taxes resulting from:                    
  Non-deductible preferred stock dividends and accretion     22.5     19.8     17.6  
  Tax reserve adjustments     1.2     (27.1 )   2.0  
  Tax exempt interest and dividends     (3.6 )   (19.7 )   (1.8 )
  Change in valuation allowance     2.5     7.6     2.1  
  Realignment             11.4  
  Tax rate adjustment to earnings of unconsolidated subsidiary             11.9  
  Other, net     2.1     8.4     4.1  
   
 
 
 
Total income tax provision on pre-tax earnings   $ 164.5   $ 92.6   $ 140.1  
   
 
 
 

        As a result of the Company's reorganization to align its legal organization with its main operating businesses, certain subsidiaries were removed from the existing consolidated federal income tax group, resulting in $11.4 million tax cost to the Company in 2005.

        At December 31, 2007, there were net operating losses of $23.3 million, which will begin to expire in 2021, related to the insurance reciprocals which file separate consolidated tax returns. Under the tax sharing agreement, the Company and its subsidiaries have net operating loss carryforwards of $133.6 million, which begin to expire in 2021.

        On January 1, 2007, Fund American adopted FIN 48, which prescribes when the benefit of a given tax position should be recognized and how it should be measured. In connection with the adoption of FIN 48, Fund American has recognized a $0.3 million increase in the liability for unrecognized tax benefits, primarily as a result of increases in its estimates of accrued interest. The effect of adoption has been recorded as an adjustment to opening retained earnings. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 
  ($ in millions)
 
Balance at January 1, 2007   $ 15.2  
  Reductions for tax positions of prior years     (2.3 )
   
 
Balance at December 31, 2007   $ 12.9  
   
 

        Included in the balance at December 31, 2007, are $6.1 million of tax positions for which ultimate deductibility is highly certain but the timing of deductibility is uncertain. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period. The remaining balance of $6.8 million, if recognized, would be recorded as a reduction to income tax expense.

        FIN 48 also addresses how interest and penalties should be accrued for uncertain tax positions, requiring that interest expense should be recognized in the first period interest would be accrued under the tax law. Fund American classifies all interest and penalties on unrecognized tax benefits as part of income tax expense. During the year ended December 31, 2007, Fund American recognized $0.3 million in interest income, net of federal benefit. The balance of accrued interest at December 31, 2007 is $0.6 million, net of federal benefit.

F-36


        With few exceptions, Fund American is no longer subject to U.S. federal, state or non-U.S. income tax examinations by tax authorities for years before 2003. The IRS commenced an examination of Fund American's U.S. income tax returns for 2003 through 2004 in the second quarter of 2006 that is anticipated to be completed by the end of 2008. As of December 31, 2007, the IRS has not proposed any significant adjustments to taxable income. Due to the uncertainty of the outcome of the on-going IRS examination, Fund American cannot estimate the range of reasonably possible changes to its unrecognized tax benefits at this time. However, Fund American does not expect to receive any adjustments that would result in a material change in its financial position.

        Net cash payments (refunds) for federal income taxes, including those made under tax sharing payments, totaled $172.7 million, $(77.0) million and $147.1 million in 2007, 2006 and 2005, respectively.

        For the years ended December 31, 2007 and 2006 Fund American had net tax sharing amounts payable of $42.9 million and $93.3 million, respectively.

NOTE 9.    Retirement and Postretirement Plans

        OneBeacon sponsors qualified and non-qualified, non-contributory, defined benefit pension plans covering substantially all employees who were employed as of December 31, 2001 and remain actively employed with OneBeacon. Current plans include a OneBeacon qualified pension plan, the "Qualified Plan" and a OneBeacon non-qualified pension plan, the "Non-qualified Plan" (collectively the "Plans"). OneBeacon's pension plans were curtailed in the fourth quarter of 2002. The Plans no longer add new participants or increase benefits for existing participants. Non-vested plan participants continue to vest during their employment with OneBeacon, which effectively causes the projected benefit obligation to equal the accumulated benefit obligation.

        The benefits for the Plans are based primarily on years of service and employees' pay through December 31, 2002. Participants generally vest after five years of continuous service. OneBeacon's funding policy is consistent with the funding requirements of Federal laws and regulations.

        In addition to the defined benefit plans, OneBeacon had a contributory postretirement benefit plan which provided medical and life insurance benefits to pensioners and survivors. OneBeacon's funding policy was to make contributions to the Plans that were necessary to cover their current obligations.

        In the fourth quarter of 2005, OneBeacon settled its postretirement benefit obligation through the funding of an independent trust to provide benefits for covered participants in the amount of $31.2 million. Upon completing the funding of the independent trust, OneBeacon terminated the postretirement benefit plan. OneBeacon's settlement of its postretirement benefit obligation and termination of the plan resulted in recognition of a $53.6 million gain. As the result of settling and terminating the post-retirement benefit plan, disclosure of obligations and funded status as well as various assumptions is not applicable.

        On July 11, 2007, the Company settled approximately 80% of the Qualified Plan liabilities through the purchase of two group annuity contracts for $398.5 million from Transamerica Life Insurance Company and Hartford Life Insurance Company ("Hartford Life"). In accordance with SFAS No. 88 "Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits", the Qualified Plan's obligations were re-measured in connection with this settlement. As a result of the partial settlement and re-measurement, the Company recognized a gain of $25.6 million through pre-tax income ($6.3 million as a reduction to loss and LAE, allocated to claims department employees, and $19.3 million as a reduction to other underwriting expenses) and a pre-tax loss of $2.5 million through other comprehensive income in the third quarter of 2007. The

F-37



remaining Qualified Plan liabilities are primarily attributable to Qualified Plan participants who remain actively employed by OneBeacon.

        The following tables set forth the obligations and funded status, assumptions, plan assets and cash flows associated with the various pension plans at December 31, 2007 and 2006:

 
  2007
  2006
 
 
  ($ in millions)

 
Change in projected benefit obligation:              
Projected benefit obligation at beginning of year   $ 534.1   $ 507.3  
Service cost     2.1     2.6  
Interest cost     16.7     27.7  
Settlement gain     (398.5 )    
Special termination benefit cost     1.8     1.6  
Assumption changes     (4.8 )   36.9  
Actuarial loss     1.6     3.3  
Benefits and expenses paid with plan assets, net of participant contributions     (28.4 )   (42.2 )
Benefits paid directly by OneBeacon     (3.0 )   (3.1 )
   
 
 
Projected benefit obligation at end of year   $ 121.6   $ 534.1  
   
 
 
Change in plan assets:              
Fair value of plan assets at beginning of year   $ 532.7   $ 488.0  
Actual return on plan assets     39.7     83.4  
Employer contributions          
Benefits and expenses paid, net of participant contributions     (28.4 )   (42.2 )
Settlement gain     (398.5 )    
Other adjustments         3.5  
   
 
 
Fair value of plan assets at end of year   $ 145.5   $ 532.7  
   
 
 
Funded status at end of year   $ 23.9   $ (1.4 )
   
 
 

        The funded status of the consolidated pension plans at December 31, 2007 was $23.9 million, which represents an over-funding of $51.8 million related to the Qualified Plan and an under-funding of $27.9 million related to the Non-qualified Plan. The Non-qualified Plan, which is unfunded, does not hold any assets. OneBeacon has set aside $18.2 million in irrevocable rabbi trusts for the benefit of Non-qualified Plan participants. In accordance with GAAP, the assets held in the rabbi trusts are not reflected in the funded status of the consolidated pension plans as presented.

        Amounts recognized in the financial statements consist of:

 
  December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Prepaid benefit cost recorded in other assets   $ 51.8   $ 27.4  
Accrued benefit cost recorded in other liabilities     (27.9 )   (28.8 )
   
 
 
Net amount recognized in the financial statements   $ 23.9   $ (1.4 )
   
 
 

        The accumulated benefit obligation for all defined benefit pension plans was $121.6 million and $534.1 million at December 31, 2007 and 2006, respectively.

F-38


        Information for the Non-qualified Plan, which had accumulated benefit obligations in excess of plan assets, was as follows:

 
  2007
  2006
 
  ($ in millions)

Projected benefit obligation   $ 27.9   $ 28.8
Accumulated benefit obligation   $ 27.9   $ 28.8
Fair value of plan assets   $   $

        Information for the Qualified Plan, which had accumulated benefit obligations less than plan assets, was as follows:

 
  2007
  2006
 
  ($ in millions)

Projected benefit obligation   $ 93.6   $ 505.3
Accumulated benefit obligation   $ 93.6   $ 505.3
Fair value of plan assets   $ 145.5   $ 532.7

        The incremental effect of applying SFAS 158 on individual line items in the statement of financial position for the year ended December 31, 2006, was as follows:

 
  Before
Application of
SFAS 158

  Adjustments
  After
Application of SFAS 158

 
  ($ in millions)

Prepaid benefit cost recorded in other assets   $ 18.6   $ 8.8   $ 27.4
Accrued benefit cost recorded in other liabilities     28.8         28.8
Deferred federal income taxes     64.3     (3.1 )   61.2
Accumulated other comprehensive income     181.2     5.7     186.9
Total common shareholder's equity     1,741.8     5.7     1,747.5

        The amounts recognized in accumulated other comprehensive income (loss) on a before tax basis for the years ended December 31, 2007 and 2006 were as follows:

 
  December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Accumulated other comprehensive income (loss) beginning balance   $ 3.1   $ (5.3 )
Increase (decrease) in accumulated other comprehensive income (loss):              
  Amortization of net actuarial losses recognized during the year     0.3      
  Net actuarial losses occurring during the year     (0.4 )    
  Increase in accumulated other comprehensive loss prior to adoption of SFAS 158         (0.4 )
  Adjustment to adopt SFAS 158         8.8  
   
 
 
Accumulated other comprehensive income ending balance   $ 3.0   $ 3.1  
   
 
 

        The amount in accumulated other comprehensive income, on a before tax basis, that has not yet been recognized as a component of net periodic benefit cost for the year ended December 31, 2007 is attributable to net losses. During 2008, OneBeacon expects $0.3 million will be amortized from accumulated other comprehensive income into net periodic benefit cost.

