-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RfcFRf9hYCmLIYSaWVj1TUitZUl3wKlKeTMkR/531zyLlDdtO8OWQskN3wu78RxK zUsS5JhkeczmpM2gRiqVmw== 0001104659-04-019280.txt : 20040709 0001104659-04-019280.hdr.sgml : 20040709 20040709164446 ACCESSION NUMBER: 0001104659-04-019280 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20040619 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040709 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DIVINE INC CENTRAL INDEX KEY: 0001097516 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 364301991 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30043 FILM NUMBER: 04908450 BUSINESS ADDRESS: STREET 1: 1301 N ELSTON AVENUE CITY: CHICAGO STATE: IL ZIP: 60622 BUSINESS PHONE: 7733946600 MAIL ADDRESS: STREET 1: 1301 N ELSTON AVENUE CITY: CHICAGO STATE: IL ZIP: 60622 8-K 1 a04-7686_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  June 19, 2004

 


 

Enivid, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

0-30043

 

36-4301991

(State or other jurisdiction of
incorporation or organization)

 

(Commission File
Number)

 

(IRS Employer
Identification No.)

 

4225 Naperville Road, Suite 400
Lisle, Illinois 60532

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:  (630) 799-7500

 

N/A

(Former name or former address, if changed since last report)

 

 



 

Item 5.  Other Events.

 

On June 19, 2004, Enivid, Inc. (“Enivid”), a Delaware corporation (formerly known as divine, inc.), in connection with its voluntary petition to reorganize under Chapter 11 of the Bankruptcy Code, filed with the bankruptcy court separate monthly operating reports for the period May 1, 2004, through May 31, 2004, in regard to its software, hosting, and corporate businesses.  Enivid also filed a monthly operating report summarizing its disbursements and receipts for the same period.

 

Copies of these reports are attached hereto as Exhibit 99.1, Exhibit 99.2, Exhibit 99.3, and Exhibit 99.4, respectively, and are incorporated herein by this reference.

 

Item 7.  Financial Statements and Exhibits.

 

(c)                                  Exhibits.

 

Exhibit
Number

 

Description

 

 

 

99.1

 

Monthly Operating Report of Enivid’s software business for the period May 1, 2004, through May 31, 2004.

 

 

 

99.2

 

Monthly Operating Report of Enivid’s hosting business for the period May 1, 2004, through May 31, 2004.

 

 

 

99.3

 

Monthly Operating Report of Enivid’s corporate business for the period May 1, 2004, through May 31, 2004.

 

 

 

99.4

 

Monthly Operating Report summarizing Enivid’s disbursements and receipts for the period May 1, 2004, through May 31, 2004.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: July 9, 2004

 

 

 

 

Enivid, Inc.

 

 

 

 

 

By:

/s/ James Boles

 

 

 

James Boles

 

 

Liquidating CEO

 

3



 

Exhibit
Number

 

Description

 

 

 

99.1

 

Monthly Operating Report of Enivid’s software business for the period May 1, 2004, through May 31, 2004.

 

 

 

99.2

 

Monthly Operating Report of Enivid’s hosting business for the period May 1, 2004, through May 31, 2004.

 

 

 

99.3

 

Monthly Operating Report of Enivid’s corporate business for the period May 1, 2004, through May 31, 2004.

 

 

 

99.4

 

Monthly Operating Report summarizing Enivid’s disbursements and receipts for the period May 1, 2004, through May 31, 2004.

 

4


EX-99.1 2 a04-7686_1ex99d1.htm EX-99.1

Exhibit 99.1

 

UNITED STATES BANKRUPTCY COURT
WESTERN DIVISION OF MASSACHUSETTS

 

Case:    divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit: Software (1), (2)

 

CHAPTER 11 MONTHLY OPERATING REPORT
FOR MONTH ENDING May 31, 2004

 

Comes Now, divine, inc. et. al. - Software Business Debtor-In-Possession, and hereby submits its Monthly Operating Report for the period commencing May 1, 2004 and ending May 31, 2004 as shown by the report and exhibits consisting of 13 pages and containing the following, as indicated:

 

ý                                    Monthly Reporting Questionnaire (Attachment 1)

ý                                    Comparative Balance Sheets (Forms OPR-1 & OPR-2)

ý                                    Summary of Accounts Receivable (Form OPR-3)

ý                                    Schedule of Post-petition Liabilities (Form OPR-4)

ý                                    Income Statement (Form OPR-5)

ý                                    Statement of Sources and Uses of Cash (Form OPR-6)

 

I declare under penalty of perjury that this report and all attachments are true and correct to the best of my knowledge and belief.

 

Date:  June 19, 2004

 

DEBTOR (S)-IN-POSSESSION

 

 

 

 

By:

  /s/ James Boles

 

 

(Signature)

 

 

 

 

Name & Title:

James Boles

 

 

(Print or type)

 

 

Liquidating CEO

 

Address:

4225 Naperville Rd #400

 

 

Lisle, IL 60532

 

Telephone No.:

  (630) 799-3872

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 



 

 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Software (1), (3)

Monthly Reporting Questionnaire - Question #1

May 31, 2004

 

Name (2)

 

Title

 

Paydate

 

Gross Pay

 

Taxes

 

Deductions

 

Net

 

Tax Due

 

Tax Paid

 

Date Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No executives were paid in May

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  The executive employees no longer remain with the debtor after of the sale of the business on May 15, 2003

 

(3)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

2



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Software (1), (2)

Monthly Reporting Questionnaire - Question #2

May 31, 2004

 

 

Type of Coverage

 

Carrier Name

 

Policy Number

 

Coverage Amounts

 

Expiration
Date

 

Date
Coverage
Paid
Through

 

Premium
Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

200,000

 

Loss Limit

 

8/18/2004

 

8/18/2004

 

$

5,000.00

 

 

 

 

 

 

 

$

200,000

 

Quake

 

 

 

 

 

 

 

 

 

 

 

 

 

$

200,000

 

Flood

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,000,000

 

Newly Acquired Property (180 days) Building

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Newly Acquired Property (180 days) Personal

 

 

 

 

 

 

 

 

 

 

 

 

 

1MM or 25%

 

Debris Removal

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Deferred Payment

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Valuable Papers and Records

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Fine Arts

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,000

 

Property In Transit With Worldwide Coverage Extension

 

 

 

 

 

 

 

 

 

 

 

 

 

$

100,000

 

Unscheduled Locations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Radio Active Contamination

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Pollution Clean Up and Removal - Current Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Outdoor Property “Specified Perils” - Current Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Rewards - Reporting of Illegal Acts

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,000

 

Money & Securities (Inside Limit)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Money & Securities (Outside Limit)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Personal Belongings

 

 

 

 

 

 

 

 

 

 

 

 

 

$

100,000

 

Spoilage

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Employee Dishonesty

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Catastrophic Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Depositors Forgery

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Inventory and Appraisals

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Endangered Property

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Contract Penalties

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Off Premised Utility Services

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Property In Transit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Liability

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

2,000,000

 

General Aggregate Per Location

 

8/18/2004

 

8/18/2004

 

$

5,000.00

 

 

 

 

 

 

 

$

1,000,000

 

Products/Completed Operations Aggregate

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Each Occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Fire Damage Leagal Liability, Any One Fire

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Medical Expenses Limit - Any One Person

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal and Advertising Injury - EXCLUDED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Benefit (Claims-Made)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Each Claim

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,000,000

 

Aggregate Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

36390

 

Retro Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

1,000,000

 

Any Auto - Liability - Includes Hired/Non-Owned

 

8/18/2004

 

8/18/2004

 

$

1,500.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worker Compensation

 

St. Paul Fire and Marine Ins. Co.

 

WVA 8502193

 

Statutory

 

Workers Compensation

 

8/18/2004

 

8/18/2004

 

$

2,850.00

 

 

3



 

Type of Coverage

 

Carrier Name

 

Policy Number

 

Coverage Amounts

 

Expiration
Date

 

Date
Coverage
Paid
Through

 

Premium
Amounts

 

 

 

 

 

 

 

 

 

Employers Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Accident Each Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Disease Policy Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Disease Each Employee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers

 

Illinois National Insurance Co.

 

561-50-64

 

$

10,000,000

 

Policy Limit

 

2/25/2004

(3)

2/25/2004

 

$

1,493,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers

 

Indian Harbor Insurance Company

 

ELU 83471-02

 

$

10,000,000

 

Policy Limit - $10,000,000 X $10,000,000

 

2/25/2004

(3)

2/25/2004

 

$

1,327,405.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers

 

Illinois National Insurance Co.

 

8737120

 

$

10,000,000

 

Policy Limit

 

7/12/2004

 

7/12/2004

 

$

525,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

St. Paul Insurance Company

 

512CM0289

 

$

5,000,000

 

Policy Limit - $5,000,000 P/O $10,000,000 X $10,000,000

 

7/12/2004

 

7/12/2004

 

$

173,155.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

Lloyds

 

FD0100559

 

$

5,000,000

 

Policy Limit - $5,000,000 P/O $10,000,000 X $10,000,000

 

7/12/2004

 

7/12/2004

 

$

178,869.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

Federal Insurance Company

 

7023-24-49

 

$

10,000,000

 

Policy Limit - $10,000,000 X $20,000,000

 

7/12/2004

 

7/12/2004

 

$

199,506.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Open Market

 

Genesis

 

YXB002374

 

$

15,000,000

 

Policy limit

 

10/18/2007

 

10/18/2007

 

$

650,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Eprise

 

AIG

 

860-87-64

 

$

5,000,000

 

Policy Limit

 

12/5/2007

 

12/5/2007

 

$

262,860.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Eprise

 

Executive Risk

 

8165-37-67

 

$

5,000,000

 

Policy Limit - $5,000,000 X $5,000,000

 

12/5/2007

 

12/5/2007

 

$

255,404.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Eprise

 

SPMI(London)

 

DOE2000597

 

$

5,000,000

 

Policy Limit - $5,000,000 X $10,000,000

 

12/5/2007

 

12/5/2007

 

$

157,381.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Eprise

 

Gulf Insurance Company

 

GA0499927

 

$

5,000,000

 

Policy Limit - $5,000,000 X $15,000,000

 

12/5/2007

 

12/5/2007

 

$

102,039.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Delano

 

Chubb Insurance Company of Canada

 

8160-1536

 

$

5,000,000

 

Policy Limit

 

7/31/2008

 

7/31/2008

 

$

506,250.00

 

 

4



 

Type of Coverage

 

Carrier Name

 

Policy Number

 

Coverage Amounts

 

Expiration
Date

 

Date
Coverage
Paid
Through

 

Premium
Amounts

 

Directors & Officers
Run-Off

 

ACE INA

 

DOX 007717

 

$

10,000,000

 

Policy Limit - $10,000,000 X $5,000,000

 

7/31/2008

 

7/31/2008

 

$

364,500.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,209,719.00

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

(3)  Coverage expired February 25, 2004 and was not renewed.

