0001065088-13-000114.txt : 20130717 0001065088-13-000114.hdr.sgml : 20130717 20130717161844 ACCESSION NUMBER: 0001065088-13-000114 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130717 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130717 DATE AS OF CHANGE: 20130717 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EBAY INC CENTRAL INDEX KEY: 0001065088 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 770430924 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24821 FILM NUMBER: 13972808 BUSINESS ADDRESS: STREET 1: 2065 HAMILTON AVENUE CITY: SAN JOSE STATE: CA ZIP: 95125 BUSINESS PHONE: 408-376-7400 MAIL ADDRESS: STREET 1: 2065 HAMILTON AVENUE CITY: SAN JOSE STATE: CA ZIP: 95125 8-K 1 a8-kq22013.htm CURRENT REPORT ON FORM 8-K 8-K Q2 2013





    


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 17, 2013

eBay Inc.
(Exact name of registrant as specified in its charter)

Delaware
000-24821
77-0430924
(State or other jurisdiction
(Commission File Number)
(I.R.S. Employer
of incorporation)
 
Identification No.)

2065 Hamilton Avenue
San Jose, California 95125
(Address of principal executive offices)

(408) 376-7400
(Registrant's telephone number, including area code)

Not Applicable.
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))








Item 2.02. Results of Operations and Financial Condition

The information in this report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 , or the Exchange Act, and is not to be incorporated by reference into any filing by eBay Inc., or the company, under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language contained in such filing, unless otherwise expressly stated in such filing.

On July 17, 2013, eBay Inc. announced its financial results for the quarter ended June 30, 2013. A copy of the company's press release announcing its financial results and certain other information is attached as Exhibit 99.1 to this report.

The attached press release includes the following financial measures defined as “non-GAAP financial measures” by the Securities and Exchange Commission, or the SEC: non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax rate, and free cash flow. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally accepted accounting principles. See “Business Outlook,” “Non-GAAP Measures of Financial Performance,” “Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin,” “Reconciliation of GAAP Net Income to Non-GAAP Net Income and Reconciliation of GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate,” and “Reconciliation of Operating Cash Flow to Free Cash Flow” included in the attached press release for further information regarding these non-GAAP financial measures, including a reconciliation of these measures to the nearest comparable GAAP measures and an explanation of why the company includes these non-GAAP measures.

The attached press release also contains forward-looking statements relating to, among other things, the company's future performance. A more thorough discussion of certain factors that may affect the company's actual results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the company's most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting the company's investor relations web site at http://investor.ebayinc.com or the SEC's web site at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in the attached press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.
 

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.

The following exhibit is furnished with this report:

99.1
Press release dated July 17, 2013






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

                                    
 
eBay Inc.
 
(Registrant)
 
 
 
Date: July 17, 2013
 
/s/ Michael R. Jacobson
 
 
Michael R. Jacobson
 
 
Title: Senior Vice President, Legal Affairs,
 
 
General Counsel and Secretary
 
 
 






INDEX TO EXHIBITS

Exhibit Number
Description
99.1
Press release dated July 17, 2013










EX-99.1 2 exhibit991erebayq22013.htm PRESS RELEASE Exhibit 99.1 ER eBay Q2 2013


Exhibit 99.1
EBAY INC. REPORTS STRONG SECOND QUARTER 2013 RESULTS

Double-digit growth in revenue and net income, with customer growth accelerating at Marketplaces and PayPal

Total Company Enabled Commerce Volume Up 21% Year over Year

SAN JOSE, Calif., July 17, 2013 - Global commerce platform and payments leader eBay Inc. (Nasdaq: EBAY) today reported that revenue for the second quarter ended June 30, 2013, increased 14% to $3.9 billion, compared to the same period of 2012. The company reported second quarter net income on a GAAP basis of $640 million, or $0.49 per diluted share, and non-GAAP net income of $822 million, or $0.63 per diluted share. The year-over-year increase in second quarter non-GAAP earnings per diluted share was driven primarily by strong top-line growth. GAAP earnings per diluted share declined on a year-over-year basis due to a gain on the divestiture of a business in 2012.

Total company Enabled Commerce Volume (ECV) grew 21% for the quarter, to $51 billion. The growth demonstrates the power of the company's global commerce platforms. Marketplaces, PayPal and eBay Enterprise connect merchants, retailers and brands of all sizes with consumers everywhere. Cross-border trade in the second quarter was $11 billion, representing 22% of the company's total ECV. The company's mobile commerce leadership is also driving an efficient channel for growth and engagement, with mobile attracting 3 million new customers in the quarter and growing more than 90%. eBay Inc.'s mobile assets and capabilities are delivering innovative, seamless commerce experiences for merchants and consumers across multiscreen shopping environments.

"We had a strong second quarter, with $51 billion of enabled commerce volume across Marketplaces, PayPal and eBay Enterprise driving double-digit revenue and earnings growth," said eBay Inc. President and CEO John Donahoe. "Macroeconomic headwinds in Europe and Korea will continue to be a challenge in the second half of the year. But our core businesses are strong and we continue to attract millions of new customers each quarter through mobile innovation.  We remain confident in our ability to meet our goals and drive global commerce innovation and leadership."

PayPal delivered a strong second quarter performance with revenue increasing 20% to $1.6 billion. PayPal gained 4.7 million active registered accounts in the period and ended the quarter with 132 million, a 17% increase.  PayPal's net total payment volume (TPV) grew 24% to $43 billion driven by consumer and merchant use of PayPal both on and off eBay.  PayPal continues to invest in growing its addressable market, product development, and consumer awareness. Payment velocity increased with a sequential acceleration of both the number of transactions and payment volume. PayPal made strides offline with PayPal Here now live in six countries while growing domestic merchant coverage by signing agreements with more than 50 merchant acquirers to facilitate usage of PayPal over the Discover network.

Marketplaces delivered a strong second quarter performance with revenue of $2.0 billion, increasing 10%, or 12% excluding the gain from the resolution of an indirect tax dispute in 2012. Marketplaces gained 3.5 million active users in the period and ended the quarter with 120 million, a 14% increase year over year. Gross merchandise volume (GMV), excluding vehicles, increased 13% to $18 billion. Fixed price GMV grew 17% globally and represented 69% of total GMV. U.S. GMV, excluding vehicles, increased 16% to $7.3 billion driven by mobile and momentum in the parts & accessories and home & garden categories. International GMV, excluding vehicles, increased 11% to $11 billion, showing stable growth while facing a tougher macroeconomic environment. Marketplace's new search engine, which went live in North America in the second quarter, will enable smarter, faster and more intuitive search experiences.

