PART I

Item 1. Business

Overview

Cardinal Financial Corporation, a financial holding company, was formed in late 1997 as a Virginia corporation, principally in response to opportunities resulting from the consolidation of several Virginia-based banks with regional bank holding companies. In our market area, these bank consolidations had been accompanied by the dissolution of local boards of directors and relocation or termination of management and customer service professionals.

We own Cardinal Bank, a Virginia state-chartered community bank headquartered in Tysons Corner, Virginia. Cardinal Bank has offices in Alexandria, Annandale, Arlington, Chantilly, Clifton, Fairfax, Fredericksburg, Herndon, Leesburg, Manassas, McLean, Purcellville, Reston, Stafford, Sterling, Sterling Park, Tysons Corner, and Woodbridge, Virginia, Washington, D.C. and Bethesda, Maryland. We conduct all of our business through Cardinal Bank (the “Bank”), our principal operating unit, its subsidiary George Mason Mortgage, LLC (“George Mason”), Cardinal Wealth Services, Inc. (“CWS”), and Wilson/Bennett Capital Management, Inc. (“Wilson/Bennett”).

Cardinal Bank offers a wide range of traditional bank loan and deposit products and services to both our commercial and retail customers. Our commercial relationship managers focus on attracting small and medium sized businesses as well as government contractors, commercial real estate developers and builders and professionals, such as physicians, accountants and attorneys. We have 25 branch office locations and provide competitive products and services.

George Mason engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis through seven branches located throughout the metropolitan Washington, D.C. region. George Mason is one of the largest residential mortgage originators in the greater Washington metropolitan area, generating originations of approximately $3.0 billion in 2006 and $4.3 billion in 2005, excluding advances on construction loans and including loans purchased from other mortgage banking companies owned by local home builders but managed by George Mason.

CWS provides brokerage and investment services through a contract with Raymond James Financial Services, Inc. Under this contract, financial advisors can offer our customers an extensive range of financial products and services, including estate planning, qualified retirement plans, mutual funds, annuities, life insurance, fixed income and equity securities and equity research and recommendations. CWS’s principal source of revenue is the net commissions it earns on the purchases and sales of investment products to its customers.

Wilson/Bennett provides professional investment management of financial assets with asset preservation as the primary goal. Clients include individuals, pension plans and medium sized corporations. Wilson/Bennett utilizes a value oriented investment approach and focuses on large capitalization stocks. Wilson/Bennett earns fees based upon the market value of its clients’ portfolios.

Recent Developments

On February 9, 2006, Cardinal Bank acquired certain fiduciary and other assets and assumed certain liabilities of FBR National Trust Company, formerly a subsidiary of Friedman, Billings, Ramsey Group, Inc. As a result of this transaction, the Bank acts as trustee or custodian for assets under management in excess of $6 billion as of February 28, 2007. This transaction diversifies the Bank’s sources of non-interest income and allows it to provide additional services to its customers.

On June 9, 2005, we acquired Wilson/Bennett for a total consideration of $6.5 million, which consisted of a payment of $1.5 million in cash and the issuance of 611,111 shares of our common stock, which we valued at $4.9 million. We believe that the Wilson/Bennett acquisition furthers our strategies of enhancing fee income, and diversifying our revenue stream and the services we deliver to our customers.

Growth Strategy

We believe that the strong demographic characteristics of our market, the ongoing bank consolidation, and the vibrant economy in the metropolitan Washington, D.C. area, particularly in Northern Virginia, provide a significant opportunity to continue building a successful community-focused banking franchise. We intend to continue to expand our business through internal growth, as well as selective geographic expansion, while maintaining strong asset quality and achieving increasing profitability. The strategy for achieving these objectives includes the following:

Expand our footprint through branch expansion. We intend to continue to expand our footprint by establishing new branches and potentially acquiring existing branches or other financial institutions in communities that present attractive growth opportunities within Northern Virginia and other markets in the greater Washington, D.C. metropolitan area. During the second quarter of 2006, we opened two branch banking offices, one in Chantilly, Virginia and the second in Washington, D.C. On January 31, 2007, we opened our first branch banking office in Bethesda, Maryland, and on March 9, 2007, we opened a second location in Arlington, Virginia.

As a result of the recent consolidation of banks in our market, we expect to continue to have opportunities to acquire or lease former branch sites from other financial institutions. As we have done in the past, we may acquire additional sites prior to planned branch openings when we believe the sites are attractive and are available on favorable terms. At the present time, we have a first right of refusal that gives us the option to purchase one branch facility if the financial institution now operating this location chooses to close or move its operations anytime before January 2010. Our current plans, which are subject to change, contemplate that we will add no new branches in 2007 other than those described above. Because the opening of each new branch increases our operating expenses, we intend to stage future branch openings in an effort to minimize the impact of these expenses on our results of operations.

Capitalize on the continued bank consolidation in our market. We anticipate that recently announced or completed bank mergers will result in further consolidation in our target market and intend to capitalize on the dislocation of customers resulting from this consolidation. We believe this consolidation creates opportunities for us to further expand our branch network, as discussed above, as well as to increase our market share of bank deposits within our target market. As a local banking organization, we believe we can compete effectively by providing a high level of personalized service in a service-oriented and customer-centric branch system.

Although we are not at this time engaged in negotiations with any specific bank acquisition targets, we will continue to explore the possibility of further growth through acquisition in Virginia, the metropolitan Washington, D.C. market, or other areas if we believe that such expansion will strengthen the Company by diversifying its customer base and sources of revenue and be accretive to earnings within a reasonable time frame.

Expand our lending activities. We have substantially increased our legal lending limit to $21.3 million as of December 31, 2006 as a result of the completion of our secondary common stock offering in May 2005, and earnings retained in the business. The increase in our legal lending limit allows us to further expand our commercial and real estate lending activities. It also improves our ability to serve larger residential homebuilders and allows us to seek business from larger government contractors. Federal government spending in the greater Washington region was approximately $107 billion in 2004, and we believe there are unique growth opportunities in this sector of our regional economy. Our goal is to

aggressively grow our loan portfolio while maintaining superior asset quality through conservative underwriting practices. During periods of growth in our loan portfolio, our earnings could be adversely impacted by provisions to our allowance for loan losses as a result of increases in loan balances.

Continue to recruit experienced bankers. We have been successful in recruiting senior bankers with experience in and knowledge of our market who have been displaced or have grown dissatisfied as a result of the previously mentioned bank consolidation. We intend to continue our efforts to recruit experienced bankers, particularly experienced lenders, who can immediately generate additional loan volume through their existing credit relationships.

Focus on specialized lending services. We have expanded certain existing product lines, including government contract receivables lending, SBA guaranteed lending, and retail lending. Our commercial relationship managers focus on attracting small and medium sized businesses, including commercial real estate developers, builders and professionals such as physicians, accountants and attorneys. Our goal is to create a diversified, community-focused banking franchise, balanced between retail, commercial and real estate transactions and services.

Offer additional financial products and services. George Mason has increased our fee income and has allowed us to offer our existing customer base a far greater array of mortgage loan products. In addition, we aggressively market our traditional banking, trust and wealth management products to the George Mason customer base. Our focus at George Mason is to build and maintain relationships with local and national homebuilders in an attempt to reduce reliance on the cyclical refinancing market. Building relationships with larger homebuilders assists us in our efforts to increase our commercial real estate lending activities.

We plan to further develop and expand the investment services we offer through CWS and the addition of our trust services department and Wilson/Bennett, which has recently begun to offer an attractive cash management product. We believe we have opportunities to cross-sell additional services to both our traditional banking customers and George Mason’s customers. We further believe we will be able to attract new customers by offering a broader array of financial products and services.

Business Segment Operations

In 2003 and for the first six months of 2004, we operated and reported in two business segments, Commercial Banking and Wealth Management Services. As of July 7, 2004, we began operating in a third business segment, Mortgage Banking, with the completion of our acquisition of George Mason. The Commercial Banking segment includes both commercial and consumer lending and provides customers such products as commercial loans, real estate loans, and other business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products, including demand deposit accounts, savings accounts and certificates of deposit. The Mortgage Banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis. The Wealth Management Services segment, which became the Wealth Management and Trust Services segment as a result of our 2006 acquisition of certain assets and assumed liabilities from FBR National Trust Company, provides investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, trust, estates, custody, investment management, escrows, and retirement plans.

Wilson/Bennett has been included in the Wealth Management and Trust Services segment since the date of acquisition, June 9, 2005. Results related to the assets acquired and liabilities assumed from FBR National Trust Company have been reflected in the Wealth Management and Trust Services segment since the date of their acquisition and assumption, February 9, 2006.

For financial information about the reportable segments, see “Business Segment Operations” in Item 7 below and note 19 of the notes to the consolidated financial statements in Item 8 below.

Market Area

We consider our primary target market to be the greater Washington metropolitan area, which includes the District of Columbia, the Northern Virginia counties of Arlington, Fairfax, Fauquier, Loudoun, Prince William, Spotsylvania and Stafford, the Northern Virginia cities of Alexandria, Fairfax, Falls Church, Fredericksburg, and Manassas, and the Maryland counties of Frederick, Montgomery and Prince Georges. We will, however, consider expansion into other areas if we believe such expansion will strengthen the Company by diversifying its customer base and sources of revenue and be accretive to earnings within a reasonable time frame.

Based on estimates released by the U.S. Census Bureau, the population of the greater Washington metropolitan area was approximately 5.2 million people in 2005, the eighth largest market in the country. The median annual household income for this area in 2006 was approximately $73,000, the wealthiest region in the country. Based on estimates released by the Bureau of Labor Statistics of the U.S. Department of Labor for December 2006, the unemployment rate for the greater Washington metropolitan area was approximately 2.9%, compared to a national unemployment rate of 4.6%. As of June 30, 2006, total deposits in this area were approximately $144 billion as reported by the Federal Deposit Insurance Corporation (“FDIC”).

Our headquarters is located approximately seven miles west of Washington, D.C. in Fairfax County, Virginia. The 2000 U.S. census data indicates that Fairfax County is the most populous county in Virginia with a population of over one million people. In 2005, Fairfax County had a median household income of approximately $100,800. Based on estimates released by the Bureau of Statistics of the U.S. Department of Labor for December 2005, the unemployment rate in Fairfax County was 2.1%.

Competition

The greater Washington region is dominated by branches of large regional or national banks headquartered outside of the region. Our market area is a highly competitive, highly branched, banking market. We compete as a financial intermediary with other commercial banks, savings and loan associations, savings banks, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, mutual fund groups and other types of financial institutions. George Mason faces significant competition from both traditional financial institutions and other national and local mortgage banking operations.

The competition to acquire deposits and to generate loans, including mortgage banking loans, is intense, and pricing is important. Many of our competitors are larger and have substantially greater resources and lending limits than we do. In addition, many competitors offer more extensive branch and ATM networks than we currently have. Larger institutions operating in the greater Washington market have access to funding sources at lower costs than are available to us since they have larger and more diverse fund generating capabilities. However, we believe that we have and will continue to be successful in competing in this environment due to an emphasis on a high level of personalized customer service, localized and more responsive decision making, and community involvement.

Of the $144 billion in bank deposits in the greater Washington region at June 30, 2006, approximately 76% were held by banks that are either based outside of the greater Washington region or are operating wholesale banks that generate deposits nationally. In just over eight years, excluding deposits held by institutions based outside our region, we have grown to the seventh largest financial institution headquartered in the greater Washington region as measured by total deposits. By providing competitive

products and more personalized service and being actively involved in our local communities, we believe we can continue to increase our share of this deposit market.

Customers

We believe that the recent and ongoing bank consolidation within Northern Virginia and the greater Washington region provides a significant opportunity to build a successful, locally-oriented banking franchise. We also believe that many of the larger financial institutions in our area do not emphasize the high level of personalized service to small and medium-sized commercial businesses, professionals or individual retail customers that we emphasize.

We expect to continue serving these business and professional markets with experienced commercial relationship managers, and we have increased our retail marketing efforts through the expansion of our branch network and development of additional retail products and services. We expanded our deposit market share through aggressive marketing of our President’s Club, Chairman’s Club, Simply Savings and Monster Money Market relationship products and our Totally Free Checking product.

Banking Products and Services

Our principal business is to accept deposits from the public and to make loans and other investments. The principal sources of funds for the Bank’s loans and investments are demand, time, savings and other deposits, repayments of existing loans, and borrowings. Our principal source of income is interest collected on loans, investment securities and other investments. Non-interest income, which includes among other things deposit and loan fees and service charges, gains on sales of loans, investment fee income and management fee income, is the next largest component of our revenues. Our principal expenses are interest expense on deposits and borrowings, employee compensation and benefits, occupancy-related expenses, and other overhead expenses.

The principal business of George Mason, the Bank’s mortgage banking subsidiary, is to originate residential loans for sale into the secondary market on a best efforts basis. These loans are closed and serviced by George Mason on an interim basis pending their ultimate sale to a permanent investor. The mortgage subsidiary funds these loans through a line of credit from Cardinal Bank, lines of credit through third party lenders and cash available through its own operations. George Mason’s income on these loans is generated from the fees it charges its customers, the gains it recognizes upon the sales of the loans and the interest income it earns while the loans are being serviced. Costs associated with these loans are primarily comprised of salaries and commissions paid to loan originators and support personnel, interest expense incurred while the loans are held pending sale and other expenses associated with the origination of the loans. In addition, George Mason generates management fee income by providing specific services to other mortgage banking companies owned by local home builders.

George Mason also offers a construction-to-permanent loan program. This program provides variable rate financing for customers to construct their residences. Once the home has been completed, the loan converts to fixed rate financing and is sold into the secondary market. These construction-to-permanent loans generate fee income as well as net interest income for George Mason and are classified as loans held for sale.

George Mason’s business is both cyclical and seasonal. The cyclical nature of its business is influenced by, among other things, the levels of and trends in mortgage interest rates, national and local economic conditions and consumer confidence in the economy. Historically, George Mason has its lowest levels of quarterly loan closings during the first quarter of the year.

Both Cardinal Bank and George Mason are committed to providing high quality products and services to their customers, and have made a significant investment in their core information technology systems. These systems provide the technology that fully automates the branches, processes bank transactions, mortgage originations, other loans and electronic banking, conducts database and direct response marketing, provides cash management solutions, streamlined reporting and reconciliation support.

With this investment in technology, the bank offers internet-based delivery of products for both individuals and commercial customers. Customers can open accounts, apply for loans, check balances, check account history, transfer funds, pay bills, download account transactions into Quicken™ and Microsoft Money™, and correspond via e-mail with the Bank over the internet. The internet provides an inexpensive way for the bank to expand its geographic borders and branch activities while providing services offered by larger banks.

We offer a broad array of products and services to our customers. A description of products and services is set forth below.

Lending

We offer a full range of short to long-term commercial, real estate and consumer lending products and services, which are described in further detail below. We have established target percentage goals for each type of loan to insure adequate diversification of our loan portfolio. These goals, however, may change from time to time as a result of competition, market conditions, employee expertise, and other factors. Commercial and industrial loans, real estate-commercial loans, real estate-construction loans, real estate-residential loans, home equity loans, and consumer loans account for approximately 12%, 37%, 18%, 24%, 8% and 1%, respectively of our loan portfolio at December 31, 2006. At December 31, 2006, approximately 2% of our total loan portfolio is unsecured.

Commercial and Industrial Loans. We make commercial loans to qualified businesses in our market area. Our commercial lending portfolio consists primarily of commercial and industrial loans for the financing of accounts receivable, inventory, property, plant and equipment. Our government contract lending group provides secured lending to government contracting firms and businesses based primarily on receivables from the federal government. We also offer Small Business Administration (SBA) guaranteed loans and asset-based lending arrangements to our customers. We are certified as a preferred lender by the SBA, which provides us with much more flexibility in approving loans guaranteed under the SBA’s various loan guaranty programs.

Commercial and industrial loans generally have a higher degree of risk than residential mortgage loans, but have commensurately higher yields. Residential mortgage loans generally are made on the basis of the borrower’s ability to repay the loan from his or her salary and other income and are secured by residential real estate, the value of which generally is readily ascertainable. In contrast, commercial loans typically are made on the basis of the borrower’s ability to repay the loan from the cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory, the values of which may decline over time and generally cannot be appraised with as much precision as residential real estate. As a result, the availability of funds for the repayment of commercial loans may be substantially dependent upon the commercial success of the business itself.

To manage these risks, our policy is to secure the commercial loans we make with both the assets of the business, which are subject to the risks described above, and other additional collateral and guarantees that may be available. In addition, we actively monitor certain attributes of the borrower and the credit facility, including advance rate, cash flow, collateral value and other credit factors that we consider appropriate.

Commercial Mortgage Loans. We originate commercial mortgage loans. These loans are primarily secured by various types of commercial real estate, including office, retail, warehouse, industrial and other non-residential types of properties and are made to the owners and/or occupiers of such property. These loans generally have maturities ranging from one to ten years.

Commercial mortgage lending entails significant additional risk compared with traditional residential mortgage lending. Commercial mortgage loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the repayment of loans secured by income-producing properties is typically dependent upon the successful operation of a business or real estate project and thus may be subject, to a greater extent than is the case with residential mortgage loans, to adverse conditions in the commercial real estate market or in the general economy. Our commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness and prior credit history and reputation, and we generally require personal guarantees or endorsements with respect to these loans. In the loan underwriting process, we also carefully consider the location of the property that will be collateral for the loan.

Loan-to-value ratios for commercial mortgage loans generally do not exceed 80%. We permit loan-to-value ratios of up to 80% if the borrower has appropriate liquidity, net worth and cash flow.

Residential Mortgage Loans. Residential mortgage loans are originated by both Cardinal Bank and George Mason. Our residential mortgage loans consist of residential first and second mortgage loans, residential construction loans and home equity lines of credit and term loans secured by the residences of borrowers. Second mortgage and home equity lines of credit are used for home improvements, education and other personal expenditures. We make mortgage loans with a variety of terms, including fixed, floating and variable interest rates, with maturities ranging from three months to thirty years.

Residential mortgage loans generally are made on the basis of the borrower’s ability to repay the loan from his or her salary and other income and are secured by residential real estate, the value of which is generally readily ascertainable. These loans are made consistent with our appraisal and real estate lending policies, which detail maximum loan-to-value ratios and maturities. Residential mortgage loans and home equity lines of credit secured by owner-occupied property generally are made with a loan-to-value ratio of up to 80%. Loan-to-value ratios of up to 95% may be allowed on residential owner-occupied property if the borrower exhibits unusually strong creditworthiness. We do not make residential loans which, at the time of inception, have loan-to-value ratios in excess of 95%.

Construction Loans. Our construction loan portfolio consists of single-family residential properties, multi-family properties and commercial projects. Construction lending entails significant additional risks compared with residential mortgage lending. Construction loans often involve larger loan balances concentrated with single borrowers or groups of related borrowers. Construction loans also involve additional risks since funds are advanced while the property is under construction, which property has uncertain value prior to the completion of construction. Thus, it is more difficult to evaluate accurately the total loan funds required to complete a project and related loan-to-value ratios. To reduce the risks associated with construction lending, we limit loan-to-value ratios for owner occupied residential or commercial properties to 80%, and for investor-owned residential or commercial properties to 75% of when-completed appraised values. We expect that these loan-to-value ratios will provide sufficient protection against fluctuations in the real estate market to limit the risk of loss. Maturities for construction loans generally range from 12 to 24 months for residential, non-residential and multi-family properties.

Consumer Loans. Our consumer loans consist primarily of installment loans made to individuals for personal, family and household purposes. The specific types of consumer loans we make include home improvement loans, automobile loans, debt consolidation loans and general consumer lending.

Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured, such as lines of credit, or secured by rapidly depreciable assets, such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an

adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. The remaining deficiency often does not warrant further substantial collection efforts against the borrower. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans. A loan may also give rise to claims and defenses by a consumer loan borrower against an assignee of such loan, such as the bank, and a borrower may be able to assert against such assignee claims and defenses that it has against the seller of the underlying collateral.

Our policy for consumer loans is to accept moderate risk while minimizing losses, primarily through a careful credit and financial analysis of the borrower. In evaluating consumer loans, we require our lending officers to review the borrower’s level and stability of income, past credit history, amount of debt currently outstanding and the impact of these factors on the ability of the borrower to repay the loan in a timely manner. In addition, we require our banking officers to maintain an appropriate differential between the loan amount and collateral value.

We also issue credit cards to certain of our customers. In determining to whom we will issue credit cards, we evaluate the borrower’s level and stability of income, past credit history and other factors. Finally, we make additional loans that are not classified in one of the above categories. In making such loans, we attempt to ensure that the borrower meets our loan underwriting standards.

Loan Participations

From time to time we purchase and sell commercial loan participations to or from other banks within our market area. All loan participations purchased have been underwritten using the bank’s standard and customary underwriting criteria and are in good standing.

Deposits

We offer a broad range of interest-bearing and non-interest-bearing deposit accounts, including commercial and retail checking accounts, money market accounts, individual retirement accounts, regular interest-bearing savings accounts and certificates of deposit with a range of maturity date options. The primary sources of deposits are small and medium-sized businesses and individuals within our target market. Senior management has the authority to set rates within specified parameters in order to remain competitive with other financial institutions in our market area. All deposits are insured by the FDIC up to the maximum amount permitted by law. We have a service charge fee schedule, which is generally competitive with other financial institutions in our market, covering such matters as maintenance fees and per item processing fees on checking accounts, returned check charges and other similar fees.

Courier Services

We offer courier services to our business customers. Courier services permit us to provide the convenience and personalized service that our customers require by scheduling pick-ups of deposits and other banking transactions.

Deposit on Demand

We provide our commercial banking customers electronic deposit capability through our Deposit on Demand product. Business customers who sign up for this service can scan their deposits and send electronic batches of their deposits to the bank. This product reduces or eliminates the need for businesses with daily deposits and high check volume to visit the bank and provides faster availability of funds and the benefit of viewing images of deposited checks.

Telephone and Internet Banking

We believe that there is a strong demand within our market for telephone banking and internet banking. These services allow both commercial and retail customers to access detailed account information and execute a wide variety of the banking transactions, including balance transfers and bill payment. We believe that these services are particularly attractive to our customers, as it enables them at any time to conduct their banking business and monitor their accounts. Telephone and internet banking assist us in attracting and retaining customers and encourages our existing customers to consider Cardinal for all of their banking and financial needs.

Automatic Teller Machines

We have an ATM at each of our branch offices and we make other financial institutions’ ATMs available to our customers.

Other Products and Services

We offer other banking-related specialized products and services to our customers, such as travelers’ checks, coin counters, wire services, and safe deposit box services. We issue letters of credit and standby letters of credit for some of our commercial customers, most of which are related to real estate construction loans. We have not engaged in any securitizations of loans.

Credit Policies

Our chief credit officer and senior lending officers are primarily responsible for maintaining both a quality loan portfolio and a strong credit culture throughout the organization. The chief credit officer is responsible for developing and updating our credit policies and procedures, which are approved by the board of directors. Senior lending officers may make exceptions to these credit policies and procedures as appropriate, but any such exception must be documented and made for sound business reasons, and, if the loan is in excess of the officer’s lending limit, be approved by the chief credit officer.

Credit quality is controlled by the chief credit officer through compliance with our credit policies and procedures. Our risk-decision process is actively managed in a disciplined fashion to maintain an acceptable risk profile characterized by soundness, diversity, quality, prudence, balance and accountability. Our credit approval process consists of specific authorities granted to the lending officers and combinations of lending officers. Loans exceeding a particular lending officer’s level of authority, or the combined limit of several officers, are reviewed and considered for approval by an officers’ loan committee and, when above a specified amount, by a committee of the Bank’s board of directors. Generally, loans of $1,500,000 or more require committee approval. Our policy allows exceptions for very specific conditions, such as loans secured by deposits at our Bank. The chief credit officer works closely with each lending officer at the Bank level to ensure that the business being solicited is of the quality and structure that fits our desired risk profile.

Under our credit policies, we monitor our concentration of credit risk. We have established credit concentration guideline limits for any individual or entity, any group of borrowers related as to the source of repayment, or any specific industry. Furthermore, the Bank has established limits on the total amount of the Bank’s outstanding loans to one borrower, all of which are set below legal lending limits.

Loans closed by George Mason are underwritten in accordance with guidelines established by the various secondary market investors to which George Mason sells its loans. George Mason may originate non-traditional loans, such as negative amortization loans, for these investors.

Brokerage and Asset Management Services

CWS provides brokerage and investment services through an arrangement with Raymond James Financial Services, Inc. Under this arrangement, financial advisors can offer our customers an extensive range of investment products and services, including estate planning, qualified retirement plans, mutual funds, annuities, life insurance, fixed income and equity securities and equity research and recommendations. With the addition of Wilson/Bennett in June 2005, we also offer asset management services to customers using a value-oriented approach that focuses on large capitalization stocks.

On February 9, 2006, the Bank acquired certain fiduciary and other assets and assumed certain liabilities of FBR National Trust Company, formerly a subsidiary of Friedman, Billings, Ramsey Group, Inc. As a result of this transaction, the Bank acts as trustee or custodian for assets under management in excess of $6 billion as of February 28, 2007. This acquisition allowed us to create a trust division, and services provided by our trust division include trust, estates, custody, investment management, escrows, and retirement plans. The addition of trust services diversifies the Bank’s sources of non-interest income and allows us to provide additional services to our customers.

Employees

At December 31, 2006, we had 406 full-time equivalent employees. None of our employees are represented by any collective bargaining unit. We believe our relations with our employees are good.

Government Supervision and Regulation

General

As a financial holding company, we are subject to regulation under the Bank Holding Company Act of 1956, as amended, and the examination and reporting requirements of the Board of Governors of the Federal Reserve System. Other federal and state laws govern the activities of our bank subsidiary, including the activities in which it may engage, the investments that it makes, the aggregate amount of loans that it may grant to one borrower, and the dividends it may declare and pay to us. Our bank subsidiary is also subject to various consumer and compliance laws. As a state-chartered bank, the Bank is primarily subject to regulation, supervision and examination by the Bureau of Financial Institutions of the Virginia State Corporation Commission. Our bank subsidiary also is subject to regulation, supervision and examination by the Federal Deposit Insurance Corporation. As part of our bank subsidiary, George Mason is subject to the same regulations as the Bank.

The following description summarizes the more significant federal and state laws applicable to us. To the extent that statutory or regulatory provisions are described, the description is qualified in its entirety by reference to that particular statutory or regulatory provision.

The Bank Holding Company Act

Under the Bank Holding Company Act, we are subject to periodic examination by the Federal Reserve and required to file periodic reports regarding our operations and any additional information that the Federal Reserve may require. Our activities at the bank holding company level are limited to:

· banking, managing or controlling banks;

· furnishing services to or performing services for our subsidiaries; and

· engaging in other activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper incident to these activities.

Some of the activities that the Federal Reserve Board has determined by regulation to be closely related to the business of a bank holding company include making or servicing loans and specific types of leases, performing specific data processing services and acting in some circumstances as a fiduciary or investment or financial adviser.

With some limited exceptions, the Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve before:

· acquiring substantially all the assets of any bank; and

· acquiring direct or indirect ownership or control of any voting shares of any bank if after such acquisition it would own or control more than 5% of the voting shares of such bank (unless it already owns or controls the majority of such shares), or merging or consolidating with another bank holding company.

In addition, and subject to some exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with their regulations, require Federal Reserve approval prior to any person or company acquiring “control” of a bank holding company. Control is conclusively presumed to exist if an individual or company acquires 25% or more of any class of voting securities of the bank holding company. Control is rebuttably presumed to exist if a person acquires 10% or more, but less than 25%, of any class of voting securities and if the institution has registered securities under Section 12 of the Securities Exchange Act of 1934 or no other person owns a greater percentage of that class of voting securities immediately after the transaction. The regulations provide a procedure for challenging this rebuttable control presumption.

In November 1999, Congress enacted the Gramm-Leach-Bliley Act (“GLBA”), which made substantial revisions to the statutory restrictions separating banking activities from other financial activities. Under the GLBA, bank holding companies that are well-capitalized and well-managed and meet other conditions can elect to become “financial holding companies.” As financial holding companies, they and their subsidiaries are permitted to acquire or engage in previously impermissible activities, such as insurance underwriting and securities underwriting and distribution. In addition, financial holding companies may also acquire or engage in certain activities in which bank holding companies are not permitted to engage in, such as travel agency activities, insurance agency activities, merchant banking and other activities that the Federal Reserve determines to be financial in nature or complementary to these activities. Financial holding companies continue to be subject to the overall oversight and supervision of the Federal Reserve, but the GLBA applies the concept of functional regulation to the activities conducted by subsidiaries. For example, insurance activities would be subject to supervision and regulation by state insurance authorities. We became a financial holding company in 2004.

Payment of Dividends

We are a legal entity separate and distinct from Cardinal Bank, CWS, Wilson/Bennett, and Cardinal Statutory Trust I. Virtually all of our cash revenues will result from dividends paid to us by our bank subsidiary and interest earned on short term investments. Our bank subsidiary is subject to laws and regulations that limit the amount of dividends that it can pay. Under Virginia law, a bank may not declare a dividend in excess of its accumulated retained earnings. Additionally, our bank subsidiary may not declare a dividend if the total amount of all dividends, including the proposed dividend, declared by the bank in any calendar year exceeds the total of the bank’s retained net income of that year to date, combined with its retained net income of the two preceding years, unless the dividend is approved by the FDIC. Our bank subsidiary may not declare or pay any dividend if, after making the dividend, the bank would be “undercapitalized,” as defined in the banking regulations.

The FDIC and the state have the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice. Both the state and the FDIC have indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsound and unsafe banking practice.

In addition, we are subject to certain regulatory requirements to maintain capital at or above regulatory minimums. These regulatory requirements regarding capital affect our dividend policies. Regulators have indicated that financial holding companies should generally pay dividends only if the organization’s net income available to common shareholders over the past year has been sufficient to fully fund the dividends, and the prospective rate of earnings retention appears consistent with the organization’s capital needs, asset quality and overall financial condition.

Insurance of Accounts, Assessments and Regulation by the FDIC

The deposits of our bank subsidiary are insured by the FDIC up to the limits set forth under applicable law. The deposits of our bank subsidiary are subject to the deposit insurance assessments of the Bank Insurance Fund, or “BIF”, of the FDIC.

The FDIC has implemented a risk-based deposit insurance assessment system under which the assessment rate for an insured institution may vary according to regulatory capital levels of the institution and other factors, including supervisory evaluations. In addition to being influenced by the risk profile of the particular depository institution, FDIC premiums are also influenced by the size of the FDIC insurance fund in relation to total deposits in FDIC insured banks. The FDIC has authority to impose special assessments.

In February 2006, The Federal Deposit Insurance Reform Act of 2005 and The Federal Deposit Insurance Reform Conforming Amendments Act of 2005 (collectively, “The Reform Act”) was signed into law. This legislation contained technical and conforming changes to implement deposit insurance reform, as well as a number of study and survey requirements.

The Reform Act provides for the following changes:

· Merging the Bank Insurance Fund (“BIF”) and the Savings Association Insurance Fund (“SAIF”) into a new fund, the Deposit Insurance Fund (“DIF”). This change was made effective March 31, 2006.