 

5



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Software (1), (2)

Monthly Reporting Questionnaire - Question #3

May 31, 2004

 

Bank Accounts

 

 

 

Total

 

 

 

 

 

Bank Name:

 

 

 

 

 

 

 

Account Name:

 

 

 

 

 

 

 

Account Number:

 

 

 

 

 

 

 

Beginning Book Balance:

 

$

0.00

 

 

 

 

 

Plus:

 

 

 

Deposits

 

$

0.00

 

 

 

 

 

Less:

 

 

 

Disbursements

 

$

0.00

 

 

 

 

 

Other:

 

 

 

Transfers In (Out)

 

$

0.00

 

 

 

 

 

Ending Book Balance

 

$

0.00

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity. 

 

6



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Software (1), (2)

Monthly Reporting Questionnaire - Question #4

May 31, 2004

 

Vendor Name

 

Check #
or ACH
Designation

 

Date of
Payment

 

Pre-Petition
Check or ACH
Amount

 

 

 

 

 

 

 

 

 

No Professional Fee Payments Made in May

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No Pre Petition Payments Made in May

 

 

 

 

 

 

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

7



 

COMPARATIVE BALANCE SHEETS

 

Case Name: divine, inc. et. al.

 

FORM OPR-1

Case Number: 03-11472-JNF (Jointly Administered)

 

Rev 7/92

Business Unit: Software (1), (2)

Month Ended:

31-May

 

Form OPR-1

 

 

 

 

 

31-Aug-03

 

30-Sep-03

 

31-Oct-03

 

30-Nov-03

 

31-Dec-03

 

31-Jan-04

 

29-Feb-04

 

31-Mar-04

 

30-Apr-04

 

31-May-04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

Trade Accounts Receivable, Net (OPR-3)

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, AT COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

8



 

COMPARATIVE BALANCE SHEETS

 

Case Name: divine, inc. et. al.

 

FORM OPR-2

Case Number: 03-11472-JNF (Jointly Administered)

 

Rev 7/92

Business Unit: Software (1), (2)

Month Ended:

31-May

 

Form OPR-2

 

 

 

 

 

31-Aug-03

 

30-Sep-03

 

31-Oct-03

 

30-Nov-03

 

31-Dec-03

 

31-Jan-04

 

29-Feb-04

 

31-Mar-04

 

30-Apr-04

 

31-May-04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POST PETITION LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority Debt

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

Capital Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL PRE-PETITION LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTERCOMPANY/SUBSIDIARY EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

9



 

SUMMARY OF ACCOUNTS RECEIVABLE

 

Case Name: divine, inc. et. al.

 

FORM OPR-3

Case Number: 03-11472-JNF (Jointly Administered)

 

Rev 7/92

Business Unit: Software(1), (2)

 

31-Mar

 

Form OPR-3

 

 

 

 

Month Ended

31-May

 

 

 

 

Total

 

Current

 

0-30 Days

 

31-60 Days

 

61-90 Days

 

Over 90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/30/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2/29/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4/30/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

10



 

divine, inc. et al

Schedule of Post Petition Liabilities (FORM OPR-4)

Business Unit: Software (1), (2)

May-04

 

 

 

Date
Incurred

 

Date
Due

 

Total
Due

 

Future
Due

 

0-30
Days

 

31-60
Days

 

61-90
Days

 

Over
90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise taxes

 

 

 

 

 

 

 

 

 

 

 

Property taxes - real

 

 

 

 

 

 

 

 

 

 

 

Property taxes - personal

 

 

 

 

 

 

 

 

 

 

 

Sales and use taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Income Tax

 

 

 

 

 

 

 

 

 

 

 

FICA - Employers

 

 

 

 

 

 

 

 

 

 

 

FICA - Employees

 

 

 

 

 

 

 

 

 

 

 

Medicare - Employer

 

 

 

 

 

 

 

 

 

 

 

Medicare - Employee

 

 

 

 

 

 

 

 

 

 

 

Federal Unemployment Tax

 

 

 

 

 

 

 

 

 

 

 

State Income Tax

 

 

 

 

 

 

 

 

 

 

 

State Unemployment Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Taxes Payable

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpetition Secured Debt

 

 

 

 

 

 

 

 

 

 

 

Postpetition Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

Accrued Interest Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Accounts Payable & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software Accounts Payable

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

Software Salary & Benefits Accrual

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

Software Professional Fee Accrual

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

 

Notes:

 


(1)  Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

11



 

 

INCOME STATEMENT

 

 

Case Name: divine, inc. et. al.

 

Case Number: 03-11472-JNF (Jointly Administered)

 

Business Unit: Software (1), (2)

 

FORM OPR-5

31-Mar

 

Month Ended:

31-May

 

 

 

Aug-03

 

Sep-03

 

Oct-03

 

Nov-03

 

Dec-03

 

Jan-04

 

Feb-04

 

Mar-04

 

Apr-04

 

May-04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries & Benefits

 

 

 

 

 

 

 

 

 

 

 

Rent & Facility Services

 

 

 

 

 

 

 

 

 

 

 

Office & Computer Expenses

 

 

 

 

 

 

 

 

 

 

 

Other Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost of Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries & Benefits

 

 

 

 

 

 

 

 

 

 

 

Rent & Facility Services

 

 

 

 

 

 

 

 

 

 

 

Other Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

 

 

 

 

 

 

 

 

 

 

Loss on Sale of Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Income/(Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1) Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

12



 

 

STATEMENT OF SOURCES AND USES OF CASH

 

Case Name: divine, inc. et. al.

 

Case Number: 03-11472-JNF (Jointly Administered)

 

Business Unit: Software (1), (2)

 

FORM OPR-6

Month Ended:

31-May

 

 

 

Aug-03

 

Sep-03

 

Oct-03

 

Nov-03

 

Dec-03

 

Jan-04

 

Feb-04

 

Mar-04

 

Apr-04

 

May-04

 

SOURCES OF CASH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income From Operations

 

 

 

 

 

 

 

 

 

 

 

Add: Depreciation, Amortization & Other Non-Cash

 

 

 

 

 

 

 

 

 

 

 

CASH PROVIDED BY OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Decrease in Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

Prepaid Expenses & Deposits

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Divestiture of Assets Upon Sale

 

 

 

 

 

 

 

 

 

 

 

Increase in Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Petition Liabilities

 

 

 

 

 

 

 

 

 

 

 

Post Petition Liabilities

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

TOTAL SOURCES OF CASH (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USES OF CASH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

Decrease in Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Petition Liabilities

 

 

 

 

 

 

 

 

 

 

 

Post Petition Liabilities

 

 

 

 

 

 

 

 

 

 

 

Capital Leases

 

 

 

 

 

 

 

 

 

 

 

Divestiture of Liabilities Upon Sale

 

 

 

 

 

 

 

 

 

 

 

TOTAL USES OF CASH (B)

 

 

 

 

 

 

 

 

 

 

 

NET SOURCE (USE) OF CASH (A-B=NET)

 

 

 

 

 

 

 

 

 

 

 

CASH – BEGINNING BALANCE (See OPR-1)

 

 

 

 

 

 

 

 

 

 

 

CASH – ENDING BALANCE (See OPR-1)

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1) Software consists of the following 38 debtors:  Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp., divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc., SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc., divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc., SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc., divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc. smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc., divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimited Acquisition Sub, Inc., divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

(2)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity. 

 

13


EX-99.2 3 a04-7686_1ex99d2.htm EX-99.2

Exhibit 99.2

 

UNITED STATES BANKRUPTCY COURT
WESTERN DIVISION OF MASSACHUSETTS

 

Case:   divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit: Hosting(1)

 

CHAPTER 11 MONTHLY OPERATING REPORT

FOR MONTH ENDING MAY 31, 2004

 

Comes Now, divine, inc. et. al. - Hosting Business

 

Debtor-In-Possession, and hereby submits its Monthly Operating Report for the period commencing May 1, 2004 and ending May 31, 2004 as shown by the report and exhibits consisting of 13 pages and containing the following, as indicated:

 

ý                                    Monthly Reporting Questionnaire (Attachment 1)

ý                                    Comparative Balance Sheets (Forms OPR-1 & OPR-2)

ý                                    Summary of Accounts Receivable (Form OPR-3)

ý                                    Schedule of Post-petition Liabilities (Form OPR-4)

ý                                    Income Statement (Form OPR-5)

ý                                    Statement of Sources and Uses of Cash (Form OPR-6)

 

I declare under penalty of perjury that this report and all attachments are true and correct to the best of my knowledge and belief.

