10-K 1 a17-1009_210k.htm 10-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

 

x      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2016

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to           

 

Commission file number: 0-24557

 

CARDINAL FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Virginia
(State or other jurisdiction
of incorporation or organization)

 

54-1874630
(I.R.S. Employer
Identification No.)

 

 

 

8270 Greensboro Drive, Suite 500
McLean, Virginia
(Address of principal executive offices)

 

22102
(Zip Code)

 

Registrant’s telephone number, including area code:  (703) 584-3400

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on which registered

Common Stock, par value $1.00 per share

 

The Nasdaq Stock Market

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes o No x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes o No x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer x

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes o No x

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as of June 30, 2016: $683,205,040.

 

The number of shares outstanding of Common Stock, as of March 9, 2017, was 33,083,928.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

None.

 

 

 



 

TABLE OF CONTENTS

 

 

 

Page

 

PART I

 

 

 

 

Item 1.

Business

4

 

 

 

Item 1A.

Risk Factors

24

 

 

 

Item 1B.

Unresolved Staff Comments

36

 

 

 

Item 2.

Properties

36

 

 

 

Item 3.

Legal Proceedings

36

 

 

 

Item 4.

Mine Safety Disclosures

37

 

 

 

 

PART II

 

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

38

 

 

 

Item 6.

Selected Financial Data

40

 

 

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

41

 

 

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

83

 

 

 

Item 8.

Financial Statements and Supplementary Data

84

 

 

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

169

 

 

 

Item 9A.

Controls and Procedures

169

 

 

 

Item 9B.

Other Information

169

 

 

 

 

PART III

 

 

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

170

 

 

 

Item 11.

Executive Compensation

174

 

 

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

204

 

 

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

205

 

 

 

Item 14.

Principal Accounting Fees and Services

206

 

 

 

 

Part IV

 

 

 

 

Item 15.

Exhibits, Financial Statement Schedules

208

 

2



 

This Annual Report on Form 10-K has not been reviewed, or confirmed for accuracy or relevance, by the Federal Deposit Insurance Corporation.

 

3



 

PART I

 

Item 1.  Business

 

Overview

 

Cardinal Financial Corporation (“Cardinal”), a financial holding company, was formed in late 1997 as a Virginia corporation, principally in response to opportunities resulting from the consolidation of several Virginia-based banks.  These bank consolidations were typically accompanied by the dissolution of local boards of directors and relocation or termination of management and customer service professionals and a general deterioration of personalized customer service.

 

We own Cardinal Bank (the “Bank”), a Virginia state-chartered community bank with 29 banking offices located in Northern Virginia, Maryland and the greater Washington, D.C. metropolitan area.    The Bank offers a wide range of traditional bank loan and deposit products and services to both our commercial and retail customers.  Our commercial relationship managers focus on attracting small and medium sized businesses as well as government contractors, commercial real estate developers and builders and professionals, such as physicians, accountants and attorneys.

 

On January 16, 2014, we announced the completion of our acquisition of United Financial Banking Companies, Inc. (“UFBC”), the holding company of The Business Bank (“TBB”), pursuant to a previously announced definitive merger agreement.  The merger of UFBC into Cardinal was effective January 16, 2014.  Under the terms of the merger agreement, UFBC shareholders received $19.13 in cash and 1.154 shares of our common stock in exchange for each share of UFBC common stock they owned immediately prior to the merger. TBB, which was headquartered in Vienna, Virginia, merged into Cardinal Bank effective March 8, 2014.

 

Additionally, we complement our core banking operations by offering a wide range of services through our various subsidiaries, including mortgage banking through George Mason Mortgage, LLC (“George Mason”) and retail securities brokerage through Cardinal Wealth Services, Inc. (“CWS”).

 

George Mason engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts and mandatory basis through 18 offices located throughout the metropolitan Washington, D.C. region.  George Mason is one of the largest residential mortgage originators in the greater Washington metropolitan area, generating originations of approximately $4.1 billion in 2016 and $3.6 billion in 2015.  George Mason sells its mortgage loans to third party investors servicing released.  The profitability of George Mason is cyclical as loan production levels are sensitive to changes in the level of interest rates and changes in local home buying activity, which may be seasonal or may be caused by tightening credit conditions or a deteriorating local economy.

 

George Mason offers a construction-to-permanent loan program.  This program provides variable rate financing for customers to construct their residences.  Once the home has been completed, the loan converts to fixed rate financing and is sold into the secondary market.  These construction-to-permanent loans generate fee income as well as net interest income for George Mason and are classified as loans held for sale.

 

CWS provides brokerage and investment services through a contract with Raymond James Financial Services, Inc.  Under this contract, financial advisors can offer our customers an extensive range of financial products and services, including estate planning, qualified retirement

 

4



 

plans, mutual funds, annuities, life insurance, fixed income and equity securities and equity research and recommendations.  CWS’s principal source of revenue is the net commissions it earns on the purchases and sales of investment products to its customers.

 

On August 18, 2016, we announced that we will merge with United Bankshares, Inc., (“United”), a West Virginia corporation headquartered in Charleston.   Under the terms of the merger agreement, United will acquire Cardinal, with common shareholders of Cardinal receiving 0.71 shares of United common stock for each share of Cardinal. The transaction is subject to shareholder and regulatory approvals, and is expected to close during the second quarter of 2017.

 

Business Segment Operations

 

We operate in three business segments, commercial banking, mortgage banking and wealth management services.  The commercial banking segment includes both commercial and consumer lending and provides customers such products as commercial loans, real estate loans, and other business financing and consumer loans.  In addition, this segment provides customers with several choices of deposit products, including demand deposit accounts, savings accounts and certificates of deposit.  The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market.  The wealth management services segment provides investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, and investment management.

 

For financial information about the reportable segments, see “Business Segment Operations” in Item 7 below and Note 22 of the notes to the consolidated financial statements in Item 8 below.

 

Market Area

 

We consider our primary target market to include the Virginia counties of Arlington, Fairfax, Loudoun, Prince William, and Stafford and the cities of Alexandria, Fairfax, Falls Church, Fredericksburg, Manassas and Manassas Park; Washington, D.C. and Montgomery County in Maryland.  In addition to our primary market, we consider the Virginia counties of Spotsylvania, Culpeper and Fauquier and the Maryland county of Prince George’s as secondary markets and the remaining Greater Washington Metropolitan area as a tertiary market.  In addition, the metropolitan statistical areas of Richmond, Charlottesville, and Virginia Beach as well as Rappahannock, Madison, and Orange counties in Virginia plus the metropolitan statistical areas of Baltimore-Towson and California-Lexington Park in Maryland are also considered tertiary markets.

 

Based on 2014 estimates released by the U.S. Census Bureau, the population of the greater Washington metropolitan area was approximately 6.03 million people, the seventh largest statistical area in the country.  The median annual household income for this area in 2013 was approximately $90,149, which makes it one of the wealthiest regions in the country.  For 2015, based on estimates released by the Bureau of Labor Statistics of the U.S. Department of Labor, the unemployment rate for the greater Washington metropolitan area was approximately 3.8%, compared to a national unemployment rate of 5.0%.  As of June 30, 2015, total deposits in this area were approximately $214.7 billion as reported by the Federal Deposit Insurance Corporation (“FDIC”).

 

Our headquarters are located in the center of the business district of Fairfax County, Virginia.  Fairfax County, with over one million people, is the most populous county in Virginia and the most populous jurisdiction in the Washington, D.C. area.  According to the latest U.S.

 

5



 

Census Bureau estimates, Fairfax County also has the second highest median household income of any county in the United States of $111,079, surpassed only by its neighbor, Loudoun County with $119,134.

 

We believe the diversity of our economy, including the stability provided by businesses serving the U.S. Government, provides us with the opportunities necessary to prudently grow our business.

 

Competition

 

The greater Washington region is dominated by branches of large regional or national banks headquartered outside of the region.  Our market area is a highly competitive, highly branched, banking market.  We compete as a financial intermediary with other commercial banks, savings and loan associations, savings banks, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, mutual fund groups and other types of financial institutions. George Mason faces significant competition from both traditional financial institutions and other national and local mortgage banking operations.

 

The competition to acquire deposits and to generate loans, including mortgage loans, is intense, and pricing is important.  Many of our competitors are larger and have substantially greater resources and lending limits than we do.  In addition, many competitors offer more extensive branch and ATM networks than we currently have.  Larger institutions operating in the greater Washington market have access to funding sources at lower costs than are available to us since they have larger and more diverse fund generating capabilities. However, we believe that we have and will continue to be successful in competing in this environment due to an emphasis on a high level of personalized customer service, localized and more responsive decision making, and community involvement.

 

Of the $215 billion in bank deposits in the greater Washington region at June 30, 2015, approximately 82% were held by banks that are either based outside of the greater Washington region or are operating wholesale banks that generate deposits nationally. Excluding institutions based outside our region, we have grown to the fourth largest financial institution headquartered in the greater Washington region as measured by total deposits.  By providing competitive products and more personalized service and being actively involved in our local communities, we believe we can continue to increase our share of this deposit market.

 

Customers

 

We believe that the recent and ongoing bank consolidation within Northern Virginia and the greater Washington, D.C. region provides a significant opportunity to build a successful, locally-oriented banking franchise.  We also believe that many of the larger financial institutions in our area do not emphasize the high level of personalized service to small and medium-sized commercial businesses, professionals or individual retail customers that we emphasize.

 

We expect to continue serving these business and professional markets with experienced commercial relationship managers, and we have increased our retail marketing efforts through the expansion of our branch network (both through acquisition and de novo office expansion) and through the development of additional retail products and services. We expanded our deposit market share through aggressive marketing of our First Choice Checking, President’s Club, Chairman’s Club, Simply Savings and Monster Money Market relationship products and our Simply Checking product.

 

6



 

Banking Products and Services

 

Our principal business is to accept deposits from the public and to make loans and other investments.  The principal sources of funds for the Bank’s loans and investments are demand, time, savings and other deposits, repayments of existing loans, and borrowings.  Our principal source of income is interest collected on loans, investment securities and other investments.  Non-interest income, which includes among other things deposit and loan fees and service charges, realized and unrealized gains on mortgage banking activities, and investment fee income, is the next largest component of our revenues. Our principal expenses are interest expense on deposits and borrowings, employee compensation and benefits, occupancy-related expenses, and other overhead expenses.

 

The principal business of George Mason is to originate residential loans for sale into the secondary market.  These loans are closed and serviced by George Mason on an interim basis pending their ultimate sale to a permanent investor.  The mortgage subsidiary funds these loans through a line of credit from Cardinal Bank and cash available through its own operations.  George Mason’s income on these loans is generated from the fees it charges its customers, the gains it recognizes upon the sales of loans and the interest income it earns prior to the delivery of the loan to the investor.  Costs associated with these loans are primarily comprised of salaries and commissions paid to loan originators and support personnel, interest expense incurred on funds borrowed to hold the loans pending sale and other expenses associated with the origination of the loans.

 

George Mason also offers a construction-to-permanent loan program.  This program provides variable rate financing for customers to construct their residences.  Once the home has been completed, the loan converts to fixed rate financing and is sold into the secondary market.  These construction-to-permanent loans generate fee income as well as net interest income and are classified as loans held for sale.

 

The mortgage banking segment’s business is both cyclical and seasonal.  The cyclical nature of its business is influenced by, among other things, the levels of and trends in mortgage interest rates, national and local economic conditions and consumer confidence in the economy.  Historically, the mortgage banking segment has its lowest levels of quarterly loan closings during the first quarter of the year.

 

Both Cardinal Bank and George Mason are committed to providing high quality products and services to their customers, and have made a significant investment in their core information technology systems.  These systems provide the technology that fully automates the branches, processes bank transactions, mortgage originations, other loans and electronic banking, conducts database and direct response marketing, provides cash management solutions, streamlined reporting and reconciliation support.

 

With this investment in technology, the Bank offers internet-based delivery of products for both individuals and commercial customers.  Customers can open accounts, apply for loans, check balances, check account history, transfer funds, pay bills, download account transactions into various third party software solutions, and correspond via e-mail with the Bank over the internet.  The internet provides an inexpensive way for the Bank to expand its geographic borders and branch activities while providing services offered by larger banks.

 

We offer a broad array of products and services to our customers.  A description of our products and services is set forth below.

 

7



 

Lending

 

We offer a full range of short to long-term commercial, real estate and consumer lending products and services, which are described in further detail below.  We have established target percentage goals for each type of loan to insure adequate diversification of our loan portfolio.  These goals, however, may change from time to time as a result of competition, market conditions, employee expertise, and other factors.  Commercial and industrial loans, real estate-commercial loans, real estate-construction loans, real estate-residential loans, home equity loans, and consumer loans account for approximately 11%, 51%, 18%, 14%, 5% and less than 1%, respectively of our loan portfolio at December 31, 2016.

 

Commercial and Industrial Loans.  We make commercial loans to qualified businesses in our market area.  Our commercial lending portfolio consists primarily of commercial and industrial loans for the financing of accounts receivable, property, plant and equipment.  Our government contract lending group provides secured lending to government contracting firms and businesses based primarily on receivables from the federal government.  We also offer Small Business Administration (SBA) guaranteed loans and asset-based lending arrangements to our customers.  We are certified as a preferred lender by the SBA, which provides us with much more flexibility in approving loans guaranteed under the SBA’s various loan guaranty programs.

 

Historically, commercial and industrial loans generally have a higher degree of risk than residential mortgage loans.  Residential mortgage loans generally are made on the basis of the borrower’s ability to repay the loan from his or her salary and other income and are secured by residential real estate, the value of which generally is readily ascertainable.  In contrast, commercial loans typically are made on the basis of the borrower’s ability to repay the loan from the cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory, the values of which may fluctuate over time and generally cannot be appraised with as much precision as residential real estate.  As a result, the availability of funds for the repayment of commercial loans may be substantially dependent upon the commercial success of the business itself.

 

To manage these risks, our policy is to secure the commercial loans we make with both the assets of the business, which are subject to the risks described above, and other additional collateral and guarantees that may be available.  In addition, for larger relationships, we actively monitor certain attributes of the borrower and the credit facility, including advance rate, cash flow, collateral value and other credit factors that we consider appropriate.

 

Commercial Mortgage Loans.  We originate commercial mortgage loans.  These loans are primarily secured by various types of commercial real estate, including office, retail, warehouse, industrial and other non-residential types of properties and are made to the owners and/or occupiers of such property.  These loans generally have maturities ranging from one to ten years.

 

Historically, commercial mortgage lending entails additional risk compared with traditional residential mortgage lending.  Commercial mortgage loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers.  Additionally, the repayment of loans secured by income-producing properties is typically dependent upon the successful operation of a business or real estate project and thus may be subject, to a greater extent than has historically been the case with residential mortgage loans, to adverse conditions in the commercial real estate market or in the general economy.  Our commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness and prior credit history, and we generally require personal guarantees or endorsements with respect to these loans.  In the loan underwriting process, we also carefully consider the location of the property that will be collateral for the loan.

 

8



 

Loan-to-value ratios for commercial mortgage loans generally do not exceed 80%.  We permit loan-to-value ratios of up to 80% if the borrower has appropriate liquidity, net worth and cash flow.

 

Residential Mortgage Loans.  Residential mortgage loans are originated by Cardinal Bank and George Mason.  Our residential mortgage loans consist of residential first and second mortgage loans, residential construction loans and home equity lines of credit and term loans secured by the residences of borrowers.  Second mortgage and home equity lines of credit are used for home improvements, education and other personal expenditures.  We make mortgage loans with a variety of terms, including fixed, floating and variable interest rates, with maturities ranging from three months to thirty years.

 

Residential mortgage loans generally are made on the basis of the borrower’s ability to repay the loan from his or her salary and other income and are secured by residential real estate, the value of which is generally readily ascertainable.  These loans are made consistent with our appraisal and real estate lending policies, which detail maximum loan-to-value ratios and maturities.  Residential mortgage loans and home equity lines of credit secured by owner-occupied property generally are made with a loan-to-value ratio of up to 80%.   Loan-to-value ratios of up to 90% may be allowed on residential owner-occupied property if the borrower exhibits unusually strong creditworthiness.  We generally do not make residential loans which, at the time of inception, have loan-to-value ratios in excess of 90%.

 

Construction Loans.  Our construction loan portfolio consists of single-family residential properties, multi-family properties and commercial projects.  Construction lending entails significant additional risks compared with residential mortgage lending.  Construction loans often involve larger loan balances concentrated with single borrowers or groups of related borrowers.  Construction loans also involve additional risks since funds are advanced while the property is under construction, which property has uncertain value prior to the completion of construction.  Thus, it is more difficult to accurately evaluate the total loan funds required to complete a project and related loan-to-value ratios.  To reduce the risks associated with construction lending, we limit loan-to-value ratios to 80% of when-completed appraised values for owner-occupied residential or commercial properties and for investor-owned residential or commercial properties.  We expect that these loan-to-value ratios will provide sufficient protection against fluctuations in the real estate market to limit the risk of loss.  Maturities for construction loans generally range from 12 to 24 months for non-complex residential, non-residential and multi-family properties.

 

Construction loan agreements may include provisions which allow for the payment of contractual interest from an interest reserve.  Amounts drawn from an interest reserve increase the amount of the outstanding balance of the construction loan.  This is an industry standard practice.

 

Consumer Loans.  Our consumer loans consist primarily of installment loans made to individuals for personal, family and household purposes.  The specific types of consumer loans we make include home improvement loans, automobile loans, debt consolidation loans and other general consumer lending.

 

Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured, such as lines of credit, or secured by rapidly depreciable assets, such as automobiles.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.  The remaining deficiency often does not warrant further substantial collection efforts against the borrower.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.

 

9



 

Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.  A loan may also give rise to claims and defenses by a consumer loan borrower against an assignee of such loan, such as the bank, and a borrower may be able to assert against such assignee claims and defenses that it has against the seller of the underlying collateral.

 

Our policy for consumer loans is to accept moderate risk while minimizing losses, primarily through a careful credit and financial analysis of the borrower.  In evaluating consumer loans, we require our lending officers to review the borrower’s level and stability of income, past credit history, amount of debt currently outstanding and the impact of these factors on the ability of the borrower to repay the loan in a timely manner.  In addition, we require our banking officers to maintain an appropriate differential between the loan amount and collateral value.

 

We also issue credit cards to certain of our customers.  In determining to whom we will issue credit cards, we evaluate the borrower’s level and stability of income, past credit history and other factors.

 

Finally, we make additional loans that are not classified in one of the above categories.  In making such loans, we attempt to ensure that the borrower meets our loan underwriting standards.

 

Loan Participations

 

From time to time we purchase and sell commercial loan participations to or from other banks within our market area.  All loan participations purchased have been underwritten using the Bank’s standard and customary underwriting criteria and are in good standing.

 

Deposits

 

We offer a broad range of interest-bearing and non-interest-bearing deposit accounts, including commercial and retail checking accounts, money market accounts, individual retirement accounts, regular interest-bearing savings accounts and certificates of deposit with a range of maturity date options.  The primary sources of deposits are small and medium-sized businesses and individuals within our target market.  Senior management has the authority to set rates within specified parameters in order to remain competitive with other financial institutions in our market area.  All deposits are insured by the FDIC up to the maximum amount permitted by law.  We have a service charge fee schedule, which is generally competitive with other financial institutions in our market, covering such matters as maintenance fees and per item processing fees on checking accounts, returned check charges and other similar fees.

 

Courier Services

 

We offer courier services to our business customers.  Courier services permit us to provide the convenience and personalized service that our customers require by scheduling pick-ups of deposits and other banking transactions.

 

Deposit on Demand

 

We provide our commercial banking customers electronic deposit capability through our Deposit on Demand product.  Business customers who sign up for this service can scan their deposits and send electronic batches of their deposits to the Bank.  This product reduces or eliminates the need for businesses with daily deposits and high check volume to visit the Bank and provides the benefit of viewing images of deposited checks.

 

10



 

Internet and Mobile Banking

 

We believe that there is a strong demand within our market for internet banking and to a much lesser extent telephone banking.  These services allow both commercial and retail customers to access detailed account information and execute a wide variety of the banking transactions, including balance transfers and bill payment.  We believe that these services are particularly attractive to our customers, as it enables them at any time to conduct their banking business and monitor their accounts. Internet banking assists us in attracting and retaining customers and encourages our existing customers to consider Cardinal for all of their banking and financial needs.

 

We offer Cardinal Mobile Banking to our customers.  Customers who sign up for this service can access their accounts from any internet-enabled mobile device.  Customers can check their balance, view account activity, make deposits to their account through Mobile Deposit, transfer funds between deposit accounts, and may pay their bill online.  Cardinal Mobile Banking is encrypted using the Wireless Transport Layer Security (WTLS) protocol, which provides the highest level of security available today.  Additionally, all data that passes between the wireless gateway and Cardinal Bank’s web servers is encrypted using Secure Socket Layer (SSL).

 

Automatic Teller Machines

 

We have an ATM at each of our branch offices and we make other financial institutions’ ATMs available to our customers.

 

Other Products and Services

 

We offer other banking-related specialized products and services to our customers, such as travelers’ checks, coin counters, wire services, and safe deposit box services.  We issue letters of credit for some of our commercial customers, most of which are related to real estate construction loans.  We have not engaged in any securitizations of loans.

 

Credit Policies

 

Our chief credit officer and senior lending officers are primarily responsible for maintaining both a quality loan portfolio and a strong credit culture throughout the organization.  The chief credit officer is responsible for developing and updating our credit policies and procedures, which are approved by the board of directors.  The chief credit officer and senior lending officers may make exceptions to these credit policies and procedures as appropriate, but any such exception must be documented and made for sound business reasons.

 

Credit quality is controlled by the chief credit officer through compliance with our credit policies and procedures.  Our risk-decision process is actively managed in a disciplined fashion to maintain an acceptable risk profile characterized by soundness, diversity, quality, prudence, balance and accountability.  Our credit approval process consists of specific authorities granted to the lending officers and combinations of lending officers.  Loans exceeding a particular lending officer’s level of authority, or the combined limit of several officers, are reviewed and considered for approval by an officers’ loan committee and, when above a specified amount, by a committee of the Bank’s board of directors.  Generally, loans of $1,500,000 or more require committee approval.  Our policy allows exceptions for very specific conditions, such as loans secured by deposits at our Bank.  The chief credit officer works closely with each lending officer at the Bank level to ensure that the business being solicited is of the quality and structure that fits our desired risk profile.

 

11



 

Under our credit policies, we monitor our concentration of credit risk.  We have established credit concentration guideline limits for commercial and industrial loans, real estate-commercial loans, real estate-residential loans and consumer purpose loans, which include home equity loans.  Furthermore, the Bank has established limits on the total amount of the Bank’s outstanding loans to one borrower, all of which are set below legal lending limits.

 

Loans closed by George Mason are underwritten in accordance with guidelines established by the various secondary market investors to which George Mason sells its loans.

 

Brokerage and Asset Management Services

 

CWS provides brokerage and investment services through an arrangement with Raymond James Financial Services, Inc.  Under this arrangement, financial advisors can offer our customers an extensive range of investment products and services, including estate planning, qualified retirement plans, mutual funds, annuities, life insurance, fixed income and equity securities and equity research and recommendations.

 

Employees

 

At December 31, 2016, we had 839 full-time equivalent employees.  None of our employees are represented by any collective bargaining unit.  We believe our relations with our employees are good.

 

Government Supervision and Regulation

 

General

 

As a financial holding company, we are subject to regulation under the Bank Holding Company Act of 1956, as amended, and the examination and reporting requirements of the Board of Governors of the Federal Reserve System.  Other federal and state laws govern the activities of our bank subsidiary, including the activities in which it may engage, the investments that it makes, the aggregate amount of loans that it may grant to one borrower, and the dividends it may declare and pay to us.  Our bank subsidiary is also subject to various consumer and compliance laws.  As a state-chartered bank, the Bank is primarily subject to regulation, supervision and examination by the Bureau of Financial Institutions of the Virginia State Corporation Commission.  The Bank and its’ subsidiary, George Mason, are also subject to regulation, supervision and examination by the Federal Deposit Insurance Corporation.

 

The following description summarizes the more significant federal and state laws applicable to us.  To the extent that statutory or regulatory provisions are described, the description is qualified in its entirety by reference to that particular statutory or regulatory provision.

 

The Bank Holding Company Act

 

Under the Bank Holding Company Act, we are subject to periodic examination by the Federal Reserve and required to file periodic reports regarding our operations and any additional information that the Federal Reserve may require.  Our activities at the bank holding company level are limited to:

 

·                  banking, managing or controlling banks;

·                  furnishing services to or performing services for our subsidiaries; and

 

12



 

·                  engaging in other activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper incident to these activities.

 

Some of the activities that the Federal Reserve Board has determined by regulation to be closely related to the business of a bank holding company include making or servicing loans and specific types of leases, performing specific data processing services and acting in some circumstances as a fiduciary or investment or financial adviser.

 

With some limited exceptions, the Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve before:

 

·                  acquiring substantially all the assets of any bank; and

·                  acquiring direct or indirect ownership or control of any voting shares of any bank if after such acquisition it would own or control more than 5% of the voting shares of such bank (unless it already owns or controls the majority of such shares), or merging or consolidating with another bank holding company.

 

In addition, and subject to some exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with their regulations, require Federal Reserve approval prior to any person or company acquiring 25% or more of any class of voting securities of the bank holding company.  Prior notice to the Federal Reserve is required before a person acquires 10% or more, but less than 25%, of any class of voting securities and if the institution has registered securities under Section 12 of the Securities Exchange Act of 1934 or no other person owns a greater percentage of that class of voting securities immediately after the transaction.

 

In November 1999, Congress enacted the Gramm-Leach-Bliley Act (“GLBA”), which made substantial revisions to the statutory restrictions separating banking activities from other financial activities.  Under the GLBA, bank holding companies that are well-capitalized and well-managed and meet other conditions can elect to become “financial holding companies.”  As financial holding companies, they and their subsidiaries are permitted to acquire or engage in previously impermissible activities, such as insurance underwriting and securities underwriting and distribution. In addition, financial holding companies may also acquire or engage in certain activities in which bank holding companies are not permitted to engage in, such as travel agency activities, insurance agency activities, merchant banking and other activities that the Federal Reserve determines to be financial in nature or complementary to these activities.  Financial holding companies continue to be subject to the overall oversight and supervision of the Federal Reserve, but the GLBA applies the concept of functional regulation to the activities conducted by subsidiaries.  For example, insurance activities would be subject to supervision and regulation by state insurance authorities.  We became a financial holding company in 2004.

 

Payment of Dividends

 

Regulators have indicated that financial holding companies should generally pay dividends only if the organization’s net income available to common shareholders is sufficient to fully fund the dividends, and the prospective rate of earnings retention appears consistent with the organization’s capital needs, asset quality and overall financial condition.

 

We are a legal entity separate and distinct from Cardinal Bank, CWS, Cardinal Statutory Trust I and UFBC Capital Trust I.  Virtually all of our cash revenues will result from dividends paid to us by our bank subsidiary and interest earned on short term investments.  Our bank subsidiary is subject to laws and regulations that limit the amount of dividends that it can pay.  Under Virginia law, a bank may not declare a dividend in excess of its accumulated retained earnings.  Additionally, our bank subsidiary may declare a dividend out of undivided earnings,

 

13



 

but not if the total amount of all dividends, including the proposed dividend, declared by the bank in any calendar year exceeds the total of the bank’s retained net income of that year to date, combined with its retained net income of the two preceding years, unless the dividend is approved by the FDIC.  Our bank subsidiary may not declare or pay any dividend if, after making the dividend, the bank would be “undercapitalized,” as defined in the banking regulations.

 

The FDIC and the state have the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice.  Both the state and the FDIC have indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsound and unsafe banking practice.

 

In addition, we are subject to certain regulatory requirements to maintain capital at or above regulatory minimums.  These regulatory requirements regarding capital affect our dividend policies.  Our regulators also may restrict our ability to repurchase securities.

 

Insurance of Accounts, Assessments and Regulation by the FDIC

 

The deposits of our bank subsidiary are insured by the FDIC up to the limits set forth under applicable law.  The deposits of our bank subsidiary are subject to the deposit insurance assessments of the Deposit Insurance Fund, or “DIF”, of the FDIC.

 

The FDIC has implemented a risk-based deposit insurance assessment system under which the assessment rate for an insured institution may vary according to regulatory capital levels of the institution and other factors, including supervisory evaluations.  In addition to being influenced by the risk profile of the particular depository institution, FDIC premiums are also influenced by the size of the FDIC insurance fund in relation to total deposits in FDIC insured banks.  The FDIC has authority to impose special assessments.

 

The FDIC is required to maintain a designated minimum ratio of the DIF to insured deposits in the United States.  In July 2010, the Dodd Frank Wall Street Reform and Consumer Protection Act (the “Financial Reform Act”) was signed into law.  The Financial Reform Act requires the FDIC to achieve a DIF ratio of at least 1.35 percent by September 30, 2020.  The FDIC has also adopted new regulations that establish a long-term target DIF ratio of greater than two percent.  Deposit insurance assessment rates are subject to change by the FDIC and will be impacted by the overall economy and the stability of the banking industry as a whole.

 

Pursuant to the Financial Reform Act, FDIC insurance coverage limits were permanently increased to $250,000 per customer.

 

The Financial Reform Act also changed the methodology for calculating deposit insurance assessments by changing the assessment base from the amount of an insured depository institution’s domestic deposits to its total assets minus tangible equity.  The new regulation implementing revisions to the assessment system mandated by the Financial Reform Act was effective April 1, 2011 and was reflected in the June 30, 2011 FDIC fund balance and the invoices for assessments due September 30, 2011.  While the burden on replenishing the DIF will be placed primarily on institutions with assets of greater than $10 billion, any future increases in required deposit insurance premiums or other bank industry fees could have a significant adverse impact on our financial condition and results of operations.

 

The FDIC is authorized to prohibit any insured institution from engaging in any activity that the FDIC determines by regulation or order to pose a serious threat to the DIF.  Also, the FDIC may initiate enforcement actions against banks, after first giving the institution’s primary

 

14



 

regulatory authority an opportunity to take such action.  The FDIC may terminate the deposit insurance of any depository institution if it determines, after a hearing, that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed in writing by the FDIC.  It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital.  If deposit insurance is terminated, the deposits at the institution at the time of termination, less subsequent withdrawals, shall continue to be insured for a period from six months to two years, as determined by the FDIC.  We are unaware of any existing circumstances that could result in termination of any of our bank subsidiary’s deposit insurance.

 

Consumer Financial Protection Bureau. The Financial Reform Act created a new, independent federal agency, the Consumer Financial Protection Bureau (“CFPB”) having broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions, including the Bank, are subject to rules promulgated by the CFPB but continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB has authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products. The Financial Reform Act permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits state attorneys general to enforce compliance with both the state and federal laws and regulations.

 

In 2013, the CFPB adopted a rule, effective in January 2014, to implement certain sections of the Dodd-Frank Act requiring creditors to make a reasonable, good faith determination of a consumer’s ability to repay any closed-end consumer credit transaction secured by a 1-4 family dwelling.  The rule also establishes certain protections from liability under this requirement to ensure a borrower’s ability to repay for loans that meet the definition of “qualified mortgage.”  Loans that satisfy this “qualified mortgage” safe harbor will be presumed to have complied with the new ability-to-repay standard.

 

Capital Requirements

 

In 2013, the Federal Reserve, the FDIC and the OCC approved a new rule that substantially amended the regulatory risk-based capital rules applicable to us. The final rule implemented the “Basel III” regulatory capital reforms and changes required by the Financial Reform Act.  The final rule includes new minimum risk-based capital and leverage ratios which were effective for us on January 1, 2015, and refines the definition of what constitutes “capital” for purposes of calculating these ratios.

 

Under the risk-based capital requirements, we and our bank subsidiary are each generally required to maintain a minimum ratio of total capital to risk-weighted assets (including specific off-balance sheet activities, such as standby letters of credit) of 8%.  At least half of the total capital must be composed of “Tier 1 Capital,” which is defined as common equity, retained earnings, qualifying perpetual preferred stock and minority interests in common equity accounts of consolidated subsidiaries, less certain intangibles.  The remainder may consist of “Tier 2 Capital”, which is defined as specific subordinated debt, some hybrid capital instruments and other qualifying preferred stock and a limited amount of the loan loss allowance and pretax net unrealized holding gains on certain equity securities.  In addition, each of the federal banking

 

15



 

regulatory agencies has established minimum leverage capital requirements for banking organizations.  In summary, the capital measures used by the federal banking regulators are:

 

·                  Total Risk-Based Capital ratio, which is the total of Tier 1 Risk-Based Capital (which includes common shareholders’ equity, trust preferred securities, minority interests and qualifying preferred stock, less goodwill and other adjustments)  and Tier 2 Capital (which includes preferred stock not qualifying as Tier 1 capital, mandatory convertible debt, limited amounts of subordinated debt, other qualifying term debt and the allowance for loan losses up to 1.25 percent of risk-weighted assets and other adjustments) as a percentage of total risk-weighted assets

 

·                  Tier 1 Risk-Based Capital ratio (Tier 1 capital divided by total risk-weighted assets)

 

·                  Common Equity Tier I (“CET1”) Capital ratio (which includes common shareholders’ equity less disallowed intangibles adjusted for associated deferred tax liabilities) as a percentage of total risk-weighted assets and

 

·                  the Leverage ratio (Tier 1 capital divided by adjusted average total assets).

 

The new minimum capital requirements under Basel III are: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6.0%, which is increased from 4%; (iii) a total capital ratio of 8.0%, which is unchanged from the former rules; and (iv) a Tier 1 leverage ratio of 4%.

 

The Financial Reform Act contains a number of provisions dealing with capital adequacy of insured depository institutions and their holding companies, which result in more stringent capital requirements.  Under the Collins Amendment to the Financial Reform Act, federal regulators have been directed to establish minimum leverage and risk-based capital requirements for, among other entities, bank holding companies on a consolidated basis.  These minimum requirements cannot be less than the generally applicable leverage and risk-based capital requirements established for insured depository institutions nor quantitatively lower than the leverage and risk-based capital requirements established for insured depository institutions that were in effect as of July 21, 2010.  These requirements in effect create capital level floors for bank holding companies similar to those in place currently for insured depository institutions.  The Collins Amendment also excludes trust preferred securities issued after May 19, 2010 from being included in Tier 1 capital unless the issuing company is a bank holding company with less than $500 million in total assets.  Trust preferred securities issued prior to that date will continue to count as Tier 1 capital for bank holding companies with less than $15 billion in total assets, and such securities will be phased out of Tier 1 capital treatment for bank holding companies with over $15 billion in total assets over a three-year period beginning in 2013.  Accordingly, our trust preferred securities will continue to qualify as Tier 1 capital.

 

The final rule also establishes a “capital conservation buffer” of 2.5% above the new regulatory minimum capital ratios, and when fully effective in 2019, will result in the following minimum ratios: (a) a CET1 capital ratio of 7.0%; (b) a Tier 1 to risk-based assets capital ratio of 8.5%; and (c) a total capital ratio of 10.5%. The new capital conservation buffer requirement would be phased in beginning in January 2016 at 0.625% of risk-weighted assets and would increase each year until fully implemented in January 2019. An institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such activities.

 

16



 

The final rule also provides for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing assets, deferred tax assets related to temporary differences that could not be realized through net operating loss carrybacks, and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.

 

The final rule prescribes a standardized approach for risk weightings that expand the risk-weighting categories from the previous four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories.

 

The risk-based capital standards of each of the FDIC and the Federal Reserve Board explicitly identify concentrations of credit risk and the risk arising from non-traditional activities, as well as an institution’s ability to manage these risks, as important factors to be taken into account by the agency in assessing an institution’s overall capital adequacy.  The capital guidelines also provide that an institution’s exposure to a decline in the economic value of its capital due to changes in interest rates be considered by the agency as a factor in evaluating a banking organization’s capital adequacy.

 

The FDIC may take various corrective actions against any undercapitalized bank and any bank that fails to submit an acceptable capital restoration plan or fails to implement a plan acceptable to the FDIC.  These powers include, but are not limited to, requiring the institution to be recapitalized, prohibiting asset growth, restricting interest rates paid, requiring prior approval of capital distributions by any financial holding company that controls the institution, requiring divestiture by the institution of its subsidiaries or by the holding company of the institution itself, requiring new election of directors, and requiring the dismissal of directors and officers.

 

At December 31, 2016, the Company and its banking subsidiary met all capital adequacy requirements under the Basel III capital rules.  We are considered “well-capitalized” at December 31, 2016 and, in addition, our bank subsidiary maintained sufficient capital to remain in compliance with capital requirements and is considered “well-capitalized” at December 31, 2016.

 

Other Safety and Soundness Regulations

 

There are significant obligations and restrictions imposed on financial holding companies and their depository institution subsidiaries by federal law and regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance fund in the event that the depository institution is insolvent or is in danger of becoming insolvent.  These obligations and restrictions are not for the benefit of investors.  Regulators may pursue an administrative action against any financial holding company or bank which violates the law, engages in an unsafe or unsound banking practice, or which is about to engage in an unsafe or unsound banking practice.  The administrative action could take the form of a cease and desist proceeding, a removal action against the responsible individuals or, in the case of a violation of law or unsafe and unsound banking practice, a civil monetary penalty action.  A cease and desist order, in addition to prohibiting certain action, could also require that certain actions be undertaken.  Under the Financial Reform Act and longstanding policies of the Federal Reserve Board, we are required to serve as a source of financial strength to our subsidiary depository institution and to commit resources to support the Bank in circumstances where we might not do so otherwise.

 

17



 

The Bank Secrecy Act

 

Under the Bank Secrecy Act (“BSA”), a financial institution is required to have systems in place to detect certain transactions, based on the size and nature of the transaction.  Financial institutions are generally required to report cash transactions involving more than $10,000 to the United States Treasury.  In addition, financial institutions are required to file Suspicious Activity Reports for transactions that involve more than $5,000 and which the financial institution knows, suspects or has reason to suspect, involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose.  The USA PATRIOT Act of 2001, enacted in response to the September 11, 2001 terrorist attacks, requires bank regulators to consider a financial institution’s compliance with the BSA when reviewing applications from a financial institution.  As part of its BSA program, the USA PATRIOT Act of 2001 also requires a financial institution to follow customer identification procedures when opening accounts for new customers and to review U.S. government-maintained lists of individuals and entities that are prohibited from opening accounts at financial institutions.

 

Monetary Policy

 

The commercial banking business is affected not only by general economic conditions but also by the monetary policies of the Federal Reserve Board.  The instruments of monetary policy employed by the Federal Reserve Board include open market operations in United States government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against deposits held by federally insured banks.  The Federal Reserve Board’s monetary policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.  In view of changing conditions in the national and international economy and in the money markets, as well as the effect of actions by monetary and fiscal authorities, including the Federal Reserve System, no prediction can be made as to possible future changes in interest rates, deposit levels, loan demand or the business and earnings of our bank subsidiary, its subsidiary, or any of our other subsidiaries.

 

Federal Reserve System

 

In 1980, Congress enacted legislation that imposed reserve requirements on all depository institutions that maintain transaction accounts or non-personal time deposits.  NOW accounts and demand deposit accounts that permit payments or transfers to third parties fall within the definition of transaction accounts and are subject to these reserve requirements.  Effective January 2017, the first $15.5 million of balances will be exempt from reserve requirements.  A 3% reserve ratio will be assessed on net transaction account balances over $15.5 million to and including $115.1 million.  A 10% reserve ratio will be applied to amounts in net transaction account balances in excess of $115.1 million.  These percentages are subject to adjustment by the Federal Reserve Board.  Because required reserves must be maintained in the form of vault cash or in a non-interest-bearing account at, or on behalf of, a Federal Reserve Bank, the effect of the reserve requirement is to reduce the amount of our interest-earning assets.  Beginning October 2008, the Federal Reserve Banks pay financial institutions interest on their required reserve balances and excess funds deposited with the Federal Reserve.  The interest rate paid is the targeted federal funds rate.

 

Transactions with Affiliates

 

Transactions between banks and their affiliates are governed by Sections 23A and 23B of the Federal Reserve Act.  An affiliate of a bank is any bank or entity that controls, is controlled by or is under common control with such bank.  Generally, Sections 23A and 23B (i) limit the

 

18



 

extent to which the bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such institution’s capital stock and surplus, and maintain an aggregate limit on all such transactions with affiliates to an amount equal to 20% of such capital stock and surplus, and (ii) require that all such transactions be on terms substantially the same as, or at least as favorable to those that, the bank has provided to a non-affiliate.  Certain covered transactions also must be adequately secured by eligible collateral.  The term “covered transaction” includes the making of loans, purchase of assets, issuance of a guarantee and similar other types of transactions.  Section 23B applies to “covered transactions” as well as sales of assets and payments of money to an affiliate.  These transactions must also be conducted on terms substantially the same as, or at least favorable to those that, the bank has provided to non-affiliates.

 

The Financial Reform Act also provides that banks may not “purchase an asset from, or sell an asset to” a bank insider (or their related interests) unless (i) the transaction is conducted on market terms between the parties, and (ii) if the proposed transaction represents more than 10 percent of the capital stock and surplus of the bank, it has been approved in advance by a majority of the bank’s non-interested directors.

 

Loans to Insiders

 

The Federal Reserve Act and related regulations impose specific restrictions on loans to directors, executive officers and principal shareholders of banks.  Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a principal shareholder of a bank, and to entities controlled by any of the foregoing, may not exceed, together with all other outstanding loans to such person and entities controlled by such person, the bank’s loan-to-one borrower limit.  Loans in the aggregate to insiders and their related interests as a class may not exceed two times the bank’s unimpaired capital and unimpaired surplus until the bank’s total assets equal or exceed $100,000,000, at which time the aggregate is limited to the bank’s unimpaired capital and unimpaired surplus.  Section 22(h) also prohibits loans above amounts prescribed by the appropriate federal banking agency to directors, executive officers and principal shareholders of a bank or bank holding company, and to entities controlled by such persons, unless such loan is approved in advance by a majority of the board of directors of the bank with any “interested” director not participating in the voting.  The FDIC has prescribed the aggregate loan amount to such person for which prior board of director approval is required, as being the greater of $25,000 or 5% of capital and surplus (up to $500,000).  Section 22(h) requires that loans to directors, executive officers and principal shareholders be made on terms and underwriting standards substantially the same as offered in comparable transactions to other persons.

 

19



 

Community Reinvestment Act

 

Under the Community Reinvestment Act and related regulations, depository institutions have an affirmative obligation to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practice.  The Community Reinvestment Act requires the adoption by each institution of a Community Reinvestment Act statement for each of its market areas describing the depository institution’s efforts to assist in its community’s credit needs.  Depository institutions are periodically examined for compliance with the Community Reinvestment Act and are periodically assigned ratings in this regard.  Banking regulators consider a depository institution’s Community Reinvestment Act rating when reviewing applications to establish new branches, undertake new lines of business, and/or acquire part or all of another depository institution.  An unsatisfactory rating can significantly delay or even prohibit regulatory approval of a proposed transaction by a financial holding company or its depository institution subsidiaries.

 

GLBA and federal bank regulators have made various changes to the Community Reinvestment Act.  Among other changes, Community Reinvestment Act agreements with private parties must be disclosed and annual reports must be made to a bank’s primary federal regulator. A financial holding company or any of its subsidiaries will not be permitted to engage in new activities authorized under the GLBA if any bank subsidiary received less than a “satisfactory” rating in its latest Community Reinvestment Act examination.

 

Consumer Laws Regarding Fair Lending

 

In addition to the Community Reinvestment Act described above, other federal and state laws regulate various lending and consumer aspects of our business.  Governmental agencies, including the Department of Housing and Urban Development, the Federal Trade Commission and the Department of Justice, have become concerned that prospective borrowers may experience discrimination in their efforts to obtain loans from depository and other lending institutions.  These agencies have brought litigation against depository institutions alleging discrimination against borrowers.  Many of these suits have been settled, in some cases for material sums of money, short of a full trial.

 

These governmental agencies have clarified what they consider to be lending discrimination and have specified various factors that they will use to determine the existence of lending discrimination under the Equal Credit Opportunity Act and the Fair Housing Act, including evidence that a lender discriminated on a prohibited basis, evidence that a lender treated applicants differently based on prohibited factors in the absence of evidence that the treatment was the result of prejudice or a conscious intention to discriminate, and evidence that a lender applied an otherwise neutral non-discriminatory policy uniformly to all applicants, but the practice had a discriminatory effect, unless the practice could be justified as a business necessity.

 

Banks and other depository institutions also are subject to numerous consumer-oriented laws and regulations.  These laws, which include the Truth in Lending Act, the Truth in Savings Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, the Equal Credit Opportunity Act, and the Fair Housing Act, require compliance by depository institutions with various disclosure requirements and requirements regulating the availability of funds after deposit or the making of some loans to customers.

 

20



 

Gramm-Leach-Bliley Act of 1999

 

The Gramm-Leach-Bliley Act of 1999 covers a broad range of issues, including a repeal of most of the restrictions on affiliations among depository institutions, securities firms and insurance companies.  The following description summarizes some of its significant provisions.

 

The GLBA repealed sections 20 and 32 of the Glass-Steagall Act, thus permitting unrestricted affiliations between banks and securities firms.  It also permits bank holding companies to elect to become financial holding companies.  A financial holding company may engage in or acquire companies that engage in a broad range of financial services, including securities activities such as underwriting, dealing, investment, merchant banking, insurance underwriting, sales and brokerage activities.  In order to become a financial holding company, the bank holding company and all of its affiliated depository institutions must be well-capitalized, well-managed and have at least a satisfactory Community Reinvestment Act rating.  We became a financial holding company in 2004.

 

The GLBA provides that the states continue to have the authority to regulate insurance activities, but prohibits the states in most instances from preventing or significantly interfering with the ability of a bank, directly or through an affiliate, to engage in insurance sales, solicitations or cross-marketing activities.  Although the states generally must regulate bank insurance activities in a nondiscriminatory manner, the states may continue to adopt and enforce rules that specifically regulate bank insurance activities in areas identified under the law.  Under the law, the federal bank regulatory agencies adopted insurance consumer protection regulations that apply to sales practices, solicitations, advertising and disclosures.

 

The GLBA adopts a system of functional regulation under which the Federal Reserve Board is designated as the umbrella regulator for financial holding companies, but financial holding company affiliates are principally regulated by functional regulators such as the FDIC for bank affiliates, the Securities and Exchange Commission for securities affiliates, and state insurance regulators for insurance affiliates.  It repeals the broad exemption of banks from the definitions of “broker” and “dealer” for purposes of the Securities Exchange Act of 1934, as amended.  It also identifies a set of specific activities, including traditional bank trust and fiduciary activities, in which a bank may engage without being deemed a “broker,” and a set of activities in which a bank may engage without being deemed a “dealer.”  Additionally, GLBA makes conforming changes in the definitions of “broker” and “dealer” for purposes of the Investment Company Act of 1940, as amended, and the Investment Advisers Act of 1940, as amended.

 

The GLBA contains extensive customer privacy protection provisions.  Under these provisions, a financial institution must provide to its customers, both at the inception of the customer relationship and on an annual basis, the institution’s policies and procedures regarding the handling of customers’ nonpublic personal financial information.  The law provides that, except for specific limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure.  An institution may not disclose to a non-affiliated third party, other than to a consumer credit reporting agency, customer account numbers or other similar account identifiers for marketing purposes.  The GLBA also provides that the states may adopt customer privacy protections that are stricter than those contained in the act.

 

21



 

The Financial Reform Act

 

On July 21, 2010, the Financial Reform Act was signed into law.  The Financial Reform Act provides for sweeping financial regulatory reform and may alter the way in which we conduct certain businesses.

 

The Financial Reform Act contains a broad range of significant provisions that could affect our businesses, including, without limitation, the following:

 

·                  Mandating that the Federal Reserve limit debit card interchange fees;

 

·                  Changing the assessment base used in calculating FDIC deposit insurance fees from assessable deposits to total assets less tangible capital;

 

·                  Creating a new regulatory body to set requirements around the terms and conditions of consumer financial products and expanding the role of state regulators in enforcing consumer protection requirements over banks;

 

·                  Increasing the minimum reserve ratio of the DIF to 1.35 percent and eliminating the maximum reserve ratio;

 

·                  Making permanent the $250,000 limit for federal deposit insurance;

 

·                  Allowing depository institutions to pay interest on business demand deposits effective July 21, 2011;

 

·                  Imposing new requirements on mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers;

 

·                  Establishing minimum capital levels for holding companies that are at least as stringent as those currently applicable to banks;

 

·                  Allowing national and state banks to establish de novo interstate branches outside of their home state, and mandating that bank holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home state;

 

·                  Enhancing the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and increasing the amount of time for which collateral requirements regarding covered transactions must be maintained;

 

·                  Placing restrictions on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors;

 

·                  Including a variety of corporate governance and executive compensation provisions and requirements.

 

The Financial Reform Act is expected to have a negative impact on our earnings through fee reductions, higher costs and new restrictions.  The Financial Reform Act may have a material adverse impact on the value of certain assets and liabilities on our balance sheet.

 

Most provisions of the Financial Reform Act require various federal banking and securities regulators to issue regulations to clarify and implement its provisions or to conduct studies on significant issues.  These proposed regulations and studies are generally subject to a public notice and comment period.  The timing of issuance of final regulations, their effective dates and their potential impacts to our businesses will be determined over the coming months and years.  As a result, the ultimate impact of the Financial Reform Act’s final rules on our businesses and results of operations will depend on regulatory interpretation and rulemaking, as well as the success of any of our actions to mitigate the negative earnings impact of certain provisions.

 

22



 

Future Regulatory Uncertainty

 

Because federal and state regulation of financial institutions changes regularly and is the subject of constant legislative debate, we cannot forecast how federal and state regulation of financial institutions may change in the future and, as a result, impact our operations.  We fully expect that the financial institution industry will remain heavily regulated in the near future and that additional laws or regulations may be adopted further regulating specific banking practices.  Congress and the federal government have continued to evaluate and develop legislation, programs, and initiatives designed to, among other things, stabilize the financial and housing markets, stimulate the economy, including the federal government’s foreclosure prevention program, and prevent future financial crises by further regulating the financial services industry.  At this time, we cannot determine the final form of any proposed programs or initiatives or related legislation, the likelihood and timing of any other future proposals or legislation, and the impact they might have on us.

 

In addition, it is difficult to predict the legislative and regulatory changes that will result from the combination of a new President of the United States and the first year since 2010 in which both Houses of Congress and the White House have majority memberships from the same political party. In recent years, however, both the new President and senior members of the House of Representatives have advocated for significant reduction of financial services regulation, to include amendments to the Financial Reform Act and structural changes to the CFPB. The new administration and Congress also may cause broader economic changes due to changes in governing ideology and governing style. Future legislation, regulation, and government policy could affect the banking industry as a whole, including the business and results of operations of the Company and the Bank, in ways that are difficult to predict.

 

Additional Information

 

We file with or furnish to the Securities and Exchange Commission (“SEC”) annual, quarterly and current reports, proxy statements, and various other documents under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  The public may read and copy any materials that we file with or furnish to the SEC at the SEC’s Public Reference Room, which is located at 100 F Street, NE, Washington, D.C. 20549.  The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  Also, the SEC maintains an internet website at www.sec.gov that contains reports, proxy and information statements and other information regarding registrants, including us, that file or furnish documents electronically with the SEC.

 

We also make available free of charge on or through our internet website (www.cardinalbank.com) our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and, if applicable, amendments to those reports as filed or furnished pursuant to Section 13(a) of the Exchange Act as soon as reasonably practicable after we electronically file such materials with, or furnish them to, the SEC.

 

23



 

Item 1A.  Risk Factors

 

We are subject to various risks, including the risks described below.  Our operations, financial condition and performance and, therefore, the market value of our Common Stock could be adversely affected by any of these risks or additional risks not presently known or that we currently deem immaterial.

 

Risks Related to the Merger with United Bankshares, Inc. (“UBSI”)

 

Termination of the Merger Agreement could negatively impact us.

 

If our Agreement with UBSI (for the purposes of these Risk Factors, the “Merger Agreement”) is terminated and the parties fail to consummate the Merger, there may be various negative consequences to us and the Bank. For example, our businesses may have been adversely affected by the failure to pursue other beneficial opportunities due to the focus of management on the Merger, without realizing any of the anticipated benefits of completing the Merger. If the Merger Agreement is terminated and our board of directors seeks another merger or business combination, our shareholders cannot be certain that we will be able to find a party willing to pay the equivalent or greater consideration than that which UBSI has agreed to pay with respect to the Merger. In addition, under certain circumstances, the termination of the Merger Agreement may require us to pay to UBSI a termination fee in the amount of $36.0 million.

 

We will be subject to business uncertainties and contractual restrictions while the Merger is pending.

 

Uncertainty about the effect of the Merger on employees and customers may have an adverse effect on us and our business. These uncertainties may impair our ability to attract, retain and motivate key personnel until the Merger is completed, and could cause customers and others that deal with us and the Bank to seek to change existing business relationships. Retention of certain employees by us and the Bank may be challenging while the Merger is pending, as certain employees may experience uncertainty about their future roles with the Bank. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with our organization, our business following the Merger could be harmed. In addition, subject to certain exceptions, we have agreed to operate our business in the ordinary course prior to closing.

 

Combining the two companies may be more difficult, costly or time-consuming than expected.

 

UBSI and Cardinal have operated and, until the completion of the Merger, will continue to operate independently. The success of the Merger will depend, in part, on our ability to successfully combine the businesses of UBSI with ours. To realize these anticipated benefits, after the completion of the Merger, UBSI expects to integrate our business into its own. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the combined company’s ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of the Merger. The loss of key employees could adversely affect UBSI’s ability to successfully conduct its business in the markets in which we now operate, which could have an adverse effect on UBSI’s financial results and the value of its common stock. If UBSI experiences difficulties with the integration process, the anticipated benefits of the Merger may not be realized fully or at all, or may take longer to realize than expected. As with any merger of financial institutions, there also may be business disruptions that cause the Bank to lose customers or cause customers to remove their accounts from the Bank and move their business to competing financial institutions.

 

24



 

Integration efforts between UBSI and Cardinal will also divert management attention and resources. These integration matters could have an adverse effect on each of Cardinal, the Bank and UBSI during this transition period and for an undetermined period after consummation of the Merger.

 

Our ability to complete the Merger with UBSI is subject to the receipt of consents and approvals from regulatory agencies which may impose conditions that could adversely affect us or cause the Merger to be abandoned.

 

Before the Merger may be completed, we must obtain various approvals or consents from the Federal Reserve Board and various bank regulatory and other authorities. These regulators may impose conditions on the completion of the Merger or require changes to the terms of the Merger. Although UBSI and Cardinal do not currently expect that any such conditions or changes would be imposed, there can be no assurance that they will not be, and such conditions or changes could have the effect of delaying completion of the Merger or imposing additional costs on or limiting the revenues of UBSI following the Merger. There can be no assurance as to whether the regulatory approvals will be received, the timing of those approvals, or whether any conditions will be imposed.

 

Fluctuations in market prices of UBSI common stock will affect the value that our shareholders receive for their shares of our common stock.

 

Under the terms of the Merger Agreement, our shareholders will receive 0.71 shares of UBSI common stock for each share of the Cardinal’s common stock (such ratio, the “Exchange Ratio”). The market price of the UBSI common stock may vary from its price on the date immediately prior to the public announcement of the Merger as a result of a variety of factors, including, among other things, changes in UBSI’s businesses, operations and prospects, regulatory considerations and general market and economic conditions. Many of these factors are beyond the control of UBSI or Cardinal. As a result of the fixed number of shares of UBSI common stock to be issued in the merger, the market value of the shares of UBSI common stock that our shareholders receive in the merger will decline correspondingly with any declines in the market price of UBSI common stock prior to and as of the date the merger consideration is paid, subject to the conditions and limitations discussed in the following paragraph.

 

As addressed in more detail in the Merger Agreement, we may terminate the Merger Agreement by a vote of a majority of our board of directors if (a) the average closing price per share (calculated in accordance with the Merger Agreement) of UBSI common stock declines 20 percent from the closing price per share on the last trading day prior to publicly announcing the Merger Agreement and (b) the percentage decline in the average closing price per share of UBSI common stock is at least 15 percent greater than the percentage decline in the closing price of the Nasdaq Bank Index over the same period; except provided as follows. Even if the conditions in (a) and (b) are met, UBSI may adjust the Exchange Ratio as provided in the Merger Agreement to increase the consideration received by our shareholders in the Merger, and if such adjustment is made our right to terminate the Merger Agreement will be extinguished. Because the price of UBSI common stock and the Nasdaq Bank Index will fluctuate prior to the Merger, and because in certain circumstances UBSI has the right to adjust the consideration received in the Merger by our shareholders, we cannot assure our shareholders of the market value or number of shares of UBSI common stock that they will receive in the merger.

 

Risks Related to the Operations of Cardinal

 

Our mortgage banking revenue is cyclical and is sensitive to the level of interest rates, changes in economic conditions, decreased economic activity, a slowdown in the housing market, any

 

25



 

of which could adversely impact our profits.

 

Recently, we have significantly expanded our mortgage banking operations by adding mortgage loan officers and support staff, and this segment has become a larger portion of our consolidated business.  Maintaining our revenue stream in this segment is dependent upon our ability to originate loans and sell them to investors at or near current volumes.  Loan production levels are sensitive to changes in the level of interest rates and changes in economic conditions.   Loan production levels may also suffer if we experience a slowdown in the local housing market or tightening credit conditions.  Any sustained period of decreased activity caused by less refinancing transactions, higher interest rates, housing price pressure or loan underwriting restrictions would adversely affect our mortgage originations and, consequently, could significantly reduce our income from mortgage banking activities.  As a result, these conditions would also adversely affect our net income.  In addition, the effect of any such slowdown in volume on our net income could be exacerbated by accounting rules which require mortgage revenues to be realized prior to certain associated expenses.

 

Deteriorating economic conditions may also cause home buyers to default on their mortgages.  In certain cases where we have originated loans and sold them to investors, we may be required to repurchase loans or provide a financial settlement to investors if it is proven that the borrower failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor.  Such repurchases or settlements would also adversely affect our net income.

 

George Mason, as part of the service it previously provided to its managed companies, purchased the loans managed companies originate at the time of origination.  These loans were then sold by George Mason to investors.  George Mason has agreements with these managed companies requiring that, for any loans that were originated by a managed company and for which investors have requested George Mason to repurchase due to the borrowers failure to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor, the managed company be responsible for buying back the loan.  In the event that the managed company’s financial condition deteriorates and it is unable to fund the repurchase of such loans, George Mason may have to provide the funds to repurchase these loans from investors.

 

We may be adversely affected by economic conditions in our market area.

 

We are headquartered in Northern Virginia, and our market is the greater Washington, D.C. metropolitan area. Because our lending and deposit-gathering activities are concentrated in this market, we will be affected by the general economic conditions in the greater Washington area, which may, among other factors, be impacted by the level of federal government spending.  Federal government cuts in spending could severely impact negatively the unemployment rate in our region and business development activity.  Changes in the economy, and government spending in particular, may influence the growth rate of our loans and deposits, the quality of the loan portfolio and loan and deposit pricing. A significant decline in general economic conditions caused by inflation, recession, unemployment or other factors, would impact these local economic conditions and the demand for banking products and services generally, and could negatively affect our financial condition and performance.

 

Government measures to regulate the financial industry, including the Financial Reform Act, could require us to change certain of our business practices, impose significant additional costs on us, limit the products that we offer, limit our ability to pursue business opportunities

 

26



 

in an efficient manner, require us to increase our regulatory capital, impact the value of the assets we hold, significantly reduce our revenues or otherwise materially affect our businesses, financial condition or results of operations.

 

As a financial institution, we are heavily regulated at the state and federal levels.  As a result of the financial crisis and related global economic downturn that began in 2007, we have faced, and expect to continue to face, increased public and legislative scrutiny as well as stricter and more comprehensive regulation of our financial services practices.  In July 2010, the Financial Reform Act was signed into law.  Many of the provisions of the Financial Reform Act have been phased in and we will be subject both to further rulemaking and the discretion of applicable regulatory bodies.  Although we cannot predict the full effect of the Financial Reform Act on our operations, it could, impose significant additional costs on us, limit the products we offer, could limit our ability to pursue business opportunities in an efficient manner, require us to increase our regulatory capital, impact the values of assets that we hold, significantly reduce our revenues or otherwise materially and adversely affect our businesses, financial condition, or results of operations.

 

The ultimate impact of the final rules on our businesses and results of operations, however, will depend on regulatory interpretation and rulemaking, as well as the success of any of our actions to mitigate the negative earnings impact of certain provisions.

 

We are subject to more stringent capital requirements, which could adversely affect our results of operations and future growth.

 

In 2013, the Federal Reserve, the FDIC and the OCC approved a new rule that substantially amended the regulatory risk-based capital rules applicable to us. The final rule implements the “Basel III” regulatory capital reforms and changes required by the Financial Reform Act.  The final rule includes new minimum risk-based capital and leverage ratios which became effective for us on January 1, 2015, and refines the definition of what constitutes “capital” for purposes of calculating these ratios. The minimum capital requirements effective for 2016 include: (i) common equity Tier 1 (“CET1”) capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6.0%, which is increased from 4%; (iii) a total capital ratio of 8.0%, which is unchanged from the former rules; and (iv) a Tier 1 leverage ratio of 4%.  The final rule also establishes a “capital conservation buffer” of 2.5% above the new regulatory minimum capital ratios, and when fully effective in 2019, will result in the following minimum ratios: (a) a common equity Tier 1 capital ratio of 7.0%; (b) a Tier 1 to risk-based assets capital ratio of 8.5%; and (c) a total capital ratio of 10.5%. The new capital conservation buffer requirement was phased in beginning January 2016 at 0.625% of risk-weighted assets and would increase each year until fully implemented in January 2019. An institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such activities.  In addition, the final rule provides for a number of new deductions from and adjustments to capital and prescribes a revised approach for risk weightings that could result in higher risk weights for a variety of asset categories.

