-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, F4HoIpS5JkBc7ctp6f5LIDDJFPKo8CeJEC8iSUm5ndGx7sxasVoPvNL1jm3Rp1lJ wQMTRmMRnY3RXFyt7R6sHw== 0001144204-07-015520.txt : 20070330 0001144204-07-015520.hdr.sgml : 20070330 20070330130637 ACCESSION NUMBER: 0001144204-07-015520 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 8 CONFORMED PERIOD OF REPORT: 20061231 FILED AS OF DATE: 20070330 DATE AS OF CHANGE: 20070330 FILER: COMPANY DATA: COMPANY CONFORMED NAME: JACKSONVILLE BANCORP INC /FL/ CENTRAL INDEX KEY: 0001071264 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 593472981 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30248 FILM NUMBER: 07731082 BUSINESS ADDRESS: STREET 1: 100 NORTH LAURA STREET, SUITE 1000 CITY: JACKSONVILLE STATE: FL ZIP: 32202 BUSINESS PHONE: 9044213040 MAIL ADDRESS: STREET 1: 100 NORTH LAURA STREET, SUITE 1000 CITY: JACKSONVILLE STATE: FL ZIP: 32202 10-K 1 v069701_10k.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 2006

or

o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to ____________.

Commission file number 000-30248
JACKSONVILLE BANCORP, INC.
(Exact name of registrant as specified in its charter)

Florida
59-3472981
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)

100 North Laura Street, Suite 1000, Jacksonville, Florida 32202
(Address of principal executive offices)

(904) 421-3040
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: Common Stock, $.01 par value (Title of class)

Securities registered under Section 12(g) of the Exchange Act: None.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes o No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Large accelerated filer o
Accelerated filer o
Non accelerated filer x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No x

The aggregate market value of the registrant’s voting stock held by non-affiliates of the registrant (based upon the per share closing sale price of $30.00 on June 30, 2006) was approximately $33,590,624.

There were 1,743,338 outstanding shares of common stock as of March 1, 2007.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s Definitive Proxy Statement for the 2007 Annual Meeting of
Shareholders are incorporated by reference in Part III of this Annual Report.


TABLE OF CONTENTS


Description
 
Page
     
 
Forward-Looking Statements
3
PART I
   
Item 1.
Description of Business
3
 
General
3
 
Market Area and Competition
 3
 
Deposits
4
 
Lending Activities
4
 
Investments
5
 
Employees
6
 
Data Processing
6
 
Regulation and Supervision
6
     
Item 1A.
Risk Factors
8
     
Item 1B.
Unresolved Staff Comments
12
     
Item 2.
Description of Properties
12
     
Item 3.
Legal Proceedings
13
     
Item 4.
Submission of Matters to a Vote of Security Holders
13
     
PART II
   
Item 5.
Market for Registrant’s Common Equity and Related Shareholder Matters
13
     
Item 6.
Selected Financial Data
16
   
 
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
   
 
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
32
   
 
Item 8.
Financial Statements and Supplementary Data
34
   
 
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
35
   
 
Item 9A.
Controls and Procedures
35
   
 
Item 9B.
Other Information
35
   
 
PART III
 
 
Item 10.
Directors and Executive Officers
35
   
 
Item 11.
Executive Compensation
35
   
 
Item 12.
Security Ownership of Certain Beneficial Owners and Management
36
   
 
Item 13.
Certain Relationships and Related Transactions
36
   
 
Item 14.
Principal Accountant Fees and Services
36
   
 
PART IV
 
 
Item 15.
Exhibits
37
   
 
 
Signatures
38
 

 

Notice Regarding Forward-Looking Statements
This Annual Report on Form 10-K contains certain forward-looking statements. Assumptions relating to forward-looking statements involve judgments with respect to, among other things, future economic, competitive, and market conditions, and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. When used in this report, the words “estimate,” “project,” “anticipate,” “intend,” “believe,” “expect” and similar expressions are intended to identify forward-looking statements. Although we believe that assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate, and we may not realize the results contemplated by these statements. Management decisions are subjective in many respects and susceptible to interpretations and periodic revisions based on actual experience and business developments, the impact of which may cause us to alter our business strategy or capital expenditure plans and may, in turn, affect our results of operations. In light of the significant uncertainties inherent in the forward-looking information included in this report, you should not regard the inclusion of such information as our representation that we will achieve any strategy, objectives, or other plans. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company does not undertake any obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

PART I
Unless the context requires otherwise, references in this report to “the Company,” “we,” “us,” or “our” refer to Jacksonville Bancorp, Inc., its wholly owned subsidiary, The Jacksonville Bank, and the Bank’s wholly owned subsidiary, Fountain Financial, Inc., on a consolidated basis. References to “Bancorp” denote Jacksonville Bancorp, Inc., and The Jacksonville Bank is referred to as the “Bank”.
 

ITEM 1. DESCRIPTION OF BUSINESS
General
We were incorporated under the laws of the State of Florida on October 24, 1997 for the purpose of organizing the Bank. Bancorp is a one-bank holding company owning 100% of the outstanding shares of the Bank. Our only business is the ownership and operation of the Bank. The Bank is a Florida state-chartered commercial bank, and its deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Bank opened for business on May 28, 1999 and currently provides a variety of community banking services to businesses and individuals through its five offices in Jacksonville, Duval County, Florida.
 
We offer a variety of competitive commercial and retail banking services. In order to compete with the financial institutions in the market, we use our independent status to the fullest extent. This includes an emphasis on specialized services for small business owners along with the professional and personal relationships of our officers, directors and employees. Loan participations are arranged for customers whose loan demands exceed legal lending limits. Our product lines include personal and business online banking and sweep accounts tied to Goldman Sachs proprietary funds, in addition to our traditional banking products. In 2002, we began offering standard mortgage products with various long-term fixed rate alternatives, pursuant to an agreement with PHH Mortgage Services. Furthermore, through our subsidiary, Fountain Financial, Inc., and our marketing agreement with New England Financial (an affiliate of MetLife), we are able to meet the investment and insurance needs of our customers.
 
Substantial consolidation of the Florida banking market has occurred since the early 1980’s. As more out-of-state bank holding companies enter the Florida market, we believe that the number of depository institutions headquartered and operating in Florida will continue to decline. Our marketing programs focus on the advantages of local ownership and management, personal service and customer relationships. Particular emphasis is placed on building personal face-to-face relationships. Our management and business development teams have extensive experience with individuals and companies within our targeted market segments in the Jacksonville area. Based on our experience, we believe that we have been and will continue to be effective in gaining market share. The Bank now has five full-service branches in Jacksonville, and we are currently the second largest community bank in Jacksonville, currently employing 57 bankers. We are focused on small business, professionals and commercial real estate. Over the past two years, the Board has granted every employee (excluding executive officers) of the Company restricted stock, making every employee an owner.
 
Market Area and Competition
Our primary market area is all of Duval County (including primarily the Southside, Arlington, Mandarin, Beaches and Downtown areas of Jacksonville). Jacksonville is the largest city in the United States covering 841 square miles and is a leading financial and insurance center. Jacksonville is home to the Jacksonville Jaguars and is the corporate headquarters to a number of regional and national companies. Duval County has a strong commercial and industrial base, which has been steadily expanding in recent years.
 
3


 
Financial institutions primarily compete with one another for deposits. In turn, a bank’s deposit base directly affects such bank’s loan activities and general growth. Primary competitive factors include interest rates on deposits and loans, service charges on deposit accounts, the availability of unique financial services products, a high level of personal service, and personal relationships between our officers and customers. We compete with financial institutions that have greater resources, and that may be able to offer more services, unique services, or possibly better terms to their customers. We believe, however, that we will be able to continue to attract sufficient deposits to effectively compete with other area financial institutions.
 
We are in competition with existing area financial institutions, including commercial banks and savings institutions, insurance companies, consumer finance companies, brokerage houses, mortgage banking companies, credit unions, and other business entities which target traditional banking markets. We face increased competition due to the Gramm-Leach-Bliley Act (GLBA), discussed under Regulation and Supervision, which allows insurance firms, securities firms, and other non-traditional financial companies to provide traditional banking services. Due to the growth of the Jacksonville area, it can be anticipated that significant competition will continue from existing financial services providers, as well as new entrants to the market. There are 25 separate financial institutions located in Duval County, of which 8 are considered community banks with their headquarters located in Northeast Florida.
 
Deposits
We offer a wide range of deposit accounts, including commercial and retail checking, money market, individual retirement and statement savings accounts, and certificates of deposit with fixed rates and a range of maturity options. Our sources of deposits are primarily residents, businesses, and employees of businesses within our market areas, obtained through personal solicitation by our officers and directors, direct mail solicitation, and advertisements published in the local media. We also have the ability to obtain deposits from the “national CD market” as an additional source of funding. We pay competitive interest rates on interest-bearing deposits. In addition, our service charge schedule is competitive with other area financial institutions, covering such matters as maintenance and per item processing fees on deposit accounts and special handling charges. We are also part of the Star, Cirrus, Presto and Plus ATM networks, and a member of VISA.
 
Lending Activities
Our board of directors has adopted certain policies and procedures to guide individual loan officers in carrying out lending functions. The board of directors has formed a Directors’ Loan Committee and appointed six directors to provide the following oversight:
 
·  
ensure compliance with loan policy, procedures and guidelines as well as appropriate regulatory requirements;
 
·  
approve secured loans above an aggregate amount of $500,000 and unsecured loans above an aggregate amount of $100,000 to any entity and/or related interests;
 
·  
monitor overall loan quality through review of information relative to all new loans;
 
·  
approve lending authority for individual officers;
 
·  
monitor our loan review systems; and
 
·  
review the adequacy of the loan loss reserve.
 
The board of directors realizes that occasionally loans need to be made which fall outside the typical policy guidelines. Consequently, the Chief Executive Officer and Senior Loan Officer have the authority to make certain policy exceptions on secured loans up to $500,000. In addition, the Chief Executive Officer and Senior Loan Officer have the authority to make certain policy exceptions on unsecured loans up to $100,000 and $20,000, respectively. Policy exceptions on secured and unsecured loans greater than $500,000 and $100,000, respectively, must be approved by the Directors’ Loan Committee, and the full board of directors reviews reports of all loans and policy exceptions at its regular meetings. Additionally, the Bank has an independent company that also evaluates the quality of loans and determines if loans are originated in accordance with the guidelines established by the board of directors.
 
We recognize that credit losses will be experienced and the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a collateralized loan, the quality of the collateral, as well as general economic conditions. We intend to maintain an adequate allowance for loan losses based on, among other things, industry standards, management’s experience, historical loan loss experience, evaluation of economic conditions, and regular reviews of delinquencies and loan portfolio
 
4

 
 
quality. We follow a conservative lending policy, but one which permits prudent risks to assist businesses and consumers primarily in our principal market areas. Interest rates vary depending on our cost of funds, the loan maturity, the degree of risk and other loan terms. As appropriate, some interest rates are adjustable with fluctuations in the “prime” rate.
 
Loan Portfolio Composition
 
The composition of the Bank’s loan portfolio at December 31, 2006 and 2005 is indicated below, along with the growth from the prior year.
 
   
 
 
 
 
  
 
 
 
% Increase
 
 
 
Total Loans
 
% of Total
 
 Total Loans
 
% of Total
 
(Decrease) from
 
 
 
December 31,
 
Loans
 
 December 31,
 
Loans
 
December 31,
 
 (dollars in thousands)
 
2006
 
 
 
 2005
 
 
 
2005 to 2006
 
Real estate mortgage loans:
                      
 Commercial
 
$
170,762
   
60.1%
 
$
135,115
   
57.7%
 
 
26.4%
 
 Residential
   
62,270
   
21.9%
 
 
57,985
   
24.7%
 
 
7.4%
 
 Construction
   
25,479
   
9.0%
 
 
20,245
   
8.6%
 
 
25.9%
 
 Farmland
   
1,800
   
0.6%
 
 
900
   
0.4%
 
 
100.0%
 
Commercial loans
   
18,903
   
6.7%
 
16,681
   
7.1%
 
 
13.3%
 
Consumer loans
   
4,693
   
1.7%
 
 
3,461
   
1.5%
 
 
35.6%
 
 TOTAL
 
$
283,907
   
100.0%
 
$
234,387
   
100.0%
 
 
21.1%
 

Our nonperforming loans as a percentage of gross loans decreased from 0.33% at December 31, 2005 to 0.30% at December 31, 2006.

Commercial Loans
Commercial loans are primarily underwritten on the basis of the borrowers’ ability to service such debt from income. As a general practice, we take as collateral a security interest in any available real estate, equipment, or other chattel, although loans may also be made on an unsecured basis. Collateralized working capital loans typically are secured by short-term assets whereas long-term loans are primarily secured by long-term assets.
 
Commercial Real Estate
Commercial real estate loans are typically segmented into three categories: owner occupied commercial properties, properties used by non-profit organizations (i.e., churches and schools) and commercial properties leased to third parties for investment purposes. Commercial real estate loans are secured by the subject property and are underwritten based upon standards set forth in the policy as approved by the Board of Directors. Such standards include, among other factors, loan to value limits, cash flow coverage and general creditworthiness of the obligors.
 
Residential
Residential real estate loans include loans secured by first or second mortgages on one to four family residential properties. Loans in the residential real estate portfolio are underwritten in accordance with policies set forth and approved by the Board of Directors, including repayment capacity and source, value of the underlying property, credit history and stability.
 
Other
Consumer loans are extended for various purposes, including purchases of automobiles, recreational vehicles, and boats. We also offer home improvement and second mortgage loans, home equity loans and lines of credit, personal loans, and deposit account collateralized loans. Loans to consumers are extended after a credit evaluation, including the creditworthiness of the borrower(s), the purpose of the credit, and the secondary source of repayment. Consumer loans are made at fixed and variable interest rates and may be made on terms of up to ten years.
 
Loan Referral Programs
In the third quarter of 2005, the Bank entered into a loan referral agreement with a third party lender whereby we can offer an unsecured line of credit up to $100,000 to small business customers. The product, which is branded by The Jacksonville Bank, is underwritten and closed by a third party. We are paid a fee for each referral, and we participate in a revenue sharing arrangement on outstanding balances.

Investments
The primary objective of the investment portfolio is to develop a mixture of investments with maturities and compositions so as to earn an acceptable rate of return while meeting liquidity requirements. We invest primarily in obligations guaranteed by the U.S. government and government-sponsored agencies. We also enter into federal funds transactions through our principal correspondent banks. Investments with maturities in excess of one year are generally readily salable on the open market.
 
5

 
Employees
As of March 1, 2007, the Bank had 57 employees, 56 of whom were full-time. Except for certain officers of the Bank who presently serve as officers of the Company, the Company does not have any employees. Management believes Company relations have been good.
 
Data Processing
We currently have an agreement with Metavante Corporation, formerly known as M & I Data Services, to provide our core processing and support certain customer products and delivery systems. We believe that Metavante Corporation will continue to be able to provide state of the art data processing and customer service related processing at a competitive price to support our future growth.
 
Regulation and Supervision
We operate in a highly regulated environment, where statutes, regulations, and administrative policies govern our business activities. We are supervised by, examined by, and submit reports to, a number of regulatory agencies, including the Federal Reserve Board, the FDIC, and the Florida Department of Financial Services.
 
We are regulated by the Federal Reserve Board under the Federal Bank Holding Company Act (“BHC Act”), which requires every bank holding company to obtain the prior approval of the Federal Reserve Board before acquiring more than 5% of the voting shares of any bank or all or substantially all of the assets of a bank, and before merging or consolidating with another bank holding company. The Federal Reserve Board, under its regulations and published policy statements, has maintained that a bank holding company must serve as a source of financial strength to its subsidiary bank(s). In adhering to the Federal Reserve Board policy, Bancorp may be required to provide financial support for the Bank at a time when, absent such policy, Bancorp may not otherwise deem it advisable to provide such assistance.
 
At one time, a bank holding company was generally prohibited from acquiring control of any company which was not a bank and from engaging in any business other than the business of banking or managing and controlling banks. In April 1997, the Federal Reserve Board revised and expanded the list of permissible non-banking activities in which a bank holding company could engage; however, limitations continue to exist under certain laws and regulations. The Gramm-Leach-Bliley Act (“GLB Act”) repeals certain regulations pertaining to bank holding companies and eliminates many of the previous prohibitions. Specifically, Title I of the Gramm-Leach-Bliley Act repeals Sections 20 and 32 of the Glass-Steagall Act and is intended to facilitate affiliations among banks, securities firms, insurance firms, and other financial companies. To further this goal, the GLB Act amends Section 4 of the BHC Act to authorize bank holding companies that qualify as “financial holding companies” to engage in securities, insurance and other activities that are financial in nature or incidental to a financial activity. The activities of bank holding companies that are not financial holding companies continue to be limited to activities authorized under the BHC Act, such as activities that the Federal Reserve Board previously has determined to be closely related to banking and permissible for bank holding companies.
 
With respect to expansion, we may establish branch offices anywhere within the state of Florida with regulatory approval. We are also subject to the Florida banking and usury laws limiting the amount of interest that can be charged when making loans or other extensions of credit. In addition, the Bank, as a subsidiary of Bancorp, is subject to restrictions under federal law in dealing with Bancorp and other affiliates. These restrictions apply to extensions of credit to an affiliate, investments in the securities of an affiliate, and the purchase of assets from an affiliate.
 
While not its only source of income, the primary source of Bancorp’s income is expected to be dividends from the Bank. A Florida state-chartered commercial bank may not pay cash dividends that would cause the bank’s capital to fall below the minimum amount required by federal or state law. Accordingly, commercial banks may only pay dividends out of the total of current net profits plus retained net profits of the preceding two years to the extent it deems expedient, except as follows. No bank may pay a dividend at any time that the total of net income for the current year when combined with retained net income from the preceding two years produces a loss. The future ability of the Bank to pay dividends to Bancorp will also depend in part on the FDIC capital requirements in effect at such time and our ability to comply with such requirements.
 
Loans and extensions of credit by all banks are subject to legal lending limitations. Under state law, a state bank may generally grant unsecured loans and extensions of credit in an amount up to 15% of its unimpaired capital and surplus to any person. In addition, a state bank may grant additional loans and extensions of credit to the same person of up to 10% of its unimpaired capital and surplus, provided that the transactions are fully secured. This 10% limitation is separate from, and in addition to, the 15% limitation for unsecured loans. Loans and extensions of credit may exceed these general lending limits only if they qualify under one of several exceptions.
 
6

 
We are subject to regulatory capital requirements imposed by the Federal Reserve Board and the FDIC. Both the Federal Reserve Board and the FDIC have established risk based capital guidelines for bank holding companies and banks which make regulatory capital requirements more sensitive to differences in risk profiles of various banking organizations. The capital adequacy guidelines issued by the Federal Reserve Board are applied to bank holding companies on a consolidated basis with the banks owned by the holding company. The FDIC’s risk based capital guidelines apply directly to state banks regardless of whether they are a subsidiary of a bank holding company. Both agencies’ requirements (which are substantially similar) provide that banking organizations must have minimum capital equivalent to 8% of risk-weighted assets to be considered adequately capitalized. The risk weights assigned to assets are based primarily on the perceived levels of risk to capital. For example, securities with an unconditional guarantee by the United States government are assigned the lowest risk weighting. A risk weight of 50% is assigned to loans secured by owner-occupied one-to-four family residential properties. The aggregate amount of assets assigned to each risk category is multiplied by the risk weight assigned to that category to determine the weighted values, which are added together to determine total risk weighted assets.
 
The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) created and defined five capital categories (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized), which are used to determine the nature of any corrective action the appropriate regulator may take in the event an institution reaches a given level of undercapitalization. For example, an institution which becomes undercapitalized must submit a capital restoration plan to the appropriate regulator outlining the steps it will take to become adequately capitalized. Upon approving the plan, the regulator will monitor the institution’s compliance. Before a capital restoration plan will be approved, an entity controlling a bank (i.e., the holding company) must guarantee compliance with the plan until the institution has been adequately capitalized for four consecutive calendar quarters. The liability of the holding company is limited to the lesser of 5% of the institution’s total assets at the time it became undercapitalized or the amount necessary to bring the institution into compliance with all capital standards. Further, in the event of the bankruptcy of the parent holding company, such guarantee would take priority over the parent’s general unsecured creditors. Undercapitalized institutions also will be restricted from paying management fees, dividends, and other capital distributions, will be subject to certain asset growth restrictions, and will be required to obtain prior approval from the appropriate regulator to open new branches or expand into new lines of business. As an institution drops to lower capital levels, the extent of action to be taken by the appropriate regulator increases, restricting the types of transactions in which the institution may engage and ultimately providing for the appointment of a receiver for certain institutions deemed to be critically undercapitalized.
 
The FDICIA also required each federal banking agency to prescribe, and the Federal Reserve Board and the FDIC have adopted, for all insured depository institutions and their holding companies, safety and soundness standards relating to such items as: internal controls, information and audit systems, asset quality, loan documentation, classified assets, credit underwriting, interest-rate risk exposure, asset growth, earnings, compensation, fees and benefits, valuation of publicly traded shares, and such other operational and managerial standards as the agency deems appropriate. Finally, each federal banking agency was required to prescribe standards for employment contracts and other compensation arrangements with executive officers, employees, directors, and principal shareholders of insured depository institutions that would prohibit compensation and benefits and other arrangements that are excessive or that could lead to a material financial loss. If an insured depository institution or its holding company fails to meet any of the standards described above, it will be required to submit to the appropriate federal banking agency a plan specifying the steps that will be taken to cure the deficiency. If an institution fails to submit an acceptable plan or fails to implement a plan, the appropriate federal banking agency will require the institution or holding company to correct the deficiency and, until corrected, may impose further restrictions on the institution or holding company, including any of the restrictions applicable under the prompt corrective action provisions of the FDICIA. Both the capital standards and the safety and soundness standards that the FDICIA implements were designed to bolster and protect the deposit insurance fund.
 
In response to the directives issued under the FDICIA, the regulators have adopted regulations that, among other things, prescribe the capital thresholds for each of five established capital categories. The following table reflects these capital thresholds:
 
7


 
   
Total Risk-Based Capital Ratio
 
Tier 1 Risk-Based Capital Ratio
 
Tier 1
Leverage Ratio
 
Well capitalized (1)
   
10%
 
 
6%
 
 
5%
 
Adequately capitalized (1)
   
8%
 
 
4%
 
 
4%
(2)
Undercapitalized (3)
   
Less than 8%
 
 
Less than 4%
 
 
Less than 4%
 
Significantly undercapitalized
   
Less than 6%
 
 
Less than 3%
 
 
Less than 3%
 
Critically undercapitalized
   
   
   
Less than 2%
 
 
(1)  An institution must meet all three minimums.
(2)  3% for CAMELS composite 1 rated institutions, subject to appropriate federal banking agency guidelines.
(3)   An institution falls into this category if it is below the adequately capitalized level for any of the three capital measures.
 
Under these capital categories, the Bank is classified as well capitalized. At December 31, 2006, the Bank’s total risk-based capital and Tier 1 risk-based capital ratios were 10.18% and 9.28%, respectively. The Tier 1 leverage ratio was 8.38% as of the same date.
 
Under federal law and regulations and subject to certain exceptions, the addition or replacement of any director, or the employment, dismissal, or reassignment of a senior executive officer at any time that the Bank is not in compliance with applicable minimum capital requirements, or otherwise in a troubled condition, or when the FDIC has determined that such prior notice is appropriate, is subject to prior notice to, and potential disapproval by, the FDIC.
 
Proposals to change the laws and regulations governing the banking industry are frequently introduced in Congress, in the state legislatures and by the various bank regulatory agencies. Accordingly, the scope of regulation and permissible activities of Bancorp and the Bank are subject to change by future federal and state legislation or regulation.
 
For Additional Information
 
We are required to comply with the informational requirements of the Securities Exchange Act of 1934, as amended, and, accordingly, we file annual reports, quarterly reports, current reports, proxy statements and other information with the SEC. You may read or obtain a copy of these reports at the SEC’s public reference room at 100 F. Street, N.E., Room 1580, Washington, D.C. 20549. You may obtain information on the operation of the public reference room and their copy charges by calling the SEC at 1-800-SEC-0330. The SEC maintains a website that contains registration statements, reports, proxy information statements and other information regarding registrants that file electronically with the SEC. The address of the website is http://www.sec.gov.
 
ITEM 1A. RISK FACTORS
 
An investment in our common stock involves a number of risks. Before making an investment decision, you should carefully consider all of the risks. If any of the events contemplated by the risk factors discussed below actually impact us, our business, financial condition and results of operations could be materially adversely affected. If this were to occur, the trading price of our common stock could decline.

RISKS RELATED TO OUR BUSINESS

Since we commenced operations in 1999, we have had a relatively short history of experiencing profits.

We rely on the profitability of the Bank to provide funding for our operations. We cannot assure you that we will consistently operate profitably in the future. While we project that the Bank will be profitable in all future periods, we are unable to assure you that we will earn profits as projected, that we will be able to maintain profitability, or that the Bank will be able to consistently fund our ongoing operations.

We are not certain that our capital will be adequate to continue to support the current rate of growth.

Future capital requirements depend on many factors, including the ability to successfully attract new customers and provide additional services, the timing of opening new branch locations, and our profitability levels. If adequate capital is not available, we will be subject to an increased level of regulatory supervision, we may not be able to expand our operations, and our business operating results and financial condition could be adversely affected.
 
8


We may require additional capital in the future, which could result in dilution of your ownership interest.

Any capital that is likely to be generated by our operations over the next several years is expected to be needed to continue expanding our operations. Additionally, our board of directors may determine from time to time that, in order to support our strategic objectives, there is a need to obtain additional capital through the issuance of additional shares of our common stock or other securities. These issuances would dilute the ownership interest of current shareholders in the Company and may dilute the per share book value of our common stock.

Customers may not repay their loans, which could have a material adverse effect on our profitability.

The risk that customers may fail to repay their loans is inherent in any bank lending relationship. If our loans are not repaid in accordance with the loan terms, it could have a material adverse effect on our earnings and overall financial condition as well as the value of our common stock. We focus our lending activity in commercial, commercial real estate, residential, home equity and consumer loans.

Our management attempts to minimize credit exposure by carefully monitoring the concentration of loans within specific industries and through loan application and approval procedures. However, we are unable to assure you that such monitoring and procedures will reduce lending risks. Credit losses can cause insolvency and failure of a financial institution and, in such event, shareholders could lose their entire investment.

Our business focus in the Jacksonville area of Florida could make us vulnerable to adverse economic conditions in the area.

Our operations are materially affected by and sensitive to the economy of our market areas in northeastern Florida, and are particularly impacted by the economic conditions in Duval County and the Jacksonville metropolitan area. Because our business is focused in the Jacksonville area, we could be more affected by a weakening of the Jacksonville area economy than banking institutions with operations in diverse geographical areas.

A slowdown in the economy could diminish the quality of our loan portfolio and our financial performance.

Adverse economic developments can impact the collectibility of loans and may negatively affect our earnings and financial condition. In addition, the banking industry in general is affected by economic conditions such as inflation, recession, unemployment, and other factors beyond our control. A prolonged economic recession or other economic dislocation could cause increases in nonperforming assets and impair the values of real estate collateral, thereby causing operating losses, decreasing liquidity, and eroding capital. Although we believe our loan policy and loan review processes result in sound and consistent credit decisions on our loans, we can not assure you that future declines in the economy, particularly in our market areas, would not have a material adverse effect on our financial condition, results of operations, or cash flows.

Our location on the east coast of Florida makes us susceptible to weather-related problems.

We rely on our ongoing operations to sustain profitability. Although we have a disaster recovery plan in place, we cannot ensure that severe weather conditions will not have a material adverse effect on our financial condition, results of operations, or cash flows.

We are subject to government regulation and monetary policy that could constrain our growth and profitability.

Bank regulators have imposed various conditions. The conditions include, among other things, that: (1) the Company would not assume additional debt without prior approval by the Federal Reserve Board; (2) the Company and the Bank will remain well-capitalized at all times; (3) we will make appropriate filings with the regulatory agencies; and (4) the Bank will meet all regulatory requirements as set forth. The regulatory capital requirements imposed on the Bank could have the effect of constraining growth.

We are subject to extensive state and federal government supervision and regulations that impose substantial limitations with respect to loans, purchase of securities, payment of dividends, and many other aspects of the banking business. Regulators include the Board of Governors of the Federal Reserve System (the "Federal Reserve
 
9

Board"), the Federal Deposit Insurance Corporation ("FDIC"), and the Florida Department of Banking and Finance (the "Florida DBF"). Applicable laws, regulations, interpretations, assessments and enforcement policies have been subject to significant and sometimes retroactively applied changes and may be subject to significant future changes. Regulatory agencies are funded, in part, by assessments imposed upon banks. The FDIC Board of Directors has approved a new system for risk-based assessments effective January 1, 2007 which will result in additional cost to the Bank in support of a designated reserve ratio. Additional assessments could occur in the future which could impact our financial condition. Many of these regulations are intended to protect depositors, the public, and the FDIC, not shareholders. Future legislation or government policy could adversely affect the banking industry, our operations, or shareholders. The burden imposed by federal and state regulations may place banks, in general, and us, specifically, at a competitive disadvantage compared to less regulated competitors. Federal economic and monetary policy may affect our ability to attract deposits, make loans, and achieve satisfactory operating results.

We could be negatively impacted by changes in interest rates and economic conditions.

Our results of operations may be materially and adversely affected by changes in prevailing economic conditions, including declines in real estate market values, rapid changes in interest rates, and the monetary and fiscal policies of the federal government. Our profitability is partly a function of the spread between the interest rates earned on investments and loans and those paid on deposits and other liabilities. As with most banking institutions, our net interest spread is affected by general economic conditions and other factors that influence market interest rates and our ability to respond to changes in such rates as occurred during the second half of 2006 when the Bank experienced slight interest margin compression, primarily a result of the decision by the Federal Reserve Board to halt increases in the federal funds rate. Funding costs continued to reprice upward while the pricing on earning assets remained relative flat at market rates. At any given time, our assets and liabilities may be affected differently by a given change in interest rates. As a result, an increase or decrease in rates could have a material adverse effect on our net income, capital and liquidity. While we take measures to reduce interest-rate risk, these measures may not adequately minimize exposure to interest-rate risk.

The Company is dependent on the operating performance of the Bank to provide the Company with operating funds.

The Company is a bank holding company and is dependent upon dividends from the Bank for funds to pay expenses and any cash dividends to shareholders. The Bank is subject to regulatory limitations regarding the payment of dividends, and no cash dividends are anticipated in the foreseeable future. Therefore, the Bank may not be able to provide us with adequate funds to conduct our ongoing operations.

We face competition from a variety of competitors.