F-39


        The components of net periodic benefit costs for the years ended December 31, 2007, 2006 and 2005 were as follows:

 
  Pension Benefits
  Other Postretirement Benefits
 
 
  2007
  2006
  2005
  2007
  2006
  2005
 
 
  ($ in millions)

   
 
Service cost   $ 2.1   $ 2.6   $ 1.1   $   $   $ 0.1  
Interest cost     16.7     27.7     28.5             2.8  
Expected return on plan assets     (17.7 )   (30.6 )   (30.6 )            
Amortization of prior service benefit                         (4.1 )
Amortization of unrecognized loss     0.3     0.3     0.1              
   
 
 
 
 
 
 
Net periodic pension cost (income) before settlements, curtailments and special termination benefits     1.4         (0.9 )           (1.2 )
Settlement gain     (25.6 )                    
Special termination benefits expense(1)     1.8     1.6     2.8              
   
 
 
 
 
 
 
Total net periodic benefit (income) cost   $ (22.4 ) $ 1.6   $ 1.9   $   $   $ (1.2 )
   
 
 
 
 
 
 

(1)
Special termination benefits are additional payments made from the pension plan when a vested participant's employment is terminated due to a reduction in force.

Assumptions

        The weighted average assumptions used to determine benefit obligations at December 31, 2007 and 2006 were:

 
  December 31,
 
 
  2007
  2006
 
Discount rate   5.750 % 5.027 %

        The weighted average assumptions used to determine net periodic benefit cost for the years ended December 31, 2007 and 2006 were:

 
  December 31,
 
 
  2007
  2006
 
Discount rate   5.096 % 5.500 %
Expected long-term rate of return on plan assets   5.400 % 6.500 %

        OneBeacon's discount rate assumptions used to account for the Qualified and Non-qualified Plans reflect the rates at which the benefit obligations could be effectively settled. For 2006, these rates were determined based on consideration of published yields for high quality long-term corporate bonds and U.S. Treasuries, as well as quotes on insurance company annuity contracts. For 2007, in addition to consideration of published yields for high quality long-term corporate bonds, U.S. Treasuries and quotes on insurance company annuity contracts, consideration was given to a cash flow matching analysis utilizing the Citigroup Pension Discount Curve and Liability Index.

        OneBeacon performed an analysis of expected long-term rates of return based on the allocation of its pension plan assets at both December 31, 2007 and 2006 to develop expected rates of return for each significant asset class or economic indicator. A range of returns was developed based both on forecasts and on broad-market historical benchmarks for expected return, correlation, and volatility for each asset class. Although the expected investment return assumption is long-term in nature, the range of reasonable returns had dropped over the past few years as a consequence of lower inflation and lower bond yields.

F-40


Plan Assets

        OneBeacon's pension plans' asset allocations at December 31, 2007 and 2006, by asset category were as follows:

 
  Plan Assets at December 31,
 
Asset Category

 
  2007
  2006
 
Fixed maturity investments   19 % 32 %
Common equity securities   24   42  
Convertible securities   50   20  
Cash and short-term investments   7   6  
   
 
 
Total   100 % 100 %
   
 
 

        The majority of the Plans' assets are managed by WM Advisors, a subsidiary of White Mountains, and Prospector Partners, LLC ("Prospector"), both related parties (see Note 18). The investment policy places an emphasis on preserving invested assets through a diversified portfolio of high-quality income producing investments and equity investments.

        The investment management process integrates the risks and returns available in the investment arena with the risks and returns available to the Plans in establishing the proper allocation of invested assets. The asset classes include fixed income, equity, convertible securities, and cash and cash equivalents. The factors examined in establishing the appropriate investment mix include the outlook for risk and return in the various investment markets and sectors, and the long-term need for capital growth.

Cash Flows

        OneBeacon does not expect to make a contribution to its pension plans in 2008. OneBeacon expects to pay $2.8 million of benefit payments related to the Non-qualified Plan, for which OneBeacon has established assets held in rabbi trusts.

        The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

 
  Expected
Benefit Payments

 
  ($ in millions)

2008   $ 5.3
2009     5.8
2010     6.2
2011     6.7
2012     7.1
2013-2017     41.2

Other Benefit Plans

        OneBeacon sponsors an employee savings plan (defined contribution plan) covering the majority of employees. The contributory plan provides qualifying employees with matching contributions of up to 6% of salary (subject to Federal limits on allowable contributions in a given year). Total expense for the plan was $3.7 million, $4.9 million and $4.7 million in 2007, 2006 and 2005, respectively. See Note 10.

        Following the curtailment of the Qualified Plan and effective January 1, 2003, OneBeacon replaced its Qualified Plan with an employee stock ownership plan. See Note 10.

        OneBeacon had a post-employment benefit liability of $9.0 million and $9.6 million related to its long-term disability plan at December 31, 2007 and 2006, respectively.

F-41


NOTE 10.    Employee Share-Based Incentive Compensation Plans

        Fund American's share-based compensation plans consist of performance shares and stock options granted in connection with OBIG's initial public offering. Fund American's share-based compensation plans are designed to maximize shareholder value over long periods of time by aligning the financial interests of its management with those of its owners. OBIG's Board of Directors believes that share-based compensation for its key employees should be payable in full only if OBIG achieves superior returns for its owners. Performance shares are payable only upon achievement of pre-defined business goals and are valued based on the market value of OneBeacon's common shares at the time awards are earned. See "Performance Shares" below. Performance shares are typically paid in cash, though, in some instances, they may be paid in common shares or may be deferred in accordance with the terms of the Company's deferred compensation plans. Fund American expenses the full cost of all its share-based compensation. As a result, Fund American's calculation of such return includes the full expense of all outstanding share-based compensation awards.

        In December 2004, the FASB issued SFAS No. 123(R), "Share-Based Payment" ("SFAS 123R"), which is a revision to SFAS No. 123, "Accounting for Stock Based Compensation" ("SFAS 123") and supersedes Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). Effective January 1, 2006, Fund American adopted SFAS 123R to account for its share-based compensation under the modified prospective method of adoption. Under this method of adoption, SFAS 123R applies to new grants of share-based awards, awards modified after the effective date and the remaining portion of the fair value of the unvested awards at the adoption date. The unvested portion of Fund American performance share awards, as well as new awards, such as the stock options granted in connection with the initial public offering, are subject to the fair value measurement and recognition requirements of SFAS 123R.

        Prior to adoption of SFAS 123R, Fund American accounted for its share-based compensation plans under the recognition and measurement principles of APB 25, and related interpretations, and the disclosure provisions of SFAS 123. The accounting treatment for Fund American's performance share awards under APB 25 was identical to the method prescribed by SFAS 123, whereby the liability for performance share awards was measured each period based upon the current market price of the underlying common shares. Under APB 25, the liability for the compensation cost for performance share awards was measured each period based upon the current market price of the underlying common shares. Forfeitures were recognized as they occurred. Upon adoption of SFAS 123R an estimate of future forfeitures was incorporated into the determination of the compensation cost for performance shares. The effect of this change was immaterial.

OneBeacon Long-Term Incentive Plan (the "Incentive Plan")

        The Incentive Plan provides for granting various types of share-based incentive awards including performance shares, performance units, options, share appreciation rights and restricted shares to certain key employees of Fund American. The Incentive Plan was adopted by the OBIG Board of Directors in October 2006. Prior to adoption of the Incentive Plan, share-based awards were granted under the OneBeacon Phantom Share WTM Plan. In February 2007, the OBIG Board of Directors approved, subject to the approval of shareholders, the 2007 "OneBeacon Long-Term Incentive Plan". Shareholders granted their approval in May 2007. Any future awards will be granted under this plan.

Performance Shares & Phantom Performance Shares

        Performance shares are conditional grants of a specified maximum number of common shares or an equivalent amount of cash. Phantom shares are much like performance shares but settle only in cash. In general, grants are earned, subject to the attainment of pre-specified performance goals, at the end of a three-year period or as otherwise determined by the Compensation Committee of the OBIG

F-42



Board of Directors and are valued based on the market value of common shares at the time awards are paid. Results that significantly exceed pre-specified targets can result in a performance share payout of up to 200% of value whereas results significantly below target result in no payout.

        Through 2006, the principal performance share goal had been White Mountains' after-tax corporate return on equity as measured by growth in its intrinsic value per share ("ROE"). In determining intrinsic value per share, White Mountains' Compensation Committee of its Board of Directors had considered the White Mountains' growth in economic value per share with some attention to growth in tangible book value per share and growth in market value per share. This proprietary measure was viewed by White Mountains' and Fund American's management as being an objective and conservative measure of the value of White Mountains' stock and included the cost of all outstanding compensation awards.

        In February 2007, the Compensation Committee of the OBIG Board of Directors approved the principal performance share goal of the Incentive Plan to be the after tax corporate return on equity as measured by growth in its intrinsic business value per share ("ROE"). In determining the intrinsic business value per share, the Compensation Committee has considered the growth in the adjusted book value per share and underwriting return on equity with some attention to growth in the market value per share. This proprietary measure is viewed by Fund American's management as being an objective and conservative measure of the value of OBIG's stock and includes the cost of all outstanding compensation awards.

        Prior to February 2007, the value of Fund American's performance shares was based upon the market price of an underlying White Mountains common share ("WTM Performance Shares"). In February 2007, all of Fund American's WTM Performance Shares outstanding were replaced with performance shares whose value is based upon the market price of an underlying OBIG common share ("OB Performance Shares").

        The following summarizes performance share activity for OB Performance Shares for the year ended December 31, 2007:

 
  Target OB Performance Shares outstanding
  Accrued expense
 
 
  ($ in millions)

 
Beginning of period     $  
  Payments and deferrals        
  New awards   934,131      
  Forfeitures and net change in assumed forfeitures   (158,638 )   (0.2 )
  Transfers in(1)   282,701     4.1  
  Expense recognized       5.3  
   
 
 
End of period   1,058,194   $ 9.2  
   
 
 

(1)
In February 2007, Fund American's WTM Performance Shares were replaced with OB Performance Shares of an equivalent value.

F-43


        The following summarizes performance share activity for WTM Performance Shares for the years ended December 31, 2007, 2006 and 2005:

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  Target WTM Performance Shares outstanding
  Accrued expense
  Target WTM Performance Shares outstanding
  Accrued expense
  Target WTM Performance Shares outstanding
  Accrued expense
 
 
  ($ in millions)

 
Beginning of period   16,058   $ 7.8   10,650   $ 7.1   156,410   $ 174.2  
  Payments and deferrals(1)(2)(3)   (4,400 )   (3.7 )     (3.8 ) (145,275 )   (160.4 )
  New awards         11,360       10,250      
  Forfeitures and net change in assumed forfeitures   412       (412 )   (0.1 ) (10,735 )   (6.8 )
  Transfers out(4)(5)   (12,070 )   (4.1 ) (5,540 )   (1.2 )      
  Expense recognized             5.8       0.1  
   
 
 
 
 
 
 
End of period     $   16,058   $ 7.8   10,650   $ 7.1  
   
 
 
 
 
 
 

(1)
Performance share payments in 2007 for the 2004–2006 performance cycle were made at 166% of target, based upon a performance factor of 145%.