· Increasing the coverage limit for retirement accounts to $250,000 and indexing the coverage limit for retirement accounts to inflation as with the general deposit insurance coverage limit. This change was made effective April 1, 2006.

· Establishing a range of 1.15 percent to 1.50 percent within which the FDIC Board of Directors may set the Designated Reserve Ratio (“DRR”).

· Allowing the FDIC to manage the pace at which the reserve ratio varies within this range.

1. If the reserve ratio falls below 1.15 percent—or is expected to within 6 months—the FDIC must adopt a restoration plan that provides that the DIF will return to 1.15 percent generally within 5 years.

2. If the reserve ratio exceeds 1.35 percent, the FDIC must generally dividend to DIF members half of the amount above the amount necessary to maintain the DIF at 1.35 percent, unless the FDIC Board, considering statutory factors, suspends the dividends.

3. If the reserve ratio exceeds 1.5 percent, the FDIC must generally dividend to DIF members all amounts above the amount necessary to maintain the DIF at 1.5 percent.

· Eliminating the restrictions on premium rates based on the DRR and granting the FDIC Board the discretion to price deposit insurance according to risk for all insured institutions regardless of the level of the reserve ratio.

· Granting a one-time initial assessment credit (of approximately $4.7 billion) to recognize institutions’ past contributions to the fund.

· Requiring the FDIC to conduct studies of three issues: (1) further potential changes to the deposit insurance system, (2) the appropriate deposit base in designating the reserve ratio, and (3) the Corporation’s contingent loss reserving methodology and accounting for losses.

· Requiring the Comptroller General to conduct studies of (1) federal bank regulators’ administration of the prompt corrective action program and recent changes to the FDIC deposit insurance system, and (2) the organizational structure of the FDIC.

The FDIC is authorized to prohibit any insured institution from engaging in any activity that the FDIC determines by regulation or order to pose a serious threat to the DIF. Also, the FDIC may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may terminate the deposit insurance of any depository institution if it determines, after a hearing, that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed in writing by the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital. If deposit insurance is terminated, the deposits at the institution at the time of termination, less subsequent withdrawals, shall continue to be insured for a period from six months to two years, as determined by the FDIC. We are unaware of any existing circumstances that could result in termination of any of our bank subsidiary’s deposit insurance.

Capital Requirements

Each of the FDIC and the Federal Reserve Board has issued risk-based and leverage capital guidelines applicable to banking organizations that it supervises. Under the risk-based capital requirements, we and our bank subsidiary are each generally required to maintain a minimum ratio of total capital to risk-weighted assets (including specific off-balance sheet activities, such as standby letters of credit) of 8%. At least half of the total capital must be composed of “Tier 1 Capital,” which is defined as common equity, retained earnings, qualifying perpetual preferred stock and minority interests in common equity accounts of consolidated subsidiaries, less certain intangibles. The remainder may consist of “Tier 2 Capital”, which is defined as specific subordinated debt, some hybrid capital instruments and other qualifying preferred stock and a limited amount of the loan loss allowance and pretax net unrealized holding gains on certain equity securities. In addition, each of the federal banking regulatory agencies has established minimum leverage capital requirements for banking organizations. Under these requirements, banking organizations must maintain a minimum ratio of Tier 1 capital to adjusted average quarterly assets equal to 3% to 5%, subject to federal bank regulatory evaluation of an organization’s overall safety and soundness. In summary, the capital measures used by the federal banking regulators are:

· Total Risk-Based Capital ratio, which is the total of Tier 1 Risk-Based Capital (which includes common shareholders’ equity, trust preferred securities, minority interests and qualifying preferred stock, less goodwill and other adjustments) and Tier 2 Capital (which includes preferred stock not qualifying as Tier 1 capital, mandatory convertible debt, limited amounts of subordinated debt, other qualifying term debt and the allowance for loan losses up to 1.25 percent of risk-weighted assets and other adjustments) as a percentage of total risk-weighted assets

· Tier 1 Risk-Based Capital ratio (Tier 1 capital divided by total risk-weighted assets), and

· the Leverage ratio (Tier 1 capital divided by adjusted average total assets)

Under these regulations, a bank will be:

· “well capitalized” if it has a Total Risk-Based Capital ratio of 10% or greater, a Tier 1 Risk-Based Capital ratio of 6% or greater, a Leverage ratio of 5% or greater, and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure

· “adequately capitalized” if it has a Total Risk-Based Capital ratio of 8% or greater, a Tier 1 Risk-Based Capital ratio of 4% or greater, and a Leverage ratio of 4% or greater (or 3% in certain circumstances) and is not well capitalized

· “undercapitalized” if it has a Total Risk-Based Capital ratio of less than 8%, a Tier 1 Risk-Based Capital ratio of less than 4% (or 3% in certain circumstances), or a Leverage ratio of less than 4% (or 3% in certain circumstances)

· “significantly undercapitalized” if it has a Total Risk-Based Capital ratio of less than 6%, a Tier 1 Risk-Based Capital ratio of less than 3%, or a Leverage ratio of less than 3%, or

· “critically undercapitalized” if its tangible equity is equal to or less than 2% of tangible assets.

The risk-based capital standards of each of the FDIC and the Federal Reserve Board explicitly identify concentrations of credit risk and the risk arising from non-traditional activities, as well as an institution’s ability to manage these risks, as important factors to be taken into account by the agency in assessing an institution’s overall capital adequacy. The capital guidelines also provide that an institution’s exposure to a decline in the economic value of its capital due to changes in interest rates be considered by the agency as a factor in evaluating a banking organization’s capital adequacy.

The FDIC may take various corrective actions against any undercapitalized bank and any bank that fails to submit an acceptable capital restoration plan or fails to implement a plan acceptable to the FDIC. These powers include, but are not limited to, requiring the institution to be recapitalized, prohibiting asset growth, restricting interest rates paid, requiring prior approval of capital distributions by any financial holding company that controls the institution, requiring divestiture by the institution of its subsidiaries or by the holding company of the institution itself, requiring new election of directors, and requiring the dismissal of directors and officers. We are considered “well-capitalized” at December 31, 2006 and, in addition, our bank subsidiary maintains sufficient capital to remain in compliance with capital requirements and is considered “well-capitalized” at December 31, 2006.

Other Safety and Soundness Regulations

There are significant obligations and restrictions imposed on financial holding companies and their depository institution subsidiaries by federal law and regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance fund in the event that the depository institution is insolvent or is in danger of becoming insolvent. These obligations and restrictions are not for the benefit of investors. Regulators may pursue an administrative action against any financial holding company or bank which violates the law, engages in an unsafe or unsound banking practice, or which is about to engage in an unsafe or unsound banking practice. The administrative action could take the form of a cease and desist proceeding, a removal action against the responsible individuals or, in the case of a violation of law or unsafe and unsound banking practice, a civil monetary penalty action. A cease and desist order, in addition to prohibiting certain action, could also require that certain actions be undertaken. Under the policies of the Federal Reserve Board, we are required to serve as a source of financial strength to our subsidiary depository institution and to commit resources to support the bank in circumstances where we might not do so otherwise.

The Bank Secrecy Act

Under the Bank Secrecy Act (“BSA”), a financial institution is required to have systems in place to detect certain transactions, based on the size and nature of the transaction. Financial institutions are generally required to report cash transactions involving more than $10,000 to the United States Treasury. In addition, financial institutions are required to file suspicious activity reports for transactions that involve more than $5,000 and which the financial institution knows, suspects or has reason to suspect, involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose. The USA PATRIOT Act of 2001, enacted in response to the September 11, 2001 terrorist attacks, requires bank regulators to consider a financial institution’s compliance with the BSA when reviewing applications from a financial institution. As part of its BSA program, the USA PATRIOT Act of 2001 also requires a financial institution to follow recently implemented customer identification procedures when opening accounts for new customers and to review U.S. government-maintained lists of individuals and entities that are prohibited from opening accounts at financial institutions.

Monetary Policy

The commercial banking business is affected not only by general economic conditions but also by the monetary policies of the Federal Reserve Board. The instruments of monetary policy employed by the Federal Reserve Board include open market operations in United States government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against deposits held by federally insured banks. The Federal Reserve Board’s monetary policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. In view of changing conditions in the national and international economy and in the money markets, as well as the effect of actions by monetary and fiscal authorities, including the Federal Reserve System, no prediction can be made as to possible future changes in interest rates, deposit levels, loan demand or the business and earnings of our bank subsidiary, its subsidiary, or any of our other subsidiaries.

Federal Reserve System

In 1980, Congress enacted legislation that imposed reserve requirements on all depository institutions that maintain transaction accounts or non-personal time deposits. NOW accounts and demand deposit accounts that permit payments or transfers to third parties fall within the definition of transaction accounts and are subject to these reserve requirements. For net transaction accounts in 2007, the first $8.5 million of balances will be exempt from reserve requirements. A 3% reserve ratio will be assessed on net transaction account balances over $8.5 million to and including $45.8 million. A 10% reserve ratio will be applied to amounts in net transaction account balances in excess of $45.8 million. These percentages are subject to adjustment by the Federal Reserve Board. Because required reserves must be maintained in the form of vault cash or in a non-interest-bearing account at, or on behalf of, a Federal Reserve Bank, the effect of the reserve requirement is to reduce the amount of our interest-earning assets.

Transactions with Affiliates

Transactions between banks and their affiliates are governed by Sections 23A and 23B of the Federal Reserve Act. An affiliate of a bank is any bank or entity that controls, is controlled by or is under common control with such bank. Generally, Sections 23A and 23B (i) limit the extent to which the bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such institution’s capital stock and surplus, and maintain an aggregate limit on all such transactions with affiliates to an amount equal to 20% of such capital stock and surplus, and (ii) require that all such transactions be on terms substantially the same as, or at least as favorable to those that, the bank has provided to a non-affiliate. The term “covered transaction” includes the making of loans, purchase of assets, issuance of a guarantee and similar other types of transactions. Section 23B applies to “covered

transactions” as well as sales of assets and payments of money to an affiliate. These transactions must also be conducted on terms substantially the same as, or at least favorable to those that, the bank has provided to non-affiliates.

Loans to Insiders

The Federal Reserve Act and related regulations impose specific restrictions on loans to directors, executive officers and principal shareholders of banks. Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a principal shareholder of a bank, and to entities controlled by any of the foregoing, may not exceed, together with all other outstanding loans to such person and entities controlled by such person, the bank’s loan-to-one borrower limit. Loans in the aggregate to insiders and their related interests as a class may not exceed two times the bank’s unimpaired capital and unimpaired surplus until the bank’s total assets equal or exceed $100,000,000, at which time the aggregate is limited to the bank’s unimpaired capital and unimpaired surplus. Section 22(h) also prohibits loans above amounts prescribed by the appropriate federal banking agency to directors, executive officers and principal shareholders of a bank or bank holding company, and to entities controlled by such persons, unless such loan is approved in advance by a majority of the board of directors of the bank with any “interested” director not participating in the voting. The FDIC has prescribed the loan amount, which includes all other outstanding loans to such person, as to which such prior board of director approval is required, as being the greater of $25,000 or 5% of capital and surplus (up to $500,000). Section 22(h) requires that loans to directors, executive officers and principal shareholders be made on terms and underwriting standards substantially the same as offered in comparable transactions to other persons.

Community Reinvestment Act

Under the Community Reinvestment Act and related regulations, depository institutions have an affirmative obligation to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practice. The Community Reinvestment Act requires the adoption by each institution of a Community Reinvestment Act statement for each of its market areas describing the depository institution’s efforts to assist in its community’s credit needs. Depository institutions are periodically examined for compliance with the Community Reinvestment Act and are periodically assigned ratings in this regard. Banking regulators consider a depository institution’s Community Reinvestment Act rating when reviewing applications to establish new branches, undertake new lines of business, and/or acquire part or all of another depository institution. An unsatisfactory rating can significantly delay or even prohibit regulatory approval of a proposed transaction by a financial holding company or its depository institution subsidiaries.

The Gramm-Leach-Bliley Act and federal bank regulators have made various changes to the Community Reinvestment Act. Among other changes, Community Reinvestment Act agreements with private parties must be disclosed and annual reports must be made to a bank’s primary federal regulator. A financial holding company or any of its subsidiaries will not be permitted to engage in new activities authorized under the GLBA if any bank subsidiary received less than a “satisfactory” rating in its latest Community Reinvestment Act examination.

Consumer Laws Regarding Fair Lending

In addition to the Community Reinvestment Act described above, other federal and state laws regulate various lending and consumer aspects of our business. Governmental agencies, including the Department of Housing and Urban Development, the Federal Trade Commission and the Department of Justice, have become concerned that prospective borrowers may experience discrimination in their efforts to obtain loans from depository and other lending institutions. These agencies have brought litigation

against depository institutions alleging discrimination against borrowers. Many of these suits have been settled, in some cases for material sums of money, short of a full trial.

These governmental agencies have clarified what they consider to be lending discrimination and have specified various factors that they will use to determine the existence of lending discrimination under the Equal Credit Opportunity Act and the Fair Housing Act, including evidence that a lender discriminated on a prohibited basis, evidence that a lender treated applicants differently based on prohibited factors in the absence of evidence that the treatment was the result of prejudice or a conscious intention to discriminate, and evidence that a lender applied an otherwise neutral non-discriminatory policy uniformly to all applicants, but the practice had a discriminatory effect, unless the practice could be justified as a business necessity.

Banks and other depository institutions also are subject to numerous consumer-oriented laws and regulations. These laws, which include the Truth in Lending Act, the Truth in Savings Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, the Equal Credit Opportunity Act, and the Fair Housing Act, require compliance by depository institutions with various disclosure requirements and requirements regulating the availability of funds after deposit or the making of some loans to customers.

Gramm-Leach-Bliley Act of 1999

The Gramm-Leach-Bliley Act of 1999 covers a broad range of issues, including a repeal of most of the restrictions on affiliations among depository institutions, securities firms and insurance companies. The following description summarizes some of its significant provisions.

The GLBA repeals sections 20 and 32 of the Glass-Steagall Act, thus permitting unrestricted affiliations between banks and securities firms. It also permits bank holding companies to elect to become financial holding companies. A financial holding company may engage in or acquire companies that engage in a broad range of financial services, including securities activities such as underwriting, dealing, investment, merchant banking, insurance underwriting, sales and brokerage activities. In order to become a financial holding company, the bank holding company and all of its affiliated depository institutions must be well-capitalized, well-managed and have at least a satisfactory Community Reinvestment Act rating. We became a financial holding company in 2004.

The GLBA provides that the states continue to have the authority to regulate insurance activities, but prohibits the states in most instances from preventing or significantly interfering with the ability of a bank, directly or through an affiliate, to engage in insurance sales, solicitations or cross-marketing activities. Although the states generally must regulate bank insurance activities in a nondiscriminatory manner, the states may continue to adopt and enforce rules that specifically regulate bank insurance activities in areas identified under the law. Under the law, the federal bank regulatory agencies adopted insurance consumer protection regulations that apply to sales practices, solicitations, advertising and disclosures.

The GLBA adopts a system of functional regulation under which the Federal Reserve Board is designated as the umbrella regulator for financial holding companies, but financial holding company affiliates are principally regulated by functional regulators such as the FDIC for bank affiliates, the Securities and Exchange Commission for securities affiliates, and state insurance regulators for insurance affiliates. It repeals the broad exemption of banks from the definitions of “broker” and “dealer” for purposes of the Securities Exchange Act of 1934, as amended. It also identifies a set of specific activities, including traditional bank trust and fiduciary activities, in which a bank may engage without being deemed a “broker,” and a set of activities in which a bank may engage without being deemed a “dealer.” Additionally, GLBA makes conforming changes in the definitions of “broker” and “dealer” for purposes of the Investment Company Act of 1940, as amended, and the Investment Advisers Act of 1940, as amended.

The GLBA contains extensive customer privacy protection provisions. Under these provisions, a financial institution must provide to its customers, both at the inception of the customer relationship and on an annual basis, the institution’s policies and procedures regarding the handling of customers’ nonpublic personal financial information. The law provides that, except for specific limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure. An institution may not disclose to a non-affiliated third party, other than to a consumer credit reporting agency, customer account numbers or other similar account identifiers for marketing purposes. The GLBA also provides that the states may adopt customer privacy protections that are stricter than those contained in the act.

Future Regulatory Uncertainty

Because federal and state regulation of financial institutions changes regularly and is the subject of constant legislative debate, we cannot forecast how federal and state regulation of financial institutions may change in the future and, as a result, impact our operations. Although Congress and the state legislature in recent years have sought to reduce the regulatory burden on financial institutions with respect to the approval of specific transactions, we fully expect that the financial institution industry will remain heavily regulated in the near future and that additional laws or regulations may be adopted further regulating specific banking practices.

Additional Information

We file with or furnish to the Securities and Exchange Commission (“SEC”) annual, quarterly and current reports, proxy statements, and various other documents under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The public may read and copy any materials that we file with or furnish to the SEC at the SEC’s Public Reference Room, which is located at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains an internet website at www.sec.gov that contains reports, proxy and information statements and other information regarding registrants, including us, that file or furnish documents electronically with the SEC.

We also make available free of charge on or through our internet website (www.cardinalbank.com) our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and, if applicable, amendments to those reports as filed or furnished pursuant to Section 13(a) of the Exchange Act as soon as reasonably practicable after we electronically file such materials with, or furnish them to, the SEC.

Item 1A. Risk Factors

Our operations are subject to many risks that could adversely affect our future financial condition and performance and, therefore, the market value of our securities. The risk factors applicable to us are the following:

Our mortgage banking revenue is sensitive to changes in economic conditions, decreased economic activity, a slowdown in the housing market or higher interest rates and may adversely impact our profits.

Our Mortgage Banking segment is a significant portion of our consolidated business and maintaining our revenue stream in this segment is dependent upon our ability to originate loans and sell them to investors. Loan production levels are sensitive to changes in economic conditions and can suffer from decreased economic activity, a slowdown in the housing market or higher interest rates. Generally, any sustained period of decreased economic activity or higher interest rates could adversely affect our mortgage originations and, consequently, reduce our income from mortgage banking activities. As a result, these conditions may adversely affect our net income.

We have goodwill and other intangibles that may become impaired, and thus result in a charge against earnings.

At December 31, 2006, we had $12.9 million and $2.7 million of goodwill related to the George Mason and Wilson/Bennett acquisitions, respectively. In addition, we have identified and recorded other intangible assets, such as customer relationships and trade names, as of the acquisition dates of both George Mason and Wilson/Bennett. The carrying amounts of these intangibles at December 31, 2006 was $1.3 million at George Mason and $217,000 at Wilson/Bennett. Goodwill and other intangibles are tested for impairment on an annual basis or when facts and circumstances indicate that impairment may have occurred.

As noted above, our Mortgage Banking segment is sensitive to changes in economic conditions, decreased economic activity, a slowdown in the housing market and higher interest rates. In addition to directly impacting our revenues and net income, these conditions, if sustained, may result in an impairment charge related to the goodwill and other intangibles at George Mason if we determine the carrying value of the goodwill and other intangible assets is greater than their fair value.

When we acquired Wilson/Bennett, it had approximately $225.0 million of assets under management. In July 2006, we announced the retirement of John W. Fisher, Wilson/Bennett’s founder, Chief Executive Officer and President, from Wilson/Bennett and as a member of our board of directors as of September 30, 2006. During the third quarter of 2006 and as Mr. Fisher transitioned out of his involvement with Wilson/Bennett, several significant clients unexpectedly either terminated or advised us that they intended to terminate their asset management contracts, and this triggered an evaluation of our goodwill and intangible assets. Accordingly, we updated our analysis of the fair value of the goodwill and intangible assets associated with our acquisition of Wilson/Bennett. The updated analysis indicated an impairment to the goodwill and certain customer relationships and Mr. Fisher’s employment agreement. We recorded a non-cash impairment loss totaling $2.9 million pretax, and $1.9 million after tax, during the quarter ended September 30, 2006.

As of December 31, 2006, assets under management were approximately $114.1 million. Significant further declines of the assets managed by Wilson/Bennett as a result of additional losses in its client base, may result in an impairment condition, which would require a charge against future earnings.

We may be adversely affected by economic conditions in our market area.

We are headquartered in Northern Virginia, and our market is the greater Washington, D.C. metropolitan area. Because our lending and deposit-gathering activities are concentrated in this market, we will be affected by the general economic conditions in the greater Washington area, which may, among other factors, be impacted by the level of federal government spending. Changes in the economy, and government spending in particular, may influence the growth rate of our loans and deposits, the quality of the loan portfolio and loan and deposit pricing. A significant decline in general economic conditions caused by inflation, recession, unemployment or other factors which are beyond our control would impact these local economic conditions and the demand for banking products and services generally, and could negatively affect our financial condition and performance.

We may not be able to successfully manage our growth or implement our growth strategies, which may adversely affect our results of operations and financial condition.

During the last five years, we have experienced significant growth, and a key aspect of our business strategy is our continued growth and expansion. Our ability to continue to grow depends, in part, upon our ability to:

· open new branch offices or acquire existing branches or other financial institutions;

· attract deposits to those locations and cross-sell new and existing depositors additional products and services; and

· identify attractive loan and investment opportunities.

We may not be able to successfully implement our growth strategy if we are unable to identify attractive markets, locations or opportunities to expand. Our ability to successfully manage our growth will also depend upon our ability to maintain capital levels sufficient to support this growth, maintain effective cost controls and adequate asset quality such that earnings are not adversely impacted to a material degree.

As we continue to implement our growth strategy by opening new branches or acquiring branches or other banks, we expect to incur increased personnel, occupancy and other operating expenses. In the case of new branches, we must absorb those higher expenses while we begin to generate new deposits, and there is a further time lag involved in redeploying new deposits into attractively priced loans and other higher yielding earning assets. Thus, our plans to branch aggressively could depress our earnings in the short run, even if we efficiently execute our branching strategy.

We rely heavily on our management team and the unexpected loss of any of those personnel could adversely affect our operations; we depend on our ability to attract and retain key personnel.

We are a customer-focused and relationship-driven organization. We expect our future growth to be driven in a large part by the relationships maintained with our customers by our Chairman and Chief Executive Officer, Bernard H. Clineburg, and our other executive and senior lending officers. We have entered into employment agreements with Mr. Clineburg and three other executive officers. The existence of such agreements, however, does not necessarily assure us that we will be able to continue to retain their services. The unexpected loss of Mr. Clineburg or other key employees could have a significant adverse effect on our business and possibly result in reduced revenues and earnings. We maintain bank owned life insurance policies on all of our corporate executives.

The implementation of our business strategy will also require us to continue to attract, hire, motivate and retain skilled personnel to develop new customer relationships, as well as develop new financial products and services. Many experienced banking professionals employed by our competitors are covered

by agreements not to compete or solicit their existing customers if they were to leave their current employment. These agreements make the recruitment of these professionals more difficult. While we have been recently successful in acquiring what we consider to be talented banking professionals, the market for talented people is competitive and we may not continue to be successful in attracting, hiring, motivating or retaining experienced banking professionals.

We may incur losses if we are unable to successfully manage interest rate risk.

Our future profitability will substantially depend upon our ability to maintain or increase the spread between the interest rates earned on investments and loans and interest rates paid on deposits and other interest-bearing liabilities. Changes in interest rates will affect our operating performance and financial condition. Being liability sensitive as of December 31, 2006, the Bank’s net interest income should improve in a decreasing rate environment. The shape of the yield curve can also impact net interest income. Changing rates will impact how fast our mortgage loans and mortgage backed securities will have the principal repaid. Rate changes can also impact the behavior of our depositors, especially depositors in non-maturity deposits such as demand, interest checking, savings and money market accounts. While we attempt to minimize our exposure to interest rate risk, we are unable to eliminate it as it is an inherent part of our business. Our net interest spread will depend on many factors that are partly or entirely outside our control, including competition, federal economic, monetary and fiscal policies, and industry-specific conditions and economic conditions generally.

Our concentration in loans secured by real estate may increase our future credit losses, which would negatively affect our financial results.

We offer a variety of secured loans, including commercial lines of credit, commercial term loans, real estate, construction, home equity, consumer and other loans. Approximately 90% of our loans are secured by real estate, both residential and commercial, substantially all of which are located in our market area. A major change in the region’s real estate market, resulting in a deterioration in real estate values, or in the local or national economy, including changes caused by raising interest rates, could adversely affect our customers’ ability to pay these loans, which in turn could adversely impact us. Risk of loan defaults and foreclosures are inherent in the banking industry, and we try to limit our exposure to this risk by carefully underwriting and monitoring our extensions of credit. We cannot fully eliminate credit risk, and as a result credit losses may occur in the future.

If our allowance for loan losses becomes inadequate, our results of operations may be adversely affected.

We maintain an allowance for loan losses that we believe is a reasonable estimate of known and inherent losses in our loan portfolio. Through a periodic review and analysis of the loan portfolio, management determines the adequacy of the allowance for loan losses by considering such factors as general and industry-specific market conditions, credit quality of the loan portfolio, the collateral supporting the loans and financial performance of our loan customers relative to their financial obligations to us. The amount of future losses is impacted by changes in economic, operating and other conditions, including changes in interest rates, which may be beyond our control. Actual losses may exceed our current estimates. Rapidly growing loan portfolios are, by their nature, unseasoned. Estimating loan loss allowances for an unseasoned portfolio is more difficult than with seasoned portfolios, and may be more susceptible to changes in estimates and to losses exceeding estimates. Although we believe the allowance for loan losses is a reasonable estimate of known and inherent losses in our loan portfolio, we cannot fully predict such losses or assert that our loan loss allowance will be adequate in the future. Future loan losses that are greater than current estimates could have a material impact on our future financial performance.

Banking regulators periodically review our allowance for loan losses and may require us to increase our allowance for loan losses or recognize additional loan charge-offs, based on credit judgments different

than those of our management. Any increase in the amount of our allowance or loans charged-off as required by these regulatory agencies could have a negative effect on our operating results.

Our future success is dependent on our ability to compete effectively in the highly competitive banking and financial services industry.

We face vigorous competition from other commercial banks, savings and loan associations, savings banks, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other types of financial institutions for deposits, loans and other financial services in our market area. A number of these banks and other financial institutions are significantly larger than we are and have substantially greater access to capital and other resources, as well as larger lending limits and branch systems, and offer a wider array of banking services. Many of our nonbank competitors are not subject to the same extensive regulations that govern us. As a result, these nonbank competitors have advantages over us in providing certain services. This competition may reduce or limit our margins and our market share and may adversely affect our results of operations and financial condition.

Our profitability and the value of any equity investment in us may suffer because of rapid and unpredictable changes in the highly regulated environment in which we operate.

We are subject to extensive supervision by several governmental regulatory agencies at the federal and state levels. Recently enacted, proposed and future banking and other legislation and regulations have had, and will continue to have, or may have a significant impact on the financial services industry. These regulations, which are generally intended to protect depositors and not our shareholders, and the interpretation and application of them by federal and state regulators, are beyond our control, may change rapidly and unpredictably, and can be expected to influence our earnings and growth. Our success depends on our continued ability to maintain compliance with these regulations. Many of these regulations increase our costs and thus place other financial institutions that may not be subject to similar regulation in stronger, more favorable competitive positions.

If we need additional capital in the future to continue our growth, we may not be able to obtain it on terms that are favorable. This could negatively affect our performance and the value of our common stock.

Our business strategy calls for continued growth. We anticipate that we will be able to support this growth through the generation of additional deposits at existing and new branch locations, as well as expanded loan and other investment opportunities. However, we may need to raise additional capital in the future to support our continued growth and to maintain desired capital levels. Our ability to raise capital through the sale of additional equity securities or the placement of financial instruments that qualify as regulatory capital will depend primarily upon our financial condition and the condition of financial markets at that time. We may not be able to obtain additional capital in the amounts or on terms satisfactory to us. Our growth may be constrained if we are unable to raise additional capital as needed.

We have extended off-balance sheet commitments to borrowers which could expose us to credit and interest rate risk.

We enter into certain off-balance sheet arrangements in the normal course of business to meet the financing needs of our customers. These off-balance sheet arrangements include commitments to extend credit, standby letters of credit and guarantees which would impact our liquidity and capital resources to the extent customers accept or use these commitments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and guarantees written is represented by the

contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

Cardinal Bank, excluding its George Mason subsidiary, conducts its business from 25 branch offices. Nine of these facilities are owned and 16 are leased. Leased branch banking facilities range in size from 457 square feet to 11,182 square feet. Our leases on these facilities expire at various dates through 2016, and all but one of our leases have renewal options. The branch that does not have a renewal option is located at the headquarters location of George Mason (see below for additional lease information for George Mason). Fifteen of our branch banking locations have drive-up banking capabilities and all have ATMs.

Cardinal Wealth Services, Inc. conducts its business from three of Cardinal Bank’s branch facilities.

George Mason conducts its business from seven leased facilities which range in size from 1,428 square feet to 22,056 square feet. The leases have various expiration dates through 2010 and generally do not have renewal options. George Mason is currently in the process of negotiating a three year lease renewal of its headquarters location which expires on June 30, 2007.

Wilson/Bennett conducts its business from office space located in our Tysons Corner, Virginia headquarters facility.

Our headquarters facility in Tysons Corner, Virginia comprises 41,818 square feet of leased office space. This lease expires in January 2010 but has renewal options. In addition to housing various administrative functions—including accounting, data processing, compliance, treasury, marketing, deposit and loan operations—our commercial and industrial and commercial real estate lending functions and various other departments are located there.

We believe that all of our properties are maintained in good operating condition and are suitable and adequate for our operational needs.

Item 3. Legal Proceedings

In the ordinary course of our operations, we become party to various legal proceedings. Currently, we are not party to any material legal proceedings, and no such proceedings are, to management’s knowledge, threatened against us.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders, through the solicitation of proxies or otherwise, during the fourth quarter of 2006.