GSI Commerce was renamed eBay Enterprise, reflecting the partnership that the business offers to retailers and brands through its comprehensive technology solutions and marketing services. eBay Enterprise contributed $246 million in revenue for the second quarter, an 11% increase. Its enterprise commerce platform generated $815 million in global ecommerce (GeC) Merchandise Sales, a 21% increase. eBay Enterprise enabled its clients to grow faster than the ecommerce market as measured by the 19% same store sales growth, but revenue was pressured by a reduction in take rate. The company expects its omnichannel product portfolio, including complementary eBay Inc. assets, to be increasingly adopted by merchants seeking opportunities to grow their businesses while seamlessly meeting the needs of their customers.






Second Quarter 2013 Financial Highlights (presented in millions, except per share data and percentages)
 
Second Quarter
 
 
 
2013
2012
Change
eBay Inc.
 
 
 
 
Net revenue
$3,877
$3,398
$479
14%
Enabled commerce volume (ECV)
$50,597
$41,906
$8,691
21%
GAAP
 
 
 
 
Net income
$640
$692
$(52)
(8%)
Earnings per diluted share
$0.49
$0.53
$(0.04)
(8%)
Non-GAAP
 
 
 
 
Net income
$822
$730
$92
13%
Earnings per diluted share
$0.63
$0.56
$0.07
13%

 
Second Quarter
 
 
 
2013
2012
Change
Business Units
 
 
 
 
Payments
 
 
 
 
    Net revenue
$1,624
$1,357
$267
20%
    Net total payment volume
$42,813
$34,451
$8,362
24%
Marketplaces
 
 
 
 
   Net revenue
$2,001
$1,814
$187
10%
   Gross merchandise volume (GMV), excl. vehicles
$18,292
$16,171
$2,121
13%
Enterprise
 
 
 
 
Net revenue
$246
$221
$25
11%
GeC Merchandise Sales
$815
$674
$141
21%

Other Selected Financial Results
Operating margin — GAAP operating margin decreased to 19.3% for the second quarter of 2013, compared to 20.5% for the same period last year. Non-GAAP operating margin decreased to 26.3% in the second quarter, compared to 27.3% for the same period last year.
Taxes — The GAAP effective tax rate for the second quarter of 2013 was 15%, compared to 19% for the second quarter of 2012. For the second quarter of 2013 and 2012, the non-GAAP effective tax rate was 19% and 24%, respectively. The decrease in the company's GAAP and non-GAAP effective tax rates was due primarily to discrete items recorded in 2012 related to uncertain tax positions.
Cash flow — The company generated $1.0 billion of operating cash flow and $658 million of free cash flow during the second quarter of 2013.
Stock repurchase program — The company repurchased approximately $466 million of its common stock in the second quarter of 2013.
Cash and cash equivalents and non-equity investments — The company's cash and cash equivalents and non-equity investments portfolio totaled $11.7 billion at June 30, 2013 up from $11.5 billion at December 31, 2012.


Business Outlook
Third quarter 2013 — the company expects net revenues in the range of $3,850 - $3,950 million with GAAP earnings per diluted share in the range of $0.49 - $0.51 and non-GAAP earnings per diluted share in the range of $0.61 - $0.63.
Full year 2013 — the company expects net revenues in the range of $16,000 - $16,500 million with GAAP earnings per diluted share in the range of $2.21 - $2.26 and non-GAAP earnings per diluted share in the range of $2.70 - $2.75.






Quarterly Conference Call

eBay Inc. will host a conference call to discuss second quarter 2013 results at 2:00 p.m. Pacific Time today. A live webcast of the conference call, together with a slide presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, can be accessed through the company's Investor Relations website at http://investor.ebayinc.com. In addition, an archive of the webcast will be accessible for 90 days through the same link.

About eBay Inc.

eBay Inc. (NASDAQ: EBAY) is a global commerce and payments leader, providing a robust platform where merchants of all sizes can compete and win. Founded in 1995 in San Jose, Calif., eBay Inc. connects millions of buyers and sellers and enabled $175 billion of commerce volume in 2012. We do so through eBay, the world's largest online marketplace, which allows users to buy and sell in nearly every country on earth; through PayPal, which enables individuals and businesses to securely, easily and quickly send and receive digital payments; and through eBay Enterprise, which enables omnichannel commerce, multichannel retailing and digital marketing for global enterprises in the U.S. and internationally. We also reach millions through specialized marketplaces such as StubHub, the world's largest ticket marketplace, and eBay classifieds sites, which together have a presence in more than 1,000 cities around the world. For more information about the company and its global portfolio of online brands, visit www.ebayinc.com.

Presentation

All growth rates represent year over year comparisons, except as otherwise noted. All amounts in tables are presented in U.S. dollars, rounded to the nearest millions, except as otherwise noted. As a result, certain amounts may not sum or recalculate using the rounded dollar amounts provided.

Non-GAAP Financial Measures

This press release includes the following financial measures defined as “non-GAAP financial measures” by the Securities and Exchange Commission (SEC): non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax rate and free cash flow. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally accepted accounting principles (GAAP). For a reconciliation of these non-GAAP financial measures to the nearest comparable GAAP measures, see “Business Outlook,” “Non-GAAP Measures of Financial Performance,” “Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin,” “Reconciliation of GAAP Net Income to Non-GAAP Net Income and Reconciliation of GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate” and “Reconciliation of Operating Cash Flow to Free Cash Flow” included in this press release.