 

The application of these more stringent capital requirements for us could, among other things, result in lower returns on equity, require the raising of additional capital, adversely affect our future growth opportunities, and result in regulatory actions such as a prohibition on the payment of dividends or on the repurchase shares if we were unable to comply with such requirements.

 

27



 

At December 31, 2016, the Company and its banking subsidiary met all capital adequacy requirements under the Basel III capital rules.

 

We may not be able to successfully manage our growth or implement our growth strategies, which may adversely affect our results of operations and financial condition.

 

During the last five years, we have experienced significant growth, and a key aspect of our business strategy is our continued growth and expansion. If our Merger with United is not consummated, our ability to continue to grow will depend, in part, upon our ability to:

 

· attract deposits to those locations and cross-sell new and existing depositors additional products and services; and

 

· identify attractive loan and investment opportunities.

 

We may not be able to implement our growth strategy successfully if we are unable to identify attractive markets, locations or opportunities to expand. Our ability to successfully manage our growth will also depend upon our ability to maintain capital levels sufficient to support this growth, maintain effective cost controls and adequate asset quality such that earnings are not adversely impacted to a material degree.

 

We have goodwill and other intangibles that may become impaired, and thus result in a charge against earnings.

 

At December 31, 2016, we had $10.1 million of goodwill related to the George Mason acquisition and $24.9 million related to acquisitions that occurred within the commercial banking segment of our Company.  Goodwill and other intangibles are tested for impairment on an annual basis or when facts and circumstances indicate that impairment may have occurred.

 

We may be forced to recognize impairment charges in the future as operating and economic conditions change.

 

We may be adversely impacted by changes in the condition of financial markets.

 

We are directly and indirectly affected by changes in market conditions. Market risk generally represents the risk that values of assets and liabilities or revenues will be adversely affected by changes in market conditions. Market risk is inherent in the financial instruments associated with our operations and activities including loans, deposits, securities, short-term borrowings, long-term debt, trading account assets and liabilities, and derivatives. Just a few of the market conditions that may shift from time to time, thereby exposing us to market risk, include fluctuations in interest and currency exchange rates, equity and futures prices, and price deterioration or changes in value due to changes in market perception or actual credit quality of issuers. Accordingly, depending on the instruments or activities impacted, market risks can have adverse effects on our results of operations and our overall financial condition.

 

28



 

The subprime mortgage market dislocation which occurred in prior years has impacted the ratings of certain monoline insurance providers which, in turn, has affected the pricing of certain municipal securities and the liquidity of the short term public finance markets.  We have some exposure to monolines and, as a result, are continuing to monitor this exposure.  Additionally, unfavorable economic or political conditions and changes in government policy could impact the operating budgets or credit ratings of U.S. states and U.S. municipalities and expose us to credit risk.

 

Our concentration in commercial real estate and business loans may increase our future credit losses, which would negatively affect our financial results.

 

We offer a variety of secured loans, including commercial lines of credit, commercial term loans, real estate, construction, home equity, consumer and other loans. Approximately 88% of our loans are secured by real estate, both residential and commercial, substantially all of which are located in our market area. A major change in the region’s real estate market, resulting in a further deterioration in real estate values, or in the local or national economy, including changes caused by raising interest rates, could adversely affect our customers’ ability to pay these loans, which in turn could adversely impact us. Risk of loan defaults and foreclosures are inherent in the banking industry, and we try to limit our exposure to this risk by carefully underwriting and monitoring our extensions of credit. We cannot fully eliminate credit risk, and as a result credit losses may occur in the future.

 

Commercial real estate and business loans increase our exposure to credit risks.

 

At December 31, 2016, our portfolio of commercial and industrial and commercial real estate (including construction) totaled $2.7 billion, or 81% of total loans. We plan to continue to emphasize the origination of loans to small and medium-sized businesses as well as government contractors, professionals, such as physicians, accountants and attorneys, and commercial real estate developers and builders, which generally exposes us to a greater risk of nonpayment and loss than residential real estate loans because repayment of such loans often depends on the successful operations and cash flows of the borrowers. Additionally, such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to residential real estate loans. Also, many of our borrowers have more than one commercial loan outstanding. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a residential real estate loan. In addition, these small to medium-sized businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities. If general economic conditions negatively impact these businesses, our results of operations and financial condition may be adversely affected. This concentration also exposes us more to the market risks of real estate sales leasing and other activity in the areas we serve. An adverse change in local real estate conditions and markets could materially adversely affect the values of our loans and the real estate held as collateral for such loans, and materially affect our results of operations and financial condition.

 

Federal bank regulatory agencies have released guidance on “Concentrations in Commercial Real Estate Lending” (the “Guidance”). The Guidance defines commercial real estate (“CRE”) loans as exposures secured by raw land, land development and construction (including 1-4 family residential construction), multi-family property, and non-farm nonresidential property where the primary or a significant source of repayment is derived from rental income associated with the property (that is, loans for which 50% or more of the source of repayment comes from third party, non-affiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. The Guidance requires that appropriate

 

29



 

processes be in place to identify, monitor and control risks associated with real estate lending concentrations. This could include enhanced strategic planning, CRE underwriting policies, risk management, internal controls, portfolio stress testing and risk exposure limits as well as appropriately designed compensation and incentive programs. Higher allowances for loan losses and capital levels may also be required. The Guidance is triggered when CRE loan concentrations exceed either:

 

·                  Total reported loans for construction, land development, and other land of 100% or more of a bank’s total capital; or

 

·                  Total reported loans secured by multifamily and nonfarm nonresidential properties and loans for construction, land development, and other land of 300% or more of a bank’s capital.

 

The Guidance applies to our CRE lending activities. Although our regulators have not required us to maintain elevated levels of capital or liquidity due to our CRE concentrations, the regulators may do so in the future, especially if there is a material downturn in our local real estate markets.

 

If our allowance for loan losses is not appropriate, our results of operations may be affected.

 

We maintain an allowance for loan losses that we believe is a reasonable estimate of known and inherent losses in our loan portfolio. Through a periodic review and analysis of the loan portfolio, management determines the appropriateness of the allowance for loan losses by considering such factors as general and industry-specific market conditions, credit quality of the loan portfolio, the collateral supporting the loans and financial performance of our loan customers relative to their financial obligations to us. The amount of future losses is impacted by changes in economic, operating and other conditions, including changes in interest rates, which may be beyond our control. Actual losses may exceed our current estimates. Rapidly growing loan portfolios are, by their nature, unseasoned.  Estimating loan loss allowances for an unseasoned portfolio is more difficult than with seasoned portfolios, and may be more susceptible to changes in estimates and to losses exceeding estimates.  Although we believe the allowance for loan losses is a reasonable estimate of known and inherent losses in our loan portfolio, we cannot fully predict such losses or assert that our loan loss allowance will be appropriate in the future. Future loan losses that are greater than current estimates could have a material impact on our future financial performance.

 

Banking regulators periodically review our allowance for loan losses and may require us to increase our allowance for loan losses or recognize additional loan charge-offs, based on credit judgments different than those of our management. Any increase in the amount of our allowance or loans charged-off as required by these regulatory agencies could have a negative effect on our operating results.

 

Our liquidity could be impaired by our inability to access the capital markets on favorable terms.

 

Liquidity is essential to our business.  Under normal business conditions, primary sources of funding for our parent company may include dividends received from banking and nonbanking subsidiaries and proceeds from the issuance of equity capital in the capital markets.  The primary sources of funding for our banking subsidiary include customer deposits and wholesale market-based funding.  Our liquidity could be impaired by an inability to access the capital markets or by unforeseen outflows of cash, including deposits.  This situation may arise due to circumstances that we may be unable to control, such as a general market disruption, negative views about the financial services industry generally, or an operational problem that affects third parties or us.

 

30



 

For further discussion on our liquidity position and other liquidity matters, including policies and procedures we use to manage our liquidity risks, see “Capital Resources” and “Liquidity” in Item 7 of this report.

 

Increases in FDIC insurance premiums may cause our earnings to decrease.

 

Since the financial crisis began several years ago, an increasing number of bank failures have imposed significant costs on the FDIC in resolving those failures, and the regulator’s deposit insurance fund has been depleted.  In order to maintain a strong funding position and restore reserve ratios of the deposit insurance fund, the FDIC has increased, and may increase in the future, assessment rates of insured institutions, including Cardinal Bank.

 

Deposits are insured by the FDIC, subject to limits and conditions or applicable law and the FDIC’s regulations.  Pursuant to the Financial Reform Act, FDIC insurance coverage limits were permanently increased to $250,000 per customer.  The FDIC administers the deposit insurance fund, and all insured depository institutions are required to pay assessments to the FDIC that fund the DIF.  The Financial Reform Act changed the methodology for calculating deposit insurance assessments by changing the assessment base from the amount of an insured depository institution’s domestic deposits to its total assets minus tangible equity, and we expect higher annual deposit insurance assessments than we historically incurred before the financial crisis.  While the burden of replenishing the DIF will be placed primarily on institutions with assets of greater than $10 billion, any future increases in required deposit insurance premiums or other bank industry fees could have a significant adverse impact on our financial condition and results of operations.

 

The soundness of other financial institutions could adversely affect us.

 

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial industry. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. Many of these transactions expose us to credit risk in the event of default of our counterparty or client. There is no assurance that any such losses would not materially and adversely affect our results of operations.

 

We rely heavily on our management team and the unexpected loss of any of those personnel could adversely affect our operations; we depend on our ability to attract and retain key personnel.

 

We are a customer-focused and relationship-driven organization. We expect our future growth to be driven in a large part by the relationships maintained with our customers by our Executive Chairman, Bernard H. Clineburg, and our other executive and senior lending officers. We have entered into employment agreements with Mr. Clineburg and several other executive officers. The existence of such agreements, however, does not necessarily assure us that we will be able to continue to retain their services. The unexpected loss of Mr. Clineburg or other key employees could have a significant adverse effect on our business and possibly result in reduced revenues and earnings. We maintain bank owned life insurance policies on all of our corporate executives, of which we are the beneficiary.

 

The implementation of our business strategy will also require us to continue to attract,

 

31



 

hire, motivate and retain skilled personnel to develop new customer relationships, as well as develop new financial products and services. Many experienced banking professionals employed by our competitors are covered by agreements not to compete or solicit their existing customers if they were to leave their current employment. These agreements make the recruitment of these professionals more difficult. While we have been recently successful in acquiring what we consider to be talented banking professionals, the market for talented people is competitive and we may not continue to be successful in attracting, hiring, motivating or retaining experienced banking professionals.

 

Failure to maintain effective systems of internal and disclosure control could have a material adverse effect on our results of operation and financial condition.

 

Effective internal and disclosure controls are necessary for us to provide reliable financial reports and effectively prevent fraud, and to operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. As part of our ongoing monitoring of internal control, we may discover material weaknesses or significant deficiencies in internal control that require remediation. A “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

We have in the past discovered, and may in the future discover, areas of our internal controls that need improvement. Even so, we continue to work to improve our internal controls. We cannot be certain that these measures will ensure that we implement and maintain adequate controls over our financial processes and reporting in the future. Any failure to maintain effective controls or to timely implement any necessary improvement of our internal and disclosure controls could, among other things, result in losses from fraud or error, harm our reputation, or cause investors to lose confidence in the reported financial information, all of which could have a material adverse effect on our results of operations and financial condition.

 

We may incur losses if we are unable to successfully manage interest rate risk.

 

Our future profitability will substantially depend upon our ability to maintain or increase the spread between the interest rates earned on investments and loans and interest rates paid on deposits and other interest-bearing liabilities. Changes in interest rates will affect our operating performance and financial condition.  The shape of the yield curve can also impact net interest income.  Changing rates will impact how fast our mortgage loans and mortgage backed securities will have the principal repaid.  Rate changes can also impact the behavior of our depositors, especially depositors in non-maturity deposits such as demand, interest checking, savings and money market accounts. While we attempt to minimize our exposure to interest rate risk, we are unable to eliminate it as it is an inherent part of our business. Our net interest spread will depend on many factors that are partly or entirely outside our control, including competition, federal economic, monetary and fiscal policies, and industry-specific conditions and economic conditions generally.

 

Our future success is dependent on our ability to compete effectively in the highly competitive banking and financial services industry.

 

We face vigorous competition from other commercial banks, savings and loan associations, savings banks, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other types of financial institutions for deposits, loans and other financial services in our market area. A number of these

 

32



 

banks and other financial institutions are significantly larger than we are and have substantially greater access to capital and other resources, as well as larger lending limits and branch systems, and offer a wider array of banking services.  Many of our nonbank competitors are not subject to the same extensive regulations that govern us. As a result, these nonbank competitors have advantages over us in providing certain services. This competition may reduce or limit our margins and our market share and may adversely affect our results of operations and financial condition.

 

Changes in accounting standards could impact reported earnings.

 

The authorities that promulgate accounting standards, including the FASB, SEC, and other regulatory authorities, periodically change the financial accounting and reporting standards that govern the preparation of our consolidated financial statements. These changes are difficult to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in the restatement of financial statements for prior periods. Such changes could also require us to incur additional personnel or technology costs.

 

Our businesses and earnings are impacted by governmental, fiscal and monetary policy.

 

We are affected by domestic monetary policy. For example, the Federal Reserve Board regulates the supply of money and credit in the United States and its policies determine in large part our cost of funds for lending, investing and capital raising activities and the return we earn on those loans and investments, both of which affect our net interest margin. The actions of the Federal Reserve Board also can materially affect the value of financial instruments we hold, such as loans and debt securities, and its policies also can affect our borrowers, potentially increasing the risk that they may fail to repay their loans. Our businesses and earnings also are affected by the fiscal or other policies that are adopted by various regulatory authorities of the United States. Changes in fiscal or monetary policy are beyond our control and hard to predict.

 

Our information systems may experience an interruption or breach in security.

 

We rely heavily on communications and information systems to conduct our business.  In addition, as part of our business, we collect, process and retain sensitive and confidential client and customer information.  Our facilities and systems, and those of our third party service providers, may be vulnerable to security breaches, acts of vandalism, computer viruses, misplaced or lost data, programming and/or human errors, or other similar events. Any failure, interruption or breach in security of these systems could result in failures or disruptions in customer relationship management, general ledger, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations.

 

33



 

The operational functions of business counterparties over which we may have limited or no control may experience disruptions that could adversely impact us.

 

Multiple major U.S. retailers have recently experienced data systems incursions reportedly resulting in the thefts of credit and debit card information, online account information, and other financial data of tens of millions of the retailers’ customers. Retailer incursions affect cards issued and deposit accounts maintained by many banks, including our subsidiary Bank. Although our systems are not breached in retailer incursions, these events can cause us to reissue a significant number of cards and take other costly steps to avoid significant theft loss to the Bank and its customers. In some cases, the Bank may be required to reimburse customers for the losses they incur. Other possible points of intrusion or disruption not within our control include internet service providers, electronic mail portal providers, social media portals, distant-server (“cloud”) service providers, electronic data security providers, telecommunications companies, and smart phone manufacturers.

 

Our profitability and the value of any equity investment in us may suffer because of rapid and unpredictable changes in the highly regulated environment in which we operate.

 

We are subject to extensive supervision by several governmental regulatory agencies at the federal and state levels. Recently enacted, proposed and future banking and other legislation and regulations have had, and will continue to have, or may have a significant impact on the financial services industry. These regulations, which are generally intended to protect depositors and not our shareholders, and the interpretation and application of them by federal and state regulators, are beyond our control, may change rapidly and unpredictably, and can be expected to influence our earnings and growth. Our success depends on our continued ability to maintain compliance with these regulations. Many of these regulations increase our costs and thus place other financial institutions that may not be subject to similar regulation in stronger, more favorable competitive positions.

 

If we need additional capital in the future to continue our growth, we may not be able to obtain it on terms that are favorable. This could negatively affect our performance and the value of our common stock.

 

If our Merger with United is not consummated, our business strategy calls for continued growth. We anticipate that we would be able to support this growth through the generation of additional deposits at existing and new branch locations, as well as expanded loan and other investment opportunities. However, we may need to raise additional capital in the future to support our continued growth and to maintain desired capital levels. Our ability to raise capital through the sale of additional equity securities or the placement of financial instruments that qualify as regulatory capital will depend primarily upon our financial condition and the condition of financial markets at that time. We may not be able to obtain additional capital in the amounts or on terms satisfactory to us. Our growth may be constrained if we are unable to raise additional capital as needed.

 

We have extended off-balance sheet commitments to borrowers which expose us to credit and interest rate risk.

 

We enter into certain off-balance sheet arrangements in the normal course of business to meet the financing needs of our customers. These off-balance sheet arrangements include commitments to extend credit, standby letters of credit and guarantees which would impact our liquidity and capital resources to the extent customers accept or use these commitments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and guarantees written is represented by the contractual or notional

 

34



 

amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments.

 

We have operational risk that could impact our ability to provide services to our customers.

 

Third parties provide key components of our business operations such as data processing, recording and monitoring transactions, online banking interfaces and services, internet connections, and network access. While we have selected these third party vendors carefully, we do not control their actions. Any problem caused by these third parties, including poor performance of services failure to provide services, disruptions in communication services provided by a vendor and failure to handle current or higher volumes, could adversely affect our ability to deliver products and services to our customers and otherwise conduct our business, and may harm our reputation. Financial or operational difficulties of a third party vendor could also hurt our operations if those difficulties affect the vendor’s ability to serve us. Replacing these third party vendors could also create significant delay and expense. Accordingly, use of such third parties creates an unavoidable inherent risk to our business operations.

 

We may be parties to certain legal proceedings that may impact our earnings.

 

We face significant legal risks in our businesses, and the volume of claims and amount of damages and penalties claimed in litigation and regulatory proceedings against financial institutions remain high.  Substantial legal liability or significant regulatory action against us could have material adverse financial impact or cause significant reputational risk to us, which in turn could seriously harm our business prospects.

 

Our ability to pay dividends is limited and we may be unable to pay future dividends.

 

Our ability to pay dividends is limited by banking laws and regulations and the need to maintain sufficient consolidated capital in the Company and in our subsidiaries. The ability of our bank subsidiary to pay dividends to us is limited by its obligations to maintain sufficient capital, earnings and liquidity and by other general restrictions on its dividends under federal and state bank regulatory requirements. In addition, as a bank holding company, our ability to declare and pay dividends is subject to the guidelines of the Federal Reserve regarding capital adequacy and dividends. The Federal Reserve guidelines generally require us to review the effects of the cash payment of dividends on common stock and other Tier 1 capital instruments (i.e., perpetual preferred stock and trust preferred debt) on our financial condition. These guidelines also require that we review our net income for the current and past four quarters, and the level of dividends on common stock and other Tier 1 capital instruments for those periods, as well as our projected rate or earnings retention. Under the Federal Reserve’s policy, the board of directors of a bank holding company should also consider different factors to ensure that its dividend level is prudent relative to the organization’s financial position and is not based on overly optimistic earnings scenarios such as any potential events that may occur before the payment date that could affect its ability to pay while still maintaining a strong financial position. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should consult with the Federal Reserve and eliminate, defer, or significantly reduce bank holding company’s dividends if: (i) its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or (iii) it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. If we do not satisfy these regulatory requirements or the Federal Reserve’s policies, we will be unable to pay dividends on our common stock.

 

35



 

Consumers may increasingly decide not to use the Bank to complete their financial transactions, which would have a material adverse impact on our financial condition and operations.

 

Technology and other changes are allowing parties to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds or general-purpose reloadable prepaid cards. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.

 

Item 1B.  Unresolved Staff Comments

 

None.

 

Item 2.  Properties

 

Cardinal Bank, excluding its George Mason subsidiary, conducts its business from 29 branch offices.   Nine of these facilities are owned and 20 are leased.  Leased branch banking facilities range in size from 457 square feet to 9,000 square feet.  Our leases on these facilities expire at various dates through 2025, and all but five of our leases have renewal options.  Seventeen of our branch banking locations have drive-up banking capabilities and all have ATMs.

 

Cardinal Wealth Services, Inc. conducts its business from one of Cardinal Bank’s branch facilities.

 

George Mason conducts its business from 18 leased facilities which range in size from 1,852 square feet to 38,315 square feet.  The leases have various expiration dates through 2022 and 10 of their 18 locations have renewal options.

 

Our headquarters facility in Tysons Corner, Virginia comprises 41,818 square feet of leased office space.  This lease expires in January 2022 and has renewal options.  In addition to housing various administrative functions — including accounting, data processing, compliance, treasury, marketing, deposit and loan operations — certain members of our commercial and industrial and commercial real estate lending functions and various other departments are located there.

 

We believe that all of our properties are maintained in good operating condition and are suitable and adequate for our operational needs.

 

Item 3.  Legal Proceedings

 

In the ordinary course of our operations, we become party to various legal proceedings.  Other than as set forth below, currently, we are not party to any material legal proceedings, and no such proceedings are, to management’s knowledge, threatened against us.

 

On December 20, 2016, Henry Kwong, individually and purportedly on behalf of all other shareholders of Cardinal, filed a putative class action complaint in the U.S. District Court for the Eastern District of Virginia, Alexandria Division (Case No. 1:16-cv-01582-TSE-MSN), challenging our pending merger with United. On January 11, 2017, a separate putative class action complaint was filed by Kyle Miller, individually and purportedly on behalf of all other shareholders of Cardinal, in the same court (Case No. 1:17-cv-00044-TSE-MSN). By Order dated January 27, 2017, these actions were consolidated for all purposes and merged, and, on February 14, 2017, the plaintiffs filed a Consolidated Amended Complaint. The plaintiffs generally claim that Cardinal and its directors violated federal securities laws by filing with the SEC a materially false and misleading prospectus and joint proxy statement. The amended complaint seeks, among other things, an order enjoining the parties from proceeding with or consummating the merger, as well as other equitable relief or money damages in the event that the transaction is completed. We believe that the claims are without merit and have filed a motion to dismiss.

 

36



 

Item 4.  Mine Safety Disclosures

 

None.

 

37



 

PART II

 

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Market Price for Common Stock and Dividends.  Our common stock is currently listed for quotation on the Nasdaq Global Select Market under the symbol “CFNL.”  As of March 3, 2017, our common stock was held by 606 shareholders of record.  In addition, we estimate that there were 5,095 beneficial owners of our common stock who own their shares through brokers or banks.

 

The high and low sale prices per share for our common stock for each quarter of 2016 and 2015 as reported on the market at the time and dividends declared during those periods were as follows:

 

Periods Ended

 

High

 

Low

 

Dividends

 

2016

 

 

 

 

 

 

 

First Quarter

 

$

22.62

 

$

17.51

 

$

0.12

 

Second Quarter

 

23.16

 

19.21

 

0.12

 

Third Quarter

 

28.16

 

20.89

 

0.12

 

Fourth Quarter

 

34.75

 

25.30

 

0.12

 

2015

 

 

 

 

 

 

 

First Quarter

 

$

20.52

 

$

17.62

 

$

0.11

 

Second Quarter

 

22.47

 

19.72

 

0.11

 

Third Quarter

 

24.20

 

21.11

 

0.11

 

Fourth Quarter

 

24.99

 

21.68

 

0.12

 

 

Dividend Policy.  The board of directors intends to follow a policy of retaining any earnings necessary to operate our business in accordance with all regulatory policies while maximizing the long-term return for the Company’s investors.  Our future dividend policy is subject to the discretion of the board of directors and future dividend payments will depend upon a number of factors, including future earnings, alternative investment opportunities, financial condition, cash requirements, and general business conditions.

 

Our ability to distribute cash dividends will depend primarily on the ability of our subsidiaries to pay dividends to us.  Cardinal Bank is subject to legal limitations on the amount of dividends it is permitted to pay.  Furthermore, neither Cardinal Bank nor we may declare or pay a cash dividend on any of our capital stock if we are insolvent or if the payment of the dividend would render us insolvent or unable to pay our obligations as they become due in the ordinary course of business.  For additional information on these limitations, see “Government Regulation and Supervision — Payment of Dividends” in Item 1 above.

 

Repurchases.  On February 26, 2007, we publicly announced that the Board of Directors had adopted a program to repurchase up to 1,000,000 shares of our common stock.  The timing and amount of repurchases, if any, will depend on market conditions, share price, trading volume, and other factors, and there is no assurance that we will purchase shares during any period.  No termination date was set for the buyback program.  Shares may be repurchased in the open market or through privately negotiated transactions.

 

Since the inception of the program, we have purchased 477,608 shares of our common stock at a total cost of $4.1 million.  All of these shares have been cancelled and retired.  No shares were repurchased during 2016.

 

38



 

Stock Performance Graph.  The graph set forth below shows the cumulative shareholder return on the Company’s Common Stock during the five-year period ended December 31, 2016, as compared with: (i) an overall stock market index, the NASDAQ Composite; and (ii) a published industry index, the SNL Bank Index.  The stock performance graph assumes that $100 was invested on December 31, 2011 in our common stock and each of the comparable indices and that dividends were reinvested.

 

 

 

 

Period Ending

 

Index

 

12/31/11

 

12/31/12

 

12/31/13

 

12/31/14

 

12/31/15

 

12/31/16

 

Cardinal Financial Corporation

 

100.00

 

154.04

 

172.44

 

193.81

 

227.03

 

334.27

 

NASDAQ Composite

 

100.00

 

117.45

 

164.57

 

188.84

 

201.98

 

219.89

 

SNL Bank

 

100.00

 

134.95

 

185.28

 

207.12

 

210.65

 

266.16

 

 

39



 

Item 6.  Selected Financial Data

 

Selected Financial Data

(In thousands, except per share data)

 

 

 

Years Ended December 31,

 

 

 

2016

 

2015

 

2014

 

2013

 

2012

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

153,478

 

$

140,465

 

$

128,863

 

$

114,115

 

$

115,050

 

Interest expense

 

25,621

 

24,071

 

21,163

 

21,770

 

24,047

 

Net interest income

 

127,857

 

116,394

 

107,700

 

92,345

 

91,003

 

Provision for loan losses

 

(264

)

1,388

 

1,938

 

(32

)

7,123

 

Net interest income after provision for loan losses

 

128,121

 

115,006

 

105,762

 

92,377

 

83,880

 

Non-interest income

 

62,354

 

52,692

 

39,178

 

29,911

 

63,392

 

Non-interest expense

 

115,170

 

96,298

 

96,228

 

84,603

 

79,317

 

Net income before income taxes

 

75,305

 

71,400

 

48,712

 

37,685

 

67,955

 

Provision for income taxes

 

24,814

 

24,066

 

16,029

 

12,175

 

22,658

 

Net income

 

$

50,491

 

$

47,334

 

$

32,683

 

$

25,510

 

$

45,297

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

4,210,514

 

$

4,029,921

 

$

3,399,134

 

$

2,894,230

 

$

3,039,187

 

Loans receivable, net of fees

 

3,281,159

 

3,056,310

 

2,581,114

 

2,040,168

 

1,803,429

 

Allowance for loan losses

 

31,767

 

31,723

 

28,275

 

27,864

 

27,400

 

Loans held for sale

 

297,766

 

383,768

 

315,323

 

373,993

 

785,751

 

Total investment securities

 

400,117

 

423,794

 

348,222

 

359,686

 

286,420

 

Total deposits

 

3,282,700

 

3,032,771

 

2,535,330

 

2,058,859

 

2,243,758

 

Other borrowed funds

 

426,671

 

537,965

 

437,995

 

475,232

 

392,275

 

Total shareholders’ equity

 

452,177

 

413,147

 

377,321

 

320,532

 

308,066

 

Common shares outstanding

 

32,910

 

32,373

 

32,078

 

30,333

 

30,226

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

Basic net income

 

$

1.52

 

$

1.45

 

$

1.01

 

$

0.83

 

$

1.53

 

Fully diluted net income

 

1.50

 

1.43

 

1.00

 

0.82

 

1.51

 

Book value

 

13.74

 

12.76

 

11.76

 

10.57

 

10.19

 

Tangible book value (1) 

 

12.65

 

11.63

 

10.60

 

10.23

 

9.85

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.23

%

1.29

%

1.02

%

0.92

%

1.70

%

Return on average equity

 

11.40

 

11.76

 

8.82

 

7.96

 

16.02

 

Dividend payout ratio

 

30.95

 

29.92

 

33.28

 

27.30

 

13.01

 

Net interest margin (2)

 

3.33

 

3.37

 

3.59

 

3.52

 

3.61

 

Efficiency ratio (3) 

 

60.55

 

56.95

 

65.52

 

69.20

 

51.37

 

Non-interest income to average assets

 

1.52

 

1.44

 

1.23

 

1.07

 

2.37

 

Non-interest expense to average assets

 

2.80

 

2.62

 

3.01

 

3.04

 

2.97

 

Loans receivable, net of fees to total deposits

 

99.95

 

100.78

 

101.81

 

99.09

 

80.38

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average loans receivable, net of fees

 

(0.01

)%

(0.07

)%

0.06

%

(0.03

)%

0.35

%

Nonperforming loans to loans receivable, net of fees

 

0.00

 

0.02

 

0.17

 

0.11

 

0.42

 

Nonperforming loans to total assets

 

0.00

 

0.01

 

0.13

 

0.08

 

0.25

 

Allowance for loan losses to nonperforming loans

 

N/A

 

6,100.58

 

628.75

 

1,204.15

 

359.30

 

Allowance for loan losses to loans receivable, net of fees

 

0.97

 

1.04

 

1.10

 

1.37

 

1.52

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital

 

11.48

%

10.52

%

10.89

%

11.85

%

11.94

%

Total risk-based capital

 

12.31

 

11.37

 

11.78

 

12.89

 

13.04

 

Common Equity Tier 1 capital

 

10.83

 

9.86

 

N/A

 

N/A

 

N/A

 

Leverage capital ratio

 

10.77

 

10.18

 

10.81

 

11.70

 

10.49

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

Average shareholders’ equity to average total assets

 

10.78

%

10.97

%

11.59

%

11.52

%

10.59

%

Average loans receivable, net of fees to average total deposits

 

99.06

%

97.43

%

98.20

%

86.91

%

83.43

%

Average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

33,173

 

32,744

 

32,392

 

30,687

 

29,654

 

Diluted

 

33,690

 

33,208

 

32,824

 

31,077

 

29,996

 

 


(1) Tangible book value is calculated as total shareholders’ equity, less goodwill and other intangible assets, divided by common shares outstanding.

(2) Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 36% for 2016, 35% for 2015, and 33% for 2014.

(3) Efficiency ratio is calculated as total non-interest expense divided by the total of net interest income and non-interest income.

 

40



 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following presents management’s discussion and analysis of our consolidated financial condition at December 31, 2016 and 2015 and the results of our operations for the years ended December 31, 2016, 2015, and 2014.  The discussion should be read in conjunction with the consolidated financial statements and related notes included in this report.

 

Caution About Forward-Looking Statements

 

We make certain forward-looking statements in this Form 10-K that are subject to risks and uncertainties.  These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements.

 

These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

 

·                  the businesses of Cardinal and United may not be combined successfully, or such combination may take longer, be more difficult, time-consuming or costly to accomplish than expected;

 

·                  the expected growth opportunities or cost savings from the Merger may not be fully realized or may take longer to realize than expected;

 

·                  deposit attrition, operating costs, customer losses, and business disruption following the Merger, including adverse effects on relationships with employees, may be greater than expected;

 

·                  the regulatory approvals required for the Merger may not be obtained on the proposed terms or on the anticipated schedule;

 

·                  shareholders of Cardinal or United may fail to approve the Merger;

 

·                  termination of the Merger Agreement, or failure to complete the Merger, could negatively impact our stock and our future business and financial results;

 

·                  we will be subject to business uncertainties and contractual restrictions while the Merger is pending that could be harmful to our operations;

 

·                  if the Merger is not completed, we will have incurred substantial expenses and committed substantial time and resources without realizing the expected benefits of the Merger;

 

·                  the risks of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;

 

·                  changes in assumptions underlying the establishment of reserves for possible loan losses, reserves for repurchases of mortgage loans sold and other estimates;

 

·                  changes in market conditions, specifically declines in the residential and commercial real estate market, volatility and disruption of the capital and credit markets, soundness of other financial institutions we do business with;

 

·                  decrease in the volume of loan originations at our mortgage banking subsidiary as a result of the cyclical nature of mortgage banking, changes in interest rates, economic conditions, decreased economic activity, and slowdowns in the housing market which would negatively impact the income recorded on the sales of loans held for sale;

 

·                  risks inherent in making loans such as repayment risks and fluctuating collateral values;

 

·                  declines in the prices of assets and market illiquidity may cause us to record an other-than-temporary impairment or other losses, specifically in our pooled trust preferred securities portfolio resulting from increases in underlying issuers’ defaulting or deferring payments;

 

41



 

·                  changes in operations within the wealth management services segment, its customer base and assets under management;

 

·                  changes in operations of George Mason Mortgage, LLC as a result of the activity in the residential real estate market and any associated impact on the fair value of goodwill in the future;

 

·                  legislative and regulatory changes, including the Financial Reform Act, and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in scope and cost of FDIC insurance and other coverages;

 

·                  exposure to repurchase loans sold to investors for which borrowers failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor;

 

·                  the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;

 

·                  the ability to successfully manage our growth or implement our growth strategies as we implement new or change internal operating systems or if we are unable to identify attractive markets, locations or opportunities to expand in the future;

 

·                  the effects of future economic, business and market conditions;

 

·                  governmental monetary and fiscal policies;

 

·                  changes in accounting policies, rules and practices;

 

·                  maintaining cost controls and asset quality as we open or acquire new branches;

 

·                  maintaining capital levels adequate to support our growth;

 

·                  reliance on our management team, including our ability to attract and retain key personnel;

 

·                  competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

 

·                  demand, development and acceptance of new products and services;

 

·                  problems with technology utilized by us;

 

·                  changing trends in customer profiles and behavior; and

 

·                  other factors described from time to time in our reports filed with the SEC.

 

Because of these uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.  In addition, our past results of operations do not necessarily indicate our future results.

 

In addition, this section should be read in conjunction with the description of our “Risk Factors” in Item 1A above.

 

Overview

 

We are a financial holding company formed in 1997 and headquartered in Fairfax County, Virginia.  We were formed principally in response to opportunities resulting from the consolidation of several Virginia-based banks.  These bank consolidations were typically accompanied by the dissolution of local boards of directors and relocation or termination of management and customer service professionals and a general deterioration of personalized customer service.

 

On January 16, 2014, we announced the completion of our acquisition of United Financial Banking Companies, Inc. (“UFBC”), the holding company of The Business Bank (“TBB”), pursuant to a previously announced definitive merger agreement.  The merger of UFBC into Cardinal was effective January 16, 2014.  Under the terms of the merger agreement, UFBC shareholders received $19.13 in cash and 1.154 shares of our common stock in exchange for each

 

42



 

share of UFBC common stock they owned immediately prior to the merger. TBB, which was headquartered in Vienna, Virginia, merged into Cardinal Bank effective March 8, 2014.

 

We own Cardinal Bank (the “Bank”), a Virginia state-chartered community bank with 29 banking offices located in Northern Virginia and the greater Washington, D.C. metropolitan area.  The Bank offers a wide range of traditional bank loan and deposit products and services to both our commercial and retail customers.  Our commercial relationship managers focus on attracting small and medium sized businesses as well as government contractors, commercial real estate developers and builders and professionals, such as physicians, accountants and attorneys.

 

Additionally, we complement our core banking operations by offering a wide range of services through our various subsidiaries, including mortgage banking through George Mason Mortgage, LLC (“George Mason”) and retail securities brokerage though Cardinal Wealth Services, Inc. (“CWS”).

 

George Mason, based in Fairfax, Virginia, engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis through 18 offices located throughout the metropolitan Washington region.  George Mason does business in eight states, primarily Virginia and Maryland, and the District of Columbia.  George Mason is one of the largest residential mortgage originators in the greater Washington, D.C. metropolitan area, generating originations of approximately $4.1 billion in 2016 and $3.6 billion in 2015.  George Mason’s primary sources of revenue include loan origination fees, net interest income earned on loans held for sale, and gains on sales of loans.  Our mortgage loans are then sold servicing released.

 

George Mason also offers a construction-to-permanent loan program.  This program provides variable rate financing for customers to construct their residences.  Once the home has been completed, the loan converts to fixed rate financing and is sold into the secondary market.  These construction-to-permanent loans generate fee income as well as net interest income for George Mason and are classified as loans held for sale.

 

The mortgage banking segment’s business is both cyclical and seasonal.  The cyclical nature of its business is influenced by, among other factors, the levels of and trends in mortgage interest rates, national and local economic conditions and consumer confidence in the economy.  Historically, the mortgage banking segment has its lowest levels of quarterly loan closings during the first quarter of the year.

 

We formed a wholly-owned subsidiary, Cardinal Statutory Trust I, for the purpose of issuing $20.0 million of floating rate junior subordinated deferrable interest debentures (“trust preferred securities”).  These trust preferred securities are due in 2034 and pay interest at a rate equal to LIBOR (London Interbank Offered Rate) plus 2.40%, which adjusts quarterly.  These securities are redeemable at par.  The interest rate on this debt was 3.36% at December 31, 2016.  We have guaranteed payment of these securities.  The $20.6 million payable by us to Cardinal Statutory Trust I is included in other borrowed funds in the consolidated statements of condition since Cardinal Statutory Trust I is an unconsolidated subsidiary as we are not the primary beneficiary of this entity.  We utilized the proceeds from the issuance of the trust preferred securities to make a capital contribution into the Bank.

 

In connection with the UFBC acquisition, we acquired all of the voting and common shares of UFBC Capital Trust I (the “UFBC Trust”), which is a wholly-owned subsidiary established for the sole purpose of issuing $5.0 million of floating rate junior subordinated deferrable interest debentures.  These trust preferred securities are due in 2035 and have an interest rate of LIBOR plus 2.10%, which adjusts quarterly.  At December 31, 2016, the interest

 

43



 

rate on trust preferred securities was 3.06%. The UFBC Trust is an unconsolidated subsidiary since we are not the primary beneficiary of this entity.  The additional $155,000 that is payable by us to the UFBC Trust represents the unfunded capital investment in the UFBC Trust.

 

On August 18, 2016, we announced that we will merge with United Bankshares, Inc., (“United”), a West Virginia corporation headquartered in Charleston.   Under the terms of the merger agreement, United will acquire Cardinal, with our common shareholders receiving 0.71 shares of United common stock for each share of Cardinal (the “Merger”). The transaction is subject to shareholder and regulatory approvals, and is expected to close during the second quarter of 2017.

 

Net interest income is our primary source of revenue. We define revenue as net interest income plus non-interest income.  As discussed further in the interest rate sensitivity section, we manage our balance sheet and interest rate risk exposure to maximize, and concurrently stabilize, net interest income.  We do this by monitoring our liquidity position and the spread between the interest rates earned on interest-earning assets and the interest rates paid on interest-bearing liabilities.  We attempt to minimize our exposure to interest rate risk, but are unable to eliminate it entirely.   In addition to managing interest rate risk, we also analyze our loan portfolio for exposure to credit risk.  Loan defaults and foreclosures are inherent risks in the banking industry, and we attempt to limit our exposure to these risks by carefully underwriting and then monitoring our extensions of credit.  In addition to net interest income, non-interest income is an important source of revenue for us and includes, among other things, service charges on deposits and loans, investment fee income, gains and losses on sales of investment securities available-for-sale, and gains on sales of mortgage loans.

 

Net interest income and non-interest income represented the following percentages of total revenue, which is calculated as net interest income plus non-interest income, for the three years ended December 31, 2016:

 

 

 

Net Interest 
Income

 

Non-Interest 
Income

 

 

 

 

 

 

 

2016

 

67.2

%

32.8

%

2015

 

68.8

%

31.1

%

2014

 

73.3

%

26.7

%

 

Non-interest income represented a larger portion of our total revenue for 2016 relative to 2015 as a result of a significant increase in gains realized and unrealized on mortgage loans held for sale.  In addition to an increase in originations in 2016 compared to 2015, we also experienced an increase in gain on sale margins of approximately 15 basis points which was result of having our mandatory delivery loan sale program for the full year of 2016.  For 2015, non-interest income was a larger portion of our total revenue base compared to 2014 as a result of the increase in gain on sale margins of approximately 20 basis points due to our implementation of our mandatory delivery loan sale program during the last six months of 2015.

 

2016 Economic Environment

 

The banking environment and the markets in which we conduct our businesses will continue to be strongly influenced by developments in the U.S. and global economies, as well as the continued implementation of rulemaking from recent financial reforms.  U.S. economic growth continued modestly in 2016 despite early concerns related to a free falling Chinese stock market and weak trade data.  While economic growth struggled to come near 2% during 2016, the

 

44



 

labor market continued to improve.  Employment gains were generally steady as the national unemployment rate fell to 4.70% by year end.  U.S. Treasury yields dropped early in 2016 due to market turmoil and continued to decrease until late third quarter of 2016 as a Federal Reserve rate increase was expected.  U.S Treasury yields continued their climb post-election as President Trump’s potential tax policies and infrastructure spending are expected to expand the U.S. economy going forward.  At its final meeting in 2016, the Federal Open Market Committee raised its targeted Federal funds rate by 25 basis points, its only rate increase during 2016.

 

Although global economic conditions remain unsettled as Great Britain deals with their “Brexit” vote, the metropolitan Washington, D.C. area, the region we operate in, continued to perform relatively well, compared to other regions.  As we believe that our region has weathered the recession better than most over the past several years, a protracted low interest rate environment, and the burden of regulatory requirements enacted in response to the past financial crisis made for a challenging 2016.  Progress in the near future for employment and the housing industry is uncertain given the prospect for higher long-term interest rates.  We continue to consider future economic events and their impact on our performance.

 

The unemployment rate in the Washington, D.C. metropolitan area decreased in tandem to the national unemployment rate to 3.4%, and commercial and residential real estate values held up well compared to other regions.

 

Our credit quality continues to remain strong.  At December 31, 2016, we had no loans on nonaccrual and no loans contractually past due 90 days or more as to principal or interest and still accruing.  We recorded annualized net recoveries of 0.01% of our average loans receivable for the year ended December 31, 2016. As a result of a decrease in mortgage interest rates during the first six months of 2016, refinancing originations from our mortgage banking segment remained steady during 2016 to 32% of total originations for the full year 2016 compared to 31% of total originations for 2015.

 

Market illiquidity and concerns over credit risk continue to impact the ratings of our pooled trust preferred securities. We hold investments of $3.5 million in par value of pooled trust preferred securities, which are below book value as of December 31, 2016 due to the lack of liquidity in the market, deferrals and defaults of issuers, and continued investor apprehension for investing in these types of investments.

 

While our loan growth has continued to be strong, unexpected changes in economic growth could adversely affect our loan portfolio, including causing increases in delinquencies and default rates, which would adversely impact our charge-offs and provision for loan losses.  Deterioration in real estate values and household incomes may also result in higher credit losses for us.  Also, in the ordinary course of business, we may be subject to a concentration of credit risk to a particular industry, counterparty, borrower or issuer.  A deterioration in the financial condition or prospects of a particular industry or a failure or downgrade of, or default by, any particular entity or group of entities could negatively impact our businesses, perhaps materially. The systems by which we set limits and monitor the level of our credit exposure to individual entities and industries also may not function as we have anticipated.

 

Liquidity is essential to our business.  The primary sources of funding for our Bank include customer deposits and wholesale funding.  Our liquidity could be impaired by an inability to access the capital markets or by unforeseen outflows of cash, including deposits.  This situation may arise due to circumstances that we may be unable to control, such as general market disruption, negative views about the financial services industry generally, or an operational problem that affects a third party or us.  Our ability to borrow from other financial institutions on favorable terms or at all could be adversely affected by disruptions in the capital markets or other events.  While we believe we have a healthy liquidity position, any of the above factors could materially impact our liquidity position in the future.

 

45



 

Critical Accounting Policies

 

General

 

U.S. generally accepted accounting principles are complex and require management to apply significant judgment to various accounting, reporting, and disclosure matters.  Management must use assumptions, judgments, and estimates when applying these principles where precise measurements are not possible or practical.  These policies are critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates.  Changes in such judgments, assumptions and estimates may have a significant impact on the consolidated financial statements.  Actual results, in fact, could differ from initial estimates.

 

The accounting policies we view as critical are those relating to judgments, assumptions and estimates regarding the determination of the allowance for loan losses, accounting for purchased credit-impaired loans, the fair value measurements of certain assets and liabilities, accounting for economic hedging activities, and accounting for impairment testing of goodwill.

 

Allowance for Loan Losses

 

We maintain the allowance for loan losses at a level that represents management’s best estimate of known and inherent losses in our loan portfolio.  Both the amount of the provision expense and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of individual borrowers.  Unusual and infrequently occurring events, such as weather-related disasters, may impact our assessment of possible credit losses.  As a part of our analysis, we use our historical losses, loss emergence experience and qualitative factors, such as levels of and trends in delinquencies, nonaccrual loans, charged-off loans, changes in volume and terms of loans, effects of changes in lending policy, experience and ability and depth of management, national and local economic trends and conditions and concentrations of credit, competition, and loan review results to support estimates.

 

The allowance for loan losses is based first on a segmentation of the loan portfolio by general loan type, or portfolio segments.  For originated loans, certain portfolio segments are further disaggregated and evaluated collectively for impairment based on class segments, which are largely based on the type of collateral underlying each loan.  For purposes of this analysis, we categorize loans into one of five categories:  commercial and industrial, commercial real estate (including construction), home equity lines of credit, residential mortgages, and consumer loans.  We also maintain an allowance for loan losses for acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

 

During the fourth quarter of 2014, we transitioned to using its historical loss experience and trends in losses for each category which were then adjusted for portfolio trends and economical and environmental factors in determining the allowance for loan losses.  The indicated loss factors resulting from this analysis are applied to each of the five categories of loans.  Prior to the fourth quarter of 2014, the allowance model used the average loss rates of similar institutions based on its custom peer group as a baseline, which was adjusted for its particular loan portfolio characteristics and environmental factors.  These changes did not have an impact to the overall allowance.

 

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are determined to be impaired and, therefore, individually

 

46



 

evaluated for impairment. We individually assigns loss factors to all loans that have been identified as having loss attributes, as indicated by deterioration in the financial condition of the borrower or a decline in underlying collateral value if the loan is collateral dependent.  In certain cases, we apply, in accordance with regulatory guidelines, a 5% loss factor to all loans classified as special mention, a 15% loss factor to all loans classified as substandard and a 50% loss factor to all loans classified as doubtful.  Loans classified as loss loans are fully reserved or charged-off.   However, in most instances, we evaluate the impairment of certain loans on a loan by loan basis for those loans that are adversely risk rated.  For these loans, we analyze the fair value of the collateral underlying the loan and consider estimated costs to sell the collateral on a discounted basis.  If the net collateral value is less than the loan balance (including accrued interest and any unamortized premium or discount associated with the loan) we recognize an impairment and establish a specific reserve for the impaired loan. Because of the limited number of impaired loans within the portfolio, we are able to evaluate each impaired loan individually and therefore specific reserves for impaired loans are generally less than those recommended by the listed regulatory guidelines above.

 

The general component relates to groups of homogeneous loans not designated for a specific allowance and are collectively evaluated for impairment. The general component is based on historical loss experience adjusted for qualitative factors. To arrive at the general component, the loan portfolio is grouped by loan type. A weighted average historical loss rate is computed for each group of loans over the trailing seven year period.   We selected a seven year evaluation period as a result of the limited historical loss experience we have incurred, even during the recent economic downturn.  We also believe that a seven year time horizon represents a full economic cycle.  The historical loss factors are updated at least annually, unless a more frequent review of such factors is warranted.  In addition to the use of historical loss factors, a qualitative adjustment factor is applied. This qualitative adjustment factor, which may be favorable or unfavorable, represents management’s judgment that inherent losses in a given group of loans are different from historical loss rates due to environmental factors unique to that specific group of loans. These factors may relate to growth rate factors within the particular loan group; whether the recent loss history for a particular group of loans differs from its historical loss rate; the amount of loans in a particular group that have recently been designated as impaired and that may be indicative of future trends for this group; reported or observed difficulties that other banks are having with loans in the particular group; changes in the experience, ability, and depth of lending personnel; changes in the nature and volume of the loan portfolio and in the terms of loans; and changes in the volume and severity of past due loans, nonaccrual loans, and adversely classified loans. The sum of the historical loss rate and the qualitative adjustment factor comprise the estimated annual loss rate. To adjust for inherent loss levels within the loan portfolio, a loss emergence factor is estimated based on an evaluation of the period of time it takes for a loan within each of our loan segments to deteriorate to the point an impairment loss is recorded within the allowance.  The loss emergence factor is applied to the estimated annual loss rate to determine the expected annual loss amount.

 

Credit losses are an inherent part of our business and, although we believe the methodologies for determining the allowance for loan losses and the current level of the allowance are appropriate, it is possible that there may be unidentified losses in the portfolio at any particular time that may become evident at a future date pursuant to additional internal analysis or regulatory comment.  Additional provisions for such losses, if necessary, would be recorded in the commercial banking or mortgage banking segments, as appropriate, and would negatively impact earnings.

 

47



 

Allowance for Loan Losses - Acquired Loans

 

Acquired loans accounted for under ASC 310-30

 

For our acquired loans, to the extent that we experience a deterioration in borrower credit quality resulting in a decrease in our expected cash flows subsequent to the acquisition of the loans, an allowance for loan losses would be established based on our estimate of future credit losses over the remaining life of the loans.

 

Acquired loans accounted for under ASC 310-20

 

Subsequent to the acquisition date, we establish our allowance for loan losses through a provision for loan losses based upon an evaluation process that is similar to our evaluation process used for originated loans. This evaluation, which includes a review of loans on which full collectability may not be reasonably assured, considers, among other factors, the estimated fair value of the underlying collateral, economic conditions, historical net loan loss experience, carrying value of the loans, which includes the remaining net purchase discount or premium, and other factors that warrant recognition in determining our allowance for loan losses.

 

Purchased Credit-Impaired Loans

 

Purchased credit-impaired (PCI) loans, which are the loans acquired in our acquisition of UFBC, are loans acquired at a discount (that is due, in part, to credit quality). These loans are initially recorded at fair value (as determined by the present value of expected future cash flows) with no allowance for loan losses. We account for interest income on all loans acquired at a discount (that is due, in part, to credit quality) based on the acquired loans’ expected cash flows. The acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flow. The difference between the cash flows expected at acquisition and the investment in the loans, or the “accretable yield,” is recognized as interest income utilizing the level-yield method over the life of each pool. Increases in expected cash flows subsequent to the acquisition are recognized prospectively through adjustment of the yield on the pool over its remaining life, while decreases in expected cash flows are recognized as impairment through a loss provision and an increase in the allowance for loan losses. Therefore, the allowance for loan losses on these impaired pools reflect only losses incurred after the acquisition (representing the present value of all cash flows that were expected at acquisition but currently are not expected to be received).  At December 31, 2016, there was no reserve for impairment of PCI loans within our allowance for loan losses.

 

We periodically evaluate the remaining contractual required payments due and estimates of cash flows expected to be collected. These evaluations, performed quarterly, require the continued use of key assumptions and estimates, similar to the initial estimate of fair value. Changes in the contractual required payments due and estimated cash flows expected to be collected may result in changes in the accretable yield and non-accretable difference or reclassifications between accretable yield and the non-accretable difference. On an aggregate basis, if the acquired pools of PCI loans perform better than originally expected, we would expect to receive more future cash flows than originally modeled at the acquisition date. For the pools with better than expected cash flows, the forecasted increase would be recorded as an additional accretable yield that is recognized as a prospective increase to our interest income on loans.

 

48



 

Fair Value Measurements

 

We determine the fair values of financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value.  Our investment securities available-for-sale are recorded at fair value using reliable and unbiased evaluations by an industry-wide valuation service.  This service uses evaluated pricing models that vary based on asset class and include available trade, bid, and other market information.  Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

 

We also fair value our interest rate lock commitments, forward loan sales commitments, and mortgage-backed securities used to hedge our interest rate lock commitments and certain loans held for sale.  The fair value of our interest rate lock commitments considers the expected premium (discount) to par and we apply certain fallout rates for those rate lock commitments for which we do not close a mortgage loan.  In addition, we calculate the effects of the changes in interest rates from the date of the commitment through loan origination, and then period end, using applicable published mortgage-backed investment security prices for fixed rate loan products and investor indicated pricing for adjustable rate products.  The fair value of the forward sales contracts to investors and mortgage-backed securities considers the market price movement of the same type of security between the trade date and the balance sheet date.

 

We sell mortgage loans on either a best efforts or mandatory delivery basis.  Loans held for sale that are delivered on a best efforts basis are recorded at the lower of cost or fair value.  For loans sold on a mandatory delivery basis, we have elected to record these loans at fair value using valuations from investors for loans with similar characteristics which is then adjusted for GMM’s actual sales experience versus the investor’s indicated pricing.

 

Accounting for Economic Hedging Activities

 

We record all derivative instruments on the statement of condition at their fair values.  We do not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, we contemporaneously document the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness.  We evaluate the effectiveness of these transactions at inception and on an ongoing basis.  Ineffectiveness is recorded through earnings.  For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, except for the ineffective portion which is recorded in earnings.

 

We discontinue hedge accounting prospectively when it is determined that the derivative is no longer highly effective.  In situations in which cash flow hedge accounting is discontinued, we continue to carry the derivative at its fair value on the statement of condition and recognize any subsequent changes in fair value in earnings over the term of the forecasted transaction.  When hedge accounting is discontinued because it is probable that a forecasted transaction will not occur, we recognize immediately in earnings any gains and losses that were accumulated in other comprehensive income.

 

In the normal course of business, we enter into contractual commitments, including rate lock commitments, to finance residential mortgage loans. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by us. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Loan commitments related to

 

49



 

residential mortgage loans intended to be sold are considered derivatives and are marked to market through earnings.

 

To mitigate the effect of interest rate risk inherent in providing rate lock commitments, we economically hedge our commitments by entering into a forward loan sales contract under best efforts or a trade of mortgage-backed securities for mandatory delivery (the “residual hedge”). During the rate lock commitment period, these forward loan sales contracts and the residual hedge are marked to market through earnings and are not designated as accounting hedges. Exclusive of the fair value elements of the rate lock commitment related to servicing and the wholesale and retail rate spread, the changes in fair value related to movements in market rates of the rate lock commitments and the forward loan sales contracts and residual hedge generally move in opposite directions, and the net impact of changes in these valuations on net income during the loan commitment period is generally inconsequential. At the closing of the loan, the loan commitment derivative expires and we record a loan held for sale and continue to be obligated under the same forward loan sales contract under best efforts.  Loans held for sale that are delivered on a best efforts basis are recorded at the lower of cost or fair value.  For mandatory delivery, we close out of the trading mortgage-backed securities assigned within the residual hedge and replace them with a forward sales contract once a price has been accepted by an investor.  For loans sold on a mandatory delivery basis, we have elected to record these loans at fair value using valuations from investors for loans with similar characteristics which is then adjusted for GMM’s actual sales experience versus the investor’s indicated pricing.

 

Accounting for Impairment Testing of Goodwill

 

We test goodwill for impairment pursuant to ASU 2011-08, Testing Goodwill for Impairment.  This ASU permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it need not perform the two-step impairment test. We perform our annual review of the goodwill during the third quarter.

 

In the event we are required to perform a Step 1 fair value evaluation of the reporting unit, we make estimates of the discounted cash flows from the expected future operations of the reporting unit. This discounted cash flow analysis involves the use of unobservable inputs including:  estimated future cash flows from operations; an estimate of a terminal value; a discount rate; and other inputs.  Our estimated future cash flows are largely based on our historical actual cash flows.  If the analysis indicates that the fair value of the reporting unit is less than its carrying value, we do an analysis to compare the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill. The implied fair value of the goodwill is determined by allocating the fair value of the reporting unit to all its assets and liabilities. If the implied fair value of the goodwill is less than the carrying value, an impairment loss is recognized.

 

New Financial Accounting Standards

 

In August 2015, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date.  The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including

 

50



 

interim reporting periods within that reporting period. The Company does not expect the adoption of ASU 2015-14 (or ASU 2014-09) to have a material impact on its consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.  The amendments in ASU 2016-01, among other things: 1) Requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. 2) Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 3) Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables). 4) Eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently assessing the impact that ASU 2016-01 will have on its consolidated financial statements.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU 2016-02 will have on its consolidated financial statements.

 

During March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Shares-Based Payment Accounting. The amendments in this ASU simplify several aspects of the accounting for share-based payment award transactions including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The amendments are effective for public companies for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company elected to early adopt ASU 2016-09 during the quarter ended December 31, 2016. As a result of adopting this standard the Company recorded excess tax benefits during 2016 through income tax expense as a discrete item; excess tax benefits were included with other income tax cash flows within operating cash flows on a prospective basis; and the Company has elected to continue its current policy of estimating forfeitures rather than recognizing forfeitures when they occur.

 

51



 

During June 2016, the FASB issued ASU No. 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements.

 

During August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows.  The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The amendments should be applied using a retrospective transition method to each period presented. If retrospective application is impractical for some of the issues addressed by the update, the amendments for those issues would be applied prospectively as of the earliest date practicable.  Early adoption is permitted, including adoption in an interim period.  The Company does not expect the adoption of ASU 2016-15 to have a material impact on its consolidated financial statements.

 

Financial Overview

 

For the year ended December 31, 2016, we reported net income of $50.5 million on a consolidated basis.  The commercial banking segment recorded net income of $48.3 million and our mortgage banking segment recorded net income of $7.3 million.  The wealth management services business segment reported net income of $62,000 for the year ended December 31, 2016.

 

For the year ended December 31, 2015, we reported net income of $47.3 million on a consolidated basis.  The commercial banking segment recorded net income of $39.2 million and our mortgage banking segment recorded net income of $9.2 million.  The wealth management services business segment reported net income of $37,000 for the year ended December 31, 2015.

 

2016 Compared to 2015

 

At December 31, 2016, total assets were $4.21 billion, an increase of 4.5%, or $180.6 million, from $4.03 billion at December 31, 2015.  Total loans receivable, net of deferred fees and costs, increased 7.4%, or $224.8 million, to $3.28 billion at December 31, 2016, from $3.06 billion at December 31, 2015.  Total investment securities decreased by $23.7 million, or 5.6%, to $400.1 million at December 31, 2016, from $423.8 million at December 31, 2015.  Total deposits increased 8.2%, or $249.9 million, to $3.28 billion at December 31, 2016, from $3.03 billion at December 31, 2015.  Other borrowed funds, which primarily include customer repurchase agreements, federal funds sold and Federal Home Loan Bank (“FHLB”) advances, decreased $111.3 million to $426.7 million at December 31, 2016, from $538.0 million at December 31, 2015.

 

Shareholders’ equity at December 31, 2016 was $452.2 million, an increase of $39.0 million from $413.1 million at December 31, 2015.  The increase in shareholders’ equity was attributable to the recognition of net income of $50.5 million less dividends paid to shareholders

 

52



 

totaling $15.6 million for the year ended December 31, 2016.  Changes in accumulated other comprehensive income decreased shareholders’ equity $6.4 million during 2016.  Accumulated other comprehensive income decreased for the year ended December 31, 2016 primarily as a result of the decrease in market value of our available-for-sale investment securities portfolio.  Total shareholders’ equity to total assets for December 31, 2016 and 2015 was 10.7% and 10.3%, respectively.  Book value per share at December 31, 2016 and 2015 was $13.74 and $12.76, respectively.  Total risk-based capital to risk-weighted assets was 12.31% at December 31, 2016 compared to 11.37% at December 31, 2015.  Accordingly, we were considered “well capitalized” for regulatory purposes at December 31, 2016.

 

We recorded net income of $50.5 million, or $1.50 per diluted common share, for the year ended December 31, 2016, compared to net income of $47.3 million, or $1.43 per diluted common share, in 2015.  Net interest income increased $11.5 million to $127.9 million for the year ended December 31, 2016, compared to $116.4 million for the year ended December 31, 2015, a result of increase in interest earning assets.  Provision for loan losses was a recovery of $264,000 for the year ended December 31, 2016, compared to a $1.4 million provision for 2015.  Non-interest income increased $9.7 million to $62.4 million for the year ended December 31, 2016 as compared to $52.7 million for 2015 due primarily to an increase in realized and unrealized gains on mortgage banking activities from our mortgage banking business segment.  Non-interest expense was $115.2 million for the year ended December 31, 2016 compared to $96.3 million for the year ended December 31, 2015.  An increase in salaries and benefits expense during 2016 and an increase in merger and acquisition expense contributed to the increase in non-interest expense during 2016.

 

The return on average assets for the years ended December 31, 2016 and 2015 was 1.23% and 1.29%, respectively.  The return on average equity for the years ended December 31, 2016 and 2015 was 11.40% and 11.76%, respectively.

