10-K 1 f10k123113_10k.htm FORM 10-K ANNUAL REPORT DECEMBER 31, 2013 Form 10-K Annual Report December 31, 2013

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


Form 10-K


  X .Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2013


      .Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 333-51918


FULLCIRCLE REGISTRY, INC.

(Exact name of registrant as specified in its charter)


NEVADA

 

87-0653761

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 


161 Alpine Drive, Shelbyville, Kentucky 40065

(Address of principal executive offices and zip code)


Registrant’s telephone number, including area code: (502) 410-4500


SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

(None)


SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

(None)


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes      . No  X .


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes      . No  X .


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  X . No      .


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  X . No      .


Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.      . 





Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule

12b-2 of the Exchange Act. (Check one):


Large accelerated filer

      .

Accelerated filer

      .

Non-accelerated filer

      . (Do not check if a smaller reporting company)

Smaller reporting company

  X .


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes      . No  X .



The aggregate market value of the voting stock of the registrant held by non-affiliates (affiliates being, for these purposes only, directors, executive officers and holders of more than 5% of the registrant’s common stock) of the registrant as of June 30, 2013 was approximately $4,360,163 for 62,288,038 shares at $.07 per share.


The number of shares outstanding of the issuer's Common Stock, as of December 31, 2013 was 131,784,426.




2



Table of Contents


 

 

Page

Part I

 

 

Item 1 Business

 

4

Item 1A Risk Factors

 

7

Item 1B Unresolved Staff Comments

 

8

Item 2 Properties

 

8

Item 3 Legal Proceedings

 

8

Item 4 Mine Safety Disclosures

 

8

 

 

 

Part II

 

 

Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchase Of Equity Securities

 

8

Item 6 Selected Financial Data

 

9

Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

9

Item 7A Quantitative and Qualitative Disclosures about Market Risk

 

11

Item 8 Financial Statements and Supplementary Data

 

11

Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

 

11

Item 9A Controls and Procedures

 

12

Item 9B Other Information

 

13

 

 

 

Part III

 

 

Item 10 Directors, Executive Officers, and Corporate Governance

 

13

Item 11 Executive Compensation

 

14

Item 12 Security Ownership of Certain Beneficial Owners and Directors and Management and Related Stockholder Matters

 

14

Item 13 Certain Relationships and Related Transactions, and Director Independence

 

15

Item 14 Principal Accounting Fees and Services

 

15

 

 

 

Consolidated Financial Statements for the Period Ended December 31, 2013 and 2012

 

F-1

 

 

 

Part IV

 

 

Item 15 Exhibits, Financial Statement Schedules

 

15

 

 

 

Audit and Signatures

 

16




3



PART I


ITEM 1.  Business.


History:


Our initial business began in 2000 with the formation of FullCircle Registry, Inc (“FullCircle” or the “Company”).  We were a technology-based business that provided emergency document and information retrieval services.    The system was designed to allow medical personnel to quickly obtain critical information.  We provided these services directly to subscribers and through strategic alliances with health care providers.


Our Current Business:


Our business plan is to target the acquisition of small profitable businesses with the following mission statement:


FullCircle Registry, Inc.’s, mission is to provide exit capabilities for small to medium sized private profitable companies through acquisition to improve our stockholder value while leaving those companies autonomous where possible to continue to be managed by the team that founded them, and subsequently providing liquidity and increased returns for the founder(s).


FullCircle Registry, Inc. is a holding company with four subsidiaries.  They are FullCircle Entertainment, Inc., FullCircle Medical Supplies, Inc., FullCircle Insurance Agency, Inc. and FullCircle Prescription Services, Inc.


FullCircle Entertainment, Inc.


In 2010 we established FullCircle Entertainment, Inc. (“FullCircle Entertainment”) for the purpose of acquiring movie theaters and other entertainment venues.


On December 31, 2010, FullCircle Entertainment purchased Georgetown 14 Cinemas, a movie theater complex property at 3898 Lafayette Road, Indianapolis, Indiana 46224.  


A summary of the Georgetown 14 acquisition follows:


·

The 8-acre property purchase price was $5.5 million.

·

The appraised value was $7.85 million.

·

Assumed mortgage was $5,047,841 with issuance of Company stock valued at $452,159.

·

24 employees.


In January 2012 we converted all of our screens to a digital format and installed 3D capability at a cost of $790,000, which we financed with a secured loan. The digital format offers a crisper view and allows the exhibition of 3D movies on three of our screens. Two of our theaters had been previously converted to digital prior to 2012.


In 2012 we renegotiated the mortgage on the property, resulting in a reduction of ¾ percentage point in the interest rate. In March 2013 we again renegotiated the mortgage, resulting in a further reduction of 1/4 percentage point.


During 2013 we increased pricing of our tickets and concessions to be in line with other competing full service digital theaters in our area.


We also developed a new web page for the Georgetown 14 Digital Cinemas allowing for a more complete patron information center.  The new site is: www.georgetowncinemas.com.    Our patrons can now find us on Facebook and Twitter, and sign up for our weekly newsletter keeping them informed about the upcoming movies and news about our Georgetown improvements and community events.


In 2013, we began a major upgrade to the Georgetown 14 Digital Cinemas, with more signage and a complete remodel of our concession and lobby areas, as well as new employee uniforms. Funding for these improvements has been difficult, but we have managed to begin the process with the assistance from major stockholders.  We plan to install new furniture, which will allow a place for our patrons to meet and enjoy our enhanced concession menu, as well as enjoy our new WiFi hot spots throughout the theater.  


We launched a gift card program as well as a Customer Rewards program.  Since its inception in January 2014 more than 500 patrons have enrolled in the Customer Rewards program.  This will allow us to identify the zip codes of our patrons, so that we can target specialized marketing materials and monitor our growth outside our immediate area.



4



We also added uniformed security from dusk to close, and increased our management compensation to be more commensurate with other local theaters.  We also improved our maintenance operations to improve the patron experience.


During 2014 we plan to improve our theater operations to allow us to offer:


·

Free viewing of U.S. popular sporting events, such as the Major League Baseball World Series, NFL playoffs, NCAA Basketball and Football playoffs and NBA playoffs.  These would be primarily marketing events to increase concession revenue.


·

Viewing of popular international sporting events, to serve our local international community.


·

Business meetings requiring high-speed internet upload and download capabilities


·

Private party functions


During the last half of 2013, nationwide theater revenues were down compared to the preceding year, due principally to a series of poorly reviewed and disappointing movies that were released during this period.  We experienced a slight decline in attendance, so our ticket sale revenues were below 2012 levels by 1.9%.


A portion of the building housing the Georgetown Digital Cinemas also includes a grocery store space, which we lease to an independent operator. The lease was set to expire in 2014, and we recently leased the space to Save-A-Lot Stores, a grocery store operator, for another 20 years.


FullCircle Medical Supplies, Inc.


In 2013 we established a new company, FullCircle Medical Supplies, Inc. (“FullCircle Medical”), for the purpose of entering into the durable medical equipment (“DME”) supply business sector, for the purpose of acquiring medical supply businesses and other related medical supply services in the Sun Belt states.


Our current plan is to acquire or establish DME businesses throughout the state of Louisiana with up to twelve DME locations, utilizing centralized warehousing, billing, and purchasing, and to provide all related DME services in each location.


Acquiring these businesses and covering the whole state should provide:


·

Economies of scale, reducing costs of inventory and operational expenses

·

Central warehousing, providing prompt supply to all stores and internet sales, and reducing obsolete inventory write-downs

·

Smaller vehicle fleets

·

Improved buying power by purchasing in volume

·

Reduced insurance expense

·

Improved individual store web sites

·

Internet marketing allowing the stores to reach out to the entire country with product catalogues and shopping carts

·

Social media marketing

·

Centralized billing and insurance claim processing

·

Improved receivables controls

·

Increased selection of products

·

Operational synergies between all stores

·

Improved margins and profitability


We are currently considering several existing DME businesses, with an average of approximately $1.1 million in revenues. At such time as we complete some acquisitions, we plan to employ a state manager with experience in the medical supply industry to supervise the managers of the purchased stores and operations in the state.  


