0001144204-16-120848.txt : 20160824 0001144204-16-120848.hdr.sgml : 20160824 20160824060120 ACCESSION NUMBER: 0001144204-16-120848 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20160824 FILED AS OF DATE: 20160824 DATE AS OF CHANGE: 20160824 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SINOVAC BIOTECH LTD CENTRAL INDEX KEY: 0001084201 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 000000000 STATE OF INCORPORATION: B9 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32371 FILM NUMBER: 161848212 BUSINESS ADDRESS: STREET 1: 39 SHANGDI XI ROAD STREET 2: HAIDIAN DISTRICT CITY: BEIJING STATE: F4 ZIP: 100085 BUSINESS PHONE: 86-10-82890088 MAIL ADDRESS: STREET 1: 39 SHANGDI XI ROAD STREET 2: HAIDIAN DISTRICT CITY: BEIJING STATE: F4 ZIP: 100085 FORMER COMPANY: FORMER CONFORMED NAME: NET FORCE SYSTEMS INC DATE OF NAME CHANGE: 19991110 6-K 1 v447608_6k.htm FORM 6-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2016

 

 

 

Commission File Number: 001-32371

 

 

 

SINOVAC BIOTECH LTD.

 

No. 39 Shangdi Xi Road

Haidian District

Beijing 100085, People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F x        Form 40-F ¨

  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

  

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SINOVAC BIOTECH LTD. 

   
     
  By: /s/ Nan Wang
  Name:   Nan Wang
  Title: Chief Financial Officer

 

Date: August 24, 2016

 

 

 

 

Exhibit Index

 

Exhibit 99.1 – Press Release

 

 

EX-99.1 2 v447608_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

  

 

Sinovac Reports Unaudited Second Quarter 2016 Financial Results

 

BEIJING, August 23, 2016 /PRNewswire/ -- Sinovac Biotech Ltd. (NASDAQ: SVA), a leading provider of biopharmaceutical products in China, announced today its unaudited second quarter ended June 30, 2016.

 

Mr. Weidong Yin, Chairman, President and CEO of the Sinovac, commented, “As forecasted on our first quarter earnings call, we experienced a continued decline to our financial results in the second quarter due to the incident involving the improper distribution and sale of vaccines in Shandong province. This impacted nationwide sales of private-pay market vaccines as vaccine companies halted vaccine delivery to wait for the interpretation of new regulation by the Chinese government.”

 

“In mid-June, the China Food and Drug Administration (“CFDA”) and China’s Ministry of Health jointly issued an interpretation of the new requirement and execution plan during the transition period before the infrastructure is set up to fully comply with the new regulation. This allowed vaccine sales and delivery in the private-pay market to resume following the joint government announcement. Since then, we have experienced a rebound in sales activity. When the private-pay vaccine market was reactivated, our sales and marketing team launched marketing activities for promoting our newly approved EV71 vaccines. There have been vaccination kick-off ceremonies, commercial launch activities at the provincial level, as well as educational seminars and marketing activities, as planned. By now, we have delivered our EV71 vaccine to 16 provinces and three municipalities and we expect these numbers to keep increasing.”

 

Mr. Yin also commended, "During the second quarter, we also made progress on our pipeline programs with the continuation of clinical trials of our varicella vaccine and completed preparation for the trials of our sIPV vaccine. We expect that sales in our fiscal second half of the year will be much stronger than the first half and look forward to updating our investors on our latest progress and achievements in the months ahead.”

 

Second Quarter 2016 Business Highlights

 

Marketing and Sales

 

EV71 - Sinovac’s EV71 was approved for commercialization early this year. After private pay market vaccine sales resumed, sales and marketing of EV71 vaccine was initiated immediately and Sinovac’s Public Tender market: Sinovac won the tender of supplying Healive to Beijing over the course of 2016 to 2018. The total value of the tender is RMB 32 million ($4.8 million). Sinovac was selected to be the sole supplier of Healive to Shanghai for 2016 and the value of the contract is RMB 3.2 million ($0.5 million).

 

 

 

 

Research and Development

 

Varicella – The vaccine candidate was approved to commence human clinical trials in 2015. The phase I clinical trial was initiated in May 2016 in Henan Province. The phase I trial is designed as a single-center, randomized, double-blinded, and placebo controlled study. 270 subjects were enrolled. The preliminary results show the vaccine has a good safety profile. We expect to initiate the phase III trial in September 2016.