Item 6. Selected Financial Data

Selected Financial Data
(In thousands, except per share data)

	Years Ended December 31,
Income Statement Data:	2006			2005			2004			2003			2002
Interest income	$	87,401		$	67,374		$	40,522		$	24,602		$	20,242
Interest expense	46,047			29,891			15,969			9,429			9,586
Net interest income	41,354			37,483			24,553			15,173			10,656
Provision for loan losses	1,232			2,456			1,626			1,001			444
Net interest income after provision for loan losses	40,122			35,027			22,927			14,172			10,212
Non-interest income	21,684			24,669			9,409			3,829			2,864
Non-interest expense	51,245			44,653			27,154			15,355			13,605
Net income (loss) before income taxes	10,561			15,043			5,182			2,646			(529		)
Provision (benefit) for income taxes	3,173			5,167			1,713			(3,508		)	—
Net income (loss)	7,388			9,876			3,469			6,154			(529		)
Dividends to preferred shareholders	—			—			—			495			495
Net income (loss) to common shareholders	$	7,388		$	9,876		$	3,469		$	5,659		$	(1,024	)
Balance Sheet Data:
Total assets	$	1,638,429		$	1,452,287		$	1,211,576		$	636,248		$	486,323
Loans receivable, net of fees	845,449			705,644			489,896			336,002			249,106
Allowance for loan losses	9,638			8,301			5,878			4,344			3,372
Loans held for sale	338,731			361,668			365,454			—			—
Total investment securities	329,296			294,224			289,507			273,614			163,665
Total deposits	1,218,882			1,069,872			824,210			474,129			423,479
Other borrowed funds	194,631			155,421			201,085			74,457			2,000
Total shareholders’ equity	155,873			147,879			95,105			85,412			40,712
Preferred shares outstanding	—			—			—			1,364			1,365
Common shares outstanding	24,459			24,363			18,463			16,377			10,044
Per Common Share Data:
Basic net income (loss)	$	0.30		$	0.45		$	0.19		$	0.55		$	(0.13	)
Fully diluted net income (loss)	0.30			0.44			0.19			0.54			(0.13		)
Book value	6.37			6.07			5.15			4.80			3.37
Tangible book value (1)	5.75			5.37			4.41			5.24			3.76
Performance Ratios:
Return on average assets	0.51		%	0.74		%	0.37		%	1.18		%	(0.14		)
Return on average equity	4.87			7.67			3.69			13.84			(1.61		)
Net interest margin (2)	2.98			2.92			2.72			3.00			2.92
Efficiency ratio (3) (4)	77.70			71.84			79.95			80.81			100.63
Non-interest income to average assets	1.49			1.85			1.00			0.73			0.74
Non-interest expense to average assets	3.52			3.35			2.90			2.94			3.50
Loans receivable, net of fees to total deposits	69.36			65.96			59.44			70.87			58.82
Asset Quality Ratios:
Net charge-offs to average loans receivable, net of fees	0.00		%	0.01		%	0.02		%	0.01		%	0.05		%
Nonperforming loans to loans receivable, net of fees	0.01			0.03			0.11			0.12			0.39
Nonperforming loans to total assets	0.01			0.01			0.05			0.06			0.20
Allowance for loan losses to nonperforming loans	11,822.87			3,879.00			1,074.60			1,102.54			345.49
Allowance for loan losses to loans receivable, net of fees	1.14			1.18			1.20			1.29			1.35
Capital Ratios:
Tier 1 risk-based capital	13.25		%	14.83		%	12.65		%	19.66		%	12.25		%
Total risk-based capital	14.06			15.65			13.40			20.66			13.35
Leverage capital ratio	10.68			10.71			8.83			15.45			8.97
Other:
Average shareholders’ equity to average total assets	10.43		%	9.66		%	10.05		%	7.84		%	8.45		%
Average loans receivable, net of fees to average total deposits	68.42			60.34			59.97			63.02			59.36
Average common shares outstanding:
Basic	24,424			22,113			18,448			10,218			7,949
Diluted	24,987			22,454			18,705			11,468			7,949

(1) Tangible book value is calculated as total shareholders’ equity, excluding accumulated other comprehensive income, less goodwill and other intangible assets, divided by common shares outstanding.

(2) Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 35%.

(3) Efficiency ratio is calculated as total non-interest expense (excluding impairment losses) divided by the total of net interest income and non-interest income (excluding recovery of impaired investment).

(4) The calculation of the efficiency ratio, which is a financial measure not prepared in accordance with generally accepted accounting principles (“GAAP”), and a reconciliation of the efficiency ratio to our GAAP financial information are included in our Table 1 to Item 7 to this Annual Report on Form 10-K.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of our consolidated financial condition at December 31, 2006 and 2005 and the results of our operations for the years ended December 31, 2006, 2005 and 2004. The discussion should be read in conjunction with the consolidated financial statements and related notes included in this report.

Caution About Forward-Looking Statements

We make certain forward-looking statements in this Form 10-K that are subject to risks and uncertainties. These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements.

These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

· the ability to successfully manage our growth or implement our growth strategies if we are unable to identify attractive markets, locations or opportunities to expand in the future;

· changes in interest rates and the successful management of interest rate risk;

· risks inherent in making loans such as repayment risks and fluctuating collateral values;

· maintaining cost controls and asset quality as we open or acquire new branches;

· maintaining capital levels adequate to support our growth;

· reliance on our management team, including our ability to attract and retain key personnel;

· competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

· changes in general economic and business conditions in our market area;

· risks and uncertainties related to future trust operations, including our ability to successfully integrate trust operations into the organization;

· changes in operations of Wilson/Bennett Capital Management, Inc., its customer base and assets under management and any associated impact on the fair value of goodwill in the future;

· demand, development and acceptance of new products and services;

· problems with technology utilized by us;

· changing trends in customer profiles and behavior;

· changes in banking, other laws and regulations applicable to us; and

· other factors discussed in “Risk Factors” in Item 1A above.

Because of these uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations do not necessarily indicate our future results.

Overview

We are a locally managed financial holding company headquartered in Tysons Corner, Virginia, committed to providing superior customer service, a diversified mix of financial products and services, and convenient banking to our retail and business consumers. We own Cardinal Bank (the “Bank”), a Virginia state-chartered community bank, Cardinal Wealth Services, Inc. (“CWS”), an investment services subsidiary, and Wilson/Bennett Capital Management, Inc. (“Wilson/Bennett”), an asset management firm acquired in June 2005. Through these three subsidiaries and George Mason Mortgage, LLC (“George Mason”), a mortgage banking subsidiary of the Bank, we offer a wide range of traditional banking products and services to both our commercial and retail customers. Our commercial relationship managers focus on attracting small and medium sized businesses as well as government contractors, commercial real estate developers and builders and professionals, such as physicians, accountants and attorneys. We have 25 branch office locations and seven mortgage banking office locations and provide competitive products and services. We complement our core banking operations by offering a full range of investment products and services to our customers through our third-party brokerage relationship with Raymond James Financial Services, Inc. and asset management services through Wilson/Bennett.

On June 9, 2005, we acquired Wilson/Bennett for a total consideration of $6.5 million, which consisted of a payment of $1.5 million in cash and the issuance of 611,111 shares of our common stock, which we valued at $4.9 million. Wilson/Bennett’s assets and liabilities were recorded at fair value as of the purchase date. This transaction resulted in the recognition of $3.6 million of goodwill and $2.6 million of other intangible assets. Wilson/Bennett uses a value-oriented approach that focuses on large capitalization stocks. Wilson/Bennett’s primary source of revenue is management fees earned on the assets it manages for its customers. These management fees are generally based upon the market value of managed and custodial assets and, accordingly, revenues from Wilson/Bennett will be, assuming a consistent customer base, more when appropriate indices, such as the S&P 500, are higher and lower when such indices are depressed.

On February 9, 2006, we acquired certain fiduciary and other assets and assumed certain liabilities of FBR National Trust Company, formerly a subsidiary of Friedman, Billings, Ramsey Group, Inc. Our new trust division acts as trustee or custodian for assets in excess of $6 billion as of February 28, 2007. Services provided by this division include trust, estates, custody, investment management, escrows, and retirement plans. This acquisition did not have a significant impact on operating results for the year ended December 31, 2006. The trust division is included, along with CWS and Wilson/Bennett, in the Wealth Management and Trust Services segment. In prior periods, this segment was called Investment Services or Trust and Investment Services.

In July 2006, we announced the retirement of John W. Fisher, Wilson/Bennett’s founder, Chief Executive Officer and President, from Wilson/Bennett and as a member of our board of directors as of September 30, 2006. As Mr. Fisher transitioned out of his involvement with Wilson/Bennett, several significant clients unexpectedly either terminated or advised us that they intended to terminate their asset management contracts during the third quarter. This triggered an evaluation of our goodwill and intangible assets. Accordingly, we updated our analysis of the fair value of the goodwill and intangible assets associated with our acquisition of Wilson/Bennett. The updated analysis indicated an impairment to the goodwill and certain customer relationships and Mr. Fisher’s employment agreement. We recorded a non-cash impairment loss totaling $2.9 million pretax, and $1.9 million after tax, during the quarter ended September 30, 2006.

Since Mr. Fisher’s retirement announcement, Wilson/Bennett has added experienced portfolio managers and professional sales staff to assist with cross-sell opportunities with our other divisions. We will continue to monitor the operations of Wilson/Bennett, its customer base and managed and custodial assets and any associated impact on goodwill and the remaining intangible assets in the future.

On July 7, 2004, we acquired George Mason in a cash transaction for $17.0 million. This transaction resulted in the recognition of $12.9 million of goodwill and $1.7 million of amortizable intangible assets. This transaction was accounted for as a purchase, and George Mason’s assets and liabilities were recorded at fair value as of the purchase date and its operating results are included in our consolidated results since the date of the acquisition. George Mason, based in Fairfax, Virginia, engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis through seven branches located throughout the metropolitan Washington, D.C. region. George Mason does business in eight states, primarily Virginia and Maryland, and the District of Columbia. George Mason is one of the largest residential mortgage originators in the greater Washington metropolitan area, generating originations of approximately $3.0 billion and $4.3 billion of loans in 2006 and 2005, respectively, excluding advances on construction loans and including loans purchased from other mortgage banking companies which are owned by local home builders but managed by George Mason. George Mason’s primary sources of revenue include net interest income earned on loans held for sale, gains on sales of loans and contractual management fees earned relating to services provided to other mortgage companies owned by local home builders. Loans are made pursuant to purchase commitments and are sold servicing released.

George Mason’s business is both cyclical and seasonal. The cyclical nature of its business is influenced by, among other factors, the levels of and trends in mortgage interest rates, national and local economic conditions and consumer confidence in the economy. Historically, George Mason has its lowest levels of quarterly loan closings during the first quarter of the year.

In July 2004, we formed a wholly-owned subsidiary, Cardinal Statutory Trust I, for the purpose of issuing $20.0 million of floating rate junior subordinated deferrable interest debentures (“trust preferred securities”). These trust preferred securities are due in 2034 and pay interest at a rate equal to LIBOR (London Interbank Offered Rate) plus 2.40%, which adjusts quarterly. These securities are redeemable at par beginning September 2009. Under certain qualifying events, these securities are redeemable at a premium through March 2008 and at par thereafter. The interest rate on this debt was 7.76% at December 31, 2006. We have guaranteed payment of these securities. The $20.6 million payable by us to Cardinal Statutory Trust I is included in other borrowed funds in the consolidated statements of condition since Cardinal Statutory Trust I is an unconsolidated subsidiary as we are not the primary beneficiary of this entity. We utilized the proceeds from the issuance of the trust preferred securities to make a capital contribution into the Bank.

Net interest income is our primary source of revenue. We define revenue as net interest income plus non-interest income. As discussed further in the interest rate sensitivity section, we manage our balance sheet and interest rate risk exposure to maximize, and concurrently stabilize, net interest income. We do this by monitoring our liquidity position and the spread between the interest rates earned on interest-earning assets and the interest rates paid on interest-bearing liabilities. We attempt to minimize our exposure to interest rate risk, but are unable to eliminate it entirely. In addition to management of interest rate risk, we also analyze our loan portfolio for exposure to credit risk. Loan defaults and foreclosures are inherent risks in the banking industry and we attempt to limit our exposure to these risks by carefully underwriting and then monitoring our extensions of credit. In addition to net interest income, non-interest income is an increasingly important source of revenue for us and includes, among other things, service charges on deposits and loans, investment fee income and gains and losses on sales of investment securities available-for-sale, gains on sales of loans and management fee income.

Net interest income and non-interest income represented the following percentages of total revenue for the three years ended December 31, 2006:

	Net Interest Income			Non-Interest Income
2006		65.6	%		34.4	%
2005		60.3	%		39.7	%
2004		72.3	%		27.7	%

Non-interest income is a larger percentage of our total revenue in 2005 than 2004 primarily because we owned George Mason for a full year in 2005 compared to approximately a half year in 2004. Non-interest income is a lower percentage of our total revenue in 2006 than 2005 because mortgage originations were lower due to the cyclical nature of the business.

Our business strategy is to grow through regional expansion, while maintaining strong asset quality and achieving increased profitability. We completed a secondary common stock offering that raised $39.8 million in capital during the second quarter of 2005. This capital is being used to support our continuing expansion and balance sheet growth. As a result of this increased capital and retained earnings, we increased our legal lending limit to $21.3 million as of December 31, 2006, which allows us to expand our commercial and real estate loan portfolios.

Financial Developments

The year ended December 31, 2006 was our fourth consecutive year of profitability. For the year, we reported net income of $7.4 million. George Mason contributed $1.9 million to consolidated net income during 2006. Wilson/Bennett was included in our operating results for the full year and, as a result of the previously mentioned impairment charge recorded during the third quarter of 2006, recorded a net loss of $2.1 million. The trust division was included in our operating results since February 9, 2006, the date of its acquisition, and contributed $178,000 of pretax income. Total assets increased by $186.1 million in 2006, from $1.45 billion at December 31, 2005, to $1.64 billion at December 31, 2006. Total loans receivable, net of deferred fees and costs, increased to $845.4 million at December 31, 2006, compared to $705.6 million at December 31, 2005, an increase of $139.8 million. Total deposits increased by $149.0 million in 2006, from $1.07 billion at December 31, 2005, to $1.22 billion at December 31, 2006.

For the year ended December 31, 2005, we reported net income of $9.9 million. George Mason was included in our operating results for the full year and contributed $6.7 million to consolidated net income during 2005. Wilson/Bennett was included in our operating results since June 9, 2005, the date of its acquisition, and contributed $107,000 of pretax income. Total assets increased by $240.7 million in 2005, from $1.21 billion at December 31, 2004, to $1.45 billion at December 31, 2005. Total loans receivable, net of deferred fees and costs, increased to $705.6 million at December 31, 2005, compared to $489.9 million at December 31, 2004, an increase of $215.7 million. Total deposits increased by $245.7 million in 2005, from $824.2 million at December 31, 2004, to $1.07 billion at December 31, 2005.

For the year ended December 31, 2004, we had net income of $3.5 million, or $0.19 per diluted common share. George Mason was included in our operating results since July 7, 2004 and contributed approximately $1.4 million to consolidated net income during 2004.

Critical Accounting Policies

General

U.S. generally accepted accounting principles are complex and require management to apply significant judgment to various accounting, reporting, and disclosure matters. Management must use assumptions, judgments, and estimates when applying these principles where precise measurements are not possible or practical. These policies are critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such judgments, assumptions and estimates may have a significant impact on the consolidated financial statements. Actual results, in fact, could differ from initial estimates.

The accounting policies we view as critical are those relating to judgments, assumptions and estimates regarding the determination of the allowance for loan losses, accounting for economic hedging activities, accounting for business combinations and impairment testing of goodwill, accounting for the impairment of intangible assets, and the valuation of deferred tax assets.

Allowance for Loan Losses

We maintain the allowance for loan losses at a level that represents management’s best estimate of known and inherent losses in our loan portfolio. Both the amount of the provision expense and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of the individual borrowers. Unusual and infrequently occurring events, such as hurricanes and other weather-related disasters, may impact our assessment of possible credit losses. As a part of our analysis, we use comparative peer group data and qualitative factors, such as levels of and trends in delinquencies and non-accrual loans, national and local economic trends and conditions and concentrations of loans exhibiting similar risk profiles to support our estimates.

For purposes of our analysis, we categorize our loans into one of five categories: commercial and industrial, commercial real estate (including construction), home equity lines of credit, residential mortgages, and consumer loans. In the absence of meaningful historical loss factors, peer group loss factors are applied and are adjusted by the qualitative factors mentioned above. The indicated loss factors resulting from this analysis are applied for each of the five categories of loans. In addition, we individually assign loss factors to all loans that have been identified as having loss attributes, as indicated by deterioration in the financial condition of the borrower or a decline in underlying collateral value if the loan is collateral dependent. Since we have limited historical data on which to base loss factors for classified loans, we apply, in accordance with regulatory guidelines, a 5% loss factor to all loans classified as special mention, a 15% loss factor to all loans classified as substandard and a 50% loss factor to all loans classified as doubtful. Loans classified as loss loans are fully reserved or charged off.

Credit losses are an inherent part of our business and, although we believe the methodologies for determining the allowance for loan losses and the current level of the allowance are adequate, it is possible that there may be unidentified losses in the portfolio at any particular time that may become evident at a future date pursuant to additional internal analysis or regulatory comment. Additional provisions for such losses, if necessary, would be recorded in the Commercial Banking or Mortgage Banking segments, as appropriate, and would negatively impact earnings.

Accounting for Economic Hedging Activities

We account for our derivatives and hedging activities in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 133, Accounting for Derivative Instruments and Certain Hedging Activities, as amended, which requires that all derivative instruments be recorded on the statement of

condition at their fair values. We do not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, we contemporaneously document the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness. We evaluate the effectiveness of these transactions at inception and on an ongoing basis. Ineffectiveness is recorded through earnings. For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, except for the ineffective portion. For derivatives designated as fair value hedges, the fair value adjustments for both the hedged item and the hedging instrument are recorded through the income statement with any difference considered the ineffective portion of the hedge.

In the normal course of business, we enter into contractual commitments, including rate lock commitments, to finance residential mortgage loans. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by us. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Loan commitments related to residential mortgage loans intended to be sold are considered derivatives and are marked to market through earnings.

To mitigate the effect of interest rate risk inherent in providing rate lock commitments, we economically hedge our commitments by entering into best efforts delivery forward loan sales contracts. During the rate lock commitment period, these forward loan sales contracts are marked to market through earnings and are not designated as accounting hedges under SFAS No. 133, as amended. The fair values of loan commitments and the fair values of forward loan sales contracts generally move in opposite directions, and the net impact of changes in these valuations on net income during the loan commitment period is generally inconsequential. At the closing of the loan, the loan commitment derivative expires and we record a loan held for sale and continue to be obligated under the same forward loan sales contract. Loans held for sale are accounted for at the lower of cost or market in accordance with SFAS No. 65, Accounting for Certain Mortgage Banking Activities. Prior to October 1, 2005, the changes in value of the forward loan sales contracts from the date the loan closed to the date it was sold to an investor were marked to market through earnings. On October 1, 2005, we began designating our forward sales contracts as hedges to mitigate the variability in cash flow to be received from the sale of mortgage loans.

We discontinue hedge accounting prospectively, when it is determined that the derivative is no longer highly effective in offsetting changes in anticipated cash flows of the loans held for sale. In situations in which hedge accounting is discontinued, we continue to carry the derivative at its fair value on the statement of condition and recognize any subsequent changes in its fair value in earnings. When hedge accounting is discontinued because it is probable an anticipated loan sale will not occur, we recognize immediately in earnings any gains and losses that were accumulated in other comprehensive income.

Accounting for Business Combinations and Impairment Testing of Goodwill

We account for acquisitions of other businesses in accordance with SFAS No. 141, Business Combinations. This statement mandates the use of purchase accounting and, accordingly, assets and liabilities, including previously unrecorded assets and liabilities, are recorded at fair values as of the acquisition date. We utilize a variety of valuation methods to estimate fair value of acquired assets and liabilities. These methodologies are often based upon assumptions and estimates which may change at a future date and require that the carrying amount of assets and liabilities acquired be adjusted. To support our purchase allocations, we have utilized independent consultants to identify and value identifiable purchased intangibles. The difference between the fair value of assets acquired and the liabilities assumed is recorded as goodwill. Goodwill and any other intangible assets are accounted for in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. In accordance with this statement, goodwill will not be amortized but will be tested on at least an annual basis for impairment.

To test goodwill for impairment, we perform an analysis to compare the fair value of the reporting unit to which the goodwill is assigned to the carrying value of the reporting unit. We make estimates of the discounted cash flows from the expected future operations of the reporting unit. If the analysis indicates that the fair value of the reporting unit is less than its carrying value, we do an analysis to compare the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill. The implied fair value of the goodwill is determined by allocating the fair value of the reporting unit to all its assets and liabilities. If the implied fair value of the goodwill is less than the carrying value, an impairment loss is recognized.

Accounting for the Impairment of Intangible Assets

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we continually review our long-lived assets for impairment whenever events or changes in circumstances indicate that the remaining estimated useful life of such assets might warrant revision or that the balances may not be recoverable. We evaluate possible impairment by comparing estimated future cash flows, before interest expense and on an undiscounted basis, with the net book value of long-term assets, including amortizable intangible assets. If undiscounted cash flows are insufficient to recover assets, further analysis is performed in order to determine the amount of the impairment.

An impairment loss is recognized for the excess of the carrying amount of the assets over their fair values. Fair value is usually determined based on the present value of estimated expected future cash flows using a discount rate commensurate with the risks involved.

Valuation of Deferred Tax Assets

We record a provision for income tax expense based on the amounts of current taxes payable or refundable and the change in net deferred tax assets or liabilities during the year. Deferred tax assets and liabilities are recognized for the tax effects of differing carrying values of assets and liabilities for tax and financial statement purposes that will reverse in future periods. When substantial uncertainty exists concerning the recoverability of a deferred tax asset, the carrying value of the asset is reduced by a valuation allowance. The amount of any valuation allowance established is based upon an estimate of the deferred tax asset that is more likely than not to be recovered. Increases or decreases in the valuation allowance result in increases or decreases to the provision for income taxes.

New Financial Accounting Standards

In December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123R, Share-Based Payment. This statement requires that companies recognize in the income statement the grant-date fair value of stock options and other equity-based compensation. We applied this standard beginning January 1, 2006. This statement requires that stock awards be classified as either an equity award or a liability award. Equity classified awards are valued as of the grant date using either an observable market price or a valuation methodology. Liability classified awards are valued at fair value as of each reporting date. We adopted SFAS No. 123R using the modified prospective application method which requires, among other things, that we recognize compensation cost for all awards outstanding at January 1, 2006 for which the requisite service had not been rendered. All of our unvested stock options are classified as equity awards.

On July 13, 2006, the FASB issued Interpretation No. 48 (“FIN No. 48”), Accounting for Uncertainty in Income Taxes: an interpretation of FASB Statement No. 109. This interpretation clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN No. 48 prescribes a recognition threshold and measurement principles for financial statement disclosure of tax positions taken or expected to be taken on a tax return.

This interpretation is effective for fiscal years beginning after December 15, 2006. We do not expect the adoption of this standard to have a material impact on our consolidated financial position or results of operations.

In September 2006, the Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin No. 108 (“SAB No. 108”). SAB No. 108 discusses the process of quantifying financial statement misstatements to determine if any restatement of prior financial statements is required. The statement addresses the two techniques commonly used in practice in accumulating and quantifying misstatements, and requires that the technique with the most severe result be used in determining whether a misstatement is material. SAB No. 108 was effective for fiscal years ending after November 15, 2006. We adopted this standard during 2006. See Note 25 in the Notes to Consolidated Financial Statements in Item 8 below for information related to the adoption of this standard and the impact on our consolidated financial position and results of operations at and for the year ended December 31, 2006.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with U.S. generally accepted accounting principles, and expands disclosures about fair value measurements. The statement clarifies that the exchange price is the price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date. The statement emphasizes that fair value is a market-based measurement and not an entity-specific measurement. It also establishes a fair value hierarchy used in fair value measurements and expands the required disclosures of assets and liabilities measured at fair value. This standard is effective for fiscal years beginning after December 15, 2007. The adoption of this standard is not expected to have a material impact on our consolidated financial position or results of operations.

In September 2006, the FASB issued SFAS No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans. SFAS No. 158 amends SFAS Nos. 87, 88, 106 and 132R. SFAS No. 158 requires an employer to recognize in its statement of financial position an asset for a plan’s overfunded status or a liability for a plan’s underfunded status. Secondly, it requires employers to measure the plan assets and obligations that determine its funded status as of the end of the fiscal year. Lastly, employers are required to recognize changes in the funded status of a defined benefit postretirement plan in the year that the changes occur with the changes reported in comprehensive income. The standard was effective for fiscal years ending after December 15, 2006. Adoption of this standard did not have a material impact on our consolidated financial position or results of operations.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities—including an amendment of FAS 115. SFAS No. 159 allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item’s fair value in subsequent reporting periods must be recognized in current earnings. SFAS No. 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted subject to specific requirements outlined in the new standard. We will evaluate this standard to determine the impact, if any, on our consolidated financial position or results of operations.

Financial Overview

2006 Compared to 2005

At December 31, 2006, total assets were $1.64 billion, an increase of 12.8%, or $186.1 million, from $1.45 billion at December 31, 2005. Total loans receivable, net of deferred fees and costs, increased 19.8%, or $139.8 million, to $845.4 million at December 31, 2006, from $705.6 million at December 31, 2005. Total investment securities increased by $35.1 million, or 11.9%, to $329.3 million at December 31, 2006, from

$294.2 million at December 31, 2005. Total deposits increased 13.9%, or $149.0 million, to $1.22 billion at December 31, 2006, from $1.07 billion at December 31, 2005. Other borrowed funds, which primarily include repurchase agreements, FHLB advances and our payable to Cardinal Statutory Trust I, increased $39.2 million to $194.6 million at December 31, 2006, from $155.4 million at December 31, 2005. Our balance sheet growth is a result of our continued increase in market share in our designated market area, additional branch locations and the addition of experienced banking professionals during 2006.

Shareholders’ equity at December 31, 2006 was $155.9 million, an increase of $8.0 million from $147.9 million at December 31, 2005. The increase in shareholders’ equity was primarily attributable to net income of $7.4 million for the year ended December 31, 2006. Total shareholders’ equity to total assets at December 31, 2006 and 2005 was 9.5% and 10.2%, respectively. Book value per share at December 31, 2006 and 2005 was $6.37 and $6.07, respectively. Total risk-based capital to risk-weighted assets was 14.06% at December 31, 2006 compared to 15.65% at December 31, 2005. Accordingly, the Company was considered “well capitalized” for regulatory purposes at December 31, 2006.

We recorded net income of $7.4 million, or $0.30 per diluted common share, for the year ended December 31, 2006, compared to net income of $9.9 million, or $0.44 per diluted common share, in 2005. The decrease in net income for the year ended December 31, 2006 compared to the same period of 2005 is primarily a result of the impairment charges to the goodwill and certain other intangible assets related to our acquisition of Wilson/Bennett. In July 2006, we announced the retirement of John W. Fisher, Wilson/Bennett’s founder, Chief Executive Officer and President, from Wilson/Bennett and as a member of our Board of Directors as of September 30, 2006. As Mr. Fisher transitioned out of his involvement with Wilson/Bennett, several significant clients unexpectedly either terminated or advised us that they intended to terminate their asset management contracts during the third quarter. This triggered an evaluation of our goodwill and intangible assets. Accordingly, we updated our analysis of the fair value of the goodwill and intangible assets associated with our acquisition of Wilson/Bennett. The updated analysis indicated an impairment to the goodwill and certain customer relationships and Mr. Fisher’s employment agreement. We recorded a non-cash impairment loss totaling $2.9 million pretax, and $1.9 million after tax, during the quarter ended September 30, 2006. Excluding these impairment charges, we would have recorded net income of $9.3 million for the year ended December 31, 2006, a decrease of $585,000 compared to the same period of 2005. A reconciliation of this non-GAAP financial measure to our GAAP financial information is presented in Table 1 below.

Table 1.

Reconciliation of GAAP to Non-GAAP Financial Measures
Years Ended December 31, 2006, 2005 and 2004
(In thousands, except per share data)

	2006			2005			2004
GAAP reported non-interest expense	$	51,245		$	44,653		$	27,154
Less nonrecurring expenses, pretax
Impairment of goodwill	960			—			—
Impairment of customer relationships intangible	1,454			—			—
Impairment of employment/non-compete agreement	513			—			—
Non-interest expense without nonrecurring expenses	$	48,318		$	44,653		$	27,154
GAAP reported net income	$	7,388		$	9,876		$	3,469
Less nonrecurring expenses, after tax
Impairment of goodwill	624			—			—
Impairment of customer relationships intangible	946			—			—
Impairment of employment/non-compete agreement	333			—			—
Net income without nonrecurring expenses	$	9,291		$	9,876		$	3,469
GAAP reported earnings per common share, basic	$	0.30		$	0.45		$	0.19
Less nonrecurring expenses, after tax:
Impairment of goodwill	0.03			—			—
Impairment of customer relationships intangible	0.04			—			—
Impairment of employment/non-compete agreement	0.01			—			—
Earnings per common share without nonrecurring expenses - basic	$	0.38		$	0.45		$	0.19
GAAP reported earnings per common share, fully diluted	$	0.30		$	0.44		$	0.19
Less nonrecurring expenses, after tax:
Impairment of goodwill	0.02			—			—
Impairment of customer relationships intangible	0.04			—			—
Impairment of employment/non-compete agreement	0.01			—			—
Earnings per common share without nonrecurring expenses - fully diluted	$	0.37		$	0.44		$	0.19
Calculation of efficiency ratio(1):
Non-interest expense without nonrecurring expenses (from above)	$	48,318		$	44,653		$	27,154
GAAP reported net interest income	41,354			37,483			24,553
GAAP reported non-interest income	21,684			24,669			9,409
Less: litigation recovery on previously impaired investment	855			—			—
Non-interest income without litigation recovery	20,829			24,669			9,409
Total net interest income and non-interest income for efficiency ratio	$	62,183		$	62,152		$	33,962
Efficiency ratio without nonrecurring income and expenses	77.70		%	71.84		%	79.95		%

(1) Efficiency ratio is calculated as total non-interest expense (excluding impairment losses) divided by the total of net interest income and non-interest income (excluding recovery of impaired investment).

The return on average assets for the years ended December 31, 2006 and 2005 was 0.51% and 0.74%, respectively. The return on average equity for the years ended December 31, 2006 and 2005 was 4.87% and 7.67%, respectively.

2005 Compared to 2004

At December 31, 2005, total assets were $1.45 billion, an increase of 19.9%, or $240.7 million, from $1.21 billion at December 31, 2004. Total loans receivable, net of deferred fees and costs, increased 44.0%, or $215.7 million, to $705.6 million at December 31, 2005, from $489.9 million at December 31, 2004. Total investment securities increased by $4.7 million, or 1.6%, to $294.2 million at December 31, 2005, from $289.5 million at December 31, 2004. Total deposits increased 29.8%, or $245.8 million, to $1.07 billion at December 31, 2005, from $824.2 million at December 31, 2004. Other borrowed funds, which primarily include repurchase agreements, FHLB advances and our payable to Cardinal Statutory Trust I, decreased $45.7 million to $155.4 million at December 31, 2005, from $201.1 million at December 31, 2004.

Shareholders’ equity at December 31, 2005 was $147.9 million, an increase of $52.8 million from $95.1 million at December 31, 2004. The increase in shareholders’ equity was primarily attributable to $39.8 million of additional equity raised during our 2005 common stock offering and net income of $9.9 million. Total shareholders’ equity to total assets at December 31, 2005 and 2004 was 10.2% and 7.9%, respectively. Book value per share at December 31, 2005 and 2004 was $6.07 and $5.15, respectively. Total risk-based capital to risk-weighted assets was 15.65% at December 31, 2005 compared to 13.40% at December 31, 2004. Accordingly, the Company was considered “well capitalized” for regulatory purposes at December 31, 2005. Risk-based capital to risk-weighted assets increased from 2004 to 2005 primarily as a result of the additional capital raised during our 2005 common stock offering.

We recorded net income of $9.9 million, or $0.44 per diluted common share, for the year ended December 31, 2005, compared to net income of $3.5 million, or $0.19 per diluted common share, in 2004. As previously mentioned, George Mason is included in our operating results for the full year ended December 31, 2005 compared to approximately the last six months of 2004.

The return on average assets for the years ended December 31, 2005 and 2004 was 0.74% and 0.37%, respectively. The return on average equity for the years ended December 31, 2005 and 2004 was 7.67% and 3.69%, respectively.