Many of these businesses are still owned by their founders, who are looking for an exit strategy to realize a gain for their life’s work.  Most have employees with ten to fifteen years’ experience, who are solid contributors to these businesses.  Most are contributors to civic activities in their communities, which provides them a business connection within their marketing area.  Our intent is to allow them to continue to operate autonomously, to continue to be profitable, and to improve net income with increased product selection, improved synergies, and Internet and social media exposure.



5



We have entered the “analysis” and “selection” phase of our acquisition activities, and our executives have made multiple trips to Louisiana for the purpose of collecting and analyzing information, reviewing each business, observing employees, and understanding the focus and strengths of each business. In some cases we are negotiating letters of intent for these proposed acquisitions, and in the process of financial evaluations of those businesses.


We are engaged in several acquisition negotiations.    


Typically, most DME businesses do not market on the Internet and many do not have websites.  Once we complete the first acquisition, we plan to create a web site introducing a products catalogue and shopping cart.  As acquisitions continue, we plan to “clone” the website for each location, connecting to our products catalogue and shopping carts.  This would allow each DME to market nationally as well as internationally and ship out of a central warehouse.  We believe that revenues from these businesses can be expanded by approximately 50% over the first two-year period through Internet and social media marketing.


In general, applicable SEC rules require that the financial statements of these businesses be audited by an independent certified public accountant, so the purchase of these businesses cannot be completed until the auditors complete the audit and provide their opinion.


Candidates to operate the proposed Louisiana company have been interviewed and, following acquisition of DME companies in the state, will be phased in with consulting arrangements and eventually assume management positions in the company. We believe our consultants will assist in providing a full range of products and services for each market.


Once we establish consolidated operations in Louisiana, and the infrastructure and operations are tested and functioning, we plan to utilize this approach in additional southern states.  


We plan to finance acquisitions of DME companies either by issuance of our Common Stock or Preferred Stock, cash, notes or a combination of them.  We plan to raise cash to finance these acquisitions through borrowings or a private placement of Common Stock to accredited investors of up to $1.5 million. In addition, we are engaged in discussions with several companies that operate for the purpose of providing alternative funding solutions, as well as with major alternative lending companies for larger commitments that are expected to materialize once the acquisition process begins.  These sources will fund as acquisitions occur providing discounted conversations formulas with our Common Stock.


We have not completed any acquisitions in this field, nor have we finalized funding commitments, so our ability to enter into the DME business is subject to these uncertainties.


FullCircle Insurance Agency, Inc.


The FullCircle Insurance Agency, Inc. was founded in August 2008, but is currently inactive.  In the past few years the insurance industry has experienced difficulties flowing from the financial problems of AIG and other major industry players, and the enactment of the Affordable Care Act has produced significant uncertainty in the healthcare insurance field.  Until these matters are stabilized, we have placed operations of this company on hold.   We believe that this industry will thrive once the Affordable Care Act is fully implemented, improved, and finalized. Increased agency knowledge and professionalism will be necessary to help businesses and individuals understand the new laws.   We believe there are opportunities to “roll up” several local agencies into regional agencies, for economies of scale in providing these professional services.


FullCircle Prescription Services, Inc.


FullCircle Prescription Services, Inc. was established for the purpose of handling our prescription assistance services program. Its mission is to assist consumers in finding medications at discounted rates worldwide in our “Shop the World” program. When it becomes operational, FullCircle Prescription Services, Inc. will not dispense any medications nor handle any prescriptions, but will function only as a customer assistance program.


Until a more favorable political climate exists we have placed the marketing efforts for the advancement of FullCircle Prescription Services, Inc. on hold.  Up until 2009 the political trend was to support the re-importation of generic drugs to assist in combating the increasing expense of prescription medications most importantly for senior citizens.  However, since that time the political trend has reversed largely influenced by large pharmaceutical companies.  The re-importation of generic drugs manufactured by U.S. companies, which is essential to the business strategy of FullCircle Prescription Services, Inc., is currently disfavored by the U.S. Government. Pending a change in this policy, we are still operational but have elected to not expend any operational or marketing funds at this time.



6



Competition:


Movie Theater Entertainment:


The motion picture exhibition industry is fragmented and highly competitive. Our theaters compete against regional and independent operators as well as the larger theatre circuit operators.


Our operations are subject to varying degrees of competition with respect to film licensing, attracting customers, and obtaining new theater sites. In those areas where real estate is readily available, there are few barriers preventing competing companies from opening theaters near our existing theater, which may have a material adverse effect on our revenues. Demographic changes and competitive pressures can also lead to a theater location becoming impaired.


In addition to competition with other motion picture exhibitors, our theaters face competition from a number of alternative motion picture exhibition delivery systems, such as cable television, satellite and pay-per-view services and home video systems. The expansion of such delivery systems could have a material adverse effect upon our business and results of operations. We also compete for the public’s leisure time and disposable income with all forms of entertainment, including sporting events, concerts, live theatre and restaurants.


The movie theater industry is dependent upon the timely release of first run movies.  Ticket sales and concession sales are influenced by the availability of top producing movies.  At times, our revenues are impacted by the shortage of first run movies.  During the year we experience “slow” releases from the movie companies in January through March and then again during the late summer from August through October.  


We plan to expand into the exhibition of live sporting events such as world soccer, cricket, and possibly NFL playoff games and the World Series to provide large screen viewing of these sporting events.  We are also taking an aggressive posture to expand into business conference sessions during “dead” screen time to facilitate the anticipated increase in demand for “upload and download” communication with enhanced WiFi and dish communication systems.


Durable Medical Equipment :


The durable medical equipment supply business is highly fragmented, consisting mainly of local pharmacies, small pharmacy chains, and local distributors and retail outlets. As a result, the business is not overly price competitive, and prices are generally comparable market to market and state to state.  Pricing is predominantly controlled by insurance companies and by Medicare / Medicaid reimbursement policies.  Revenue improvement depends on additional services and improved marketing.  According to Forbes Magazine, in 2012 the medical supply business was the second most profitable of the top 20 small businesses in the country.


Successful medical supply businesses are profitable because the founders or managers devote their attention to customer service and inventory management, to ensure quick delivery to their patrons.  We plan to maintain this performance in businesses we acquire


Recently, Medicare has developed a competitive bidding process in larger cities that is squeezing margins of many DME businesses. We believe this trend will continue, and consequently will require  better management and  control of expenses to maintain profitability. We believe this situation will provide us an opportunity to acquire some of these businesses, and to provide the synergies to remain competitive and improve profits.


Employees:


FullCircle Registry, Inc., and its subsidiaries have employee levels generally ranging between 20 to 28 employees/officers depending on seasonal needs.   We have never experienced employment-related work stoppages and focus on good relations with our personnel and are continuing to attract stronger talent.


ITEM 1A. Risk Factors


As a “smaller reporting company” we are not required to respond to this item.



7



ITEM 1B. Unresolved Staff Comments


As a “smaller reporting company” we are not required to respond to this item.


ITEM 2. Properties


Our principal executive offices are located at 161 Alpine Drive, Shelbyville, KY 40065. Our telephone number is 502-410-4500.  Our office consists of approximately 1,200 square feet of office space, leased for $750 per month on a month-to-month basis.  We have elected to maintain a month-to-month agreement should acquisitions dictate the moving of our corporate offices.


We also own the Georgetown 14 Digital Cinemas movie complex located in Indianapolis, Indiana.  The property currently houses a 14 movie theatre complex, which is owned and operated by us. A portion of the building housing the Georgetown Digital Cinemas also includes a grocery store space, which we currently renewing with Save A Lot to expire in 20 years.


