(Mark One)
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2012
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
|
Nevada
|
52-2325923
|
|
State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization
|
Identification No.)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
||
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
Page
|
|
PART I
|
|
FINANCIAL INFORMATION
|
|
ITEM 1. Financial Statements
|
F-1
|
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
3
|
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
|
7
|
ITEM 4. Controls and Procedures
|
7
|
PART II
|
|
OTHER INFORMATION
|
|
ITEM 1. Legal Proceedings
|
9
|
ITEM 1A. Risk Factors
|
9
|
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
9
|
ITEM 3. Defaults Upon Senior Securities
|
9
|
ITEM 4. Mine Safety Disclosures
|
9
|
ITEM 5. Other Information
|
9
|
ITEM 6. Exhibits
|
10
|
Signatures
|
11
|
Consolidated Balance Sheets as of March 31, 2012 (unaudited) and December 31, 2011 (restated)
|
F-2
|
Consolidated Statements of Operations For the Three Months Ended March 31, 2012 and March 31, 2011(unaudited)
|
F-3
|
Consolidated Statements of Cash Flows For the Three Months Ended March 31, 2012 and March 31, 2011(unaudited)
|
F-4
|
Notes to Consolidated Financial Statements
|
F-5
|
GREEN POLKADOT BOX INCORPORATED
|
||||||||
(FORMERLY VAULT AMERICA, INC.)
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
unaudited
|
(RESTATED)
|
||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 494,809 | $ | 391,437 | ||||
Inventory
|
401,898 | 521,609 | ||||||
Security deposits
|
10,994 | 10,994 | ||||||
Total current assets | 907,701 | 924,040 | ||||||
Fixed assets, net
|
263,574 | 346,681 | ||||||
Deferred costs, net
|
602,729 | 493,023 | ||||||
TOTAL ASSETS
|
$ | 1,774,004 | $ | 1,763,744 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable and accrued expenses
|
$ | 735,827 | $ | 301,830 | ||||
Convertible notes payable, net of discount of $222,221 at December 31, 2011
|
- | 177,778 | ||||||
Loan payable - other
|
50,000 | 50,000 | ||||||
Reward point liability
|
602,729 | 493,023 | ||||||
Deferred revenue - founding trust members
|
1,469,702 | 1,626,910 | ||||||
Deferred revenue - annual and club membership
|
38,396 | 28,554 | ||||||
Current portion of obligation under capital lease
|
3,790 | 3,745 | ||||||
Total current liabilities | 2,900,444 | 2,681,840 | ||||||
Obligation under capital lease, net of current portion
|
15,944 | 16,908 | ||||||
TOTAL LIABILITIES
|
2,916,388 | 2,698,748 | ||||||
STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Common stock, par value $.001 per share;
|
||||||||
Authorized 100,000,000 shares;
|
||||||||
Issued and outstanding, 10,563,294 shares at March 31, 2012
|
10,563 | - | ||||||
Additional paid in capital
|
4,991,913 | - | ||||||
Members equity
|
- | 3,868,377 | ||||||
Accumulated deficit
|
(6,144,860 | ) | (4,803,381 | ) | ||||
Total stockholders' equity (deficit) | (1,142,384 | ) | (935,004 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 1,774,004 | $ | 1,763,744 |
GREEN POLKADOT BOX INCORPORATED
|
||||||||
(FORMERLY VAULT AMERICA, INC.)
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
SALES
|
||||||||
Merchandise sales, net of discounts | $ | 192,133 | $ | - | ||||
Membership revenue - annual and club | 11,908 | - | ||||||
Membership revenue - founding trust memberships | 184,632 | - | ||||||
Other | 12,745 | - | ||||||
401,418 | - | |||||||
COST OF SALES
|
||||||||
Beginning inventory | 521,609 | - | ||||||
Purchases | 202,409 | - | ||||||
Supplies | 60,606 | 635 | ||||||
Shipping and freight | 75,108 | - | ||||||
Ending inventory | (409,898 | ) | - | |||||
Total cost of sales | 449,834 | 635 | ||||||
GROSS PROFIT (LOSS)
|
(48,416 | ) | (635 | ) | ||||
OPERATING EXPENSES
|
||||||||
Wages and professional fees
|
627,987 | 247,110 | ||||||
Development costs
|
- | 85,586 | ||||||
Advertising, promotion and marketing costs
|
7,828 | 17,987 | ||||||
Warehouse expenses and supplies
|
61,938 | - | ||||||
Rent expenses
|
12,271 | 32,004 | ||||||
Depreciation and amortization
|
20,491 | 13,620 | ||||||
General and administrative
|
242,367 | 6,835 | ||||||
Total operating expenses | 972,882 | 403,142 | ||||||
NON-OPERATING INCOME (EXPENSE)
|
||||||||
Loss on disposition of fixed assets
|
(80,015 | ) | - | |||||
Interest income (expense)
|
(9,544 | ) | (58,372 | ) | ||||
Amortization of debt discount
|
(230,622 | ) | - | |||||
Total non-operating income (expense) | (320,181 | ) | (58,372 | ) | ||||
NET (LOSS)
|
$ | (1,341,479 | ) | $ | (462,149 | ) | ||
NET (LOSS) PER SHARE
|
$ | (0.30 | ) | N/A | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
4,438,520 | N/A |
GREEN POLKA DOT BOX INCORPORATED
|
||||||||
(FORMERLY VAULT AMERICA, INC.)
