EX-99.1 2 v324616_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Sinovac Reports Unaudited Second Quarter 2012 Financial Results

 

- Conference call scheduled for Wednesday, August 15, 2012 at 8:00 AM EDT -

 

BEIJING, Aug. 15, 2012 /PRNewswire-Asia/ — Sinovac Biotech Ltd. (the company) (NASDAQ: SVA), a leading provider of biopharmaceutical products in China, announced today its unaudited second quarter financial results for the period ended June 30, 2012. Sinovac is a China-based biopharmaceutical company that focuses on the research, development, manufacturing and commercialization of vaccine products. The company is making efforts to implement its business strategy to expand its range of product portfolio for both domestic and international markets. The Company has built a solid foundation of commercialized vaccines for hepatitis A, hepatitis A&B and seasonal flu. It has developed specialized pandemic flu vaccines for the H1N1 (swine flu) and H5N1 (avian flu) strains that have been stockpiled by Chinese government. Sinovac also has an extensive human vaccine pipeline inclusive of EV71 and pneumococcal vaccine candidates.

 

2012 Second Quarter Financial Highlights (year-over-year comparisons to second quarter 2011)

 

·Total sales of core vaccines (hepatitis A, hepatitis A&B, and seasonal influenza) were $9.4 million, up 17.6% with Bilive (hepatitis A&B) sales up 25.8%. Total sales decreased 40.2%, compared to the same quarter in 2011 due to the non-core government stockpile H5N1 pandemic flu vaccine sales of $7.7 million booked during that quarter.

·Gross profit margin based on core vaccine sales was 85.3%, compared to 84.2% in the same period of last year. Overall gross profit margin for the same period 2011 was 68.8%, due to revenue recognition of H5N1 vaccine with lower gross margin in the second quarter of 2011.

·Net loss attributable to common stockholders was $0.9 million, or $0.02 per basic and diluted share.

·Cash and cash equivalents totaled $89.4 million as of June 30, 2012, compared to $94.5 million as of March 31, 2012 and $104.3 million as of December 31, 2011, respectively.

 

Recent Business Highlights

 

·On July 27, 2012, Gansu Bidding Center announced that Sinovac had successfully won the tender in Gansu province to supply 717,700 doses of Healive, the Company's inactivated hepatitis A vaccine. The vaccine will be administered within the year as part of a booster vaccination campaign in areas in Gansu province with a high incidence rate of hepatitis A. The total value of the bid is RMB 22.9 million ($3.6 million).

·On July 23, 2012, the China State Food and Drug Administration (SFDA) issued a public notification stating that Sinovac Dalian's mumps vaccine production plant is in compliance with the new GMP guidelines (2010 version) following site inspection and documentation review. The Company is on track to receive the GMP certification for the mumps vaccine plant in the third quarter of 2012. Sinovac Dalian obtained the production license from the SFDA for its mumps vaccine in December 2011. After both GMP certificate and the production license are obtained, the Company intends to commercialize its mumps vaccine in the Chinese market.

 

 
 

 

·The double-blinded, randomized, placebo controlled Phase III trial for Sinovac's EV71 vaccine is being conducted at three sites across China's Jiangsu province. A number of patients with HFMD symptoms have been identified as EV71 positive. The healthcare professionals in the surveillance system are actively monitoring the epidemic situation in order to achieve the targeted schedule.

·In May 2012, an expert from the Center for Drug Evaluation within the SFDA completed an inspection of the three Phase III study sites in Jiangsu Province, as well as the central laboratories set up by the Chinese Center for Disease Control and Prevention (CDC), according to the Good Clinical Practice (GCP) guidelines. After the inspection, the SFDA expert positively acknowledged the comprehensive surveillance work performed by the clinical sites, and confirmed its importance to the clinical evaluation of the EV71 vaccine. Additionally, the SFDA expert indicated that the site inspection would facilitate further interaction between the SFDA and the investigators to solve any problems or issues that may arise during the study period, which will be beneficial as the Company advances through the regulatory process.

·As of August 2012, the Company is conducting validation of the equipment and production process in the dedicated production plant for EV71 vaccine at its Changping facilities. The installation qualification (IQ) and the operation qualification (OQ) phases have been completed. The performance qualification is underway, after which the process validation, the last step for the internal validation, will commence. The GMP application for the EV71 plant will be submitted according to the clinical development and registration progress.