Statements of Operations

Net Interest Income/Margin

Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-bearing assets and the interest paid on deposits and other interest-bearing liabilities. The level of net interest income is affected primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates. At the end of 2003, the federal funds rate was at 1.00%, its lowest level in over forty years. During 2004, as economic activity increased, the Federal Reserve raised the key federal funds rate five times to 2.25% by year end. The Federal Reserve continued this policy in 2005, increasing the federal funds rate eight times to 4.25% by year end, and in 2006 increased the federal funds rate four times to 5.25% by year end. See “Interest Rate Sensitivity” for further information.

2006 Compared to 2005

Net interest income on a tax equivalent basis for the year ended December 31, 2006 was $41.6 million, compared to $37.5 million for the year ended December 31, 2005, an increase of $4.1 million, or 10.9%. The increase in net interest income was primarily a result of increases in the interest rates and average volume of loans receivable and investment securities, net of the impact of increased funding costs during 2006, compared with 2005. The increase in funding costs was primarily attributable to an increase in rates paid on average interest-bearing liabilities. Net increases in loans receivable and investment securities were funded through the increase in total deposits and a decrease in loans held for sale.

Our net interest margin, on a tax equivalent basis, for the years ended December 31, 2006 and 2005 was 2.98% and 2.92%, respectively, primarily as a result of a 105 basis point increase in the rates earned on average interest-earning assets offset by an increased cost of average interest-bearing liabilities of 113 basis points. The average yield on interest-earning assets increased to 6.29% in 2006 from 5.24% in 2005, and our cost of interest-bearing liabilities increased to 3.93% in 2006 from 2.80% in 2005. The cost of other borrowed funds, which generally are shorter term fundings and which we continue to utilize in 2006 to help fund our balance sheet growth, increased 115 basis points to 4.16% in 2006 from 3.01% in 2005. The cost of deposit liabilities increased 98 basis points to 3.88% in 2006 from 2.90% for 2005.

Total earning assets increased by 10.5% to $1.53 billion at December 31, 2006, compared to $1.39 billion at December 31, 2005. This resulted primarily from a $139.8 million increase in loans receivable, net of deferred fees and costs. Total investment securities increased $35.1 million or 11.9% during 2006 to $329.3 million at December 31, 2006, from $294.2 million at December 31, 2005. These increases were funded by deposit growth of $149.0 million, or 13.9%, and an increase in other borrowed funds of $39.2 million during 2006 to $194.6 million at December 31, 2006, from $155.4 million at December 31, 2005.

Average loans receivable increased $180.7 million to $768.2 million during 2006 from $587.5 million in 2005. Average balances of nonperforming assets, which consist of non-accrual loans, are included in the net interest margin calculation and did not have a material impact on our net interest margin in 2006 and 2005. Additional interest income of approximately $15,000 for 2006 and $18,000 for 2005 would have been realized had all nonperforming assets performed as originally expected. Nonperforming assets exclude loans that are both past due 90 days or more and still accruing interest due to an assessment of collectibility.

Average total deposits increased $149.1 million to $1.12 billion in 2006 from $973.7 million in 2005. The largest increase in average deposit balances was experienced in statement savings, which increased $145.3 million compared to 2005, a result of our advertised Simply Savings product which was introduced during 2006. This savings product allows new customers to earn a yield of 5.01% on funds deposited with us.

2005 Compared to 2004

Net interest income for the year ended December 31, 2005 was $37.5 million, compared to $24.6 million for the year ended December 31, 2004, an increase of $12.9 million, or 52.7%. The increase in net interest income was primarily a result of increases in the average volume of loans held for sale and loans receivable, net of the impact of increased funding costs during 2005, compared with 2004. The increase in funding costs was primarily attributable to an increase in rates paid on average interest-bearing liabilities. Net increases in loans held for sale and loans receivable were funded through the increases in total deposits and other borrowed funds.

Our net interest margin for the years ended December 31, 2005 and 2004 was 2.92% and 2.72%, respectively, primarily as a result of a 75 basis point increase in the rate earned on average interest-earning assets partially offset by an increased cost of average interest-bearing liabilities of 63 basis points. The

average yield on interest-earning assets increased to 5.24% in 2005 from 4.49% in 2004, and our cost of interest-bearing liabilities increased to 2.80% in 2005 from 2.17% in 2004. The cost of other borrowed funds, which generally are shorter term fundings and which we utilized in 2005 to help fund our balance sheet growth, increased 83 basis points to 3.01% in 2005 from 2.18% in 2004. The cost of deposit liabilities increased 65 basis points to 2.90% in 2005 from 2.25% for 2004.

Total earning assets increased by 19.6% to $1.39 billion at December 31, 2005, compared to $1.16 billion at December 31, 2004. This resulted primarily from a $215.7 million increase in loans receivable, net of deferred fees and costs. This increase was funded by deposit growth of $245.7 million, or 29.8%. Other borrowed funds decreased by $45.7 million during 2005 to $155.4 million at December 31, 2005, from $201.1 million at December 31, 2004.

Average loans receivable increased $196.1 million to $587.5 million during 2005 from $391.4 million in 2004. Average balances of nonperforming assets, which consist of non-accrual loans, are included in the net interest margin calculation and did not have a material impact on our net interest margin in 2005 and 2004. Additional interest income of approximately $18,000 for 2005 and $25,000 for 2004 would have been realized had all nonperforming assets performed as originally expected. Nonperforming assets exclude loans that are both past due 90 days or more and still accruing interest due to an assessment of collectibility.

Average total deposits increased $321.0 million to $973.7 million in 2005 from $652.7 million in 2004. The largest increase in average deposit balances was experienced in certificates of deposit, which increased $192.9 million compared to 2004, a result of our branch expansion and increased advertising of our rates. During 2004, to assist in the funding of George Mason’s loans held for sale, we began using the brokered certificates of deposit market. At December 31, 2004, we had $86.7 million of brokered certificates of deposit. At December 31, 2005, our brokered certificates of deposit decreased $76.9 million to $9.8 million. As maturities in our brokered certificates of deposit portfolio occurred, we were able to replace that funding with increases in our core deposit products. Our utilization of the brokered certificates of deposit market averaged $38.9 million in 2005, a decrease of $13.4 million from an average of $52.3 million in 2004.

The following is a summary of our average earning and non-earning assets and interest-bearing and non-interest-bearing liabilities for the three years ended December 31, 2006 and the resulting yields and cost of funding for those years.

Table 2.

Average Balance Sheets and Interest Rates on Interest-Earning Assets and Interest-Bearing Liabilities
Years Ended December 31, 2006, 2005 and 2004
(In thousands)

	2006								2005									2004
				Interest								Interest									Interest
	Average			Income/					Average			Income/						Average			Income/
	Balance			Expense			Rate		Balance			Expense			Rate			Balance			Expense			Rate
Assets
Interest-earning assets:
Loans (1):
Commercial and industrial	$	85,269			$	6,314	7.40	%	$	66,414			$	4,030		6.07	%	$	58,293			$	3,046		5.23	%
Real estate—commercial	288,567				19,082		6.61		255,505				16,199			6.34		170,730				10,617			6.22
Real estate—construction	143,476				12,040		8.39		77,634				5,468			7.04		52,459				3,024			5.76
Real estate—residential	172,809				9,012		5.22		115,829				5,936			5.12		49,057				2,780			5.67
Home equity lines	73,194				5,089		6.95		67,086				3,458			5.15		52,221				1,856			3.55
Consumer	4,865				367		7.54		5,046				359			7.11		8,665				552			6.37
Total loans	768,180				51,904		6.76		587,514				35,450			6.03		391,425				21,875			5.59
Loans held for sale, net	259,743				19,288		7.43		372,866				19,379			5.20		181,700				6,814			3.75
Investment securities available-for-sale	226,011				10,483		4.64		159,720				6,195			3.88		161,741				5,830			3.60
Investment securities held-to-maturity	106,938				4,351		4.07		127,407				4,914			3.86		151,286				5,622			3.72
Other investments	6,409				378		5.90		6,269				261			4.16		6,139				251			4.09
Federal funds sold	25,675				1,206		4.70		31,981				1,175			3.67		10,473				130			1.24
Total interest-earning assets and interest income	1,392,956				87,610		6.29		1,285,757				67,374			5.24		902,764				40,522			4.49
Noninterest-earning assets:
Cash and due from banks	6,813								6,657									11,015
Premises and equipment, net	19,758								17,446									11,229
Goodwill and other intangibles, net	19,763								18,363									7,515
Accrued interest and other assets	24,532								10,919									8,533
Allowance for loan losses	(8,853		)						(6,974		)							(4,759		)
Total assets	$	1,454,969							$	1,332,168								$	936,297
Liabilities and Shareholders’ Equity
Interest—bearing liabilities:
Interest—bearing deposits:
Interest checking	$	136,368			$	3,796	2.78	%	$	113,628			$	1,366		1.20	%	$	151,727			$	2,016		1.33	%
Money markets	117,527				2,881		2.45		166,301				4,397			2.64		26,304				155			0.59
Statement savings	154,643				7,272		4.70		9,302				106			1.13		7,806				58			0.74
Certificates of deposit	598,187				25,142		4.20		570,669				19,030			3.33		377,770				10,465			2.77
Total interest—bearing deposits	1,006,725				39,091		3.88		859,900				24,899			2.90		563,607				12,694			2.25
Other borrowed funds	163,078				6,792		4.16		162,176				4,883			3.01		139,637				3,047			2.18
Warehouse financing	2,423				164		6.77		45,571				109			0.24		31,981				228			0.71
Total interest-bearing liabilities and interest expense	1,172,226				46,047		3.93		1,067,647				29,891			2.80		735,225				15,969			2.17
Noninterest-bearing liabilities:
Demand deposits	116,041								113,813									89,114
Other liabilities	15,018								21,980									17,847
Preferred shareholders’ equity	—								—									1,589
Common shareholders’ equity	151,684								128,728									92,522
Total liabilities and shareholders’ equity	$	1,454,969							$	1,332,168								$	936,297
Net interest income and net interest margin (2)					$	41,563	2.98	%					$	37,483		2.92	%					$	24,553		2.72	%

(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield. Interest income on non-accruing loans was not material for the years presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of 35%.

Table 3.

Rate and Volume Analysis
Years Ended December 31, 2006, 2005 and 2004
(In thousands)

	2006 Compared to 2005										2005 Compared to 2004
	Average			Average			Increase				Average			Average				Increase
	Volume			Rate			(Decrease)				Volume			Rate				(Decrease)
Interest income:
Loans (1):
Commercial and industrial	$	1,144		$	1,140			$	2,284		$	424			$	560			$	984
Real estate—commercial	2,096			787				2,883			5,272				310				5,582
Real estate—construction	4,637			1,935				6,572			1,451				993				2,444
Real estate—residential	2,920			156				3,076			3,784				(628		)		3,156
Home equity lines	315			1,316				1,631			528				1,074				1,602
Consumer	(13		)	21				8			(231		)		38				(193		)
Total loans	11,099			5,355				16,454			11,228				2,347				13,575
Loans held for sale, net	(5,879		)	5,788				(91		)	7,169				5,396				12,565
Investment securities available-for-sale	2,571			1,717				4,288			(73		)		438				365
Investment securities held-to-maturity	(789		)	226				(563		)	(887		)		179				(708		)
Other investments	6			111				117			5				5				10
Federal funds sold	(232		)	263				31			267				778				1,045
Total interest income	6,776			13,460				20,236			17,709				9,143				26,852
Interest expense:
Interest—bearing deposits:
Interest checking	273			2,157				2,430			(506		)		(144		)		(650		)
Money markets	(1,290		)	(226		)		(1,516		)	825				3,417				4,242
Statement savings	1,641			5,525				7,166			12				36				48
Certificates of deposit	918			5,194				6,112			5,344				3,221				8,565
Total interest—bearing deposits	1,542			12,650				14,192			5,675				6,530				12,205
Other borrowed funds	27			1,882				1,909			492				1,344				1,836
Warehouse financing	(103		)	158				55			97				(216		)		(119		)
Total interest expense	1,466			14,690				16,156			6,264				7,658				13,922
Net interest income (2)	$	5,310		$	(1,230	)		$	4,080		$	11,445			$	1,485			$	12,930

(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield. Interest income on non-accruing loans was not material for the years presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of 35%.

(3) Changes attributable to rate/volume have been allocated to volume.

Interest Rate Sensitivity

We are exposed to various business risks including interest rate risk. Our goal is to maximize net interest income without incurring excessive interest rate risk. Management of net interest income and interest rate risk must be consistent with the level of capital and liquidity that we maintain. We manage interest rate risk through an asset and liability committee (“ALCO”). ALCO is responsible for managing our interest rate risk in conjunction with liquidity and capital management.

We employ an independent consulting firm to model our interest rate sensitivity. We use a net interest income simulation model as our primary tool to measure interest rate sensitivity. Many assumptions are developed based on expected activity in the balance sheet. For maturing assets, assumptions are created for the redeployment of these assets. For maturing liabilities, assumptions are developed for the replacement of these funding sources. Assumptions are also developed for assets and liabilities that could reprice during the modeled time period. These assumptions also cover how we expect rates to change on non-maturity deposits such as NOW, Money Market, savings accounts as well as certificates of deposit. Based on inputs that include the current balance sheet, the current level of interest rates and the developed assumptions, the model then produces an expected level of net interest income assuming that market rates remain unchanged. This is considered the base case. Next, the model determines what net interest income would be based on specific changes in interest rates. The rate simulations are performed for a two year period and include ramped rate changes of down 200 basis points and up 200 basis points. In the ramped down rate change, the model moves rates gradually down 200 basis points over the first year and then rates remain flat in the second year. For the up 200 basis point scenario, rates are gradually moved up 200 basis points in the first year and then rates remain flat in the second year. In both the up and down scenarios, the model assumes a parallel shift in the yield curve. The results of these simulations are then compared to the base case.

At December 31, 2006, we were liability sensitive for the entire two year simulation period. Liability sensitive means that we have more liabilities repricing than assets. We have more of our liabilities in non-maturity or short-term deposit products than we have in floating rate assets. In a decreasing interest rate environment, net interest income would grow for a liability sensitive bank. In the down 200 basis point scenario, net interest income improves by not more than 3.8% for the one year period and by not more than 6.0% over the two year time horizon. In the up 200 basis point scenario, the bank shows asset sensitivity for the first year with net interest income improving by not more than 2.3% but by the second year net interest income falls compared to the base case so that over the two year period, net interest income improves by 1.3%.

Provision Expense and Allowance for Loan Losses

Our policy is to maintain the allowance for loan losses at a level that represents our best estimate of known and inherent losses in the loan portfolio. Both the amount of the provision and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of individual borrowers.

The provision for loan losses was $1.2 million and $2.5 million for the years ended December 31, 2006 and 2005, respectively. The allowance for loan losses at December 31, 2006 was $9.6 million compared to $8.3 million at December 31, 2005. Our allowance for loan loss ratio at December 31, 2006 was 1.14% compared to 1.18% at December 31, 2005. The decrease in the allowance for loan loss ratio is primarily reflective of a shift in the loan mix in our portfolio with a greater percentage of the overall loan portfolio comprised of lower risk residential real estate loans, an improvement in overall credit quality and our evaluation of our loan portfolio and the qualitative factors we use to determine the adequacy of our loan loss reserve. We continued to experience strong loan quality with annualized net charged-off loans equal to

less than 0.01% to average loans receivable for the year ended December 31, 2006, and non-performing loans equal to 0.01% of total loans as of December 31, 2006.

The provision for loan losses was $1.6 million for 2004. The growth in loans during 2004 was comprised primarily of increases in our residential and commercial real estate loan portfolios and our home equity loan portfolio, which require lower allowances than the remainder of the loan portfolio.

See “Critical Accounting Policies” above for more information on our allowance for loan losses methodology.

The following tables present additional information pertaining to the activity in and allocation of the allowance for loan losses by loan type and the percentage of the loan type to the total loan portfolio.

Table 4.

Allowance for Loan Losses
Years Ended December 31, 2006, 2005, 2004, 2003, and 2002
(In thousands)

	2006			2005			2004			2003			2002
Beginning balance, January 1	$	8,301		$	5,878		$	4,344		$	3,372		$	3,104
Provision for loan losses	1,232			2,456			1,626			1,001			444
Transfer to liability on unfunded commitments	—			—			—			—			(74		)
Loans charged off:
Commercial and industrial	(42		)	(120		)	(100		)	(74		)	(63		)
Consumer	(1		)	(9		)	(8		)	(6		)	(54		)
Total loans charged off	(43		)	(129		)	(108		)	(80		)	(117		)
Recoveries:
Commercial and industrial	148			82			14			43			12
Consumer	—			14			2			8			3
Total recoveries	148			96			16			51			15
Net (charge offs) recoveries	105			(33		)	(92		)	(29		)	(102		)
Ending balance, December 31,	$	9,638		$	8,301		$	5,878		$	4,344		$	3,372

Loans:	2006		2005		2004		2003		2002
Balance at year end	$	845,449	$	705,644	$	489,896	$	336,002	$	249,106
Allowance for loan losses to loans receivable, net of fees	1.14%		1.18%		1.20%		1.29%		1.35%
Net charge-offs to average loans receivable	0.00%		0.01%		0.02%		0.01%		0.05%

Table 5.

Allocation of the Allowance for Loan Losses
At December 31, 2006, 2005, 2004, 2003, and 2002
(In thousands)

	2006						2005						2004
	Allocation			% of Total*			Allocation			% of Total*			Allocation			% of Total*
Commercial and industrial		$	1,670		12.09	%		$	1,153		9.83	%		$	963		11.53	%
Real estate—commercial		3,687			37.50			3,338			39.01			2,732			44.88
Real estate—construction		1,764			18.27			1,432			18.13			768			14.18
Real estate—residential		2,025			23.80			1,490			21.65			692			15.69
Home equity lines		384			7.75			721			10.63			612			12.32
Consumer		108			0.59			167			0.75			111			1.40
Total allowance for loan losses		$	9,638		100.00	%		$	8,301		100.00	%		$	5,878		100.00	%

	2003						2002
	Allocation			% of Total*			Allocation			% of Total*
Commercial		$	1,046		17.21	%		$	1,301		23.40	%
Real estate—commercial		1,662			41.56			1,386			46.63
Real estate—construction		497			12.57			19			2.32
Real estate—residential		418			12.64			241			12.77
Home equity lines		486			12.84			201			10.77
Consumer		235			3.18			224			4.11
Total allowance for loan losses		$	4,344		100.00	%		$	3,372		100.00	%

* Percentage of loan type to the total loan portfolio.

Non-Interest Income

Non-interest income includes service charges on deposits and loans, gains on sales of loans held for sale, investment fee income, management fee income, and gains on sales of investment securities available-for-sale, and continues to be an important factor in our operating results. Non-interest income for the years ended December 31, 2006 and 2005 was $21.7 million and $24.7 million, respectively. The decrease in non-interest income for the year ended December 31, 2006, compared to the same period of 2005, is primarily the result of decreased gains on sales of loans held for sale of $5.9 million. The decrease in gains on sales of loans held for sale is due to the slowdown in the regional housing market. Included in the net gains on sales of loans held for sale are any origination, underwriting, and discount points and other funding fees received and deferred at loan origination. Costs include direct costs associated with the loan origination, such as commissions and salaries that are deferred at the time of origination. Also contributing to the decrease in non-interest income, management fee income decreased by $811,000 in 2006 compared to 2005. Management fees represent the income earned for services George Mason provides to other mortgage companies owned by local home builders and generally fluctuates based on the volume of loan sales.

Service charges on deposit accounts increased $259,000 to $1.6 million for the year ended December 31, 2006, compared to $1.3 million for the year ended December 31, 2005. Deposit service charges increased primarily as a result of an increased number of transaction accounts in 2006 compared to 2005. Loan service charges decreased $524,000 to $2.2 million for the year ended December 31, 2006, compared to $2.7 million in 2005. Loan service charges decreased due to decreases in loan originations at George Mason during 2006, compared to originations during 2005 because of the aforementioned slowdown in the regional housing market. Investment fee income increased $1.9 million to $3.3 million for the year ended December 31, 2006, compared to $1.4 million for the year ended December 31, 2005. The increase in investment fee income is primarily attributable to the addition of the trust division in February 2006 and a full year of operations of Wilson/Bennett in 2006. Included in other income are gains related to the extinguishment of two borrowings totaling $769,000 for the year ended December 31, 2006 compared to a gain of $140,000 for the year ended December 31, 2005.

During the fourth quarter of 2006, we received a litigation settlement from a previously charged off investment of $855,000. In addition, we invested $30.0 million in bank-owned life insurance during the third quarter of 2006. The increase in the cash surrender value of the insurance policy for the year ended December 31, 2006 was $646,000 and is included in other income. There were no similar transactions for the year ended December 31, 2005.

Non-interest income for the years ended December 31, 2005 and 2004 was $24.7 million and $9.4 million, respectively. The increase in non-interest income for the year ended December 31, 2005, compared to the same period of 2004, is primarily the result of increased gains on sales of loans held for sale of $11.3 million. This increase is a result of including the operations of George Mason in our operating results for the full year of 2005 compared to slightly less than six months in 2004. Also contributing to the increase in non-interest income, and also as a direct result of the George Mason acquisition, management fee income rose by $1.3 million in 2005 compared to 2004.

Service charges on deposit accounts increased $245,000 to $1.3 million for the year ended December 31, 2005, compared to $1.1 million for the year ended December 31, 2004. Deposit service charges increased primarily as a result of an increased number of transaction accounts in 2005 compared to 2004. Loan service charges increased $1.7 million to $2.7 million for the year ended December 31, 2005, compared to $958,000 in 2004. Loan service charges increased due to increased loan volume at the Bank and including the operations of George Mason for the full year of 2005. Investment fee income increased $760,000 to $1.4 million for the year ended December 31, 2005, compared to $657,000 for the year ended December 31, 2004. Investment fee income increased due to increases in assets under management at CWS and the addition of $582,000 in fee income from Wilson/Bennett since its acquisition in June 2005.

The following table provides additional detail on non-interest income for the years ended December 31, 2006, 2005, and 2004.

Table 6.

Non-Interest Income
Years Ended December 31, 2006, 2005, and 2004
(In thousands)

	2006			2005			2004
Insufficient funds fee income	$	729		$	637		$	540
Service charges on deposit accounts	207			167			202
Other fee income on deposit accounts	131			123			101
ATM transaction fees	463			356			205
Loan service charges	2,177			2,701			958
Investment fee income	1,341			1,417			657
Trust adminstration fee income	1,989			—			—
Bank-owned life insurance income	646			—			—
Net gain on sales of loans	10,059			15,975			4,696
Management fee income	2,221			3,032			1,749
Net realized gain on investment securities available-for-sale	61			33			245
Net gain (loss) on sales of assets	15			(13		)	(1		)
Credit card fees	63			51			41
Litigation recovery on previously impaired investment	855			—			—
Gain on debt extinguishments	769			140			—
Other income	(42		)	50			16
Total non-interest income	$	21,684		$	24,669		$	9,409

Non-Interest Expense

Non-interest expense includes, among other things, salaries and benefits, occupancy costs, professional fees, depreciation, data processing, telecommunications and miscellaneous expenses. Non-interest expense was $51.2 million and $44.7 million for the years ended December 31, 2006 and 2005, respectively, an increase of $6.6 million, or 14.8%. The increase in non-interest expense for the year ended December 31, 2006, compared to 2005, was primarily the result of the branch expansion that has occurred over the past two years and our acquisition of the trust division in February 2006. In addition, we recorded an impairment charge of $2.9 million related to Wilson/Bennett (see “Overview” and “Financial Overview” above for more information). Expenses related to the branch expansion are represented in the increases in our salaries and benefits expense, occupancy expense and depreciation. Advertising and marketing and telecommunications have also increased to support our branch openings and strong asset growth over the past year. We expect non-interest expense to continue to increase going forward as we open new branches in 2007.

Non-interest expense was $44.7 million and $27.2 million for the years ended December 31, 2005 and 2004, respectively, an increase in 2005 of $17.5 million, or 64.4%. The increase in non-interest expense for the year ended December 31, 2005, compared to 2004, was primarily the result of a full year of operations of George Mason and our branch expansion. The acquisition of Wilson/Bennett in June 2005 also resulted in increased non-interest expense.

The following table reflects the components of non-interest expense for the years ended December 31, 2006, 2005 and 2004.

Table 7.

Non-Interest Expense
Years Ended December 31, 2006, 2005, and 2004
(In thousands)

	2006		2005		2004
Salary and benefits	$	24,616	$	22,480	$	13,354
Occupancy	5,242		4,293		2,897
Professional fees	2,149		2,212		1,610
Depreciation	3,172		2,822		1,838
Amortization of intangibles	420		409		49
Impairment of goodwill and intangible assets	2,927		—		—
Data processing	1,358		1,559		969
Stationary and supplies	1,374		1,551		965
Advertising and marketing	2,026		1,993		1,613
Telecommunications	1,247		1,189		611
Other taxes	1,572		1,422		548
Travel and entertainment	776		763		427
Bank operations	719		860		676
Premises and equipment	1,675		1,400		800
Miscellaneous	1,972		1,700		797
Total non-interest expense	$	51,245	$	44,653	$	27,154

Income Taxes

We recorded a provision for income tax expense of $3.2 million for the year ended December 31, 2006, a decrease of $2.0 million compared to 2005. Our effective tax rate for the years ended December 31, 2006 and 2005 was 30.0 % and 34.3%, respectively. The decrease in effective tax rates from 2005 to 2006 is primarily the result of our adding tax-exempt investments during 2006.

We recorded a provision for income tax expense of $1.7 million for the year ended December 31, 2004. Our effective tax rate for the year ended December 31, 2004 was 33.0%. The increase in effective tax rates from 2004 to 2005 is primarily the result of our marginal tax rate increasing from 34% in 2004 to 35% in 2005.

For more information, see “Critical Accounting Policies” above. In addition, Note 11 to the Notes to Consolidated Financial Statements provides additional information with respect to the deferred tax accounts and the net operating loss carryforward.

Statements of Condition

Loans Receivable, Net

Total loans receivable, net of deferred fees and costs, were $845.4 million at December 31, 2006, an increase of $139.8 million, or 19.8%, compared to $705.6 million at December 31, 2005. We achieved growth in all our loan categories with the exception of our home equity lines and consumer loans. Home equity lines decreased $9.5 million, or 12.7%, to $65.6 million at December 31, 2006 from $75.0 million at December 31, 2005, primarily as a result of repayments during 2006 and decreased originations as a result of the slowdown in the regional housing market. Loans held for sale, net decreased $22.9 million to $338.7 million at December 31, 2006 compared to $361.7 million at December 31, 2005, again as a result of the slowdown in the regional housing market during 2006.

Loans receivable accounted for on a non-accrual basis at December 31, 2006 and December 31, 2005 were $82,000 and $214,000, respectively. Accruing loans, which are contractually past due 90 days or more as to principal or interest payments, at December 31, 2006 and December 31, 2005 were none and $33,000, respectively. There were no loans at December 31, 2006 and December 31, 2005 that were “troubled debt restructurings” as defined in SFAS No. 15, Accounting by Debtors and Creditors for Troubled Debt Restructurings.

Interest income on non-accrual loans, if recognized, is recorded using the cash basis method of accounting. When a loan is placed on non-accrual, unpaid interest is reversed against interest income if it was accrued in the current year and is charged to the allowance for loan losses if it was accrued in prior years. While on non-accrual, the collection of interest is recorded as interest income only after all past-due principal has been collected. When all past contractual obligations are collected and, in our opinion, the borrower has demonstrated the ability to remain current, the loan is returned to an accruing status. Gross interest income that would have been recorded if the non-accrual loans had been current with their original terms and had been outstanding throughout the period or since origination if held for part of the period for the years ended December 31, 2006 and 2005 was $15,000 and $18,000, respectively. The interest income realized prior to the loans being placed on non-accrual status for the year ended December 31, 2006 was $9,000. No interest income was realized prior to loans being placed on nonaccrual status for the year ended December 31, 2005.

Total loans receivable, net of deferred fees and costs, increased $215.7 million to $705.6 million at December 31, 2005, as compared to December 31, 2004. The strongest growth was in commercial real estate loans, residential real estate loans, and real estate construction loans.

Loans receivable accounted for on a non-accrual basis at December 31, 2004 were $547,000. There were no accruing loans, which were contractually past due 90 days or more as to principal or interest payments at December 31, 2004. There were no loans at December 31, 2004 that were “troubled debt

restructurings” as defined in SFAS No. 15. Gross interest income that would have been recorded if the non-accrual loans had been current with their original terms and had been outstanding throughout the period, or since origination if held for part of the period for 2004 was $25,000. The interest income realized prior to these loans being placed on non-accrual status for the year ended December 31, 2004 was $21,000.

The ratio of non-performing loans to total loans was 0.01%, 0.03% and 0.11% at December 31, 2006, 2005 and 2004, respectively.

The following tables present the composition of our loans receivable portfolio at the end of each of the five years ended December 31, 2006 and additional information on non-performing loans receivable.

Table 8.

Loans Receivable
At December 31, 2006, 2005, 2004, 2003, and 2002
(In thousands)

	2006					2005					2004
Commercial and industrial	$	102,284		12.09	%	$	69,392		9.83	%	$	56,512		11.53	%
Real estate—commercial	317,201			37.50		275,381			39.01		220,012			44.88
Real estate—construction	154,525			18.27		128,009			18.13		69,535			14.18
Real estate—residential	201,320			23.80		152,818			21.65		76,932			15.69
Home equity lines	65,557			7.75		75,048			10.63		60,408			12.32
Consumer	4,904			0.59		5,255			0.75		6,816			1.40
Gross loans	845,791			100.00	%	705,903			100.00	%	490,215			100.00	%
Net deferred (fees) costs	(342		)			(259		)			(319		)
Less: allowance for loan losses	(9,638		)			(8,301		)			(5,878		)
Loans receivable, net	$	835,811				$	697,343				$	484,018

	2003					2002
Commercial and industrial	$	57,854		17.21	%	$	58,292		23.40	%
Real estate—commercial	139,725			41.56		116,135			46.63
Real estate—construction	42,243			12.57		5,781			2.32
Real estate—residential	42,495			12.64		31,808			12.77
Home equity lines	43,176			12.84		26,831			10.77
Consumer	10,690			3.18		10,235			4.11
Gross loans	336,183			100.00	%	249,082			100.00	%
Net deferred (fees) costs	(181		)			24
Less: allowance for loan losses	(4,344		)			(3,372		)
Loans receivable, net	$	331,658				$	245,734

Table 9.

Nonperforming Loans Receivable
At December 31, 2006, 2005, 2004, 2003, and 2002
(In thousands)

	2006			2005		2004		2003		2002
Nonaccruing loans		$	82	$	214	$	547	$	390	$	917
Loans contractually past-due 90 days or more		—		33		—		4		59
Total nonperforming loans receivable		$	82	$	247	$	547	$	394	$	976

The following table presents information on loan maturities and interest rate sensitivity.

Table 10.