(2)
Performance share payments in 2006 for the 2003–2005 performance cycle were made at 152% of target, based upon a performance factor of 142%.

(3)
Performance share payments in 2005 for the 2002–2004 performance cycle ranged from 125% to 185% of target, based upon a performance factor from 135% to 200%.

(4)
In February 2007, Fund American's WTM Performance Shares were replaced with OB Performance Shares of an equivalent value.

(5)
2006 amounts represent the transfer of employee liabilities associated with business formerly held by Fund American that were unrelated to its ongoing operations.

        The following summarizes performance shares outstanding and accrued performance share expense at December 31, 2007 for each performance cycle:

 
  Target OB Performance Shares outstanding
  Accrued expense
 
 
  ($ in millions)

 
Performance cycle:            
  2005–2007   117,363   $ 1.7  
  2006–2008   141,522     1.9  
  2007–2009   826,395     5.8  
   
 
 
  Sub-total   1,085,280     9.4  
    Assumed forfeitures   (27,086 )   (0.2 )
   
 
 
Total at December 31, 2007   1,058,194   $ 9.2  
   
 
 

        If 100% of the outstanding performance shares had been vested on December 31, 2007, the total additional compensation cost to be recognized would have been $11.7 million, based on current accrual factors (common share price and payout assumptions).

F-44


        All performance shares earned for the 2003-2005 and the 2004-2006 performance cycles were settled in cash or by deferral into certain non-qualified deferred compensation plans of the Company's subsidiaries.

        At December 31, 2007, 826,395, 141,522 and 117,363 performance shares had been granted at target and remained outstanding under the Incentive Plan for the three-year performance periods beginning 2007, 2006 and 2005, respectively. During 2005, the Company cancelled 3,000 target performance shares for both three-year performance periods beginning 2004 and 2005. During 2005, 23,775 performance shares (relating to the 2002-2004 performance period) were earned under the White Mountains' Long-Term Incentive Plan based on payout levels ranging from 160% to 180% of target, totaling $14.3 million.

        The targeted performance goal for full payment of the outstanding performance shares granted during 2007, 2006 and 2005 under the OneBeacon Phantom Share WTM Plan is the attainment of an ROE of 13%. At an ROE of 6% or less, no performance shares would be earned and at an ROE of 20% or more, 200% of performance shares would be earned.

        At December 31, 2007, there were 0 phantom performance shares outstanding under the Incentive Plan for the three-year performance periods beginning 2007, 2006 and 2005, respectively. During 2006, no performance shares were earned under the Incentive Plan. During 2005, 238,010 performance shares (relating to the 2002-2004 performance period) were earned under the Incentive Plan based on payout levels ranging from 135% to 200% of target, totaling $149.3 million.

Other Share-Based Compensation

        OneBeacon Insurance Company ("OBIC"), a wholly-owned subsidiary of the Company, sponsors two defined contribution plans, the OneBeacon 401(k) Savings Plan ("401(k) Plan") which offers participants the ability to invest their balances in several different investment options, including the common shares of White Mountains and subsequent to OBIG's initial public offering, the common shares of OBIG. As of December 31, 2006, the 401(k) Plan owned less than 1% of either of the total White Mountains common shares outstanding or the total OBIG shares outstanding.

        OBIC also sponsors an employee stock ownership plan ("ESOP"), which is a OneBeacon-funded benefit plan. The ESOP provides all of its participants with an annual base contribution in common shares (common shares of White Mountains prior to 2007, and beginning in 2007, common shares of OBIG) equal to 3% of their salary, up to the applicable Social Security wage base (or $97,500 with respect to 2007). Additionally, those participants not otherwise eligible to receive certain other OneBeacon benefits can earn a variable contribution up to an additional 6% of their salary, capped at the annual covered compensation limits ($225,000 for 2007), contingent upon OneBeacon's performance. The variable contribution amounts earned by eligible participants constituted approximately 6%, 6% and 3% of salary for the years ended 2007, 2006 and 2005, respectively. OneBeacon has recorded $15.4 million, $15.5 million and $7.8 million in compensation expense to pay benefits and allocate common shares to participants' accounts for the years ended 2007, 2006 and 2005, respectively. In connection with OBIG's initial public offering, four common shares of OBIG's common stock were awarded to each employee and deposited into participant ESOP accounts. A total of 13,292 shares were awarded and an expense of $0.3 million was recognized in 2006.

        In April 2007, the ESOP was merged into the 401(k) Plan to form the OneBeacon 401(k) Savings and Employee Stock Ownership Plan ("KSOP"). As of December 31, 2007, the KSOP owned less than 1% of either of the total White Mountains common shares outstanding or the total OBIG shares outstanding.

        As of December 31, 2007, there were no outstanding share appreciation rights or restricted share awards.

F-45


NOTE 11.    Mandatorily Redeemable Preferred Stock

Mandatorily Redeemable Preferred Stock

        FAC has mandatorily redeemable preferred stock. This instrument is classified as a liability and is carried at its historical carrying value. Dividends and accretion on FAC's mandatorily redeemable preferred stock have been recorded as interest expense. During the years ended December 31, 2007, 2006 and 2005, FAC recorded $64.4 million, $56.6 million and $50.4 million, respectively, as interest expense on preferred stock (of which $36.1 million, $28.3 million and $22.1 million, respectively, represented accretion of discount).

Berkshire Preferred Stock

        As part of the financing for the OneBeacon Acquisition, Berkshire invested a total of $300 million in cash, of which (1) $225 million was for the purchase of cumulative non-voting preferred stock of Fund American (the "Berkshire Preferred Stock"), which has a $300 million redemption value; and (2) $75 million was for the purchase of warrants to acquire 1,724,200 common shares of White Mountains. The Berkshire Preferred Stock is entitled to a dividend of no less than 2.35% per quarter and is mandatorily redeemable on May 31, 2008. The Berkshire Preferred Stock was initially recorded at $145.2 million, as the aggregate proceeds received from Berkshire of $300 million were allocated between the Berkshire Preferred Stock and the warrants, based on their relative fair values in accordance with Accounting Principles Board Opinion No. 14, "Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants". Through December 31, 2007, the carrying value of the Berkshire Preferred Stock had been accreted up to $278.4 million.

        During each of the years ended December 31, 2007, 2006 and 2005, Fund American declared and paid dividends of $28.3 million on the Berkshire Preferred Stock and recorded $36.1 million, $28.3 million and $22.1 million, respectively, of related accretion charges.

        As described in Note 1, in connection with OBIG's initial public offering and as part of the reorganization, the Company created an irrevocable grantor trust and funded it with assets sufficient to make the remaining dividend and redemption payments for the $300 million Berkshire Preferred Stock that will be redeemed in May of 2008. The creation and funding of the trust does not legally defease the preferred stock or create any additional rights for the holders of the preferred stock, although the assets in the trust remain segregated from the Company's other general assets and are not available for any use other than the payment of the Berkshire Preferred Stock. The assets held in trust remain subject to the claims of the Company's creditors, in the event that the Company becomes insolvent.

NOTE 12.    Common Shareholder's Equity

        During 2007, FAC declared and paid dividends to its immediate parent, Fund American Enterprises Holdings, Inc. ("FAEH") totaling $195.0 million, of which $93.4 million was paid in cash. During 2006, FAC declared and paid dividends to FAEH totaling $38.0 million, of which $4.5 million was paid in cash. During 2005, FAC declared and paid dividends to FAEH totaling $140.0 million, $112.5 million of which was paid in cash.

        During 2006, Fund American sold one of its inactive licensed subsidiaries, HCIC, to a subsidiary of White Mountains. In connection with the sale of HCIC, Fund American recorded a $6.0 million gain as additional paid in capital.

NOTE 13.    Statutory Capital and Surplus

        Fund American's insurance operations are subject to regulation and supervision in each of the jurisdictions where they are domiciled and licensed to conduct business. Generally, regulatory authorities have broad supervisory and administrative powers over such matters as licenses, standards of

F-46



solvency, premium rates, policy forms, investments, security deposits, methods of accounting, form and content of financial statements, reserves for unpaid loss and LAE, reinsurance, minimum capital and surplus requirements, dividends and other distributions to shareholders, periodic examinations and annual and other report filings. In general, such regulation is for the protection of policyholders rather than shareholders. Over the last several years most states have implemented laws that establish standards for current, as well as continued, state accreditation. In addition, the National Association of Insurance Commissioners uses risk-based capital ("RBC") standards for property and casualty insurers as a means of monitoring certain aspects affecting the overall financial condition of insurance companies. At December 31, 2007, Fund American's active insurance operating subsidiaries met their respective RBC requirements.

        Fund American's combined insurance subsidiaries' statutory policyholders' surplus as reported to various regulatory authorities as of December 31, 2007 and 2006, was $1,920.9 million and $2,013.1 million, respectively. Fund American's consolidated combined statutory net income for the years ended December 31, 2007, 2006 and 2005 was $335.2 million, $372.0 million and $212.7 million, respectively. The principal differences between Fund American's combined statutory amounts and the amounts reported in accordance with GAAP include deferred acquisition costs, deferred taxes, gains recognized under retroactive reinsurance contracts, market value adjustments for debt securities and recognition of pension plan curtailment gains. Fund American's combined insurance subsidiaries' statutory policyholders' surplus at December 31, 2007 was in excess of the minimum requirements of relevant state insurance regulations.

Dividend Capacity

        Under the insurance laws of the states and jurisdictions under which Fund American's insurance operating subsidiaries are domiciled, an insurer is restricted with respect to the timing or the amount of dividends it may pay without prior approval by regulatory authorities. Accordingly, there can be no assurance regarding the amount of such dividends that may be paid by such subsidiaries in the future.

        Generally, Fund American's regulated insurance operating subsidiaries have the ability to pay dividends during any twelve month period without the prior approval of regulatory authorities in an amount equal to the greater of prior year statutory net income or 10% of prior year end statutory surplus, subject to the availability of unassigned funds. As a result, based upon 2007 statutory net income Fund American's top tier regulated insurance operating subsidiaries have the ability to pay approximately $346 million of dividends during 2008 without prior approval of regulatory authorities, subject to the availability of unassigned funds. At December 31, 2007, Fund American's top tier regulated insurance operating subsidiaries had approximately $1.5 billion of unassigned funds available for dividend distribution.

