EX-99.F 7 a04-10330_2ex99df.htm EX-99.F

Exhibit 99.f

 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Touch America Holdings, Inc.

Case No.

03-11915 (KJC)

 

 

Reporting Period:

May 1, 2003 - May 31, 2003

 

MONTHLY OPERATING REPORT

File with Court and submit copy to United States Trustee within 20 days after end of month

 

Submit copy of report to any official committee appointed in the case.

 

REQUIRED DOCUMENTS

 

Form No.

 

Document
Attached

 

Explanation
Attached

 

Schedule of Cash Receipts and Disbursements

 

MOR-1

 

X

 

 

 

Bank Reconciliation (or copies of debtor’s bank reconciliations)

 

MOR-1 (CON’T)

 

X

 

 

 

Copies of bank statements

 

 

 

X

 

 

 

Cash disbursements journals

 

 

 

 

 

 

 

Statement of Operations

 

MOR-2

 

X

 

 

 

Balance Sheet

 

MOR-3

 

X

 

 

 

Status of Postpetition Taxes

 

MOR-4

 

X

 

 

 

Copies of IRS Form 6123 or payment receipt

 

 

 

 

 

 

 

Copies of tax returns filed during reporting period

 

 

 

 

 

 

 

Summary of Unpaid Postpetition Debts

 

MOR-4

 

X

 

 

 

Listing of aged accounts payable

 

 

 

 

 

 

 

Accounts Receivable Reconciliation and Aging

 

MOR-5

 

X

 

 

 

Debtor Questionnaire

 

MOR-5

 

X

 

 

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

 

 

 

Signature of Debtor

 

Date

 

 

 

 

 

 

 

Signature of Joint Debtor

 

Date

 

 

 

 

/s/ Jerrold P Pederson

 

 

8/27/2004

 

Signature of Authorized Individual*

Date

 

 

 

 

Jerrold P Pederson

 

Chief Financial Officer

 

Printed Name of Authorized Individual

Title of Authorized Individual

 


*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

 

FORM MOR

(9/99)

 



 

Touch America Holdings, Inc.

Case No. 03-11915 (KJC)

Debtor

Reporting Period: May 1 - 31, 2004

 

SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

 

Amounts reported should be per the debtor’s books, not the bank statement.  The beginning cash should be the ending cash from the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed.  The amounts reported in the “CURRENT MONTH - ACTUAL” column must equal the sum of the four bank account columns.  The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1).  Attach copies of the bank statements and the cash disbursements journal.  The total disbursements listed in the disbursements journal must equal the total disbursements reported on this page.   A bank reconciliation must be attached for each account.  [See MOR-1 (CON’T)]

 

 

 

BANK ACCOUNTS

 

CURRENT MONTH

 

CUMULATIVE FILING TO DATE

 

 

 

General

 

Disb

 

Investment

 

Money Mkt

 

Checking

 

ACTUAL

 

PROJECTED

 

ACTUAL

 

PROJECTED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH BEGINNING OF MONTH

 

1,467.20

 

0.00

 

661.96

 

47,963,225.76

 

0.00

 

47,965,354.92

 

 

 

14,420,511.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH SALES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

LOANS AND ADVANCES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

TRANSFER FROM TRUST ACCOUNT (B)

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

641,776.88

 

 

 

TRANSFER FROM INVESTMENT ACCOUNT

 

 

 

 

 

 

 

660.96

 

 

 

660.96

 

 

 

37,495,672.55

 

 

 

OTHER - Interest income

 

 

 

 

 

 

 

41,664.54

 

 

 

41,664.54

 

 

 

435,429.07

 

 

 

TRANSFER FROM TAH Accounts

 

 

 

 

 

 

 

 

 

2,214,919.14

 

2,214,919.14

 

 

 

14,222,489.35

 

 

 

TRANSFER FROM TA

 

 

 

 

 

 

 

2,500,971.43

 

 

 

2,500,971.43

 

 

 

55,584,971.43

 

 

 

TOTAL RECEIPTS

 

0.00

 

0.00

 

0.00

 

2,543,296.93

 

2,214,919.14

 

4,758,216.07

 

 

 