We face competition for deposits, loans and other financial services from other community banks, regional banks, out-of-state and in-state national banks, savings banks, thrifts, credit unions and other financial institutions as well as other entities which provide financial services, including consumer finance companies, securities brokerage firms, mortgage brokers, insurance companies, mutual funds, and other lending sources and alternative investment providers. Some of these financial institutions and financial services organizations are not subject to the same degree of regulation as we are. We face increased competition due to the Gramm-Leach-Bliley Act which allows insurance firms, securities firms, and other non-traditional financial companies to provide traditional banking services. Due to the growth of the Jacksonville area, it can be expected that significant competition will continue from existing financial services providers, as well as new entrants to the market. Many of these competitors have been in business for many years, have established customers, are larger, have substantially higher lending limits than we do, and are able to offer certain services that we do not provide, such as certain loan products and international banking services. In addition, many of these entities have greater capital resources than we have, which among other things may allow them to price their services at levels more favorable to the customer or to provide larger credit facilities. If we are unable to attract and retain customers with personal services, attractive product offerings and competitive rates, our business, results of operations, future growth and operational results will be adversely affected.


10

 
Our lending limit restricts our ability to compete with larger financial institutions.

Our per customer lending limit is approximately $7.4 million, subject to further reduction based on regulatory criteria relevant to any particular loan. Accordingly, the size of loans which we can offer to potential customers is less than the size which many of our competitors with larger lending limits are able to offer. This limit has affected and will continue to affect our ability to seek relationships with larger businesses in the market. We accommodate loans in excess of our lending limit through the sale of portions of such loans to other banks. However, we may not be successful in attracting or maintaining customers seeking larger loans or in selling portions of such larger loans on terms that are favorable to us.

We may need to spend significant money to keep up with technology so we can remain competitive.

The banking industry continues to undergo rapid technological changes with frequent introduction of new technology-driven products and services. In addition to providing better service to customers, the effective use of technology increases efficiency and enables us to reduce costs. Our future success depends in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to create additional operating efficiencies. Many of our competitors have substantially greater resources to invest in technological improvements. Such technology may permit competitors to perform certain functions at a lower cost than we can. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these to our customers.

We are dependent on the experience and expertise of our current management and their departure may impair our operations.

We are dependent primarily upon the services of Gilbert J. Pomar, III, Chief Executive Officer and President of the Company and the Bank, Valerie Kendall, Chief Financial Officer, and Scott Hall, Senior Loan Officer. If the services of these individuals were to become unavailable for any reason, or if we were unable to hire highly qualified and experienced personnel to replace them, our operating results could be adversely affected. While we have an employment agreement with Mr. Pomar and Mr. Hall, we do not have an agreement with Ms. Kendall.

RISKS RELATED TO OUR COMMON STOCK

Our common stock is thinly traded and, therefore, you may have difficulty selling shares.

Our common stock is traded on the NASDAQ; however, we are unable to provide assurance that an active market will exist in the future or that shares can be liquidated without delay. The average trading volume in Jacksonville Bancorp, Inc. stock was 1,300 in 2006.

We do not anticipate paying dividends for the foreseeable future.

We do not anticipate dividends will be paid on our common stock for the foreseeable future. The Company is largely dependent upon dividends paid by the Bank to provide funds to pay cash dividends if and when the board of directors may declare such dividends. No assurance can be given that future earnings will be sufficient to satisfy regulatory requirements and permit the legal payment of dividends to shareholders at any time in the future. Even if we could legally declare dividends, the amount and timing of such dividends would be at the discretion of our board of directors. The board may in its sole discretion decide not to declare dividends.

The market price of our common stock may be volatile.

The market price of our common stock is subject to fluctuations as a result of a variety of factors, including the following:
·  
quarterly variations in our operating results or those of other banking institutions;
·  
changes in national and regional economic conditions, financial markets or the banking industry; and
·  
other developments affecting us or other financial institutions.

The trading volume of our common stock is limited, which may increase the volatility of the market price for our stock. In addition, the stock market has experienced significant price and volume fluctuations in recent years. This volatility has had a significant effect on the market prices of securities issued by many companies for reasons not necessarily related to the operating performance of these companies.

11


Our articles of incorporation and bylaws contain provisions that may delay or prevent a change of control.

Sections 607.0901 through 607.0908 of the Florida Business Corporation Act (the "FBCA") provide for supermajority voting and impose other requirements on certain business combinations with interested shareholders and limit voting rights of certain acquirers of control shares. Federal law requires the approval of the Federal Reserve Board before acquisition or "control" of a bank holding company. Our articles of incorporation provide that the FBCA's control shares statute applies to acquisitions of our shares unless the acquirer has acquired the shares (1) for others in good faith and not to circumvent the control shares statute and requires instruction from others to vote the shares or (2) through a distribution conducted by us in a private or public offering or under a warrant, option or employee benefit plan, under the laws of descent and distribution, from a donee of a lifetime gift, through a transfer between immediate family members or through satisfaction of a pledge or security interest.

Our articles of incorporation also (1) provide for a board of directors that is divided into three classes of directors; (2) require the shareholders to take action at a duly called meeting and not by written consent; (3) limit the board's ability to increase the number of directors; (4) require the affirmative vote of holders of two-thirds of our voting stock for certain affiliated transactions such as mergers, consolidations, sales, leases, pledges, transfers, dissolutions, reclassifications with or loans to shareholders owning more than 10% of our shares or their affiliates unless the transaction is approved by the disinterested directors and certain other conditions are met; (5) require the board of directors to consider a variety of factors when evaluating any proposal involving a potential tender or exchange offer, merger, sale or business combination, including the social and economic impact of such a proposal on customers, employees, and the communities in which we operate or are located, and on our ability to fulfill our corporate objectives and perform under applicable statutes and regulations; and (6) require the affirmative vote of holders of at least 66% of the voting stock to change any provisions of the articles of incorporation relating to the right of shareholders to act by consent, the classification of the board, affiliated transactions or control share acquisitions. These provisions may have the effect of delaying or preventing a change in control. As a result, these provisions could adversely affect the price of our common stock by reducing the gain which could potentially be realized by a shareholder in a change of control.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.
 
ITEM 2. DESCRIPTION OF PROPERTIES
 
 
Property Location
 
Year Location
Established
 
Approximate
Square Footage
 
 
Owned / Leased
 
Headquarters(1)
100 North Laura Street
   
2004
   
14,815
   
Leased
 
Branch Office
10325 San Jose Boulevard
   
1998
   
3,567
   
Owned
 
Branch Office
12740-200 Atlantic Boulevard
   
2000
   
3,080
   
Owned
 
Branch Office(2)
4343 Roosevelt Boulevard
   
2005
   
3,127
   
Leased
 
Branch Office(3)
7880 Gate Parkway
   
2006
   
9,372
   
Leased
 
(1) The Bank has a ten-year lease that expires September 30, 2014 for our headquarters location which specifies rent of $20.00 per square foot and is subject to annual increases of $0.50 per square foot on October 1st of each year through September 30, 2014. The Bank has five options of five years, the first option term commencing on October 1, 2014, and the last option term ending on September 30, 2039.
 
12

 
(2) The Bank took occupancy of this branch on November 1, 2005 and opened for business on February 6, 2006. The Bank has a 10-year lease that expires November 1, 2015 for this branch, which specifies rent of $90,000 per annum and is subject to annual increases of 3% on November 1 of each year through November 1, 2015. The Bank has four renewal options of five years, the first option term commencing on November 1, 2015, and the last option term ending on November 1, 2035.
 
(3) The Bank took occupancy of this branch on January 13, 2006 and opened for business on June 9, 2006. The Bank has a 10-year lease that expires January 13, 2016 for this branch, which specifies rent of $210,870 per annum and is subject to annual increases on the anniversary date to the extent of any percentage change that occurs in the consumer price index for all urban consumers. The Bank has two renewal options of five years, the first option term commencing on January 13, 2016, and the last option ending on January 13, 2026.
 
ITEM 3. LEGAL PROCEEDINGS
 
There are no material pending legal proceedings to which we are a party or to which any of our properties are subject; nor are there material proceedings known to be contemplated by any governmental authority; nor are there material proceedings known to us, pending or contemplated, in which any of our directors, officers, affiliates or any principal security holders, or any associate of any of the foregoing, is a party or has an interest adverse to us, except as set forth below.
 
On April 11, 2006, The Jacksonville Bank was served with a Summons and a copy of a Complaint filed by Wells Fargo Financial Leasing, Inc. in the Circuit Court of the Fourth Judicial Circuit in and for Duval County, Florida. The basis of the Complaint stems from an erroneous wire transfer that was made by Wells Fargo on February 16, 2005 to one of our customers, offsetting an overdraft in our customer’s account in the amount of $33,143.95. The Bank retained the amount and Wells Fargo is pursuing the refund plus interest and costs. The Bank does not expect to incur any material loss with regard to this matter.
 
On September 13, 2006, The Jacksonville Bank was served with a Summons and a copy of a Complaint filed by Harrell & Harrell, P.A. in the Circuit Court of the Fourth Judicial Circuit in and for Duval County, Florida. The Complaint states that the Bank “cashed or otherwise converted instruments of Harrell & Harrell, P.A. for the benefit of parties who were not entitled to enforce the instruments or receive payment.” The action called for damages that exceed the sum of $15,000, exclusive of costs, interest and attorneys’ fees. On February 6, 2007, this lawsuit was dismissed, although the plaintiff was given leave to amend on or before February 26, 2007.
 
On January 9, 2007, Daniel J. Glary filed a counterclaim to the bank’s action for collection of its loans to Glary & Israel, P. A. in the Circuit Court, Fourth Judicial Circuit, in and for Duval County, Florida. Daniel J. Glary asserts The Jacksonville Bank and one of its officers facilitated Jonathan B. Israel and Angela C. McDonald in the wrongful taking of funds that belonged to others. The Bank does not expect to incur any material loss with regard to this matter.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
There were no matters submitted to a vote of security holders during the fourth quarter of 2006.
 
PART II
 
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
 
Our common stock is traded on NASDAQ under the symbol JAXB. The following table shows the high and low sale prices of our common stock for each quarter of 2005 and 2006.
 
Year
Quarter
High
 Low
2005
First
$30.00
$25.75
 
Second
$30.00
$26.40
 
Third
$30.90
$25.50
 
Fourth
$34.00
$27.96
2006
First
$36.71
$32.86
 
Second
$38.99
$30.49
 
Third
$33.00
$27.71
 
Fourth
$33.72
$30.00
 
 
13

As of March 1, 2007, the Corporation had 1,743,338 outstanding shares of common stock, par value $.01 per share, held by approximately 147 registered shareholders of record.
 
It is the policy of our board of directors to reinvest earnings for such period of time as is necessary to ensure our successful operations. There are no current plans to initiate payment of cash dividends, and future dividend policy will depend on our earnings, capital and regulatory requirements, financial condition, and other factors considered relevant by our board of directors. For more information regarding the Company’s ability to pay dividends, please refer to the Regulation and Supervision section under Item 1.
 
Equity Compensation Plans Information
 
The following table sets forth the securities authorized for issuance under the equity incentive plans as of December 31, 2006:
 
Plan Category
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
Weighted average exercise price of outstanding options, warrants and rights
 
Number of securities remaining available for future issuance
 
Equity compensation plans
approved by security holders
   
166,085
 
$
14.59
   
43,896
 
Equity compensation plans
not approved by security holders
   
   
   
 
Total
   
166,085
 
$
14.59
   
43,896
 
 


   
 Period Ending
 
Index
 
12/31/01
 
12/31/02
 
12/31/03
 
12/31/04
 
12/30/05
 
12/31/06
 
Jacksonville Bancorp, Inc.
   
100.00
   
124.27
   
170.83
   
280.76
   
345.31
   
344.79
 
Russell 3000
   
100.00
   
78.46
   
102.83
   
115.11
   
122.16
   
141.35
 
SNL Southeast Bank Index
   
100.00
   
110.46
   
138.72
   
164.50
   
168.39
   
197.45
 


COMPANY PURCHASES OF EQUITY SECURITIES
 
Following approval by the shareholders at the 2003 Annual Meeting, the Company established the Directors’ Stock Purchase Plan for nonemployee directors. Under this Plan, directors may elect to receive shares of the Company’s common stock as an alternative to the equivalent of cash for directors’ fees. All transactions executed under this Plan were open-market purchases and were accounted for as treasury stock on the date of purchase. The Company repurchased an aggregate of 1,650 shares of its common stock during the last quarter for issuance under this Plan.
 
14

 
Period
 
Total number of
shares purchased
 
Average price paid
per share
 
Total number of shares purchased as part of
publicly announced
plans or programs
 
Maximum number (or approximate dollar value)
of shares that may yet be
purchased under the plans
or programs
 
October 1 - October 31, 2006
   
   
   
   
 
November 1 - November 30, 2006
   
1,650
 
$
35.00
   
   
 
December 1 - December 31, 2006
   
   
   
   
 
Total
   
1,650
   
   
   
 

15

 
ITEM 6.  SELECTED FINANCIAL DATA 
 
The selected consolidated financial data presented below as of and for the years ended December 31, 2006, 2005, 2004, 2003 and 2002 is unaudited and has been derived from our Consolidated Financial Statements and from our records. The information presented below should be read in conjunction with the Consolidated Financial Statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”


 At or for the Year Ended December 31,
 
 (Dollars in thousands, except per share figures)
 
Financial Condition Data:
 
 2006
 
 2005
 
 2004
 
 2003
 
 2002
 
Cash and cash equivalents
 
$
4,478
 
$
4,767
 
$
6,735
 
$
3,894
 
$
4,281
 
Securities
   
26,109
   
24,261
   
23,175
   
16,830
   
12,531
 
Loans, net
   
281,006
   
232,031
   
188,137
   
150,976
   
108,933
 
All other assets
   
13,982
   
11,985
   
5,697
   
5,167
   
5,086
 
 Total assets
 
$
325,575
 
$
273,044
 
$
223,744
 
$
176,867
 
$
130,831
 
Deposit accounts
   
282,626
   
234,211
   
201,188
   
158,539
   
110,128
 
Other borrowings
   
18,832
   
17,650
   
4,000
   
4,296
   
7,747
 
All other liabilities
   
979
   
1,337
   
752
   
625
   
389
 
Shareholders' equity
   
23,138
   
19,846
   
17,804
   
13,407
   
12,567
 
Total liabilities and shareholders' equity
 
$
325,575
 
$
273,044
 
$
223,744
 
$
176,867
 
$
130,831
 
                                 
Operations Data:
   
2006
 
 
2005
 
 
2004
 
 
2003
 
 
2002
 
Total interest income
   
22,017
   
15,748
   
10,858
   
8,729
   
6,699
 
Total interest expense
   
10,945
   
6,529
   
3,928
   
3,111
   
2,763
 
                                 
Net interest income
   
11,072
   
9,219
   
6,930
   
5,618
   
3,936
 
Provision for loan losses
   
546
   
481
   
282
   
1,580
   
443
 
                                 
Net interest income after provision for loan losses
   
10,526
   
8,738
   
6,648
   
4,038
   
3,493
 
                                 
Noninterest income
   
1,047
   
964
   
767
   
1,550
   
580
 
Noninterest expenses
   
7,573
   
6,287
   
5,274
   
3,971
   
3,134
 
                                 
Income before income taxes
   
4,000
   
3,415
   
2,141
   
1,617
   
939
 
Income taxes
   
1,477
   
1,242
   
806
   
613
   
355
 
                                 
Net income
 
$
2,523
 
$
2,173
 
$
1,335
 
$
1,004
 
$
584
 
                                 
Per Share Data:
                               
Basic earnings per share
 
$
1.46
 
$
1.27
 
$
.86
 
$
.68
 
$
.44
 
                                 
Diluted earnings per share
   
1.39
   
1.21
   
.79
   
.67
   
.44
 
                                 
Dividends declared per share
   
--
   
--
   
--
   
--
   
--
 
                                 
Total shares outstanding at end of year
   
1,741,688
   
1,714,716
   
1,708,366
   
1,467,166
   
1,467,066
 
                                 
Book value per share at end of year
 
$
13.28
 
$
11.57
 
$
10.42
 
$
9.14
 
$
8.57
 
                                 
Ratios and Other Data:
                               
Return on average assets
   
0.83
%
 
0.88
%
 
0.66
%
 
0.64
%
 
0.53
%
Return on average equity
   
11.92
%
 
11.69
%
 
8.84
%
 
7.80
%
 
5.40
%
Average equity to average assets
   
6.95
%
 
7.49
%
 
7.46
%
 
8.16
%
 
9.85
%
Interest rate spread during the period
   
3.15
%
 
3.27
%
 
3.14
%
 
3.31
%
 
3.37
%
Net yield on average interest-earning assets
   
3.81
%
 
3.88
%
 
3.53
%
 
3.72
%
 
3.89
%
Noninterest expenses to average assets
   
2.49
%
 
2.53
%
 
2.60
%
 
2.52
%
 
2.86
%
Average interest-earning assets to average interest-bearing liabilities
   
1.17
   
1.22
   
1.19
   
1.20
   
1.19
 
Nonperforming loans and foreclosed assets as a percentage of total assets at end of year
   
0.26
%
 
0.28
%
 
0.29
%
 
0.63
%
 
0.68
%
Allowance for loan losses as a percentage of total loans at end of year
   
0.92
%
 
0.94
%
 
0.97
%
 
1.10
%
 
1.00
%
Total number of banking offices1
   
5
   
3
   
3
   
3
   
3
 
 
1)  
Amount represents banking offices operating at December 31 of each year. The Bank currently has five operating offices.

 
16

ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Years Ended December 31, 2006, 2005 and 2004

General
Jacksonville Bancorp, Inc. (“Bancorp”) was incorporated on October 24, 1997 and was organized to conduct the operations of The Jacksonville Bank (the “Bank”). The Bank is a Florida state-chartered commercial bank that opened for business on May 28, 1999, and its deposits are insured by the Federal Deposit Insurance Corporation. The Bank provides a variety of community banking services to businesses and individuals in Duval County, Florida. During 2000, the Bank formed Fountain Financial, Inc., a wholly owned subsidiary. The primary business activities of Fountain Financial, Inc. consist of the referral of our customers to third parties for the sale of insurance products.

Business Strategy
Our primary business segment is community banking and consists of attracting deposits from the general public and using such deposits and other sources of funds to originate commercial business loans, commercial real estate loans, residential mortgage loans and a variety of consumer loans. We also invest in mortgage-backed securities and securities backed by the United States Government, and agencies thereof, as well as other securities.
 
Our goal is to sustain profitable, controlled growth by focusing on increasing our loan and deposit market share in the Northeast Florida market by developing new financial products, services and delivery channels; closely managing yields on earning assets and rates on interest-bearing liabilities; focusing on noninterest income opportunities, controlling the growth of noninterest expenses and maintaining strong asset quality. Although our current strategy is to grow organically, growth through acquisition would be considered if price, culture and market fit within our strategies.
 
2006 Executive Overview
The following were significant factors related to 2006 results as compared to 2005. The 2006 performance is reflective of the successful execution of our strategy to focus on organic growth within the Northeast Florida market. 
During 2006, we recorded strong growth in commercial real estate loans. During the year, commercial real estate loans increased by $35.6 million, or 26.4%. Total loans increased by $49.5 million, or 21.1%.

Total deposits increased by $48.4 million, or 20.7%, during 2006. The following are changes in the deposit categories:

o  
Noninterest-bearing deposits decreased $7.6 million, or 18.8%. This is primarily due to the reallocation of deposits (by one large depositor) into a money market account.

o  
Money market deposits increased by $23.3 million, or 18.1%. This is primarily driven by an increase in commercial accounts due to a strategic focus on enhancing new and existing relationships along with the reallocation from noninterest bearing accounts as discussed above. The certificate of deposit portfolio increased by $33.0 million. The Company’s management pursued local deposits more aggressively by offering competitive deposit products in an effort to attract core deposits and utilized the National CD market as an additional source of funding the asset growth.

Total shareholders’ equity increased $3.2 million, or 16.6% during 2006, supporting management’s commitment to retain sufficient earnings to protect shareholders and depositors, provide for reasonable growth and fully comply with regulatory requirements. During 2006, the Company opened two additional branch locations in key areas of Jacksonville. The first of the new branches opened on February 6, 2006 and is a former SouthTrust branch which became available as a result of the merger between Alabama’s SouthTrust Bank and North Carolina’s Wachovia Bank. The other branch is strategically located in one of the fastest growing areas of Jacksonville and opened on June 9, 2006. This brings the total branches in the Jacksonville market to five. The Company is now well positioned to support ongoing organic growth.

Credit quality remained healthy in 2006 with no substantial charge-offs in 2006 or 2005. The allowance for loan loss as a percentage of total loans outstanding was 0.92% at December 31, 2006, compared to 0.94% at December 31, 2005.
 
17

Our net income was $2.5 million in 2006 as compared to $2.2 million in 2005, an increase of $350,000, or 16.1%. Our diluted earnings per share were $1.39 in 2006 as compared to $1.21 in 2005, an increase of $0.18 per diluted share, or 14.9%. Return on average assets and return on average equity were 0.83% and 11.92%, respectively, in 2006 compared to 0.88% and 11.69%, respectively, in 2005.

Interest income was $22.0 million in 2006 as compared to $15.7 million in 2005, an increase of $6.3 million, or 39.8%, primarily due to an increase in 2006 of $53.2 million in average interest-earning assets compared to 2005.

Basic average shares outstanding increased to 1,726,350 in 2006 from 1,711,148 in 2005 primarily as a result of stock option exercises. The diluted weighted average shares outstanding increased to 1,812,890 from 1,799,674 in the same periods.

Noninterest income increased $83,000 in 2006 primarily due to income earned on a $4.5 million Bank Owned Life Insurance contract entered into by the Bank during the second quarter of 2005. Mortgage origination fees increased 60.6% during 2006.

Critical Accounting Policies
A critical accounting policy is one that is both very important to the portrayal of the Company's financial condition and requires management's most difficult, subjective or complex judgments. The circumstances that make these judgments difficult, subjective or complex have to do with the need to make estimates about the effect of matters that are inherently uncertain. Based on this definition, the Company's primary critical accounting policy is the establishment and maintenance of an allowance for loan loss.
 
The allowance for loan loss is established through a provision for loan loss charged to expense. Loans are charged against the allowance for loan loss when management believes that the collectibility of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb inherent losses on existing loans that may become uncollectible based on evaluations of the collectibility of the loans. The evaluations take into consideration such objective factors as changes in the nature and volume of the loan portfolio and historical loss experience. The evaluation also considers certain subjective factors such as overall portfolio quality, review of specific problem loans and current economic conditions that may affect the borrowers' ability to pay. The level of the allowance for loan loss is also impacted by increases and decreases in loans outstanding, because either more or less allowance is required as the amount of the Company's credit exposure changes. To the extent actual loan losses differ materially from management's estimate of these subjective factors, loan growth/run-off accelerates, or the mix of loan types changes, the level of the provision for loan loss, and related allowance can, and will, fluctuate.

Recent Accounting Pronouncements
Please refer to Note 1 of the accompanying Consolidated Financial Statements for information related to the adoption of new accounting standards and the effect of newly issued but not yet effective accounting standards.

Securities
The securities portfolio is categorized as either "held to maturity," "available for sale," or "trading." Securities held to maturity represent those securities which the Bank has the positive intent and ability to hold to maturity. Securities available for sale represent those investments which may be sold for various reasons, including changes in interest rates and liquidity considerations. These securities are reported at fair market value and unrealized gains and losses are excluded from earnings and reported in accumulated other comprehensive income (loss). Trading securities are held primarily for resale and are recorded at their fair values. Unrealized gains or losses on trading securities are included immediately in earnings. During 2006, 2005 and 2004, the Bank had no trading securities.
 

 
18

The following table sets forth the amortized costs and fair value of our securities portfolio (dollars in thousands):


   
At December 31, 2006
 
At December 31, 2005
 
At December 31, 2004
 
   
Amortized
 
 Fair
 
Amortized
 
 Fair
 
Amortized
 
Fair
 
 
 
Cost
 
 Value
 
Cost
 
 Value
 
Cost
 
Value
 
Securities available for sale:
                           
 U.S. Government agency securities
 
$10,473
 
$10,280
 
$7,295
 
$7,108
 
$8,295
 
$8,116
 
 Mortgage-backed securities
 
 8,995
 
 8,829
 
 12,458
 
 12,231
 
 14,369
 
14,325
 
 State and municipal securities
 
 7,060
 
 6,950
 
 5,036
 
 4,872
 
 686
 
 684
 
 Total
 
$26,528
 
$26,059
 
$24,789
 
$24,211
 
$23,350
 
$23,125
 
Security held to maturity:
                              
 State of Israel bond
 
$
50
 
$
50
 
$
50
 
$
50
 
$
50
  $ 50  

 
The following table sets forth, by maturity distribution, certain information pertaining to the securities (dollars in thousands):
 

 
 
  
 
After 1 Year
 
 After 5 Years
 
  
 
 
 
Within 1 Year
 
Within 5 Years
 
 Within 10 Years
 
 After 10 Years
 
 
 
AmountYield
 
Amount
 
Yield
 
 Amount
 
Yield
 
 Amount
 
Yield
 
At December 31, 2006:
                                
Securities available for sale:
                                
 U.S. Government agency securities
 
$
--
 
$
2,971
   
4.15%
 
$
4,434
 
 4.90%
 
$
2,875
   
5.03%
 
Mortgage-backed securities
   
--
   
2,134
   
4.05%
 
 
918
 
 4.35%
 
 
5,777
   
4.27%
 
State and municipal securities
   
--
   
-
   
-
   
4,830
 
 3.66%
 
 
2,120
   
4.13%
 
Total
 
$
--
 
$
5,105
   
4.11%
 
$
10,182
 
 4.27%
 
$
10,772
   
4.45%
 
Security held to maturity:
                                           
State of Israel bond
       
$
50
   
7.50%
 
                       
Total
       
$
50
   
7.50%
 
                       
 

   
Totals
 
 
 
Amount
 
Yield
 
At December 31, 2006:
         
Securities available for sale:
         
 U.S. Government agency securities
 
$
10,280
   
4.72%
 
 Mortgage-backed securities
   
8,829
   
4.23%
 
 State and municipal securities
   
6,950
   
3.81%
 
Total
 
$
26,059
   
4.31%
 
Security held to maturity:
             
 State of Israel bond
 
$
50
   
7.50%
 
Total
 
$
50
   
7.50%
 

Loan Portfolio Composition
Commercial real estate loans comprise the largest group of loans in our portfolio amounting to $198.0 million, or 69.7-% of the total loan portfolio, at December 31, 2006, increasing from $156.3 million, or 66.7%, at December 31, 2005. Residential real estate loans comprise the second largest group of loans in the portfolio, amounting to $62.2 million, or 21.9% of the total loan portfolio, at December 31, 2006, as compared to $58.0 million, or 24.7%, at December 31, 2005. As of December 31, 2006, commercial loans amounted to $18.9 million, or 6.7% of total loans, which were $16.7 million, or 7.1%, at December 31, 2005. The following table sets forth the composition of our loan portfolio (dollars in thousands):
19

 
 
   
 At December 31, 
 
     
2006 
 
 
2005 
 
 
2004 
   
2003 
   
2002 
 
     
 
 
 
% of 
 
 
 
 
 
% of 
 
 
 
 
 
% of 
 
 
 
 
 
 % of 
 
 
 
 
 
% of 
 
 
 
 
Amount   
 
 
Total 
    Amount       
Total 
   
Amount  
   
Total 
   
Amount 
   
Total 
   
Amount 
   
Total 
 
                                                               
Commercial real estate(1)
 
$
198,041
   
69.7%
 
$
156,260
    66.7%   $ 121,542    
63.9%
 
$
93,899
   
61.5%
 
$
63,520
   
57.7%
 
Commercial
   
18,903
   
6.7
   
16,681
   
7.1
   
15,855
   
8.3
   
16,443
   
10.8
   
16,648
   
15.1
 
Residential real estate
   
62,270
   
21.9
   
57,985
   
24.7
   
46,663
   
24.6
   
36,594
   
24.0
   
25,825
   
23.5
 
Consumer and other
   
4,693
   
1.7
   
3,461
   
1.5
   
6,013
   
3.2
   
5,729
   
3.7
   
4,057
   
3.7
 
                                                               
   
$
283,907
   
100.0%
 
$ 234,398    
100.0%
 
$
190,073
   
100.0%
 
$
152,665
   
100.0%
 
$
110,550
   
100.0%
 
Add (deduct):
                                                             
Allowance for  loan losses
   
(2,621
)
       
(2,207
)
       
(1,843
)
       
(1,679
)
       
(1,100
)
     
Net deferred (fees) costs
   
(280
)
       
(149
)
       
(93
)
       
(10
)
       
(17
)
     
                                                               
Loans, net  
$
281,006
       
$
232,031
       
$
188,137
       
$
150,976
       
$
108,933        
 
 The following table reflects the contractual principal repayments by period of our loan portfolio at December 31, 2006 (in thousands):
 
Years Ending
December 31, 
   
Commercial
Loans
     
Commercial
Real
Estate (1)
   
Residential
 Mortgage
Loans
 
   
Consumer
Loans 
   
Total 
 
Less than 1 year
 
$
15,725
   
$
49,832
 
$
15,515
 
$
2,707
 
$
83,779
 
1-5 years
   
3,105
     
95,823
   
17,963
   
1,522
   
118,413
 
Greater than 5 years
   
73
     
52,386
   
28,792
   
464
   
81,715
 
Total
 
$
18,903
   
$
198,041
 
$
62,270
 
$
4,693
 
$
283,907
 

(1) For presentation purposes, construction and farmland loans have been classified as commercial real estate loans.

 
   
Loans Maturing
 
(in thousands)
 
Within 1 Year
 
1-5 Years
 
 After 5 Years
 
Total
 
Loans with:
                 
Fixed interest rates
 
$
23,181
 
$
80,018
 
$
50,871
 
$
154,070
 
Variable interest rates
   
60,598
   
38,395
   
30,844
   
129,837
 
Total Loans
 
$
83,779
 
$
118,413
 
$
81,715
 
$
283,907
 

Scheduled contractual principal repayments of loans do not reflect the actual life of such assets. The average life of loans is substantially less than their average contractual terms due to prepayments. In addition, due-on-sale clauses on loans generally give us the right to declare a conventional loan immediately due and payable in the event, among other things, that the borrower sells real property subject to a mortgage and the loan is not repaid. The average life of mortgage loans tends to increase, however, when current mortgage loan rates are substantially higher than rates on existing mortgage loans and, conversely, decrease when rates on existing mortgages are substantially higher than current mortgage loan rates.

20


Credit Risk
Our primary business is making commercial, real estate, business, and consumer loans. That activity entails potential loan losses, the magnitude of which depends on a variety of economic factors affecting borrowers which are beyond our control. While the Company has instituted underwriting guidelines and credit review procedures to protect it from avoidable credit losses, some losses will inevitably occur. At December 31, 2006, the Company had nonperforming assets of $851,000, of which $431,000 was past due 90 days or more but still accruing interest. In addition, it charged off loans totaling $140,000 in 2006.