·According to the GMP guidelines (2010 version), all vaccine manufacturers are required to pass the new GMP certification by the end of 2013. In addition to the GMP application for its new filling and packaging plant in Changping, the Company plans to submit GMP applications for its existing production plants for hepatitis vaccines and influenza vaccines.

 

Dr. Weidong Yin, Chairman, President and CEO of Sinovac, commented, "Our financial results for the first half of 2012 clearly demonstrate the management team's progress in executing on our business strategies. We continue to aggressively expand our hepatitis A&B vaccine business in the private pay market, and we believe that we can leverage this experience when we commercialize our EV71 vaccine and other pipeline products in China. Besides strengthening our capability in the private market, we have been making significant efforts to expand our presence in the public market. Recently, we attribute winning the Gansu tender to the development of our public pay market sales initiatives."

 

Dr. Yin continued, "The Company's increased investment in R&D is driven by our EV71 Phase III trial, which is continuing in line with our targeted schedule. We are pleased to see the progress we have made in this Phase III clinical trial. The healthcare professionals participating in the trial are actively collecting the required data based on the quality and quantity specified in the protocol for the efficacy analysis of the vaccine candidate. In parallel with the clinical trial, the preparation of our dedicated EV71 vaccine production plant is underway. We anticipate that once the clinical trial is completed and after SFDA approval is obtained, we can immediately apply for the GMP certification for the plant, and make sure the EV71 vaccine product can be launched into the market without delay."

 

Dr. Yin continued, "We are on track to receive the GMP certification for our mumps vaccine. We are very pleased to see that after more than two years of development, Sinovac Dalian's first product is expected to be launched into the market in the coming months. This product will be the first mumps vaccine launched domestically which is manufactured in the plant that is in compliance with the new GMP standards in China."

 

Dr. Yin concluded, "Our strong cash position and secured credit line with a local commercial bank ensure our short-term investment needs on pipeline product development and facilities to drive the short-term and medium-term growth."

 

 
 

 

Financial Review for Second Quarter Ended June 30, 2012

 

An analysis of sales and gross profit is as follows:          

 

In USD  2012Q2   % of Sales   2011Q2   % of Sales   YOY Quarterly
Growth %
 
Hepatitis A - Healive   3,560,852    38.0%   3,274,432    20.9%   8.7%
Hepatitis A&B - Bilive   6,069,575    64.8%   4,823,509    30.8%   25.8%
Hepatitis vaccines   9,630,427    102.8%   8,097,941    51.7%   18.9%
                          
Influenza vaccines   -267,677    -2.8%   -135,069    -0.8%     
Animal vaccine   1,882                     
Core sales   9,364,632    100%   7,962,872    50.9%   17.6
H5N1   -    -    7,693,227    49.1%     
Total Sales   9,364,632    100%   15,656,099    100%   -40.2%
Cost of sales   1,375,917    14.7%   4,877,963    31.2%     
Gross Profit   7,988,715    85.3%   10,778,136    68.8%     

 

Core vaccine sales in the second quarter of 2012 increased 17.6% to $9.4 million, compared to $8.0 million in the same period of 2011. Bilive vaccines sales were up 25.8% this quarter. Total sales decreased 40.2%, compared to $15.7 million in the same period of last year that included $7.7 million of non-core government stockpile pandemic flu H5N1 vaccine sales.

 

Gross profit margin of the core sales was 85.3%, compared to 84.2% in the same period of last year. The overall gross profit margin for the same period in 2011 was 68.8% since the prior year quarter included a substantial proportion of non-core H5N1 vaccine sales that carried a lower gross margin. After deducting depreciation of land use rights, amortization of licenses and permits, the respective overall gross margins were 84.8% and 67.9% for the second quarters of 2012 and 2011.

 

Selling, general and administrative expenses for the second quarter 2012 were $6.7 million, compared to $5.0 million in the same period of 2011. SG&A expenses as a percentage of second quarter 2012 sales were 71.6%, compared to 31.8% during the second quarter of the prior year. Excluding the pandemic flu H5N1 vaccine sales in prior year quarter, SG&A expenses as a percentage of sales were 71.6% and 62.5% for the current quarter and prior year quarter respectively. The increased SG&A expenses was mainly due to the increased spending on sales and marketing programs to penetrate the private-pay market, preparation costs for GMP upgrade, and validation efforts for the equipment at Changping site that began in 2012.