 

2015 Compared to 2014

 

At December 31, 2015, total assets were $4.03 billion, an increase of 18.6%, or $630.8 million, from $3.40 billion at December 31, 2014.  Total loans receivable, net of deferred fees and costs, increased 18.4%, or $475.2 million, to $3.06 billion at December 31, 2015, from $2.58 billion at December 31, 2014.  Total investment securities increased by $75.6 million, or 21.7%, to $423.8 million at December 31, 2015, from $348.2 million at December 31, 2014.  Total deposits increased 19.6%, or $497.4 million, to $3.03 billion at December 31, 2015, from $2.54 billion at December 31, 2014.  Other borrowed funds, which primarily include customer repurchase agreements, federal funds sold and Federal Home Loan Bank (“FHLB”) advances, increased $100.0 million to $538.0 million at December 31, 2015, from $438.0 million at December 31, 2014.

 

Shareholders’ equity at December 31, 2015 was $413.1 million, an increase of $35.8 million from $377.3 million at December 31, 2014.  The increase in shareholders’ equity was attributable to the recognition of net income of $47.3 million less dividends paid to shareholders totaling $14.2 million for the year ended December 31, 2015.  Changes in accumulated other comprehensive income decreased shareholders’ equity $3.1 million during 2015.  Accumulated other comprehensive income decreased for the year ended December 31, 2015 primarily as a result of the decrease in market value of our available-for-sale investment securities portfolio.  Total shareholders’ equity to total assets for December 31, 2015 and 2014 was 10.3% and 11.1%, respectively.  Book value per share at December 31, 2015 and 2014 was $12.76 and $11.76, respectively.  Total risk-based capital to risk-weighted assets was 11.37% at December 31, 2015 compared to 11.78% at December 31, 2014.  Accordingly, we were considered “well capitalized” for regulatory purposes at December 31, 2015.

 

53



 

We recorded net income of $47.3 million, or $1.43 per diluted common share, for the year ended December 31, 2015, compared to net income of $32.7 million, or $1.00 per diluted common share, in 2014.  Net interest income increased $8.7 million to $116.4 million for the year ended December 31, 2015, compared to $107.7 million for the year ended December 31, 2014, a result of increase in interest earning assets.  Provision for loan losses was $1.4 million for the year ended December 31, 2015, compared to $1.9 million for 2014.  Non-interest income increased $13.5 million to $52.7 million for the year ended December 31, 2015 as compared to $39.2 million for 2014 due primarily to an increase in realized and unrealized gains on mortgage banking activities from our mortgage banking business segment.  Non-interest expense was $96.3 million for the year ended December 31, 2015 compared to $96.2 million for the year ended December 31, 2014.  An increase in salaries and benefits expense during 2015 was offset by a decrease in merger and acquisition expense as we added to the sales and operational staffing areas of the Company over the past year as a result of our continued growth and increased regulatory environment in addition to an increase in the variable component of compensation expense.

 

The return on average assets for the years ended December 31, 2015 and 2014 was 1.29% and 1.02%, respectively.  The return on average equity for the years ended December 31, 2015 and 2014 was 11.76% and 8.82%, respectively.

 

Efficiency Ratio

 

The efficiency ratio measures the costs expended to generate a dollar of revenue.  It represents non-interest expense as a percentage of net interest income and non-interest income.  The lower the percentage, the more efficient we are operating.  We believe use of the efficiency ratio, which is a non-GAAP financial measure, provides additional clarity in assessing our operating results.

 

See the table below for the components of our calculation of our efficiency ratio as of December 31, 2016, 2015, and 2014.  Our efficiency ratio increased during 2016 as compared to 2015 primarily because non-interest expense increased due to merger and acquisition expenses associated with our pending merger with United.  Our efficiency ratio decreased during 2015 as compared to 2014 because of a combined increase in net interest income and non-interest income, specifically income related to our mortgage banking business segment, while maintaining non-interest expense during 2015 at the same level as for 2014.

 

Efficiency Ratio Calculation

 Years Ended December 31, 2016, 2015, and 2014 

(In thousands, except per share data)

 

 

 

2016

 

2015

 

2014

 

Calculation of efficiency ratio (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

127,857

 

$

116,394

 

$

107,700

 

 

 

 

 

 

 

 

 

Non-interest income

 

62,354

 

52,692

 

39,178

 

Total net interest income and non-interest income for efficiency ratio

 

190,211

 

169,086

 

146,878

 

 

 

 

 

 

 

 

 

Non-interest expense

 

$

115,170

 

$

96,298

 

$

96,228

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

60.55

%

56.95

%

65.52

%

 


(1) Efficiency ratio is calculated as total non-interest expense divided by the total of net interest income and non-interest income

 

Statements of Income

 

Net Interest Income/Margin

 

Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-earning assets and the interest paid on deposits and other interest-bearing liabilities.  The level of net interest income is affected primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates.  Interest rates have remained at historic lows for the last several years as the Federal Reserve has had an extremely accommodative policy.  We expect this low interest rate environment to change during 2017 as the Federal Reserve has begun to gradually increase the targeted federal funds rate.  See “Interest Rate Sensitivity” for further information.

 

54



 

Average Balance Sheets and Interest Rates on Interest-Earning Assets and Interest-Bearing Liabilities

 Years Ended December 31, 2016, 2015, and 2014 

(In thousands)

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

 

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1) (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

254,725

 

$

9,584

 

3.76

%

$

272,026

 

$

10,533

 

3.87

%

$

285,930

 

$

12,374

 

4.33

%

Commercial and industrial - tax exempt

 

101,786

 

2,920

 

2.87

%

73,460

 

2,119

 

2.88

%

13,478

 

293

 

2.17

%

Real estate - commercial

 

1,577,443

 

67,596

 

4.29

%

1,305,202

 

56,976

 

4.37

%

1,182,306

 

52,635

 

4.45

%

Real estate - construction

 

601,106

 

27,296

 

4.54

%

554,527

 

25,907

 

4.67

%

414,248

 

20,845

 

5.03

%

Real estate - residential

 

444,588

 

15,947

 

3.59

%

405,517

 

15,107

 

3.73

%

340,150

 

13,376

 

3.89

%

Home equity lines

 

160,315

 

5,217

 

3.25

%

143,180

 

4,537

 

3.17

%

120,002

 

4,356

 

3.63

%

Consumer

 

5,245

 

259

 

4.94

%

4,819

 

272

 

5.64

%

5,307

 

485

 

5.74

%

Total loans (1) (2)

 

3,145,208

 

128,819

 

4.10

%

2,758,731

 

115,451

 

4.18

%

2,361,421

 

104,364

 

4.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

360,147

 

13,117

 

3.64

%

344,501

 

13,273

 

3.85

%

288,299

 

12,177

 

4.22

%

Investment securities

 

402,763

 

15,024

 

3.73

%

366,611

 

13,605

 

3.71

%

349,343

 

13,695

 

3.92

%

Federal funds sold

 

41,973

 

200

 

0.48

%

41,167

 

91

 

0.22

%

40,323

 

92

 

0.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets and interest income (2)

 

3,950,091

 

157,160

 

3.98

%

3,511,010

 

142,420

 

4.06

%

3,039,386

 

130,328

 

4.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

21,453

 

 

 

 

 

21,069

 

 

 

 

 

23,917

 

 

 

 

 

Premises and equipment, net

 

24,498

 

 

 

 

 

25,191

 

 

 

 

 

25,672

 

 

 

 

 

Goodwill and other intangibles, net

 

36,267

 

 

 

 

 

36,943

 

 

 

 

 

32,813

 

 

 

 

 

Accrued interest and other assets

 

108,134

 

 

 

 

 

104,991

 

 

 

 

 

104,521

 

 

 

 

 

Allowance for loan losses

 

(32,888

)

 

 

 

 

(30,346

)

 

 

 

 

(29,749

)

 

 

 

 

Total assets

 

$

4,107,555

 

 

 

 

 

$

3,668,858

 

 

 

 

 

$

3,196,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest - bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest - bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

444,269

 

$

1,631

 

0.37

%

$

430,276

 

$

2,088

 

0.49

%

$

428,030

 

$

2,170

 

0.51

%

Money markets

 

465,129

 

1,779

 

0.38

%

411,369

 

1,416

 

0.34

%

335,785

 

1,051

 

0.31

%

Statement savings

 

322,044

 

1,376

 

0.43

%

275,567

 

984

 

0.36

%

252,832

 

685

 

0.27

%

Certificates of deposit

 

770,683

 

9,440

 

1.22

%

691,026

 

8,465

 

1.22

%

550,772

 

6,056

 

1.10

%

Brokered certificates of deposit

 

457,730

 

4,200

 

0.92

%

404,293

 

3,241

 

0.80

%

283,365

 

2,296

 

0.81

%

Total interest - bearing deposits

 

2,459,855

 

18,426

 

0.75

%

2,212,531

 

16,194

 

0.73

%

1,850,784

 

12,258

 

0.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowed funds

 

444,619

 

7,195

 

1.62

%

394,536

 

7,877

 

2.00

%

387,394

 

8,905

 

2.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities and interest expense

 

2,904,474

 

25,621

 

0.88

%

2,607,067

 

24,071

 

0.92

%

2,238,178

 

21,163

 

0.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

715,291

 

 

 

 

 

618,988

 

 

 

 

 

553,949

 

 

 

 

 

Other liabilities

 

44,829

 

 

 

 

 

40,264

 

 

 

 

 

33,989

 

 

 

 

 

Common shareholders’ equity

 

442,961

 

 

 

 

 

402,539

 

 

 

 

 

370,444

 

 

 

 

 

Total liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,107,555

 

 

 

 

 

$

3,668,858

 

 

 

 

 

$

3,196,560

 

 

 

 

 

Net interest income and net interest margin (2)

 

 

 

$

131,539

 

3.33

%

 

 

$

118,349

 

3.37

%

 

 

$

109,165

 

3.59

%

 


(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield.  Interest income on non-accruing loans was not material for the years presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of 36% for 2016, 35% for 2015, and 33% for 2014.

 

55



 

Rate and Volume Analysis

Years Ended December 31, 2016, 2015, and 2014

(In thousands)

 

 

 

2016 Compared to 2015

 

2015 Compared to 2014

 

 

 

Average

 

Average

 

Increase

 

Average

 

Average

 

Increase

 

 

 

Volume (3)

 

Rate

 

(Decrease)

 

Volume (3)

 

Rate

 

(Decrease)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1) (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

(670

)

$

(279

)

$

(949

)

$

(602

)

$

(1,239

)

$

(1,841

)

Commercial and industrial - tax exempt

 

817

 

(16

)

801

 

1,304

 

522

 

1,826

 

Real estate - commercial

 

11,884

 

(1,264

)

10,620

 

5,471

 

(1,130

)

4,341

 

Real estate - construction

 

2,176

 

(787

)

1,389

 

7,059

 

(1,997

)

5,062

 

Real estate - residential

 

1,456

 

(616

)

840

 

2,408

 

(677

)

1,731

 

Home equity lines

 

543

 

137

 

680

 

841

 

(660

)

181

 

Consumer

 

24

 

(37

)

(13

)

(208

)

(5

)

(213

)

Total loans (1) (2) 

 

16,230

 

(2,862

)

13,368

 

16,273

 

(5,186

)

11,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

603

 

(759

)

(156

)

2,374

 

(1,278

)

1,096

 

Investment securities

 

1,342

 

77

 

1,419

 

677

 

(767

)

(90

)

Federal funds sold

 

2

 

107

 

109

 

2

 

(3

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income (2)

 

18,177

 

(3,437

)

14,740

 

19,326

 

(7,234

)

12,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest - bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

68

 

(525

)

(457

)

11

 

(93

)

(82

)

Money markets

 

185

 

178

 

363

 

237

 

128

 

365

 

Statement savings

 

166

 

226

 

392

 

62

 

237

 

299

 

Certificates of deposit

 

976

 

(1

)

975

 

1,542

 

867

 

2,409

 

Brokered certificates of deposit

 

428

 

531

 

959

 

980

 

(35

)

945

 

Total interest - bearing deposits

 

1,823

 

409

 

2,232

 

2,832

 

1,104

 

3,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowed funds

 

1,000

 

(1,682

)

(682

)

164

 

(1,192

)

(1,028

)

Total interest expense

 

2,823

 

(1,273

)

1,550

 

2,996

 

(88

)

2,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

$

15,354

 

$

(2,164

)

$

13,190

 

$

16,330

 

$

(7,146

)

$

9,184

 

 


(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield.  Interest income on non-accruing loans was not material for the years presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of 36% for 2016, 35% for 2015, and 33% for 2014.

 

56



 

2016 Compared to 2015

 

Net interest income for the year ended December 31, 2016 was $127.9 million, compared to $116.4 million for the year ended December 31, 2015, an increase of $11.5 million, or 9.9%.  The increase in net interest income was primarily a result of an increase in the volume of interest-earning assets during 2016 compared to 2015.  The yield on interest-earning assets decreased 8 basis points to 3.98% for the year ended December 31, 2016 compared to 4.06% for the same period of 2015.  To offset this decrease in yield, during the second quarter of 2016, we executed a balance sheet restructuring which helped to enhance net interest income.  As a result of the restructuring, we incurred $3.6 million of prepayment penalties related to the extinguishment of FHLB advances totaling $95 million.  As part of the restructuring, we sold $50 million in investment securities available-for-sale and recorded gains of $3.6 million.  This restructuring had minimal impact on interest rate risk and no impact to regulatory capital ratios.  This restructuring reduced our FHLB advance funding costs from 2.78% to 2.39%.

 

Our net interest margin, on a tax equivalent basis, for the years ended December 31, 2016 and 2015 was 3.33% and 3.37%, respectively.  The decrease in our net interest margin was primarily a result of a decrease in the yields on our interest-earning assets partially offset by a decrease in the costs related to our interest-bearing liabilities during 2016.  Net interest income, on a tax equivalent basis, is a financial measure that we believe provides a more accurate picture of the interest margin for comparative purposes. To derive our net interest margin on a tax equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before tax basis with a corresponding increase in income tax expense.  For purposes of this calculation, we use our federal statutory tax rates for the periods presented. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources.  See information in Table 4 below for a reconciliation of our GAAP net interest income to our tax-equivalent net interest income.

 

Supplemental Financial Data and Reconciliations to GAAP Financial Measures

 Years Ended December 31, 2016, 2015, and 2014 

(In thousands)

 

 

 

2016

 

2015

 

2014

 

GAAP Financial Measurements:

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

Loans receivable

 

$

127,428

 

$

114,878

 

$

104,175

 

Loans held for sale

 

13,117

 

13,273

 

12,177

 

Federal funds sold

 

200

 

91

 

92

 

Investment securities available-for-sale

 

11,881

 

11,558

 

11,694

 

Investment securities held-to-maturity

 

57

 

63

 

145

 

Other investments

 

795

 

602

 

580

 

Total interest income

 

153,478

 

140,465

 

128,863

 

Interest expense:

 

 

 

 

 

 

 

Deposits

 

18,426

 

16,194

 

12,258

 

Other borrowed funds

 

7,195

 

7,877

 

8,905

 

Total interest expense

 

25,621

 

24,071

 

21,163

 

Net interest income

 

$

127,857

 

$

116,394

 

$

107,700

 

Non-GAAP Financial Measurements:

 

 

 

 

 

 

 

Add: Tax benefit on tax-exempt interest income - loans

 

$

1,390

 

$

573

 

$

190

 

Add: Tax benefit on tax-exempt interest income - securities

 

2,292

 

1,382

 

1,276

 

Total tax benefit on tax-exempt interest income

 

$

3,682

 

$

1,955

 

$

1,466

 

Tax-equivalent net interest income

 

$

131,539

 

$

118,349

 

$

109,166

 

 

Average yields on interest-earning assets decreased to 3.98% in 2016 from 4.06% in 2015.  Average interest-earning assets increased by 12.5% to $3.95 billion at December 31, 2016 compared to $3.51 billion at December 31, 2015 which resulted in an increase in total interest income on a tax equivalent basis of $14.7 million to $157.2 million for the year ended December 31, 2016 compared to $142.4 million 2015.  The increase in our earning assets was primarily driven by an increase in average loans receivable of $386.5 million, which contributed to an additional $16.2 million in interest income on a tax equivalent basis for 2016.  This increase in interest income was offset by a decrease in yields earned on the loan portfolio which decreased interest income $2.9 million on a tax equivalent basis.  The increase in loans receivable during 2016 was attributable to organic growth.  Average balances of nonperforming loans, which consist of nonaccrual loans, are included in the net interest margin calculation and did not have a material impact on our net interest margin in 2016 and 2015.  Additional interest income of approximately $10,000 for 2016 and $201,000 for 2015 would have been realized had all nonperforming loans performed as originally expected.  Nonperforming loans exclude those loans that are both past due 90 days or more and still accruing interest due to an assessment of collectibility.

 

As a result of the increase in loan origination activity that occurred at George Mason during 2016, average balances for loans held for sale increased $16.5 million to $360.1 million.  Interest income for loans held for sale was flat for the year ended December 31, 2016 compared to the same period of 2015, realizing $13.1 million and $13.3 million, respectively.  The increase in our loans held for sale portfolio during 2016 contributed to the increase in other borrowed

 

57



 

funds as we use wholesale funding in the form of brokered certificates of deposits and FHLB advances to help fund this loan portfolio.

 

Total average interest-bearing deposits increased $247.3 million to $2.46 billion at December 31, 2016 compared to $2.21 billion at December 31, 2015.  Average non-interest-bearing deposits increased $96.3 million to $715.3 million at December 31, 2016 compared to $619.0 million at December 31, 2015.  The largest increase in average interest-bearing deposit balances was in our certificates of deposit, which increased $79.7 million compared to 2015.  Average brokered certificates of deposit increased $53.4 million during 2016.  This change in the mix of our interest-bearing liabilities increased our cost of interest-bearing deposits to 0.75% in 2016 from 0.73% in 2015.  The cost of other borrowed funds, which generally are shorter term fundings used to help fund our balance sheet growth and support our loans held for sale portfolio, decreased 38 basis points to 1.62% in 2016 from 2.00% in 2015, a result of the aforementioned FHLB advance restructuring we completed during the second quarter of 2016.  The cost of interest-bearing liabilities decreased 4 basis points to 0.88% in 2016 from 0.92% in 2015 as a result of the aforementioned changes in funding sources.

 

2015 Compared to 2014

 

Net interest income for the year ended December 31, 2015 was $116.4 million, compared to $107.7 million for the year ended December 31, 2014, an increase of $8.7 million, or 8.1%.  The increase in net interest income was primarily a result of an increase in the volume of interest-earning assets during 2015 compared to 2014.  The yield on interest-earning assets decreased 23 basis points to 4.06% for the year ended December 31, 2015 compared to 4.29% for the same period of 2014.  To offset this decrease in yield, during the first quarter of 2015, we reduced our wholesale funding costs related to other borrowed funds by 30 basis points as we restructured a portion of our fixed rate FHLB advance portfolio.  This restructuring reduced our FHLB advance funding costs from 3.33% to 2.80%.

 

Our net interest margin, on a tax equivalent basis, for the years ended December 31, 2015 and 2014 was 3.37% and 3.59%, respectively.  The decrease in our net interest margin was primarily a result of a decrease in the yields on our interest-earning assets partially offset by a slight decrease in the costs related to our interest-bearing liabilities during 2015.

 

Average yields on interest-earning assets decreased to 4.06% in 2015 from 4.29% in 2014.  Total average earning assets increased by 15.5% to $3.51 billion at December 31, 2015 compared to $3.04 billion at December 31, 2014 which resulted in an increase in total interest income on a tax equivalent basis of $12.1 million to $142.4 million for the year ended December 31, 2015 compared to $130.3 million 2014.  The increase in our earning assets was primarily driven by an increase in average loans receivable of $397.3 million, which contributed to an additional $17.5 million in interest income on a tax equivalent basis for 2015.  This increase in interest income was offset by a decrease in yields earned on the loan portfolio which decreased interest income $5.2 million on a tax equivalent basis.  The increase in loans receivable during 2015 was attributable to organic growth.  Average balances of nonperforming loans, which consist of nonaccrual loans, are included in the net interest margin calculation and did not have a material impact on our net interest margin in 2015 and 2014.  Additional interest income of approximately $201,000 for 2015 and $866,000 for 2014 would have been realized had all nonperforming loans performed as originally expected.  Nonperforming loans exclude those loans that are both past due 90 days or more and still accruing interest due to an assessment of collectibility.

 

As a result of the significant increase in loan origination activity that occurred at George Mason during 2015, average balances for loans held for sale increased $56.2 million to $344.5

 

58



 

million and resulted in an increase in interest income from loans held for sale of $1.1 million to $13.3 million for the year ended December 31, 2015 from $12.2 million for the year ended December 31, 2014.  The increase in outstanding balances in the loans held for sale portfolio during 2015 contributed to the increase in other borrowed funds as we use wholesale funding in the form of brokered certificates of deposits and FHLB advances to help fund this loan portfolio.

 

Total average interest-bearing deposits increased $361.7 million to $2.21 billion at December 31, 2015 compared to $1.85 billion at December 31, 2014.  Average non-interest-bearing deposits increased $65.1 million to $619.0 million at December 31, 2015 compared to $553.9 million at December 31, 2014.  The largest increase in average interest-bearing deposit balances was in our certificates of deposit, which increased $261.2 million compared to 2014.  Average brokered certificates of deposit increased $120.9 million during 2015.  This change in the mix of our interest-bearing liabilities increased our cost of interest-bearing deposits to 0.73% in 2015 from 0.66% in 2014.  The cost of other borrowed funds, which generally are shorter term fundings used to help fund our balance sheet growth and support our loans held for sale portfolio, decreased 30 basis points to 2.00% in 2015 from 2.30% in 2014, a result of the aforementioned FHLB advance restructuring we completed during the first quarter of 2015.  The cost of interest-bearing liabilities decreased 3 basis points to 0.92% in 2015 from 0.95% in 2014 as a result of the aforementioned changes in funding sources.

 

Interest Rate Sensitivity

 

We are exposed to various business risks including interest rate risk.  Our goal is to maximize net interest income without incurring excessive interest rate risk.  Management of net interest income and interest rate risk must be consistent with the level of capital and liquidity that we maintain.  We manage interest rate risk through an asset and liability committee (“ALCO”).  ALCO is responsible for managing our interest rate risk in conjunction with liquidity and capital management.

 

We employ an independent consulting firm to model our interest rate sensitivity.  We use a net interest income simulation model as our primary tool to measure interest rate sensitivity.  Many assumptions are developed based on expected activity in the balance sheet.  For maturing assets, assumptions are created for the redeployment of these assets.  For maturing liabilities, assumptions are developed for the replacement of these funding sources.  Assumptions are also developed for assets and liabilities that could reprice during the modeled time period.  These assumptions also cover how we expect rates to change on non-maturity deposits such as interest checking, money market checking, savings accounts as well as certificates of deposit.  Based on inputs that include the current balance sheet, the current level of interest rates and the developed assumptions, the model then produces an expected level of net interest income assuming that market rates remain unchanged.  This is considered the base case.  Next, the model determines what net interest income would be based on specific changes in interest rates.  The rate simulations are performed for a two year period and include ramped rate changes of down 100 basis points and up 200 basis points.  The down 200 basis point scenario was discontinued given the current level of interest rates.  In the ramped down rate change, the model moves rates gradually down 100 basis points over the first year and then rates remain flat in the second year.

 

For the up 200 basis point scenario, rates are gradually moved up 200 basis points in the first year and then rates remain flat in the second year.  In both the up and down scenarios, the model assumes a parallel shift in the yield curve.  The results of these simulations are then compared to the base case.

 

At December 31, 2016, our asset/liability position was slightly asset sensitive based on our interest rate sensitivity model.  Our net interest income would decrease by less than 1.9% in a

 

59



 

down 100 basis point scenario and would increase by less than 0.9% in an up 200 basis point scenario over a one-year time frame.  In the two-year time horizon, our net interest income would decrease by less than 4.2% in a down 100 basis point scenario and would increase by less than 1.6% in an up 200 basis point scenario.

 

Provision Expense and Allowance for Loan Losses

 

Our policy is to maintain the allowance for loan losses at a level that represents our best estimate of known and inherent losses in the loan portfolio.  Both the amount of the provision and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of individual borrowers.

 

We recorded a recovery of provision of $264,000 for the year ended December 31, 2016 compared to a $1.4 million provision for the year ended December 31, 2015.  The allowance for loan losses at December 31, 2016 was $31.8 million compared to $31.7 million at December 31, 2015. Our allowance for loan loss ratio as a percent of total loans at December 31, 2016 was 0.97% compared to 1.04% at December 31, 2015.  The decrease in the allowance for loan loss ratio is a result of improved credit quality during 2016.

 

During 2016 the credit quality in our loan portfolio remained strong, as we have experienced decreases in our nonperforming assets as compared to historical periods and net recoveries as we work out our problem credits.

 

Annualized net loan recoveries were 0.01% of average loans receivable for the year ended December 31, 2016, compared to annualized net loan recoveries of 0.07% of average loans receivable for the year ended December 31, 2015.  There were no nonperforming loans (less interest and credit marks assigned to PCI loans) at December 31, 2016 compared to $451,000 at December 31, 2015.

 

The decrease in nonperforming loans at December 31, 2016 was a result of the one nonperforming loan paying off in total.  For the year ended December 31, 2016, we recorded charge-offs of $602,000 related to commercial, residential and consumer loans.  Recoveries from previously charged-off loans totaled $910,000 for the year ended December 31, 2016, most of which were related to commercial loans.

 

A sluggish job market and declining home values could adversely affect our home equity lines of credit, credit card and other loan portfolios, including causing increases in delinquencies and default rates, which could impact our charge-offs and provision for loan losses.  Deterioration in commercial and residential real estate values, employment data and household incomes may also result in higher credit losses in our commercial loan portfolio.  Also, in the ordinary course of business, we may also be subject to a concentration of credit risk to a particular industry, counterparty, borrower or issuer.  At December 31, 2016, our commercial real estate portfolio (including construction lending) portfolio was 69.4% of our total loan portfolio.  A deterioration in the financial condition or prospects of a particular industry or a failure or downgrade of, or default by, any particular entity or group of entities could negatively impact our business, perhaps materially, and the systems by which we set limits and monitor the level or our credit exposure to individual entities and industries, may not function as we have anticipated.

 

The provision for loan losses was $1.9 million for 2014.  We recorded net charge-offs for the year ended December 31, 2014 totaling $1.5 million. During 2014, our level of nonperforming assets increased as we acquired several impaired loans that were held within the UFBC loan portfolio.  These impaired loans had been on nonaccrual status prior to the acquisition

 

60



 

date or had demonstrated that there was with limited possibility for improvement and therefore we placed such loans on nonaccrual.

 

See “Critical Accounting Policies” above for more information on our allowance for loan losses methodology.

 

The following tables present additional information pertaining to the activity in and allocation of the allowance for loan losses by loan type and the percentage of the loan type to the total loan portfolio.

 

Allowance for Loan Losses
Years Ended December 31, 2016, 2015, 2014, 2013, and 2012
(In thousands)

 

 

 

2016

 

2015

 

2014

 

2013

 

2012

 

Beginning balance, January 1

 

$

31,723

 

$

28,275

 

$

27,864

 

$

27,400

 

$

26,159

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(264

)

1,388

 

1,938

 

(32

)

7,123

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

(227

)

(144

)

(2,050

)

(42

)

(6,153

)

Residential

 

(366

)

(28

)

(120

)

(185

)

(751

)

Consumer

 

(9

)

(119

)

(8

)

(4

)

(15

)

Total loans charged off

 

(602

)

(291

)

(2,178

)

(231

)

(6,919

)

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

708

 

2,309

 

397

 

621

 

756

 

Residential

 

202

 

42

 

165

 

104

 

277

 

Consumer

 

 

 

89

 

2

 

4

 

Total recoveries

 

910

 

2,351

 

651

 

727

 

1,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (charge offs) recoveries

 

308

 

2,060

 

(1,527

)

496

 

(5,882

)

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, December 31,

 

$

31,767

 

$

31,723

 

$

28,275

 

$

27,864

 

$

27,400

 

 

Loans:

 

2016

 

2015

 

2014

 

2013

 

2012

 

Balance at year end

 

$

3,281,159

 

$

3,056,310

 

$

2,581,114

 

$

2,040,168

 

$

1,803,429

 

Allowance for loan losses to loans receivable, net of fees

 

0.97

%

1.04

%

1.10

%

1.37

%

1.52

%

Net charge-offs (recoveries) to average loans receivable

 

(-0.01

)%

(-0.07

)%

0.06

%

(-0.03

)%

0.35

%

 

Allocation of the Allowance for Loan Losses

At December 31, 2016, 2015, 2014, 2013, and 2012

(In thousands)

 

 

 

2016

 

2015

 

2014

 

 

 

Allocation

 

% of Total*

 

Allocation

 

% of Total*

 

Allocation

 

% of Total*

 

Commercial and industrial

 

$

1,713

 

11.38

%

$

1,623

 

12.40

%

$

2,061

 

13.69

%

Real estate - commercial

 

21,114

 

51.43

%

20,356

 

49.02

%

17,820

 

48.65

%

Real estate - construction

 

7,313

 

17.94

%

7,877

 

18.74

%

6,105

 

16.82

%

Real estate - residential

 

1,339

 

14.17

%

1,462

 

14.56

%

1,954

 

15.58

%

Home equity lines

 

242

 

4.90

%

377

 

5.12

%

301

 

5.06

%

Consumer

 

46

 

0.18

%

28

 

0.16

%

34

 

0.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

 

$

31,767

 

100.01

%

$

31,723

 

100.00

%

$

28,275

 

100.00

%

 

 

 

2013

 

2012

 

 

 

Allocation

 

% of Total*

 

Allocation

 

% of Total*

 

Commercial and industrial

 

$

3,329

 

10.72

%

$

525

 

12.35

%

Real estate - commercial

 

16,076

 

51.30

%

17,990

 

45.80

%

Real estate - construction

 

5,336

 

17.77

%

7,675

 

20.69

%

Real estate - residential

 

2,421

 

14.65

%

857

 

14.42

%

Home equity lines

 

609

 

5.36

%

266

 

6.51

%

Consumer

 

93

 

0.20

%

87

 

0.23

%

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

 

$

27,864

 

100.00

%

$

27,400

 

100.00

%

 


* Percentage of loan type to the total loan portfolio.

 

61



 

Non-Interest Income

 

The following table provides detail for non-interest income for the years ended December 31, 2016, 2015, and 2014.

 

Non-Interest Income

Years Ended December 31, 2016, 2015, and 2014

(In thousands)

 

 

 

2016

 

2015

 

2014

 

Insufficient funds fee income

 

$

375

 

$

415

 

$

431

 

Service charges on deposit accounts

 

654

 

702

 

669

 

Other fee income on deposit accounts

 

315

 

274

 

248

 

ATM transaction fees

 

971

 

903

 

822

 

Credit card fees

 

120

 

174

 

79

 

Loan service charges

 

2,338

 

1,422

 

1,916

 

Investment fee income

 

357

 

489

 

716

 

Realized and unrealized gains on mortgage banking activities

 

51,269

 

43,456

 

32,051

 

Net realized gains on investment securities available-for-sale

 

4,594

 

1,151

 

1,213

 

Net realized gains on investment securities - trading

 

329

 

240

 

478

 

Management fee income

 

 

 

21

 

Bank-owned life insurance income

 

410

 

433

 

483

 

Gain on sale of real estate

 

40

 

 

 

Litigation settlement

 

 

2,950

 

 

Other income (loss)

 

582

 

83

 

51

 

Total non-interest income

 

$

62,354

 

$

52,692

 

$

39,178

 

 

Non-interest income includes service charges on deposits and loans, realized and unrealized gains on mortgage banking activities, investment fee income, and gains on sales of investment securities available-for-sale, and continues to be an important factor in our operating results.  Non-interest income for the years ended December 31, 2016 and 2015 was $62.4 million and $52.7 million, respectively.

 

The increase in non-interest income for the year ended December 31, 2016, compared to the same period of 2015, is primarily the result of an increase in realized and unrealized gains on mortgage banking activities from our mortgage banking segment.  Realized and unrealized gains on mortgage banking activities, which are reported net of commissions and incentive expense and typically the largest portion of our non-interest income, increased $7.8 million to $51.3 million for the year ended December 31, 2016, compared to $43.5 million for 2015.  For the year ended December 31, 2016, gains on sales of mortgage loans totaled $51.3 million, which was comprised of $55.0 million in realized gains and a $3.7 million decrease in the fair value of rate lock commitments.  For the year ended December 31, 2015, gains on sales of mortgage loans totaled $43.5 million, which was comprised of $39.7 million in realized gains and a $3.8 million increase in the fair value of rate lock commitments.  In addition to the increase in origination activity, the increase in realized and unrealized gains on mortgage banking activities was impacted by an increase in gain on sale margins during 2016 as compared to 2015.   For the year ended December 31, 2016, we closed $4.1 billion in mortgage originations compared to $3.6 billion in 2015.  Refinance activity represented approximately 32% of the originations during 2016, compared to 31% experienced during 2015.

 

In accordance with GAAP, if a lender enters into a mortgage loan commitment with a customer and intends to sell the mortgage loan after it is funded, the written loan commitment is to be accounted for as a derivative instrument and is to be recorded at fair value, which represents an unrealized gain that is included in earnings.  This gain is also recognized earlier in earnings than the expenses associated with originating, underwriting and closing the loan.  When the loan actually closes, the unrealized gain is added to the basis of the ensuing loan held for sale (LHFS).  At any point in time (e.g. quarter end) the fair value of the existing loan commitments and the premium to the basis of existing LHFS (loans closed but not yet purchased by investors) represent unrealized gains that have been recognized in income, either in the current period or prior periods.  At the time the loan is sold to investors, the “investor buy price” is equal to the basis of

 

62



 

the loan held for sale, and there is no gain or loss recognized.  This accounting creates a mismatch between the income recognition on loan production and the expense recognition for those same loans.

 

Maintaining our revenue stream in the mortgage banking segment is dependent upon our ability to originate loans and sell them to investors at or near current volumes.  Over the last several years, we have increased our mortgage banking presence to include the Richmond and Virginia Beach areas of the Commonwealth of Virginia.  However, loan production levels are sensitive to changes in the level of interest rates and changes in economic conditions.   Loan production levels may also suffer if we experience a slowdown in the local housing market or tightening credit conditions.    Any sustained period of decreased activity caused by less refinancing transactions, higher interest rates, housing price pressure or loan underwriting restrictions would adversely affect our mortgage originations and, consequently, could significantly reduce our income from mortgage banking activities.  As a result, these conditions would also adversely affect our net income.

 

Investment fee income decreased $132,000 to $357,000 for the year ended December 31, 2016, compared to $489,000 for 2015.  Investment fee income includes net commissions earned at CWS.

 

Service charges on deposit accounts increased $21,000 to $2.3 million for each of the years ended December 31, 2016 and 2015.  Service charges on deposit accounts include insufficient funds fee income, service charges on deposit accounts, other fee income on deposit accounts and ATM transaction fees as shown in the table above.  Loan fees totaled $2.5 million for the year ended December 31, 2016, an increase of $862,000, compared to $1.6 million for the year ended December 31, 2015.  The increase in loan fee income is a result of an increase in prepayment penalties during 2016 as compared to the same period of 2015.

 

For the year ended December 31, 2016, income from bank-owned life insurance was $410,000, a decrease of $23,000 when compared to the same period of 2015.  The decrease is a result of the decrease in the earnings of the underlying investment assets of our bank-owned life insurance.

 

We recorded trading gains of $329,000 for the year ended December 31, 2016, compared to trading gains of $240,000 for the year ended December 31, 2015.  We have purchased investments to economically hedge against fair value changes of our nonqualified deferred compensation plan liability.  These investments are designated as trading securities, and as such, the changes in fair value are reflected in earnings.  These trading gains were primarily the result of increased stock prices and were mostly offset by a compensation expense associated with this benefit plan.

 

For the years ended December 31, 2016 and 2015, we recorded gains on the sales of investment securities available-for-sale of $4.6 million and $1.2 million, respectively.  For 2016, gains of $3.6 million were realized as a result of the sale of $50.0 million of investment securities available-for-sale related to the aforementioned balance sheet restructuring that occurred during the second quarter of 2016.

 

Non-interest income for the years ended December 31, 2015 and 2014 was $52.7 million and $39.2 million, respectively.  The increase in non-interest income for the year ended December 31, 2015, compared to the same period of 2014, is primarily the result of an increase in realized and unrealized gains on mortgage banking activities from our mortgage banking segment.  Realized and unrealized gains on mortgage banking activities increased $11.4 million to $43.5 million for the year ended December 31, 2015, compared to $32.1 million for 2014.  For

 

63



 

the year ended December 31, 2015, gains on sales of mortgage loans totaled $43.5 million, which was comprised of $39.7 million in realized gains and a $3.8 million increase in the fair value of rate lock commitments.  For the year ended December 31, 2014, gains on sales of mortgage loans totaled $32.1 million, which was comprised of $28.7 million in realized gains and a $3.4 million increase in the fair value of rate lock commitments.  In addition to the increase in origination activity, the increase in realized and unrealized gains on mortgage banking activities was impacted by an increase in gain on sale margins during 2015 as compared to 2014.   For the year ended December 31, 2015, we closed $3.6 billion in mortgage originations compared to $3.0 billion in 2014.  Refinance activity represented approximately 31% of the originations during 2015, an increase from 21% experienced during 2014.

 

Investment fee income decreased $227,000 to $489,000 for the year ended December 31, 2015, compared to $716,000 for 2014.  Investment fee income includes net commissions earned at CWS.

 

Service charges on deposit accounts increased $124,000 to $2.3 million for the year ended December 31, 2015, compared to $2.2 million for the year ended December 31, 2014.  Service charges on deposit accounts include insufficient funds fee income, service charges on deposit accounts, other fee income on deposit accounts and ATM transaction fees as shown in the table above.  Loan fees totaled $1.6 million for the year ended December 31, 2015, a decrease of $399,000, compared to $2.0 million for the year ended December 31, 2014.  The decrease in loan fee income is a result of a decrease in prepayment penalties during 2015 as compared to the same period of 2014.

 

For the year ended December 31, 2015, income from bank-owned life insurance was $433,000, a decrease of $50,000 when compared to the same period of 2014.  The decrease is a result of the decrease in the earnings of the underlying investment assets of our bank-owned life insurance.

 

We recorded trading gains of $240,000 for the year ended December 31, 2015, compared to trading gains of $478,000 for the year ended December 31, 2014.

 

For each of the years ended December 31, 2015 and 2014, we recorded gains on the sales of investment securities available-for-sale of $1.2 million.

 

During 2015, we recorded a litigation settlement of $3.0 million which also contributed to the increase in noninterest income for 2015.

 

Non-Interest Expense

 

The following table reflects the components of non-interest expense for the years ended December 31, 2016, 2015 and 2014.

 

Non-Interest Expense

Years Ended December 31, 2016, 2015, and 2014

(In thousands)

 

 

 

2016

 

2015

 

2014

 

Salary and benefits

 

$

65,446

 

$

51,844

 

$

45,963

 

Occupancy

 

10,206

 

9,823

 

10,303

 

Professional fees

 

2,804

 

4,611

 

3,122

 

Depreciation

 

3,150

 

3,403

 

3,727

 

Data processing and communications

 

5,899

 

5,609

 

6,449

 

Advertising and marketing

 

3,369

 

4,158

 

5,064

 

FDIC insurance assessments

 

2,064

 

2,064

 

1,519

 

Mortgage loan repurchases and settlements

 

100

 

397

 

83

 

Bank franchise taxes

 

3,339

 

3,317

 

3,177

 

Amortization of intangibles

 

595

 

736

 

775

 

Loss on extinguishment of debt

 

3,638

 

 

 

Merger and acquisition expense

 

4,093

 

472

 

5,781

 

Premises and equipment

 

3,154

 

3,047

 

3,217

 

Stationary and supplies

 

1,347

 

1,350

 

1,429

 

Loan expenses

 

549

 

633

 

548

 

Other taxes

 

545

 

504

 

619

 

Travel and entertainment

 

503

 

562

 

547

 

Miscellaneous

 

4,369

 

3,768

 

3,905

 

Total non-interest expense

 

$

115,170

 

$

96,298

 

$

96,228

 

 

Non-interest expense includes, among other things, salaries and benefits, occupancy costs, professional fees, depreciation, data processing, telecommunications and miscellaneous expenses.  Non-interest expense was $115.2 million and $96.3 million for the years ended December 31, 2016 and 2015, respectively.

 

Salaries and benefits expense increased $13.6 million to $65.4 million for the year ended December 31, 2016 compared to $51.8 million for 2015.  The increase in salaries and benefits expense is primarily related to increases in our business development personnel in our

 

64



 

commercial banking and mortgage banking segments.  We added commercial lenders at the Bank and increased back office staffing levels due to our increased regulatory environment.  In addition, the variable component of our compensation expense increased during 2016 as a result of our 2016 performance and as a result of our pending merger with United.

 

Occupancy expense increased $383,000 to $10.2 million for the year ended December 31, 2016 compared to $9.8 million for 2015. The increase in occupancy expense during 2016 as compared to 2015 is primarily attributable to the opening of additional office locations at our mortgage banking subsidiary in 2016.

 

Professional fees decreased $1.8 million to $2.8 million for 2016 compared to $4.6 million for 2015.  The decrease in professional fees during 2016 as compared to 2015 is primarily attributable to a decrease in legal fees as a result of litigation which was settled during the second quarter of 2015 and a decrease in external audit and accounting fees for the 2016 audit engagement.

 

Advertising and marketing expense decreased $789,000 to $3.4 million for the year ended December 31, 2016 as compared to $4.2 million for the same period of 2015.  The decrease in marketing and advertising expense was a result of our focusing marketing efforts towards strategic objectives of the Company during 2016.

 

Mortgage loan repurchases and settlements for 2016 was $100,000 compared to $397,000 for the year ended December 31, 2015.  The decrease is primarily attributable to one settlement related to the previous financial crisis.  Over the last few years, we have taken steps to limit our exposure to loan repurchases through agreements entered into with various investors.  Given the steps that have been taken to limit our exposure coupled with the passage of time and the expiration of the statute of limitations for loans originated in certain prior years, our current expectation is that future putback claims will be limited in number.   We evaluate the individual merits of each claim, and recognize an expense when settlement is deemed probable and the amount of such a settlement is estimable.

 

Noninterest expense for the year ended December 31, 2016 includes $4.1 million in merger and acquisition expenses related to the aforementioned merger with United.  Additionally, during 2016, we recorded a loss on debt extinguishment of $3.6 million related to the balance sheet restructuring we completed during the second quarter of 2016.

 

Non-interest expense was $96.3 million and $96.2 million for the years ended December 31, 2015 and 2014, respectively.

 

Salaries and benefits expense increased $5.8 million to $51.8 million for the year ended December 31, 2015 compared to $46.0 million for 2014.  The increase in salaries and benefits expense is primarily related to increases in our business development personnel in our commercial banking and mortgage banking segments.  We added commercial lenders at the Bank and increased back office staffing levels due to our increased regulatory environment.  In addition, the variable component of our compensation expense increased during 2015 as a result of our 2015 performance.

 

Occupancy expense decreased $480,000 to $9.8 million for the year ended December 31, 2015 compared to $10.3 million for 2014. The decrease in occupancy expense during 2015 as compared to 2014 is primarily attributable to the closing of several branch office locations during 2014 and one in 2015.  As a result of our UFBC acquisition, we had five branch offices that

 

65



 

overlapped existing markets.  Decreases in depreciation expense of $324,000, data processing and communications of $840,000, and merger and acquisitions expense of $5.3 million for the year ended December 31, 2015 as compared to the same period of 2014 can be attributed to the acquisition of UFBC during 2014 and the cost savings we received post acquisition.

 

Professional fees increased $1.5 million to $4.6 million for 2015 compared to $3.1 million for 2014.  The increase in professional fees during 2015 as compared to 2014 is primarily attributable to an increase in legal fees as a result of litigation which was settled during the second quarter of 2015 and an increase in external audit and accounting fees from prior year’s engagement.

 

Advertising and marketing expense decreased $906,000 to $4.2 million for the year ended December 31, 2015 as compared to $5.1 million for the same period of 2014.  The decrease in marketing and advertising expense was a result of the branch expansion that occurred during 2014 as a result of branch acquisitions and de novo growth.  No similar expansion occurred during 2015.

 

Mortgage loan repurchases and settlements for 2015 was $397,000 compared to $83,000 for the year ended December 31, 2014.  The increase is primarily attributable to one settlement related to the previous financial crisis.

 

Income Taxes

 

We recorded a provision for income tax expense of $24.8 million for the year ended December 31, 2016, compared to $24.1 million for the year ended December 31, 2015. Our effective tax rate for December 31, 2016 was 33.0%, compared to 33.7% for 2015.  Our effective tax rate is less than the statutory rate because of income we receive on tax-exempt investments and tax credits we have related to low income housing investments.  In addition, we early adopted ASU No. 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Shares-Based Payment Accounting.  As a result of early adoption, we decreased our provision expense by $1.6 million as a result of recording an income tax benefit related to exercises by employees of their non-qualified stock options during 2016.

 

We recorded a provision for income tax expense of $16.0 million for the year ended December 31, 2014. Our effective tax rate for December 31, 2014 was 32.9%.

Statements of Condition

 

Loans Receivable, Net

 

Total loans receivable, net of deferred fees and costs, were $3.28 billion at December 31, 2016, an increase of $224.8 million, or 7.4%, compared to $3.06 billion at December 31, 2015.  Loans held for sale decreased $86.0 million to $297.8 million at December 31, 2016 compared to $383.8 million at December 31, 2015.  The decrease in our inventory of loans held for sale during 2016 compared to 2015 is primarily due to the expected seasonal decrease in loan origination and sales volume during the fourth quarter of 2016.

 

At December 31, 2016, we had no loans accounted for on a nonaccrual basis (less interest and credit marks for PCI loans).  Nonaccrual loans at December 31, 2015 totaled $451,000.  We had no accruing loans contractually past due 90 days or more as to principal or interest payments at December 31, 2016 and December 31, 2015.  During 2016, our level of nonperforming loans decreased as a result of one nonperforming loan paying off in total.  Loans that are classified as

 

66



 

“troubled debt restructurings” at December 31, 2016 totaled $352,000 compared to $365,000 at December 31, 2015.

 

Interest income on nonaccrual loans, if recognized, is recorded when cash is received.  When a loan is placed on nonaccrual, unpaid interest is reversed against interest income if it was accrued in the current year and is charged to the allowance for loan losses if it was accrued in prior years.  While on nonaccrual, the collection of interest is recorded as interest income only after all past-due principal has been collected.  When all past contractual obligations are collected and, in our opinion, the borrower has demonstrated the ability to remain current, the loan is returned to an accruing status.  Gross interest income that would have been recorded if our nonaccrual loans had been current with their original terms and had been outstanding throughout the period or since origination if held for part of the period for the years ended December 31, 2016 and 2015 was $10,000 and $201,000, respectively.  The interest income realized prior to loans being placed on nonaccrual status for the year ended December 31, 2016 and 2015 was $0,000 and $6,000, respectively.

 

Total loans receivable, net of deferred fees and costs, were $3.06 billion at December 31, 2015, an increase of $475.2 million, or 18.4%, compared to $2.58 billion at December 31, 2014.  Loans held for sale increased $68.4 million to $383.8 million at December 31, 2015 compared to $315.3 million at December 31, 2014.  The increase in our inventory of loans held for sale during 2015 compared to 2014 is primarily due to the significant increase in loan origination and sales volume, a result of increases in loan originators during 2015 in addition to preferential market conditions during 2015.

 

At December 31, 2015, we had loans accounted for on a nonaccrual basis (less interest and credit marks for PCI loans) totaling $451,000.  Nonaccrual loans at December 31, 2014 totaled $3.4 million.  We had no accruing loans contractually past due 90 days or more as to principal or interest payments at December 31, 2015 and December 31, 2014.  During 2015, our level of nonperforming loans decreased as a result of three nonperforming loans paying off in total and selling three nonperforming loan relationships.  Loans that are classified as “troubled debt restructurings” at December 31, 2015 totaled $365,000 compared to $289,000 at December 31, 2014.

 

The ratio of nonperforming loans to total loans was 0.00%, 0.02%, and 0.17% at December 31, 2016, 2015 and 2014, respectively.

 

The following tables present the composition of our loans receivable portfolio at the end of each of the five years ended December 31, 2016 and additional information on nonperforming loans receivable.

 

Loans Receivable

At December 31, 2016, 2015, 2014, 2013, and 2012

(In thousands)

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

373,979

 

11.38

%

$

379,687

 

12.40

%

$

353,921

 

13.69

%

Real estate - commercial

 

1,689,241

 

51.43

%

1,500,305

 

49.02

%

1,257,854

 

48.65

%

Real estate - construction

 

589,426

 

17.94

%

573,601

 

18.74

%

434,908

 

16.82

%

Real estate - residential

 

465,566

 

14.17

%

445,766

 

14.56

%

402,678

 

15.58

%

Home equity lines

 

160,958

 

4.90

%

156,631

 

5.12

%

130,885

 

5.06

%

Consumer

 

5,838

 

0.18

%

4,846

 

0.16

%

5,083

 

0.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

3,285,008

 

100.00

%

3,060,836

 

100.00

%

2,585,329

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred (fees) costs

 

(3,849

)

 

 

(4,526

)

 

 

(4,215

)

 

 

Less: allowance for loan losses

 

(31,767

)

 

 

(31,723

)

 

 

(28,275

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net

 

$

3,249,392

 

 

 

$

3,024,587

 

 

 

$

2,552,839

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

219,156

 

10.72

%

$

222,961

 

12.35

%

Real estate - commercial

 

1,048,579

 

51.30

%

827,243

 

45.80

%

Real estate - construction

 

363,063

 

17.77

%

373,717

 

20.69

%

Real estate - residential

 

299,484

 

14.65

%

260,352

 

14.42

%

Home equity lines

 

109,481

 

5.36

%

117,647

 

6.51

%

Consumer

 

4,159

 

0.20

%

4,204

 

0.23

%

 

 

 

 

 

 

 

 

 

 

Gross loans

 

2,043,922

 

100.00

%

1,806,124

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Net deferred (fees) costs

 

(3,754

)

 

 

(2,695

)

 

 

Less: allowance for loan losses

 

(27,864

)

 

 

(27,400

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net

 

$

2,012,304

 

 

 

$

1,776,029

 

 

 

 

67



 

Nonperforming Loans

At December 31, 2016, 2015, 2014, 2013, and 2012

(In thousands)

 

 

 

2016

 

2015

 

2014

 

2013

 

2012

 

Nonaccruing loans

 

$

 

$

451

 

$

3,361

 

$

2,314

 

$

7,626

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans contractually past-due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans

 

$

 

$

451

 

$

3,361

 

$

2,314

 

$

7,626

 

 

The following table presents information on loan maturities and interest rate sensitivity.

 

Loan Maturities and Interest Rate Sensitivity

At December 31, 2016

(Dollars in thousands)

 

 

 

 

 

Between

 

 

 

 

 

 

 

One Year

 

One and

 

After

 

 

 

 

 

or Less

 

Five Years

 

Five Years

 

Total

 

Commercial and industrial

 

$

177,051

 

$

116,256

 

$

80,672

 

$

373,979

 

Real estate - commercial

 

551,745

 

723,444

 

414,052

 

1,689,241

 

Real estate - construction

 

407,618

 

80,878

 

100,930

 

589,426

 

Real estate - residential

 

140,994

 

244,692

 

79,880

 

465,566

 

Home equity lines

 

158,851

 

1,188

 

919

 

160,958

 

Consumer

 

2,707

 

2,156

 

975

 

5,838

 

Total loans receivable

 

$

1,438,966

 

$

1,168,614

 

$

677,428

 

$

3,285,008

 

 

 

 

 

 

 

 

 

 

 

Fixed - rate loans

 

 

 

$

628,977

 

$

615,215

 

$

1,244,192

 

Floating - rate loans

 

 

 

539,637

 

62,213

 

601,850

 

 

 

 

 

$

1,168,614

 

$

677,428

 

$

1,846,042

 

 


* Payments due by period are based on the repricing characteristics and not contractual maturities.

 

Investment Securities

 

Our investment securities portfolio is used as a source of income and liquidity.  The investment portfolio consists of investment securities available-for-sale, investment securities held-to-maturity and trading securities.  Investment securities available-for-sale are those securities that we intend to hold for an indefinite period of time, but not necessarily until maturity.  These securities are carried at fair value and may be sold as part of an asset/liability

 

68



 

strategy, liquidity management or regulatory capital management.  Investment securities held-to-maturity are those securities that we have the intent and ability to hold to maturity and are carried at amortized cost.  Investment securities-trading are securities we purchase to economically hedge against fair value changes of our nonqualified deferred compensation plan liability.  These securities include cash equivalents, equities and mutual funds.  Investment securities were $400.1 million at December 31, 2016, a decrease of $23.7 million or 5.6%, from $423.8 million at December 31, 2015.  We purchased $107.6 million in investment securities during 2016 as a result of an excess cash position we had at the Bank and to help enhance our net interest margin by investing in higher yielding earning assets.

 

Of the $400.1 million in the investment portfolio at December 31, 2016, $3.5 million were classified as held-to-maturity, $388.2 million were classified as available-for-sale, and $8.4 million were classified as trading securities.  At December 31, 2016, the yield on the available-for-sale investment portfolio was 3.03% and the yield on the held-to-maturity portfolio was 1.71%.

 

We complete reviews for other-than-temporary impairment at least quarterly.  As of December 31, 2016, the majority of the investment securities portfolio consisted of securities rated AAA by a leading rating agency.  Investment securities which carry a AAA rating are judged to be of the best quality and carry the smallest degree of investment risk.  At December 31, 2016, 99% of our mortgage-backed securities are guaranteed by the Federal National Mortgage Association (FNMA), the Federal Home Loan Mortgage Corporation (FHLMC) and the Government National Mortgage Association (GNMA).

 

We have $769,000 in non-government non-agency mortgage-backed securities in our available-for-sale portfolio.  The various protective elements on the non agency securities may change in the future if market conditions or the financial stability of credit insurers changes, which could impact the ratings of these securities.

 

At December 31, 2016, certain of our investment grade securities were in an unrealized loss position.  Investment securities with unrealized losses are a result of pricing changes due to recent and negative conditions in the current market environment and not as a result of permanent credit impairment.  Contractual cash flows for the agency mortgage-backed securities are guaranteed and/or funded by the U.S. government.  Other mortgage-backed securities and municipal securities have third party protective elements and there are no negative indications that the contractual cash flows will not be received when due.  We do not intend to sell nor do we believe we will be required to sell any of our temporarily impaired securities prior to the recovery of the amortized cost.

 

No other-than-temporary impairment has been recognized for the securities in our investment portfolio as of December 31, 2016 and 2015.

 

We hold $13.2 million in FHLB stock at December 31, 2016 which is included in other investments on the statement of condition.

 

Investment securities were $423.8 million at December 31, 2015, an increase of $75.6 million or 21.7%, from $348.2 million at December 31, 2014.  We purchased $144.0 million in investment securities during 2015 as a result of an excess cash position we had at the Bank and to help enhance our net interest margin by investing in higher yielding earning assets.

 

Of the $423.8 million in the investment portfolio at December 31, 2015, $3.8 million were classified as held-to-maturity, $414.1 million were classified as available-for-sale, and $5.9 million were classified as trading securities.  At December 31, 2015, the yield on the available-

 

69



 

for-sale investment portfolio was 3.20% and the yield on the held-to-maturity portfolio was 1.19%.

 

The following table reflects the composition of the investment portfolio at December 31, 2016, 2015, and 2014.

 

Investment Securities

At December 31, 2016, 2015, and 2014

(In thousands)

 

 

 

Amortized

 

Fair

 

Average

 

Available-for-sale at December 31, 2016

 

Cost

 

Value

 

Yield

 

U.S. government-sponsored agencies

 

 

 

 

 

 

 

Within one year

 

$

10,035

 

$

10,170

 

4.27

%

One to five years

 

15,147

 

15,468

 

2.12

%

Five to ten years

 

14,948

 

14,719

 

2.88

%

After ten years

 

10,000

 

9,251

 

2.73

%

Total U.S. government-sponsored agencies

 

50,130

 

49,608

 

2.90

%

 

 

 

 

 

 

 

 

Mortgage-backed securities (1)

 

 

 

 

 

 

 

One to five years

 

5,866

 

5,924

 

2.52

%

Five to ten years

 

61,290

 

60,842

 

2.80

%

After ten years

 

109,638

 

109,504

 

2.96

%

Total mortgage-backed securities

 

176,794

 

176,270

 

2.89

%

 

 

 

 

 

 

 

 

Tax exempt municipal securities (2)

 

 

 

 

 

 

 

Within one year

 

5,956

 

6,042

 

3.62

%

One to five years

 

34,759

 

36,457

 

3.33

%

Five to ten years

 

14,761

 

15,053

 

3.29

%

After ten years

 

65,523

 

65,807

 

2.94

%

Taxable municipal securities

 

 

 

 

 

 

 

One to five years

 

3,228

 

3,424

 

4.96

%

Five to ten years

 

3,170

 

3,230

 

3.77

%

After ten years

 

32,259

 

32,300

 

3.32

%

Total municipal securities

 

159,656

 

162,313

 

3.22

%

Total investment securities available-for-sale

 

$

386,580

 

$

388,191

 

3.03

%

 

 

 

Amortized

 

Fair

 

Average

 

Held-to-maturity at December 31, 2016

 

Cost

 

Value

 

Yield

 

Mortgage-backed securities (1)

 

 

 

 

 

 

 

One to five years

 

$

1

 

$

1

 

8.16

%

Total mortgage-backed securities

 

1

 

1

 

8.16

%

 

 

 

 

 

 

 

 

Pooled trust preferred securities

 

 

 

 

 

 

 

After ten years

 

3,542

 

2,972

 

1.71

%

Total pooled trust preferred securities

 

3,542

 

2,972

 

1.71

%

Total investment securities held-to-maturity

 

3,543

 

2,973

 

1.71

%

 

 

 

 

 

 

 

 

Total investment securities

 

$

390,123

 

$

391,595

 

3.02

%

 

 

 

Amortized

 

Fair

 

Average

 

Available-for-sale at December 31, 2015

 

Cost

 

Value

 

Yield

 

U.S. government-sponsored agencies

 

 

 

 

 

 

 

Within one year

 

$

5,538

 

$

5,643

 

3.62

%

One to five years

 

35,244

 

36,887

 

3.23

%

Five to ten years

 

4,957

 

5,453

 

4.06

%

After ten years

 

24,878

 

24,922

 

2.71

%

Total U.S. government-sponsored agencies

 

70,617

 

72,905

 

3.14

%

 

 

 

 

 

 

 

 

Mortgage-backed securities (1)

 

 

 

 

 

 

 

One to five years

 

2,029

 

2,065

 

2.66

%

Five to ten years

 

46,626

 

48,086

 

3.26

%

After ten years

 

110,304

 

112,573

 

3.02

%

Total mortgage-backed securities

 

158,959

 

162,724

 

3.09

%

 

 

 

 

 

 

 

 

Tax exempt municipal securities (2)

 

 

 

 

 

 

 

Within one year

 

3,687

 

3,739

 

4.25

%

One to five years

 

14,021

 

14,727

 

3.13

%

Five to ten years

 

30,896

 

32,448

 

3.53

%

After ten years

 

84,717

 

88,085

 

3.17

%

Taxable municipal securities

 

 

 

 

 

 

 

One to five years

 

3,245

 

3,506

 

4.96

%

Five to ten years

 

2,242

 

2,342

 

4.07

%

After ten years

 

33,748

 

33,601

 

3.30

%

Total municipal securities

 

172,556

 

178,448

 

3.33

%

Total investment securities available-for-sale

 

$

402,132

 

$

414,077

 

3.20

%

 

70



 

 

 

Amortized

 

Fair

 

Average

 

Held-to-maturity at December 31, 2015

 

Cost

 

Value

 

Yield

 

Mortgage-backed securities (1)

 

 

 

 

 

 

 

One to five years

 

$

3

 

$

3

 

8.13

%

Total mortgage-backed securities

 

3

 

3

 

8.13

%

 

 

 

 

 

 

 

 

Pooled trust preferred securities

 

 

 

 

 

 

 

After ten years

 

3,833

 

3,308

 

1.18

%

Total pooled trust preferred securities

 

3,833

 

3,308

 

1.18

%

Total investment securities held-to-maturity

 

3,836

 

3,311

 

1.19

%

 

 

 

 

 

 

 

 

Total investment securities

 

$

405,968

 

$

417,388

 

3.18

%

 

 

 

Amortized

 

Fair

 

Average

 

Available-for-sale at December 31, 2014

 

Cost

 

Value

 

Yield

 

U.S. government-sponsored agencies

 

 

 

 

 

 

 

Within one year

 

$

499

 

$

500

 

0.42

%

One to five years

 

25,922

 

26,954

 

3.02

%

Five to ten years

 

19,996

 

21,905

 

3.82

%

After ten years

 

24,618

 

24,794

 

3.21

%

Total U.S. government-sponsored agencies

 

71,035

 

74,153

 

3.29

%

 

 

 

 

 

 

 

 

Mortgage-backed securities (1)

 

 

 

 

 

 

 

One to five years

 

4,761

 

4,857

 

2.79

%

Five to ten years

 

32,846

 

34,595

 

3.39

%

After ten years

 

81,201

 

86,029

 

3.59

%

Total mortgage-backed securities

 

118,808

 

125,481

 

3.50

%

 

 

 

 

 

 

 

 

Tax exempt municipal securities (2)

 

 

 

 

 

 

 

Within one year

 

4,178

 

4,270

 

4.19

%

One to five years

 

9,123

 

9,601

 

3.15

%

Five to ten years

 

32,080

 

33,834

 

3.57

%

After ten years

 

79,770

 

83,639

 

3.38

%

Taxable municipal securities

 

 

 

 

 

 

 

Five to ten years

 

4,258

 

4,712

 

4.99

%

After ten years

 

996

 

1,066

 

5.33

%

Total municipal securities

 

130,405

 

137,122

 

3.50

%

 

 

 

 

 

 

 

 

Pooled trust preferred & corporate securities

 

 

 

 

 

 

 

Within one year

 

502

 

502

 

0.35

%

After ten years

 

1,821

 

1,873

 

1.48

%

Total pooled trust preferred & corporate securities

 

2,323

 

2,375

 

1.24

%

Total investment securities available-for-sale

 

$

322,571

 

$

339,131

 

3.44

%

 

 

 

Amortized

 

Fair

 

Average

 

Held-to-maturity at December 31, 2014

 

Cost

 

Value

 

Yield

 

Mortgage-backed securities (1)

 

 

 

 

 

 

 

One to five years

 

$

19

 

$

19

 

8.10

%

Total mortgage-backed securities

 

19

 

19

 

8.10

%

 

 

 

 

 

 

 

 

Pooled trust preferred securities

 

 

 

 

 

 

 

After ten years

 

4,005

 

3,315

 

1.09

%

Total pooled trust preferred securities

 

4,005

 

3,315

 

1.09

%

Total investment securities held-to-maturity

 

4,024

 

3,334

 

1.13

%

 

 

 

 

 

 

 

 

Total investment securities

 

$

326,595

 

$

342,465

 

3.41

%

 


(1) Based on contractual maturities.