Loan Maturities and Interest Rate Sensitivity
At December 31, 2006
(In thousands)

			Between
	One Year		One and		After
	or Less		Five Years		Five Years			Total
Commercial and industrial	$	75,165	$	23,055		$	4,064	$	102,284
Real estate—commercial	66,303		184,122			66,776		317,201
Real estate—construction	135,647		18,467			411		154,525
Real estate—residential	111,497		84,648			5,175		201,320
Home equity lines	64,450		1,107			—		65,557
Consumer	2,274		2,041			589		4,904
Total loans receivable	$	455,336	$	313,440		$	77,015	$	845,791
Fixed—rate loans			$	122,944		$	62,655	$	185,599
Floating—rate loans			190,496			14,360		204,856
Total loans receivable			$	313,440		$	77,015	$	390,455

* Maturities by period are based on the repricing characteristics and not contractual maturities.

Investment Securities

Our investment securities portfolio is used as a source of income and liquidity. The investment portfolio consists of investment securities available-for-sale and investment securities held-to-maturity. Investment securities available-for-sale are those securities that we intend to hold for an indefinite period of time, but not necessarily until maturity. These securities are carried at fair value and may be sold as part of an asset/liability strategy, liquidity management or regulatory capital management. Investment securities held-to-maturity are those securities that we have the intent and ability to hold to maturity and are carried at amortized cost. Investment securities were $329.3 million at December 31, 2006, an increase of $35.1 million or 11.9%, from $294.2 million in investment securities at December 31, 2005.

Of the $329.3 million in the investment portfolio at December 31, 2006, $97.7 million were classified as held-to-maturity, and $231.6 million were classified as available-for-sale. At December 31, 2006, the yield on the available-for-sale investment portfolio was 4.73% and the yield on the held-to-maturity portfolio was 4.28%. During 2006, we began purchasing bank-qualified tax-exempt municipal investment securities. At December 31, 2006, tax-exempt municipal securities were $25.0 million.

At December 31, 2006 and 2005, investment securities with unrealized losses are investment grade securities. Investment securities with unrealized losses have interest rates that are less than current market interest rates and, therefore, the indicated temporary losses are not a result of permanent credit impairment. Mortgage-backed investment securities, which are the primary component of the unrealized losses in the investment securities portfolio at those dates, are primarily comprised of securities issued by the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Government National Mortgage Association (GNMA).

Investment securities increased to $294.2 million at December 31, 2005, from $289.5 million at December 31, 2004. At December 31, 2005, $115.3 million were classified as held-to-maturity, and $179.0 million were classified as available-for-sale. The yield on the available-for-sale investment portfolio was 4.38%, and the yield on the held-to-maturity portfolio was 4.19% at December 31, 2005.

The following table reflects the composition of the investment portfolio at December 31, 2006, 2005, and 2004.

Table 11.

Investment Securities
At December 31, 2006, 2005, and 2004
(In thousands)

	Amortized		Fair		Average
Available-for-sale at December 31, 2006	Cost		Value		Yield
U.S. government-sponsored agencies
One to five years	$	51,973	$	51,517		4.90	%
Five to ten years	15,520		15,480			5.72
Total U.S. government-sponsored agencies	67,493		66,997			5.09
Mortgage-backed securities*
One to five years	4,406		4,312			4.18
Five to ten years	10,599		10,291			3.76
After ten years	127,197		124,511			4.76
Total mortgage-backed securities	142,202		139,114			4.67
Municipal securities
After ten years	25,047		25,031			4.10
Total U.S. treasury securities	25,047		25,031			4.10
U. S. treasury securities
One to five years	489		489			5.14
Total U.S. treasury securities	489		489			5.14
Total investment securities available-for-sale	$	235,231	$	231,631		4.73	%

	Amortized		Fair		Average
Held-to-maturity at December 31, 2006	Cost		Value		Yield
U.S. government-sponsored agencies
One to five years	$	8,967	$	8,734		3.50	%
Five to ten years	13,018		12,777			4.44
After ten years	2,000		1,971			5.30
Total U.S. government-sponsored agencies	23,985		23,482			4.16
Mortgage-backed securities*
Five to ten years	6,702		6,544			4.21
After ten years	58,974		57,560			4.35
Total mortgage-backed securities	65,676		64,104			4.34
Corporate bonds
After ten years	8,004		7,864			4.21
Total corporate bonds	8,004		7,864			4.21
Total investment securities held-to-maturity	97,665		95,450			4.28
Total investment securities	$	332,896	$	327,081		4.60	%

	Amortized		Fair		Average
Available-for-sale at December 31, 2005	Cost		Value		Yield
U.S. government-sponsored agencies
One to five years	$	43,784	$	43,264		4.79	%
Five to ten years	15,175		15,147			5.42
Total U.S. government-sponsored agencies	58,959		58,411			4.88
Mortgage-backed securities*
One to five years	5,441		5,269			4.02
Five to ten years	8,980		8,678			3.88
After ten years	108,309		104,613			4.21
Total mortgage-backed securities	122,730		118,560			4.17
U. S. treasury securities
One to five years	2,015		1,984			2.63
Total U.S. treasury securities	2,015		1,984			2.63
Total investment securities available-for-sale	$	183,704	$	178,955		4.38	%

	Amortized		Fair		Average
Held-to-maturity at December 31, 2005	Cost		Value		Yield
U.S. government-sponsored agencies
One to five years	$	9,500	$	9,172		3.52	%
Five to ten years	13,020		12,698			4.37
After ten years	3,000		2,936			4.22
Total U.S. government-sponsored agencies	25,520		24,806			4.03
Mortgage-backed securities*
Five to ten years	7,662		7,470			4.21
After ten years	74,082		71,937			4.24
Total mortgage-backed securities	81,744		79,407			4.23
Corporate bonds
After ten years	8,005		7,812			4.21
Total corporate bonds	8,005		7,812			4.21
Total investment securities held-to-maturity	115,269		112,025			4.19
Total investment securities	$	298,973	$	290,980		4.31	%

	Amortized		Fair		Average
Available-for-sale at December 31, 2004	Cost		Value		Yield
U.S. government-sponsored agencies
One to five years	$	3,000	$	2,947		3.33	%
Five to ten years	3,000		3,009			4.46
Total U.S. government-sponsored agencies	6,000		5,956			3.89
Mortgage-backed securities*
One to five years	2,161		2,131			3.59
Five to ten years	14,662		14,603			3.96
After ten years	128,477		126,846			3.97
Total mortgage-backed securities	145,300		143,580			3.96
U.S. treasury securities
One to five years	2,031		2,018			2.63
Total U.S. treasury securities	2,031		2,018			2.63
Total investment securities available-for-sale	$	153,331	$	151,554		3.94	%

	Amortized		Fair		Average
Held-to-maturity at December 31, 2004	Cost		Value		Yield
U.S. government-sponsored agencies
One to five years	$	6,500	$	6,427		3.36	%
Five to ten years	16,018		15,901			4.28
After ten years	2,999		2,962			4.22
Total U.S. government-sponsored agencies	25,517		25,290			4.03
Mortgage-backed securities*
Five to ten years	10,392		10,406			3.83
After ten years	94,039		92,990			4.04
Total mortgage-backed securities	104,431		103,396			4.02
Corporate bonds
After ten years	8,005		7,923			4.21
Total corporate bonds	8,005		7,923			4.21
Total investment securities held-to-maturity	137,953		136,609			4.03
Total investment securities	$	291,284	$	288,163		3.98	%

* Based on contractual maturities.

Deposits and Other Borrowed Funds

Total deposits were $1.22 billion at December 31, 2006, an increase of $149.0 million, or 13.9%, from $1.07 billion at December 31, 2005. This growth is primarily attributable to the opening of two branch offices during 2006 and our promotional efforts. At December 31, 2006, we had $5.0 million of brokered certificates of deposit, compared to $9.8 million at December 31, 2005.

Other borrowed funds, which primarily include repurchase agreements, FHLB advances and our payable to Cardinal Statutory Trust I, were $194.6 million at December 31, 2006, an increase of $39.2 million, from $155.4 million at December 31, 2005. The primary reason for the increase in other borrowed funds at December 31, 2006 was an increase in funding from advances from the Federal Home Loan Bank of Atlanta. Advances from the Federal Home Loan Bank of Atlanta were $122.7 million at December 31, 2006, compared to $88.5 million at December 31, 2005. Advances taken during 2006 were utilized primarily to leverage some of our larger commercial real estate fundings and to assist in financing the George Mason inventory of loans held for sale.

Other borrowed funds at each of December 31, 2006 and 2005, included $20.6 million payable to Cardinal Statutory Trust I, the issuer of our trust preferred securities. This debt had an interest rate of 7.76% and 6.89% at December 31, 2006 and 2005, respectively. In accordance with FIN No. 46, Consolidation of Variable Interest Entities, Cardinal Statutory Trust I is an unconsolidated entity as we are not the primary beneficiary of the trust.

At December 31, 2006, other borrowed funds also included $46.3 million in customer repurchase agreements and $5.0 million borrowed under the Federal Reserve Treasury, Tax & Loan note option.

The following table reflects the short-term borrowings and other borrowed funds outstanding at December 31, 2006.

Table 12.

Short-Term Borrowings and Other Borrowed Funds
At December 31, 2006
(In thousands)

Short-term FHLB advances:

Advance Date	Term of Advance		Date Due		Interest Rate			Outstanding
Mar-03		4 years		Mar-07		2.81	%		$	1,000
Apr-04		3 years		Apr-07		3.15			3,000
Jun-05		2 years		Jun-07		4.12			10,000
Jun-06		1 year		Jun-07		5.50			6,000
Jul-03		4 years		Jul-07		2.63			6,250
Dec-04		3 years		Dec-07		3.59			7,500
Total short-term FHLB advances and weighted average rate						3.85	%		$	33,750
Other short-term borrowed funds:
TT&L Note option						4.69	%		$	4,981
Customer repurchase agreements						2.14			46,323
Total other short-term borrowed funds and weighted average rate						2.39	%		$	51,304
Other borrowed funds:
Trust preferred						7.76	%		$	20,619
FHLB advances—long term						4.17			88,958
Other borrowed funds and weighted average rate						4.85	%		$	109,577
Total other borrowed funds and weighted average rate						4.02	%		$	194,631

Total deposits at December 31, 2005 were $1.07 billion compared to $824.2 million at December 31, 2004, an increase of $245.7 million, or 29.8%. This growth is primarily attributable to the opening of three branch offices during 2005 and our promotional efforts. At December 31, 2005, we had $9.8 million of brokered certificates of deposit, compared to $86.7 million at December 31, 2004. We began using the brokered certificates of deposit market during 2004 to assist us in the funding of George Mason’s loans held for sale portfolio. We have since replaced most of this funding with core deposit growth. Other borrowed funds decreased $45.7 million to $155.4 million at December 31, 2005, from $201.1 million at December 31, 2004. This decrease was a result of payoffs of advances from the Federal Home Loan Bank of Atlanta.

The following table reflects the maturities of the certificates of deposit of $100,000 or more as of December 31, 2006, 2005 and 2004.

Table 13.

Certificates of Deposit of $100,000 or More
At December 31, 2006, 2005, and 2004
(In thousands)

	2006
Maturities:	Fixed Term			No-Penalty*			Total
Three months or less		$	116,204		$	23,220	$	139,424
Over three months through six months		24,608			10,974		35,582
Over six months through twelve months		22,601			20,869		43,470
Over twelve months		43,530			774		44,304
		$	206,943		$	55,837	$	262,780

	2005
Maturities:	Fixed Term			No-Penalty*			Total
Three months or less		$	15,025		$	3,530	$	18,555
Over three months through six months		21,637			34,937		56,574
Over six months through twelve months		56,231			59,536		115,767
Over twelve months		58,390			34,341		92,731
		$	151,283		$	132,344	$	283,627

	2004
Maturities:	Fixed Term			No-Penalty*			Total
Three months or less		$	3,821		$	3,462	$	7,283
Over three months through six months		7,801			572		8,373
Over six months through twelve months		6,979			27,171		34,150
Over twelve months		40,847			134,649		175,496
		$	59,448		$	165,854	$	225,302

* No-Penalty certificates of deposit can be redeemed at anytime at the request of the depositor.

Business Segment Operations

We provide banking and non-banking financial services and products through our subsidiaries. We operate in three business segments, commercial banking, mortgage banking and wealth management and trust services.

The commercial banking segment includes both commercial and consumer lending and provides customers such products as commercial loans, real estate loans, and other business financing and consumer loans. In addition, this segment also provides customers with various deposit products including demand deposit accounts, savings accounts and certificates of deposit.

The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis.

The wealth management and trust services segment provides investment and financial services to businesses and individuals, including financial planning, retirement/estate planning, trusts, estates, custody, investment management, escrows, and retirement plans. Wilson/Bennett has been included in this operating segment since the date of its acquisition on June 9, 2005. On February 9, 2006, we acquired certain fiduciary and other assets and assumed certain liabilities of FBR National Trust Company, formerly a subsidiary of Friedman, Billings, Ramsey Group, Inc.

Information about the reportable segments, and reconciliation of this information to the consolidated financial statements at December 31, 2006, 2005 and 2004 follows.

Table 14.

Segment Reporting
December 31, 2006, 2005 and 2004
(In thousands)

At and for the Year Ended December 31, 2006:

					Wealth
					Management
	Commercial		Mortgage		and							Intersegment
	Banking		Banking		Trust Services				Other			Elimination				Consolidated
Net interest income	$	38,091	$	4,344		$	—		$	(1,081	)		$	—			$	41,354
Provision for loan losses	1,232		—			—			—				—				1,232
Non-interest income	4,415		13,892			3,330			47				—				21,684
Non-interest expense	27,127		15,241			6,591			2,286				—				51,245
Provision for income taxes	4,571		1,060			(1,307		)	(1,151		)		—				3,173
Net income (loss)	$	9,576	$	1,935		$	(1,954	)	$	(2,169	)		$	—			$	7,388
Total Assets	$	1,572,051	$	360,470		$	5,500		$	163,879			$	(463,471	)		$	1,638,429

At and for the Year Ended December 31, 2005:

					Wealth
					Management
	Commercial		Mortgage		and							Intersegment
	Banking		Banking		Trust Services				Other			Elimination				Consolidated
Net interest income	$	32,171	$	6,203		$	—		$	(891	)		$	—			$	37,483
Provision for loan losses	2,456		—			—			—				—				2,456
Non-interest income	1,964		21,255			1,367			83				—				24,669
Non-interest expense	23,802		17,332			1,422			2,097				—				44,653
Provision for income taxes	2,764		3,413			(56		)	(954		)		—				5,167
Net income (loss)	$	5,113	$	6,713		$	1		$	(1,951	)		$	—			$	9,876
Total Assets	$	1,387,504	$	376,618		$	6,882		$	160,856			$	(479,573	)		$	1,452,287

At and for the Year Ended December 31, 2004:

					Wealth
					Management
	Commercial		Mortgage		and							Intersegment
	Banking		Banking		Trust Services				Other			Elimination				Consolidated
Net interest income	$	21,753	$	3,057		$	—		$	(257	)		$	—			$	24,553
Provision for loan losses	1,626		—			—			—				—				1,626
Non-interest income	1,804		6,953			645			7				—				9,409
Non-interest expense	17,065		7,889			800			1,400				—				27,154
Provision for income taxes	1,628		698			(52		)	(561		)		—				1,713
Net income (loss)	$	3,238	$	1,423		$	(103	)	$	(1,089	)		$	—			$	3,469
Total Assets	$	1,123,868	$	392,241		$	685		$	115,985			$	(421,203	)		$	1,211,576

During the third quarter of 2006, we recorded a non-cash impairment loss totaling $2.9 million pretax, and $1.9 million after tax ($0.03 per share basic and diluted) in our Wealth Management and Trust Services segment.

Capital Resources

Capital adequacy is an important measure of financial stability and performance. Our objectives are to maintain a level of capitalization that is sufficient to sustain asset growth and promote depositor and investor confidence.

Regulatory agencies measure capital adequacy utilizing a formula that takes into account the individual risk profile of a financial institution. The guidelines define capital as both Tier 1 (which includes common shareholders’ equity, defined to include certain debt obligations) and Tier 2 (to include certain other debt obligations and a portion of the allowance for loan losses and 45% of unrealized gains in equity securities).

Shareholders’ equity at December 31, 2006 was $155.9 million, an increase of $8.0 million, compared to $147.9 million at December 31, 2005. The increase in shareholders’ equity was primarily attributable to recorded net income of $7.4 million for the year ended December 31, 2006. Total shareholders’ equity to total assets at December 31, 2006 and 2005 was 9.5% and 10.2%, respectively. Book value per share at December 31, 2006 and 2005 was $6.37 and $6.07, respectively. Total risk-based capital to risk-weighted assets was 14.06% at December 31, 2006 compared to 15.65% at December 31, 2005. Accordingly, we were considered “well capitalized” for regulatory purposes at December 31, 2006, as we were at December 31, 2005.

Shareholders’ equity at December 31, 2005 was $147.9 million, an increase of $52.8 million, compared to $95.1 million at December 31, 2004. The increase in shareholders’ equity was primarily attributable to $39.8 million of additional equity raised during our 2005 common stock offering and net income of $9.9 million. Total shareholders’ equity to total assets at December 31, 2005 and 2004 was 10.2% and 7.9%, respectively. Book value per share at December 31, 2005 and 2004 was $6.07 and $5.15, respectively. Total risk-based capital to risk-weighted assets was 15.65% at December 31, 2005 compared to 13.40% at December 31, 2004. Accordingly, we were considered “well capitalized” for regulatory purposes at December 31, 2005, as we were at December 31, 2004.

As noted above, regulatory capital levels for the bank and bank holding company meet those established for well-capitalized institutions. While we are currently considered well-capitalized, we may from time-to-time find it necessary to access the capital markets to meet our growth objectives or capitalize on specific business opportunities.

The following table shows the minimum capital requirement and our capital position at December 31, 2006, 2005, and 2004 for the Company and for the Bank.

Table 15.

Capital Components
At December 31, 2006, 2005, and 2004
(In thousands)

	Actual			For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
Cardinal Financial Corporation (Consolidated):	Amount		Ratio	Amount			Ratio	Amount			Ratio
At December 31, 2006
Total risk-based capital/ Total capital to risk-weighted assets	$	170,457	14.06%	$	97,010	³	8.00%	$	121,263	³	10.00%
Tier I capital/ Tier I capital to risk-weighted assets	160,656		13.25%	48,505		³	4.00%	72,758		³	6.00%
Tier I capital/ Total capital to average assets	160,656		10.68%	60,180		³	4.00%	75,225		³	5.00%
At December 31, 2005
Total risk-based capital/ Total capital to risk-weighted assets	$	159,155	15.65%	$	81,334	³	8.00%	$	101,668	³	10.00%
Tier I capital/ Tier I capital to risk-weighted assets	150,742		14.83%	40,667		³	4.00%	61,001		³	6.00%
Tier I capital/ Total capital to average assets	150,742		10.71%	56,308		³	4.00%	70,386		³	5.00%
At December 31, 2004
Total risk-based capital/ Total capital to risk-weighted assets	$	107,660	13.40%	$	64,294	³	8.00%	$	80,368	³	10.00%
Tier I capital/ Tier I capital to risk-weighted assets	101,670		12.65%	32,147		³	4.00%	48,221		³	6.00%
Tier I capital/ Total capital to average assets	101,670		8.83%	46,075		³	4.00%	57,594		³	5.00%

	Actual			For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
Cardinal Bank:	Amount		Ratio	Amount			Ratio	Amount			Ratio
At December 31, 2006
Total risk-based capital/ Total capital to risk-weighted assets	$	141,885	11.73%	$	96,742	>	8.00%	$	120,927	>	10.00%
Tier I capital/ Tier I capital to risk-weighted assets	132,084		10.92%	48,371		>	4.00%	72,556		>	6.00%
Tier I capital/ Total capital to average assets	132,084		8.80%	60,038		>	4.00%	75,048		>	5.00%
At December 31, 2005
Total risk-based capital/ Total capital to risk-weighted assets	$	129,042	12.73%	$	81,097	>	8.00%	$	101,372	>	10.00%
Tier I capital/ Tier I capital to risk-weighted assets	120,628		11.90%	40,549		>	4.00%	60,823		>	6.00%
Tier I capital/ Total capital to average assets	120,628		8.61%	56,014		>	4.00%	70,018		>	5.00%
At December 31, 2004
Total risk-based capital/ Total capital to risk-weighted assets	$	92,774	11.64%	$	63,770	>	8.00%	$	79,712	>	10.00%
Tier I capital/ Tier I capital to risk-weighted assets	86,783		10.89%	31,885		>	4.00%	47,827		>	6.00%
Tier I capital/ Total capital to average assets	86,783		7.58%	45,815		>	4.00%	57,269		>	5.00%

Liquidity

Liquidity in the banking industry is defined as the ability to meet the demand for funds of both depositors and borrowers. We must be able to meet these needs by obtaining funding from depositors or other lenders or by converting non-cash items into cash. The objective of our liquidity management program is to ensure that we always have sufficient resources to meet the demands of our depositors and borrowers. Stable core deposits and a strong capital position provide the base for our liquidity position. We believe we have demonstrated our ability to attract deposits because of our convenient branch locations, personal service and pricing.

In addition to deposits, we have access to the different wholesale funding markets. These markets include the brokered CD market, the repurchase agreement market and the federal funds market. We maintain secured lines of credit with the Federal Reserve Bank of Richmond and the Federal Home Loan Bank of Atlanta. Having diverse funding alternatives reduces our reliance on any one source for funding.

Cash flow from amortizing assets or maturing assets can also provide funding to meet the needs of depositors and borrowers.

We have established a formal liquidity contingency plan which establishes a liquidity management team and provides guidelines for liquidity management. For our liquidity management program, we first determine our current liquidity position and then forecast liquidity based on anticipated changes in the balance sheet. In this forecast, we expect to maintain a liquidity cushion. We also stress test our liquidity position under several different stress scenarios. Guidelines for the forecasted liquidity cushion and for liquidity cushions for each stress scenario have been established. In addition, one stress test combines all other stress tests to see how liquidity would react to several negative scenarios occurring at the same time. We believe that we have sufficient resources to meet our liquidity needs.

George Mason and the Bank have a $150 million floating rate revolving credit and security agreement with a third party. The purpose of this credit facility is to fund residential mortgage loans made by George Mason prior to their sale into the secondary market. The credit facility requires, among other things, that George Mason and the Bank have positive quarterly net income and maintain specified minimum tangible and regulatory net worth levels. The Company has guaranteed repayment of this debt. The interest rate on this credit facility is LIBOR plus between 1.50% and 1.875%. At December 31, 2006, none of this line was utilized.

In addition to this facility, this same lender also has provided a $100 million facility that is utilized by George Mason to warehouse residential mortgage loans held for sale to this lender. The terms of this facility are substantially the same as the above-referenced revolving credit and security agreement and the cost of this facility is netted against interest earned on the loans pending settlement with the lender. Loans under this credit facility are considered sold when financed.

Liquid assets, which include cash and due from banks, federal funds sold and investment securities available for sale, totaled $267.7 million at December 31, 2006, or 16.3% of total assets. We held investments that are classified as held-to-maturity in the amount of $97.7 million at December 31, 2006. To maintain ready access to the Bank’s secured lines of credit, the Bank has pledged the majority of its securities to the Federal Home Loan Bank of Atlanta with additional securities pledged to the Federal Reserve Bank of Richmond. Additional borrowing capacity at the Federal Home Loan Bank of Atlanta at December 31, 2006 was approximately $215.4 million. Borrowing capacity with the Federal Reserve Bank of Richmond was approximately $15.5 million at December 31, 2006. George Mason has $250 million of lines of credit available from outside sources. We anticipate maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth and fully comply with all regulatory requirements.

Contractual Obligations

We have entered into a number of long-term contractual obligations to support our ongoing activities. These contractual obligations will be funded through operating revenues and liquidity sources held or available to us. The required payments under such obligations were as follows:

Table 16.

Contractual Obligations
At December 31, 2006
(In thousands)

			Payments Due by Period
	Total		Less than 1 Year		1 - 3 Years		3 - 5 Years			More than 5 Years
Long-Term Debt Obligations:
Certificates of deposit	$	557,873	$	447,774	$	98,145		$	11,864		$	90
Brokered certificates of deposit	4,966		—		—			4,966			—
Advances from the Federal Home Loan Bank of Atlanta	122,708		33,750		13,958			25,000			50,000
Trust preferred securities	20,619		—		—			—			20,619
Operating lease obligations	15,060		3,760		2,815			4,414			4,071
Total	$	721,226	$	485,284	$	114,918		$	46,244		$	74,780

Financial Instruments with Off-Balance-Sheet Risk and Credit Risk

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

We have derivative counter-party risk which may arise from the possible inability of George Mason’s third-party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk. We do not expect any third-party investor to fail to meet its obligation.

A summary of the contract amount of the Bank’s exposure to off-balance-sheet risk as of December 31, 2006 and 2005, is as follows:

	2006		2005
	(In thousands)
Financial instruments whose contract amounts represent potential credit risk:
Commitments to extend credit	$	372,154	$	325,571
Standby letters of credit	8,097		7,012

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to

expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties.

Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers. Those lines of credit may not be drawn upon to the total extent to which we have committed.

Standby letters of credit are conditional commitments we issued to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. We hold certificates of deposit, deposit accounts, and real estate as collateral supporting those commitments for which collateral is deemed necessary.

Quarterly Data

The following table provides quarterly data for the years ended December 31, 2006 and 2005. Quarterly per share results may not calculate to the year-end per share results due to rounding.

Table 17.

Quarterly Data
Years ended December 31, 2006 and 2005
(In thousands, except per share data)

	2006
	Fourth			Third			Second			First
	Quarter			Quarter			Quarter			Quarter
Interest income	$	23,125		$	22,866		$	21,700		$	19,710
Interest expense	13,297			12,446			10,989			9,315
Net interest income	9,828			10,420			10,711			10,395
Provision for loan losses	(362		)	(230		)	(390		)	(250		)
Net interest income after provision for loan losses	9,466			10,190			10,321			10,145
Non-interest income	6,020			4,961			5,539			5,164
Non-interest expense	12,320			15,045			12,448			11,432
Net income before income taxes	3,166			106			3,412			3,877
Provision for income taxes	965			(149		)	1,048			1,309
Net income	$	2,201		$	255		$	2,364		$	2,568
Less nonrecurring items, after tax
Impairment of goodwill	—			624			—			—
Impairment of customer relationships intangible	—			946			—			—
Impairment of employment/non-compete agreement	—			333			—			—
Net income without recurring items	$	2,201		$	2,158		$	2,364		$	2,568
Earnings per share—basic	$	0.09		$	0.01		$	0.10		$	0.11
Earnings per share—diluted	$	0.09		$	0.01		$	0.09		$	0.10
Less nonrecurring items, after tax
Impairment of goodwill	—			0.03			—			—
Impairment of customer relationships intangible	—			0.04			—			—
Impairment of employment/non-compete agreement	—			0.01			—			—
Earnings per share—basic, without recurring items	$	0.09		$	0.09		$	0.10		$	0.11
Earnings per share—diluted, without recurring items	$	0.09		$	0.09		$	0.09		$	0.10

	2005
	Fourth			Third			Second			First
	Quarter			Quarter			Quarter			Quarter
Interest income	$	19,616		$	18,341		$	15,926		$	13,491
Interest expense	9,191			8,230			6,802			5,669
Net interest income	10,425			10,111			9,124			7,822
Provision for loan losses	(587		)	(500		)	(820		)	(549		)
Net interest income after provision for loan losses	9,838			9,611			8,304			7,273
Non-interest income	5,863			7,349			6,275			5,183
Non-interest expense	11,032			12,405			11,121			10,095
Net income before income taxes	4,669			4,555			3,458			2,361
Provision for income taxes	1,682			1,570			1,166			749
Net income	$	2,987		$	2,985		$	2,292		$	1,612
Earnings per share—basic	$	0.12		$	0.12		$	0.11		$	0.09
Earnings per share—diluted	$	0.12		$	0.12		$	0.11		$	0.09

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years Ended December 31, 2006, 2005 and 2004
(In thousands)

																				Accumulated
													Additional				Retained			Other
	Preferred			Preferred				Common		Common			Paid-in				Earnings			Comprehensive
	Shares			Stock				Shares		Stock			Capital				(Deficit)			Income (Loss)				Total
Balance, December 31, 2003		1,364			$	1,364			16,377		$	16,377		$	86,790		$	(18,614	)		$	(505	)	$	85,412
Stock options exercised		—			—				115		115			383			—				—			498
Public offering shares issued		—			—				945		945			5,357			—				—			6,302
Preferred stock converted to common stock		(1,364	)		(1,364		)		1,026		1,026			338			—				—			—
Change in accumulated other comprehensive loss		—			—				—		—			—			—				(576		)	(576		)
Net income		—			—				—		—			—			3,469				—			3,469
Balance, December 31, 2004		—			—				18,463		18,463			92,868			(15,145		)		(1,081		)	95,105
Stock options exercised		—			—				114		114			683			—				—			797
Public offering shares issued		—			—				5,175		5,175			34,592			—				—			39,767
Shares issued in acquisition		—			—				611		611			4,251			—				—			4,862
Dividends on common stock of $0.01 per share		—			—				—		—			(244		)	—				—			(244		)
Change in accumulated other comprehensive loss		—			—				—		—			—			—				(2,284		)	(2,284		)
Net income		—			—				—		—			—			9,876				—			9,876
Balance, December 31, 2005		—			—				24,363		24,363			132,150			(5,269		)		(3,365		)	147,879
Cumulative effect at January 1, 2006, of change in method of quantifying errors		—			—				—		—			25			(438		)		—			(413		)
Stock options exercised		—			—				96		96			813			—				—			909
Payment of deferred compensation shares		—			—				—		—			(3		)	—				—			(3		)
Dividends on common stock of $0.04 per share		—			—				—		—			—			(976		)		—			(976		)
Change in accumulated other comprehensive loss		—			—				—		—			—			—				1,089			1,089
Net income		—			—				—		—			—			7,388				—			7,388
Balance, December 31, 2006		—			$	—			24,459		$	24,459		$	132,985		$	705			$	(2,276	)	$	155,873

See accompanying notes to consolidated financial statements.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2006, 2005, and 2004
(In thousands)

	2006			2005			2004
Cash flows from operating activities:
Net income	$	7,388		$	9,876		$	3,469
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation	3,172			2,822			1,838
Amortization of premiums, discounts and intangibles	1,073			1,757			2,075
Impairment of goodwill and intangible assets	2,927			—			—
Provision for loan losses	1,232			2,456			1,626
Loans held for sale originated	(2,982,830		)	(4,520,954		)	(1,839,721		)
Proceeds from the sale of loans held for sale	3,015,826			4,540,715			1,820,897
Gain on sales of loans held for sale	(10,059		)	(15,975		)	(4,696		)
Gain on sale of investment securities available-for-sale	(61		)	(33		)	(245		)
(Gain) loss on sale of other assets	(15		)	13			(1		)
Increase in cash surrender value of bank-owned life insurance	(646		)	—			—
(Increase) decrease in accrued interest receivable, other assets and deferred tax asset	(4,474		)	(3,653		)	6,485
Increase (decrease) in accrued interest payable, escrow liabilities and other liabilities	(7,366		)	12,743			(4,050		)
Net cash provided by (used in) operating activities	26,167			29,767			(12,323		)
Cash flows from investing activities:
Net purchases of premises and equipment	(4,957		)	(5,514		)	(8,377		)
Proceeds from sale, maturity and call of investment securities available-for-sale	12,000			6,000			14,000
Proceeds from sale, maturity and call of mortgage-backed securities available-for-sale	9,701			4,896			9,719
Proceeds from maturity and call of investment securities held-to-maturity	1,533			—			9,985
Proceeds from sale of other investments	4,005			8,626			9,558
Purchase of investment securities available-for-sale	(51,772		)	(50,776		)	(6,000		)
Purchase of mortgage-backed securities available-for-sale	(54,250		)	(12,715		)	(72,959		)
Purchase of investment securities held-to-maturity	—			—			(16,472		)
Purchase of mortgage-backed securities held-to-maturity	—			—			(14,042		)
Purchase of other investments	(6,071		)	(7,608		)	(13,528		)
Purchase of bank-owned life insurance	(30,000		)	—			—
Redemptions of investment securities available-for-sale	24,787			29,721			30,525
Redemptions of investment securities held-to-maturity	15,709			21,975			26,452
Net cash paid in acquisition	(339		)	(1,379		)	(15,365		)
Net increase in loans receivable, net of deferred fees and costs	(139,700		)	(215,128		)	(154,790		)
Net cash used in investing activities	(219,354		)	(221,902		)	(201,294		)
Cash flows from financing activities:
Net increase in deposits	149,010			245,662			350,081
Repayments of warehouse financing assumed in acquisition	—			—			(335,584		)
Net increase (decrease) in other borrowed funds—short term	15,960			(57,164		)	62,008
Net increase (decrease) in warehouse financing	—			(30,245		)	30,245
Net increase (decrease) in mortgage funding checks	4,524			(4,757		)	46,392
Proceeds from FHLB advances—long term	65,000			25,000			52,500
Repayments of FHLB advances—long term	(41,750		)	(13,500		)	(8,500		)
Proceeds from public offering	—			39,767			6,302
Proceeds from trust preferred issuance	—			—			20,000
Stock options exercised	909			797			498
Deferred compensation payments	(3		)	—			—
Dividends on common stock	(976		)	(244		)	—
Net cash provided by financing activities	192,674			205,316			223,942
Net (decrease) increase in cash and cash equivalents	(513		)	13,181			10,325
Cash and cash equivalents at beginning of year	36,589			23,408			13,083
Cash and cash equivalents at end of year	$	36,076		$	36,589		$	23,408
Supplemental disclosure of cash flow information:
Cash paid during the year for interest	$	45,973		$	30,096		$	15,124
Cash paid for income taxes	4,976			3,456			135
Supplemental schedule of noncash investing and financing activities:
Unsettled purchases of investment securities available-for-sale	$	460		8,175			$	—
On February 9, 2006, the Company acquired certain fiduciary and other assets and assumed the liabilities of FBR National Trust Company. In conjunction with the acquisition, the following noncash changes to our financial condition occurred:
Fair value of non-cash assets acquired	$	507
Fair value of liabilities assumed	127
On June 9, 2005, the Company acquired all of the issued and outstanding common stock of Wilson/Bennett Capital Management, Inc. In conjunction with the acquisition, the following noncash changes to our financial condition occurred:
Fair value of non-cash assets acquired, primarily goodwill and intangibles				$	6,296
Fair value of liabilities assumed				33
Common shares issued in acquisition				4,862
On July 7, 2004, the Company acquired all of the issued and outstanding membership interests of George Mason Mortgage, LLC. In conjunction with the acquisition, the following noncash changes to our financial condition occurred:
Fair value of non-cash assets acquired							$	367,288
Fair value of liabilities assumed							351,923

See accompanying notes to consolidated financial statements.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements

(1) Organization

Cardinal Financial Corporation (the ”Company”) is incorporated under the laws of the Commonwealth of Virginia as a financial holding company whose activities consist of investment in its wholly-owned subsidiaries. The principal operating subsidiary of the Company is Cardinal Bank (the “Bank”), a state-chartered institution. On July 7, 2004, the Bank acquired George Mason Mortgage, LLC (“George Mason”), a mortgage banking company based in Fairfax, Virginia. On June 9, 2005, the Company acquired Wilson/Bennett Capital Management, Inc. (“Wilson/Bennett”), an asset management firm. The Company also owns Cardinal Wealth Services, Inc. (“CWS”), an investment services subsidiary. On February 9, 2006, the Bank acquired certain fiduciary and other assets and assumed certain liabilities of FBR National Trust Company (“Trust Services”), formerly a subsidiary of Friedman, Billings, Ramsey Group, Inc. Additional information on the Company’s acquisitions can be found in Note 3, Business Combinations.