 

Research and development expenses for the second quarter reached $4.7 million, a $2.4 million increase over the same period in 2011, mainly due to the ongoing EV71 Phase III clinical trial. The increase in research and development expenses in the second quarter over last year quarter was in line with the continued progress of the various research and development initiatives intended to drive the Company's pipeline products towards commercialization.

 

Depreciation of property, plant and equipment and amortization of licenses and permits for second quarter 2012 was $0.3 million, compared to $0.5 million for the same period of last year. The lower depreciation and amortization expenses in the second quarter of 2012 was mainly benefited from lower amortization expenses arising from fully amortized license and permits for the inactivated hepatitis A vaccine,

 

Total operating expenses for the second quarter 2012 were $10.3 million, compared to $7.6 million for the same quarter last year. The major drivers of the higher operating expense were the increased research and development expenses as the Company advances its pipeline vaccine candidates, and increased SG&A expenses due to more spending for core vaccines sales after offsetting from additional government grants recognized in income.

 

 
 

 

The Company's operating loss was $2.3 million for the second quarter 2012, compared to $3.1 million operating income for the same quarter last year. The swing from operating income in the last year's quarter to operating loss in this year's quarter was mainly due to the loss of the prior year contribution from government stockpile H5N1 vaccine sales of $7.7 million and the $2.7 million change in operating expenses discussed above.

 

Loss before income taxes and non-controlling interests was $2.0 million, compared to the net income $3.4 million in the same quarter last year.

 

Net loss attributable to stockholders in the second quarter 2012 was $0.9 million, or $0.02 per basic and diluted share, compared to a net income of $1.3 million, or $0.02 per basic and diluted share, for the same quarter last year.

 

As of June 30, 2012, cash and cash equivalents totaled $89.4 million, compared to $94.5 million as of March 31, 2012 and $104.3 million as of December 31, 2011, respectively. The Company utilized $2.3 million and $5.4 million of its cash resources in the second quarter and first six months period, respectively, for its ongoing clinical trial for its proprietary EV71 vaccine. The Company intends to allocate approximately an additional $3.7 million during the second half of 2012 and $0.9 million in 2013 to fund the ongoing Phase III trial. Under the credit line arrangements already in place that cover the ongoing capital needs of the Changping site development, $2.8 million was utilized in the second quarter, with $5.0 million utilized during the first half of the year. Capital expenditure payments to complete the Changping site, which are covered by the same credit line arrangements, are estimated at$17.2 million in the remaining quarters of 2012 and $1.7 million in 2013.

 

Financial Review for the Six Months Period Ended June 30, 2012

 

An analysis of sales and gross profit is as follows:

 

In USD  2012 1st Half
Year
   % of sales   2011 1st Half
Year
   %of
sales
   YOY 1st Half Year
Growth
 
Hepatitis A - Healive   5,172,428    33.7%   5,651,233    27.8%   -8.5%
Hepatitis A&B - Bilive   10,085,035    65.8%   6,910,891    34.0%   45.9%
Hepatitis vaccines   15,257,463    99.5%   12,562,124    61.8%   21.5%
                          
Influenza vaccines   46,407    0.3%   81,340    0.4%   -42.9%
Animal vaccine   34,229    0.2%               
Core Sales   15,338,099    100%   12,643,464    62.2%   21.3% 
H5N1   -    -    7,693,227    37.8%     
Total Sales   15,338,099    100%   20,336,691    100%   -24.6% 
Cost of sales   3,631,206    23.7%   6,463,980    31.8%     
Gross Profit   11,706,893    76.3%   13,872,711    68.2%     

 

Core vaccines sales of the first six months period of 2012 increased 21.3% to $15.3 million, compared to $12.6 million in the same period of 2011.  Bilive vaccines sales were up 45.9% during the first six months of 2012. Total sales decreased 24.6% to $15.3 million, compared to $20.3 million in the same period of last year, in which there was non-core government stockpile pandemic flu H5N1 vaccine sales of $7.7 million.

 

Gross profit margin of the core sales for the first six month period of 2012 was 76.3%, compared to the 77.5% in the same period of last year. The overall gross profit margin of the same period in 2011 was 68.2%. After deducting depreciation of land use rights, amortization of licenses and permits, the overall gross margin was 75.9% and 66.9% for the first six months period of 2012 and 2011, respectively.

 

 
 

 

Selling, general and administrative expenses for the first six months period of 2012 were $11.0 million, compared to $9.1 million in the same period of 2011. SG&A expenses as a percentage of the 2012 first six months period sales was 71.9%, compared to 44.7% in the same period of 2011. Excluding the pandemic flu H5N1 vaccine sales in first six month of 2011, the SG&A expenses as a percentage of sales was 71.9% for both the first six months period of 2012 and 2011.

