x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the fiscal quarter ended June 30, 2017 | |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
Commission file number 000-50254 |
LAKE AREA CORN PROCESSORS, LLC | |||
(Exact name of registrant as specified in its charter) | |||
South Dakota | 46-0460790 | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||
46269 SD Highway 34 P.O. Box 100 Wentworth, South Dakota | 57075 | ||
(Address of principal executive offices) | (Zip Code) | ||
(605) 483-2676 | |||
(Registrant's telephone number, including area code) | |||
Securities registered pursuant to Section 12(b) of the Act: None | |||
Securities registered pursuant to Section 12(g) of the Act: Membership Units |
Large accelerated filer o | Accelerated filer o | |
Non-accelerated filer x | Smaller Reporting Company o | |
(Do not check if a smaller reporting company) | Emerging Growth Company o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
Page No. | |
June 30, 2017 | December 31, 2016* | ||||||
ASSETS | (unaudited) | ||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | 9,609,189 | $ | 9,993,335 | |||
Accounts receivable | 2,974,887 | 4,054,667 | |||||
Other receivables | 19,289 | 25,216 | |||||
Inventory | 7,629,101 | 6,212,619 | |||||
Derivative financial instruments | 1,149,090 | 1,057,465 | |||||
Prepaid expenses | 134,514 | 237,823 | |||||
Total current assets | 21,516,070 | 21,581,125 | |||||
PROPERTY AND EQUIPMENT | |||||||
Land | 874,473 | 874,473 | |||||
Land improvements | 9,449,920 | 9,449,920 | |||||
Buildings | 8,955,206 | 8,955,206 | |||||
Equipment | 52,910,003 | 52,614,358 | |||||
Construction in progress | 133,730 | — | |||||
72,323,332 | 71,893,957 | ||||||
Less accumulated depreciation | (38,521,232 | ) | (37,069,755 | ) | |||
Net property and equipment | 33,802,100 | 34,824,202 | |||||
OTHER ASSETS | |||||||
Goodwill | 10,395,766 | 10,395,766 | |||||
Investments | 8,988,469 | 11,192,032 | |||||
Other | 77,191 | 122,964 | |||||
Total other assets | 19,461,426 | 21,710,762 | |||||
TOTAL ASSETS | $ | 74,779,596 | $ | 78,116,089 | |||
June 30, 2017 | December 31, 2016* | ||||||
LIABILITIES AND MEMBERS’ EQUITY | (unaudited) | ||||||
CURRENT LIABILITIES | |||||||
Outstanding checks in excess of bank balance | $ | 1,391,241 | $ | 1,035,671 | |||
Accounts payable | 4,776,041 | 7,670,550 | |||||
Accrued liabilities | 437,582 | 592,749 | |||||
Derivative financial instruments | 276,676 | 827,786 | |||||
Other | 91,323 | 141,323 | |||||
Total current liabilities | 6,972,863 | 10,268,079 | |||||
LONG-TERM LIABILITIES | |||||||
Notes payable | 1,000 | 1,000 | |||||
Other | 21,556 | 25,556 | |||||
Total long-term liabilities | 22,556 | 26,556 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
MEMBERS' EQUITY (29,620,000 units issued and outstanding) | 67,784,177 | 67,821,454 | |||||
TOTAL LIABILITIES AND MEMBERS' EQUITY | $ | 74,779,596 | $ | 78,116,089 | |||
Three Months Ended June 30, 2017 | Three Months Ended June 30, 2016 | Six Months Ended June 30, 2017 | Six Months Ended June 30, 2016 | ||||||||||||
REVENUES | $ | 21,612,598 | $ | 21,944,230 | $ | 44,326,225 | $ | 43,568,026 | |||||||
COSTS OF REVENUES | 19,597,243 | 19,104,586 | 40,090,415 | 39,473,770 | |||||||||||
GROSS PROFIT | 2,015,355 | 2,839,644 | 4,235,810 | 4,094,256 | |||||||||||
OPERATING EXPENSES | 863,605 | 860,379 | 1,870,177 | 1,795,613 | |||||||||||
INCOME FROM OPERATIONS | 1,151,750 | 1,979,265 | 2,365,633 | 2,298,643 | |||||||||||
OTHER INCOME (EXPENSE) | |||||||||||||||
Interest and other income | 25,826 | 19,667 | 39,631 | 25,571 | |||||||||||
Equity in net income of investments | 137,712 | 532,247 | 521,437 | 867,848 | |||||||||||
Interest expense | (989 | ) | (1,261 | ) | (1,978 | ) | (2,523 | ) | |||||||
Total other income | 162,549 | 550,653 | 559,090 | 890,896 | |||||||||||
NET INCOME | $ | 1,314,299 | $ | 2,529,918 | $ | 2,924,723 | $ | 3,189,539 | |||||||
BASIC AND DILUTED EARNINGS PER UNIT | $ | 0.04 | $ | 0.09 | $ | 0.10 | $ | 0.11 | |||||||
WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING FOR THE CALCULATION OF BASIC & DILUTED EARNINGS PER UNIT | 29,620,000 | 29,620,000 | 29,620,000 | 29,620,000 | |||||||||||
DISTRIBUTIONS DECLARED PER UNIT | $ | — | $ | 0.10 | $ | 0.10 | $ | 0.10 | |||||||
Six Months Ended June 30, 2017 | Six Months Ended June 30, 2016 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 2,924,723 | $ | 3,189,539 | |||
Changes to net income affecting cash and cash equivalents | |||||||
Depreciation and amortization | 1,497,250 | 1,821,614 | |||||
Distributions in excess of earnings from investments | 2,203,563 | 2,360,902 | |||||
(Increase) decrease in | |||||||
Receivables | 1,085,707 | (1,163,527 | ) | ||||
Inventory | (1,416,482 | ) | (282,543 | ) | |||
Prepaid expenses | 103,309 | 104,709 | |||||
Derivative financial instruments | (642,735 | ) | 117,572 | ||||
(Decrease) in | |||||||
Accounts payable | (2,889,985 | ) | (6,557,696 | ) | |||
Accrued and other liabilities | (209,167 | ) | (97,597 | ) | |||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 2,656,183 | (507,027 | ) | ||||
INVESTING ACTIVITIES | |||||||
Insurance proceeds received for damage to equipment | — | 1,318,955 | |||||
Purchase of property and equipment | (433,899 | ) | (2,744,331 | ) | |||
NET CASH (USED IN) INVESTING ACTIVITIES | (433,899 | ) | (1,425,376 | ) | |||
FINANCING ACTIVITIES | |||||||
Increase in outstanding checks in excess of bank balance | 355,570 | 3,384,804 | |||||
Distributions paid to members | (2,962,000 | ) | (2,962,000 | ) | |||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (2,606,430 | ) | 422,804 | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (384,146 | ) | (1,509,599 | ) | |||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 9,993,335 | 8,329,166 | |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 9,609,189 | $ | 6,819,567 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||
Cash paid during the period for interest | $ | 1,987 | $ | 2,522 | |||
Capital expenditures in accounts payable | 65,123 | 14,685 |
Balance Sheet Classification | June 30, 2017 | December 31, 2016* | ||||||||
Forward contracts in gain position | $ | 2,300 | $ | 6,491 | ||||||
Futures contracts in gain position | 45,037 | 246,900 | ||||||||
Futures contracts in loss position | (2,750 | ) | (12,575 | ) | ||||||
Total forward and futures contracts | 44,587 | 240,816 | ||||||||
Cash held by broker | 1,104,503 | 816,649 | ||||||||
Current Assets | $ | 1,149,090 | $ | 1,057,465 | ||||||
Forward contracts in loss position | (Current Liabilities) | $ | (276,676 | ) | $ | (827,786 | ) |
Statement of Operations | Three Months Ended June 30, | |||||||||
Classification | 2017 | 2016 | ||||||||
Net realized and unrealized gains (losses) related to purchase contracts: | ||||||||||
Futures contracts | Cost of Revenues | $ | 72,650 | $ | 474,970 | |||||
Forward contracts | Cost of Revenues | (173,900 | ) | (653,789 | ) | |||||
Statement of Operations | Six Months Ended June 30, | |||||||||
Classification | 2017 | 2016 | ||||||||
Net realized and unrealized gains (losses) related to purchase contracts: | ||||||||||
Futures contracts | Cost of Revenues | $ | 95,937 | $ | 730,322 | |||||
Forward contracts | Cost of Revenues | (225,926 | ) | (1,166,915 | ) |
June 30, 2017 | December 31, 2016* | |||||||
Raw materials | $ | 4,887,220 | $ | 3,217,822 | ||||
Finished goods | 877,328 | 1,124,660 | ||||||
Work in process | 505,313 | 593,197 | ||||||
Parts inventory | 1,359,240 | 1,276,940 | ||||||
$ | 7,629,101 | $ | 6,212,619 |
Balance Sheet | June 30, 2017 | December 31, 2016 | ||||||
Current Assets | $ | 151,699,441 | $ | 178,539,108 | ||||
Other Assets | 142,736,588 | 151,378,628 | ||||||
Current Liabilities | 116,105,980 | 140,898,148 | ||||||
Long-term Liabilities | 62,279,569 | 49,924,355 | ||||||
Members' Equity | 116,050,480 | 139,095,233 | ||||||
Three Months Ended | ||||||||
