10QSB 1 lexington_10-qsb.htm LEXINGTON RESOURCES, INC. 10-QSB lexington_10-qsb.htm

 
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-QSB

Mark One
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

         For the period ended September 30, 2007

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from ______ to _______

Commission file number: 0-25455

Lexington Resources, Inc.
(Name of small business issuer in its charter)
      
      
Nevada
88-0365453 
(State or other jurisdiction of incorporation
or organization)
(I.R.S. Employer Identification No.)
      
      
7473 West Lake Mead Road, Las Vegas, Nevada 89128
(Address of principal executive offices)
      
      
(702) 382-5139
(Issuer’s telephone number)
      
      
Securities registered pursuant to Section
12(b) of the Act:
Name of each exchange on which
registered:
None
 
      
      
 Securities registered pursuant to Section 12(g) of the Act:
 
Common Stock, $0.000025 par value
 
(Title of Class)
 
 
Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. o
 
Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes x   No o
 
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes o  No x
 
Applicable Only to Issuer Involved in Bankruptcy Proceedings During the Preceding Five Years.
 
N/A
 
Indicate by checkmark whether the issuer has filed all documents and reports required to be filed by Section 12, 13 and 15(d) of the Securities Exchange Act of 1934 after the distribution of securities under a plan confirmed by a court.       Yes o  No o
 
Applicable Only to Corporate Registrants
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the most practicable date:
Class
 
Outstanding as of November 16, 2007
Common Stock, $0.00025 par value
 
38,766,270
 
Transitional Small Business Disclosure Format (Check one):      Yes o No x
 
1



 INDEX
 PAGE
   
 PART I.  FINANCIAL INFORMATION
 3
   
 ITEM 1.  INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 3
   
 CONSOLIDATED BALANCE SHEETS
 4
   
 INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
 5
   
 INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
 6
   
 NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 7
 
 
 ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION
 19
   
 ITEM 3. CONTROLS AND PROCEDURES
 23
   
 PART II. OTHER INFORMATION
 24
   
 ITEM 1.  LEGAL PROCEEDINGS
 24
   
 ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 24
   
 ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
 24
   
 ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 24
   
 ITEM 5.  OTHER INFORMATION
 24
   
 ITEM 6.  EXHIBITS 
 25
   
 SIGNATURES
 25

 

                                                                                    

 









2


PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
-----------------------------

LEXINGTON RESOURCES, INC.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2007
(Unaudited)



 





























3


 
LEXINGTON RESOURCES, INC.

CONSOLIDATED BALANCE SHEETS

   
September 30,
2007
   
December 31,
2006
 
   
(Unaudited)
   
(Audited)
 
ASSETS
 
CURRENT ASSETS
           
Cash and cash equivalents
  $
181,740
    $
86,241
 
Accounts receivable, net of allowance for doubtful accounts of $177,367 (2006 - $177,367)
   
75,128
     
1,425,450
 
Due from related parties (Note 8)
   
76,390
     
73,916
 
Prepaid expenses and other
   
39,354
     
2,917
 
Current portion of deferred finance fees
   
-
     
39,803
 
     
372,612
     
1,628,327
 
                 
ASSETS HELD FOR SALE (Note 5)
   
-
     
2,767,225
 
                 
PROPERTY AND EQUIPMENT (Note 4)
               
Oil and gas properties - full cost method of accounting
               
           Proved, net of accumulated depletion $1,464,704 (2006 - $1,114,985)
   
2,237,815
     
8,408,510
 
           Unproved
   
1,600,000
     
5,049,858
 
     
3,837,815
     
13,458,368
 
Other equipment, net of accumulated depreciation of $78,002 (2006 - $235,858)
   
77,790
     
578,724
 
     
3,915,605
     
14,037,092
 
                 
    $
4,288,217
    $
18,432,644
 
                 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
 
CURRENT LIABILITIES
               
Accounts payable and accrued liabilities
  $
6,296,302
    $
8,404,178
 
Due to related parties (Note 8)
   
154,599
     
202,881
 
Promissory note and other short term advances (Note 6)
   
615,123
     
640,274
 
Current portion of convertible notes and accrued interest (Note 6)
   
-
     
615,824
 
     Current portion of derivative liability (Note 7)
   
672,338
     
-
 
     
7,738,362
     
9,863,157
 
                 
LONG TERM DEBT (Note 6)
   
-
     
1,295,961
 
DERIVATIVE LIABILITY (Note 7)
   
-
     
1,538,829
 
     
7,738,362
     
12,697,947
 
                 
CONTINGENCIES AND COMMITMENTS (Notes 1, 4, 7 & 10)
   
-
     
-
 
                 
STOCKHOLDERS’ EQUITY (DEFICIT) (Note 7)
               
Common stock $.00025 par value: 200,000,000 shares authorized
               
Preferred stock, $.001 par value: 75,000,000 shares authorized
               
Issued and outstanding:
               
38,766,270 common shares (December 31, 2006 – 38,766,270)
   
10,611
     
10,611
 
Additional paid-in capital
   
30,510,613
     
30,398,613
 
Common stock purchase warrants
   
6,181,340
     
2,009,340
 
Accumulated deficit
    (40,152,709 )     (26,683,867 )
      (3,450,145 )    
5,734,697
 
                 
    $
4,288,217
    $
18,432,644
 


The accompanying notes are an integral part of these interim consolidated financial statements.

4


LEXINGTON RESOURCES, INC.

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

   
For the three month period ended
   
For the nine month period ended
 
   
September 30,
   
September 30,
 
   
2007
   
2006
   
2007
   
2006
 
                         
REVENUES
                       
Oil and gas revenue
  $
114,634
    $
153,363
    $
466,371
    $
410,873
 
Drilling and service revenue
   
955
     
838,309
     
60,493
     
1,527,419
 
                                 
     
115,589
     
991,672
     
526,864
     
1,938,292
 
                                 
OPERATING EXPENSES
                               
Operating costs and taxes
   
159,439
     
176,619
     
320,219
     
294,901
 
Rig, well and pulling unit expense
   
680
     
92,647
     
56,805
     
555,537
 
Salaries, wages and related
   
-
     
238,550
     
77,947
     
715,493
 
Depreciation, depletion and amortization
   
79,016
     
238,543
     
451,553
     
623,693
 
General and administrative
   
187,955
     
363,950
     
559,290
     
1,103,279
 
     Impairment of oil and gas properties
   
8,000,000
     
-
     
8,000,000
     
-
 
Impairment of other fixed assets
   
-
     
-
     
99,100
     
-
 
Investor relations and promotion
   
-
     
223,600
     
37,500
     
2,154,575
 
                                 
     
8,427,090
     
1,333,909
     
9,602,414
     
5,447,478
 
                                 
NET LOSS FROM OPERATIONS
    (8,311,501 )     (342,237 )     (9,075,550 )     (3,509,186 )
                                 
INTEREST AND FINANCE FEES
    (15,144 )     (147,517 )     (349,649 )     (3,137,653 )
GAIN ON DISPOSAL OF OTHER EQUIPMENT
   
-
     
-
     
342,195
     
-
 
GAIN ON DERIVATIVE LIABILITY (Note 6)
   
-
     
461,900
     
-
     
2,771,400
 
LOSS ON CONTINGENT LIABILITY (Note 2)
    (334,331 )    
-
      (782,556 )    
-
 
                                 
NET LOSS FOR THE PERIOD
  $ (8,660,976 )   $ (27,854 )   $ (9,865,560 )   $ (3,875,439 )



                         
BASIC AND FULLY DILUTED
     NET LOSS PER SHARE
  $ (0.22 )   $ (0.00 )   $ (0.25 )   $ (0.12 )
                                 
WEIGHTED AVERAGE COMMON SHARES
     OUTSTANDING
   
38,766,270
     
38,766,270
     
38,766,270
     
32,285,314
 




 

The accompanying notes are an integral part of these interim consolidated financial statements.

5


LEXINGTON RESOURCES, INC.

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
For the nine month period
 ended September 30,
 
   
2007
   
2006
 
             
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net loss for the period
  $ (9,865,560 )   $ (3,875,439 )
Adjustments to reconcile net loss for the period to net cash used in operating activities:
               
Gain on disposal of other equipment
    (342,195 )    
-
 
Impairment of other equipment
   
99,100
     
-
 
           Impairment of oil and gas properties
   
8,000,000
     
-
 
Non–cash expenses
   
37,500
     
187,500
 
Oil and gas depletion
   
349,719
     
155,005
 
Depreciation
   
101,834
     
468,688
 
Non-cash interest and finance fees
   
146,809
     
2,880,638
 
Gain on derivative liability
   
-
      (2,771,400 )
Loss on contingent liability
   
782,556
     
-
 
Changes in working capital assets and liabilities:
               
Accounts receivable
   
308,131
      (538,403 )
Prepaid expenses and other
   
-
     
16,672
 
Accounts payable
    (1,183,833 )     (142,331 )
Accrued liabilities
    (47,524 )    
43,058
 
                 
NET CASH FLOWS USED IN OPERATING ACTIVITIES
    (1,613,463 )     (3,576,012 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchases of other equipment
    (120,000 )     (339,879 )
Proceeds on disposal of other equipment
   
3,225,000
     
-
 
Oil and gas property disposals (additions)
   
606,136
      (4,938,883 )
Cash acquired on acquisition of Oak Hills, net of transaction costs
   
-
     
119,544
 
                 
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
   
3,711,136
      (5,159,218 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Advances to related parties
    (5,756 )     (130,005 )
Convertible note repayments
    (700,457 )     (745,516 )
Long term debt repayments
    (1,295,961 )     (222,423 )
Proceeds on sale of common stock
   
-
     
9,426,250
 
                 
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
    (2,002,174 )    
8,328,306
 
                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
95,499
      (406,924 )
                 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
   
86,241
     
520,332
 
                 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $
181,740
    $
113,408
 


SUPPLEMENTAL CASH FLOW INFORMATION (Note 9).