        In addition, as of December 31, 2007, Fund American had $193.5 million of unrestricted net cash, fixed maturity and equity investments outside of its regulated insurance operating subsidiaries. During 2007, OneBeacon LLC, the direct parent of OneBeacon's operating subsidiaries, paid $393.9 million of dividends to the Company.

        In addition, FAC's ability to declare or pay dividends is limited by the terms of the Series A Preferred Stock issued to Berkshire. FAC may not, in certain circumstances, declare or pay any dividend or distribution to any other class or series of stock without the consent of the holders of a majority of outstanding shares of the Berkshire Preferred Stock. Under the terms of a Keep-Well Agreement dated November 30, 2004 between White Mountains and FAC (the "Keep-Well"), White Mountains has agreed to return to FAC up to approximately $1.1 billion if some or all of that amount is required by FAC to meet its obligations under the terms of the Berkshire Preferred Stock. Under the Keep-Well, White Mountains must make any required contributions to FAC prior to making any distributions to its shareholders. The aggregate amount of distributions that White Mountains may

F-47



make to its shareholders is limited; the limit increases or decreases by an amount equal to White Mountains' consolidated net income or loss over the remaining life of the Keep-Well. The Keep-Well will expire when all obligations of the Berkshire Preferred Stock, which is redeemable in May 2008, have been satisfied. See Note 1 and Note 11 for discussion of the creation and funding of an irrevocable grantor trust to economically defease the Berkshire Preferred Stock.

NOTE 14.    Segment Information

        Fund American's segments consist of the following: (1) Primary Insurance Operations, (2) Affiliate Quota Shares and (3) Other Operations. Fund American has made its segment determination based on consideration of the following criteria: (i) the nature of the business activities of each of the Company's subsidiaries and affiliates; (ii) the manner in which the Company's subsidiaries and affiliates are organized; (iii) the existence of primary managers responsible for specific subsidiaries and affiliates; and (iv) the organization of information provided to the Board of Directors. Significant intercompany transactions among Fund American's segments have been eliminated herein. Financial information for Fund American's segments follows:

 
  Primary
Insurance
Operations

  Affiliate
Quota
Shares(1)

  Other
Operations

  Total
 
  ($ in millions)

Year ended December 31, 2007                        
Earned premiums   $ 1,873.6   $   $   $ 1,873.6
Net investment income     184.5         17.9     202.4
Net realized investment gains (losses)     174.5         (1.4 )   173.1
Net other revenues (expenses)     19.2         (2.0 )   17.2
   
 
 
 
Total revenues     2,251.8         14.5     2,266.3
   
 
 
 
Loss and LAE     1,089.8             1,089.8
Policy acquisition expenses     318.9             318.9
Other underwriting expenses     329.4             329.4
General and administrative expenses     2.9         0.3     3.2
Accretion of fair value adjustment to loss and LAE reserves             16.0     16.0
Interest expense on debt     3.2         42.0     45.2
Interest expense-on preferred stock subject to mandatory redemption             64.4     64.4
   
 
 
 
Total expenses     1,744.2         122.7     1,866.9
   
 
 
 
Pre-tax income (loss)   $ 507.6   $   $ (108.2 ) $ 399.4
   
 
 
 

F-48


Year ended December 31, 2006                        
Earned premiums   $ 1,944.0   $ 131.9   $   $ 2,075.9
Net investment income     182.3         5.3     187.6
Net realized investment gains (losses)     165.3         (1.6 )   163.7
Net other revenues     21.8         5.6     27.4
   
 
 
 
Total revenues     2,313.4     131.9     9.3     2,454.6
   
 
 
 
Loss and LAE     1,180.3     103.3         1,283.6
Policy acquisition expenses     332.3     47.6         379.9
Other underwriting expenses     360.1             360.1
General and administrative expenses     3.3         6.5     9.8
Accretion of fair value adjustment to loss and LAE reserves             23.0     23.0
Interest expense on debt     2.9         42.6     45.5
Interest expense-on preferred stock subject to mandatory redemption             56.6     56.6
   
 
 
 
Total expenses     1,878.9     150.9     128.7     2,158.5
   
 
 
 
Pre-tax income (loss)   $ 434.5   $ (19.0 ) $ (119.4 ) $ 296.1
   
 
 
 
Year ended December 31, 2005                        
Earned premiums   $ 1,988.2   $ 24.5   $   $ 2,012.7
Net investment income     232.5         2.0     234.5
Net realized investment gains (losses)     124.2         (1.3 )   122.9
Net other revenues     14.7         7.2     21.9
   
 
 
 
Total revenues     2,359.6     24.5     7.9     2,392.0
   
 
 
 
Loss and LAE     1,335.6     54.8         1,390.4
Policy acquisition expenses     360.5     (11.2 )       349.3
Other underwriting expenses     263.4             263.4
General and administrative expenses     1.1         2.1     3.2
Accretion of fair value adjustment to loss and LAE reserves             26.0     26.0
Interest expense on debt     1.4         42.7     44.1
Interest expense-on preferred stock subject to mandatory redemption             50.4     50.4
   
 
 
 
Total expenses     1,962.0     43.6     121.2     2,126.8
   
 
 
 
Pre-tax income (loss)   $ 397.6   $ (19.1 ) $ (113.3 ) $ 265.2
   
 
 
 

F-49


December 31, 2007                        
Total investments   $ 4,525.9   $   $ 480.0   $ 5,005.9
Reinsurance recoverable on paid and unpaid losses     2,872.5         (221.1 )   2,651.4
Total assets     9,136.1         252.2     9,388.3
Loss and LAE reserves     4,718.8         (238.5 )   4,480.3
Total liabilities     6,864.4         740.7     7,605.1
Total equity     2,271.7         (488.5 )   1,783.2
December 31, 2006                        
Total investments   $ 4,806.9   $   $ 323.9   $ 5,130.8
Reinsurance recoverable on paid and unpaid losses     3,112.1         (237.1 )   2,875.0
Total assets     9,729.2         77.5     9,806.7
Loss and LAE reserves     5,108.2         (270.5 )   4,837.7
Total liabilities     7,382.3         676.9     8,059.2
Total equity     2,346.9         (599.4 )   1,747.5

(1)
The affiliate quota share agreements were commuted during the fourth quarter of 2006.

        The following tables provide net written premiums and earned insurance premiums for Fund American's Primary Insurance Operations by major underwriting unit and in total for the years ended December 31, 2007, 2006, and 2005:

 
  Specialty
  Commercial
  Personal
  Total(1)
 
  ($ in millions)

Year ended December 31, 2007                        
Net written premiums   $ 446.2   $ 727.7   $ 690.4   $ 1,864.4
Earned premiums     436.4     712.0     725.0     1,873.6
Year ended December 31, 2006                        
Net written premiums   $ 437.6   $ 718.3   $ 800.6   $ 1,957.6
Earned premiums     432.3     689.3     822.3     1,944.0
Year ended December 31, 2005                        
Net written premiums   $ 416.3   $ 654.4   $ 910.2   $ 1,988.6
Earned premiums     391.7     654.7     933.7     1,988.2

(1)
Includes results from run-off.

NOTE 15.    Investment in Unconsolidated Affiliate

        Fund American's investment in unconsolidated affiliate represents an operating investment in MSA in which Fund American has a significant voting and economic interest but does not control the entity.

        On October 31, 2006, Fund American's investment in MSA was restructured. Fund American received a $70 million cash dividend from MSA following which Fund American sold its 50% common stock investment in MSA to Main Street America Group, Inc. ("the MSA Group") for (i) $70.0 million in 9.0% non-voting cumulative perpetual preferred stock of the MSA Group and (ii) 4.9% of the common stock of the MSA Group. (See Note 3.) Effective October 31, 2006, Fund American accounts for its remaining investment in the MSA Group in accordance with SFAS 115. Prior to the sale, Fund American owned 50% of the total common shares outstanding of MSA and accounted for this investment using the equity method of accounting. These transactions resulted in a net after-tax realized gain of $8.5 million.

F-50


        Prior to the exchange of Fund American's common stock investment in MSA, Fund American accounted for this investment using the equity method of accounting. The following table provides summary financial amounts recorded by Fund American under the equity method relating to its investment in MSA common stock.

 
  2006
  2005
 
 
  ($ in millions)

 
Amounts recorded by Fund American:              
Investment in MSA common stock.    $   $ 168.0  
Equity in earnings from MSA common stock (1)     10.3     5.6  
Equity in unrealized investment gains (losses) from MSA's investment portfolio (2)     0.3     (4.0 )

(1)
Equity in earnings amounts are net of taxes of $5.6 million and $3.0 million for the ten months ended October 31, 2006 and the year ended December 31, 2005, respectively.

(2)
Recorded directly to common shareholder's equity (after-tax) as a component of other comprehensive income.

NOTE 16.    Variable Interest Entities

Reciprocals

        Reciprocals are not-for-profit, policyholder-owned insurance carriers organized as unincorporated associations. Each policyholder insured by the reciprocal shares risk with the other policyholders. Policyholders share profits and losses in the same proportion as the amount of insurance purchased but are not subject to assessment for net losses of the reciprocal.

        Fund American has capitalized three reciprocals by loaning funds to them in exchange for surplus notes. In 2002, Fund American formed New Jersey Skylands Management LLC ("NJSM") to provide management services for a fee to New Jersey Skylands Insurance Association, a reciprocal, and its wholly-owned subsidiary New Jersey Skylands Insurance Company (together, New Jersey Skylands Insurance). New Jersey Skylands Insurance was capitalized with a $31.3 million surplus note issued to Fund American in 2002. New Jersey Skylands Insurance began writing personal automobile coverage for new customers in August 2002. In 2004, Fund American formed Houston General Management Company to provide management services for a fee to another reciprocal, Houston General Insurance Exchange. During 2004, Fund American contributed $2.0 million of capital to Houston General Insurance Exchange. In 2005, Fund American contributed one of its subsidiaries, Houston General Insurance Company with assets of $149.4 million and liabilities of $127.6 million, to Houston General Insurance Exchange (together "Houston General Insurance"). Subsequent to the contribution of Houston General Insurance Company, Houston General Insurance Exchange issued a surplus note of $23.7 million to Fund American. In November 2005, Houston General Insurance commenced writing personal automobile business in Arizona. In September 2007, Fund American notified agents that it planned to seek regulatory approval of a withdrawal plan to cease writing business in all states where Houston General Insurance Exchange, a reciprocal insurance exchange, wrote business. In 2006, Adirondack AIF, LLC, a wholly-owned subsidiary of Fund American, entered into an agreement to provide management services for a fee to Adirondack Insurance Exchange ("Adirondack Insurance"), a reciprocal. Adirondack Insurance was capitalized with a $70.7 million surplus note issued to Fund American in May 2006. Adirondack Insurance began writing personal automobile and homeowners business in August 2006. Principal and interest on the surplus notes are repayable to Fund American only with regulatory approval. The obligation to repay principal on the notes is subordinated to all other liabilities including obligations to policyholders and claimants for benefits under insurance

F-51



policies. Fund American has no ownership interest in New Jersey Skylands Insurance, Houston General Insurance or Adirondack Insurance.