Income Statement | June 30, 2017 | June 30, 2016 | ||||||
Revenue | $ | 61,701,731 | $ | 62,275,767 | ||||
Gross Profit | 4,769,239 | 13,438,168 | ||||||
Net Income | 1,659,330 | 5,557,514 | ||||||
Six Months Ended | ||||||||
Income Statement | June 30, 2017 | June 30, 2016 | ||||||
Revenue | $ | 125,127,195 | $ | 119,767,917 | ||||
Gross Profit | 11,007,630 | 23,742,714 | ||||||
Net Income | 5,499,147 | 9,273,822 |
Balance Sheet | June 30, 2017 | December 31, 2016 | ||||||
Current Assets | $ | 18,128,513 | $ | 31,337,860 | ||||
Other Assets | 125,509,270 | 133,415,881 | ||||||
Current Liabilities | 12,496,798 | 23,822,812 | ||||||
Long-term Liabilities | 62,279,569 | 49,856,355 | ||||||
Members' Equity | 68,861,416 | 91,074,574 | ||||||
Three Months Ended | ||||||||
Income Statement | June 30, 2017 | June 30, 2016 | ||||||
Revenue | $ | 57,972,481 | $ | 58,245,962 | ||||
Gross Profit | 2,571,475 | 10,931,948 | ||||||
Net Income | 947,849 | 4,428,858 | ||||||
Six Months Ended | ||||||||
Income Statement | June 30, 2017 | June 30, 2016 | ||||||
Revenue | $ | 118,350,229 | $ | 111,813,735 | ||||
Gross Profit | 6,898,042 | 18,710,088 | ||||||
Net Income | 4,139,524 | 6,849,880 |
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
June 30, 2017 | ||||||||||||||||
Assets: | ||||||||||||||||
Derivative financial instruments, | ||||||||||||||||
futures contracts | $ | 45,037 | $ | 45,037 | $ | — | $ | — | ||||||||
forward contracts | 2,300 | — | 2,300 | — | ||||||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments, | ||||||||||||||||
futures contracts | $ | (2,750 | ) | $ | (2,750 | ) | $ | — | $ | — | ||||||
forward contracts | $ | (276,676 | ) | $ | — | $ | (276,676 | ) | $ | — | ||||||
December 31, 2016* | ||||||||||||||||
Assets: | ||||||||||||||||
Derivative financial instruments, | ||||||||||||||||
futures contracts | $ | 246,900 | $ | 246,900 | $ | — | $ | — | ||||||||
forward contracts | 6,491 | — | 6,491 | — | ||||||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments, | ||||||||||||||||
futures contracts | $ | (12,575 | ) | $ | (12,575 | ) | $ | — | $ | — | ||||||
forward contracts | $ | (827,786 | ) | $ | — | $ | (827,786 | ) | $ | — |
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues ethanol | $ | 17,355,914 | $ | 17,247,151 | $ | 35,448,504 | $ | 33,465,320 | |||||||
Revenues distillers dried grains | 1,238,830 | 1,023,376 | 2,775,884 | 2,156,303 | |||||||||||
Revenues corn oil | 772,499 | 673,807 | 1,567,015 | 1,297,717 | |||||||||||
Marketing fees ethanol | 61,260 | 42,057 | 122,520 | 84,114 | |||||||||||
Marketing fees distillers dried grains | 9,869 | 6,410 | 22,344 | 13,165 | |||||||||||
Marketing fees corn oil | 5,819 | 6,226 | 12,040 | 12,868 | |||||||||||
June 30, 2017 | December 31, 2016* | ||||||||||||||
Amounts due included in accounts receivable | $ | 2,693,088 | $ | 3,695,561 |
2017 | 2016 | |||||||||||||
Income Statement Data | Amount | % | Amount | % | ||||||||||
Revenues | $ | 21,612,598 | 100.0 | $ | 21,944,230 | 100.0 | ||||||||
Cost of Revenues | 19,597,243 | 90.7 | 19,104,586 | 87.1 | ||||||||||
Gross Profit | 2,015,355 | 9.3 | 2,839,644 | 12.9 | ||||||||||
Operating Expense | 863,605 | 4.0 | 860,379 | 3.9 | ||||||||||
Income from Operations | 1,151,750 | 5.3 | 1,979,265 | 9.0 | ||||||||||
Other Income | 162,549 | 0.8 | 550,653 | 2.5 | ||||||||||
Net Income | $ | 1,314,299 | 6.1 | $ | 2,529,918 | 11.5 |
2017 | 2016 | |||||||||||||
Income Statement Data | Amount | % | Amount | % | ||||||||||
Revenues | $ | 44,326,225 | 100.0 | $ | 43,568,026 | 100.0 | ||||||||
Cost of Revenues | 40,090,415 | 90.4 | 39,473,770 | 90.6 | ||||||||||
Gross Profit | 4,235,810 | 9.6 | 4,094,256 | 9.4 | ||||||||||
Operating Expense | 1,870,177 | 4.2 | 1,795,613 | 4.1 | ||||||||||
Income from Operations | 2,365,633 | 5.3 | 2,298,643 | 5.3 | ||||||||||
Other Income | 559,090 | 1.3 | 890,896 | 2.0 | ||||||||||
Net Income | $ | 2,924,723 | 6.6 | $ | 3,189,539 | 7.3 |
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Net cash provided (used in) by operating activities | $ | 2,656,183 | $ | (507,027 | ) | |||
Net cash (used in) investing activities | (433,899 | ) | (1,425,376 | ) | ||||
Net cash provided by (used in) financing activities | (2,606,430 | ) | 422,804 |
Estimated Volume Requirements for the next 12 months (net of forward and futures contracts) | Unit of Measure | Hypothetical Adverse Change in Price | Approximate Adverse Change to Income | ||||||||
Ethanol | 52,500,000 | Gallons | 10 | % | $ | 7,035,000 | |||||
Corn | 15,199,300 | Bushels | 10 | % | $ | 4,787,780 | |||||
Natural Gas | 1,150,250 | MMBTU | 10 | % | $ | 316,319 |
Estimated Volume Requirements for the next 12 months (net of forward and futures contracts) | Unit of Measure | Hypothetical Adverse Change in Price | Approximate Adverse Change to Income | ||||||||
Ethanol | 55,000,000 | Gallons | 10 | % | $ | 7,865,000 | |||||
Corn | 16,878,623 | Bushels | 10 | % | $ | 5,924,397 | |||||
Natural Gas | 1,237,500 | MMBTU | 10 | % | $ | 292,050 |
Exhibit No. | Exhibit | |
101 | The following financial information from Lake Area Corn Processors, LLC's Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016, (ii) Consolidated Statements of Income for the three and six month periods ended June 30, 2017 and 2016, (iii) Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016, and (iv) the Notes to Unaudited Consolidated Financial Statements.** |
LAKE AREA CORN PROCESSORS, LLC | |||
Date: | August 11, 2017 | /s/ Scott Mundt | |
Scott Mundt | |||
President and Chief Executive Officer (Principal Executive Officer) | |||
Date: | August 11, 2017 | /s/ Rob Buchholtz | |
Rob Buchholtz | |||
Chief Financial Officer (Principal Financial and Accounting Officer) |
1. | The following definition under Article 1 of the Credit Agreement is hereby added as follows: |
2. | Exhibit ‘B’ Compliance Certificate is hereby replaced with a new Compliance Certificate attached hereto. |
4. | The following Sections are hereby amended as follows: |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | August 11, 2017 | /s/ Scott Mundt | |
Scott Mundt, Chief Executive Officer |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | August 11, 2017 | /s/ Robbi Buchholtz | |
Robbi Buchholtz, Chief Financial Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: | August 11, 2017 | /s/ Scott Mundt | |
Scott Mundt, | |||
Chief Executive Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: | August 11, 2017 | /s/ Robbi Buchholtz | |
Robbi Buchholtz, | |||
Chief Financial Officer | |||
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Aug. 11, 2017 |
|
Document Information [Line Items] | ||
Entity Registrant Name | LAKE AREA CORN PROCESSORS LLC | |
Entity Central Index Key | 0001156174 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 29,620,000 |
Consolidated Balance Sheets Parenthetical - shares |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
MEMBERS' EQUITY, units issued and outstanding | 29,620,000 | 29,620,000 |
Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
REVENUES | $ 21,612,598 | $ 21,944,230 | $ 44,326,225 | $ 43,568,026 |
COSTS OF REVENUES | 19,597,243 | 19,104,586 | 40,090,415 | 39,473,770 |
GROSS PROFIT | 2,015,355 | 2,839,644 | 4,235,810 | 4,094,256 |
OPERATING EXPENSES | 863,605 | 860,379 | 1,870,177 | 1,795,613 |
INCOME FROM OPERATIONS | 1,151,750 | 1,979,265 | 2,365,633 | 2,298,643 |
OTHER INCOME (EXPENSE) | ||||
Interest and other income | 25,826 | 19,667 | 39,631 | 25,571 |
Equity in net income of investments | 137,712 | 532,247 | 521,437 | 867,848 |
Interest expense | (989) | (1,261) | (1,978) | (2,523) |
Total other income | 162,549 | 550,653 | 559,090 | 890,896 |
NET INCOME | $ 1,314,299 | $ 2,529,918 | $ 2,924,723 | $ 3,189,539 |
BASIC AND DILUTED EARNINGS PER UNIT | $ 0.04 | $ 0.09 | $ 0.10 | $ 0.11 |
WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING FOR THE CALCULATION OF BASIC & DILUTED EARNINGS PER UNIT | 29,620,000 | 29,620,000 | 29,620,000 | 29,620,000 |
