EX-12.1 8 dex121.htm EXHIBIT 12.1 Exhibit 12.1

Exhibit 12.1

The Nasdaq Stock Market, Inc.

Computation of Ratio of Earnings to Fixed Charges

(Dollars in Thousands)

Unaudited

 

     Year Ended December 31,  
     2007     2006     2005     2004     2003  

Pre-tax income (loss) from continuing operations

   $ 793,903 (1)   $ 213,145 (2)   $ 106,262 (3)   $ 2,553 (4)   $ (66,352 )(5)

Add: fixed charges

     72,863       91,097       20,338       11,789       19,042  
                                        

Pre-tax income (loss) before fixed charges

     866,766       304,242       126,600       14,342       (47,310 )

Fixed charges:

          

Interest expense

     72,863       91,097       20,338       11,484       18,555  

Other

     —         —         —         305       487  
                                        

Total fixed charges

     72,863       91,097       20,338       11,789       19,042  

Preferred stock dividend requirements

     —         359       3,220       8,354       8,279  
                                        

Total combined fixed charges and preferred stock dividends

   $ 72,863     $ 91,456     $ 23,558     $ 20,143     $ 27,321  
                                        

Ratio of earnings to fixed charges

     11.90       3.34       6.22       1.22       (2.48 )

Ratio of earnings to fixed charges and preferred stock dividends

     11.90       3.33       5.37       0.71       (1.73 )

 

(1)

Includes costs of $4,100 associated with Nasdaq’s 2007 cost reductions.

(2)

Includes costs of $40,900 associated with Nasdaq’s 2006 cost reductions.

(3)

Includes net costs of $20,000 associated with Nasdaq’s 2005 cost reductions.

(4)

Includes costs of $62,600 associated with Nasdaq’s 2004 cost reductions.

(5)

Includes costs of $97,910 associated with Nasdaq’s strategic review in 2003.