 

Date:   June 19, 2004

 

DEBTOR (S)-IN-POSSESSION

 

 

 

 

By:

 /s/ James Boles

 

 

(Signature)

 

 

 

 

Name & Title:

James Boles

 

 

(Print or type)

 

 

Liquidating CEO

 

Address:

4225 Naperville Rd #400

 

 

Lisle, IL 60532

 

Telephone No.:

  (630) 799-3879

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Hosting (1)

Monthly Reporting Questionnaire - Question #1

May 31, 2004

 

Name (2)

 

Title

 

Paydate

 

Gross Pay

 

Taxes

 

Deductions

 

Net

 

Tax Due

 

Tax Paid

 

Date Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No executives were paid in May

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

(2) The executive employees no longer remain with the debtor after of the sale of the business on May 15, 2003

 

2



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Hosting (1)

Monthly Reporting Questionnaire - Question #2

May 31, 2004

 

Type of Coverage

 

Carrier Name

 

Policy Number

 

Coverage Amounts

 

Expiration
Date

 

Date
Coverage
Paid
Through

 

Premium
Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

200,000

 

Loss Limit

 

8/18/2004

 

8/18/2004

 

$

5,000.00

 

 

 

 

 

 

 

$

200,000

 

Quake

 

 

 

 

 

 

 

 

 

 

 

 

 

$

200,000

 

Flood

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,000,000

 

Newly Acquired Property (180 days) Building

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Newly Acquired Property (180 days) Personal

 

 

 

 

 

 

 

 

 

 

 

 

 

1MM or 25

%

Debris Removal

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Deferred Payment

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Valuable Papers and Records

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Fine Arts

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,000

 

Property In Transit With Worldwide Coverage Extension

 

 

 

 

 

 

 

 

 

 

 

 

 

$

100,000

 

Unscheduled Locations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Radio Active Contamination

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Pollution Clean Up and Removal - Current Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Outdoor Property “Specified Perils” - Current Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Rewards - Reporting of Illegal Acts

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,000

 

Money & Securities (Inside Limit)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Money & Securities (Outside Limit)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Personal Belongings

 

 

 

 

 

 

 

 

 

 

 

 

 

$

100,000

 

Spoilage

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Employee Dishonesty

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Catastrophic Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Depositors Forgery

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Inventory and Appraisals

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Endangered Property

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Contract Penalties

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Off Premised Utility Services

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Property In Transit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Liability

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

2,000,000

 

General Aggregate Per Location

 

8/18/2004

 

8/18/2004

 

$

5,000.00

 

 

 

 

 

 

 

$

1,000,000

 

Products/Completed Operations Aggregate

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Each Occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Fire Damage Leagal Liability, Any One Fire

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Medical Expenses Limit - Any One Person

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal and Advertising Injury - EXCLUDED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Benefit (Claims-Made)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Each Claim

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,000,000

 

Aggregate Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

36390

 

Retro Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

1,000,000

 

Any Auto - Liability - Includes Hired/Non-Owned

 

8/18/2004

 

8/18/2004

 

$

1,500.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worker Compensation

 

St. Paul Fire and Marine Ins. Co.

 

WVA 8502193

 

Statutory

 

Workers Compensation

 

8/18/2004

 

8/18/2004

 

$

2,850.00

 

 

3



 

 

 

 

 

 

 

 

 

Employers Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Accident Each Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Disease Policy Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Disease Each Employee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers

 

Illinois National Insurance Co.

 

561-50-64

 

$

10,000,000

 

Policy Limit

 

2/25/2004

(2)

2/25/2004

 

$

1,493,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers

 

Indian Harbor Insurance Company

 

ELU 83471-02

 

$

10,000,000

 

Policy Limit - $10,000,000 X $10,000,000

 

2/25/2004

(2)

2/25/2004

 

$

1,327,405.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers

 

Illinois National Insurance Co.

 

8737120

 

$

10,000,000

 

Policy Limit

 

7/12/2004

 

7/12/2004

 

$

525,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

St. Paul Insurance Company

 

512CM0289

 

$

5,000,000

 

Policy Limit - $5,000,000 P/O $10,000,000 X $10,000,000

 

7/12/2004

 

7/12/2004

 

$

173,155.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

Lloyds

 

FD0100559

 

$

5,000,000

 

Policy Limit - $5,000,000 P/O $10,000,000 X $10,000,000

 

7/12/2004

 

7/12/2004

 

$

178,869.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

Federal Insurance Company

 

7023-24-49

 

$

10,000,000

 

Policy Limit - $10,000,000 X $20,000,000

 

7/12/2004

 

7/12/2004

 

$

199,506.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Data Return

 

AIG

 

874-44-83

 

$

5,000,000

 

Policy Limit

 

1/9/2008

 

1/9/2008

 

$

678,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Data Return

 

Genesis

 

YXB002041A

 

$

5,000,000

 

Policy Limit - $5,000,000 X $5,000,000

 

1/9/2008

 

1/9/2008

 

$

542,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Data Return

 

XL Specialty Insurance Company

 

ELU81616-01

 

$

5,000,000

 

Policy Limit - $5,000,000 X $10,000,000

 

1/9/2008

 

1/9/2008

 

$

434,790.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,566,075.00

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

(2) Coverage expired February 25, 2004 and was not renewed.

 

4



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Hosting (1)

Monthly Reporting Questionnaire - Question #3

May 31, 2004

 

Bank Accounts

 

 

 

Total

 

 

 

 

 

Bank Name:

 

 

 

 

 

 

 

Account Name:

 

 

 

 

 

 

 

Account Number:

 

 

 

 

 

 

 

Beginning Book Balance:

 

$

0.00

 

 

 

 

 

Plus:

 

 

 

Deposits

 

$

0.00

 

 

 

 

 

Less:

 

 

 

Disbursements

 

$

0.00

 

 

 

 

 

Other:

 

 

 

Transfers In (Out)

 

$

0.00

 

 

 

 

 

Ending Book Balance

 

$

0.00

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

5



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Hosting (1)

Monthly Reporting Questionnaire - Question #4

May 31, 2004

 

Vendor Name

 

Check #
or ACH
Designation

 

Date of
Payment

 

Pre-Petition
Check or ACH
Amount

 

 

 

 

 

 

 

 

 

No Professional Fee Payments Made in May

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No Pre Petition Payments Made in May

 

 

 

 

 

 

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

6



 

COMPARATIVE BALANCE SHEETS

 

Case Name: divine, inc. et. al.

 

FORM OPR-1

Case Number: 03-11472-JNF (Jointly Administered)

 

Rev 7/92

Business Unit: Hosting(1)

Month Ended:

31-May

 

Form OPR-1

 

 

 

 

 

Filing Date

 

31-Mar-03

 

30-Apr-03

 

31-May-03

 

30-Jun-03

 

31-Jul-03

 

31-Aug-03

 

30-Sep-03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

11,293

 

11,105

 

10,766.00

 

10,727.00

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

 

 

Trade Accounts Receivable, Net (OPR-3)

 

4,533,128

 

4,390,977

 

3,924,480.00

 

 

 

 

 

 

Prepaid expenses and deposits

 

2,257,538

 

2,267,152

 

2,233,505.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

360,985

 

337,823

 

282,029.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

7,162,944.00

 

7,007,058.00

 

6,450,780.00

 

10,727.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, AT COST

 

19,912,893

 

19,924,861

 

19,924,861.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Accumulated Depreciation

 

(8,210,710

)

(8,773,763

)

(9,337,880.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PROPERTY, PLANT AND EQUIPMENT

 

11,702,183.00

 

11,151,098.00

 

10,586,981.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net

 

23,625,730

 

23,625,730

 

23,625,730.00

 

 

 

 

 

 

OTHER ASSETS

 

2,928

 

2,928

 

2,928.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

42,493,785

 

41,786,814

 

40,666,419

 

10,727

 

 

 

 

 

 

 

 

31-Oct-03

 

30-Nov-03

 

31-Dec-03

 

31-Jan-04

 

29-Feb-04

 

31-Mar-04

 

30-Apr-04

 

31-May-04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

 

 

Trade Accounts Receivable, Net (OPR-3)

 

 

 

 

 

 

 

 

 

Prepaid expenses and deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, AT COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

7



 

COMPARATIVE BALANCE SHEETS

 

Case Name: divine, inc. et. al.

 

FORM OPR-2

Case Number: 03-11472-JNF (Jointly Administered)

 

Rev 7/92

Business Unit: Hosting(1)

Month Ended:

31-May

 

Form OPR-2

 

 

 

 

 

Filing Date

 

31-Mar-03

 

30-Apr-03

 

31-May-03

 

30-Jun-03

 

31-Jul-03

 

31-Aug-03

 

30-Sep-03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POST PETITION LIABILITIES

 

 

586,358

 

1,890,139.00

 

472,735.00

 

122,456.00

 

142,456.00

 

162,456.00

 

162,456.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority Debt

 

381,314

 

250,053

 

235,426.00

 

234,511.00

 

234,511.00

 

234,511.00

 

234,511.00

 

234,511.00

 

Unsecured Debt

 

10,769,265

 

10,769,265

 

8,511,420.00

 

3,996,146.00

 

2,049,626.00

 

2,049,626.00

 

2,049,626.00

 

2,049,626.00

 

Capital Leases

 

13,890,028

 

12,609,941

 

11,338,526.00

 

2,050,656.00

 

1,882,454.00

 

1,882,454.00

 

1,882,454.00

 

1,882,454.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL PRE-PETITION LIABILITIES

 

25,040,607

 

23,629,259

 

20,085,372.00

 

6,281,313.00

 

4,166,591.00

 

4,166,591.00

 

4,166,591.00

 

4,166,591.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

25,040,607

 

24,215,617

 

21,975,511.00

 

6,754,048.00

 

4,289,047.00

 

4,309,047.00

 

4,329,047.00

 

4,329,047.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTERCOMPANY/SUBSIDIARY EQUITY

 

17,453,178

 

17,571,197

 

18690908

 

-6743321

 

(4,289,047

)

(4,309,047.00

)

(4,329,047.00

)

(4,329,047.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

42,493,785

 

41,786,814

 

40,666,419.00

 

10,727.00

 

 

 

 

 

 

 

 

31-Oct-03

 

30-Nov-03

 

31-Dec-03

 

31-Jan-04

 

29-Feb-04

 

31-Mar-04

 

30-Apr-04

 

31-May-04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POST PETITION LIABILITIES

 

162,456.00

 

162,456.00

 

162,456.00

 

162,456.00

 

162,456.00

 

162,457.00

 

162,457.00

 

162,457.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority Debt

 

234,511.00

 

234,511.00

 

234,511.00

 

234,511.00

 

234,511.00

 

234,511.00

 

234,511.00

 

234,511.00

 

Unsecured Debt

 

2,049,626.00

 

2,049,626.00

 

2,049,626.00

 

2,049,626.00

 

2,049,626.00

 

2,049,624.00

 

2,049,624.00

 

2,049,624.00

 

Capital Leases

 

1,882,454.00

 

1,882,454.00

 

1,882,454.00

 

1,882,454.00

 

1,882,454.00

 

1,882,455.00

 

1,882,455.00

 

1,882,455.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL PRE-PETITION LIABILITIES

 

4,166,591.00

 

4,166,591.00

 

4,166,591.00

 

4,166,591.00

 

4,166,591.00

 

4,166,590.00

 

4,166,590.00

 

4,166,590.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

4,329,047.00

 

4,329,047.00

 

4,329,047.00

 

4,329,047.00

 

4,329,047.00

 

4,329,047.00

 

4,329,047.00

 

4,329,047.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTERCOMPANY/SUBSIDIARY EQUITY

 

(4,329,047.00

)

(4,329,047.00

)

(4,329,047.00

)

(4,329,047.00

)

(4,329,047.00

)

(4,329,047.00

)

(4,329,047.00

)

(4,329,047.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

8



 

SUMMARY OF ACCOUNTS RECEIVABLE

 

Case Name: divine, inc. et. al.