DISTRIBUTIONS DECLARED PER UNIT | $ 0.00 | $ 0.10 | $ 0.10 | $ 0.10 |
Nature of Operations |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Nature of Operations [Abstract] | |
Nature of Operations | NATURE OF OPERATIONS Principal Business Activity Lake Area Corn Processors, LLC and subsidiary (the "Company") is a South Dakota limited liability company. The Company owns and manages Dakota Ethanol, LLC ("Dakota Ethanol"), a 40 million-gallon (annual nameplate capacity) ethanol plant, located near Wentworth, South Dakota. Dakota Ethanol sells ethanol and related products to customers located in North America. In addition, the Company has investment interests in five companies in ethanol-related industries. See note 4 for further details. |
Summary of Significant Accounting Policies |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The unaudited financial statements contained herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America although the Company believes that the disclosures are adequate to make the information not misleading. In the opinion of management, all adjustments considered necessary for a fair presentation have been included in the accompanying financial statements. All adjustments are of a normal and recurring nature. The results of operations for the three and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for a full year. These financial statements should be read in conjunction with the financial statements and notes included in the Company’s audited financial statements for the year ended December 31, 2016, contained in the annual report on Form 10-K for 2016. Principles of Consolidation The consolidated financial statements of the Company include the accounts of its wholly owned subsidiary, Dakota Ethanol. All significant inter-company transactions and balances have been eliminated in consolidation. Revenue Recognition Revenue from the production of ethanol and related products is recorded when title to the goods and the risks of ownership transfers to customers. Generally, ethanol and related products are shipped FOB shipping point, based on written contract terms between Dakota Ethanol and its customers. Collectability of revenue is reasonably assured based on historical evidence of collectability between Dakota Ethanol and its customers. Interest income is recognized as earned. Shipping costs incurred by the Company in the sale of ethanol, dried distillers grains and corn oil are not specifically identifiable and as a result, revenue from the sale of those products is recorded based on the net selling price reported to the Company from the marketer. Cost of Revenues The primary components of cost of revenues from the production of ethanol and related co-product are corn expense, energy expense (natural gas and electricity), raw materials expense (chemicals and denaturant), and direct labor costs. Shipping costs on modified and wet distillers grains are included in cost of revenues. Inventory Valuation Inventories are generally valued using methods which approximate the lower of cost (first-in, first-out) or net realizable value. In the valuation of inventories and purchase commitments, net realizable value is based on estimated selling prices in the ordinary course of business less reasonably predictable costs of completion, disposal and transportation. Investment in commodities contracts, derivative instruments and hedging activities The Company is exposed to certain risks related to our ongoing business operations. The primary risks that the Company manages by using forward or derivative instruments are price risks on anticipated purchases of corn and natural gas and the sale of ethanol, distillers grains and distillers corn oil. The Company is subject to market risk with respect to the price and availability of corn, the principal raw material the Company uses to produce ethanol and ethanol by-products. In general, rising corn prices result in lower profit margins and, therefore, represent unfavorable market conditions. This is especially true when market conditions do not allow us to pass along increased corn costs to our customers. The availability and price of corn is subject to wide fluctuations due to unpredictable factors such as weather conditions, farmer planting decisions, governmental policies with respect to agriculture and international trade and global demand and supply. Certain contracts that literally meet the definition of a derivative may be exempted from derivative accounting as normal purchases or normal sales. Normal purchases and normal sales are contracts that provide for the purchase or sale of something other than a financial instrument or derivative instrument that will be delivered in quantities expected to be used or sold over a reasonable period in the normal course of business. Contracts that meet the requirements of normal purchases or sales are documented as normal and exempted from the accounting and reporting requirements of derivative accounting. The Company does not apply the normal purchase and sales exemption for forward corn purchase contracts. As of June 30, 2017, the Company is committed to purchasing approximately 2.9 million bushels of corn on a forward contract basis with an average price of $3.39 per bushel. The total corn purchase contracts represent 16% of the annual projected plant corn usage. The Company enters into firm-price purchase commitments with natural gas suppliers under which the Company agrees to buy natural gas at a price set in advance of the actual delivery. Under these arrangements, the Company assumes the risk of a price decrease in the market price of natural gas between the time the price is fixed and the time the natural gas is delivered. At June 30, 2017, the Company is committed to purchasing approximately 31,000 MMBtus of natural gas on a forward contract basis with an average price of $2.76 per MMBtu. The Company accounts for these transactions as normal purchases, and accordingly, does not mark these transactions to market. The natural gas purchase contracts represent 3% of the annual plant requirements. The Company enters into firm-price sales commitments with distillers grains customers under which the Company agrees to sell distillers grains at a price set in advance of the actual delivery. Under these arrangements, the Company assumes the risk of a price increase in the market price of distillers grain between the time the price is fixed and the time the distillers grains are delivered. At June 30, 2017, the Company is committed to selling approximately 52,000 dry equivalent tons of distillers grains with an average price of $96 per ton. The Company accounts for these transactions as normal sales, and accordingly, does not mark these transactions to market. The distillers grains sales represent approximately 35% of the projected annual plant production. The Company enters into firm-price sales commitments with distillers corn oil customers under which the Company agrees to sell distillers corn oil at a price set in advance of the actual delivery. Under these arrangements, the Company assumes the risk of a price increase in the market price of distillers corn oil between the time the price is fixed and the time the distillers corn oil is delivered. At June 30, 2017, the Company is committed to selling approximately 728,000 pounds of distillers corn oil with an average price of $0.29 per pound. The Company accounts for these transactions as normal sales, and accordingly, does not mark these transactions to market. The distillers corn oil sales represent approximately 6% of the projected annual plant production. The Company does not have any firm-priced sales commitments for ethanol as of June 30, 2017. The Company enters into short-term forward, option and futures contracts for ethanol, corn and natural gas as a means of managing exposure to changes in commodity and energy prices. All of the Company's derivatives are designated as non-hedge derivatives, and accordingly are recorded at fair value with changes in fair value recognized in net income. Although the contracts are considered economic hedges of specified risks, they are not designated as and accounted for as hedging instruments. As part of our trading activity, the Company uses futures and option contracts offered through regulated commodity exchanges to reduce risk of loss in the market value of inventories and purchase commitments. To reduce that risk, the Company generally takes positions using forward and futures contracts and options. Derivatives not designated as hedging instruments at June 30, 2017 and December 31, 2016 were as follows:
*Derived from audited financial statements. Futures contracts and cash held by broker are all with one party and the right of offset exists. Therefore, on the balance sheet, these items are netted in one balance regardless of position. Forward contracts are with multiple parties and the right of offset does not exist. Therefore, these contracts are reported at the gross amounts on the balance sheet. Realized and unrealized gains and losses related to derivative contracts related to corn and natural gas purchases are included as a component of cost of revenues and derivative contracts related to ethanol sales are included as a component of revenues in the accompanying financial statements.
Investments The Company has investment interests in five companies in related industries. All of these interests are at ownership shares less than 20%. These investments are flow-through entities and are being accounted for by the equity method of accounting under which the Company’s share of net income is recognized as income in the Company’s statements of income and added to the investment account. Distributions or dividends received from the investments are treated as a reduction of the investment account. The Company consistently follows the practice of recognizing the net income from investments based on the most recent reliable data. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the fair value of derivative financial instruments, lower of cost or net realizable value accounting for inventory and forward purchase contracts and goodwill impairment evaluation. Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606), requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. Generally Accepted Accounting Principles (GAAP) when it becomes effective and permits the use of either a full retrospective or retrospective with cumulative effect transition method. Early adoption is not permitted. The updated standard becomes effective for the Company in the first quarter of fiscal year 2018. The Company is currently evaluating the transition methods. The Company anticipates using the full retrospective transition method. The Company expects to have enhanced disclosures but does not expect this standard to have a material impact on the Company's consolidated financial statements. In February 2016, FASB issued ASU No. 2016-02, "Leases (Topic 842)” (ASU 2016-02). ASU 2016-02 requires the recognition of lease assets and lease liabilities by lessees for all leases greater than one year in duration and classified as operating leases under previous GAAP. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and for interim periods within that fiscal year. The Company does not expect this standard to have a material impact on the Company's consolidated financial statements. In August 2016, the FASB issued ASU No. 2016-15 (ASU 2016-15), "Statement of Cash Flows (Topic 230)" (ASU 2016-15). ASU 2016-15 clarifies and provides guidance for specific cash flow issues. The guidance addresses classification for proceeds from insurance settlements and distributions received from equity method investees. ASU 2016-15 is effective for fiscal periods beginning after December 15, 2017. The Company has chosen to early adopt the standard. The Company has chosen the nature of distributions approach for equity method distributions. The Company has also adopted the insurance settlement guidance which includes retrospective application to the 2016 cash flow statement. As a result of this retrospective application, cash provided by operations decreased and cash provided by investing activities increased for the six months ended June 30, 2016, by approximately $1,319,000 from amounts previously reported on the Company's Form 10-Q for the quarter ended June 30, 2016. |
Inventory |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | INVENTORY Inventory consisted of the following as of June 30, 2017 and December 31, 2016:
*Derived from audited financial statements. |
Investments (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | INVESTMENTS Dakota Ethanol has a 7% investment interest in the Company’s ethanol marketer, Renewable Products Marketing Group, LLC (RPMG). The net income which is reported in the Company’s income statement for RPMG is based on RPMG’s March 31, 2017 unaudited interim results. The carrying amount of the Company’s investment was approximately $1,340,000 and $1,283,000 as of June 30, 2017 and December 31, 2016, respectively. Dakota Ethanol has a 6% investment interest in Prairie Gold Venture Partnership, LLC (PGVP), a venture capital fund investing in cellulosic ethanol production. The net income which is reported in the Company’s income statement for PGVP is based on PGVP’s December 31, 2016 unaudited interim results. The carrying amount of the Company’s investment was approximately $308,000 as of June 30, 2017 and December 31, 2016. Dakota Ethanol has a 10% investment interest in Lawrenceville Tanks, LLC (LT), a partnership to operate an ethanol storage terminal in Georgia. The net income which is reported in the Company’s income statement for LT is based on LT’s June 30, 2017 unaudited interim results. The carrying amount of the Company’s investment was approximately $386,000 and $460,000 as of June 30, 2017 and December 31, 2016, respectively. Lake Area Corn Processors has a 10% investment interest in Guardian Hankinson, LLC (GH), a partnership to operate an ethanol plant in North Dakota. The net income which is reported in the Company’s income statement for GH is based on GH’s June 30, 2017 unaudited interim results. The carrying amount of the Company’s investment was approximately $6,922,000 and $9,108,000 as of June 30, 2017 and December 31, 2016, respectively. Lake Area Corn Processors has a 17% investment interest in Guardian Energy Management, LLC (GEM), a partnership to provide management services to ethanol plants. The net income which is reported in the Company’s income statement for GEM is based on GEM’s June 30, 2017 unaudited interim results. The carrying amount of the Company’s investment was approximately $33,000 as of June 30, 2017 and December 31, 2016. Condensed, combined unaudited financial information of the Company’s investments in RPMG, PGVP, LT, GH and GEM is as follows:
The following table shows the condensed financial information of Guardian Hankinson, which represents greater than 10% of the Company's net income for the three and six months ended June 30, 2017:
The Company recorded equity in net income of approximately $95,000 and $414,000 from GH for the three and six months ended June 30, 2017, respectively. The Company recorded equity in net income of approximately $443,000 and $685,000 from GH for the three and six months ended June 30, 2016, respectively. The Company recorded equity in net income of approximately $43,000 and $107,000 from its other investments for the three and six months ended June 30, 2017, respectively. The Company recorded equity in net income of approximately $89,000 and $183,000 from its other investments for the three and six months ended June 30, 2016, respectively. |
Short Term Note Payable |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Short Term Note Payable [Abstract] | |