        Under the provisions of FIN 46R, Fund American has determined that each of the reciprocals qualifies as a VIE. Further, Fund American has determined that it is the primary beneficiary and accordingly, consolidates all three reciprocals. New Jersey Skylands Insurance was consolidated on March 31, 2004 upon adoption of FIN 46R and Houston General Insurance Exchange and Adirondack Insurance were consolidated upon inception.

        At December 31, 2007 and 2006, consolidated amounts related to New Jersey Skylands Insurance included total assets of $106.0 million and $89.2 million, respectively, and total liabilities of $124.4 million and $113.7 million, respectively. At December 31, 2007, the net amount of capital at risk is equal to the surplus note of $31.3 million less the accumulated losses as of December 31, 2007 of $18.4 million.

        At December 31, 2007 and 2006, consolidated amounts related to Houston General Insurance included total assets of $163.3 million and $143.5 million, respectively, and total liabilities of $174.0 million and $148.8 million, respectively. At December 31, 2007 the net amount of capital at risk is equal to the surplus note of $23.7 million less the accumulated losses as of December 31, 2007 of $10.8 million.

        At December 31, 2007 and 2006, amounts related to Adirondack Insurance included total assets of $241.4 million and $124.8 million, respectively, and total liabilities of $252.9 million and $130.3 million, respectively. At December 31, 2007 the net amount of capital at risk is equal to the surplus note of $70.7 million less the accumulated losses as of December 31, 2007 of $11.5 million.

NOTE 17.    Fair Value of Financial Instruments

        SFAS No. 107, "Disclosure about Fair Value of Financial Instruments" ("SFAS 107"), requires disclosure of fair value information of financial instruments. For certain financial instruments where quoted market prices are not available, other independent valuation techniques and assumptions are used. Because considerable judgment is used, these estimates are not necessarily indicative of amounts that could be realized in a current market exchange. SFAS 107 excludes certain financial instruments from disclosure, including insurance contracts, other than financial guarantees and investment contracts. Fund American carries its financial instruments on its balance sheet at fair value with the exception of its fixed-rate, long-term indebtedness and its mandatorily redeemable preferred stock.

        At December 31, 2007 and 2006, the fair value of FAC's Senior Notes (its fixed-rate, long-term indebtedness) was $703.2 million and $692.7 million, respectively, which compared to a carrying value of $698.9 million and $698.7 million, respectively.

        At December 31, 2007, the fair value of the Berkshire Preferred Stock was $307.0 million, which compared to a carrying value of $278.4 million. At December 31, 2006, the fair value of the Berkshire Preferred Stock was $319.5 million, which compared to a carrying value of $242.3 million.

        The fair values of these obligations were estimated by discounting future cash flows using current market rates for similar obligations or using quoted market prices. Considerable judgment is required to develop such estimates of fair value. Therefore, the estimate provided herein is not necessarily indicative of the amounts that could be realized in a current market exchange.

        In December 2005, Fund American entered into a mortgage note with a variable interest rate based on 30-day LIBOR. At December 31, 2006, the carrying value of the note of $40.8 million was considered to approximate its fair value.

F-52


NOTE 18.    Related Party Disclosures

White Mountains

        During the fourth quarter of 2006, White Mountains sold 27.6 million or 27.6% of OBIG's common shares in an initial public offering. OBIG is the ultimate parent of FAC. Prior to OBIG's initial public offering, FAC was a wholly-owned subsidiary of White Mountains.

Separation Agreement

        In connection with OBIG's initial public offering, OBIG entered into a separation agreement dated November 14, 2006 with White Mountains (the "Separation Agreement") to address a number of operational, administrative and financial matters relating to the fact that OBIG would no longer be a wholly-owned subsidiary of White Mountains. These matters included, among others, the administration of payroll, employee benefits programs, deferred compensation and 401(k) plans, Fund American's travel and logistics office, certain information technology assets and functions and certain agreements with respect to finance and tax arrangements. Pursuant to the Separation Agreement, White Mountains has agreed to indemnify OBIG and its subsidiaries, including Fund American, as well as their current and former officers, directors and employees to the extent permitted by law, for any and all claims or actions resulting in losses, expenses or damages relating to or arising out of the business, operation or ownership of any subsidiary company or business owned by OBIG or its subsidiaries that, subsequent to OBIG's ownership, was a subsidiary or business of White Mountains (but no longer a subsidiary or business of OBIG).

        Prior to entering into the Separation Agreement, a number of these matters were governed by informal arrangements between OBIG and White Mountains. For the years ended December 31, 2007, 2006 and 2005, Fund American recorded expenses of $1.0 million, $10.0 million and $12.3 million, respectively and recorded revenues of $3.3 million, $2.7 million and $2.8 million, respectively, for services under the Separation Agreement that Fund American received from or provided to White Mountains and its subsidiaries.

Investment Management Agreement with WM Advisors

        Prior to OBIG's initial public offering, WM Advisors managed the majority of Fund American's investments, including the investments of the employee benefit plan portfolios. Prospector served as a discretionary advisor with respect to certain assets, specifically publicly-traded common equity and convertible securities, through a sub-advisory agreement with WM Advisors.

        Subsequent to OBIG's initial public offering, under an agreement dated November 14, 2006, WM Advisors supervises and directs the fixed income and alternative investment portion of Fund American's investment portfolio in accordance with the investment objectives, policies and restrictions described in Fund American's investment guidelines (the "Investment Guidelines"), as well as the majority of the investments of the employee benefit plan portfolios. Under the agreements, WM Advisors has full discretion and authority to make all investment decisions in respect of the fixed income and alternative investment portion of Fund American's investment portfolio as well as the portfolios of the employee benefit plans on Fund American's behalf and at Fund American's sole risk, and to do anything which WM Advisors deems is required, appropriate or advisable in connection with the foregoing, subject to and in accordance with Investment Guidelines. The assets of Fund American's portfolio as well as the portfolios of the employee benefit plans will be held in one or more separately identifiable accounts in the custody of a bank or similar entity designated by Fund American and acceptable to WM Advisors. Fund American is responsible for custodial arrangements and the payment of all custodial charges and fees. Prospector continues to serve as a discretionary advisor with respect to the publicly-traded common equity and convertible securities of the employee benefit plan portfolios, through a sub-advisory agreement with WM Advisors. Fund American incurred $9.4 million and

F-53



$1.2 million in fees for investment management services provided by WM Advisors under this investment management agreement during 2007 and 2006, respectively.

        Fund American has agreed to pay annual investment management fees generally based on the quarter-end market values held under custody as set forth in the table below:

Assets Under Management

  Annual Fee
Investment Grade Fixed Income:    
—Up to $999 million   10.0 basis points
    (0.1% or 0.001)
—Next $1—$1.999 billion   8.5 basis points
—Amounts over $2 billion   7.5 basis points
High Yield Fixed Income   25.0 basis points
Hedge Funds, Limited Partnerships and Private Equity Interests   100.0 basis points

        WM Advisors is paid a quarterly fee for treasury management services computed at the annual rate of 1.75 basis points (0.0175%) of the aggregate value of net assets, not to exceed $500,000 in 2007, on an annual basis. For all years thereafter, the annual rate will be 1.75 basis points of the aggregate value of net assets with no limit on the total annual charge.

        WM Advisors provides reports containing a detailed listing of invested assets and transactions in Fund American's investment portfolio at least quarterly. Fund American reviews periodically the performance of and the fees paid to WM Advisors under the agreements.

        The agreements provide for an initial fixed term of three years, which will be extendible by Fund American for an additional year (a fourth year) at or prior to the end of the second year of the term, and if so extended, for a second additional year (a fifth year) at or prior to the end of the third year of the term. During such term, the WM Advisors Agreement is terminable by Fund American only (i) for cause (including material non-performance by WM Advisors), (ii) if there is a change in control of WM Advisors (for this purpose, a change in control represents 50% or greater change in voting interest of WM Advisors), or (iii) if White Mountains' voting interest in OBIG falls below 50%. Following the end of the initial term and any extensions, the agreements may be terminated by either party on 60 days written notice.

FAC Guarantee

        White Mountains has provided and, pursuant to the Separation Agreement, continues to provide an irrevocable and unconditional guarantee as to the payment of principal and interest (the "Guarantee") on the FAC 5.875% Senior Notes due 2013. See Note 7.

        In consideration of this Guarantee, FAC has agreed to pay a specified fee to White Mountains in the amount of 25 basis points per annum on the outstanding principal amount of the Senior Notes. Such payment will be made on a semi-annual basis in arrears. FAC has further agreed that if White Mountains' voting interest in OBIG falls below 50%, FAC will redeem, exchange or otherwise modify the Senior Notes in order to fully and permanently eliminate White Mountains' obligations under the Guarantee (the "Guarantee Elimination"). White Mountains has agreed to provide written notice to FAC when its voting interest in OBIG has been reduced below 50%. FAC shall have 180 days from the receipt of such notification to complete the Guarantee Elimination. If the Guarantee Elimination is not completed within the initial 180-day period, the Guarantee fee shall increase by 200 basis points. The Guarantee fee shall further increase by 100 basis points for each subsequent 90-day period thereafter, up to a maximum Guarantee fee of 425 basis points, until the Guarantee Elimination has been completed. All expenses associated with the elimination of the Guarantee will be borne by FAC.

F-54


Keep-Well

        Under the terms of the Keep-Well described in Note 13, White Mountains has agreed to return to FAC up to approximately $1.1 billion if some or all of that amount is required by FAC to meet its obligations under the terms of the Berkshire Preferred Stock. Under the Keep-Well, White Mountains must make any required contributions to FAC prior to making any distributions to its shareholders. The aggregate amount of distributions that White Mountains may make to its shareholders is limited; the limit increases or decreases by an amount equal to White Mountains' consolidated net income or loss over the remaining life of the Keep-Well. The Keep-Well will expire when all obligations of the Berkshire Preferred Stock, which is redeemable in May 2008, have been satisfied.