108,380,339.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PAYROLL

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

PAYROLL TAXES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

SALES, USE, & OTHER TAXES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

INVENTORY PURCHASES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

SECURED/ RENTAL/ LEASES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

PAYMENT FOR STOCK SALES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

3,010.46

 

 

 

SELLING

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

BANK SERVICE FEES

 

1,353.05

 

 

 

1.00

 

 

 

 

 

1,354.05

 

 

 

42,260.68

 

 

 

RECONCILING ITEM

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

3,278.92

 

 

 

OWNER DRAW *

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

TRANSFERS (TO DIP ACCTS)

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

TRANSFER TO TA

 

 

 

 

 

 

 

1,000,000.00

 

 

 

1,000,000.00

 

 

 

21,527,501.83

 

 

 

TRANSFER TO TAH MONEY MARKET

 

 

 

 

 

660.96

 

 

 

 

 

660.96

 

 

 

49,495,672.55

 

 

 

TRANSFER TO TAH ACCOUNTS

 

 

 

 

 

 

 

2,214,919.14

 

 

 

2,214,919.14

 

 

 

2,222,489.35

 

 

 

U.S. TRUSTEE QUARTERLY FEES

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

BANKRUPTCY PROFESSIONAL

 

 

 

 

 

 

 

0.00

 

0.00

 

0.00

 

 

 

0.00

 

 

 

COURT COSTS

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

TOTAL DISBURSEMENTS

 

1,353.05

 

0.00

 

661.96

 

3,214,919.14

 

0.00

 

3,216,934.15

 

 

 

73,294,213.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH FLOW

 

(1,353.05

)

0.00

 

(661.96

)

(671,622.21

)

2,214,919.14

 

1,541,281.92

 

 

 

35,086,125.49

 

 

 

(RECEIPTS LESS DISBURSEMENTS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH - END OF MONTH

 

114.15

 

0.00

 

0.00

 

47,291,603.55

 

2,214,919.14

 

49,506,636.84

(A)

 

 

49,506,636.84

 

 

 

 


* COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE

 

THE FOLLOWING SECTION MUST BE COMPLETED

 

DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN)

 

 

 

TOTAL DISBURSEMENTS

 

3,216,934.15

 

LESS:  TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS

 

(3,215,580.10

)

PLUS:  ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts)

 

0.00

 

TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES

 

1,354.05

 

 


(A) Cash balance includes $4,500,000 in restricted cash., Paid by wire transfer 3/15/04 TAI responsibility.  LOC was $4,050,000 - additional amount is for bank fees Restricted Cash now identified on TAI’s GL

 

(B) Touch America Holdings preferred stock defeasance trust account was closed and cash moved to the General Account.

 

[C] Touch America Holdings Investment Account closed 5/04

 

FORM MOR-1

(9/99)

 



 

BANK RECONCILIATIONS

Continuation Sheet for MOR-1

 

A bank reconciliation must be included for each bank account.  The debtor’s bank reconciliation may be substituted for this page.

 

 

 

General

 

Disbursement

 

Investment

 

Money Mkt

 

Checking

 

Total

 

 

 

#1500 9559 3300

 

# 1500 8068 2316

 

#12145100

 

#312 9745563 65

 

#312 9745563 66

 

 

 

BALANCE PER BOOKS

 

114.15

 

0.00

 

0.00

 

47,291,603.55

 

2,214,919.14

 

49,506,636.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANK BALANCE

 

114.15

 

0.00

 

0.00

 

47,291,603.55

 

2,214,919.14

 

49,506,636.84

 

(+) DEPOSITS IN TRANSIT (ATTACH LIST)

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

(-) OUTSTANDING CHECKS (ATTACH LIST)

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

OTHER  (ATTACH EXPLANATION)

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

ADJUSTED BANK BALANCE *

 

114.15

 

0.00

 

0.00

 

47,291,603.55

 

2,214,919.14

 

49,506,636.84

 

 


* Adjusted bank balance must equal balance per books

 

DEPOSITS IN TRANSIT

 

Date

 

Amount

 

Date

 

Amount

 

Date

 

Amount

 

Date

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHECKS OUTSTANDING

 

Ck. #

 

Amount

 

Ch. #

 

Amount

 

Ck. #

 

Amount

 

Ck. #

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER

 

 

 

 

FORM MOR-1 (CON’T)