The accompanying notes are an integral part of these interim consolidated financial statements.

6

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 1:                      NATURE OF CONTINUED OPERATIONS AND BASIS OF PRESENTATION


Lexington Resources, Inc., a Nevada corporation, and its wholly owned subsidiary Lexington Oil & Gas Ltd. Co., an Oklahoma Limited Liability Corporation (“Lexington”), were organized for the purposes of the acquisition and development of oil and natural gas properties in the United States, concentrating on unconventional gas production initiatives that include coal bed methane gas acquisitions and developments in the Arkoma Basin in the State of Oklahoma as well as Barnett Shale targeted acquisitions and developments in the Dallas Fort Worth Basin in the State of Texas.

On January 23, 2006, the Company acquired 100% of the shares of Oak Hills Drilling and Operating International, Inc., and its wholly owned operating subsidiary, Oak Hills Drilling and Operating LLC (“Oak Hills”).  The purpose of the acquisition of Oak Hills was to enable the Company to improve scheduling of property development, to decrease costs associated with drilling and completing wells, and to increase the Company's control over its oil and gas leasehold developments by utilizing Oak Hills’ in house drilling and completion teams for its property exploration initiatives and gas well development programs.

During the quarter ended June 30, 2007, Oasis Operating, LLC (“Oasis”), an Oklahoma limited liability company, became the new third party contract operator for the Company’s oil and gas assets and exploration properties as part of cost streamlining efforts effected to conserve cash resources.  To facilitate the operator transition, and to decrease liabilities, the Company approved the sale of the majority of its oil and gas related operating fixed assets to Oasis for $300,000.  This asset sale was completed during the quarter ended September 30, 2007.  A director of Oasis is related to a director of the Company.

During the quarter ended September 30, 2007, the Company sold, in three transactions, virtually all its Oklahoma based assets except for the uncompleted Ellis well and three non-operated minority interests in wells drilled by non-related third parties as follows: (a) the Company sold all of its self operated and already developed Oklahoma based wells including Wagnon and Coal Creek leases including six wells developed by the Company and two further wells with minor production, (b) the Company sold all of its Oklahoma based Dylan Peyton LLC operated assets and (c) the Company sold its 25% working interest in Newfield Exploration Mid-Continent, Inc.’s (“Newfield”) POE well and undeveloped lands connected thereto.

Going Concern
The consolidated financial statements have been prepared on the basis of a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has a working capital deficiency of $7,365,750 at September 30, 2007, has incurred losses since inception of $40,152,709 and further losses are anticipated in the development of its oil and gas properties raising substantial doubt as to the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on raising additional capital to fund ongoing losses and property development, obtaining debt settlements and ending litigation regarding debts outstanding, and ultimately on generating future profitable operations. The Company will attempt to fund operations with advances and debt instruments, the sale of assets, as well as further equity placements.

Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

Unaudited Interim Financial Statements
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB of Regulation S-B.  They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements.  However, except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2006 included in the Company's Annual Report on Form 10-KSB filed with the Securities and Exchange Commission.  The interim unaudited consolidated financial statements should be read in conjunction with those financial statements included in the Form 10-KSB.  In the opinion of management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made.  Operating results for the nine months ended September 30, 2007, are not necessarily indicative of the results that may be expected for the year ending December 31, 2007.

7

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2:                      SIGNIFICANT ACCOUNTING POLICIES


(a) Change in accounting principle
Effective January 1, 2007, the Company adopted the provisions of FASB Staff Position (“FSP”) No. EITF 00-19-2 Accounting for Registration Payment Arrangements (“EITF 00-19-2”), which provides more definitive guidance on accounting for registration arrangements including those described in more detail in Note 7 in connection with the Company’s 2006 private placement.

The Company originally accounted for the various components of the private placement transaction using the provisions of SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities; EITF Issue No. 00-19 Accounting for Derivative Financial instruments Indexed to, and Potentially Settled in a Company’s Own Stock; EITF Issue No. 05-4 The Effect of Liquidated Damages Clause on Freestanding Financial Instruments Subject to Issue No. 00-19 and related amendments and guidance.

Under the original accounting treatment, the Company classified the shares of common stock issued and the common stock purchase warrants without registration damages as equity at their estimated fair values and classified the remainder of the proceeds, representing common stock registration damages and the common stock purchase warrants subject to registration damages, as a derivative liability.  This derivative liability was then subsequently adjusted to its estimated fair value with the corresponding gain or loss being charged to operations in the period.

Under the provisions of EITF 00-19-2, the Company is required to classify the financing component parts as equity, assets or liabilities, notwithstanding the registration damages and related payment arrangements.  If at inception of the related instruments, the damages and related payments are deemed likely, then the proceeds of the instrument are apportioned on a relative fair value basis inclusive of the estimated fair value of the damages and related payments.  Otherwise, the proceeds are apportioned between their component parts with the damages and related payments being recorded when they are determined to be likely through a charge to operations in the period.  The damages and related payments are recorded as a contingent liability which continues to be adjusted to its estimated fair value, through charges to operations, until the contingency is resolved.  EITF 00-19-2 was effective for the Company’s first interim period commencing after December 15, 2006, being the quarter ended March 31, 2007.

The Company’s registration damages and related payment arrangements, which were entered into prior to the adoption of EITF 00-19-2 and were unresolved as of the date of adoption, are required to be accounted for as a change in accounting principle in accordance with the provisions of EITF 00-19-2, through a cumulative-effect adjustment to retained earnings (deficit) as may be required.  The applicable transition provisions and their impact are as follows:

 
·
The instrument is to be evaluated on issuance notwithstanding the existence of the registration damages and related payment arrangements.
 
·
Where this evaluation results in a different classification of items from the previously recorded derivative liability to equity, this adjustment is made based on the issuance date relative fair values.
 
·
At issuance, the damages and related payments were not considered likely and accordingly, were not included in the original allocation of the proceeds.
 
·
Upon adoption of EITF 00-19-2 effective January 1, 2007, the damages and related payments were considered likely and accordingly, were recorded through a charge to the opening deficit.

The results of adopting EITF 00-19-2 on certain components of stockholders’ equity are as follows:

   
Additional paid in capital
   
Common stock purchase warrants
   
Accumulated deficit
 
                   
Amounts as previously reported, December 31, 2006
  $
30,398,613
    $
2,009,340
    $ (26,683,867 )
                         
Reclassification of components on issuance
   
74,500
     
4,172,000
     
-
 
Reversal of previous derivative liability gain
   
-
     
-
      (2,288,000 )
Record EITF 00-19-2 contingent liability at adoption
   
-
     
-
      (1,315,282 )
                         
Amounts subsequent to adoption, January 1, 2007
  $
30,473,113
    $
6,181,340
    $ (30,287,149 )

8

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 2:                      SIGNIFICANT ACCOUNTING POLICIES (continued)


(a) Change in accounting principle (continued)
The contingent liability recorded under EITF 00-19-2 and the related changes during the period ended September 30, 2007 are as follows:

   
Estimated
contingent liability
   
Actual damages accrued and unpaid to date
   
Contingent liability carrying value
 
                   
Balance, January 1, 2007 upon adoption
  $
1,315,282
    $ (419,671 )   $
895,611
 
                         
Record actual damages accrued during the period
   
-
      (1,005,829 )     (1,005,829 )
Less: amount of damages paid during the period
    (75,960 )    
75,960
     
-
 
Record loss on change in estimated fair value of
     contingent liability during the period
   
782,556
     
-
     
782,556
 
                         
Balance, September 30, 2007
  $
2,021,878
    $ (1,349,540 )   $
672,338
 
                         

(b) Recent Accounting Pronouncements
In 2006, the FASB issued Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No  109 Accounting for Income Taxes.  FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with SFAS 109.  FIN 48 also prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.  FIN 48 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.  The Company adopted FIN 48 as of January 1, 2007, as required.

There were no interest or general and administrative expenses accrued or recognized related to income taxes for the nine months ended September 30, 2007.  The Company has not taken a tax position that would have a material effect on the financial statements or the effective tax rate for the nine months ended September 30, 2007 or during the prior three years applicable under FIN 48.  It is determined not to be reasonably possible for the amounts of unrecognized tax benefits to significantly increase or decrease within 12 months of the adoption of FIN 48.  The Company is currently subject to a three year statute of limitations by major tax jurisdictions.

NOTE 3:                      ACQUISITION OF OAK HILLS DRILLING AND OPERATING INTERNATIONAL, INC.