Irrevocable Grantor Trust

        In connection with OBIG's initial public offering, FAC created an irrevocable grantor trust and funded it with assets sufficient to make the remaining dividend and redemption payments for $300 million of preferred stock that will be redeemed in May 2008. See Note 1 and Note 11. White Mountains Capital, Inc. serves as the trustee for the irrevocable grantor trust.

Galileo Guarantees

        Beginning in February 2006, OBIC agreed to provide guarantees of the obligations of Galileo Weather Risk Management Ltd. ("Galileo") to Galileo's counterparty in certain weather-related product transactions. See Note 19.

Esurance Services with New Jersey Skylands Management, LLC

        Esurance Insurance Services, Inc., a subsidiary of White Mountains ("Esurance Insurance"), and NJSM, a subsidiary of the Company, entered into a Transition Services Agreement (the "Transition Services Agreement") dated as of June 28, 2007 and a related Termination Agreement (the "Termination Agreement") dated as of the same date. The Termination Agreement terminated a Claims Administration Agreement (the "Claims Administration Agreement") dated as of February 1, 2005 between Esurance Insurance and NJSM pursuant to which NJSM had been providing claims administration services to Esurance Insurance in the State of New Jersey. The Transition Services Agreement provides that NJSM will provide certain transition services to Esurance Insurance during the period from July 2, 2007 through February 28, 2009 plus any extension term to enable Esurance Insurance to be able to provide such services internally after the transition period. NJSM provides the following services to Esurance Insurance pursuant to the Transition Services Agreement; facilities and building services (cubicles, office furniture, common space, conference rooms, telecommunications equipment and services, building management services and mailroom services) and IT services (network connections and voice and telecom services). For the year ended December 31, 2007, Esurance Insurance paid NJSM $0.1 million under the Transition Services Agreement. For the years ended December 31, 2007, 2006 and 2005, Esurance Insurance paid NJSM $1.2 million, $1.8 million and $0.4 million under the Claims Administration Agreement.

Esurance Claims Counsel Services

        From time to time, Fund American provides staff counsel services to Esurance. Fund American's staff counsel defends Esurance policyholders when the policyholders are sued by third party tort plaintiffs arising from automobile accidents. The hourly cost of the staff counsels' time is charged to Esurance. As of the year ended December 31, 2007, OBIC had billed Esurance $0.1 million for counsel services.

F-55


Purchase of OBIG Common Shares for Employee Stock Ownership Plan

        In March 2007, the ESOP purchased approximately 645,000 OBIG Class B common shares from Lone Tree Holdings Ltd., a subsidiary of White Mountains, to satisfy the Company's funding obligation for the 2006 performance period under the ESOP. The ESOP purchased the OBIG shares at the fair market value of $25.85 on March 13, 2007. Upon purchase, the OBIG Class B common shares automatically converted to OBIG Class A common shares.

Affiliate Quota Shares

        During 2005 and 2004, Fund American participated in two quota share reinsurance arrangements with other subsidiaries of White Mountains. Under the Esurance Quota Share, effective January 1, 2005, Fund American assumed approximately 85% of business written by Esurance, which includes business written by its wholly-owned subsidiary. Under the Sirius Quota Share, Fund American ceded between 6% and 12% of business written, effective April 1, 2004, to Sirius, a subsidiary of White Mountains Re. The affiliate quota shares were entered into primarily for White Mountains' capital management purposes. These quota share agreements were commuted during the fourth quarter of 2006 in connection with OBIG's initial public offering.

Prospector

Investment Management Agreement with Prospector

        Prior to OBIG's initial public offering, Prospector managed most of the publicly-traded common equity and convertible securities in Fund American's portfolio, as well as the employee benefit plan portfolios, through a sub-advisory agreement with WM Advisors.

        In connection with OBIG's initial public offering, Fund American entered into an investment management agreement with Prospector dated November 14, 2006, pursuant to which Prospector supervises and directs the publicly-traded common equity and convertible securities portion of Fund American's investment portfolio in accordance with the investment objectives, policies and restrictions described in Fund American's investment guidelines. Under the agreements, Prospector has discretion and authority with respect to the portfolio it manages for Fund American that is substantially similar to WM Advisors' discretion and authority under its agreements. The assets of Fund American's portfolio are held in one or more separately identifiable accounts in the custody of a bank or similar entity designated by Fund American and acceptable to Prospector. Fund American is responsible for custodial arrangements and the payment of all custodial charges and fees. For the years ended December 31, 2007 and 2006, Prospector earned $4.3 million and $0.5 million, respectively, in fees with respect to Fund American's portfolio.

        Prospector continues to serve as a discretionary advisor to WM Advisors under the sub-advisory agreement with respect to specified assets in OneBeacon's employee benefit plan portfolios. For fees paid to WM Advisors, including with respect to the sub-advisory agreement, see "Investment Management Agreement with WM Advisors." Under the Prospector investment management agreement, Fund American pays annual management fees to Prospector based on aggregate net assets under management according to the following schedule: 1.00% on the first $200 million; 0.50% on the next $200 million; and 0.25% on amounts over $400 million. The agreement has an initial fixed term of three years, which is extendible by Fund American for an additional year (a fourth year) at or prior to the end of the second year of the term, and if so extended, for a second additional year (a fifth year) at or prior to the end of the third year of the term. The agreement is terminable by Fund American only (i) for cause (including material non-performance by Prospector), (ii) if either John D. Gillespie or Richard P. Howard are no longer affiliated with Prospector, (iii) if there is a change in control of Prospector (for this purpose, a change in control represents 50% or greater change in voting interest of Prospector), or (iv) if White Mountains' voting interest in OBIG falls below 50%. Following the end of

F-56



the initial term and any extensions, the Prospector Agreement may be terminated by either party on 60 days written notice. Fund American reviews periodically the performance of and the fees paid to Prospector under the agreement.

        Richard P. Howard, a portfolio manager of Prospector, is a director of OBIG.

Prospector Revenue Sharing Agreement

        Pursuant to a revenue sharing agreement established in connection with his historical employment by White Mountains, Mr. John Gillespie agreed to pay Fund American 33% of certain revenues of Prospector in return for Fund American agreeing to pay its operational expenses. Effective August 1, 2005, Mr. Gillespie's relationship with White Mountains was revised and the revenue sharing agreement between Prospector and Fund American was terminated.

Prospector Managed Limited Partnerships

        At December 31, 2007 and 2006, Fund American had $39.3 million and $35.6 million, respectively, invested in limited partnerships managed by Prospector. Under the limited partnership agreements, Prospector serves as general partner and general manager of the funds and is paid a management fee by Fund American. In addition, Fund American allocates a portion of its earnings from Fund American's limited partnership interests to Prospector as an incentive fee. For the years ended December 31, 2007, 2006 and 2005, Fund American paid Prospector $0.4 million, $0.4 million and $0.3 million, respectively, in management fees and $0.9 million, $0.5 million and $0.8 million, respectively, in incentive fees.

NOTE 19.    Commitments and Contingencies

        Fund American leases certain office space under noncancellable operating leases expiring at various dates through 2016. Rental expense for all of Fund American's locations was approximately $38.4 million, $34.0 million and $34.8 million for the years ended December 31, 2007, 2006 and 2005, respectively. Fund American also has various other lease obligations which are immaterial in the aggregate.

        Fund American's future annual minimum rental payments required under noncancellable leases primarily for office space are $12.3 million, $10.2 million, $7.7 million, $6.8 million and $14.3 million for 2008, 2009, 2010, 2011 and 2012 and thereafter, respectively.

        Fund American has future binding commitments to fund certain limited partnerships and hedge fund investments. These commitments, which do not have fixed funding dates, total $41.7 million as of December 31, 2007.

Assigned Risks

        As a condition of Fund American's license to do business in certain states, Fund American's insurance operations are required to participate in mandatory shared market mechanisms. Each state dictates the types of insurance and the level of coverage that must be provided. The total amount of such business an insurer is required to accept is based on its market share of voluntary business in the state. In certain cases, Fund American is obligated to write business from mandatory shared market mechanisms at some time in the future based on the market share of voluntary policies it is currently writing. Underwriting results related to assigned risk plans are typically adverse and are not subject to the predictability associated with Fund American's voluntarily written business.

        Under existing guaranty fund laws in all states, insurers licensed to do business in those states can be assessed for certain obligations of insolvent insurance companies to policyholders and claimants. In accordance with SOP 97-3, Fund American's insurance subsidiaries record guaranty fund assessments

F-57



when such assessments are billed by the respective guaranty funds. In addition, each insurance subsidiary's policy is to accrue for any significant insolvencies when the loss is probable and the assessment amount can be reasonably estimated. The actual amount of such assessments will depend upon the final outcome of rehabilitation proceedings and will be paid over several years. At December 31, 2007, the reserve for such assessments at Fund American's insurance subsidiaries totaled $16.5 million.

Legal Contingencies

        Fund American, and the insurance industry in general, are subject to litigation and arbitration in the normal course of business. Other than those items listed below, Fund American is not a party to any material litigation or arbitration other than as routinely encountered in claims activity, none of which is expected by management to have a material adverse effect on Fund American's financial condition and/or cash flows.

        In August 2004, OneBeacon asserted claims against Liberty Mutual in the Court of Common Pleas in Philadelphia, Pennsylvania (the "Court") for breach of contract and negligence with respect to agreements with Liberty Mutual (the "Liberty Agreements"). The portion of the contract claim relating to OBIC was submitted to arbitration and the Court stayed the remaining claims, including OneBeacon's claims on behalf of its other insurance subsidiaries that were signatories to the Liberty Agreements, pending resolution of the arbitration. In August 2007, the arbitration panel issued an award in favor of OneBeacon on the portion of the breach of contract claim submitted to it finding that Liberty Mutual breached the Liberty Agreements. The panel awarded OneBeacon $4.5 million plus interest.

        Subsequent to the award, in September 2007, Liberty Mutual filed petitions in the U.S. District Court for the District of Massachusetts ("USDC") and the Court to vacate the arbitral award and dismiss or arbitrate the remaining Court claims. In October 2007, OneBeacon (on behalf of its other insurance subsidiaries that were signatories to the Liberty Agreements) filed suit against Liberty Mutual in Suffolk County Superior Court in Massachusetts to recover damages caused by Liberty Mutual's claims conduct. Concurrently, a demand for arbitration was served on Liberty Mutual to preserve the rights and interests of OneBeacon (on behalf of the same subsidiaries). In December 2007, the Court confirmed the arbitral award. Liberty Mutual has appealed the Court's confirmation of the award to the Pennsylvania Superior Court. Liberty Mutual's motion to vacate the award is still pending in USDC. Resolution of the outstanding motions is expected in the near future.