 

FORM OPR-3

Case Number: 03-11472-JNF (Jointly Administered)

 

Rev 7/92

Business Unit: Hosting(1)

 

 

Form OPR-3

 

 

 

Month Ended

31-May

 

 

 

 

 

Total

 

Current

 

0-30 Days

 

31-60 Days

 

61-90 Days

 

Over 90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of filing:  2/25/2003

 

5,829,786.99

 

3,622,085.15

 

1,187,352.51

 

377,852.04

 

220,884.62

 

421,612.67

 

Allowance for doubtful accounts

 

(1,296,660.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2003

 

5,512,884.04

 

2,972,684.05

 

1,573,513.88

 

325,984.46

 

246,395.99

 

394,305.66

 

Allowance for doubtful accounts

 

(1,121,907.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4/30/2003

 

5,175,979.17

 

3,342,110.44

 

743,139.53

 

372,446.59

 

152,650.13

 

565,632.48

 

Allowance for doubtful accounts

 

(1,251,499.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/30/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/30/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2003

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2/29/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4/30/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

9



 

divine, inc. et al

Schedule of Post Petition Liabilities (FORM OPR-4)

Business Unit: Hosting (1)

May 31, 2004

 

 

 

Date
Incurred

 

Date
Due

 

Total
Due

 

Future
Due

 

0-30
Days

 

31-60
Days

 

61-90
Days

 

Over
90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise taxes

 

 

 

2004

 

8,000

 

8,000

 

 

 

 

 

Property taxes - real

 

 

 

2004

 

 

 

 

 

 

 

Property taxes - personal

 

 

 

2004

 

152,000

 

152,000

 

 

 

 

 

Sales and use taxes

 

 

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Income Tax

 

 

 

 

 

 

 

 

 

 

 

FICA - Employers

 

 

 

 

 

 

 

 

 

 

 

FICA - Employees

 

 

 

 

 

 

 

 

 

 

 

Medicare - Employer

 

 

 

 

 

 

 

 

 

 

 

Medicare - Employee

 

 

 

 

 

 

 

 

 

 

 

Federal Unemployment Tax

 

 

 

 

 

 

 

 

 

 

 

State Income Tax

 

 

 

 

 

 

 

 

 

 

 

State Unemployment Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Taxes Payable

 

 

 

 

 

160,000

 

160,000

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpetition Secured Debt

 

 

 

 

 

 

 

 

 

 

 

Postpetition Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

Accrued Interest Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Accounts Payable & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hosting Accounts Payable

 

 

 

 

 

2456.37

 

0

 

0

 

0

 

0

 

2456.37

 

Hosting Salary & Benefits Accrual

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

Hosting Professional Fee Accrual

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

 

 

 

 

162,456

 

160,000

 

0

 

0

 

0

 

2,456

 

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

10



 

divine, inc. et al

Attached Schedule of Post Petition Liabilities (FORM OPR-4)

Business Unit: Hosting (1)

May 31, 2004

 

Vendor Name

 

Due Date

 

Total
Due

 

Future
Due

 

0-30
Days

 

31-60
Days

 

61-90
Days

 

91-120
Days

 

Over 120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allegiance Internet

 

3/19/2003

 

(1,166.94

)

 

 

 

 

 

(1,166.94

)

Barry Field

 

5/13/2003

 

(120.00

)

 

 

 

 

 

(120.00

)

Doyle Tarver

 

3/25/2003

 

(37.00

)

 

 

 

 

 

(37.00

)

Jerry Rabenaldt

 

5/6/2003

 

(199.80

)

 

 

 

 

 

(199.80

)

Kenneth Dempsey

 

3/25/2003

 

(50.00

)

 

 

 

 

 

(50.00

)

Mark McCue

 

4/1/2003

 

(330.26

)

 

 

 

 

 

(330.26

)

Michael Ballard

 

5/15/2003

 

(104.02

)

 

 

 

 

 

(104.02

)

Nnamdi Otue

 

5/6/2003

 

(40.00

)

 

 

 

 

 

(40.00

)

Richard Sweeney

 

3/11/2003

 

(50.00

)

 

 

 

 

 

(50.00

)

Richard Sweeney

 

4/15/2003

 

(50.00

)

 

 

 

 

 

(50.00

)

Scott Welsh

 

4/29/2003

 

(76.65

)

 

 

 

 

 

(76.65

)

Sunny Vanderbeck

 

3/4/2003

 

(95.75

)

 

 

 

 

 

(95.75

)

Vijay Karakala

 

5/22/2003

 

(40.00

)

 

 

 

 

 

(40.00

)

Vijay Karakala

 

5/22/2003

 

(45.95

)

 

 

 

 

 

(45.95

)

Wayne Null

 

3/25/2003

 

(50.00

)

 

 

 

 

 

(50.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL POST PETITION (2)

 

 

 

(2,456.37

)

 

 

 

 

 

(2,456.37

)

 

Notes:

 


(1) Hosting consists of the following two debtors: Data Return Corporation, divine Managed Services, Inc.

 

(2) A majority of the Post Petition Liabilities listed above represent employee expense reports that were submitted without appropriate supporting documentation

 

11


EX-99.3 4 a04-7686_1ex99d3.htm EX-99.3

Exhibit 99.3

 

UNITED STATES BANKRUPTCY COURT
WESTERN DIVISION OF MASSACHUSETTS

 

Case:            divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit:               Corporate (1)

 

CHAPTER 11 MONTHLY OPERATING REPORT

FOR MONTH ENDING May 31, 2004

 

Comes Now, divine, inc. et. al. - Corporate Business

 

Debtor-In-Possession, and hereby submits its Monthly Operating Report for the period commencing May 1, 2004 and ending May 31, 2004 as shown by the report and exhibits consisting of 16 pages and contain-ing the following, as indicated:

 

ý

 

Monthly Reporting Questionnaire (Attachment 1)

ý

 

Comparative Balance Sheets (Forms OPR-1 & OPR-2)

ý

 

Summary of Accounts Receivable (Form OPR-3)

ý

 

Schedule of Post-petition Liabilities (Form OPR-4)

ý

 

Income Statement (Form OPR-5)

ý

 

Statement of Sources and Uses of Cash (Form OPR-6)

 

I declare under penalty of perjury that this report and all attachments are true and correct to the best of my knowledge and belief.

 

 

Date:

June 19, 2004   

 

 

DEBTOR (S)-IN-POSSESSION

 

 

 

 

 

 

 

 

By:

/s/ James Boles

 

 

 

 

(Signature)

 

 

 

 

 

 

 

 

Name & Title:

James Boles

 

 

 

 

(Print or type)

 

 

 

 

Liquidating CEO

 

 

 

Address:

4225 Naperville Rd #400

 

 

 

 

Lisle, IL 60532

 

 

 

Telephone No.:

(630) 799-3879

 

 

Notes:

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 



 

 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Corporate 1

Monthly Reporting Questionnaire - Question #1

May 31, 2004

 

Name

 

Title

 

Paydate

 

Gross Pay

 

Taxes

 

Deductions

 

Net

 

Tax Due

 

Tax Paid

 

Date Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No executives were paid in May

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 


 

2



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Corporate (1)

Monthly Reporting Questionnaire - Question #2

May 31, 2004

 

Type of Coverage

 

Carrier Name

 

Policy Number

 

Coverage Amounts

 

Expiration
Date

 

Date
Coverage
Paid
Through

 

Premium
Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

200,000

 

Loss Limit

 

8/18/2004

 

8/18/2004

 

$

5,000.00

 

 

 

 

 

 

 

$

200,000

 

Quake

 

 

 

 

 

 

 

 

 

 

 

 

 

$

200,000

 

Flood

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,000,000

 

Newly Acquired Property (180 days) Building

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Newly Acquired Property (180 days) Personal

 

 

 

 

 

 

 

 

 

 

 

 

 

1MM or 25%

 

Debris Removal

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Deferred Payment

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Valuable Papers and Records

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Fine Arts

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,000

 

Property In Transit With Worldwide Coverage Extension

 

 

 

 

 

 

 

 

 

 

 

 

 

$

100,000

 

Unscheduled Locations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Radio Active Contamination

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Pollution Clean Up and Removal - Current Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Outdoor Property “Specified Perils” - Current Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Rewards - Reporting of Illegal Acts

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,000

 

Money & Securities (Inside Limit)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Money & Securities (Outside Limit)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Personal Belongings

 

 

 

 

 

 

 

 

 

 

 

 

 

$

100,000

 

Spoilage

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Employee Dishonesty

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Catastrophic Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Depositors Forgery

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Inventory and Appraisals

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Endangered Property

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Contract Penalties

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

Off Premised Utility Services

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000

 

Property In Transit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Liability

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

2,000,000

 

General Aggregate Per Location

 

8/18/2004

 

8/18/2004

 

$

5,000.00

 

 

 

 

 

 

 

$

1,000,000

 

Products/Completed Operations Aggregate

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Each Occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Fire Damage Leagal Liability, Any One Fire

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,000

 

Medical Expenses Limit - Any One Person

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal and Advertising Injury - EXCLUDED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Benefit (Claims-Made)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

Each Claim

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,000,000

 

Aggregate Limit

 

 

 

 

 

 

 

 

3



 

 

 

 

 

 

 

36390

 

Retro Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

St. Paul Fire and Marine Ins. Co.

 

TE08500273

 

$

1,000,000

 

Any Auto - Liability - Includes Hired/Non-Owned

 

8/18/2004

 

8/18/2004

 

$

1,500.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worker Compensation

 

St. Paul Fire and Marine Ins. Co.

 

WVA 8502193

 

Statutory

 

Workers Compensation

 

8/18/2004

 

8/18/2004

 

$

2,850.00

 

 

 

 

 

 

 

 

 

Employers Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Accident Each Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Disease Policy Limit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

Bodily Injury By Disease Each Employee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers

 

Illinois National Insurance Co.