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOW
|
||||||||
(unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
2012
|
2011
|
||||||
Net (loss)
|
$ | (1,341,479 | ) | $ | (78,400 | ) | ||
Adjustments to reconcile net (loss)
|
||||||||
to net cash (used in) operating activities:
|
||||||||
Depreciation and amortization
|
20,491 | 6,445 | ||||||
Amortization of debt discount
|
230,622 | - | ||||||
Loss on sale of fixed assets
|
80,016 | - | ||||||
Stock issued for services
|
17,420 | - | ||||||
Stock based compensation
|
3,729 | - | ||||||
Provision for obsolete inventory
|
8,000 | - | ||||||
Change in assets and liabilities
|
||||||||
(Increase) decrease in inventory
|
111,711 | (2,458 | ) | |||||
Increase in deferred revenue from membership fees
|
(152,366 | ) | - | |||||
Increase (decrease) in accounts payable and accrued expenses
|
433,997 | (227,381 | ) | |||||
Total adjustments
|
753,620 | (223,394 | ) | |||||
Net cash (used in) operating activities
|
(587,859 | ) | (301,794 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(12,400 | ) | - | |||||
Net cash paid in reverse acquisition
|
(282,450 | ) | - | |||||
Net cash (used in) investing activities
|
(294,850 | ) | - | |||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Common stock issued for cash
|
672,000 | - | ||||||
Payments under capital lease
|
(919 | ) | - | |||||
Proceeds received from LLC Units
|
- | 330,000 | ||||||
Proceeds received from convertible notes
|
315,000 | - | ||||||
Net cash provided by financing activities
|
986,081 | 330,000 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
103,372 | 28,206 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
391,437 | 510 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 494,809 | $ | 28,716 | ||||
CASH PAID DURING THE PERIOD FOR:
|
||||||||
Interest
|
$ | - | $ | - | ||||
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:
|
||||||||
Common shares issued in conversion of convertible notes
|
$ | 715,000 | $ | - | ||||
Increase in deferred costs for reward point liability
|
$ | 109,706 | $ | - | ||||
Fixed assets acquired for founding trust memberships
|
$ | 5,000 | $ | - |
NOTE 1-
|
ORGANIZATION AND BASIS OF PRESENTATION
|
NOTE 1-
|
ORGANIZATION AND BASIS OF PRESENTATION (CONTINUED)
|
NOTE 2-
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
1)
|
Persuasive evidence of an arrangement exists;
|
2)
|
Delivery has occurred;
|
3)
|
The price to the buyer is fixed or determinable, and
|
4)
|
Collectability is reasonably assured.