 

Research and development expenses for the first six months period of 2012 reached $12.0 million, a $7.6 million increase over the same period in 2011 which was mainly because of the ongoing EV71 clinical trial.

 

Depreciation of property, plant and equipment and amortization of licenses and permits for the first six months period of 2012 was $0.6 million, compared to $0.8 million for the same period last year.  

 

Total operating expenses for the first six months period of 2012 were $22.2 million, compared to $14.2 million for the same period last year. The major drivers of the higher operating expense were the increased research and development expenses as the Company advances its pipeline vaccine candidates and increased SG&A expenses due to more spending for core vaccines sales after offsetting from additional government grants.

 

The Company's operating loss was $10.5 million for the first six months period of 2012, compared to $0.3 million operating loss for the same period of last year.

 

Loss before income taxes and non-controlling interests was $9.7 million, compared to the net loss of $1,484 in the same period last year.

 

Net loss attributable to stockholders in the first six months period of 2012 was $6.5 million, or $0.12 per basic and diluted share, compared to a net loss of $1.5 million, or $0.03 per basic and diluted share, for the same period last year.

 

Conference Call Details

 

The Company will host a conference call on Wednesday, August 15, 2012 at 8:00 a.m. EDT (August 15, 2012 at 8:00 p.m. China Standard Time) to review the Company's financial results and provide an update on recent corporate developments.  To access the conference call, please dial 1-877-407-4018 (USA) or 1-201-689-8471 (International).  A replay of the call will be available from 11 a.m. EDT on August 15, 2012 to August 29, 2012 at midnight.  To access the replay, please dial 1-877-870-5176 (USA) or 1-858-384-5517 (International) and reference the replay pin number 398683.

 

A live audio webcast of the call will also be available from the investors section on the corporate web site at www.sinovac.com. A webcast replay can be accessed on the corporate website beginning August 15, 2012 and the replay will remain available for 30 days.

 

About Sinovac

 

Sinovac Biotech Ltd. is a China-based biopharmaceutical company that focuses on the research, development, manufacturing and commercialization of vaccines that protect against human infectious diseases including hepatitis A and B, seasonal influenza, H5N1 pandemic influenza (avian flu) and H1N1 influenza (swine flu), as well as animal rabies vaccine for canines.  In 2009, Sinovac was the first company worldwide to receive approval for its H1N1 influenza vaccine, Panflu.1, and has manufactured it for the Chinese Central Government, pursuant to the government-stockpiling program.  The Company is also the only supplier of the H5N1 pandemic influenza vaccine to the government-stockpiling program.  Sinovac is developing a number of new pipeline vaccines including vaccines for enterovirus 71 (against hand, foot and mouth disease), pneumococcal conjugate, pneumococcal polysaccharides, mumps and rubella.  Sinovac sells its vaccines mainly in China and exports selected vaccines to Mongolia, Nepal, and the Philippines.

 

 
 

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this press release contain forward-looking statements. Statements that are not historical facts, including statements about Sinovac's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Sinovac does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Helen Yang/Chris Lee
Sinovac Biotech Ltd.
Tel:  +86-10-8279-9871/9659
Fax:  +86-10-6296-6910
Email: ir@sinovac.com

 

Investors:
Stephanie Carrington
The Ruth Group
Tel:  +1-646-536-7017
Email: scarrington@theruthgroup.com

 

Media:
Victoria Aguiar
The Ruth Group
Tel:  +1-646-536-7013
Email: vaguiar@theruthgroup.com

 

 
 

 

SINOVAC BIOTECH LTD.        
Incorporated in Antigua and  Barbuda        
Consolidated Balance Sheets        
(Unaudited)        
(Expressed in U.S. Dollars)        

 

   30-Jun-12   31-Dec-11 
ASSETS          
           
Current assets          
Cash and cash equivalents  $89,440,373   $104,286,695 
Accounts receivable – net   18,533,886    17,834,407 
Inventories   14,226,557    8,113,428 
Prepaid expenses and deposits   1,408,762    1,804,555 
           