(9/99)

 



 

Touch America

Disbursements for May 2004

 

Date

 

Check #

 

Name

 

Amount

 

Purpose
Code

 

Date Cleared

 

Bank

 

ACCOUNT #

 

38110

 

WIRE TRANSFER TO US BANK ACCT #1249

 

U.S. BANK

 

1,000,000.00

 

 

 

38110

 

CHASE

 

312974556365

 

 

Description

 

Code

 

Summary

 

Checks & Wire Transfers

 

 

 

 

 

 

 

 

 

 

 

Transfers within TAH Accounts

 

 

 

 

 

Transfer to General

 

 

 

 

 

Transfer to Chase Checking

 

 

 

2,214,919.14

 

Transfer to Money Market

 

 

 

660.96

 

 

 

 

 

2,215,580.10

 

 

 

 

 

 

 

Intercompany Transfers to TAI

 

 

 

 

 

Transfer to US Bank

 

 

 

1,000,000.00

 

 

 

 

 

1,000,000.00

 

 

 

 

 

 

 

Bank Fees

 

 

 

 

 

General

 

 

 

1,353.05

 

Money Market

 

 

 

 

 

Investment

 

 

 

1.00

 

 

 

 

 

1,354.05

 

 

 

 

 

 

 

Total Disbursements

 

 

 

3,216,934.15

 

 



 

Touch America

Receipts for May 2004

 

Date

 

Transaction

 

Name

 

Amount

 

Purpose
Code

 

BANK

 

ACCOUNT #

 

38111

 

DEPOSIT

 

INCOMING FUNDS TRANSFER-BO WELLS CAPITAL MANAGEMENT

 

660.96

 

 

 

CHASE

 

312974556365

 

38124

 

DEPOSIT

 

QWEST ESCROW BALANCE

 

2,500,971.43

 

23

 

CHASE

 

312974556365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5/28/2004

 

DEPOSIT

 

INTEREST

 

41,664.54

 

3

 

CHASE

 

312974556365

 

 

Description

 

Code

 

Summary

 

Checks & Wire Transfers

 

 

 

 

 

 

 

 

 

 

 

Transfers within TAH Accounts

 

 

 

 

 

Transfer to General

 

 

 

 

 

Transfer to Chase Checking

 

 

 

2,214,919.14

 

Transfer to Chase Money Market

 

 

 

660.96

 

 

 

 

 

2,215,580.10

 

 

 

 

 

 

 

Intercompany Transfers to TAI

 

 

 

 

 

Transfer to Investment

 

 

 

 

 

Transfer to Money Market

 

 

 

2,500,971.43

 

 

 

 

 

2,500,971.43

 

 

 

 

 

 

 

Interest Income

 

 

 

 

 

Money Market

 

 

 

41,664.54

 

Investment

 

 

 

0.00

 

 

 

 

 

41,664.54

 

 

 

 

 

 

 

Total Disbursements

 

 

 

4,758,216.07

 

 



 

TOTALS

 

 

 

 

 

DIFFERENCE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US BANK

 

#REF!

 

4,356,424.19

 

#REF!

 

5/3/2004

 

$

1,000,000.00

 

 

 

#REF!

 

 

 

#REF!

 

5/13/2004

 

$

2,500,971.43

 

 

 

 

 

 

 

 

 

5/7/2004

 

$

116,000.00

 

 

 

 

 

 

 

 

 

 

 

$

3,616,971.43

 

 



 

In re: Touch America Holdings, Inc.

 

Case No.

 

03-11915 (KJC)

 

 

Reporting Period.:

 

May 1, 2003 - May 31, 2003

 

STATEMENT OF OPERATIONS

(Income Statement)

 

The Statement of Operations is to be prepared on an accrual basis.  The accrual basis of accounting recognizes revenue when it is

realized and expenses when they are incurred, regardless of when cash is actually received or paid.