(2) Yields for our tax-exempt municipal securities are not reported on a tax-equivalent basis.

 

71



 

Deposits and Other Borrowed Funds

 

Total deposits were $3.28 billion at December 31, 2016, an increase of $249.9 million, or 8.2%, from $3.03 billion at December 31, 2015.  The increase in total deposits during 2016 as compared to 2015 was primarily due to our deposit gathering efforts and in increase in wholesale deposit fundings during 2016.  We have had success in attracting deposit balances from customers seeking to deposit their money with smaller, local banks and depositors are increasing balances held with financial institutions as a result of the increased protection of their money by the FDIC.

 

We use short term brokered CDs to assist us in funding our loans held for sale portfolio.  Brokered certificates of deposit increased to $544.0 million at December 31, 2016, of which $114.0 million were placed in the CDARS program.  We are a member of the Certificates of Deposit Account Registry Service (“CDARS”).  CDARS allows banking customers to access FDIC insurance protection on multi-million dollar certificates of deposit.  When a customer places a large deposit through CDARS, funds are placed into certificates of deposit with other banks in the CDARS network in increments of less than $250,000 so that principal and interest are eligible for FDIC insurance protection.  Brokered certificates of deposit at December 31, 2015 were $407.0 million, of which $67.0 million were in the CDARS program.

 

Other borrowed funds, which primarily include federal funds purchased, customer repurchase agreements, FHLB advances and our payable to Cardinal Statutory Trust I, were $426.7 million at December 31, 2016, a decrease of $111.3 million, from $538.0 million at December 31, 2015. The primary reason for the decrease in other borrowed funds at December 31, 2016 was due to a decrease in advances from the Federal Home Loan Bank of Atlanta of $130.0 million to $225.0 million at December 31, 2016 compared to $355.0 million at December 31, 2014.  These advances were primarily used to assist in funding loans receivable originations at the Bank during 2015 and to a lesser degree in 2016.

 

Other borrowed funds at each of December 31, 2016 and 2015, included $20.6 million payable to Cardinal Statutory Trust I, the issuer of our trust preferred securities.  This debt had an interest rate of 3.36% and 2.91% at December 31, 2016 and 2015, respectively.  Cardinal Statutory Trust I is an unconsolidated entity as we are not the primary beneficiary of the trust.

 

In connection with the UFBC acquisition, we acquired all of the voting and common shares of UFBC Capital Trust I (the “UFBC Trust”), which is a wholly-owned subsidiary established for the sole purpose of issuing $5.0 million of floating rate junior subordinated deferrable interest debentures.  These trust preferred securities are due in 2035 and have an interest rate of LIBOR plus 2.10%, which adjusts quarterly.  At December 31, 2016 and 2015, the interest rate on trust preferred securities was 3.06% and 2.61%, respectively. The UFBC Trust is an unconsolidated subsidiary since we are not the primary beneficiary of this entity.

 

At December 31, 2016, other borrowed funds also included $122.2 million in customer repurchase agreements compared to $113.6 million at December 31, 2015. Federal funds

 

72



 

purchased at December 31, 2016 was $55.0 million compared to $45.0 million at December 31, 2015.

 

The following table reflects the short-term borrowings and other borrowed funds outstanding at December 31, 2016.

 

Short-Term Borrowings and Other Borrowed Funds

At December 31, 2016

(In thousands)

 

 

 

 

 

Amount

 

 

 

Interest Rate

 

Outstanding

 

Other short-term borrowed funds:

 

 

 

 

 

Customer repurchase agreements

 

0.18

%

$

122,241

 

Federal Funds Purchased

 

0.63

%

55,000

 

Total other short-term borrowed funds and weighted average rate

 

0.32

%

$

177,241

 

 

 

 

 

 

 

Other borrowed funds:

 

 

 

 

 

Trust preferred

 

3.41

%

$

24,430

 

FHLB advances - long term

 

2.03

%

225,000

 

Other borrowed funds and weighted average rate

 

2.17

%

$

249,430

 

 

 

 

 

 

 

Total other borrowed funds and weighted average rate

 

1.40

%

$

426,671

 

 

Total deposits were $3.03 billion at December 31, 2015, an increase of $497.4 million, or 19.6%, from $2.54 billion at December 31, 2014.  The increase in total deposits during 2015 as compared to 2014 was primarily due to our deposit gathering efforts and in increase in wholesale deposit fundings during 2015.

 

Brokered certificates of deposit increased to $407.0 million at December 31, 2015, of which $67.0 million were placed in the CDARS program.  Brokered certificates of deposit at December 31, 2014 were $310.4 million, of which $32.3 million were in the CDARS program.

 

Other borrowed funds, which primarily include federal funds purchased, customer repurchase agreements, FHLB advances and our payable to Cardinal Statutory Trust I, were $538.0 million at December 31, 2015, an increase of $100.0 million, from $438.0 million at December 31, 2014. The primary reason for the increase in other borrowed funds at December 31, 2015 was due to an increase in advances from the Federal Home Loan Bank of Atlanta of $115.0 million to $355.0 million at December 31, 2015 compared to $240.0 million at December 31, 2013.

 

Other borrowed funds at each of December 31, 2015 and 2014, included $20.6 million payable to Cardinal Statutory Trust I, the issuer of our trust preferred securities.  This debt had an interest rate of 2.91% and 2.64% at December 31, 2015 and 2014, respectively.

 

In connection with the UFBC acquisition, we acquired all of the voting and common shares of UFBC Capital Trust I (the “UFBC Trust”), which is a wholly-owned subsidiary established for the sole purpose of issuing $5.0 million of floating rate junior subordinated deferrable interest debentures.  These trust preferred securities are due in 2035 and have an interest rate of LIBOR plus 2.10%, which adjusts quarterly.  At December 31, 2015 and 2014, the interest rate on trust preferred securities was 2.61% and 2.34%, respectively.

 

At December 31, 2015, other borrowed funds also included $113.6 million in customer repurchase agreements compared to $103.7 million at December 31, 2014.  Federal funds purchased at December 31, 2015 was $45.0 million compared to $70.0 million at December 31, 2014.

 

Certificates of Deposit that Meet or Exceed FDIC Insurance Limit

At December 31, 2016, 2015, and 2014

(In thousands)

 

 

 

2016

 

 

 

Fixed Term

 

No-Penalty*

 

Total

 

Maturities:

 

 

 

 

 

 

 

 

 

 

Three months or less

 

$

48,178

 

$

6,379

 

$

54,557

 

Over three months through six months

 

28,870

 

18,721

 

47,591

 

Over six months through twelve months

 

109,268

 

5,563

 

114,831

 

Over twelve months

 

60,572

 

5,423

 

65,995

 

 

 

$

246,888

 

$

36,086

 

$

282,974

 

 

 

 

2015

 

 

 

Fixed Term

 

No-Penalty*

 

Total

 

Maturities:

 

 

 

 

 

 

 

 

 

 

Three months or less

 

$

46,018

 

$

6,338

 

$

52,356

 

Over three months through six months

 

16,327

 

50,141

 

66,468

 

Over six months through twelve months

 

31,001

 

4,343

 

35,344

 

Over twelve months

 

134,025

 

11,485

 

145,510

 

 

 

$

227,371

 

$

72,307

 

$

299,678

 

 

73



 

 

 

2014

 

 

 

Fixed Term

 

No-Penalty*

 

Total

 

Maturities:

 

 

 

 

 

 

 

 

 

 

Three months or less

 

$

26,101

 

$

7,630

 

$

33,731

 

Over three months through six months

 

17,744

 

817

 

18,561

 

Over six months through twelve months

 

26,923

 

11,398

 

38,321

 

Over twelve months

 

58,744

 

22,183

 

80,927

 

 

 

$

129,512

 

$

42,028

 

$

171,540

 

 


* No-Penalty certificates of deposit can be redeemed at anytime at the request of the depositor.

 

Business Segment Operations

 

We provide banking and non-banking financial services and products through our subsidiaries.  We operate in three business segments, commercial banking, mortgage banking and wealth management services.

 

The commercial banking segment includes both commercial and consumer lending and provides customers such products as commercial loans, real estate loans, and other business financing and consumer loans.  In addition, this segment also provides customers with various deposit products including demand deposit accounts, savings accounts and certificates of deposit.

 

The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market.

 

The wealth management services segment provides investment and financial services to businesses and individuals, including financial planning, retirement/estate planning, investment management.

 

Information about the reportable segments, and reconciliation of this information to the consolidated financial statements at December 31, 2016, 2015 and 2014 follows.

 

Segment Reporting

December 31, 2016, 2015, and 2014

(In thousands)

 

At and for the Year Ended December 31, 2016:

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

Commercial

 

Mortgage

 

Management

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

127,726

 

$

964

 

$

 

$

(833

)

$

 

$

127,857

 

Provision for loan losses

 

(264

)

 

 

 

 

(264

)

Non-interest income

 

10,196

 

51,369

 

438

 

351

 

 

62,354

 

Non-interest expense

 

66,710

 

40,850

 

343

 

7,267

 

 

115,170

 

Provision (benefit) for income taxes

 

23,192

 

4,137

 

33

 

(2,548

)

 

24,814

 

Net income (loss)

 

$

48,284

 

$

7,346

 

$

62

 

$

(5,201

)

$

 

$

50,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

4,128,792

 

$

349,953

 

$

2,540

 

$

447,671

 

$

(718,442

)

$

4,210,514

 

 

At and for the Year Ended December 31, 2015:

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

Commercial

 

Mortgage

 

Management

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

114,674

 

$

2,454

 

$

 

$

(734

)

$

 

$

116,394

 

Provision for loan losses

 

1,388

 

 

 

 

 

1,388

 

Non-interest income

 

5,293

 

43,700

 

489

 

3,210

 

 

52,692

 

Non-interest expense

 

59,956

 

31,806

 

432

 

4,104

 

 

96,298

 

Provision (benefit) for income taxes

 

19,448

 

5,168

 

20

 

(570

)

 

24,066

 

Net income (loss)

 

$

39,175

 

$

9,180

 

$

37

 

$

(1,058

)

$

 

$

47,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

3,970,432

 

$

427,047

 

$

2,465

 

$

406,981

 

$

(777,004

)

$

4,029,921

 

 

74



 

At and for the Year Ended December 31, 2014:

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

Commercial

 

Mortgage

 

Management

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

105,584

 

$

2,818

 

$

 

$

(702

)

$

 

$

107,700

 

Provision for loan losses

 

1,938

 

 

 

 

 

1,938

 

Non-interest income

 

5,727

 

32,314

 

636

 

501

 

 

39,178

 

Non-interest expense

 

58,315

 

30,813

 

428

 

6,672

 

 

96,228

 

Provision (benefit) for income taxes

 

16,707

 

1,661

 

73

 

(2,412

)

 

16,029

 

Net income (loss)

 

$

34,351

 

$

2,658

 

$

135

 

$

(4,461

)

$

 

$

32,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

3,334,243

 

$

356,672

 

$

2,399

 

$

385,782

 

$

(679,962

)

$

3,399,134

 

 

Capital Resources

 

Capital adequacy is an important measure of financial stability and performance.  Our objectives are to maintain a level of capitalization that is sufficient to sustain asset growth and promote depositor and investor confidence.

 

Regulatory agencies measure capital adequacy utilizing a formula that takes into account the individual risk profile of the financial institution. On January 1, 2015, the new Basel III regulatory risk-based capital rules became effective.  Basel III includes new minimum risk-based capital and leverage ratios and refines the definition of what constitutes “capital” for purposes of calculating these ratios. The new minimum capital requirements are: (i) a new common equity Tier 1 (“CET1”) capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6%, which is increased from 4%; (iii) a total capital ratio of 8%, which is unchanged from the former rules; and (iv) a Tier 1 leverage ratio of 4%.

 

Beginning January 1, 2016, a capital conservation buffer requirement was phased in at 0.625% of risk-weighted assets, increasing by the same amount each year until fully implemented at 2.5% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress and is applicable to our CET1 capital, Tier 1 capital and total capital ratios. Including the conservation buffer, we consider our new minimum capital ratios to be as follows: 5.125% for CET1; 6.625% for Tier 1 capital; and 8.625% for Total capital.  Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.

 

This new regulatory standard also provides for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing assets, deferred tax assets related to temporary differences that could not be realized through net operating loss carrybacks, and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.

 

Basel III prescribes a standardized approach for risk weightings that expand the risk-weighting categories from the previous four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories.

 

75



 

Shareholders’ equity at December 31, 2016 was $452.2 million, an increase of $39.0 million, compared to $413.1 million at December 31, 2015.  The increase in shareholders’ equity was attributable to the recognition of net income of $50.5 million less dividends paid to shareholders of $15.6 million for the year ended December 31, 2016.  Accumulated other comprehensive income decreased $6.4 million during 2016.  Total shareholders’ equity to total assets for each of December 31, 2016 and 2015 was 10.7% and 10.3%, respectively.  Book value per share at December 31, 2016 and 2015 was $13.74 and $12.76, respectively.  Total risk-based capital to risk-weighted assets was 12.31% at December 31, 2016 compared to 11.37% at December 31, 2015.  Accordingly, we were considered “well capitalized” for regulatory purposes at December 31, 2016.

 

Shareholders’ equity at December 31, 2015 was $413.1 million, an increase of $35.8 million, compared to $377.3 million at December 31, 2014.  The increase in shareholders’ equity was attributable to the recognition of net income of $47.3 million less dividends paid to shareholders of $14.2 million for the year ended December 31, 2015.  Accumulated other comprehensive income decreased $3.1 million during 2015.  Total shareholders’ equity to total assets for each of December 31, 2015 and 2014 was 10.3% and 11.1%, respectively.  Book value per share at December 31, 2015 and 2014 was $12.76 and $11.76, respectively.  Total risk-based capital to risk-weighted assets was 11.37% at December 31, 2015 compared to 11.78% at December 31, 2014 (which was calculated under the previous regulatory capital rules).  Accordingly, we were considered “well capitalized” for regulatory purposes at December 31, 2015.

 

As noted above, regulatory capital levels for the bank and bank holding company meet those established for “well-capitalized” institutions. While we are currently considered “well-capitalized,” we may from time-to-time find it necessary to access the capital markets to meet our growth objectives or capitalize on specific business opportunities.

 

The following table shows the minimum capital requirement and our capital position at December 31, 2016, 2015, and 2014 for the Company and for the Bank.

 

76



 

Capital Components

At December 31, 2016, 2015, and 2014

(In thousands)

 

Cardinal Financial Corporation (Consolidated):

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

 

For Capital 

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

474,028

 

12.31

%

$

332,064

> 

8.625

%

N/A

> 

N/A

 

Tier I risk-based capital

 

441,886

 

11.48

%

255,064

> 

6.625

%

N/A

> 

N/A

 

Common equity tier I capital

 

416,886

 

10.83

%

197,313

> 

5.125

%

N/A

> 

N/A

 

Leverage capital ratio

 

441,886

 

10.77

%

165,558

> 

4.000

%

N/A

> 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

428,554

 

11.37

%

$

301,450

> 

8.00

%

N/A

> 

N/A

 

Tier I risk-based capital

 

396,382

 

10.52

%

226,087

> 

6.00

%

N/A

> 

N/A

 

Common equity tier I capital

 

371,382

 

9.86

%

169,565

> 

4.50

%

N/A

> 

N/A

 

Leverage capital ratio

 

396,382

 

10.18

%

156,757

> 

4.00

%

N/A

> 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

383,704

 

11.78

%

$

260,653

> 

8.00

%

 

N/A

> 

N/A

 

Tier I risk-based capital

 

354,843

 

10.89

%

130,326

> 

4.00

%

N/A

> 

N/A

 

Leverage capital ratio

 

354,843

 

10.81

%

131,273

> 

4.00

%

N/A

> 

N/A

 

 

Cardinal Bank:

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

 

For Capital 

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

469,123

 

12.28

%

$

329,573

> 

8.625

%

$

382,114

> 

10.00

%

Tier I risk-based capital

 

436,981

 

11.44

%

253,150

> 

6.625

%

305,691

> 

8.00

%

Common equity tier I capital

 

436,981

 

11.44

%

195,833

> 

5.125

%

248,374

> 

6.50

%

Leverage capital ratio

 

436,981

 

10.71

%

163,647

> 

4.000

%

204,559

> 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

424,302

 

11.32

%

$

299,886

> 

8.00

%

$

374,857

> 

10.00

%

Tier I risk-based capital

 

392,130

 

10.46

%

224,914

> 

6.00

%

299,886

> 

8.00

%

Common equity tier I capital

 

392,130

 

10.46

%

168,686

> 

4.50

%

243,657

> 

6.50

%

Leverage capital ratio

 

392,130

 

10.13

%

154,862

> 

4.00

%

193,578

> 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

379,979

 

11.73

%

$

259,221

> 

8.00

%

$

324,026

> 

10.00

%

Tier I risk-based capital

 

351,118

 

10.84

%

129,610

> 

4.00

%

194,416

> 

6.00

%

Leverage capital ratio

 

351,118

 

10.75

%

130,613

> 

4.00

%

163,266

> 

5.00

%

 

77



 

Liquidity

 

Liquidity in the banking industry is defined as the ability to meet the demand for funds of both depositors and borrowers.  We must be able to meet these needs by obtaining funding from depositors or other lenders or by converting non-cash items into cash.  The objective of our liquidity management program is to ensure that we always have sufficient resources to meet the demands of our depositors and borrowers.  Stable core deposits and a strong capital position provide the base for our liquidity position.  We believe we have demonstrated our ability to attract deposits because of our convenient branch locations, personal service and pricing.

 

In addition to deposits, we have access to the different wholesale funding markets.  These markets include the brokered CD market, the repurchase agreement market and the federal funds market.  We are a member of the Certificates of Deposit Account Registry Services (“CDARS”).  CDARS allows banking customers to access FDIC insurance protection on multi-million dollar certificates of deposit through our Bank.  When a customer places a large deposit through CDARS, we place their funds into certificates of deposit with other banks in the CDARS network in increments of less than $250,000 so that principal and interest are eligible for FDIC insurance protection.  We also maintain secured lines of credit with the Federal Reserve Bank of Richmond and the Federal Home Loan Bank of Atlanta for which we can borrow up to the allowable amount

 

78



 

for the collateral pledged.  Having diverse funding alternatives reduces our reliance on any one source for funding.

 

Cash flow from amortizing assets or maturing assets can also provide funding to meet the needs of depositors and borrowers.

 

We have established a formal liquidity contingency plan which establishes a liquidity management team and provides guidelines for liquidity management.  For our liquidity management program, we first determine our current liquidity position and then forecast liquidity based on anticipated changes in the balance sheet.  In this forecast, we expect to maintain a liquidity cushion.  We also stress test our liquidity position under several different stress scenarios, from moderate to severe.  Guidelines for the forecasted liquidity cushion and for liquidity cushions for each stress scenario have been established.  We believe that we have sufficient resources to meet our liquidity needs.

 

Liquid assets, which include cash and due from banks, federal funds sold and investment securities available for sale, totaled $486.0 million at December 31, 2016, or 11.5% of total assets.  We held investments that are classified as held-to-maturity in the amount of $3.5 million at December 31, 2016.  To maintain ready access to the Bank’s secured lines of credit, the Bank has pledged roughly half of its investment securities and a portion of its commercial real estate and residential real estate loan portfolios to the Federal Home Loan Bank of Atlanta with additional investment securities and certain loans in its commercial & industrial loan portfolios pledged to the Federal Reserve Bank of Richmond.  Additional borrowing capacity at the Federal Home Loan Bank of Atlanta at December 31, 2016 was approximately $780.2 million.  Borrowing capacity with the Federal Reserve Bank of Richmond was approximately $192.8 million at December 31, 2016.  These facilities are subject to the FHLB and the Federal Reserve approving disbursement to us.  In addition, we have unsecured federal funds purchased lines of $315 million available to us.  We anticipate maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth and fully comply with all regulatory requirements.

 

Contractual Obligations

 

We have entered into a number of long-term contractual obligations to support our ongoing activities.  These contractual obligations will be funded through operating revenues and liquidity sources held or available to us and exclude contractual interest costs, where applicable.

 

The required payments under such obligations excluding interest were as follows:

 

Contractual Obligations

At December 31, 2016

(In thousands)

 

 

 

Payments Due by Period

 

 

 

Total

 

Less than 1 
Year

 

1 - 3 Years

 

3 - 5 Years

 

More than 5
 Years

 

Long-Term Debt Obligations:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

$

738,658

 

$

502,274

 

$

150,129

 

$

62,638

 

$

23,617

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered certificates of deposit

 

543,951

 

459,931

 

84,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances from the Federal Home Loan Bank of Atlanta

 

225,000

 

50,000

 

70,000

 

85,000

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

 

24,430

 

 

 

 

24,430

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease obligations

 

32,315

 

8,977

 

13,353

 

7,333

 

2,652

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,564,354

 

$

1,021,182

 

$

317,502

 

$

154,971

 

$

70,699

 

 

79



 

Financial Instruments with Off-Balance-Sheet Risk and Credit Risk

 

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers.  These financial instruments include commitments to extend credit and standby letters of credit.  Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.

 

The Bank’s maximum exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.  The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.  We evaluate each customer’s credit worthiness on a case-by-case basis and require collateral to support financial instruments when deemed necessary.  The amount of collateral

 

80



 

obtained upon extension of credit is based on management’s evaluation of the counterparty.  Collateral held varies but may include deposits held by us, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates up to one year or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  These instruments represent obligations to extend credit or guarantee borrowings and are not recorded on the consolidated statements of financial condition.  The rates and terms of these instruments are competitive with others in the market in which we do business.

 

Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers.  Those lines of credit may not be drawn upon to the total extent to which we have committed.

 

Standby letters of credit are conditional commitments we issued to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  We hold certificates of deposit, deposit accounts, and real estate as collateral supporting those commitments for which collateral is deemed necessary.

 

A summary of the contract amount of the Bank’s exposure to off-balance-sheet risk as of December 31, 2016 and 2015, is as follows:

 

(In thousands)

 

 

 

2016

 

2015

 

Financial instruments whose contract amounts represent potential credit risk:

 

 

 

 

 

Commitments to extend credit

 

$

1,503,655

 

$

1,480,407

 

Standby letters of credit

 

35,458

 

32,487

 

 

Commitments to extend credit of $217.8 million as of December 31, 2016 were related to George Mason’s mortgage loan funding commitments and were of a short-term nature.  Commitments to extend credit of $1.3 billion primarily have floating rates as of December 31, 2016.  It is uncertain as to the amount that we will be required to fund on these commitments as many such arrangements expire with no amount drawn.

 

We have counter-party risk which may arise from the possible inability of George Mason’s third-party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk.  We do not expect any third-party investor to fail to meet its obligation.  We continuously monitor the financial condition of these third parties.  We do not expect these third parties to fail to meet their obligations.

 

George Mason provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other exposure to its investors related to loan sales activities. We evaluate the merits of each claim and

 

81



 

estimate the reserve based on actual and expected claims received and consider the historical amounts paid to settle such claims.  We have taken steps to limit our exposure to such loan repurchases through agreements entered into with various investors.  As a result, we received a limited number of additional claims.

 

During 2016 and 2015, George Mason settled with investors on such loans for a total of $600,000 and $0, respectively.  This reserve had a balance of $0 and $500,000 at December 31, 2016 and 2015, respectively.  The expense related to this reserve for the years ended December 2016, 2015, and 2014 was $100,000, $397,000, and $83,000, respectively.

 

Quarterly Data

 

The following table provides quarterly data for the years ended December 31, 2016 and 2015.  Quarterly per share results may not calculate to the year-end per share results due to rounding.

 

Quarterly Data

Years ended December 31, 2016 and 2015

(In thousands, except per share data)

 

 

 

2016

 

 

 

Fourth

 

Third

 

Second

 

First

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Interest income

 

$

38,758

 

$

39,303

 

$

37,980

 

$

37,437

 

Interest expense

 

6,095

 

6,338

 

6,457

 

6,731

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

32,663

 

32,965

 

31,523

 

30,706

 

Provision for loan losses

 

1,934

 

(990

)

(430

)

(250

)

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

34,597

 

31,975

 

31,093

 

30,456

 

Non-interest income

 

9,105

 

17,491

 

20,489

 

15,269

 

Non-interest expense

 

28,426

 

30,335

 

30,117

 

26,292

 

 

 

 

 

 

 

 

 

 

 

Net income before income taxes

 

15,276

 

19,131

 

21,465

 

19,433

 

Provision for income taxes

 

4,475

 

6,609

 

7,364

 

6,366

 

Net income

 

$

10,801

 

$

12,522

 

$

14,101

 

$

13,067

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

0.32

 

$

0.38

 

$

0.43

 

$

0.40

 

Earnings per share - diluted

 

$

0.32

 

$

0.37

 

$

0.42

 

$

0.39

 

 

 

 

2015

 

 

 

Fourth

 

Third

 

Second

 

First

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Interest income

 

$

37,087

 

$

35,857

 

$

34,621

 

$

32,900

 

Interest expense

 

6,616

 

6,223

 

5,771

 

5,461

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

30,471

 

29,634

 

28,850

 

27,439

 

Provision for loan losses

 

(449

)

547

 

(1,356

)

(130

)

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

30,022

 

30,181

 

27,494

 

27,309

 

Non-interest income

 

9,092

 

10,267

 

15,729

 

17,604

 

Non-interest expense

 

25,282

 

23,995

 

22,878

 

24,143

 

 

 

 

 

 

 

 

 

 

 

Net income before income taxes

 

13,832

 

16,453

 

20,345

 

20,770

 

Provision for income taxes

 

4,818

 

5,244

 

6,966

 

7,038

 

Net income

 

$

9,014

 

$

11,209

 

$

13,379

 

$

13,732

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

0.27

 

$

0.34

 

$

0.41

 

$

0.42

 

Earnings per share - diluted

 

$

0.27

 

$

0.34

 

$

0.40

 

$

0.42

 

 

82



 

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

 

Our Asset/Liability Committee is responsible for reviewing our liquidity requirements and maximizing our net interest income consistent with capital requirements, liquidity, interest rate and economic outlooks, competitive factors and customer needs.  Interest rate risk arises because the assets of the Bank and the liabilities of the Bank have different maturities and characteristics.  In order to measure this interest rate risk, we use a simulation process that measures the impact of changing interest rates on net interest income.  This model is run for the Bank by an independent consulting firm.  The simulations incorporate assumptions related to expected activity in the balance sheet.  For maturing assets, assumptions are developed for the redeployment of these assets.  For maturing liabilities, assumptions are developed for the replacement of these funding sources.  Assumptions are also developed for assets and liabilities that reprice during the modeled time period.  These assumptions also cover how we expect rates to change on non-maturity deposits such as interest checking, money market checking, savings accounts as well as certificates of deposit.  Based on inputs that include the most recent period end balance sheet, the current level of interest rates and the developed assumptions, the model then produces an expected level of net interest income assuming that interest rates remain unchanged.  This becomes the base case.  Next, the model determines the impact on net interest income given specified changes in interest rates.  The rate simulations are performed for a two year period and include ramped rate changes of down 100 basis points and up 200 basis points.  The down 200 basis point scenario was discontinued given the current level of interest rates.  In the ramped down rate change, the model moves rates gradually down 100 basis points over the first year and then rates remain flat in the second year.

 

For the up 200 basis point scenario, rates are gradually moved up 200 basis points in the first year and remain flat in the second year.  In both the up and down scenarios, the model assumes a parallel shift in the yield curve.  The results of these simulations are then compared to the base case.

 

At December 31, 2016, our asset/liability position was slightly asset sensitive based on our interest rate sensitivity model.  Our net interest income would decrease by less than 1.9% in a down 100 basis point scenario and would increase by less than 0.9% in an up 200 basis point scenario over a one-year time frame.  In the two-year time horizon, our net interest income would decrease by less than 3.4% in a down 100 basis point scenario and would increase by less than 1.0% in an up 200 basis point scenario.

 

See also “Interest Rate Sensitivity” in Item 2 above for a discussion of our interest rate risk.

 

We have counter-party risk which may arise from the possible inability of George Mason’s third-party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk.  We do not expect any third-party investor to fail to meet its obligation.  We monitor the financial condition of these third parties on an annual basis.  We do not expect these third parties to fail to meet their obligations.

 

83



 

Item 8.  Financial Statements and Supplementary Data

 

 

Page

 

 

Reports of Independent Registered Public Accounting Firm

85

 

 

Consolidated Statements of Condition

89

 

 

Consolidated Statements of Income

90

 

 

Consolidated Statements of Comprehensive Income

91

 

 

Consolidated Statements of Changes in Shareholders’ Equity

92

 

 

Consolidated Statements of Cash Flows

93

 

 

Notes to Consolidated Financial Statements

94

 

84



 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders

Cardinal Financial Corporation

McLean, Virginia

 

We have audited the accompanying consolidated balance sheet of Cardinal Financial Corporation and subsidiaries as of December 31, 2016, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cardinal Financial Corporation and subsidiaries as of December 31, 2016, and the results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Cardinal Financial Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 15, 2017 expressed an unqualified opinion on the effectiveness of Cardinal Financial Corporation and subsidiaries’ internal control over financial reporting.

 

 

/s/ Yount, Hyde & Barbour, P.C.

 

Winchester, Virginia

March 15, 2017

 

85



 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders

Cardinal Financial Corporation

McLean, Virginia

 

We have audited Cardinal Financial Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Cardinal Financial Corporation and subsidiaries’ management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

86



 

In our opinion, Cardinal Financial Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2016 and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year then ended of Cardinal Financial Corporation and subsidiaries, and our report dated March 15, 2017 expressed an unqualified opinion.

 

 

/s/ Yount, Hyde & Barbour, P.C.

 

Winchester, Virginia

March 15, 2017

 

87



 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Stockholders

Cardinal Financial Corporation:

 

We have audited the accompanying consolidated statement of condition of Cardinal Financial Corporation and subsidiaries as of December 31, 2015, and the related consolidated statements of income, and statements of comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2015. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cardinal Financial Corporation and subsidiaries as of December 31, 2015, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.

 

/s/ KPMG LLP

 

McLean, Virginia
March 15, 2016

 

88



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CONDITION

 

December 31, 2016 and 2015

 

(In thousands, except share data)

 

 

 

2016

 

2015

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

21,104

 

$

24,760

 

Federal funds sold

 

76,728

 

14,577

 

Total cash and cash equivalents

 

97,832

 

39,337

 

Investment securities available-for-sale

 

388,191

 

414,077

 

Investment securities held-to-maturity (fair value of $2,973 and  $3,311 at December 31, 2016 and December 31, 2015, respectively)

 

3,543

 

3,836

 

Investment securities - trading

 

8,383

 

5,881

 

Total investment securities

 

400,117

 

423,794

 

Other investments

 

16,420

 

20,967

 

 

 

 

 

 

 

Loans held for sale ($157,147 at fair value  at December 31, 2016)

 

297,766

 

383,768

 

Loans receivable, net of deferred fees and costs

 

3,281,159

 

3,056,310

 

Allowance for loan losses

 

(31,767

)

(31,723

)

Loans receivable, net

 

3,249,392

 

3,024,587

 

Premises and equipment, net

 

22,736

 

25,163

 

Deferred tax asset, net

 

14,882

 

7,970

 

Goodwill and intangibles, net

 

35,981

 

36,576

 

Bank-owned life insurance

 

33,388

 

32,978

 

Other real estate owned

 

 

253

 

Accrued interest receivable and other assets

 

42,000

 

34,528

 

Total assets

 

$

4,210,514

 

$

4,029,921

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Non-interest bearing deposits

 

$

733,475

 

$

657,398

 

Interest bearing deposits

 

2,549,225

 

2,375,373

 

Total deposits

 

3,282,700

 

3,032,771

 

Other borrowed funds

 

426,671

 

537,965

 

Mortgage funding checks

 

13,762

 

12,554

 

Escrow liabilities

 

1,506

 

2,676

 

Accrued interest payable and other liabilities

 

33,698

 

30,808

 

Total liabilities

 

3,758,337

 

3,616,774

 

 

 

Common stock, $1 par value

 

2016

 

2015

 

 

 

 

 

Shares authorized

 

50,000,000

 

50,000,000

 

 

 

 

 

Shares issued and outstanding

 

32,910,153

 

32,373,433

 

32,910

 

32,373

 

Additional paid-in capital

 

 

 

 

 

217,496

 

207,429

 

Retained earnings

 

 

 

 

 

201,165

 

166,303

 

Accumulated other comprehensive income, net

 

 

 

 

 

606

 

7,042

 

Total shareholders’ equity

 

 

 

 

 

452,177

 

413,147

 

Total liabilities and shareholders’ equity

 

 

 

 

 

$

4,210,514

 

$

4,029,921

 

 

See accompanying notes to consolidated financial statements.

 

89



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

 

Years Ended December 31, 2016, 2015, and 2014

(In thousands, except per share data)

 

 

 

2016

 

2015

 

2014

 

Interest income:

 

 

 

 

 

 

 

Loans receivable

 

$

127,428

 

$

114,878

 

$

104,175

 

Loans held for sale

 

13,117

 

13,273

 

12,177

 

Federal funds sold

 

200

 

91

 

92

 

Investment securities available-for-sale

 

11,881

 

11,558

 

11,694

 

Investment securities held-to-maturity

 

57

 

63

 

145

 

Other investments

 

795

 

602

 

580

 

Total interest income

 

153,478

 

140,465

 

128,863

 

Interest expense:

 

 

 

 

 

 

 

Deposits

 

18,426

 

16,194

 

12,258

 

Other borrowed funds

 

7,195

 

7,877

 

8,905

 

Total interest expense

 

25,621

 

24,071

 

21,163

 

Net interest income

 

127,857

 

116,394

 

107,700

 

Provision for (recovery of) loan losses

 

(264

)

1,388

 

1,938

 

Net interest income after provision for (recovery of) loan losses

 

128,121

 

115,006

 

105,762

 

Non-interest income:

 

 

 

 

 

 

 

Service charges on deposit accounts

 

2,315

 

2,294

 

2,170

 

Loan fees

 

2,458

 

1,596

 

1,995

 

Investment fee income

 

357

 

489

 

716

 

Realized and unrealized gains on mortgage banking activities

 

51,269

 

43,456

 

32,051

 

Net realized gains on investment securities available-for-sale

 

4,594

 

1,151

 

1,213

 

Net realized gains on investment securities-trading

 

329

 

240

 

478

 

Management fee income

 

 

 

21

 

Litigation settlement

 

 

2,950

 

 

Income from bank-owned life insurance

 

410

 

433

 

483

 

Gain on sale of other real estate owned

 

40

 

 

 

Other income

 

582

 

83

 

51

 

Total non-interest income

 

62,354

 

52,692

 

39,178

 

Non-interest expense:

 

 

 

 

 

 

 

Salary and benefits

 

65,446

 

51,844

 

45,963

 

Occupancy

 

10,206

 

9,823

 

10,303

 

Professional fees

 

2,804

 

4,611

 

3,122

 

Depreciation

 

3,150

 

3,403

 

3,727

 

Data processing and communications

 

5,899

 

5,609

 

6,449

 

Advertising and marketing

 

3,369

 

4,158

 

5,064

 

FDIC insurance assessment

 

2,064

 

2,064

 

1,519

 

Mortgage loan repurchases and settlements

 

100

 

397

 

83

 

Loss on extinguishment of debt

 

3,638

 

 

 

Bank franchise taxes

 

3,339

 

3,317

 

3,177

 

Amortization of intangibles

 

595

 

736

 

775

 

Merger and acquisition expense

 

4,093

 

472

 

5,781

 

Other operating expenses

 

10,467

 

9,864

 

10,265

 

Total non-interest expense

 

115,170

 

96,298

 

96,228

 

Income before income taxes

 

75,305

 

71,400

 

48,712

 

Provision for income taxes

 

24,814

 

24,066

 

16,029

 

Net income

 

$

50,491

 

$

47,334

 

$

32,683

 

Earnings per common share - basic

 

$

1.52

 

$

1.45

 

$

1.01

 

Earnings per common share - diluted

 

$

1.50

 

$

1.43

 

$

1.00

 

Weighted-average common shares outstanding - basic

 

33,173

 

32,744

 

32,392

 

Weighted-average common shares outstanding - diluted

 

33,690

 

33,208

 

32,824

 

 

See accompanying notes to consolidated financial statements.

 

90



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2016, 2015, and 2014

(In thousands)

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Net income

 

$

50,491

 

$

47,334

 

$

32,683

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale investment securities arising during the year, net of tax benefit of $2,153 in 2016, net of tax benefit of $1,168 in 2015, and net of tax expense of $3,572 in 2014

 

(3,585

)

(2,295

)

6,435

 

 

 

 

 

 

 

 

 

Reclassification adjustment for net gains included in net income, net of tax expense of $1,649 in 2016, $387 in 2015, and $360 in 2014

 

(2,945

)

(765

)

(733

)

 

 

 

 

 

 

 

 

Unrealized loss on derivative instruments designated as cash flow hedges, net of tax benefit of $1,016 in 2016, net of tax benefit of $1,533 in 2015, and net of tax benefit of $937 in 2014

 

(2,202

)

(2,743

)

(1,710

)

 

 

 

 

 

 

 

 

Reclassification adjustment for net losses included in net income net of tax benefit of $1,286 in 2016, net of tax benefit of $1,500 in 2015, and net of tax benefit of $727 in 2014, respectively.

 

2,296

 

2,679

 

1,299

 

Other comprehensive income (loss)

 

(6,436

)

(3,124

)

5,291

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

44,055

 

$

44,210

 

$

37,974

 

 

See accompanying notes to consolidated financial statements.

 

91



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2016, 2015, and 2014

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

 

Common

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

 

 

 

 

Shares

 

Stock

 

Capital

 

Earnings

 

Income

 

Total

 

Balance, December 31, 2013

 

30,333

 

$

30,333

 

$

174,001

 

$

111,323

 

$

4,875

 

$

320,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

128

 

128

 

1,371

 

 

 

1,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense, net of tax benefit

 

 

 

1,385

 

 

 

1,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued from acquisition of United Financial Banking Companies, Inc.

 

1,617

 

1,617

 

25,191

 

 

 

26,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on common stock of $0.34 per share

 

 

 

 

(10,877

)

 

(10,877

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

5,291

 

5,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

32,683

 

 

32,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2014

 

32,078

 

$

32,078

 

$

201,948

 

$

133,129

 

$

10,166

 

$

377,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

272

 

272

 

3,514

 

 

 

3,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vesting of restricted stock grants

 

23

 

23

 

513

 

 

 

536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense, net of tax benefit

 

 

 

1,454

 

 

 

1,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on common stock of $0.44 per share

 

 

 

 

(14,160

)

 

(14,160

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

(3,124

)

(3,124

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

47,334

 

 

47,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

32,373

 

$

32,373

 

$

207,429

 

$

166,303

 

$

7,042

 

$

413,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

481

 

481

 

6,765

 

 

 

7,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vesting of restricted stock grants

 

56

 

56

 

(56

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense, net of tax benefit

 

 

 

3,358

 

 

 

3,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on common stock of $0.48 per share

 

 

 

 

(15,629

)

 

(15,629

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

(6,436

)

(6,436

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

50,491

 

 

50,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

32,910

 

$

32,910

 

$

217,496

 

$

201,165

 

$

606

 

$

452,177

 

 

See accompanying notes to consolidated financial statements.

 

92



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2016, 2015, and 2014

 

(In thousands)

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

50,491

 

$

47,334

 

$

32,683

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation

 

3,150

 

3,403

 

3,727

 

Amortization of premiums, discounts and intangibles

 

2,776

 

1,998

 

1,193

 

Provision for (recovery of) loan losses

 

(264

)

1,388

 

1,938

 

Loans held for sale originated

 

(4,067,704

)

(3,602,075

)

(3,010,055

)

Proceeds from the sale of loans held for sale

 

4,204,975

 

3,577,086

 

3,100,776

 

Realized and unrealized gains on mortgage banking activities

 

(51,269

)

(43,456

)

(32,051

)

Purchase of investment securities-trading

 

(4,876

)

(2,391

)

(2,215

)

Gain on investments securities-trading

 

(329

)

(240

)

(478

)

Gain on sales and calls of investment securities available-for-sale

 

(4,594

)

(1,151

)

(1,230

)

Loss on sale of investment securities available-for-sale

 

 

 

17

 

Gain on sales of other assets

 

(211

)

 

 

Gain on sales of other real estate owned

 

(40

)

 

 

Stock compensation expense, net of tax benefits

 

3,358

 

1,454

 

1,385

 

Provision for deferred income taxes

 

(3,163

)

(1,843

)

(2,149

)

Increase in cash surrender value of bank-owned life insurance

 

(410

)

(433

)

(483

)

(Increase) decrease in accrued interest receivable, other assets

 

4,152

 

(5,630

)

8,267

 

Increase (decrease) in accrued interest payable, escrow and other liabilities

 

4,423

 

6,258

 

(6,485

)

Net cash provided by (used in) operating activities

 

140,465

 

(18,298

)

94,840

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Net purchases of premises and equipment

 

(512

)

(3,313

)

(1,677

)

Proceeds from maturity and call of investment securities available-for-sale

 

43,674

 

33,137

 

35,781

 

Proceeds from sale of investment securities available-for-sale

 

16,496

 

 

10,766

 

Proceeds from sale of mortgage-backed securities available-for-sale

 

39,282

 

14,956

 

18,778

 

Proceeds from sale of other investments

 

15,088

 

6,337

 

10,137

 

Purchase of investment securities available-for-sale

 

(37,429

)

(73,309

)

(39,105

)

Purchase of mortgage-backed securities available-for-sale

 

(70,203

)

(70,721

)

(8,930

)

Purchase of other investments

 

(11,030

)

(11,577

)

(6,590

)

Redemptions of investment securities available-for-sale

 

15,159

 

16,479

 

18,242

 

Redemptions of investment securities held-to-maturity

 

293

 

188

 

553

 

Proceeds from sale of other real estate owned

 

293

 

 

 

Acquisitions, net of cash acquired

 

 

 

102,560

 

Net increase in loans receivable, net of deferred fees and costs

 

(224,541

)

(473,389

)

(304,201

)

Net cash used in investing activities

 

(213,430

)

(561,212

)

(163,686

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Net increase in deposits

 

249,929

 

497,441

 

116,646

 

Net increase (decrease) in other borrowed funds

 

18,706

 

(15,030

)

32,617

 

Net increase (decrease) in mortgage funding checks

 

1,208

 

(6,915

)

12,941

 

Proceeds from FHLB advances

 

375,000

 

250,000

 

300,000

 

Repayments of FHLB advances

 

(505,000

)

(135,000

)

(375,000

)

Stock options exercised

 

7,246

 

3,786

 

1,499

 

Excess tax benefit from stock option exercises

 

 

536

 

 

Dividends on common stock

 

(15,629

)

(14,160

)

(10,877

)

Net cash provided by financing activities

 

131,460

 

580,658

 

77,826

 

Net increase in cash and cash equivalents

 

58,495

 

1,148

 

8,980

 

Cash and cash equivalents at beginning of year

 

39,337

 

38,189

 

29,209

 

Cash and cash equivalents at end of year

 

$

97,832

 

$

39,337

 

$

38,189

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest

 

$

25,945

 

$

24,121

 

$

22,027

 

Income taxes

 

25,650

 

22,220

 

16,086

 

Acquisition of noncash assets and liabilities:

 

 

 

 

 

 

 

Assets acquired

 

 

 

293,307

 

Liabilities assumed

 

 

 

367,924

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

 

 

Unsettled sales of investment securities available-for-sale

 

$

11,476

 

$

 

$

 

Transfer of investment securities from held-to-maturity to available-for-sale

 

 

 

1,899

 

Transfer of loans to other real estate owned

 

 

253

 

 

Change in unrealized gain on available-for-sale investment securities

 

(10,332

)

(4,615

)

8,915

 

Change in fair value of derivative instruments designated as cash flow hedges

 

147

 

(97

)

(621

)

 

See accompanying notes to consolidated financial statements.

 

93



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(1)           Organization

 

Cardinal Financial Corporation (the “Company” or “Cardinal”) is incorporated under the laws of the Commonwealth of Virginia as a financial holding company whose activities consist of investment in its wholly-owned subsidiaries. The principal operating subsidiary of the Company is Cardinal Bank (the “Bank”), a state-chartered institution and its subsidiary, George Mason Mortgage, LLC (“George Mason”), a mortgage banking company based in Fairfax, Virginia. In addition to the Bank, the Company has one nonbank subsidiary, Cardinal Wealth Services, Inc. (“CWS”), an investment services subsidiary.

 

On January 16, 2014, the Company announced the completion of its acquisition of United Financial Banking Companies, Inc. (“UFBC”), the holding company of The Business Bank (“TBB”), pursuant to a previously announced definitive merger agreement.  The merger of UFBC into Cardinal was effective January 16, 2014.  TBB, which was headquartered in Vienna, Virginia, merged into Cardinal Bank effective March 8, 2014.

 

On August 18, 2016, the Company announced that it will merge with United Bankshares, Inc., (“United”), a West Virginia corporation headquartered in Charleston.   Under the terms of the merger agreement, United will acquire the Company, with common shareholders of the Company receiving 0.71 shares of United common stock for each share of Cardinal Financial. The transaction is subject to shareholder and regulatory approvals, and is expected to close during the second quarter of 2017.

 

(2)           Summary of Significant Accounting Policies

 

(a)          Use of Estimates

 

U.S. generally accepted accounting principles are complex and require management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and contingent liabilities, at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Significant estimates affecting the Company’s financial statements relate to accounting for business combinations and impairment testing of goodwill, the allowance for loan losses, fair value measurements of certain assets and liabilities, fair values of derivatives and investment securities. Actual results could differ from these estimates.

 

(b)           Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries.  All significant intercompany transactions and balances have been eliminated in consolidation.

 

(c)           Accounting for Business Combinations

 

Business combinations are accounted for under the purchase method.  The purchase method requires that the cost of an acquired entity be allocated to the assets acquired and liabilities assumed, based on their estimated fair values at the date of acquisition.  The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired and liabilities assumed, including identifiable intangibles, is recorded as goodwill.

 

94



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(d)           Cash and Cash Equivalents

 

For the consolidated statements of cash flows, the Company has defined cash and cash equivalents as cash and due from banks and federal funds sold.

 

(e)           Investment Securities

 

The Company classifies its investment securities into one of three categories:  available-for-sale, held-to-maturity or trading.  Held-to-maturity securities are those securities for which the Company has the ability and intent to hold until maturity.  Trading securities are those securities for which the Company has purchased and holds for the purpose of selling in the near future.  All other securities are classified as available-for-sale.

 

Held-to-maturity securities are carried at amortized cost.  Available-for-sale and trading securities are carried at estimated fair value.  Unrealized gains and losses, net of applicable tax, on available-for-sale securities are reported in other comprehensive income (loss). Unrealized market value adjustments, fees and realized gains and losses, on trading securities are reported in non-interest income.

 

At December 31, 2016 and 2015, the Company had certain of its investment securities classified as trading.  These investments were purchased to economically hedge against fair value changes of the Company’s nonqualified deferred compensation plan liability. Those investments were designated as trading securities, and as such, the changes in fair value are reflected in earnings.

 

Gains and losses on the sale of securities are determined using the specific identification method.

 

The Company regularly evaluates its securities whose values have declined below their amortized cost to assess whether the decline in fair value is other-than-temporary.  The Company considers various factors in determining whether a decline in fair value is other-than-temporary including the issuer’s financial condition and/or future prospects, the effects of changes in interest rates or credit spreads, the expected recovery period and other quantitative and qualitative information.  The valuation of securities for impairment is a process subject to estimation, judgment and uncertainty and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings.  The risks and uncertainties include changes in general economic conditions and future changes in assessments of the aforementioned factors.  It is expected that such factors will change in the future, which may result in future other-than-temporary impairments.   For impairments of debt securities that are deemed to be other-than-temporary, the credit portion of an other-than-temporary impairment loss is recognized in earnings and the non-credit portion is recognized in accumulated other comprehensive income in those situations where the Company does not intend to sell the security and it is more likely than not that the Company will not be required to sell the security prior to recovery.

 

Interest income and dividends on securities are recognized in interest income on an accrual basis.  Premiums and discounts are recognized in interest income using the effective interest method.  Prepayments of the mortgages securing mortgage-backed securities may affect the yield to maturity.  The Company uses actual principal prepayment experience and estimates of future principal prepayments in calculating the yield necessary to apply the effective interest method.

 

(f)      Loans Held for Sale

 

The Company originates residential mortgage loans intended for sale into the secondary market.  The Company sells mortgage loans on either a best efforts or mandatory delivery basis.  Mortgage loans delivered under best efforts are carried at the lower of cost or estimated fair value.  Mortgage loans under mandatory

 

95



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

delivery are carried at estimated fair value under fair value option.  The Company sells its mortgage loans forward to investors and the estimated fair value is largely dependent upon the terms of these outstanding loan purchase commitments as well as movement in market interest rates.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to operations.  The carrying amount of loans held for sale includes principal balances, valuation allowances, origination premiums or discounts and fees and direct costs that are deferred at the time of origination.

 

The Company sells its originated mortgage loans to third party investors servicing released.  Upon sale and delivery, the loans are legally isolated from the Company and the Company has no ability to restrict or constrain the ability of third-party investors to pledge or exchange the mortgage loans.  The Company does not have the entitlement or ability to repurchase the mortgage loans or unilaterally cause third-party investors to put the mortgage loans back to the Company.

 

(g)          Loans Receivable and Allowance for Loan Losses

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until loan maturity or pay-off are reported at their outstanding principal balance adjusted for any charge-offs, and net of the allowance for loan losses and deferred fees and costs.  Loan origination fees and certain direct origination costs are deferred and amortized as an adjustment of the yield using the payment terms required by the loan contract.

 

During 2014, as a result of the Company’s acquisition of UFBC, the loan portfolio was segregated between loans initially accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans).  The loans segregated to the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either Accounting Standards Codification (“ASC”) Topic 310-30 or ASC Topic 310-20.

 

Purchased credit-impaired (PCI) loans, which are the loans acquired in the Company’s acquisition of UFBC, are loans acquired at a discount (that is due, in part, to credit quality). These loans are initially recorded at fair value (as determined by the present value of expected future cash flows) with no allowance for loan losses. The Company accounts for interest income on all loans acquired at a discount (that is due, in part, to credit quality) based on the acquired loans’ expected cash flows. The acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flow. The difference between the cash flows expected at acquisition and the investment in the loans, or the “accretable yield,” is recognized as interest income utilizing the level-yield method over the life of each pool. Increases in expected cash flows subsequent to the acquisition are recognized prospectively through adjustment to any previously recognized allowance for loan loss for that pool of loans and then through an increase in the yield on the pool over its remaining life, while decreases in expected cash flows are recognized as impairment through a loss provision and an increase in the allowance for loan losses. Therefore, the allowance for loan losses on these impaired pools reflect only losses incurred after the acquisition (representing the present value of all cash flows that were expected at acquisition but currently are not expected to be received).

 

The Company periodically evaluates the remaining contractual required payments due and estimates of cash flows expected to be collected for PCI loans. These evaluations, performed quarterly, require the continued use of key assumptions and estimates, similar to the initial estimate of fair value. Changes in the contractual required payments due and estimated cash flows expected to be collected may result in changes in the accretable yield and non-accretable difference or reclassifications between accretable yield and the non-accretable difference. On an aggregate basis, if the acquired pools of PCI loans perform better than originally

 

96



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

expected, we would expect to receive more future cash flows than originally modeled at the acquisition date. For the pools with better than expected cash flows, the forecasted increase would be recorded as an additional accretable yield that is recognized as a prospective increase to our interest income on loans.

 

Loans are generally placed into nonaccrual status when they are past-due 90 days as to either principal or interest or when, in the opinion of management, the collection of principal and/or interest is in doubt.  A loan remains in nonaccrual status until the loan is current as to payment of both principal and interest or past-due less than 90 days and the borrower demonstrates the ability to pay and remain current.  Loans are charged-off when a loan or a portion thereof is considered uncollectible.  When cash payments are received, they are applied to principal first, then to accrued interest.  It is the Company’s policy not to record interest income on nonaccrual loans until principal has become current.  In certain instances, accruing loans that are past due 90 days or more as to principal or interest may not go on nonaccrual status if the Chief Credit Officer determines that the loans are well secured and are in the process of collection.

 

The Company determines and recognizes impairment of certain loans when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the loan agreement.  A loan is not considered impaired during a period of delay in payment if the Company expects to collect all amounts due, including past-due interest.  An impaired loan is measured at the present value of its expected future cash flows discounted at the loan’s coupon rate, or at the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.  Because substantially all of the Company’s loans are collateral dependent, the Company generally measures impairment based on the estimated fair value of the collateral.  The Company measures the collateral value on impaired loans by obtaining an updated appraisal of the underlying collateral and may discount further the appraised value, if necessary, to an amount equal to the expected cash proceeds in the event the loan is foreclosed upon and the collateral is sold.  In addition, an estimate of costs to sell the collateral is assumed.

 

Nonperforming assets include nonaccrual loans, loans past due 90 days or more and other real estate owned.

 

The allowance for loan losses is increased or decreased by provisions for loan losses, increased by recoveries of previously charged-off loans, and decreased by loan charge-offs.

 

The Company maintains the allowance for loan losses at a level that represents management’s best estimate of known and inherent losses in the loan portfolio.  Both the amount of the provision expense and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of the individual borrowers including the value of the underlying collateral.  Unusual and infrequently occurring events, such as weather-related disasters, may impact the assessment of possible credit losses.  As a part of its analysis, the Company uses its historical losses, loss emergence experience and qualitative factors, such as levels of and trends in delinquencies, nonaccrual loans, charged-off loans, changes in volume and terms of loans, effects of changes in lending policy, experience and ability and depth of management, national and local economic trends and conditions and concentrations of credit, competition, and loan review results to support estimates.

 

The Company’s allowance for loan losses is based first on a segmentation of its loan portfolio by general loan type, or portfolio segments.  For originated loans, certain portfolio segments are further disaggregated and evaluated collectively for impairment based on class segments, which are largely based on the type of collateral underlying each loan.  For purposes of this analysis, the Company categorizes loans into one of five categories:  commercial and industrial, commercial real estate (including construction), home equity

 

97



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

lines of credit, residential mortgages, and consumer loans.  The Company also maintains an allowance for loan losses for acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

 

During the fourth quarter of 2014, the Company transitioned to using its historical loss experience and trends in losses for each category which were then adjusted for portfolio trends and economical and environmental factors in determining the allowance for loan losses.  The indicated loss factors resulting from this analysis are applied to each of the five categories of loans.  Prior to the fourth quarter of 2014, the Company’s allowance model used the average loss rates of similar institutions based on its custom peer group as a baseline, which was adjusted for its particular loan portfolio characteristics and environmental factors.  These changes did not have an impact to the overall allowance.

 

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are determined to be impaired and, therefore, individually evaluated for impairment. The Company individually assigns loss factors to all loans that have been identified as having loss attributes, as indicated by deterioration in the financial condition of the borrower or a decline in underlying collateral value if the loan is collateral dependent.  In certain cases, the Company applies, in accordance with regulatory guidelines, a 5% loss factor to all loans classified as special mention, a 15% loss factor to all loans classified as substandard and a 50% loss factor to all loans classified as doubtful.  Loans classified as loss loans are fully reserved or charged-off.   However, in most instances, the Company evaluates the impairment of certain loans on a loan by loan basis for those loans that are adversely risk rated.  For these loans, the Company analyzes the fair value of the collateral underlying the loan and considers estimated costs to sell the collateral on a discounted basis.  If the net collateral value is less than the loan balance (including accrued interest and any unamortized premium or discount associated with the loan) the Company recognizes an impairment and establishes a specific reserve for the impaired loan. Because of the limited number of impaired loans within its portfolio, the Company is able to evaluate each impaired loan individually and therefore specific reserves for impaired loans are generally less than those recommended by the listed regulatory guidelines above.

 

The general component relates to groups of homogeneous loans not designated for a specific allowance and are collectively evaluated for impairment. The general component is based on historical loss experience adjusted for qualitative factors. To arrive at the general component, the loan portfolio is grouped by loan type. A weighted average historical loss rate is computed for each group of loans over the trailing seven year period.   The Company selected a seven year evaluation period as a result of the limited historical loss experience it has incurred, even during the recent economic downturn.  The Company also believes that a seven year time horizon represents a full economic cycle.  The historical loss factors are updated at least annually, unless a more frequent review of such factors is warranted.  In addition to the use of historical loss factors, a qualitative adjustment factor is applied. This qualitative adjustment factor, which may be favorable or unfavorable, represents management’s judgment that inherent losses in a given group of loans are different from historical loss rates due to environmental factors unique to that specific group of loans. These factors may relate to growth rate factors within the particular loan group; whether the recent loss history for a particular group of loans differs from its historical loss rate; the amount of loans in a particular group that have recently been designated as impaired and that may be indicative of future trends for this group; reported or observed difficulties that other banks are having with loans in the particular group; changes in the experience, ability, and depth of lending personnel; changes in the nature and volume of the loan portfolio and in the terms of loans; and changes in the volume and severity of past due loans, nonaccrual loans, and adversely classified loans. The sum of the historical loss rate and the qualitative adjustment factor comprise the estimated annual loss rate. To adjust for inherent loss levels within the loan portfolio, a loss emergence factor is estimated based on an evaluation of the period of time it takes for a loan within each of our loan segments to deteriorate to the point an impairment loss

 

98



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

is recorded within the allowance.  The loss emergence factor is applied to the estimated annual loss rate to determine the annual loss amount.

 

 

In addition, various regulatory agencies, as part of their examination process, periodically review the Company’s allowance for loan losses.  These agencies may require the Company to recognize additions to the allowance based on their risk evaluation and credit judgment.  Management believes that the allowance for loan losses at December 31, 2016 and 2015 is a reasonable estimate of known and inherent losses in the loan portfolio at those dates.

 

Loans considered to be troubled debt restructuring (“TDRs”) are loans that have their terms restructured (e.g., interest rates, loan maturity date, payment and amortization period, etc.) in circumstances that provide payment relief to a borrower experiencing financial difficulty. All restructured loans are considered impaired loans and may either be in accruing status or nonaccruing status. Nonaccruing restructured loans may return to accruing status provided doubt has been removed concerning the collectability of principal and interest as evidenced by a sufficient period of payment performance in accordance with the restructured terms. Loans may be removed from the restructured category in the year subsequent to the restructuring if their revised loan terms are considered to be consistent with terms that can be obtained in the credit market for loans with comparable risk and if they meet certain performance criteria.

 

(h)           Premises and Equipment

 

Land is carried at cost.  Premises, furniture, equipment, and leasehold improvements are carried at cost, less accumulated depreciation and amortization. Depreciation of premises, furniture and equipment is computed using the straight-line method over estimated useful lives from three to 25 years. Amortization of leasehold improvements is computed using the straight-line method over the useful lives of the improvements or the lease term, whichever is shorter.  Purchased computer software which is capitalized is amortized over estimated useful lives of one to three years.  Rent expense on operating leases is recorded using the straight-line method over the appropriate lease term.

 

(i)                                     Goodwill and Other Intangibles

 

Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is not amortized but is evaluated at least annually for impairment by comparing its fair value with its carrying amount.  Impairment is indicated when the carrying amount of a reporting unit exceeds its estimated fair value.

 

ASC Topic 350 states that an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying value. If an entity can qualitatively demonstrate that a reporting unit’s fair value is more likely than not greater than its carrying value, then it would not be required to perform the quantitative two-step goodwill impairment test.