Forward-Looking Statements

This press release contains forward-looking statements relating to, among other things, the future performance of eBay Inc. and its consolidated subsidiaries that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. These statements include, but are not limited to, statements regarding expected financial results for the third quarter and full year 2013, and the future growth in the Payments, Marketplaces and Enterprise businesses, mobile payments and mobile commerce. The company's actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Factors that could cause or contribute to such differences include, but are not limited to: changes in political, business and economic conditions, including any European or general economic downturn or crisis and any conditions that affect ecommerce growth; fluctuations in foreign currency exchange rates; the company's need to successfully react to the increasing importance of mobile payments and mobile commerce and the increasing social aspect of commerce; the company's ability to deal with the increasingly competitive ecommerce environment, including competition for its sellers from other trading sites and other means of selling, and competition for its buyers from other merchants, online and offline; the company's need to manage an increasingly large enterprise with a broad range of businesses of varying degrees of maturity and in many different geographies; the effect of management changes and business initiatives; the company's need and ability to manage other regulatory, tax and litigation risks as its services are offered in more jurisdictions and applicable laws become more restrictive; any changes the company may make to its product offerings; the competitive, regulatory, credit card association-related and other risks specific to PayPal and Bill Me Later, especially as PayPal continues to expand geographically and introduce new products and as new laws and regulations related to financial services companies come into effect; the company's ability to timely upgrade and develop its technology systems, infrastructure and customer service capabilities, including Enterprise's commerce platform, at reasonable cost; the company's ability to maintain site stability and performance on all of its sites while adding new products and features in a timely fashion; and the company's ability to profitably integrate, manage and grow businesses that have been acquired or may be acquired in the future. The forward-looking statements in this release do not include the potential impact of any acquisitions or divestitures that may be announced and/or completed after the date hereof.

More information about factors that could affect the company's operating results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the company's most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at http://investor.ebayinc.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking





statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.
 
  
 
 
 
Investor Relations Contact:
Tracey Ford; Tom Hudson
tford@ebay.com; thhudson@ebay.com
Media Relations Contact:
Amanda Miller
press@ebay.com
Investor Information Request:
408-376-7493
 
Company News:
http://www.ebayinc.com/news
 
Investor Relations website:
http://investor.ebayinc.com
 







eBay Inc.
Unaudited Condensed Consolidated Balance Sheet
 
 
June 30,
2013
 
December 31,
2012
 
(In millions)
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
6,855

 
$
6,817

Short-term investments
3,581

 
2,591

Accounts receivable, net
743

 
822

Loans and interest receivable, net
2,273

 
2,160

Funds receivable and customer accounts
9,012

 
8,094

Other current assets
982

 
914

Total current assets
23,446

 
21,398

Long-term investments
2,506

 
3,044

Property and equipment, net
2,697

 
2,491

Goodwill
8,394

 
8,537

Intangible assets, net
926

 
1,128

Other assets
581

 
476

Total assets
$
38,550

 
$
37,074

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 

 
 

Short-term debt
$
410

 
$
413

Accounts payable
313

 
301

Funds payable and amounts due to customers
9,012

 
8,094

Accrued expenses and other current liabilities
1,711

 
1,916

Deferred revenue
154

 
137

Income taxes payable
70

 
63

Total current liabilities
11,670

 
10,924

Deferred and other tax liabilities, net
889

 
972

Long-term debt
4,123

 
4,106

Other liabilities
217

 
207

Total liabilities
16,899

 
16,209

 
 
 
 
Total stockholders' equity
21,651

 
20,865

Total liabilities and stockholders' equity
$
38,550

 
$
37,074








eBay Inc.
Unaudited Condensed Consolidated Statement of Income

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
 
(In millions, except per share amounts)
 
 
 
 
 
 
 
 
Net revenues
$
3,877

 
$
3,398

 
$
7,625

 
$
6,675

Cost of net revenues (1)
1,211

 
987

 
2,363

 
1,970

Gross profit
2,666

 
2,411

 
5,262

 
4,705

Operating expenses:
 
 
 
 
 

 
 

Sales and marketing (1)
771

 
717

 
1,468

 
1,394

Product development (1)
451

 
394

 
885

 
768

General and administrative (1)
419

 
390

 
827

 
762

Provision for transaction and loan losses
193

 
131

 
368

 
265

Amortization of acquired intangible assets
82

 
84

 
164

 
168

Total operating expenses
1,916

 
1,716

 
3,712

 
3,357

Income from operations
750

 
695

 
1,550

 
1,348

Interest and other, net
6

 
38

 
15

 
69

Gain on divested business

 
118

 

 
118

Income before income taxes
756

 
851

 
1,565

 
1,535

Provision for income taxes
(116
)
 
(159
)
 
(248
)
 
(273
)
Net income
$
640

 
$
692

 
$
1,317

 
$
1,262

Net income per share:
 
 
 
 
 
 
 
Basic
$
0.49

 
$
0.54

 
$
1.02

 
$
0.98

Diluted
$
0.49

 
$
0.53

 
$
1.00

 
$
0.96

Weighted average shares:
 
 
 
 
 
 
 
Basic
1,297

 
1,291

 
1,296

 
1,290

Diluted
1,313

 
1,309

 
1,316

 
1,309

 
 
 
 
 
 
 
 
(1) Includes stock-based compensation as follows:
 
 
 
 
 
 
 
Cost of net revenues
$
23

 
$
14

 
$
36

 
$
28

Sales and marketing
41

 
34

 
74

 
64

Product development
46

 
37

 
78

 
67

General and administrative
51

 
42

 
84

 
79

 
$
161

 
$
127

 
$
272

 
$
238








eBay Inc.
Unaudited Condensed Consolidated Statement of Cash Flows
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
 
(In millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
640

 
$
692

 
$
1,317

 
$
1,262

Adjustments:
 
 
 
 
 
 
 
Provision for transaction and loan losses
193

 
131

 
368

 
265

Depreciation and amortization
347

 
290

 
676

 
571

Gain on divested business

 
(118
)
 

 
(118
)
Stock-based compensation
161

 
127

 
272

 
238

Changes in assets and liabilities, net of acquisition effects
(330
)
 
(354
)
 
(685
)
 
(919
)
Net cash provided by operating activities
1,011

 
768

 
1,948

 
1,299

Cash flows from investing activities:
 
 
 
 
 

 
 

Purchases of property and equipment
(353
)
 
(357
)
 
(652
)
 
(599
)
Changes in principal loans receivable, net
(154
)
 
(120
)
 
(183
)
 
(155
)
Purchases of investments
(598
)
 
(328
)
 
(2,024
)
 
(1,344
)
Maturities and sales of investments
750

 
221

 
1,798

 
629

Acquisitions, net of cash acquired
(7
)
 
(130
)
 
(15
)
 
(133
)
Proceeds from divested business, net of cash disposed

 
144

 