On January 23, 2006, the Company acquired 100% of the shares of Oak Hills Drilling and Operating International, Inc., and its wholly owned operating subsidiary, Oak Hills.  The companies were acquired from the existing shareholders for an aggregate of 6,000,000 restricted shares of the Company’s common stock.  The assets of Oak Hills were independently valued at approximately $5.85 million and management of the Company determined a net tangible fair value of approximately $3.82 million as the basis for the total number of common shares issued at a price per share of $0.637.  As of the acquisition date, Oak Hills had secured promissory notes totaling $1.28 million owed to certain of the Oak Hills vendors.  The $1.28 million in promissory notes accrue interest at 9% per annum, and require no payments of interest or principal until the end of a two year term ending January 22, 2008.

The purpose of the acquisition of Oak Hills was to enable the Company to improve scheduling of property development, to decrease costs associated with drilling and completing wells, and to increase the Company's control over its oil and gas leasehold developments by utilizing Oak Hills’ in house drilling and completion teams for its property exploration initiatives and gas well development programs.

Prior to the acquisition of Oak Hills, there were 18,627,523 shares of common stock of the Company outstanding.  Accordingly, the pre-acquisition shareholders of the Company owned approximately 76% of the post-acquisition issued and outstanding shares of the Company’s common stock.  As a result, this business combination has been accounted for using the purchase method with the Company being the acquirer.

9

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 3:                      ACQUISITION OF OAK HILLS (continued)


The fair value of the assets acquired and liabilities assumed effective January 23, 2006 were as follows:
 
Current assets
  $
1,024,458
 
Property, plant and equipment
   
5,228,736
 
Current liabilities
    (842,836 )
Due to related parties
    (1,280,789 )
Long term debt
    (222,423 )
         
    $
3,907,146
 

Consideration paid
     
     - 6,000,000 common shares at $0.6374 per share
  $
3,824,190
 
     - transaction costs
   
82,956
 
         
    $
3,907,146
 

The results of operations and cash flows presented include those of the Company for all periods presented and those of Oak Hills for all periods subsequent to January 23, 2006.

The following unaudited pro forma information for the three month and nine month periods ended September 30, 2006 presents the pro forma results of operations as if the acquisition had occurred as of January 1, 2006.  The pro forma information presented is not necessarily indicative of what would have occurred had the acquisition been made as of January 1, 2006, nor is it necessarily indicative of future results of operations.  The following pro forma amounts give effect to appropriate adjustments for an increase in depreciation, additional intercompany profit elimination and an increase in weighted average shares outstanding.

   
For the three Months Ended September 30,
   
For the Nine Months Ended September 30,
 
   
2006
   
2006
 
             
Revenues
  $
991,672
    $
2,284,925
 
                 
Net loss
  $ (27,854 )   $ (3,851,367 )
                 
Net loss per share – basic and diluted
  $ (0.00 )   $ (0.12 )
                 
Weighted average shares outstanding
   
38,766,270
     
32,768,830
 

10

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS


Property and equipment includes the following:
   
September 30,
   
December 31,
 
   
2007
   
2006
 
Oil and gas properties:
           
     Proved, subject to depletion
  $
13,852,519
    $
11,673,495
 
     Unproved, not subject to depletion
   
1,600,000
     
5,049,858
 
     Accumulated depletion
    (1,464,704 )     (1,114,985 )
     Impairment provision
    (10,150,000 )     (2,150,000 )
Net oil and gas properties
   
3,837,815
     
13,458,368
 
                 
Other equipment
   
163,525
     
841,859
 
Accumulated depreciation
    (78,002 )     (235,858 )
Impairment provision
    (7,733 )     (27,277 )
Net other property and equipment
   
77,790
     
578,724
 
                 
Property and equipment, net of accumulated depreciation  and depletion
  $
3,915,605
    $
14,037,092
 

For the period ended September 30, 2007, estimated future development costs totaling $2,498,000 were included in costs subject to amortization for the purposes of determining depletion for the period.

Total depletion expense per unit of production for the period ended September 30, 2007 was $3.80 per mcf (2006 - $1.23).

The Company's oil and gas activities are currently conducted in the United States.  The Company has completed the following significant transactions related to its oil and gas activities:

Acquisition of Oak Hills Drilling and Operating International, Inc.
On January 23, 2006, the Company completed the acquisition of Oak Hills as described in Note 3.

Joint Exploration Agreement – Arkoma Basin, Oklahoma
On March 3, 2006, effective January 31, 2006, the Company entered into an exploration agreement with Dylan Peyton, LLC (“Dylan”) of Dallas, Texas to jointly develop Lexington’s Arkoma Basin leases located in Hughes and MacIntosh Counties in the State of Oklahoma (the “Arkoma Basin Exploration Agreement”).  The properties were to be developed on a 50/50 equal working interest basis.  An affiliate to Dylan, named Avatar Energy, LLC, became the operator for the project.  During 2006, the Company has assigned 50% of its undeveloped leasehold interests in Oklahoma in exchange for cash proceeds of $575,000 which equates to approximately 50% of the Company’s originally incurred leasing costs.  Assignments to 50% of the Company’s undeveloped leasehold interests in Coal Creek, South Lamar, Middle Creek, and H-9 Prospects have been effected to Dylan.  Well bores and acreage relating to previously drilled and completed wells by the Company do not form part of any assignments under the Arkoma Basin Exploration Agreement.  Proceeds from this disposal were recorded as a reduction of the capitalized costs without recognition of a gain or loss as the disposal did not result in a change of 20 percent or more in the Company’s depletion rate. 

Joint Exploration Agreement – Comanche County, Texas
On March 3, 2006, effective January 31, 2006, the Company entered into an exploration agreement with Dylan to jointly develop approximately 5,000 acres of Barnett Shale and shallow gas targets in Comanche County, Texas (the “Comanche County Exploration Agreement”). The property would be developed on a 50/50 equal working interest basis.  The Company’s subsidiary, Oak Hills became the operator of the project.  The Company will pay approximately $1,225,500 for its 50% working interest in the new acreage through a combination of $575,000 in cash (paid during 2006) and approximately $650,500 of carried drilling costs in the first Comanche Barnett Shale test well required to be drilled on or before September 2006.  The test well commenced drilling on September 1, 2006. It is estimated that the total amount owing for the acreage will be approximately $1,225,500, resulting in no additional amount to be paid after deducting the original payment of $575,000 and the carried drilling costs estimated to be $650,500. The Company is currently in negotiations and reconciliation of expenditures relating to the Joint Exploration Agreement in Comanche County, Texas.

11

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 4:                      PROPERTY AND EQUIPMENT (continued)


On October 2, 2006, the Company entered into a convertible debt set-off agreement with Dylan (the “Convertible Debt Agreement”), relating to amounts due and owing to Dylan from fractures and completion of certain coal bed methane gas wells. Pursuant to the terms and provisions of the Convertible Debt Agreement: (i) Oak Hills sold to Ada Energy Services LLC (“AES”) certain of its assets, including two Wilson 600 duplex pumps for an aggregate consideration of $120,000 as a set-off for the debt due and owing to Dylan; (ii) Oak Hills had 120 days to pay the amount of $120,000 due and owing to Dylan to re-purchase the two Wilson pumps from AES for $120,000 plus the cost of any work done on them other than repairs made for damages caused by AES’ usage of the pumps; (iii) Oak Hills made a payment of $20,000 to Avatar Energy relating to the completion and fracture job on the Gray Well #1H-22 and the fracture job on the Dylan Well #1-23; and (iv) in the event Oak Hills does not re-purchase the Wilson pumps for $120,000 within the 120 days, the sale of the pumps will constitute full and complete settlement of the $120,000 due and owing Dylan. On January 27, 2007, the Company extinguished its obligations under the convertible debt set-off agreement with Dylan by repaying $120,000 to Ada Energy Services and reclaiming its pledged collateral (two Wilson 600 duplex pumps).  Accordingly, as at December 31, 2006, the Company off-set the amount owing to Dylan against the carrying value of the pumps with the residual carrying value being included in the Rig and related equipment impairment provision as described in Note 5. On January 27, 2007, the Company sold its two Wilson 600 duplex pumps to Innovative Energy Services for $125,000.

During the period ended September 30, 2007, Oasis became the new third party contract operator for the Company’s oil and gas assets and exploration properties as part of cost streamlining efforts effected to conserve cash resources.   A director of Oasis is related to a director of Oak Hills.

During the quarter ended September 30, 2007, we sold all of the Company’s self operated and already developed Oklahoma based wells including Wagnon and Coal Creek leases including six wells developed by the Company and two further wells with minor production for an aggregate of $457,392.

During the quarter ended September 30, 2007, the Company sold all of its Oklahoma based Dylan Peyton LLC operated assets to Dylan Peyton LLC in exchange for the write-off of $1,042,191 in amounts due to the Company from Dylan Peyton LLC, the settlement of $965,999 due by the Company to Dylan Peyton, LLC, and the settlement of various related issues, other unrecorded items under dispute and disagreements between the parties.

As a result of the disposals of certain property interests during the period as described in more detail herein, and the Company’s ongoing assessment of impairment to carrying values, during the period $3,183,048 was transferred from unproven properties to properties subject to depletion.  Further, as a result of the application of the ceiling test and other valuation estimates, the Company recorded an impairment of the carrying value of its properties subject to depletion totaling $8,000,000.

Sale of Other Undeveloped Acreage
During the first and second quarters of 2007, the Company sold approximately 719 acres of Barnett Shale targeted exploration leases located in Hood County, Texas for net proceeds of approximately $380,000.  Also during this period, the Company received $8,125 as compensation for forfeiting the right to participate in a new well on the Panther Creek prospect.