(2) Summary of Significant Accounting Policies

(a) Use of Estimates

U.S. generally accepted accounting principles are complex and require management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and contingent liabilities, at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates affecting the Company’s financial statements relate to accounting for business combinations and impairment testing of goodwill, the allowance for loan losses, derivative instruments and hedging activities, accounting for impairment of intangible assets and the valuation of the deferred tax assets. Actual results could differ from those estimates.

(b) Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.

(c) Accounting for Business Combinations

The acquisitions of George Mason, Wilson/Bennett and Trust Services were accounted for as purchases as required by Statement of Financial Accounting Standards (“SFAS”) No. 141, Business Combinations. The purchase method requires that the cost of an acquired entity be allocated to the assets acquired and liabilities assumed, based on their estimated fair values at the date of acquisition. The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired and liabilities assumed is recorded as goodwill.

(d) Cash and Cash Equivalents

For the consolidated statements of cash flows, the Company has defined cash and cash equivalents as cash and due from banks and federal funds sold.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(e) Investment Securities

The Company classifies its investment securities in one of two categories: available-for-sale or held-to-maturity. Held-to-maturity securities are those securities for which the Company has the ability and intent to hold until maturity. All other securities are classified as available-for-sale.

Held-to-maturity securities are carried at amortized cost. Available-for-sale securities are carried at estimated fair value. Unrealized gains and losses, net of applicable tax, on available-for-sale securities are reported in other comprehensive income (loss).

Gains and losses on the sale of securities are determined using the specific identification method. Declines in the fair value of individual securities below their cost that are deemed other than temporary are treated as realized losses, resulting in the establishment of a new cost basis for the security.

Premiums and discounts are recognized in interest income using the effective interest method. Prepayments of the mortgages securing mortgage-backed securities may affect the anticipated maturity date and, therefore, the yield to maturity. The Company uses actual principal prepayment experience and estimates of future principal prepayments in calculating the yield necessary to apply the effective interest method.

(f) Loans Held for Sale

Loans originated and intended for sale into the secondary market are carried at the lower of cost or estimated fair value, determined on an aggregate loan basis. Estimated fair value is determined by outstanding commitments from investors. Net unrealized losses, if any, are recognized through a valuation allowance by charges to operations. The carrying amount of loans held for sale includes principal balances, valuation allowances, origination premiums or discounts and fees and direct costs that are deferred at the time of origination.

The Company accounts for the sale of mortgage loans to third-party investors pursuant to SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, a replacement of FASB Statement 125 because the loan assets have been legally isolated from the Company; the Company has no ability to restrict or constrain the ability of third-party investors to pledge or exchange the mortgage loans; and, because the Company does not have the entitlement or ability to repurchase the mortgage loans or unilaterally cause third-party investors to put the mortgage loans back to the Company.

(g) Loans Receivable and Allowance for Loan Losses

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal balance adjusted for any charge-offs, and net of the allowance for loan losses and deferred fees and costs. Loan origination fees and certain direct origination costs are deferred and amortized as an adjustment of the yield using the payment terms required by the loan contract.

Loans are generally placed into non-accrual status when they are past-due 90 days as to either principal or interest or when, in the opinion of management, the collection of principal and/or interest is in doubt. A loan remains in non-accrual status until the loan is current as to payment of both principal and interest or past-due less than 90 days and the borrower demonstrates the ability to pay and remain current. Loans are charged-off when a loan or a portion thereof is considered uncollectible. When cash payments

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

are received, they are applied to principal first, then to accrued interest. It is the Company’s policy not to record interest income on non-accrual loans until principal has become current.

The Company determines and recognizes impairment of certain loans when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the loan agreement. A loan is not considered impaired during a period of delay in payment if the Company expects to collect all amounts due, including past-due interest. An impaired loan is measured at the present value of its expected future cash flows discounted at the loan’s coupon rate, or at the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.

The allowance for loan losses is increased by provisions for loan losses and recoveries of previously charged-off loans, and decreased by loan charge-offs.

The Company maintains the allowance for loan losses at a level that represents management’s best estimate of known and inherent losses in our loan portfolio. Both the amount of the provision expense and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of the individual borrowers. Unusual and infrequently occurring events, such as weather-related disasters, may impact the assessment of possible credit losses. As a part of its analysis, the Company uses comparative peer group data and qualitative factors, such as levels of and trends in delinquencies and non-accrual loans, national and local economic trends and conditions and concentrations of loans exhibiting similar risk profiles to support estimates.

For purposes of this analysis, the Company categorizes loans into one of five categories: commercial and industrial, commercial real estate (including construction), home equity lines of credit, residential mortgages, and consumer loans. In the absence of meaningful historical loss factors, peer group loss factors are applied and are adjusted by the qualitative factors mentioned above. The indicated loss factors resulting from this analysis are applied to each of the five categories of loans. In addition, the Company individually assigns loss factors to all loans that have been identified as having loss attributes, as indicated by deterioration in the financial condition of the borrower or a decline in underlying collateral value if the loan is collateral dependent. Since the Company has limited historical data on which to base loss factors for classified loans, the Company applies, in accordance with regulatory guidelines, a 5% loss factor to all loans classified as special mention, a 15% loss factor to all loans classified as substandard and a 50% loss factor to all loans classified as doubtful. Loans classified as loss loans are fully reserved or charged off.

In addition, various regulatory agencies, as part of their examination process, periodically review the Company’s allowance for loan losses. These agencies may require the Company to recognize additions to the allowance based on their risk evaluation and credit judgment. Management believes that the allowance for loan losses at December 31, 2006 and 2005 is a reasonable estimate of known and inherent losses in the loan portfolio at those dates.

(h) Premises and Equipment

Land is carried at cost. Premises, furniture, equipment, and leasehold improvements are carried at cost, less accumulated depreciation and amortization. Depreciation of premises, furniture and equipment is computed using the straight-line method over estimated useful lives from three to 25 years. Amortization of leasehold improvements is computed using the straight-line method over the useful lives of the improvements or the lease term, whichever is shorter. Purchased computer software which is capitalized is amortized over estimated useful lives of one to three years. Internally developed software is expensed.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(i) Goodwill and Other Intangibles

Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is not amortized but is evaluated at least annually for impairment by comparing its fair value with its recorded amount. An impairment loss is recognized to the extent that the carrying amount exceeds fair value.

The Company performs an annual impairment evaluation of the goodwill associated with the George Mason, Wilson/Bennett, and Trust Services reporting units in the quarter the purchase occurred, or more frequently as circumstances warrant. Note 23 discusses the impairment charges taken during the year ended December 31, 2006. No impairment was indicated in 2005. The Company also has amortizable intangible assets. These intangible assets are being amortized on a straight-line basis over their estimated useful lives from three to ten years. These assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

(j) Bank-Owned Life Insurance

Bank-owned life insurance is a bank-eligible asset designed to recover the costs of providing pre- and post-retirement benefits and to finance general employee benefit expenses. Under the insurance policy, executives or other key individuals are the insureds and the Company is the owner and beneficiary of the policy. As such, the insured has no claim to the insurance policy, the policy’s cash value, or a portion of the policy’s death proceeds. The Company accounts for its bank-owned life insurance under Financial Accounting Standards Board (“FASB”) Technical Bulletin 85-4, Accounting for Financial Purchases of Life Insurance. The cash surrender value of the policy is recorded in other assets. The increase in the cash surrender value over time is recorded as other non-interest income.

(k) Gain on Sale of Loans

Gains or losses on the sale of loans are recognized at the date of settlement and are based on the difference between the selling price and the carrying amounts of the loans sold, which include deferred fees and direct origination costs.

(l) Management Fee Income

Management fee income represents income earned for the management and operational support provided by George Mason to other mortgage banking companies (the “managed companies”) owned by local homebuilders. The relationship of George Mason to these managed companies is solely as service provider and there is no fiduciary relationship. Fees earned by George Mason are accrued based on contractual arrangements with each of the managed companies and are generally determined as a percentage of the managed company’s net income before income taxes.

(m) Investment Fee Income

Investment fee income represents commissions paid by customers of CWS and asset management fees paid by the customers of Wilson/Bennett for investment services. Revenue from Trust Services is also a component of investment fee income and is recognized in the period earned in accordance with contractual percentage of assets under management or custody. Trust Services revenue is generally determined based upon the fair value of assets under management or custody at the end of the period. Fees are recognized in income as they are earned.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(n) Income Taxes

Deferred tax assets and liabilities are recognized for the tax effects of differing carrying values of assets and liabilities for tax and financial statement purposes that will reverse in future periods. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

When uncertainty exists concerning the recoverability of a deferred tax asset, the carrying value of the asset may be reduced by a valuation allowance. The amount of any valuation allowance established is based upon an estimate of the deferred tax asset that is more likely than not to be recovered. Increases or decreases in the valuation allowance result in increases or decreases to the provision for income taxes.

(o) Earnings Per Common Share

Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of shares of common stock outstanding during the periods, including shares which will be issued to settle liabilities of the deferred compensation plans. Diluted earnings per share reflects the impact of dilutive potential common shares that would have been outstanding if common stock equivalents had been issued, as well as any adjustment to income that would result from the assumed issuance. Common stock equivalents that may be issued by the Company relate primarily to outstanding stock options, and the dilutive potential common shares resulting from outstanding stock options are determined using the treasury stock method. Common stock equivalents for diluted earnings per share purposes also includes common shares which may be issued, but are not required to be issued, to settle the Company’s obligations under its deferred compensation plans.

(p) Derivative Instruments and Hedging Activities

The Company accounts for derivatives and hedging activities in accordance with SFAS No. 133, Accounting for Derivative Instruments and Certain Hedging Activities, as amended, which requires that all derivative instruments be recorded on the statement of condition at their fair values. The Company does not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, the Company contemporaneously documents the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness. The Company evaluates the effectiveness of these transactions at inception and on an ongoing basis. Ineffectiveness is recorded through earnings. For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, except for the ineffective portion. For derivatives designated at fair value hedges, the fair value adjustments for both the hedged item and the hedging instrument are recorded through the income statement with any difference considered the ineffective portion of the hedge.

In the normal course of business, the Company enters into contractual commitments, including rate lock commitments, to finance residential mortgage loans. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Loan commitments related to residential mortgage loans intended to be sold are considered derivatives and are marked to market through earnings.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

To mitigate the effect of interest rate risk inherent in providing rate lock commitments, the Company economically hedges its commitments by entering into best efforts forward delivery loan sales contracts. During the rate lock commitment period, these forward loan sales contracts are marked to market through earnings and are not designated as accounting hedges under SFAS No. 133, as amended. The fair values of loan commitments and the fair values of forward sales contracts generally move in opposite directions, and the net impact of the changes in these valuations on net income during the loan commitment period is generally inconsequential. At the closing of the loan, the loan commitment derivative expires and the Company records a loan held for sale and continues to be obligated under the same forward loan sales contract. Loans held for sale are accounted for at the lower of cost or market in accordance with SFAS No. 65, Accounting for Certain Mortgage Banking Activities. Prior to October 1, 2005, the changes in value of the forward loan sales contracts from the date the loan closed to the date it was sold to an investor were marked to market through earnings. On October 1, 2005, the Company began designating its forward sales contracts as hedges to mitigate the variability in cash flow to be received from the sale of mortgage loans.

The Company discontinues hedge accounting prospectively when it is determined that the derivative is no longer highly effective in offsetting changes in anticipated cash flows of the loans held for sale. In situations in which hedge accounting is discontinued, we continue to carry the derivative at its fair value on the statement of condition and recognize any subsequent changes in its fair value in earnings. When hedge accounting is discontinued because it is probable an anticipated loan sale will not occur, the Company recognizes immediately in earnings any gains and losses that were accumulated in other comprehensive income.

(q) Stock-Based Compensation

On January 1, 2006, the Company adopted SFAS No. 123R, Share-Based Payment. This statement requires that companies recognize in the income statement the grant-date fair value of stock options and other equity-based compensation. The statement also requires stock awards to be classified as either an equity award or a liability award. Equity classified awards are valued as of the grant date using either an observable market price or a valuation methodology. Liability classified awards are valued at fair value at each reporting date. All of the Company’s stock options are classified as equity awards.

The Company has adopted SFAS No. 123R using the modified prospective application method, which requires, among other things, recognition of compensation costs for all awards outstanding at January 1, 2006 for which the requisite service had not been rendered. Total compensation cost charged against income as a result of the adoption of SFAS No. 123R for the year ended December 31, 2006 was $395,000. The total income tax benefit recognized in the income statement for share-based compensation arrangements was $138,000 for the year ended December 31, 2006. There was no compensation expense related to stock-based compensation during the years ended December 31, 2005 and 2004.

Prior to the adoption of SFAS No. 123R, the Company applied the intrinsic value-based method of accounting prescribed by Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its fixed plan stock options. Under this method, compensation expense was recorded only if the current market price of the underlying stock exceeded the exercise price on the date of grant.

At December 31, 2006, the Company had two stock-based employee compensation plans, which are described more fully in Note 18.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

Stock options are granted with an exercise price equal to the common stock’s fair market value at the date of grant. Director stock options have ten year terms and vest and become fully exercisable at the grant date. Certain employee stock options have ten year terms and vest and become fully exercisable after three years. Other employee stock options have ten year terms and vest and become fully exercisable in 20% increments beginning as of the grant date. In addition, the Company has granted stock options to employees of the Company that have ten year terms and vest and become fully exercisable in 20% increments beginning after their first year of service. During 2005, certain stock options granted to employees had ten year terms and vested and became fully exercisable immediately.

The following table illustrates the effect on net income and earnings per share of common stock as if the Company had applied the fair value recognition provisions of SFAS No. 123R to stock-based employee compensation for the periods indicated:

	Years ended December 31,
	2005			2004
	(In thousands, except per share data)
Net income available to common shareholders as reported	$	9,876		$	3,469
Deduct: Total stock-based employee compensation expense determined under fair value-based method, net of related tax	(4,066		)	(1,427		)
Pro forma net income	$	5,810		$	2,042
Earnings per common share:
Basic—as reported	$	0.45		$	0.19
Basic—pro forma	0.26			0.11
Diluted—as reported	0.44			0.19
Diluted—pro forma	0.26			0.11

Total pro forma stock-based employee compensation expense for 2005 reflects the immediate vesting attributes of the stock options that were granted during 2005.

The weighted average per share fair values of stock option grants made in 2006, 2005, and 2004 were $5.76, $4.73, and $3.11, respectively. The fair values of the options granted were estimated on the grant date using the Black-Scholes option-pricing model based on the following weighted average assumptions:

	2006	2005	2004
Estimated option life	6.5 years	5.75 years	10 years
Risk free interest rate	5.03 – 4.44%	4.30%	4.07%
Expected volatility	43.20%	43.1%	11.8%
Expected dividend yield	0.40%	0.00%	0.00%

Expected volatility is based upon the average annual historical volatility of the Company’s common stock. The estimated option life is derived from the “simplified method” formula as described in Staff Accounting Bulletin No. 107. The risk free interest rate is based upon the five-year U.S. Treasury note rate in effect at the time of grant. The expected dividend yield is based upon implied and historical dividend declarations.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

On October 19, 2005, the Company’s board of directors authorized that any outstanding, unvested options with no intrinsic value (i.e., their per share exercise price is greater than the market price) on or before December 31, 2005 be amended to become fully vested. This modification resulted in the immediate vesting of 54,000 stock options that were held by employees of the Company. The options that vested had exercise prices ranging from $9.58 to $11.15. On October 19, 2005, the market value of the Company’s common stock was $9.81. This modification did not result in the recognition of expense in 2005 because the options had no intrinsic value at the grant date or on the date of modification. Vesting of these options was accelerated to eliminate the need to recognize the remaining fair value compensation expense associated with these options following the adoption of SFAS No. 123R. The amount of compensation expense related to these options that would have been recognized in the financial statements after the Company’s implementation of SFAS No. 123R, assuming no forfeitures, was $127,000.

(r) Reclassifications

Certain amounts for 2005 and 2004 have been reclassified to conform to the presentation for 2006.

(3) Business Combinations

Trust Services

This transaction was accounted for as a purchase and the acquired assets and assumed liabilities were recorded at their fair values as of the purchase date. This acquisition did not have a significant impact on operating results for the year ended December 31, 2006.

The operating results of the trust division are included in the Company’s consolidated operating results and its Wealth Management and Trust Services segment information since the date of acquisition.

The fair value of the net assets acquired was $380,000. The acquisition resulted in the recognition of an intangible asset for purchased customer relationships of $161,000, which is being amortized on a straight-line basis over nine years, and in the recognition of goodwill of $178,000. The Company used the assistance of an independent valuation consultant to determine the value assigned to identifiable intangible assets. Goodwill will not be amortized but will be reviewed for impairment when evidence of impairment exists or, at a minimum, on an annual basis.

For federal income tax purposes, the Trust Services intangibles are deductible over a 15 year period.

Wilson/Bennett Capital Management, Inc.

On June 9, 2005, the Company acquired Wilson/Bennett Capital Management, Inc. for $1.5 million in cash and 611,111 shares of its common stock. The primary shareholder of Wilson/Bennett at the time of its acquisition by the Company was a member of the Company’s board of directors.

The common stock utilized to complete this transaction was newly issued by the Company, was not registered with the Securities and Exchange Commission (the “SEC”), and therefore cannot be sold until

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

so registered unless it is sold pursuant to an exemption from such registration. The owners of the shares are permitted to resell them under Rule 144 of the Securities Act because they have held the shares for more than one year. The trading restriction will completely lapse June 9, 2007. Because of this trading restriction, the Company valued for purchase accounting purposes the 611,111 restricted shares at 89% of the fair market value of its unrestricted shares, or $4.9 million.

The operating results of Wilson/Bennett are included in the Company’s consolidated operating results and the Wealth Management and Trust Services segment information since the date of acquisition and are not material to consolidated operating results and, therefore, no proforma information relating to this acquisition is presented. The acquisition resulted in the recognition of the following intangible assets which are being amortized on a straight-line basis over the periods indicated:

Employment/non-compete agreement – $698,000 (4 years)
Trade name intangible – $46,000 (3 years)
Purchased customer relationships – $1,858,000 (10 years)

The transaction also resulted in the recognition of goodwill of $3.5 million. The Company used the assistance of an independent valuation consultant to determine the value assigned to identifiable amortizable intangibles. See Note 23 for additional information on the intangible assets related to this acquisition and the impairment charge recorded during the year ended December 31, 2006.

Due to the trading restriction described above, the Company has agreed to provide certain demand registration rights with respect to the 611,111 common shares issued. The owners of these shares have the right to make one written request to the Company for the registration of one-third of the shares under the Securities Act of 1933, as amended, to permit the resale of the shares. In the event that a change of control of the Company occurs, or the Company’s employment of its current chief executive officer terminates, both as described in the registration rights agreement, then the registration rights would cover all the shares. The Company has the option to repurchase any such shares following the receipt of a written request for registration from the shareholders. The purchase price has been decreased by the estimated cost to register these shares with the SEC.

On June 29, 2006, the Company entered into an Amendment to the Employment Agreement (the “Amendment”) with John W. Fisher, president and chief executive officer of Wilson/Bennett. The Amendment amended the Employment Agreement dated as of June 8, 2005 between the Company and Mr. Fisher. As provided in the Amendment, Mr. Fisher retired from the business on September 30, 2006, and has agreed to assist the Company in a consulting and business development function, as requested by the Company through April 30, 2007, and to honor his non-compete agreement with the Company, which will end on September 30, 2007.

For federal income tax purposes, the Wilson/Bennett goodwill and intangibles are deductible over a 15 year period.

George Mason Mortgage, LLC

On July 7, 2004, the Bank acquired George Mason, in a cash transaction for $17.0 million. George Mason engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis through seven branches throughout the metropolitan Washington, D.C. region. This transaction was also accounted for as a purchase and George Mason’s assets and liabilities were recorded at fair value as of the purchase date. George Mason’s operating results are

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

included in the consolidated operating results and Mortgage Banking segment information since the date of acquisition. This transaction resulted in the recognition of $12.9 million of goodwill and $1.7 million of other intangible assets. George Mason’s primary sources of revenue include net interest income earned on loans held for sale, gain on sales of loans and management fees earned. Loans are made pursuant to purchase commitments and are sold servicing released. The Bank purchased George Mason primarily to diversify its sources of income and increase non-interest income and be a source of residential loans for its loans receivable portfolio.

The following unaudited pro forma condensed financial information presents the results of operations of the Company as if George Mason had been acquired on January 1, 2004.

	For the Year Ended
	December 31,
	2004
	(In thousands)
Net interest income		$	28,674
Non-interest income		28,254
Provision for loan losses		1,627
Non-interest expense		45,019
Net income before income taxes		10,282
Provision for income taxes		3,228
Net income		$	7,054
Earnings per common share—basic		$	0.38
Earnings per common share—diluted		$	0.38
Weighted-average common shares outstanding—basic		18,448
Weighted-average common shares outstanding—diluted		18,705

The unaudited pro forma results of operations summarized above are not necessarily indicative of the results that would have occurred if the acquisition had been consummated on January 1, 2004.

For federal income tax purposes, the George Mason goodwill and intangibles are deductible over a 15 year period.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(4) Investment Securities and Other Investments

The fair value and amortized cost of investment securities at December 31, 2006 and 2005 are shown below.

	2006
	Gross		Gross
	Amortized		Unrealized			Unrealized				Fair
	cost		Gains			Losses				value
	(In thousands)
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	67,493		$	—		$	(496	)	$	66,997
Mortgage-backed securities	142,202			152			(3,240		)	139,114
Municipal securities	25,047			122			(138		)	25,031
U.S. treasury securities	489			—			—			489
Total	$	235,231		$	274		$	(3,874	)	$	231,631
Investment Securities Held-to-Maturity
U.S. government-sponsored agencies	$	23,985		$	—		$	(503	)	$	23,482
Mortgage-backed securities	65,676			17			(1,589		)	64,104
Corporate bonds	8,004			10			(150		)	7,864
Total	$	97,665		$	27		$	(2,242	)	$	95,450

	2005
	Gross		Gross
	Amortized		Unrealized			Unrealized				Fair
	cost		Gains			Losses				value
	(In thousands)
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	58,959		$	2		$	(550	)	$	58,411
Mortgage-backed securities	122,730			28			(4,198		)	118,560
U.S. treasury securities	2,015			—			(31		)	1,984
Total	$	183,704		$	30		$	(4,779	)	$	178,955
Investment Securities Held-to-Maturity
U.S. government-sponsored agencies	$	25,520		$	—		$	(714	)	$	24,806
Mortgage-backed securities	81,744			12			(2,349		)	79,407
Corporate bonds	8,005			—			(193		)	7,812
Total	$	115,269		$	12		$	(3,256	)	$	112,025

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

The fair value and amortized cost of investment securities by contractual maturity at December 31, 2006 are shown below. Expected maturities may differ from contractual maturities because many issuers have the right to call or prepay obligations with or without call or prepayment penalties.

	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized			Fair
	cost		Value		cost			Value
	(In thousands)
After 1 year but within 5 years	$	52,462	$	52,006		$	8,967	$	8,734
After 5 years but within 10 years	15,520		15,480			13,018		12,777
After 10 years	25,047		25,031			10,004		9,835
Mortgage-backed securities	142,202		139,114			65,676		64,104
Total	$	235,231	$	231,631		$	97,665	$	95,450

For the years ended December 31, 2006, 2005, and 2004, proceeds from sales of investment securities available-for-sale amounted $9.8 million, $4.9 million, and $23.7 million, respectively. Gross realized gains in 2006, 2005, and 2004, amounted to $61,000, $33,000, and $250,000, respectively. Gross realized losses in 2004 were $5,000. There were no realized losses in 2006 and 2005.

The table below shows the Company’s investment securities’ gross unrealized losses and their fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2006.

	Less than 12 months							12 months or more							Total
	Fair Value			Unrealized loss				Fair Value			Unrealized loss				Fair Value			Unrealized loss
	(In thousands)
Investment Securities Available-for-Sale
U.S. government—sponsored agencies		$	20,548		$	(37	)		$	45,339		$	(459	)		$	65,887		$	(496	)
Mortgage-backed securities		11,858			(47		)		95,863			(3,192		)		107,721			(3,239		)
Municipal securities		14,444			(138		)		—			—				14,444			(138		)
U.S. treasury securities		488			(1		)		—			—				488			(1		)
Total temporarily impaired securities		$	47,338		$	(223	)		$	141,202		$	(3,651	)		$	188,540		$	(3,874	)

	Less than 12 months						12 months or more							Total
	Fair Value			Unrealized loss			Fair Value			Unrealized loss				Fair Value			Unrealized loss
	(In thousands)
Investment Securities Held-to-Maturity
U.S. government—sponsored agencies		$	—		$	—		$	23,453		$	(503	)		$	23,453		$	(503	)
Mortgage-backed securities		—			—			61,163			(1,589		)		61,163			(1,589		)
Corporate bonds		—			—			5,850			(150		)		5,850			(150		)
Total temporarily impaired securities		$	—		$	—		$	90,466		$	(2,242	)		$	90,466		$	(2,242	)

Investment securities with unrealized losses are investment grade securities. Investment securities with unrealized losses have interest rates that are less than current market interest rates and, therefore, the indicated temporary losses are not a result of permanent credit impairment. Mortgage-backed investment securities, which are the primary component of the unrealized losses in the investment securities portfolio, are primarily comprised of bonds issued by the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Government National Mortgage Association (GNMA). The Company has the ability and intent to hold these investment securities until their values recover or until maturity.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

Investment securities that were pledged to secure borrowed funds and other balances as required at December 31, 2006 and 2005 had carrying values of $191.7 million and $224.9 million, respectively.

	2006		2005
	(In thousands)
FHLB advances	$102,731		$	121,274
Repurchase agreements	55,645		66,991
Debtor in possession, public deposits, and trust division deposits	3,491		17,258
FRB discount window and TT&L note option	29,853		19,410
	$	191,720	$	224,933

Other investments at December 31, 2006 include $8.4 million of Federal Home Loan Bank stock and $63,000 of Community Bankers’ Bank stock. At December 31, 2005, other investments included $6.4 million of Federal Home Loan Bank stock, and $63,000 of Community Bankers’ Bank stock. As a member of the Federal Home Loan Bank of Atlanta (“FHLB”), the Company’s banking subsidiary is required to hold stock in this entity. Stock membership in Community Bankers’ Bank allows the Company to participate in loan purchases and sales. In addition, included in other investments at December 31, 2006 and 2005 is the Company’s $619,000 investment in Cardinal Statutory Trust I. At December 31, 2006, the Company had an equity investment in a local bank holding company of $50,000. These investments are carried at cost since no active trading markets exist.