 

 

 

Month

 

Cumulative
Filing to Date

 

REVENUES

 

 

 

 

 

Gross Revenues

 

$

 

$

 

Less:  Returns and Allowances

 

 

 

 

 

Net Revenue

 

0.00

 

0.00

 

COST OF GOODS SOLD

 

 

 

 

 

Beginning Inventory

 

 

 

 

 

Add: Purchases

 

 

 

 

 

Add: Cost of Labor

 

 

 

 

 

Add: Other Costs (attach schedule)

 

 

 

 

 

Less: Ending Inventory

 

 

 

 

 

Cost of Goods Sold

 

 

 

 

 

Gross Profit

 

0.00

 

0.00

 

OPERATING EXPENSES

 

 

 

 

 

Advertising

 

 

 

 

 

Auto and Truck Expense

 

 

 

 

 

Bad Debts

 

 

 

 

 

Contributions

 

 

 

 

 

Employee Benefits Programs (A)

 

0.00

 

187,669.40

 

Insider Compensation*

 

 

 

 

 

Insurance

 

 

 

 

 

Management Fees/Bonuses

 

 

 

 

 

Office Expense

 

 

 

 

 

Pension & Profit-Sharing Plans

 

 

 

 

 

Repairs and Maintenance

 

 

 

 

 

Rent and Lease Expense

 

 

 

 

 

Salaries/Commissions/Fees

 

 

 

 

 

Supplies

 

 

 

 

 

Taxes - Payroll

 

 

 

 

 

Taxes - Real Estate

 

 

 

 

 

Taxes - Other

 

 

 

 

 

Travel and Entertainment

 

 

 

 

 

Utilities

 

 

 

 

 

Other (attach schedule)

 

 

 

 

 

Total Operating Expenses Before Depreciation

 

0.00

 

187,669.40

 

Depreciation/Depletion/Amortization

 

 

 

 

 

Net Profit (Loss) Before Other Income & Expenses

 

0.00

 

(187,669.40

)

OTHER INCOME AND EXPENSES

 

 

 

 

 

Other Income (attach schedule)

 

41,664.54

 

10,420,113.29

 

Interest Expense

 

0.00

 

520.59

 

Other Expense (attach schedule)

 

1,354.05

 

46,730.15

 

Net Profit (Loss) Before Reorganization Items

 

40,310.49

 

10,185,193.15

 

REORGANIZATION ITEMS

 

 

 

 

 

Professional Fees

 

 

 

 

 

U. S. Trustee Quarterly Fees

 

 

 

1,000.00

 

Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet)

 

 

 

 

 

Gain (Loss) from Sale of Equipment

 

 

 

(1,365,811.76

)

Other Reorganization Expenses (attach schedule)

 

 

 

 

 

Total Reorganization Expenses

 

0.00

 

(1,364,811.76

)

Income Taxes

 

 

 

(7,874,198.76

)

Net Profit (Loss)

 

40,310.49

 

19,424,203.67

 

 


*“Insider” is defined in 11 U.S.C. Section 101(31).

 

(A) A post-retirement benefit liability was transferred from Entech, LLC in October 2003.

 

(B) The proceeds from the sale of assets and customers to 360Networks were retained within Touch America Inc. and not allocated to any subsidiaries.

 

FORM MOR-2

(9/99)

 



 

BREAKDOWN OF “OTHER” CATEGORY

 

Month

 

Cumulative
Filing to Date

 

 

 

 

 

 

 

Other Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operational Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

 

 

 

 

 

Interest income-unrelated

 

41,664.54

 

355,705.38

 

Miscellaneous nonoperating Income

 

 

 

10,000,000.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

41,664.54

 

10,355,705.58

 

Other Expenses

 

 

 

 

 

Finance charges and bank fees

 

1,354.05

 

26,685.80

 

Other Interest Expense

 

 

 

3,946.05

 

Amortization of Bank Fees

 

 

 

(892.77

)

Other Misc Operating Expense

 

 

 

59.68

 

 

 

 

 

 

 

Total

 

1,354.05

 

29,798.76

 

Other Reorganization Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reorganization Items - Interest Earned on Accumulated Cash from Chapter 11:

Interest earned on cash accumulated during the chapter 11 case, which would not have been earned but for the bankruptcy proceeding, should be reported as a reorganization item.

 

FORM MOR-2 (CON’T)

(9/99)

 



 

In re :  Touch America Holdings, Inc.

 

Case No.  03-11915 (KJC)

 

Debtor

 

Reporting Period:  May 31, 2003

 

BALANCE SHEET

 

The Balance Sheet is to be completed on an accrual basis only.  Pre-petition liabilities must be classified separately from postpetition obligations.