During the quarter ended September 30, 2007, the Company sold its 25% working interest in its POE well and undeveloped lands connected thereto to Newfield Exploration Mid-Continent, Inc. (“Newfield”) for $626,704 by offsetting $590,267 in amounts owed to Newfield and the receipt of $36,437 in cash.

Unproven Properties
The following is a summary of the transactions involving the Company’s unproven properties not subject to depletion:
 
   
Acquisition Costs
   
Development Costs
   
Total
 
                   
Balance, December 31, 2006
  $
2,067,267
    $
2,982,591
    $
5,049,858
 
Incurred during the period
   
-
     
121,426
     
121,426
 
Proceeds from disposals during the period
   
-
      (388,236 )     (388,236 )
Allocated to properties subject to amortization
    (467,267 )     (2,715,781 )    
(3,183,048
                         
Balance, September 30, 2007
  $
1,600,000
    $
-
    $
1,600,000
 

12

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 5:                      ASSETS HELD FOR SALE AND DISPOSAL OF OTHER EQUIPMENT


On January 2, 2007, the Company authorized and approved the execution by Oak Hills of an agreement dated December 29, 2006 with Innovative Energy Services pertaining to the sale of the Company’s drilling rig and related equipment. In accordance with the Agreement, Innovative Energy Services paid to Oak Hills a gross aggregate amount of $3,100,000 for the drilling dig and related equipment.  As at December 31, 2006, these assets were reclassified to assets held for sale at their estimated net recoverable amount of $2,767,225 resulting in an impairment of the carrying value of these assets totaling $1,572,723 being recorded during 2006.  During the period, this Agreement was completed, and the net proceeds received effective January 5, 2007 with the net recoverable amount exceeding the original resulting in a gain on disposal of $342,195 being recorded during the period.

On June 24, 2007, the Company approved the sale of certain oil and gas related operating fixed assets to Oasis for $300,000.  As at June 30, 2007, these assets were reclassified to assets held for sale at their estimated net recoverable amount of $300,000 resulting in an impairment of the carrying value of these assets totaling $99,100 being recorded during the period.  During the period ended September 30, 2007, this transaction was completed with the Company receiving the $300,000 consideration by way of amounts owing by the Company to Oasis and other parties related to Oasis and / or the Company.


NOTE 6:                      LONG TERM DEBT, SHORT TERM DEBT AND OTHER ADVANCES


During the period ended September 30, 2007, the Company had the following activity in connection with long term debt, short term debt and other advances:

Promissory note
On December 20, 2005, the Company obtained an unsecured loan by way of promissory note from a shareholder of the Company totaling $600,000. The term of the loan is for two years with interest calculated at 10% per annum.  Interest is to be paid on a quarterly basis with the principal to be repaid on or before the two year loan period.  As of September 30, 2007, $15,123 (December 31, 2006 - $40,274) of accrued interest remains unpaid on this loan.

Long term debt
As at the date of the Oak Hills acquisition, Oak Hills had outstanding promissory notes totaling $1,295,961 which accrue interest at 9% per annum, and require no payments of interest or principal until the end of a two year term ending January 22, 2008.  These promissory notes are owed to certain former shareholders of Oak Hills, being vendors in the Oak Hills acquisition described in Note 3 and are secured against the assets of Oak Hills.

On January 26, 2007, the $1,295,961 in promissory notes and accrued interest of $227,775 was repaid in full pursuant to the sale of equipment securing these notes.

Secured convertible notes
As at December 31, 2006, the Company had secured convertible debt principal outstanding of $700,457 less an unamortized discount of $107,006 resulting in a net carrying value of $593,451 which, including accrued interest of $22,373, was recorded as a current liability.  The convertible notes were due September 15, 2007 and bear interest at a rate of 8% per annum.  The repayment of the notes has been guaranteed by Lexington supported by a collateral security agreement covering all the assets of Lexington.  On January 26, 2007, the Company repaid all outstanding convertible promissory notes principal of $700,457, accrued interest of $32,105, and a 20% penalty repayment amount of $146,512 for an aggregate amount of $879,074 to the remaining convertible note holders who had a secured interest on the assets of Lexington.

13

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 7:                      STOCKHOLDERS' EQUITY


The authorized capital of the Company consists of 200,000,000 voting common shares with $0.00025 par value, and 75,000,000 non-voting preferred shares with $0.001 par value.

Common Stock Issuances –period ended September 30, 2007
The Company did not issue any shares of common stock during the period ended September 30, 2007.

Liquidated damages related to common stock and warrants issued to investors in the 2006 private placement
During 2006, the Company completed a private placement pursuant to which the Company issued an aggregate of 7,650,000 units ("Unit") of the Company’s securities at a subscription price of U.S. $1.00 per Unit for total gross proceeds of $7,650,000; with each Unit being comprised of one common share and one non-transferable common stock purchase warrant ("Warrant").  Each resulting Warrant entitles the subscriber to purchase an additional common share (“Warrant Share”) of the Company at a price of $1.25 per share for the period commencing upon the date of issuance of the Units by the Company and ending on the day which is the earlier of (i) 18 months from the date of issuance of the Units and (ii) 12 months from the effective date of the Company’s proposed registration statement.  Both the Warrant Shares and the common shares issued pursuant to the private placement offering are to be proposed for registration under the United States Securities Act of 1933, as amended.  The Company paid finders fees of 5% of the gross cash proceeds received under the private placement offering and 10% restricted common shares on the gross units issued, with such restricted shares carrying piggy back registration rights.  Of the total Units sold, 7,450,000 are subject to potential damages relating to the registration requirement.  Effective July 3, 2006, the Company filed a Form SB-2 Registration Statement under the United States Securities Act of 1933, as amended, to register the 8,415,000 common shares issued and 7,650,000 common shares underlying the common stock purchase warrants.  This registration statement was not declared effective before financial penalties were due pursuant to registration timing.  During the period the Company paid $75,960 in penalties leaving $1,349,5405 accrued and unpaid as at September 30, 2007 (December 31, 2006 - $419,671) which have been included in accounts payable and accrued liabilities.  The Company continues to incur 1.5% of $7,450,000 raised per month of delay until the Registration Statement is declared effective.

The Company originally accounted for the various components of the private placement transaction using the provisions of SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities; EITF Issue No. 00-19 Accounting for Derivative Financial instruments Indexed to, and Potentially Settled in a Company’s Own Stock; EITF Issue No. 05-4 The Effect of Liquidated Damages Clause on Freestanding Financial Instruments Subject to Issue No. 00-19 and related amendments and guidance.

Effective January 1, 2007, the Company adopted the provisions of FASB Staff Position (“FSP”) No. EITF 00-19-2 Accounting for Registration Payment Arrangements (“EITF 00-19-2”), which provides more definitive guidance on accounting for registration arrangements including those described above in connection with the Company’s 2006 private placement.  The impact of adopting EITF 00-19-2 is described in more detail in Note 2.

The following table summarizes the initial allocation of the proceeds from the private placement:

Gross proceeds
  $
7,650,000
 
Fair value of warrants subject to registration damages
    (4,172,000 )
Estimated fair value of liquidated damages on common shares and warrants
    (74,500 )
Share issuance costs
    (411,250 )
         
Proceeds allocated to equity components
  $
2,992,250
 
         
Allocated as follows:
       
Common shares
  $
2,880,250
 
Warrants not subject to registration damages
   
112,000
 
         
    $
2,992,250
 


14

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 7:                      STOCKHOLDERS' EQUITY (continued)


Private placement warrants
The fair value of the Warrants at inception was estimated to be $4,284,000 and has been allocated between warrants subject to damages (derivative liability) and warrants not subject to damages (equity) as outlined above.  The fair value of the warrants at inception was estimated using the Black-Scholes option-pricing model with the following assumptions: expected warrant life of 1.33 years, risk-free interest rate of 4.81%, dividend yield of 0% and expected volatility of 77%.

At inception, the Company determined that the warrants and related liquidated damages provisions associated with the common stock issuable upon exercise of the warrants did not meet the criteria for equity accounting under EITF 00-19.  Further, the Company determined that the liquidated damages provision related to the common stock issued is an embedded derivative under SFAS No. 133.

As at issuance of the shares and warrants, the fair value of the warrants subject to damages was estimated to be $4,172,000 using the Black-Scholes option-pricing model as described above.  The fair value of the liquidated damages on the common stock and warrants at issuance was estimated to be $74,500.  This estimate was based on the probability of non-registration over time and the damages related thereto.  The total fair value of the combined warrants and liquidated damages was $4,246,500 at issuance of the shares and warrants and was recorded as a derivative liability which will be revalued each quarter until the liquidated damages provisions expire.  Changes in the fair value estimate for the period from inception to December 31, 2006 were recorded in the consolidated statement of operations.

As at December 31, 2006, the fair value of the warrants was estimated to be $36,500 using the Black-Scholes option-pricing model with the following assumptions: expected warrant life of 0.83 years, risk-free interest rate of 5.0%, dividend yield of 0% and expected volatility of 89%.  As at December 31, 2006, the fair value of the liquidated damages on the common stock and warrants was estimated to be $1,922,000 and accordingly, the combined derivative liability had a carrying value of $1,958,500.  During 2006, the company recorded a gain of $2,288,000 on the change in the carrying value of the derivative liability resulting primarily from a decline in the price of the Company’s common stock of approximately 82%.