 

561-50-64

 

$

10,000,000

 

Policy Limit

 

2/25/2004

(2)

2/25/2004

 

$

1,493,000.00

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers

 

Indian Harbor Insurance Company

 

ELU 83471-02

 

$

10,000,000

 

Policy Limit - $10,000,000 X $10,000,000

 

2/25/2004

(2)

2/25/2004

 

$

1,327,405.00

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers

 

Illinois National Insurance Co.

 

8737120

 

$

10,000,000

 

Policy Limit

 

7/12/2004

 

7/12/2004

 

$

525,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

St. Paul Insurance Company

 

512CM0289

 

$

5,000,000

 

Policy Limit - $5,000,000 P/O $10,000,000 X $10,000,000

 

7/12/2004

 

7/12/2004

 

$

173,155.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

Lloyds

 

FD0100559

 

$

5,000,000

 

Policy Limit - $5,000,000 P/O $10,000,000 X $10,000,000

 

7/12/2004

 

7/12/2004

 

$

178,869.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess Directors & Officers
2-Year Discovery
divine, inc.

 

Federal Insurance Company

 

7023-24-49

 

$

10,000,000

 

Policy Limit - $10,000,000 X $20,000,000

 

7/12/2004

 

7/12/2004

 

$

199,506.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Open Market

 

Genesis

 

YXB002374

 

$

15,000,000

 

Policy limit

 

10/18/2007

 

10/18/2007

 

$

650,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Eprise

 

AIG

 

860-87-64

 

$

5,000,000

 

Policy Limit

 

12/5/2007

 

12/5/2007

 

$

262,860.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Eprise

 

Executive Risk

 

8165-37-67

 

$

5,000,000

 

Policy Limit - $5,000,000 X $5,000,000

 

12/5/2007

 

12/5/2007

 

$

255,404.00

 

 

4



 

Directors & Officers
Run-Off
Eprise

 

SPMI(London)

 

DOE2000597

 

$

5,000,000

 

Policy Limit - $5,000,000 X $10,000,000

 

12/5/2007

 

12/5/2007

 

$

157,381.00

 

Directors & Officers
Run-Off
Eprise

 

Gulf Insurance Company

 

GA0499927

 

$

5,000,000

 

Policy Limit - $5,000,000 X $15,000,000

 

12/5/2007

 

12/5/2007

 

$

102,039.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off
Delano

 

Chubb Insurance Company of Canada

 

8160-1536

 

$

5,000,000

 

Policy Limit

 

7/31/2008

 

7/31/2008

 

$

506,250.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors & Officers
Run-Off

 

ACE INA

 

DOX 007717

 

$

10,000,000

 

Policy Limit - $10,000,000 X $5,000,000

 

7/31/2008

 

7/31/2008

 

$

364,500.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,209,719.00

 

 

 

Notes:

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

(2)  Coverage expired February 25, 2004 and was not renewed.

 

5



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Corporate (1)

Monthly Reporting Questionnaire - Question #3

May 31, 2004

 

Bank Accounts

 

 

 

Operating

 

Control Disbursement

 

Escrow Account
Pledge Funds

 

Rowecom(2)

 

Flexible Benefit

 

Capital Account

 

Escrow Account

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank Name:

 

LaSalle Bank N.A.

 

LaSalle Bank N.A.

 

LaSalle Bank N.A.

 

LaSalle Bank N.A.

 

Commerce Bank

 

CITCO

 

Citizens Bank

 

 

 

 

 

G/L 10020

 

G/L 10200

 

10110

 

N/A

 

G/L 10010

 

G/L 10010

 

G/L 10045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From

 

divine, inc.

 

divine, inc.

 

divine, inc.

 

divine, inc.

 

Digital Archaeology Corp.

 

Latin America Econet Works

 

Mintz Levin & Warner Stevens & Dolby as Escrow Agents for Enivid a.k.a. Divine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Account Number:

 

5800146796

 

5590036975

 

600119.1

 

400622.1

 

590825448

 

0012-614946-300

 

113551-665-8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Book Balance:

 

370,120.32

 

$

3,500,464.01

 

$

1,585,307.26

 

$

2,139,665.82

 

$

3,632.48

 

$

666,263.85

 

$

50,453,655.80

 

58,719,109.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

0.00

 

189,951.54

 

743.50

 

0.00

 

0.00

 

$

0.00

 

$

52,990.00

 

$

243,685.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements

 

0.00

 

(532,591.30

)

(302.50

)

0.00

 

0.00

 

$

0.00

 

$

0.00

 

$

(532,893.80

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers In (Out)

 

0.00

 

0.00

 

0.00

 

0.00

 

0.00

 

$

0.00

 

$

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Book Balance

 

$

370,120.32

 

$

3,157,824.25

 

$

1,585,748.26

 

$

2,139,665.82

 

$

3,632.48

 

$

666,263.85

 

$

50,506,645.80

 

$

58,429,900.78

 

 

 

Notes:

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

(2)  Although the account is styled divine, inc., the account contains money for payments for subscriptions from RoweCom customers (money required to be held in escrow until paid to publishers for subscriptions). Throughout the bankruptcy the only disbursements made from the account have been made pursuant to court orders obtained in the RoweCom Bankruptcy.  Account is not included on Divine’s financial statements.

 

6



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Corporate(1)

Monthly Reporting Questionnaire - Question #4

May 31, 2004

 

Vendor Name

 

Check #
or ACH
Designation

 

Date of
Payment

 

Check or ACH
Amount

 

Goodmans, LLP

 

wire

 

38132

 

8,115.94

 

Jenner & Block, LLC

 

wire

 

38132

 

66,610.19

 

Latham & Watkins LLP

 

wire

 

38132

 

11,648.09

 

Looney & Grossman

 

wire

 

38132

 

49,729.75

 

Mintz,Levin,Cohn,Glovsky&Popeo

 

wire

 

38132

 

68,901.81

 

Riley & Esher LLP

 

wire

 

38132

 

19,010.25

 

Stewart F. Grossman

 

wire

 

38132

 

56,096.07

 

Transwestern Commercial Serv.

 

wire

 

38132

 

162.00

 

Warner, Stevens & Doby, LLP

 

wire

 

38132

 

39,432.91

 

Woodway Associates, LLC

 

wire

 

38132

 

146,286.08

 

Payments to Professionals

 

 

 

 

 

465,993.09

 

 

 

 

 

 

 

 

 

Prepetition Payments

 

 

 

 

 

0.00

 

 

 

Notes:

 


(1) Software consists of the following 39 debtors:

divine, inc., Eshare Corporation, Open Market, Inc, Viant Corporation, Delano Technology Corp.,

divine Technology Ventures, iCentral, Inc., Inventions, Inc., divine/Emicon, inc.,

SageMaker, Inc., Waypoint Software Corporation, Perceptual Robotics, Inc.,

divine Global Services, Inc., eprise Corporation, Denalii, Inc., Melita Finance, Inc.,

SM1 Holding Corp., Retrieval Technologies, Inc., divine international, inc.,

divine software, inc., Opinionware.com, Inc., Melita Intellectual Property, Inc.

smallwonders software!, inc., Open Market Securities Corporation, Futuretense Corporation, RWT Corporation,

LOTN, Inc., Eprise Securities Corp., SageMaker (Europe), Inc., Global Recall, Inc., databites, inc.,

divine interVentures, inc., divine Ireland, Folio Corporation, Venture Capital Unlimted Acquisition Sub, Inc.,

divine Synchrony Communications, Inc., Softmetric, Inc., air divine, inc., SM2 Holding Corp.

 

7



 

COMPARATIVE BALANCE SHEETS

 

Case Name:  divine, inc. et. al.

 

 

 

 

 

 

 

Case Number: 03-11472-JNF (Jointly Administered)

 

 

 

 

 

 

 

Business Unit: Corporate(1)

 

Month Ended:

 

 

 

 

 

FORM OPR-1

 

 

 

 

 

 

 

 

 

 

28-Feb-04

 

31-Mar-04

 

30-Apr-2004

 

31-May-2004

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

54,700,068.72

 

56,896,392.55

 

56,579,443.72

 

56,287,588.96

 

Restricted cash

 

3,262,637.84

 

2,139,665.82

 

0.00

(2)

0.00

 

Accounts Receivable, Net (OPR-3)

 

 

 

 

 

 

 

 

 

Prepaid expenses and deposits

 

5,659,947.49

 

5,659,947.49

 

5,659,947.49

 

5,659,947.49

 

Investments

 

2,476,668.12

 

0.00

 

0.00

 

0.00

 

Other

 

923,766.00

 

923,765.79

 

923,765.79

 

923,765.79

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

67,023,088.17

 

65,619,771.65

 

63,163,157.00

 

62,871,302.24

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, AT COST

 

180,012.00

 

180,012.00

 

180,012.00

 

180,012.00

 

 

 

 

 

 

 

 

 

 

 

Less Accumulated Depreciation

 

0.00

 

0.00

 

0.00

 

0.00

 

 

 

 

 

 

 

 

 

 

 

NET PROPERTY, PL, Prepetition Payments

 

180,012.00

 

180,012.00

 

180,012.00

 

180,012.00

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

435,619.00

 

435,619.00

 

435,619.00

 

435,619.00

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

67,638,719.17

 

66,235,402.65

 

63,778,788.00

 

63,486,933.24

 

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

(2)  Previously included $2,139,665.82 of restricted cash held in divine, inc.’s name but related to the creditors of RoweCom, Inc.; this account is not included on divine’s books and records and should not be included in assets of estate.