ITEM 3.  Legal Proceedings.


We are not currently subject to any material pending legal proceedings.


ITEM 4. Mine Safety Disclosures.


Not applicable.


PART II



ITEM 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.


Our common stock trades on the OTC Bulletin Board, or OTCBB, under the trading symbol FLCR.

 

The following table sets forth, for the periods indicated, the high and low closing prices as reported by OTCBB for our common stock for fiscal years 2012 and 2013 and the latest information in the first quarter 2014. The OTCBB quotations reflect inter-dealer prices, without retail mark-up, markdown or commission and may not represent actual transactions.


 

 

High

 

Low

 

Close

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

Jan 1 to March 18

 

0.07

 

0.03

 

0.04

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

First Quarter

 

0.10

 

0.01

 

0.083

Second Quarter

 

0.083

 

0.025

 

0.035

Third Quarter

 

0.07

 

0.028

 

0.07

Fourth Quarter

 

0.07

 

0.03

 

0.04

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

First Quarter

 

0.10

 

0.03

 

0.06

Second Quarter

 

0.06

 

0.06

 

0.06

Third Quarter

 

0.05

 

0.04

 

0.05

Fourth Quarter

 

0.05

 

0.01

 

0.03


We have never declared or paid any cash dividends on our common stock and we do not anticipate paying any cash dividends on our common stock in the foreseeable future. The payment of dividends, if any, in the future is within the discretion of our Board of Directors and will depend on our earnings, capital requirements and financial condition and other relevant facts. We currently intend to retain all future earnings, if any, to finance the development and growth of our business.


The number of record holders of our common stock at March 15, 2014 was approximately 640.



8



ITEM 6.  Selected Financial Data


As a “smaller reporting company” we are not required to respond to this item.


ITEM 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.


New Business plan and new direction


In recent years we have established four operating subsidiaries.   In addition to the parent company, FullCircle Registry, Inc., we have added companies in the following business sectors: distribution of medical supplies, entertainment, insurance agency and prescription assistance services.   In 2010 we purchased our first property, in Indianapolis, Indiana, that contains the Georgetown 14 Digital Cinemas.  Revenues for 2011, 2012, and 2013 were predominantly from the movie theater operations. Our medical supplies distribution company, FullCircle Medical Supplies, Inc., plans to commence operations in 2014.  FullCircle Insurance Agency, Inc. and FullCircle Prescriptions, Inc. are currently inactive, pending national economic improvements and changes in the healthcare sector.


Results of Operations


Revenue:


Revenues during the year ended December 31, 2013 were $1,883,837 with cost of sales of $748,341 yielding a gross profit of $1,135,496, 60.3% of revenue. This compares to revenues of $1,865,468 with cost of sales of $867,600 yielding a gross profit of $997,868, 53.3% of revenue, for the same period in 2012.


During the last half of the year nationwide theater revenues were down compared to the preceding year, due principally to a series of poorly reviewed and disappointing movies that were released.  We experienced a slight decline in attendance, so our ticket sale revenues were below 2012 levels by 1.9%.


Selling, general, and administrative expenses during the year ended December 31, 2013 were $977,036, resulting in income before depreciation and amortization of $158,460. Depreciation and amortization expense totaled $290,212, resulting in an operating loss of $131,752. Other income/expenses, including interest expense and miscellaneous income, totaled $316,350, resulting in a net loss of $448,402. In 2012, selling, general, and administrative expenses were $758,300, resulting in income before depreciation and amortization of $239,568. Depreciation and amortization expense totaled $314,134, resulting in an operating loss of $74,566. Other income/expenses, including interest expense and miscellaneous income, totaled $295,218, resulting in a net loss of $369,784.


Non-cash expenses during the year ending December 31, 2013 were $431,040, including depreciation expense of $247,190, amortization expense of $43,022, and stock issued for services of $140,828. Non-cash expenses during the year ending December 31, 2012 were $362,849, including depreciation expense of $228,094, amortization expense of $86,040, and stock issued for services of $48,715.

 

Our 2013 revenues were consistent with 2012.  Our 2014 revenues are expected to improve because of the planned improvements to the Georgetown 14 Digital Cinemas.  However, we remain dependent on first run releases from the movie companies to generate revenues from the theater.   Additional revenues are expected to occur in 2014 from acquisitions in the DME business sector.


Legal, Accounting, Amortization and Depreciation Expenses:


A large portion of our 2013 parent company operating expenses was the result of SEC compliance requirements for our 2012 10K and three 10Q SEC filings in accounting, accounting, and legal services.  In addition, in 2012, we expensed $43,022 for the amortization of our database.  The database is fully amortized and no further expenses will occur in 2014. $247,190 was expensed for the depreciation of our Georgetown 14 property in 2013.


Liquidity and Capital Resources:


As of December 31, 2013, the Company had total assets in the amount of $5,854,062 compared to total assets in the amount of $6,099,484 at December 31, 2012.  These assets principally consisted of $14,267 in cash, $30,428 in accounts receivable, $10,870 in utility deposits, $5,126 in prepaid expenses, $5,793,371 in property and equipment (including the Georgetown 14 Digital Cinemas.).  Total assets at December 31, 2012 consisted of $34,469 in cash, $39,177 in accounts receivable, prepaid expenses of $535, a $43,022 investment in the customer database and $5,982,281 in property and equipment.



9



The amortization expense for our prescription services customer database expired in the second quarter 2013.


On December 31, 2013, the Company had $5,995,651 in total liabilities.  Current liabilities included $70,974 in accounts payable, $7,628 in accrued expenses, $74,610 in accrued interest, $21,083 in preferred dividends payable, a current note payable of $35,000, $426,248 in notes payable – related party, current mortgage payable and equipment loan of $309,586, $150,120 in property tax accrual, a digital equipment note of $464,875, and long term mortgage payable of $4,435,527.


On December 31, 2012, the Company had $6,167,787 in total liabilities.  Current liabilities included $53,071 in accounts payable, $11,141 in accrued expenses, $62,834 in accrued interest, $15,071 in preferred dividends payable, a current note payable of $40,000, $359,414 in notes payable – related party, current mortgage payable and equipment loan of $264,189, $125,965 in property tax accrual, a digital equipment note of $584,211, and long term mortgage payable of $4,651,891.


Net cash provided by operating activities for the year ended December 31, 2013 was $26,547 compared to net cash provided of $16,282 in the year ended December 31, 2012.  


During the year ended December 31, 2013, $11,531 was provided by financing activities compared to $794,214 provided by financing activities in 2012.


During the year ended December 31, 2013, $58,280 was used in investing activities and $795,758 was used in investing activities in 2012.


On December 15, 2012, in an effort to secure additional operating capital, the Company authorized the sale up to 5,000,000 shares at the rate of $.02 per share, for gross proceeds of $100,000.  


In January 2013 we received $70,000 in funds from this offering for use as working capital.  An additional offering was initiated in April 2013 for 5,000,000 shares at $.02 per share, and we received proceeds of $100,000 for use as working capital.  During the quarter ended June 30, 2013 we received offering proceeds of $80,000 use as for working capital.  In July we offered and sold 5,000,000 shares at $.02 per share for proceeds of $100,000, and during the quarter ended September 30 we received proceeds of $60,000 for use as working capital, and during the quarter ended December 31, 2013 we received $30,000 for use as working capital.  The remaining balance available on our offerings was $60,000 on December 31, 2013.


Also in 2013, in an effort to secure capital to cover operations at our Georgetown 14 Digital Cinemas, we borrowed $66,834 from certain major stockholders, represented by promissory notes.


On December 31, 2013, our net worth was ($141,589) as compared to a net worth of ($68,303) on December 31, 2012.  


We are currently focused on developing additional revenues from acquisitions in the DME business sector and from our entertainment division and reducing debt through converting notes payable to common stock when our common stock price provides a reasonable conversion ratio.  