Revolving Operating Note | REVOLVING OPERATING NOTE On November 1, 2016, Dakota Ethanol executed a revolving promissory note from Farm Credit Services of America (FCSA) in the amount up to $10,000,000 or the amount available in accordance with the borrowing base calculation. Interest on the outstanding principal balance will accrue at 300 basis points above the 1 month LIBOR rate and is not subject to a floor. The rate was 4.05% at June 30, 2017. There is a non-use fee of 0.25% on the unused portion of the $10,000,000 availability. The note is collateralized by substantially all assets of the Company. The note expires on November 1, 2018. On June 30, 2017, Dakota Ethanol had $0 outstanding and $4,848,000 available to be drawn on the revolving promissory note under the borrowing base. |
Long Term Notes Payable |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Long Term Note Payable [Abstract] | |
Long Term Notes Payable | LONG-TERM NOTES PAYABLE On November 11, 2014, Dakota Ethanol executed a reducing revolving promissory note from FCSA in the amount of $15,000,000. The amount Dakota Ethanol can borrow on the note decreases by $750,000 semi-annually starting on April 1, 2015 until the maximum balance reaches $7.5 million on October 1, 2019. The note matures on October 1, 2024. Interest on the outstanding principal balance will accrue at 325 basis points above the 1 month LIBOR rate and is not subject to a floor. The rate was 4.30% at June 30, 2017. The note contains a non-use fee of 0.5% on the unused portion of the note. On June 30, 2017, Dakota Ethanol had $1,000 outstanding and $11,249,000 available to be drawn on the note. As part of the note payable agreement, Dakota Ethanol is subject to certain restrictive covenants establishing financial reporting requirements, distribution and capital expenditure limits, minimum debt service coverage ratios, net worth and working capital requirements. The note is collateralized by substantially all assets of the Company. |
Fair Value Measurements (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | FAIR VALUE MEASUREMENTS The Company complies with the fair value measurements and disclosures standard which defines fair value, establishes a framework for measuring fair value, and expands disclosure for those assets and liabilities carried on the balance sheet on a fair value basis. The Company’s balance sheet contains derivative financial instruments that are recorded at fair value on a recurring basis. Fair value measurements and disclosures require that assets and liabilities carried at fair value be classified and disclosed according to the process for determining fair value. There are three levels of determining fair value. Level 1 uses quoted market prices in active markets for identical assets or liabilities. Level 2 uses observable market based inputs or unobservable inputs that are corroborated by market data. Level 3 uses unobservable inputs that are not corroborated by market data. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Derivative financial instruments. Commodity futures and options contracts are reported at fair value utilizing Level 1 inputs. For these contracts, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes and live trading levels from the CBOT and NYMEX markets. Over-the-counter commodity options contracts are reported at fair value utilizing Level 2 inputs. For these contracts, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes and live trading levels from the over-the-counter markets. Forward purchase contracts are reported at fair value utilizing Level 2 inputs. For these contracts, the Company obtains fair value measurements from local grain terminal bid values. The fair value measurements consider observable data that may include live trading bids from local elevators and processing plants which are based off the CBOT markets. The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
*Derived from audited financial statements. During the three and six months ended June 30, 2017, the Company did not make any changes between Level 1 and Level 2 assets and liabilities. As of June 30, 2017 and December 31, 2016, the Company did not have any Level 3 assets or liabilities. |
Related Party Transactions |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions | RELATED PARTY TRANSACTIONS Dakota Ethanol has a 7% interest in RPMG, and Dakota Ethanol has entered into marketing agreements for the exclusive rights to market, sell and distribute the entire ethanol, dried distillers grains and corn oil inventories produced by Dakota Ethanol. The marketing fees are included in net revenues. Revenues and marketing fees related to the agreements are as follows:
*Derived from audited financial statements. The Company purchased corn and services from members of its Board of Directors that farm and operate local businesses. The Company also purchased ingredients from RPMG. Purchases during the three and six months ended June 30, 2017 totaled approximately $376,000 and $686,000, respectively. Purchases during the three and six months ended June 30, 2016 totaled approximately $518,000 and $1,377,000, respectively. As of June 30, 2017 and December 31, 2016, the amount we owed to related parties was approximately $26,000 and $40,000, respectively. |
Subsequent Event (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Subsequent Event [Line Items] | |
Subsequent Events [Text Block] | SUBSEQUENT EVENTS On July 11, 2017, the Company entered into a definitive Subscription Agreement with Ring-neck Energy & Feed, LLC to purchase 2,000 membership units. The Company's total capital contribution for the purchase is $10 million, of which, $1 million was paid at the time the Subscription Agreement was executed. The remaining $9 million of the capital contribution will be paid within 20 days of a capital call by Ring-neck Energy & Feed, LLC's board of directors. Ring-neck Energy & Feed, LLC plans to construct an ethanol plant in Onida, South Dakota. On August 1, 2017, the Company executed an amendment to its credit agreement with Farm Credit Services of America to create a new $8 million term loan which the Company used to finance a portion of its investment in Ring-neck Energy & Feed, LLC. The Company agreed to make annual principal payments of $1 million plus accrued interest starting on August 1, 2018 and annually thereafter until the maturity date on August 1, 2025. Additionally, the maturity of the Company's revolving operating note was extended from November 1, 2018 to November 1, 2019. On July 17, 2017, the Company entered into an agreement for the design and construction of a new regenerative thermal oxidizer (RTO) to replace its existing RTO. The project is expected to cost approximately $4.5 million and will be completed during the second quarter of 2018. The Company will pay for the project with cash from operations and existing debt availability. |