 

When required, the goodwill impairment test involves a two-step valuation process. In Step 1, each reporting unit’s fair value is determined based on three metrics: (1) a primary market approach, which measures fair value based on trading multiples of independent publicly traded financial institutions of comparable size and character to the reporting units, (2) a secondary market approach, which measures fair value based on acquisition multiples of publicly traded financial institutions of comparable size and character which were recently acquired, and (3) an income approach, which estimates fair value based on discounted cash flows. If the fair value of any reporting unit exceeds its adjusted net book value, no write-down of goodwill is necessary. If the fair value of any reporting unit is less than its adjusted net book value, a Step 2 valuation procedure is required to assess the proper carrying value of the goodwill allocated to that reporting unit. The valuation

 

99



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

procedures applied in a Step 2 valuation are similar to those that would be performed upon an acquisition, with the Step 1 fair value representing a hypothetical reporting unit purchase price.

 

No impairment was recorded for 2016, 2015, and 2014.

 

(j)            Bank-Owned Life Insurance

 

Under the Company’s bank-owned life insurance policy, executives or other key individuals are the insureds and the Company is the owner and beneficiary of the policy.  As such, the insured has no claim to the insurance policy, the policy’s cash value, or a portion of the policy’s death proceeds.  The increase in the cash surrender value over time is recorded as other non-interest income.  The Company monitors the financial strength and condition of the counterparty.

 

(k) Other Real Estate Owned

 

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less selling costs at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by the Company and the assets are carried at the lower of its cost basis or fair value less any costs to sell. The fair value is determined by obtaining an updated appraisal of the foreclosed property which is then discounted for estimated selling costs.  Revenue and expenses from operations and changes in the valuation allowance are included in other real estate owned and loan expenses, disclosed in a separate line item on the consolidated statements of income.

 

(l)      Realized and Unrealized Gains on Mortgage Banking Activities

 

Realized and unrealized gains on mortgage banking activities include income earned by George Mason from the origination and sale of mortgage loans to third party investors, and other activities incidental to mortgage banking activities.  The Company enters into interest rate lock commitments to sell and deliver the mortgage loans, servicing released, to third party investors.  Unrealized gains include the recognition of the fair value of the rate lock commitment derivative, which approximates the differential between the par value of the loan and the amount that will be received upon the delivery of the loan to the third party investor.

 

(m)          Investment Fee Income

 

Investment fee income represents commissions paid by customers of CWS for the years ended December 31, 2016, 2015, and 2014.  Fees are recognized in income as they are earned.

 

(n)           Income Taxes

 

Deferred tax assets and liabilities are recognized for the tax effects of differing carrying values of assets and liabilities for tax and financial statement purposes that will reverse in future periods.  Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

 

100



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

When uncertainty exists concerning the recoverability of a deferred tax asset, the carrying value of the asset may be reduced by a valuation allowance.  The amount of any valuation allowance established is based upon an estimate of the deferred tax asset that is more likely than not to be recovered.   Increases or decreases in the valuation allowance result in increases or decreases to the provision for income taxes.

 

Uncertain tax positions, if any, are accounted for by applying a recognition threshold and measurement attributable for tax positions taken or expected to be taken on a tax return. Recognition and measurement of tax positions is based on management’s evaluations of relevant tax code and appropriate industry information about audit proceedings for comparable positions at other organizations. Increases to unrecognized tax benefits will occur as a result of accruing for the nonrecognition of the position for the current year. Decreases will occur as a result of the lapsing of the statute of limitations for the oldest outstanding year which includes the position.

 

(o)           Earnings Per Common Share

 

Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of shares of common stock outstanding during the periods, including shares which will be issued to settle liabilities of the deferred compensation plans.  Diluted earnings per share reflects the impact of dilutive potential common shares that would have been outstanding if common stock equivalents had been issued, as well as any adjustment to income that would result from the assumed issuance.  Common stock equivalents that may be issued by the Company relate primarily to outstanding stock options, restricted stock awards, and the dilutive potential common shares resulting from outstanding stock options and restricted stock awards are determined using the treasury stock method.  Common stock equivalents for diluted earnings per share purposes also includes common shares which may be issued, but are not required to be issued, to settle the Company’s obligations under its deferred compensation plans.  The effects of anti-dilutive common stock equivalents are excluded from the calculation of diluted earnings per share.

 

(p)           Derivative Instruments and Hedging Activities

 

The Company records its derivatives at their fair values in either a gain or loss position and presented on a gross basis in other assets and other liabilities, respectively, on the statement of condition.  The Company does not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, the Company contemporaneously documents the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness.  The Company evaluates the effectiveness of these transactions at inception and on an ongoing basis.  Ineffectiveness is recorded through earnings.  For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, net of tax, except for the ineffective portion which is recorded in earnings.  For derivatives designated as fair value hedges, the fair value adjustments for both the hedged item and the hedging instrument are recorded through the income statement with any difference considered the ineffective portion of the hedge.  The Company discontinues hedge accounting when i) the hedge is no longer considered highly effective or ii) the derivative matures or is sold or terminates.  When hedge accounting is discontinued because it is probable an anticipated loan sale will not occur, the Company recognizes immediately in earnings any gains and losses that were accumulated in other comprehensive income.

 

The Company enters into rate lock commitments to finance residential mortgage loans with its customers.  These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. The Company is also a

 

101



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

party to forward mortgage loan sales contracts to sell loans servicing released and short sales of mortgage-backed securities.  When the interest rate is locked with the borrower, the rate lock commitment, forward sale agreement, and mortgage-backed security position are undesignated derivatives and marked to fair value through earnings.  The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates.  Realized and unrealized gains on mortgage banking activities represents the gain recognized for the period presented and associated elements of fair value.

 

The Company sells mortgage loans on either a best efforts or mandatory delivery basis.  For those loans selected to be sold under best efforts delivery, at the closing of the loan, the rate lock commitment derivative expires and the Company records a loan held for sale at lower of cost or fair value and continues to be obligated under the same forward loan sales contract entered into at inception of the rate lock commitment.  On the date the mortgage loan closes, the anticipated future sales proceeds from loan held for sale is designated as the hedged item in a cash flow hedge relationship and the forward loan sale commitment is designated as the hedging instrument.

 

For loans sold on a mandatory delivery basis, the Company enters into a trade of mortgage-backed securities (the “residual hedge”) to mitigate the effect of interest rate risk.  Both the rate lock commitment under mandatory delivery and the residual hedge are recorded at fair value through earnings and are not designated as accounting hedges.  At the closing of the mandatory delivery loan, the loan commitment derivative expires and the Company records a loan held for sale at fair value and continues to mark these assets to market under the election of fair value option. The Company closes out of the trading mortgage-backed securities assigned within the residual hedge and replaces the securities with a forward sales contract once a price has been accepted by an investor and recorded at fair value.

 

(q)          Stock-Based Compensation

 

The Company recognizes in the income statement the grant-date fair value of stock options and other equity-based compensation. The Company classifies stock awards as either an equity award or a liability award. Equity classified awards are valued as of the grant date using either an observable market price or a valuation methodology. Liability classified awards are valued at fair value at each reporting date. For the periods presented, all of the Company’s stock options are classified as equity awards.

 

The Company awards stock options with a graded-vesting period and as such has elected to recognize compensation costs over the requisite service period for the entire award.  Total compensation costs charged against income for the years ended December 31, 2016, 2015, and 2014 was $2.3 million, $2.0 million, and $1.1 million, respectively. The total income tax benefit related to stock options exercised and recognized in the income statement for share-based compensation arrangements was $1.6 million, $1.0 million, and $357,000, for the years ended December 31, 2016, 2015, and 2014, respectively.

 

At December 31, 2016, the Company had two stock-based employee compensation plans, which are described more fully in Note 21.

 

Stock options are granted with an exercise price equal to the fair market value of the Company’s common stock on the date of grant. Director stock options have ten year terms and vest and become fully exercisable on the grant date. Certain employee stock options have ten year terms and vest and become fully exercisable in 25% increments beginning as of the date of grant. In addition, the Company has granted stock options to employees of the Company that have ten year terms and vest and become fully exercisable in 20%

 

102



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

increments beginning after their first year of service.  Other grants have ten year terms and vest and become fully exercisable in one-third increments beginning as of the grant date.

 

During 2015, the Company began granting restricted stock awards which are granted at the fair market value of the Company’s common stock on the grant date.  Most employee restricted stock grants vest in one-third increments on the anniversary date of the grant.  Certain restricted stock awards granted to executive officers vest one-third immediately on the grant date with the remaining shares vesting over the next two years.

 

The weighted average per share fair values of stock option grants made in 2016, 2015, and 2014, were $5.59, $5.95, and $5.64, respectively.  The fair values of the options granted were estimated on the grant date using the Black-Scholes option-pricing model based on the following weighted average assumptions:

 

 

 

2016

 

2015

 

2014

 

Estimated option life

 

6.5 years

 

6.5 years

 

6.5 years

 

Risk free interest rate

 

1.53%

 

1.66-2.05%

 

1.92-2.34%

 

Expected volatility

 

36.50%

 

36.90%

 

37.40%

 

Expected dividend yield

 

2.40%

 

2.46%

 

1.80%

 

 

Expected volatility is based upon the average annual historical volatility of the Company’s common stock. The estimated option life is derived from the “simplified method” as described in ASC Subtopic 718-10-599-1. The risk free interest rate is based upon the seven-year U.S. Treasury note rate in effect at the time of grant.  The expected dividend yield is based upon implied and historical dividend declarations.

 

(r) Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income.  Other comprehensive income includes unrealized gains and losses on securities available-for-sale and unrealized gains and losses on derivative instruments designated as cash flow hedges, which are also recognized as separate components of equity.

 

(s) Transfer of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished.  Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

(3)           Business Combinations

 

UFBC Acquisition

 

On January 16, 2014, the Company acquired UFBC, the holding company for The Business Bank, a commercial bank with approximately $356 million in assets, after purchase accounting adjustments.  For each share of UFBC common stock outstanding, the shareholders of UFBC received a fixed exchange ratio of $19.13 in cash and 1.154 shares of the Company’s common stock.  The total consideration for the acquisition was $54.3 million, which was comprised of $26.8 million in cash and 1.6 million shares of the Company’s common stock.

 

In connection with the acquisition, the Company acquired all of the voting and common shares of UFBC Capital Trust I (the “UFBC Trust”), which is a wholly-owned subsidiary established for the sole purpose of issuing $5.0 million of floating rate junior subordinated deferrable interest debentures (“trust preferred securities”).  These trust preferred securities are due in 2035 and have an interest rate of LIBOR (London Interbank Offering Rate) plus 2.10%, which adjusts quarterly.  The UFBC Trust is an unconsolidated subsidiary since the Company is not the primary beneficiary of this entity.  The additional $155,000 that is payable by the Company to the UFBC Trust represents the Company’s unfunded capital investment in the UFBC Trust.

 

Merger and acquisition expense was $472,000, and $5.8 million for the years ended December 31, 2015 and 2014, respectively, which are primarily related to legal and accounting costs, contract termination expenses, system conversion and integration expenses, employee retention and severance payments.

 

103



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The following table sets forth the assets acquired and liabilities assumed in the acquisition at their estimated fair values as of the closing date of the transaction:

 

 

 

January 16, 2014

 

 

 

(in thousands)

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

$

63,313

 

Investment securities available-for-sale

 

16,278

 

Loans

 

238,272

 

Premises and equipment

 

7,652

 

Accrued interest receivable

 

522

 

Goodwill

 

24,706

 

Other intangible assets

 

2,740

 

Other assets

 

2,640

 

Total assets acquired

 

$

356,123

 

Liabilities assumed:

 

 

 

Deposits:

 

 

 

Non-interest bearing

 

90,206

 

Savings, NOW and money market

 

131,312

 

Certificates of deposit

 

73,686

 

Total deposits

 

295,204

 

Junior subordinated debentures issued to Trust

 

3,679

 

Other liabilities

 

2,953

 

Total liabilities assumed

 

$

301,836

 

Total consideration paid

 

$

54,287

 

 

Fair Value Measurement of Assets Acquired and Liabilities Assumed

 

Below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the acquisition.

 

Cash and cash equivalents.  The carrying amount of cash and cash equivalents was used as a reasonable estimate of fair value.

 

Investment securities available for sale.  The estimated fair values of investment securities available-for-sale was based on reliable and unbiased evaluations by an industry-wide valuation service.  This service uses evaluated pricing models that vary based on asset class and include available trade, bid, and other market information.  Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

 

Loans. The acquired loan portfolio was segregated into one of two categories for valuation purposes: purchased credit impaired loans and performing loans.  Purchased credit impaired loans were identified as those

 

104



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

loans that were nonaccrual prior to the business combination and those loans that had been identified as potentially impaired.  Potentially impaired loans were those loans that were identified during the credit review process where there was an indication that the borrower did not have sufficient cash flows to service the loan in accordance with its terms.  Performing loans were those loans that were currently performing in accordance with the loan contract and do not appear to have any significant credit issues.

 

For loans that were identified as performing, the fair values were determined using a discounted cash flow analysis (the “income approach”).  Performing loans were segmented into pools based on loan type (1-4 family residential, commercial, commercial owner occupied, construction and development), and further segmented based on payment type (fully amortizing, non-fully amortizing balloon, or interest only), rate type (fixed versus variable), and remaining maturity.  The estimated cash flows expected to be collected for each loan was determined using a valuation model that included the following key assumptions: prepayment speeds, expected credit loss rates and discount rates.  Prepayment speeds were influenced by many factors including, but not limited to, current yields, historic rate trends, payment types, interest rate type, and the duration of the individual loan.  Expected credit loss rates were based on recent and historical default and loss rates observed for loans with similar characteristics, and further influenced by a credit review by management and a third party consultant on a selection of loans within the acquired portfolio.  The discount rates used were based on rates market participants might charge for cash flows with similar risk characteristics at the acquisition date.  The market rates were estimated using a build up approach which included assumptions with respect to loan servicing costs, interest rate volatility, and systemic risk, among other factors.

 

For loans that were identified as purchased credit impaired (“PCI”), either the above income approach was used or the asset approach was used.  The income approach was used for PCI loans where there was an expectation that the borrower would more likely than not continue to pay based on the current terms of the loan contract.  Management used the asset approach for all nonaccrual loans to reflect market participant assumptions.  Under the asset approach, the fair value of each loan was determined based on the estimated values of the underlying collateral.

 

The methods used to estimate the Level 3 fair values of loans are extremely sensitive to the assumptions and estimates used.  While management attempted to use assumptions and estimates that best reflected the acquired loan portfolios and current market conditions, a greater degree of subjectivity is inherent in these values than in those determined in active markets.

 

The difference between the fair value and the expected cash flows from acquired loans will be accreted to interest income over the remaining term of the loans in accordance with ASC topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.”  See Note 6 for further details.

 

Premises and equipment.  The land and buildings acquired were recorded at fair value as determined by third party appraisals.

 

Other intangible assets.  Other intangible assets consisting of core deposit intangibles (“CDI”) are measures of the value of non-interest checking, savings, interest-bearing checking, and money market deposits that are acquired in a business combination excluding certificates of deposit with balances over $250,000 and high yielding interest bearing deposit accounts, which the Company determines customer related intangible assets as non-existent.  The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding, relative to an alternative funding source.  The CDI is being amortized over an estimated useful life of 6.7 years to approximate the existing deposit relationships acquired.

 

105



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Deposits.  The fair values of deposit liabilities with no stated maturity (non-interest checking, savings, interest-bearing checking, and money market deposits) are equal to the carrying amounts payable on demand.  The fair values of the certificates of deposit represent contractual cash flows, discounted to present value using interest rates currently offered by market participants on deposits with similar characteristics and remaining maturities.

 

Junior subordinated debentures issued to Trust.  There is no active market for trust preferred securities issued by UFBC Capital Trust I; therefore, the fair value of junior subordinated debentures was estimated utilizing the income approach.  Under the income approach, the expected cash flows over the remaining estimated life of the debentures were discounted at the prevailing market rate.  The prevailing market rate was based on: (i) a third-party broker opinion; (ii) implied market yields for recent trust preferred sales; and (iii) new trust preferred issuances for instruments with similar long durations.

 

Gainesville Branch Acquisition

 

On November 7, 2014, the Company acquired a branch location in Gainesville, VA, with approximately $66.3 million in assets, after purchase accounting adjustments.  The total consideration for the acquisition was $195,000 in cash.

 

The following table sets forth the assets acquired and liabilities assumed in the acquisition at their estimated fair values as of the closing date of the transaction:

 

 

 

November 7, 2014

 

 

 

(in thousands)

 

Assets acquired:

 

 

 

Cash

 

$

65,786

 

Goodwill

 

157

 

Other intangible assets

 

340

 

Total assets acquired

 

$

66,283

 

Liabilities assumed:

 

 

 

Deposits:

 

 

 

Non-interest bearing

 

4,234

 

Savings, NOW and money market

 

9,859

 

Certificates of deposit

 

50,528

 

Total deposits

 

64,621

 

Other borrowed funds

 

1,467

 

Total liabilities assumed

 

$

66,088

 

Total consideration paid

 

$

195

 

 

Fair Value Measurement of Assets Acquired and Liabilities Assumed

 

Below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the acquisition.

 

Cash.  The carrying amount of the cash received was used as a reasonable estimate of fair value.

 

106



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Other intangible assets.  Other intangible assets consisting of core deposit intangibles (“CDI”) are measures of the value of non-interest checking, savings, interest-bearing checking, and money market deposits that are acquired in a business combination excluding certificates of deposit with balances over $250,000 and high yielding interest bearing deposit accounts, which the Company determines customer related intangible assets as non-existent.  The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding, relative to an alternative funding source.  The CDI is being amortized over an estimated useful life of 5.9 years to approximate the existing deposit relationships acquired.

 

Deposits.  The fair values of deposit liabilities with no stated maturity (non-interest checking, savings, interest-bearing checking, and money market deposits) are equal to the carrying amounts payable on demand.  The fair values of the certificates of deposit represent contractual cash flows, discounted to present value using interest rates currently offered by market participants on deposits with similar characteristics and remaining maturities.

 

Other borrowed funds. Other borrowed funds consist of one customer repurchase agreement.  The fair value of this repurchase agreement is equal to the carrying amount payable on demand as the stated maturity for customer repurchases agreements is between one and four days.

 

(4)     Investment Securities and Other Investments

 

The approximate fair value and amortized cost of investment securities at December 31, 2016 and 2015 are shown below.

 

107



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

 

2016

 

 

 

Gross

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(In thousands)

 

cost

 

Gains

 

Losses

 

value

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

50,130

 

$

456

 

$

(978

)

$

49,608

 

Mortgage-backed securities

 

176,794

 

2,062

 

(2,586

)

176,270

 

Municipal securities

 

159,656

 

3,714

 

(1,057

)

162,313

 

Total

 

$

386,580

 

$

6,232

 

$

(4,621

)

$

388,191

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

1

 

$

 

$

 

$

1

 

Pooled trust preferred securities

 

3,542

 

 

(566

)

2,972

 

Total

 

$

3,543

 

$

 

$

(566

)

$

2,973

 

 

 

 

2015

 

 

 

Gross

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(In thousands)

 

cost

 

Gains

 

Losses

 

value

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

70,617

 

$

2,318

 

$

(30

)

$

72,905

 

Mortgage-backed securities

 

158,959

 

3,982

 

(217

)

162,724

 

Municipal securities

 

172,556

 

6,154

 

(262

)

178,448

 

Total

 

$

402,132

 

$

12,454

 

$

(509

)

$

414,077

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

3

 

$

 

$

 

$

3

 

Pooled trust preferred securities

 

3,833

 

 

(525

)

3,308

 

Total

 

$

3,836

 

$

 

$

(525

)

$

3,311

 

 

The fair value and amortized cost of investment securities by contractual maturity at December 31, 2016 are shown below.  Expected maturities may differ from contractual maturities because many issuers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

2016

 

 

 

Available-for-Sale

 

Held-to-Maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

(In thousands)

 

cost

 

Value

 

cost

 

Value

 

Within One Year

 

$

15,991

 

$

16,212

 

$

 

$

 

After 1 year but within 5 years

 

53,134

 

55,349

 

 

 

After 5 years but within 10 years

 

32,879

 

33,002

 

 

 

After 10 years

 

107,782

 

107,358

 

3,542

 

2,972

 

Mortgage-backed securities

 

176,794

 

176,270

 

1

 

1

 

Total

 

$

386,580

 

$

388,191

 

$

3,543

 

$

2,973

 

 

For the years ended December 31, 2016, 2015, and 2014, proceeds from sales of investment securities available-for-sale amounted to $55.8 million, $15.0 million,  and $29.5 million, respectively.  Gross realized

 

108



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

gains in 2016, 2015, and 2014, amounted to $4.6 million, $971,000, and $1.1 million, respectively.  Gross realized losses for each of the years ended December 31, 2016, 2015, and 2014, were $0, $0, and $19,000, respectively.

 

The table below shows the Company’s investment securities’ gross unrealized losses and their fair value, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at December 31, 2016 and 2015.

 

At December 31, 2016

 

Investment Securities Available-for-Sale

 

Less than 12 months

 

12 months or more

 

Total

 

(In thousands)

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

U.S. government sponsored agencies

 

$

23,971

 

$

(978

)

$

 

$

 

$

23,971

 

$

(978

)

Mortgage-backed securities

 

99,444

 

(2,568

)

713

 

(18

)

100,157

 

(2,586

)

Municipal securities

 

46,473

 

(1,057

)

 

 

46,473

 

(1,057

)

Total temporarily impaired securities

 

$

169,888

 

$

(4,603

)

$

713

 

$

(18

)

$

170,601

 

$

(4,621

)

 

Investment Securities Held-to-Maturity

 

Less than 12 months

 

12 months or more

 

Total

 

(In thousands)

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

Pooled trust preferred securities

 

$

 

$

 

$

2,972

 

$

(566

)

$

2,972

 

$

(566

)

Total temporarily impaired securities

 

$

 

$

 

$

2,972

 

$

(566

)

$

2,972

 

$

(566

)

 

109



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

At December 31, 2015

 

Investment Securities Available-for-Sale

 

Less than 12 months

 

12 months or more

 

Total

 

(In thousands)

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

U.S. government sponsored agencies

 

$

9,970

 

$

(30

)

$

 

$

 

$

9,970

 

$

(30

)

Mortgage-backed securities

 

46,772

 

(202

)

677

 

(15

)

47,449

 

(217

)

Municipal securities

 

30,313

 

(261

)

259

 

(1

)

30,572

 

(262

)

Total temporarily impaired securities

 

$

87,055

 

$

(493

)

$

936

 

$

(16

)

$

87,991

 

$

(509

)

 

Investment Securities Held-to-Maturity

 

Less than 12 months

 

12 months or more

 

Total

 

(In thousands)

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

Fair Value

 

Unrealized loss

 

Pooled trust preferred securities

 

$

 

$

 

$

3,308

 

$

(525

)

$

3,308

 

$

(525

)

Total temporarily impaired securities

 

$

 

$

 

$

3,308

 

$

(525

)

$

3,308

 

$

(525

)

 

The Company estimates the fair value of its pooled trust preferred securities portfolio by using third party projected cash flows for each of the issuances in the portfolio, and a discount rate that is commensurate with the risk inherent in the expected cash flows is applied to arrive at the estimated fair value.

 

The Company completes reviews for other-than-temporary impairment at least quarterly.  As of December 31, 2016, the majority of the investment securities portfolio consisted of securities rated AAA by a leading rating agency.  Investment securities which carry a AAA rating are judged to be of the best quality and carry the smallest degree of investment risk.  At December 31, 2016, 99% of the Company’s mortgage-backed securities are guaranteed by the Federal National Mortgage Association (FNMA), the Federal Home Loan Mortgage Corporation (FHLMC) and the Government National Mortgage Association (GNMA).

 

At December 31, 2016, the Company had $769,000 in non-government non-agency mortgage-backed securities in its available-for-sale portfolio.  The various protective elements on the non-agency securities may change in the future if market conditions or the financial stability of credit insurers changes, which could impact the ratings of these securities.

 

At December 31, 2016, certain of the Company’s investment grade securities were in an unrealized loss position.  Investment securities with unrealized losses are a result of pricing changes due to recent and negative conditions in the current market environment and not as a result of permanent credit impairment.  Contractual cash flows for the agency mortgage-backed securities are guaranteed and/or funded by the U.S. government.  Other mortgage-backed securities and municipal securities have third party protective elements and there are no negative indications that the contractual cash flows will not be received when due.  The Company does not intend to sell nor does the Company believe it will be required to sell any of its temporarily impaired securities prior to the recovery of the amortized cost.

 

No other-than-temporary impairment was recognized for the securities in the Company’s investment portfolio as of December 31, 2016, 2015, and 2014.

 

110



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Investment securities that were pledged to secure borrowed funds and other balances as required at December 31, 2016 and 2015 had amortized costs of $334.7 million and $349.1 million, respectively.  The fair values of these pledged securities at December 31, 2016 and 2015 were $337.0 million and $360.9 million, respectively.  They were pledged as follows:

 

 

 

2016

 

(In thousands)

 

Amortized Cost

 

Fair Value

 

Federal Reserve discount window

 

$

642

 

$

671

 

Customer repurchase agreements

 

166,727

 

166,091

 

Debtor in possession, public deposits, and other customer deposits

 

167,308

 

170,254

 

 

 

$

334,677

 

$

337,016

 

 

 

 

2015

 

(In thousands)

 

Amortized Cost

 

Fair Value

 

Federal Reserve discount window

 

$

558

 

$

559

 

Customer repurchase agreements

 

153,716

 

158,938

 

Debtor in possession, public deposits, and other customer deposits

 

194,847

 

201,364

 

 

 

$

349,121

 

$

360,861

 

 

Investment securities are pledged against certain customer deposit accounts (referred to as customer repurchase agreements). See Note 12 to the notes to consolidated financial statements for additional information.

 

The Company has other investments totaling $16.4 million and $21.0 million at December 31, 2016 and 2015, respectively.  The following table discloses the types of investments included in other investments:

 

(In thousands)

 

2016

 

2015

 

FHLB stock

 

$

13,157

 

$

18,114

 

Low income housing tax exempt investments

 

2,026

 

1,616

 

Investment in Cardinal Statutory Trust I

 

619

 

619

 

Community Banker’s Bank stock

 

156

 

156

 

Investment in UFBC Capital Trust I

 

155

 

155

 

Investment in insurance agency

 

257

 

257

 

Other

 

50

 

50

 

 

 

$

16,420

 

$

20,967

 

 

111



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

As a member of the Federal Home Loan Bank of Atlanta (“FHLB”), the Company’s banking subsidiary is required to hold stock in this entity. Stock membership in Community Bankers’ Bank allows the Company to participate in loan purchases and sales.  These investments are carried at cost since no active trading markets exist.

 

The Company’s policy is to review for impairment of FHLB stock at each reporting period.  At December 31, 2016, FHLB was in compliance with all of its regulatory capital requirements.  The Company believes its holdings in the stock are ultimately recoverable at par value as of December 31, 2016.  In addition, the Company has ample liquidity and does not require redemption of its FHLB stock in the foreseeable future.  Based on the Company’s analysis of positive and negative factors, it believes that as of December 31, 2016 and 2015, its FHLB stock was not impaired.

 

The following table reports the Company’s taxable interest income, tax-exempt interest income and dividends for the years ended December 31, 2016, 2015, and 2014.

 

(In thousands)

 

2016

 

2015

 

2014

 

Interest and dividends on securities:

 

 

 

 

 

 

 

Taxable

 

$

7,685

 

$

7,352

 

7,759

 

Tax-exempt

 

4,253

 

4,269

 

4,080

 

Dividends

 

795

 

602

 

580

 

 

 

$

12,733

 

$

12,223

 

12,419

 

 

(5)                                 Investment Securities - Trading

 

The Company has investment assets designated as trading to economically hedge against fair value changes of the Company’s nonqualified deferred compensation plan liability.  Those investments were designated as trading securities, and as such, the changes in fair value are reflected in earnings.  Trading securities at December 31, 2016 and 2015 are as follows:

 

(in thousands)

 

2016

 

2015

 

Money market funds

 

$

3,221

 

$

702

 

Mutual funds

 

5,162

 

5,179

 

 

 

$

8,383

 

$

5,881

 

 

The net realized gain on trading securities for the years ended December 31, 2016, 2015, and 2014, was $329,000, $240,000, and $478,000, respectively.

 

(6)                                 Loans Receivable and Allowance for Loan Losses

 

The loan portfolio at December 31, 2016 and 2015 consists of the following:

 

112



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

 

2016

 

(In thousands)

 

Originated

 

Acquired

 

Total

 

Commercial and industrial

 

$

364,140

 

$

9,839

 

$

373,979

 

Real estate - commercial

 

1,623,361

 

65,880

 

1,689,241

 

Real estate - construction

 

588,800

 

626

 

589,426

 

Real estate - residential

 

460,000

 

5,566

 

465,566

 

Home equity lines

 

159,090

 

1,868

 

160,958

 

Consumer

 

5,487

 

351

 

5,838

 

 

 

3,200,878

 

84,130

 

3,285,008

 

Net deferred fees

 

(3,849

)

 

(3,849

)

Loans receivable, net of fees

 

3,197,029

 

84,130

 

3,281,159

 

Allowance for loan losses

 

(31,615

)

(152

)

(31,767

)

Loans receivable, net

 

$

3,165,414

 

$

83,978

 

$

3,249,392

 

 

 

 

2015

 

(In thousands)

 

Originated

 

Acquired

 

Total

 

Commercial and industrial

 

$

366,549

 

$

13,138

 

$

379,687

 

Real estate - commercial

 

1,421,976

 

78,329

 

1,500,305

 

Real estate - construction

 

572,260

 

1,341

 

573,601

 

Real estate - residential

 

439,346

 

6,420

 

445,766

 

Home equity lines

 

153,762

 

2,869

 

156,631

 

Consumer

 

4,278

 

568

 

4,846

 

 

 

2,958,171

 

102,665

 

3,060,836

 

Net deferred fees

 

(4,526

)

 

(4,526

)

Loans receivable, net of fees

 

2,953,645

 

102,665

 

3,056,310

 

Allowance for loan losses

 

(31,564

)

(159

)

(31,723

)

Loans receivable, net

 

$

2,922,081

 

$

102,506

 

$

3,024,587

 

 

The loan portfolio is segregated into two components; loans accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans).

 

The loans segregated to the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either ASC Topic 310-30 or ASC Topic 310-20.  The outstanding principal balance and related carrying amount of acquired loans included in the consolidated statements of condition at December 31, 2016 and 2015, respectively, are as follows:

 

113



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(in thousands)

 

December 31, 2016

 

Purchased credit impaired

 

 

 

Outstanding principal balance

 

$

8,298

 

Carrying amount

 

5,263

 

 

 

 

 

Purchased performing loans

 

 

 

Outstanding principal balance

 

80,251

 

Carrying amount

 

78,867

 

 

 

 

 

Total acquired loans

 

 

 

Outstanding principal balance

 

88,549

 

Carrying amount

 

84,130

 

 

(in thousands)

 

December 31, 2015

 

Purchased credit impaired

 

 

 

Outstanding principal balance

 

$

10,886

 

Carrying amount

 

7,723

 

 

 

 

 

Purchased performing loans

 

 

 

Outstanding principal balance

 

96,392

 

Carrying amount

 

94,942

 

 

 

 

 

Total acquired loans

 

 

 

Outstanding principal balance

 

107,278

 

Carrying amount

 

102,665

 

 

The following table presents changes in the total net discount, on acquired loans.

 

114



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(in thousands)

 

 

 

Balance at December 31, 2015

 

$

(4,613

)

Charge-offs

 

 

Recoveries

 

(61

)

Accretion

 

255

 

Balance at December 31, 2016

 

$

(4,419

)

 

(in thousands)

 

 

 

Balance at December 31, 2014

 

$

(5,053

)

Charge-offs

 

504

 

Recoveries

 

(55

)

Accretion

 

(9

)

Balance at December 31, 2015

 

$

(4,613

)

 

Loans totaling $1.1 billion serve as collateral for the Company’s Federal Home Loan Bank advance capacity at December 31, 2016.  Loans held as collateral at the Federal Reserve for use of the Company’s discount window line of credit total $273.3 million at December 31, 2016.

 

For purposes of monitoring the performance of the loan portfolio and estimating the allowance for loan losses, the Company’s loans receivable portfolio is segmented as follows: commercial and industrial, real estate-commercial, real estate-construction, real estate-residential, home equity lines and consumer loans.

 

Commercial and Industrial Loans.  The Company makes commercial loans to qualified businesses within its market area.  The commercial lending portfolio consists primarily of commercial and industrial loans for the financing of accounts receivable, property, plant and equipment.  The Company has a government contract lending group which provides secured lending to government contracting firms and businesses based primarily on receivables from the federal government.  In addition, the Company, which is certified as a preferred lender by the Small Business Administration (SBA), offers SBA guaranteed loans and asset-based lending arrangements to its customers.

 

Commercial and industrial loans generally have a higher degree of risk than other certain types of loans.  Commercial loans typically are made on the basis of the borrower’s ability to repay the loan from the cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory, the values of which may fluctuate over time and generally cannot be appraised with as much precision as residential real estate.  As a result, the availability of funds for the repayment of commercial loans may be substantially dependent upon the commercial success of the business itself.  To manage these risks, the Company’s policy is to secure commercial loans originated with both the assets of the business, which are subject to the risks described above, and other additional collateral and guarantees that may be available.

 

Real Estate-Commercial Loans.  Real estate-commercial loans are primarily secured by various types of commercial real estate, including office, retail, warehouse, industrial and other non-residential types of properties and are made to the owners and/or occupiers of such property.

 

115



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

These loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers.  Additionally, the repayment of loans secured by income-producing properties is typically dependent upon the successful operation of a business or real estate project and thus may be subject to adverse conditions in the commercial real estate market or in the general economy.  The Company generally requires personal guarantees or endorsements with respect to these loans and loan-to-value ratios for real estate-commercial loans generally do not exceed 80%.

 

Real Estate-Construction Loans.  The Company’s real estate-construction loan portfolio consists of single-family residential properties, multi-family properties and commercial projects.  Construction lending entails significant additional risks as they often involve larger loan balances concentrated with single borrowers or groups of related borrowers.  Construction loans also involve additional risks since funds are advanced while the property is under construction, which property has uncertain value prior to the completion of construction.  Thus, it is more difficult to accurately evaluate the total loan funds required to complete a project and related loan-to-value ratios.  To reduce the risks associated with construction lending, the Company generally limits loan-to-value ratios to 80% of when-completed appraised values for owner-occupied residential or commercial properties and for investor-owned residential or commercial properties.  Construction loan agreements may include provisions which allow for the payment of contractual interest from an interest reserve.  Amounts drawn from an interest reserve increase the amount of the outstanding balance of the construction loan.  This is an industry standard practice.

 

Real Estate-Residential and Home Equity Loans.  Real estate-residential loans are originated by Cardinal Bank and George Mason.  This portfolio consists of residential first and second mortgage loans, residential construction loans and home equity lines of credit and term loans secured primarily by the residences of borrowers.

 

Residential mortgage loans and home equity lines of credit secured by owner-occupied property generally are made with a loan-to-value ratio of up to 80%.  Loan-to-value ratios of up to 90% may be allowed on residential owner-occupied property if the borrower exhibits unusually strong creditworthiness.

 

Consumer Loans.  The Company’s consumer loans consist primarily of installment loans made to individuals for personal, family and household purposes.  The specific types of consumer loans originated include home improvement loans, automobile loans, debt consolidation loans and other general consumer lending.

 

Consumer loans may entail greater risk than certain other types of loans, particularly in the case of consumer loans that are unsecured, such as lines of credit, or secured by rapidly depreciable assets, such as automobiles.

 

The Company’s policy for consumer loans is to accept moderate risk while minimizing losses, primarily through a careful credit and financial analysis of the borrower.  In evaluating consumer loans, the Company requires its lending officers to review the borrower’s collateral and stability of income, past credit history, amount of debt currently outstanding and the impact of these factors on the ability of the borrower to repay the loan in a timely manner.

 

The Company also issues credit cards to certain of its customers.  In determining to whom the Company will issue credit cards, the Company evaluates the borrower’s level and stability of income, past credit history and other factors.  Credit card receivables are included in the consumer loan portfolio.

 

Substantially all of the Company’s loans, commitments and standby letters of credit have been granted to customers located in the Washington, D.C. metropolitan area.  As a matter of regulatory restriction, the

 

116



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Company’s banking subsidiary limits the amount of credit extended to any single borrower or group of related borrowers. At December 31, 2016, the amount of credit extended to any single borrower or group of related borrowers was limited to $70.4 million.

 

The Company’s allowance for loan losses is based first, on a segmentation of its loan portfolio by general loan type, or portfolio segments, as presented in the preceding table.  Certain portfolio segments are further disaggregated and evaluated collectively for impairment based on class segments, which are largely based on the type of collateral underlying each loan.

 

An analysis of the change in the allowance for loan losses follows:

 

(In thousands)

 

2016

 

2015

 

2014

 

Balance, beginning of year

 

$

31,723

 

$

28,275

 

$

27,864

 

Provision for (recovery of) loan losses

 

(264

)

1,388

 

1,938

 

Loans charged-off

 

(602

)

(291

)

(2,178

)

Recoveries

 

910

 

2,351

 

651

 

Balance, end of year

 

$

31,767

 

$

31,723

 

$

28,275

 

 

An analysis of the allowance for loan losses based on loan type, or segment, and the Company’s loan portfolio, which identifies certain loans that are evaluated for individual or collective impairment, is below:

 

117



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Allowance for Loan Losses

For the Year Ended December 31, 2016

(In thousands)

 

 

 

Commercial and
Industrial

 

Real Estate -
Commercial

 

Real Estate -
Construction

 

Real Estate -
Residential

 

Home Equity
Lines

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance, January 1

 

$

1,623

 

$

20,356

 

$

7,877

 

$

1,462

 

$

377

 

$

28

 

$

31,723

 

Charge-offs

 

(227

)

 

 

(315

)

(51

)

(9

)

(602

)

Recoveries

 

207

 

50

 

451

 

202

 

 

 

910

 

Provision for loan losses

 

110

 

708

 

(1,015

)

(10

)

(84

)

27

 

(264

)

Ending Balance, December 31, 2016

 

$

1,713

 

$

21,114

 

$

7,313

 

$

1,339

 

$

242

 

$

46

 

$

31,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance, December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

21

 

$

 

$

 

$

 

$

 

$

 

$

21

 

Collectively evaluated for impairment

 

1,692

 

21,114

 

7,313

 

1,339

 

242

 

46

 

31,746

 

 

Loans Receivable

At December 31, 2016

(In thousands)

 

 

 

Commercial and
Industrial

 

Real Estate -
Commercial

 

Real Estate -
Construction

 

Real Estate -
Residential

 

Home Equity
Lines

 

Consumer

 

Total

 

Loans Receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance, December 31, 2016

 

$

373,979

 

$

1,689,241

 

$

589,426

 

$

465,566

 

$

160,958

 

$

5,838

 

$

3,285,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance, December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

405

 

$

1,304

 

$

 

$

 

$

 

$

 

$

1,709

 

Purchased Credit Impaired Loans

 

76

 

3,795

 

626

 

260

 

506

 

 

5,263

 

Collectively evaluated for impairment

 

373,498

 

1,684,142

 

588,800

 

465,306

 

160,452

 

5,838

 

3,278,036

 

 

118



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Allowance for Loan Losses

For the Year Ended December 31, 2015

(In thousands)

 

 

 

Commercial and
Industrial

 

Real Estate -
Commercial

 

Real Estate -
Construction

 

Real Estate -
Residential

 

Home Equity
Lines

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance, January 1

 

$

2,061

 

$

17,820

 

$

6,105

 

$

1,954

 

$

301

 

$

34

 

$

28,275

 

Charge-offs

 

(144

)

 

 

(28

)

(48

)

(71

)

(291

)

Recoveries

 

485

 

1,802

 

22

 

42

 

 

 

2,351

 

Provision for loan losses

 

(779

)

734

 

1,750

 

(506

)

124

 

65

 

1,388

 

Ending Balance, December 31, 2015

 

$

1,623

 

$

20,356

 

$

7,877

 

$

1,462

 

$

377

 

$

28

 

$

31,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance, December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Collectively evaluated for impairment

 

1,623

 

20,356

 

7,877

 

1,462

 

377

 

28

 

31,723

 

 

Loans Receivable

At December 31, 2015

(In thousands)

 

 

 

Commercial and
Industrial

 

Real Estate -
Commercial

 

Real Estate -
Construction

 

Real Estate -
Residential

 

Home Equity
Lines

 

Consumer

 

Total

 

Loans Receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance, December 31, 2015

 

$

379,687

 

$

1,500,305

 

$

573,601

 

$

445,766

 

$

156,631

 

$

4,846

 

$

3,060,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance, December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

893

 

$

5,616

 

$

 

$

587

 

$

51

 

$

 

$

7,147

 

Purchased Credit Impaired Loans

 

863

 

4,669

 

1,341

 

338

 

512

 

 

7,723

 

Collectively evaluated for impairment

 

377,931

 

1,490,020

 

572,260

 

444,841

 

156,068

 

4,846

 

3,045,966

 

 

The accounting policy related to the allowance for loan losses is considered a critical policy given the level of estimation, judgment and uncertainty in evaluating the levels of the allowance required for the inherent probable losses in the loan portfolio and the material effect such estimation, judgment and uncertainty can have on the consolidated financial results.

 

The Company’s ongoing credit quality management process relies on a system of activities to assess and evaluate various factors that impact the estimation of the allowance for loan losses.  These factors include, but are not limited to: current economic conditions; loan concentrations, collateral adequacy and value; past loss experience for particular types of loans, size, composition and nature of loans; migration of loans through the Company’s loan rating methodology; trends in charge-offs and recoveries.  This process also contemplates a

 

119



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

disciplined approach to managing and monitoring credit exposures to ensure that the structure and pricing of credit is always consistent with the Company’s assessment of the risk.  The loan officer has frequent contact with the borrower and is a key player in the credit management process and must develop and diligently practice sound credit management skills and habits to ensure effectiveness.  Under the direction of the Company’s loan committee and the chief credit officer, the credit risk management function works with the loans officers and other groups within the Company to monitor the loan portfolio, maintain the watch list, and compile the analysis necessary to determine the allowance for loan losses.

 

Loans are added to the watch list when circumstances appear to warrant the inclusion of the relationship.  As a general rule, loans are added to the watch list when they are deemed to be problem assets.  Problem assets are defined as those that have been risk rated substandard or lower.   Successful problem asset management requires early recognition of deteriorating credits and timely corrective or risk management actions.  Generally, risk ratings are either approved or amended by the loan committee accordingly.  Problem loans are maintained on the watch list until the loan is either paid off or circumstances around the borrower’s situation improve to the point that the risk rating on the loan is adjusted upward.

 

In addition to internal activities, the Company also engages an external consultant on a quarterly basis to review the Company’s loan portfolio.  This external loan review function helps to ensure the soundness of the loan portfolio through a third party review of existing exposures in the portfolio, supporting the commercial loan officers in the execution of its credit management responsibilities, and monitoring the adherence to the Company’s credit risk management standards.

 

The following tables report the Company’s nonaccrual and past due loans at December 31, 2016 and 2015.  In addition, the credit quality of the loan portfolio is provided as of December 31, 2016 and 2015.

 

120



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At December 31, 2016

(In thousands)

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or More
Past Due (includes
nonaccrual)

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past Due
and Still Accruing

 

Nonaccrual Loans

 

Commercial and industrial

 

$

121

 

$

 

$

 

$

121

 

$

364,019

 

$

364,140

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

1

 

 

 

1

 

406,490

 

406,491

 

 

 

Non-owner occupied

 

 

 

 

 

1,216,870

 

1,216,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

208,276

 

208,276

 

 

 

Commercial

 

 

 

 

 

380,524

 

380,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

232,880

 

232,880

 

 

 

Multi-family

 

 

 

 

 

227,120

 

227,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

100

 

 

 

100

 

158,990

 

159,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

 

 

 

5,190

 

5,190

 

 

 

Credit cards

 

3

 

 

 

3

 

294

 

297

 

 

 

 

 

$

225

 

$

 

$

 

$

225

 

$

3,200,653

 

$

3,200,878

 

$

 

$

 

 

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At December 31, 2016

(In thousands)

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or More
Past Due (includes
nonaccrual)

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past Due
and Still Accruing

 

Nonaccrual Loans

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

$

9,839

 

$

9,839

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

30,206

 

30,206

 

 

 

Non-owner occupied

 

 

 

 

 

35,674

 

35,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

626

 

626

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

 

5,566

 

5,566

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

 

 

 

 

1,868

 

1,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment

 

 

 

 

 

351

 

351

 

 

 

Credit cards

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

 

$

 

$

84,130

 

$

84,130

 

$

 

$

 

 

121



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At December 31, 2015

(In thousands)

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or More
Past Due (includes
nonaccrual)

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past Due
and Still Accruing

 

Nonaccrual Loans

 

Commercial and industrial

 

$

 

$

 

$

58

 

$

58

 

$

366,491

 

$

366,549

 

$

 

$

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Owner occupied

 

 

 

 

 

360,287

 

360,287

 

 

 

 Non-owner occupied

 

 

 

 

 

1,061,689

 

1,061,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

 

 

 

 

 

257,679

 

257,679

 

 

 

 Commercial

 

 

 

 

 

314,581

 

314,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Single family

 

351

 

587

 

 

938

 

250,063

 

251,001

 

 

 

 Multi-family

 

 

 

 

 

188,345

 

188,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

 

 

51

 

51

 

153,711

 

153,762

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Installment

 

 

 

 

 

3,830

 

3,830

 

 

 

 Credit cards

 

 

 

 

 

448

 

448

 

 

 

 

 

$

351

 

$

587

 

$

109

 

$

1,047

 

$

2,957,124

 

$

2,958,171

 

$

 

$

109

 

 

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days
Past Due

 

60-89 Days

Past Due

 

90 Days or More
Past Due (includes
nonaccrual)

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past Due
and Still Accruing

 

Nonaccrual Loans

 

Commercial and industrial

 

$

 

$

 

$

342

 

$

342

 

$

12,796

 

$

13,138

 

$

 

$

342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Owner occupied

 

 

 

 

 

37,450

 

37,450

 

 

 

 Non-owner occupied

 

 

 

 

 

40,879

 

40,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

 

 

 

 

 

811

 

811

 

 

 

 Commercial

 

 

 

 

 

530

 

530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Single family

 

 

 

 

 

 

6,420

 

6,420

 

 

 

 Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

 

 

 

 

2,869

 

2,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Installment

 

 

 

 

 

568

 

568

 

 

 

 Credit cards

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

342

 

$

342

 

$

102,323

 

$

102,665

 

$

 

$

342

 

 

122



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

At December 31, 2016, 2015, and 2014, the Company had impaired loans on nonaccrual status of $0, $451,000, and $3.4 million, respectively.  These impaired loans did not have a valuation allowance for each of the years ended December 31, 2016 and 2015.  For the years ended December 31, 2016, 2015, and 2014, the Company charged-off $91,000, $22,000, and $814,000, respectively, related to impaired loans for the portion of the outstanding principal balance which was unsecured based on the estimated fair value of the underlying collateral.

 

The average balance of impaired loans was $3.5 million, $1.7 million, and $4.7 million, for 2016, 2015, and 2014, respectively.  Interest income that would have been recorded had these loans been performing for the years ended December 31, 2016, 2015, and 2014, would have been $10,000, $201,000, and $866,000, respectively. The interest income realized prior to these loans being placed on nonaccrual status for December 31, 2016, 2015, and 2014, was $0, $6,000, and $129,000, respectively.  For each of the years ended December 31, 2016 and 2015, the Company did not have any accruing loans past due 90 days or more as to principal or interest payments.

 

Additional information on the Company’s impaired loans that were evaluated for specific reserves as of December 31, 2016 and 2015, including the recorded investment on the statement of condition and the unpaid principal balance, is shown below:

 

123



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Impaired Loans  - Originated Loan Portfolio

At December 31, 2016

(In thousands)

 

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Interest Income
Recognized

 

Average Recorded
Investment

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

117

 

$

117

 

$

 

$

5

 

$

658

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

Non-owner occupied

 

1,304

 

1,718

 

 

90

 

2,592

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

117

 

Multi-family

 

 

 

 

 

 

Home equity lines

 

 

 

 

 

154

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

288

 

$

288

 

$

21

 

$

19

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

Home equity lines

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By segment total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

405

 

$

405

 

$

21

 

$

24

 

$

658

 

Real estate - commercial

 

1,304

 

1,718

 

 

90

 

2,592

 

Real estate - construction

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

117

 

Home equity lines

 

 

 

 

 

154

 

Consumer

 

 

 

 

 

 

Total

 

$

1,709

 

$

2,123

 

$

21

 

$

114

 

$

3,521

 

 

124



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Impaired Loans  - Acquired Loan Portfolio

At December 31, 2016

(In thousands)

 

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Interest Income
Recognized

 

Average Recorded
Investment

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

$

68

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

38

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

626

 

895

 

 

8

 

572

 

Commercial

 

 

 

 

 

397

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

Home equity lines

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

Home equity lines

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By segment total:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

$

68

 

Real estate - commercial

 

 

 

 

 

38

 

Real estate - construction

 

626

 

895

 

 

8

 

969

 

Real estate - residential

 

 

 

 

 

 

Home equity lines

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Total

 

$

626

 

$

895

 

$

 

$

8

 

$

1,075

 

 

125



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Impaired Loans  - Originated Loan Portfolio

At December 31, 2015

(In thousands)

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

893

 

$

916

 

$

 

$

1

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

Non-owner occupied

 

5,616

 

6,461

 

 

30

 

Real estate - construction

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

Commercial

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

Single family

 

587

 

587

 

 

8

 

Multi-family

 

 

 

 

 

Home equity lines

 

51

 

51

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

Commercial

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

Multi-family

 

 

 

 

 

Home equity lines

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By segment total:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

893

 

$

916

 

$

 

$

1

 

Real estate - commercial

 

5,616

 

6,461

 

 

30

 

Real estate - construction

 

 

 

 

 

Real estate - residential

 

587

 

587

 

 

8

 

Home equity lines

 

51

 

51

 

 

 

Consumer

 

 

 

 

 

Total

 

$

7,147

 

$

8,015

 

$

 

$

39

 

 

126



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Impaired Loans  - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

342

 

$

470

 

$

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

Non-owner occupied

 

190

 

225

 

 

1

 

Real estate - construction

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

Commercial

 

530

 

627

 

 

4

 

Real estate - residential

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

Multi-family

 

 

 

 

 

Home equity lines

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

$

 

$

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

Commercial

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

Single family

 

 

 

 

 

Multi-family

 

 

 

 

 

Home equity lines

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By segment total:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

342

 

$

470

 

$

 

$

 

Real estate - commercial

 

190

 

225

 

 

1

 

Real estate - construction

 

530

 

627

 

 

4

 

Real estate - residential

 

 

 

 

 

Home equity lines

 

 

 

 

 

Consumer

 

 

 

 

 

Total

 

$

1,062

 

$

1,322

 

$

 

$

5

 

 

In order to maximize the collection of certain loans, the Company will attempt to work with borrowers when necessary to extend or modify loan terms to better align with the borrower’s ability to repay.  Extensions and modifications to loans are made in accordance with the Company’s policy and conform to regulatory guidance.  Each occurrence is unique to the borrower and is evaluated separately.  The Company considers regulatory guidelines when restructuring a loan to ensure that prudent lending practices are followed.  As such, qualification criteria and payment terms consider the borrower’s current and prospective ability to comply with the modified terms of the loan.

 

127



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

A modification is classified as a troubled debt restructuring (“TDR”) if both of the following exist: (1) the borrower is experiencing financial difficulty and (2) the Company has granted a concession to the borrower.  The Company determines that a borrower may be experiencing financial difficulty if the borrower is currently in default on any of its debt, or if the Company is concerned that the borrower may not be able to perform in accordance with the current terms of the loan agreement in the foreseeable future.  Many aspects of the borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty, particularly as it relates to commercial borrowers due to the complex nature of the loan structure, business/industry risk, and borrower/guarantor structures.  Concessions may include the reduction of an interest rate at a rate lower than current market rate for a new loan with similar risk, extension of the maturity date, reduction of accrued interest, or principal forgiveness.  When evaluating whether a concession has been granted, the Company also considers whether the borrower has provided additional collateral or guarantors and whether such additions adequately compensate the Company for the restructured terms, or if the revised terms are consistent with those currently being offered to new loan customers.  The assessments of whether a borrower is experiencing (or is likely to experience) financial difficulty and whether a concession has been granted is subjective in nature and management’s judgment is required when determining whether a modification is a TDR.

 

Although each occurrence is unique to the borrower and is evaluated separately, for all portfolio segments, TDRs are typically modified through reductions in interest rates, reductions in payments, changing the payment terms from principal and interest to interest only, and/or extensions in term maturity.

 

Nonaccruing loans that are modified can be placed back on accrual status when both the principal and interest are current and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement. For the year ended December 31, 2016, there were no loans modified in a TDR.  The Company modified two loans (which are related to one borrower) as TDRs and one previously reported TDR paid off during the year ended December 31, 2015.

 

At December 31, 2016 and 2015, the Company had two TDRs totaling $352,000 and $365,000, respectively (both of which are related to one borrower).  Loans reported as TDRs as of December 31, 2016 and 2015 are not on nonaccrual.  While the borrower is having financial difficulty, the borrower has not missed a scheduled payment under the terms of the loan agreement.  The Company did not place these TDRs on nonaccrual as the only concession granted to the borrower was an extension of the maturity date to provide the borrower additional time needed to sell the collateral associated with these two loans.  Consistent with regulatory guidance, upon sustained performance and classification as a TDR over the Company’s year-end, the loan will be removed from TDR status as long as the modified terms were market-based at the time of the modification.

 

As of December 31, 2016 and 2015, the TDRs make up one relationship with the Bank.  These loans are performing as expected post-modification.  For restructured loans in the portfolio, the Company had no loan loss reserves for each of the years ended December 31, 2016 and 2015, respectively.  There were no outstanding commitments to advance additional funds to customer relationships whose loans had been restructured for each of the years ended December 31, 2016 and 2015.

 

Loans modified as TDRs within the previous 12 months and for which there was a payment default during the period are calculated by first identifying TDRs that defaulted during the period and then determining whether they were modified within the 12 months prior to the default. For the years ended December 31, 2016 and 2015, respectively, no loans identified as TDRs had a payment default within the last twelve months.

 

128



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

One of the most significant factors in assessing the credit quality of the Company’s loan portfolio is the risk rating.  The Company uses the following risk ratings to manage the credit quality of its loan portfolio: pass, other loans especially mentioned (“OLEM”), substandard, doubtful and loss.  OLEM are those loans in which the borrower exhibits potential weakness that may, if not corrected or reversed, weaken the Bank’s credit position at some future date.  These loans may not show problems as yet due to the borrower’s apparent ability to service the debt, but special circumstances surround the loans of which the Bank’s management should be aware.  Substandard risk rated loans are those loans whose full final collectability may not appear to be a matter for serious doubt, but which nevertheless have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and require close supervision by management.  Loans that have a risk rating of doubtful have all the weakness inherent in one graded substandard with the added provision that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and value, highly questionable.  A loss loan is one that is considered uncollectible and will be charged-off immediately.  All other loans not rated OLEM, substandard, doubtful or loss are considered to have a pass risk rating.  Substandard and doubtful risk rated loans are evaluated for impairment.  The following table presents a summary of the risk ratings by portfolio segment and class segment at December 31, 2016 and 2015, respectively.

 

Internal Risk Rating Grades - Originated Loan Portfolio

At December 31, 2016

(In thousands)

 

 

 

Pass

 

OLEM

 

Substandard

 

Doubtful

 

Loss

 

Commercial and industrial

 

$

363,543

 

$

192

 

$

405

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

406,491

 

 

 

 

 

Non-owner occupied

 

1,215,196

 

370

 

1,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

208,276

 

 

 

 

 

Commercial

 

380,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

232,880

 

 

 

 

 

Multi-family

 

227,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

158,990

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Installment

 

5,190

 

 

 

 

 

Credit cards

 

297

 

 

 

 

 

Total Loans Receivable

 

$

3,198,507

 

$

662

 

$

1,709

 

$

 

$

 

 

129



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Internal Risk Rating Grades - Acquired Loan Portfolio

At December 31, 2016

(In thousands)

 

 

 

Pass

 

OLEM

 

Substandard

 

Doubtful

 

Loss

 

Commercial and industrial

 

$

9,815

 

$

24

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

30,206

 

 

 

 

 

Non-owner occupied

 

32,641

 

3,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

626

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

5,566

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

1,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Installment

 

351

 

 

 

 

 

Credit cards

 

 

 

 

 

 

Total Loans Receivable

 

$

80,447

 

$

3,057

 

$

626

 

$

 

$

 

 

130



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Internal Risk Rating Grades - Originated Loan Portfolio

At December 31, 2015

(In thousands)

 

 

 

Pass

 

OLEM

 

Substandard

 

Doubtful

 

Loss

 

Commercial and industrial

 

$

364,932

 

$

724

 

$

893

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

360,287

 

 

 

 

 

Non-owner occupied

 

1,058,293

 

3,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

257,679

 

 

 

 

 

Commercial

 

304,580

 

4,385

 

5,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

250,063

 

351

 

587

 

 

 

Multi-family

 

188,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

153,711

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Installment

 

3,830

 

 

 

 

 

Credit cards

 

448

 

 

 

 

 

Total Loans Receivable

 

$

2,942,168

 

$

8,856

 

$

7,147

 

$

 

$

 

 

131



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Internal Risk Rating Grades - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

 

 

 

Pass

 

OLEM

 

Substandard

 

Doubtful

 

Loss

 

Commercial and industrial

 

$

12,744

 

$

52

 

$

342

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

37,450

 

 

 

 

 

Non-owner occupied

 

35,430

 

5,259

 

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

811

 

 

 

 

 

Commercial

 

 

 

530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

6,420

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines

 

2,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Installment

 

568

 

 

 

 

 

Credit cards

 

 

 

 

 

 

Total Loans Receivable

 

$

96,292

 

$

5,311

 

$

1,062

 

$

 

$

 

 

(7)                                 Other Real Estate Owned

 

The Company had other real estate owned of $0 and $253,000 at December 31, 2016 and 2015, respectively.  The balances in other real estate owned are at the lower of carrying value or fair value less any costs to sell on the statement of condition. The fair value is determined by obtaining an updated appraisal of the foreclosed property which is then discounted for estimated selling costs.

 

The Company recorded no impairment charges related to other real estate owned during 2016 and 2015.  The Company recorded a net gain on the sales of other real estate owned of $40,000, $0, and $0 for the years ended December 31, 2016, 2015, and 2014, respectively.

 

(8)                                 Loans Held for Sale

 

The loans held for sale portfolio at December 31, 2016 and 2015, consisted of the following:

 

132



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(In thousands)

 

2016

 

2015

 

Residential

 

$

244,440

 

$

317,578

 

Construction-to-permanent

 

51,254

 

62,086

 

 

 

295,694

 

379,664

 

Net deferred costs

 

2,072

 

4,104

 

Loans held for sale, net

 

$

297,766

 

$

383,768

 

 

Loans that are classified as construction-to-permanent are those loans that provide variable rate financing for customers to construct their residences.  Once the home has been completed, the loan converts to fixed rate financing and is sold into the secondary market.

 

Loans held for sale that the Company sells to investors under its mandatory delivery program are recorded under the fair value option and total $145.2 million at December 31, 2016.  The Company did not record mandatory delivery loans held for sale under the fair value option at December 31, 2015.

 

(9)                                 Goodwill and Other Intangible Assets

 

The Company performs its annual recoverability assessment during the third calendar quarter for its commercial banking and mortgage banking reporting units.

 

For purposes of the annual impairment test, the Company assessed qualitative factors including macroeconomic conditions, industry and market conditions, cost factors, and overall financial performance in 2016.  After evaluating all relevant facts and circumstances, the Company determined that it is more likely than not that the fair value of each of the reporting units exceeds its carrying value and no goodwill impairment was indicated for the year ended December 31, 2016.

 

The Company did not perform the two-step impairment test for any of its reporting units in 2016 and 2015.

 

Information concerning amortizable intangibles follows:

 

 

 

 

 

 

 

 

 

 

 

Wealth Management

 

 

 

 

 

 

 

Commercial Banking

 

Mortgage Banking

 

and Trust Services

 

Total

 

(In thousands)

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Balance at December 31, 2014

 

$

3,080

 

$

775

 

$

1,781

 

$

1,781

 

$

616

 

$

616

 

$

5,477

 

$

3,172

 

2015 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of UFBC

 

 

634

 

 

 

 

 

 

634

 

Amortization of Gainesville Branch

 

 

102

 

 

 

 

 

 

102

 

Balance at December 31, 2015

 

$

3,080

 

$

1,511

 

$

1,781

 

$

1,781

 

$

616

 

$

616

 

$

5,477

 

$

3,908

 

2016 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of UFBC

 

 

513

 

 

 

 

 

 

513

 

Amortization of Gainesville Branch

 

 

82

 

 

 

 

 

 

82

 

Balance at December 31, 2016

 

$

3,080

 

$

2,106

 

$

1,781

 

$

1,781

 

$

616

 

$

616

 

$

5,477

 

$

4,503

 

 

133



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The aggregate amortization expense for 2016, 2015, and 2014, was $595,000, $736,000, and $775,000, respectively.  The estimated amortization expense for the next five years and thereafter is as follows:

 

(In thousands)

 

 

 

2017

 

$

454

 

2018

 

313

 

2019

 

172

 

2020

 

35

 

 

The carrying amount of goodwill for the years ended December 31, 2016 and 2015 were as follows:

 

(In thousands)

 

Commercial
Banking

 

Mortgage
Banking

 

Total

 

Balance at December 31, 2016 and 2015

 

$

24,887

 

$

10,120

 

$

35,007

 

 

(10)                          Premises and Equipment

 

The components of premises and equipment at December 31, 2016 and 2015 were as follows:

 

(in thousands)

 

2016

 

2015

 

Land

 

$

7,008

 

$

7,596

 

Buildings

 

8,825

 

9,530

 

Furniture and equipment

 

29,700

 

28,514

 

Leasehold improvements

 

14,768

 

14,630

 

Total cost

 

60,301

 

60,270

 

Less accumulated depreciation and amortization

 

(37,565

)

(35,107

)

Premises and equipment, net

 

$

22,736

 

$

25,163

 

 

Depreciation expense for the years ended December 31, 2016, 2015, and 2014, was $3.1 million, $3.4 million, and $3.7 million, respectively.

