EX-12.1 6 s002096x4_ex12-1.htm EXHIBIT 12.1

 

Exhibit 12.1

 

Becton, Dickinson and Company

Calculation of Ratio of Earnings to Fixed Charges

 

(All Amounts in Millions except for the Ratio of Earnings to Fixed Charges)

 

    Three Months Ended
December 31,
    Year Ended September 30  
    Historical     Historical     Historical     Historical     Historical     Historical  
   

2017

   

2017

   

2016

   

2015

   

2014

   

2013

 
Earnings:                                    
Income from Continuing Operations Before Inc. Tax   $ 105     $ 976     $ 1,074     $ 739     $ 1,522     $ 1,165  
Interest Capitalized, Net (1)     (3 )     (7 )     (3 )     (5 )     (10 )     (11 )
Minority interest     14       40       -       -       -       -  
Fixed Charges     177       590       455       431       191       194  
Earnings as Adjusted   $ 293     $ 1,599     $ 1,526     $ 1,165     $ 1,703     $ 1,348  
                                                 
Fixed Charges:                                                
Interest Cost (2)   $ 168     $ 553     $ 418     $ 401     $ 167     $ 171  
Interest Allocable to rental Expenses (3)     9       37       37       30       24       23  
Fixed Charges   $ 177     $ 590     $ 455     $ 431     $ 191     $ 194  
Ratio of Earnings to Fixed Charges     1.7       2.7       3.4       2.7       8.9       6.9  

 

(1) Includes amortization of capitalized interest less interest capitalized for the period.
(2) Includes amortization of debt expense.  
(3) Portion of rent expense representing interest.