        In January 2006, Liberty Mutual initiated arbitration against OneBeacon (the "ULAE Arbitration") seeking payment of approximately $67 million relating to claims-related services under the Liberty Agreements. In September 2006, OneBeacon initiated an arbitration against Liberty Mutual (the "Reinsurance Arbitration") seeking payment of approximately $57 million relating to reinsurance arrangements under the Liberty Agreements. In January 2007, the Reinsurance Arbitration was consolidated into the ULAE Arbitration. In July 2007, the reinsurance payment issues in the Reinsurance Arbitration were favorably resolved. Arbitration hearings regarding ULAE issues and damages related thereto are scheduled to occur in the second quarter and third quarter of 2008, respectively.

        As of December 31, 2007, Fund American believes its loss and LAE reserves are sufficient to cover reasonably anticipated outcomes of all disputes with Liberty Mutual.

Guarantees

        Beginning in February 2006, OBIC agreed to provide guarantees of the obligations of Galileo to Galileo's counterparty in certain weather-related product transactions. Galileo is a subsidiary of White Mountains. The guarantees require OBIC to pay the full amount of Galileo's obligations to the

F-58



counterparty in the event of Galileo's failure to pay these obligations. In the event of a payment, OBIC would be eligible to exercise all of the rights of the counterparty against Galileo. As of December 31, 2007, OBIC had executed eight guarantees of Galileo transactions, the total principal amount of which was approximately $49.4 million. In the event that the total guaranteed principal amount exceeds the lesser of 5% of OBIC's admitted assets of $3.5 billion at December 31, 2007 or 25% of OBIC's statutory surplus of $1.6 billion at December 31, 2007, OBIC would require the approval of the Pennsylvania Department of Insurance in order to make any further guarantees. OBIC has agreed, at White Mountains' option, to continue to make these guarantees available until October 2008 and will receive from Galileo an annual fee of 25 basis points of the value at risk for providing the guarantees. Pursuant to a separation agreement entered into by OBIG and White Mountains in connection with OBIG's initial public offering, White Mountains has agreed that it will take appropriate steps to ensure that OBIC will not be called on to make payment on these guarantees.

NOTE 20.    Subsequent Events

        On February 19, 2008, FAC declared $130.0 million in dividends to FAEH which was paid on March 17, 2008 in cash.

        On February 27, 2008, FAC established a $200.0 million revolving credit facility with OBIG that matures in December 2013. As of March 26, 2008, OBIG has not drawn on the facility.

F-59



MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

        Management is responsible for the preparation and fair presentation of the financial statements included in this report. The financial statements have been prepared in conformity with GAAP in the United States. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


MANAGEMENT'S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

        Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. There are inherent limitations in the effectiveness of any internal control over financial reporting, including the possibility of human error and the circumvention or overriding of internal control. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Further, an effective internal control environment as of a point in time may become inadequate in the future because of changes in conditions, or deterioration in the degree of compliance with the policies and procedures.

        We assessed the effectiveness of Fund American's internal control over financial reporting as of December 31, 2007. In making our assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this assessment, we have concluded that Fund American maintained effective internal control over financial reporting as of December 31, 2007.

        This annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management's report in this annual report.

March 26, 2008

/s/ T. MICHAEL MILLER
T. Michael Miller
President and Chief Executive Officer
(Principal Executive Officer)
  /s/ PAUL H. MCDONOUGH
Paul H. McDonough
Chief Financial Officer
(Principal Financial Officer)

F-60



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholder of Fund American Companies, Inc.:

        In our opinion, the accompanying consolidated financial statements listed in the accompanying index appearing on page F-1 present fairly, in all material respects, the financial position of Fund American Companies, Inc. (the "Company"), an indirect wholly-owned subsidiary of OneBeacon Insurance Group, Ltd., at December 31, 2007 and 2006, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2007 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the accompanying index present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 
   
/s/ PRICEWATERHOUSECOOPERS LLP    

New York, New York
March 26, 2008

F-61



SELECTED QUARTERLY FINANCIAL DATA

(Unaudited)

        Selected quarterly financial data for 2007 and 2006 is shown in the following table. The quarterly financial data includes, in the opinion of management, all recurring adjustments necessary for a fair presentation of the results of operations for the interim periods.

 
  2007 Three Months Ended
  2006 Three Months Ended
 
Millions

 
  Mar. 31
  June 30
  Sept. 30
  Dec. 31
  Mar. 31
  June 30
  Sept. 30
  Dec. 31
 
Revenues   $ 576.5   $ 577.5   $ 566.1   $ 546.2   $ 582.6   $ 628.4   $ 667.7   $ 575.9  
Expenses     488.1     483.5     429.8     465.5     545.3     542.8     559.9     510.5  
   
 
 
 
 
 
 
 
 
Pre-tax earnings     88.4     94.0     136.3     80.7     37.3     85.6     107.8     65.4  
Tax provision     (38.8 )   (38.7 )   (53.4 )   (33.6 )   (18.0 )   (15.5 )   (40.5 )   (18.6 )
Equity in earnings of unconsolidated affiliate                     2.2     8.0     (1.6 )   1.7  
   
 
 
 
 
 
 
 
 
Net income from continuing operations   $ 49.6   $ 55.3   $ 82.9   $ 47.1   $ 21.5   $ 78.1   $ 65.7   $ 48.5  
   
 
 
 
 
 
 
 
 

F-62



SCHEDULE I


FUND AMERICAN COMPANIES, INC.

SUMMARY OF INVESTMENTS—OTHER THAN
INVESTMENTS IN RELATED PARTIES

At December 31, 2007

 
  Cost
  Fair Value
  Carrying Value
 
  ($ in millions)

Available-for-sale investments:                  
Fixed maturities:                  
  Bonds:                  
    U.S. Government and government agencies and authorities   $ 471.1   $ 488.4   $ 488.4
    Corporate bonds and asset-backed securities     2,117.8     2,136.8     2,136.8
    States, municipalities and political subdivisions     8.1     8.5     8.5
    Convertibles and bonds with warrants attached     362.7     371.4     371.4
    Foreign governments     133.4     134.0     134.0
    Redeemable preferred stocks     131.5     145.3     145.3
   
 
 
Total fixed maturities     3,224.6     3,284.4     3,284.4
   
 
 
Short-term investments     278.9     278.9     278.9

Common equity securities:

 

 

 

 

 

 

 

 

 
  Banks, trust and insurance companies     161.6     166.3     166.3
  Public utilities     34.7     50.4     50.4
  Industrial, miscellaneous and other     445.4     571.7     571.7
   
 
 
Total common equity securities     641.7     788.4     788.4

Held-to-maturity investments:

 

 

 

 

 

 

 

 

 
  Fixed maturities     305.5     306.9     305.5
  Short-term investments     0.1     0.1     0.1
   
 
 
Total held-to-maturity investments     305.6     307.0     305.6
Other investments     292.7     348.6     348.6
   
 
 
    Total investments   $ 4,743.5   $ 5,007.3   $ 5,005.9
   
 
 

S-1



SCHEDULE II

FUND AMERICAN COMPANIES, INC.
(Registrant Only)

CONDENSED BALANCE SHEETS

 
  December 31,
 
 
  2007
  2006
 
 
  ($ in millions)

 
Assets:              
  Investments   $ 480.0   $ 323.9  
  Reinsurance recoverable on unpaid losses     (221.1 )   (237.1 )
  Investments in consolidated subsidiaries     2,271.7     2,346.9  
   
 
 
    Total assets   $ 2,530.6   $ 2,433.7  
   
 
 
Liabilities:              
  Loss and loss adjustment expense reserves   $ (238.5 ) $ (270.5 )
  Long-term debt     698.9     698.7  
  Preferred stock subject to mandatory redemption—Berkshire Hathaway, Inc.      278.4     242.3  
  Other liabilities     8.6     15.7  
   
 
 
    Total liabilities     747.4     686.2  
   
 
 
Common shareholder's equity     1,783.2     1,747.5  
   
 
 
    Total liabilities and common shareholder's equity   $ 2,530.6   $ 2,433.7  
   
 
 


CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 
Revenues   $ 14.5   $ 9.3   $ 7.9  
Expenses     122.7     128.7     121.2  
   
 
 
 
Pre-tax loss     (108.2 )   (119.4 )   (113.3 )
  Income tax benefit     16.1     22.1     5.1  
   
 
 
 
Net loss     (92.1 )   (97.3 )   (108.2 )
  Equity in earnings from consolidated subsidiaries—continuing operations     327.0     311.1     238.9  
  Equity in earnings from consolidated subsidiaries—discontinued operations         1.2     46.3  
   
 
 
 
Consolidated net income     234.9     215.0     177.0  
  Other comprehensive net (loss) income items, after-tax     (3.9 )   30.6     (144.8 )
   
 
 
 
Consolidated comprehensive net income   $ 231.0   $ 245.6   $ 32.2  
   
 
 
 

S-2


SCHEDULE II (continued)

FUND AMERICAN COMPANIES, INC.
(Registrant Only)

CONDENSED STATEMENTS OF CASH FLOWS

 
  Year ended December 31,
 
 
  2007
  2006
  2005
 
 
  ($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 
Net income   $ 234.9   $ 215.0   $ 177.0  
Charges (credits) to reconcile net income to net cash from operations:                    
  Net realized losses from investment securities     1.4          
  Undistributed earnings from consolidated subsidiaries—continuing operations     (327.0 )   (311.1 )   (238.9 )
  Undistributed earnings from consolidated subsidiaries—discontinued operations         (1.2 )   (46.3 )
  Dividends paid on mandatorily redeemable preferred stock     28.3     28.3     28.3  
  Dividends received from subsidiaries     99.4     31.6     214.4  
Other operating items:                    
  Net change in loss and LAE reserves     32.0     47.0     44.0  
  Net change in reinsurance recoverable on unpaid losses     (16.0 )   (24.0 )   (18.0 )
  Net change in other assets and liabilities     16.1     109.9     2.5  
   
 
 
 
Net cash provided from operations     69.1     95.5     163.0  
Cash flows from investing activities:                    
  Net change in short-term investments held-to-maturity     13.4     (13.3 )    
  Net change in short-term investments available-for-sale     1.9     0.6     7.6  
  Purchases of fixed maturity investments held-to-maturity         (303.3 )    
  Purchases of fixed maturity investments available-for-sale     (10.2 )   (5.9 )   (89.3 )
  Maturities of held-to-maturity investments     13.4          
  Proceeds from the sales of fixed maturity investments available-for-sale     34.1     118.4     59.4  
  Proceeds from sale of discontinued operations         94.7      
   
 
 
 
Net cash provided from (used for) investing activities     52.6     (108.8 )   (22.3 )
Cash flows from financing activities:                    
  Dividends to FAEH     (93.4 )   (4.5 )   (112.5 )
  Contributions of capital from White Mountains         46.1      
  Dividends paid on mandatorily redeemable preferred stock     (28.3 )   (28.3 )   (28.3 )
   
 
 
 
Net cash (used for) provided from financing activities     (121.7 )   13.3     (140.8 )
   
 
 
 
Net change in cash during the year             (0.1 )
Cash balance at beginning of year     0.1     0.1     0.2  
   
 
 
 
Cash balance at end of year   $ 0.1   $ 0.1   $ 0.1  
   
 
 
 

S-3



SCHEDULE III


FUND AMERICAN COMPANIES, INC.