|
March 31,
2012
|
March 31,
2011
|
|||||||
Net Loss
|
$ | (1,341,479 | ) | $ | ( 462,149 | ) | ||
Weighted-average common shares outstanding (Basic)
|
4,438,520 | N/A | ||||||
Weighted-average common stock Equivalents
|
||||||||
Stock Options
|
3,629,352 | - | ||||||
Warrants
|
488,815 | - | ||||||
Weighted-average common shares outstanding (Diluted)
|
8,556,687 | N/A |
NOTE 3-
|
INVENTORY
|
NOTE 4-
|
FIXED ASSETS
|
Estimated
|
||||||||||||
Useful Lives
|
March 31,
|
December 31,
|
||||||||||
(Years)
|
2012
|
2011
|
||||||||||
Furniture and Equipment
|
7 | $ | 20,879 | $ | 20,879 | |||||||
Warehouse Equipment
|
5 | 120,108 | 120,108 | |||||||||
Software
|
3 | 116,390 | 101,390 | |||||||||
Computer Equipment
|
5 | 97,168 | 94,768 | |||||||||
Leasehold Improvements
|
10 | 13,567 | 109,693 | |||||||||
Automobile
|
5 | — | 19,161 | |||||||||
368,111 | 465,999 | |||||||||||
Less: accumulated depreciation
|
(104,537 | ) | (119,318 | ) | ||||||||
Fixed assets, net
|
$ | 263,574 | $ | 346,681 |
NOTE 5-
|
STOCKHOLDERS EQUITY/(DEFICIT)
|
NOTE 5-
|
STOCKHOLDERS’ EQUITY (DEFICIT) (CONTINUED)
|
December 31, 2008
|
7,420
|
|||
December 31, 2009
|
37,100
|
|||
December 31, 2010
|
7,420
|
|||
December 31, 2011
|
3,881,722
|
|||
March 31, 2012
|
55,650
|
|||
Total Granted
|
3,989,312
|
|||
Less: Forfeited, March 31, 2012
|
(352,540
|
)
|
||
Less: Exercised, March 31, 2012
|
(7,420
|
)
|
||
Total Options Outstanding, March 31, 2012
|
3,629,352
|
NOTE 5-
|
STOCKHOLDERS’ EQUITY (DEFICIT) (CONTINUED)
|
Number of Warrants
|
Maturity Date
|
Exercise Price
|
|||||||
264,815 |
February, 2017
|
$ | 4.50 | ||||||
224,000 |
March, 2017
|
$ | 4.50 | ||||||
488,815 |
Total Outstanding
|
NOTE 6-
|
LOANS PAYABLE
|
|
Loan Payable - Other
|
NOTE 6-
|
LOANS PAYABLE (CONTINUED)
|
NOTE 7-
|
MEMBERSHIP AGREEMENTS – REWARD POINT LIABILITY AND DEFERRED REVENUE
|
NOTE 7-
|
MEMBERSHIP AGREEMENTS - REWARD POINT LIABILITY AND DEFERRED REVENUE (CONTINUED)
|
NOTE 8-
|
INCOME TAXES
|
NOTE 8-
|
INCOME TAXES (CONTINUED)
|
March 31, 2012
|
||||
Net operating losses
|
$
|
456,103
|
||
Valuation allowance
|
(456,103
|
)
|
||
$
|
-
|
Federal statutory rate
|
(34.0 | )% | ||
State income taxes, net of federal
|
0.0 | |||
Valuation allowance
|
34.0 | |||
0 | % |
NOTE 9-
|
COMMITMENTS
|
NOTE 10-
|
FAIR VALUE MEASUREMENTS
|
NOTE 11-
|
OBLIGATION UNDER CAPITAL LEASE
|
Year Ending
|
||||
December 31, 2012
|
$
|
3,490
|
||
December 31, 2013
|
4,654
|
|||
December 31, 2014
|
4,654
|
|||
December 31, 2015
|
4,654
|
|||
December 31, 2016
|
4,654
|
|||
22,107
|
||||
Less: Amounts representing interest
|
(2,374
|
)
|
||
Total
|
19,733
|
|||
Current portion
|
(3,790
|
)
|
||
Long-term portion
|
$
|
15,944
|
NOTE 12-
|
SUBSEQUENT EVENTS
|
NOTE 12-
|
SUBSEQUENT EVENTS (CONTINUED)
|
●
|
the need for significant additional capital to achieve our growth strategy;
|
●
|
●
|
uncertainties regarding whether our growth strategy will be successful;
|
●
|
the sensitivity of our business to economic downturns;
|
●
|
the low margin nature of our business;
|
●
|
consolidation in the grocery industry;
|
●
|
inflationary and deflationary pressures;
|
●
|
significant competition from a variety of sources;
|
●
|
our reliance on third-party carriers as part of our inventory fulfillment and order delivery processing, and the risk these third parties may fail to meet shipping schedules or requirements which could limit our ability to distribute our products, which could reduce our sales and our margins;
|
●
|
disruption of our distribution network;
|
●
|
actual or perceived food safety concerns that could affect sales;
|
●
|
unfavorable changes in governmental regulation;
|
●
|
reduced sales due to our dependency upon search engines and other online sources to increase traffic to our website, and failure to convert this traffic into customers in a cost-effective manner;
|
●
|
taxation risks could subject us to liability for past sales, increase costs and cause our future sales to decrease;
|
●
|
product liability claims could have an adverse effect on our business;
|
●
|
the loss of third-party licenses;
|
●
|
an inability to effectively manage our growth plan could cause us to be unable to implement our business strategy;
|
●
|
the loss of our senior management, which could adversely affect our business;
|
●
|
the lack of an active liquid trading market for our common stock.