 
144

Other
(9
)
 
(11
)
 
(14
)
 
(16
)
Net cash used in investing activities
(371
)
 
(581
)
 
(1,090
)
 
(1,474
)
Cash flows from financing activities:
 
 
 
 
 

 
 

Proceeds from issuance of common stock
142

 
140

 
244

 
225

Repurchases of common stock
(466
)
 
(355
)
 
(942
)
 
(595
)
Excess tax benefits from stock-based compensation
45

 
14

 
161

 
68

Tax withholdings related to net share settlements of restricted stock units and awards
(73
)
 
(14
)
 
(226
)
 
(132
)
Funds receivable and customer accounts, net
(115
)
 
45

 
(918
)
 
(328
)
Funds payable and amounts due to customers, net
115

 
(45
)
 
918

 
328

Net cash (used in) provided by financing activities
(352
)
 
(215
)
 
(763
)
 
(434
)
Effect of exchange rate changes on cash and cash equivalents
37

 
(98
)
 
(57
)
 
(44
)
Net (decrease) increase in cash and cash equivalents
325

 
(126
)
 
38

 
(653
)
Cash and cash equivalents at beginning of period
6,530

 
4,164

 
6,817

 
4,691

Cash and cash equivalents at end of period
$
6,855

 
$
4,038

 
$
6,855

 
$
4,038









eBay Inc.
Unaudited Summary of Consolidated Net Revenues
Net Revenues by Type
 
 
 
 
 
 
Three Months Ended
 
June 30,
March 31,
December 31,
September 30,
June 30,
 
2013
2013
2012
2012
2012
Net transaction revenues
(In millions, except percentages)
Marketplaces
$
1,637

$
1,608

$
1,672

$
1,490

$
1,491

Current quarter vs prior quarter
2
 %
(4
)%
12
 %
 %
5
 %
Current quarter vs prior year quarter
10
 %
13
 %
16
 %
10
 %
10
 %
Percent of Marketplaces revenue from international
55
 %
55
 %
56
 %
55
 %
57
 %
 
 
 
 
 
 
Payments
1,475

1,435

1,432

1,264

1,234

Current quarter vs prior quarter
3
 %
 %
13
 %
2
 %
1
 %
Current quarter vs prior year quarter
20
 %
18
 %
24
 %
22
 %
25
 %
Percent of Payments revenue from international
56
 %
55
 %
56
 %
55
 %
55
 %
 
 
 
 
 
 
Enterprise
194

186

333

170

164

Current quarter vs prior quarter
4
 %
(44
)%
97
 %
3
 %
(10
)%
Current quarter vs prior year quarter
18
 %
2
 %
13
 %
14
 %
N/A

Percent of Enterprise revenue from international
5
 %
5
 %
3
 %
3
 %
4
 %
 
 
 
 
 
 
Total net transaction revenues
3,306

3,229

3,437

2,925

2,889

Current quarter vs prior quarter
2
 %
(6
)%
17
 %
1
 %
2
 %
Current quarter vs prior year quarter
14
 %
14
 %
19
 %
15
 %
23
 %
 
 
 
 
 
 
Marketing services and other revenues
 
 
 
 
 
Marketplaces
364

349

378

316

323

Current quarter vs prior quarter
4
 %
(8
)%
20
 %
(2
)%
7
 %
Current quarter vs prior year quarter
13
 %
15
 %
15
 %
5
 %
3
 %
Percent of Marketplaces revenue from international
75
 %
75
 %
72
 %
75
 %
74
 %
 
 
 
 
 
 
Payments
149

113

109

102

123

Current quarter vs prior quarter
32
 %
4
 %
7
 %
(17
)%
32
 %
Current quarter vs prior year quarter
21
 %
22
 %
32
 %
37
 %
50
 %
Percent of Payments revenue from international
3
 %
4
 %
5
 %
6
 %
4
 %
 
 
 
 
 
 
Enterprise
52

50

65

57

57

Current quarter vs prior quarter
4
 %
(23
)%
14
 %
 %
3
 %
Current quarter vs prior year quarter
(9
)%
(9
)%
(6
)%
4
 %
N/A

Percent of Enterprise revenue from international
 %
 %
 %
 %
 %
 
 
 
 
 
 
Corporate and other
14

12

12

11

10

 
 
 
 
 
 
Total marketing services and other revenues
579

524

564

485

513

Current quarter vs prior quarter
10
 %
(7
)%
16
 %
(5
)%
12
 %
Current quarter vs prior year quarter
13
 %
15
 %
16
 %
13
 %
27
 %
 
 
 
 
 
 
Elimination of inter-segment net revenue and other (1)
(8
)
(5
)
(9
)
$
(6
)
$
(4
)
Total net revenues
$
3,877

$
3,748

$
3,992

$
3,404

$
3,398

Current quarter vs prior quarter
3
 %
(6
)%
17
 %
 %
4
 %
Current quarter vs prior year quarter
14
 %
14
 %
18
 %
15
 %
23
 %

(1)
Represents revenue generated between our reportable segments.






Net Revenues by Geography (1)
Three Months Ended
 
June 30,
March 31,
December 31,
September 30,
June 30,
 
2013
2013
2012
2012
2012
 
(In millions, except percentages)
U.S. net revenues
$
1,870

$
1,789

$
1,949

$
1,637

$
1,611

Current quarter vs prior quarter
5
%
(8
)%
19
%
2
 %
2
%
Current quarter vs prior year quarter
16
%
13
 %
17
%
15
 %
29
%
Percent of total
48
%
48
 %
49
%
48
 %
47
%
 
 
 
 
 
 
International net revenues
2,007

1,959

2,043

1,767

1,787

Current quarter vs prior quarter
2
%
(4
)%
16
%
(1
)%
5
%
Current quarter vs prior year quarter
12
%
16
 %
19
%
15
 %
18
%
Percent of total
52
%
52
 %
51
%
52
 %
53
%
 
 
 
 
 
 
Total net revenues
$
3,877

$
3,748

$
3,992

$
3,404

$
3,398

Current quarter vs prior quarter
3
%
(6
)%
17
%
 %
4
%
Current quarter vs prior year quarter
14
%
14
 %
18
%
15
 %
23
%
 
(1)
Revenues are attributed to U.S. and international geographies primarily based upon the country in which the seller, payment recipient, customer, website that displays advertising, or other service provider, as the case may be, is located.