Accounting Policies |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation | Principles of Consolidation The consolidated financial statements of the Company include the accounts of its wholly owned subsidiary, Dakota Ethanol. All significant inter-company transactions and balances have been eliminated in consolidation. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition Revenue from the production of ethanol and related products is recorded when title to the goods and the risks of ownership transfers to customers. Generally, ethanol and related products are shipped FOB shipping point, based on written contract terms between Dakota Ethanol and its customers. Collectability of revenue is reasonably assured based on historical evidence of collectability between Dakota Ethanol and its customers. Interest income is recognized as earned. Shipping costs incurred by the Company in the sale of ethanol, dried distillers grains and corn oil are not specifically identifiable and as a result, revenue from the sale of those products is recorded based on the net selling price reported to the Company from the marketer. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of Revenues | Cost of Revenues The primary components of cost of revenues from the production of ethanol and related co-product are corn expense, energy expense (natural gas and electricity), raw materials expense (chemicals and denaturant), and direct labor costs. Shipping costs on modified and wet distillers grains are included in cost of revenues. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Valuation | Inventory Valuation Inventories are generally valued using methods which approximate the lower of cost (first-in, first-out) or net realizable value. In the valuation of inventories and purchase commitments, net realizable value is based on estimated selling prices in the ordinary course of business less reasonably predictable costs of completion, disposal and transportation. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in commodities contracts, derivative instruments and hedging activities | Investment in commodities contracts, derivative instruments and hedging activities The Company is exposed to certain risks related to our ongoing business operations. The primary risks that the Company manages by using forward or derivative instruments are price risks on anticipated purchases of corn and natural gas and the sale of ethanol, distillers grains and distillers corn oil. The Company is subject to market risk with respect to the price and availability of corn, the principal raw material the Company uses to produce ethanol and ethanol by-products. In general, rising corn prices result in lower profit margins and, therefore, represent unfavorable market conditions. This is especially true when market conditions do not allow us to pass along increased corn costs to our customers. The availability and price of corn is subject to wide fluctuations due to unpredictable factors such as weather conditions, farmer planting decisions, governmental policies with respect to agriculture and international trade and global demand and supply. Certain contracts that literally meet the definition of a derivative may be exempted from derivative accounting as normal purchases or normal sales. Normal purchases and normal sales are contracts that provide for the purchase or sale of something other than a financial instrument or derivative instrument that will be delivered in quantities expected to be used or sold over a reasonable period in the normal course of business. Contracts that meet the requirements of normal purchases or sales are documented as normal and exempted from the accounting and reporting requirements of derivative accounting. The Company does not apply the normal purchase and sales exemption for forward corn purchase contracts. As of June 30, 2017, the Company is committed to purchasing approximately 2.9 million bushels of corn on a forward contract basis with an average price of $3.39 per bushel. The total corn purchase contracts represent 16% of the annual projected plant corn usage. The Company enters into firm-price purchase commitments with natural gas suppliers under which the Company agrees to buy natural gas at a price set in advance of the actual delivery. Under these arrangements, the Company assumes the risk of a price decrease in the market price of natural gas between the time the price is fixed and the time the natural gas is delivered. At June 30, 2017, the Company is committed to purchasing approximately 31,000 MMBtus of natural gas on a forward contract basis with an average price of $2.76 per MMBtu. The Company accounts for these transactions as normal purchases, and accordingly, does not mark these transactions to market. The natural gas purchase contracts represent 3% of the annual plant requirements. The Company enters into firm-price sales commitments with distillers grains customers under which the Company agrees to sell distillers grains at a price set in advance of the actual delivery. Under these arrangements, the Company assumes the risk of a price increase in the market price of distillers grain between the time the price is fixed and the time the distillers grains are delivered. At June 30, 2017, the Company is committed to selling approximately 52,000 dry equivalent tons of distillers grains with an average price of $96 per ton. The Company accounts for these transactions as normal sales, and accordingly, does not mark these transactions to market. The distillers grains sales represent approximately 35% of the projected annual plant production. The Company enters into firm-price sales commitments with distillers corn oil customers under which the Company agrees to sell distillers corn oil at a price set in advance of the actual delivery. Under these arrangements, the Company assumes the risk of a price increase in the market price of distillers corn oil between the time the price is fixed and the time the distillers corn oil is delivered. At June 30, 2017, the Company is committed to selling approximately 728,000 pounds of distillers corn oil with an average price of $0.29 per pound. The Company accounts for these transactions as normal sales, and accordingly, does not mark these transactions to market. The distillers corn oil sales represent approximately 6% of the projected annual plant production. The Company does not have any firm-priced sales commitments for ethanol as of June 30, 2017. The Company enters into short-term forward, option and futures contracts for ethanol, corn and natural gas as a means of managing exposure to changes in commodity and energy prices. All of the Company's derivatives are designated as non-hedge derivatives, and accordingly are recorded at fair value with changes in fair value recognized in net income. Although the contracts are considered economic hedges of specified risks, they are not designated as and accounted for as hedging instruments. As part of our trading activity, the Company uses futures and option contracts offered through regulated commodity exchanges to reduce risk of loss in the market value of inventories and purchase commitments. To reduce that risk, the Company generally takes positions using forward and futures contracts and options. Derivatives not designated as hedging instruments at June 30, 2017 and December 31, 2016 were as follows:
*Derived from audited financial statements. Futures contracts and cash held by broker are all with one party and the right of offset exists. Therefore, on the balance sheet, these items are netted in one balance regardless of position. Forward contracts are with multiple parties and the right of offset does not exist. Therefore, these contracts are reported at the gross amounts on the balance sheet. Realized and unrealized gains and losses related to derivative contracts related to corn and natural gas purchases are included as a component of cost of revenues and derivative contracts related to ethanol sales are included as a component of revenues in the accompanying financial statements.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Investments The Company has investment interests in five companies in related industries. All of these interests are at ownership shares less than 20%. These investments are flow-through entities and are being accounted for by the equity method of accounting under which the Company’s share of net income is recognized as income in the Company’s statements of income and added to the investment account. Distributions or dividends received from the investments are treated as a reduction of the investment account. The Company consistently follows the practice of recognizing the net income from investments based on the most recent reliable data. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the fair value of derivative financial instruments, lower of cost or net realizable value accounting for inventory and forward purchase contracts and goodwill impairment evaluation |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncements, Policy [Policy Text Block] | Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606), requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. Generally Accepted Accounting Principles (GAAP) when it becomes effective and permits the use of either a full retrospective or retrospective with cumulative effect transition method. Early adoption is not permitted. The updated standard becomes effective for the Company in the first quarter of fiscal year 2018. The Company is currently evaluating the transition methods. The Company anticipates using the full retrospective transition method. The Company expects to have enhanced disclosures but does not expect this standard to have a material impact on the Company's consolidated financial statements. In February 2016, FASB issued ASU No. 2016-02, "Leases (Topic 842)” (ASU 2016-02). ASU 2016-02 requires the recognition of lease assets and lease liabilities by lessees for all leases greater than one year in duration and classified as operating leases under previous GAAP. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and for interim periods within that fiscal year. The Company does not expect this standard to have a material impact on the Company's consolidated financial statements. In August 2016, the FASB issued ASU No. 2016-15 (ASU 2016-15), "Statement of Cash Flows (Topic 230)" (ASU 2016-15). ASU 2016-15 clarifies and provides guidance for specific cash flow issues. The guidance addresses classification for proceeds from insurance settlements and distributions received from equity method investees. ASU 2016-15 is effective for fiscal periods beginning after December 15, 2017. The Company has chosen to early adopt the standard. The Company has chosen the nature of distributions approach for equity method distributions. The Company has also adopted the insurance settlement guidance which includes retrospective application to the 2016 cash flow statement. As a result of this retrospective application, cash provided by operations decreased and cash provided by investing activities increased for the six months ended June 30, 2016, by approximately $1,319,000 from amounts previously reported on the Company's Form 10-Q for the quarter ended June 30, 2016. |
Summary of Significant Accounting Policies (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments | Derivatives not designated as hedging instruments at June 30, 2017 and December 31, 2016 were as follows:
*Derived from audited financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) related to purchase contracts |
|
Inventory (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory | Inventory consisted of the following as of June 30, 2017 and December 31, 2016:
*Derived from audited financial statements. |
Investments Investments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments |
The following table shows the condensed financial information of Guardian Hankinson, which represents greater than 10% of the Company's net income for the three and six months ended June 30, 2017:
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping |
|
Related Party Transactions (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions |
|
Nature of Operations (Details) gal in Millions |
6 Months Ended |
---|---|
Jun. 30, 2017
gal
| |
Product Information [Line Items] | |
Equity Method Investments, Number of Entities | 5 |
Ethanol [Member] | Product [Member] | |
Product Information [Line Items] | |
Annual production capacity | 40 |
Derivative Instruments - Income Statement (Details) - Not Designated as Hedging Instrument [Member] - Cost of Sales [Member] - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Forward Contracts [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | $ (173,900) | $ (653,789) | $ (225,926) | $ (1,166,915) |
Future [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | $ 72,650 | $ 474,970 | $ 95,937 | $ 730,322 |
Summary of Significant Accounting Policies Recently Issued Accounting Pronouncements (Details) |
6 Months Ended |
---|---|
Jun. 30, 2017
USD ($)
| |
Recently Issued Accounting Pronouncements [Abstract] | |
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | $ 1,319,000 |
Inventory (Details) - USD ($) |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Inventory [Abstract] | ||
Raw Materials | $ 4,887,220 | $ 3,217,822 |
Finished Goods | 877,328 | 1,124,660 |
Work in Process | 505,313 | 593,197 |
Parts Inventory | 1,359,240 | 1,276,940 |
Inventory | $ 7,629,101 | $ 6,212,619 |
Short Term Note Payable (Details) - Farm Credit Services of America [Member] - Line of Credit [Member] |
6 Months Ended |
---|---|
Jun. 30, 2017
USD ($)
| |
Line of Credit Facility [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 3.00% |
Line of Credit Facility, Maximum Borrowing Capacity | $ 10,000,000 |
Line of Credit Facility, Interest Rate at Period End | 4.05% |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.25% |
Line of Credit Facility, Amount Outstanding | $ 0 |
Line of Credit Facility, Remaining Borrowing Capacity | $ 4,848,000 |
Long Term Note Payable (Details) - Farm Credit Services of America [Member] - Revolving Credit Facility [Member] |
6 Months Ended |
---|---|
Jun. 30, 2017
USD ($)
Rate
| |
Debt Instrument [Line Items] | |
Line of Credit Facility, Current Borrowing Capacity | $ 15,000,000 |
Periodic decrease in line of credit availability | 750,000 |
Line of Credit Facility, Maximum Borrowing Capacity | $ 7,500,000 |
Line of Credit Facility, Interest Rate at Period End | 4.30% |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | Rate | 0.50% |
Line of Credit Facility, Amount Outstanding | $ 1,000 |
Line of Credit Facility, Remaining Borrowing Capacity | $ 11,249,000 |
Debt Instrument, Basis Spread on Variable Rate | 3.25% |
Subsequent Event (Details) - Subsequent Event [Member] $ in Millions |
3 Months Ended |
---|---|
Sep. 30, 2017
USD ($)
shares
| |
Subsequent Event [Line Items] | |
Payment due at capital call | $ 9.0 |
Capital Call terms, number of days | 20 |
Payment made at execution of securities subscription agreement | $ 1.0 |
Payments to Acquire Equity Method Investments | $ 10.0 |
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares | 2,000 |
Long-term Debt | $ 8.0 |
Debt Instrument, Periodic Payment, Principal | 1.0 |
Payments to Acquire Machinery and Equipment | $ 4.5 |
@"0F8D#8D)P66N%0+L;(
+K'U@E-2,#OHC9\,0'\DFG].QT/05@0
M0IUSJW2$VD S%PQ>N[%*TYP$S$D>SO\M8/YQ&VY9!:$"!3&4T(0$3$C.0D0N
MHL>CB58<'6 (F9^Q>;B/9 _GR]IUQ^DHWB>[]MH,XU'NH?5^W'^&\7P:M&_Y
M4S$?VG]T,_^'\'O9'<]-G[RV@S_]3F?40]L.SKMDGWV]3J[ ^(G2ZFU
MX%T8>@PG\:0??V;V!RQ$\;V_YO74;CR3C'LV-$>E;'BL%0
DPM@I[$XN9J>"]5Z>E&60U(FJNV>
M&JNT^DD K L*A!%.6L$/%F'9TD)="/H+1#D ?<9M$-U^O?XQ8ZN]9),JJI[T
M8CQ7*RCM Z/9Y(@8]7AR=CT?PSXSNKH K %:8=G7%V7$_FT\.?T!6XX^
\^E)W&UDP#R)DZGMA=5$W0#ZD*+-?DAHY@B\&D=7\7K2Q?>*B/^U
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MXS: %0Z:9ETJOZZH\OHZ;.KCO?:G;<#F8\3Z]_Q?;X%/
@W-YR9#!'%K_:X!4:[U>"_14S;#$!
M=WU+D)6W_Y9#Y@*EK,G>%,E9E+5Z\"L9R$=RT"_UI8Q9H( "I7S)\Q[> +]?
MJSOK89R:(Q_*4:IPB/I5ANXE^ ^1+T'V8^!!U1=Z-0J_$47)>GGR[KX3IS
M'R.\C?,!G1(Q=P,\?XO]ZCHT&U6P5*53-HUR.CZ'!G-P#@$ZAV[/QZS*C8]W
MR?Y\'.)5W^5.>A+MO&5'"&JAK<1
"DW8"L8\VV(IL)%HRI3:#N'^3M]\48UH&J;$)@A&C 3M+
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M\.,Z[X)7<9,NZJ8F?GG;W@S?]89_SX@"0C6!=(38 /$PD"I1:3QRR
M 04T-9< F69WL XNJX#Q%>H+20G$BU5TUB@L@Z!\BD2MJ@Z\HD1C(6:!&EP^
M#(%8CAH2TGN54F K.[ CP;V9AAXM 7NL0GT*:S[K.CX6@J4XD-(1T.!81 :6
M;# &O/WR<,A07PF3:4TIY>M"L((\P%4"(P+,&^L (=MC,3:*,JI48A4>^L_!H#75]?]WK=\_8)&!!I:!6N"
M!D9&"+-89I]'L'@J06+-4EL;- _-[-O7@VP%FG@J 8A!>"'!D,!.!L5+WRZ*
MRCZM!]E=_!V([-.PU_K]LM=IY_W!^.1PO;YG%&2@E!8,1*.9M1;LFS)9Q+F*
MOI(JA;9G7:N'P-D.]%7L2M(D/)"9,I 2$UQP:F' QBO@LZD!$H16X.^R
M%/Y("%=Y#48RHEVJ$,?&JA@%+YLY.Z D,R+1?