 

sIPV - The clinical trial license was received in December 2015.Sinovac has obtained the clinical site approval and ethics committee approval for conducting the trial. Preparation for the trial is now complete and we expect to conduct clinical trial phase I in the beginning of September 2016.

 

Unaudited Financial Results for Second Quarter 2016

 

   2016Q2   % of Sales   2015Q2   % of Sales 
(In $000 except percentage data)                    
Hepatitis A – Healive   877    63.7%   8,462    45.8%
Hepatitis A&B – Bilive   (1,359)   (98.7)%   9,216    49.8%
 Hepatitis vaccines subtotal   (482)   (35.0)%   17,678    95.6%
Influenza vaccine   248    18.0%   526    2.8%
                     
Enterovirus 71 vaccine   1,562    113.4%   -    - 
Mumps vaccine   49    3.6%   287    1.6%
Regular sales   1,377    100.0%   18,491    100.0%
H5N1   -    -    -    - 
Total sales   1,377    100.0%   18,491    100.0%
Cost of sales   3,737    271.4%   3,283    17.8%
Gross profit   (2,360)   (171.4)%   15,208    82.2%

 

 

 

 

Quarterly sales from continuing operations were $1.4 million compared to $18.5 million in the prior year period. The sales decrease was due to lower sales to Centers for Disease Control and Prevention (“CDCs”) and no sales to distributors combined with an increase in sales returns as a result of the vaccine incident in Shandong province.

 

Gross loss from continuing operations was $2.4 million, compared to gross profit of $15.2 million in the prior year period.

 

Selling, general and administrative expenses in the second quarter of 2016 were $8.3 million, compared to $9.0 million in the same period of 2015. Generally, the Company’s selling, general and administrative expenses declined with the lower level of sales activity, but there were other significant factors that offset this trend, including a cost of $786 thousand relating to the proposed privatization of Sinovac; and a recorded expense of $526 thousand resulting from the depreciation of the RMB against the United States dollar.

 

R&D expenses in the second quarter of 2016 were $2.8 million, compared to $2.2 million in the same period of 2015. The increase was mainly due to higher R&D expenses on the MMR vaccine project in the second quarter of 2016.

 

Loss from continuing operations was $12.6 million compared to an income of $3.7 million in the prior year period. The second quarter of 2015 includes a loss from discontinued operations of $244 thousand whereas no such income or loss was received in the second quarter of 2016.

 

Net loss attributable to common shareholders was $9.6 million, or ($0.17) per basic and diluted share, compared to net income attributable to common shareholders of $2.3 million, or $0.04 per basic and diluted share in the prior year period.

 

Non-GAAP EBITDA was negative $12.0 million in the second quarter of 2016, compared to $6.3 million in the prior year period. Non-GAAP net loss from continuing operations in the second quarter of 2016 was $11.7 million, compared to net income of $3.9 million in the prior year period. Non-GAAP diluted net loss per share from continuing operations in the second quarter of 2016 was $0.15, compared to net income of $0.05 per share in the prior year period. Reconciliations of non-GAAP measures to the nearest comparable GAAP measures are included at the end of this earnings announcement.

 

Unaudited Financial Results for First Half of 2016

 

(In $000 except percentage data)  2016H1   % of Sales   2015H1   % of Sales 
Hepatitis A – Healive   4,524    36.7%   11,385    41.1%
Hepatitis A&B – Bilive   (1,143)   (9.3)%   14,271    51.5%
Hepatitis vaccines subtotal   3,381    27.4%   25,656    92.6%
Influenza vaccine   710    5.8%   1,112    4.0%
Enterovirus 71 vaccine   1,562    12.7%   -    - 
Mumps vaccine   286    2.3%   930    3.4%
Regular sales   5,939    48.2%   27,698    100.0%
H5N1   6,392    51.8%   -    - 
Total sales   12,331    100.0%   27,698    100.0%
Cost of sales   8,363    67.8%   5,591    20.2%
Gross profit   3,968    32.2%   22,107    79.8%

 

Sales from continuing operations were $12.3 million in the first half of 2016, a decrease of 55.5% from $27.7 million in the prior year period. Excluding H5N1 revenue, sales from continuing operations were $5.9 million in the first half of 2016, a decrease of 78.6% from $27.7 million in the prior year period.The sales decrease was due to lower sales to customers and additional sales return provision provided as a result of the vaccine incident in Shandong province.