We are engaged in negotiations with mezzanine financing companies. In addition we plan to conduct a private offering of Common Stock in the quarter ending June 30 to obtain an additional $1,500,000 in funding from accredited investors. The proceeds of this funding will be for planned acquisitions, as well as to provide working capital.


At this time, we have no contracts, agreements, or understandings for additional funding, nor can any assurance be given that we will be able to obtain this capital on acceptable terms, if at all.  In such an event, this may have a materially adverse effect on our business, operating results and financial condition.  No assurance can be given that we will be able to obtain the total capital necessary to fund our new business plans.  In such an event, this may have a materially adverse effect on our business, operating results and financial condition.


Factors That May Impact Future Results:


At the time of this filing, we had insufficient cash reserves and receivables necessary to meet forecast operating requirements. In the event we are unsuccessful in our efforts to raise additional funds, we will be required to significantly reduce cash outflows and, possibly, discontinue our operations. We need to raise immediate capital to expand our operations and implement our plans.



10



The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph, attain profitable operations and acquire profitable companies.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.


The current expansion of the Company’s business demands that significant financial resources be raised to fund capital expenditures, working capital needs, debt service and the cash flow deficits expected to occur once we continue our acquisition program.  Current cash balances and the realization of accounts receivable will cover our operations at Georgetown 14 Digital Cinemas, but will not be sufficient to fund planned acquisitions.  Consequently, the Company is pursuing funding using our Common Stock.


Critical Accounting Policies and Estimates:


The Company’s discussion and analysis of its financial condition and results of operations are based upon its financial statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements may have required the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses and related disclosures.  On an ongoing basis the Company evaluates estimates, including those related to bad debts, inventories, fixed assets, contingencies and litigation.  If the company is profitable in 2014 our loss carry forward should eliminate cash needs for income taxes.  The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of the Company’s judgments on the carrying value of assets and liabilities.  Actual results may differ from these estimates under different assumptions or conditions.


Forward-Looking Statements:


Where this Form 10-K includes “forward-looking” statements within the meaning of Section 27A of the Securities Act, we desire to take advantage of the “safe harbor” provisions thereof. Therefore, FullCircle is including this statement for the express purpose of availing itself of the protections of such safe harbor provisions with respect to all of such forward-looking statements. The forward-looking statements in this Form 10-K reflect our current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ from those anticipated. In this Form 10-K, the words “anticipates,” “believes,” “expects,” “intends,” “future” and similar expressions identify forward-looking statements. We undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances that may arise after the date hereof. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this section.


Some of the matters discussed in this “Management's Discussion and Analysis of Financial Condition and Results of Operation,” and elsewhere in this annual report on Form 10-K include forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events including, among other things:


·

Attracting immediate financing;

·

Delivering a quality product that meets customer expectations;

·

Obtaining and expanding market acceptance of the products we offer; and

·

Competition in our market.



ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk


As a “smaller reporting company” we are not required to respond to this item.


ITEM 8.  Financial Statements and Supplementary Data


The financial statements of the Company and notes thereto appear on page F-1 and are incorporated herein by reference.


ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures


None




11



ITEM 9A.  Controls and Procedures.


Under the supervision and with the participation of our management, including the Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of the end of the period covered by this report.


Evaluation of Disclosure Controls and Procedures


We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (“Disclosure Controls”) as of the end of the period covered by this Form 10-K. The Disclosure Controls evaluation was conducted under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Disclosure Controls are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act, such as this Form 10-K, is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms. Disclosure Controls are also designed to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


The evaluation of our Disclosure Controls included a review of the controls’ objectives and design, our implementation of the controls and the effect of the controls on the information generated for use in this Form 10-K. During the course of our evaluation of our internal control over financial reporting, we advised our Board of Directors that we had identified a material weakness as defined under standards established by the Public Company Accounting Oversight Board (United States). A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness we identified is discussed in “Management’s Report on Internal Control Over Financial Reporting” below. Our Chief Executive Officer and Chief Financial Officer have concluded that as a result of the material weakness, as of the end of the period covered by this Annual Report on Form 10-K, our Disclosure Controls were not effective.


Management’s Report on Internal Control Over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting; as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles. Because of inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Our management, including our principal executive officer and principal accounting officer, conducted an evaluation of the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework.


Based on our evaluation, our management concluded that there is a material weakness in our internal control over financial reporting. The material weakness identified did not result in the restatement of any previously reported financial statements or any related financial disclosure, nor does management believe that it had any effect on the accuracy of the Company’s financial statements for the current reporting period. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

The material weakness relates to the fact that our management is relying on external consultants for purposes of preparing its financial reporting package; however, the officers may not be able to identify errors and irregularities in the financial reporting package before its release as a continuous disclosure document.


Our external consultants responsible for the preparation of our financial reporting package identified this material weakness. The aforementioned material weaknesses did not impact our financial reporting or result in a material misstatement of our financial statements.  As of December 31, 2013 we have not taken action to correct the material weaknesses identified in our disclosure controls and procedures.



12



We have engaged an outside CPA with SEC related experience to assist in correction of these material weaknesses. In addition we appointed an accountant to provide financial statements on a monthly basis and to assist with the preparation of our SEC financial reports, which will allow for proper segregation of duties as well as additional manpower for proper documentation. 


Because of the material weakness described above, management concluded that, as of December 31, 2013 our internal control over financial reporting was not effective based on the criteria established in Internal Control-Integrated Framework issued by COSO.


This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the SEC that permit smaller reporting companies like us to provide only management’s report in this annual report.


This report shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


Changes in internal control over financial reporting.  


There has been no change in our internal controls that occurred during our most recent fiscal period that has materially affected, or is reasonably likely to affect, our internal controls.


ITEM 9B.  Other Information.


None.


PART III


ITEM 10.  Directors, Executive Officers, and Corporate Governance


The following table sets forth the name, age, position and office term of each executive officer and director of the Company.


Name

 

Age

 

Position

 

Since

Alec G. Stone

 

72

 

Chairman of the Board

 

2012

Carl R. Austin

 

73

 

Director

 

2012

Norman Frohreich

 

71

 

Director, President, CEO/CFO

 

2007


Alec G. Stone, Chairman


Mr. Stone has been an attorney in private practice since 1968.  Mr. Stone is not currently serving on the Board of any other public company.  Mr. Stone is a major stockholder of the Company.


Carl R. Austin.


Mr. Austin holds a B.S. degree from Indiana University. Mr. Austin is a retired developer and operator of supermarkets, shopping centers and various other businesses. He is not on the board of directors of any other public company.  Mr. Austin is a major stockholder of the Company.


Norman L. Frohreich, President and CEO/CFO and Director.   


Mr. Frohreich joined the Company as a consultant and the CFO in March 2007 to develop the new business plans and design the new infrastructure for the complete transition of the company into that new business model.  In August 2007 Mr. Frohreich was elected to the Board of Directors.  On December 5, 2007 Mr. Frohreich was appointed as President and CEO.  Mr. Frohreich owns his own consulting firm and prior to the FullCircle appointment he providing services to the business community.  He holds a degree in Economics from Purdue University with emphasis in financial management.  


The Company has adopted a code of ethics that applies to the Company’s principal executive officer, principal financial officer, principal accounting officer or controller.  Our Code of Ethics was included as an exhibit to our annual report on Form 10-K for the year ended December 31, 2004



13



ITEM 11.  Executive Compensation.


Compensation of Directors:


Directors will be paid 250,000 shares per year for their services. Each director received compensation of 250,000 shares in 2013.


Compensation of Officers:


The following table lists the compensation received by our former and current officers over the last two years.  