 

ASSETS

 

BOOK VALUE AT END OF
CURRENT REPORTING MONTH

 

BOOK VALUE ON
PETITION DATE

 

CURRENT ASSETS

 

 

 

 

 

Unrestricted Cash and Equivalents (A)

 

49,506,637.84

 

9,920,511.35

 

Restricted Cash and Cash Equivalents (I)

 

0.00

 

4,500,000.00

 

Accounts Receivable (Net)

 

7,341.12

 

104,460.26

 

Accounts Receivable - Intercompany

 

634,111,746.00

 

593,015,337.66

 

Notes Receivable

 

0.00

 

0.00

 

Inventories

 

0.00

 

0.00

 

Prepaid Expenses

 

0.00

 

0.00

 

Professional Retainers

 

0.00

 

0.00

 

Other Current Assets (attach schedule)

 

0.00

 

0.00

 

TOTAL CURRENT ASSETS

 

683,625,724.96

 

607,540,309.27

 

PROPERTY AND EQUIPMENT

 

 

 

 

 

Real Property and Improvements

 

0.00

 

0.00

 

Machinery and Equipment

 

0.00

 

0.00

 

Furniture, Fixtures and Office Equipment

 

0.00

 

0.00

 

Leasehold Improvements

 

0.00

 

0.00

 

Vehicles

 

0.00

 

0.00

 

Less Accumulated Depreciation

 

0.00

 

0.00

 

TOTAL PROPERTY & EQUIPMENT

 

0.00

 

0.00

 

OTHER ASSETS

 

 

 

 

 

Loans to Insiders*

 

0.00

 

 

 

Other Assets -Investments in Subsidiaries

 

(56,367,254.65

)

(321,652,611.62

)

Other Assets (reclassification of debit balance liabilities)

 

0.00

 

 

 

TOTAL OTHER ASSETS

 

(56,367,254.65

)

(321,652,611.62

)

 

 

 

 

 

 

TOTAL ASSETS

 

627,258,470.31

 

285,887,697.65

 

 

LIABILITIES AND OWNER EQUITY

 

BOOK VALUE AT END OF
CURRENT REPORTING MONTH

 

BOOK VALUE ON
PETITION DATE

 

LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition)

 

 

 

 

 

Accounts Payable

 

0.00

 

0.00

 

Accounts Payable - Intercompany

 

33,343,714.80

 

0.00

 

Taxes Payable (refer to FORM MOR-4)

 

(100,388.00

)

0.00

 

Wages Payable

 

0.00

 

0.00

 

Notes Payable

 

0.00

 

0.00

 

Rent / Leases - Building/Equipment

 

0.00

 

0.00

 

Secured Debt / Adequate Protection Payments

 

0.00

 

0.00

 

Professional Fees

 

0.00

 

0.00

 

Amounts Due to Insiders*

 

0.00

 

0.00

 

Debtor Financing

 

0.00

 

0.00

 

Other Postpetition Liabilities (attach schedule)

 

0.00

 

0.00

 

TOTAL POSTPETITION LIABILITIES

 

33,243,326.80

 

0.00

 

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

 

 

 

 

 

Secured Debt

 

0.00

 

0.00

 

Priority Debt

 

135.10

 

135.10

 

Unsecured Debt Income Taxes Payable (B) (H)

 

102,503,898.90

 

113,315,822.11

 

Unsecured Debt - reported at 6/19/03 (H)

 

1,014,084.03

 

820,822.16

 

Unsecured Debt -Taxes Payable

 

(12,127.75

)

0.00

 

Unsecured Debt - Leveraged ESOP Compensation (E) (H)

 

482,189.27

 

482,189.27

 

Unsecured Debt - Tetragenics Accounts Payable

 

34,622.55

 

 

 

Unsecured Debt - Preferred stock redemptions (F)

 

402,324.22

 

 

 

Unsecured Debt - accrued divestiture costs

 

0.00

 

1,568,961.38

 

Unsecured Debt -  Intercompany

 

148,140,118.79

 

113,376,849.17

 

Unsecured Debt - post-retirement benefit liability

 

187,669.40

 

 

 

TOTAL PRE-PETITION LIABILITIES

 

252,752,914.51

 