The carrying value of the derivative liability as at December 31, 2006 is summarized as follows:

Derivative liability:
     
Fair value of warrants subject to registration damages
  $
4,172,000
 
Estimated fair value of liquidated damages on common shares and warrants
   
74,500
 
         
Balance as at issuance of the shares and warrants
   
4,246,500
 
Change in fair value for the year ended December 31, 2006
    (2,288,000 )
Less: actual damages accrued to December 31, 2006
    (419,671 )
         
Derivative liability, December 31, 2006
  $
1,538,829
 

       
Allocated as follows:
     
Fair value of warrants subject to registration damages
  $
36,500
 
Estimated fair value of liquidated damages on common shares and warrants
   
1,922,000
 
Less: actual damages accrued to December 31, 2006
    (419,671 )
         
    $
1,538,829
 

15

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 7:                      STOCKHOLDERS' EQUITY (continued)


Share Purchase Warrants
A summary of the Company’s stock purchase warrants and related activity is presented below:

   
Number of Warrants
   
Weighted average exercise price
per share
   
Weighted average remaining contractual life (in years)
 
                     
Balance at December 31, 2006
   
11,399,000
   
1.21
     
1.11
 
Issued during the period
   
-
     
-
         
Exercised during the period
   
-
     
-
         
Expired during the period
   
-
     
-
         
Balance at September 30, 2007
   
11,399,000
   
1.21
     
0.47
 

The Series A and Series B warrants were originally issued as part of the secured convertible note unit offering at exercise prices of $1.50 per share and $1.25 per share, respectively were subject to exercise price changes under certain conditions relating to a subsequent financing.  As a result of the private placement completed during 2006, the Series A and Series B warrants were all repriced to $1.00 per share.  During 2006, the Company recorded a non-cash finance cost of $615,300 being the estimated fair value increase in the warrants resulting from the price reduction described above.

During 2006 the Company reclassified from common stock purchase warrants to additional paid in capital, $130,358 on the exercise of warrants and $1,397,438 on the expiration of warrants.

Stock Options
The Company has stock options outstanding to certain employees, officers, directors and consultants of the Company and its subsidiaries.  The Company’s Stock Option Plan (the “Plan”), most recently amended and approved by the board of directors on August 19, 2005, was effective August 7, 2003 for the purpose of advancing the interests of the Company and its stockholders.  The Plan allows for the granting of options to key employees, officers, directors and consultants of the Company for terms not to exceed 10 years and at prices and vesting conditions to be determined by the board of directors.  The Plan also allows for the granting of Incentive Stock Options that must be granted at no less than grant date market price of the Company’s common stock.

The Plan allows for a total of 7,500,000 options outstanding of which 1,285,000 were outstanding as at September 30, 2007 and December 31, 2006 resulting in options available for grant of 6,215,000.  To date, all options granted under the Plan have been immediately vested and exercisable, and accordingly, there is no unrecognized stock based compensation expense as at September 30, 2007 or December 31, 2006.

As at September 30, 2007 and December 31, 2006, the Company had no stock options outstanding for which the exercise price was lower than the market value of the Company’s common stock.

The total estimated intrinsic value of options exercised during the period ended September 30, 2007 was $NIL (year ended December 31, 2006 - $19,100).  No stock options were granted during the period ended September 30, 2007 or the year ended December 31, 2006.

A summary of the Company’s stock options and related activity is presented below:

   
 Number of options
   
Weighted average exercise price
per share
   
Weighted average remaining contractual life (in years)
 
                     
Outstanding at December 31, 2006
   
1,285,000
   
1.72
     
3.16
 
Granted during the period
   
-
     
-
         
Cancelled during the period
   
-
     
-
         
Exercised during the period
   
-
     
-
         
Outstanding at September 30, 2007
   
1,285,000
   
1.72
     
2.41
 


16

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS

NOTE 7:                      STOCKHOLDERS' EQUITY (continued)


A summary of information about stock options as at September 30, 2007 is as follows:


 
 
Exercise Price
Number of options outstanding and exercisable
Weighted average remaining contractual life (in years)
     
$0.167
50,000 
1.14
$1.00
5,000 
1.35
$1.25
850,000 
2.89
$3.00
380,000 
1.53
     
 
1,285,000 
 
 
NOTE 8:                      RELATED PARTY TRANSACTIONS


Related party transactions not otherwise disclosed elsewhere are listed as follows:

The Company previously entered into a one year contract with IMT on November 10, 2003, a private company that performs a wide range of management, administrative, financial, and business development services to the Company. The contract has been renewed annually. During the period ended September 30, 2007, the Company incurred $30,000 (2006 - $90,000) in fees to IMT.

During the period ended September 30, 2007, the Company incurred (a) $45,000 to its officers for management fees (2006 - $135,000), (b) $NIL to an officer and director for legal and other expense reimbursements (2006 - $15,000) and (c) $5,000 in fees to a director (2006 - $40,000).  As at September 30, 2007, the Company owes $154,599 (December 31, 2006 - $202,881) to these related parties.

During the period ended September 30, 2007, the Company incurred $67,500 (2006 - $65,769) in fees to the sole officer and director of Oak Hills who is also a director of the Company.  In addition, Oak Hills incurred $22,750 (2006 - $31,500) to this director and a relative of this director for rent on the Company’s field offices in Oklahoma.  This director has previously been assigned a 10% carried working interest in each well successfully drilled on the Wagnon lease, as partial compensation for his involvement in obtaining and facilitating the execution of the Farm-Out Agreement and to compensate for his services relating to operation and completion of wells to be located on the Wagnon lease, and has also been provided the right to purchase up to an additional 5% working interest of the Company’s total interest in all wells drilled by the Company on its properties provided that funds for this participation are paid prior to the commencement of drilling of said wells.  During the periods ended September 30, 2007 and 2006, no compensation was recorded in connection with the costs of this carried working interest.  As at September 30, 2007, a total of $76,390 (December 31, 2006 - $73,916) is owed to the Company from this director and / or affiliates of this director for costs incurred in connection with certain well interests.

During the quarter ended September 30, 2007, Oasis became the new third party contract operator for the Company’s oil and gas assets and exploration properties as part of cost streamlining efforts effected to conserve cash resources.  To facilitate the operator transition, and to decrease liabilities, the Company approved the sale of the majority of its oil and gas related operating fixed assets to Oasis for $300,000.  A director of Oasis is related to a director of the Company.

On June 24, 2007, the Company approved the sale of certain oil and gas related operating fixed assets to Oasis for $300,000.  As at September 30, 2007, these assets were reclassified to assets held for sale at their estimated net recoverable amount of $300,000 resulting in an impairment of the carrying value of these assets totaling $99,100 being recorded during the period.  Amounts owing pursuant to this agreement will be offset against amounts subsequently owed by the Company to Oasis in connection with their ongoing operator activities.

Refer to Notes 3, 4 and 5.

17

LEXINGTON RESOURCES, INC.

NOTES TO FINANCIAL STATEMENTS


NOTE 9:                      SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS


In connection with the oil and gas property disposals as described in more detail in Note 4, the Company received non-cash proceeds consisting of the settlement of accounts payable totaling $1,556,266 and the assumption of additional payables by the purchaser of $114,186 which were further offset by the Company’s agreement to write off accounts receivable owing to certain purchasers totaling $1,042,191.

   
For the Nine Months Ended September 30,
 
   
2007
   
2006
 
Cash paid during the period for:
           
Interest and debt payout penalties
  $
552,379
    $
208,829
 
                 
Income taxes
  $
-
    $
-
 


NOTE 10:                      LITIGATION


To date the Company has received twenty-two lawsuits from creditors of the Company for the payment of services and goods totaling approximately $2,208,426 with $418,072 of the amount forming summary judgments or partial summary judgments against the Company.  The Company also currently has one well lien for the payment of services and goods totaling approximately $2,454, and nineteen demand letters for the payment of services and goods totaling approximately $392,781 pursuant to expenditures incurred in the development of oil and gas assets on the Company’s leasehold interests.  All amounts owing in connection with these law suits, well liens and demand letters have been accrued, as applicable, as of September 30, 2007 and December 31, 2006.  During the period and subsequently, the Company settled certain of these debts totaling $270,482 utilizing $102,917 in cash, $64,209 in amounts assigned to and assumed by Dylan Peyton LLC, and the write down of amounts owing in the amount of $103,356.

On July 3, 2007, we received a Wells Notice from the United States Securities and Exchange Commission (“SEC”).  The Wells Notice advised us that the SEC Staff intended to recommend that the SEC bring a civil action against us alleging that we violated Sections 5(a) and 5(c) of the Securities Act of 1933, as amended (the “Act”). The SEC Staff advised that the alleged violations of Sections 5(a) and 5(c) of the Act relate to the issuance of shares of the Company's common stock that were registered under Forms S-8 to certain individuals who allegedly were not eligible to receive shares registered on Form S-8.  The Wells Notice advised that the SEC Staff may seek a permanent injunction against future violations, disgorgement plus prejudgment interest, and civil monetary penalties.