Loans are placed on nonaccrual status when management has concerns relating to the ability to collect the loan principal and interest and generally when such loans are 90 days or more past due. A loan is considered impaired when it is probable that not all principal and interest amounts will be collected according to the loan contract. The following table sets forth certain information regarding nonaccrual loans, including the ratio of such loans to total assets as of the dates indicated (dollars in thousands):

   
  At December 31,
 
   
2006
 
 2005
 
 2004
 
 2003
 
 2002
 
Nonperforming loans:
                         
 Commercial loans
 
$
839
 
$
753
 
$
413
 
$
596
 
$
442
 
 Residential real estate loans
   
--
   
10
   
33
   
130
   
409
 
 Consumer loans and other
   
12
   
3
   
208
   
-
   
-
 
                                 
 Total nonperforming loans
 
$
851
 
$
766
 
$
654
 
$
726
 
$
851
 
                                 
Total nonperforming loans to total assets
   
0.26
%
 
0.28
%
 
0.29
%
 
0.41
%
 
0.65
%

 
Nonperforming loans at December 31, 2006 includes two loans past due over 90 days and still on accrual totaling $431,000. Due to certain circumstances, we believe that we will receive full payment for each of these loans. Nonperforming loans at December 31, 2005 includes a loan past due over 90 days and still on accrual totaling $447,000, which was brought current by the customer in January 2006. In addition to the nonperforming loans identified above, the Company has identified approximately $92,000 in additional impaired loans at December 31, 2006 through its ongoing loan review process.
 
Allowance and Provision for Loan Losses
The allowance for loan losses is a valuation allowance for credit losses in the loan portfolio. Management has adopted a methodology to properly analyze and determine an adequate loan loss allowance. The analysis is based on sound, reliable and well documented information and is designed to support an allowance that is adequate to absorb all estimated incurred losses in the Company’s loan and lease portfolio.
 
Due to their similarities, the Company has grouped the loan portfolio into three components. The components are residential real estate, consumer loans and commercial loans. The Company has created a loan classification system to properly calculate the allowance for loan losses. Commercial and commercial real estate loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the sale of the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment and, accordingly, they are not separately identified for impairment disclosures.
 
In estimating the overall exposure to loss on impaired loans, the Company has considered a number of factors, including the borrower’s character, overall financial condition, resources and payment record, the prospects for support from any financially responsible guarantors and the realizable value of any collateral.
 
21

 
The Company also considers other internal and external factors when determining the allowance for loan losses. These factors include, but are not limited to, changes in national and local economic conditions, commercial lending staff limitations, impact from lengthy commercial loan workout and charge-off period, loan portfolio concentrations and trends in the loan portfolio.
 
Senior management reviews this calculation and the underlying assumptions on a routine basis not less frequently than quarterly.
 
The allowance for loan losses amounted to $2.6 million and $2.2 million at December 31, 2006 and December 31, 2005, respectively. Based on an analysis performed by management at December 31, 2006, the allowance for loan losses is considered to be adequate to cover estimated loan losses in the portfolio as of that date. However, management’s judgment is based upon a number of assumptions about future events, which are believed to be reasonable, but which may or may not prove valid. Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that significant additional increases in the allowance for loan losses will not be required.
 
The following table sets forth information with respect to activity in the allowance for loan losses for the periods indicated (dollars in thousands):

   
Year Ended December 31,  
 
   
2006
 
 2005
 
 2004
 
 2003
 
 2002
 
Allowance at beginning of year
 
$
2,207
 
$
1,843
 
$
1,679
 
$
1,100
 
$
657
 
                                 
Charge-offs:
                               
 Consumer and other loans
   
16
   
15
   
-
   
-
   
-
 
 Commercial real estate
   
-
   
-
   
-
   
171
   
-
 
 Commercial loans
   
124
   
102
   
130
   
778
   
-
 
 Residential real estate
   
-
   
-
   
-
   
52
   
-
 
     
140
   
117
   
130
   
1,001
   
-
 
Recoveries:
                               
 Consumer loans
   
3
   
-
   
-
   
-
   
-
 
 Commercial real estate
   
-
   
-
   
-
   
-
   
-
 
 Commercial loans
   
5
   
-
   
12
   
-
   
-
 
 Residential real estate
   
-
   
-
   
-
   
-
   
-
 
     
8
   
-
   
12
   
-
   
-
 
                                 
 Net charge-offs
   
132
   
117
   
118
   
1,001
   
-
 
 Provision for loan losses charged to operating expenses
   
546
   
481
   
282
   
1,580
   
443
 
                                 
 Allowance at end of year
 
$
2,621
 
$
2,207
 
$
1,843
 
$
1,679
 
$
1,100
 
                                 
 Ratio of net charge-offs to average loans outstanding
   
0.05
%
 
0.06
%
 
0.07
%
 
0.75
%
 
0.00
%
                                 
 Allowance as a percent of total loans
   
0.92
%
 
0.94
%
 
0.97
%
 
1.10
%
 
1.00
%
 
22


The following table presents information regarding the total allowance for loan losses as well as the allocation of such amounts to the various categories of loans (dollars in thousands):
 
 
 
 
At December 31,
 
 
 
 
2006 
 
 
2005 
 
 
2004
 
 
2003 
 
 
2002
 
           
% of 
         
% of 
         
% of 
         
% of 
         
% of 
 
 
 
 
 
 
 
Loans 
 
 
 
 
 
Loans 
 
 
 
 
 
Loans 
 
 
 
 
 
Loans 
 
 
 
 
 
Loans 
 
     
 
 
 
to Total 
         
to Total 
         
to Total 
         
to Total 
         
to Total 
 
 
 
 
Amount  
 
 
Loans 
   
Amount  
   
Loans 
   
Amount  
   
Loans 
   
Amount  
   
Loans 
    Amount      
Loans 
 
                                                               
Commercial real estate
 
$
1,689
   
69.7
%
$
1,286
   
66.7
%
$
979
   
63.9
%
$
413
   
61.5
%
$
254
   
57.7
%
Commercial
    225    
6.7
   
268
   
7.1
   
380
   
8.3
   
265
   
10.8
   
330
   
15.1
 
Residential real estate
    667    
21.9
   
621
   
24.7
   
425
   
24.6
   
166
   
24.0
   
134
   
23.5
 
Consumer and other
    40    
1.7
   
32
   
1.5
   
59
   
3.2
   
45
   
3.7
   
30
   
3.7
 
Unallocated general allowance (1)     -     -     -     -     -     -    
790
    -    
352
    -  
Total allowance for loan losses
 
$
2,621
   
100.0
%
$
2,207
   
100.0
%
$
1,843
   
100.0
%
$
1,679
   
100.0
%
$
1,100
   
100.0
%
Allowance for loan losses as a percentage of total loans utstanding
         
0.92
%
       
0.94
%
       
0.97
%
       
1.10
%
       
1.00
%
 
(1) Management revised its valuation process during 2004. This change in methodology resulted in the unallocated portion of the allowance for loan losses at December 31, 2003 being more precisely allocated between the Company’s individual loan categories as shown above.

Deposits and Other Sources of Funds
General. In addition to deposits, the sources of funds available for lending and other business purposes include loan repayments, loan sales, Federal Home Loan Bank (FHLB) advances, federal funds purchased lines of credit, and securities sold under agreements to repurchase. Loan repayments are a relatively stable source of funds, while deposit inflows and outflows are influenced significantly by general interest rates and market conditions. Borrowings may be used on a short-term basis to compensate for reductions in other sources, such as deposits, or due to favorable differentials in rates and other costs.

Deposits. Deposits are attracted principally from our primary geographic market areas in Duval County, Florida. The Bank also enhanced its geographical diversity by offering certificates of deposits nationally to other financial institutions. The Bank offers a broad selection of deposit products, including demand deposit accounts, NOW accounts, money market accounts, regular savings accounts, term certificates of deposit and retirement savings plans (such as IRAs). Certificate of deposit rates are set to encourage longer maturities as cost and market conditions will allow. Deposit account terms vary, with the primary differences being the minimum balance required, the time period the funds must remain on deposit, and the associated interest rates. The Company holds quarterly Asset Liability Committee (ALCO) meetings, comprised of members of the Board of Directors and management. In addition, pricing meetings are held by members of management on a monthly basis or more frequently if economic conditions dictate. The Bank emphasizes commercial banking and small business relationships in an effort to increase demand deposits as a percentage of total deposits.

The following table shows the distribution of, and certain other information relating to, our deposit accounts by type (dollars in thousands):

23

 

   
  At December 31,  
 
 
 
 2006
 
  2005
 
2004
 
   
Average
 
Average
 
 Average
 
Average
 
 Average
 
Average
 
   
Balance
 
Rate Paid
 
 Balance
 
Rate Paid
 
 Balance
 
Rate Paid
 
 Demand deposits
 
$
34,585
   
0.00%
 
$
34,475
   
0.00%
 
$
22,607
   
0.00%
 
 NOW deposits
   
7,804
   
0.21
   
8,103
   
0.22
   
7,980
   
0.14
 
 Money market deposits
   
132,206
   
4.45
   
89,987
   
3.77
   
41,888
   
2.37
 
 Savings deposits
   
10,737
   
3.01
   
13,495
   
1.97
   
13,817
   
1.25
 
 Time deposits
   
74,280
   
4.57
   
69,411
   
3.25
   
98,391
   
2.69
 
                                       
 Total deposits
 
$
259,612
   
3.70%
 
$
215,471
   
2.75%
 
$
184,683
   
2.07%
 
 
The following table presents maturity of our time deposits at December 31, 2006:
 
 
 
Deposits
$100,000
and greater
 
Deposits
Less Than
$100,000
 
 Total
 
Due three months or less
 
$
30,079
 
$
22,295
 
$
52,374
 
Due more than three months to six months
   
7,464
   
7,915
   
15,379
 
More than six months to one year
   
10,420
   
14,743
   
25,163
 
One to five years
   
1,369
   
4,923
   
6,292
 
More than five years
   
-
   
-
   
-
 
   
$
49,332
 
$
49,876
 
$
99,208
 

Liquidity
The Company’s liquidity is its ability to maintain a steady flow of funds to support its ongoing operating, investing and financing activities. Our Board establishes policies and analyzes and manages liquidity to ensure that adequate funds are available to meet normal operating requirements in addition to unexpected customer demands for funds, such as high levels of deposit withdrawals or loan demand, in a timely and cost-effective manner. The most important factor in the preservation of liquidity is maintaining public confidence that facilitates the retention and growth of a large, stable supply of core deposits and wholesale funds. Ultimately, public confidence is generated through profitable operations, sound credit quality and a strong capital position. Liquidity management is viewed from a long-term and a short-term perspective as well as from an asset and liability perspective. We monitor liquidity through a regular review of loan and deposit maturities and loan and deposit forecasts to minimize funding risk. Sources of liquidity include converting liquid assets to cash, customer deposits and borrowings.

As discussed above, sources of liquidity include principal paydowns of loans and investment securities, customer deposits and borrowings. The Bank has an unsecured federal funds purchased accommodation with its main correspondent bank, totaling $5.3 million at December 31, 2006, of which $182 was utilized as of that date. In addition, the Company has invested in FHLB stock for the purpose of establishing credit lines with FHLB. This line is collateralized by a blanket lien arrangement on the Company’s first mortgage loans, second mortgage loans and commercial real estate loans. Based on this collateral and the Company’s holdings of FHLB stock, the Company was eligible to borrow up to $47.8 million from this credit line, of which it had borrowed $11.7 million at December 31, 2006. In addition, the Company had available credit lines with other correspondent banks totaling $27.2 million.

Scheduled maturities and paydowns of its investment securities are an additional source of liquidity. During 2006, the Company had received approximately $3.4 million from maturities and paydowns of investment securities. The Bank also has the ability to convert marketable securities into cash or access new or existing sources of incremental funds if the need should arise. Additionally, on December 14, 2006, the Company participated in a pooled offering of trust preferred securities of $3 million. This will provide additional liquidity to support the ongoing growth of the Company.

At December 31, 2006, the Bank had outstanding commitments to borrowers for available lines of credit and standby letters of credit totaling $31.9 million and $847,000, respectively. Based on the sources of liquidity discussed above, the Company believes that it has access to sufficient funds to cover such commitments, should the need arise.
 
24

Regulatory Capital Requirements
The Bank is required to meet certain minimum regulatory capital requirements. Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and percentages of total and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). As of December 31, 2006, the Bank and Company met all capital adequacy requirements to which they were subject. The regulatory capital minimums and the Company’s and Bank's actual data for the indicated periods are set forth in the table below (dollars in thousands).
 

                    
 To Be Well
 
                    
 Capitalized Under
 
           
 For Capital
 
 Prompt Corrective
 
   
Actual
 
 Adequacy Purposes
 
 Action Provisions
 
   
Amount
 
Ratio
 
 Amount
 
Ratio
 
 Amount
 
Ratio
 
2006
                           
Total Capital to risk weighted assets
                           
 Consolidated
 
$
33,052
   
11.48
%
$
23,043
   
8.00
%
 
N/A
   
N/A
 
 Bank
   
29,594
   
10.18
   
23,263
   
8.00
 
$
29,079
   
10.00
%
Tier 1 (Core) Capital to risk weighted assets
                             
 Consolidated
   
30,431
   
10.57
   
11,521
   
4.00
   
N/A
   
N/A
 
 Bank
   
26,973
   
9.28
   
11,632
   
4.00
   
17,447
   
6.00
 
Tier 1 (Core) Capital to average assets
                                     
 Consolidated
   
30,431
   
9.47
   
12,856
   
4.00
   
N/A
   
N/A
 
 Bank
   
26,973
   
8.38
   
12,872
   
4.00
   
16,091
   
5.00
 
                                       
2005
                                     
Total Capital to risk weighted assets
                                     
 Consolidated
 
$
26,413
   
10.97
%
$
19,258
   
8.00
%
 
N/A
   
N/A
 
 Bank
   
24,505
   
10.17
   
19,284
   
8.00
 
$
24,105
   
10.00
%
Tier 1 (Core) Capital to risk weighted assets
                             
 Consolidated
   
24,206
   
10.05
   
9,629
   
4.00
   
N/A
   
N/A
 
 Bank
   
22,298
   
9.25
   
9,642
   
4.00
   
14,463
   
6.00
 
Tier 1 (Core) Capital to average assets
                                     
 Consolidated
   
24,206
   
9.06
   
10,682
   
4.00
   
N/A
   
N/A
 
 Bank
   
22,298
   
8.34
   
10,698
   
4.00
   
13,373
   
5.00
 

Under Federal Reserve policy, the Company is expected to act as a source of financial strength to, and to commit resources to support, The Jacksonville Bank. Management actively manages capital levels in conjunction with asset growth plans, creating a positive impact on shareholder value.

Off-Balance-Sheet Arrangements and Contractual Obligations
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit, unused lines of credit, and standby letters of credit, and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated balance sheet. The contract amounts of these instruments reflect the extent of involvement the Company has.
 
The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as for on-balance-sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the counterparty.

25

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

The following is a summary of the Company's contractual obligations, including certain on-balance-sheet obligations, at December 31, 2006 (in thousands):

       
Payments Due by Period
 
       
Less than
 
1-3
 
3-5
 
More than
 
Contractual Obligations
 
Total
 
1 Year
 
Years
 
Years
 
5 Years
 
                                 
Certificates of deposit
 
$
99,208
 
$
92,916
 
$
6,124
 
$
168
 
$
-
 
FHLB advances
   
11,650
   
8,650
   
3,000
   
-
   
-
 
Subordinated debt
   
7,000
   
-
   
-
   
-
   
7,000
 
Operating leases
   
5,813
   
640
   
1,353
   
1,397
   
2,423
 
Standby letters of credit
   
847
   
847
   
-
   
-
   
-
 
Unused line of credit loans
   
31,929
   
31,929
   
-
   
-
   
-
 
                                 
 Total
 
$
156,447
 
$
134,982
 
$
10,477
 
$
1,565
 
$
9,423
 


Asset - Liability Structure
As part of its asset and liability management, the Bank has emphasized establishing and implementing internal asset-liability decision processes as well as communications and control procedures to aid in enhancing its earnings. It is believed that these processes and procedures provide the Bank with better capital planning, asset mix and volume controls, loan pricing guidelines, and deposit interest rate guidelines, which should result in tighter controls and less exposure to interest-rate risk.

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are interest-rate sensitive and by monitoring an institution's interest-rate sensitivity gap. An asset or liability is said to be interest-rate sensitive within a specific time period if it will mature or reprice within that time period. The interest-rate sensitivity gap is defined as the difference between interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. The gap ratio is computed as rate-sensitive assets less rate-sensitive liabilities as a percentage of total assets. A gap is considered positive when the total of rate-sensitive assets exceeds rate-sensitive liabilities. A gap is considered negative when the amount of rate-sensitive liabilities exceeds rate-sensitive assets. During a period of rising interest rates, a negative gap would be expected to adversely affect net interest income, while a positive gap should result in an increase in net interest income. During a period of falling interest rates, a negative gap would be expected to result in an increase in net interest income, while a positive gap should adversely affect net interest income.

In order to minimize the potential for adverse effects of material and prolonged changes in interest rates on the results of operations, the Bank continues to monitor asset and liability management policies to appropriately match the maturities and repricing terms of interest-earning assets and interest-bearing liabilities. Such policies have consisted primarily of: (1) emphasizing the origination of variable-rate loans; (2) maintaining a stable core deposit base; and (3) maintaining a sound level of liquid assets (cash and securities).

The following table sets forth certain information relating to our interest-earning assets and interest-bearing liabilities at December 31, 2006 that are estimated to mature or are scheduled to reprice within the period shown (dollars in thousands):


26

 

       
 Over 3
                     
       
 Months
 
 Over 6
 
 Over 1
           
   
3 Months
 
 to 6
 
 Months
 
 Year to
 
 Over 5
      
   
or Less
 
 Months
 
 to 1 Year
 
 5 Years
 
 Years
 
 Total
 
Loans: (1)
                              
 Variable rate
 
$
140,827
 
$
4,248
 
$
4,993
 
$
27,563
 
$
-
 
$
177,631
 
 Fixed rate
   
14,591
   
4,459
   
12,138
   
71,478
   
2,704
   
105,370
 
 Total loans
   
155,418
   
8,707
   
17,131
   
99,041
   
2,704
   
283,001
 
Securities
   
1,864
   
1,556
   
4,414
   
5,060
   
13,268
   
26,162
 
Federal funds sold
   
255
   
-
   
-
   
-
   
-
   
255
 
Federal Home Loan Bank stock
   
1,071
   
-
   
-
   
-
   
-
   
1,071
 
Total rate-sensitive assets
 
$
158,608
 
$
10,263
 
$
21,545
 
$
104,101
 
$
15,972
 
$
310,489
 
                                       
Deposit accounts:
                                     
 NOW deposits
   
10,524
   
-
   
-
   
-
   
-
   
10,524
 
 Money market accounts
   
129,858
   
-
   
-
   
-
   
-
   
129,858
 
 Savings deposits
   
10,069
   
-
   
-
   
-
   
-
   
10,069
 
 Time deposits
   
52,447
   
15,321
   
25,164
   
6,292
   
-
   
99,224
 
 Total deposit accounts (2)
   
202,898
   
15,321
   
25,164
   
6,292
   
-
   
249,675
 
 FHLB advances
   
2,832
   
-
   
-
   
9,000
   
-
   
11,832
 
Subordinated debt
   
7,000
   
-
   
-
   
-
   
-
   
7,000
 
 
                                     
Total rate-sensitive liabilities
 
$
212,730
 
$
15,321
 
$
25,164
 
$
15,292
 
$
-
 
$
268,507
 
                                       
Gap repricing difference
 
$
(54,122
)
$
(5,058
)
$
(3,619
)
$
88,809
 
$
15,972
 
$
41,982
 
                                       
Cumulative gap
 
$
(54,122
)
$
(59,180
)
$
(62,799
)
$
26,010
 
$
41,982
       
                                       
Cumulative gap to total rate-sensitive assets
   
(17.4
)%
 
(19.1
)%
 
(20.2
)%
 
8.4
%
 
13.5
%
     

(1)
Variable rate loans are included in the period in which the interest rates are next scheduled to adjust rather than in the period in which the loans mature. Fixed rate loans are scheduled, including repayments, according to their contractual maturities.
(2)
Certain liabilities such as NOW, money market and savings accounts, while technically subject to immediate repricing in response to changing market rates, historically do not reprice as quickly nor to the extent as other interest-sensitive accounts.


Results of Operations
Our operating results depend primarily on our net interest income, which is the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities, consisting primarily of deposits. Net interest income is determined by the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities ("interest rate spread") and the relative amounts of interest-earning assets and interest-bearing liabilities. Our interest rate spread is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows. In addition, our net earnings are also affected by the level of nonperforming loans and foreclosed assets, as well as the level of noninterest income and noninterest expense, such as salaries and employee benefits, occupancy and equipment costs, and income taxes.

The following table sets forth, for the periods indicated, information regarding: (1) the total dollar amount of interest and dividend income from interest-earning assets and the resultant average yield; (2) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average costs; (3) net interest/dividend income; (4) interest rate spread; and (5) net interest margin. Average balances are based on average daily balances (dollars in thousands).

 
27

 
   
 Year Ended December 31,
 
   
 2006
 
 2005
 
 2004
 
   
Average
Balance
 
Interest
and
Dividends
 
Average
Yield/
Rate
 
Average
Balance
 
Interest
and
Dividends
 
Average
Yield/
Rate
 
Average
Balance
 
Interest
and
Dividends
 
Average
Yield/
Rate
 
Interest-earning assets:
                                       
 Loans (1)
 
$
260,318
 
$
20,654
   
7.93%
 
$
211,456
 
$
14,708
   
6.96%
 
$
168,954
 
$
9,886
   
5.85%
 
 Securities(2)
   
26,025
   
1,207
   
4.64
   
24,034
   
992
   
4.13
   
18,722
   
880
   
4.70
 
 Other interest-earning assets(3)
   
4,579
   
161
   
3.52
   
2,183
   
50
   
2.29
   
8,626
   
92
   
1.07
 
Total interest-earning assets
 
$
290,922
 
$
22,022
   
7.57
 
$
237,673
 
$
15,750
   
6.63
 
$
196,302
 
$
10,858
   
5.53
 
                                                         
Noninterest-earning assets(4)
   
13,662
               
10,493
               
6,337
             
 Total assets
 
$
304,584
             
$
248,166
             
$
202,639
             
                                                         
Interest-bearing liabilities:
                                                       
 Savings deposits
   
10,737
   
323
   
3.01
   
13,495
   
266
   
1.97
   
13,817
   
173
   
1.25
 
 NOW deposits
   
7,804
   
16
   
0.21
   
8,103
   
18
   
0.22
   
7,980
   
11
   
0.14
 
 Money market deposits
   
132,206
   
5,885
   
4.45
   
89,987
   
3,394
   
3.77
   
41,888
   
991
   
2.37
 
 Time deposits
   
74,280
   
3,398
   
4.57
   
69,411
   
2,255
   
3.25
   
98,391
   
2,650
   
2.69
 
 FHLB advances
   
18,362
   
969
   
5.28
   
8,879
   
337
   
3.80
   
--
   
--
   
--
 
 Subordinated debentures
   
4,156
   
335
   
8.06
   
4,000
   
246
   
6.15
   
2,164
   
99
   
4.57
 
Other interest-bearing liabilities(5) 323
 
19
   
5.88
   
414
   
13
   
3.14
   
241
   
4
   
1.66
 
Total interest-bearing liabilities
   
247,868
   
10,945
   
4.42
   
194,289
   
6,529
   
3.36
   
164,481
   
3,928
   
2.39
 
                                                         
Noninterest-bearing liabilities
   
35,558
               
35,281
               
23,049
             
Shareholders' equity
   
21,158
               
18,596
               
15,109
             
Total liabilities and shareholders' equity
 
$
304,584
             
$
248,166
             
$
202,639
             
                                                         
Net interest/dividend income
       
$
11,077
             
$
9,221
             
$
6,930
       
                                                         
Interest rate spread (6)
               
3.15%
 
             
3.27%
 
             
3.14%
 
                                                         
Net interest margin (7)
               
3.81%
 
             
3.88%
 
             
3.53%
 
                                                         
Ratio of average interest-earning assets to average interest-bearing liabilities
   
1.17
               
1.22
               
1.19
             
 
 
(1)
Average loans include nonperforming loans. Interest on loans includes loan fees of $298 in 2006, $269 in 2005 and $162 in 2004.
(2)
Interest income and rates include the effects of a tax equivalent adjustment using a federal tax rate of 34% in adjusting tax-exempt interest on tax-exempt investment securities to a fully taxable basis.
(3)
Includes federal funds sold.
(4)
For presentation purposes, the BOLI acquired by the Bank has been included in noninterest-earning assets.
(5)
Includes federal funds purchased.
(6)
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(7)
Net interest margin is net interest income divided by average interest-earning assets.

Rate/Volume Analysis
The following table sets forth certain information regarding changes in interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in rate multiplied by prior volume); (2) changes in volume (change in volume multiplied by prior rate); and (3) changes in rate-volume (change in rate multiplied by change in volume). Dollars are in thousands.

 
28

 
Years Ended December 31, 2006 vs. 2005:

 
   
 Increase (Decrease) Due to (1)
 
   
Rate
 
 Volume
 
 Total
 
Interest-earning assets:
               
 Loans
 
$
2,250
 
$
3,696
 
$
5,946
 
 Securities
   
129
   
86
   
215
 
 Other interest-earning assets
   
36
   
75
   
111
 
                     
 Total
   
2,415
   
3,857
   
6,272
 
                     
Interest-bearing liabilities:
                   
 Savings deposits
   
119
   
(62
)
 
57
 
 NOW deposits
   
(1
)
 
(1
)
 
(2
)
 Money market deposits
   
691
   
1,800
   
2,491
 
 Time deposits
   
975
   
168
   
1,143
 
 FHLB advances
   
169
   
463
   
632
 
 Subordinated debentures
   
79
   
10
   
89
 
 Other interest-bearing liabilities
   
9
   
(3
)
 
6
 
                     
 Total
   
2,041
   
2,375
   
4,416
 
                     
Net change in net interest income
 
$
374
 
$
1,482
 
$
1,856
 

Years Ended December 31, 2005 vs. 2004:

   
Increase (Decrease) Due to (1)
 
   
Rate
 
 Volume
 
 Total
 
Interest-earning assets:
               
 Loans
 
$
2,067
 
$
2,755
 
$
4,822
 
 Securities
   
(116
)
 
228
   
112
 
 Other interest-earning assets
   
58
   
(100
)
 
(42
)
                     
 Total
   
2,009
   
2,883
   
4,892
 
                     
Interest-bearing liabilities:
                   
 Savings deposits
   
97
   
(4
)
 
93
 
 NOW deposits
   
7
   
-
   
7
 
 Money market deposits
   
819
   
1,584
   
2,403
 
 Time deposits
   
480
   
(875
)
 
(395
)
 FHLB advances
   
--
   
337
   
337
 
 Subordinated debentures
   
42
   
105
   
147
 
 Other interest-bearing liabilities
   
5
   
4
   
9
 
                     
 Total
   
1,450
   
1,151
   
2,601
 
                     
Net change in net interest income
 
$
559
 
$
1,732
 
$
2,291
 

 
(1)
The change in interest due to both rate and volume has been allocated to the volume and rate components in proportion to the relationship of the dollar amounts of the absolute change in each.


29



Year Ended December 31, 2006 compared to year ended December 31, 2005

General. Net earnings for the year ended December 31, 2006 was $2.5 million, or $1.46 per basic share and $1.39 per diluted share, compared to a net earnings of $2.2 million, or $1.27 per basic and $1.21 per diluted share in 2005.

Interest Income and Expense. Interest income totaled $22.0 million for the year ended December 31, 2006, compared to $15.7 million in 2005. Interest earned on loans was $20.7 million in 2006, compared to $14.7 million in 2005. This increase resulted from an increase in the average loan portfolio balance from $211.5 million for the year ended December 31, 2005 to $260.3 million for the year ended December 31, 2006, combined with an increase in the average yield on loans from 6.96% in 2005 to 7.93% in 2006. The Company was able to benefit from the additional increases in short-term interest rates by the Federal Reserve Board in 2006.

   
Interest on securities was $1.2 million for the year ended December 31, 2006, compared to $990,000 for the year ended December 31, 2005. The Company invested approximately $5.2 million in new securities in the current year, of which $2.0 million was invested in municipal securities. This resulted in an overall increase in the portfolio yield of 51 basis points on a tax-equivalent basis.

   
Interest expense on deposit accounts amounted to $9.6 million for the year ended December 31, 2006, compared to $5.9 million in 2005. The increase resulted from an increase in the average balance of interest-bearing deposits from $181.0 million in 2005 to $225.0 million in 2006, combined with an increase in the weighted average cost of interest-bearing deposits from 3.28% in 2005 to 4.27% in 2006 due to the additional increases in short-term interest rates by the Federal Reserve Board during 2006. Interest on FHLB advances, subordinated debt and other borrowings amounted to $1.3 million for the year ended December 31, 2006, with a weighted average cost of 5.79%. In December 2006, the Company issued an additional $3.0 million of trust preferred securities priced at three-month LIBOR plus 173 basis points.

Provision for Loan Losses. The provision for loan losses is charged to earnings to bring the total allowance to a level deemed appropriate by management and is based upon the volume and type of lending conducted by the Company, the amount of nonperforming loans, and general economic conditions, particularly as they relate to the Company's market areas, and other factors related to the collectibility of the Company's loan portfolio. The provision for the year ended December 31, 2006 was $546,000, compared to $481,000 in 2005. This increase was a result of the increase in average loans outstanding during 2006, as credit quality remained healthy with nonperforming loans at 0.30% of total loans outstanding at year-end and net charge-offs at 0.05% of average loans for the year. Management believes that the allowance for loan losses of $2.6 million at December 31, 2006 is adequate.

Noninterest Income. Noninterest income increased to $1.0 million for the year ended December 31, 2006, compared to $964,000 for the year ended December 31, 2005. This increase is mainly the result of $202,000 earned on the $4.5 million Bank Owned Life Insurance contract entered into during the second quarter of 2005 and outstanding for all of 2006 along with an increase in mortgage origination fees.

Noninterest Expense. Noninterest expense totaled $7.6 million for the year ended December 31, 2006, compared to $6.3 million in 2005. Salaries and employee benefits and occupancy and equipment increased $1.0 million over 2005 as a result of the Bank’s fourth and fifth locations, which opened for business on February 6 and June 9, respectively. Salaries and employee benefits also increased as a result of SFAS 123R, Share-Based Payments, which required that compensation associated with share-based payments be expensed beginning January 1, 2006. Data processing and courier, freight and postage expenses also increased as a result of the additional branch locations.

Income Taxes (Benefit). Income taxes for the year ended December 31, 2006 was $1,477,000 (an effective rate of 36.9%) compared to $1,242,000 in 2005 (an effective rate of 36.4%).

30


Year Ended December 31, 2005 compared to year ended December 31, 2004

General. Net earnings for the year ended December 31, 2005 was $2.2 million, or $1.27 per basic share and $1.21 per diluted share, compared to a net earnings of $1.3 million, or $.86 per basic and $.79 per diluted share in 2004.

Interest Income and Expense. Interest income totaled $15.7 million for the year ended December 31, 2005, compared to $10.9 million in 2004. Interest earned on loans was $14.7 million in 2005, compared to $9.9 million in 2004. This increase resulted from an increase in the average loan portfolio balance from $169.0 million for the year ended December 31, 2004 to $211.5 million for the year ended December 31, 2005, combined with an increase in the average yield on loans from 5.85% in 2004 to 6.96% in 2005. The Company was able to benefit from an increase in short-term interest rates by the Federal Reserve Board in 2005.