 

The Company has entered into operating leases for office space over various terms.  The leases generally have options to renew and are subject to annual increases as well as allocations of real estate taxes and certain operating expenses.

 

Minimum future rental payments under the non-cancelable operating leases, as of December 31, 2016 were as follows:

 

134



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Year ending December 31,

 

Amount

 

 

 

(In thousands)

 

2017

 

$

8,977

 

2018

 

7,811

 

2019

 

5,542

 

2020

 

3,969

 

2021

 

3,364

 

Thereafter

 

2,652

 

   

 

$

32,315

 

 

The total rent expense was $9.3 million, $9.0 million, and $9.5 million, for the years ended December 31, 2016, 2015, and 2014, respectively, and is recorded in occupancy expense on the consolidated statements of income.

 

The Company subleased excess office space to third parties. Future minimum lease payments under noncancelable subleasing arrangements as of December 31, 2016 were as follows:

 

Year ending December 31,

 

Amount

 

 

 

(In thousands)

 

2017

 

$

52

 

2018

 

31

 

 

 

$

83

 

 

The total rent income was $121,000, $133,000, and $186,000, in 2016, 2015, and 2014, respectively, and is recorded as a reduction of occupancy expense in the consolidated statements of income.

 

(11)                          Deposits

 

Deposits consist of the following at December 31, 2016 and 2015:

 

(In thousands)

 

2016

 

2015

 

Non-interest bearing demand deposits

 

$

733,475

 

$

657,398

 

Interest bearing deposits:

 

 

 

 

 

Interest checking

 

453,863

 

451,545

 

Money market and statement savings

 

812,753

 

740,372

 

Certificates of deposit

 

1,282,609

 

1,183,456

 

Total interest-bearing deposits

 

2,549,225

 

2,375,373

 

Total deposits

 

$

3,282,700

 

$

3,032,771

 

 

Interest expense by deposit categories is as follows:

 

(In thousands)

 

2016

 

2015

 

2014

 

Interest checking

 

$

1,631

 

$

2,088

 

$

2,170

 

Money market and statement savings

 

3,155

 

2,400

 

1,736

 

Certificates of deposit

 

13,640

 

11,706

 

8,352

 

Total interest expense

 

$

18,426

 

$

16,194

 

$

12,258

 

 

135



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Demand deposit overdrafts reclassified as loan balances were $907,000 and $277,000 at December 31, 2016 and 2015, respectively.

 

The aggregate amount of certificates of deposit, each with a minimum denomination of $250,000 was $283.0 million and $299.7 million at December 31, 2016 and 2015, respectively.

 

At December 31, 2016, the scheduled maturities of certificates of deposit with a minimum denomination of $250,000 were as follows:

 

Maturities:

 

(In thousands)

 

Fixed Term

 

No-Penalty

 

Total

 

Three months or less

 

$

48,178

 

$

6,379

 

$

54,557

 

Over three months through six months

 

28,870

 

18,721

 

47,591

 

Over six months through twelve months

 

109,268

 

5,563

 

114,831

 

Over twelve months

 

60,572

 

5,423

 

65,995

 

 

 

$

246,888

 

$

36,086

 

$

282,974

 

 

No-penalty certificates of deposit can be redeemed at anytime at the request of the depositor.

 

Total brokered deposits at December 31, 2016 and 2015 were $573.3 million and $438.4 million, respectively.

 

At December 31, 2016, the scheduled maturities of certificates of deposit were as follows:

 

(In thousands)

 

 

 

2017

 

$

962,205

 

2018

 

180,314

 

2019

 

53,835

 

2020

 

28,334

 

2021

 

34,304

 

2022

 

23,617

 

 

 

$

1,282,609

 

 

(12)         Other Borrowed Funds

 

At December 31, 2016 and 2015, other borrowed funds consisted of the following:

 

136



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(In thousands)

 

2016

 

2015

 

 

 

 

 

 

 

Fixed rate FHLB advances

 

$

225,000

 

$

355,000

 

Federal funds purchased

 

55,000

 

45,000

 

Customer repurchase agreements

 

122,241

 

113,581

 

Payable to Statutory Trust I and UFBC Trust

 

24,430

 

24,384

 

 

 

$

426,671

 

$

537,965

 

 

The Company had advances from the FHLB totaling $225.0 million and $355.0 million at December 31, 2016 and 2015, respectively.  These advances mature through 2022 and have interest rates ranging from 0.56% to 4.01%.

 

The contractual maturities of the fixed rate advances for each of December 31, 2016 and 2015 were as follows:

 

(In thousands)

 

At December 31, 2016

 

Type of Advance

 

Interest Rate

 

Advance Term

 

Maturity Date

 

Balance

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Hybrid

 

0.56%

 

6 months

 

2017

 

25,000

 

Fixed Rate Hybrid

 

2.24%

 

24 months

 

2017

 

5,000

 

Fixed Rate Hybrid

 

2.46 - 2.65%

 

60 months

 

2017

 

20,000

 

Fixed Rate Hybrid

 

1.05 - 1.12%

 

36 months

 

2018

 

20,000

 

Fixed Rate Hybrid

 

1.20 - 1.28%

 

42 months

 

2019

 

20,000

 

Fixed Rate Hybrid

 

1.34 - 1.42%

 

48 months

 

2019

 

20,000

 

Fixed Rate Hybrid

 

2.98%

 

84 months

 

2019

 

10,000

 

Fixed Rate Hybrid

 

1.45 - 1.54%

 

54 months

 

2020

 

20,000

 

Fixed Rate Hybrid

 

1.55 - 1.64%

 

60 months

 

2020

 

20,000

 

Fixed Rate Hybrid

 

2.87 - 3.38%

 

72 months

 

2021

 

45,000

 

Fixed Rate Hybrid

 

3.80 - 4.01%

 

120 months

 

2022

 

20,000

 

Total FHLB Advances

 

2.03%

 

 

 

 

 

$

225,000

 

 

137



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(In thousands)

 

At December 31, 2015

 

Type of Advance

 

Interest Rate

 

Advance Term

 

Maturity Date

 

Balance

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Credit

 

0.35%

 

1 month

 

2016

 

25,000

 

Fixed Rate Hybrid

 

0.51%

 

24 months

 

2016

 

25,000

 

Fixed Rate Hybrid

 

2.03%

 

48 months

 

2016

 

10,000

 

Fixed Rate Hybrid

 

2.24 - 2.55%

 

24 months

 

2017

 

10,000

 

Fixed Rate Hybrid

 

2.46 - 2.65%

 

60 months

 

2017

 

30,000

 

Convertible

 

3.10 - 3.99%

 

120 months

 

2017

 

20,000

 

Fixed Rate Hybrid

 

1.05 - 3.38%

 

36 months

 

2018

 

60,000

 

Convertible

 

2.81 - 4.00%

 

120 months

 

2018

 

20,000

 

Fixed Rate Hybrid

 

1.20 - 1.28%

 

42 months

 

2019

 

20,000

 

Fixed Rate Hybrid

 

1.34 - 1.42%

 

48 months

 

2019

 

20,000

 

Fixed Rate Hybrid

 

2.98%

 

84 months

 

2019

 

10,000

 

Fixed Rate Hybrid

 

1.45 - 1.54%

 

54 months

 

2020

 

20,000

 

Fixed Rate Hybrid

 

1.55 - 1.64%

 

60 months

 

2020

 

20,000

 

Fixed Rate Hybrid

 

2.87 - 3.38%

 

72 months

 

2021

 

45,000

 

Fixed Rate Hybrid

 

3.80 - 4.01%

 

120 months

 

2022

 

20,000

 

Total FHLB Advances

 

2.37%

 

 

 

 

 

$

355,000

 

 

The average balances of FHLB advances for the years ended December 31, 2016 and 2015 were $297.6 million and $262.1 million, respectively.  The maximum amount outstanding at any month-end for each of the years ended December 31, 2016 and 2015 were $380.0 million and $355.0 million, respectively.  Total interest expense on FHLB advances for the years ended December 31, 2016, 2015, and 2014, was $6.1 million, $7.0 million, and $8.0 million, respectively.  The remaining credit availability with the FHLB at December 31, 2016 was $780.2 million.

 

Customer repurchase agreements generally mature within one to four days and are reflected in the consolidated statements of financial condition at the amount of cash received.  The Company’s deposit customers are the counterparties to these types of funding arrangements.  The Company pledges investment securities to collateralize these borrowings.  At December 31, 2016 and 2015, the Company had repurchase agreements of $122.2 million and $113.6 million, respectively.  The weighted-average interest rate of these customer repurchase agreements was 0.18%, 0.12%, and 0.15%, at December 31, 2016, 2015, and 2014, respectively.  The average balances of customer repurchase agreements during 2016, 2015, and 2014, were $119.8 million, $107.0 million, and $101.4 million, respectively, and the maximum amount outstanding at any month-end during 2016, 2015, and 2014, was $130.1 million, $136.5 million, and $116.8 million, respectively.  Interest expense on customer repurchase agreements for 2016, 2015, and 2014, was $210,000, $131,000, and $142,000, respectively.

 

At December 31, 2016 and 2015, the Company had federal funds purchased of $55.0 million and $45.0 million, respectively, outstanding with a weighted average interest rate of 0.63% and 0.37%, respectively.  Interest expense on federal funds purchased in 2016, 2015, and 2014, was $93,000, $42,000, and $34,000, respectively.  The remaining credit availability in fed funds purchased at December 31, 2016 was $260.0 million.

 

The Company has a line of credit at the Federal Reserve discount window in the amount of $192.8 million at December 31, 2016, none of which was drawn as of that date.  There was no interest expense related to the discount window in 2016, 2015, and 2014.

 

138



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

In July 2004, the Company formed a wholly-owned subsidiary, Cardinal Statutory Trust I (the “Trust”), for the purpose of issuing $20.0 million of floating rate junior subordinated deferrable interest debentures (“trust preferred securities”).  These trust preferred securities are due in 2034 and have an interest rate of LIBOR plus 2.40%, which adjusts quarterly.  At December 31, 2016, the interest rate on trust preferred securities was 3.36%. These securities are redeemable at par.  The Company has guaranteed payment of these securities.  The $20.6 million payable by the Company to the Trust is included in other borrowed funds.  The Trust is an unconsolidated subsidiary since the Company is not the primary beneficiary of this entity.  The additional $619,000 that is payable by the Company to the Trust represents the Company’s unfunded capital investment in the Trust.  The Company utilized the proceeds from the issuance of the trust preferred securities to make a capital contribution into the Bank.  Interest expense on the trust preferred securities in 2016, 2015, and 2014, was $641,000, $564,000, and $551,000, respectively.

 

In connection with the UFBC acquisition, the Company acquired all of the voting and common shares of UFBC Capital Trust I (the “UFBC Trust”), which is a wholly-owned subsidiary established for the sole purpose of issuing $5.0 million of floating rate junior subordinated deferrable interest debentures.  These trust preferred securities are due in 2035 and have an interest rate of LIBOR plus 2.10%, which adjusts quarterly.  At December 31, 2016, the interest rate on trust preferred securities was 3.06%. The UFBC Trust is an unconsolidated subsidiary since the Company is not the primary beneficiary of this entity.  The additional $155,000 that is payable by the Company to the UFBC Trust represents the Company’s unfunded capital investment in the UFBC Trust.  Interest expense on the trust preferred securities in 2016, 2015, and 2014 was $192,000, $170,000, and $152,000, respectively.

 

The scheduled maturities of other borrowed funds at December 31, 2016 were as follows:

 

(In thousands)

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022 and
Thereafter

 

FHLB advances

 

$

50,000

 

$

20,000

 

$

50,000

 

$

40,000

 

$

45,000

 

$

20,000

 

Customer repurchase agreements

 

122,241

 

 

 

 

 

 

Federal funds sold

 

55,000

 

 

 

 

 

 

Payable to Statutory Trust I and UFBC Trust

 

 

 

 

 

 

24,430

 

 

 

$

227,241

 

$

20,000

 

$

50,000

 

$

40,000

 

$

45,000

 

$

44,430

 

 

(13)            Income Taxes

 

The Company and its subsidiaries file consolidated federal tax returns on a calendar-year basis.  For the years ended December 31, 2016, 2015, and 2014, the Company recorded income tax expense of $24.8 million, $24.1 million, and $16.0 million, respectively.

 

The provision for income tax expense is reconciled to the amount computed by applying the federal corporate tax rate to income before taxes as follows:

 

139



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(In thousands)

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Income tax at federal corporate rate of 35%

 

$

26,357

 

$

24,990

 

$

17,049

 

Change in state valuation allowance

 

275

 

(251

)

195

 

State tax expense, net of federal tax benefit

 

228

 

808

 

41

 

Nontaxable income

 

(2,846

)

(2,479

)

(1,890

)

Nondeductible expenses

 

1,910

 

975

 

207

 

Other

 

(1,110

)

23

 

427

 

 

 

$

24,814

 

$

24,066

 

$

16,029

 

 

The components of income tax expense are as follows:

 

(In thousands)

 

2016

 

2015

 

2014

 

Included in net income

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Federal

 

$

27,205

 

$

24,961

 

$

17,579

 

State

 

772

 

948

 

599

 

Total current

 

27,977

 

25,909

 

18,178

 

Deferred

 

 

 

 

 

 

 

Federal

 

(3,165

)

(1,751

)

(2,145

)

State

 

2

 

(92

)

(4

)

Total deferred

 

(3,163

)

(1,843

)

(2,149

)

Total included in net income

 

$

24,814

 

$

24,066

 

$

16,029

 

 

 

 

 

 

 

 

 

Included in shareholders’ equity:

 

 

 

 

 

 

 

Deferred tax expense (benefit) related to the change in the net unrealized gain on investment securities available for sale

 

$

(3,802

)

$

(1,558

)

$

3,196

 

Deferred tax expense (benefit) related to the change in the net unrealized gain (loss) on derivative instruments designated as cash flow hedges

 

53

 

261

 

(210

)

Total included in shareholders’ equity

 

$

(3,749

)

$

(1,297

)

$

2,986

 

 

The tax effects of temporary differences between the financial reporting basis and income tax basis of assets and liabilities relate to the following:

 

140



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(In thousands)

 

2016

 

2015

 

Deferred tax assets:

 

 

 

 

 

Allowance for loan losses

 

$

12,425

 

$

12,464

 

Net operating state loss carryforwards

 

1,746

 

1,693

 

Unrealized losses on derivative instruments designated as cash flow hedges

 

212

 

265

 

Deferred compensation

 

10,382

 

7,829

 

Depreciation

 

349

 

 

Other

 

1,796

 

1,630

 

Total gross deferred tax assets

 

26,910

 

23,881

 

Less valuation allowance

 

(2,709

)

(2,434

)

Net deferred tax assets

 

24,201

 

21,447

 

Deferred tax liabilities:

 

 

 

 

 

Unrealized gains on investment securities available-for-sale

 

(576

)

(4,378

)

Goodwill and intangibles, net

 

(2,340

)

(2,034

)

Fair value adjustments

 

(4,719

)

(6,356

)

Depreciation

 

 

(52

)

Prepaid expenses

 

(146

)

(158

)

Loan origination costs

 

(1,538

)

(499

)

Total gross deferred tax liabilities

 

(9,319

)

(13,477

)

 

 

 

 

 

 

Net deferred tax asset

 

$

14,882

 

$

7,970

 

 

Deferred tax assets and liabilities are recognized for the tax effects of differing carrying values of assets and liabilities for tax and financial statement purposes that will reverse in future periods.  When uncertainty exists concerning the recoverability of a deferred tax asset, the carrying value of the asset may be reduced by a valuation allowance.  Valuation allowances of $2.7 million and $2.4 million for December 31, 2016 and 2015, respectively, have been established for deferred tax assets.  This valuation allowance relates primarily to the state net operating losses and other net deductible temporary differences of the parent company and CWS as realization is dependent upon generating future taxable income within those entities and in the specific jurisdiction.  There is uncertainty concerning the recoverability of these state net operating losses and other net deductible temporary differences as the entities which own these losses have never operated profitably and future profitability is uncertain.  Management believes that future operations of the Company will generate sufficient taxable income to realize the net deferred tax assets at each of December 31, 2016 and 2015. The Company has state net operating loss carryforwards of $44.8 million that begin to expire in 2017.

 

As of December 31, 2016 and 2015, the Company had no unrecognized tax benefits.  The Company had no interest expense or tax penalties related to uncertain tax positions during the years ended December 31, 2016 and 2015.  If the Company had such expenses, they would be classified in the consolidated statements of income as part of the provision for income tax expense.  Tax filings that remain open for examination are for the years ended 2013, 2014, and 2015.

 

141



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(14)         Derivative Instruments and Hedging Activities

 

The Company records its derivatives at their fair values in either a gain or loss position and presented on a gross basis in other assets and other liabilities, respectively, on the statement of condition.  The Company does not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, the Company contemporaneously documents the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness.  The Company evaluates the effectiveness of these transactions at inception and on an ongoing basis.  Ineffectiveness is recorded through earnings.  For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, net of tax, except for the ineffective portion which is recorded in earnings.  For derivatives designated as fair value hedges, the fair value adjustments for both the hedged item and the hedging instrument are recorded through the income statement with any difference considered the ineffective portion of the hedge.  The Company discontinues hedge accounting when i) the hedge is no longer considered highly effective or ii) the derivative matures or is sold or terminates.  When designated hedge accounting is discontinued because it is probable an anticipated loan sale will not occur, the Company recognizes immediately in earnings any gains and losses that were accumulated in other comprehensive income.

 

The Company enters into rate lock commitments to finance residential mortgage loans with its customers.  These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. The Company is also a party to forward mortgage loan sales contracts to sell loans servicing released and short sales of mortgage-backed securities.  When the interest rate is locked with the borrower, the rate lock commitment, and forward sale agreement or mortgage-backed security position are undesignated derivatives and marked to fair value through earnings.  The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates.  Realized and unrealized gains on mortgage banking activities represents the gain recognized for the period presented and associated elements of fair value.

 

The Company sells mortgage loans on either a best efforts or mandatory delivery basis.  For those loans selected to be sold under best efforts delivery, at the closing of the loan, the rate lock commitment derivative expires and the Company records a loan held for sale at lower of cost or fair value and continues to be obligated under the same forward loan sales contract entered into at inception of the rate lock commitment.  On the date the mortgage loan closes, the anticipated future sales proceeds from the loan held for sale is designated as the hedged item in a cash flow hedge relationship and the forward loan sale commitment is designated as the hedging instrument.

 

For loans sold on a mandatory delivery basis, the Company enters into a trade of mortgage-backed securities (the “residual hedge”) to mitigate the effect of interest rate risk.  Both the rate lock commitment under mandatory delivery and the residual hedge are recorded at fair value through earnings and are not designated as accounting hedges.  At the closing of the mandatory delivery loan, the loan commitment derivative expires and the Company records a loan held for sale at fair value and continues to  mark these assets to market under the election of the fair value option. The Company closes out of the trading mortgage-backed securities assigned within the residual hedge and replaces the securities with a forward sales contract once a price has been accepted by an investor and recorded at fair value.

 

At December 31, 2016 and 2015, accumulated other comprehensive income included unrealized losses, net of tax, of $431,000 and $481,000, respectively, related to forward loan sale contracts designated as the

 

142



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

hedging instrument in the cash flow hedge related to best efforts delivery.  Loans held for sale are generally sold within thirty days of closing and, therefore, all or substantially all of the amount recorded in accumulated other comprehensive income at December 31, 2016 which is related to the Company’s cash flow hedges will be recognized in earnings during the first quarter of 2017.  For the years ended December 31, 2016 and 2015, the Company recognized minimal amounts due to cash flow hedge ineffectiveness.  For the years ended December 31, 2016 and 2015, the Company recognized net gains related to assets and TBA security positions not yet sold of $700,000 and $108,000, respectively, related to the fair values of the mandatory rate lock commitments and loans held for sale under mandatory delivery net of losses related to the residual hedge.

 

At December 31, 2016, the Company had $217.8 million in residential mortgage rate lock commitments and associated forward sales and mortgage-backed securities in the residual hedge, and $98.2 million in forward loan sales associated with $297.8 million of loans that had closed and were presented as held for sale.  At December 31, 2016, the derivative asset was $11.3 million and the derivative liability was $3.8 million.

 

At December 31, 2015, the Company had $247.4 million in residential mortgage rate lock commitments and associated forward sales and $337.2 million in forward loan sales associated with $383.8 million of loans that had closed and were presented as held for sale.  At December 31, 2015, the derivative asset was $19.1 million and the derivative liability was $2.5 million.

 

The following tables disclose the derivative instruments’ location on the Company’s statement of condition and the fair value of those instruments at December 31, 2016 and 2015.  In addition, the gains and losses related to these derivative instruments is provided for the years ended December 31, 2016 and 2015.

 

143



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Derivative Instruments and Hedging Activities

At December 31, 2016

(in thousands)

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet
 Location

 

Notional Amount

 

Fair Value

 

Balance Sheet 
Location

 

Notional Amount

 

Fair Value

 

Derivatives Instruments Designated Within a Hedging Relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Loan Sales Commitments

 

Accrued Interest Receivable and Other Assets

 

$

24,800

 

$

97

 

Accrued Interest Payable and Other Liabilities

 

$

72,163

 

$

673

 

Total Designated Instruments

 

 

 

24,800

 

97

 

 

 

72,163

 

673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Instruments Not Designated Within a Hedging Relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Loan Sales Commitments

 

Accrued Interest Receivable and Other Assets

 

$

49,814

 

$

2,764

 

Accrued Interest Payable and Other Liabilities

 

$

49,310

 

$

356

 

TBA mortgage-backed securities

 

Accrued Interest Receivable and Other Assets

 

237,500

 

1,928

 

Accrued Interest Payable and Other Liabilities

 

 

 

Rate Lock Commitments

 

Accrued Interest Receivable and Other Assets

 

168,001

 

6,539

 

Accrued Interest Payable and Other Liabilities

 

49,814

 

2,764

 

Total Undesignated Instruments

 

 

 

455,315

 

11,231

 

 

 

99,124

 

3,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives

 

 

 

$

480,115

 

$

11,328

 

 

 

$

171,287

 

$

3,793

 

 

144



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Derivative Instruments and Hedging Activities

At December 31, 2015

(in thousands)

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet 
Location

 

Fair Value

 

Balance Sheet 
Location

 

Fair Value

 

Derivatives Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

Forward Loan Sales Commitments

 

Accrued Interest Receivable and Other Assets

 

$

1,569

 

Accrued Interest Payable and Other Liabilities

 

$

1,419

 

Interest Rate Lock Commitments

 

Accrued Interest Receivable and Other Assets

 

416

 

Accrued Interest Payable and Other Liabilities

 

477

 

 

 

 

 

 

 

 

 

 

 

Total Designated Instruments

 

 

 

1,985

 

 

 

1,896

 

 

 

 

 

 

 

 

 

 

 

Derivatives Insturments Not Designated Within a Hedging Relationship

 

 

 

 

 

 

 

 

 

Rate Lock and Forward Loan Sales Commitments

 

Accrued Interest Receivable and Other Assets

 

$

16,784

 

Accrued Interest Payable and Other Liabilities

 

$

168

 

TBA mortgage-backed securities

 

Accrued Interest Receivable and Other Assets

 

64

 

Accrued Interest Payable and Other Liabilities

 

181

 

Rate Lock Commitments

 

Accrued Interest Receivable and Other Assets

 

313

 

Accrued Interest Payable and Other Liabilities

 

213

 

 

 

 

 

 

 

 

 

 

 

Total Undesignated Instruments

 

 

 

17,161

 

 

 

562

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives

 

 

 

$

19,146

 

 

 

$

2,458

 

 

145



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Impact of Derivative Instruments on the Statement of Income

For the Year Ended December 31, 2016

(in thousands)

 

Derivatives in 
Cash Flow
Hedging
Relationships

 

Amount of Gain 
(Loss) Recognized
 in Other 
Comprehensive
 Income on
 Derivative (Effective
Portion)

 

Location of Gain
 (Loss) Reclassified
 from Accumulated
 Other
 Comprehensive
 Income into
 Income (Effective 
Portion)

 

Amount of Gain (Loss) 
Reclassified from 
Accumulated Other 
Comprehensive
 Income into Income 
(Effective Portion)

 

Location of Gain
 (Loss) Recognized in
 Income on Derivative
 (Ineffective Portion
 and Amount
 Excluded from
 Effectiveness
 Testing)

 

Amount of Gain
 (Loss)
 Recognized in
 Income on
 Derivative
 (Ineffective
 Portion and 
Amount 
Excluded from
 Effectiveness
 Testing)

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Loan Sales Commitments

 

$

(2,202

)

Other Income

 

$

2,296

 

Other Income

 

$

 

Total

 

$

(2,202

)

 

 

$

2,296

 

 

 

$

 

 

 

 

Amount of Gain
 (Loss) Recognized
 in Income on
 Derivative

 

Location of Gain
 (Loss) Recognized
in Income on
 Derivative

 

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

Interest Rate Lock Commitments/Loans held for sale

 

$

84,966

 

Realized and unrealized gains on mortgage banking activities

 

TBA mortgage-backed securities

 

1,928

 

Realized and unrealized gains on mortgage banking activities

 

Forward Loan Sales Commitments

 

(1,221

)

Other Income

 

Total

 

$

85,673

 

 

 

 

146



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Impact of Derivative Instruments on the Statement of Income

For the Year Ended December 31, 2015

(in thousands)

 

Derivatives in
Cash Flow
Hedging
Relationships

 

Amount of Gain
 (Loss) Recognized
 in Other
 Comprehensive
 Income on
 Derivative (Effective
Portion)

 

Location of Gain
 (Loss) Reclassified
 from Accumulated
 Other 
Comprehensive
 Income into
Income (Effective
Portion)

 

Amount of Gain (Loss)
 Reclassified from
 Accumulated Other
 Comprehensive
 Income into Income
 (Effective Portion)

 

Location of Gain 
(Loss) Recognized in
 Income on Derivative
 (Ineffective Portion
 and Amount
 Excluded from
 Effectiveness
 Testing)

 

Amount of Gain
 (Loss)
 Recognized in
 Income on
 Derivative
 (Ineffective
 Portion and
 Amount
 Excluded from
 Effectiveness
 Testing)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitments

 

$

362

 

Other Income

 

$

894

 

Other Income

 

$

108

 

Forward Loan Sales Commitments

 

(426

)

Other Income

 

(806

)

Other Income

 

 

Total

 

$

(64

)

 

 

$

88

 

 

 

$

108

 

 

 

 

Amount of Gain
 (Loss) Recognized
 in Income on
 Derivative

 

Location of Gain
 (Loss) Recognized
 in Income on
 Derivative

 

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

Rate Lock Commitment

 

$

74,325

 

Realized and unrealized gains on mortgage banking activities

 

 

 

 

 

 

 

Forward Loan Sales Commitments

 

(2,310

)

Other Income

 

Rate Lock Commitments

 

2,310

 

Other Income

 

Total

 

$

74,325

 

 

 

 

(15)         Regulatory Matters

 

The Bank, as a state-chartered bank, is subject to the dividend restrictions established by the State Corporation Commission of the Commonwealth of Virginia.  Under such restrictions, the Bank may not, without the prior approval of the Bank’s primary regulator, declare dividends in excess of the sum of the current year’s earnings (as defined) plus the retained earnings (as defined) from the prior two years.  At December 31, 2016, there were approximately $81.0 million of accumulated earnings at the Bank which could be paid as dividends to the Company.

 

The Bank is required to maintain a minimum non-interest earning clearing balance with the Federal Reserve Bank.  The average amount of the clearing balance was $6.3 million for 2016.

 

Regulatory agencies measure capital adequacy utilizing a formula that takes into account the individual risk profile of the financial institution. On January 1, 2015, the new Basel III regulatory risk-based capital rules became effective.  Basel III includes new minimum risk-based capital and leverage ratios and refines the definition of what constitutes “capital” for purposes of calculating these ratios. The new minimum capital requirements are: (i) a new common equity Tier 1 (“CET1”) capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6.0%; (iii) a total capital ratio of 8.0%; and (iv) a Tier 1 leverage ratio of 4%.

 

147



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Beginning January 1, 2016, a capital conservation buffer requirement was phased in at 0.625% of risk-weighted assets, increasing by the same amount each year until fully implemented at 2.5% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress and is applicable to our CET1 capital, Tier 1 capital and total capital ratios. Including the conservation buffer, the Company considers its new minimum capital ratios to be as follows: 5.125% for CET1; 6.625% for Tier 1 capital; and 8.625% for Total capital.  Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.

 

This new regulatory standard also provides for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing assets, deferred tax assets related to temporary differences that could not be realized through net operating loss carrybacks, and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.

 

Basel III prescribes a standardized approach for risk weightings that expand the risk-weighting categories from the previous four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories.

 

The regulatory capital of the Company at December 31, 2016 and 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

 

For Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

$

474,028

 

12.31

%

$

332,064

> 

8.625

%

N/A

> 

N/A

 

Tier I capital to risk weighted assets

 

441,886

 

11.48

%

255,064

> 

6.625

%

N/A

> 

N/A

 

Common Equity Tier 1 capital

 

416,886

 

10.83

%

197,313

> 

5.125

%

N/A

> 

N/A

 

Tier I capital to average assets

 

441,886

 

10.77

%

165,558

> 

 4.000

%

N/A

> 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

$

428,554

 

11.37

%

$

301,450

> 

 8.00

%

N/A

> 

N/A

 

Tier I capital to risk weighted assets

 

396,382

 

10.52

%

226,087

> 

 6.00

%

N/A

> 

N/A

 

Common Equity Tier 1 capital

 

371,382

 

9.86

%

169,565

> 

 4.50

%

N/A

> 

N/A

 

Tier I capital to average assets

 

396,382

 

10.18

%

156,757

> 

 4.00

%

N/A

> 

N/A

 

 

The regulatory capital of the Bank at December 31, 2016 and 2015 is as follows:

 

148



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

For Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

 

$

469,123

 

12.28

%

$

329,573

> 

8.625

%

$

382,114

> 

10.00

%

Tier I capital to risk-weighted assets

 

436,981

 

11.44

%

253,150

> 

6.625

%

305,691

> 

8.00

%

Common Equity Tier 1 risk-based capital

 

436,981

 

11.44

%

195,833

> 

5.125

%

248,374

> 

6.50

%

Tier I capital to average assets

 

436,981

 

10.71

%

163,647

> 

4.000

%

204,559

> 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

 

$

424,302

 

11.32

%

$

299,886

> 

8.00

%

$

374,857

> 

10.00

%

Tier I capital to risk-weighted assets

 

392,130

 

10.46

%

224,914

> 

6.00

%

299,886

> 

8.00

%

Common Equity Tier 1 risk-based capital

 

392,130

 

10.46

%

168,686

> 

4.50

%

243,657

> 

6.50

%

Tier I capital to average assets

 

392,130

 

10.13

%

154,862

> 

4.00

%

193,578

> 

5.00

%

 

At December 31, 2016 and 2015, the Company and the Bank met all regulatory capital requirements and the Bank is considered “well-capitalized” from a regulatory perspective.

 

George Mason is also required to maintain defined capital levels under Department of Housing and Urban Development guidelines.  At December 31, 2016 and 2015, George Mason maintained capital in excess of these required guidelines.

 

(16)   Accumulated Other Comprehensive Income

 

Changes in accumulated other comprehensive income (“AOCI”) for the years ended December 31, 2016 and 2015 are shown in the following table.

 

149



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

Available For Sale

 

 

 

 

 

(Dollars in thousands)

 

Securities

 

Cash Flow Hedges

 

Total

 

For the Year Ended December 31, 2016

 

 

 

 

 

 

 

Balance, beginning of period

 

$

7,567

 

$

(525

)

$

7,042

 

Net unrealized gains (losses) during the period

 

(3,585

)

(2,202

)

(5,787

)

Amounts reclassified from AOCI

 

(2,945

)

2,296

 

(649

)

Other comprehensive income, net of tax

 

(6,530

)

94

 

(6,436

)

Balance, end of period

 

$

1,037

 

$

(431

)

$

606

 

 

 

 

Available For Sale

 

 

 

 

 

 

 

Securities

 

Cash Flow Hedges

 

Total

 

For the Year Ended December 31, 2015

 

 

 

 

 

 

 

Balance, beginning of period

 

$

10,627

 

$

(461

)

$

10,166

 

Net unrealized gains (losses) during the period

 

(2,295

)

(2,743

)

(5,038

)

Amounts reclassified from AOCI

 

(765

)

2,679

 

1,914

 

Other comprehensive income, net of tax

 

(3,060

)

(64

)

(3,124

)

Balance, end of period

 

$

7,567

 

$

(525

)

$

7,042

 

 

The following table presents information related to reclassifications from accumulated other comprehensive income.

 

Reclassifications Out of Accumulated Other Comprehensive Income

 

Details about Accumulated Other

 

Amount Reclassified from Accumulated Other Comprehensive
 Income into Income

 

Affected Line Item in the Consolidated 
Statements of Income

 

Comprehnsive Income

 

For The Years Ended December 31,

 

 

 

(In thousands)

 

2016

 

2015

 

 

 

Available For Sale Securities

 

 

 

 

 

 

 

 

 

$

4,594

 

$

1,151

 

Net realized gain on investment securities-available for sale

 

 

 

(1,649

)

(386

)

Tax (expense) or benefit

 

Total

 

$

2,945

 

$

765

 

Net of tax

 

 

 

 

 

 

 

 

 

Cash Flow Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Loan Sales Commitments

 

$

(3,582

)

$

(4,179

)

Realized and unrealized gains on mortgage banking activities

 

 

 

1,286

 

1,500

 

Tax (expense) or benefit

 

Total

 

$

(2,296

)

$

(2,679

)

Net of tax

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

649

 

$

(1,914

)

Net of tax

 

 

(17)         Related-Party Transactions

 

Certain directors, officers and employees and/or their related business interests are at present, as in the past, banking customers in the ordinary course of business of the Company.  As such, the Company has had,

 

150



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

and expects to have in the future, banking transactions in the ordinary course of its business with directors, officers, principal shareholders and their associates, on substantially the same terms, including interest rates and collateral on loans, as those prevailing at the same time for comparable transactions with non-related parties and do not involve more than normal risk of collectability or present other unfavorable features.

 

Analysis of activity for loans to related parties follows:

 

(In thousands)

 

2016

 

2015

 

Balance, beginning of year

 

$

79,240

 

$

36,253

 

New loans

 

1,565

 

44,224

 

Loans paid off or paid down

 

(1,625

)

(1,237

)

Balance, end of year

 

$

79,180

 

$

79,240

 

 

George Mason leases its headquarters office space from a director of the Company who is the manager and a minority owner of the limited liability company that owns the building in which the space is leased.  The lease was extended during 2013 so that it now expires June 30, 2019.  The rent that George Mason pays for the use of this space under the existing lease ranges from $1.0 to $1.3 million annually over the next three years.  Common area expense reimbursements to the lessor are included in the lease.  Rent payments and common area maintenance reimbursements totaled $1.3 million in 2016, $1.3 million in 2015, and $1.2 million in 2014.  George Mason also leases a loan origination office from this same director.  He is a minority owner of limited liability company that owns the building in which the space is leased.  The rent that George Mason pays for this office for the use of this space under existing lease arrangements ranges from $170,000 to $179,000 annually over the next two years.  Rent payments totaled $172,000 in 2016, $149,000 in 2015 and $126,000 in 2014.  The Company also leases branch office space from a director who has an indirect ownership in the building.  Certain of his immediate family members own a minority interest in the limited liability company that owns the building.  The lease was extended during 2016 so that it now expires September 30, 2021.  The rent the Bank pays for the use of this space under the existing lease ranges from $35,000 to $38,000 annually over the next five years. Rent payments totaled $33,000 in 2016, $32,000 in 2015 and $31,000 in 2014.

 

(18)                          Earnings Per Common Share

 

The following is the calculation of basic and diluted earnings per common share.

 

 

 

 

 

 

 

 

 

(In thousands, except per share data)

 

2016

 

2015

 

2014

 

Net income

 

$

50,491

 

$

47,334

 

$

32,683

 

Weighted average shares for basic

 

33,173

 

32,744

 

32,392

 

Weighted average shares for diluted

 

33,690

 

33,208

 

32,824

 

Basic earnings per common share

 

$

1.52

 

$

1.45

 

$

1.01

 

Diluted earnings per common share

 

$

1.50

 

$

1.43

 

$

1.00

 

 

The following shows the composition of basic outstanding shares for the years ended December 31, 2016, 2015, and 2014:

 

151



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(in thousands)

 

2016

 

2015

 

2014

 

Weighted average shares outstanding - basic

 

32,556

 

32,197

 

31,925

 

Weighted average shares attributable to deferred compensation plans

 

617

 

547

 

467

 

Total weighted average shares - basic

 

33,173

 

32,744

 

32,392

 

 

Weighted average shares for the basic earnings per share calculation is increased by the number of shares required to be issued under the Company’s various deferred compensation plans.  These plans provide for a Company match. The Company match must be in common stock of the Company.

 

The following shows the composition of diluted outstanding shares for the years ended December 31, 2016, 2015, and 2014:

 

(in thousands)

 

2016

 

2015

 

2014

 

Weighted average shares outstanding - basic

 

32,556

 

32,197

 

31,925

 

Weighted average shares attributable to deferred compensation plans

 

972

 

843

 

738

 

Weighted average shares attributable to vested stock options

 

113

 

161

 

161

 

Incremental shares from unvested stock options

 

 

6

 

 

Incremental shares from restricted stock awards

 

49

 

1

 

 

Total weighted average shares - diluted

 

33,690

 

33,208

 

32,824

 

 

Employees and directors who participate in the Company’s deferred compensation plans can allocate, at their discretion, their contributions to various investment options, including an option to invest in Company Common Stock.  The incremental weighted average shares attributable to the deferred compensation plans included in diluted outstanding shares assumes the participants opt to invest all of their contributions into the Company’s Common Stock investment option.

 

There were 3,171 antidilutive outstanding stock options excluded from the weighted average shares outstanding for the diluted earnings per share calculation for each of the years ended December 31, 2016. There were no antidilutive outstanding stock options excluded from the weighted average shares outstanding for the diluted earnings per share calculation for December 31, 2015 and 2014.  There were no antidilutive outstanding restricted stock awards excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the year ended December 31, 2016.   There were 438 shares of antidilutive restricted stock grants that were excluded from the weighted average shares outstanding for the diluted earnings per share calculation for the year ended December 31, 2015.  The Company did not have restricted stock grants for 2014 and therefore there were no antidilutive restricted stock grants for those years.  These stock options and restricted stock grants have exercise prices that were greater than the average market price of the Company’s common stock for the years presented.  In addition, there were 0, 5,948, and 0 incremental shares related to unvested stock options added to the diluted weighted average share calculation for the years ended December 31, 2016, 2015, and 2014, respectively.  For the years ended December 31, 2016 and 2015, respectively, there were 48,676 and 624 incremental shares related to unvested restricted stock grants added to the diluted weighted average share calculation.

 

(19)                          401(k) Plan

 

Employees who work twenty (20) hours or more a week and have been employed by the Company for a month can elect to participate in and make contributions into a 401(k) Plan.  The Company contributes $0.50 for $1.00 of employee contributions up to a maximum of 3% of the employee’s contribution. Expense related to the

 

152



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Company’s match in 2016, 2015, and 2014, was $1.5 million, $ 1.3 million, and $1.2 million, respectively.  Employees are immediately vested in the Company’s matching contribution.

 

(20)                          Deferred Compensation Plans

 

The Company has deferred compensation plans for its directors and certain employees.  Under the directors’ plan, a director may elect to defer all or a portion of any director-related fees including fees for serving on board committees.  Under the employees’ plan, certain employees may defer all or a portion of their compensation including any bonus or commission compensation.  Director and employee deferrals, other than employees of George Mason, are matched 50% by the Company.  Deferrals made by employees of George Mason are not eligible for the Company match.  The amount of the Company match is deemed invested in Company common stock which vests immediately for the directors and over three years for employees.  The maximum Company match is $50,000 per year per participant eligible to receive the match.  Expense relating to the deferred compensation plans for the years ended December 31, 2016, 2015, and 2014, was $969,000, $656,000, and $682,000, respectively.

 

The deferred compensation plan liability at December 31, 2016 and 2015 was $18.0 million and $13.0 million, respectively.  The trust established for the deferred compensation plan is funded.

 

The Company has a supplemental executive retirement plan (SERP) that covers certain executive officers.  Under the plan, the Company pays each participant, or their beneficiary, the amount of compensation deferred plus accrued interest beginning with the individual’s retirement.  A liability is accrued for the obligation under these plans.  The expense incurred for the SERP in 2016, 2015, and 2014, was $1.5 million, $207,000, and $210,000, respectively. The SERP liability was $8.8 million and $7.4 million at December 31, 2016 and 2015, respectively.

 

(21)                          Director and Employee Stock-Based Compensation Plans

 

At December 31, 2016, the Company had two stock-based employee compensation plans, the 1999 Stock Option Plan (the “Option Plan”) and the 2002 Equity Compensation Plan (the “Equity Plan”).

 

In 1998, the Company adopted the Option Plan pursuant to which the Company may grant stock options for up to 625,000 shares of the Company’s common stock to employees and members of the Company’s and its subsidiaries’ boards of directors. As of November 23, 2008, the Option Plan expired, and therefore, there are no shares of common stock available to grant under this plan.

 

In 2002, the Company adopted the Equity Plan. The Equity Plan authorizes the granting of options, which may be incentive stock options or non-qualified stock options, stock appreciation rights, restricted stock awards, phantom stock awards or performance share awards to directors, eligible officers and key employees of the Company. In 2011, the shareholders approved an amendment to the Equity Plan to increase the number of shares of common stock reserved for issuance under it from 2,420,000 to 3,170,000, an increase of 750,000 shares.  In addition, the amendment extended the term of the Equity Plan to February 21, 2021.  There are 95,926 shares of the Company’s common stock available for future grants and awards in the Equity Plan as of December 31, 2016.

 

The following tables present a summary of the Company’s stock option activity for the years ended December 31, 2016, 2015, and 2014:

 

153



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

Number of

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Shares

 

Price

 

Term (Years)

 

Value

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2015

 

1,023,550

 

$

14.97

 

 

 

 

 

Granted

 

17,000

 

19.18

 

 

 

 

 

Exercised

 

(481,072

)

15.06

 

 

 

 

 

Forfeited

 

(7,834

)

16.27

 

 

 

 

 

Outstanding at December 31, 2016

 

551,644

 

$

14.99

 

5.80

 

$

9,816,931

 

Options exercisable at December 31, 2016

 

457,182

 

$

14.29

 

5.40

 

$

8,458,258

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

Number of

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Shares

 

Price

 

Term (Years)

 

Value

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2014

 

1,189,193

 

$

13.53

 

 

 

 

 

Granted

 

119,000

 

20.10

 

 

 

 

 

Exercised

 

(272,043

)

10.94

 

 

 

 

 

Forfeited

 

(12,600

)

14.76

 

 

 

 

 

Outstanding at December 31, 2015

 

1,023,550

 

$

14.97

 

6.86

 

$

7,961,406

 

Options exercisable at December 31, 2015

 

723,425

 

$

13.98

 

6.35

 

$

6,343,007

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

Number of

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Shares

 

Price

 

Term (Years)

 

Value

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2013

 

1,011,553

 

$

12.03

 

 

 

 

 

Granted

 

314,500

 

16.95

 

 

 

 

 

Exercised

 

(128,660

)

10.08

 

 

 

 

 

Forfeited

 

(8,200

)

13.47

 

 

 

 

 

Outstanding at December 31, 2014

 

1,189,193

 

$

13.53

 

6.06

 

$

7,487,376

 

Options exercisable at December 31, 2014

 

810,643

 

$

12.37

 

4.92

 

$

6,047,912

 

 

154



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

Information pertaining to stock options outstanding at December 31, 2016 is as follows:

 

At December 31, 2016

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

Weighed Average

 

 

 

Weighted Average

 

Range of

 

Number

 

Remaining

 

Exercise

 

Number

 

Exercise

 

Exercise Prices

 

Outstanding

 

Contractual Life

 

Price

 

Exercisable

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.95 - $8.39

 

30,500

 

2.0 years

 

$

6.93

 

30,500

 

$

6.93

 

$9.50 - $10.91

 

31,000

 

3.8 years

 

9.81

 

31,000

 

9.81

 

$11.03 - $12.65

 

125,150

 

4.3 years

 

11.46

 

119,300

 

11.44

 

$13.00 - $15.02

 

51,700

 

6.3 years

 

14.92

 

48,200

 

14.95

 

$15.32 - $17.93

 

194,500

 

6.9 years

 

16.64

 

177,100

 

16.64

 

$18.29 - $20.05

 

111,294

 

6.8 years

 

19.36

 

49,582

 

19.23

 

$20.68 - $22.98

 

7,500

 

8.4 years

 

21.18

 

1,500

 

21.18

 

Outstanding at year end

 

551,644

 

5.8

 

14.99

 

457,182

 

14.29

 

 

Total intrinsic value of options exercised during the years ended December 31, 2016, 2015, and 2014, was $5.9 million, $3.0 million, and $1.0 million, respectively.

 

A summary of the status of the Company’s non-vested stock options and changes during the years ended December 31, 2016, 2015, and 2014 is as follows:

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Number of

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Balance at December 31, 2013

 

289,150

 

$

5.29

 

Granted

 

314,500

 

5.64

 

Vested

 

(218,750

)

5.32

 

Forfeited

 

(6,350

)

5.25

 

Balance at December 31, 2014

 

378,550

 

$

5.56

 

Granted

 

119,000

 

5.95

 

Vested

 

(187,275

)

5.64

 

Forfeited

 

(10,150

)

5.49

 

Balance at December 31, 2015

 

300,125

 

$

5.67

 

Granted

 

17,000

 

5.59

 

Vested

 

(217,129

)

5.70

 

Forfeited

 

(5,534

)

5.96

 

Balance at December 31, 2016

 

94,462

 

$

5.57

 

 

155



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

A summary of the Company’s restricted stock grant activity during the years ended December 31, 2016 and 2015 is shown below.  Prior to January 1, 2015, the Company had no restricted stock grants outstanding.

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Number of

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Balance at December 31, 2014

 

 

$

 

Granted

 

89,095

 

22.12

 

Vested

 

(23,163

)

23.15

 

Forfeited

 

 

 

Balance at December 31, 2015

 

65,932

 

$

21.76

 

Granted

 

107,825

 

19.74

 

Vested

 

(55,309

)

20.36

 

Forfeited

 

(14,392

)

20.37

 

Balance at December 31, 2016

 

104,056

 

$

20.60

 

 

At December 31, 2016, there was $286,000 of unrecognized compensation expense related to non-vested stock options and $1.5 million of unrecognized compensation expense related to restricted stock grants under the plans. The expense is expected to be recognized over a weighted average period of 1.8 years for stock options and 2.4 years for restricted stock. The total fair value of shares from stock options that vested during the years ended December 31, 2016, 2015, and 2014, was $1.2 million, $1.1 million, and 1.2 million, respectively. The total fair value of restricted stock grants that vested during the years ended December 31, 2016 and 2015 was $1.2 million and $536,000, respectively.

 

(22)                          Segment Reporting

 

The Company operates in three business segments: commercial banking, mortgage banking, and wealth management services.

 

The commercial banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products including demand deposit accounts, savings accounts and certificates of deposit. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market. The wealth management services segment provides investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, and investment management.

 

Information about the reportable segments and reconciliation of this information to the consolidated financial statements at and for the years ended December 31, 2016, 2015, and 2014, follows:

 

156



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(In thousands)

At and for the Year Ended December 31, 2016:

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

Commercial

 

Mortgage

 

Management

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

127,726

 

$

964

 

$

 

$

(833

)

$

 

$

127,857

 

Provision for loan losses

 

(264

)

 

 

 

 

(264

)

Non-interest income

 

10,196

 

51,369

 

438

 

351

 

 

62,354

 

Non-interest expense

 

66,710

 

40,850

 

343

 

7,267

 

 

115,170

 

Provision (benefit) for income taxes

 

23,192

 

4,137

 

33

 

(2,548

)

 

24,814

 

Net income (loss)

 

$

48,284

 

$

7,346

 

$

62

 

$

(5,201

)

$

 

$

50,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

4,128,792

 

$

349,953

 

$

2,540

 

$

447,671

 

$

(718,442

)

$

4,210,514

 

 

At and for the Year Ended December 31, 2015:

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

Commercial

 

Mortgage

 

Management

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

114,674

 

$

2,454

 

$

 

$

(734

)

$

 

$

116,394

 

Provision for loan losses

 

1,388

 

 

 

 

 

1,388

 

Non-interest income

 

5,293

 

43,700

 

489

 

3,210

 

 

52,692

 

Non-interest expense

 

59,956

 

31,806

 

432

 

4,104

 

 

96,298

 

Provision (benefit) for income taxes

 

19,448

 

5,168

 

20

 

(570

)

 

24,066

 

Net income (loss)

 

$

39,175

 

$

9,180

 

$

37

 

$

(1,058

)

$

 

$

47,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

3,970,432

 

$

427,047

 

$

2,465

 

$

406,981

 

$

(777,004

)

$

4,029,921

 

 

At and for the Year Ended December 31, 2014:

 

 

 

 

 

 

 

Wealth

 

 

 

 

 

 

 

 

 

Commercial

 

Mortgage

 

Management

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

105,584

 

$

2,818

 

$

 

$

(702

)

$

 

$

107,700

 

Provision for loan losses

 

1,938

 

 

 

 

 

1,938

 

Non-interest income

 

5,727

 

32,314

 

636

 

501

 

 

39,178

 

Non-interest expense

 

58,315

 

30,813

 

428

 

6,672

 

 

96,228

 

Provision (benefit) for income taxes

 

16,707

 

1,661

 

73

 

(2,412

)

 

16,029

 

Net income (loss)

 

$

34,351

 

$

2,658

 

$

135

 

$

(4,461

)

$

 

$

32,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

3,334,243

 

$

356,672

 

$

2,399

 

$

385,782

 

$

(679,962

)

$

3,399,134

 

 

The Company did not have any operating segments other than those reported. Parent company financial information is included in the “Other” category and represents an overhead function rather than an operating segment. The parent company’s most significant assets are its net investments in its subsidiaries. The parent company’s net interest expense is comprised of interest income from short-term investments and interest expense on trust preferred securities.

 

157



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(23)                          Financial Instruments with Off Balance Sheet Risk

 

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit and standby letters of credit.  Commitments to extend credit are agreements to lend to a customer so long as there is no violation of any condition established in the contract.  Commitments usually have fixed expiration dates up to one year or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  These instruments represent obligations of the Company to extend credit or guarantee borrowings and are not recorded on the consolidated statements of financial condition.  The rates and terms of these instruments are competitive with others in the market in which the Company operates.

 

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.  The Company evaluates each customer’s creditworthiness on a case-by-case basis and requires collateral to support financial instruments when deemed necessary.  The amount of collateral obtained upon extension of credit is based upon management’s evaluation of the counterparty.  Collateral held varies but may include deposits held by the Company, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of the contractual obligations by a customer to a third party.  The majority of these guarantees extend until satisfactory completion of the customer’s contractual obligations.  All standby letters of credit outstanding at December 31, 2016 are collateralized.

 

Commitments to extend credit of $1.3 billion primarily have floating rates as of December 31, 2016.  Commitments to extend credit of $217.8 million as of December 31, 2016 are related to George Mason’s mortgage loan funding commitments and are of a short term nature.

 

These off-balance sheet financial instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.  Credit risk is defined as the possibility of sustaining a loss because the other parties to a financial instrument fail to perform in accordance with the terms of the contract.  The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amounts of those instruments.  It is uncertain as to the amount, if any, that the Company will be required to fund on these commitments as many such arrangements expire with no amounts drawn.

 

A summary of the contract amount of the Bank’s exposure to off-balance-sheet risk as of December 31, 2016 and 2015 is as follows:

 

(In thousands)

 

2016

 

2015

 

Financial instruments whose contract amounts represent potential credit risk:

 

 

 

 

 

Commitments to extend credit

 

$

1,503,655

 

$

1,480,407

 

Standby letters of credit

 

35,458

 

32,487

 

 

The fair value of the liability associated with standby letters of credit and commitments to extend credit for the years ended December 31, 2016 and 2015 were $375,000 and $449,000, respectively.

 

158



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

George Mason provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals were not acceptable or where the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other exposure to its investors related to loan sales activities.  The Company evaluates the merits of each claim and estimates its reserve based on actual and expected claims received and considers the historical amounts paid to settle such claims.  The Company recognizes an expense when settlement is deemed probable and the amount of such a settlement is estimable.  Given the steps that have been taken to limit the exposure coupled with the passage of time and the expiration of the statute of limitations for loans originated in certain prior years, the Company’s current expectation is that future putback claims will be limited in number.

 

During 2016 and 2015, George Mason settled with investors on such loans for a total of $600,000 and $0, respectively.  This reserve had a balance of $0 and $500,000 for the years ended December 31, 2016 and 2015, respectively.  The expense related to this reserve for the years ended December 31, 2016, 2015, and 2014, was $100,000, $397,000, and $83,000, respectively.

 

The Company has derivative counter-party risk which may arise from the possible inability of George Mason’s third-party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk.  The Company does not expect any third-party investor to fail to meet its obligation.

 

The Company has guaranteed payment of $20.0 million for the debt of Statutory Trust I and $5.0 million for the debt of UFBC Capital Trust I.  See Note 12 for further discussion of this debt.

 

(24)                          Fair Value Measurements

 

The fair value framework under U.S. generally accepted accounting principles defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring the fair value.  There are three levels of inputs that may be used to measure fair value:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities as of the measurement date.

 

Level 2 — Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

 

Level 3 — Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Recurring Fair Value Measurements

 

All classes of the Company’s investment securities available-for-sale, the Company’s trading investment securities, which include cash equivalents and mutual funds, and bank-owned life insurance are recorded at fair value, measured using reliable and unbiased evaluations by an industry-wide valuation service and therefore fall into the Level 2 category.  This service uses evaluated pricing models that vary based on asset class and include available trade, bid, and other market information.  Generally, the methodology includes

 

159



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

 

The Company records its interest rate lock commitments and forward loan sales commitments at fair value determined as the amount that would be required to settle each of these derivative financial instruments at the balance sheet date.  In the normal course of business, George Mason enters into contractual interest rate lock commitments to extend credit to borrowers with fixed expiration dates.  The commitments become effective when the borrowers “lock-in” a specified interest rate within the time frames established by the mortgage companies.  All borrowers are evaluated for credit worthiness prior to the extension of the commitment.  Market risk arises if interest rates move adversely between the time of the interest rate lock by the borrower and the sale date of the loan to the investor.  To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, George Mason enters into either a forward sales contract to sell loans to investors when using best efforts or a TBA mortgage-backed security under mandatory delivery.  As TBA mortgage-backed securities are actively traded in an open market, TBA mortgage-backed securities fall into a Level 1 category.  The forward sales contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments.  Under the Company’s best efforts model, the rate lock commitments to borrowers and the forward sales contracts to investors through to the date the loan closes are undesignated derivatives and accordingly, are marked to fair value through earnings.  These valuations fall into a Level 2 category.

 

For residential mortgage loans sold on a mandatory delivery basis,  the interest rate lock commitments and associated loans closed are recorded at fair value which is measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing.  These valuations fall into the Level 3 category.

 

There were no significant transfers into and out of Level 1, Level 2 and Level 3 measurements in the fair value hierarchy during the year ended December 31, 2016.  Transfers between levels are recognized at the end of each reporting period.  The valuation technique used for fair value measurements using significant other observable inputs (Level 2) is the market approach for each class of assets and liabilities.

 

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2016 and 2015 are shown below:

 

160



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

At December 31, 2016

(In Thousands)

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in
Active markets for
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

Description

 

Balance

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

49,608

 

$

 

$

49,608

 

$

 

Mortgage-backed securities

 

176,270

 

 

176,270

 

 

Municipal securities

 

162,313

 

 

162,313

 

 

Total investment securities available-for-sale

 

388,191

 

 

388,191

 

 

Investment securities — trading

 

8,383

 

 

8,383

 

 

Loans held for sale

 

145,231

 

 

 

145,231

 

Bank-owned life insurance

 

33,388

 

 

33,388

 

 

Derivative asset - rate lock commitments

 

6,539

 

0

 

6170

 

369

 

Derivative asset — forward loan sales commitments

 

2,861

 

 

2,861

 

 

Derivative asset — TBA mortgage-backed securities

 

1,928

 

1,928

 

 

 

Derivative liability - forward loan sales commitments

 

1,029

 

 

1,029

 

 

 

Derivative liability — interest rate lock commitments

 

2,764

 

 

2,764

 

 

 

At December 31, 2015

(In Thousands)

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in
Active markets for
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

Description

 

Balance

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

72,905

 

$

 

$

72,905

 

$

 

Mortgage-backed securities

 

162,724

 

 

162,724

 

 

Municipal securities

 

178,448

 

 

178,448

 

 

Total investment securities available-for-sale

 

414,077

 

 

414,077

 

 

Investment securities — trading

 

5,881

 

 

5,881

 

 

Bank-owned life insurance

 

32,978

 

 

32,978

 

 

Derivative asset - rate lock and forward loan sales commitments

 

18,353

 

 

18,353

 

 

Derivative asset — interest rate lock commitments

 

729

 

 

729

 

 

Derivative asset — TBA mortgage-backed securities

 

64

 

64

 

 

 

 

Derivative liability - rate lock and forward loan sales commitments

 

1,587

 

 

1,587

 

 

Derivative liability — interest rate lock commitments

 

690

 

 

690

 

 

Derivative liability — TBA mortgage-backed securities

 

181

 

181

 

 

 

 

During 2016, the Company updated its fair valuation technique for interest rate lock commitments and loans held for sale under mandatory delivery.  A reconciliation of recurring fair value measurements categorized as Level 3 is presented below:

 

161



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(In thousands)

 

2016

 

Beginning Balance, January 1

 

$

 

Originations of loans held for sale

 

1,173,316

 

Sales of loans held for sale

 

(1,066,240

)

Gains or losses during the period recognized in earnings

 

38,155

 

Ending Balance, December 31

 

$

145,231

 

 

Quantitative information about the significant unobservable inputs used in the Level 3 fair value measurement for mandatory interest rate lock commitments and loans held for sale is presented below.

 

 

 

Fair Value at

 

Valuation

 

Unobservable

 

Range

 

(In thousands)

 

December 31, 2016

 

Technique

 

Input

 

(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

145,231

 

Market Pricing Analysis

 

Historical Sales Prices

 

0.03 - 0.54% (0.22%)

 

Derivative asset attributable to mandatory rate lock commitments

 

369

 

Market Pricing Analysis

 

Historical Sales Prices

 

0.03 - 0.54% (0.22%)

 

 

Nonrecurring Fair Value Measurements

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis and are not included in the tables above.  These assets include the valuation of the Company’s loans receivable — evaluated for impairment and other real estate owned. Neither was measured at fair value at December 31, 2016 or December 31, 2015.

 

In addition, loans held for sale that are delivered on a best efforts basis are recorded at the lower of cost or fair value.  Loans held for sale with fair values less than cost are measured at fair value on a nonrecurring basis.  Fair value for fixed rate residential mortgages is based upon the pricing of similar coupon mortgage-backed securities and for adjustable rate loans the Company uses investor indicated pricing.  Loans held for sale that are measured at fair value on a nonrecurring basis at December 31, 2016 and December 31, 2015 were $11.9 million and $0, respectively.

 

The Company’s loans receivable — evaluated for impairment are measured at the present value of its expected future cash flows discounted at the loan’s coupon rate, or at the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.  The Company measures the collateral value on loans receivable — evaluated for impairment by obtaining an updated appraisal of the underlying collateral and may discount further the appraised value, if necessary, to an amount equal to the expected cash proceeds in the event the loan is foreclosed upon and the collateral is sold.  This third party appraisal data is based on market

 

162



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

comparisons and may be subject to further adjustment for certain non-observable criteria.  In addition, an estimate of costs to sell the collateral is assumed.

 

Loans receivable – evaluated for impairment that are designated at fair value using Level 3 inputs on a nonrecurring basis total $1.3 million at December 31, 2015.  The total amount for each period presented represents the entire population of loans receivable – evaluated for impairment, and of this amount, $1.3 million was determined to be impaired and recorded at fair value.  Collateral is in the form of real estate or business assets including equipment, inventory, and accounts receivable.  The vast majority of the Company’s collateral is real estate.  The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2).  However, in certain instances, the Company applies a discount to the valuation of the collateral if the collateral being evaluated is in process of construction or a residence.  In addition, the Company considers past experience of actual sales of collateral and may further discount the appraisal of the collateral being evaluated.  This is considered a Level 3 valuation.  The value of business equipment is based upon the net book value on the applicable business’s financial statements if not considered significant using observable market data.  Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3).  Fair value adjustments are recorded in the period incurred as provision for loan losses on the consolidated statements of income.  At December 31, 2015, the Company’s Level 3 loans consisted of five relationships which were secured primarily by business assets, residential real estate and listed securities.