229,564,779.19

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

285,996,241.31

 

229,564,779.19

 

OWNER EQUITY

 

 

 

 

 

Capital Stock (C)

 

530,495,941.00

 

528,665,309.23

 

Additional Paid-In Capital

 

2,347,398.65

 

2,347,398.65

 

Partners’ Capital Account

 

0.00

 

 

 

Owner’s Equity Account

 

0.00

 

 

 

Retained Earnings - Pre-Petition

 

(349,903,086.28

)

(474,689,789.42

)

Retained Earnings - Postpetition

 

19,424,203.67

 

 

 

Retained Earnings - Loss from Investments in Subsidiaries-Postpetition (D)

 

138,897,771.96

 

 

 

Adjustments to Owner Equity (attach schedule)

 

0.00

 

 

 

Postpetition Contributions (Distributions) (Draws) (attach schedule)

 

0.00

 

 

 

NET OWNER EQUITY

 

341,262,229.00

 

56,322,918.46

 

 

 

 

 

 

 

TOTAL LIABILITIES AND OWNERS’ EQUITY

 

627,258,470.31

 

285,887,697.65

 

 


*“Insider” is defined in 11 U.S.C. Section 101(31).

 

0.00

 

0.00

 

 

(A)  The cash balance, as reported on the Initial Bankruptcy Schedules, was overstated by $1,955,777.65.

 

(B)  Touch America Holdings, Inc. is the parent company for the consolidated federal income tax return.  However the income tax expense is provided as if Touch America Holdings, Inc. filed a stand-alone income tax return. 1997 through 2001 Income tax returns are currently under audit by the IRS and the recorded liability may be subject to change.

 

(C)  Reflects the use of ESOP shares to fund a portion of Touch America, Inc.’s 401k plan.

 

(D)  Touch America Holdings, Inc. is the parent company. All earnings from the investments in subsidiaries roll up to Touch America Holdings, Inc.

 

(E)   This amount represents prepetition amounts not included in the original bankruptcy schedules as filed. No specific creditors have been identified, as these amounts are estimates and may not be paid/owed to specific creditors.

 

(F)   This amount represents preferred stock which was called, but not yet redeemed as of the filing date.

 

(G)  A post-retirement benefit liability of $188, 803.68 was transferred from Entech, LLC in October 2003.

 

(H)  The “BOOK VALUE ON PETITION DATE” amount has been adjusted to reflect the proper amount. The adjustment only reallocates amounts between “BOOK VALUE ON PETITION DATE” catagories and does not change the total amount originally reported.

 

(I)    Retstricted Cash was transferred from Touch America Holdings Inc, LLC to Touch America Inc in March 2004.

 

FORM MOR-3

(9/99)

 



 

ASSETS

 

BOOK VALUE AT END OF
CURRENT REPORTING MONTH

 

BOOK VALUE ON
PETITION DATE

 

Other Current Assets

 

 

 

 

 

 

 

 

 

 

 

Other Assets - Investments in Subsidiaries

 

 

 

 

 

Investments in Subsidiaries:

 

 

 

 

 

184301  Inv-Mem Cap ENT LLC

 

500.00

 

500.00

 

184303  Invest-ENT-Und Earn

 

(531,855.10

)

(7,107,271.60

)

184304  Invest-ENT-BRP Adj

 

(665,650.62

)

(665,650.62

)

184305  Invest-ENT LLC-APIC

 

130,081,009.26

 

130,081,009.26

 

184661  Invest-TET -Comm Stk

 

(13,488.64

)

372,100.00

 

184664  Invest-TET -Und Earn

 

13,531.51

 

(9,714,076.41

)

184667  Invest-TET -APIC

 

0.00

 

8,125,118.94

 

184671  Invest-TAI-Comm Stk

 

(2,864,961.38

)

(2,864,961.38

)

184674  Invest-TAI -Und Earn

 

(792,040,515.13

)

(1,049,533,555.26

)

184677  Invest-TAI -APIC

 

609,654,175.45

 

609,654,175.45

 

   Total

 

(56,367,254.65

)

(321,652,611.62

)

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

 

 

 

 

   Total

 

0.00

 

 

 

 

LIABILITIES AND OWNER EQUITY

 

BOOK VALUE AT END OF
CURRENT REPORTING MONTH

 