SUPPLEMENTARY INSURANCE INFORMATION

 
   
  Column C
   
  Column E
   
   
  Column H
   
   
   
Column A
  Column B
  Column D
  Column F
  Column G
  Column I
  Column J
  Column K
  Future policy benefits, losses, claims and loss expenses
  Other policy claims and benefits payable
  Benefits, claims, losses, and settlement expenses
Segment

  Deferred acquisition costs
  Unearned premiums
  Premiums earned
  Net investment income(1)
  Amortization of policy acquisition expenses
  Other operating expenses
  Premiums written
 
  ($ in millions)

Years ended:                                                            
December 31, 2007:                                                            
  Primary Insurance Operations   $ 200.0   $ 4,718.8   $ 1,005.9   $   $ 1,873.6   $ 184.5   $ 1,089.8   $ 318.9   $ 329.4   $ 1,864.4
  Affiliate Quota Shares                                        
  Other Operations         (238.5 )                              
December 31, 2006:                                                            
  Primary Insurance Operations   $ 183.8   $ 5,108.2   $ 985.2   $   $ 1,944.0   $ 182.3   $ 1,180.3   $ 332.3   $ 360.1   $ 1,957.6
  Affiliate Quota Shares                     131.9         103.3     47.6         49.4
  Other Operations         (270.5 )                              
December 31, 2005:                                                            
  Primary Insurance Operations   $ 180.1   $ 5,713.4   $ 960.3   $   $ 1,988.2   $ 232.5   $ 1,335.6   $ 360.5   $ 263.4   $ 1,988.6
  Affiliate Quota Shares     24.3     (41.6 )   82.5         24.5         54.8     (11.2 )       107.0
  Other Operations         (317.5 )                              

(1)
The amounts shown exclude net investment income (expense) relating to non-insurance operations of $17.9 million, $5.3 million and $2.0 million for the twelve months ended December 31, 2007, 2006 and 2005, respectively.

S-4



SCHEDULE IV


FUND AMERICAN COMPANIES, INC.

REINSURANCE

 
   
   
   
   
  Column F
 
Column A
  Column B
  Column C
  Column D
   
 
  Column E
  Percentage of amount assumed to net
 
Premiums earned

  Gross amount
  Ceded to other companies
  Assumed from other companies
 
  Net amount
 
 
  ($ in millions)

 
Years ended:                              
December 31, 2007:                              
  Primary Insurance Operations   $ 2,017.3   $ (198.4 ) $ 54.7   $ 1,873.6   2.9 %
  Affiliate Quota Shares                    
  Other Operations                    
December 31, 2006:                              
  Primary Insurance Operations   $ 2,007.5   $ (128.9 ) $ 65.4   $ 1,944.0   3.4 %
  Affiliate Quota Shares(1)         (178.0 )   309.9     131.9   235.0 %
  Other Operations                    
December 31, 2005:                              
  Primary Insurance Operations   $ 2,043.5   $ (158.0 ) $ 102.7   $ 1,988.2   5.2 %
  Affiliate Quota Shares         (229.9 )   254.4     24.5   1,038.4 %
  Other Operations                    

(1)
The affiliate quota share agreements were commuted during the fourth quarter of 2006.

S-5



SCHEDULE V


FUND AMERICAN COMPANIES, INC.

VALUATION AND QUALIFYING ACCOUNTS

 
  Column A
  Column B
  Column C
  Column D
  Column E
 
  Additions (subtractions)
 
  Balance at beginning of period
  Charged (Credited) to costs and expenses
  Charged to other accounts
  Deductions described(1)
  Balance at end of period
 
  ($ in millions)

Years ended:                              
December 31, 2007:                              
  Reinsurance recoverable on paid and unpaid losses:                              
    Allowance for reinsurance balances   $ 13.4   $   $   $ (0.7 ) $ 12.7
  Premiums receivable:                              
    Allowance for uncollectible accounts     16.8     (1.0 )       2.7     18.5
December 31, 2006:                              
  Reinsurance recoverable on paid and unpaid losses:                              
    Allowance for reinsurance balances   $ 13.2   $   $   $ 0.2   $ 13.4
  Premiums receivable:                              
    Allowance for uncollectible accounts     13.6     (3.0 )       6.2     16.8
December 31, 2005:                              
  Reinsurance recoverable on paid and unpaid losses:                              
    Allowance for reinsurance balances   $ 11.5   $   $   $ 1.7   $ 13.2
  Premiums receivable:                              
    Allowance for uncollectible accounts     21.6     (8.3 )       0.3     13.6

(1)
Represents net reinstatements (charge-offs) of balances receivables.

S-6



SCHEDULE VI

FUND AMERICAN COMPANIES, INC.
SUPPLEMENTAL INFORMATION FOR PROPERTY AND CASUALTY INSURANCE UNDERWRITERS

 
   
   
   
   
   
   
  Column H
   
   
   
 
   
  Column C
   
   
   
   
  Claims and Claims Adjustment Expenses Incurred Related to
   
   
   
Column A
  Column B
  Column D
  Column E
  Column F
  Column G
  Column I
  Column J
  Column K
  Reserves for Unpaid Claims and Claims Adjustment Expenses
Affiliation with registrant

  Deferred Acquisition Costs
  Discount,
if any,
deducted in Column C

  Unearned Premiums
  Earned Premiums
  Net Investment Income(5)
  (1)
Current Year

  (2)
Prior Year

  Amortization of Deferred Policy Acquisition Costs
  Paid Claims and Claims Adjustment Expenses
  Premiums Written
 
  ($ in millions)

Primary Insurance Operations:                                                                  
2007   $ 200.0   $ 4,718.8   $ 156.9 (3 ) $ 1,005.9   $ 1,873.6   $ 184.5   $ 1,138.1   $ (48.3 ) $ 318.9   $ 1,250.1   $ 1,864.4
2006     183.8     5,108.2     190.7 (3 )   985.2     1,944.0     182.3     1,157.4     22.9     332.3     1,483.2     1,957.6
2005     180.1     5,713.4     214.3 (3 )   960.3     1,988.2     232.5     1,236.6     99.0     360.5     1,664.4     1,988.6
Affiliate Quota Shares:(1)                                                                  
2007   $   $   $   $   $   $   $   $   $   $   $
2006                     131.9         114.9     (11.6 )   47.6     61.7     49.4
2005     24.3     (41.6 )       82.5     24.5         54.8         (11.2 )   37.2     107.0
Other Operations:                                                                  
2007   $   $ (238.5 ) $ 238.5 (4 ) $   $   $   $   $   $   $   $
2006         (270.5 )   270.5 (4 )                              
2005         (317.5 )   317.5 (4 )                              
50%-or-less owned property and casualty investees:(2)                                                                  
2005   $ 31.2   $ 190.2   $   $ 154.5   $ 233.8   $ 13.6   $ 149.3   $ 18.0   $ 62.8   $ 143.9   $ 240.8

(1)
The affiliate quota share agreements were commuted during the fourth quarter of 2006 in connection with OBIG's initial public offering.

(2)
The amounts shown represent Fund American's share of MSA, its 50% owned unconsolidated property and casualty insurance affiliate. On October 31, 2006, Fund American restructured its investment in MSA. See Note 3.

(3)
The amounts shown represent Fund American's discount on its long-term workers compensation loss and LAE reserves, as such liabilities constitute unpaid but settled claims under which the payment pattern and ultimate costs are fixed and determinable on an individual basis. Fund American discounts these reserves using a discount rate which is determined based on the facts and circumstances applicable at the time the claims are settled (5.5%, 5.3% and 5.0% at December 31, 2007, 2006 and 2005).

(4)
The amounts shown exclude unamortized fair value adjustments to reserves for unpaid claims and claims adjustment expenses made in purchase accounting as a result of Fund American's purchase of OneBeacon for the years ended December 31, 2007, 2006 and 2005, respectively.

(5)
The amounts shown exclude net investment income (expense) relating to non-insurance operations of $17.9 million, $5.3 million and $2.0 million for the twelve months ended December 31, 2007, 2006 and 2005, respectively.

S-7



EX-31.1 2 a2183939zex-31_1.htm EX-31.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 31.1

302 CERTIFICATION

I, T. Michael Miller, President and Chief Executive Officer, certify that:

1.
I have reviewed this Annual Report on Form 10-K of Fund American Companies, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: March 26, 2008

    /s/ T. MICHAEL MILLER
T. Michael Miller
President and Chief Executive Officer



QuickLinks

302 CERTIFICATION
EX-31.2 3 a2183939zex-31_2.htm EX-31.2
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 31.2

302 CERTIFICATION

I, Paul H. McDonough, Chief Financial Officer, certify that:

1.
I have reviewed this Annual Report on Form 10-K of Fund American Companies, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

        Date: March 26, 2008

    /s/ PAUL H. MCDONOUGH
Paul H. McDonough
Chief Financial Officer



QuickLinks

302 CERTIFICATION
EX-32.1 4 a2183939zex-32_1.htm EX-32.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002

        In connection with the Annual Report of Fund American Companies, Inc. (the "Company") on Form 10-K for the period ending December 31, 2007 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, T. Michael Miller, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 26, 2008

    /s/ T. MICHAEL MILLER
T. Michael Miller
President and Chief Executive Officer

        A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.




QuickLinks

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
EX-32.2 5 a2183939zex-32_2.htm EX-32.2
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002

        In connection with the Annual Report of Fund American Companies, Inc. (the "Company") on Form 10-K for the period ending December 31, 2007 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Paul H. McDonough Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

        Date: March 26, 2008

    /s/ PAUL H. MCDONOUGH
Paul H. McDonough
Chief Financial Officer

        A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.




QuickLinks

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
-----END PRIVACY-ENHANCED MESSAGE-----