 

8



 

COMPARATIVE BALANCE SHEETS

 

Case Name:  divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit: Corporate(1)

FORM OPR-2

 

Month Ended:

 

28-Feb-04

 

31-Mar-04

 

30-Apr-04

 

31-May-04

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POST PETITION LIABILITIES

 

2,319,674.00

 

2,467,581.00

 

1,942,505.13

 

1,975,092.75

 

 

 

 

 

 

 

 

 

 

 

Priority Debt

 

2,316,189.00

 

2,316,189.00

 

2,316,189.00

 

2,316,189.00

 

Unsecured Debt

 

23,623,323.00

 

23,623,323.00

 

23,623,323.00

 

23,623,323.00

 

 

 

 

 

 

 

 

 

 

 

TOTAL PRE-PETITION LIABILITIES

 

25,562,343.13

 

25,939,512.00

 

25,939,512.00

 

25,939,512.00

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

27,882,017.13

 

28,407,093.00

 

27,882,017.13

 

27,914,604.75

 

 

 

 

 

 

 

 

 

 

 

DEFERRED REVENUE

 

 

 

 

 

FACILITIES IMPAIRMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTERCOMPANY/SUBSIDIARY EQUITY

 

39,756,702.04

 

37,828,309.65

 

35,896,770.87

 

35,572,328.49

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

67,638,719.17

 

66,235,402.65

 

63,778,788.00

 

63,486,933.24

 

 

Notes:

Cash secured letters of credit (which are not included above) are:

 

January 31, 2004

 

$

1,478,278

 

February 29, 2004

 

$

1,478,278

 

March 31, 2004

 

0

 

Arpil 30, 2004

 

0

 

May 31, 2004

 

0

 

 

All Letters of Credit have been drawn and the previously restricted/pledged monies will be released by the bank upon a court motion being filed.

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

9



 

SUMMARY OF ACCOUNTS RECEIVABLE

 

Case Name:  divine, inc. et. al.

 

FORM OPR-3

Case Number: 03-11472-JNF (Jointly Administered)

 

Rev 7/92

Business Unit: Corporate (1)

 

 

FORM OPR-3

 

 

 

Month Ended

31-May-04

 

 

 

 

 

Total

 

Current

 

0-30 Days

 

31-60 Days

 

61-90 Days

 

Over 90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2/29/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4/30/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5/31/2004

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

Notes:

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

10



 

 

divine, inc. et al

Schedule of Post Petition Liabilities (FORM OPR-4)

Business Unit: Corporate (1)

May 31, 2004

 

 

 

Date
Incurred

 

Date
Due

 

Total
Due

 

Future
Due

 

0-30
Days

 

31-60
Days

 

61-90
Days

 

Over
90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise taxes

 

 

 

2004

 

749,923.00

 

749,923.00

 

 

 

 

 

Property taxes - real

 

 

 

2004

 

 

 

 

 

 

 

 

 

Property taxes - personal

 

 

 

2004

 

279,750.00

 

279,750.00

 

 

 

 

 

Sales and use taxes

 

 

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Income Tax

 

 

 

 

 

 

 

 

 

 

 

FICA - Employers

 

 

 

 

 

 

 

 

 

 

 

FICA - Employees

 

 

 

 

 

 

 

 

 

 

 

Medicare - Employer

 

 

 

 

 

 

 

 

 

 

 

Medicare - Employee

 

 

 

 

 

 

 

 

 

 

 

Federal Unemployment Tax

 

 

 

 

 

 

 

 

 

 

 

State Income Tax

 

 

 

 

 

 

 

 

 

 

 

State Unemployment Tax

 

10/31/03

 

 

 

73,777.00

 

 

 

 

 

73,777.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Taxes Payable

 

 

 

 

 

1,103,450.00

 

1,029,673.00

 

 

 

 

73,777.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpetition Secured Debt

 

 

 

 

 

 

 

 

 

 

 

Postpetition Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

Accrued Interest Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Accounts Payable & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Accounts Payable *

 

 

 

 

 

289,615.52

 

266,176.65

 

 

 

 

23,438.87

 

Corporate Salary & Benefits Accrual

 

 

 

 

 

 

 

 

 

 

 

Corporate Professional Fee Accrual

 

 

 

 

 

584,485.00

 

584,485.00

 

 

 

 

 

Corporate Due to Acquirers

 

 

 

 

 

(2,457.77

)

 

 

2,100.78

 

5,735.58

 

(10,294.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

 

 

 

 

1,975,092.75

 

1,880,334.65

 

 

 

 

97,215.87

 

 


* See attached Schedule

 

Notes:

 

(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

 

11



 

Case Name:  divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Attached Schedule of Post Petition Liabilities (FORM OPR-4)

Business Unit: Corporate (1)

May 31, 2004

 

Vendor Name

 

Total
Due Date

 

Future
Due

 

0-30
Due

 

31-60
Days

 

61-90
Days

 

91-120
Days

 

Days

 

Over 120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AT&T (78405)

 

06/05/03

 

(22,852.01

)

 

 

 

 

 

(22,852.01

)

AT&T (79112)

 

05/26/03

 

(1,059.53

)

 

 

 

 

 

(1,059.53

)

Bell Boyd - Third Interim

 

04/15/04

 

(14,330.74

)

(14,330.74

)

 

 

 

 

 

 

 

 

 

 

Bill McMonigal

 

04/29/03

 

(195.70

)

 

 

 

 

 

(195.70

)

Bruce Rusk

 

04/01/03

 

(945.11

)

 

 

 

 

 

(945.11

)

Casas, Benjamin & White LLC

 

Dec Fees

 

(176.04

)

(176.04

)

 

 

 

 

 

Casas, Benjamin & White LLC

 

Jan Fees

 

(162.60

)

(162.60

)

 

 

 

 

 

Goodmans, LLP

 

Jan Fees

 

(575.79

)

(575.79

)

 

 

 

 

 

Goodmans, LLP

 

Feb Fees

 

(624.88

)

(624.88

)

 

 

 

 

 

 

 

 

 

 

Goodmans, LLP

 

Mar Fees

 

(470.16

)

(470.16

)

 

 

 

 

 

 

 

 

 

 

Goodmans, LLP

 

Apr Fees

 

(828.78

)

(828.78

)

 

 

 

 

 

 

 

 

 

 

Grossman

 

Feb Fees

 

(4,437.00

)

(4,437.00

)

 

 

 

 

 

 

 

 

 

 

Grossman

 

Mar Fes

 

(7,569.25

)

(7,569.25

)

 

 

 

 

 

 

 

 

 

 

Grossman

 

Apr Fees

 

(6,149.75

)

(6,149.75

)

 

 

 

 

 

 

 

 

 

 

I O S Capital

 

06/22/03

 

(437.33

)

 

 

 

 

 

(437.33

)

Jeff Mullins

 

04/01/03

 

(24.99

)

 

 

 

 

 

(24.99

)

Jeffrey Schultz

 

04/29/03

 

(42.29

)

 

 

 

 

 

(42.29

)

Jenner & Block, LLC

 

08/22/03

 

(2,979.35

)

(2,979.35

)

 

 

 

 

 

Jenner & Block, LLC

 

10/01/03

 

0.26

 

0.26

 

 

 

 

 

 

Jenner & Block, LLC

 

Jan Fees

 

(10,920.45

)

(10,920.45

)

 

 

 

 

 

 

 

 

 

 

Jenner & Block, LLC

 

Feb Fees

 

(14,054.25

)

(14,054.25

)

 

 

 

 

 

 

 

 

 

 

Jenner & Block, LLC

 

Mar Fees

 

(3,267.30

)

(3,267.30

)

 

 

 

 

 

 

 

 

 

 

Jenner & Block, LLC

 

Apr Fees

 

(7,303.20

)

(7,303.20

)

 

 

 

 

 

 

 

 

 

 

Latham & Watkins LLP

 

Dec Fees

 

(1,609.60

)

(1,609.60

)

 

 

 

 

 

Latham & Watkins LLP

 

Jan Fees

 

(1,370.15

)

(1,370.15

)

 

 

 

 

 

 

 

 

 

 

Latham & Watkins LLP

 

Feb Fees

 

(1,561.20

)

(1,561.20

)

 

 

 

 

 

 

 

 

 

 

Latham & Watkins LLP

 

Mar Fes

 

(2,547.40

)

(2,547.40

)

 

 

 

 

 

 

 

 

 

 

Latham & Watkins LLP

 

Apr Fees

 

(1,287.10

)

(1,287.10

)

 

 

 

 

 

 

 

 

 

 

Looney & Grossman

 

Feb Fees

 

(430.80

)

(430.80

)

 

 

 

 

 

 

 

 

 

 

 

12



 

Looney & Grossman

 

Mar Fes

 

(1,336.20

)

(1,336.20

)

 

 

 

 

 

 

 

 

 

 

Looney & Grossman

 

Apr Fees

 

(5,246.10

)

(5,246.10

)

 

 

 

 

 

 

 

 

 

 

McDonald Investments Inc.

 

Dec Fees

 

(958.80

)

(958.80

)

 

 

 

 

 

McDonald Investments, Inc

 

Jan Fees

 

(2,465.00

)

(2,465.00

)

 

 

 

 

 

 

 

 

 

 

McDonald Investments, Inc

 

Feb Fees

 

(2,877.90

)

(2,877.90

)

 

 

 

 

 

 

 

 

 

 

McDonald Investments, Inc

 

Mar Fes

 

(1,365.90

)

(1,365.90

)

 

 

 

 

 

 

 

 

 

 

Michael Stuhl

 

05/22/03

 

(54.40

)

 

 

 

 

 

(54.40

)

Mintz,Levin,Cohn,Glovsky&Popeo

 

Dec Fees

 

(9,269.65

)

(9,269.65

)

 

 

 

 

 

Mintz,Levin,Cohn,Glovsky&Popeo

 

Jan Fees

 

(9,516.20

)

(9,516.20

)

 

 

 

 

 

 

 

 

 

 

Mintz,Levin,Cohn,Glovsky&Popeo

 

Feb Fees

 

(10,943.70

)

(10,943.70

)

 

 

 

 

 

 

 

 

 

 

Mintz,Levin,Cohn,Glovsky&Popeo

 

Mar Fees

 

(9,652.95

)

(9,652.95

)

 

 

 

 

 

 

 

 

 

 

Mintz,Levin,Cohn,Glovsky&Popeo

 

Apr Fees

 

(6,549.40

)

(6,549.40

)

 

 

 

 

 

 

 

 

 

 

Peter Quintas

 

04/01/03

 

(109.90

)

 

 

 

 

 

(109.90

)

Philip Maddox

 

03/27/03

 

(485.78

)

 

 

 

 

 

(485.78

)

Riley & Esher LLP

 

Dec

 

(2,934.00

)

(2,934.00

)

 

 

 

 

 

Riley & Esher LLP

 

Jan Fees

 

(1,506.75

)

(1,506.75

)

 

 

 

 

 

 

 

 

 

 

Riley & Esher LLP

 

Feb Fees

 

(1,873.50

)

(1,873.50

)

 

 

 

 

 

 

 

 

 

 

Riley & Esher LLP

 

Mar Fees

 

(2,870.25

)

(2,870.25

)

 

 

 

 

 

 

 

 

 

 

Riley & Esher LLP

 

Apr Fees

 

(2,110.25

)

(2,110.25

)

 

 

 

 

 

 

 

 

 

 

Skytel

 

05/26/03

 

(2,637.42

)

 

 

 

 

 

(2,637.42

)

Steven Roten

 

03/25/03

 

(95.00

)

 

 

 

 

 

(95.00

)

Thomas Hammergren

 

06/02/03

 

(929.53

)

 

 

 

 

 

(929.53

)

Transwestern Commercial Serv.