 

Although management uses its best judgment in estimating the fair value of financial instruments, there are inherent limitations in any estimation technique.  Because of the wide range of valuation techniques and the numerous estimates and assumptions which must be made, it may be difficult to make reasonable comparisons between the Company’s fair value information and that of other banking institutions.  It is important that the many uncertainties be considered when using the estimated fair value disclosures and that, because of these uncertainties, the aggregate fair value amount should not be construed as representative of the underlying value of the Company.

 

Fair Value of Financial Instruments

 

The assumptions used and the estimates disclosed represent management’s best judgment of appropriate valuation methods for estimating the fair value of financial instruments.  These estimates are based on pertinent information available to management at the valuation date.  In certain cases, fair values are not subject to precise quantification or verification and may change as economic and market factors and management’s evaluation of those factors change.

 

The following summarizes the significant methodologies and assumptions used in estimating the fair values presented in the following table, and not disclosed elsewhere in this footnote.

 

Cash and Cash Equivalents

 

The carrying amount of cash and cash equivalents is used as a reasonable estimate of fair value.

 

Investment Securities Held-to-Maturity and Other Investments

 

Fair values for investment securities held-to-maturity are based on quoted market prices or prices quoted for similar financial instruments.  For pooled trust preferred securities that are held-to-maturity, the Company estimates the fair value of these securities through the use of internal calculations and through information provided by external pricing sources.  Certain other investments such as Federal Home Loan Bank stock is recorded at cost as this is the estimated fair value based on its redemption provisions.

 

Loans Held for Sale

 

Loans held for sale that are sold under best efforts delivery are carried at the lower of cost or estimated fair value.  The estimated fair value is based upon the related purchase price commitments from secondary market investors.

 

Loans Receivable, Net

 

In order to determine the fair market value for loans receivable, the loan portfolio was segmented based on loan type, credit quality and maturities.  For certain variable rate loans with no significant credit concerns and frequent repricings, estimated fair values are based on current carrying amounts.  The fair values of other loans are estimated using discounted cash flow analyses, at interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.  The fair value analysis also included other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with

 

163



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

adjustments for discount rates, interest rates, and liquidity, as appropriate.  This method of estimating fair value does not incorporate the exit-price concept of fair value which is appropriate for this disclosure.

 

Deposits

 

The fair values for demand deposits are equal to the carrying amount since they are payable on demand at the reporting date.  The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit (CDs) approximate their fair value at the reporting date.  Fair values for fixed-rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on CDs to a schedule of aggregated expected monthly maturities on time deposits.

 

Other Borrowed Funds

 

The fair value of other borrowed funds is estimated using a discounted cash flow calculation that applies interest rates currently available for loans with similar terms.

 

Accrued Interest Receivable

 

The carrying amount of accrued interest receivable approximates its fair value.

 

The following summarizes the carrying amount of these financial assets and liabilities that the Company has not recorded at fair value on a recurring or nonrecurring basis disclosed elsewhere in this note at December 31, 2016 and 2015:

 

 

 

December 31, 2016

 

 

 

Carrying

 

Estimated

 

Fair Value Measurements Using

 

(In thousands)

 

Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

97,832

 

$

97,832

 

$

97,832

 

$

 

$

 

Investment securities held-to-maturity and other investments

 

19,963

 

19,393

 

 

19,393

 

 

Loans held for sale

 

140,620

 

141,292

 

 

141,292

 

 

Loans receivable, net

 

3,249,392

 

3,201,600

 

 

1,592

 

3,200,008

 

Accrued interest receivable

 

10,867

 

10,867

 

10,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

$

733,475

 

$

733,475

 

$

733,475

 

$

 

$

 

Interest checking

 

453,863

 

453,863

 

453,863

 

 

 

Money market and statement savings

 

812,753

 

812,753

 

812,753

 

 

 

Certificates of deposit

 

1,282,609

 

1,281,947

 

 

1,281,947

 

 

Other borrowed funds

 

426,671

 

427,772

 

 

427,772

 

 

Accrued interest payable

 

943

 

943

 

943

 

 

 

 

164



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

 

 

December 31, 2015

 

 

 

Carrying

 

Estimated

 

Fair Value Measurements Using

 

(In thousands)

 

Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

39,337

 

$

39,337

 

$

39,337

 

$

 

$

 

Investment securities held-to-maturity and other investments

 

24,803

 

24,278

 

 

20,970

 

3,308

 

Loans held for sale

 

383,768

 

383,768

 

 

383,768

 

 

Loans receivable, net

 

3,024,587

 

3,005,260

 

 

707

 

3,004,553

 

Accrued interest receivable

 

10,633

 

10,633

 

10,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

$

657,398 

 

$

657,398

 

$

657,398

 

$

 

$

 

Interest checking

 

451,545

 

451,545

 

451,545

 

 

 

Money market and statement savings

 

740,372

 

740,372

 

740,372

 

 

 

Certificates of deposit

 

1,183,456

 

1,185,188

 

 

1,185,188

 

 

Other borrowed funds

 

537,965

 

540,755

 

 

540,755

 

 

Accrued interest payable

 

1,266

 

1,266

 

1,266

 

 

 

 

(25)         Parent Company Only Financial Statements

 

The Cardinal Financial Corporation (Parent Company only) condensed financial statements are as follows:

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CONDITION

 

December 31, 2016 and 2015

 

(In thousands)

 

 

 

2016

 

2015

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

4,878

 

$

6,053

 

Investment securities - trading

 

8,383

 

5,881

 

Other investments

 

113

 

113

 

Investment in subsidiaries

 

447,001

 

407,792

 

Premises and equipment, net

 

514

 

553

 

Goodwill

 

24,730

 

24,730

 

Other assets

 

6,955

 

2,165

 

 

 

 

 

 

 

Total assets

 

$

492,574

 

$

447,287

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Debt to Cardinal Statutory Trust I & UFBC Capital Trust I

 

$

24,430

 

$

24,384

 

Other liabilities

 

15,967

 

9,756

 

 

 

 

 

 

 

Total liabilities

 

40,397

 

34,140

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

452,177

 

$

413,147

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

492,574

 

$

447,287

 

 

165



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF OPERATIONS

 

Years Ended December 31, 2016, 2015, and 2014

 

(In thousands)

 

 

 

2016

 

2015

 

2014

 

Income:

 

 

 

 

 

 

 

Dividend income

 

$

13,200

 

$

13,100

 

$

33,700

 

Net interest expense

 

(833

)

(734

)

(702

)

Net realized and unrealized trading gains

 

329

 

240

 

478

 

Other income

 

22

 

2,970

 

20

 

 

 

 

 

 

 

 

 

Total income (loss)

 

12,718

 

15,576

 

33,496

 

 

 

 

 

 

 

 

 

Expense - general and administrative

 

7,267

 

4,105

 

6,668

 

 

 

 

 

 

 

 

 

 Net loss before income taxes and equity in undistributed earnings of subsidiaries

 

5,451

 

11,471

 

26,828

 

 

 

 

 

 

 

 

 

Income tax benefit

 

(2,548

)

(570

)

(2,417

)

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

42,492

 

35,293

 

3,438

 

 

 

 

 

 

 

 

 

Net income

 

$

50,491

 

$

47,334

 

$

32,683

 

 

166



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CASH FLOWS

 

Years ended December 31, 2016, 2015, and 2014

 

(In thousands)

 

 

 

2016

 

2015

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

50,491

 

$

47,334

 

$

32,683

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

(42,492

)

(35,293

)

(3,438

)

Depreciation

 

39

 

40

 

39

 

Purchase of investment securities - trading

 

(4,876

)

(2,391

)

(2,215

)

Gain on investment securities - trading

 

(329

)

(240

)

(478

)

Stock compensation

 

187

 

403

 

364

 

Change in other assets and liabilities

 

4,188

 

1,333

 

(20,611

)

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

7,208

 

11,186

 

6,344

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Acquisitions, net of cash and cash equivalents

 

 

 

3,428

 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

 

3,428

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividends on common stock

 

(15,629

)

(14,160

)

(10,877

)

Restricted stock issuance

 

 

536

 

 

Stock options exercised

 

7,246

 

3,786

 

1,499

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(8,383

)

(9,838

)

(9,378

)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(1,175

)

1,348

 

394

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

6,053

 

4,705

 

4,311

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

4,878

 

$

6,053

 

$

4,705

 

 

167



 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(26)         Other Operating Expenses

 

The following shows the composition of other operating expenses for the years ended December 31, 2016, 2015, and 2014:

 

(In thousands)

 

2016

 

2015

 

2014

 

Stationary and supplies

 

$

1,347

 

$

1,350

 

$

1,429

 

Other taxes

 

545

 

504

 

619

 

Travel and entertainment

 

503

 

562

 

547

 

Premises and equipment

 

3,154

 

3,047

 

3,217

 

Business memberships

 

376

 

375

 

377

 

Employment services

 

472

 

371

 

210

 

Board of directors expenses

 

826

 

909

 

841

 

Loan expense

 

549

 

633

 

548

 

Miscellaneous

 

2,695

 

2,113

 

2,477

 

Total other operating expense

 

$

10,467

 

$

9,864

 

$

10,265

 

 

168



 

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

No changes in the Company’s independent accountants or disagreements on accounting and financial disclosure required to be reported hereunder have taken place.

 

Item 9A. Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures that are designed to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission and that such information is accumulated and communicated to the Company’s management including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.  An evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report was carried out under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer.  Based on the evaluation, the aforementioned officers concluded that the Company’s disclosure controls and procedures were effective as of the end of such period.

 

Management’s Report on Internal Control over Financial Reporting

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934.  The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of the Company’s financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2016.  In making this assessment, management used the 2013 criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.   Based on management’s assessment, management believes that as of December 31, 2016, the Company’s internal control over financial reporting was effective based on criteria set forth by COSO in its 2013 Internal Control-Integrated Framework.

 

Our independent registered public accounting firm, Yount, Hyde & Barbour, P.C., has issued an attestation report on the effectiveness of our internal controls over financial reporting which appears in Item 8.

 

Changes in Internal Control Over Financial Reporting

 

There was no change in the Company’s internal control over financial reporting identified in connection with the evaluation of internal controls that occurred during the fourth quarter of 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B.  Other Information

 

None.

 

169



 

PART III

 

Item 10.  Directors, Executive Officers and Corporate Governance

 

Board of Directors

 

The following biographical information discloses each director’s age, business experience in the past five years and the year each individual was first elected to the Board of Directors of the Company. In addition, this information includes the experience, qualifications, attributes, or skills that led to the conclusion that each of the Company’s directors should serve as a director at this time. Unless otherwise specified, each director has held his or her current position for at least five years.

 

Directors Serving for Terms Expiring in 2017

 

B. G. Beck, 80, has been a director since 2002.  He has been President of The Beck Foundation since its inception in 2005.  He currently serves on the Board of Visitors of George Mason University, Fairfax, Virginia. He was the Vice Chairman and director of L-1 Identity Solutions Inc., formerly Viisage Technologies, Inc., from 2004 to 2011. He was President and Chief Executive Officer of Trans Digital Technologies from 1997 to 2004.

 

William G. Buck, 70, has been a director since 2002. He is currently our Lead Director.   Mr. Buck has been involved in the daily management as President of William G. Buck & Associates, Inc., a real estate brokerage, development and property management firm in Arlington, Virginia, since 1976. Mr. Buck has served or serves on the Board of Directors of Virginia Hospital Center and Florida Southern College.

 

Sidney O. Dewberry, P.E., L.S., 89, has been a director since 2002. Mr. Dewberry is Chairman Emeritus and Founder of Dewberry, an architectural, engineering, planning, surveying and landscape architecture firm headquartered in Fairfax, Virginia. Mr. Dewberry has managed this company for over 60 years which currently has over 2,000 employees and over $300 million in gross revenues.

 

William E. Peterson, 55, has been a director since 2003. He has been Principal and Officer of The Peterson Companies for the past 20 years. Mr. Peterson served as The Peterson Companies’ Chief Financial Officer from 1992 until 2001. In 2001, he assumed the position of Chief Operating Officer of Peterson Management Company. In 2006, Mr. Peterson was elevated to the position of President of Peterson Management Company. In 2008, Mr. Peterson became the Portfolio Investment Manager of the family’s Non-Real Estate Assets in addition to duties as a Principal of The Peterson Companies. As part of this role, in 2009 Mr. Peterson launched a new life sciences start up known as Vizuri Health Sciences LLC, for which he currently serves as CEO.

 

Directors Serving for Terms Expiring in 2018

 

Bernard H. Clineburg, 68, has been a director since 2001. Mr. Clineburg is our Executive Chairman.  He was previously our Chairman and Chief Executive Officer from October 2001 to February 2016. Mr. Clineburg, a local bank executive for over 40 years, is the former Chairman, President and Chief Executive Officer of United Bank (formerly George Mason Bankshares).

 

Michael A. Garcia, 57, has been a director since 2003. He is the President and Owner of Mike Garcia Construction, Inc. in Woodbridge, Virginia, since 1981. His company is involved in residential and commercial land development and construction, plus residential remodeling. Mr. Garcia was a

 

170



 

founding director of the Company’s subsidiary Cardinal Bank—Manassas/Prince William, N.A. in 1999 and became a director of Cardinal Bank when the two subsidiaries were merged in 2002.

 

J. Hamilton Lambert, 76, has been a director since 1999. Mr. Lambert is President of J. Hamilton Lambert and Associates, a consulting firm based in Fairfax, Virginia which provides a broad range of customized management and consulting services to governments, businesses and individuals. He is also the Executive Director of the Claude Moore Charitable Foundation.

 

Barbara B. Lang, 73, has been a director since February 2014.  She is the managing principal and CEO of Lang Strategies, LLC.  She was previously the President and CEO of the D.C. Chamber of Commerce for almost 12 years.  Prior to joining the D.C. Chamber, Mrs. Lang was the Vice President of Corporate Services and Chief Procurement Officer for Fannie Mae.  Mrs. Lang spent 25 years with IBM before joining Fannie Mae in 1992, where she served in several management positions in finance, administration and product forecasting.

 

Directors Serving for Terms Expiring in 2019

 

William J. Nassetta, MD, MPH, 56, has been a director since 2012.  Dr. Nassetta is Founder, CEO, and Medical Director of CORE, LLC, an Occupational Medical Staffing and Consultation Company, and Founder and CEO of CORE Health Networks.  Both companies operate nationally.  Dr. Nassetta currently serves as Medical Director for a number of organizations and companies, including NASA, Georgia Pacific, and UOP, a Honeywell Company.

 

Alice M. Starr, 67, has been a director since 2001 and has more than 35 years of marketing, public relations, client development and event planning experience. Currently, she is President and CEO of Starr Strategies, a marketing and public relations consulting firm. She was Vice President of WEST*GROUP, a commercial real estate firm headquartered in McLean, Virginia, from 1988 to 2004.

 

Steven M. Wiltse, 60 has been a director since 2012.  He is a retired Partner of BDO USA, LLP and previously a Partner with the public accounting firm Argy, Wiltse, Robinson, P.C., prior to its acquisition in November 2012 by BDO USA, LLP.  Mr. Wiltse was a founding Partner of Argy, Wiltse, Robinson, P.C., which was headquartered in McLean, Virginia since 1991.  He has previously served as a director of EagleBank from 2010 to 2011 and a director of Fed Med Bank in 2009.

 

There are no current arrangements between any directors and any other person pursuant to which the director was selected to serve.  No family relationships exist among any of the directors or between any of the directors and executive officers of the Company.

 

Executive Officers

 

The following individuals are executive officers of the Company who are not also directors. This list excludes Executive Chairman Bernard H. Clineburg, who all serves as a director. Unless otherwise specified, each officer has held their current position for at least five years.

 

Christopher W. Bergstrom, 57, was named our President and Chief Executive Officer in February 2016.  He was previously a Regional President of Cardinal Bank since 2002, our Chief Credit Officer since 2005 and our Chief Risk Officer since 2007. He was President and Chief Executive Officer of Cardinal Bank-Manassas/Prince William, N.A. from 1999 to 2002 when it merged with Cardinal Bank.

 

Alice P. Frazier, 51, has been the Chief Operating Officer since 2010.  She was appointed Executive Vice President—Office of the Chairman upon her joining us in March 2009. Ms. Frazier previously served as Senior Vice President—Area Executive of BB&T Corporation from May 2007. Prior

 

171



 

to joining BB&T, Ms. Frazier served in several capacities for Middleburg Financial Corporation, including as Chief Financial Officer from 1993 to 2004 and as Chief Operating Officer from January 2004 to April 2007.

 

F. Kevin Reynolds, 57, has been Regional President of Cardinal Bank since 1999 and was previously our Executive Vice President and Senior Lending Officer from 1998 to 1999. He is responsible for the commercial and retail business development for the Company.  He was President and Chief Executive Officer of Cardinal Bank, N.A. from 1998 to 2002 prior to our multi-bank consolidation.

 

Mark A. Wendel, 58, has been Executive Vice President and Chief Financial Officer since June 2006. He was previously the Chief Financial Officer of First Community Bancshares, Inc. from October 2005 until March 2006. From 2002 until October 2005, he was the Corporate Controller of BankAtlantic Bancorp.

 

The Committees of the Board of Directors

 

The Board of Directors has an Executive Committee, an Audit Committee, a Compensation Committee, a Loan Committee, and a Nominating Committee. All Committees met at various times during 2016.  Specific information regarding the Audit Committee, the Compensation Committee and the Nominating Committee is presented below.

 

Audit Committee

 

The Audit Committee consists of Mr. Lambert, as Chairman, Messrs. Beck, Peterson and Wiltse and Ms. Starr. The Board of Directors has determined that each of the members of the Audit Committee is independent in accordance with Nasdaq’s listing standards and the requirements of the SEC. The Board of Directors has also determined that all of the members of the Audit Committee have sufficient knowledge in financial and auditing matters to serve on the Audit Committee and that Mr. Lambert qualifies as an “audit committee financial expert” as defined by regulations of the SEC.

 

The Audit Committee has adopted a charter, which provides guidance to the committee, the entire Board and the Company regarding its purposes, goals, responsibilities, functions and its evaluation. The Audit Committee is responsible for the selection and recommendation of the independent accounting firm for the annual audit. It reviews and accepts the reports of our independent auditors, internal auditor, and federal and state examiners. The Audit Committee met eight times during the year ended December 31, 2016.

 

Compensation Committee

 

The Compensation Committee consists of Mr. Buck, as Chairman, and Messrs. Dewberry, Garcia and Peterson, all of whom the Board in its business judgment has determined are independent as defined by Nasdaq’s listing standards and the requirements of the SEC. The Compensation Committee reviews senior management’s performance and compensation and reviews and sets guidelines for compensation of all employees. The Compensation Committee met eight times during the year ended December 31, 2016.

 

The Compensation Committee has adopted a charter, which provides guidance to the Compensation Committee, the Board of Directors and the Company regarding the administration of the compensation programs and policies of the Company. The Compensation Committee is responsible for maintaining compensation policies that support our achievement of overall goals and objectives and that such policies are designed with full consideration of all of our accounting, tax, securities law, and regulatory requirements.

 

172



 

Nominating Committee

 

The Nominating Committee consists of Mr. Buck, as Lead Director, and Messrs. Beck, Dewberry, Garcia, Lambert, Nassetta, Peterson, Wiltse and Ms. Lang and Ms. Starr.  The Board of Directors in its business judgment has determined that all members of the Nominating Committee are independent as defined by Nasdaq’s listing standards. The Nominating Committee is responsible for selecting and recommending to the Board of Directors with respect to (i) nominees for election at the Annual Meeting of Shareholders and (ii) nominees to fill Board vacancies. The Nominating Committee does not have a charter that governs the nominations process.  The Nominating Committee met once during the year ended December 31, 2016.

 

In identifying potential nominees, the Nominating Committee takes into account such factors as it deems appropriate, including the current composition of the Board of Directors to ensure diversity among its members. Diversity includes the range of talents, experiences and skills that would best complement those that are already represented on the Board, the balance of management and independent directors and the need for specialized expertise. The Nominating Committee considers candidates for Board membership suggested by its members and by management and the Nominating Committee will also consider candidates suggested informally by a shareholder of the Company.

 

Code of Ethics

 

Our Code of Ethical Conduct applies to all of our directors, officers and employees (collectively, “Employees”). It is a standard for responsible and professional behavior that should serve as a guide for all business dealings. Our Code requires:

 

·                  honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;

 

·                  full, fair, accurate, timely and understandable disclosure in reports and documents that the Company files with, or submits to, regulatory organizations and the public;

 

·                  compliance with applicable governmental laws, rules and regulations;

 

·                  prompt internal reporting of violations of the Code to an appropriate person or persons identified in the Code;

 

·                  the exercise of due diligence to prevent and detect criminal conduct;

 

·                  promotion of an organizational culture that encourages ethical conduct and a commitment to compliance with the law; and

 

·                  accountability of adherence to the Code.

 

Ethical business conduct and compliance with all local, state and federal laws, rules and regulations are vital in maintaining the public’s trust and confidence. In all our endeavors, two fundamental principles will apply:

 

·                  Employees will always place the interests of the Company and our clients first, and

 

·                  Employees have the duty and obligation to make full disclosure of any situation in which his or her private interests conflict with those of the Company or our clients.

 

173



 

Each Employee is required to be aware of the principles in the Code, to adhere to its guidelines, and to seek assistance from senior management, supervisory personnel, or the Human Resources Department when any questions arise about the Code, or when a situation develops that may present a problem under the Code. The Code provides a mechanism for Employees to report potential violations anonymously, and we do not permit retaliation of any kind against Employees for good faith reports of ethical violations.  Our Board of Directors exercises reasonable oversight with respect to the implementation and effectiveness of this Code. Our Code of Ethics can be found on our website at www.cardinalbank.com.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our directors and executive officers, and any persons who beneficially own more than 10% of the outstanding shares of Common Stock, to file with the Securities and Exchange Commission (“SEC”) reports of ownership and changes in ownership of shares of Common Stock. Directors and executive officers are required by SEC regulations to furnish us with copies of all Section 16(a) reports that they file, and we assist these individuals in this process. Based upon a review of SEC Forms 3, 4, and 5 and based on representations that no Forms 3, 4, and 5 other than those already filed were required to be filed, we believe that, except as disclosed below, all Section 16 (a) filing requirements applicable to those certain executive officers, directors, and beneficial owners of more than 10% of our Common Stock were timely met during the year ended December 31, 2016.

 

Certain of our directors and officers participate in our deferred income plan pursuant to which they receive deferred stock units each pay period for the amount of compensation that they defer. During the year ended December 31, 2016, the following reports were not timely filed in connection with the receipt of these deferred stock units.  Each of these reports covered a single deferred stock unit transaction: Mr. Beck—seventeen reports; Mr. Bergstrom—twenty-one reports; Mr. Buck—seventeen reports; Mr. Clineburg—twenty-eight reports; Mr. Dewberry—thirteen reports; Ms. Frazier—twenty-seven reports; Mr. Garcia—seventeen reports; Mr. Lambert—seventeen reports; Ms. Lang — seventeen reports; Mr. Peterson—fifteen reports; Mr. Reynolds—twenty-eight reports; Ms. Starr—seventeen reports; Mr. Wendel—twenty-eight reports and Mr. Wiltse — sixteen reports.

 

Item 11.  Executive Compensation

 

Compensation Committee Report on Executive Compensation

 

The Compensation Committee has reviewed the Compensation Discussion and Analysis included in this Form 10-K and discussed it with our management. Based on this review and discussion, the Compensation Committee recommended that the Compensation Discussion and Analysis be included in our Annual Report on Form 10-K for the year ended December 31, 2016.

 

Compensation Committee

 

William G. Buck, Chairman

Sidney O. Dewberry, Vice Chairman

Michael A. Garcia

William E. Peterson

 

174



 

Compensation Committee Interlocks and Insider Participation

 

No member of the Compensation Committee is a current or former officer or employee of the Company or any of its subsidiaries. In addition, there are no compensation committee interlocks with other entities with respect to any such member.

 

The Company and its subsidiaries conduct business with companies of certain members of the Compensation Committee, including Messrs. Buck and Peterson, are affiliated.  See “Certain Relationships and Related Transactions” under Item 13 below.

 

Compensation Discussion and Analysis

 

Compensation Philosophy and General Objectives

 

The primary objective of our executive compensation program is to attract and retain highly skilled and motivated executive officers that significantly contribute to the company’s success. The executive officers are expected to manage the Company to promote its growth and profitability, minimize risk, leading to long term value for our shareholders. As such, the compensation program is designed to provide levels of compensation that reflect the executive’s role in the organization and reward both the individual’s and the organization’s performance. We assess our executive officers’ performance both objectively and subjectively using both financial measures (such as return on average assets, return on average equity, efficiency ratio, credit quality, net income to target and total return to shareholders) and non-financial goals and objectives (including strategic objectives, safety and soundness, risk management and service to the community). The Compensation Committee (the “Committee”) believes that evaluating performance in this manner aligns the interests of our executive officers with the achievement of long-term sustainable financial performance and resulting increases in shareholder value.  We believe that our compensation program contributes to achieving these results.

 

Management Say on Pay Vote Results for 2016

 

At our 2016 Annual Meeting of Shareholders, approximately 54% of the shareholders who voted on the “say on pay” proposal approved the compensation we pay to our named executive officers.

 

In making decisions regarding its executive compensation program, the Committee has considered specific comments received from shareholders, including those in connection with the advisory vote on executive compensation.  The Committee continues to undertake an effort to re-evaluate the appropriateness and competitiveness of the Company’s total compensation program in light of shareholder feedback generally and to ensure the Company’s executive compensation program represents the best interests of shareholders.  The Committee is committed to performing a thorough assessment and making changes as deemed necessary to attract and retain the highest quality talent in a very competitive labor market, to reward for achieving the Company’s objectives, and to align with the best interests of the Company and its shareholders.

 

During 2015, in response to shareholder concerns, the Committee approved two policies (1) stock ownership and retention guidelines for its named executive officers and (2) a formal compensation recovery (clawback) policy for its named executive officers.  Both of these policies remain in effect.

 

175



 

2016 Financial Highlights

 

For the year ended December 31, 2016, we reported record net income of $50.5 million, which included $3.3 million of after-tax expenses related to the August 17, 2016 announcement of the merger with United Bankshares.  The adjusted net income of $53.8 million for 2016, which is exclusive of the merger expenses, represents a 17% increase over 2015 adjusted earnings of $46.1 million, which excludes one-time income related to a litigation settlement.  The Company realized increased returns on average assets (“ROAA”) and average equity (“ROAE”), adjusted for merger related expenses, of 1.31% and 12.14%, respectively for 2016.  For 2015, the results were an adjusted ROAA of 1.26% and ROAE of 11.44%.

 

Net interest income increased 9.8% to $127.9 million for the year ended December 31, 2016, compared to $116.4 million for the year ended December 31, 2015, a result of a 12.5% increase in interest earning assets.  Ongoing pristine credit quality and strong net recoveries throughout the year contributed to a negative provision for loan losses of $264 thousand for the year ended December 31, 2016, compared to a provision expense of $1.4 million for 2015.  Non-interest income increased 18.3% to $62.4 million for the year ended December 31, 2016 as compared to $52.7 million for 2015 due primarily to an increase in realized and unrealized gains on mortgage banking activities from our mortgage banking business segment.  Non-interest expenses, excluding merger expenses for both years,  was $111.1 million for the year ended December 31, 2016 compared to $95.8 million for the year ended December 31, 2015.  During 2016, management executed upon a strategy to improve the net interest margin by offsetting prepayment penalties associated with early retirement of advances at the Federal Home Loan Bank with gains on sale of investment securities.  This strategy contributed to the stabilization and improvement of the net interest margin to end the year at 3.37% for the fourth quarter 2016 compared to 3.25% for the fourth quarter of 2015.

 

Organic balance sheet growth continued throughout the year as total assets were $4.21 billion at December 31, 2016, an increase of 4.5%, from $4.03 billion at December 31, 2015.  In spite of the merger announcement and restraints on commercial real estate growth, total loans receivable, net of deferred fees and costs, increased 7.4% to $3.28 billion at December 31, 2016, from $3.06 billion at December 31, 2015.  Total deposits increased 8.2%, to $3.28 billion at December 31, 2016, from $3.03 billion at December 31, 2015.

 

Shareholders’ equity at December 31, 2016 was $452.2 million, an increase of $39.0 million from $413.1 million at December 31, 2015.  Book value per share at December 31, 2016 and 2015 was $13.74 and $12.76, respectively.  Total risk-based capital to risk-weighted assets was 12.32% at December 31, 2016 compared to 11.37% at December 31, 2015.  Accordingly, we were considered “well capitalized” for regulatory purposes at December 31, 2016.

 

Compensation Program

 

The principal elements of our executive compensation program are annual base salary, short-term incentive compensation through annual cash bonuses, long-term incentives through the grants of equity-based awards and participation in our deferred income plans. In addition, we provide our executives with benefits that are generally available to all of our salaried employees.

 

We view the principal elements of our executive compensation as related but distinct, and target to deliver competitive annual total compensation opportunities to the Company’s executive officers commensurate with individual and Company performance.  Our Compensation Committee has not adopted any formal policies or guidelines for allocating total compensation between long-term and short-term compensation, between cash and non-cash compensation, or among different forms of compensation. We determine the appropriate level for each compensation element based, in part, but not

 

176



 

exclusively, on our view of internal equity and consistency, performance, the competitive landscape and other information we deem relevant. We believe that equity-based awards are the primary motivator in attracting and retaining executives over the long-term and align executives’ interests with those of our shareholders, and that salary and cash bonuses are important considerations in the short-term.

 

Annually, our Compensation Committee performs a strategic review of our executive officers’ total compensation and Company stock holdings.  Through this review, the Committee determines whether they adequately compensate our executive officers for both individual and organizational results, relative to external compensation benchmarks. The Committee considers the Company’s internal objectives (financial and non-financial), the individual executive’s contribution to Company objectives, external peer compensation levels and peer performance in making annual compensation decisions for the Company’s executive officers.  The Committee also receives annual evaluations prepared by the Executive Chairman regarding the performance of each executive officer.   As part of the process, the Committee also evaluates the performance of the Executive Chairman and of the President and Chief Executive Officer each year and makes all decisions regarding their base salary adjustments and short and long term incentive payments.  The Executive Chairman and President and Chief Executive Officer are not present during any deliberations regarding their compensation.

 

Compensation Recovery (Clawback) Policy

 

The Committee approved a formal Compensation Recovery (clawback) Policy in 2015 in response to shareholder feedback.  In the event the Company is required to prepare an accounting restatement due to material noncompliance, as a result of misconduct, with any financial reporting requirement under securities laws, the named executive officers shall reimburse the Company for (1) any bonus or other incentive-based or equity-based compensation received by that person during the 12 month period following the first public issuance or filing with the U.S. Securities and Exchange Commission of the financial document embodying such financial reporting requirement and (2) any profits realized from the sale of securities of the Company during that 12 month period.  This policy applies to current and former named executive officers of the Company.

 

No Tax “Gross-Up” Payments

 

The Committee has committed not to enter into any future executive arrangements with a tax gross-up provision of any kind.   Only one legacy agreement exists with a gross-up provision.

 

Stock Ownership Retention Guidelines

 

The Company’s compensation program fosters long term equity ownership and is specifically designed to align the interests of executives with those of our shareholders.  All named executive officers build equity ownership through contributing their own funds into the Company’s 401(k) plan and its Executive Deferred Income Plan, through purchases of our Common Stock through an option exercise, or through purchases in the open market.  During 2015, the Committee approved stock ownership retention guidelines for its named executive officers.  This policy requires that the Executive Chairman and Chief Executive Officer hold shares of the Company’s Common Stock equal to three times their base salary.  For all other named executive officers, the policy states that they are required to hold shares of our Common Stock equal to two times their respective base salaries.    In the instance a named executive officer does not meets their ownerhsip guideline, the executive may only execute up to 50% of their stock option exercise (net of tax) to sell into the open market.  The remaining 50% of the shares within the option exercise are required to be owned by the executive.  There is no target date to retain ownership in our Common Stock and the value of their ownership is based on our one-year average market price of our Common Stock at the end of each calendar year.

 

177



 

The members of the Committee reviewed the stock ownership guidelines as of December 31, 2016.  Each named executive officer was in compliance.

 

Compensation Consultant

 

The Compensation Committee has authority over the selection, use, and retention of any compensation consultant or any other experts engaged to assist the Committee in discharging its responsibilities.  During 2016, the Committee engaged an independent compensation consultant, Pearl Meyer (PM).  PM is a recognized leader in executive compensation strategy and governance.  Additionally, PM has significant experience with community banks and the related compensation practices.  PM assisted the Committee in its assessment of the compensation peer group and executive compensation benchmarking.   These are the only services PM performed for the Committee and PM had no other relationship with the Company or its management, nor did it provide any other services to the Company.  In accordance with NASDAQ and SEC rules, the Compensation Committee assessed the independence of PM and concluded that no conflicts of interest exist that would prevent PM from providing independent and objective advice to the Committee.

 

Peer Review

 

During 2014 as part of its annual review, the Committee performed an assessment of our compensation peer group. The assessment compared the Company’s current asset size, financial performance and economic and geographic market to our original peer group.  In addition, the Committee, along with the guidance of its consultant, analyzed publicly traded bank holding companies in metropolitan areas similar to the Washington MSA within the geographic region of Atlanta, Georgia to Boston, Massachusetts.   As a result of this additional analysis, a new peer group was developed during 2014 to include a select group of eighteen publicly traded banks in similar metropolitan areas.  At December 31, 2016, institutions in our peer group had median assets of $5.0 billion and a median market cap of $814 million.  Furthermore, because the Company has a diversified revenue stream which includes a mortgage company that generates significant fee revenue, the selection criteria included companies with revenue as a percentage of assets between 3.39% to 5.77%.  Finally, the analysis considered total shareholder return over a one year, three year and five year period of time.   The Committee believes the competitive characteristics and business mix of the major metropolitan areas in which the new peer group operates aligns closely with the Washington MSA demographics.   Our objective in peer group selection is to position the Company near the median of the peer group size, while also considering the comparability of business and the quality of each comparator.

 

During the annual review of the compensation peer group performed by the Committee in 2016 (with the assistance of PM), it was determined that no changes to the peer group were necessary for 2016.

 

178



 

Cardinal Financial Corporation Peer Group

CFNL ‘‘Atlanta to Boston’’ Peer Group Analysis

 

Company

 

Ticker

BNC Bancorp

 

BNCN

Boston Private Financial Holdings

 

BPFH

Brookline Bancorp, Inc.

 

BRKL

Centerstate Banks, Inc

 

CSFL

City Holding Co

 

CHCO

Dime Community Bankshares, Inc

 

DCOM

Eagle Bancorp, Inc.

 

EGBN

Fidelity Southern Corporation

 

LION

Oritani Financial Corp

 

ORIT

Park National Corp

 

PRK

Pinnacle Financial Partners, Inc

 

PNFP

Sandy Spring Bancorp, Inc.

 

SASR

State Bank Financial Corporation

 

STBZ

Stock Yards Bancorp, Inc.

 

SYBT

The Bancorp, Inc.

 

TBBK

Towne Bank

 

TOWN

Washington Trust Bancorp, Inc.

 

WASH

 

In addition to determining the adequacy of the total compensation offered to our executive officers compared to peers, we compare our performance to the peer group using twelve financial performance measures as well as total shareholder return.  As previously discussed, on August 17, 2016 the Company entered into a definitive merger agreement with United Bankshares, Inc.   In spite of the announcement and the impact to expenses and growth, as of December 31, 2016, the Company compared very favorably to its peers and was near the 64th percentile (excluding merger related expenses) of the peer group in both the unweighted average of shareholder return and the unweighted average of the twelve financial measures, including measures used for internal targets. The Company delivered top quartile performance against peers in Net Income Growth, Return on Average Equity, Return on Average Assets, Revenue Per Share Growth, Non Performing Assets and the Net Charge Off Ratio.   Two measures, Deposit and Asset Growth, fell below peers and the 50th percentile as expected as new business and retention of existing clients was difficult after the merger announcement.  The Compensation Committee determined the overall unweighted average of the performance factors against peer remained in the top third of the peer group and just slightly below the three year average performance was good in spite of the impact of the merger.      Below is a table that reports the results of the peer group analysis:

 

179



 

Financial and Total Shareholder Return Analysis

 

 

Source:  Pearl Meyer

 

 

Source:  Pearl Meyer

 

Components

 

Base Salary

 

We generally set annual base salaries for the executive officers based on the executive’s experience, individual performance for the prior year and our prior year financial results. We also consider comparative salary data for the peer group identified above and believe that base salaries should be set at a level that enables us to hire and retain individuals in the banking/finance industry that can drive achievement of the Company’s overall strategic business goals.

 

During 2015, Bernard H. Clineburg was the Company’s Chairman and Chief Executive Officer.  In February 2016, Mr. Clineburg’s transitioned to Executive Chairman, and Christopher W. Bergstrom, formerly the Regional President of Cardinal Bank, was appointed President and Chief Executive Officer of the Company and Cardinal Bank.   Prior to the merger announcement it was expected that Mr.

 

180



 

Clineburg would remain as Executive Chairman until the Board of Directors determined a full transition had occurred.    Subsequent to the merger announcement, it was determined that Mr. Clineburg’s involvement in the Company was important until merger closing.

 

As a result of the merger and ongoing transition in CEO succession, the Committee determined that Mr. Clineburg’s salary would remain the same in 2016 through the merger completion date.

 

The Committee annually evaluates the performance of the Chief Executive Officer based on our financial performance, achievements in implementing our long-term strategy, and the personal observations of the Chief Executive Officer’s performance by the Executive Chairman, members of the Committee and Board of Directors.  In 2016, Mr. Bergstrom’s overall performance was evaluated as outstanding.  The Committee recognized a number of key successes during 2016 when determining his overall performance; a few of which are noted below:

 

·                  Achieved record net income levels $50.5 million, including merger expenses and $53.8 million, excluding merger expenses.

·                  All four key financial measures (net income, return on average assets, return on average equity and efficiency ratio) exceeded goals and improved year over year;

·                  Total return to our shareholders increased by 47% over 2015; and

·                  In spite of the merger, the Company ranked in the top third of its peer group in overall unweighted performance and in top quartile of six financial performance indicators.

 

The Compensation Committee engaged PM to review Mr. Bergstrom’s compensation for his new role.  In consideration of his total compensation including the pay mix of salary, bonus and long term incentives against the peer group’s average aggregate pay mix, the Committee increased Mr. Bergstrom’s base salary to $575,000 effective January 2017.

 

For other executive officers, the Committee reviewed with Mr. Bergstrom and Mr. Clineburg the 2016 performance evaluations for those executive officers, including pay mix of base salary, bonus and long term incentives against the peer group’s average aggregate pay mix of base salary, bonus, and long term incentives.   Based upon their recommendation and current competitive positioning provided by PM, the Committee increased the salaries of Ms. Frazier to $425,000, Mr. Reynolds to $410,000, and Mr. Wendel to $270,000, effective January 2017.

 

See “Annual Compensation of Executive Officers” for additional information on the named executive officers’ employment agreements.

 

Short-Term Incentive Compensation

 

We annually review the Company’s performance relative to internal goals, peer performance and each executive officer’s individual performance and responsibility to assess the payment of short-term incentive compensation.  Financial and non-financial performance goals, and applicable metrics, are set at the beginning of each year to help guide general decision making of executives.   An annual bonus target as a percent of total direct compensation is evaluated for each executive officer based on the executive’s job level and competitive peer data.  The Committee makes a discretionary assessment of actual financial results compared to target and the results of our peer group, and non-financial performance metrics relative to strategic objectives, safety and soundness, effectiveness in managing risk, and community service. The Committee believes that total direct compensation for executive officers (base salary, short-term and long-term compensation) should vary based on the Company’s performance and return to shareholders, and should be generally consistent relative to performance against the Company’s peer

 

181



 

group.  All these considerations are taken into account in determining short-term incentive compensation for each executive officer.

 

While there were formal measurements and targets, the executive bonuses are awarded at the Committee’s discretion and are given based upon the Committee’s determination of each executive officer’s contribution to our growth and profitability as well as non-financial performance metrics.

 

The financial measures used to evaluate 2016 corporate performance as compared to budget and the prior year were Net Income, Return on Assets, Return on Equity and Efficiency Ratio.   These measures were based upon operating results which is defined as reported net income, adjusted for merger related expenses.  The Committee recognizes ongoing operating results as the best means to evaluate financial performance and aligns management with the shareholder in terms of creating long term shareholder value.  As shown in the table below, actual results exceed targets and improved over 2015.

 

Actual vs. Target Performance

For the Year Ended December 31, 2016

 

Measure

 

2016
Target

 

2016
Operating
Results *

 

% of
Target

 

2015
Operating
Results

 

% Improvement
over Prior Year

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

50,036

 

$

53,801

 

107.53

%

$

47,334

 

13.66

%

Return on Average Assets

 

1.18

%

1.31

%

111.00

%

1.29

%

1.55

%

Return on Average Equity

 

11.52

%

12.14

%

105.37

%

11.76

%

3.23

%

Efficiency Ratio

 

58.15

%

55.39

%

104.98

%

56.95

%

2.74

%

 


* Exclusing M&A expenses

 

Overall business results of the Company were significantly improved over 2015, including but not limited to:

 

·                  Operating net income for 2016 increased 13.7% over the prior year and was 108% of target;

·                  In spite of merger and constraints on commercial real estate loan growth, total loans held for investment and deposits continued to grow by 7.4% and 8.2%, respectively for the year;

·                  Non maturing deposits grew 11.6% to surpass the $700 million mark and 22% of total deposits;

·                  Credit quality remained best in class with non performing assets to assets ratio of 0.00% for the entire year.

·                  The net income, return on assets, return on equity and efficiency ratio all exceeded 100% of target;

·                  All regulatory capital ratios remain above the requirements to be considered well-capitalized;

·                  The Company ranked in the top third of its peer group in the overall unweighted financial performance indicators and in the top quartile in six of key financial performance indicators presented above;

·                  In addition to the strong financial results, total return to the shareholders increased by 47%

 

182



 

over 2015.

 

In making annual bonus decisions for 2016, the Committee took into consideration the consistency in financial results over 2015, the strong performance versus the peer group and other non-financial factors such as ongoing safety and soundness and management’s leadership towards a successful merger.  Their review determined the overall performance of the company remains strong.

 

The Committee approves annually each year an overall pool of discretionary annual cash bonuses to be awarded to all officers. Certain members of the executive management team, along with Mr. Bergstrom, then allocate discretionary bonuses to officers, not including those executive officers of the Company. Mr. Bergstrom then prepares and recommends to the Committee the annual cash bonuses for certain members of executive team (other than himself) based upon actual results compared to the target results and peer group.

 

The Committee reviewed the Company’s performance and recommendations made by Mr. Bergstrom and approved an overall Officer Bonus Pool for cash bonuses for 2016 in the amount of $6,500,000.   Based on its assessment of performance, the Committee approved the following short term incentive cash bonuses to be distributed from the Officer Bonus Pool to named executive officers (other than himself): $650,000 for Ms. Frazier; $800,000 for Mr. Reynolds and $200,000 for Mr. Wendel.

 

With regard to Mr. Bergstrom, the Committee reviewed the overall company performance as described above as well as his responsibility to assess the payment of short term incentive compensation for 2016.  Furthermore, the Committee examined the competitive positioning of Mr. Bergstrom’s total cash compensation as it relates to the corporate performance relative to the peer group and the competitive market compensation of the peer group.   After considering all of these factors, the Committee approved a short term incentive bonus of $1,400,000 to be distributed from the Officer Bonus Pool.  Based upon information provided by PM, the Committee believes that the positioning of total cash compensation is competitive given the Company’s performance.    Regarding Mr. Clineburg, the Committee considered not only the Company’s performance but his contributions towards the merger and a successful CEO transition to approve a short term incentive bonus of $1,125,000 which was also distributed from the Officers Bonus Pool.

 

In consideration of the impending merger, the short term incentive bonuses were paid in late 2016.

 

Long-Term Incentive Compensation

 

Each year, the Committee also considers the desirability of granting long-term incentive awards under our 2002 Equity Compensation Plan, which was last amended as approved by shareholders in 2011 (the “Equity Plan”).  The Equity Plan authorizes the granting of options, which may be incentive stock options or non-qualified stock options, stock appreciation rights, restricted stock awards, phantom stock awards or performance share awards to our directors, eligible officers and our key employees. We believe that equity ownership aligns our executives with our shareholders, promotes a long-term focus on profitability and shareholder value and is consistent with our compensation philosophy.  As a result, it is our view that equity grants are an integral part of total compensation.

 

In consideration of the impending merger with United Bankshares, Inc., however, there were no equity awards to the named executive officers for the 2016 financial performance.

 

183



 

Stock Option and Restricted Stock Grant Procedures

 

Stock options are granted with an exercise price equal to the Common Stock’s fair market value at the date of grant. Based on past practices, our outstanding stock options have different vesting periods. Director stock options have ten year terms and vest and become fully exercisable at the grant date. Certain employee stock options have ten year terms and vest and become fully exercisable in 20% annual increments beginning as of the grant date. In addition, we have granted stock options to our executives that have ten year terms and with one third vesting immediately and the remaining balance vesting in one third annual increments beginning after their first year of grant.

 

Restricted stock awards are granted at the fair market value at the date of vesting.  Like our stock option grants, our restricted stock awards may have different vesting periods similar to those described above.  Currently, restricted stock awards that have been granted vest ratably over three years with 33% vesting immediately and 33% vesting on the anniversary date of the grant over the next two years for our named executive officers.  For certain employee restricted stock grants, these grants vest over three years with no portion vesting immediately.

 

Supplemental Executive Retirement Plans

 

We adopted a supplemental executive retirement plan for Mr. Clineburg effective October 2005 as provided for in his employment agreement. The plan is intended to be unfunded and maintained primarily for the purpose of providing deferred compensation to Mr. Clineburg. Upon retirement, Mr. Clineburg will be entitled to an annual retirement benefit equal to $20,000 per month payable for 180 months. The benefits in the plan were fully vested on November 1, 2010 with his new employment agreement, described below in “Annual Compensation of Executive Officers.” Our expense related to the plan was approximately $59,000 for 2015.

 

On August 26, 2016, we adopted supplemental executive retirement plans for Mr. Bergstrom, Mr. Reynolds and Ms. Frazier as provided for in the definitive merger agreement with United Bankshares, Inc.   The plans are intended to be unfunded, were immediately vested and maintained primarily for the purpose of providing deferred compensation to the executives.   Mr. Bergstrom will receive a benefit of $7,500 per month commencing at age 60 for 15 years.  Mr. Reynolds and Ms. Frazier will receive a benefits of $3,000 and $1,500, respectively, per month commencing at age 65 for 10 years.

 

Executive Deferred Income Plan

 

We currently have in place a deferred income plan for our executive officers—the Cardinal Financial Corporation Executive Deferred Income Plan (the “Executive Deferral Plan”). The purpose of the Executive Deferral Plan is to offer participants the opportunity to defer voluntarily current compensation for retirement income and other significant future financial needs for themselves, their families and other dependents. This plan is also designed to provide us with a vehicle to address limitations on our contributions under any tax-qualified defined contribution plan.

 

Participants in the Executive Deferral Plan may elect from various investment funds, including a Company common stock fund that tracks the value of our Common Stock, for the amounts of compensation that they defer. Any of our employees who are an executive vice president or above may be eligible to participate in the Executive Deferral Plan.  We provide a deemed match for each participant’s contribution that does not exceed the greater of 50% of the participant’s deferral or $50,000 per participant per year.  This match is deemed invested in our Common Stock and vests 25% immediately and the remaining match of 75% vests over the next three years on the anniversary dates of the matching contribution.

 

184



 

Amendments to Existing Employment Agreements

 

Certain amendments to the existing employment agreements for Mr. Clineburg, Mr. Bergstrom and Ms. Frazier were executed in December 2016 in consideration of the impending merger with United Bankshares, Inc.  These amendments were contemplated within the definitive merger agreement and the details of which are outlined below.

 

On December 21, 2016, the Company and Mr. Clineburg signed an amendment to his employment agreement to extend the period of the covenant not to compete set forth in the employment agreement between the Company and Mr. Clineburg from a period of one year to a period of two years and to provide that on or before March 15, 2017, the Company will transfer ownership of Mr. Clineburg’s current company-owned automobile to Mr. Clineburg with appropriate tax treatment.

 

On December 22, 2016, the Company and Mr. Bergstrom signed an amendment to his employment agreement with the Company as follows: (i) to require a one-time payment, which we refer to as the Bergstrom 2016 Change in Control payment, which was then paid by the Company to Mr. Bergstrom in December 2016 in the amount of $1,350,000, with a waiver effective upon receipt of the 2016 Change in Control payment by Mr. Bergstrom of the right to assert good reason (as defined in his employment agreement with the Company) termination, based upon the changes to employment terms and conditions described below with respect to his anticipated employment with United Bank effective at the effective time of the merger; (ii) to specify that (A) the term “average compensation” as used in certain sections of his employment agreement with the Company with respect to calculation of severance pay under certain circumstances thereunder shall not include the Bergstrom 2016 Change in Control payment and (B) any payment to which Mr. Bergstrom may be entitled in the event of certain terminations as set forth in certain sections of his employment agreement with the Company shall be reduced by the amount of the Bergstrom 2016 Change in Control Payment; and (iii) to provide that the Mr. Bergstrom’s employment agreement with the Company shall terminate effective upon the effective date of an employment agreement entered into between United Bank and Mr. Bergstrom, the terms of which are described below.

 

The December 22, 2016 amendment to Mr. Bergstrom’s employment agreement with the Company provides that at the effective time of the merger, the Company will pay Mr. Bergstrom a lump sum payment of $1,190,500, which we refer to as the Bergstrom 2017 Change in Control payment, provided that he remains employed with the Company through such date, subject to accelerated vesting and payment protections upon termination of Mr. Bergstrom by the Company without cause or upon resignation by Mr. Bergstrom for good reason (as such terms are defined in his employment agreement with the Company) prior to the effective time of the merger.

 

On December 20, 2016, the Company and Ms. Frazier signed an amendment to Ms. Frazier’s employment agreement with the Company, and they intend to take any further actions required, all to ensure that any payment that may be payable to Ms. Frazier under her employment agreement complies with, or is exempt from, Section 409A of the Code of 1986, as amended, or Code Section 409A, including without limitation, correcting any document failures in accordance with the IRS Notice 2010-6, as amended by IRS Notice 2010-80. The amendment to Ms. Frazier’s employment agreement with the Company also provides that on or before March 15, 2017, the Company will also transfer ownership of Ms. Frazier’s current company-owned automobile to Ms. Frazier with appropriate tax treatment.

 

185



 

Other Benefits

 

Our executives are eligible to participate in all of our employee benefit plans, such as medical, dental, vision, group life and disability insurance and our 401(k) plan, in each case on the same basis as our other employees.

 

Mr. Clineburg, Mr. Bergstrom, and Mr. Reynolds receive other annual compensation for the use and maintenance of company owned automobiles and country club dues. Ms. Frazier receives other annual compensation for the use and maintenance of a company owned vehicle.  We provide a company owned automobile to Mr. Clineburg, Mr. Bergstrom, Mr. Reynolds, and Ms. Frazier due to the amount of travel required as representatives of the Company. Country club memberships facilitate these executives’ roles as a Company representative in the communities we serve.

 

In consideration of the impending merger with United Bankshares, Inc. on August 25, 2016, Cardinal entered into a split dollar life insurance agreement with Mr. Clineburg that provides that in the event of his death prior to the effective time of the merger, the difference between (i) the death benefit under Cardinal’s existing bank owned life insurance, or BOLI, policy covering the life of Mr. Clineburg and (ii) the cash surrender value of such policy, shall be paid to Mr. Clineburg’s designee. The value of this additional death benefit is estimated at $2,325,559 as of December 31, 2016.

 

Section 162(m) Considerations

 

Internal Revenue Code section 162(m) allows us to deduct compensation in excess of $1 million paid to our executive officers if certain criteria are satisfied.  The Committee believes that grants of options and restricted stock under the Equity Plan will not qualify for the performance based compensation exception to the deductibility limit due to the lack of individual limits in the Equity Plan.  Bonus awards do not meet such criteria because the Committee exercises discretion in determining awards based on such factors the Committee deems relevant as described above under “Components - Short-Term Incentive Compensation”.

 

Risk Analysis Procedures

 

We have reviewed our compensation policies for all of our employees to determine if they compensate or encourage our employees to take any unnecessary risk that may have a material adverse effect on our financial condition.  We determined that the compensation policies we have in place are not reasonably likely to have a material adverse effect on us and do not encourage our employees to take excessive risks due to the internal controls and procedures we have in place throughout our organization.   Among other things, our executive compensation program reflects the following policies and practices:

 

·                  The Compensation Committee is composed solely of independent directors, under its own authority, and has engaged its own independent compensation consultant;

·                  We conduct an annual shareholder advisory vote on the compensation of the named executive officers, and our Board of Directors and the Compensation Committee carefully consider the outcome of these advisory votes;

·                  We use a balanced mix of fixed and variable pay and financial and non-financial measures of performance;

·                  Incentive compensation payments to certain executives are subject to clawback provisions;

 

186



 

·                  Long-term equity awards are approved by an independent committee of non-employee directors and contain multi-year vesting provisions;

·                  Our equity incentive plan prohibits the repricing or exchange of equity awards without shareholder approval;

·                  We require our executive officers to meet stock ownership requirements, and we prohibit them from selling any shares if doing so would cause them to fall below required levels;

·                  We do not provide significant perquisites or other personal benefits to our executive officers and our executive officers participate in our health and welfare benefit programs on the same basis as all of our employees;

·                  Annually, the Board of Directors reviews and approves all of policies of the Company to ensure that they reflect an appropriate level of risk-taking but do not encourage our employees to take excessive or unnecessary risks that could have an adverse impact on the Company;

·                  Annually, the Board of Directors and all employees certify they are in compliance with the Company’s Code of Ethics.

 

Annual Compensation of Executive Officers

 

In the tables and discussion below, we summarize the compensation earned during 2016, 2015 and 2014 by (1) our chief executive officer, (2) our chief financial officer and (3) each of our three other most highly compensated executive officers who earned more than $100,000 in total compensation for services rendered in all capacities. These individuals are collectively referred to as the “named executive officers.”  In February 2016, Mr. Clineburg was appointed Executive Chairman of the Board of Directors and Mr. Bergstrom was appointed President and Chief Executive Officer.

 

187



 

Summary Compensation Table

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

And

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonqualified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock

 

Option

 

Compensation

 

All Other

 

 

 

Name and Principal

 

 

 

Salary

 

Bonus

 

Awards

 

Awards

 

Earnings

 

Compensation

 

Total

 

Position

 

Year

 

($)

 

($)

 

($)(1)

 

($)(2)(3)(4)

 

($)(6)

 

($)

 

($)

 

Bernard H. Clineburg,

 

2016

 

725,000

 

1,125,000

 

688,265

 

27,950

 

60,505

 

172,082

 

2,798,802

 

Executive Chairman

 

2015

 

720,000

 

900,000

 

267,190

 

326,133

 

59,233

 

166,336

 

2,438,892

 

 

 

2014

 

665,000

 

900,000

 

 

440,781

(5)

84,372

 

160,631

 

2,250,784

 

Mark A. Wendel,

 

2016

 

257,955

 

200,000

 

95,900

 

5,590

 

 

80,105

 

639,550

 

Executive Vice President,

 

2015

 

243,750

 

90,000

 

40,100

 

62,262

 

 

48,450

 

484,562

 

Chief Financial Officer

 

2014

 

223,667

 

80,000

 

 

49,532

 

 

53,710

 

406,909

 

Christopher W. Bergstrom,

 

2016

 

441,779

 

1,400,000

 

479,500

 

27,959

 

987,733

 

1,420,060

 

4,757,031

 

President,

 

2015

 

372,917

 

450,000

 

60,150

 

94,875

 

 

67,892

 

1,045,834

 

Chief Executive Officer

 

2014

 

346,667

 

450,000

 

 

148,595

 

 

66,287

 

1,011,549

 

Alice P. Frazier,

 

2016

 

390,910

 

650,000

 

163,030

 

11,180

 

104,442

 

100,446

 

1,420,008

 

Executive Vice President,

 

2015

 

372,917

 

450,000

 

60,150

 

94,875

 

 

59,018

 

1,036,960

 

Chief Operating Officer

 

2014

 

346,667

 

450,000

 

 

148,595

 

 

19,049

 

964,311

 

F. Kevin Reynolds,

 

2016

 

318,865

 

800,000

 

163,030

 

11,180

 

243,857

 

100,214

 

1,637,146

 

President, Cardinal Bank

 

2015

 

270,270

 

375,000

 

40,100

 

62,262

 

 

81,480

 

829,112

 

 

 

2014

 

263,000

 

325,000

 

 

99,063

 

 

43,208

 

730,271

 

 


(1)          The amount in this column represents the grant date fair value of awards during 2016.

 

(2)          Each named executive officer received stock option awards during 2016 as compensation for their performance during 2015. The values disclosed for these grants are the grant date fair value calculated using the Black-Scholes option pricing model. Additional information regarding the grant date fair values for the stock options granted can be found in Note 2 to our notes to the consolidated financial statements in our Annual Report on Form 10-K.

 

(3)          Each named executive officer received stock option awards during 2015 as compensation for their performance during 2014. The values disclosed for these grants are the grant date fair value calculated using the Black-Scholes option pricing model. Additional information regarding the grant date fair values for the stock options granted can be found in Note 2 to our notes to the consolidated financial statements in our Annual Report on Form 10-K.

 

(4)          Each named executive officer received stock option awards during 2014 as compensation for their performance during 2013. The values disclosed for these grants are the grant date fair value calculated using the Black-Scholes option pricing model. Additional information regarding the grant date fair values for the stock options granted can be found in Note 2 to our notes to the consolidated financial statements in our Annual Report on Form 10-K.

 

188



 

(5)          In addition to stock options awarded to Mr. Clineburg during 2014 as compensation for his performance during 2013, Mr. Clineburg also received stock option awards for his service as a member of the board of directors during 2014. The values disclosed for these grants are the grant date fair value calculated using the Black-Scholes option pricing model. Additional information regarding the grant date fair values for the stock options granted can be found in Note 2 to our notes to the consolidated financial statements in our Annual Report on Form 10-K.

 

(6)          Certain officers participate in our supplemental executive retirement plan. The amounts in this column represent the changes in the present value of each officer’s accumulated benefit under this plan during 2016, 2015 and 2014.

 

All Other Compensation Table

 

 

 

 

 

Change In

 

Deferred Income

 

401(k) Plan

 

Country

 

Personal Use of

 

 

 

 

 

 

 

 

 

Control

 

Plan Matching

 

Matching

 

Club

 

Company-Owned

 

Director

 

 

 

 

 

 

 

Payments

 

Contributions

 

Contributions

 

Dues

 

Automobile

 

Fees

 

Total

 

Name and Principal Position

 

Year

 

($) (1)

 

($) (2)

 

($) (3)

 

($)

 

($)

 

($) (4)

 

($)

 

Bernard H. Clineburg,

 

2016

 

 

50,000

 

7,950

 

7,454

 

19,428

 

87,250

 

172,082

 

Executive Chairman

 

2015

 

 

50,000

 

7,950

 

8,977

 

1,909

 

97,500

 

166,336

 

 

 

2014

 

 

50,000

 

7,800

 

8,228

 

1,603

 

93,000

 

160,631

 

Mark A. Wendel,

 

2016

 

 

72,500

 

7,605

 

 

 

 

80,105

 

Executive Vice President,

 

2015

 

 

40,500

 

7,950

 

 

 

 

48,450

 

Chief Financial Officer

 

2014

 

 

50,000

 

3,710

 

 

 

 

53,710

 

Christopher W. Bergstrom,

 

2016

 

1,350,000

 

50,000

 

7,950

 

7,787

 

4,323

 

 

1,420,060

 

President,

 

2015

 

 

50,000

 

7,950

 

7,923

 

2,019

 

 

67,892

 

Chief Executive Officer

 

2014

 

 

50,000

 

6,630

 

8,545

 

1,112

 

 

66,287

 

Alice P. Frazier,

 

2016

 

 

90,000

 

7,950

 

 

 

2,496

 

 

 

100,446

 

Executive Vice President,

 

2015

 

 

50,000

 

7,950

 

 

1,068

 

 

59,018

 

Chief Operating Officer

 

2014

 

 

10,000

 

7,800

 

 

1,249

 

 

19,049

 

F. Kevin Reynolds,

 

2016

 

 

71,555

 

7,783

 

17,473

 

3403

 

 

 

100,214

 

President,

 

2015

 

 

50,000

 

7,130

 

23,523

 

827

 

 

81,480

 

Cardinal Bank

 

2014

 

 

26,300

 

6,312

 

10,596

 

 

 

43,208

 

 


(1)                                  Mr. Bergstrom received a one-time change-in-control payment during 2016 per his amended employment agreement. The amendment included a waiver effective upon receipt of the change-in-control payment by Mr. Bergstrom of the right to assert good reason (as defined in his employment agreement with the Company) termination, based upon the changes to employment terms and conditions with respect to his anticipated employment with United Bank effective at the effective time of the merger.