   
Interest on securities was $990,000 for the year ended December 31, 2005, compared to $880,000 for the year ended December 31, 2004. The Company invested approximately $7.2 million in new securities in the current year while continuing with the plan executed by management in 2004 to mitigate extension risk within the securities portfolio by shortening the duration. This, along with called securities, resulted in an overall decline in the portfolio yield of 57 basis points.

   
Interest expense on deposit accounts amounted to $5.9 million for the year ended December 31, 2005, compared to $3.8 million in 2004. The increase resulted from an increase in the average balance of interest-bearing deposits from $162.1 million in 2004 to $181.0 million in 2005, combined with an increase in the weighted average cost of interest-bearing deposits from 2.36% in 2004 to 3.28% in 2005 due to the increases in short-term interest rates by the Federal Reserve Board during 2005. Interest on FHLB advances, subordinated debt and other borrowings amounted to $596,000 for the year ended December 31, 2005, with a weighted average cost of 4.48%. In June 2004, the Company issued $4.0 million of trust preferred securities priced at three-month LIBOR plus 263 basis points.

Provision for Loan Losses. The provision for loan losses is charged to earnings to bring the total allowance to a level deemed appropriate by management and is based upon the volume and type of lending conducted by the Company, the amount of nonperforming loans, and general economic conditions, particularly as they relate to the Company's market areas, and other factors related to the collectibility of the Company's loan portfolio. The provision for the year ended December 31, 2005 was $481,000, compared to $282,000 in 2004. This increase was a result of the increase in average loans outstanding during 2005, as credit quality remained healthy with nonperforming loans at 0.33% of total loans outstanding at year-end and net charge-offs at 0.06% of average loans for the year. Management believes that the allowance for loan losses of $2.2 million at December 31, 2005 is adequate.

Noninterest Income. Noninterest income increased to $964,000 for the year ended December 31, 2005, compared to $767,000 for the year ended December 31, 2004. This increase is mainly the result of $135,000 earned on the $4.5 million Bank Owned Life Insurance contract entered into during the second quarter of 2005.

Noninterest Expense. Noninterest expense totaled $6.3 million for the year ended December 31, 2005, compared to $5.3 million in 2004. During 2005, the Company fully absorbed the cost of 2004 staff additions and the relocation of its main office and headquarters. Additionally, during the fourth quarter, the Company began absorbing personnel and occupancy expenses related to its fourth branch (announced during the third quarter of 2005) which opened for business February 6, 2006. Advertising and business development expenses increased slightly due to the Company’s campaign to attract small business customers as well as its ongoing efforts to promote its current product lines. Professional fees decreased during 2005 primarily as a result of the SEC’s decision to postpone the external audit requirements of Section 404 of the Sarbanes-Oxley Act of 2002 for companies with less than $75 million in public float. The Company continued with its internal implementation of Section 404 during 2006.

Income Taxes (Benefit). Income taxes for the year ended December 31, 2005 was $1,242,000 (an effective rate of 36.4%) compared to $806,000 in 2004 (an effective rate of 37.6%).
31


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. Our market risk arises primarily from interest-rate risk inherent in lending and deposit-taking activities. To that end, we actively monitor and manage interest-rate risk exposure. There are three primary committees that are responsible for monitoring and managing risk exposure:

The ALCO Committee of the Board of Directors meets quarterly to review a summary reporting package along with strategies proposed by management.

The Executive ALCO Committee, which consists of the Chairman of the ALCO Committee of the Board, Chief Executive Officer, Chief Financial Officer and Chief Lending Officer, meets quarterly to review the liquidity position and earnings simulation reports and to ensure there is adequate capital to meet growth strategies. Strategy development is structured to mitigate any exposure that is indicated through the modeling.

The Liquidity and Pricing Committee meets monthly to execute the strategies set forth by the preceding two committees. Senior management and select members from the finance department comprise this committee.

Disclosures about the fair value of financial instruments, which reflect changes in market prices and rates, can be found in Note 15 of the Notes to Consolidated Financial Statements.

The Company utilizes a third party and its proprietary simulation model to assist in identifying and managing interest-rate risk. The December 31, 2006 analysis of the Company’s sensitivity to changes in net interest income under varying assumptions for changes in market interest rates is presented below. Specifically, the model derives expected interest income and interest expense resulting from an immediate and parallel shift in the yield curve in the amounts shown.

The starting balances in the Asset/Liability model reflect actual balances on the “as of” date, adjusted for material and significant transactions. Pro forma balances remain static unless otherwise noted by management. This enables interest-rate risk embedded within the existing balance sheet structure to be isolated (growth assumptions can mask interest-rate risk). Management believes the most indicative indicator of risk is the +/- 200 basis point “shock” (parallel shift) scenario. To provide further exposure to the level of risk/volatility, a “ramping” (gradual increase over 12 months) of rates is modeled as well.

Rate changes are matched with known repricing intervals and assumptions about new growth and expected prepayments. Assumptions are based on the Company’s experience as well as industry standards under varying market and interest-rate environments. The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on- and off-balance-sheet transactions are aggregated and the resulting net positions are identified.

The analysis exaggerates the sensitivity to changes in key interest rates by assuming an immediate change in rates with no management intervention to change the composition of the balance sheet. The Bank’s primary objective in managing interest-rate risk is to minimize the adverse impact of changes in interest rates on net interest income and capital, while adjusting our asset-liability structure to obtain the maximum yield-cost spread on that structure. However, a sudden and substantial change in interest rates may adversely impact earnings to the extent that the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis. The Bank does not engage in trading activities.
32



   
Interest Rates
     
Interest Rates
 
   
Decrease 200 BP
 
Base
 
Increase 200 BP
 
                     
Hypothetical Net Interest Income
   
11,382
   
11,350
   
11,253
 
                     
Net Interest Income ($ change)
   
32
   
--
   
(97
)
                     
Net Interest Income (% change)
   
.28
%
 
--
   
.85
%
                     
Hypothetical Market Value of Equity
   
30,943
   
31,607
   
30,695
 
                     
Hypothetical Change in Market Value
   
(664
)
 
--
   
(912
)

While management carefully monitors the exposure to changes in interest rates and takes necessary actions as warranted to decrease any adverse impact, there can be no assurance on the actual effect on net interest income as a result of rate changes.

Impact of Inflation and Changing Prices
The financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, substantially all of our assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.


33


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



JACKSONVILLE BANCORP, INC. AND SUBSIDIARY

Index to Consolidated Financial Statements


 
Page
   
Report of Independent Registered Public Accounting Firm
F-1
   
Consolidated Balance Sheets, December 31, 2006 and 2005
F-2
   
Consolidated Statements of Income for the Years Ended
 
   
December 31, 2006, 2005 and 2004
F-3
   
Consolidated Statements of Changes in Shareholders' Equity for the
 
   
Years Ended December 31, 2006, 2005 and 2004
F-4
   
Consolidated Statements of Cash Flows for the Years Ended
 
   
December 31, 2006, 2005 and 2004
F-5
   
Notes to Consolidated Financial Statements
F-6

All schedules are omitted because of the absence of the conditions under which they are required or because the required information is included in the Consolidated Financial Statements and related Notes.
34




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM




Jacksonville Bancorp, Inc.
Jacksonville, Florida

We have audited the accompanying consolidated balance sheets of Jacksonville Bancorp, Inc. as of December 31, 2006 and 2005, and the related consolidated statements of income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2006. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2006 and 2005, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2006, in conformity with U.S. generally accepted accounting principles.



Crowe Chizek and Company LLC

Fort Lauderdale, Florida
March 27, 2007


35

 
JACKSONVILLE BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
December 31,
(Dollar amounts in thousands except per share data)

 
   
2006
 
 2005
 
ASSETS
          
Cash and due from financial institutions
 
$
4,373
 
$
4,399
 
Federal funds sold
   
105
   
368
 
               
 Cash and cash equivalents
   
4,478
   
4,767
 
               
Securities available for sale
   
26,059
   
24,211
 
Securities held to maturity (fair value 2006-$50, 2005-$50)
   
50
   
50
 
Loans, net of allowance for loan losses of $2,621 in 2006 and $2,207 in 2005
   
281,006
   
232,031
 
Bank owned life insurance
   
4,837
   
4,635
 
Federal Home Loan Bank stock, at cost
   
1,071
   
1,062
 
Premises and equipment, net
   
4,616
   
3,821
 
Accrued interest receivable
   
2,107
   
1,425
 
Deferred income taxes
   
671
   
464
 
Other assets
   
680
   
578
 
               
 Total assets
 
$
325,575
 
$
273,044
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
             
Deposits
             
 Noninterest-bearing
 
$
32,967
 
$
40,582
 
 Money market, NOW and savings deposits
   
150,451
   
127,425
 
 Time deposits
   
99,208
   
66,204
 
 Total deposits
   
282,626
   
234,211
 
Federal funds purchased
   
182
   
-
 
Federal Home Loan Bank advances
   
11,650
   
13,650
 
Subordinated debentures
   
7,000
   
4,000
 
Other liabilities
   
979
   
1,337
 
               
 Total liabilities
   
302,437
   
253,198
 
Shareholders’ equity
             
 Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued or outstanding
   
-
   
-
 
 Common stock, $.01 par value; 8,000,000 shares authorized; 1,743,338 and 1,716,366 shares issued in 2006 and 2005
   
17
   
17
 
 Additional paid-in capital
   
18,230
   
17,526
 
 Retained earnings
   
5,241
   
2,718
 
Treasury stock, at cost (2006-1,650 shares, 2005-1,650 shares)
   
(57
)
 
(54
)
 Accumulated other comprehensive loss
   
(293
)
 
(361
)
               
 Total shareholders’ equity
   
23,138
   
19,846
 
               
 Total liabilities and shareholders’ equity
 
$
325,575
 
$
273,044
 
 

See accompanying notes to financial statements.

36


JACKSONVILLE BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31,
(Dollar amounts in thousands except per share data)


   
2006
 
 2005
 
2004
 
Interest and dividend income
              
 Loans, including fees
 
$
20,654
 
$
14,708
 
$
9,886
 
 Taxable securities
   
979
   
910
   
876
 
 Tax-exempt securities
   
223
   
80
   
4
 
 Federal funds sold and other
   
161
   
50
   
92
 
 Total interest income
   
22,017
   
15,748
   
10,858
 
                     
Interest expense
                   
 Deposits
   
9,622
   
5,933
   
3,825
 
 Federal Home Loan Bank advances
   
969
   
337
   
-
 
 Subordinated debentures
   
335
   
246
   
99
 
 Federal funds purchased and repurchase agreements
   
19
   
13
   
4
 
 Total interest expense
   
10,945
   
6,529
   
3,928
 
                     
Net interest income
   
11,072
   
9,219
   
6,930
 
                     
Provision for loan losses
   
546
   
481
   
282
 
                     
Net interest income after provision for loan losses
   
10,526
   
8,738
   
6,648
 
                     
Noninterest income
                   
 Service charges on deposit accounts
   
555
   
625
   
654
 
 Net gain on sales of securities
   
-
   
-
   
5
 
 Net gain (loss) on sales of foreclosed assets
   
-
   
-
   
20
 
 Net loss on disposal of premises and equipment
   
(9
)
 
-
   
(68
)
 Other
   
501
   
339
   
156
 
 Total noninterest income
   
1,047
   
964
   
767
 
                     
Noninterest expense
                   
 Salaries and employee benefits
   
3,754
   
3,195
   
2,543
 
 Occupancy and equipment
   
1,468
   
1,012
   
724
 
 Data processing
   
501
   
438
   
400
 
 Advertising and business development
   
408
   
415
   
399
 
 Professional fees
   
372
   
375
   
469
 
 Telephone
   
98
   
62
   
64
 
 Director fees
   
268
   
202
   
165
 
 Courier, freight and postage
   
170
   
124
   
98
 
 Other
   
534
   
464
   
412
 
 Total noninterest expense
   
7,573
   
6,287
   
5,274
 
                     
Income before income taxes
   
4,000
   
3,415
   
2,141
 
                     
Income tax expense
   
1,477
   
1,242
   
806
 
                     
Net income
 
$
2,523
 
$
2,173
 
$
1,335
 
                     
Earnings per share:
                   
 Basic
 
$
1.46
 
$
1.27
 
$
.86
 
 Diluted
 
$
1.39
 
$
1.21
 
$
.79
 

 
See accompanying notes to financial statements.
37



JACKSONVILLE BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended December 31,
(Dollar amounts in thousands excet per share data)

                
Retained
      
 Accumulated
      
            
Additional
 
Earnings
      
 Other
      
   
Common Stock
 
Paid-In
 
(Accumulated
 
 Treasury
 
 Comprehensive
      
   
 Shares
 
 Amount
 
Capital
 
Deficit)
 
 Stock
 
 Income (Loss)
 
 Total
 
Balance at January 1, 2004
   
1,467,166
 
$
15
 
$
14,230
 
$
(789
)
$
-
 
$
(49
)
$
13,407
 
Comprehensive income:
                                           
 Net income
                     
1,335
               
1,335
 
Change in unrealized gain (loss) on securities available for sale, net of reclassification and tax benefit
                                 
(91
)
 
(91
)
Total comprehensive income
                                       
1,244
 
Exercise of common stock options,  including tax benefit of $85
   
16,300
         
230
                     
230
 
Exercise of common stock warrants
   
224,900
   
2
   
2,921
                     
2,923
 
                                             
Balance at December 31, 2004
   
1,708,366
   
17
   
17,381
   
546
   
-
   
(140
)
 
17,804
 
Comprehensive income:
                                           
 Net income
                     
2,173
               
2,173
 
Change in unrealized gain (loss) on securities available for sale, net of sale, net of tax benefit
                                 
(221
)
 
(221
)
Total comprehensive income
                                       
1,952
 
Share-based compensation
   
4,500
               
(1
)
 
132
         
131
 
Purchase of treasury stock
   
(6,150
)
                   
(186
)
       
(186
)
Exercise of common stock options,  including tax benefit of $53
   
8,000
         
145
                     
145
 
                                             
Balance at December 31, 2005
   
1,714,716
   
17
   
17,526
   
2,718
   
(54
)
 
(361
)
 
19,846
 
Comprehensive income:
                                           
 Net income
                     
2,523
               
2,523
 
Change in unrealized gain (loss) on securities available for sale, net of tax benefit
                                 
68
   
68
 
Total comprehensive income
                                       
2,591
 
Share-based compensation
   
6,900
         
153
         
228
         
381
 
Purchase of treasury stock
   
(6,900
)
                   
(231
)
       
(231
)
Exercise of common stock options, including tax benefit of $212
   
26,972
            
551
                              
551
 
                                             
Balance at December 31, 2006
   
1,741,688
 
$
17
 
$
18,230
 
$
5,241
 
$
(57
)
$
(293
)
$
23,138
 

38

JACKSONVILLE BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31,
(Dollar amounts in thousands except per share data)


   
2006
 
 2005
 
 2004
 
Cash flows from operating activities
               
 Net income
 
$
2,523
 
$
2,173
 
$
1,335
 
 Adjustments to reconcile net income to net cash from operating activities
                   
 Provision for loan losses
   
546
   
481
   
282
 
 Depreciation and amortization
   
526
   
424
   
309
 
 Earnings on Bank owned life insurance
   
(202
)
 
(135
)
 
-
 
 Share-based compensation
   
381
   
131
   
-
 
 Loss on disposal of premises and equipment
   
9
   
-
   
68
 
 Deferred income tax (benefit) expense
   
(306
)
 
(221
)
 
419
 
 Net amortization of deferred loan fees
   
(199
)
 
(201
)
 
(97
)
 Net amortization (accretion) of securities
   
37
   
45
   
13
 
 Net realized gain on sales of securities
   
-
   
-
   
(5
)
 Net realized (gain) loss on sale of foreclosed asset
   
-
   
-
   
(20
)
 Excess tax benefits from share-based payment arrangements - prior to 2006
   
-
    53     85  
 Net change in:
                   
 Other assets
   
(856
)
 
(525
)
 
(158
)
 Accrued expenses and other liabilities
   
(300
)
 
585
   
106
 
 Net cash from operating activities
   
2,159
   
2,810
   
2,337
 
                     
Cash flows from investing activities
                   
 Available for sale securities:
                   
 Sales
   
-
   
-
   
3,800
 
 Maturities, prepayments and calls
   
3,427
   
5,750
   
7,928
 
 Purchases
   
(5,203
)
 
(7,235
)
 
(18,227
)
 Loan originations and payments, net
   
(49,322
)
 
(44,174
)
 
(37,345
)
 Purchase of Bank owned life insurance
   
-
   
(4,500
)
 
-
 
 Additions to premises and equipment
   
(1,258
)
 
(489
)
 
(1,421
)
 Purchase of Federal Home Loan Bank stock, net of redemptions
   
(9
)
 
(709
)
 
(87
)
 Proceeds from sale of foreclosed assets, net
   
-
   
-
   
415
 
 Net cash from investing activities
   
(52,365
)
 
(51,357
)
 
(44,937
)
                     
Cash flows from financing activities
                   
 Net change in deposits
   
48,415
   
33,023
   
42,649
 
 Net change in federal funds purchased
   
182
   
-
   
( 4,296
)
 Net change in short-term Federal Home Loan Bank advances
   
(2,000
)
 
10,650
   
-
 
 Net change in other borrowings
   
-
   
-
   
-
 
 Proceeds from issuance of subordinated debt
   
3,000
   
-
   
4,000
 
 Proceeds from long-term Federal Home Loan Bank advances
   
-
   
3,000
   
-
 
 Proceeds from exercise of common stock warrants
   
-
   
-
   
2,923
 
 Proceeds from exercise of common stock options
   
339
   
92
   
165
 
 Excess tax benefits from share-based payment arrangements in 2006
   
212
   
-
   
-
 
 Purchase of treasury stock
   
(231
)
 
(186
)
 
-
 
 Net cash from financing activities
   
49,917
   
46,579
   
45,441
 
                     
Net change in cash and cash equivalents
   
(289
)
 
(1,968
)
 
2,841
 
                     
Beginning cash and cash equivalents
   
4,767
   
6,735
   
3,894
 
                     
Ending cash and cash equivalents
 
$
4,478
 
$
4,767
 
$
6,735
 
                     
Supplemental cash flow information:
                   
 Interest paid
 
$
10,849
 
$
6,487
 
$
3,939
 
 Income taxes paid
   
2,162
   
1,131
   
65
 

See accompanying notes to financial statements. 
39


JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations and Principles of Consolidation: Jacksonville Bancorp, Inc. is a financial holding company headquartered in Jacksonville, Florida. The consolidated financial statements include the accounts of Jacksonville Bancorp, Inc. and its wholly owned, primary operating subsidiary, The Jacksonville Bank, and the Bank’s wholly owned subsidiary, Fountain Financial, Inc. The consolidated entity is referred to as “the Company,” and the Bank and its subsidiary are referred to as “the Bank.” The Company’s financial condition and operating results principally reflect those of the Bank. All intercompany transactions and balances are eliminated in consolidation.

The Company currently provides financial services through its five offices in Jacksonville, Duval County, Florida. Our primary business segment is community banking and consists of attracting deposits from the general public and using such deposits and other sources of funds to originate commercial business loans, commercial real estate loans, residential mortgage loans and a variety of consumer loans. Substantially all loans are secured by specific items of collateral, including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay their loans is dependent on the real estate and general economic conditions in the area.

Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ from those estimates. Changes in assumptions or in market conditions could significantly affect the estimates.

Cash Flows: For the purposes of the consolidated statements of cash flows, cash and cash equivalents include cash on hand, noninterest-bearing deposits with other financial institutions under 90 days and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest-bearing deposits in other financial institutions, short-term Federal Home Loan Bank (FHLB) advances, federal funds purchased and other borrowings.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax. Other securities, such as FHLB stock, are carried at cost.

Interest income includes amortization of purchase premiums and accretion of purchase discounts. Premiums and discounts on securities are amortized on the level yield without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses are recorded on the trade date and determined using the specific identification method.

Declines in the fair value of securities below their cost that are other-than-temporary are reflected as realized losses. In estimating other-than-temporary losses, management considers: the length of time and extent that fair value has been less than cost; the financial condition and near term prospects of the issuer; and the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.


40


JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well secured and in process of collection. Unsecured consumer loans are typically charged off when the loan becomes 90 days past due. Consumer loans secured by collateral other than real estate are charged off after a review of all factors affecting the ability to collect on the loan, including the borrower’s character, overall financial condition, resources and payment record, the prospects for support from any financially responsible guarantors, and the realizable value of any collateral. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Overdrawn customer checking accounts are reclassified as consumer loans and are evaluated on an individual basis for collectibility. The balances, which totaled $406 and $178 at December 31, 2006 and 2005, respectively, are included in the estimate of allowance for loan losses and are charged off when collectibility is considered doubtful.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as special mention, substandard or doubtful. The general component covers non-classified loans by loan type and is based on historical loss experience for each loan type adjusted for current factors.

A loan is impaired when full payment under the loan terms is not expected. Commercial and commercial real estate loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the sale of the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment and, accordingly, they are not separately identified for impairment disclosures.

Foreclosed Assets: Assets acquired through or in place of loan foreclosure are initially recorded at fair value when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Costs incurred after acquisition are expensed.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 5 to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 10 years.

 
Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
41



JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loan Commitments and Related Financial Instruments: Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Bank Owned Life Insurance: The Bank has purchased life insurance policies on certain key employees. Bank owned life insurance is recorded at its cash surrender value or its realizable value. Changes in cash surrender value are recognized as tax-free noninterest income and are included in other income on the Consolidated Statements of Income.

Stock Compensation: Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 123(R), Share-Based Payments, using the modified prospective transition method. Accordingly, the Company has recorded stock-based employee compensation cost using the fair value method starting in 2006. For 2006, adopting this standard resulted in a reduction of income before income taxes of $135, a reduction in net income of $135, a decrease in basic and diluted earnings per share of $.08 and $.08, a decrease in cash flow from operations of $212 and an increase in cash flows from financing of $212.

Prior to January 1, 2006, employee compensation expense under stock options was reported using the intrinsic value method; therefore, no stock-based compensation cost is reflected in net income for the years ending December 31, 2005 and 2004, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant.

The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation for the years ending December 31.

   
2005
 
2004
 
               
Net income as reported
 
$
2,173
 
$
1,335
 
 
             
Deduct: Share-based compensation expense determined under fair value based method
   
120
   
117
 
Pro forma net income
   
2,053
   
1,218
 
               
Basic earnings per share as reported
   
1.27
   
.86
 
Pro forma basic earnings per share
   
1.20
   
.78
 
               
Diluted earnings per share as reported
   
1.21
   
.79
 
Pro forma diluted earnings per share
   
1.14
   
.72
 

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

Earnings Per Common Share: Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.

The effect of stock options and warrants is the sole common stock equivalent for the purposes of calculating diluted earnings per common share.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity.

42


JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Treasury Stock: Treasury stock is carried at cost. Gains and losses on issuances are based on the market price of the underlying common stock at the date of issuance and are determined using the first-in, first-out (FIFO) method. Gains on issuances are credited to additional paid-in capital while losses are charged to additional paid-in capital to the extent that previous net gains from issuances are included therein, otherwise to retained earnings. Gains or losses on the issuances of treasury stock are not credited or charged to income.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank was required to meet regulatory reserve and clearing requirements. These balances do not earn interest.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

Operating Segments: While the chief decision makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated into one reportable operating segment.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

Adoption of New Accounting Standards: 

Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 123(R), Share-Based Payments. See “Stock Compensation” above for further discussion of the effect of adopting this standard.

In September 2006, the Securities and Exchange Commission (SEC) released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108), which is effective for fiscal years ending on or after November 15, 2006. SAB 108 provides guidance on how the effects of prior-year uncorrected financial statement misstatements should be considered in quantifying a current year misstatement. SAB 108 requires public companies to quantify misstatements using both an income statement (rollover) and balance sheet (iron curtain) approach and evaluate whether either approach results in a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. If prior year errors that had been previously considered immaterial now are considered material based on either approach, no restatement is required so long as management properly applied its previous approach and all relevant facts and circumstances were considered. Adjustments considered immaterial in prior years under the method previously used, but now considered material under the dual approach required by SAB 108, are to be recorded upon initial adoption of SAB 108. The adoption of SAB 108 had no effect on the Company’s financial statements for the year ending December 31, 2006.

Effect of Newly Issued but Not Yet Effective Accounting Standards: 
New accounting standards have been issued that the Company does not expect will have a material effect on the financial statements when adopted in future years or for which the Company has not yet completed its evaluation of the potential effect upon adoption. In general, these standards revise the accounting for derivatives embedded in other financial instruments for 2007, revise the recognition and accounting for servicing of financial assets for 2007, establish a hierarchy about the assumptions used to measure fair value for 2008, change the recognition threshold and measurement guidance for tax positions that contain significant uncertainty in 2007, revise the accrual of post-retirement benefits associated with providing life insurance for 2008, and revise the accounting for cash surrender value for 2007.

43


JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 2 - SECURITIES

The fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:


       
Gross
 
Gross
 
   
Fair
 
Unrealized
 
Unrealized
 
   
Value
 
Gains
 
Losses
 
2006
             
 U.S. Treasury and federal agency
 
$
10,280
 
$
19
 
$
(212
)
 Mortgage-backed
   
8,829
   
6
   
(172
)
 State and county municipal
   
6,950
   
-
   
(110
)
                     
 Total
 
$
26,059
 
$
25
 
$
(494
)
                     
2005
                   
 U.S. Treasury and federal agency
 
$
7,108
 
$
7
 
$
(194
)
 Mortgage-backed
   
12,231
   
16
   
(243
)
 State and county municipal
   
4,872
   
-
   
(164
)
                     
 Total
 
$
24,211
 
$
23
 
$
(601
)


The carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:


 
 
 
 
Gross
 
 Gross
 
 
 
 
 
Carrying
 
Unrecognized
 
 Unrecognized
 
Fair
 
 
 
Amount
 
Gains
 
 Losses
 
Value
 
                   
2006
                  
 Other
 
$
50
 
$
-
 
$
-
 
$
50
 
                           
2005
                         
 Other
 
$
50
 
$
-
 
$
-
 
$
50
 


Sales of available for sale securities were as follows:
 
2006
 
2005
 
2004
 
                     
 Proceeds
 
$
-
$
-
 
$
3,800
 
 Gross gains
   
-
   
-
   
43
 
 Gross losses
   
-
   
-
   
(38
)
 
The tax provision related to these net realized gains and losses was $2 in 2004.

44

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

NOTE 2 - SECURITIES (Continued)

The fair value of debt securities and carrying amount, if different, at year end 2006 by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

   
 
 
 
 
Available
 
 
 
Held-to-maturity
 
for sale
 
 
 
Carrying
 
Fair
 
Fair
 
 
 
Amount
 
Value
 
Value
 
                     
Due in one year or less
 
$
-
 
$
-
 
$
-
 
Due from one to five years
   
50
   
50
   
2,971
 
Due from five to ten years
   
-
   
-
   
9,264
 
Due after ten years
   
-
   
-
   
4,995
 
Mortgage-backed
   
-
   
-
   
8,829
 
 Total
 
$
50
 
$
50
 
$
26,059
 


There were no securities pledged at year end 2006 and 2005. At year end 2006 and 2005, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders’ equity.

Securities with unrealized losses at year end 2006 and 2005, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
 
 
 
  Less than 12 Months
 
  12 Months or More
 
 Total
 
 
 
 
Fair 
 
 
Unrealized 
   
Fair 
   
Unrealized 
   
 Fair 
   
Unrealized 
 
     
Value 
   
Loss 
   
  Value 
   
Loss 
   
Value 
   
Loss 
 
2006    
 
                               
                                       
U.S. Treasury and federal agency
 
$
499
 
$
--
 
$
6,584
 
$
(212
)
$
7,083
 
$
(212
)
Mortgage-backed
   
433
   
(1
)
 
7,846
   
(171
)
 
8,279
   
(172
)
State and county municipal
   
811
   
(8
)
 
5,704
   
(102
)
 
6,515
   
(110
)
                                       
Total temporarily impaired
 
$
1,743
 
$
(9
)
$
20,134
 
$
(485
)
$
21,877
 
$
(494
)
2005
                                     
                                       
U.S. Treasury and federal agency
 
$
495
 
$
(5
)
$
6,106
 
$
(189
)
$
6,601
 
$
(194
)
Mortgage-backed
   
4,226
   
(82
)
 
6,536
   
(161
)
 
10,762
   
(243
)
State and county municipal
   
4,872
   
(164
)
 
-
   
-
   
4,872
   
(164
)
                                       
Total temporarily impaired
 
$
9,593
 
$
(251
)
$
12,642
 
$
(350
)
$
22,235
 
$
(601
)

The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
45

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 2 - SECURITIES (Continued)

The Company views these unrealized losses to be temporary in nature. The driving factor behind the reduction in fair value below cost is the increase in market interest rates, not the credit quality of the debt securities, most of which are rated Aaa or higher and have not been downgraded. The Company’s portfolio value has declined 2.21% from cost which is consistent with normal fluctuations of value due to changes in interest rates. The Company expects that the value of its portfolio will recover over time as the debt securities approach maturity. As management has the ability to hold these securities for the foreseeable future as they are classified as available for sale, no declines are deemed to be other-than-temporary.


NOTE 3 - LOANS
Loans at year end were as follows:

   
2006
 
 2005
 
               
 Commercial
 
$
18,903
 
$
16,681
 
 Real estate:
             
 Residential
   
62,270
   
57,985
 
 Commercial
   
170,762
   
135,115
 
 Construction
   
25,479
   
20,245
 
 Farmland
   
1,800
   
900
 
 Consumer
   
4,693
   
3,461
 
 Subtotal
   
283,907
   
234,387
 
 Less: Net deferred loan fees
   
(280
)
 
(149
)
 Allowance for loan losses
   
(2,621
)
 
(2,207
)
               
 Loans, net
 
$
281,006
 
$
232,031
 

Activity in the allowance for loan losses was as follows:

   
2006
 
 2005
 
 2004
 
                     
 Beginning balance
 
$
2,207
 
$
1,843
 
$
1,679
 
 Provision for loan losses
   
546
   
481
   
282
 
 Loans charged off
   
(140
)
 
(117
)
 
(130
)
 Recoveries
   
8
   
-
   
12
 
 Ending balance
 
$
2,621
 
$
2,207
 
$
1,843
 
                     
Impaired loans were as follows:
                   
           
2006
   
2005
 
 Year-end loans with no allocated allowance for loan losses
       
$
378
 
$
-
 
 Year-end loans with allocated allowance for loan losses
         
194
   
408
 
                     
 Total
       
$
572
 
$
408
 
                     
 Amount of the allowance for loan losses allocated
       
$
30
 
$
165
 
 
     
2006
 
 
2005
 
 
2004
 
                     
 Average of impaired loans during the year
 
$
408
 
$
481
 
$
758
 
 Interest income recognized during impairment
   
25
   
24
   
25
 
 Cash-basis interest income recognized
   
23
   
24
   
25
 

 
46

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 3 - LOANS (Continued)

Nonperforming loans were as follows:

   
2006
 
2005
 
               
Loans past due over 90 days still on accrual
 
$
809
 
$
447
 
Nonaccrual loans
   
420
   
319
 

Nonperforming loans includes both smaller balance homogeneous loans totaling $851 in 2006 and $450 in 2005 that are collectively evaluated for impairment and individually classified impaired loans totaling $378 in 2006 and $316 in 2005.


