Exhibit 1.01

CDC Corporation

Unaudited Consolidated Statement of Operations

(Amounts in thousands of U.S. dollars except per share data)

	Three Months Ended March 31, 2007			Three Months Ended June 30, 2007			Three Months Ended September 30, 2007			Three Months Ended December 31, 2007			Year Ended December 31, 2007
Revenues
Software	$	51,276		$	59,391		$	60,287		$	67,306		$	238,260
Global Services		24,897			29,040			29,183			27,657			110,777
CDC Games		9,728			9,316			6,634			7,918			33,596
China.com		2,056			2,950			2,357			4,046			11,409
Mobile Services and Applications		3,298			3,167			1,124			753			8,342
Total revenue		91,255			103,864			99,585			107,680			402,384
Cost of revenue
Software		(21,327	)		(24,136	)		(25,088	)		(28,275	)		(98,826	)
Global Services		(18,365	)		(22,087	)		(21,740	)		(21,943	)		(84,135	)
CDC Games		(3,953	)		(4,675	)		(4,887	)		(6,593	)		(20,108	)
China.com		(763	)		(1,122	)		(890	)		(1,508	)		(4,283	)
Mobile Services and Applications		(1,841	)		(1,555	)		(930	)		(431	)		(4,757	)
Total cost of revenue		(46,249	)		(53,575	)		(53,535	)		(58,750	)		(212,109	)
Gross profit		45,006			50,289			46,050			48,930			190,275
Gross margin %		49	%		48	%		46	%		45	%		47	%
Sales and marketing expenses		(15,902	)		(19,159	)		(18,714	)		(22,738	)		(76,513	)
Research and development expenses		(5,286	)		(6,412	)		(6,440	)		(5,698	)		(23,836	)
General and administrative expenses		(19,303	)		(21,369	)		(23,316	)		(31,745	)		(95,733	)
Amortization expenses		(3,070	)		(3,048	)		(2,919	)		(3,620	)		(12,657	)
Restructuring and other charges		(764	)		(658	)		2,164			(9,798	)		(9,056	)
Goodwill impairment		—			—			—			(71,096	)		(71,096	)
		(44,325	)		(50,646	)		(49,225	)		(144,695	)		(288,891	)
Operating income/(loss)		681			(357	)		(3,175	)		(95,765	)		(98,616	)
Other income (expenses):
Interest income		2,838			3,856			3,133			3,559			13,386
Interest expense		(1,737	)		(2,534	)		(2,555	)		(2,260	)		(9,086	)
Gain on disposal of available-for-sale securities		—			135			46			333			514
Gain on disposal of subsidiaries and cost investments		—			622			6,394			(6,455	)		561
Impairment of available-for-sale securities		—			—			(6,595	)		(6,902	)		(13,497	)
Gain (loss) on change in fair value of derivatives		—			(790	)		(471	)		(4,735	)		(5,996	)
Total other income (expense)		1,101			1,289			(48	)		(16,460	)		(14,118	)
Income/(loss) before income taxes		1,782			932			(3,223	)		(112,225	)		(112,734	)
Income tax benefit (expense)		(1,396	)		(4,016	)		(5,257	)		(181	)		(10,850	)
Income (loss) before minority interests		386			(3,084	)		(8,480	)		(112,406	)		(123,584	)
Minority interests in income of consolidated subsidiaries		(490	)		(619	)		1,253			18,407			18,551
Net income/(losses)	$	(104	)	$	(3,703	)	$	(7,227	)	$	(93,999	)	$	(105,033	)
Basic earnings/(losses) per share	$	(0.00	)	$	(0.03	)	$	(0.07	)	$	(0.86	)	$	(0.98	)
Diluted earnings/(losses) per share	$	(0.00	)	$	(0.03	)	$	(0.07	)	$	(0.86	)	$	(0.98	)
Weighted average number of shares—basic		107,461			106,925			106,860			107,179			107,160
Weighted average number of shares—fully diluted		127,379			128,386			126,762			125,650			125,773