|
●
|
the intention not to pay any cash dividends in the foreseeable future;
|
●
|
the fact our common stock is currently deemed a “penny stock,” which makes it more difficult for our investors to sell their shares;
|
●
|
the fact that as an issuer of “penny stock,” the protection provided by the federal securities laws relating to forward-looking statements does not apply to the Company.
|
31.1
|
||
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
Form of 12% Convertible Promissory Note (Incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K/A filed May 14, 2012)
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
101.ins | XBRL Instance Document | |
101.xsd | XBRL Taxonomy Extension Schema Document | |
101.cal | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.def | XBRL Taxonomy Extension Definition Linkbase Document | |
101.lab | XBRL Taxonomy Extension Labels Linkbase Document | |
101.pre | XBRL Taxonomy Extension Presentation Linkbase Document |
GREEN POLKADOT BOX INCORPORATED
|
|||
Date: June
14, 2012
|
By:
|
/s/ Rod A. Smith
|
|
Rod A. Smith
|
|||
Its:
|
Chief Executive Officer
|
||
(Principal Executive Officer)
|
|||
Date: June
14, 2012
|
By:
|
/s/ Jeffrey L. Nilsson
|
|
Jeffrey L. Nilsson
|
|||
Its:
|
Chief Financial Officer
|
||
(Principal Financial and Accounting Officer)
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: June
14, 2012
|
By:
|
/s/ Rod A. Smith
|
|
Rod A. Smith
|
|||
Chief Executive Officer (principal executive officer)
|
|||
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: June
14, 2012
|
By:
|
/s/ Jeffrey L. Nilsson
|
|
Jeffrey L. Nilsson
|
|||
Chief Financial Officer (principal financial officer)
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: June
14, 2012
|
By:
|
/s/ Rod A. Smith
|
|
Rod A. Smith
|
|||
Chief Executive Officer (principal executive officer)
|
|||
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: June
14, 2012
|
By:
|
/s/ Jeffrey L. Nilsson
|
|
Jeffrey L. Nilsson
|
|||
Chief Financial Officer (principal executive officer)
|
|||
I.
|
SUBSCRIPTION FOR UNITS AND REPRESENTATIONS BY SUBSCRIBER
|
|
A/C of
|
Sichenzia Ross Friedman Ference LLP
|
II.
|
REPRESENTATIONS BY AND COVENANTS OF THE COMPANY
|
III.
|
TERMS OF SUBSCRIPTION
|
IV.
|
CONDITIONS TO OBLIGATIONS OF THE SUBSCRIBERS
|
V.
|
MISCELLANEOUS
|
VI.
|
CONFIDENTIAL INVESTOR QUESTIONNAIRE
|
Category A
|
The undersigned is an individual (not a partnership, corporation, etc.) whose individual net worth, or joint net worth with his or her spouse, presently exceeds $1,000,000.
|
Category B
|
The undersigned is an individual (not a partnership, corporation, etc.) who had an income in excess of $200,000 in each of the two most recent years, or joint income with his or her spouse in excess of $300,000 in each of those years (in each case including foreign income, tax exempt income and full amount of capital gains and losses but excluding any income of other family members and any unrealized capital appreciation) and has a reasonable expectation of reaching the same income level in the current year.
|
Category C
|
The undersigned is a director or executive officer of the Company which is issuing and selling the Units.
|
Category D
|
The undersigned is a bank; a savings and loan association; insurance company; registered investment company; registered business development company; licensed small business investment company (“SBIC”); or employee benefit plan within the meaning of Title 1 of ERISA and (a) the investment decision is made by a plan fiduciary which is either a bank, savings and loan association, insurance company or registered investment advisor, or (b) the plan has total assets in excess of $5,000,000 or (c) is a self directed plan with investment decisions made solely by persons that are accredited investors. (describe entity)
|
Category E
|
The undersigned is a private business development company as defined in section 202(a)(22) of the Investment Advisors Act of 1940. (describe entity)
|
Category F
|
The undersigned is either a corporation, partnership, Massachusetts business trust, or non-profit organization within the meaning of Section 501(c)(3) of the Internal Revenue Code, in each case not formed for the specific purpose of acquiring the Units and with total assets in excess of $5,000,000. (describe entity)
|
Category G
|
The undersigned is a trust with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring the Units, where the purchase is directed by a “sophisticated investor” as defined in Regulation 506(b)(2)(ii) under the Act.
|
Category H
|
The undersigned is an entity (other than a trust) in which all of the equity owners are “accredited investors” within one or more of the above categories. If relying upon this Category alone, each equity owner must complete a separate copy of this Agreement. (describe entity)
|
Category I
|
The undersigned is not within any of the categories above and is therefore not an accredited investor.