 

Gross profit from continuing operations was $4.0 million, a decrease of 82.1% from $22.1 million in the prior year period. Gross margin was 32.2%, compared to 79.8% in the prior year period. Excluding H5N1, the first half year gross margin was 3.7%, compared to 80.4% in the prior year period. The decrease was mainly due to higher inventory provision provided for hepatitis A&B and mumps vaccines, higher idle capacity costs charged to cost of sales, and a negative gross profit for the hepatitis A&B vaccine due to higher sales returns provision provided in the first half of 2016.

 

 

 

 

Selling, general and administrative expenses in the first half of 2016 were $14.5 million, compared to $15.8 million in the same period of 2015. The Company’s selling, general and administrative expenses declined with the lower level of sales activity, but there were other significant factors that offset this trend including a cost of $856 thousand relating to the proposed privatization of Sinovac and a recorded expense of $403 thousand resulting from the depreciation of the RMB against the United States dollar.

 

R&D expenses in the first half of 2016 were $4.9 million, compared to $4.4 million in the same period of 2015.

 

Net loss from continuing operations was $14.2 million, compared to a net income of $1.0 million in the prior year period. Net income from discontinued operations was $2.3 million, compared to a net loss of $436 thousand in the prior year period.

 

Net loss attributable to common shareholders was $8.3 million or ($0.14) per basic and diluted share in the first half of 2016, compared to net income attributable to common shareholders of $20 thousand, or $0.00 per basic and diluted share, in the first half year of 2015.

 

Non-GAAP EBITDA was negative $11.9 million loss in the first half of 2016, compared to $6.0 million in the prior year period. Non-GAAP net loss from continuing operations in the first half of 2016 was $13.1 million, compared to a net income of $1.3 million in the prior year period. Non-GAAP diluted net loss per share from continuing operations in the first half of 2016 was $0.17, compared to net income of $0.01 per share in the prior year period. Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures are included at the end of this earnings announcement.

 

As of June 30, 2016, cash and cash equivalents totaled $49.2 million, compared to $63.8 million as of December 31, 2015. In the first half of 2016, net cash used in operating activities was $15.6 million. Net cash used in investing activities was $3.7 million, which was for the purchase of equipment. Net cash provided by financing activities was $5.7 million, including loan proceeds of $22.7 million and loan repayment of $17.8 million. As of June 30, 2016, the Company had $23.8 million of bank loans due within one year. The Company expects that its current cash position will be able to support its operations for the next 12 months. The Company will seek new commercial bank loans to finance the commercialization of its pipeline products and for other operational purposes when appropriate.

 

 

 

 

Conference Call Details

 

Sinovac will host a conference call on Tuesday, August 23, 2016, at 8:00 a.m. EDT (Tuesday, August 23, 2016 at 8:00 p.m. China Standard Time) to review the Company's financial results and provide an update on recent corporate developments.

 

To access the conference call, please dial 1-877-407-9039 (USA) or 1-201-689-8470 (International). A replay of the call will be available after the earnings call through September 6, 2016. To access the replay, please dial 1-877-870-5176 (USA) or 1-858-384-5517 (International) and reference the replay pin number 13643261.

 

About Sinovac

 

Sinovac Biotech Ltd. is a China-based biopharmaceutical company that focuses on the research, development, manufacturing, and commercialization of vaccines that protect against human infectious diseases. Sinovac's product portfolio includes vaccines against hepatitis A and B, seasonal influenza, H5N1 pandemic influenza (avian flu), H1N1 influenza (swine flu), mumps and canine rabies. In 2009, Sinovac was the first company worldwide to receive approval for its H1N1 influenza vaccine, which it has supplied to the Chinese Government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine to the government stockpiling program. Sinovac's newly developed innovative vaccine against HFMD caused by EV71 is ready for market launch. The Company is currently developing a number of new products including a Sabin-strain inactivated polio vaccine, pneumococcal polysaccharides vaccine, pneumococcal conjugate vaccine and varicella vaccine. Sinovac primarily sells its vaccines in China, while also exploring growth opportunities in international markets. The Company has exported select vaccines to Mexico, Mongolia, Nepal, Tajikistan, Bangladesh, Chile and the Philippines, and was recently granted a license to commercialize its influenza vaccine in Guatemala. For more information, please visit the Company's website at www.sinovac.com.