Total current assets   123,609,578    132,039,085 
           
Property, plant and equipment   80,961,440    75,627,881 
Long-term inventories   3,974,552    5,248,237 
Long-term prepaid expenses   343,374    408,656 
Prepayments for acquisition of equipment   452,144    828,902 
Deferred tax assets   353,903    419,114 
Licenses and permits   1,278,421    1,336,254 
Total assets  $210,973,412   $215,908,129 
           
LIABILITIES AND EQUITY          
           
Current liabilities          
Loans payable  $4,722,178   $4,713,498 
Accounts payable and accrued liabilities   28,698,963    29,522,495 
Income tax payable   234,156    3,351,127 
Deferred revenue   3,794,136    429,416 
Dividends payable   -    795,106 
Deferred government grants   100,897    1,830,566 
Total current liabilities   37,550,330    40,642,208 
           
Deferred government grants   2,805,528    2,277,428 
Loans payable   23,330,072    17,321,327 
Due to related party   3,167,008    - 
Deferred revenue   6,925,862    10,369,695 
Total long term liabilities   36,228,470    29,968,450 
           
Total liabilities   73,778,800    70,610,658 
           
Commitments and contingencies          
           
EQUITY          
Preferred stock   -    - 
Authorized 50,000,000 shares at par value of $0.001 each          
Issued and outstanding: nil          
Common stock   55,020    54,774 
Authorized: 100,000,000 shares at par value of $0.001 each          
Issued and outstanding:  55,019,861 (2011 –54,773,961)          
Additional paid-in capital   106,032,906    105,383,346 
Accumulated other comprehensive income   10,113,926    9,978,325 
Statutory surplus reserves   11,808,271    11,808,271 
Retained earnings(accumulated deficit)   -3,838,457    2,696,227 
Total stockholders' equity   124,171,666    129,920,943 
           
Non-controlling interests   13,022,946    15,376,528 
           
Total equity   137,194,612    145,297,471 
           
Total liabilities and equity  $210,973,412   $215,908,129 

 

 
 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)

Three and Six Months Ended June 30, 2012 and 2011

(Unaudited)

(Expressed in U.S. Dollars)

 

 

   Three months ended   Six months ended 
   30-Jun   30-Jun 
   2012   2011   2012   2011 
                 
Sales  $9,364,632   $15,656,099   $15,338,099   $20,336,691 
                     
Cost of sales - (exclusive of depreciation of land-use rights and amortization of licenses and permits of $46,606 (2011 - $142,123) for three months and  $71,970  (2011 -$266,104) for six months)   1,375,917    4,877,963    3,631,206    6,463,980 
                     
Gross profit   7,988,715    10,778,136    11,706,893    13,872,711 
                     
Selling, general and administrative expenses   6,700,526    4,978,973    11,020,815    9,086,305 
                     
Research and development expenses - net of $nil (2011- $(142,041)) for three months and $nil (2011- $(215,431)) for six months in government research grants   4,676,703    2,275,639    12,018,875    4,378,020 
Depreciation of property, plant and equipment  and amortization of  licenses and permits   324,944    461,973    632,387    846,155 
                     
Government grants recognized in income   -1,386,126    -68,965    -1,457,330    -137,447 
                     
Total operating expenses   10,316,047    7,647,620    22,214,747    14,173,033 
                     
Operating income (loss)   -2,327,332    3,130,516    -10,507,854    -300,322 
                     
Interest income   498,856    510,087    1,096,527    655,461 
Interest and financing expenses   -232,078    -342,813    -446,398    -412,510 
Gain on disposal of equipment   -    41,210    -    33,506 
Other income   14,635    13,770    132,713    22,381 
                     
Income (loss)  before income taxes and non-controlling interests   -2,045,919    3,352,770    -9,725,012    -1,484 
                     
Income tax recovery (expenses)   797,462    -1,475,071    800,364    -1,785,493 
                     
Consolidated net income (loss)   -1,248,457    1,877,699    -8,924,648    -1,786,977 
                     
Less: income (loss) attributable to non-controlling interests   -326,828    554,057    -2,389,964    -315,663 
Net income (loss) attributable to stockholders   $-921,629   $1,323,642   $-6,534,684   $-1,471,314 
Net income (loss)  $-1,248,457   $1,877,699   $-8,924,648   $-1,786,977 
                     