SUMMARY COMPENSATION TABLE


Name

 

Position

 

Year

 

Salary ($)

 

Stock ($)

 

Other ($)

 

Total ($)

Alec Stone

 

Chairman

 

2013

 

-

 

2,500

 

-

 

2,500

Carl Austin

 

Director

 

2013

 

-

 

2,500

 

-

 

2,500

Norman Frohreich

 

Dir/CEO/CFO

 

2013

 

-

 

42,500

 

-

 

42,500

Randall Clauson (2)

 

VP Secretary

 

2013

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

 

Position

 

Year

 

Salary ($)

 

Stock ($)

 

Other ($)

 

Total ($)

Alec Stone

 

Chairman

 

2012

 

-

 

-

 

-

 

-

Carl Austin

 

Director

 

2012

 

-

 

-

 

-

 

-

Norman Frohreich

 

Dir/CEO/CFO

 

2012

 

-

 

-

 

-

 

-

Brion Tinsley (1)

 

VP Operations FCPS

 

2012

 

-

 

2,500

 

-

 

2,500


(1)

Retired December 2012

(2)

New Officer February


ITEM 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.


The following table sets forth as of December 31, 2013 the name and shareholdings of each director, officer and stockholders holding more than five percent of the Company’s outstanding shares.  Except as otherwise indicated, the persons named in the table have sole voting and dispositive power with respect to all shares beneficially owned, subject to community property laws where applicable.


 

 

 

 

Number of Shares

 

 

Name and Address

 

Title of Class

 

Beneficially Owned

 

% of Shares

 

 

 

 

 

 

 

Alec G. Stone (1)(2)

 

Common

 

18,901,855

 

14.34%

 

 

 

 

 

 

 

Norman Frohreich (2)(3)(4)(5)

 

Common

 

14,643,190

 

11.11%

 

 

 

 

 

 

 

Carl Austin (2)

 

Common

 

14,374,499

 

10.91%

 

 

 

 

 

 

 

Richard Davis

 

Common

 

11,829,247

 

8.98%

 

 

 

 

 

 

 

Randall Clauson (3)

 

Common

 

4,672,882

 

3.55%

 

 

 

 

 

 

 

All as a group

 

Common

 

64,421,673

 

48.88%


(1)

Chairman

(2)

Director

(3)

Officer

(4)

Includes 3,213,400 shares attributable to family members of Norman Frohreich

(5)

Includes 2,215,514 shares attributable to Norlander Information Services, Inc.



14



ITEM 13.  Certain Relationships and Related Transactions and Director Independence


None


ITEM 14.  Principal Accounting Fees and Services.


The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of our annual financial statements and review of financial statements included in our Form 10-K and 10-Q reports and services normally provided by the accountant in connection with statutory and regulatory filings or engagements were:


Rodefer Moss & Co, PLLC $29,000 in 2013

Rodefer Moss & Co, PLLC $37,500 in 2012


Tax Fees:


There were no fees for tax compliance, tax advice and tax planning to our auditors for the fiscal years 2013 and 2012.


All Other Fees:


There were no other fees billed in either of the last two fiscal years for products and services provided by the principal accountant other than the services reported above.


We do not have an audit committee currently serving and as a result our Board of Directors performs the duties of an audit committee. Our Board of Directors will evaluate and approve in advance the scope and cost of the engagement of an auditor before the auditor renders audit and non-audit services.  We do not rely on pre-approval policies and procedures.


PART IV


Item 15. Exhibits, Financial Statement Schedules.


Exhibit Number

 

Title

 

Location

 

 

 

 

 

3(i)

 

Articles of Incorporation*

 

Form 10-SB filed 2/15/00

 

 

 

 

 

3(ii)

 

Bylaws*

 

Form 10-SB filed 2/15/00

 

 

 

 

 

14

 

Code of Ethics*

 

Form 10-K for the Period

 

 

 

 

Ended December 31, 2004

 

 

 

 

 

31

 

Certification of the Chief Executive Officer and Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Attached

 

 

 

 

 

32

 

Certification of the Chief Executive Officer and Principal Accounting Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

 

Attached


* Incorporated by reference.


** The Exhibit attached to this Form 10-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to liability under that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise set forth by specific reference in such filing.



15



SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date:  April 10, 2014

FullCircle Registry, Inc.



By:  /s/ Norman L. Frohreich

Norman L. Frohreich

President, Chief Executive Officer, and

Principal Accounting Officer


In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



Date:  April 10, 2014

By: /s/ Alec G. Stone

Alec G. Stone

Director



Date:  April 10, 2014

By: /s/ Carl R. Austin  

Carl R. Austin

Director



Date:   April 10, 2014

By: /s/ Norman L. Frohreich  

Norman L. Frohreich

President

Chief Executive Officer

Principal Accounting Officer

Director




16






FullCircle Registry, Inc.

Consolidated Financial Statements for the Period Ended

December 31, 2013 and 2012


Table of Contents

Page

 

 

Report of Independent Registered Public Accounting Firm

F-2

 

 

Consolidated Balance Sheets

F-3

 

 

Consolidated Statements of Operations

F-4

 

 

Consolidated Statements of Cash Flows

F-5

 

 

Consolidated Statements of Stockholders’ Equity (Deficit)

F-6

 

 

Notes to Consolidated Financial Statements

F-7




F-1





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Shareholders of

FullCircle Registry, Inc.


We have audited the accompanying consolidated balance sheets of FullCircle Registry, Inc. (a Nevada Corporation) as of December 31, 2013 and 2012, and the related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for the years then ended.  These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audit.


We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.   The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements; assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of FullCircle Registry, Inc. and subsidiaries as of December 31, 2013 and 2012, and the consolidated results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.


The accompanying consolidated financial statements have been prepared assuming that FullCircle Registry, Inc. will continue as a going concern.  As discussed in Note 2 to the consolidated financial statements, FullCircle Registry, Inc. has suffered recurring losses from operations and has a net working capital deficiency that raises substantial doubt about the company’s ability to continue as a going concern.  Management’s plans in regard to these matters are also described in Note 2.  The consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.


/s/ Rodefer Moss & Co., PLLC

Rodefer Moss & Co, PLLC

New Albany, Indiana

April 9, 2014




F-2





 

FullCircle Registry, Inc.

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

December 31,

 

December 31,

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash

 

$

14,267

 

$

34,469

 

Accounts receivable

 

 

30,428

 

 

39,177

 

Utilities Deposits

 

 

10,870

 

 

 

 

Prepaid expenses

 

 

5,126

 

 

535

 

Total current assets

 

 

60,691

 

 

74,181

 

 

 

 

 

 

 

 

 

Fixed assets

 

 

 

 

 

 

 

 

Georgetown 14 property

 

 

6,430,441

 

 

6,372,161

 

 

Computers and equipment

 

 

-

 

 

82,928

 

 

Accumulated depreciation

 

 

(637,070)

 

 

(472,808)

Total fixed assets

 

 

5,793,371

 

 

5,982,281

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

Total customer data Base after amortization

 

 

-

 

 

43,022

Total assets

 

$

5,854,062

 

$

6,099,484

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

70,974

 

$

53,071

 

Accrued expenses

 

 

7,628

 

 

11,141

 

Accrued interest

 

 

74,610

 

 

62,834

 

Preferred dividends payable

 

 

21,083

 

 

15,071

 

Short term notes payable

 

 

35,000

 

 

40,000

 

Notes payable - related party

 

 

426,248

 

 

359,414

 

Current portion of long term debt

 

 

309,586

 

 

264,189

 

Accrued Property tax

 

 

150,120

 

 

125,965

Total current liabilities

 

 

1,095,249

 

 

931,685

 

 

 

 

 

 

 

 

 

 

Long term liabilities

 

 

 

 

 

 

 

 

Digital equipment note, less current portion

 

 

464,875

 

 

584,211

 

 

Mortgage payable, less current portion

 

 

4,435,527

 

 

4,651,891

 

Total long term liabilities

 

 

4,900,402

 

 

5,236,102

Total liabilities

 

 

5,995,651

 

 

6,167,787

 

 

 

 

 

 

 

 

 

Stockholders:

 

 

 

 

 

 

 

Preferred stock, authorized 10,000,000 shares

 

 

 

 

 

 

 

of $.001 par value

 

 

 

 

 

 

 

 

Preferred A, issued and outstanding is 10,000

 

 

10

 

 

10

 

 

Preferred B, issued and outstanding is 300,600

 

 

300

 

 

300

 

Common stock, authorized 200,000,000 shares of $.001 par value, issued and outstanding shares of 131,784,426 and 112,743,016  shares, respectively

 

 

131,784

 

 

112,743

 

Additional paid-in capital

 

 

8,999,967

 

 

8,638,180

 

Accumulated deficit

 

$

(9,273,650)

 

$

(8,819,536)

 

 

Total Stockholders' equity (deficit)

 

 

(141,589)

 

 

(68,303)

Total liabilities and stockholders' deficit

 

$

5,854,062

 

$

6,099,484

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.