 

Safe Harbor Statement

 

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward looking statements. Factors that might cause such a difference include our inability to compete successfully in the competitive and rapidly changing marketplace in which we operate, failure to retain key employees, cancellation or delay of projects and adverse general economic conditions in the United States and internationally. These risks and other factors include those listed under “Risk Factors” and elsewhere in our Annual Report on Form 20-F as filed with the Securities and Exchange Commission. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. The Company assumes no obligation to update the forward-looking information contained in this release.

 

 

 

 

Non-GAAP Financial Measures

 

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, Sinovac uses the following non-GAAP financial measures: non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations.  For more information on these non-GAAP financial measures, please refer to the table captioned “Reconciliations of non-GAAP Measures to the Nearest Comparable GAAP Measures” in this results announcement.

 

Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations help identify underlying trends in its business that could otherwise be distorted by the effect of certain income or expenses that Sinovac includes in income from operations from continuing operations, net income from continuing operations and diluted EPS from continuing operations. Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations provide useful information about its core operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations should not be considered in isolation or construed as an alternative to income from operations from continuing operations, net income from continuing operations, diluted EPS from continuing operations, or any other measure of performance or as an indicator of Sinovac’s operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies.  Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data.

 

Non-GAAP EBITDA represents income (loss) from continuing operations, excludes interest and financing expenses, interest income, net other income (expenses) and income tax benefit (expenses), and certain non-cash expenses, consisting of stock-based compensation expenses, amortization and depreciation that Sinovac does not believe are reflective of the core operating performance during the periods presented.

 

Non-GAAP net income from continuing operations represents net income from continuing operations before stock-based compensation expenses, and foreign exchange gain or loss.

 

Non-GAAP diluted EPS from continuing operations represents non-GAAP net income attributable to ordinary shareholders from continuing operations divided by the weighted average number of shares outstanding during the periods on a diluted basis, including accounting for the effect of the assumed conversion of options.

 

 

 

 

Contact

 

Sinovac Biotech Ltd.

Helen Yang

Tel: +86-10-8279-9871

Fax: +86-10-6296-6910

Email: ir@sinovac.com

 

ICR Inc.

Bill Zima

U.S: 1-646-308-1707

Email: william.zima@icrinc.com

 

 

 

 

SINOVAC BIOTECH LTD.

Consolidated Balance sheets

As of June 30, 2016 and December 31, 2015

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)

 

Current assets  June 30, 2016
(Unaudited)
  

December 31, 2015

 

 
         
Cash and cash equivalents  $49,218   $63,834 
Restricted cash   1,585    1,626 
Accounts receivable – net   29,628    39,021 
Inventories   21,540    18,685 
Prepaid expenses and deposits   785    958 
Deferred tax assets   4,064    2,603 
Current assets held for sale   -    1,797 
Total current assets   106,820    128,524 
           
Property, plant and equipment   64,005    63,940 
Prepaid land lease payments   9,209    9,574 
Long-term prepaid expenses   24    25 
Prepayments for acquisition of equipment   758    328 
Deferred tax assets   539    593 
Total assets   181,425    202,984 
           
Current liabilities          
Short-term bank loans and current portion of long-term bank loans and other debt   23,819    21,775 
Loan from a non-controlling shareholder   2,407    2,470 
Accounts payable and accrued liabilities   22,054    22,524 
Income tax payable   363    1,643 
Deferred revenue   425    8,144 
Deferred government grants   1,539    1,202 
Current liabilities held for sale   -    243 
Total current liabilities   50,607    58,001 
           
Deferred government grants   3,609    4,730 
Long-term bank loans   2,956    756 
Deferred revenue   93    - 
Other non-current liabilities   737    756 
Total long-term liabilities   7,395    6,242 
           
Total liabilities   58,002    64,243 
           
Commitments and contingencies          
Equity          
Preferred stock   -    - 
Common stock   57    57 
Additional paid-in capital   110,740    109,944 
Accumulated other comprehensive income   4,082    8,110 
Statutory surplus reserves   13,450    13,450 
Accumulated deficit   (16,531)   (8,281)
Total shareholders' equity   111,798    123,280 
           
Non-controlling interests   11,625    15,461 
Total equity   123,423    138,741 
Total liabilities and equity  $181,425   $202,984 

 

 