eBay Inc.
Unaudited eBay Inc. Supplemental Operating Data

 
Three Months Ended
 
June 30,
March 31,
December 31,
September 30,
June 30,
 
2013
2013
2012
2012
2012
 
(In millions, except percentages)
ECV (1)

$50,597


$48,795


$50,186


$42,593


$41,906

Current quarter vs prior quarter
4
%
(3
%)
18
%
2
%
2
%
Current quarter vs prior year quarter
21
%
19
%
N/A

N/A

N/A


(1)
Represents the total commerce and payment volume across all three business units consisting of Marketplaces GMV, PayPal Merchant Services TPV and Enterprise GeC Merchandise Sales not earned on eBay or paid for via PayPal or Bill Me Later during the period. Excludes volume transacted through the Magento platform. PayPal Merchant Services TPV is the total dollar volume of payments, net of payment reversals, successfully completed through our Payments networks, Bill Me Later accounts and Zong during the period, excluding PayPal's payment gateway business and payments for transactions on our Marketplaces and Enterprise platforms.







eBay Inc.
Unaudited Payments Supplemental Operating Data

 
Three Months Ended
 
June 30,
March 31,
December 31,
September 30,
June 30,
 
2013
2013
2012
2012
2012
 
(In millions, except percentages)
Active registered accounts (1)
132.4

127.7

122.7

117.4

113.2

Current quarter vs prior quarter
4
%
4
 %
5
%
4
%
3
%
Current quarter vs prior year quarter
17
%
16
 %
15
%
14
%
13
%
 
 
 
 
 
 
Net number of payments (2)
700.6

681.6

691.7

589.2

564.8

Current quarter vs prior quarter
3
%
(1
)%
17
%
4
%
2
%
Current quarter vs prior year quarter
24
%
23
 %
26
%
28
%
31
%
 
 
 
 
 
 
Net total payment volume (3)

$42,813


$41,040


$41,471


$35,159


$34,451

Current quarter vs prior quarter
4
%
(1
)%
18
%
2
%
2
%
Current quarter vs prior year quarter
24
%
21
 %
24
%
20
%
20
%
On eBay net total payment volume as % of net total payment volume
30
%
32
 %
32
%
33
%
33
%
Merchant Services net total payment volume as % of net total payment volume
70
%
68
 %
68
%
67
%
67
%
 
 
 
 
 
 
Transaction rates
 
 
 
 
 
    Take rate
3.79
%
3.77
 %
3.72
%
3.89
%
3.94
%
    Transaction expense
1.04
%
1.05
 %
1.03
%
1.07
%
1.07
%
    Loss rate
0.31
%
0.29
 %
0.28
%
0.30
%
0.26
%
 Transaction margin (4)
64.4
%
64.4
 %
64.7
%
64.8
%
66.3
%
 
 
 
 
 
 
Loan portfolio rates
 
 
 
 
 
Risk adjusted margin (5)
16.2
%
15.8
 %
15.6
%
16.5
%
15.5
%
Net charge-off rate (6)
5.6
%
5.3
 %
5.3
%
4.9
%
4.6
%
90-day delinquency rate (7)
2.7
%
2.7
 %
2.7
%
2.9
%
2.5
%

(1)
All registered accounts that successfully sent or received at least one payment or payment reversal through the PayPal system or Bill Me Later accounts that are currently able to transact and that received a statement within the last 12 months.    
(2)
Number of payments, net of payment reversals, successfully completed through our Payments networks, Bill Me Later accounts and Zong during the quarter, excluding PayPal's payments gateway business.
(3)
Total dollar volume of payments, net of payment reversals, successfully completed through our Payments networks, Bill Me Later accounts and Zong during the quarter, excluding PayPal's payment gateway business.
(4)
Transaction margin calculation has been adjusted to include total revenues (including revenue from credit) less transaction expense (including credit cost of funds) less transaction loss (including credit loan losses), divided by global take rate (based on global total revenues divided by total TPV).
(5)
The risk adjusted margin represents the annualized ratio of Bill Me Later revenue, excluding contra-revenue incentives to customers or merchants, less cost of funds, and less net credit and fraud losses relative to average loans receivable for the quarter.
(6)
Net charge-off rate represents the annualized ratio of Bill Me Later net credit losses relative to average loans receivable for the quarter.
(7)
90-day delinquency rate is the ratio of Bill Me Later end of period account balances that have missed three or more consecutive payments relative to total ending loan receivables.






eBay Inc.
Unaudited Marketplaces Supplemental Operating Data

 
Three Months Ended
 
June 30,
March 31,
December 31,
September 30,
June 30,
 
2013
2013
2012
2012
2012
 
(In millions, except percentages)
Active Users (1)
119.7

116.2

112.3

108.3

104.8

Current quarter vs prior quarter
3
 %
3
 %
4
 %
3
 %
2
 %
Current quarter vs prior year quarter
14
 %
13
 %
12
 %
10
 %
8
 %
 
 
 
 
 
 
Gross Merchandise Volume (excluding vehicles) (2)

$18,292


$18,326


$19,105


$16,281


$16,171

Current quarter vs prior quarter
 %
(4
)%
17
 %
1
 %
 %
Current quarter vs prior year quarter
13
 %
13
 %
16
 %
11
 %
10
 %
U.S. GMV as % of total GMV
40
 %
40
 %
38
 %
40
 %
39
 %
International GMV as % of total GMV
60
 %
60
 %
62
 %
60
 %
61
 %
 
 
 
 
 
 
Vehicles Gross Merchandise Volume (3)

$1,805


$1,686


$1,727


$1,994


$2,021

Current quarter vs prior quarter
7
 %
(2
)%
(13
)%
(1
)%
8
 %
Current quarter vs prior year quarter
(11
)%
(10
)%
(7
)%
(7
)%
(10
)%
 
 
 
 
 
 
Fixed Price Trading (4) as % of total gross merchandise volume
69
 %
68
 %
68
 %
66
 %
65
 %
eBay's classifieds websites, brands4friends and Shopping.com are not included in these metrics.