The SEC's Staff, in accordance with Rule 5(c) of the Commission's Rules of Informal and Other Procedures, 17 C.F.R.  § 202.5(c), afforded the Company the opportunity to make a “Wells Submission” regarding the SEC Staff's intended recommendations. On August 8, 2007, we submitted a Wells Submission to the Commission setting forth the reasons why no enforcement proceeding should be authorized by the SEC. Although there can be no assurance as to the ultimate outcome, we believe we have meritorious legal and factual defenses in this matter. We cannot predict the outcome of this matter, and an adverse resolution of this matter could have a material adverse effect on our business, financial condition and/or results of operations.

On July 3, 2007, Grant Atkins, the Chief Executive Officer of the Company also received a Wells Notice. The Wells Notice advised Mr. Atkins that the SEC Staff intends to recommend that the SEC bring a civil action against him alleging that he also violated Sections 5(a) and 5(c) of the Act in connection with the issuance of the Company's shares of common stock that were registered under Forms S-8 certain to individuals allegedly who were not eligible to receive shares registered on Form S-8. The SEC Staff indicated that it may recommend that the SEC seek disgorgement plus prejudgment interest, an order prohibiting Mr. Atkins from participating in any offering of penny stock, civil monetary penalties, and a permanent injunction.  On August 6, 2007, Mr. Atkins submitted a Wells Submission to the Commission setting forth the reasons why he should not be charged with violations of the federal securities laws in connection with this investigation. We cannot predict the outcome of the potential claims against Mr. Atkins, and an adverse resolution could have a material adverse effect on the Company's business and operations.
 
18


Statements made in this Form 10-QSB that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events. Please note that throughout this Quarterly Report, and unless otherwise noted, the words “we”, “our” or the “Company” refer to Lexington Resources, Inc.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION

GENERAL

Lexington Resources, Inc. is a corporation organized under the laws of the State of Nevada. We currently trade on the OTC Bulletin Board under the symbol "LXRS" and on the Frankfurt and Berlin Stock Exchanges under the symbol “LXR”; WKN: AØBKLP. Our oil and gas operations are conducted through our wholly owned subsidiary, Lexington Oil and Gas Ltd. Co., an Oklahoma limited liability company via a third party contract operator.

Two additional wholly-owned subsidiaries, Oak Hills Drilling and Operating International, Inc., a Nevada company, and Oak Hills Drilling and Operating LLC, an Oklahoma limited liability company (“Oak Hills”), were acquired in the first quarter of 2006. Oak Hills Drilling and Operating International Inc. is the private parent company to Oak Hills.

Oil and Gas Properties

As of the date of this Quarterly Report, we have an aggregate of approximately 2,944 gross developed acres, 2,200 net undeveloped acres and 3,257 gross undeveloped acres, 1,771 net developed acres pursuant to leases and/or concessions in Texas and Oklahoma. During the nine-month period ended September 30, 2007, we have engaged in three separate transactions pursuant to which we sold substantially all of our Oklahoma based working interests in certain properties as disclosed below. During the nine-month period ended September 30, 2007, we have been attempting to settle over $4,500,000 in trade payables, and are currently not in an active stage of development of any of our wells or prospects. Our interests in the properties developed in both Oklahoma and Texas did not achieve results as anticipated. Most undeveloped acreage in Texas has been either sold, or has had their lease terms expire. Therefore, we consider ourselves in a retrenchment phase of operation. As of the date of this Quarterly Report, our remaining Oklahoma based interests in material mineral properties are briefly summarized below.

Oklahoma
 
 
·
Coal Creek Prospect in Hughes and Pittsburg Counties, Oklahoma. The Ellis 1-15 well, in which we have a 44% working interest, is not completed. Paluca Petroleum, Inc. receives a 10% carried interest of our working interest pursuant to a farm-out agreement.  The well is not completed or producing.
 
 
·
H-9 Prospect in Hughes County, Oklahoma. We have a 5.67% working interest in the Gates 1-19 and 2-19 wells, which were drilled by Orion Exploration, Inc. and are completed and in production.
 
Newfield Exploration Mid-Continent, Inc. Agreement
 
On August 14, 2007, we entered into an agreement (the “Newfield Agreement”) with Newfield Exploration Mid-Continent, Inc. (“Newfield”). In accordance with the terms and provisions of the Newfield Agreement, we sold to Newfield all of our rights, title and interest in and to our leasehold interests in certain properties located in Hughes County, Oklahoma, which primarily included the Panther Creek Prospect in Hughes County, Oklahoma, and the Poe 1-29 well and associated undeveloped lands connected thereto (collectively, the “Property”). In accordance with further terms and provisions of the Newfield Agreement, Newfield acquired all of our rights, title and interest in the Property and paid to us an aggregate purchase price of $626,704, of which $590,267 was used to offset amounts owed by us to Newfield and $36,437 was cash.
 
Dylan Peyton LLC Agreement
 
On September 1, 2007, we entered into a Buy Out Agreement (the “Dylan Peyton Agreement”) with Dylan Peyton LLC (“Dylan Peyton”). We had previously entered into a joint exploration agreement with Dylan Peyton, which involved our land and leases primarily in Hughes and McIntosh Counties in Oklahoma, pursuant to which we shared together with Paluca Energy, LLC (“Paluca”) working interests in certain properties with Dylan Peyton. As a result, together with Paluca and in accordance with the terms and provisions of the Dylan Peyton Agreement, we sold our interest in and to all Oklahoma based properties jointly developed with Dylan Peyton which included wells drilled:  (i) the Peyton 1-25, Nicole 2-23H, and the Dylan 1-24H (collectively, the “Dylan Peyton Properties”). In accordance with further terms and provisions of the Dylan Peyton Agreement, we sold our right, title and interests in the Dylan Peyton Properties to Dylan Peyton in exchange for the write-off of $1,042,191 due to the Company from Dylan Peyton, a settlement of $965,999 due from us to Dylan Peyton, and a settlement of various related issues, other unrecorded items under dispute and disagreement with Dylan Peyton.
 

19

 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION (continued)
 
GENERAL (continued)
 
Wagnon and Coal Creek Properties
 
On August 29, 2007, we entered into an agreement with Avatar Energy LLC, John Swadley, and Dylan Peyton LLC (the “Agreement”) to sell all of our rights, title and interest in and to the land and leases relating to wells previously drilled and developed: Bryce 3-2, Caleigh 4-2, Kyndall 2-2, Kellster #1, Lex 1-34, and Brumbaugh 1-10, as well as Betsey and Fix wells for $457,392 in gross proceeds of which $114,186 was provided to a third party vendor that was owed this amount by the Company. The payment of the third party vendor was a term and condition of the Agreement.
 
New Oil and Gas Operator Appointed/Sale of Assets
 
During the nine-month period ended September 30, 2007, Oasis Operating, LLC (“Oasis”) became our new third-party contractor for our oil and gas assets and exploration properties as part of cost streamlining efforts effected to conserve cash resources. On June 24, 2007, we approved the sale of certain oil and gas related operating fixed assets to Oasis for $300,000. During September 2007, this transaction was consummated resulting in amounts owing offset against amounts subsequently owed by us to Oasis in connection with Oasis’ ongoing operator activities. A director of Oasis is related to a director of Oak Hills.

RESULTS OF OPERATIONS

Nine-Month Period Ended September 30, 2007 Compared to Nine-Month Period Ended September 30, 2006.

Our net loss for the nine-month period ended September 30, 2007 was approximately ($9,865,560) compared to ($3,875,439) for the nine-month period ended September 30, 2006 (an increase of $5,990,121).

During the nine-month period ended September 30, 2007, we generated $526,864 in gross revenue compared to $1,938,292 in gross revenue generated during the nine-month period ended September 30, 2006 (a decrease of $1,411,428). Gross revenue resulted primarily from oil and gas revenue of $466,371 (2006: $410,873) and $60,493 (2006: $1,527,419) in well drilling and services revenue generated by our subsidiary, Oak Hills. Drilling and service revenue of $60,493 declined from $1,527,419 during the same period in 2006 resulting from the sale of our drilling rig. Oil and gas revenue of $466,371 increased from $410,873 during the same period in 2006 resulting from increased price of gas sold. Prices from natural gas averaged $5.07 per mcf (net of marketing and transportation costs) during the nine-month period ended September 30, 2007 compared to $4.06 per mcf for the nine-month period ended September 30, 2006. Volume of gas sold for the nine-month period ended September 30, 2007 was approximately 92,047 mcf down from approximately 101,225 mcf from the nine-month period ended September 30, 2006. The decline in the amount of gas sold was due to a moderate decline in production and the sale of producing gas wells at the end of the period.
 
During the nine-month period ended September 30, 2007, we incurred operating expenses in the aggregate amount of $9,602,414 compared to $5,447,478 incurred during the nine-month period ended September 30, 2006 (an increase of $4,154,936). The operating expenses incurred during the nine-month period ended September 30, 2007 consisted of: (i) operating costs and taxes of $320,219 (2006: $294,901); (ii) depreciation, depletion and amortization of $451,553 (2006: $623,693); (iii) general and administrative of $559,290 (2006: $1,103,279); (iv) impairment of oil and gas properties of $8,000,000 (2006: $-0-); (v) impairment of other fixed assets of $99,100 (2006: $-0-); (vi) investor relations and promotion of $37,500 (2006: $2,154,575); (vii) drilling rig, well and pulling unit expense of $56,805 (2006: $555,537); and (viii) salaries, wages and related of $77,947 (2006: $715,493). The increase in operating expenses incurred during the nine-month period ended September 30, 2007 compared to the nine-month period September 30, 2006 resulted primarily from recording of impairment of oil and gas properties of $8,000,000 relating to the disposition of our interests in the properties described above. However, there was a decrease in other operating expenditures including: (i) rig, well and pulling unit expense relating to our subsidiary, Oak Hills, and the sale of the drilling rig previously owned by Oak Hills; (ii) overall general administration expenses resulting from the decrease in scale and scope of well drilling operations; and (iii) investor relations and promotion relating to investor awareness programs.
 