F-3






FullCircle Registry, Inc.

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

For the years

 

 

 

Ended December 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

Revenues

 

$

1,883,837

 

$

1,865,468

Cost of sales

 

 

748,341

 

 

867,600

Gross profit

 

 

1,135,496

 

 

997,868

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Selling, general & administrative (includes non-cash

 

 

 

 

 

 

 

stock for services of $140,828 of $48,715)

 

 

977,036

 

 

758,300

 

Total selling, general & administrative expenses

 

 

977,036

 

 

758,300

Income before depreciation and amortization

 

 

158,460

 

 

239,568

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

Amortization expense

 

 

(43,022)

 

 

(86,040)

 

Depreciation expense

 

 

(247,190)

 

 

(228,094)

Operating Loss

 

 

(131,752)

 

 

(74,566)

 

 

 

 

 

 

 

 

Other Income (expense)

 

 

 

 

 

 

 

Interest expense

 

 

(316,350)

 

 

(363,677)

 

Miscellaneous Income

 

 

-

 

 

68,459

 

Total other income (expense)

 

 

(316,350)

 

 

(295,218)

Net loss before income taxes

 

 

(448,102)

 

 

(369,784)

Income taxes

 

 

-

 

 

-

 

 

 

 

 

 

 

 

Net loss

 

$

(448,102)

 

$

 (369,784)

 

 

 

 

 

 

 

 

Net basic and fully diluted loss per share

 

$

(0.00)

 

$

 (0.00)

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

123,241,412

 

 

111,560,574

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements




F-4





FullCircle Registry, Inc.

Consolidated Statements of Cash Flows


 

 

 

 

For the Twelve Months

 

 

 

 

Ended December 31,

 

 

 

 

2013

 

2012

Cash flows from operating activities

 

 

 

 

 

 

 

Net loss

 

$

(448,102)

 

$

(369,784)

 

Adjustments to reconcile net loss to net cash provided by

 

 

 

 

 

 

 

(used in) operating activities

 

 

 

 

 

 

 

 

Depreciation & amortization

 

 

290,212

 

 

314,134

 

 

Stock issued for services

 

 

140,828

 

 

48,715

 

Change in assets and liabilities

 

 

 

 

 

 

 

 

(Increase) decrease in prepaid expenses

 

 

(15,461)

 

 

(535)

 

 

(Increase) decrease in accounts receivable

 

 

8,749

 

 

(33,296)

 

 

Increase (decrease) in accounts payable

 

 

17,903

 

 

(45,419)

 

 

Increase (decrease) in accrued interest

 

 

11,776

 

 

29,910

 

 

Increase (decrease) in accrued expenses

 

 

20,642

 

 

72,557

 

 

 Net cash provided by (used in) operating activities

 

 

26,547

 

 

16,282

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchase of fixed assets

 

 

(58,280)

 

 

(795,758)

 

Net cash provided by (used in) investing activities

 

 

(58,280)

 

 

(795,758)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Payments on mortgage payable

 

 

(172,148)

 

 

(121,679)

 

Payments on digital equipment payable

 

 

(118,155)

 

 

(111,653)

 

(Increase) decrease in notes receivable

 

 

 

 

 

10,000

 

Proceeds from notes payable related parties

 

 

66,834

 

 

186,788

 

Payment of notes payable

 

 

(5,000)

 

 

-

 

Proceeds from digital equipment loan

 

 

-

 

 

795,758

 

Proceeds from sale of common stock

 

 

240,000

 

 

35,000

 

Net cash provided by financing activities

 

 

11,531

 

 

794,214

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(20,202)

 

 

14,738

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

34,469

 

 

19,731

Cash and cash equivalents at end of period

 

$

14,267

 

$

34,469

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

Interest

 

$

304,574

 

$

333,767

 

Income Taxes

 

$

-

 

$

-

Non-cash transactions

 

 

 

 

 

 

 

Unpaid dividends

 

$

6,012

 

$

6,029

 

Stock issued for services

 

$

114,409

 

$

48,715

 

Stock issued for services - valuation difference

 

$

26,419

 

$

-

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.



F-5





FullCircle Registry, Inc.

Consolidated Statements of Stockholders’ Equity (Deficit)

For the period ended December 31, 2013 and December 31, 2012


 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Preferred Stock

 

Common Stock

 

paid-in

 

Accumulated

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2012

 

310,600

 

$

310

 

110,130,620

 

$

110,130

 

$

8,557,078

 

$

(8,443,723)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for cash at .04 per share

 

-

 

 

-

 

875,000

 

 

875

 

 

34,125

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for services, average fair value .03 per share

-

 

 

-

 

1,737,396

 

 

1,738

 

 

46,977

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividend

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(6,029)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year ended December 31, 2012

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(369,784)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2013

 

310,600

 

 

310

 

112,743,016

 

$

112,743

 

$

8,638,180

 

$

(8,819,536)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for cash at .02 per share

 

-

 

 

-

 

12,000,000

 

 

12,000

 

 

228,000

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for services, fair value .02 per share

 

-

 

 

-

 

7,041,410

 

 

7,041

 

 

133,787

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividend

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(6,012)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year ended December 31, 2013

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(448,102)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

 

310,600

 

$

310

 

131,784,426

 

$

131,784

 

$

8,999,967

 

$

(9,273,650)


The accompanying notes are an integral part of these consolidated financial statements




F-6





FullCircle Registry, Inc.

For Year Ending December 31, 2013 and December 31, 2012

Notes to Consolidated Financial Statements


NOTE 1.  SIGNIFICANT ACCOUNTING POLICIES


a.

Organization


FullCircle Registry, Inc. (the Company), formerly Excel Publishing, Inc. (Excel) was incorporated on June 7, 2000 in the State of Nevada.  On April 10, 2002, the Company merged with FullCircle Registry, Inc., a private Delaware corporation (FullCircle).  Per the terms of the agreement, Excel agreed to deliver 12,000,000 shares of the Company’s common stock to the shareholders of FullCircle in exchange for 100% of FullCircle’s shares.  The merger was treated as a reverse merger with FullCircle being the accounting acquirer; therefore, all historical financial information prior to the acquisition date is that of FullCircle. Pursuant to the merger, the Company changed its name from Excel Publishing, Inc. to FullCircle Registry, Inc.


FullCircle Registry, Inc., was incorporated as WillRequest.com, Inc. under the laws of the State of Delaware on January 20, 2000.  In July 2000, the Company changed its name from WillRequest.com, Inc. to FullCircle Registry, Inc.  The Company was formed to provide a digital safe deposit box for vital medical and legal information of its customers.


In 2008 the Company elected to revise the mission statement that it would become a holding company for the purpose of acquiring small profitable businesses to provide exit plans for those companies owners.