(1)
All users, excluding users of Half.com, StubHub, and our Korean subsidiary, who bid on, bought, listed or sold an item within the previous 12-month period. Users may register more than once, and as a result, may have more than one account.
(2)
Total value of all successfully closed items between users on Marketplaces trading platforms during the quarter, regardless of whether the buyer and seller actually consummated the transaction, excluding vehicles gross merchandise volume.
(3)
Total value of all successfully closed vehicle transactions between users on Marketplaces trading platforms during the quarter, regardless of whether the buyer and seller actually consummated the transaction.
(4)
Primarily, total gross merchandise volume related to eBay's “Buy It Now” feature on Marketplaces trading platforms relative to total gross merchandise volume during the quarter.






eBay Inc.
Unaudited Enterprise Supplemental Operating Data

 
Three Months Ended
 
June 30,
March 31,
December 31,
September 30,
June 30,
 
2013
2013
2012
2012
2012
 
(In millions, except percentages)
GeC Merchandise Sales (1)

$815


$807


$1,595


$698


$674

Current quarter vs prior quarter
1
%
(49
%)
129
%
4
%
(6
%)
Current quarter vs prior year quarter
21
%
13
%
17
%
16
%
N/A


(1)
Represents the retail value of all sales transactions, inclusive of freight charges and net of allowance for returns and discounts, which flow through the Enterprise ecommerce services platform, whether we record the full amount of such transaction as a product sale or a percentage of such transaction as a service fee.


 

















































eBay Inc.
Business Outlook
(In Millions, Except Per Share Amounts)
The guidance figures provided below and elsewhere in this press release are forward-looking statements, reflect a number of estimates, assumptions and other uncertainties, and are approximate in nature because the company's future performance is difficult to predict. Such guidance is based on information available on the date of this press release, and the company assumes no obligation to update it.
The company's future performance involves risks and uncertainties, and the company's actual results could differ materially from the information below and elsewhere in this press release. Some of the factors that could affect the company's operating results are set forth under the caption “Forward-Looking Statements” above in this press release. More information about factors that could affect the company's operating results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in its most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting the company's investor relations website at http://investor.ebayinc.com or the SEC's website at www.sec.gov.

 
Three Months Ending
 
September 30, 2013
(In millions, except per share amounts)
GAAP
 
Non-GAAP (a)
Net Revenue
$3,850 - $3,950
 
$3,850 - $3,950
Diluted EPS
$0.49 - $0.51
 
$0.61 - $0.63
 
 
 
 
 
 
 
 
 
Twelve Months Ending
 
December 31, 2013
(In millions, except per share amounts)
GAAP
 
Non-GAAP (b)
Net Revenue
$16,000 - $16,500
 
$16,000 - $16,500
Diluted EPS
$2.21 - $2.26
 
$2.70 - $2.75


(a)
Estimated non-GAAP amounts above for the three months ending September 30, 2013, reflect adjustments that exclude the estimated amortization of acquired intangible assets of approximately $95-$105 million, estimated stock-based compensation expense and employer payroll taxes on stock-based compensation expense of approximately $145-$155 million, and the accretion of a note receivable of approximately $15 million as well as the related tax impact.

(b)
Estimated non-GAAP amounts above for the 12 months ending December 31, 2013, reflect adjustments that exclude the estimated amortization of acquired intangible assets of approximately $380-$400 million, estimated stock-based compensation expense and employer payroll taxes on stock-based compensation expense of approximately $580-$620 million, and the accretion of a note receivable of approximately $25 million as well as the related tax impact.









eBay Inc.
Non-GAAP Measures of Financial Performance
To supplement the company's condensed consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax rate, and free cash flow.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the company's results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the company's results of operations in conjunction with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP measures included in this press release can be found in the tables included in this press release.
These non-GAAP measures are provided to enhance investors' overall understanding of the company's current financial performance and its prospects for the future. Specifically, the company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expenses, gains and losses or net purchases of property and equipment, as the case may be, that may not be indicative of its core operating results and business outlook. In addition, because the company has historically reported certain non-GAAP results to investors, the company believes that the inclusion of non-GAAP measures provides consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further below, the company's management uses financial measures that do not include stock-based compensation expense, employer payroll taxes on stock-based compensation, amortization or impairment of acquired intangible assets, impairment of goodwill, significant gains or losses from the disposal/acquisition of a business, restructuring-related charges and the income taxes associated with the foregoing. In addition to the corresponding GAAP measures, the company's management also uses the foregoing non-GAAP measures in reviewing the financial results of the company.
The company excludes the following items from non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin and non-GAAP effective tax rate:
Stock-based compensation expense and related employer payroll taxes. This expense consists of expenses for stock options, restricted stock and employee stock purchases. The company excludes stock-based compensation expense from its non-GAAP measures primarily because they are non-cash expenses that management does not believe are reflective of ongoing operating results. The related employer payroll taxes is dependent on the company's stock price and the timing and size of exercises by employees of their stock options and the vesting of their restricted stock, over which management has limited to no control, and as such management does not believe it correlates to the company's operation of the business.
Amortization or impairment of acquired intangible assets, impairment of goodwill, significant gains or losses and transaction expenses from the acquisition or disposal of a business and certain gains or losses on investments. The company incurs amortization or impairment of acquired intangible assets and goodwill in connection with acquisitions and may incur significant gains or losses from the acquisition or disposal of a business and therefore excludes these amounts from its non-GAAP measures. The company also excludes certain gains and losses on investments. In addition, the company's results are also impacted by hedge transactions related to unique movements of cash from significant business acquisitions or dispositions. The company excludes the impact of the accretion of a note receivable associated with the disposal of certain businesses. The company excludes these items because management does not believe they correlate to the ongoing operating results of the company's business.
Restructuring. These charges consist of expenses for employee severance and other exit and disposal costs. The company excludes significant restructuring charges primarily because management does not believe they are reflective of ongoing operating results.
Tax effect of non-GAAP adjustments. This amount is used to present stock-based compensation and the other amounts described above on an after-tax basis consistent with the presentation of non-GAAP net income.
In addition to the non-GAAP measures discussed above, the company also uses free cash flow. Free cash flow represents operating cash flows less purchases of property and equipment. The company considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property, buildings, and equipment, which can then be used to, among other things, invest in the company's business, make strategic acquisitions, and repurchase stock. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period.  






eBay Inc.
Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin
 
Three Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
(In millions, except percentages)
GAAP operating income
$
750