NOTE 4 - PREMISES AND EQUIPMENT

Year-end premises and equipment were as follows:

   
2006
 
 2005
 
             
 Land
 
$
1,075
 
$
1,075
 
 Buildings
   
1,358
   
1,358
 
 Furniture, fixtures and equipment
   
1,771
   
1,546
 
 Leasehold improvements
   
1,890
   
980
 
 Construction in progress
   
-
   
96
 
     
6,094
   
5,055
 
               
 Less: Accumulated depreciation
   
(1,478
)
 
(1,234
)
   
$
4,616
 
$
3,821
 

Depreciation expense, including amortization of leasehold improvements, was $418, $320 and $216 for the years ended December 31, 2006, 2005 and 2004, respectively.

Construction in Progress: Construction in progress at December 31, 2005 represented leasehold improvements and furniture and equipment for the Company’s two newest office facilities that were opened in 2006.

Operating Leases: The Company leases certain office facilities under operating leases that generally contain annual escalation clauses and renewal options. Rent expense was $722, $419 and $257 for 2006, 2005 and 2004, respectively. Rent commitments under noncancelable operating leases, before considering renewal options that generally are present, were as follows:

2007
 
$
640
 
2008
   
671
 
2009
   
682
 
2010
   
693
 
2011
   
704
 
Thereafter
   
2,423
 
Total
 
$
5,813
 

NOTE 5 - DEPOSITS

Time deposits of $100,000 or more were $49,332 and $24,466 at year end 2006 and 2005.
47

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

 
NOTE 5 - DEPOSITS (Continued)

Scheduled maturities of time deposits for the next five years were as follows:

2007
 
$
92,916
 
2008
   
4,201
 
2009
   
1,923
 
2010
   
168
 
2011
   
--
 
Thereafter
   
--
 

NOTE 6 - FEDERAL HOME LOAN BANK ADVANCES

At year end, advances from FHLB were as follows:

   
2006
 
2005
 
Overnight advance maturing daily at a
             
 daily variable interest rate of 5.50%
             
 and 4.40% at December 31, 2006
             
 and 2005, respectively
 
$
8,650
 
$
10,650
 
Advances maturing April 11, 2008 at a
             
 fixed rate of 4.36%
   
3,000
   
3,000
 
   
$
11,650
 
$
13,650
 

Each advance is payable at its maturity date, with a prepayment penalty for the fixed rate advance. The advances were collateralized by a blanket lien arrangement of the Company’s first mortgage loans, second mortgage loans and commercial real estate loans.


NOTE 7 - SUBORDINATED DEBENTURES

On June 17, 2004, the Company participated in a pooled offering of trust preferred securities. The Company formed Jacksonville Statutory Trust I (the "Trust I"), a wholly owned statutory trust subsidiary for the purpose of issuing the trust preferred securities. The Trust I used the proceeds from the issuance of $4 million in trust preferred securities to acquire junior subordinated debentures of the Company. The trust preferred securities essentially mirror the debt securities, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the debt securities (three-month LIBOR plus 263 basis points). The initial rate in effect at the time of issuance was 4.06% and is subject to change quarterly. The rate in effect at December 31, 2006 was 7.99%.

On December 14, 2006, the Company participated in a pooled offering of trust preferred securities. The Company formed Jacksonville Statutory Trust II (the "Trust II"), a wholly owned statutory trust subsidiary for the purpose of issuing the trust preferred securities. The Trust II used the proceeds from the issuance of $3 million in trust preferred securities to acquire junior subordinated debentures of the Company. The trust preferred securities essentially mirror the debt securities, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the debt securities (three-month LIBOR plus 173 basis points). The initial rate in effect at the time of issuance and at December 31, 2006 was 7.08% and is subject to change quarterly.

The debt securities and the trust preferred securities under both offerings each have 30-year lives. The trust preferred securities and the debt securities are callable by the Company or the Trust, at their respective option after five years, and at varying premiums and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required. The Company has treated the trust preferred securities as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes (see Note 13).

48

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

 
NOTE 7 - SUBORDINATED DEBENTURES (Continued)

Under FASB Interpretation No. 46, the trust is not consolidated with the Company. Accordingly, the Company does not report the securities issued by the trust as liabilities, and instead reports as liabilities the subordinated debentures issued by the Company and held by the trust.

There are no required principal payments on subordinated debentures over the next five years.

NOTE 8 - BENEFIT PLANS

Profit Sharing Plan: The Company sponsors a 401(k) profit sharing plan which is available to all employees electing to participate after meeting certain length-of-service requirements. The plan allows contributions by employees up to 15% of their compensation, which are matched equal to 100% of the first 6% of the compensation contributed. Expense for 2006, 2005 and 2004 was $129, $113 and $105, respectively.

Directors’ Stock Purchase Plan: Following approval by the shareholders at the 2003 Annual Meeting, the Company established the Directors’ Stock Purchase Plan for nonemployee directors. Under this Plan, directors may elect to receive shares of the Company’s common stock as an alternative to the equivalent amounts of cash for directors’ fees. A total of 100,000 shares of the Company’s common stock were made available for issuance, all of which remained available for issuance at December 31, 2006 and 2005, as all transactions executed to date were open market purchases. The Company’s expense in connection with this plan was $230, $187 and $176 in 2006, 2005 and 2004, respectively, which is included in director fees in the accompanying Consolidated Statements of Income.

NOTE 9 - INCOME TAXES

Income tax expense (benefit) was as follows:

   
2006
 
 2005
 
 2004
 
 Current federal
 
$
1,522
 
$
1,228
 
$
330
 
 Current state
   
261
   
235
   
57
 
 Deferred federal
   
(261
)
 
(188
)
 
358
 
 Deferred state
   
(45
)
 
(33
)
 
61
 
 Total
 
$
1,477
 
$
1,242
 
$
806
 

Effective tax rates differ from federal statutory rate of 34% applied to income before income taxes due to the following:

   
2006
 
2005
 
 2004
 
Federal statutory rate times financial statement income
 
$
1,360
 
$
1,161
 
$
728
 
Effect of:
                   
 Tax-exempt income
   
(130
)
 
(70
)
 
(1
)
 State taxes, net of federal benefit
   
142
   
145
   
78
 
 Other, net
   
105
   
6
   
1
 
 Total
 
$
1,477
 
$
1,242
 
$
806
 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows:

   
2006
 
2005
 
Deferred tax assets:
         
               
 Allowance for loan losses
 
$
844
 
$
605
 
 Net unrealized loss on securities available for sale
   
177
   
218
 
 Other
   
79
   
43
 
     
1,100
   
866
 
Deferred tax liabilities:
             
 Depreciation
   
314
   
369
 
 Other
   
57
   
33
 
     
371
   
402
 
Net deferred tax asset
 
$
729
 
$
464
 

49

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

NOTE 10 - RELATED PARTY TRANSACTIONS

Loans to principal officers, directors and their affiliates in 2006 were as follows:

Beginning balance
 
$
8,008
 
New loans
   
1,636
 
Repayments
   
(2,752
)
Ending balance
 
$
6,892
 

Deposits from principal officers, directors and their affiliates at year end 2006 and 2005 were $7,708 and $6,464, respectively.


NOTE 11 - SHARE-BASED COMPENSATION

On April 25, 2006, the Company’s shareholders approved the Jacksonville Bancorp, Inc. 2006 Stock Incentive Plan (the “2006 Plan”). Under the 2006 Plan, up to 20,000 shares of the Company’s common stock were made available for issuance for awards in the form of incentive stock options, restricted stock, restricted stock units, performance grants or stock appreciation rights. Any award that expires or is forfeited for any reason is returned to the 2006 Plan.

The 2006 Plan is a new plan and does not supersede the Company’s original Stock Option Plan, adopted by the Company’s shareholders on April 26, 2000, which continues to govern awards made under it. Under the Company’s original Stock Option Plan, options to buy stock are granted to directors, officers and employees. Options available to be issued under the original Stock Option Plan are equal to 15% of the total shares outstanding. As of December 31, 2006 and 2005, the original Stock Option Plan provided for the issuance of up to 261,253 and 257,207 options, respectively.

Stock options are granted under both stock option plans with an exercise price equal to or greater than the stock fair market value at the date of grant. All stock options granted have ten-year lives, generally containing vesting terms of three to five years. Certain grants have been made that vest immediately. Common stock issued upon exercise of stock options are newly-issued shares.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

The fair value of options granted was determined using the following weighted-average assumptions as of grant date.


   
2006
 
2005
 
2004
 
                     
Risk-free interest rate
   
5.03%
 
 
3.49%
 
 
4.32%
 
Expected term
   
7.5 years
   
8.65 years
   
8.59 years
 
Expected stock price volatility
   
27.22%
 
 
23.05%
 
 
20.99%
 
Dividend yield
   
0.00%
 
 
0.00%
 
 
0.00%
 

 
50

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 11 - SHARE-BASED COMPENSATION (Continued)

A summary of the activity in the stock option plan for 2006 follows:

 
 
 
 
  
 
Weighted
 
 
 
 
 
 
 
 Weighted
 
Average
 
 
 
 
 
 
 
 Average
 
Remaining
 
Aggregate
 
 
 
Number
 
 Exercise
 
Contractual
 
Intrinsic
 
 
 
of Options
 
 Price
 
Term
 
Value
 
                           
Outstanding at beginning of year
   
193,857
 
$
13.94
   
   
 
Granted
   
8,000
   
32.50
   
   
 
Exercised
   
(26,972
)
 
12.56
   
   
 
Forfeited
   
(8,800
)
 
22.71
   
   
--
 
Outstanding at end of year
   
166,085
 
$
14.59
   
5.23
 
$
3,074
 
                           
Exercisable at end of year
   
122,985
 
$
11.85
   
4.46
 
$
2,614
 

Information related to the stock option plan during each year follows:

   
2006
 
2005
 
2004
 
                     
Intrinsic value of options exercised
 
$
583
 
$
141
 
$
245
 
Cash received from option exercises
   
339
   
92
   
165
 
Tax benefit realized from option exercises
   
212
   
53
   
85
 
Weighted average fair value of options granted
 
$
14.01
 
$
11.03
 
$
9.05
 
 
As of December 31, 2006, there was $360 of total unrecognized compensation cost related to unvested stock options granted. The cost is expected to be recognized over a remaining weighted average period of 1.4 years.

The following table reports restricted stock activity during the 12 months ended December 31, 2006:

       
Weighted Average
 
   
Number of
 
Grant Date
 
   
Shares
 
Fair Value
 
               
Unvested shares at January 1, 2006
   
   
 
Shares granted
   
2,104
 
$
32.16
 
Shares vested and distributed
   
   
 
Shares forfeited
   
(214
)
 
31.96
 
Unvested shares at December 31, 2006
   
1,890
 
$
32.19
 
 
As of December 31, 2006, there was $50 of total unrecognized compensation cost related to unvested restricted stock awards granted. The cost is expected to be recognized over a remaining weighted average period of 2.0 years.
 
NOTE 12 - STOCK WARRANTS

Stock Warrants: During 2002, the Company had completed an offering of 225,000 investment units, initially to existing shareholders through a rights offering, and then to the general public in a community offering. Each unit offered for $21.00 consisted of two shares of common stock and one warrant to purchase one share of common stock for $13.00 through September 30, 2004. All stock warrants issued have been exercised. During 2004, there were 224,900 warrants exercised, resulting in additional capital of $2,923.

51

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

NOTE 13 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year end 2006 and 2005, the most recent regulatory notifications categorized the Bank and Company as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution's category.

Actual and required capital amounts and ratios are presented below at year end.

   
 
 
 
 
  
 
 
 
 To Be Well
 
 
 
 
 
 
 
  
 
 
 
 Capitalized Under
 
 
 
 
 
 
 
 For Capital
 
 Prompt Corrective
 
 
 
Actual
 
 
 
 Adequacy Purposes
 
 Action Provisions
 
 
 
Amount
 
Ratio
 
 Amount
 
Ratio
 
  Amount
 
Ratio
 
2006
                           
Total Capital to risk
                           
weighted assets
                           
Consolidated
 
$
33,052
   
11.48
%
$
23,043
   
8.00
%
 
N/A
   
N/A
 
Bank
   
29,594
   
10.18
   
23,263
   
8.00
 
$
29,079
   
10.00
%
Tier 1 (Core) Capital to risk
                                     
weighted assets
                                     
Consolidated
   
30,431
   
10.57
   
11,521
   
4.00
   
N/A
   
N/A
 
Bank
   
26,973
   
9.28
   
11,632
   
4.00
   
17,447
   
6.00
 
Tier 1 (Core) Capital to
                                     
average assets
                                     
Consolidated
   
30,431
   
9.47
   
12,856
   
4.00
   
N/A
   
N/A
 
Bank
   
26,973
   
8.38
   
12,872
   
4.00
   
16,091
   
5.00
 
                                       
2005
                                     
Total Capital to risk
                                     
weighted assets
                                     
Consolidated
 
$
26,413
   
10.97
%
$
19,258
   
8.00
%
 
N/A
   
N/A
 
Bank
   
24,505
   
10.17
   
19,284
   
8.00
 
$
24,105
   
10.00
%
Tier 1 (Core) Capital to risk
                                     
weighted assets
                                     
Consolidated
   
24,206
   
10.05
   
9,629
   
4.00
   
N/A
   
N/A
 
Bank
   
22,298
   
9.25
   
9,642
   
4.00
   
14,463
   
6.00
 
Tier 1 (Core) Capital to
                                     
average assets
                                     
Consolidated
   
24,206
   
9.06
   
10,682
   
4.00
   
N/A
   
N/A
 
Bank
   
22,298
   
8.34
   
10,698
   
4.00
   
13,373
   
5.00
 
52

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

 
NOTE 13 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (Continued)

The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations require maintaining certain capital levels and restrict the payment of dividends by the Bank to the Company or by the Company to shareholders. Specifically, a Florida state-chartered commercial bank may not pay cash dividends that would cause its capital to fall below the minimum amount required by federal or state law. Accordingly, commercial banks may only pay dividends out of the total of current net profits plus retained net profits of the preceding two years to the extent it deems expedient, except that no bank may pay a dividend at any time that the total of net income for the current year when combined with retained net income from the preceding two years produces a loss. The future ability of the Bank to pay dividends to the Company also depends in part on the FDIC capital requirements in effect and the Company's ability to comply with such requirements.


NOTE 14 - LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES

Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
 
There are no unused lines of credit or letters of credit offered at a fixed rate. The contractual amount of variable rate financial instruments with off-balance-sheet risk was as follows at year end.

   
2006
 
2005
 
               
Loan commitments and unused lines of credit
 
$
31,929
 
$
31,277
 
               
Standby letters of credit
   
847
   
549
 

 
NOTE 15 - FAIR VALUES OF FINANCIAL INSTRUMENTS

Carrying amount and estimated fair values of financial instruments were as follows at year end:

  
   
2006
 
 2005
 
   
 
Carrying 
 
 
Fair 
 
 
Carrying 
 
 
Fair 
 
 
 
 
Amount 
 
 
Value 
 
 
Amount 
 
 
Value 
 
Financial assets
                         
 Cash and cash equivalents
 
$
4,478
 
$
4,478
 
$
4,767
 
$
4,767
 
 Securities available for sale
   
26,059
   
26,059
   
24,211
   
24,211
 
 Securities held to maturity
   
50
   
50
   
50
   
50
 
 Loans, net
   
281,006
   
278,575
   
232,031
   
230,714
 
 Federal Home Loan Bank stock
   
1,071
   
1,071
   
1,062
   
1,062
 
 Accrued interest receivable
   
2,107
   
2,107
   
1,425
   
1,425
 
                           
Financial liabilities
                         
 Deposits
   
282,626
   
282,568
   
234,211
   
231,934
 
 Federal funds purchased
   
182
   
182
   
-
   
-
 
 FHLB advances
   
11,650
   
11,604
   
13,650
   
13,650
 
 Subordinated debentures
   
7,000
   
7,000
   
4,000
   
4,000
 
 Accrued interest payable
   
257
   
257
   
161
   
161
 
 
 
53

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

 
NOTE 15 - FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)
 
The methods and assumptions used to estimate fair value are described as follows:
 
Carrying amount is the estimated fair value for cash and cash equivalents, interest-bearing deposits, FHLB stock, accrued interest receivable and payable, demand deposits, short-term debt, subordinated debentures and variable rate loans or deposits that reprice frequently and fully. Security fair values are based on market prices or dealer quotes and, if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans or deposits, including FHLB advances, and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. Fair value of loans held for sale is based on market quotes. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is considered nominal.


NOTE 16 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of Jacksonville Bancorp, Inc. follows:

CONDENSED BALANCE SHEETS
December 31,

   
2006
 
2005
 
ASSETS
         
Cash and cash equivalents
 
$
2,605
 
$
1,669
 
Investment in banking subsidiaries
   
26,681
   
21,938
 
Other assets
   
992
   
360
 
               
Total assets
 
$
30,278
 
$
23,967
 
               
LIABILITIES AND EQUITY
             
Subordinated debt
 
$
7,000
 
$
4,000
 
Accrued expenses and other liabilities
   
140
   
121
 
Shareholders’ equity
   
23,138
   
19,846
 
               
Total liabilities and shareholders’ equity
 
$
30,278
 
$
23,967
 

 
CONDENSED STATEMENTS OF INCOME
Years ended December 31,
 

   
2006
 
 2005
 
 2004
 
                     
Other income
 
$
10
 
$
5
 
$
2
 
Interest expense
   
(335
)
 
(246
)
 
(99
)
Other expense
   
(724
)
 
(528
)
 
(508
)
                     
Income (loss) before income tax
                   
 and undistributed subsidiary income
   
(1,049
)
 
(769
)
 
(605
)
Income tax expense (benefit)
   
(347
)
 
(282
)
 
(227
)
Equity in undistributed subsidiary income
   
3,225
   
2,660
   
1,713
 
                     
Net income
 
$
2,523
 
$
2,173
 
$
1,335
 

 
54

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
 
NOTE 16 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)

CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31,


   
2006
 
 2005
 
 2004
 
Cash flows from operating activities
               
 Net income
 
$
2,523
 
$
2,173
 
$
1,335
 
 Adjustments:
                   
Equity in undistributed subsidiary income
   
(3,225
)
 
(2,660
)
 
(1,713
)
 Amortization
   
1
   
2
   
1
 
 Share-based compensation
   
381
   
131
   
-
 
Excess tax benefits from share-based payment
                   
 arrangements prior to 2006
   
-
   
53
   
85
 
 Change in other assets
   
(633
)
 
302
   
( 297
)
 Change in other liabilities
   
19
   
21
   
( 65
)
Net cash from operating activities
   
(934
)
 
22
   
(654
)
                     
Cash flows from investing activities
                   
 Investments in subsidiaries
   
(1,450
)
 
(1,700
)
 
(3,500
)
Net cash from investing activities
   
(1,450
)
 
(1,700
)
 
(3,500
)
                     
Cash flows from financing activities
                   
 Proceeds from issuance of subordinated debt
   
3,000
   
-
   
4,000
 
 Proceeds from exercise of common stock warrants
   
-
   
-
   
2,923
 
 Proceeds from exercise of stock options
   
339
   
92
   
165
 
 Excess tax benefits from share-based payment
                   
 arrangements in 2006
   
212
   
-
   
-
 
 Purchase of treasury stock
   
(231
)
 
(186
)
 
-
 
Net cash from financing activities
   
3,320
   
(94
)
 
7,080
 
                     
Net change in cash and cash equivalents
   
936
   
(1,772
)
 
2,934
 
                     
Beginning cash and cash equivalents
   
1,669
   
3,441
   
507
 
                     
Ending cash and cash equivalents
 
$
2,605
 
$
1,669
 
$
3,441
 

 
NOTE 17 - EARNINGS PER SHARE

The factors used in the earnings per share computation follow:

   
2006
 
 2005
 
 2004
 
Basic
               
 Net income
 
$
2,523
 
$
2,173
 
$
1,335
 
                     
Weighted average common shares outstanding
   
1,726,350
   
1,711,148
   
1,555,266
 
                     
 Basic earnings per common share
 
$
1.46
 
$
1.27
 
$
.86
 

 
55

JACKSONVILLE BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)
 
NOTE 17 - EARNINGS PER SHARE (Continued)


Diluted
             
 Net income
 
$
2,523
 
$
2,173
 
$
1,335
 
                     
 Weighted average common shares
                   
 outstanding for basic earnings per
                   
 common share
   
1,726,350
   
1,711,148
   
1,555,266
 
 Add: Dilutive effects of assumed
                   
 exercises of stock options and warrants
   
86,540
   
88,526
   
142,468
 
                     
 Average shares and dilutive potential
                   
 common shares
   
1,812,890
   
1,799,674
   
1,697,734
 
                     
Diluted earnings per common share
 
$
1.39
 
$
1.21
 
$
.79
 

Stock options for 47,000 and 34,000 shares of common stock were not considered in computing diluted earnings per common share for 2005 and 2004, respectively, because they were anti-dilutive. No stock options were anti-dilutive for 2006.


NOTE 18 - OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related tax effects were as follows:


   
2006
 
 2005
 
 2004
 
Unrealized holding gains (losses) on
               
 available for sale securities
 
$
109
 
$
(354
)
$
(142
)
Reclassification adjustment for (gains) losses
                   
 realized in income
   
-
   
-
   
(5
)
Net unrealized gains (losses)
   
109
   
(354
)
 
(147
)
Tax effect
   
(41
)
 
133
   
56
 
Other comprehensive income (loss)
 
$
68
 
$
(221
)
$
(91
)


NOTE 19 - QUARTERLY FINANCIAL DATA (UNAUDITED)

       
Net Interest
             
       
Income after
             
   
Interest
 
Provision for
 
Net
 
Earnings per Share
 
   
Income
 
Loan Loss
 
Income
 
Basic
 
Diluted
 
2006
                     
 First Quarter
   
4,855
   
2,340
   
508
   
.30
   
.28
 
 Second Quarter
   
5,355
   
2,673
   
689
   
.40
   
.38
 
 Third Quarter
   
5,782
   
2,746
   
677
   
.39
   
.37
 
 Fourth Quarter
   
6,025
   
2,767
   
649
   
.37
   
.36
 
                                 
2005
                               
 First Quarter
   
3,356
   
1,980
   
367
   
.21
   
.20
 
 Second Quarter
   
3,639
   
1,963
   
443
   
.26
   
.25
 
 Third Quarter
   
4,175
   
2,301
   
676
   
.39
   
.38
 
 Fourth Quarter
   
4,578
   
2,494
   
687
   
.41
   
.38
 

 
56

 
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
None.

ITEM 9A.  CONTROLS AND PROCEDURES
 
(a) Evaluation of disclosure controls and procedures. The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed as of the end of the period covered by this report the Chief Executive and Chief Financial Officers of the Company concluded that the Company’s disclosure controls and procedures were adequate.

 
(b) Changes in internal controls. The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the Chief Executive and Chief Financial Officers.
 

ITEM 9B. OTHER INFORMATION

On December 14, 2006, the Company participated in a pooled offering of trust preferred securities. The Company formed Jacksonville Statutory Trust II (the "Trust II"), a wholly owned statutory trust subsidiary for the purpose of issuing the trust preferred securities. The Trust II used the proceeds from the issuance of $3,000 in trust preferred securities to acquire junior subordinated debentures of the Company. The trust preferred securities essentially mirror the debt securities, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the debt securities (three-month LIBOR plus 173 basis points). The initial rate in effect at the time of issuance and at December 31, 2006 was 7.08% and is subject to change quarterly.

The debt securities and the trust preferred securities each have 30-year lives. The trust preferred securities and the debt securities are callable by the Company or the Trust, at their respective option after five years, and at varying premiums and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required. The Company has treated the trust preferred securities as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes (see Note 13).

Under FASB Interpretation No. 46, the trust is not consolidated with the Company. Accordingly, the Company does not report the securities issued by the trust as liabilities, and instead reports as liabilities the subordinated debentures issued by the Company and held by the trust.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS
 
The information regarding our directors and executive officers contained under the captions “Proposal 1: Election of Directors,” “Board of Directors, Governance and Committees” “Executive Officers of the Company,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders is incorporated herein by reference.
 
We have adopted a code of ethics which is applicable to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The full text of our code of ethics is available on our website (www.jaxbank.com).
 
 
ITEM 11. EXECUTIVE COMPENSATION
 
The information contained under the captions “Executive Compensation,” “Director Compensation” and “Organization and Compensation Committee Interlocks and Insider Participation” in our Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders is incorporated herein by reference.
 
 
57


 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
The information contained under the captions “Security Ownership of Directors and Officers and Certain Beneficial Owners” and “Equity Compensation Plans Information” in our Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders is incorporated herein by reference. This matter is further discussed in ITEM 5.
 

 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
The information contained under the captions “Certain Relationships and Related Transactions” and “Board of Directors, Governance and Committees” in our Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders is incorporated herein by reference. Please also refer to the Proxy Statement for information regarding director independence.
 

 
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
The information contained under the caption “Principal Accountant Fees and Services” in our Definitive Proxy Statement for the 2007 Annual Meeting of Shareholders is incorporated herein by reference.
 

58

 
 
PART IV
 
 
ITEM 15. EXHIBITS
   
   
Exhibit No.
Description of Exhibit
   
3.1
Articles of Incorporation of Registrant (incorporated by reference to Exhibit 3.1 of the Company’s Registration Statement on Form SB-2, as effective with the Securities and Exchange Commission on September 30, 1998, Registration No. 333-64815).
 
 
3.2
Bylaws of Registrant as Amended and Restated as of June 5, 2002 (incorporated by reference to Exhibit 3.2 of the Company’s Quarterly Report on Form 10-QSB for period ending June 30, 2002 filed on August 14, 2002, File No. 000-30248).
 
 
3.3
Amendment to Amended and Restated Bylaws of Registrant (incorporated by reference to Exhibit 3.3 of the Company’s Quarterly Report on Form 10-QSB for the period ending June 30, 2005 filed on August 10, 2005, File No. 000-30248).
 
 
4.1
Specimen Common Stock Certificate of Registrant (incorporated by reference to Exhibit 4.0 of the Company’s Registration Statement on Form SB-2, as effective with the Securities and Exchange Commission on September 30, 1998, Registration No. 333-64815).
 
 
10.1
Stock Option Plan (incorporated by reference to Exhibit 99.1 to the Company’s Registration Statement on Form S-8 filed on November 9, 1999, File No. 333-90609).
 
 
10.2
Amendment to Stock Option Plan (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-QSB for the period ending June 30, 2002 filed on August 14, 2002, File No. 000-30248).
 
 
10.3
Amendment No. 1 to Stock Option Plan (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 filed on August 28, 2003, Registration No. 333-108331).
 
 
10.4
Jacksonville Bancorp, Inc., Directors’ Stock Purchase Plan (incorporated by reference to Appendix A of the Company’s Proxy Statement filed on April 10, 2003, File No. 000-30248).
 
 
10.5
Servicing Agreement with M & I Data Services (now known as Metavante Corporation) (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form SB-2, as effective with the Securities and Exchange Commission on September 30, 1998, Registration No. 333-64815).
 
 
10.6
Employment Agreement with Gilbert J. Pomar, III (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-QSB for the quarter ended June 30, 1999, filed on August 13, 1999, File No. 000-30248).
 
 
10.7
Lease Agreement between The Jacksonville Bank and ABS Laura Street, LLC (incorporated herein by reference from the Exhibits to Form 10-QSB for the quarter ended September 30, 2004, filed November 15, 2004).
 
 
10.8
2006 Stock Incentive Plan (incorporated by reference to Appendix A of the Company’s Proxy Statement filed on April 26, 2006, File No. 000-30248).
 
 
21
Subsidiaries of the Registrant.*
 
 
23.1
Consent of Crowe Chizek and Company LLC, Independent Registered Public Accounting Firm.*
 
 
31.1
Certification of Chief Executive Officer required by Rule 13a-14(a)/15d-14(a) of the Exchange Act.*
 
 
31.2
Certification of Chief Financial Officer required by Rule 13a-14(a)/15d-14(a) of the Exchange Act.*
 
 
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
 
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
 

*Filed herewith
 
59

 
SIGNATURES
 
Pursuant to the requirements of Sections 13 and 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
     
  JACKSONVILLE BANCORP, INC.
 