 
 

 
20

 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION (continued)
 
RESULTS OF OPERATIONS (continued)
 
Of the $9,602,414 incurred as operating expenses during the nine-month period ended September 30, 2007, an aggregate of $90,000 was incurred in fees payable to International Market Trend (“IMT”) for amounts due and owing for operational, administrative and consulting services rendered during the nine-month period ended September 30, 2007. On November 10, 2003, we entered into a consulting agreement with IMT (the “Consulting Agreement”), whereby IMT performs a wide range of management, administrative, financial, and business development services for us. The contract with IMT has been renewed annually.

Of the $9,602,414 incurred as operating expenses during the nine-month period ended September 30, 2007: (i) an aggregate of $45,000 was incurred to our officers/directors for management fees; and (ii) an aggregate of $5,000 was incurred to one of our directors for fees. As of September 30, 2007, an aggregate of $154,599 was due and owing to these officers/directors. Furthermore, an additional $67,500 was incurred to Mr. Humphreys, who is also the sole officer and director of Oak Hills, as compensation during the nine-month period ended September 30, 2007. In addition, Oak Hills incurred $22,750 to Mr. Humphreys and a relative of this director for rent on our field offices in Oklahoma. As at September 30, 2007, $76,390 is owed to us from Mr. Humphreys and/or affiliates of Mr. Humphreys for costs incurred in connection with certain well interests. Subsequent to September 30, 2007, we have received $-0- of this amount due and owing. This director had previously been assigned a 10% carried working interest in each well successfully drilled on the Wagnon lease, as partial compensation for his involvement in obtaining and facilitating the execution of a farm-out agreement and for his services relating to operation and completion of wells to be located on the Wagnon lease, and had also been provided the right to purchase up to an additional 5% working interest of our total interest in all wells drilled by us on our properties provided that funds for this participation are paid prior to the commencement of drilling of said wells. During the nine-month period ended September 30, 2007, no compensation was recorded in connection with the costs of this carried working interest.

During the nine-month period ended September 30, 2007, interest and finance fees of $349,649 (2006: $3,137,653) were incurred. Moreover, a loss of $782,556 (2006: $-0-) was recorded as a contingent liability and related changes. During the nine-month period ended September 30, 2007, we recorded a gain on disposal of other equipment of $342,195 (2006: $-0-), which offset our net loss from operations.

Our net loss during the nine-month period ended September 30, 2007 was ($9,865,560) or ($0.25) per share compared to a net loss of ($3,875,439) or ($0.12) per share for the nine-month period ended September 30, 2006. The weighted average number of shares outstanding was 38,766,270 at the nine-month period ended September 30, 2007 compared to 32,285,314 at the nine-month period ended September 30, 2006.

Three-Month Period Ended September 30, 2007 Compared to Three-Month Period Ended September 30, 2006.

Our net loss for the three-month period ended September 30, 2007 was approximately ($8,660,976) compared to ($27,854) for the three-month period ended September 30, 2006 (an increase of $8,633,122).

During the three-month period ended September 30, 2007, we generated $115,589 in gross revenue compared to $991,672 in gross revenue generated during the three-month period ended September 30, 2006 (a decrease of $876,083). Gross revenues resulted primarily from oil and gas revenue of $114,634 (2006: $153,363) and $955 (2006: $838,309) in well drilling and services revenue generated by our subsidiary, Oak Hills. Drilling and service revenue of $955 declined from $838,309 during the same period in 2006 resulting from the sale of our drilling rig. Oil and gas revenue of $114,634 decreased from $153,363 during the same period in 2006 resulting from a decrease in volume of gas sold.

During the three-month period ended September 30, 2007, we incurred operating expenses in the aggregate amount of $8,427,090 compared to $1,333,909 incurred during the three-month period ended September 30, 2006 (an increase of $7,093,181). The operating expenses incurred during the three-month period ended September 30, 2007 consisted of: (i) operating costs and taxes of $159,439 (2006: $176,619); (ii) depreciation, depletion and amortization of $79,016 (2006: $238,543); (iii) general and administrative of $187,955 (2006: $363,950); (iv) impairment of oil and gas properties of $8,000,000 (2006: $-0-) (v) investor relations and promotion of $-0- (2006: $223,600); (vi) drilling rig, well and pulling unit expense of $680 (2006: $92,647); and (vi) salaries, wages and related of $-0- (2006: $238,550). The increase in operating expenses incurred during the three-month period ended September 30, 2007 compared to the three-month period September 30, 2006 resulted primarily from the recording of $8,000,000 in impairment of oil and gas properties. However, there was a decrease in other operating expenditures including: (i) rig, well and pulling unit expense relating to our subsidiary, Oak Hills, and the sale of the drilling rig previously owned by Oak Hills; (ii) overall general administration expenses resulting from the decrease in scale and scope of well drilling operations; and (iii) investor relations and promotion relating to investor awareness programs.

21


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION (continued)
 
RESULTS OF OPERATIONS (continued)
 
Our net loss from operations during the three-month period ended September 30, 2007 also included: (i) $15,144 (2006: $147,517) related to interest and finance fees; (ii) a loss of $334,331 (2006: $-0-) related to a contingent liability; and (iii) a gain of $-0- (2006: $461,900) related to a derivative liability. Together with operating expenses, this resulted in a net loss of ($8,660,976). The increase in net loss during the three-month period ended September 30, 2007 compared to the three-month period ended September 30, 2006 is attributable primarily to the recognition of the impairment of oil and gas properties of $8,000,000 during the three-month period ended September 30, 2007.

LIQUIDITY AND CAPITAL RESOURCES

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

As of September 30, 2007, our current assets were $372,612 and our current liabilities were $7,738,362, resulting in a working capital deficit of $7,365,750. As at the nine-month period ended September 30, 2007, current assets were comprised of: (i) $181,740 in cash and cash equivalents; (ii) $75,128 in accounts receivable, net of allowance for doubtful accounts of $177,367; (iii) $76,390 in amounts due from related parties; and (iv) $39,354 in prepaid expenses and other. As at the nine-month period ended September 30, 2007, our current liabilities were comprised of: (i) $6,296,302 in accounts payable and accrued liabilities; (ii) $615,123 in promissory note and other short term advances; (iii) $154,599 in amounts due to related parties; and (iv) $672,338 in current portion of derivative liability. See “ - Material Commitments.”

As of September 30, 2007, our total assets were $4,288,217 comprised of: (i) $372,612 in current assets; (ii) $2,237,815 in carrying value of proved oil and gas properties (net of accumulated depletion of $1,464,704); (iii) $1,600,000 in carrying value of unproved oil and gas properties; and (iv) $77,790 in other equipment (net of accumulated depreciation of $78,002). The decrease in total assets during the nine-month period ended September 30, 2007 from fiscal year ended December 31, 2006 was primarily due to a decrease in carrying value of proved and unproved oil and gas properties relating to the disposition of such properties as described above and from well drilling and leasehold related capital expenditures.

As of September 30, 2007, our total liabilities were $7,738,362 comprised of $7,738,362 in current liabilities. The decrease in total liabilities during the nine-month period ended September 30, 2007 from fiscal year ended December 31, 2006 was primarily due to a decrease in derivative liability of $1,538,829, a decrease in long term debt of $1,295,961, and a decrease in accounts payable and accrued liabilities of $2,107,876.

Stockholders’ equity decreased from $5,734,697 as of December 31, 2006 to ($3,450,145) as of September 30, 2007.

We have not generated positive cash flows from operating activities. For the nine-month period ended September 30, 2007, net cash flow used in operating activities was ($1,613,463) compared to net cash flow used in operating activities of ($3,576,012) for the nine-month period ended September 30, 2006. Net cash flow used in operating activities during the nine-month period ended September 30, 2007 consisted primarily of a net loss of ($9,865,560) adjusted by $8,000,000 relating to impairment of oil and gas properties, $99,100 relating to impairment of other equipment, $146,809 relating to non-cash interest and finance fee expenses, ($342,195) relating to gain on disposal of other equipment, $349,719 relating to oil and gas depletion, $101,834 in depreciation,  $37,500 in non-cash expenses, and $782,556 in loss on contingent liability. Net cash flow used in operating activities during the nine-month period ended September 30, 2007 also reflected changes in working capital assets and liabilities of ($1,183,833) in accounts payable, ($47,524) in accrued liabilities, and $308,131 in accounts receivable.

During the nine-month period ended September 30, 2007, net cash flow provided by investing activities was $3,711,136 compared to net cash flow used in investing activities of ($5,159,218) for the nine-month period ended September 30, 2006. Net cash flow provided by investing activities during the nine-month period ended September 30, 2007 was primarily the result of $3,225,000 in proceeds on disposal of the drilling rig and other equipment and $606,136 in disposal of oil and gas properties adjusted by ($120,000) in purchases of other equipment.