Other comprehensive income (loss)                    
Foreign currency translation adjustment   -474,801    1,172,742    171,982    2,012,310 
Total comprehensive income (loss)   -1,723,258    3,050,441    -8,752,666    225,333 
Less: comprehensive income (loss) attributable to non-controlling interests   -373,994    725,100    -2,353,583    -3,375 
Comprehensive income(loss) attributable to stockholders  $-1,349,264   $2,325,341   $-6,399,083   $228,708 
Basic and diluted earnings (loss) per share  $-0.02   $0.02   $-0.12   $-0.03 
Weighted average number of shares                    
of common stock outstanding                    
- Basic   54,804,498    54,572,164    54,784,801    54,509,600 
- Diluted   54,804,498    54,572,164    54,784,801    54,509,600 

 

 
 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Cash Flows

Three and Six Months Ended June 30, 2012 and 2011

(Unaudited)

(Expressed in U.S. Dollars)

 

 

   Three Months ended
June 30
   Six Months ended
June 30
 
   2012   2011   2012   2011 
Cash flows from (used in) operating activities                    
Net income(loss) for the period  $-1,248,457   $1,877,699   $-8,924,648    -1,786,977 
Adjustments to reconcile net income (loss) to net cash                    
from (used by) operating activities:                    
- deferred income taxes   69,231    1,460,463    66,329    1,770,885 
- write-off of equipment and loss (gain) on disposal   2,460    -41,210    2,460    -33,506 
- unrealized foreign exchange gain   166,701    -    -43,880    - 
- stock-based compensation   173,791    67,971    253,966    100,633 
- inventory provision   1,239,399    -    1,325,263    - 
- depreciation of property, plant and equipment, and   amortization of licenses and permits   1,305,653    1,399,348    2,558,203    2,592,054 
- research and development expenditures qualifying for government grant   -    -142,041    -79,113    -215,431 
- deferred government grant recognized in income   -1,307,009    -68,965    -1,378,213    -137,447 
- accretion expenses   68,398    102,564    136,789    204,409 
- accounts receivable   614,574    4,330,944    -671,232    4,377,521 
- inventories   -4,845,918    -345,299    -6,165,393    -2,626,987 
- income tax payable   -3,136,687    -402,540    -3,124,477    -505,933 
- prepaid expenses and deposits   -293,778    -501,030    488,378    -511,790 
- deferred revenue and advances from customers   -5    -3,014,970    -99,522    -3,317,650 
 - accounts payable and accrued liabilities   882,535    -1,308,444    -2,522,275    -4,186,558 
Net cash provided by (used in) operating activities   -6,309,112    3,414,490    -18,177,365    -4,276,777 
                     
Cash flows from (used in) financing activities                    
- Loan proceeds   3,985,568    1,881,372    6,009,507    1,881,372 
- Loan repayment   -    -1,374,424    -    -1,374,424 
- Proceeds from issuance of common stock   343,040    251,839    393,440    536,548 
- Repayment from non-controlling shareholder of  Sinovac Beijing   -    -    -    3,397,522 
- Subscriptions received   2,400    8,480    2,400    8,480 
- Dividends paid to non-controlling shareholder of Sinovac Beijing   -    -    -800,717    -5,862,676 
- Loan from non-controlling shareholder of  Sinovac Dalian   -    -    3,175,266    - 
- Government grant received   240,580    7,636    240,580    7,636 
Net cash provided by (used in) financing activities   4,571,588    774,903    9,020,476    -1,405,542 
                     
Cash flows used in investing activities                    
- Proceeds from redemption of short-term investments   -    1,547,030.00    -    1,547,030.00 
- Purchase of short-term investments   -    -22,431,931.00    -    -22,431,931.00 
- Acquisition of property, plant and equipment   -3,659,160.00    -4,544,793.00    -6,619,621.00    -5,698,141.00 
Net cash used in investing activities   -3,659,160.00    -25,429,694.00    -6,619,621.00    -26,583,042.00 
                     
Exchange effect on cash and cash equivalents   347,410    559,552    930,188    967,151 
Increase (decrease) in cash and cash equivalents   -5,049,274    -20,680,749    -14,846,322    -31,298,210 
                     
Cash and cash equivalents, beginning of period   94,489,647    90,968,029    104,286,695    101,585,490 
                     
Cash and cash equivalents, end of period  $89,440,373   $70,287,280   $89,440,373    70,287,280 
                     
Cash paid for interest  $231,563   $356,085   $477,639    641,420 
Cash paid for income taxes  $   $417,148   $-    520,514 
                     
Supplemental schedule of non-cash activities:                    
Acquisition of property, plant and equipment included in                    
accounts payable and accrued liabilities   9,962,278   $3,625,631   $9,962,278    3,625,631