 

(2)                                  Each officer, as participants in our deferred income plan, received phantom stock matches. We match 50% of the contributions made by our named executive officers in our deferred income plan. Such match is not to exceed $50,000 in any particular plan year and vests 25% immediately and the remainder in equal annual installments thereafter over two years from the date of the participants’ contribution.

 

(3)                                  Amounts presented represent total contributions to our 401(k) plan on behalf of each of the named executive officers to match pre-tax elective deferral contributions (which are included under the “Salary” column) made by each executive officer to such plans.

 

(4)                                  Mr. Clineburg earns director fees for his services as a member of the Board of Directors.

 

We believe the compensation for the named executive officers is representative of comparable levels within our industry. Annual cash bonuses and stock option awards are approved by the

 

189



 

Compensation Committee and based, among other criteria, on Cardinal’s overall financial performance. The Company does not specifically target to deliver a set percentage of total compensation in each individual element of pay (salary, annual incentive/bonus, long-term incentive/equity) for each of the named executive officers.

 

During November 2010, we entered into an employment agreement that superseded and replaced Mr. Clineburg’s previous employment agreement with us. This agreement was amended on February 10, 2016 as a result of his appointment as Executive Chairman of the Company.  This amendment extended the term of Mr. Clineburg’s employment agreement to February 10, 2019.  Thereafter, on February 10, 2019 and on each anniversary of that date, the term of the agreement will be extended for one year unless either party is notified in writing 90 days before such date.  The agreement provides for his services as Executive Chairman of our Board of Directors. As Executive Chairman, Mr. Clineburg will continue to be responsible for mergers and acquisitions and strategic corporate direction.  He will assist in the transition in corporate leadership of the Company and will be the liaison between the Board of Directors and other members of executive management.  As such, the transitional period that was previously in Mr. Clineburg’s agreement was deleted.

 

The amendment to Mr. Clineburg’s agreement provides for reimbursement of Mr. Clineburg’s legal expenses by the Company in the event his employment agreement is challenged after a change in control.

 

No other material changes were made to Mr. Clineburg’s employment agreement.  Mr. Clineburg continues to receive his existing base salary of $725,000 and is eligible to receive bonuses at the discretion of our Board of Directors, in cash or stock, or both, and director’s fees and any retainers for service on the Company’s Board. Mr. Clineburg is entitled to participate in our employee benefit plans and programs for which he is or will be eligible. Mr. Clineburg remains 100% vested in all present and future benefits under his supplemental executive retirement plan and deferred income plan. The agreement continues to provide Mr. Clineburg with an automobile and will indemnify Mr. Clineburg for losses and expenses resulting from any payments or benefits from us that are found to constitute “parachute payments” under Section 280G of the Internal Revenue Code.

 

The agreement provides that Mr. Clineburg will receive a lump-sum severance payment if his employment is terminated without “cause” by us, for “good reason” by Mr. Clineburg, or following a “change in control” of the Company (as those terms are defined in the Agreement). If the termination is without cause or for good reason, the payment will be equal to one year salary plus the highest bonus paid during the previous five years. If Mr. Clineburg is terminated without cause or resigns within one year following a change in control, the payment will be equal to 2.99 times Mr. Clineburg’s average aggregate annual compensation during the most recent five calendar years. On any termination, other than a termination for cause by us, Mr. Clineburg’s unvested equity compensation will immediately vest.

 

The agreement contains restrictive covenants relating to the protection of confidential information, non-disclosure, non-competition and non-solicitation. The covenants not to compete or solicit continue generally for a period of 12 months following the last day of Mr. Clineburg’s employment.

 

During 2012, the Compensation Committee amended Mr. Clineburg’s agreement to limit the amount of accrued unpaid vacation leave.  Mr. Clineburg is entitled to receive six weeks of vacation leave each calendar year.  He may accumulate and carry over up to 40 hours of unused vacation from year to year.  Any unused vacation leave in excess of 40 hours will be forfeited by Mr. Clineburg at the end of each year.

 

190



 

On December 21, 2016, the Company and Mr. Clineburg signed an amendment to his employment agreement to extend the period of the covenant not to compete set forth in the employment agreement between the Company and Mr. Clineburg from a period of one year to a period of two years and to provide that on or before March 15, 2017, the Company will transfer ownership of Mr. Clineburg’s current company-owned automobile to Mr. Clineburg with appropriate tax treatment.

 

Mr. Bergstrom has an employment agreement with us, which is terminable at will by either party. The employment agreement was effective as of February 12, 2002. The employment agreement provides for a base salary, eligibility for annual performance bonus and stock option grants, and participation in our benefits plans, all of which may be adjusted by us in our discretion. In addition, his employment agreement is subject to certain restrictive covenants in the event Mr. Bergstrom voluntarily terminates his employment or is terminated for cause. Specifically, he is prohibited from rendering competing banking services in the local area and from soliciting our clients, prospective clients or employees for 12 months following the date of his termination.

 

On March 30, 2016, the Company amended Mr. Bergstrom’s employment agreement in connection with his transition to President and Chief Executive Officer of the Company.  In the amendment, Mr. Bergstrom will receive an initial annual salary of $450,000.  In addition, the amendment increases the amount of severance payments to which Mr. Bergstrom is entitled if his employment is terminated by the Company without “cause” or by Mr. Bergstrom with “good reason” within 12 months following a change of control to 2.99 times his average compensation over the five-year period prior to such termination.  The amendment also provides for (i) the establishment of a Rabbi Trust to hold and manage any of the foregoing payments to which Mr. Bergstrom becomes entitled following a change of control pending receipt of necessary regulatory and shareholder approval and (ii) the reimbursement of legal expenses to pursue the enforcement of Mr. Bergstrom’s rights under the change in control provisions in the agreement.

 

On December 22, 2016, the Company and Mr. Bergstrom signed an additional amendment to his employment agreement with the Company as follows: (i) to require a one-time payment, which we refer to as the Bergstrom 2016 Change in Control payment, which was then paid by the Company to Mr. Bergstrom in December 2016 in the amount of $1,350,000, with a waiver effective upon receipt of the 2016 Change in Control payment by Mr. Bergstrom of the right to assert good reason (as defined in his employment agreement with the Company) termination, based upon the changes to employment terms and conditions with respect to his anticipated employment with United Bank effective at the effective time of the merger; (ii) to specify that (A) the term “average compensation” as used in certain sections of his employment agreement with the Company with respect to calculation of severance pay under certain circumstances thereunder shall not include the Bergstrom 2016 Change in Control payment and (B) any payment to which Mr. Bergstrom may be entitled in the event of certain terminations as set forth in certain sections of his employment agreement with the Company shall be reduced by the amount of the Bergstrom 2016 Change in Control Payment; and (iii) to provide that the Mr. Bergstrom’s employment agreement with the Company shall terminate effective upon the effective date of an employment agreement entered into between United Bank and Mr. Bergstrom.

 

The December 22, 2016 amendment to Mr. Bergstrom’s employment agreement with the Company provides that at the effective time of the merger, the Company will pay Mr. Bergstrom a lump sum payment of $1,190,500, which we refer to as the Bergstrom 2017 Change in Control payment, provided that he remains employed with the Company through such date, subject to accelerated vesting and payment protections upon termination of Mr. Bergstrom by the Company without cause or upon resignation by Mr. Bergstrom for good reason (as such terms are defined in his employment agreement with the Company) prior to the effective time of the merger.

 

191



 

In March 2010, Ms. Frazier executed an employment agreement with us. The initial term of her agreement was three years with automatic renewals for rolling one year periods not to exceed five years from the commencement date. On July 15, 2014, the Compensation Committee approved an amendment to Ms. Frazier’s employment agreement with us to eliminate this provision, which would have required the term of her agreement to terminate by no later than March 30, 2015.  Her agreement provides for a base salary, eligibility for annual performance bonus and stock option grants, and participation in our benefits plans, all of which may be adjusted by us in our discretion. In addition, the employment agreement is subject to certain restrictive covenants in the event she voluntarily terminates her employment or is terminated for cause. Specifically, Ms. Frazier is prohibited from rendering competing banking services in the local area and from soliciting our clients, prospective clients or employees for 12 months following the date of her termination. Her employment agreement provides for severance payments equal to 12 months of her current base salary in the event of termination without cause. In the event her employment is terminated following a change in control, her employment agreement provides for severance payments equal to 12 months of two times her current base salary (plus her current base salary for the remainder of the 12 month period following the change of control if she is terminated during that time).

 

On December 20, 2016, the Company and Ms. Frazier signed an amendment to Ms. Frazier’s employment agreement with the Company, and they intend to take any further actions required, all to ensure that any payment that may be payable to Ms. Frazier under her employment agreement complies with, or is exempt from, Section 409A of the Code of 1986, as amended, or Code Section 409A, including without limitation, correcting any document failures in accordance with the IRS Notice 2010-6, as amended by IRS Notice 2010-80. The amendment to Ms. Frazier’s employment agreement with the Company also provides that on or before March 15, 2017, the Company will also transfer ownership of Ms. Frazier’s current company-owned automobile to Ms. Frazier with appropriate tax treatment.

 

F. Kevin Reynolds has an employment agreement with us which is terminable at will by either party. The employment agreement was effective as of February 12, 2002. The employment agreement provides for a base salary, eligibility for annual performance bonus and stock option grants, and participation in our benefits plans, all of which may be adjusted by us in our discretion. In addition, his employment agreement is subject to certain restrictive covenants in the event Mr. Reynolds voluntarily terminates his employment or is terminated for cause. Specifically, he is prohibited from rendering competing banking services in the local area and from soliciting our clients, prospective clients or employees for 12 months following the date of his termination. Mr. Reynolds’ employment agreement provides for severance payments equal to 12 months of his current base salary in the event of termination without cause and 18 months of his current base salary in the event of his termination without cause by us or voluntary termination by him following a change in control.

 

Mr. Wendel does not currently have an employment agreement with us. As an officer of the Company, he receives a base salary and is eligible to participate in our annual cash bonus plan and stock option plan as determined and approved by our Compensation Committee and Board of Directors. He is eligible to participate in our deferred income plan and all other benefit plans that are generally available to our salaried employees.

 

See “Potential Payments Upon Termination of Employment or Change-in-Control” below for additional information regarding severance payments to our named executive officers.

 

192



 

Grants of Plan-Based Awards

 

We granted plan-based awards to the named executive officers in 2016. Certain executive officers received plan-based awards of stock pursuant to our deferred income plan.  Grants of stock options and restricted stock disclosed in the Compensation Discussion and Analysis above that were granted during 2016 were based on each executive officer’s 2015 performance.

 

Grants of Plan-Based Awards

Fiscal Year 2016

 

 

 

 

 

All Other Stock

 

All Other Option

 

 

 

 

 

 

 

 

 

Awards:

 

Awards: Number

 

 

 

Grant Date

 

 

 

 

 

Number of

 

of Securities

 

Exercise or Base

 

Fair Value

 

 

 

 

 

Shares of

 

Underlying

 

Price of Option

 

of Stock and

 

 

 

Grant

 

Stock or Units

 

Options

 

Awards

 

Option Awards

 

Name

 

Date

 

(1)(2)(#)

 

(3)(#)

 

(avg $/sh)

 

($)

 

Bernard H. Clineburg

 

(1)

 

2,128

 

5,000

 

19.18

 

766,215

 

 

(2)

 

35,000

 

Mark A. Wendel

 

(1)

 

2,983

 

1,000

 

19.18

 

173,990

 

 

(2)

 

5,000

 

Christopher W. Bergstrom

 

(1)

 

6,738

 

5,000

 

19.18

 

641,981

 

 

(2)

 

25,000

 

Alice P. Frazier

 

(1)

 

4,079

 

2,000

 

19.18

 

269,210

 

 

(2)

 

8,500

 

F. Kevin Reynolds

 

(1)

 

6,342

 

2,000

 

19.18

 

308,064

 

 

(2)

 

8,500

 

 


(1)                                 Each officer, as participants in our deferred income plan, received matches of phantom stock units in 2016. We match 50% of the contributions made by our named executive officers in our deferred income plan.  Such match is not to exceed $50,000 in any particular plan year and vests 25% immediately and the remainder in equal annual installments thereafter over three years from the date of the participants’ contributions.  Contributions to the plan, and subsequently the match, are made to each participant’s account each pay period, which is twice monthly, or a total of 24 pay periods during 2016.

 

(2)                                 Each of the named executive officers received restricted stock awards during 2016 which are included in the “All Other Stock Awards” column in the table above.  The grant date for the restricted stock awards to each of the named executive officers was February 16, 2016.   The vesting period for each of the restricted stock grants is one-third immediately, and one-third on the subsequent anniversaries of the grant over the next two years.

 

(3)                                 The grant date for the stock option awards granted to each of the named executive officers is February 16, 2016.  These stock option awards vest one-third immediately, and one-third on the subsequent anniversaries of the grant over the next two years.

 

193



 

Holdings of Stock Options

 

In the table below, we list information on the holdings of unexercised stock options and unvested stock awards as of December 31, 2016 for each of the named executive officers.

 

Outstanding Equity Awards at Fiscal Year-End 2016

 

 

 

Option Awards

 

Stock Awards

 

 

 

Number of

 

Number of

 

 

 

 

 

 

 

Market Value

 

 

 

Securities

 

Securities

 

 

 

 

 

Number of

 

of Shares

 

 

 

Underlying

 

Underlying

 

 

 

 

 

Shares or

 

of Units

 

 

 

Unexercised

 

Unexercised

 

 

 

 

 

Units of Stock

 

of Stock

 

 

 

Options

 

Options

 

Option

 

Option

 

That Have

 

That Have

 

 

 

(#)

 

(#)

 

Exercise

 

Expiration

 

Not Vested

 

Not Vested

 

Name

 

Exercisable

 

Unexercisable

 

Price ($)

 

Date

 

(#) (11)(12)

 

($) (13)

 

Bernard H. Clineburg

 

 

18,337

(1)

20.05

 

3/18/2025

 

27,185

 

891,396

 

 

 

3,334

(2)

19.18

 

2/16/2026

 

Mark A. Wendel

 

9,000

 

 

16.58

 

2/13/2023

 

7,561

 

247,915

 

 

9,000

 

 

16.54

 

2/19/2024

 

 

6,999

 

3,501

(3)

20.05

 

3/18/2025

 

 

333

 

667

(4)

19.18

 

2/16/2026

 

Christopher W. Bergstrom

 

 

5,335

(5)

20.05

 

3/18/2025

 

21,761

 

713,542

 

 

 

3,334

(6)

19.18

 

2/16/2026

 

Alice P. Frazier

 

20,000

 

 

11.74

 

1/26/2021

 

11,431

 

374,819

 

 

27,000

 

 

16.58

 

2/13/2023

 

 

27,000

 

 

16.54

 

2/19/2024

 

 

10,665

 

5,335

(7)

20.05

 

3/18/2015

 

 

666

 

1,334

(8)

19.18

 

2/16/2016

 

F. Kevin Reynolds

 

18,000

 

 

16.58

 

2/13/2023

 

10,602

 

347,653

 

 

18,000

 

 

16.54

 

2/19/2024

 

 

6,999

 

3,501

(9)

20.05

 

3/18/2025

 

 

666

 

1,334

(10)

19.18

 

2/16/2026

 

 


(1)                                 The option, which was granted on March 18, 2015, vests annually with respect to 18,337 additional shares or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(2)                                 The option, which was granted on February 16, 2016, vests annually with respect to 1,667 additional shares or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(3)                                 The option, which was granted on March 18, 2015, vests annually with respect to 3,501 additional shares or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(4)                                 The option, which was granted on February 16, 2016, vests annually with respect to 333 additional shares or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(5)                                 The option, which was granted on March 18, 2015, vests annually with respect to 5,335 additional shares or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(6)                                 The option, which was granted on February 16, 2016, vests annually with respect to 1,667 additional shares

 

194



 

or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(7)                                 The option, which was granted on March 18, 2015, vests annually with respect to 5,335 additional shares or 33% per year on the anniversary of the grant date, provided she remains employed with us.

 

(8)                                 The option, which was granted on February 16, 2016, vests annually with respect to 667 additional shares or 33% per year on the anniversary of the grant date, provided she remains employed with us.

 

(9)                                 The option, which was granted on March 18, 2015, vests annually with respect to 3,501 additional shares or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(10)                          The option, which was granted on February 16, 2016, vests annually with respect to 667 additional shares or 33% per year on the anniversary of the grant date, provided he remains employed with us.

 

(11)                          Each officer, as participants in our deferred income plan, received phantom stock matches. We match 50% of the contributions made by our named executive officers in our deferred income plan. Such match is not to exceed $50,000 in any particular plan year and vests 25% immediately and the remainder in equal annual installments thereafter over three years from the date of the participants’ contribution.

 

(12)                          Each of the named executive officers received restricted stock awards during 2016 and 2015.  The grant dates for the restricted stock awards to each of the named executive officers is February 16, 2016 and March 18, 2015.  The vesting period for each of the restricted stock grants is one-third immediately, and one-third on the subsequent anniversary of the grant over the next two years.  The unvested portion of the restricted grants included in the column above for each of the named executive officers is as follows: Clineburg 27,185; Wendel 4,072; Bergstrom 17,904; Frazier 6,785 and Reynolds 6,441.

 

(13)                          The market value of the restricted stock and phantom stock units is based on the $32.79 closing price of a share of our common stock, as reported on December 31, 2016.

 

195



 

Option Exercises in Fiscal Year 2016

 

The following table presents information for those named executive officers that exercised stock options during 2016.  For the stock awards presented below, we include restricted stock award grants that vested in addition to stock awards that vested for each participant in our deferred income plan during 2016.

 

Option Exercises and Stock Vested

Fiscal Year 2016

 

 

 

Option Awards

 

Stock Awards

 

Name

 

Number of Shares
Acquired on Exercise
(#)

 

Value Realized
on Exercise
($)

 

Number of Shares
Acquired on Vesting
(#)

 

Value Realized
on Vesting
($)

 

Bernard H. Clineburg

 

223,329

 

2,094,926

 

16,269

 

323,931

 

Mark A. Wendel

 

15,000

 

149,121

 

2,345

 

45,547

 

Christopher W. Bergstrom

 

82,331

 

817,364

 

9,401

 

181,208

 

Alice P. Frazier

 

25,000

 

672,802

 

3,853

 

74,757

 

F. Kevin Reynolds

 

 

 

3,512

 

67,930

 

 

Pension Benefits

 

The following table sets forth information as of December 31, 2016 with respect to officers’ participation in our supplemental executive retirement plan. No other named executive officers participate in our supplemental executive retirement plan.

 


Pension Benefits—Fiscal Year 2016

 

Name

 

Plan Name

 

Number of
Years
Credited
Service (#)

 

Present
Value of
Accumulated
Benefit
($)(1)(2)

 

Payments
During
the Last
Fiscal Year
($)

 

Bernard H. Clineburg

 

Cardinal Financial Corporation Supplemental Executive Retirement Plan

 

11

 

3,138,243

 

None

 

Christopher W Bergstrom

 

Cardinal Financial Corporation Supplemental Executive Retirement Plan

 

1

 

987,733

 

None

 

Alice P. Frazier

 

Cardinal Financial Corporation Supplemental Executive Retirement Plan

 

1

 

104,442

 

None

 

F. Kevin Reynolds

 

Cardinal Financial Corporation Supplemental Executive Retirement Plan

 

1

 

243,857

 

None

 

 

196



 


(1)                              In 2010, we entered into an Employment Agreement with Mr. Clineburg that superseded and replaced his previous Employment Agreement with us. As of the effective date of the Employment Agreement, Mr. Clineburg became 100% vested in all present and future benefits under his supplemental executive retirement plan.

 

(2)                                 The present value of Mr. Clineburg’s accumulated benefit at December 31, 2016 assumes payments of $20,000 per month for 180 months.  The present value of Mr. Bergstrom’s accumulated benefit assumes payment of $7,500 per month for 180 months beginning at age 60.  The present value of Ms. Frazier’s accumulated benefit assumes payment of $1,500 per month for 120 months beginning at age 65.  The present value of Mr. Reynold’s accumulated benefit assumes payment of $3,000 per month for 120 months beginning at age 65.

 

The Board of Directors adopted the Cardinal Financial Corporation Supplemental Executive Retirement Plan (the “Plan”), effective October 1, 2005, for the purpose of supplementing the retirement benefits payable under our tax-qualified plans. The Plan is intended to be unfunded and maintained primarily for the purpose of providing deferred compensation for a select group of management or highly compensated employees. The Plan must be administered and construed in a manner that is consistent with that intent. The Plan is intended to satisfy the requirements of Section 409A of the Internal Revenue Code of 1986, as amended, and Treasury Regulations issued thereunder.

 

Upon retirement, Mr. Clineburg will be entitled to an annual retirement benefit equal to $20,000 per month payable for 180 months. Upon our change in control, Mr. Clineburg will be entitled to an additional benefit equal to $10,000 per month for a period of 180 months, commencing on the first day of the month following the change in control. If Mr. Clineburg ceases to be an eligible employee or whose employment with us is terminated with cause, he shall immediately cease to be a participant in the plan and forfeit all rights under the plan.

 

On August 26, 2016, we adopted supplemental executive retirement plans for Mr. Bergstrom, Mr. Reynolds and Ms. Frazier as provided for in the definitive merger agreement with United Bankshares, Inc.   The plans are intended to be unfunded, were immediately vested and maintained primarily for the purpose of providing deferred compensation to the executives.   Mr. Bergstrom will receive a benefit of $7,500 per month commencing at age 60 for 15 years.  Mr. Reynolds and Ms. Frazier will receive a benefits of $3,000 and $1,500, respectively, per month commencing at age 65 for 10 years.

 

197



 

Changes in Nonqualified Deferred Compensation

 

The following table shows the changes in the balance of the named executive officers’ nonqualified deferred income plan:

 

Nonqualified Deferred Compensation Fiscal Year 2016

 

 

 

 

 

 

 

Aggregate

 

 

 

Aggregate

 

 

 

Executive

 

Registrant

 

Earnings in

 

Aggregate

 

Balance at

 

 

 

Contributions in

 

Contributions in

 

Last Fiscal

 

Withdrawals/

 

Last Fiscal

 

 

 

Last Fiscal Year

 

Last Fiscal Year

 

Year

 

Distributions

 

Year End

 

Name

 

($)

 

($)(1)

 

($)

 

($)

 

($)(2)

 

Bernard H. Clineburg

 

100,000

 

50,000

 

696,483

 

0

 

2,598,365

 

Mark A. Wendel

 

181,000

 

72,500

 

97,826

 

120,956

 

650,530

 

Christopher W. Bergstrom

 

1,079,623

 

50,000

 

304,574

 

247,401

 

2,264,921

 

Alice P. Frazier

 

240,000

 

90,000

 

161,319

 

83,642

 

972,955

 

F. Kevin Reynolds

 

651,273

 

71,555

 

215,926

 

150,675

 

1,580,465

 

 


(1)                                 Amount of the contributions by us reported for 2016 were included in the Summary Compensation Table above.

 

(2)                                 The registrant contributions reported for each of the named executive officers for 2015 and included in the summary compensation table for 2015 were: Mr. Clineburg $50,000; Mr. Wendel $18,000; Mr. Bergstrom $50,000; Ms. Frazier $50,000 and Mr. Reynolds $50,000. For 2014, the registrant contributions reported for each of the named executive officers and included in the summary compensation table were: Mr. Clineburg $50,000; Mr. Wendel $50,000; Mr. Bergstrom $50,000; Ms. Frazier $10,000 and Mr. Reynolds $26,300.

 

We currently have in place a deferred income plan for our executive officers—the Cardinal Financial Corporation Executive Deferred Income Plan (the “Executive Deferral Plan”). The purpose of the Executive Deferral Plan is to offer participants the opportunity to defer voluntarily current compensation, including salary and annual cash bonuses, for retirement income and other significant future financial needs for themselves, their families and other dependents. This plan is also designed to provide us with a vehicle to address limitations on our contributions under any tax-qualified defined contribution plan. Participants in the Executive Deferral Plan may elect from various investment funds, including a Company Common Stock fund that tracks the value of our Common Stock, for the amounts of compensation that they defer. Any of our employees who are an executive vice president or above may be eligible to participate in the Executive Deferral Plan.

 

Each participant in the Executive Deferral Plan may annually elect to defer all or a portion of his or her compensation for the plan year. At a minimum, the deferral contribution cannot be less than five percent or $2,000. We provide a deemed match for each participant’s contribution that does not exceed the greater of 50% of the participant’s deferral or $50,000 per participant per plan year. Certain registrant contributions above exceed $50,000 as a result of matching contributions for deferrals of bonuses that would have been paid in paid in 2016 for the previous plan year of 2015. This match is deemed invested in our Common Stock and vests 25% immediately and the remaining match of 75% vests over the next three years on the anniversary dates of the matching contribution. Participant’s earnings in our deferred

 

198



 

income plan are based on the performance of the participant’s deemed investments they selected from the available investment options in the plan.

 

All distributions from the Executive Deferral Plan are made in cash, with the exception of those contributions deemed to be invested in our Common Stock, which are paid in shares of Common Stock in an amount equal to the number of whole shares of Common Stock credited to the participant’s account as of the date of the distribution. Any fractional shares are paid in cash. Automatic distributions occur if the participant dies or if the participant becomes disabled. At that time, any unvested portion of their match will vest immediately. If the participant terminates their employment with us, their vested balance will be distributed in lump sum, provided that the participant is not a key employee, in which case distribution will occur six months after their termination of service.

 

Potential Payments Upon Termination of Employment or Change-in-Control

 

Potential Payments Upon Change in Control

 

In the event of Mr. Clineburg’s termination following a change of control, Mr. Clineburg’s employment agreement with us provides for a lump-sum severance payment equal to 2.99 times his average total compensation, over the most recent five calendar year period of his employment with us prior to the termination. As of December 31, 2016, this amount was, in the aggregate, $8,879,167. Additionally, the change in control provision under his supplemental executive retirement plan vests immediately and he is entitled to begin receiving payments of $10,000 per month for 15 years, in addition to the payments he is otherwise entitled to under the plan.  Mr. Clineburg’s benefits upon normal retirement are discussed in “Pension Benefits” above.

 

In the event of termination following a change in control, Mr. Bergstrom will receive a lump-sum severance payment equal to 2.99 times his average total compensation, over the most recent five calendar year period of his employment with us prior to the termination, plus benefits continuation for 24 months following termination. As of December 31, 2016, this amount was, in the aggregate, $3,562,956.  Mr. Reynolds will receive a lump-sum severance payment in the event of termination following a change in control equal to 18 months of his base salary as of December 31, 2016, or $487,500. Ms. Frazier, in the event of termination following a change in control, will receive a lump-sum severance payment equal to 24 months of her base salary as of December 31, 2016, or $790,000, plus the remainder of 12 months of current salary if terminated without cause during the first 12 months following change in control.

 

Additionally, under the terms of our stock plan, accelerated vesting will occur in the event of a change in control. Typically, the payments relating to stock options represent the value of the unvested and accelerated stock options, calculated by multiplying the number of accelerated options by the difference between the exercise price and the closing price of our Common Stock on the applicable date. The payments relating to stock grants represent the value unvested and acceleration stock grants, calculated by multiplying the number of accelerated shares and the closing price of our Common Stock on the applicable date.   At December 31, 2016, Messrs. Clineburg, Wendel, Bergstrom and Reynolds and Ms. Frazier had unvested options of 21,671, 4,168, 8,669, 4,835 and 6,669, respectively.  The unvested stock awards for Messrs. Clineburg, Wendel, Bergstrom and Reynolds and Ms. Frazier were 27,185, 4,072, 17,904, 6,441 and 6,785, respectively.   For Mr. Clineburg, the value of the accelerated vesting of his stock options that were in the money and stock awards granted to him is $1,170,385 at December 31, 2016.  For Mr. Wendel, the value of the accelerated vesting of his stock options that were in the money

 

199



 

and stock awards granted to him is $187,201 at December 31, 2016.  For Mr. Bergstrom, the value of the accelerated vesting of his stock options that were in the money and stock awards granted to him is $700,416 at December 31, 2016.  For Ms. Frazier, the value of the accelerated vesting of her stock options that were in the money and stock awards granted to her is $308,604 at December 31, 2016. For Mr. Reynolds, the value of the accelerated vesting of his stock options that were in the money and stock awards granted to him is $273,959 at December 31, 2016.

 

Potential Payments Upon Involuntary Termination Without Cause or Good Reason

 

In the event Mr. Clineburg is terminated without cause or good reason, his employment agreement with us provides for a lump-sum severance payment equal to one year’s annual base salary plus the highest of his bonuses paid in the last five calendar years prior to the year in which he was terminated. As of December 31, 2016, this amount was $1,850,000.

 

If Mr. Bergstrom is terminated without cause or good reason, his employment agreement with us provides for a lump-sum severance payment equal to 12 months of his current base salary and 12 months of healthcare benefits. As of December 31, 2016, this amount was $461,227.

 

If Mr. Reynolds is terminated without cause or good reason, his employment agreement with us provides for a lump-sum severance payment equal to 12 months of his current base salary. As of December 31, 2016, this amount was $325,000.

 

If Ms. Frazier is terminated without cause or good reason, her employment agreement with us provides for a lump-sum severance payment equal to 12 months of her current base salary. As of December 31, 2016, this amount was $395,000.

 

Mr. Wendel does not have an employment agreement with us.

 

Potential Payments Under Deferred Income Plans

 

Under our deferred income plans, matching contributions as well as the deemed earnings upon matching contributions fully vest upon death, disability, change of control or retirement. At December 31, 2016, the unvested balances in the deferred income plan for the named executive officers are:  Wendel $114,394; Bergstrom $126,470: Reynolds $136,453; and Frazier $152,339. Mr. Clineburg, as part of his employment agreement with us, is fully vested in current and future matching contributions to our deferred income plan.

 

200



 

The following table shows potential payments to our named executive officers under existing employment agreements, plans or arrangements for various events involving a change of control or termination of employment of each of our named executive officers, assuming a December 31, 2016 termination date, and where applicable, using the closing price of our Common Stock of $32.79 at December 31, 2016.

 

Potential Payments Upon Termination of Employment or Change-in-Control

 

 

 

 

 

 

 

 

 

 

 

Early

 

 

 

 

 

 

 

 

 

Involuntary

 

 

 

 

 

Retirement

 

 

 

 

 

 

 

 

 

Termination

 

Termination 

 

 

 

or

 

 

 

 

 

 

 

 

 

w/o Cause or

 

Following 

 

 

 

Voluntary

 

 

 

 

 

 

 

 

 

for Good

 

Change in

 

Normal

 

Separation

 

 

 

 

 

 

 

 

 

Reason

 

Control

 

Retirement

 

of Service

 

Death

 

Disability

 

Name 

 

Benefit

 

($)

 

($)

 

($)

 

($)

 

($)

 

($)

 

Bernard H. Clineburg

 

Severance Payment

 

1,850,000

 

8,879,167

 

 

 

 

 

 

 

Stock Options (unvested and accelerated)

 

 

 

278,989

 

278,989

 

 

278,989

 

278,989

 

 

 

Restricted Stock (unvested and accelerated)

 

 

891,396

 

891,396

 

 

891,396

 

891,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan (1)

 

 

1,800,000

 

 

 

 

 

 

 

 

 

 

 

(paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

monthly over 180 months)

 

 

 

 

 

 

 

 

 

 

 

Total Value

 

1,850,000

 

11,849,552

 

1,170,385

 

 

1,170,385

 

1,170,385

 

 

 

 

 

 

 

(a portion to be paid over 180 months)

 

 

 

 

 

 

 

 

 

Mark A. Wendel

 

Stock Options (unvested and accelerated)

 

 

53,681

 

53,681

 

 

53,681

 

53,681

 

 

 

Restricted Stock (unvested and accelerated)

 

 

133,521

 

133,521

 

 

133,521

 

133,521

 

 

 

Matching Contributions in Deferred Income Plan

 

 

114,394

 

114,394

 

 

114,394

 

114,394

 

 

 

Total Value

 

 

301,595

 

301,595

 

 

301,595

 

301,595

 

Christopher W. Bergstrom

 

Severance Payment

 

461,227

 

3,562,956

 

 

 

 

 

 

 

Stock Options (unvested and accelerated)

 

 

113,344

 

113,344

 

 

113,344

 

113,344

 

 

 

Restricted Stock (unvested and accelerated)

 

 

587,072

 

587,072

 

 

587,072

 

587,072

 

 

 

Matching Contributions in Deferred Income Plan

 

 

126,470

 

126,470

 

 

126,470

 

126,470

 

 

 

Total Value

 

461,227

 

4,389,842

 

826,886

 

 

826,886

 

826,886

 

Alice P. Frazier

 

Severance Payment

 

395,000

 

790,000

 

 

 

 

 

 

 

Stock Options (unvested and accelerated)

 

 

86,124

 

86,124

 

 

86,124

 

86,124

 

 

 

Restricted Stock (unvested and accelerated)

 

 

222,480

 

222,480

 

 

222,480

 

222,480

 

 

 

Matching Contributions in Deferred Income Plan

 

 

152,339

 

152,339

 

 

152,339

 

152,339

 

 

 

Total Value

 

395,000

 

1,250,943

 

460,943

 

 

460,943

 

460,943

 

F. Kevin Reynolds

 

Severance Payment

 

325,000

 

487,500

 

 

 

 

 

 

 

Stock Options (unvested and accelerated)

 

 

62,758

 

62,758

 

 

62,758

 

62,758

 

 

 

Restricted Stock (unvested and accelerated)

 

 

211,200

 

211,200

 

 

211,200

 

211,200

 

 

 

Matching Contributions in Deferred Income Plan

 

 

136,453

 

136,453

 

 

136,453

 

136,453

 

 

 

Total Value

 

325,000

 

897,912

 

410,412

 

 

410,412

 

410,412

 

 


(1)          Receives additional benefits upon change in control.  Supplemental executive retirement benefits upon normal retirement for Messrs. Clineburg, Bergstrom and Reynolds and Ms. Frazier are discussed in “Pension Benefits” above.

 

201



 

Director Compensation

 

The following table shows the compensation earned by each of the directors for service as a director during 2016. Mr. Clineburg’s compensation earned for his services as a member of the Board of Directors is included in the “Summary Compensation Table” above.

 

Name(1)

 

Fees Earned
or Paid in
Cash
($)

 

Phantom Stock
Matches
($)(2)

 

Stock Awards
($)(3)

 

Total
($)

 

B.G. Beck

 

65,000

 

32,500

 

16,965

 

114,465

 

William G. Buck

 

102,750

 

50,000

 

16,965

 

169,715

 

Sidney O. Dewberry

 

58,750

 

29,375

 

16,965

 

105,090

 

Michael A. Garcia

 

94,250

 

47,125

 

16,965

 

158,340

 

J. Hamilton Lambert

 

81,000

 

40,500

 

16,965

 

138,465

 

Barbara B. Lang

 

51,000

 

25,500

 

16,965

 

93,465

 

William J. Nassetta

 

86,750

 

43,375

 

16,965

 

147,090

 

William E. Peterson

 

76,250

 

38,125

 

16,965

 

131,340

 

Alice M. Starr

 

65,000

 

32,500

 

16,965

 

114,465

 

Steven M. Wiltse

 

58,000

 

29,000

 

16,965

 

103,965

 

 


(1)                                 The aggregate number of stock options outstanding at December 31, 2016 held by the Board of Directors is 196,750. The number of stock options outstanding for each director is as follows: Beck, 26,350; Buck, 10,000; Dewberry, 26,350; Garcia, 26,350; Lambert, 10,000; Lang, 15,000; Nassetta, 10,000; Peterson, 26,350; Starr, 26,350; and Wiltse 20,000. All options are granted with an exercise price equal to the Common Stock’s fair market value as of the date of each grant and vest immediately on the date of the grant.

 

(2)                                 Each director, as participants in our deferred income plan, received phantom stock matches. We match 50% of the contributions made by our directors in our deferred compensation plan which vests immediately. Such match is not to exceed $50,000 in any particular plan year.

 

202



 

(3)                                 Each director received a grant of 750 shares of restricted common stock on June 7, 2016. Each share of common stock was granted with a cost basis of $22.62 and vested immediately.

 

Each director is entitled to receive cash compensation for his or her service on the Board of Directors. Each director is paid an annual retainer of $5,000, $3,000 for each Board meeting attended, $2,250 for each Executive Committee meeting attended, and $1,750 for each committee meeting attended. J. Hamilton Lambert, in his capacity as Audit Committee Chairman, receives an additional retainer of $16,000 annually.

 

Each non-employee director can participate in our deferred income plan for non-employee directors. Under this plan, a non-employee director may elect to defer all or a portion of any director-related fees including retainers and fees for serving on board committees. Director deferrals are matched 50% by us and are vested immediately. Such match is not to exceed $50,000 in any particular plan year.

 

203



 

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Securities Ownership of Directors and Executive Officers

 

The following table sets forth certain information, as of February 1, 2017, with respect to beneficial ownership of shares of Common Stock by each of the members of the Board of Directors, by each of the executive officers named in the “Summary Compensation Table” above and by all directors and executive officers as a group. Beneficial ownership includes shares, if any, held in the name of the spouse, minor children or other relatives of the individual living in such person’s home, as well as shares, if any, held in the name of another person under an arrangement whereby the director, nominee or executive officer can vest title in himself or herself at once or at some future time.

 

Name(1)

 

Common
Stock
Beneficially
Owned(2)(3)

 

Exercisable Options
Included in
Common Stock
Beneficially Owned(4)

 

Percentage
of Class(5)

 

B. G. Beck

 

165,644

 

26,350

 

*

 

William G. Buck

 

211,250

 

10,000

 

*

 

Bernard H. Clineburg(6)

 

370,629

 

20,003

 

1.12

%

Sidney O. Dewberry

 

179,950

 

26,350

 

*

 

Michael A. Garcia

 

80,418

 

26,350

 

*

 

J. Hamilton Lambert

 

123,839

 

10,000

 

*

 

Barbara B. Lang

 

17,724

 

15,000

 

*

 

William J. Nassetta

 

12,894

 

10,000

 

*

 

William E. Peterson

 

99,669

 

26,350

 

*

 

Alice M. Starr

 

102,730

 

26,350

 

*

 

Steven M. Wiltse

 

26,250

 

20,000

 

*

 

 

 

 

 

 

 

 

 

Named Executive Officers

 

 

 

 

 

 

 

Christopher W. Bergstrom

 

56,321

 

7,001

 

*

 

Alice P. Frazier

 

116,204

 

91,332

 

*

 

F. Kevin Reynolds

 

108,497

 

47,832

 

*

 

Mark A. Wendel

 

54,939

 

29,166

 

*

 

Current Directors and Executive Officers as a Group (15 persons)

 

1,726,958

 

392,084

 

5.16

%

 


*                                         Percentage of ownership is less than one percent of the outstanding shares of common stock.

 

(1)                                 The business address of each named person is c/o Cardinal Financial Corporation, 8270 Greensboro Drive, Suite 500, McLean, VA 22102.

 

(2)                                 The number of shares of Common Stock shown in the table includes 71,034 shares held for certain directors and executive officers in our 401(k) plan as of February 1, 2017.

 

(3)                                 Certain of our directors and named executive officers participate in our deferred income plans. As of February 1, 2017, the number of shares of Common Stock deemed to be owned by certain directors and executive officers in such plans total 528,468 and is not included in this column. The number of estimated shares in the deferred income plans for each director and named executive officer is as follows: Beck, 49,539 shares; Buck, 76,425 shares; Clineburg, 59,665 shares; Dewberry, 53,850 shares; Garcia, 66,131 shares; Lambert, 62,310 shares; Lang, 10,862; Nassetta, 23,100 shares; Peterson, 18,534 shares; Starr, 44,090 shares; Wiltse, 21,365 shares; Bergstrom, 11,603 shares; Frazier, 11,697; Reynolds, 12,241; and Wendel, 7,056 shares. Amounts are solely estimates for presentation purposes, as shares of Common Stock are only payable upon a distribution from the deferral plans.

 

204



 

(4)                                 The number of shares of Common Stock shown in this column includes shares that our directors and executive officers have the right to acquire, or will obtain the right to acquire, through the exercise of stock options within 60 days following February 1, 2017.

 

(5)                                 The number of common shares outstanding used to calculate percentage of beneficial ownership as of February 1, 2017 was 33,072,769.

 

(6)                                 Mr. Clineburg is also a named executive officer.

 

Securities Ownership of Certain Beneficial Owners

 

The following table sets forth information regarding the number of shares of Common Stock beneficially owned by all persons known by us who own five percent or more of our outstanding shares of Common Stock.

 

Name

 

Address

 

Common Stock 
Beneficially
Owned

 

Percentage of Class(1)

 

BlackRock, Inc. (2)

 

55 East 52nd Street
New York, NY 10055

 

3,793,774

 

11.47

%

RE Advisors Corporation

National Rural Electric Cooperative Association (3)

 

4301 Wilson Boulevard
Arlington, VA 2203

 

1,954,500

 

5.91

%

Dimensional Fund Advisors LP (4)

 

Building One
6300 Bee Cave Road
Austin, TX 78746

 

1,690,115

 

5.11

%

 


(1)                                 The number of common shares outstanding used to calculate percentage of beneficial ownership as of February 1, 2017 is 33,072,769.

 

(2)                                 In a Schedule 13G/A filed with the Securities and Exchange Commission on January 12, 2017, BlackRock, Inc. reported beneficial ownership of 3,793,774 shares of our Common Stock, with sole voting power over 3,168,426 shares of our Common Stock and sole dispositive power with respect to 3,709,256 shares of our Common Stock, all as of December 31, 2016.

 

(3)                                 In a Schedule 13G/A filed with the Securities and Exchange Commission on February 14, 2017, RE Advisors Corporation and National Rural Electric Cooperative Association reported beneficial ownership of , including sole voting and dispositive power over 1,954,500 shares of our Common Stock as of December 31, 2016.

 

(4)                                 In a Schedule 13G/A filed with the Securities and Exchange Commission on February 9, 2017, Dimensional Fund Advisors LP reported beneficial ownership of 1,690,115 shares of our Common Stock, with sole voting power over 1,592,051 shares of our Common Stock and sole dispositive power with respect to 1,690,115 shares of our Common Stock, all as of December 31, 2016.

 

Item 13.  Certain Relationships and Related Transactions, and Director Independence

 

Independence of the Directors

 

The Board of Directors has determined that 10 of its 11 members are independent as defined by the listing standards of the Nasdaq Stock Market (“Nasdaq”), including the following: Messrs. Beck, Buck, Dewberry, Garcia, Lambert, Nassetta, Peterson, and Wiltse and Ms. Lang and Ms. Starr. In reaching this conclusion, the Board of Directors considered that the Company and its subsidiaries conduct

 

205



 

business with companies of which certain members of the Board of Directors or members of their immediate families are or were directors or officers. See “Certain Relationships and Related Transactions” below for additional information on certain transactions with members of our Board of Directors. There were no other transactions, relationships or arrangements between the Company and any of our independent directors.

 

Certain Relationships and Related Transactions

 

Some of our directors and officers are at present, as in the past, our banking customers. As such, we have had, and expect to have in the future, banking transactions in the ordinary course of our business with directors, officers, principal shareholders and their associates, on substantially the same terms, including interest rates and collateral on loans, as those prevailing at the same time for comparable transactions with persons not related to Cardinal Bank. These transactions do not involve more than the normal risk of collectibility or present other unfavorable features. The aggregate outstanding balance of loans to directors, executive officers and their associates, as a group, at December 31, 2016 totaled approximately $79.2 million, or 17.7% of the bank’s equity capital at that date.

 

William E. Peterson, a director, is the manager and a minority owner of Fairfax Corner Mixed Use, L.C. Fairfax Corner Mixed Use, L.C. owns a building in the Fairfax Corner shopping center and leases office space to George Mason Mortgage, LLC (“George Mason”). The lease commenced on July 1, 2002. We extended the lease during 2013 until June 30, 2019. The rent that George Mason pays to Fairfax Corner Mixed Use, L.C. ranges from $1.0 million to $1.3 million annually over the next three years. Common area expense reimbursements to the lessor are included in the lease.  Rent payments and common area expense reimbursements totaled $1.3 million in 2016.  George Mason also leases a loan origination office from a limited liability company of which Mr. Peterson is a minority owner.  The rent that George Mason pays for the use of this space under existing lease arrangements ranges from $170,000 to $179,000 annually over the next two years.  Rent payments totaled $172,000 in 2016.

 

William G. Buck, a director, has an indirect ownership in a limited liability company that owns the building where we lease branch office space for one of our locations. Certain of his immediate family members own a minority interest in the limited liability company. The lease was extended during 2016 so that it now expires September 30, 2021.  The rent that we pay for use of this space under the existing lease ranges from $35,000 to $38,000 annually over the next five years.  Rent payments under the lease totaled $33,000 in 2016.

 

We have not adopted a formal policy that covers the review and approval of related person transactions by our Board of Directors. The Board, however, does review all proposed related party transactions for approval. During such a review, the Board will consider, among other things, the related person’s relationship to the Company, the facts and circumstances of the proposed transaction, the aggregate dollar amount of the transaction, the related person’s relationship to the transaction and any other material information. Those directors that are involved in a proposed related party transaction are excused from the board and/or committee meeting during the discussion and vote of the proposal.

 

Item 14.  Principal Accounting Fees and Services

 

Fees of Independent Public Accountants

 

General

 

The five members of the Audit Committee are independent as that term is defined in the listing standards of Nasdaq and by regulations of the SEC. The Audit Committee operates under a written charter that the Board of Directors has adopted.

 

206



 

Fees of Independent Public Accountants

 

Audit Fees.  For the fiscal year ended December 31, 2016, the aggregate amount of fees billed by Yount, Hyde and Barber, P.C. for professional services rendered for the audit of our annual financial statements and for the review of the financial statements included in our Quarterly Reports on Form 10-Q for that fiscal year, was $315,000.

 

For the fiscal year ended December 31, 2015, the aggregate amount of fees billed by KPMG LLP, for professional services rendered for the audit of our annual financial statements and for the review of the financial statements included in our Quarterly Reports on Form 10-Q for that fiscal year, was $795,000.

 

Audit-Related Fees.  The aggregate amount of fees billed by Yount, Hyde and Barber, P.C. for the fiscal year ended December 31, 2016, was $50,000 for professional services rendered in connection with the audit of our 401(k) plan and regulatory required audits.

 

The aggregate amount of fees billed by KPMG LLP, for the fiscal year ended December 31, 2015, was $33,000 for professional services rendered in connection with the audit of our 401(k) plan.

 

Tax Fees.  The aggregate amount of fees billed by KPMG LLP during the fiscal year ended December 31, 2015 for professional services rendered in connection with the preparation of our tax returns was $66,000.

 

All Other Fees.  Additional fees billed by KPMG LLP for services not reported above for the year ended December 31, 2016 include $150,000 for the review procedures related to the Company’s pending acquisition by United Bankshares, Inc. which is scheduled to occur during 2017.  In addition, KPMG LLP billed $75,000 for their review procedures related to the filing of the Company’s Form 10-K for December 31, 2016.  There were no additional fees billed by Yount, Hyde and Barber, P.C. or KPMG LLP for 2016 or 2015.

 

Audit Committee Pre-Approval Policies and Procedures

 

It is the policy of the Audit Committee that our independent auditor may provide only those services that have been pre-approved by the Audit Committee. Unless a type of service to be provided by the independent auditor has received general pre-approval, it requires specific pre-approval by the Audit Committee. The term of any general pre-approval is twelve months from the date of pre-approval, unless the Audit Committee or a related engagement letter specifically provides for a different period. The Audit Committee will annually review and pre-approve the services that may be provided by the independent auditor without obtaining specific pre-approval.

 

Requests or applications to provide services that require specific approval by the Audit Committee must be submitted to the Audit Committee by both the independent auditor and the Chief Financial Officer or Chief Accounting Officer, and must include a joint statement as to whether, in their view, the request or application is consistent with the Securities and Exchange Commission’s rules on auditor independence.

 

207



 

Part IV

 

Item 15.  Exhibits, Financial Statement Schedules

 

(a)                                 (1) and (2) The response to this portion of Item 15 is included in Item 8 above.

 

(3)                                 Exhibits

 

2.1                               Agreement and Plan of Reorganization, dated as of August 17, 2016, by and among United Bankshares, Inc., UBV Holding Company, LLC and Cardinal Financial Corporation (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed August 18, 2016).

 

3.1                               Articles of Incorporation of Cardinal Financial Corporation (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form SB-2, Registration No. 333-82946 (the “Form SB-2”)).

 

3.2                               Articles of Amendment to the Articles of Incorporation of Cardinal Financial Corporation, setting forth the designation for the Series A Preferred Stock (incorporated by reference to Exhibit 3.2 to the Form SB-2).

 

3.3                               Articles of Amendment to the Articles of Incorporation of Cardinal Financial Corporation, setting forth the designation for the Series B Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed January 22, 2009).

 

3.4                               Bylaws of Cardinal Financial Corporation (restated in electronic format as of February 10, 2016) (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K for filed February 11, 2016).

 

3.5                               Amendment to Bylaws of Cardinal Financial Corporation, effective March 2, 2012 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed March 6, 2012).

 

4.1                               Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Form SB-2).

 

10.1                        Employment Agreement, dated as of November 1, 2010, between Cardinal Financial Corporation and Bernard H. Clineburg (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed November 1, 2010).*

 

10.2.                     Amendment to the Employment Agreement by and between Cardinal Financial Corporation and Bernard H. Clineburg, dated November 13, 2012 (incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-K for the year ended December 31, 2012).*

 

10.3                        Amendment Two of the Employment Agreement by and between Cardinal Financial Corporation and Bernard H. Clineburg, dated

 

208



 

February 10, 2016 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed February 11, 2016).*

 

10.4                        Executive Employment Agreement, dated as of February 12, 2002, between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.5 to the Form SB-2).*

 

10.5                        Addendum to Executive Employment Agreement for Christopher W. Bergstrom, dated August 17, 2011 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed August 23, 2011).*

 

10.6                        Cardinal Financial Corporation 1999 Stock Option Plan, as amended (incorporated by reference to Exhibit 10.7 to the Form SB-2).*

 

10.7                        Cardinal Financial Corporation 2002 Equity Compensation Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8, Registration No. 333-134923).*

 

10.8                        Cardinal Financial Corporation Executive Deferred Income Plan, as amended and restated February 25, 2009 (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

10.9                        Cardinal Financial Corporation Directors Deferred Income Plan, as amended and restated February 25, 2009 (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

10.10                 George Mason Mortgage, LLC Executive Deferred Income Plan, as amended and restated February 25, 2009 (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

10.11                 Executive Employment Agreement, dated November 7, 2007, between Cardinal Financial Corporation and Kendal E. Carson (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q for the period ended September 30, 2007).*

 

10.12                 Amendment to Executive Employment Agreement of Kendal E. Carson (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

10.13                 Supplemental Executive Retirement Plan, dated November 7, 2007, between Cardinal Financial Corporation and Kendal E. Carson (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for the period ended September 30, 2007).*

 

10.14                 Executive Employment Agreement, dated March 17, 2010, between Cardinal Financial Corporation and Alice P. Frazier  (incorporated by

 

209



 

reference to exhibit 10.11 to the Annual Report on Form 10-K for the period ended December 31, 2010).*

 

10.15                 Amendment of Executive Employment Agreement of Alice P. Frazier (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed July 17, 2014).

 

10.16                 Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K for the period ended December 31, 2007).*

 

10.17                 Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed March 22, 2015).

 

10.18                 Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

10.19                 Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Alice P. Frazier (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

10.20                 Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and F. Kevin Reynolds (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

10.21                 Split Dollar Life Insurance Agreement, dated August 25, 2016, by and between Cardinal Bank and Bernard H. Clineburg (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

10.22                 Amendment of the Executive Employment Agreement, dated December 21, 2016, by and between Cardinal Financial Corporation and Bernard H. Clineburg (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed December 22, 2016).

 

10.23                 Amendment to Employment Agreement of Christopher W. Bergstrom, dated March 30, 2016 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed April 4, 2016).

 

10.24                 Amendment of the Executive Employment Agreement, dated December 22, 2016, by and between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed December 22, 2016).

 

10.25                 Amendment of the Executive Employment Agreement, dated December 20, 2016, by and between Cardinal Financial Corporation and Alice P. Frazier (incorporated by reference to Exhibit 10.3 to the Company’s

 

210



 

Current Report on Form 8-K filed December 22, 2016).

 

21                                  Subsidiaries of Cardinal Financial Corporation.

 

23.1                        Consent of Yount, Hyde & Barbour, P.C.

 

23.2                        Consent of KPMG LLP

 

31.1                        Rule 13a-14(a) Certification of Executive Chairman.

 

31.2                        Rule 13a-14(a) Certification of Chief Executive Officer.

 

31.3                        Rule 13a-14(a) Certification of Chief Financial Officer.

 

32.1                        Statement of Chief Executive Officer Pursuant to 18 U.S.C. § 1350.

 

32.2                        Statement of Chief Executive Officer Pursuant to 18 U.S.C. § 1350.

 

32.3                        Statement of Chief Financial Officer Pursuant to 18 U.S.C. § 1350.

 

101                           The following materials from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Condition, (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Statements of Comprehensive Income, (v) the Consolidated Statements of Changes in Shareholders’ Equity, and (vi) related notes (furnished herewith).

 


*Management contracts and compensatory plans and arrangements.

 

(b)                                 Exhibits

 

See Item 15(a)(3) above.

 

(c)                                  Financial Statement Schedules

 

See Item 15(a)(2) above.

 

211



 

SIGNATURES

 

Pursuant to the requirements of Section 13 and 15 (d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CARDINAL FINANCIAL CORPORATION

 

 

 

 

 

 

March 15, 2017

By:

/s/ Bernard H. Clineburg

 

Name:

Bernard H. Clineburg

 

Title:

Executive Chairman

 

 

 

 

By:

/s/ Christopher W. Bergstrom

 

Name:

Christopher W. Bergstrom

 

Title:

President and Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 15, 2017.

 

Signatures

 

Titles

 

 

 

 

 

 

/s/ Bernard H. Clineburg

 

Executive Chairman

Name: Bernard H. Clineburg

 

(Co-Principal Executive Officer)

 

 

 

 

 

 

/s/ Christopher W. Bergstrom

 

President and Chief Executive Officer

Name: Christopher W. Bergstrom

 

(Co-Principal Executive Officer)

 

 

 

 

 

 

/s/ Mark A. Wendel

 

Executive Vice President and

Name: Mark A. Wendel

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

 

/s/ Jennifer L. Deacon

 

Executive Vice President and

Name: Jennifer L. Deacon

 

Chief Accounting Officer

 

 

(Principal Accounting Officer)

 

 

 

/s/ B.G. Beck

 

Director

Name: B. G. Beck

 

 

 

 

 

 

 

 

/s/ William G. Buck

 

Director

Name: William G. Buck

 

 

 

 

 

 

 

 

/s/ Sidney O. Dewberry

 

Director

Name: Sidney O. Dewberry

 

 

 

212



 

/s/ Michael A. Garcia

 

Director

Name: Michael A. Garcia

 

 

 

 

 

 

 

 

/s/ J. Hamilton Lambert

 

Director

Name: J. Hamilton Lambert

 

 

 

 

 

 

 

 

/s/ Barbara B. Lang

 

Director

Name: Barbara B. Lang

 

 

 

 

 

 

 

 

/s/ William J. Nassetta

 

Director

Name: William J. Nassetta

 

 

 

 

 

 

 

 

 

 

Director

Name: William E. Peterson

 

 

 

 

 

 

 

 

/s/ Alice M. Starr

 

Director

Name: Alice M. Starr

 

 

 

 

 

 

 

 

/s/ Steven M . Wiltse

 

Director

Name: Steven M. Wiltse

 

 

 

213



 

EXHIBIT INDEX

 

Number

 

Description

 

 

 

2.1

 

Agreement and Plan of Reorganization, dated as of August 17, 2016, by and among United Bankshares, Inc., UBV Holding Company, LLC and Cardinal Financial Corporation (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed August 18, 2016).

 

 

 

3.1

 

Articles of Incorporation of Cardinal Financial Corporation (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form SB-2, Registration No. 333-82946 (the “Form SB-2”)).

 

 

 

3.2

 

Articles of Amendment to the Articles of Incorporation of Cardinal Financial Corporation, setting forth the designation for the Series A Preferred Stock (incorporated by reference to Exhibit 3.2 to the Form SB-2).

 

 

 

3.3

 

Articles of Amendment to the Articles of Incorporation of Cardinal Financial Corporation, setting forth the designation for the Series B Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed January 22, 2009).

 

 

 

3.4

 

Bylaws of Cardinal Financial Corporation (restated in electronic format as of February 10, 2016) (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K for filed February 11, 2016).

 

 

 

3.5

 

Amendment to Bylaws of Cardinal Financial Corporation, effective March 2, 2012 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed March 6, 2012).

 

 

 

4.1

 

Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Form SB-2).

 

 

 

10.1

 

Employment Agreement, dated as of November 1, 2010, between Cardinal Financial Corporation and Bernard H. Clineburg (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed November 1, 2010).*

 

 

 

10.2.

 

Amendment to the Employment Agreement by and between Cardinal Financial Corporation and Bernard H. Clineburg, dated November 13, 2012 (incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-K for the year ended December 31, 2012).*

 

 

 

10.3

 

Amendment Two of the Employment Agreement by and between Cardinal Financial Corporation and Bernard H. Clineburg, dated February 10, 2016 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed February 11, 2016).*

 

214



 

10.4

 

Executive Employment Agreement, dated as of February 12, 2002, between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.5 to the Form SB-2).*

 

 

 

10.5

 

Addendum to Executive Employment Agreement for Christopher W. Bergstrom, dated August 17, 2011 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed August 23, 2011).*

 

 

 

10.6

 

Cardinal Financial Corporation 1999 Stock Option Plan, as amended (incorporated by reference to Exhibit 10.7 to the Form SB-2).*

 

 

 

10.7

 

Cardinal Financial Corporation 2002 Equity Compensation Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8, Registration No. 333-134923).*

 

 

 

10.8

 

Cardinal Financial Corporation Executive Deferred Income Plan, as amended and restated February 25, 2009 (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

 

 

10.9

 

Cardinal Financial Corporation Directors Deferred Income Plan, as amended and restated February 25, 2009 (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

 

 

10.10

 

George Mason Mortgage, LLC Executive Deferred Income Plan, as amended and restated February 25, 2009 (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

 

 

10.11

 

Executive Employment Agreement, dated November 7, 2007, between Cardinal Financial Corporation and Kendal E. Carson (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q for the period ended September 30, 2007).*

 

 

 

10.12

 

Amendment to Executive Employment Agreement of Kendal E. Carson (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q for the period ended March 31, 2009).*

 

 

 

10.13

 

Supplemental Executive Retirement Plan, dated November 7, 2007, between Cardinal Financial Corporation and Kendal E. Carson (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for the period ended September 30, 2007).*

 

 

 

10.14

 

Executive Employment Agreement, dated March 17, 2010, between Cardinal Financial Corporation and Alice P. Frazier (incorporated by reference to exhibit 10.11 to the Annual Report on Form 10-K for the period ended December 31, 2010).*

 

215



 

10.15

 

Amendment of Executive Employment Agreement of Alice P. Frazier (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed July 17, 2014).

 

 

 

10.16

 

Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K for the period ended December 31, 2007).*

 

 

 

10.17

 

Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed March 22, 2015).

 

 

 

10.18

 

Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

 

 

10.19

 

Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Alice P. Frazier (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

 

 

10.20

 

Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and F. Kevin Reynolds (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

 

 

10.21

 

Split Dollar Life Insurance Agreement, dated August 25, 2016, by and between Cardinal Bank and Bernard H. Clineburg (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed August 30, 2016).

 

 

 

10.22

 

Amendment of the Executive Employment Agreement, dated December 21, 2016, by and between Cardinal Financial Corporation and Bernard H. Clineburg (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed December 22, 2016).

 

 

 

10.23

 

Amendment to Employment Agreement of Christopher W. Bergstrom, dated March 30, 2016 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed April 4, 2016).

 

 

 

10.24

 

Amendment of the Executive Employment Agreement, dated December 22, 2016, by and between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed December 22, 2016).

 

 

 

10.25

 

Amendment of the Executive Employment Agreement, dated December 20, 2016, by and between Cardinal Financial Corporation and Alice P. Frazier (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed December 22, 2016).

 

216



 

21

 

Subsidiaries of Cardinal Financial Corporation.

 

 

 

23.1

 

Consent of Yount, Hyde & Barbour, P.C.

 

 

 

23.2

 

Consent of KPMG LLP

 

 

 

31.1

 

Rule 13a-14(a) Certification of Executive Chairman.

 

 

 

31.2

 

Rule 13a-14(a) Certification of Chief Executive Officer.

 

 

 

31.3

 

Rule 13a-14(a) Certification of Chief Financial Officer.

 

 

 

32.1

 

Statement of Chief Executive Officer Pursuant to 18 U.S.C. § 1350.

 

 

 

32.2

 

Statement of Chief Executive Officer Pursuant to 18 U.S.C. § 1350.

 

 

 

32.3

 

Statement of Chief Financial Officer Pursuant to 18 U.S.C. § 1350.

 

 

 

101

 

The following materials from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Condition, (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Statements of Comprehensive Income, (v) the Consolidated Statements of Changes in Shareholders’ Equity, and (vi) related notes (furnished herewith).

 


*Management contracts and compensatory plans and arrangements.

 

217