 
 
 
 
 
Date:  March 27, 2007 By:    
 
Gilbert J. Pomar, III
President and Chief Executive Officer
(Principal Executive Officer)
   
 
Date: March 27, 2007  By:   
 
Valerie A. Kendall
Executive Vice President and Chief Financial Officer
(Principal Financial Officer & Principal Accounting Officer)
 
 
 
 
 
 
     
 
   
 
Pursuant to the requirements of the Securities Act of 1934, this Form 10-K has been signed by the following persons in the capacities and as of the dates indicated:
 


Signature 
Title 
Date
     
_____________________________
Director
March 27, 2007
D. Michael Carter, CPA
   
     
_____________________________
Director
March 27, 2007
Melvin Gottlieb
   
     
_____________________________
Director
March 27, 2007
James M. Healey
   
     
_____________________________
Director
March 27, 2007
John C. Kowkabany
   
     
_____________________________
Director
March 27, 2007
R. C. Mills
   
     
_____________________________
Director
March 27, 2007
Gilbert J. Pomar, III
   
     
_____________________________
Chairman of the Board
March 27, 2007
Donald E. Roller
of Directors
 
     
_____________________________
Director
March 27, 2007
John W. Rose
   
     
_____________________________
Director
March 27, 2007
John R. Schultz
   
     
_____________________________
Director
March 27, 2007
Price W. Schwenck
   
     
_____________________________
Director
March 27, 2007
Charles F. Spencer
   
     
_____________________________
Director
March 27, 2007
Bennett A. Tavar
   
     
_____________________________
Director
March 27, 2007
Gary L. Winfield, MD
   

 
60

 
 