 
$
695

Stock-based compensation expense and related employer payroll taxes
168

 
129

Amortization of acquired intangible assets within cost of net revenues
19

 
19

Amortization of acquired intangible assets within operating expenses
82

 
84

Total non-GAAP operating income adjustments
269

 
232

Non-GAAP operating income
$
1,019

 
$
927

Non-GAAP operating margin
26.3
%
 
27.3
%


Reconciliation of GAAP Net Income to Non-GAAP Net Income and
GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate
 
Three Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
(In millions, except per share amounts)
GAAP income before income taxes
$
756

 
$
851

GAAP provision for income taxes
(116
)
 
(159
)
GAAP net income
$
640

 
$
692

Non-GAAP adjustments to net income:
 
 
 
Non-GAAP operating income adjustments (see table above)
269

 
232

Accretion of note receivable
(5
)
 
(5
)
Amortization of intangibles of investments
2

 

Gain on investment
(5
)
 

Gain on divested business

 
(118
)
Tax effect of non-GAAP adjustments
(79
)
 
(71
)
Non-GAAP net income
$
822

 
$
730

 
 
 
 
Diluted net income per share:
 
 
 
GAAP
$
0.49

 
$
0.53

Non-GAAP
$
0.63

 
$
0.56

Shares used in GAAP and non-GAAP diluted net income per-share calculation
1,313

 
1,309

 
 
 
 
GAAP effective tax rate
15
%
 
19
%
Tax effect of non-GAAP adjustments to net income
4
%
 
5
%
Non-GAAP effective tax rate
19
%
 
24
%






Reconciliation of Operating Cash Flow to Free Cash Flow
 
Three Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
(In millions)
Net cash provided by operating activities
$
1,011

 
$
768

Less: Purchases of property and equipment
(353
)
 