 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Comprehensive Income (loss)

For the three and six months ended June 30, 2016 and 2015

(Unaudited)

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)

 

   Three months ended June 30   Six months ended June 30 
   2016   2015   2016   2015 
Sales  $1,377   $18,491   $12,331   $27,698 
Cost of sales   3,737    3,283    8,363    5,591 
Gross profit (loss)   (2,360)   15,208    3,968    22,107 
                     
Selling, general and administrative expenses   8,264    9,014    14,464    15,820 
Provision for doubtful accounts   317    174    565    83 
Research and development expenses   2,781    2,213    4,851    4,410 
Loss (gain) on disposal of property, plant and equipment   78    (15)   121    (15)
Government grants recognized in income   (11)   (440)   (484)   (443)
Total operating expenses   11,429    10,946    19,517    19,855 
Operating income (loss)   (13,789)   4,262    (15,549)   2,252 
                     
Interest and financing expenses   (401)   (421)   (784)   (1,009)
Interest income   167    288    453    715 
Other income   20    6    236    81 
Income (loss) from continuing operations before income taxes   (14,003)   4,135    (15,644)   2,039 
Income tax benefit (expense)   1,440    (440)   1,492    (991)
Income (loss) from continuing operations   (12,563)   3,695    (14,152)   1,048 
Income (loss) from discontinued operations, net of tax of nil   -    (244)   2,338    (436)
Net Income (loss)   (12,563)   3,451    (11,814)   612 
Less: Loss (income) attributable to the non-controlling interests   3,004    (1,181)   3,564    (592)
Net Income (loss) attributable to shareholders of Sinovac   (9,559)   2,270    (8,250)   20 
                     
Income (loss) from continuing operations   (12,563)   3,695    (14,152)   1,048 
Other comprehensive income (loss) from continuing operations, net of tax of nil                    
Foreign currency translation adjustments   (2,849)   (11)   (2,443)   65 
Comprehensive loss from continuing operations   (15,412)   3,684    (16,595)   1,113 
                     
Income (loss) from discontinued operations   -    (244)   2,338    (436)
Other comprehensive income (loss) from discontinued operations, net of tax of nil                    
Foreign currency translation adjustments   -    -    (1,857)   (10)
Comprehensive income (loss) from discontinued operations   -    (244)   481    (446)
                     
Comprehensive income (loss)   (15,412)   3,440    (16,114)   667 
Less: comprehensive loss (income) attributable to non-controlling interests   3,327    (1,186)   3,836    (604)
Comprehensive income (loss) attributable to shareholders of Sinovac  $(12,085)  $2,254   $(12,278)  $63 
                     
Earnings (loss) per share                    
Basic net income (loss) per share:                    
Continuing operations   (0.17)   0.04    (0.19)   0.01 
Discontinued operations   0.00    0.00    0.05    (0.01)
Basic net income (loss) per share   (0.17)   0.04    (0.14)   0.00 
                     
Diluted net income (loss) per share:                    
Continuing operations   (0.17)   0.04    (0.19)   0.01 
Discontinued operations   0.00    0.00    0.05    (0.01)
Diluted net income (loss) per share   (0.17)   0.04    (0.14)   0.00 
                     
                     
Weighted average number of shares of                    
Basic   56,935,009    56,019,451    56,922,175    55,974,252 
Diluted   56,935,009    56,187,591    56,990,675    56,219,495 

 

 

 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Cash Flows

For the three and six months ended June 30, 2016 and 2015

(Unaudited)

(Expressed in thousands of U.S. Dollars)                

 

   Three months ended   Six months ended 
   June 30   June 30 
   2016   2015   2016   2015 
Cash flows used in operating activities                    
Net income (loss)  $(12,563)  $3,452   $(11,814)  $612 
Less: Income (loss) from discontinued operations-net of tax   -    (244)   2,338    (436)
Income (loss) from continuing operations   (12,563)   3,696    (14,152)   1,048 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                    
- Deferred income taxes   116    165    68    699 
- Stock-based compensation   316    208    632    321 
- Inventory provision   2,579    529    2,751    541 
- Provision for doubtful accounts   317    174    565    83 
- Loss (gain) on disposal and impairment of property, plant and equipment   78    (15)   121    (15)
- Government grants recognized in income   (11)   (440)   (484)   (443)
- Depreciation of property, plant and equipment and amortization of licenses   1,433    1,690    2,874    3,310 
- Amortization of prepaid land lease payments   63    66    126    132 
- Accretion expenses   -    30    -    59 
Changes in:                    
- Accounts receivable   9,160    (1,770)   8,301    (3,613)
- Inventories   (4,745)   (3,550)   (6,313)   (5,094)
- Income tax payable   (2,350)   (382)   (2,840)   (382)
- Prepaid expenses and deposits   243    (156)   116    498 
- Deferred revenue   374    (1,104)   (7,568)   (1,104)
- Accounts payable and accrued liabilities   (1,031)   1,484    303    (3,140)
- Deferred government grants   -    6    31    9 
                     