 
GRAPHIC 2 chart1.jpg GRAPHIC begin 644 chart1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#T/P7X+\*W M7@7P]<7'AK1IIY=,MGDDDL(F9V,2DDDKDDGG-;G_``@G@_\`Z%30_P#P70__ M`!-'@3_DGGAK_L%6O_HI:Z"@#G_^$$\'_P#0J:'_`."Z'_XFC_A!/!__`$*F MA_\`@NA_^)KH**`.?_X03P?_`-"IH?\`X+H?_B:/^$$\'_\`0J:'_P""Z'_X MFN@HH`Y__A!/!_\`T*FA_P#@NA_^)H_X03P?_P!"IH?_`(+H?_B:Z"B@#G_^ M$$\'_P#0J:'_`."Z'_XFC_A!/!__`$*FA_\`@NA_^)KH**`.?_X03P?_`-"I MH?\`X+H?_B:/^$$\'_\`0J:'_P""Z'_XFN@HH`Y__A!/!_\`T*FA_P#@NA_^ M)H_X03P?_P!"IH?_`(+H?_B:Z"B@#G_^$$\'_P#0J:'_`."Z'_XFC_A!/!__ M`$*FA_\`@NA_^)KH**`.?_X03P?_`-"IH?\`X+H?_B:/^$$\'_\`0J:'_P"" MZ'_XFN@HH`Y__A!/!_\`T*FA_P#@NA_^)H_X03P?_P!"IH?_`(+H?_B:Z"B@ M#G_^$$\'_P#0J:'_`."Z'_XFC_A!/!__`$*FA_\`@NA_^)KH**`.?_X03P?_ M`-"IH?\`X+H?_B:/^$$\'_\`0J:'_P""Z'_XFN@HH`Y__A!/!_\`T*FA_P#@ MNA_^)H_X03P?_P!"IH?_`(+H?_B:Z"B@#G_^$$\'_P#0J:'_`."Z'_XFC_A! M/!__`$*FA_\`@NA_^)KH**`.?_X03P?_`-"IH?\`X+H?_B:/^$$\'_\`0J:' M_P""Z'_XFN@HH`Y__A!/!_\`T*FA_P#@NA_^)H_X03P?_P!"IH?_`(+H?_B: MZ"B@#G_^$$\'_P#0J:'_`."Z'_XFC_A!/!__`$*FA_\`@NA_^)KH**`.?_X0 M3P?_`-"IH?\`X+H?_B:/^$$\'_\`0J:'_P""Z'_XFN@HH`Y__A!/!_\`T*FA M_P#@NA_^)H_X03P?_P!"IH?_`(+H?_B:Z"B@#G_^$$\'_P#0J:'_`."Z'_XF MC_A!/!__`$*FA_\`@NA_^)KH**`.?_X03P?_`-"IH?\`X+H?_B:/^$$\'_\` M0J:'_P""Z'_XFN@HH`Y__A!/!_\`T*FA_P#@NA_^)H_X03P?_P!"IH?_`(+H M?_B:Z"B@#G_^$$\'_P#0J:'_`."Z'_XFC_A!/!__`$*FA_\`@NA_^)KH**`. M?_X03P?_`-"IH?\`X+H?_B:/^$$\'_\`0J:'_P""Z'_XFN@HH`Y__A!/!_\` MT*FA_P#@NA_^)H_X03P?_P!"IH?_`(+H?_B:Z"B@#G_^$$\'_P#0J:'_`."Z M'_XFC_A!/!__`$*FA_\`@NA_^)KH**`.?_X03P?_`-"IH?\`X+H?_B:/^$$\ M'_\`0J:'_P""Z'_XFN@HH`Y__A!/!_\`T*FA_P#@NA_^)H_X03P?_P!"IH?_ M`(+H?_B:Z"B@#G_^$$\'_P#0J:'_`."Z'_XFC_A!/!__`$*FA_\`@NA_^)KH M**`.?_X03P?_`-"IH?\`X+H?_B:/^$$\'_\`0J:'_P""Z'_XFN@HH`Y__A!/ M!_\`T*FA_P#@NA_^)H_X03P?_P!"IH?_`(+H?_B:Z"B@#G_^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)KH**`.?_X03P?_`-"IH?\`X+H?_B:/ M^$$\'_\`0J:'_P""Z'_XFN@HH`Y__A!/!_\`T*FA_P#@NA_^)H_X03P?_P!" MIH?_`(+H?_B:Z"B@#G_^$$\'_P#0J:'_`."Z'_XFC_A!/!__`$*FA_\`@NA_ M^)KH**`.?_X03P?_`-"IH?\`X+H?_B:/^$$\'_\`0J:'_P""Z'_XFN@HH`Y_ M_A!/!_\`T*FA_P#@NA_^)H_X03P?_P!"IH?_`(+H?_B:Z"B@#G_^$$\'_P#0 MJ:'_`."Z'_XFC_A!/!__`$*FA_\`@NA_^)KH**`.?_X03P?_`-"IH?\`X+H? M_B:X?XO^$_#>F?"W6;RP\/Z5:74?D;)H+*.-US/&#A@,C()'XUZQ7G_QM_Y) M#KO_`&[_`/I1'0!T'@3_`))YX:_[!5K_`.BEKH*Y_P`"?\D\\-?]@JU_]%+7 M04`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`8_B37_P#A'-.CO/[(U75-\HB\G3+;SY%R"=Q7(PO&,^I'K7+Z-\6+ M/7=12SL_"OBO_C[%G-,VGCR[>3(#"5@YV;<@MGD#M7H%>?\`PL_YG7_L:[[_ M`-DH`]`K+LM?L=0\0:IHMNTC7>EI`UUE<*IE#,J@]SM7)[?,.WVGSO,V>3Y&W'E^7VVXS\FY>$%L,^&+#((4XQ@4`>Z5C^%O$EGXN\.6FN6 M$<\=K=;]B3J`XVNR'(!(ZJ>]>"?#F.TM/B5X/N-(CTVQM[^WN5EMK35'NKHJ ML&?]+YV`LP#A55<'@@%>/4_@E_R2'0O^WC_THDH`IP_&G3;G2SJD'A+Q=+IX M1G-VFG*T05<[CO#XP,')SQ@UZ!I6JV.N:7;ZGIES'0 M00<$5X!X;L_'%E\%+36]'\32?V3$D[W&E0P10RI;K+)YICN"&(?AF!QD9.,D M`&WXP-E#X&\`Z7X>G@3PE?\`FB8ZI-(+=I2`R+V M:WK]CX?2Q:^:3-]>PV-NJ+N+2R-@#T``R23V!QDX!U*^<-1TJUN?`WA=O$%_ M8W]C;>*Q8PW%O-.MM#8N/WD22R!2\:F,@29;`7`?@XZ_PMKOA;PGX]\;^;JM MC9Z8EII?V+==+6X M_M@3""4QLZ!B60L.=K`%6QU5B,BNGTKX?>'=>^)WC+3-1MIY=,TR+38K>R6Y MD2/BVVJS8(9F55(!)Z.W7-`'M%>9P?&W19K"+4W\/>)X-)=PK:E)IX-N@+[- MQ=7/`;CC)SP`3Q6A\&)YKGX2:"\\LDKA)4#.Q8A5F=5'/8*``.P`%<'\._!? MB+Q/\+=-MSXUGLM`N_-2738+",/Y8G<.HGSN^;#=01\V""."`>Z03PW5O%<6 M\L[C(^F3^)I_A3I^OZI/?_:HM2$UW`986N80@*@EU1RK MQA58D`LI)R<[B`>F7?C^QM_&)\,V^E:S?W<;PI=3V=IO@M3+ROFOD;1M^8G! M&/<$#K*\+T?P?IFA>-?B)/X>TV1-0T&RA?1A&\DK12RVDA.%).\ECT8-[5D> M'_[`LKCP%JGA;6;NY\6:G>HFLJLS3231.=USYR$':%8<$@9`+_,5W@`^BZ*\ M'T_PSIUYHOQ/\0W(GEOK+4-9BM`TS".#="0[*@.-S!L$G/"+C&*J6'@G3!J/ MPT@6XU)3XATR;^U95O9`]U$MO'(L#$'`B`PFT`?*`,Y`-`'T'17SQ<-I>E_# MK6M)O8;ZXTRV\:RV-GI\>H?9XF1<,L4LKYVP\,Q/][!R.6&&D1L?AY\3=-BN M--DM('TMXTTJYDGM`SR#<8V=B23M4,2>JXZ`8`/J.BO(V\)Z9X,^+?@G^QS= MK/J:7ZZC<374DCWA6$,&DR<$EOF.`!G!QP,9(WWG;'5C@9)Y- M6**`,_\`L+1_[8_M?^RK'^T_^?W[.GG?=V_?QN^[QUZ<5))I.FS:I#JDNGVC MZA"FR*[:%3*B\\*^,@?,W`/<^M7**`,>V\)^&[/;]E\/Z5!ME2<>591KB1,[ M'X'WEW-@]1DXZUH6-A9Z99QV=A:06EK'G9#!&(T7)).%'`R23^-6**`*]C86 M>F6<=G86D%I:QYV0P1B-%R23A1P,DD_C5./PUH,.ES:7%HFFII\S[Y;1;5!$ M[<E:E%`%.;2=-N=+&ESZ?:2Z>$5!:/"K1!5QM&PC&!@8&.," MJ[^&M!DN+2X?1--:>R1$M9&M4+0*AR@0XRH4\@#&.U:E%`&?;Z%H]I]C^S:5 M8P_8=_V3R[=%^S[_`+^S`^7=WQC/>K$-A9V]YF6<=G8 M6D%I:QYV0P1B-%R23A1P,DD_C5BB@"GJ6DZ;K-NMOJFGVE]`KAUCNH5E4-@C M(#`C."1GW-236%G<7EM>36D$EU:[OL\SQ@O%N&&VL>5R.#CK5BB@"O#86=O> M7-Y#:01W5UM^T3)&`\NT87E5[70M'L=1GU&STJQM[Z?=YUS#;HDD MFX[FW,!DY(!.>IK0HH`III.FQV]W;II]HL%Z[O=1K"H6=G&'+C&&+#@DYSWH M72=-5[)UT^T#V"%+-A"N;=2H4B/CY`5`&!C@8JY10!GOH6CR6=U9R:58O:W< MIGN86MT*32$@EW7&&;(!R>>!5?\`X1/PWY'D?\(_I7D^5Y'E_8H]OE[_`#-F M,?=W_-CINYZUL44`5YK"SN+RVO)K2"2ZM=WV>9XP7BW##;6/*Y'!QUJO_86C M_P!L?VO_`&58_P!I_P#/[]G3SON[?OXW?=XZ].*T**`*3Z<2A MNH/$MO.M@GB"-M6FU9H3#*3I@YE`D=%7SA$P4G8I>)5Y&U?8**`/%Y_L?]E: MS]K\CSO[/G_X1;S<;O,^U7GE?8L_Q;/LFWRN=ODXXV5[!?/>1VV.G2KGVSQA_T`M#_\',W_`,BT>#?^0'<_]A74O_2V:MB_OK?3-.N; M^\D\NUM8GFF?:3M102QP.3@`]*`,?[9XP_Z`6A_^#F;_`.1:/MGC#_H!:'_X M.9O_`)%H_P"$RTO_`)]=<_\`!%>__&:/^$RTO_GUUS_P17O_`,9H`/MGC#_H M!:'_`.#F;_Y%H^V>,/\`H!:'_P"#F;_Y%H_X3+2_^?77/_!%>_\`QFC_`(3+ M2_\`GUUS_P`$5[_\9H`/MGC#_H!:'_X.9O\`Y%H^V>,/^@%H?_@YF_\`D6C_ M`(3+2_\`GUUS_P`$5[_\9H_X3+2_^?77/_!%>_\`QF@`^V>,/^@%H?\`X.9O M_D6C[9XP_P"@%H?_`(.9O_D6C_A,M+_Y]=<_\$5[_P#&:/\`A,M+_P"?77/_ M``17O_QF@`^V>,/^@%H?_@YF_P#D6C[9XP_Z`6A_^#F;_P"1:/\`A,M+_P"? M77/_``17O_QFC_A,M+_Y]=<_\$5[_P#&:`#[9XP_Z`6A_P#@YF_^1:/MGC#_ M`*`6A_\`@YF_^1:/^$RTO_GUUS_P17O_`,9H_P"$RTO_`)]=<_\`!%>__&:` M#[9XP_Z`6A_^#F;_`.1:/MGC#_H!:'_X.9O_`)%H_P"$RTO_`)]=<_\`!%>_ M_&:/^$RTO_GUUS_P17O_`,9H`/MGC#_H!:'_`.#F;_Y%H^V>,/\`H!:'_P"# MF;_Y%H_X3+2_^?77/_!%>_\`QFC_`(3+2_\`GUUS_P`$5[_\9H`/MGC#_H!: M'_X.9O\`Y%H^V>,/^@%H?_@YF_\`D6C_`(3+2_\`GUUS_P`$5[_\9H_X3+2_ M^?77/_!%>_\`QF@`^V>,/^@%H?\`X.9O_D6C[9XP_P"@%H?_`(.9O_D6C_A, MM+_Y]=<_\$5[_P#&:/\`A,M+_P"?77/_``17O_QF@`^V>,/^@%H?_@YF_P#D M6C[9XP_Z`6A_^#F;_P"1:/\`A,M+_P"?77/_``17O_QFC_A,M+_Y]=<_\$5[ M_P#&:`#[9XP_Z`6A_P#@YF_^1:/MGC#_`*`6A_\`@YF_^1:/^$RTO_GUUS_P M17O_`,9H_P"$RTO_`)]=<_\`!%>__&:`#[9XP_Z`6A_^#F;_`.1:/MGC#_H! M:'_X.9O_`)%H_P"$RTO_`)]=<_\`!%>__&:/^$RTO_GUUS_P17O_`,9H`/MG MC#_H!:'_`.#F;_Y%H^V>,/\`H!:'_P"#F;_Y%H_X3+2_^?77/_!%>_\`QFC_ M`(3+2_\`GUUS_P`$5[_\9H`/MGC#_H!:'_X.9O\`Y%H^V>,/^@%H?_@YF_\` MD6M32]4M-9L%O;)Y&@9W3]Y$\3!D,/ M^@%H?_@YF_\`D6N@HH`Y_P"V>,/^@%H?_@YF_P#D6C[9XP_Z`6A_^#F;_P"1 M:Z"B@#G_`+9XP_Z`6A_^#F;_`.1:/MGC#_H!:'_X.9O_`)%KH**`.?\`MGC# M_H!:'_X.9O\`Y%H^V>,/^@%H?_@YF_\`D6N@HH`Y_P"V>,/^@%H?_@YF_P#D M6C[9XP_Z`6A_^#F;_P"1:Z"B@#G_`+9XP_Z`6A_^#F;_`.1:/MGC#_H!:'_X M.9O_`)%KH**`.?\`MGC#_H!:'_X.9O\`Y%H^V>,/^@%H?_@YF_\`D6N@HH`Y M_P"V>,/^@%H?_@YF_P#D6C[9XP_Z`6A_^#F;_P"1:Z"B@#G_`+9XP_Z`6A_^ M#F;_`.1:/MGC#_H!:'_X.9O_`)%KH**`.?\`MGC#_H!:'_X.9O\`Y%H^V>,/ M^@%H?_@YF_\`D6N@HH`Y_P"V>,/^@%H?_@YF_P#D6C[9XP_Z`6A_^#F;_P"1 M:Z"B@#G_`+9XP_Z`6A_^#F;_`.1:/MGC#_H!:'_X.9O_`)%KH**`.?\`MGC# M_H!:'_X.9O\`Y%H^V>,/^@%H?_@YF_\`D6N@HH`Y_P"V>,/^@%H?_@YF_P#D M6C[9XP_Z`6A_^#F;_P"1:Z"B@#G_`+9XP_Z`6A_^#F;_`.1:/MGC#_H!:'_X M.9O_`)%KH**`.?\`MGC#_H!:'_X.9O\`Y%HLM9UC_A(8-)U;2[&V^T6DUS'+ M:7[S_P"K>)2I#0IC/F@Y!/0UT%<_>?\`)0]&_P"P5?\`_HVTH`Z"BBB@`KS_ M`.-O_)(==_[=_P#THCKT"O/_`(V_\DAUW_MW_P#2B.@#H/`G_)//#7_8*M?_ M`$4M=!7/^!/^2>>&O^P5:_\`HI:Z"@`HHHH`****`"BBB@#G_!O_`"`[G_L* MZE_Z6S4>._\`DGGB7_L%77_HIJ/!O_(#N?\`L*ZE_P"ELU'CO_DGGB7_`+!5 MU_Z*:@#H****`"BBL>^T:_N[R2>'Q-JME&V,001VI1,`#@O"S<]>2>OIQ0!J M3SPVMO+<7$L<,$2%Y))&"JB@9))/``'.:CL+ZWU/3K:_LY/,M;J))H7VD;D8 M`J<'D9!'6O(_B_9^+;/PU#INC:CXGUE]1=DN4BLX'180/F#-#"KJ6)4`9P0' M!JG\&K3Q4VCSZ#JL_B/08[+]Y9C[!$D_N#;Q%0,!A%)+EN>FV-AQGDCZBG8Z-?VEY'/-XFU6]C7.8)X M[4(^01R4A5N.O!'3TXK/DBUG4=>TM+O3O*CTW4)KHWBNGDS1&*:.-4&\R>9B M9-VY57*O@XVY`-RSU;3=0N+JWLM0M+F>T?9TN8[R#4[AK>WGM762,LL%5E923P""#R*DGU.V@O[>Q,D;7$SA?+$J!D M!21@Q4L"0?*<#:">"<85B.3MO"LHBT^*?3(#&WB#4;V^1@A$D,JW:(SC^/C^&-7M+C1KF_>2[NX-3_`']Q,X9Q;Q64UM&Q8L20[GS=O)4W M#9R0S$`Z#3/%>FZG;_:%,EM`-,M]4>2YVHJ0S"0KN.2`0(F+=AQR>VI8W]GJ M=G'>6%W!=VLF=DT$@D1L$@X8<'!!'X5YW!X2UQ?#L5OY,D%Q#H^B1@Q21%_. MM)WEE1-V4W@;0I;Y"2,G&2.L\)Z?=65K?W%Z+X7%]=_:'^WR0-,<11QC<(%$ M:\1C`4MQ@DY)50"/1_&$6K#39'TC4K"WU1`UE/=>25F)C,H4".1V4E%9OF`' MRD9R0#J1:[H\WV[RM5L9/[/S]MVW"'[-C.?,Y^3&UNN/NGTK@_"?A>^MCX56 M?2=9L9])16NY+[5//MW(MI(2L48GD"G=("/D4!0PR.%->?PUXIO+>_BFM)-@ M\.7^G0P"2V2!)Y!"%2W1%!6`[,(9&+87#!,9<`](35M-DM[NX34+1H+)W2ZD M692L#(,N'.<*5')!QCO4=UKNCV.G0:C>:K8V]C/M\FYFN$2.3<-R[6)P<@$C M'45S>K>'+LZA>OI]C&MI%;Z3]FAB*(&^RW12V%G+#YJ-/+%('8LR(3^Z8OAC\[\%QEJ`.@NM6TVQ=DN] M0M+=T3>RS3*A"[7;)R>FV.0Y]$8_PG$EK?V=]Y_V.[@N/(E:";R9`_ER+]Y& MQT89&0>17F]_X8N-%\&Z])>00/):^"H=-2Z3!R\<=QYJJ3\P4YB/(&>.XXZ" MQ:71;^ZU:]TG^SK5XM.TB&U@='`83R(&3:0/)S<(!D*V%;*+P"`=!>:S9V&H MQ6=T_E;[2>\,SD+'''"8PY9B>/\`6J?3`.2.\B:MILEO=W":A:-!9.Z74BS* M5@9!EPYSA2HY(.,=ZYOQKHFHZO\`:?L-OYN_P_J=DOSJN9IO(\M>2.NQN>@Q MR1Q4>K>'+LZA>OI]C&MI%;Z3]FAB*(&^RW.2-@RNI&001P01SFI*S]-:58(4?2?L/G>;.Z1NA6)B^[#X M/^L;<6.T,NX/\QX+:%`!1110!S_@W_D!W/\`V%=2_P#2V:N@KG_!O_(#N?\` ML*ZE_P"ELU=!0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%<_>?\E#T;_L%7_\`Z-M* MZ"N?O/\`DH>C?]@J_P#_`$;:4`=!1110`5Y_\;?^20Z[_P!N_P#Z41UZ!7G_ M`,;?^20Z[_V[_P#I1'0!T'@3_DGGAK_L%6O_`**6N@KG_`G_`"3SPU_V"K7_ M`-%+704`%%%%`!1110`4444`<_X-_P"0'<_]A74O_2V:CQW_`,D\\2_]@JZ_ M]%-1X-_Y`=S_`-A74O\`TMFH\=_\D\\2_P#8*NO_`$4U`'04444`%%%%`!17 M/^)_&WAWP=]E_M_4/L?VK?Y/[F23=MQN^XIQC-O#OC'[5_8&H?;/ MLNSSOW,D>W=G;]]1G.UNGI0!T%%%<_+XGF_M._LK+P[JM_\`895AFF@>V5-Y MC23`\R96/RR+VH`Z"BL^VUS2[O3EOXK^#[*;1+TN[[-D#@E9*J0K.63.0/F7DCN/6J=UXHT>WT[6+R*^@O/[(BDEO8;25))( MM@8E2N?E;Y&&#CD&@#8HJG9:E#?76HV\2R!["X%O*6`P6,4=YWE>=MW;_`"O]5^\SOQCC.[Y:`.@HJGI>I0ZM8+=PK(@+ MO&\<@`:.1'*.AP2,JRLN02#C()R@`HHHH`****`"BBB@`HHHH`****`.? M\&_\@.Y_["NI?^ELU=!7/^#?^0'<_P#85U+_`-+9JZ"@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`*Y^\_Y*'HW_8*O_P#T;:5T%<_>?\E#T;_L%7__`*-M*`.@HHHH M`*\_^-O_`"2'7?\`MW_]*(Z]`KS_`.-O_)(==_[=_P#THCH`Z#P)_P`D\\-? M]@JU_P#12UT%<_X$_P"2>>&O^P5:_P#HI:Z"@`HHHH`KW[I'IUS)+>?8HUB< MM=94>2`#E\N"HQU^8$<?W5KJR:C?>';.[\I7EM9DM[C7+@22Q$W#9CN2 M&E21_(4-$`55$E`'G]Q?RS:3X@GMKG4K9]!T=[BV3^T9I-EVDUXDC,Q;,Z;[==HE!&T?=7 M*KRZ%H\WV'S=*L9/[/Q] MBW6Z'[-C&/+X^3&U>F/NCTK0H`X/PGKNHQ:/<*GA/69@=3OVW)+9@`F[F)7Y MIP<@G![9!P2,$GC37=1F\"^(8G\)ZS`CZ9^T:_N[R2>'Q-J MME&V,001VI1,`#@O"S<]>2>OIQ6Q10!X?\8/AQXL\1?V-_9-S?:[Y'G^9]K> MTA\G=Y>,;5CSG!ZY^Z.G<^#_`,./%GAW^V?[6N;[0O/\CR_LCVDWG;?,SGX44`8]CHU_:7D<\WB;5;V-[BN;ZSOKF[26P>+4YX(9`MM`H\Q(G'RET=&.-^W."/E([BB@#S_Q M%I.I?V=K,>E^'IWCU;P_'IL%K`]O']C=!/A9`TBJ%_?J!Y9?[C=L9T+_`$O4 MAXH9K*RG^RW-W!/9'=Z@DT!W`[T%K!&3QT^9&'/IZ8KF]2T/5_$+ZSG3I-/ENM'NK!VN[L31/ M-(J*C08+&.(;&+?)&6RA*,1\O>44`Z9JVL7&HZJ-*GM&/]F>79W$L7G2? M9;IYWP4=D&Y7"KEA\P.=HPQ/[,U;[7_;W]E3[O[;_M#^S_-B^T>7]A^R8SO\ MO=N^?&_&SON^6NXHH`Q_#%C<6&BF.ZC\J::[NKHQE@3&)IY)55B,C<`X!P2, M@X)')V***`"BBB@`HHHH`****`"BBB@`HHHH`X?PWK-_::?>00^&=5O8UU74 M<3P26H1\WDQX#S*W'3D#IZKZE;I(A83(MO!,H.(Y M'W`[\@C8N2#MWF,,&H`S[7XB)>>(+[08/#6LMJEBB/<6QELU958`@C-QAAAE MR5SC(SC(K4_X2'5/^A,US_O]9?\`R17@F@?#[XFZ?XU77K_1KMQ=7!?4?LNI MQ0/,CMNDP8ID(.?F`R!D#/'%>]_\(;I?_/UKG_@]O?\`X]0`?\)#JG_0F:Y_ MW^LO_DBC_A(=4_Z$S7/^_P!9?_)%'_"&Z7_S]:Y_X/;W_P"/4?\`"&Z7_P`_ M6N?^#V]_^/4`'_"0ZI_T)FN?]_K+_P"2*/\`A(=4_P"A,US_`+_67_R11_PA MNE_\_6N?^#V]_P#CU'_"&Z7_`,_6N?\`@]O?_CU`!_PD.J?]"9KG_?ZR_P#D MBC_A(=4_Z$S7/^_UE_\`)%'_``ANE_\`/UKG_@]O?_CU'_"/:I_T.>N?]^;+ M_P"1Z`#_`(2'5/\`H3-<_P"_UE_\D4?\)#JG_0F:Y_W^LO\`Y(H_X1[5/^AS MUS_OS9?_`"/1_P`(]JG_`$.>N?\`?FR_^1Z`#_A(=4_Z$S7/^_UE_P#)%'_" M0ZI_T)FN?]_K+_Y(H_X1[5/^ASUS_OS9?_(]'_"/:I_T.>N?]^;+_P"1Z`#_ M`(2'5/\`H3-<_P"_UE_\D5EVVL2:C\2].MY]+N].G@T>\?_`!M_Y)#KO_;O_P"E$=>@5Y_\;?\`DD.N_P#;O_Z41T`= M!X$_Y)YX:_[!5K_Z*6N@KG_`G_)//#7_`&"K7_T4M=!0`4444`%%%%`!1110 M!S_@W_D!W/\`V%=2_P#2V:CQW_R3SQ+_`-@JZ_\`134>#?\`D!W/_85U+_TM MFH\=_P#)//$O_8*NO_134`=!1110`445CWWAJPU"\DNIKC54D?&1!JUU"@P` M.$20*.G8<]>M`%S5=5L=#TNXU/4[F.VL[=-\LK]%'\R2<``)QU1QV89'Y@@D$$\GXY^%-GXH\-26-GJ.I0WD;B:W M:[U*XN8BX!`#+([``@D;@,CKR,J&M#DEUJ[OEU.]VO-#9:A-;I"! MG:A,3KO8;CDDD#HO=F`/6*YN]\1:DEUJ?]GZ/'>6FE.$N_\`266X=O*24B&( M1L)#LD4`%URV1P,,;ECX:L-/O([J&XU5Y$S@3ZM=3(<@CE'D*GKW''7K6'XC M\+7VL7]XZV&C7#SH$M-5G^2[TP;`!Y6(B7*/NE4^8AW/CYWDAGLWQ%(2&6X41PNY&.5*FXC!!Z[@03\P6/PYXG_P"$@\G_`$/[/YNE M66I?ZW?C[1YOR=!]WRNO?/08YC?PU--+K,IN(X9[C4XM0L9T!8PLD$,?S#@X M8QNK!2-T;LNX;CC+T;0?$GAS[%]CM=*O=FB6.GS>=?20;9(/-W%<0ON4^8,$ MX/'2@#I-:U6;3190VEM'<7E]/Q" M;6RFDUJSDLKB*X^S^5;K)4;2X&TYC+F-B`KE7#;,DQ@8&XXQ[;POJ5E:6T]I;Z;!/:ZF;ZWTJ M*9EM85-NT!B201Y4$N\Q(C^\Q&.2]`'26FMZ=?2VL5O<;Y+J*6:)"C`[8V5) M`P(^5E9U4JV&!R,9!QS=S\2-,BFF,44C6<=OI]T+R99(8C%=3>7O+,@4!5*O MR>?F'!1L26WA[6-+>PU"S2QNKZ/[?YUM-.!$>=[B%-0NHPLDK[Q+YRMYLQ3 M+@HS()"Y8F/"@`&Y=>*=&L_(,EYOCFB6<301/-&D3?=ED=`5CC."0[D*0K'. M%.#1_$$6L:GK5E';SQ-I=V+9GDB=1)F-'W`LH'5B,`G@*W1USS8\(:S;:-HE MI:/:17EIID%D][#>3P-#)&N`^Q1MND!)98Y`H'S#.)#MZ32=/O+'6M?GF$!M M;Z[CN;=DD)?B"*)E92H`P8L@@G.[MCD`R]$\5ZEJ$.A76H:3:6MIK:*;1K>^ M:=U9H6F`=3$@`V(W(9N<#!!)&@GB_0WM[NX^UR+!:V[W32/;RJLD*#+21$J! M,@&#NCW#YE_O+GE_"W@*;2I?#[7&A^'["?2$!DO[!R\]XWD/"0V84(#%]Y.Y MN5`P7B;:V4A5BAS'&N$P`"XP$ M`.HF\7:5GF6)95++\\9W$JZY5]I`;@D6-3\0V]EX>U MG5K9?M2Z7%.[H"55WB0LR!\8."-I(SA@P/*D#+U_PK5)5P%(.<^G6I)?#=Y_P`(#JWAF*2#:]I<66GNS$!860K$K\$C M8&"9^8L$#$Y8@`&@WBG1DUB32C>?Z9%*D,J>4Y6)W560.^-J;]ZAL-'MV\ZXNKN2V)PR*-D4CNR,5VR[6C",%)V,P#8/!KW7AN\G_M M;;)`/MFMV6H1Y8\1P_9=P/'WCY#X'3E>1SBO;^'M8M]8TV+98MIEEJMWJ7VC M[0XF?SUN/D\KR]HVM<8SO.0F<#.``:D?B_0Y4FD%W(L42>9YLEO*B/%N"F5& M90)(AN4M(I**&#$@$&M2UOK>^\\VTGF+#*T+L%.W>OW@#T;!^4XSA@RGE2!P M>E>`]0T[2Y+)1:&2/3&TN"ZN+ZXNPZ/L5I/(E!BB`$8;R0&#':N]5&6[#0=- MFTBPDL9&C>-+B5H)%)W-&[EQOR,EP6*EB6+[=['>&UMY;BXECA@B0O))(P544#)))X``YS0!)6?J>LV M>E>5',_F7=QD6MG&09KEAC(121G&1DG"J.6*J"1G_P!H:CKWRZ,?L>GGG^U) M8UD^T*>,VZ[OJ1(XV\*5656R-#3-&L]*\V2%/,N[C!NKR0`S7+#.#(P`SC)P M!A5'"A5```,_^S-1USY]9F^SZ>_/]DQ*OSK_`'+B3+;^@)5-J\LC&5>3N000 MVMO%;V\4<,$2!(XXU"JB@8``'``'&*DHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`*Y^\_Y*'HW_8*O_P#T;:5T%<_>?\E#T;_L%7__`*-M*`.@HHHH`*\_ M^-O_`"2'7?\`MW_]*(Z]`KS_`.-O_)(==_[=_P#THCH`Z#P)_P`D\\-?]@JU M_P#12UT%<_X$_P"2>>&O^P5:_P#HI:Z"@`HHHH`****`"BBB@#G_``;_`,@. MY_["NI?^ELU'CO\`Y)YXE_[!5U_Z*:CP;_R`[G_L*ZE_Z6S5T%`'/_\`"=^# M_P#H:]#_`/!C#_\`%4?\)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0 M_P#P8P__`!5'_"=^#_\`H:]#_P#!C#_\57044`<__P`)WX/_`.AKT/\`\&,/ M_P`51_PG?@__`*&O0_\`P8P__%5T%%`'/_\`"=^#_P#H:]#_`/!C#_\`%4?\ M)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0_P#P8P__`!5'_"=^#_\` MH:]#_P#!C#_\57044`<__P`)WX/_`.AKT/\`\&,/_P`51_PG?@__`*&O0_\` MP8P__%5T%%`'/_\`"=^#_P#H:]#_`/!C#_\`%4?\)WX/_P"AKT/_`,&,/_Q5 M=!10!S__``G?@_\`Z&O0_P#P8P__`!5'_"=^#_\`H:]#_P#!C#_\57044`<_ M_P`)WX/_`.AKT/\`\&,/_P`51_PG?@__`*&O0_\`P8P__%5T%%`'/_\`"=^# M_P#H:]#_`/!C#_\`%4?\)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0 M_P#P8P__`!5'_"=^#_\`H:]#_P#!C#_\57044`<__P`)WX/_`.AKT/\`\&,/ M_P`51_PG?@__`*&O0_\`P8P__%5T%%`'/_\`"=^#_P#H:]#_`/!C#_\`%4?\ M)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0_P#P8P__`!5'_"=^#_\` MH:]#_P#!C#_\57044`V<'AXXR6(?@?,[.0=VTJ&(K4L;"STRSCL["T@M+6 M/.R&",1HN22<*.!DDG\:L4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`5S]Y_R4/1O^P5?_P#HVTKH*Y^\_P"2AZ-_V"K_`/\`1MI0!T%%%%`! M7G_QM_Y)#KO_`&[_`/I1'7H%>?\`QM_Y)#KO_;O_`.E$=`'0>!/^2>>&O^P5 M:_\`HI:Z"N?\"?\`)//#7_8*M?\`T4M=!0`4444`1SB9K>5;>2..''U6^C^T7<<8NKF*V-VJ&*Z?>FQ/)\MC;* M%W*7'[W<%RA'>3P0W5O+;W$4$-#E2%&M)`D:;'5+B51<*6+$3X;]^"S.2)-V2[DYWMG#?^0'<_\`85U+_P!+9JZ"@#G_`/A,M+_Y]=<_\$5[_P#&:/\`A,M+_P"? M77/_``17O_QFN@HH`Y__`(3+2_\`GUUS_P`$5[_\9H_X3+2_^?77/_!%>_\` MQFN@HH`Y_P#X3+2_^?77/_!%>_\`QFC_`(3+2_\`GUUS_P`$5[_\9KH**`.? M_P"$RTO_`)]=<_\`!%>__&:/^$RTO_GUUS_P17O_`,9KH**`.?\`^$RTO_GU MUS_P17O_`,9H_P"$RTO_`)]=<_\`!%>__&:Z"B@#G_\`A,M+_P"?77/_``17 MO_QFC_A,M+_Y]=<_\$5[_P#&:Z"B@#G_`/A,M+_Y]=<_\$5[_P#&:/\`A,M+ M_P"?77/_``17O_QFN@HH`Y__`(3+2_\`GUUS_P`$5[_\9H_X3+2_^?77/_!% M>_\`QFN@HH`Y_P#X3+2_^?77/_!%>_\`QFC_`(3+2_\`GUUS_P`$5[_\9KH* M*`.?_P"$RTO_`)]=<_\`!%>__&:/^$RTO_GUUS_P17O_`,9KH**`.?\`^$RT MO_GUUS_P17O_`,9H_P"$RTO_`)]=<_\`!%>__&:Z"B@#G_\`A,M+_P"?77/_ M``17O_QFC_A,M+_Y]=<_\$5[_P#&:Z"B@#G_`/A,M+_Y]=<_\$5[_P#&:/\` MA,M+_P"?77/_``17O_QFN@HH`Y__`(3+2_\`GUUS_P`$5[_\9H_X3+2_^?77 M/_!%>_\`QFN@HH`Y_P#X3+2_^?77/_!%>_\`QFC_`(3+2_\`GUUS_P`$5[_\ M9KH**`.?_P"$RTO_`)]=<_\`!%>__&:/^$RTO_GUUS_P17O_`,9KH**`.?\` M^$RTO_GUUS_P17O_`,9H_P"$RTO_`)]=<_\`!%>__&:Z"B@#G_\`A,M+_P"? M77/_``17O_QFC_A,M+_Y]=<_\$5[_P#&:Z"B@#G_`/A,M+_Y]=<_\$5[_P#& M:/\`A,M+_P"?77/_``17O_QFN@HH`Y__`(3+2_\`GUUS_P`$5[_\9H_X3+2_ M^?77/_!%>_\`QFN@K+U+7;;3[A;*-)+W4W02)I]JR&=DR07(9E"H,'YF(&<* M"6(!`*?_``F6E_\`/KKG_@BO?_C-8'+?4IK>9-XU9M$NY[5<,0 M5544.[Y&.JJ`2=Q*[#N?V!<:O\WB6>"\@/(TN*(?9%/4;]P+3,N2,G:APK>6 MK*".@H`XO3=5T+3[AKV2#Q!>ZFZ&-]0NM`NC.R9!"`K`H5!@?*H`SEB"Q).I M_P`)EI?_`#ZZY_X(KW_XS7044`<__P`)EI?_`#ZZY_X(KW_XS1_PF6E_\^NN M?^"*]_\`C-=!10!S_P#PF6E_\^NN?^"*]_\`C-'_``F6E_\`/KKG_@BO?_C- M=!10!S__``F6E_\`/KKG_@BO?_C-'_"9:7_SZZY_X(KW_P",UT%%`'/_`/"9 M:7_SZZY_X(KW_P",T?\`"9:7_P`^NN?^"*]_^,UT%%`'/_\`"9:7_P`^NN?^ M"*]_^,T?\)EI?_/KKG_@BO?_`(S7044`<_\`\)EI?_/KKG_@BO?_`(S1_P`) MEI?_`#ZZY_X(KW_XS7044`<__P`)EI?_`#ZZY_X(KW_XS1_PF6E_\^NN?^"* M]_\`C-=!10!S_P#PF6E_\^NN?^"*]_\`C-'_``F6E_\`/KKG_@BO?_C-=!10 M!S__``F6E_\`/KKG_@BO?_C-'_"9:7_SZZY_X(KW_P",UT%%`'/_`/"9:7_S MZZY_X(KW_P",UGV^LVNK_$/2_LT5]'Y6E7V[[783VV:B[NG;..,]17 M85S]Y_R4/1O^P5?_`/HVTH`Z"BBB@`KS_P"-O_)(==_[=_\`THCKT"O/_C;_ M`,DAUW_MW_\`2B.@#H/`G_)//#7_`&"K7_T4M=!7/^!/^2>>&O\`L%6O_HI: MZ"@`HHHH`****`"BBB@#G_!O_(#N?^PKJ7_I;-705S_@W_D!W/\`V%=2_P#2 MV:N@H`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*Y]O&WA^+7-5TBYU*" MUN-+BAENFN9%B11)TP6(SC*9/0>8@SDX&AK.I_V5ISS1P_:;M\QVEH&VM`_B9HGQ%M/%=[X>^TS?:WFNR+FVRXDW"4JHD M4;L.Q'09QVH`]W\W6=>YM6GT2P[2RP(UW..H9%8LL2].)$+G+`I&5!.IINE6 M.D6[06%M'`CN9)"O+2N0`7=CR[G`RS$D]R:N44`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`!1110`5S]Y_R4/1O^P5?_P#HVTKH M*Y^\_P"2AZ-_V"K_`/\`1MI0!T%%%%`!7G_QM_Y)#KO_`&[_`/I1'7H%>?\` MQM_Y)#KO_;O_`.E$=`'0>!/^2>>&O^P5:_\`HI:Z"N?\"?\`)//#7_8*M?\` MT4M7-?\`$>D>%M+;4M:OH[2T#A-[`L68]`JJ"6/4X`/`)Z`T`:E%9>C>(](\ M0"4Z7?1W!B2)Y%`*LJRQK)&2K`'#*P(/U'4$#4H`****`"BBB@#G_!O_`"`[ MG_L*ZE_Z6S5T%<_X-_Y`=S_V%=2_]+9JZ"@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"J>I:E#IENLDBR2R2.(X+>(`R3R$$A$!(&<`DDD``%F(4$@U+4H=,M MUDD62621Q'!;Q`&2>0@D(@)`S@$DD@``LQ"@D5]-TV9+AM2U)HY=2D0IB,DQ MVT9(/E1Y`.,@%G(!<@$@`(B`!INFS)<-J6I-'+J4B%,1DF.VC)!\J/(!QD`L MY`+D`D`!$34HHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`*Y^\_Y*'HW_8*O_\`T;:5T%<_>?\`)0]&_P"P5?\` M_HVTH`Z"BBB@`KS_`.-O_)(==_[=_P#THCKT"O/_`(V_\DAUW_MW_P#2B.@# MH/`G_)//#7_8*M?_`$4M9?Q+O+'3M!LK^[\12>'Y[>]5K.^6S^U!93'(I5H] MIR#&TGI@X.>,'4\"?\D\\-?]@JU_]%+7+^/_`(@Z-I\[Z'!XV_X1W5[:5'G? M^RGN\H4R$P5V\[E.0>,8]:`(_A%-I$]O?+I_BR3Q#/:V]K9ESIYM%M[>,2>2 M@4C+'+298DD\=,<^F5Y_\,M;M]<_M25?&T_B>ZC\I9&:P-G'`GSE0L>T`L3O MRV3D*HXP,^@4`1SF9;>5K>..2<(3&DCE%9L<`L`2!GO@X]#7%W_B37]-^V6! M6"]NXI;9/M]GI4\L,'F;V=9(8W=RRQQ@\-R9XLA5.X]I/&TUO+$DTD#NA598 MPI9"1]X;@1D=>01Z@US]AX2DT[2_L,/B/63L+=5BL+ZZM[K3;E-)TS^TKMOL4D?VH%YP854R9@=?L[*Q?>0S< MJ-I4]I?7]GIEG)>7]W!:6L>-\T\@C1!X4O;Z..YB: M'4`K1_Z>C/)(PDRAVY::8_NO+_UAQ@!=O44`<'X3\:>%;;1[A)_$NC1.=3OW M"O?Q*2K76Z%2"#W!!K<_X3OP?_T->A_^#&'_`.*H\&_\@.Y_["NI?^EL MU=!0!S__``G?@_\`Z&O0_P#P8P__`!5'_"=^#_\`H:]#_P#!C#_\57044`<_ M_P`)WX/_`.AKT/\`\&,/_P`51_PG?@__`*&O0_\`P8P__%5T%%`'/_\`"=^# M_P#H:]#_`/!C#_\`%4?\)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0 M_P#P8P__`!5'_"=^#_\`H:]#_P#!C#_\57044`<__P`)WX/_`.AKT/\`\&,/ M_P`51_PG?@__`*&O0_\`P8P__%5T%%`'/_\`"=^#_P#H:]#_`/!C#_\`%4?\ M)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0_P#P8P__`!5'_"=^#_\` MH:]#_P#!C#_\57044`<__P`)WX/_`.AKT/\`\&,/_P`51_PG?@__`*&O0_\` MP8P__%5T%%`'/_\`"=^#_P#H:]#_`/!C#_\`%4?\)WX/_P"AKT/_`,&,/_Q5 M=!10!S__``G?@_\`Z&O0_P#P8P__`!5'_"=^#_\`H:]#_P#!C#_\57044`<_ M_P`)WX/_`.AKT/\`\&,/_P`51_PG?@__`*&O0_\`P8P__%5T%%`'/_\`"=^# M_P#H:]#_`/!C#_\`%4?\)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0 M_P#P8P__`!5'_"=^#_\`H:]#_P#!C#_\57044`<__P`)WX/_`.AKT/\`\&,/ M_P`51_PG?@__`*&O0_\`P8P__%5T%%`'/_\`"=^#_P#H:]#_`/!C#_\`%4?\ M)WX/_P"AKT/_`,&,/_Q5=!10!S__``G?@_\`Z&O0_P#P8P__`!5'_"=^#_\` MH:]#_P#!C#_\57044`<__P`)WX/_`.AKT/\`\&,/_P`54<_Q!\&VUO+._BK1 MBD:%V$=[&[$`9X522Q]@"3VKL<9U*$BU@+96(88@,0$,A!.YQ]XJJ!=C_`(3OP?\`]#7H M?_@QA_\`BJZ"B@#G_P#A._!__0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\` MBJZ"B@#G_P#A._!__0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G M_P#A._!__0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A._!_ M_0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A._!__0UZ'_X, M8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A._!__0UZ'_X,8?\`XJC_ M`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A._!__0UZ'_X,8?\`XJC_`(3OP?\` M]#7H?_@QA_\`BJZ"B@#G_P#A._!__0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@Q MA_\`BJZ"B@#G_P#A._!__0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ" MB@#G_P#A._!__0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A M._!__0UZ'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A._!__0UZ M'_X,8?\`XJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A._!__0UZ'_X,8?\` MXJC_`(3OP?\`]#7H?_@QA_\`BJZ"B@#G_P#A._!__0UZ'_X,8?\`XJL^WUW1 M];^(>E_V3JMC?^3I5]YGV2X279F6TQG:3C.#U]#785S]Y_R4/1O^P5?_`/HV MTH`Z"BBB@`KS_P"-O_)(==_[=_\`THCKT"O/_C;_`,DAUW_MW_\`2B.@#H/` MG_)//#7_`&"K7_T4M4_B#8:UJ>@P6.B7UW8R3W&R6XM6*N@\N3R\E06">=Y( M8J,A2Q.%W$7/`G_)//#7_8*M?_12UP_CQO".E^(YKRW\4:KI/BJYVG[-H\KS MO=S(BB%)8.5/50JML#;CSR2`#4^&-IJ]O<:NVH#Q.L&R"()X@NA.RW"F3SO) M8<-%AH\.``V#Z<>B5P_PXU+Q=J-G>'Q+;SBU39]ANKRS2TN9\E_,\V%78)M( M4+P,C!YS7<4`%%%%`!1110!S_@W_`)`=S_V%=2_]+9JZ"N?\&_\`(#N?^PKJ M7_I;-704`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%5[Z^M].LY+JZD\N%,`D*6))("JJC)9 MB2`%`))(`!)HOKZWTZSDNKJ3RX4P"0I8DD@*JJ,EF)(`4`DD@`$FL^QL;B]O M(]5U6/RYDR;2S+!A:`@@LQ&0TQ!(+#(4$HI(+O(`%C8W%[>1ZKJL?ES)DVEF M6#"T!!!9B,AIB"06&0H)1207>38HHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`KG[S_DH>C?]@J_ M_P#1MI705S]Y_P`E#T;_`+!5_P#^C;2@#H****`"O/\`XV_\DAUW_MW_`/2B M.O0*\_\`C;_R2'7?^W?_`-*(Z`.@\"?\D\\-?]@JU_\`12T:]JFE^$(I=;ET MF=_M4J)>W5C9^8Z(JM^]F*_,8T4'GG&<`!/\`DGGAK_L%6O\`Z*6LOXEQ M-=Z#96$5IJ5]/=WJQ)8V-\MH+L".1GBED/2(QJ^0.20HXZ@`V-`\56/B6XOU MTV&[>TM'")?M%BWNCE@WDO\`QA64@D<9QC(.:W*\_P#AL;,3ZB;*SOM/M[NT MLM1@L7NQ+:0QSHSGR%`!C_>><&7&#M4C`(`]`H`****`"BBB@#G_``;_`,@. MY_["NI?^ELU=!7/^#?\`D!W/_85U+_TMFKH*`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*KWU];Z= M9R75U)Y<*8!(4L220%55&2S$D`*`220`"31?7UOIUG)=74GEPI@$A2Q))`55 M49+,20`H!))``)-9]C8W%[>1ZKJL?ES)DVEF6#"T!!!9B,AIB"06&0H)1207 M>0`+&QN+V\CU758_+F3)M+,L&%H"""S$9#3$$@L,A02BD@N\FQ110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`5S]Y_R4/1O^P5?_P#HVTKH*Y^\_P"2AZ-_V"K_`/\`1MI0 M!T%%%%`!7G_QM_Y)#KO_`&[_`/I1'7H%>?\`QM_Y)#KO_;O_`.E$=`'0>!/^ M2>>&O^P5:_\`HI:Y/XBWNIWKMH=Y\.H]=TB6XB2UF.KQPO-*5S\B`;U*_/D@ M_=5R<+FNL\"?\D\\-?\`8*M?_12UG_$F&SN?"Z6EYX;_`+?^T7<44-J;@6ZK M(2=K&8D>7W4$1#J(NWN-RM@[CSL&, M`Y*Y+@B5P?PST5M$M]1@/@:/PNCO&X(U);UKDX8'+@U9=!:;39[R:XBA348 M[1U@B9H9YFC:+S26<+`I_P!8O$Z'&!\_83QM-;RQ)-)`[H566,*60D?>&X$9 M'7D$>H-"UM-.AM!KVJR-;2^?:7$@M_,MY"'5W!$0#LXD?<9`Y)8MPW-` M&._C36'L=5N8DL4_L*TEN;U6A=OMGES7,16,[QY.?LC')\S'F`<[ MF6!;!X'A2]OHX[F)H=0"M'_`*>C M/)(PDRAVY::8_NO+_P!8<8`7;U%`'!^$_&GA6VT>X2?Q+HT3G4[]PKW\2DJU MW,RGENA4@@]P0:W/^$[\'_\`0UZ'_P"#&'_XJCP;_P`@.Y_["NI?^ELU=!0! MS_\`PG?@_P#Z&O0__!C#_P#%4?\`"=^#_P#H:]#_`/!C#_\`%5T%%`'/_P#" M=^#_`/H:]#_\&,/_`,51_P`)WX/_`.AKT/\`\&,/_P`57044`<__`,)WX/\` M^AKT/_P8P_\`Q5'_``G?@_\`Z&O0_P#P8P__`!5=!10!S_\`PG?@_P#Z&O0_ M_!C#_P#%4?\`"=^#_P#H:]#_`/!C#_\`%5T%%`'/_P#"=^#_`/H:]#_\&,/_ M`,51_P`)WX/_`.AKT/\`\&,/_P`57044`<__`,)WX/\`^AKT/_P8P_\`Q5'_ M``G?@_\`Z&O0_P#P8P__`!5=!10!S_\`PG?@_P#Z&O0__!C#_P#%4?\`"=^# M_P#H:]#_`/!C#_\`%5T%%`'/_P#"=^#_`/H:]#_\&,/_`,51_P`)WX/_`.AK MT/\`\&,/_P`57044`<__`,)WX/\`^AKT/_P8P_\`Q5'_``G?@_\`Z&O0_P#P M8P__`!5=!10!S_\`PG?@_P#Z&O0__!C#_P#%4?\`"=^#_P#H:]#_`/!C#_\` M%5T%%`'/_P#"=^#_`/H:]#_\&,/_`,51_P`)WX/_`.AKT/\`\&,/_P`57044 M`<__`,)WX/\`^AKT/_P8P_\`Q5'_``G?@_\`Z&O0_P#P8P__`!5=!10!S_\` MPG?@_P#Z&O0__!C#_P#%4?\`"=^#_P#H:]#_`/!C#_\`%5T%%`'/_P#"=^#_ M`/H:]#_\&,/_`,54<_Q!\&VUO+._BK1BD:%V$=[&[$`9X522Q]@"3VKH)YX; M6WEN+B6.&")"\DDC!510,DDG@`#G-8]G!-J^J0:S=1206]NCK8VTJD/\^`9Y M%/W'*@JJX#*KONYWD>JZKXGT..9,FTLSJ4+"T!!!9B&(:8@D M%AD*"44D%WDV/^$[\'_]#7H?_@QA_P#BJZ"B@#G_`/A._!__`$->A_\`@QA_ M^*H_X3OP?_T->A_^#&'_`.*KH**`.?\`^$[\'_\`0UZ'_P"#&'_XJC_A._!_ M_0UZ'_X,8?\`XJN@HH`Y_P#X3OP?_P!#7H?_`(,8?_BJ/^$[\'_]#7H?_@QA M_P#BJZ"B@#G_`/A._!__`$->A_\`@QA_^*H_X3OP?_T->A_^#&'_`.*KH**` M.?\`^$[\'_\`0UZ'_P"#&'_XJC_A._!__0UZ'_X,8?\`XJN@HH`Y_P#X3OP? M_P!#7H?_`(,8?_BJ/^$[\'_]#7H?_@QA_P#BJZ"B@#G_`/A._!__`$->A_\` M@QA_^*H_X3OP?_T->A_^#&'_`.*KH**`.?\`^$[\'_\`0UZ'_P"#&'_XJC_A M._!__0UZ'_X,8?\`XJN@HH`Y_P#X3OP?_P!#7H?_`(,8?_BJ/^$[\'_]#7H? M_@QA_P#BJZ"B@#G_`/A._!__`$->A_\`@QA_^*H_X3OP?_T->A_^#&'_`.*K MH**`.?\`^$[\'_\`0UZ'_P"#&'_XJC_A._!__0UZ'_X,8?\`XJN@HH`Y_P#X M3OP?_P!#7H?_`(,8?_BJ/^$[\'_]#7H?_@QA_P#BJZ"B@#G_`/A._!__`$-> MA_\`@QA_^*H_X3OP?_T->A_^#&'_`.*KH**`.?\`^$[\'_\`0UZ'_P"#&'_X MJC_A._!__0UZ'_X,8?\`XJN@HH`Y_P#X3OP?_P!#7H?_`(,8?_BJ/^$[\'_] M#7H?_@QA_P#BJZ"B@#G_`/A._!__`$->A_\`@QA_^*H_X3OP?_T->A_^#&'_ M`.*KH*Y__A--"G^73+O^V)CP(]*4W6&/W0[)E(MQZ&1E7@G.`2``_P"$[\'_ M`/0UZ'_X,8?_`(JLM/$N@ZK\1M&33M;TV\,1E`Y\L-E60L@55..5P5`.T`^EZ*C@C:&WBB>:2 M=T0*TL@4,Y`^\=H`R>O``]`*DH`*\_\`C;_R2'7?^W?_`-*(Z]`KS_XV_P#) M(==_[=__`$HCH`Z#P)_R3SPU_P!@JU_]%+7+^/X-9U^=]'G^&_\`;VD02I-! M>&UMY;BXECA@B0 MO))(P544#)))X``YS1//#:V\MQ<2QPP1(7DDD8*J*!DDD\``&;Y]JQ`!!!-KMQ%?7T4D.GQ.)+2S ME4JTC`Y6:93R"#@I&?N\,WS[5BW***`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBL_4]=T?1/*_M;5;&P\[/E_ M:[A(M^,9QN(SC(Z>HH`T**Y__A);B[XTKP]JMTI^437$0LXT?T<3%9=HX)98 MWX/&X@K1Y/BR^_UMUI6DQGY&CMXWO),=W25_+56YX#1.`1D[@=H`.@K'OO%6 MA:?>264VIP/?IC-C`3-!STYJO_`,(?IUQ\VK3WVKLW^L6_ MN6:&7TW6Z[8..,8C'(#?>YK8L;"STRSCL["T@M+6/.R&",1HN22<*.!DDG\: M`,?^V]9O.-,\-3JI^99M3N4MHW3L0$\R56.0=KQK@9SM(VD_L[Q+>_\`'YKT M%A&?G$>F6:^8A_N&68NKJ,GD1(20#\HRIZ"B@#G_`/A"?#LG_'[I_P#:>/N? MVK-)?>7Z[//9]F>,[<9P,YP*Z"BB@`KG[S_DH>C?]@J__P#1MI705S]Y_P`E M#T;_`+!5_P#^C;2@#H****`"O/\`XV_\DAUW_MW_`/2B.O0*\_\`C;_R2'7? M^W?_`-*(Z`.@\"?\D\\-?]@JU_\`12UT%<_X$_Y)YX:_[!5K_P"BEKH*`"BB MB@`HHHH`****`.?\&_\`(#N?^PKJ7_I;-705S_@W_D!W/_85U+_TMFKH*`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHKG_P#A M*[>^_=Z#;3ZO(WW)H%*VF.FXW!'ELH.`PC+N.<(2I``.@KF_$?CSPYX7M[Q[ M_48WGM$#36EM^]G3(&W MG7F@#P3X/>-IO$GCR^T_Q!<22_VCHK/_`.$MM[GC M2M,U75&Z@V]J8HV3^^DTQCB=3QC:YR#D`C)`!T%9\.N:7<:Y%#9S(WS!@V0,G.X%0X M!]'T5S__``CVJ?\`0YZY_P!^;+_Y'H_X0W2_^?K7/_![>_\`QZ@#H**Y_P#X M0W2_^?K7/_![>_\`QZC_`(0W2_\`GZUS_P`'M[_\>H`Z"BN?_P"$&\+/\USH M-C>S'[UQ?Q"ZF?TW2R[G;`X&2<``#@"C_A!/!_\`T*FA_P#@NA_^)H`Z"L_4 M]=T?1/*_M;5;&P\[/E_:[A(M^,9QN(SC(Z>HK/\`^$$\'_\`0J:'_P""Z'_X MFM#3-"T?1/-_LG2K&P\['F?9+=(M^,XSM`SC)Z^IH`S_`/A._!__`$->A_\` M@QA_^*H_X3OP?_T->A_^#&'_`.*KH**`.?\`^$Y\+/\`+;:]8WLQ^[;V$HNI MG]=L46YVP.3@'`!)X!H_X3+2_P#GUUS_`,$5[_\`&:Z"B@#Y_P!,_:&N+KQS M+')H\\VA7&(+2UMD#W8?)VMC.&9R0"F>/EP20=_L'G>++[_56NE:3&?G62XD M>\DQV1XD\M5;GDK*X!&!N!W".S\!^'+#QC=>*;?3HTU2X3#/_"K'.]U7H'8' M#'OC_:;=TE`'/_\`",/=_/J^N:K=R=0MO""`JQ7I@2-(0!UR23H: M9H6CZ)YO]DZ58V'G8\S[);I%OQG&=H&<9/7U-:%%`!1110`4444`%%%%`!11 M10`5S]Y_R4/1O^P5?_\`HVTKH*Y^\_Y*'HW_`&"K_P#]&VE`'04444`%>?\` MQM_Y)#KO_;O_`.E$=>@5Y_\`&W_DD.N_]N__`*41T`=!X$_Y)YX:_P"P5:_^ MBEKH*Y_P)_R3SPU_V"K7_P!%+704`%%%%`$<\RVUO+.XD*1H781QL[$`9X50 M2Q]@"3VKD[GQVEKX5BU>>T@L[B?4)+"*VO[U845TFD1O,F`95PD3N<9Z;5+$ MC/85AP:+?:?I+6VG:G'#<&]N+L22VWF1L)II)"CIN!('F<%64Y4'IE2`9=SX MRO+:SEN?[.L9X[+3UU.^>WU`N@MV,FPP-Y0\UBL+G#>6.5`8@DCL*XM_`DWV M6\MXM5C5-5MY+?5"]J6,BO+-*Q@^<>4=US,!N\S`V==I+=9?6%GJ=G)9W]I! M=VLF-\,\8D1L$$94\'!`/X4`8_@W_D!W/_85U+_TMFKH*X/PGX+\*W.CW#S^ M&M&E<:G?H&>PB8A5NYE4#_P#H5-#_`/!=#_\`$T`=!17/_P#"">#_ M`/H5-#_\%T/_`,31_P`()X/_`.A4T/\`\%T/_P`30!T%%<__`,()X/\`^A4T M/_P70_\`Q-'_``@G@_\`Z%30_P#P70__`!-`'045S_\`P@G@_P#Z%30__!=# M_P#$T?\`"">#_P#H5-#_`/!=#_\`$T`=!17/_P#"">#_`/H5-#_\%T/_`,31 M_P`()X/_`.A4T/\`\%T/_P`30!T%%<__`,()X/\`^A4T/_P70_\`Q-'_``@G M@_\`Z%30_P#P70__`!-`'045S_\`P@G@_P#Z%30__!=#_P#$T?\`"">#_P#H M5-#_`/!=#_\`$T`=!17%ZEHWP\TJX6UN/#>C/=L@D%K:Z.MQ/LR1O,<<;.$R M,;L8S@9R15/_`(02QUG_`)E30]`M#_U#K:>\;_QUH8N1_P!-=RM_`PH`[34M M6TW1K=;C5-0M+&!G"+)=3+$I;!.`6(&<`G'L:R_[8UC4_P#D#:3Y5N>/MFJ[ M[?KQN2#;YC;3G*OY6<#:Q!W"GIOPS\&Z;;M$/#NFW+NYDDENK6.1F<@9(RN$ M!QG:@51DX45<_P"$$\'_`/0J:'_X+H?_`(F@`_X12WOOWFO7,^KR-]^&=BMI MCKM%N#Y;*#DJ9`[CC+DJ".@KG_\`A!/!_P#T*FA_^"Z'_P")H_X03P?_`-"I MH?\`X+H?_B:`.@HKG_\`A!/!_P#T*FA_^"Z'_P")H_X03P?_`-"IH?\`X+H? M_B:`.@HKC]/T#X=ZK>7]I8:'X,@X.Z M.)&=0#P20`"0#R14?]B:!><:3\,;&57_`-7?_P#"N8+[_CYTCPII<+_>BL-'BGFCQTVSRKL.2,G,'`)`Y`>I(/@Y MX(2XBNKG1X[N[1PYEDQ&KD'C,,02+'`&`@!QSDDD@'4:EXDT72+A;6_U2T@N MW0/':M*#/*"2!LC'SN200`H))X&35/\`X26XN^-*\/:K=*?E$UQ$+.-']'$Q M67:."66-^#QN(*T?\()X/_Z%30__``70_P#Q-'_"">#_`/H5-#_\%T/_`,30 M`?\`%87?_0#TO;_UVO\`S,_]^-F/^!9S_#CD_P"$5^T?\A+7M#_^A4T/_P`%T/\`\31_P@G@_P#Z%30__!=# M_P#$T`:&F:%H^B>;_9.E6-AYV/,^R6Z1;\9QG:!G&3U]36A7/_\`"">#_P#H M5-#_`/!=#_\`$T?\()X/_P"A4T/_`,%T/_Q-`'045S__``@G@_\`Z%30_P#P M70__`!-'_"">#_\`H5-#_P#!=#_\30!T%%<__P`()X/_`.A4T/\`\%T/_P`3 M1_P@G@__`*%30_\`P70__$T`=!17/_\`"">#_P#H5-#_`/!=#_\`$T?\()X/ M_P"A4T/_`,%T/_Q-`'045S__``@G@_\`Z%30_P#P70__`!-'_"">#_\`H5-# M_P#!=#_\30!T%%<__P`()X/_`.A4T/\`\%T/_P`31_P@G@__`*%30_\`P70_ M_$T`=!17/_\`"">#_P#H5-#_`/!=#_\`$T?\()X/_P"A4T/_`,%T/_Q-`'04 M5S__``@G@_\`Z%30_P#P70__`!-'_"">#_\`H5-#_P#!=#_\30!T%%<__P`( M)X/_`.A4T/\`\%T/_P`31_P@G@__`*%30_\`P70__$T`=!17/_\`"">#_P#H M5-#_`/!=#_\`$T?\()X/_P"A4T/_`,%T/_Q-`'045S__``@G@_\`Z%30_P#P M70__`!-'_"">#_\`H5-#_P#!=#_\30!T%%<__P`()X/_`.A4T/\`\%T/_P`3 M1_P@G@__`*%30_\`P70__$T`=!17/_\`"">#_P#H5-#_`/!=#_\`$T?\()X/ M_P"A4T/_`,%T/_Q-`'045S__``@G@_\`Z%30_P#P70__`!-'_"">#_\`H5-# M_P#!=#_\30!T%<_>?\E#T;_L%7__`*-M*/\`A!/!_P#T*FA_^"Z'_P")KQRS M^+_P^TGQ5::II'AJ[T^!+*XMYUM;&WB:1G>%D)VN`0!&_4\;ACJ:`/H.BBB@ M`KS_`.-O_)(==_[=_P#THCKT"O/_`(V_\DAUW_MW_P#2B.@#H/`G_)//#7_8 M*M?_`$4M=!7/^!/^2>>&O^P5:_\`HI:Z"@`HHHH`****`"BBB@#G_!O_`"`[ MG_L*ZE_Z6S5T%<_X-_Y`=S_V%=2_]+9JZ"@`HHHH`****`"BBB@`HHHH`*** M*`"BBN?LO&WA^]_MHC4H((]&N_LEY)%+$H"<996QDESJIX:\U.&2VCC/?$3@2R,,@XVJC#(\Q2,4?\`",?VC\_B2\_M M;_IT\KRK,?\`;'+;^BG]ZTF&&5V]*`#_`(2RSOOW?AY/[;F/'F6C@VT9_P"F MD_W!@E6E<@`N['EW.!EF))[DU\DQW=)7\M5;G@- M$X!&3N!V@_X0_3KCYM6GOM79O]8M_#)9V<3W,\8(!#-%$&=5P1\Q&/F7GD9YOQ=>^,->\-7=IX2TR[ MTVYD0LM[?-'$9(L'Y8@'+QRM\N/,5-HW9*,!CM+&PL],LX[.PM(+2UCSLA@C M$:+DDG"C@9))_&K%`'R!\+=`\8W/CEHO#T\^DW5INBO[J2+*VR$X99$889LC MA"/O+GC:67Z?_P"$,T:?G4XI]78\L-3N'N8R_=Q"Y,2-U^XBX!(``.*W(X(8 M7F>**-'F??*RJ`7;:%RWJ=JJ,GL`.U24`1P00VMO%;V\4<,$2!(XXU"JB@8` M`'``'&*DHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBHYYX;6WEN+B6.&")"\DDC!510,DDG@`#G-`$E%8<'C3PK=7$5O;^ M)=&FGE<)'''?Q,SL3@``-DDGC%;E`!117/\`_"<^%G^6VUZQO9C]VWL)1=3/ MZ[8HMSM@++C_5:/I5I')]V2XU!Y)(@>A>)(MK,.Z++@D8#X^:@#H**Y_\` MLOQ+<_)>>)8((QR&TS35BD)]"9GF7;UX"@YQR!D$_P"$3BG^;4=9UR]F'`D_ MM![7"^FVV\I#SGDJ6YQG```!N3SPVMO+<7$L<,$2%Y))&"JB@9))/``'.:P_ M^$V\.R?\>6H?VGC[_P#94,E]Y?IO\A7V9YQNQG!QG!J2#P;X9MKB*Z30---W M&XD6ZDME>9&!=GSSN)))Y)S6Y0!S_\`PDUU+\]EX7URZMS]R;9!;[O7 M]W/*D@YR/F49QD9!!)YWC"X_=?8=#L=W_+Q]LFN]G_;+RHMV>GWUQG/.,'H* M*`.?_LCQ%=?\?OBC[/M^Y_95A'#N]=_GF;/;&W;WSGC'SI)\`O%46LVVEMJ& MC>?<6\UPC":7:%C:-6!_=YSF5<<=CT[_`%77/WG_`"4/1O\`L%7_`/Z-M*`. M@HHHH`*\_P#C;_R2'7?^W?\`]*(Z]`KS_P"-O_)(==_[=_\`THCH`Z#P)_R3 MSPU_V"K7_P!%+705S_@3_DGGAK_L%6O_`**6N@H`****`"BBB@`HHHH`Y_P; M_P`@.Y_["NI?^ELU=!7/^#?^0'<_]A74O_2V:N@H`****`"BBLO4O$FBZ1<+ M:W^J6D%VZ!X[5I09Y020-D8^=R2"`%!)/`R:`-2BN?\`^$J^T?\`(-T'7+[; M_K/]#^R;/3_CY,6[//W=V,V''KNW'IC M:1WL.F0/?IG%].#-@HH`XOQ'9>.$\/WD^G: MO'<:I&@%I;:=:16RR,2`3(;AI00H^8!2F<$9.01Y1\*_AYXU\'^/+/4]3\,Q MM9LCP2RF>WD>`,/]8G[S((.`2,G:7`!)KWO6=8'"A&1`Q\PGD;01 MSMSD`L`>P45S_P#:GB*^^2R\/_8.SS:KF6YGC!!!5992SJN"?E!Q\S<+ M+[_56NE:3&?G62XD>\DQV1XD\M5;GDK*X!&!N!W`_P"$:N+OG5?$.JW2GYC# M;RBSC1_5#"%EVCD!6D?@\[B`U=!10!GZ9H6CZ)YO]DZ58V'G8\S[);I%OQG& M=H&<9/7U-:%%%`!1110`4444`%%%%`!1110`4444`%%%9>I>)=!T:X6WU36] M-L9V0.L=U=)$Q7)&0&(.,@C/L:`-2BN?_P"$V\.R?\>6H?VGC[_]E0R7WE^F M_P`A7V9YQNQG!QG!H_X2R*?Y=.T;7+V8S#@2? MV@]KA?3;;>4AYSR5+)-*GD/"P MV]VDLDA[*B(2SL>@5023P`36Y!!#:V\5O;Q1PP1($CCC4*J*!@``<``<8J2@ M#G_^$RTO_GUUS_P17O\`\9H_X2ZUE^2RTO7+JX/W(?[*GM]WK^\G5(QQD_,P MSC`R2`>@HH`Y_P#X2'5/^A,US_O]9?\`R11_;.O7/R6?A6>"02!(N7RZ%1CK\P(XY&*^I_^$5^T?\`(2U[7+[;_J_],^R;/7_CV$6[ M/'WMV,<8R<]!10!S_P#P@WA9_FN=!L;V8_>N+^(74S^FZ67<[8'`R3@``<`5 MT%%%`!1110`4444`%%%%`!1110`5S]Y_R4/1O^P5?_\`HVTKH*Y^\_Y*'HW_ M`&"K_P#]&VE`'04444`%>?\`QM_Y)#KO_;O_`.E$=>@5Y_\`&W_DD.N_]N__ M`*41T`=!X$_Y)YX:_P"P5:_^BEKH*Y_P)_R3SPU_V"K7_P!%+704`%%%%`$< M\\-K;RW%Q+'#!$A>221@JHH&223P`!SFL./Q=9W&CVVH6MG?3M=W9+*^DCMHFFU`JL?^@(KR1L9,N-V&AF' M[KS/]6<9!7=)XU\:Z;X#T:'5-4@NYH);A;=5M45F#%6;)W,HQA#W]*PW\%ZP MECJMM$]B_P#;MI+;7K-,Z_8_,FN92T8V'SL?:V&#Y>?+!XW86O\`&OPMK/B[ MP;9V&AV?VNZCU!)F3S4CP@CD!.7('5A^=`%?X5?$?1_$]Q=Z'96U]'=++>Z@ M7F1`GER73.HR&)W8F7(QC@\^O8?\)MX=D_X\M0_M/'W_`.RH9+[R_3?Y"OLS MSC=C.#C.#7SQX!^"^I:WJS_\))I]];:3^^A%S9W5OE)XY"C!@2QVY1UX4\[3 MTYKT?_A1.D6GS1:?I6HQIPL-P]W;R2CH"\R3,H;N2L."1@!0>`#I)_B?I[7$ MMM:_V;!+$Y#-J^KV]HN`<8VJ9)5?I\CQH1SNVD;3'_PE<^I_ZOQ)8B%O]9%X M;L9=5FM\=,SJ&0;B,_/`,CSPD$8Z!2`,8/4"3?X-CYO-4\1Z='T$VIZCJEE&Q_NAYG52W4[02(V"0<, M)L'!!'X58_X0W2_^?K7/_![>_P#QZ@`^W>+)/GBT#2DC;E5N-7=9%'8.$MV4 M-ZA689Z$CFC9XPNOG\_0],QQY/DS7V[_`&O,W0X]-NT],[CG`/\`A#=+_P"? MK7/_``>WO_QZC_A#=+_Y^M<_\'M[_P#'J`#^SO%,_P"[N?$5C%"?O/8:68YA MZ;6EEE0<]IV@XR2<9)H_X0W2_^?K7/_![>_\`QZC_`(0W2_\`GZUS M_P`'M[_\>H`L6OA/PW8^?]C\/Z5;^?$T$WDV4:>9&WWD;`Y4X&0>#7-^$/A- MX<\&^(+[6+)))IY7/V03'=]CC(Y5#U))R-QYVX7^\6W/^$-TO_GZUS_P>WO_ M`,>H_P"$-TO_`)^M<_\`![>__'J`.@HKG_\`A#=+_P"?K7/_``>WO_QZC_A# M=+_Y^M<_\'M[_P#'J`.@HKG_`/A#=+_Y^M<_\'M[_P#'J/\`A#=+_P"?K7/_ M``>WO_QZ@#H**Y__`(0W2_\`GZUS_P`'M[_\>H_X0W2_^?K7/_![>_\`QZ@# MH**Y_P#X0W2_^?K7/_![>_\`QZL.<>"8+B6U'B+4I[R)RC6=IXAO;BXW`X8" M&.5G)&#D!>`"3@`T`=Y17G_]FI><:3HWBN57_P!7@5P_ MQ7\52^%/`E[=6&IP66KML^QARA>3$J!]J/G=A6.>#C.:N:;X`L[&W:*XUWQ/ MJ#ERPENM;N%8#`^4>6R#'&>F>3STQ3A^$/@BWL[FSATF>.UNMOVB%-1N0DNT MY7.]-L=5U&?4+.7S0UI!90AY6$3E`"JC'S!>2 M0HZL0H)KW?\`X2'5/^A,US_O]9?_`"16/8_"'P1IEY'>6&DSVEU'G9-!J-S& MZY!!PPDR,@D?C6Q_PANE_P#/UKG_`(/;W_X]0`?;/&'_`$`M#_\`!S-_\BT? M8_&'_0=T/_P33?\`R51_PANE_P#/UKG_`(/;W_X]1_PANE_\_6N?^#V]_P#C MU`!_8&KR?/+XPU5)&Y9;>WM%C4]P@>%F"^@9F..I)YH_X1&UE^>]U37+JX/W MYO[5GM]WI^[@9(QQ@?*HSC)R223_`(0W2_\`GZUS_P`'M[_\>H_X0W2_^?K7 M/_![>_\`QZ@`_P"$'\-2GVEC`SEVCM85B4M@#)"@#.`!GV%9?_"&Z7_S]:Y_X/;W_P"/4?\` M"&Z7_P`_6N?^#V]_^/4`=!17/_\`"&Z7_P`_6N?^#V]_^/4?\(;I?_/UKG_@ M]O?_`(]0!T%%<_\`\(;I?_/UKG_@]O?_`(]1_P`(;I?_`#]:Y_X/;W_X]0!T M%%<__P`(;I?_`#]:Y_X/;W_X]1_PANE_\_6N?^#V]_\`CU`'045S_P#PANE_ M\_6N?^#V]_\`CU'_``ANE_\`/UKG_@]O?_CU`'045S__``ANE_\`/UKG_@]O M?_CU'_"&Z7_S]:Y_X/;W_P"/4`=!17/_`/"&Z7_S]:Y_X/;W_P"/4?\`"&Z7 M_P`_6N?^#V]_^/4`=!17/_\`"&Z7_P`_6N?^#V]_^/4?\(;I?_/UKG_@]O?_ M`(]0!T%%<_\`\(;I?_/UKG_@]O?_`(]1_P`(;I?_`#]:Y_X/;W_X]0!T%%<_ M_P`(;I?_`#]:Y_X/;W_X]1_PANE_\_6N?^#V]_\`CU`'045S_P#PANE_\_6N M?^#V]_\`CU'_``ANE_\`/UKG_@]O?_CU`'045S__``ANE_\`/UKG_@]O?_CU M'_"&Z7_S]:Y_X/;W_P"/4`=!17/_`/"&Z7_S]:Y_X/;W_P"/4?\`"&Z7_P`_ M6N?^#V]_^/4`=!17/_\`"&Z7_P`_6N?^#V]_^/4?\(;I?_/UKG_@]O?_`(]0 M!T%%<_\`\(;I?_/UKG_@]O?_`(]1_P`(;I?_`#]:Y_X/;W_X]0!T%%<__P`( M;I?_`#]:Y_X/;W_X]1_PANE_\_6N?^#V]_\`CU`'05S]Y_R4/1O^P5?_`/HV MTH_X0W2_^?K7/_![>_\`QZL^WT:UTCXAZ7]FEOI/-TJ^W?:[^>YQB6TQCS7; M;U[8SQGH*`.PHHHH`*\_^-O_`"2'7?\`MW_]*(Z]`KS_`.-O_)(==_[=_P#T MHCH`Z#P)_P`D\\-?]@JU_P#12UT%<_X$_P"2>>&O^P5:_P#HI:Z"@`HHHH`* M***`"BBB@#G_``;_`,@.Y_["NI?^ELU=!7/^#?\`D!W/_85U+_TMFKH*`"BB MB@#'OO"GA_4;R2]NM%L9+Y\$W@@59P0`%990`ZL`!A@01@8(Q5?_`(17[/\` M\@W7M#^V=>MODO/"L\\AY#:9>PRQ@>A,S0MNZ\!2, M8Y)R!T%%`'/_`/":Z#'S>74^G1]!-J=G-91L?[H>9%4MU.T'.`3C`-;%C?V> MIV<=Y87<%W:R9V302"1&P2#AAP<$$?A5BL>^\*>']1O)+VZT6QDOGP3>"!5G M!``5EE`#JP`&&!!&!@C%`&Q17/\`_"*_9_\`D&Z]KECN_P!9_IGVO?Z?\?(E MVXY^[MSGG.!@^S>++3YHM1TK48TX6&XM7MY)1T!>9'90W!-2O(]*^PWT?E&._L[B*Y@B!E12&$H1]Q!(P(V`W*<]=OF' MP[^+7C?6/'>FV%_>3ZK:R^;OLX+>VC>3$3D88A`,$`_>'3OT(!]+T5S_`)WB MR^_U5KI6DQGYUDN)'O),=D>)/+56YY*RN`1@;@=P/^$?U&\YU;Q'?2J_^LMK M!5LX3CIM9>&UMY;BXECA@B0O))(P544#)))X``YS6' M_P`)GHT_&F2SZNQX4Z9;O%_L^W[_\`:M_' M#N]-GD";/?.[;VQGG!_9'B*Z_P"/WQ1]GV_<_LJPCAW>N_SS-GMC;M[YSQCH M**`.?_X0S1I^=3BGU=CRPU.X>YC+]W$+DQ(W7[B+@$@``XK<@@AM;>*WMXHX M8(D"1QQJ%5%`P``.``.,5)10`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`5S]Y_R4/1O^P5?_`/HVTKH*Y^\_Y*'HW_8*O_\`T;:4 M`=!1110`5Y_\;?\`DD.N_P#;O_Z41UZ!7G_QM_Y)#KO_`&[_`/I1'0!T'@3_ M`))YX:_[!5K_`.BEKH*Y_P`"?\D\\-?]@JU_]%+704`%%%%`!1110`4444`< M_P"#?^0'<_\`85U+_P!+9JZ"N?\`!O\`R`[G_L*ZE_Z6S5T%`!1110`4444` M%%%%`!1110`4444`9^MZ)IWB/1Y])U:W^T6,^WS(M[)NVL&'*D$<@'@US^B? M"WP;X"1R*["B@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*Y^ M\_Y*'HW_`&"K_P#]&VE=!7/WG_)0]&_[!5__`.C;2@#H****`"O/_C;_`,DA MUW_MW_\`2B.O0*\_^-O_`"2'7?\`MW_]*(Z`.@\"?\D\\-?]@JU_]%+705S_ M`($_Y)YX:_[!5K_Z*6N@H`****`"J>J:I::-8->WKR+`KHG[N)Y6+.X10%0% MB2S`8`/6KE8?BC3UO[*V9M-N[\VUP)E2ROFM9T.QTW1L'0$X<@@NHVECDD!2 M`$GB[1X4A>:2[B$B>8WF6,ZF!-Q7?,"F84RK8:3:"%8@X!(W*\WN-"\1/IFK MVTME/6[LY((;V M>RD;&)X`A=,$'@.K+STY!Z^O-`&/X-_Y`=S_`-A74O\`TMFKH*XO0/"FM6FG M2QS^*-9M7:]NY!&D=DP*O<2,KY,!Y96#$9X+$8'0:G_"/:I_T.>N?]^;+_Y' MH`Z"BN?_`.$>U3_H<]<_[\V7_P`CT?\`"/:I_P!#GKG_`'YLO_D>@#H**Y__ M`(1[5/\`H<]<_P"_-E_\CT?\(]JG_0YZY_WYLO\`Y'H`Z"BN?_X1[5/^ASUS M_OS9?_(]'_"/:I_T.>N?]^;+_P"1Z`.@HKG_`/A'M4_Z'/7/^_-E_P#(]'_" M/:I_T.>N?]^;+_Y'H`Z"BN?_`.$>U3_H<]<_[\V7_P`CT?\`"/:I_P!#GKG_ M`'YLO_D>@#H**Y__`(1[5/\`H<]<_P"_-E_\CUEZ5X4UJ#4=K M)%(L=D3.HMX5WL/(.#N5EP`O"`XYR0#M**Y__A'M4_Z'/7/^_-E_\CT?\(]J MG_0YZY_WYLO_`)'H`Z"BN?\`^$>U3_H<]<_[\V7_`,CT?\(]JG_0YZY_WYLO M_D>@#H**Y_\`X1[5/^ASUS_OS9?_`"/1_P`(]JG_`$.>N?\`?FR_^1Z`.@HK MG_\`A'M4_P"ASUS_`+\V7_R/1_PCVJ?]#GKG_?FR_P#D>@#H**Y__A'M4_Z' M/7/^_-E_\CT?\(]JG_0YZY_WYLO_`)'H`Z"BN?\`^$>U3_H<]<_[\V7_`,CT M?\(]JG_0YZY_WYLO_D>@#H**XO2O"FM0:CKDDOBC684N+U9(I%CLB9U%O"N] MAY!P=RLN`%X0''.3J?\`"/:I_P!#GKG_`'YLO_D>@#H**Y__`(1[5/\`H<]< M_P"_-E_\CT?\(]JG_0YZY_WYLO\`Y'H`Z"BN?_X1[5/^ASUS_OS9?_(]'_"/ M:I_T.>N?]^;+_P"1Z`.@HKG_`/A'M4_Z'/7/^_-E_P#(]'_"/:I_T.>N?]^; M+_Y'H`Z"BN?_`.$>U3_H<]<_[\V7_P`CT?\`"/:I_P!#GKG_`'YLO_D>@#H* M*Y__`(1[5/\`H<]<_P"_-E_\CT?\(]JG_0YZY_WYLO\`Y'H`Z"BN?_X1[5/^ MASUS_OS9?_(]9<'A36D\5:A=MXHUE8)+*VC2Y$=END97G+(1Y&`%#J0<#.\\ MG&``=I17/_\`"/:I_P!#GKG_`'YLO_D>C_A'M4_Z'/7/^_-E_P#(]`'045S_ M`/PCVJ?]#GKG_?FR_P#D>C_A'M4_Z'/7/^_-E_\`(]`'045S_P#PCVJ?]#GK MG_?FR_\`D>C_`(1[5/\`H<]<_P"_-E_\CT`=!17/_P#"/:I_T.>N?]^;+_Y' MH_X1[5/^ASUS_OS9?_(]`'045S__``CVJ?\`0YZY_P!^;+_Y'H_X1[5/^ASU MS_OS9?\`R/0!T%%<_P#\(]JG_0YZY_WYLO\`Y'H_X1[5/^ASUS_OS9?_`"/0 M!T%%<7!X4UI/%6H7;>*-96"2RMHTN1'9;I&5YRR$>1@!0ZD'`SO/)Q@:G_"/ M:I_T.>N?]^;+_P"1Z`.@HKG_`/A'M4_Z'/7/^_-E_P#(]'_"/:I_T.>N?]^; M+_Y'H`Z"BN?_`.$>U3_H<]<_[\V7_P`CT?\`"/:I_P!#GKG_`'YLO_D>@#H* M*Y__`(1[5/\`H<]<_P"_-E_\CT?\(]JG_0YZY_WYLO\`Y'H`Z"BN?_X1[5/^ MASUS_OS9?_(]'_"/:I_T.>N?]^;+_P"1Z`.@HKG_`/A'M4_Z'/7/^_-E_P#( M]'_"/:I_T.>N?]^;+_Y'H`Z"N?O/^2AZ-_V"K_\`]&VE'_"/:I_T.>N?]^;+ M_P"1ZKVN@ZE:>,K&_GU6^U.U33[J%GNQ;KY3O);E0!%&A.X(W7.-HZ9Y`.HH MHHH`*\_^-O\`R2'7?^W?_P!*(Z]`KS_XV_\`)(==_P"W?_THCH`Z#P)_R3SP MU_V"K7_T4M=!7/\`@3_DGGAK_L%6O_HI:Z"@`HHHH`*IZCJMCI*6[W]S'`+B MXCM8=W625VVJBCJ23^0!)P`35RL/Q/I3:E9VK6]M'+=PWMHX<[0RQ+=0R2X8 M]ML>2.^T=3B@"Q-XATRWU0:=)/()]ZQLX@D,4;MC:CRA=B.=RX5F!.],#YES M7N?%^AVE_&Y^5L4]7?4K_`,0V MVGRZ%?2:+#+#,;F&6WVRRJX=2VZ4.L<;!6.%+,PQ]U2),>[T?69?"!TDZ1.U MU?\`VB[5XKM!'9W,\DLACN%+`2PH90#@2"0*V8Q\H8`[2#5;&ZU2\TR"YCDO M+)(WN8EY,0DW;-W8$A2<=<8/0C.?#XOT.XO3:0W7 M;L1RP`"L06W)C.]O:[J6GZ9'*DFF0?9H$=(A<7"R74CKG^$LTJDL M1C+D\\US]AX5U/2+)?#T=M)Z;)8W,QO:)'M"^4MK;QC"C[H#1L,<=/3%;E`!1110`4444`%%%%`%/5=5L= M#TNXU/4[F.VL[=-\LK]%'\R2<``5E4B).&^9RH^5N?E.*_C#2FUGPAJ]G!;1W%X]E<):*VW(E>%T&TGA20Y7 M.1PQ[$U3\6/J5WMTB'0KZ^TJZB87TUK+;AG0\&%1)*A&X9W..B\+\S;D`-#4 M/%&DZ9J)TZXFG>^$2S_9K:TEN)/+8LH?;&K';E"">@)7.-RYL0ZYI=SJ-O86 M]_!-=7%H;V)(GW[H,J/,R.-I+#![\XS@XY^2SU&"+5Y9M'OKF/5-0>5X=/OE M@GA6-8XHF#^9'E76#><.&7>$VL-Q$FC>'KO3=4\/S2VUH'M]'FM[Z:U1(T:X M/V100H"\%8&`PH`"`<<"@#0N?%^AVE_&Y^5L6(?$.F7&J'3HYY#/O:-7,$@BD=<[D24KL=QM;*JQ(V/D?*V.' M;PUKD>DZQ!_9DDD_B+3'@8)-%ML)I9KJ5A*2P+(INPNZ,,3Y;':,J#TBOJ6I M>+XS?Z%?0V%A*YL9_-MS&7\ME,SXE\SD,Z*@7@,6;)($8!U%%%%`!1110`44 M44`%4]5U6QT/2[C4]3N8[:SMTWRROT4?S))P`!R20!DFKE8?C#2FUGPAJ]G! M;1W%X]E<):*VW(E>%T&TGA20Y7.1PQ[$T`6-2\0Z9I-PL%Y/(KE!(Y2"2184 M)(#RLJD1)PWS.5'RMS\IQ'J'BC2=,U$Z=<33O?")9_LUM:2W$GEL64/MC5CM MRA!/0$KG&Y2SU&"+5Y9M'OKF/5-0>5X=/OE@GA6-8XHF#^9'E76#><.&7>$VL-Q`!T$. MN:7_.,X.*=SXOT.TO[FRFNY//M M'"W6RWE=;;**X:5E4K&A5@=[$+PW/RMC/T;P]=Z;JGA^:6VM`]OH\UO?36J) M&C7!^R*"%`7@K`P&%``0#C@5S[>&M6I`$ MB[V7&_J*`"BBB@`HHHH`****`(YYX;6WEN+B6.&")"\DDC!510,DDG@`#G-9 M>X8`@]B`:X^`>(=#\"^'-*L](NY;Q+*"WO)+:2W+6FR)0Q M422*KN2,+U43VVA7:69LK33(;"*\1+A;>.-VWI)OP'#3F,@R`@1%P[$J":?X')VL M8TG@U.>>X;*&6.W:.[\I9'SF1U,ZACEB79VRV2Q`-S4/%&DZ9J)TZXFG>^$2 MS_9K:TEN)/+8LH?;&K';E"">@)7.-RYL-KFEI/ID/V^!I-4W&Q"/N^T`(9"R MXZJ%&=W3DF:MIOBB?Q)_94]U]HEO(VLK:6+S$5A:QQOEW52K)9[SR M&4RJN#@FL_3O!'B#2]0\+SB_L9ULOLL-R!;,3#%#9RQ$*_F+N4O+)CY-P,P) MRJ;:`/2****`"BBB@`HHHH`*CGGAM;>6XN)8X8(D+R22,%5%`R22>``.*.5`ZN%=0P#*P93SW#`$'L0#0!ER^*-)CTZQOEFGGAOXA/;+;6DL MTDD9`._RT4N%`9>8U]$TUHMM$\[7"+MR8Q&&+\ M.K<9^7+=%)&'`/$.A^!?#FE6>D7VT*[2S-E::9#817B)<+;QQNV])-^`X:*-)TS43IUQ- M.]\(EG^S6UI+<2>6Q90^V-6.W*$$]`2N<;ESQ;>&M1M96TL7 MF(K"UCC?+NJE62SWGD,IE5<'!-`'0-XHTG^T;>QBFGN9KB**>-K2TEGC\N0L M$D^%]2T,:5:6EC=Q7\262W&HP:DS64BQ1Q1S;X& MB4`%%%%`!1110`4444`%8Z^*=&DT>/58+S[39S2O#" M]M$\S3.K,K"-$!9\;'/R@_*I;[HS6I/!#=6\MO<11S02H4DCD4,KJ1@@@\$$ M<8KEX1KF@^%KA+'2)+S4)=3O'CB62+"1RW4KK*VZ1`P",#L#`DD*2O+*`:EQ MXIT:TTZTOY[S9!=RF"#]TY=Y0&)BV`;A)\C+L(W;AMQNP*!XIT;['#:P].T[4+.[MM0M]'NT%E93CR+NXA M\^ZFN;A9)R2C%%<>3O`R$8SA+]#B2%VNY"DB;W9+>5A;J&*DSX7]P`RN"9-N"C@XV-C M'U32-3;Q=_PD4=A),EE<0(EK%)'YEQ$EO EX-21 3 v069701_ex21.htm