|
Public
Companies
|
Private
Companies
|
Public or Private Companies
with no, or insignificant,
assets and operations
|
|||||
Frequently
|
|||||||
Occasionally
|
|||||||
Never
|
Signature | Signature (if purchasing jointly) | ||
Name Typed or Printed | Name Typed or Printed | ||
Title (if Subscriber is an Entity) | Title (if Subscriber is an Entity) | ||
Entity Name (if applicable) | Entity Name (if applicable | ||
Address | Address | ||
City, State and Zip Code | City, State and Zip Code | ||
Telephone-Business | Telephone-Business | ||
Telephone-Residence | Telephone-Residence | ||
Facsimile-Business | Facsimile-Business | ||
Facsimile-Residence | Facsimile-Residence | ||
Tax ID # or Social Security # | Tax ID # or Social Security # | ||
Name in which securities should be issued: |
(a)
|
Exchange, Transfer and Replacement. At any time prior to the exercise hereof, this Warrant may be exchanged upon presentation and surrender to the Company, alone or with other warrants of like tenor of different denominations registered in the name of the same Holder, for another warrant or warrants of like tenor in the name of such Holder exercisable for the aggregate number of Shares as the Warrant or Warrants surrendered.
|
(b)
|
Replacement of Warrant. Upon receipt of evidence reasonably satisfactory to the Company of the loss, theft, destruction, or mutilation of this Warrant and, in the case of any such loss, theft, or destruction, upon delivery of an indemnity agreement reasonably satisfactory in form and amount to the Company, or, in the case of any such mutilation, upon surrender and cancellation of this Warrant, the Company, at its expense, will execute and deliver in lieu thereof, a new Warrant of like tenor.
|
Date: ________, 2012
|
GREEN POLKADOT BOX INCORPORATED
By:____________________________________
Name:
Title:
|
HOLDER:
By:_____________________________________
Name:
Title:
Address:
|
|
Dated:_______________________
|
Dated:
|
By:_______________________________
Name:
Title:
(signature must conform to name
of holder as specified on the factof the Warrant)
|
Address:
|
i. a default in the payment of the principal amount of this Note or any accrued interest on this Note, as and when the same shall become due and payable (whether on a Conversion Date or the Maturity Date or by acceleration or otherwise) which default is not cured within fiveBusiness Days following such due date; | |
ii. the Company shall fail to observe or perform any other covenant or agreement contained in this Note which failure is not cured, if possible to cure, within twentyBusiness Days after notice of such failure sent by the Holder or by any other Holder to the Company; or | |
iii. the Company shall be subject to a Bankruptcy Event. |
GREEN POLKADOT BOX INCORPORATED
|
By:__________________________________________
Name:
Title:
|
(a)
|
Exchange, Transfer and Replacement. At any time prior to the exercise hereof, this Warrant may be exchanged upon presentation and surrender to the Company, alone or with other warrants of like tenor of different denominations registered in the name of the same Holder, for another warrant or warrants of like tenor in the name of such Holder exercisable for the aggregate number of Shares as the Warrant or Warrants surrendered.
|
(b)
|
Replacement of Warrant. Upon receipt of evidence reasonably satisfactory to the Company of the loss, theft, destruction, or mutilation of this Warrant and, in the case of any such loss, theft, or destruction, upon delivery of an indemnity agreement reasonably satisfactory in form and amount to the Company, or, in the case of any such mutilation, upon surrender and cancellation of this Warrant, the Company, at its expense, will execute and deliver in lieu thereof, a new Warrant of like tenor.
|
Date: May __, 2012
|
GREEN POLKADOT BOX INCORPORATED
By:____________________________________
Name:
Title:
|
HOLDER:
By:_____________________________________
Name:
Title:
Address:
|
|
Dated:_______________________
|
Dated:
|
By:_______________________________
Name:
Title:
(signature must conform to name
of holder as specified on the factof the Warrant)
|
Address:
|
FIXED ASSETS
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 4 - FIXED ASSETS |
Fixed assets as of March 31, 2012 (unaudited) and December 31, 2011 were as follows:
There was $20,491 and $13,620 charged to operations for depreciation expense for the three months ended March 31, 2012 and 2011, respectively. During the three months ended March 31, 2012, the Company disposed of leasehold improvements and an automobile with a net book value of $80,015 for $0 and recognized this amount as a loss on the disposition of fixed assets on the consolidated statement of operations. The Company continued to carry on its books a capital lease it entered into during December 2011 for warehouse equipment totaling $20,653. |