During the nine-month period ended September 30, 2007, net cash flow used in financing activities was ($2,002,174) compared to net cash flow from financing activities of $8,328,306 for the nine-month period ended September 30, 2006. Net cash flow used in financing activities during the nine-month period ended September 30, 2007 pertained primarily to ($1,295,961) in long-term debt repayments, ($700,457) in convertible note repayments, and ($5,756) in advances to related parties.

PLAN OF OPERATION
 
During fiscal year ended December 31, 2006, we completed a private placement pursuant to which we issued an aggregate of 7,650,000 Units at a subscription price of U.S. $1.00 per Unit for total gross proceeds of $7,650,000; with each Unit being comprised of one common share and one non-transferable common stock purchase Warrant. Each resulting Warrant entitles the subscriber to purchase an additional share of our common stock ("Warrant Share") at a price of $1.25 per share for the period commencing upon the date of issuance of the Units and ending on the day which is the earlier of (i) 18 months from the date of issuance of the Units and (ii) 12 months from the effective date of our proposed registration statement. Both the Warrant Shares and the common shares issued pursuant to the private placement offering are to be proposed for registration under the 1933 Securities Act. We paid finders fees of 5% of the gross cash proceeds received under the private placement offering and 10% restricted common shares on the gross units issued, with such restricted shares carrying piggy back registration rights.

22


 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION (continued)
 
PLAN OF OPERATION (continued)
 
Effective July 3, 2006, we filed the 2006 Registration Statement under the Securities Act of 1933, as amended (the “Securities Act”) to register the 8,415,000 common shares issued and 7,650,000 common shares underlying the Warrants. The 2006 Registration Statement was not declared effective before financial penalties were due pursuant to registration timing. During the nine-month period ended September 30, 2007, we have paid $75,960 in penalties leaving $1,349,540 accrued and unpaid as at September 30, 2007. As of the date of this Quarterly Report, we continue to incur 1.5% of $7,450,000 raised per month of delay until the 2006 Registration Statement is declared effective by the Securities and Exchange Commission.
 
Existing working capital, further advances and possible debt instruments, warrant exercises, further private placements, monetization of existing assets, and anticipated cash flow are expected to be adequate to fund our operations over the next two months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt securities. In connection with our business plan, management will delay additional increases in operating expenses and capital expenditures relating to: (i) oil and gas operating properties; (ii) drilling initiatives; and (iii) property acquisitions. We intend to utilize our best efforts to settle current finance accounts payables and liabilities with further issuances of securities, debt and or advances, monetization of existing assets, and revenues from operations. We will need to raise additional capital and increase revenues to meet both short term and long-term operating requirements.
 
Modified Going Concern Note
 
The reports of the independent registered public accounting firms that accompany our December 31, 2006 and December 31, 2005 consolidated financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The consolidated financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business. The “going concern” note has been modified to states that “the consolidated financial statements have been prepared on the basis of a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has a working capital deficiency of $7,365,750 at September 30, 2007, has incurred losses since inception of $40,152,709 and further losses are anticipated in the development of its oil and gas properties raising substantial doubt as to the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on raising additional capital to fund ongoing losses and property development, obtaining debt settlements and ending litigation regarding debts outstanding, and ultimately on generating future profitable operations. The Company will attempt to fund operations with advances and debt instruments, the sale of assets, as well as further equity placements.
 
MATERIAL COMMITMENTS
 
Promissory Note
 
During 2007, a material commitment for us relates to an unsecured promissory note from one of our shareholders aggregating $600,000 (the "Promissory Note"). The provisions of the Promissory Note are:(i) two-year term with interest at the rate of 10% per annum; and (ii) interest to be paid on a quarterly basis with the principal to be repaid on or before the due date of the Promissory Note. As at September 30, 2007, there is $15,123 of accrued and unpaid interest on this loan.

2006 Registration Statement Penalties
 
On July 3, 2006, we filed the 2006 Registration Statement to register the 8,415,000 common shares issued and 7,650,000 common shares underlying the Warrants. The 2006 Registration Statement was not declared effective before financial penalties were due pursuant to registration timing. Penalties accrued and unpaid to September 30, 2007 aggregate $1,349,540. As of the date of this Quarterly Report, we continue to incur 1.5% of $7,450,000 raised per month of delay until the registration statement is declared effective by the Securities and Exchange Commission.
 
Accounts Payable Related Legal Proceedings
 
See PART II. OTHER INFORMATION, ITEM 1. LEGAL PROCEEDINGS

ITEM 3. CONTROLS AND PROCEDURES

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

In accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of our management, including Mr. Grant Atkins, our Chief Executive Officer and interim Chief Financial Officer, of the effectiveness of the design and operation, our Chief Financial Officer of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on that evaluation, our management concluded that our disclosure controls and procedures are effective, to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms. There have been no changes to our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that occurred during our nine-month quarterly period ended September 30, 2007, that materially affected, or were reasonably likely to materially affect, our internal controls over financial reporting.

23


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
 
During the fourth quarter of 2006 and to the date of this Quarterly Report, we have received twenty-two law suits from our creditors for the payment of services and goods totaling approximately $2,208,426 with $418,072 of the amount forming summary judgments or partial summary judgments against us. We also currently have one well lien for the payment of services and goods totaling approximately $2,454 (which has been reduced from the previous reported amount of $116,622) and nineteen demand letters for the payment of services and goods totaling approximately $392,781 pursuant to expenditures incurred in the development of oil and gas assets on our leasehold interests. All amounts owing in connection with these law suits, mediation requests, well liens and demand letters have been accrued, as applicable, as of September 30, 2007. During the nine-month period ended September 30, 2007, we settled certain of these debts totaling $270,482 utilizing $102,917 in cash, $64,209 in amounts assigned to and assumed by Dylan Peyton, and the write down of amounts owing in the amount of $103,356.

On July 3, 2007, we received a Wells Notice from the United States Securities and Exchange Commission (“SEC”).  The Wells Notice advised us that the SEC Staff intended to recommend that the SEC bring a civil action against us alleging that we violated Sections 5(a) and 5(c) of the Securities Act of 1933, as amended (the “Act”). The SEC Staff advised that the alleged violations of Sections 5(a) and 5(c) of the Act relate to the issuance of our shares of common stock that were registered under Forms S-8 to certain individuals who allegedly were not eligible to receive shares registered on Form S-8.  The Wells Notice advised that the SEC Staff may seek a permanent injunction against future violations, disgorgement plus prejudgment interest, and civil monetary penalties.

The SEC's Staff, in accordance with Rule 5(c) of the Commission's Rules of Informal and Other Procedures, 17 C.F.R. § 202.5(c), afforded us the opportunity to make a “Wells Submission” regarding the SEC Staff's intended recommendations. On August 8, 2007, we submitted a Wells Submission to the Commission setting forth the reasons why no enforcement proceeding should be authorized by the SEC. Although there can be no assurance as to the ultimate outcome, we believe we have meritorious legal and factual defenses in this matter. We cannot predict the outcome of this matter, and an adverse resolution of this matter could have a material adverse effect on our business, financial condition and/or results of operations.

On July 3, 2007, Grant Atkins, our Chief Executive Officer, also received a Wells Notice. The Wells Notice advised Mr. Atkins that the SEC Staff intends to recommend that the SEC bring a civil action against him alleging that he also violated Sections 5(a) and 5(c) of the Act in connection with the issuance of our shares of common stock that were registered under Forms S-8 certain to individuals allegedly who were not eligible to receive shares registered on Form S-8. The SEC Staff indicated that it may recommend that the SEC seek disgorgement plus prejudgment interest, an order prohibiting Mr. Atkins from participating in any offering of penny stock, civil monetary penalties, and a permanent injunction.  On August 6, 2007, Mr. Atkins submitted a Wells Submission to the Commission setting forth the reasons why he should not be charged with violations of the federal securities laws in connection with this investigation. We cannot predict the outcome of the potential claims against Mr. Atkins, and an adverse resolution could have a material adverse effect on our business and operations.
 
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties other than that described below. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

No report required.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

No report required.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No report required.

ITEM 5. OTHER INFORMATION

Resignation of Director

Effective on July 23, 2007, our Board of Directors accepted the resignation of Norman J R MacKinnon as a director, our Chief Financial Officer and a member of our audit committee.

Effective on May 2, 2007, our Board of Directors accepted the resignation of Mr. Gino Cicci as a director.

 
24

 
ITEM 6. EXHIBITS

 
10.1
Agreement dated August 14, 2007 between Lexington Resources, Inc. and Newfield Exploration Mid-Continent, Inc.

 
10.2
Buy Out Agreement dated September 1, 2007 between Lexington Resources, Inc., Paluca Petroleum, LLC and Dylan Peyton LLC.

31.1
Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

31.2
Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

32.1
Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
  LEXINGTON RESOURCES, INC.  
       
Dated: November 19, 2007
By:
/s/ Grant Atkins  
    Grant Atkins, President and  
    Chief Executive Officer  
       
     
       
Dated: November 19, 2007
By:
/s/ Grant Atkins  
    Grant Atkins, Chief Financial  
    Officer  
       

 
 
 
 
 
 
25