BOOK VALUE ON
PETITION DATE

 

Other Postpetition Liabilities

 

 

 

 

 

258375  Divest Exp - Utility

 

0.00

 

 

 

258501 Customer Stock Terminations

 

0.00

 

 

 

258923 Officer & Director Deferred Comp

 

0.00

 

 

 

275383 Post-retirement benefit

 

0.00

 

 

 

   Total

 

0.00

 

 

 

(Note: reclassified to other assets)

 

 

 

 

 

Adjustments to Owner Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpetition Contributions (Distributions) (Draws)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORM MOR-3 (CON’T)

(9/99)

 



 

In re: Touch America Holdings, Inc.

Case No.

  03-11915 (KJC)

 

 

Reporting Period:

  May 1, 2003 - May 31, 2003

 

STATUS OF POSTPETITION TAXES

 

The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero.

Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes.

Attach photocopies of any tax returns filed during the reporting period.

 

 

 

Beginning
Tax
Liability

 

Amount
Withheld or
Accrued

 

Amount
Paid

 

Date
Paid

 

Check No.
or EFT

 

Ending
Tax
Liability

 

Federal

 

 

 

 

 

 

 

 

 

 

 

 

 

Withholding

 

 

 

 

 

 

 

 

 

 

 

 

 

FICA-Employee

 

 

 

 

 

 

 

 

 

 

 

 

 

FICA-Employer

 

 

 

 

 

 

 

 

 

 

 

 

 

Unemployment

 

 

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Federal Taxes

 

0.00

 

0.00

 

0.00

 

0.00

 

0.00

 

0.00

 

State and Local

 

 

 

 

 

 

 

 

 

 

 

 

 

Withholding

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Excise

 

 

 

 

 

 

 

 

 

 

 

 

 

Unemployment

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Property

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Property

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

(100,388.00

)

 

 

 

 

 

 

 

 

(100,388.00

)

Total State and Local

 

(100,388.00

)

0.00

 

0.00

 

0.00

 

0.00

 

(100,388.00

)

Total Taxes

 

(100,388.00

)

0.00

 

0.00

 

0.00

 

0.00

 

(100,388.00

)

 

SUMMARY OF UNPAID POSTPETITION DEBTS

 

Attach aged listing of accounts payable.

 

 

 

 

 

Number of Days Past Due

 

 

 

 

 

Current

 

0-30

 

31-60

 

61-90

 

Over 90

 

Total

 

Accounts Payable U S Trustee Fee

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Wages Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Rent/Leases-Building

 

 

 

 

 

 

 

 

 

 

 

 

 

Rent/Leases-Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured Debt/Adequate Protection Payments

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Due to Insiders*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Postpetition Debts

 

0.00

 

0.00

 

0.00

 

0.00

 

0.00

 

0.00

 

 

Explain how and when the Debtor intends to pay any past-due postpetition debts.

 

 

 


*“Insider” is defined in 11 U.S.C. Section 101(31).

 

FORM MOR-4

(9/99)

 



 

In re: Touch America Holdings, Inc.

Case No.

03-11915 (KJC)

 

 

Reporting Period:

May 1, 2003 - May 31, 2003

 

ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

Accounts Receivable Reconciliation

 

Amount

 

Total Accounts Receivable at the beginning of the reporting period

 

7,341.12

 

+ Amounts billed during the period

 

0.00

 

- Amounts collected during the period

 

0.00

 

Total Accounts Receivable at the end of the reporting period

 

7,341.12

 

 

Accounts Receivable Aging

 

Amount

 

0 - 30 days old

 

0.00

 

31 - 60 days old

 

0.00

 

61 - 90 days old

 

0.00

 

91+ days old

 

7,341.12

 

Total Accounts Receivable

 

7,341.12

 

Amount considered uncollectible (Bad Debt)

 

 

 

Accounts Receivable (Net)

 

7,341.12

 

 

DEBTOR QUESTIONNAIRE

 

Must be completed each month

 

Yes

 

No

 

1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.

 

 

 

X

 

2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

 

 

 

X

 

3. Have all postpetition tax returns been timely filed? If no, provide an explanation below.

 

X

 

 

 

4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

 

X

 

 

 

 

 

 

FORM MOR-5

(9/99)