In 2008 the Company formed two new subsidiaries to begin to formulate the expansion of the new business model and the growth of FullCircle Registry, Inc.  FullCircle Prescription Services, Inc. and FullCircle Insurance Agency, Inc. were formed in 2008. FullCircle Entertainment, Inc. was formed in 2010 to engage in the operation of a movie theater. In 2013 the Company formed FullCircle Medical Supplies, Inc. to engage in the medical equipment supply business. The details of these companies and plans are identified in the section Item 1. Description of Business of our Form 10-K for 2013.


b.

Accounting Method & Revenue Recognition


The Company's policy is to use the accrual method of accounting to prepare and present financial statements that conform to generally accepted accounting principles (“GAAP”).  Revenue is recognized for the performance of providing goods, services or other rights to customers.


c.

Principles of Consolidation


For the years ended December 31, 2013 and 2012, the consolidated financial statements include the books and records of FullCircle Registry, Inc., FullCircle Entertainment, Inc., FullCircle Medical Supplies, Inc., FullCircle Prescription Services, Inc. and FullCircle Insurance Agency, Inc. All inter-company transactions and accounts have been eliminated in the consolidation.


d.

Use of Estimates in the Preparation of Consolidated Financial Statements


The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and expenses during the reporting period. In these consolidated financial statements, assets, liabilities and expenses involve extensive reliance on management’s estimates. Actual results could differ from those estimates.



F-7





FullCircle Registry, Inc.

For Year Ending December 31, 2013 and December 31, 2012

Notes to Consolidated Financial Statements


e.

Fair value of financial instruments.


On January 1, 2008, the Company adopted FASB ASC 820-10-50, “Fair Value Measurements”. This guidance defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:


·

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

·

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·

Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.


The carrying amounts reported in the balance sheets for the cash and cash equivalents, receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The carrying value of convertible notes payable approximates fair value because negotiated terms and conditions are consistent with current market rates as of December 31, 2013 and 2012.  At December 31, 2013 and 2012, the Company had no assets or liabilities that are measured at fair value on a recurring or non-recurring basis.


f.

Capital Structure


The Company’s capital structure is as follows:


Preferred stock, authorized 10,000,000 shares of $.001 par value, Class A issued and outstanding is 10,000.  Class B issued and outstanding is 300,600.  Class A preferred shares have no voting rights.  Class B preferred shares have voting rights at 10 for 1 share.  There is no publicly traded market for our preferred shares.  Preferred dividends declared were $6,029 for each of the years ending December 31, 2013 and 2012, respectively.


Common stock, authorized 200,000,000 shares of $.001 par value, issued and outstanding 131,784,426 on December 31, 2013 and 112,743,016 on December 31, 2012.  The common stock has one vote per share.  The common stock is traded on the OTCBB under the symbol FLCR.


The Company has not paid, nor declared, any dividends on common shares since its inception and does not intend to declare any such dividends in the foreseeable future. The Company's ability to pay dividends is subject to limitations imposed by Nevada law. Under Nevada law, dividends may be paid to the extent that the corporation's assets exceed its liabilities and it is able to pay its debts as they become due in the usual course of business.


g.

Property and Equipment


Property and equipment are recorded at cost. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation of property and equipment is provided using the straight-line method over the respective useful lives ranging from 3-39 years. Depreciation expense for the years ended December 31, 2013 and 2012 totaled $247,190 and $228,094, respectively.


h.

Impairment of Long Lived Assets


The Company assesses whether certain relevant factors limit the period over which acquired assets are expected to contribute directly or indirectly to future cash flows for amortization purposes. Under certain conditions the Company may assess the recoverability of the unamortized balance of its long-lived assets based on undiscounted expected future cash flows. Should the review indicate that the carrying value is not fully recoverable; the excess of the carrying value over the fair value of any intangible asset is recognized as an impairment loss.



F-8





FullCircle Registry, Inc.

For Year Ending December 31, 2013 and December 31, 2012

Notes to Consolidated Financial Statements


i.

Earnings (Loss) Per Share


The computation of earnings per share of common stock is based on the weighted average number of shares outstanding at the date of the consolidated financial statements.  


Earnings (Loss) Per Share


 

 

Earnings (Loss) Per Share

 

 

For the Twelve Months

 

 

Ended December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

Net loss

 

$

(448,102)

 

$

(369,784)

 

 

 

 

 

 

 

Net basic and fully diluted loss per share

 

$

(0.004)

 

$

(0.003)

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

123,241,412

 

 

111,560,574


There are no outstanding common stock options and/or warrants.


j.

Provision for Income Taxes


Deferred tax assets and the valuation account are as follows:


 

 

12/31/2013

 

12/31/2012

 

 

 

 

 

 

 

Loss Carry Forward

 

$

9,247,231

 

$

8,819,536

 

 

 

 

 

 

 

Deferred tax asset:

 

 

 

 

 

 

NOL carryforward

 

$

3,338,514

 

$

3,175,033

 

 

 

 

 

 

 

Valuation allowance

 

$

(3,338,514)

 

$

(3,175,033)

 

 

 

 

 

 

 

Total deferred tax asset:

 

$

-

 

$

-


The components of current income tax expense are as follows:


 

 

12/31/2013

 

12/31/2012

 

 

 

 

 

 

 

Current federal tax expense

 

$

-

 

$

-

 

 

 

 

 

 

 

Current state tax expense

 

$

-

 

$

-

 

 

 

 

 

 

 

Change in NOL benefits

 

$

163,481

 

$

346,303

 

 

 

 

 

 

 

Change in valuation allowance

 

$

(163,481)

 

$

(346,303)

 

 

 

 

 

 

 

Income tax expense

 

$

-

 

$

-




F-9





FullCircle Registry, Inc.

For Year Ending December 31, 2013 and December 31, 2012

Notes to Consolidated Financial Statements


The Company has adopted FASB ASC 740-10 to account for income taxes. The Company currently has no items creating temporary differences that would give rise to deferred tax liabilities. Net operating losses give rise to possible tax assets in future years. Due to the uncertainty of the utilization of net operating loss carry forwards; an evaluation allowance has been made to the extent of any tax benefit that net-operating losses may generate.  A provision for income taxes has not been made due to net operating loss carry-forwards of $3,329,003 and $3,175,033 as of December 31, 2013 and December 31, 2012, respectively, which may be offset against future taxable income. These NOL carry-forwards begin to expire in the year 2020.   No tax benefit has been reported in the financial statements. Tax rates differ from statutory rates due to the uncertainty of the above.


The Company did not have any tax positions for which it is reasonably possible that the total amount of unrecognized tax benefits will significantly increase or decrease within the next 12 months.


The Company includes interest and penalties arising from the underpayment of income taxes in the consolidated statements of operations in the provision for income taxes.  As of December 2013 and 2012, the Company had no accrued interest or penalties related to uncertain tax positions.


The tax years that remain subject to examination by major taxing jurisdictions are for the years ended December 31, 2013, 2012, and 2011.


k.

Concentration of Risk


Financial instruments which potentially subject the Company to concentrations of credit risk are cash and cash equivalents. The Company places its cash with financial institutions deemed by management to be of high credit quality.


l.

Recent Accounting Pronouncements


In July 2012, the FASB issued the Accounting Standards Update 2012-02, Intangibles - Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment (ASU 2012-02).  This update is effective for fiscal years beginning after September 15, 2012.  The update permits qualitative analysis of impairment of indefinite-lived intangible assets to determine if quantitative assessment of the value of such assets is necessary.  It applies to intangible assets with an indefinite life other than goodwill.  The update provides a series of events and circumstances that could impact significant inputs used to determine fair value of indefinite-lived assets.  It also provides guidance as to frequency such qualitative and/or quantitative analysis must be performed.  Finally, once an asset is determined to have a finite life, impairment assessment must be performed in accordance with paragraphs 350-35-35-18 through 35-19.