Net cash provided by (used in) operating activities from continuing operations   (6,021)   631    (15,469)   (7,091)
Net cash used in operating activities from discontinued operations   -    (207)   (95)   (680)
Net cash provided by (used in) operating activities   (6,021)   424    (15,564)   (7,771)
                     
Cash flows provided by (used in) financing activities                    
- Proceeds from bank loans   9,412    11,154    22,654    11,956 
- Repayments of bank loans   (15,151)   (9,138)   (17,751)   (28,541)
- Proceeds from issuance of common stock, net of share issuance costs   729    236    760    500 
- Proceeds from shares subscribed   36    9    36    9 
Net cash provided by (used in) financing activities   (4,974)   2,261    5,699    (16,076)
                     
Cash flows used in investing activities                    
- Acquisition of property, plant and equipment   (1,066)   (1,064)   (4,611)   (2,845)
- Proceeds from disposal of subsidiary   -    -    875    - 
Net cash used in investing activities from continuing operations   (1,066)   (1,064)   (3,736)   (2,845)
Net cash used in investing activities from discontinued operations   -    -    (9)   - 
Net cash used in investing activities   (1,066)   (1,064)   (3,745)   (2,845)
                     
Effect of exchange rate changes on cash and cash equivalents, including cash classified within current assets held for sale   (1,234)   65    (1,149)   (70)
                     
Increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale   (13,295)   1,686    (14,759)   (26,762)
Less: Net decrease in cash classified within current assets for sale   -    (35)   (143)   (140)
Increase (decrease) in cash and cash equivalents   (13,295)   1,721    (14,616)   (26,622)
                     
Cash and cash equivalents, beginning of period   62,513    62,950    63,834    91,293 
                     
Cash and cash equivalents, end of period  $49,218   $64,671   $49,218   $64,671 

 

 

 

               

SINOVAC BIOTECH LTD.

Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures

For the three and six months ended June 30, 2016 and 2015

(Unaudited)

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)    

 

   Three months ended June 30   Six months ended June 30 
   2016   2015   2016   2015 
Income (loss) from continuing operations   (12,563)   3,695    (14,152)   1,048 
Adjustments:                    
Stock-based compensation   316    208    632    321 
Depreciation and amortization   1,496    1,756    3,000    3,442 
Interest and financing expenses, net of interest income   234    133    331    294 
Net other (income) expense   (20)   (6)   (236)   (81)
Income tax (benefit) expense   (1,440)   440    (1,492)   991 
Non-GAAP EBITDA   (11,977)   6,226    (11,917)   6,015 
                     
Income (loss) from continuing operations   (12,563)   3,695    (14,152)   1,048 
Add: Foreign exchange loss (gain)   526    (5)   403    (22)
Add: Stock-based compensation   316    208    632    321 
Non-GAAP net income (loss) from continuing operations   (11,721)   3,898    (13,117)   1,347 
                     
Net Income (loss) from continuing operations attributable to shareholders of Sinovac   (9,559)   2,514    (10,588)   456 
Add: Non-GAAP adjustments to net income from continuing operations   842    203    1,035    299 
Non-GAAP net income attributable to shareholders of Sinovac from continuing operations for computing non-GAAP diluted earnings (loss) per share   (8,717)   2,717    (9,553)   755 
                     
Weighted average number of shares on a diluted basis   56,935,009    56,187,591    56,990,675    56,219,495 
Diluted earnings (loss) per share from continuing operations   (0.17)   0.04    (0.19)   0.01 
Add: Non-GAAP adjustments to net income per share  from continuing operations   0.02    0.01    0.02    - 
Non-GAAP Diluted EPS from continuing operations   (0.15)   0.05    (0.17)   0.01