 

Dec Fees

 

(375.50

)

(375.50

)

 

 

 

 

 

Transwestern Commercial Services

 

Jan Fees

 

(120.00

)

(120.00

)

 

 

 

 

 

 

 

 

 

 

Transwestern Commercial Services

 

Feb Fees

 

(166.50

)

(166.50

)

 

 

 

 

 

 

 

 

 

 

Transwestern Commercial Services

 

Mar Fees

 

(81.00

)

(81.00

)

 

 

 

 

 

 

 

 

 

 

Transwestern Commercial Services

 

Apr Fees

 

(18.00

)

(18.00

)

 

 

 

 

 

 

 

 

 

 

Troutman Sanders, LLP

 

06/30/03

 

(1,503.75

)

(1,503.75

)

 

 

 

 

 

Troutman Sanders, LLP

 

07/24/03

 

(131.25

)

(131.25

)

 

 

 

 

 

Verizon (28007)

 

06/21/03

 

(245.59

)

 

 

 

 

 

(245.59

)

Volt Delta Resources

 

05/01/03

 

7,460.27

 

 

 

 

 

 

7,460.27

 

Warner, Stevens & Doby, LLP

 

Dec Fees

 

(9,455.15

)

(9,455.15

)

 

 

 

 

 

Warner, Stevens & Doby, LLP

 

Jan Fees

 

(17,167.90

)

(17,167.90

)

 

 

 

 

 

 

 

 

 

 

Warner, Stevens & Doby, LLP

 

Feb Fees

 

(12,971.00

)

(12,971.00

)

 

 

 

 

 

 

 

 

 

 

Warner, Stevens & Doby, LLP

 

Mar Fees

 

(6,181.25

)

(6,181.25

)

 

 

 

 

 

 

 

 

 

 

Warner, Stevens & Doby, LLP

 

Apr Fees

 

(3,720.40

)

(3,720.40

)

 

 

 

 

 

 

 

 

 

 

Woodway Associates, LLC

 

Dec Fees

 

(8,744.25

)

(8,744.25

)

 

 

 

 

 

Woodway Associates, LLC

 

Jan Fees

 

(10,511.90

)

(10,511.90

)

 

 

 

 

 

 

 

 

 

 

Woodway Associates, LLC

 

Feb Fees

 

(11,676.25

)

(11,676.25

)

 

 

 

 

 

 

 

 

 

 

Woodway Associates, LLC

 

Mar Fees

 

(14,209.45

)

(14,209.45

)

 

 

 

 

 

 

 

 

 

 

Woodway Associates, LLC

 

Apr Fees

 

(15,011.02

)

(15,011.02

)

 

 

 

 

 

 

 

 

 

 

 

13



 

Wyllie Humphreys

 

03/25/03

 

(784.56

)

 

 

 

 

 

(784.56

)

TOTAL POST PETITION (2)

 

 

 

(289,615.52

)

(266,176.65

)

 

 

 

 

(23,438.87

)

 

Notes:

 


 

(2) A majority of the over 120 days Post Petition Liabilities listed above represent employee expense reports that were submitted without appropriate supporting documentation.

 

14



 

INCOME STATEMENT

 

Case Name:  divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit: Corporate(1)

FORM OPR-5

 

 

 

Month Ended:

 

31-Jan-04

 

29-Feb-04

 

31-Mar-04

 

30-Apr-04

 

31-May-04

 

2004 Total

 

 

 

Filing to
31-Dec-03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues

 

10,989,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries & Benefits

 

1,516,102

 

 

 

 

 

 

 

Other Expenses

 

1,634,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost of Rev.

 

3,150,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

7,838,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries & Benefits

 

10,160,339

 

 

 

 

 

 

 

Subcontractors

 

 

27,243

 

38,526

 

38,648

 

31,881

 

30,403

 

166,701

 

Professional Fees/Services

 

11,275,074.00

 

413,003

 

600,613

 

844,678

 

618,195

 

514,520

 

2,991,009

 

Insurance Expense

 

178,992.00

 

25

 

(557,111

)

 

 

 

(557,086

)

Other Taxes

 

108,906.00

 

 

3,394

 

32,618

 

 

 

36,012

 

Rent

 

30,000.00

 

15,000

 

15,000

 

15,000

 

15,000

 

15,000

 

75,000

 

Moving and storage

 

14,534.00

 

490

 

401

 

 

 

12,224

 

13,115

 

Telecommunications

 

27,065.00

 

4,900

 

2,974

 

47,468

 

1,822

 

2,057

 

59,221

 

Travel and Expense Reimbursement

 

5,494.00

 

62

 

 

 

 

 

62

 

Other Expenses

 

7,509,743

 

15,435

 

7,786

 

911,015

 

5,399

 

6,915

 

946,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

29,310,142

 

476,158

 

111,583

 

1,889,427

 

672,297

 

581,118

 

3,730,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Inc/(Loss)

 

(21,471,668

)

(476,158

)

(111,583

)

(1,889,427

)

(672,297

)

(581,118

)

(3,730,583

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

452,027

 

46,802

 

60,034

 

52,563

 

52,402

 

53,734

 

265,535

 

Interest Expense/Bank Fees

 

(72,374

)

(53,315

)

(1,332

)

 

 

 

(54,647

)

Depreciation & Amort

 

(3,659,280

)

 

 

 

 

 

 

Other income (expense)

 

(1,132,500.00

)

(1,571,346

)

(814,938

)

164,556

 

371,263

 

180,947

(2)

(1,669,518

)

Gain (loss) on Sale of Business

 

(67,071,369.00

)

 

 

 

 

 

 

Extraordinary Income/(Expense) (1)

 

48,845,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Inc/(Expense)

 

(22,638,234

)

(1,577,859

)

(756,235

)

217,119

 

423,665

 

234,680

 

(1,458,630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

(44,109,902

)

(2,054,017

)

(867,818

)

(1,672,308

)

(248,632

)

(346,437

)

(5,189,213

)

 

Notes:

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

(2) Includes $178,700 return from Nova Information of reserve for credit cards and $6,358 return of retainer from Sitrick.

 

15



 

STATEMENT OF SOURCES AND USES OF CASH

 

Case Name:  divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit: Corporate(1)

FORM OPR-6

 

 

 

Month Ended:

 

31-Jan-04

 

28-Feb-04

 

31-Mar-04

 

30-Apr-04

 

31-May-04

 

 

 

Filing to
Dec-03

 

 

 

 

 

 

 

 

 

 

 

SOURCES OF CASH

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

(44,109,902.00

)

(2,054,017

)

(867,818

)

(1,672,308

)

(248,632

)

(346,437

)

Add: Depreciation, Amortization & Other Non-Cash

 

3,747,283.00

 

 

 

 

 

 

Subtract: Extraordinary Non-Cash Gain

 

(48,845,262.00

)

 

 

 

 

 

CASH USED IN OPERATIONS

 

(89,207,881.00

)

(2,054,017

)

(867,818

)

(1,672,308

)

(248,632

)

(346,437

)

Decrease in Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

9,070,630.00

 

 

 

 

 

 

Prepaid Expenses & Deposits

 

2,015,681.00

 

 

 

 

 

 

Other

 

4,582,290.00

 

 

 

2,476,668

 

 

 

Divestiture of Assets Upon Sale

 

170,935,344.00

 

 

 

 

13,000

 

 

Disbursement/Receipt from off balance sheet accounts

 

 

(100,000

)

(355,224

)

 

(2,139,666

)

 

Increase in Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Pre-Petition Liabilities

 

101,284.00

 

 

 

 

 

 

Post Petition Liabilities

 

42,807,440.00

 

0

 

 

 

 

54,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL SOURCES OF CASH (A)

 

140,304,788.00

 

(2,154,017

)

(1,223,042

)

804,360

 

(2,375,298

)

(291,855

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USES OF CASH

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

(6,402,919.00

)

 

 

 

 

 

 

Prepaid Expenses & Deposits

 

(247,061.00

)

 

 

 

 

 

Other

 

(7,142,272.00

)

 

 

 

 

 

Decrease in Liabilities:

 

 

 

 

 

 

 

 

 

Pre-Petition Liabilities

 

(4,630,901.00

)

 

 

 

 

 

Post Petition Liabilities

 

(40,260,610.00

)

(79,620

)

(147,907

)

(268,990

)

(81,316

)

 

Deferred Revenue

 

(6,246,270.89

)

 

 

 

 

 

Divestiture of Liabilities Upon Sale

 

(53,962,351.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL USES OF CASH (B)

 

(118,892,385.89

)

(79,620

)

(147,907

)

(268,990

)

(81,316

)

0

 

NET SOURCE (USE) OF CASH (A-B=NET)

 

21,412,402.11

 

(2,233,637

)

(1,370,949

)

1,073,350

 

(2,456,613

)

0

 

CASH — BEGINNING BALANCE (See OPR-1)

 

40,154,891.00

 

61,567,293

 

59,333,656

 

57,962,707

 

59,036,057

 

56,579,444

 

CASH — ENDING BALANCE (See OPR-1)

 

61,567,293.11

 

59,333,656

 

57,962,707

 

59,036,057

 

56,579,444

 

56,287,589

 

 

Notes:

 


(1)  Prior to the July 2003 Monthly Operating Reports submitted to the US Trustee (as revised), the “Software” business unit and the “Corporate” business unit have been reported on a combined basis, consistent with the internal Company reporting.  On May 14th, the Company sold substantially all of its assets through a court approved 363 sale.  Beginning in July 2003, at the request of the US Trustee, separate Monthly Operating Reports are being prepared for all three business units including: Hosting, Software and Corporate.  As these reports are being prepared subsequent to the May 14th 363 sale, the “Software” and “Hosting” business unit Monthly Operating Reports reflect virtually no activity.