(5) Loans Receivable

The loan portfolio at December 31, 2006 and 2005 consists of the following:

	2006			2005
	(In thousands)
Commercial and industrial	$	102,284		$	69,392
Real estate—commercial	317,201			275,381
Real estate—construction	154,525			128,009
Real estate—residential	201,320			152,818
Home equity lines	65,557			75,048
Consumer	4,904			5,255
	845,791			705,903
Net deferred fees	(342		)	(259		)
Loans receivable, net of fees	845,449			705,644
Allowance for loan losses	(9,638		)	(8,301		)
Loans receivable, net	$	835,811		$	697,343

Substantially all of the Company’s loans, commitments and standby letters of credit have been granted to customers located in the Washington, D.C. metropolitan area. As a matter of regulatory restriction, the Company’s banking subsidiary limits the amount of credit extended to any single borrower or group of related borrowers. Loans in process at December 31, 2006 and 2005 were $210,000 and $440,000, respectively.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

An analysis of the change in the allowance for loan losses follows:

	2006			2005			2004
	(In thousands)
Balance, beginning of year	$	8,301		$	5,878		$	4,344
Provision for loan losses	1,232			2,456			1,626
Loans charged-off	(43		)	(129		)	(108		)
Recoveries	148			96			16
Balance, end of year	$	9,638		$	8,301		$	5,878

At December 31, 2006 and 2005, the Company had impaired loans of $82,000 and $214,000, respectively, which were on non-accrual status. These impairments had valuation allowances of $11,000 and $48,000, as of December 31, 2006 and 2005, respectively. The average balance of impaired loans was $293,000, $329,000, and $298,000 for 2006, 2005 and 2004, respectively. Interest income that would have been recorded had these loans been performing would have been $15,000 for 2006, $18,000 for 2005, and $25,000 for 2004. The interest income realized prior to these loans being placed on non-accrual status for the years ended December 31, 2006 and 2004 was $9,000 and $21,000, respectively. No interest income was realized prior to these loans being placed on non-accrual status in 2005.

Loans totaling $391.1 million serve as collateral for Federal Home Loan Bank advances at December 31, 2006.

(6) Loans Held for Sale, Net

The loans held for sale portfolio at December 31, 2006 and 2005, consisted of the following:

	2006		2005
	(In thousands)
Residential	$	294,115	$	295,813
Construction-to-permanent	44,145		64,202
	338,260		360,015
Net deferred costs	471		1,653
Loans held for sale, net	$	338,731	$	361,668

Loans that are classified as construction-to-permanent are those loans that provide variable rate financing for customers to construct their residences. Once the home has been completed, the loan converts to fixed rate financing and is sold into the secondary market.

At December 31, 2006 and 2005, George Mason maintained a reserve of $57,000 and $116,000, respectively, for loans sold that paid off within a contractually agreed upon period, thereby requiring that George Mason refund part of the service release premium and/or premium pricing received from the investor.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(7) Premises and Equipment

Components of premises and equipment at December 31, 2006 and 2005 were as follows:

	2006		2005
	(In thousands)
Land	$	4,350	$	3,450
Buildings	6,667		5,706
Furniture and equipment	14,484		12,622
Leasehold improvements	5,784		4,649
Total cost	31,285		26,427
Less accumulated depreciation and amortization	11,246		8,226
Premises and equipment, net	$	20,039	$	18,201

Depreciation expense for the years ended December 31, 2006, 2005, and 2004 was $3.2 million, $2.8 million, and $1.8 million, respectively.

The Company has entered into operating leases for office space over various terms. The leases generally have options to renew and are subject to annual increases as well as allocations of real estate taxes and certain operating expenses.

Minimum future rental payments under the noncancelable operating leases, as of December 31, 2006 were as follows:

Year ending December 31,	Amount
	(In thousands)
2007		$	3,760
2008		2,815
2009		2,286
2010		1,116
2011		1,012
Thereafter		4,071
		$	15,060

The total rent expense was $5.2 million, $4.5 million, and $3.2 million in 2006, 2005 and 2004, respectively and is recorded in occupancy expense in the consolidated statements of income.

The Company subleased excess office space. Future minimum lease payments under noncancellable subleasing arrangements as of December 31, 2006 were as follows:

Year ending December 31,	Amount
	(In thousands)
2007		$	313
2008		222
2009		176
2010		182
2011		187
Thereafter		278
		$	1,358

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

The total rent income was $412,000, $602,000, and $573,000 in 2006, 2005, and 2004, respectively and is recorded as a reduction of occupancy expense in the consolidated statements of income.

(8) Deposits

Deposits consist of the following at December 31, 2006 and 2005:

	2006		2005
	(In thousands)
Non-interest-bearing demand deposits	$	123,301	$	114,915
Interest-bearing deposits:
Interest checking	137,092		84,481
Money market and statement savings	395,652		231,882
Certificates of deposit	562,837		638,594
Total interest-bearing deposits	1,095,581		954,957
Total deposits	$	1,218,882	$	1,069,872

Interest expense by deposit categories is as follows:

	2006		2005		2004
	(In thousands)
Interest checking	$	3,796	$	1,366	$	2,016
Money market and statement savings	10,153		4,503		213
Certificates of deposit	25,142		19,030		10,465
Total interest expense	$	39,091	$	24,899	$	12,694

The aggregate amount of time deposits, each with a minimum denomination of $100,000 was $262.8 million and $283.6 million at December 31, 2006 and 2005, respectively.

Brokered certificates of deposits at December 31, 2006 and 2005 were $5.0 million and $9.8 million, respectively.At December 31, 2006, the scheduled maturities of certificates of deposit were as follows:

	(In thousands)
2007		$	447,772
2008		83,942
2009		19,168
2010		4,153
2011 and thereafter		7,802
		$	562,837

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(9) Other Borrowed Funds

At December 31, 2006 and 2005, other borrowed funds consisted of the following:

	2006		2005
	(In thousands)
Fixed rate FHLB advances	$	106,708	$	88,458
Variable rate FHLB advances	16,000		—
Repurchase agreements	46,323		41,170
Payable to Statutory Trust I	20,619		20,619
Treasury, Tax & Loan note option	4,981		5,174
	$	194,631	$	155,421

The Company had fixed rate advances from the FHLB of $106.7 million at December 31, 2006. These advances mature through 2016 and have interest rates ranging from 2.29% to 4.55%. Certain fixed rate FHLB advances have call options through 2009. The Company also has two variable rate FHLB advances totaling $16.0 million at December 31, 2006. The first variable rate advance is $6.0 million and matures in 2007, but can be paid off at any time by the Company. The interest rate the Company pays on this advance is tied to the federal funds purchased rate and reprices daily. The interest rate for this advance at December 31, 2006 was 5.50%. The second variable rate advance is $10.0 million and matures in 2016 and has call options beginning in 2008. The variable rate is based on the three month LIBOR (London Interbank Offered Rate) less 50 basis points for the first two years of the advance and then the interest rate is fixed at 4.00% if the advance is not called. The interest rate on this advance was 4.86% at December 31, 2006.

At December 31, 2005, the Company had $88.5 million in fixed rate advances from the FHLB with maturities through 2014 and interest rates ranging from 2.07% to 4.31%. The Company had no variable rate FHLB advances at December 31, 2005.

The contractual maturities of the fixed and variable rate advances at December 31, 2006 and 2005 were as follows:

	At December 31, 2006
Type of Advance	Interest Rate	Advance Term	Maturity Date		Balance
	(In thousands)
Daily Rate Credit (variable rate advance)	5.50%	12 months		2007	6,000
Expandable	4.12%	24 months		2007	10,000
Fixed Rate Credit	2.63% – 3.59%	36 – 48 months		2007	17,750
Fixed Rate Credit	4.08% – 4.31%	36 months		2008	10,000
Principal Reducing Credit	2.29%	60 months		2008	3,958
Convertible	3.50%	60 months		2009	10,000
Convertible	4.24% – 4.52%	60 months		2011	15,000
Flipper Advance (variable rate advance)	4.86%	120 months		2016	10,000
Convertible	3.93% – 4.55%	120 months		2016	40,000
Total FHLB Advances	4.08%				$	122,708

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

	At December 31, 2005
Type of Advance	Interest Rate	Advance Term	Maturity Date		Balance
	(In thousands)
Fixed Rate Credit	2.07% – 2.58%	24 – 36 months		2006	$	9,250
Expandable	4.12%	24 months		2007	5,000
Fixed Rate Credit	2.63% – 3.59%	36 – 48 months		2007	17,750
Fixed Rate Credit	4.08% – 4.31%	36 months		2008	10,000
Principal Reducing Credit	2.29%	60 months		2008	6,458
Convertible	2.91% – 3.50%	60 months		2009	15,000
Convertible	3.72%	60 months		2010	5,000
Convertible	3.33% – 3.47%	120 months		2014	20,000
Total FHLB Advances	3.27%				$	88,458

The average balances of FHLB advances for the years ended December 31, 2006 and 2005 were $80.5 million and $91.4 million, respectively. The maximum amount outstanding at any month-end during the years ended December 31, 2006 and 2005 was $122.7 million and $100.3 million, respectively. Total interest expense on FHLB advances for the years ended December 31, 2006, 2005, and 2004 was $2.8 million, $2.9 million, and $2.3 million, respectively.

During 2006, the Company extinguished two FHLB advances totaling $20.0 million. The gain on the extinguishment of these advances for the year ended December 31, 2006 was $769,000 and was recorded in other non-interest income in the consolidated statements of income. During 2005, the Company extinguished one FHLB advance totaling $5.0 million. The gain on the 2005 extinguishment was $140,000. No such extinguishments occurred during 2004.

Securities sold under agreements to repurchase generally mature within one to four days and are reflected in the consolidated statements of financial condition at the amount of cash received. At December 31, 2006 and 2005 the Company had repurchase agreements of $46.3 million and $41.2 million, respectively. The weighted-average interest rate of these repurchase agreements was 2.14% and 1.41% at December 31, 2006 and 2005, respectively. The average balances of the repurchase agreements during 2006 and 2005 were $40.7 million and $34.7 million, respectively, and the maximum amount outstanding at any month-end during 2006 and 2005 was $52.7 million and $41.2 million, respectively. Interest expense on repurchase agreements for 2006, 2005, and 2004 was $870,000, $429,000, and $180,000, respectively.

The Company had no outstanding federal funds purchased at December 31, 2006 and at December 31, 2005. However, the Company did have federal funds purchased outstanding at other times during those years. Interest expense on federal funds purchased in 2006, 2005, and 2004 was $229,000, $216,000, and $114,000, respectively. The Company had no outstanding short-term dealer repurchase agreements at December 31, 2006 and at December 31, 2005. However, the Company did have short-term dealer repurchase agreements outstanding at other times during those years. Interest expense on short-term dealer repurchase agreements in 2006 and 2005 was $711,000 and $184,000, respectively. There was no interest expense for short-term dealer repurchase agreements for the year ended December 31, 2004.

The Company has a Treasury, Tax, & Loan (“TT&L”) note option with the Federal Reserve. At December 31, 2006 and 2005, the outstanding balance in the TT&L note option was $5.0 million and $5.2 million, respectively. Interest expense related to the TT&L note option in 2006, 2005, and 2004 was $142,000, $91,000, and $23,000, respectively. The Company has a line of credit at the Federal Reserve discount window in the amount of $15.5 million at December 31, 2006, which was not utilized as of that

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

date. Interest expense related to the discount window for 2004 was $28,000. There was no interest expense related to the discount window in 2006 or 2005.

In July 2004, the Company formed a new wholly-owned subsidiary, Cardinal Statutory Trust I (the “Trust”), for the purpose of issuing $20.0 million of floating rate junior subordinated deferrable interest debentures (“trust preferred securities”). These trust preferred securities are due in 2034 and have an interest rate of LIBOR (London Interbank Offered Rate) plus 2.40%, which adjusts quarterly. At December 31, 2006, the interest rate on trust preferred securities was 7.76%. These securities are redeemable at par beginning September 2009. Under certain qualifying events, these securities are redeemable at a premium through March 2008 and at par thereafter. The Company has guaranteed payment of these securities. The $20.6 million payable by the Company to the Trust is included in other borrowed funds. The Trust is an unconsolidated subsidiary since the Company is not the primary beneficiary of this entity under FASB Interpretation No. 46R Consolidation of Variable Interest Entities. The additional $619,000 that is payable by the Company to the Trust represents the Company’s capital investment in the Trust. The Company utilized the proceeds from the issuance of the trust preferred securities to make a capital contribution into the Bank. Interest expense on the trust preferred securities in 2006, 2005, and 2004 was $1.6 million, $1.2 million and $382,000, respectively.

The scheduled maturities of other borrowed funds at December 31, 2006 were as follows:

	2007		2008		2009		2010			2011 and thereafter
	(In thousands)
FHLB advances	$	33,750	$	13,958	$	10,000		$	—		$	65,000
Repurchase agreements	46,323		—		—			—			—
Payable to Statutory Trust I	—		—		—			—			20,619
TT&L note option	4,981		—		—			—			—
	$	85,054	$	13,958	$	10,000		$	—		$	85,619

(10) Loans Held for Sale Financing

George Mason and the Bank have a $150 million floating rate revolving credit and security agreement with a third party. The purpose of this credit facility is to fund residential mortgage loans at George Mason prior to their sale into the secondary market. The credit facility requires, among other things, that George Mason and the Bank have positive quarterly net income and maintain specified minimum tangible and regulatory net worth requirements. The Company has guaranteed repayment of this debt. The interest rate on this credit facility is LIBOR plus between 1.50% and 1.875%. At December 31, 2006 and 2005, none of this line was utilized.

The same lender has also provided a $100 million facility that is utilized by George Mason to fund residential mortgage loans held for sale to this lender. The terms of this facility are substantially the same as the above-referenced revolving credit and security agreement and the cost of this facility is netted against interest earned on the loans pending settlement with the lender. Loans under this credit facility are considered sold when financed.

Interest expense related to George Mason’s warehouse financing was $164,000, $109,000 and $228,000 for the years ended December 31, 2006, 2005 and 2004, respectively.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(11) Income Taxes

The Company and its subsidiaries file consolidated federal tax returns on a calendar-year basis. The Company recorded income tax expense of $3.2 million, $5.2 million and $1.7 million for the years ended December 31, 2006, 2005 and 2004, respectively.

The provision for income tax expense is reconciled to the amount computed by applying the federal corporate tax rate to income before taxes as follows:

	2006			2005			2004
	(In thousands)
Income tax at federal corporate rate	$	3,591		$	5,115		$	1,762
Change in valuation allowance	195			100			97
Change in the carrying rate of deferred tax assets and liabilities	(67		)	—			—
Expected state tax benefit of losses of nonbank entities	(195		)	(100		)	(97		)
State tax expense, net of federal tax benefit	73			—			—
Nontaxable income	(402		)	—			—
Nondeductible expenses	26			15			17
Other	(48		)	37			(66		)
	$	3,173		$	5,167		$	1,713

The components of income tax expense are as follows:

	2006			2005			2004
	(In thousands)
Included in net income
Current
Federal	$	5,550		$	5,178		$	134
State	116			—			—
Total current	5,666			5,178			134
Deferred
Federal	(2,487		)	(11		)	1,579
State	(6		)	—			—
Total deferred	(2,493		)	(11		)	1,579
Total included in net income	$	3,173		$	5,167		$	1,713
Included in shareholders’ equity:
Deferred tax expense (benefit) related to the change in the net unrealized gain (loss) on investment securities available for sale	$	390		$	(1,023	)	$	(344	)
Deferred tax expense (benefit) related to the change in the net unrealized gain (loss) on derivative instruments designated as cash flow hedges	105			(149		)	—
Total included in shareholders’ equity	$	495		$	(1,172	)	$	(344	)

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

The tax effects of temporary differences between the financial reporting basis and income tax basis of assets and liabilities relate to the following:

	2006			2005
	(In thousands)
Deferred tax assets:
Allowance for loan losses	$	3,364		$	2,800
Net operating loss carryforwards	1,030			835
Unrealized losses on investment securities available-for-sale	1,257			1,627
Unrealized losses on derivative instruments designated as cash flow hedges	42			149
Deferred compensation	1,553			943
Goodwill and intangibles, net	311			(576		)
Other	396			84
Total gross deferred tax assets	7,953			5,862
Less valuation allowance	(1,030		)	(835		)
Net deferred tax assets	6,923			5,027
Deferred tax liabilities:
Prepaid expenses	—			(90		)
Depreciation	(45		)	(207		)
Loan origination costs	(463		)	(331		)
Total gross deferred tax liabilities	(508		)	(628		)
Net deferred tax asset	$	6,415		$	4,399

Deferred tax assets and liabilities are recognized for the tax effects of differing carrying values of assets and liabilities for tax and financial statement purposes that will reverse in future periods. When uncertainty exists concerning the recoverability of a deferred tax asset, the carrying value of the asset may be reduced by a valuation allowance. Valuation allowances of $1.0 million and $835,000 at December 31, 2006 and 2005, respectively, have been established for deferred tax assets. This valuation allowance relates primarily to the state portion of the net operating losses of the parent company and CWS as realization is dependent upon generating future taxable income within those entities. Management believes that future operations of the Company will generate sufficient taxable income to realize the net deferred tax assets at December 31, 2006 and 2005.

The Company used all of its federal net operating loss carryforwards as of December 31, 2005.

(12) Derivative Instruments and Hedging Activities

The Company is a party to forward loan sales contracts, which are utilized to mitigate exposure to fluctuations in interest rates related to closed loans which are held for sale.

Beginning on October 1, 2005, the Company designated these derivatives as cash flow hedges in accordance with SFAS No. 133, as amended. These hedges are recorded at fair value in the statement of condition as an other asset or other liability with a corresponding offset to accumulated other comprehensive income in shareholders’ equity. Amounts are reclassified from accumulated other comprehensive income to the income statement in the period or periods that the loan sale is reflected in income.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

At December 31, 2006 and 2005, accumulated other comprehensive income included an after tax unrealized gain (loss) of $348,000 and ($288,000), respectively, related to forward loan sale contracts. Loans held for sale are generally sold within sixty days of closing and, therefore, substantially all of the amount recorded in accumulated other comprehensive income at December 31, 2006 which is related to the Company’s cash flow hedges will be recognized in earnings during the first quarter of 2007. In each of the years ended December 31, 2006 and 2005, the Company recorded a charge to earnings of $1,000 due to hedge ineffectiveness.

At December 31, 2006, the Company had $81.6 million in loan commitments and associated forward sales and had $301.9 million in forward loan sales associated with $301.9 million of loans held for sale contracts. At December 31, 2006, the derivative asset was $2.8 million and the derivative liability was $1.6 million.

At December 31, 2005, the Company had $109.9 million in loan commitments and associated forward sales and had $279.0 million in forward loan sales associated with $279.0 million of loans held for sale contracts. At December 31, 2005, the derivative asset was $1.4 million and the derivative liability was $1.8 million.

(13) Regulatory Matters

The Bank, as a state-chartered bank, is subject to the dividend restrictions established by the State Corporation Commission of the Commonwealth of Virginia. Under such restrictions, the Bank may not, without the prior approval of the Bank’s primary regulator, declare dividends in excess of the sum of the current year’s earnings (as defined) plus the retained earnings (as defined) from the prior two years. At December 31, 2006, there were approximately $21.8 million of accumulated earnings at the Bank which could be paid as dividends to the Company.

The Bank is required to maintain a minimum non-interest earning average reserve balance with the Federal Reserve Bank. The average amount of the required reserve was $100,000 for 2006.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) requires banking regulators to stratify banks into five quality tiers based upon their relative capital strengths and increase the regulation of the weaker institutions. The key measures of capital are: (1) total capital (Tier I capital plus the allowance for loan losses up to certain limitations) as a percent of total risk-weighted assets, (2) Tier I capital (as defined) as a percent of total risk-weighted assets (as defined), and (3) Tier I capital (as defined) as a percent of total average assets (as defined).

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

The regulatory capital of the Company at December 31, 2006 and 2005 is as follows:

								To Be Well
								Capitalized Under
				For Capital				Prompt Corrective
At December 31, 2006	Actual			Adequacy Purposes				Action Provisions
	Amount		Ratio	Amount			Ratio	Amount			Ratio
	(In thousands)
Total capital to risk weighted assets	$	170,457	14.06%	$	97,010	³	8.00%	$	121,263	³	10.00%
Tier I capital to risk weighted assets	160,656		13.25%	48,505		³	4.00%	72,758		³	6.00%
Tier I capital to average assets	160,656		10.68%	60,180		³	4.00%	75,225		³	5.00%

								To Be Well
								Capitalized Under
				For Capital				Prompt Corrective
At December 31, 2005	Actual			Adequacy Purposes				Action Provisions
	Amount		Ratio	Amount			Ratio	Amount			Ratio
	(In thousands)
Total capital to risk weighted assets	$	159,155	15.65%	$	81,334	³	8.00%	$	101,668	³	10.00%
Tier I capital to risk weighted assets	150,742		14.83%	40,667		³	4.00%	61,001		³	6.00%
Tier I capital to average assets	150,742		10.71%	56,308		³	4.00%	70,386		³	5.00%

The regulatory capital of the Bank at December 31, 2006 and 2005 is as follows:

				For Capital				To Be Well Capitalized Under Prompt Corrective
At December 31, 2006	Actual			Adequacy Purposes				Action Provisions
	Amount		Ratio	Amount			Ratio	Amount			Ratio
	(In thousands)
Total capital to risk weighted assets	$	141,885	11.73%	$	96,742	³	8.00%	$	120,927	³	10.00%
Tier I capital to risk weighted assets	132,084		10.92%	48,371		³	4.00%	72,556		³	6.00%
Tier I capital to average assets	132,084		8.80%	60,038		³	4.00%	75,048		³	5.00%

				For Capital				To Be Well Capitalized Under Prompt Corrective
At December 31, 2005	Actual			Adequacy Purposes				Action Provisions
	Amount		Ratio	Amount			Ratio	Amount			Ratio
	(In thousands)
Total capital to risk weighted assets	$	129,042	12.73%	$	81,097	³	8.00%	$	101,372	³	10.00%
Tier I capital to risk weighted assets	120,628		11.90%	40,549		³	4.00%	60,823		³	6.00%
Tier I capital to average assets	120,628		8.61%	56,014		³	4.00%	70,018		³	5.00%

At December 31, 2006 and 2005, the Company and the Bank met all regulatory capital requirements and are considered “well-capitalized” from a regulatory perspective.

George Mason is also required to maintain defined capital levels under Department of Housing and Urban Development guidelines. At December 31, 2006 and 2005, George Mason maintained capital in excess of these required guidelines.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(14) Related-Party Transactions

Certain directors, officers and employees and/or their related business interests are at present, as in the past, banking customers in the ordinary course of business of the Company. As such, the Company has had, and expects to have in the future, banking transactions in the ordinary course of its business with directors, officers, principal shareholders and their associates, on substantially the same terms, including interest rates and collateral on loans, as those prevailing at the same time for comparable transactions with non-related parties and do not involve more than normal risk of collectibility or present other unfavorable features.

Analysis of activity for loans to related parties follows:

	2006			2005
	(In thousands)
Balance, beginning of year	$	34,998		$	22,076
New loans	11,844			17,587
Loans paid off or paid down	(6,360		)	(4,665		)
Balance, end of year	$	40,482		$	34,998

George Mason leases its headquarters office space from a director of the Company who is the manager and a 3.1% owner of the limited liability company that owns the building in which the space is leased. The lease commenced on July 1, 2002 and will terminate on June 30, 2007 without any option to extend. The rent that George Mason pays for the use of this space ranges from $1.2 million to $1.5 million per year during the term of the lease. Rent payments totaled $1.2 million in 2006 and in 2005.

(15) Earnings Per Common Share

The following is the calculation of basic and diluted earnings per common share.

	2006		2005		2004
	(In thousands, except per share data)
Net income	$	7,388	$	9,876	$	3,469
Weighted average shares for basic	24,424		22,113		18,448
Weighted average shares for diluted	24,987		22,454		18,705
Basic earnings per common share	$	0.30	$	0.45	$	0.19
Diluted earnings per common share	$	0.30	$	0.44	$	0.19

Basic earnings per share is impacted by the number of shares required to be issued under the Company’s various deferred compensation plans and diluted earnings per share is impacted by those common shares which may be, but are not required to be, issued under these plans.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

The following shows the composition of basic outstanding shares for the years ended December 31, 2006, 2005, and 2004:

	2006	2005	2004
	(in thousands)
Weighted average shares outstanding—basic	24,391	22,104	18,448
Weighted average shares attributable to the deferred compensation plan match	33	9	—
Total weighted average shares - basic	24,424	22,113	18,448

The following shows the composition of diluted outstanding shares for the years ended December 31, 2006, 2005, and 2004:

	2006	2005	2004
	(in thousands)
Weighted average shares outstanding—basic	24,391	22,104	18,448
Weighted average shares attributable to deferred compensation plan contributions and match	216	77	—
Weighted average shares attributable to vested stock options	380	273	257
Total weighted average shares - diluted	24,987	22,454	18,705

Outstanding stock options excluded from the weighted average shares outstanding for the diluted earnings per share calculation were 22,998 at December 31, 2005. These stock options have exercise prices that were greater than the average market price of the Company’s common stock for the year. There were no outstanding stock options excluded from the weighted average shares outstanding for the diluted earnings per share calculation at December 31, 2006 and 2004, respectively. In addition, there are no incremental shares related to stock options as calculated under SFAS No. 123R because the addition of these shares to the diluted weighted average share calculation would be antidilutive.

(16) 401(k) Plan

Employees who work twenty (20) hours or more a week and have been employed by the Company for a month can elect to participate in and make contributions into a 401(k) Plan. The Company contributes $0.50 for $1.00 of employee contributions up to a maximum of 3% of the employee’s compensation. Expense related to the Company’s match in 2006, 2005, and 2004 was $546,000, $521,000, and $286,000, respectively. Employees are immediately vested in the Company’s matching contribution.

(17) Deferred Compensation Plans

In January 2005, the Company began deferred compensation plans for its directors and certain employees. Under the directors’ plan, a director may elect to defer all or a portion of any director-related fees including fees for serving on board committees. Under the employees’ plan, certain employees may defer all or a portion of their compensation including any bonus or commission compensation. Director and employee deferrals, other than employees of George Mason, are matched 50% by the Company. Deferrals made by employees of George Mason are not eligible for the Company match. The amount of the Company match is deemed invested in Company common stock which vests immediately for the directors and after four years for employees. The maximum Company match per employee is $50,000 per

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

year and $10,000 per year per director. Expense relating to the plans was $136,000 in 2006 and $52,000 in 2005 and is included in salary and benefits expense in the consolidated statements of income.

(18) Director and Employee Stock-Based Compensation Plans

At December 31, 2006, the Company had two stock-based employee compensation plans, the 1999 Stock Option Plan (the “Option Plan”) and the 2002 Equity Compensation Plan (the “Equity Plan”).

In 1998, the Company adopted the Option Plan pursuant to which the Company may grant stock options for up to 625,000 shares of the Company’s common stock to employees and members of the Company’s and its subsidiaries’ boards of directors. There are 17,044 shares of the Company’s common stock available for future grants in the Option Plan as of December 31, 2006.

In 2002, the Company adopted the Equity Plan. The Equity Plan authorizes the granting of options, which may be incentive stock options or non-qualified stock options, stock appreciation rights, restricted stock awards, phantom stock awards or performance share awards to directors, eligible officers and key employees of the Company. In 2006, the shareholders approved an amendment to the Equity Plan to increase the number of shares of common stock reserved for issuance under it from 1,970,000 to 2,420,000. There are 248,383 shares of the Company’s common stock available for future grants and awards in the Equity Plan as of December 31, 2006.

The following table presents a summary of the Company’s stock option activity for the years ended December 31, 2005 and 2004:

			Weighted
			Average
	Number of		Exercise
	Shares		Price
Balance at December 31, 2003	847,437			$	4.57
Granted	537,018			8.71
Exercised	(114,063	)		4.36
Forfeited	(39,904	)		6.29
Balance at December 31, 2004	1,230,488			$	6.34
Granted	1,210,245			10.06
Exercised	(113,977	)		6.08
Forfeited	(57,535	)		8.24
Balance at December 31, 2005	2,269,221			$	8.29

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

Stock option activity during the year ended December 31, 2006 is summarized as follows:

						Weighted
			Weighted			Average
			Average			Remaining		Aggregate
	Number of		Exercise			Contractual		Intrinsic
	Shares		Price			Term (Years)		Value
Outstanding at December 31, 2005	2,269,221			$	8.29
Granted	286,000			11.83
Exercised	(96,230	)		8.49
Forfeited	(42,090	)		10.24
Outstanding at December 31, 2006	2,416,901			$	8.70		7.62	$	3,754,056
Options exercisable at December 31, 2006	2,006,295			$	8.44		7.46	$	3,632,572

Information pertaining to stock options outstanding at December 31, 2006 is as follows:

			Options Outstanding					Options Exercisable
			Weighed Average							Weighted Average
	Number		Remaining		Exercise			Number		Exercise
Range of Exercise Prices	Outstanding		Contractual Life		Price			Exercisable		Price
$2.41 – $3.56		128,466		5.0 years		$	3.26		128,466		$	3.26
$3.95 – $5.50		409,378		5.8 years		4.75			322,528		4.77
$6.38 – $8.28		262,472		6.7 years		8.08			225,116		8.08
$8.50 – $9.59		636,176		8.1 years		8.96			632,776		8.97
$9.78 – $12.65		980,409		8.7 years		11.05			697,409		10.73
Outstanding at year end		2,416,901		7.6 years		8.70			2,006,295		8.44

Total intrinsic value of options exercised during the years ended December 31, 2006, 2005, and 2004 was $169,000, $560,000, and $773,000 respectively.

A summary of the status of the Company’s non-vested stock options and changes during the year ended December 31, 2006 is as follows:

				Weighted
				Average
	Number of			Grant Date
	Shares			Fair Value
Balance at December 31, 2005		240,981			$	2.10
Granted		286,000			5.76
Vested		(108,685	)		2.08
Forfeited		(7,690	)		3.65
Balance at December 31, 2006		410,606			$	4.63

At December 31, 2006, there was $1.7 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans. The cost is expected to be recognized over a weighted average period of 3.7 years. The total fair value of shares that vested during the years ended December 31, 2006, 2005, and 2004 was $387,000, $5.2 million, and $970,000, respectively.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

At the Board of Directors meeting held on December 13, 2006, the Board approved the re-pricing of 92,300 options with an exercise price of $3.25 per share to a new exercise price of $4.12 per share to equal the fair market value price per share of the Company’s common stock on the original grant date in 2002. SFAS No. 123R requires the re-pricing of equity awards to be treated as a modification of the original award and provides that such a modification is an exchange of the original award for a new award. SFAS No. 123R considers the modification to be the repurchase of the old award for a new award of equal or greater value, incurring additional compensation cost for any incremental value. This incremental difference in value is measured as the excess, if any, of the fair value of the modified award determined in accordance with the provisions of SFAS No. 123R over the fair value of the original award immediately before its terms are modified, measured based on the share price and other pertinent factors at that date. SFAS No. 123R provides that this incremental fair value, plus the remaining unrecognized compensation cost from the original measurement of the fair value of the old option, must be recognized over the remaining vesting period. The modifications resulted in an incremental compensation cost of $58,000. Of the 92,300 options affected by the re-pricing, 61,500 options were vested at December 13, 2006. Therefore, additional compensation cost of $39,000 for the 61,500 stock options that were vested was recognized immediately and is included in the stock-based compensation expense for the year ended December 31, 2006.