MK \'"A]Z_GVQW.][R[5O>O^WK?Z;%/T!.W_+^,.4N3BCX2V\X
M[%U-B7W\UTM\_:,QRD9N3 W'.78GP+JSO#S[]^0)LU^-F2U]\^ R9@3,XZ72
MFD)[]& D:C[U$*"Y@I:=YEML2@O@U#!26)TORO&R,9D9Z
M6 B0A ?F^^LP'L(7@9AHI&$F0S:=AG?[Z9BN8[PGN;*9F0-&40"B YD&0(/^I&2>9@\.Z%^C;%P+ G(>50"7H1L#/8*',O$G/MKU>KX*][
MO%ANA%$UGN8N]^+T^!3(PL%RPV$NSF[AP16]\U#%9AP8B]3QP&62SM ,H%+:4NDXU^'/ )H0NWD*:6)KJYX^#]6W"D]?9+C(
MDIMX-G5_W@0?-SF]C!]\/L(&P.".2BP09,@Z)#C>62H&Z=JJ9\]#]6V@,H@S
M5]6)BY T0@;?EF-HF,".AHFLD,59!6MKF#\/#3=!H[]O.;U)LM7=Q3R^/Y40
M7(N;ZVHN^\FV$6'<**BQI\$2Y8Y(1,4NJHUU_>F]8QN]L?O>-C1]T>%=O)B6
M:#S_YTA*P9BDP5!A7C.ID?>[L)5A9H2.>(O:2!L#TJ X.PI#YDP]'C\85L9S'D<=,(
M.B4L)!10:+DG*AB0?/=!:%>_^DQGB]$@)&F$VH \N2^G$ZQ%G:7?D\PF\3S)
MSIM2CO01 >BH57DI5BL%=$PCC@L,O#3UJY1U=N!H&.:T M_PULM6CEJFR[9M
MQ(2$TF##PE?CO+/ [N5F1NE1W@6:5"[I1YL@U+E21&G<]GRI'FDH&8P^ _"
M* $8=M9C7T@N]@M*CJ;LR5"$:8;<^/;V6MG3BRC VKDPT6+'I+<(4U.8^QQ*
M-<*ZNOWNQ72#X\!LNB\7W=).<4EG$0.,<*TQ548(1Q'@4!6H -[@BH8^:_:V
MO%/<'EY]L2A(,$F2Z=('M-XNENML<[0V6:WN$^ ."%3"HO,[B[2VWNB\Y$5P
M*C!' *C"E^"<-@@']KU?W(KJ?[[GIUL\>V-9?+>-YZO)'^M9EM2YB:QZ)Q&&
M7G#I)/'*Y> +378SML-^A-=9]\FJKG G5KG=U58SB0#'/[Z;)/YB\?' *GM5@&'DP3)'A',2"H%Y$/\F ;]\F$F/?]29;770*8Z_6[
M[XO.O:2Q)? ,[.WL+[L=1:,T#DIY(SPX,X*G7A!3@6*%$]7.UF2VK'5+#!['
M9O@"Y%XGM?9ZU<^*[A%L"AC?$LPV,!(T8\"IX%^4L^*2QJIL"IN=17$6FQ*&
MEUFW=PPH/A: W=])].D3ST1CL;9JO5P2&%S2-#58]56&/5\P@=5>JS
M1Z@II90FR":M%'A$ AM&QVK*6X:C>DHU]4",8^8I<^&X5!HV>@I(&'C"Z._9
MUW1[_:NL,Q>QP^F:\L&C:$^CE7P*/ER(T:\'YZ=>P^W^V_OSZO2 R0"^X'YZZ/:.3\_=;K/9
MZ9T-^H,S]Z0_:'8;_4[K]/BL<7QV\-N]-2C3\TI.A&*?Q"V[B"?\8<%5:A[*
M2!SFAX5=K_'#SVM:4_WQUKQG&(>!Z>A\\/Z"_6?PX8\S]O%LOCF?6)ATHD-VBK%6L$/ \+)J-I9I8@BTK/
MY%_/Q @P9A(/XX3C(@_OBCX"GG):KTK7JVG6Z[NK$<4IK<@&QCL %:+\1$Y3
M"0H3- HJ)50B7'\Q$6!0!>#A7:.^RY"=M'PKZ>%O%%E8!B6>YQFB=4T\4WX
MF:Z_QQ(19%@2#(NDQ>$-_C5-XHE4*D[NL*:?,%4YST\N![/Z:;I0'QKY2U1X
M44S';3N-1@/_7TE_IOY@,'_\^8(E'(:!V5O25+I4V? OX:>8JL49F*-QDH]7/WC+*R)TZZC9
M^*$:"L-L*^D(3RC,[>1F0Z_6\B;%*SA7+SFJ3E.3$CY'AYD"021$94*G<=2N
MB*XY[+((AA@P+&P*3('C+(0+S JDLNVT7U(28QY4)=^KDX-EYD9NK&B KN.U
M^M6-DM]P&>HBG" >AJ!=$GX;E?4-U2^N;+P#I$LU4)T5$=0APAKKYQ]QW(.*7#8?L2D*IC
M_BBAB$Z%[-2ID'[;Z3TIGDJLXDLUN1""2T.?7]R*WX=.SW^\=^
MW4:CNH.^KEO)2=_FE@^[]FM]UO:5QZ3K?=!XLY.OR59BO3Q(HL_F]S@JVZK>
MQ)'/8QZBRQ!1SRGR=J5F(
MC9%6-J' 43LH,::QRK<'M N%9AM%(/9TO-^1969?R>B0"6H>O=U:.,$ [ Z
MO#'[*J!YTB2;A^7'(KC6&2)@NMSHAA;.O6YK-3,B9UZC-M)B99PN7R2X%9"'
M2@KS$'X J0%BYCK6N2J%X)CO^QW--R=8V40U_0@;O4(\(S9?U]B$5]37=;ESWY;NC#:\*B-@.Z'
M%XZI108,(^B.(+%33#$W:%=BID,#_4$M@'(JU]G8UTH5UMK(N/(H64-0I)ZA
M$+! Q&&L'6$IX$=_)?[H?KI]5&"4?G*M$^_B6:R6:ZV/JR(%8TE))P74X1-R
M$<-JI_NS-,(FQ@7G,CSZ)R<]N%?JR922[]AKV[U)EXRNRT*^7JZPX+5Q&AER
M+,&+ CM>
"W-)W^
MF#UD8Q_0=O%(Q+P(GAD&2A@ '.1$[.PP)Z44M17;6>BJ)8VDK0#2ETKSB6=U
M]SY9?4NG>R?V2C1\I$6D.05."0B-9YA[A(*!M;.O-*\?O^@LD-6-PMO!9]!9
M_=S9/ +*P+ 08JZ\
O
M_%!(:;LH0.A\,