 

16


EX-99.4 5 a04-7686_1ex99d4.htm EX-99.4

EXHIBIT 99.4

 

 

Case:       divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

 

CHAPTER 11 MONTHLY OPERATING REPORT

FOR MONTH ENDING May 31, 2004

 

Below please find the summary of disbursements by debtor, as referenced in the May 31, 2004 letter:

 

Name of Debtor

 

Case No.

 

May-04
Disbursments

 

divine, inc.

 

03-11472

 

$

532,591.30

 

Data Return Corporation

 

03-11474

 

$

 

Eshare Communications, Inc.

 

03-11475

 

$

 

divine Managed Services, Inc.

 

03-11476

 

$

 

Open Market, Inc.

 

03-11477

 

$

 

Viant Corporation

 

03-11478

 

$

 

Delano Technology Corp.

 

03-12681

 

$

 

divine Technology Ventures

 

03-12682

 

$

 

iCentral, Inc.

 

03-12683

 

$

 

Inventions, Inc.

 

03-12684

 

$

 

divine/Emicom, inc.

 

03-12685

 

$

 

SageMaker, Inc.

 

03-12686

 

$

 

Waypoint Software Corporation

 

03-12687

 

$

 

Perceptual Robotics, Inc.

 

03-12688

 

$

 

divine Global Services, Inc.

 

03-12689

 

$

 

eprise Corporation

 

03-12690

 

$

 

Denalii, Inc.

 

03-12691

 

$

 

Melita Finance, Inc.

 

03-12692

 

$

 

SM1 Holding Corp.

 

03-12693

 

$

 

Retrieval Technologies, Inc.

 

03-12694

 

$

 

divine international, inc.

 

03-12695

 

$

 

divine software, inc.

 

03-12696

 

$

 

Opinionware.com, Inc.

 

03-12697

 

$

 

Melita Intellectual Property, Inc.

 

03-12698

 

$

 

smallwonders software!, inc.

 

03-12699

 

$

 

Open Market Securities Corporation

 

03-12700

 

$

 

Futuretense Corporation

 

03-12701

 

$

 

RWT Corporation

 

03-12702

 

$

 

LOTN, Inc.

 

03-12703

 

$

 

Eprise Securities Corp.

 

03-12704

 

$

 

SageMaker (Europe), Inc.

 

03-12705

 

$

 

 

1



 

Global Recall, Inc.

 

03-12706

 

$

 

databites, inc.

 

03-12707

 

$

 

divine interVentures, inc.

 

03-12708

 

$

 

divine Ireland, Inc.

 

03-12709

 

$

 

Folio Corporation

 

03-12710

 

$

 

Venture Capital Unlimited Acquisition Sub, Inc.

 

03-12711

 

$

 

divine Synchrony Communications, Inc.

 

03-12712

 

$

 

Softmetric, Inc.

 

03-12713

 

$

 

air divine, inc.

 

03-12714

 

$

 

SM2 Holding Corp.

 

03-12715

 

$

 

 

I declare under penalty of perjury that this report and all attachments are true and correct to the best of my knowledge and belief.

 

Date:

June 19, 2004

 

 

DEBTOR (S)-IN-POSSESSION

 

 

 

 

 

 

 

By:

 

 

 

 

/s/ James Boles

 

 

 

(Signature)

 

 

Name & Title:

James Boles

 

 

 

(Print or type)

 

 

 

Liquidating CEO

 

 

Address:

4225 Naperville Rd #400

 

 

 

Lisle, IL 60532

 

 

Telephone No.:

 

(630) 799-3872

 

2



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Corporate (divine, inc.), Software (Eshare), Hosting (divine Managed Services)

Monthly Reporting

May 31, 2004

 

Breakout of May Disbursements

 

Vendor Name

 

Check #

 

Payment Method

 

Date of
Payment

 

Check or ACH
Amount

 

Corporate
(Formally divine Estate)

 

Software
(Formally divine Eshare)

 

Hosting
(Formally divine Managed Services)

 

Tony Belville

 

1214

 

Check

 

38113

 

$

421.23

 

$

421.23

 

 

 

 

 

Budget Rent-A-Car

 

1215

 

Check

 

38113

 

$

15,000.00

 

$

15,000.00

 

 

 

 

 

Business Machine Agents, Inc.

 

1216

 

Check

 

38113

 

$

495.52

 

$

495.52

 

 

 

 

 

FedEx

 

1217

 

Check

 

38113

 

$

101.50

 

$

101.50

 

 

 

 

 

SBC

 

1218

 

Check

 

38113

 

$

2,056.83

 

$

2,056.83

 

 

 

 

 

Patricia Graff

 

1219

 

Check

 

38113

 

$

250.00

 

$

250.00

 

 

 

 

 

FedEx

 

1222

 

Check

 

38113

 

$

31.04

 

$

31.04

 

 

 

 

 

FedEx

 

1223

 

Check

 

38119

 

$

27.78

 

$

27.78

 

 

 

 

 

Brenda L. Cheuvront

 

1224

 

Check

 

38119

 

$

1,743.75

 

$

1,743.75

 

 

 

 

 

FedEx

 

1225

 

Check

 

38119

 

$

121.27

 

$

121.27

 

 

 

 

 

Fidelity Investments Institutional

 

1226

 

Check

 

38119

 

$

4,300.00

 

$

4,300.00

 

 

 

 

 

Alma Gonzalez

 

1227

 

Check

 

38119

 

$

20.95

 

$

20.95

 

 

 

 

 

Iron Mountain Records Mgt.

 

1228

 

Check

 

38119

 

$

12,224.04

 

$

12,224.04

 

 

 

 

 

Cindy Lalka

 

1229

 

Check

 

38119

 

$

27.79

 

$

27.79

 

 

 

 

 

Lori McCool

 

1230

 

Check

 

38119

 

$

495.99

 

$

495.99

 

 

 

 

 

Brenda L. Cheuvront

 

1231

 

Check

 

38125

 

$

2,643.75

 

$

2,643.75

 

 

 

 

 

FedEx

 

1232

 

Check

 

38125

 

$

233.76

 

$

233.76

 

 

 

 

 

FedEx

 

1244

 

Check

 

38138

 

$

71.50

 

$

71.50

 

 

 

 

 

Alma Gonzalez

 

1245

 

Check

 

38138

 

$

320.00

 

$

320.00

 

 

 

 

 

Kathy Hernandez

 

1246

 

Check

 

38138

 

$

126.95

 

$

126.95

 

 

 

 

 

INIS, Inc.

 

1247

 

Check

 

38138

 

$

170.00

 

$

170.00

 

 

 

 

 

Mike Moore

 

1248

 

Check

 

38138

 

$

595.00

 

$

595.00

 

 

 

 

 

FedEx

 

1249

 

Check

 

38138

 

$

119.56

 

$

119.56

 

 

 

 

 

Jude Sullivan

 

 

 

Wire

 

38113

 

$

12,500.00

 

$

12,500.00

 

 

 

 

 

Jude Sullivan

 

 

 

Wire

 

38131

 

$

12,500.00

 

$

12,500.00

 

 

 

 

 

Jenner & Block, LLC

 

 

 

Wire

 

38132

 

$

66,610.19

 

$

66,610.19

 

 

 

 

 

Mintz,Levin,Cohn,Glovsky&Popeo

 

 

 

Wire

 

38132

 

$

68,901.81

 

$

68,901.81

 

 

 

 

 

Goodmans, LLP

 

 

 

Wire

 

38132

 

$

8,115.94

 

$

8,115.94

 

 

 

 

 

Transwestern Commercial Serv.

 

 

 

Wire

 

38132

 

$

162.00

 

$

162.00

 

 

 

 

 

Woodway Associates, LLC

 

 

 

Wire

 

38132

 

$

146,286.08

 

$

146,286.08

 

 

 

 

 

Warner, Stevens & Doby, LLP

 

 

 

Wire

 

38132

 

$

39,432.91

 

$

39,432.91

 

 

 

 

 

Riley & Esher LLP

 

 

 

Wire

 

38132

 

$

19,010.25

 

$

19,010.25

 

 

 

 

 

Looney & Grossman LLP

 

 

 

Wire

 

38132

 

$

49,729.75

 

$

49,729.75

 

 

 

 

 

Stewart F. Grossman

 

 

 

Wire

 

38132

 

$

56,096.07

 

$

56,096.07

 

 

 

 

 

Latham & Watkins LLP

 

 

 

Wire

 

38132

 

$

11,648.09

 

$

11,648.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

532,591.30

 

$

532,591.30

 

 

 

 

3



 

Case Name: divine, inc. et. al.

Case Number: 03-11472-JNF (Jointly Administered)

Business Unit - Corporate (divine, inc.), Software (Eshare), Hosting (divine Managed Services)

Monthly Reporting

May 31, 2004

 

Breakout of May Receipts

 

 

 

 

 

 

 

Breakout by Business Unit

 

 

 

Date of
Payment

 

Receipt
Amount

 

Corporate
(Formally divine Estate)

 

Software
(Formally divine Eshare)

 

Hosting
(Formally divine Managed Services)

 

Customer Name

 

 

 

 

 

 

Nova Information

 

05/10/04

 

$

178,700.27

 

178,700.27

 

 

 

 

 

Brown & Joseph

 

21-May

 

$

1,600.00

 

1,600.00

 

 

 

 

 

Kinko’s

 

21-May

 

$

4.65

 

4.65

 

 

 

 

 

Aon Risk Services

 

24-May

 

$

642.00

 

642.00

 

 

 

 

 

Sitrick & Company, Inc.

 

24-May

 

$

6,358.62

 

6,358.62

 

 

 

 

 

Interest Income - Citizens Bank

 

31-May

 

$

52,990.00

 

52,990.00

 

 

 

 

 

Interest Income - LaSalle Bank

 

31-May

 

$

743.50

 

743.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

241,039.04

 

$

241,039.04

 

0.00

 

0.00

 

 

4


-----END PRIVACY-ENHANCED MESSAGE-----