(19) Segment Reporting

The Company operates in three business segments: Commercial Banking, Mortgage Banking, and Wealth Management and Trust Services.

The Commercial Banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with various deposit products including demand deposit accounts, savings accounts and certificates of deposit. The Mortgage Banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis. The Wealth Management and Trust Services segment provides investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, trust, estates, custody, investment management, escrows, and retirement plans.

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

Information about the reportable segments and reconciliation of this information to the consolidated financial statements as of and for the years ended December 31, 2006, 2005 and 2004 follows:

At and for the Year Ended December 31, 2006:

					Wealth
					Management
	Commercial		Mortgage		and				Intersegment
	Banking		Banking		Trust Services				Other				Elimination			Consolidated
	(In thousands)
Net interest income	$	38,091	$	4,344		$	—			$	(1,081	)	$	—			$	41,354
Provision for loan losses	1,232		—			—				—			—				1,232
Non-interest income	4,415		13,892			3,330				47			—				21,684
Non-interest expense	27,127		15,241			6,591				2,286			—				51,245
Provision for income taxes	4,571		1,060			(1,307		)		(1,151		)	—				3,173
Net income (loss)	$	9,576	$	1,935		$	(1,954	)		$	(2,169	)	$	—			$	7,388
Total Assets	$	1,572,051	$	360,470		$	5,500			$	163,879		$	(463,471	)		$	1,638,429

At and for the Year Ended December 31, 2005:

					Wealth
					Management
	Commercial		Mortgage		and				Intersegment
	Banking		Banking		Trust Services				Other				Elimination			Consolidated
	(In thousands)
Net interest income	$	32,171	$	6,203		$	—			$	(891	)	$	—			$	37,483
Provision for loan losses	2,456		—			—				—			—				2,456
Non-interest income	1,964		21,255			1,367				83			—				24,669
Non-interest expense	23,802		17,332			1,422				2,097			—				44,653
Provision for income taxes	2,764		3,413			(56		)		(954		)	—				5,167
Net income (loss)	$	5,113	$	6,713		$	1			$	(1,951	)	$	—			$	9,876
Total Assets	$	1,387,504	$	376,618		$	6,882			$	160,856		$	(479,573	)		$	1,452,287

At and for the Year Ended December 31, 2004:

					Wealth
					Management
	Commercial		Mortgage		and				Intersegment
	Banking		Banking		Trust Services				Other				Elimination			Consolidated
	(In thousands)
Net interest income	$	21,753	$	3,057		$	—			$	(257	)	$	—			$	24,553
Provision for loan losses	1,626		—			—				—			—				1,626
Non-interest income	1,804		6,953			645				7			—				9,409
Non-interest expense	17,065		7,889			800				1,400			—				27,154
Provision for income taxes	1,628		698			(52		)		(561		)	—				1,713
Net income (loss)	$	3,238	$	1,423		$	(103	)		$	(1,089	)	$	—			$	3,469
Total Assets	$	1,123,868	$	392,241		$	685			$	115,985		$	(421,203	)		$	1,211,576

100

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

During the year ended December 31, 2006, the Company recorded a non-cash impairment loss totaling $2.9 million pretax, and $1.9 million after tax ($0.03 per share basic and diluted) through the Wealth Management and Trust Services segment.

The Company did not have any operating segments other than those reported. Parent company financial information is included in the “Other” category and represents an overhead function rather than an operating segment. The parent company’s most significant assets are its net investments in its subsidiaries. The parent company’s net interest expense is comprised of interest income from short-term investments and interest expense on trust preferred securities.

(20) Financial Instruments with Off Balance Sheet Risk

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit and financial guarantees. Commitments to extend credit are agreements to lend to a customer so long as there is no violation of any condition established in the contract. Commitments usually have fixed expiration dates up to one year or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of the contractual obligations by a customer to a third party. The majority of these guarantees extend until satisfactory completion of the customer’s contractual obligations. All standby letters of credit outstanding at December 31, 2006 are collateralized.

These instruments represent obligations of the Company to extend credit or guarantee borrowings and are not recorded on the consolidated statements of financial condition. The rates and terms of these instruments are competitive with others in the market in which the Company operates. Commitments to extend credit of $81.6 million as of December 31, 2006 are related to George Mason’s pipeline and are of a short term nature. Commitments to extend credit of $290.6 million primarily have floating rates as of December 31, 2006.

Those instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. Credit risk is defined as the possibility of sustaining a loss because the other parties to a financial instrument fail to perform in accordance with the terms of the contract. The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amounts of those instruments.

A summary of the contract amount of the Bank’s exposure to off-balance-sheet risk as of December 31, 2006 and 2005 is as follows:

	2006		2005
	(In thousands)
Financial instruments whose contract amounts represent potential credit risk:
Commitments to extend credit	$	372,154	$	325,571
Standby letters of credit	8,097		7,012

101

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

The Company has not recorded a liability associated with standby letters of credit at December 31, 2006 and 2005 as such amounts were immaterial.

George Mason maintains a reserve for loans sold that pay off earlier than the contractual agreed upon period, thereby requiring that George Mason refund part of the service release premium and/or premium pricing received from the investor. The reserves as of December 31, 2006 and 2005 were $57,000 and $116,000, respectively.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The Company evaluates each customer’s creditworthiness on a case-by-case basis and requires collateral to support financial instruments when deemed necessary. The amount of collateral obtained upon extension of credit is based on management’s evaluation of the counterparty. Collateral held varies but may include deposits held by the Company, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

The Company has derivative counter-party risk which may arise from the possible inability of George Mason’s third-party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk. The Company does not expect any third-party investor to fail to meet its obligation.

The Company has guaranteed payment of the $20.0 million debt of Statutory Trust I and has also guaranteed repayment of any borrowing under George Mason’s $150 million line of credit.

(21) Disclosures of Fair Value of Financial Instruments

The assumptions used and the estimates disclosed represent management’s best judgment of appropriate valuation methods. These estimates are based on pertinent information available to management at the valuation date. In certain cases, fair values are not subject to precise quantification or verification and may change as economic and market factors and management’s evaluation of those factors change.

Although management uses its best judgment in estimating the fair value of financial instruments, there are inherent limitations in any estimation technique. Therefore, these fair value estimates are not necessarily indicative of the amounts the Company would realize in a market transaction. Because of the wide range of valuation techniques and the numerous estimates and assumptions which must be made, it may be difficult to make reasonable comparisons between the Company’s fair value information and that of other banking institutions. It is important that the many uncertainties be considered when using the estimated fair value disclosures and that, because of these uncertainties, the aggregate fair value amount should not be construed as representative of the underlying value of the Company.

Fair Value of Financial Instruments

The following summarizes the significant methodologies and assumptions used in estimating the fair values presented in the following table.

Cash and Cash Equivalents

The carrying amount of cash and cash equivalents is used as a reasonable estimate of fair value.

102

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

Investment Securities and Other Investments

Fair values for investment securities are based on quoted market prices or prices quoted for similar financial instruments. Fair value for other investments is estimated at their cost since no active trading markets exist.

Loans Held for Sale, Net

Loans held for sale are carried at the lower of cost or market. The estimated fair value is based upon the related purchase price commitments from secondary market investors.

Loans Receivable, Net

In order to determine the fair market value for loans receivable, the loan portfolio was segmented based on loan type, credit quality and maturities. For certain variable rate loans with no significant credit concerns and frequent repricings, estimated fair values are based on current carrying amounts. The fair values of other loans are estimated using discounted cash flow analyses, at interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Deposits

The fair values for demand deposits are equal to the carrying amount since they are payable on demand at the reporting date. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit (CDs) approximate their fair value at the reporting date. Fair values for fixed-rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on CDs to a schedule of aggregated expected monthly maturities on time deposits.

Other Borrowed Funds

The fair value of other borrowed funds is estimated using a discounted cash flow calculation that applies interest rates currently available for loans with similar terms.

Derivative Instruments Related to Loans Held for Sale

Derivative instruments related to loans held for sale are carried at fair value. Fair value is determined through quotes obtained from actively traded mortgage markets and, for rate lock commitments, is based upon the change in market interest rates between making the rate lock commitment and the loan closing and, for forward loan sale commitments, is based upon the change in market interest rates from entering into the forward loan sales contract and the sale of the loan to the investor.

Other Commitments to Extend Credit

The fair value of these financial instruments is based on the credit quality and relationship, fees, interest rates, probability of funding, compensating balance and other covenants or requirements. These commitments have expiration dates and generally expire within one year. Many commitments are expected to, and typically do, expire without being drawn upon. The rates and terms of these instruments are competitive with others in the market in which the Company operates. The carrying amounts are reasonable estimates of the fair value of these financial instruments and are zero at December 31, 2006 and 2005.

103

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value.

The fair values of financial instruments as of December 31, 2006 and 2005 are summarized as follows:

	December 31, 2006
	Carrying		Estimated
	Amount		Fair Value
	(In thousands)
Financial assets:
Cash and cash equivalents	$	36,076	$	36,076
Investment securities and other investments	338,454		336,239
Loans held for sale, net	338,731		338,739
Loans receivable, net	845,449		832,567
Accrued interest receivable	5,667		5,667
Derivative asset	2,807		2,807
Financial liabilities:
Demand deposits	$	123,301	$	123,301
Interest checking	137,092		137,092
Money market and statement savings	395,652		395,652
Certificates of deposit	562,837		561,264
Other borrowed funds	194,631		193,846
Mortgage funding checks	46,159		46,159
Accrued interest payable	878		878
Derivative liability	1,592		1,592
Other:
Commitments to extend credit	$	—	$	—

104

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

	December 31, 2005
	Carrying		Estimated
	Amount		Fair Value
	(In thousands)
Financial assets:
Cash and cash equivalents	$	36,589	$	36,589
Investment securities and other investments	301,316		298,072
Loans held for sale, net	361,668		362,750
Loans receivable, net	705,644		698,149
Accrued interest receivable	4,185		4,185
Derivative asset	1,395		1,395
Financial liabilities:
Demand deposits	$	114,915	$	114,915
Interest checking	84,481		84,481
Money market and statement savings	231,883		231,883
Certificates of deposit	638,594		633,834
Other borrowed funds	155,421		152,915
Mortgage funding checks	41,635		41,635
Accrued interest payable	803		803
Derivative liability	1,789		1,789
Other:
Commitments to extend credit	$	—	$	—

105

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(22) Parent Company Only Financial Statements

The Cardinal Financial Corporation (Parent Company only) condensed financial statements are as follows:

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CONDITION
December 31, 2006 and 2005
(In thousands)

	2006			2005
Assets
Cash and cash equivalents	$	13,609		$	20,864
Other investments	113			63
Investment in subsidiaries	148,463			137,973
Premises and equipment, net	1,069			1,185
Goodwill	134			134
Other assets	491			637
Total assets	$	163,879		$	160,856
Liabilities and Shareholders’ Equity
Debt to Cardinal Statutory Trust I	$	20,619		$	20,619
Other liabilities	(12,613		)	(7,642		)
Total liabilities	8,006			12,977
Total shareholders’ equity	$	155,873		$	147,879
Total liabilities and shareholders’ equity	$	163,879		$	160,856

106

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

PARENT COMPANY ONLY CONDENSED STATEMENTS OF OPERATIONS
Years Ended December 31, 2006, 2005, and 2004
(In thousands)

	2006		2005		2004
Income:
Net interest expense	$(1,081	)	$(891	)	$(257	)
Other income	47		83		7
Total income	(1,034	)	(808	)	(250	)
Expense - general and administrative	2,286		2,097		1,400
Net loss before income taxes and equity in undistributed earnings of subsidiaries	(3,320	)	(2,905	)	(1,650	)
Income tax benefit	(1,151	)	(954	)	(561	)
Equity in undistributed earnings of subsidiaries	9,557		11,827		4,558
Net income	$7,388		$9,876		$3,469

107

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31, 2006, 2005, and 2004
(In thousands)

	2006			2005			2004
Cash flows from operating activities:
Net income	$	7,388		$	9,876		$	3,469
Adjustments to reconcile net income to net cash used in operating activities:
Equity in undistributed earnings of subsidiaries	(9,557		)	(11,827		)	(4,558		)
Depreciation	116			123			240
Increase in other assets and liabilities	(5,082		)	(4,806		)	(914		)
Net cash used in operating activities	(7,135		)	(6,634		)	(1,763		)
Cash flows from investing activities:
Capital investments in subsidiaries	—			(22,000		)	(60,000		)
Purchase of other investments	(50		)	—			—
Net change in premises and equipment	—			—			4
Net cash paid in acquisition	—			(1,379		)	—
Net cash used in investing activities	(50		)	(23,379		)	(59,996		)
Cash flows from financing activities:
Proceeds from public stock offerings	—			39,767			6,302
Proceeds from issuance of debt to Cardinal Statutory Trust I	—			—			20,000
Distribution of deferred compensation balance	(3		)	—			—
Dividends on common stock	(976		)	(244		)	—
Stock options exercised	909			797			498
Net cash (used in) provided by financing activities	(70		)	40,320			26,800
Net increase (decrease) in cash and cash equivalents	(7,255		)	10,307			(34,959		)
Cash and cash equivalents at beginning of year	20,864			10,557			45,516
Cash and cash equivalents at end of year	$	13,609		$	20,864		$	10,557
Supplemental schedule of noncash investing and financing activities:
Common shares issued in acqusition of Wilson/Bennett	$	—		$	4,862		$	—

108

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

(23) Goodwill and Other Intangible Assets

During the third quarter and as Mr. Fisher transitioned out of his involvement with Wilson/Bennett, Mr. Fisher’s announced retirement had a negative impact on the operations, customer base and assets under management with Wilson/Bennett. In particular, several significant clients unexpectedly either terminated or advised the Company that they intended to terminate their asset management contracts with Wilson/Bennett during the third quarter of 2006. In addition and as a result of this customer loss, the value of purchased customer relationships and Mr. Fisher’s employment and noncompete agreement decreased. Accordingly, the Company updated the analysis of the fair value of the goodwill and intangible assets associated with the acquisition of Wilson/Bennett. The analysis was prepared using valuation techniques, including the discounted cash flow approach. The updated analysis indicated that goodwill and intangibles related to Wilson/Bennett, a division of Wealth Management and Trust Services segment, were impaired. As a result, the Company recorded non-cash impairment charges of $2.0 million associated with Mr. Fisher’s employment agreement and the customer relationship intangible assets recognized as part of the Wilson/Bennett acquisition. The Company also recorded an additional $960,000 of impairment charges associated with the goodwill of Wilson/Bennett.

Information concerning amortizable intangibles at December 31, 2006 is as follows:

	Mortgage Banking						Wealth Management and Trust Services						Total
	Gross Carrying Amount			Accumulated Amortization			Gross Carrying Amount			Accumulated Amortization			Gross Carrying Amount			Accumulated Amortization
	(In thousands)
Balances at December 31, 2004		$	1,781		$	49	$	—			$	—	$	1,781			$	49
2005 activity:
Customer relationship intangibles		—			198		1,858				104		1,858				302
Employment/non-compete agreement		—			—		698				98		698				98
Trade name		—			—		46				9		46				9
Balances at December 31, 2005		1,781			247		2,602				211		4,383				458
2006 activity:
Customer relationship intangibles		—			198		(1,294		)		120		(1,294		)		318
Employment/non-compete agreement		—			—		(513		)		87		(513		)		87
Trade name		—			—		—				15		—				15
Balances at December 31, 2006		$	1,781		$	445	$	795			$	433	$	2,576			$	878

The decrease in the gross carrying amounts of the customer relationship intangibles in 2006 of $1.3 million includes the impairment charge of $1.5 million related to Wilson/Bennett and acquired customer

109

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

relationships related to Trust Services acquisition of $161,000. The decrease in the gross carrying amount of the employment/non-compete agreement in 2006 of $513,000 is the impairment charge related to Wilson/Bennett.

The aggregate amortization expense for 2006, 2005 and 2004 was $420,000, $409,000 and $49,000, respectively. The estimated amortization expense which has been updated as a result of the impairment charges recorded in the Wealth Management and Trust Services segment, for the next five years is as follows:

The changes in the carrying amount of goodwill for the years ended December 31, 2006 and 2005 were as follows:

	Commercial Banking			Mortgage Banking			Wealth Management and Trust Services				Total
	(In thousands)
Balance at December 31, 2004		$	22		$	12,941		$	—		$	12,963
2005 activity:
Goodwill attributable to Wilson/Bennett acquisition		—			—			3,614			3,614
Balance at December 31, 2005		22			12,941			3,614			16,577
2006 activity:
Trust division acquisition								178			178
Goodwill impairment charge		—			—			(960		)	(960		)
Balance at December 31, 2006		$	22		$	12,941		$	2,832		$	15,795

The Company evaluates impairment of goodwill annually. The evaluation of goodwill for the Commercial and Mortgage Banking segments did not result in impairment losses in 2006 and 2005.

(24) Other Operating Expenses

The following shows the composition of other operating expenses for the years ended December 31, 2006, 2005, and 2004:

110

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

Non-Interest Expense
Years Ended December 31, 2004, 2003 and 2002
(In thousands)

	2006		2005		2004
	(In thousands)
Stationary and supplies	1,374		1,551		965
Advertising and marketing	2,026		1,993		1,613
Other taxes	1,572		1,422		548
Travel and entertainment	776		763		427
Bank operations	719		860		676
Premises and equipment	1,675		1,400		800
Miscellaneous	1,972		1,700		797
Total non-interest expense	$	10,114	$	9,689	$	5,826

(25) SAB 108 Cumulative Effect Adjustment

In September 2006, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin No. 108 (“SAB 108”), Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB 108 was issued in order to eliminate the diversity in practice surrounding how public companies quantify financial statement misstatements.

Traditionally, there have been two widely-recognized methods for quantifying the effects of financial statement misstatements: the “roll-over” method and the “iron curtain” method. The roll-over method focuses primarily on the impact of a misstatement on the income statement—including the reversing effect of prior year misstatements—but its use can lead to the accumulation of misstatements in the balance sheet. The iron-curtain method, on the other hand, focuses primarily on the effect of correcting the period-end balance sheet with less emphasis on the reversing effects of prior year errors on the income statement. Prior to our application of the guidance in SAB 108, the Company used the roll-over method for quantifying financial statement misstatements.

In SAB 108, the SEC staff established an approach that requires quantification of financial statement misstatements based on the effects of the misstatements on each of the company’s financial statements and the related financial statement disclosures. This model is commonly referred to as a “dual approach” because it requires quantification of errors under both the iron curtain and the roll-over methods.

SAB 108 permits existing public companies to initially apply its provisions either by (i) restating prior financial statements as if the “dual approach” had always been applied or (ii) recording the cumulative effect of initially applying the “dual approach” as adjustments to the carrying values of assets and liabilities as of January 1, 2006 with an offsetting adjustment recorded to the opening balance of retained earnings.

111

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

The Company identified the following errors through the application of its internal controls over financial reporting and had concluded that the individual errors were immaterial under the roll-over method for the periods indicated. However, when applying the dual approach, and after considering all relevant quantitative and qualitative factors, the Company concluded that these misstatements are material to the 2006 financial statements when considering the aggregate impact. For this reason, the Company corrected the errors through the recording of cumulative effect adjustments to retained earnings as of January 1, 2006:

	Period in which misstatement originated (1)												Adjustment Recorded as of January 1,
	2002			2003			2004			2005			2006
	(In thousands)
Accounts receivable (2)	$	—		$	—		$	—		$	(72	)		$	(72	)
Compensation expense (3)	(41		)	(38		)	(38		)	(38		)		(155		)
Deferred loan fees and costs (4)	—			—			(31		)	(135		)		(166		)
Deferred tax asset (5)	14			13			24			86				137
Federal income taxes payable (6)	—			(69		)	(113		)	—				(182		)
Impact on net income (7)	$	(27	)	$	(94	)	$	(158	)	$	(159	)		$	(438	)
Non-net income impact:
Additional paid-in capital (8)	$	5		$	7		$	6		$	7			$	25
Net effect of adjustments (9)														$	(413	)

(1) The Company quantified these errors under the roll-over method and concluded that they were immaterial individually and in the aggregate.

(2) Accounts receivable related to the Company’s Wilson/Bennett subsidiary was overstated by $72,000 during 2005, resulting in an overstatement of investment fee income by the same amount. The Company recorded a $72,000 reduction to accounts receivable as of January 1, 2006 with a corresponding reduction in retained earnings to correct these misstatements.

(3) The Company did not recognize stock compensation expense related to stock options granted with an exercise price that was less than the fair market value of the Company’s stock on the grant date in 2002. As a result of this error, compensation expense was understated by $155,000 (cumulative) in the years prior to 2006. The Company recorded a $155,000 increase in accrued compensation as of January 1, 2006 with a corresponding reduction in retained earnings to correct these misstatements.

(4) The Company incorrectly recognized mortgage origination fees associated with loans held for investment into income rather than amortizing the fees over the lives of the loans, in accordance with SFAS No. 91 Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of Leases. As a result, the Company overstated gain on sales of loans by $166,000 (cumulative) in 2005 and 2004. The Company recorded an increase to deferred loan fees in the amount of $166,000 as of January 1, 2006 with a corresponding reduction in retained earnings to correct these misstatements.

(5) As a result of the misstatements described above, the provision for income taxes was overstated by $137,000 (cumulative) in the years prior to 2006. The Company recorded an increase in our deferred tax

112

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

assets in the amount of $137,000 as of January 1, 2006 with a corresponding increase in retained earnings to correct these misstatements.

(6) The Company incorrectly recorded alternative minimum tax credits that were not properly established. As a result, the Company understated the tax provision by $69,000 in 2003 and $113,000 in 2004. The Company recorded an increase in federal income tax payable of $182,000 as of January 1, 2006, with a corresponding reduction in retained earnings to correct these misstatements.

(7) Represents the net over-statement of net income for the indicated periods resulting from these misstatements.

(8) Represents the reclassification from accrued compensation cost to additional paid-in capital for the options that were exercised with a fair market value greater than the assigned exercise price. Refer to (3) above for a summary related to the accrued stock compensation errors that were corrected.

(9) Represents the net reduction in shareholders’ equity recorded as of January 1, 2006 for the initial application of SAB 108.

113

Virginia		54-1874630
(State or other jurisdiction		(I.R.S. Employer
of incorporation or organization)		Identification No.)
8270 Greensboro Drive, Suite 500
McLean, Virginia		22102
(Address of principal executive offices)		(Zip Code)

Title of each class		Name of each exchange on which registered
Common Stock, par value $1.00 per share		The Nasdaq Stock Market

Periods Ended	High		Low		Dividends
2006
First Quarter	$	13.54	$	10.62		$	0.01
Second Quarter	13.68		10.63			0.01
Third Quarter	12.01		10.21			0.01
Fourth Quarter	11.17		9.71			0.01
2005
First Quarter	$	11.45	$	9.01		$	—
Second Quarter	9.50		7.75			—
Third Quarter	10.60		8.81			—
Fourth Quarter	11.79		8.94			0.01

	Period Ending
Index	12/31/01		12/31/02			12/31/03		12/31/04		12/31/05		12/31/06
Cardinal Financial Corporation	$	100.00		$	68.18	$	129.62	$	174.61	$	172.59	$	161.39
NASDAQ Composite	100.00			68.76		103.67		113.16		115.57		127.58
SNL Bank Index	100.00			91.69		123.69		138.61		140.50		164.35

		Page
PART I
Item 1.	Business		3
Item 1A.	Risk Factors		21
Item 1B.	Unresolved Staff Comments		25
Item 2.	Properties		25
Item 3.	Legal Proceedings		25
Item 4.	Submission of Matters to a Vote of Security Holders		25
PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities		26
Item 6.	Selected Financial Data		28
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		29
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk		64
Item 8.	Financial Statements and Supplementary Data		64
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		114
Item 9A.	Controls and Procedures.		114
Item 9B.	Other Information		114
PART III
Item 10.	Directors, Executive Officers and Corporate Governance		115
Item 11.	Executive Compensation		115
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters		115
Item 13.	Certain Relationships and Related Transactions, and Director Independence		115
Item 14.	Principal Accounting Fees and Services		115
PART IV
Item 15.	Exhibits, Financial Statement Schedules		116

	Page
Reports of Independent Registered Public Accounting Firm.		65
Consolidated Statements of Condition		67
Consolidated Statements of Income		68
Consolidated Statements of Comprehensive Income		69
Consolidated Statements of Changes in Shareholders’ Equity		70
Consolidated Statements of Cash Flows		71
Notes to Consolidated Financial Statements		72

Plan Category	Number of Securities to Be Issued upon Exercise of Outstanding Options, Warrants and Rights		Weighted Average Exercise Price of Outstanding Options, Warrants and Rights			Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (1)
Equity Compensation Plans Approved by Shareholders
1999 Stock Plan		339,767		$	4.65		17,044
2002 Equity Compensation Plan		2,077,134		$	9.36		248,383
Equity Compensation Plans Not Approved by Shareholders (2)		—		—			—
Total		2,416,901		$	8.70		265,427

(a)	(1) and (2) The response to this portion of Item 15 is included in Item 8 above.
	(3)	Exhibits
		3.1	Articles of Incorporation of Cardinal Financial Corporation (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form SB-2, Registration No. 333-82946 (the “Form SB-2”)).
		3.2	Articles of Amendment to the Articles of Incorporation of Cardinal Financial Corporation, setting forth the designation for the Series A Preferred Stock (incorporated by reference to Exhibit 3.2 to the Form SB-2).
		3.3	Bylaws of Cardinal Financial Corporation (restated in electronic format as of June 14, 2006) (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed October 5, 2006).
		4.1	Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Form SB-2).
		10.1	Employment Agreement, dated as of February 12, 2002, between Cardinal Financial Corporation and Bernard H. Clineburg (incorporated by reference to Exhibit 10.1 to the Form SB-2).*
		10.2	Executive Employment Agreement, dated as of February 12, 2002, between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.5 to the Form SB-2).*
		10.3	Cardinal Financial Corporation 1999 Stock Option Plan, as amended (incorporated by reference to Exhibit 10.7 to the Form SB-2).*
		10.4	Cardinal Financial Corporation 2002 Equity Compensation Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8, Registration No. 333-134923).*
		10.5	Cardinal Financial Corporation Executive Deferred Income Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8, Registration No. 333-134934).*
		10.6	Cardinal Financial Corporation Directors Deferred Income Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.5 to the Registration Statement on Form S-8, Registration No. 333-134934).*
		10.7	George Mason Mortgage, LLC Executive Deferred Income Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.6 to the Registration Statement on Form S-8, Registration No. 333-134934).*
		10.8	Executive Employment Agreement, dated March 1, 2004, between Cardinal Financial Corporation and Kim C. Liddell (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q for the period ended March 31, 2006).*
		21	Subsidiaries of Cardinal Financial Corporation.
		23	Consent of KPMG LLP.

	Signatures		Titles
/s/ BERNARD H. CLINEBURG		Chairman and Chief Executive Officer
Name: Bernard H. Clineburg		(Principal Executive Officer)
/s/ MARK A. WENDEL		Executive Vice President and
Name: Mark A. Wendel		Chief Financial Officer (Principal Financial Officer)
/s/ JENNIFER L. DEACON		Senior Vice President and Controller
Name: Jennifer L. Deacon		(Principal Accounting Officer)
/s/ B.G. BECK		Director
Name: B. G. Beck
/s/ WILLIAM G. BUCK		Director
Name: William G. Buck
/s/ SIDNEY O. DEWBERRY		Director
Name: Sidney O. Dewberry
/s/ MICHAEL A. GARCIA		Director
Name: Michael A. Garcia
/s/ J. HAMILTON LAMBERT		Director
Name: J. Hamilton Lambert
/s/ ALAN G. MERTEN		Director
Name: Alan G. Merten
/s/ WILLIAM E. PETERSON		Director
Name: William E. Peterson

/s/ JAMES D. RUSSO		Director
Name: James D. Russo
/s/ JOHN H. RUST, JR.		Director
Name: John H. Rust, Jr.
/s/ GEORGE P. SHAFRAN		Director
Name: George P. Shafran
/s/ ALICE M. STARR		Director
Name: Alice M. Starr

Number		Description
	3.1	Articles of Incorporation of Cardinal Financial Corporation (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form SB-2, Registration No. 333-82946 (the “Form SB-2”)).
	3.2	Articles of Amendment to the Articles of Incorporation of Cardinal Financial Corporation, setting forth the designation for the Series A Preferred Stock (incorporated by reference to Exhibit 3.2 to the Form SB-2).
	3.3	Bylaws of Cardinal Financial Corporation (restated in electronic format as of June 14, 2006) (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed October 5, 2006).
	4.1	Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Form SB-2).
	10.1	Employment Agreement, dated as of February 12, 2002, between Cardinal Financial Corporation and Bernard H. Clineburg (incorporated by reference to Exhibit 10.1 to the Form SB-2).*
	10.2	Executive Employment Agreement, dated as of February 12, 2002, between Cardinal Financial Corporation and Christopher W. Bergstrom (incorporated by reference to Exhibit 10.5 to the Form SB-2).*
	10.3	Cardinal Financial Corporation 1999 Stock Option Plan, as amended (incorporated by reference to Exhibit 10.7 to the Form SB-2).*
	10.4	Cardinal Financial Corporation 2002 Equity Compensation Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8, Registration No. 333-134923).*
	10.5	Cardinal Financial Corporation Executive Deferred Income Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8, Registration No. 333-134934).*
	10.6	Cardinal Financial Corporation Directors Deferred Income Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.5 to the Registration Statement on Form S-8, Registration No. 333-134934).*
	10.7	George Mason Mortgage, LLC Executive Deferred Income Plan, as amended and restated April 21, 2006 (incorporated by reference to Exhibit 4.6 to the Registration Statement on Form S-8, Registration No. 333-134934).*
	10.8	Executive Employment Agreement, dated March 1, 2004, between Cardinal Financial Corporation and Kim C. Liddell (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q for the period ended March 31, 2006).*
	21	Subsidiaries of Cardinal Financial Corporation.
	23	Consent of KPMG LLP.
	31.1	Rule 13a-14(a) Certification of Chief Executive Officer.
	31.2	Rule 13a-14(a) Certification of Chief Financial Officer.
	32.1	Statement of Chief Executive Officer Pursuant to 18 U.S.C. § 1350.
	32.2	Statement of Chief Financial Officer Pursuant to 18 U.S.C. § 1350.

Name of Subsidiary				State of Incorporation
Cardinal Bank				Virginia
George Mason Mortgage, LLC				Virginia
Cardinal Wealth Services, Inc.				Virginia
Cardinal Statutory Trust I				Delaware
Wilson/Bennett Capital Management, Inc.				Virginia

Date: March 15, 2007		/s/ BERNARD H. CLINEBURG
		Bernard H. Clineburg
		Chairman and Chief Executive Officer

Date: March 15, 2007		/s/ MARK A. WENDEL
		Mark A. Wendel
		Executive Vice President and Chief Financial Officer

(In thousands)