(357
)
Free cash flow
$
658

 
$
411





GRAPHIC 3 ebaylogoa10.gif GRAPHIC begin 644 ebaylogoa10.gif M1TE&.#EA#`%&`/<`````````,P``9@``F0``S```_P`K```K,P`K9@`KF0`K MS``K_P!5``!5,P!59@!5F0!5S`!5_P"```"`,P"`9@"`F0"`S`"`_P"J``"J M,P"J9@"JF0"JS`"J_P#5``#5,P#59@#5F0#5S`#5_P#_``#_,P#_9@#_F0#_ MS`#__S,``#,`,S,`9C,`F3,`S#,`_S,K`#,K,S,K9C,KF3,KS#,K_S-5`#-5 M,S-59C-5F3-5S#-5_S.``#.`,S.`9C.`F3.`S#.`_S.J`#.J,S.J9C.JF3.J MS#.J_S/5`#/5,S/59C/5F3/5S#/5_S/_`#/_,S/_9C/_F3/_S#/__V8``&8` M,V8`9F8`F68`S&8`_V8K`&8K,V8K9F8KF68KS&8K_V95`&95,V959F95F695 MS&95_V:``&:`,V:`9F:`F6:`S&:`_V:J`&:J,V:J9F:JF6:JS&:J_V;5`&;5 M,V;59F;5F6;5S&;5_V;_`&;_,V;_9F;_F6;_S&;__YD``)D`,YD`9ID`F9D` MS)D`_YDK`)DK,YDK9IDKF9DKS)DK_YE5`)E5,YE59IE5F9E5S)E5_YF``)F` M,YF`9IF`F9F`S)F`_YFJ`)FJ,YFJ9IFJF9FJS)FJ_YG5`)G5,YG59IG5F9G5 MS)G5_YG_`)G_,YG_9IG_F9G_S)G__\P``,P`,\P`9LP`F/($.*'$FRI$!]`U&:7,FR8K2% M*EO*Q/A2(+29.',6C&GP94V=0"G^#$I4Y%""T90M6\IT6=&G#']&6PJU:D>> M^]+@R,&5JR:K8`G6VS`./Y:E7QP\@>M,$MCJ5JQH@.<:H%7AWL67*T>1VA0SGLDZ>;L]V1=,0J^>< M/['F^&$8,EJR`NF=)CDT9C1-6^=JFOS7].RU+U=#8#VW,^#?)E4J@Y/FAUWD MGGE&T_MC.-=)J:&75/E3J4/?VG5&_ZN7`XB.\JN-IPQ/$J5/V.RK_B6(=7J. M"H8=KZ<A?Q%)>)$*-6X(FQ#^62C;"_-9=YJ M.2@FUD`^%8GC@P^B))M!-AYDY'M0ELB?AO0Q]-=\W,6X'Y("N07;33%FMP^8 M8#[49$+UX5AD-.^AJ65%TBU##!R:J)&&G6F\04DFFH0"WSZ##;0,:Y!!-@:" M)2ZCR:)XIJ$)G<54.="2-IWTTS)*+:J)HVETZNBBR]0T'I%_#@FH=`Z)*I!3 M5=:3964U.?_%H*B*Z@D')6^`*M5`90)&X52*TJE&KHN&PJJJ8R*I*K(1L7F; MG:QU)>U>::05:HGVZ0!9<5-1MJA>T^X%Q!AP%%.3BX(N"H=HTYZW5PZ+KJIG M)L+22PR+QXWUUTN:9$*))O]NJDR6!2V3B9UPL+HD) M2CE/&Y>L"!&3P\@Y3":0,G2-X>>J$E/\PUP/T'TBU4:WR22.E M]=;U*,.7,HORZ7"SFT3[`!"0`S&<#B$_'C,00CNW=59-NQ9'Q)I(>YAA*)9G M'A!JG/>`&IO$:O(^Q82^&M2G[L52&M7K&>YW0_B,"C;I4%U%4,/!)KF%5;%Z7RV MTT'_$B@MU_PH!T8XW^E<4[5*<0DA7KJ)B4ZD@]0%:7.KH@S;9N>4#Z5,@[LC MBR;.@H,?9")C)EM&,9B3@^9AZ"O14%*)_S:AAI"=I5.:`(7*UK2)=?E/9?4P M&C&^\KZL/.1[IA,=6C#6)W7-;7:0^T'(U%>ANRT0"&L0FNWHE$0OSNPPF(,, M)=AT$H$4`X*0J]M%U%!=Q)W2G4NRQKG:@KEFN>`;0QRT=9P',#*=OJSD!8B5'GJ1CFO ML.@GE/(E.<_3&7Q-Q42:UDT,=_@I:43@2L+B4&82(PL@5[2W$U?_.4AV MK+'`+_M!]?2'GC'H#3QE*9#O.F@:K(3B+)#I+^<.H[R>O.X@H:/8 M7@42NOSTA54D\LU4MH*#SX8270(!!81+^9QKP0HKVYQ+Z21V(LSEIX,X-96# M!M4\;:T&!Z$@ID&ZUY.IHA-#!41/?M1@80PK^8N:+2[R@'I*@4Q,MW\2K*2X M4T#=$`G".AC#AH^*%0;E[$YGM7"$^+76_*`0_RD&F0PDWK3K$O1BJ)2:51IEO!2E(A7PT*A3,GIFB=#]Z,,GJWEQBS/3FT.&3PV7K,&20?W1*;"*6Q66&WZ M)3#L+3@IH];?T4R+0K/Q!7L:#1]9R*SK7-^]]S'G0X-"PHV^9`ZJO%WC821Z MQJF'SI@J"#`R7 MC%6I&)\DU?=<&?G'.YQ7KC:DRT$MM:+E)Q3.<2:KKJF]J7?ID1JQF3B3,[K_ M&HW.E;E?E+?[\_+'%\+.I`+U!Z8M\;E)-RUB&^8Q:4#,/V4*4/YTV,;CA6W> MHW7H\0-BXB*-01PY`G9P(A!CX#NA=Q:&T1?M9":A!!$8=U?N,A>:(1IZ\3=_ MECEK131X1J6$R074RR_%BHT""Q)M4C%1QDZPV(U42:4 MYC\@U6@R%GT$L4UR=%7@%2VAUQP\=50SL0R]AW@),TTSR!3`1H--485!9BR6 M1'^QYC4+X4ZK,7.S`P<:*%-)%&D]<5KX46Q_TED^]@.9%S:MQVB=QQ,SE%A= M]4]Z-A$U(8'/1A8/6![:%UH6]W,6P1U-IW,Z`%D(_W50*[*(%G5")PB&W,&' M=J=*I90&038E%ZB#&[5PH>54WC9<`[$).I=,QU&![_8#599H7H=JV:=-=Y,# MH[)8KQ,H]3814%AWS-5<$C$4TA,TA,,]K#B$L;91;<@5.#0\7.(>Y%%#/H88 M!B%2ZG5HTJ07'151@'%5A$4<0N5:I18183-ZH"A>!=$U##%U?])Y"U%?M5B, M**B.8E@H(0-0=*02ZFB,*>AR9:5('!1-#3$68;-<1,-7`E%?R"<_.G57SD,1 MYH9)!:%HCD@1!Y1\-:$)E#,7Q)!YAHA6^]`U-P.,*T-UH8985I42E:$/9R(H M@I(9;.(E%V@;;F$?,C7U(=@E8 M842R;:0'$6"R8NH!A>@190K3+)9W*WSBCO\)$0I`]2,XUB4+@B2\!!LMTREO M@#`&)5PEZ'Q)"1\9Z7*;)QP7Y59#%AL65Q-[9#GF89<\`4NX0Q>=@8K: MIWY"(79WHQ[%!"3DTB9SY8Q*\TMG0X'!N`_*$).K%%5JL@RJ5TI!]GF=@UA! MLGLI,R1EV3*S=B&APH3OQS/))335 MUA5,AH0(<9&_.%__!/600Q%M^Q)C>J%8`XD4!'5HN],F8]&<^]!$W!202;9S M"R:=O`(?2R$:>$9KP0$DHUD<*N-"R:(F,W1N=5,!0"EIJU)(=^>%MC..S.*$ M5)=2<@BA0-*8J2*(Q'$\OA0^S5B!*DH6A`D$."`D+K$/N?9[7@$*_A5%A>%M MV_(V9@$9=:8#?7<6[^,LM[DI0/-GVD>F'">31P-2:H5,^Y,&-)DC(A4MTU@W M#Y`&0P>&QX@>F\.8&`%!.:!9*NI+$'16\A03C54@7"<4<$5LZ$,GO^8]^P4N M//JCO;054A."Z/,&Q3"#B,,<6Z$9VA(R:3"2(U0>'65(ZB--B\(N)$53_XZ! M73,J>Z4#&4[Z)P(*I?J3(X!*@5P)9S#9A,>2,N!24L\U:*OR@\Z!<@H!(()R M->7D+E'S&!<23-.B?9GA;12#,5]43?I3K<-'-8J5F>?14=**.N9C0FME37TR M:X8RF07QF3,%-10SDKYIB4274D0(&P2E?*=G$'SXE&P"J!R8,`(Y)^U1&]5K)!Q34]6 M4WFU&N!VJ@5BERHG%:_F8SB7`Y,`F]N'F@_7E+%DFQ)!D(F1`XB"+7$P@F95 M-(L""L301)J!3/36$2$7/61U5XX*))R(,V@#A/\I`TL5TW;5A*1 M01,KG@9I;NYZWKFF:AY!,8NJZV,WYI M5A:=TE:=DAU=TR,U]K'SN8Y6+JKLAQIX`-8@SY8 M@W##)*MM`9(X(DAM%22_)+NVNQL;AEU/(KO-@42ATB;ZB!""]`9R MP;N\2[IO\$D'"Y?>@XN8X9WB94H-8KX5.+XOR:Q8R9F+M13JTBB=PB=Y@RP( MF6T5"*Q6>+WPJZ#DMA3_2L$4S-IJ$-,45_B)S4J6\*&19ANH_&MR)4EN$4&/ ME?>,R&HDF]6#.2,WK,9/@:VXZEW!]'" M5V6AA\EK90:]Y,O#OUIZ.:RG;_EXAZ@2(7*L=UG$%HR"!`$F+KY`8-+;D1_\K$9"P1E243[@&%MJ=E#;R*W7>O#P')#`QQPYL1;%*L!=)6+:'' MK4#,QR`T(X$VR$'J$2#"PW-65CBPIA&!8JX,$CP1$S^L$;>\PC+2'ZY1HQ>6Q?O)R=,9AB5RQUPLQ+1,QK_\7,Y\B%C"9H@7-+056NCB(&`"R:3< MR(G[PP,SQ=6E@KQRS/2 I$E/4*]T1<]RQPM$P$!`#L_ ` end