The intent of the update is to assess whether or not, on a more likely than not basis, using qualitative analysis as described in the update, an indefinite-lived asset is impaired.  If it is determined to be impaired, a valuation on a quantitative basis must be performed.  Similarly, if the indefinite-lived asset is determined to have a finite life it must be evaluated for amortization and/or impairment analysis.  The impact on our financial statements was not material.


In October of 2012, the FASB issued Accounting Standards Update 2012-04, Technical Corrections and Improvements (ASU 2012-04).  The guidance provided by the standard will be effective for fiscal periods beginning after December 15, 2012 and will be effective for our 2013 financial statements. The impact on our financial statements was not material.


In December 2011, the FASB issued the Accounting Standards Update 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities (ASU 2011-11) and the clarification release of the Accounting Standards Update 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (ASU 2013-01) on January 31, 2013.  These updates require disclosure on both a gross and net basis of offsetting assets and liabilities in connection financial assets and liabilities.  It is effective for annual reporting periods beginning on or after January 1, 2013 and interim reporting periods within those annual periods.  The Company does not have any offsetting financial assets and liabilities at the present time.  If, in the future, after the effective date, the Company acquires such assets and liabilities it will comply with the disclosure requirements of the update.



F-10





FullCircle Registry, Inc.

For Year Ending December 31, 2013 and December 31, 2012

Notes to Consolidated Financial Statements


In August 2012 the FASB issued Accounting Standards Update 2012-03, Technical Amendments and Corrections to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22.  The standard has been adopted and the technical corrections therein, if applicable, have been applied to its financial statements.


m.

Advertising


Advertising costs are expensed as incurred.  Advertising expense was $3,875 and $2,775 for the years ending December 31, 2013 and 2012, respectively.


n.

Cash and Cash Equivalents


For the purposes of the Statements of Cash Flows, the Company considers cash and cash equivalents to be cash in all bank accounts, including money market and temporary investments that have an original maturity of three months or less.


o.

Reclassifications


Certain 2012 financial information has been reclassified to conform to the 2013 presentation. The reclassifications have no impact on the previously reported financial position of the Company or its operations.


NOTE 2.  GOING CONCERN


The accompanying Consolidated Financial Statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses, negative working capital and is dependent upon raising capital to continue operations. The Company has incurred losses resulting in an accumulated deficit of $9,247,231 as of December 31, 2013 and $8,819,536 as of December 31, 2012, respectively.


The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. It is management’s plan to generate additional working capital by increasing revenue as a result of new sales and marketing initiatives and by raising additional capital from investors.


Management's plans with regards to these issues are as follows:


·

Improving our Georgetown 14 Cinemas investment.


·

Expanding revenues by purchasing, or otherwise acquiring, independent businesses.


·

Raising new investment capital, either in the form of equity or loans, sufficient to meet the Company's operating expenses until the revenues are sufficient to meet operating expenses on an ongoing basis.


·

Locating and merging with other profitable private companies where the owners are seeking liquidity and exit plans.


·

Maintaining the Company mission of minimal overheads while sourcing services in consulting roles to keep overheads at a minimum.


The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually attain profitable operations.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.



F-11





FullCircle Registry, Inc.

For Year Ending December 31, 2013 and December 31, 2012

Notes to Consolidated Financial Statements

NOTE 3.   NOTES PAYABLE


The Company's notes payable obligations, both related party and unrelated, are as follows:


 

 

 

 

December 31

 

December 31

 

 

 

 

2013

 

2012

Notes payable current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable to related parties

 

 

 

 

 

 

 

for funds installed into Fullcircle Entertainment Inc. at 10% interest

 

$

349,622

 

$

305,937

 

 

 

 

 

 

 

 

 

 

Notes payable related parties current liabilities @ 8.0%

 

 

76,626

 

 

76,626

 

 

 

 

 

 

 

 

 

 

Notes payable to various individuals bears Interest at 8.0% per annum

 

 

 

 

 

 

 

principal and interest due on demand.

 

 

35,000

 

 

40,000

 

 

 

 

 

 

 

 

 

Total Demand Notes

 

$

461,248

 

$

422,563

 

 

 

 

 

 

 

 

 

 

Current portion of long term debt

 

 

309,586

 

 

264,189

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities - notes

 

$

770,834

 

$

686,752

 

 

 

 

 

 

 

 

 

Mortgage payable, less current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payable assumed in acquisition; interest payable at 4.75%

 

 

 

 

 

 

 

monthly payments of $34,435 through July 2017 with balloon payment

 

 

 

 

 

 

 

of the Balance upon maturity.

 

 

4,435,527

 

 

4,651,891

 

 

 

 

 

 

 

 

 

 

Digital Equipment note payable, less current portion

 

 

 

 

 

 

 

Note payable excersised in January 2012;  interest payable at 7%

 

 

 

 

 

 

 

with a term of five years; secured by the digital equipment

 

 

464,875

 

 

584,211

 

 

 

 

 

 

 

 

 

 

Total long-term liabilities - notes

 

$

4,900,402

 

$

5,236,102

 

 

 

 

 

 

 

 

 

 

Total liabilities notes

 

$

5,671,236

 

$

5,899,705


At the election of the lender, principal and interest under related party notes may be paid through the issuance of restricted shares of common voting stock of the Company at the price of $.04 per share.


Future minimum principal payments on notes payable are as follows:


2014

$

309,586

2015

$

305,130

2016

$

305,130

2017

$

4,146,357

2018

$

143,785

Total

$

5,209,988


NOTE 4. RELATED PARTY


The Company received advances from related parties for $66,834 for operating needs in 2013. The balance of the notes payable to related parties was $426,248 as of December 31, 2013.




F-12





FullCircle Registry, Inc.

For Year Ending December 31, 2013 and December 31, 2012

Notes to Consolidated Financial Statements

NOTE 5. COMMITMENTS


Our principal executive offices are located at 161 Alpine Drive, Shelbyville, KY 40065.  The facility consists of approximately 1,200 square feet of office space, leased for $750 per month. Our original lease expired on September 15, 2007 and, due to high vacancies in the area, we have elected to maintain a verbal month-to-month agreement.  

 

NOTE 6. INTANGIBLE ASSETS


The Company’s intangible assets consist primarily of the database containing the names, addresses, and phone numbers of approximately 68,000 customers for its use as part of its prescription oriented array of services. Amortization expense amounted to $43,022 and $86,040 for the years ended December 31, 2013 and 2012 respectively. At December 31, 2012, the database had an original cost of $368,746 with accumulated amortization of $325,724.  As of December 31, 2013, the database was fully amortized and retired.


NOTE 7 - LEASES – LESSORS


The Company leases space to Lofino’s Indiana Foods, LLC for a Save-A-Lot grocery store. The space is leased over a 20 year period. Monthly rent charged to the tenant is $11,395.  Beginning in 2015, monthly rent charged to the tenant will increase to $13,280 per month. Total rental income relating to this lease was $136,740 for each of the years ended December 31, 2013 and 2012. The following is a schedule for the next five years of future minimum rentals under the lease:


Year Ending December 31,

 

 

 

2014

 

$

136,740

2015

 

 

159,360

2016

 

 

159,360

2017

 

 

159,360

2018

 

 

159,360

Thereafter

 

$

438,240


The term of this lease ends on September 30, 2021.


NOTE 8. STOCKHOLDERS EQUITY


During 2013, the Company issued 12,000,000 restricted shares of its common stock for $240,000 in cash at $.02 per share. In 2012, the Company issued 875,000 restricted shares of its common stock for $35,000 in cash at $.04 per share.


The Company also issued restricted shares of its common stock for services in 2013 and 2012. The Company estimates the fair value of its restricted shares issued for services based on prices obtained for cash from non-related third parties for the same series of restricted shares. In 2013, the Company issued 7,041,410 of such shares at an average fair value of $.02 or $140,828. In 2012, the Company issued 1,737,396 such shares at an average fair value of $.03 or $48,715.



F-13