EXHIBIT 21
 
Subsidiaries of the Registrant
 


The Jacksonville Bank, a Florida state-chartered commercial bank.

Fountain Financial, Inc., an insurance agency subsidiary of The Jacksonville Bank, incorporated in the State of Florida.




 
 

 

EX-23.1 4 v069701_ex23-1.htm
 

EXHIBIT 23.1

Consent of Independent Registered Public Accounting Firm
 
We consent to the incorporation by reference in Registration Statement Nos. 333-90609, 333-108330 and 333-108331 on Form S-8 of Jacksonville Bancorp, Inc., of our report dated March 27, 2007, appearing in this Annual Report on Form 10-K of Jacksonville Bancorp, Inc. for the year ended December 31, 2006.



CROWE CHIZEK AND COMPANY LLC
Fort Lauderdale, Florida
March 27, 2007




 
 

 

EX-31.1 5 v069701_ex31-1.htm Unassociated Document

 

EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
REQUIRED BY RULE 13A-14(A)/15(D)-14(A) OF THE EXCHANGE ACT


   I, Gilbert J. Pomar, III, certify that: 

1.  
I have reviewed this annual report on Form 10-K of Jacksonville Bancorp, Inc.; 
   
2.  
Based on my knowledge, the annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3.  
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4.  
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

 
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. 

 
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this annual report based on such evaluation; and

 
(d)
Disclosed in this annual report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.  
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
 
Date: March 27, 2007     By:   /s/ Gilbert J. Pomar, III
 
Gilbert J. Pomar, III
President and Chief Executive Officer
 
 
 
 
 
 
     
 
   
 
 


EX-31.2 6 v069701_ex31-2.htm Unassociated Document
EXHIBIT 31.2
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
REQUIRED BY RULE 13A-14(A)/15(D)-14(A) OF THE EXCHANGE ACT


I, Valerie A. Kendall, certify that:
 
1.
I have reviewed this annual report on Form 10-K of Jacksonville Bancorp, Inc.;
   
2.
Based on my knowledge, the annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; 
   
3.
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; 
   
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: 

 
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
     
  (b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  

 
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this annual report based on such evaluation; and

 
(d)
Disclosed in this annual report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
 
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 
Date: March 27, 2007     By:   /s/ Valerie A. Kendall
 
Valerie A. Kendall, Executive Vice President
and Chief Financial Officer
 

EX-32.1 7 v069701_ex32-1.htm Unassociated Document
EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADDED BY
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of Jacksonville Bancorp, Inc. (the “Company”) on Form 10-K for the period ended December 31, 2006, as filed with the Securities and Exchange Commission (the “Report”), I, Gilbert J. Pomar, III, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that:

1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
To my knowledge, the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

 
Date: March 27, 2007     By:   /s/ Gilbert J. Pomar, III 
 
Gilbert J. Pomar, III
President and Chief Executive Officer
 
 
 
 
 
 
     
 
   
 
 


EX-32.2 8 v069701_ex32-2.htm Unassociated Document
EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADDED BY
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Jacksonville Bancorp, Inc. (the “Company”) on Form 10-K for the period ended December 31, 2006, as filed with the Securities and Exchange Commission (the “Report”), I, Valerie A. Kendall, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that:
 

1.
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
To my knowledge, the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the report.

 
Date: March 27, 2007     By:   /s/ Valerie A. Kendall
 
Valerie A. Kendall, Executive Vice President
and Chief Financial Officer
 
 
 
 
 
 
     
 
   
 
 

 
-----END PRIVACY-ENHANCED MESSAGE-----