false Q1 GUARANTY BANCSHARES INC /TX/ 0001058867 --12-31 Non-accelerated Filer false true true P30D P30D P30D P5Y P6Y11M15D P9Y10M24D P6Y1M20D P8Y5M26D P6Y9M14D P5Y4M28D P7Y3M25D P9Y10M17D P7Y1M28D P5Y8M15D P7Y9M7D P9Y10M24D P7Y9M21D P8Y5M26D P7Y7M9D P7Y10M28D P9Y10M17D P8Y1M24D P8Y7M2D P7Y9M 0.0167 0.0335 P7Y P3Y6M29D 0.0167 0.0335 P7Y3M P3Y9M29D 0.10 0.20 0.16 0.10 0.20 0.12 0.10 0.20 0.16 0.10 0.20 0.16 0.10 0.20 0.19 0.10 0.20 0.16 0001058867 2019-01-01 2019-03-31 xbrli:shares 0001058867 2019-05-03 iso4217:USD 0001058867 2019-03-31 0001058867 2018-12-31 iso4217:USD xbrli:shares 0001058867 2018-01-01 2018-03-31 0001058867 us-gaap:PreferredStockMember 2017-12-31 0001058867 us-gaap:CommonStockMember 2017-12-31 0001058867 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001058867 us-gaap:RetainedEarningsMember 2017-12-31 0001058867 us-gaap:TreasuryStockMember 2017-12-31 0001058867 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001058867 2017-12-31 0001058867 us-gaap:RetainedEarningsMember 2018-01-01 2018-03-31 0001058867 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-03-31 0001058867 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-03-31 0001058867 us-gaap:PreferredStockMember 2018-03-31 0001058867 us-gaap:CommonStockMember 2018-03-31 0001058867 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001058867 us-gaap:RetainedEarningsMember 2018-03-31 0001058867 us-gaap:TreasuryStockMember 2018-03-31 0001058867 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0001058867 2018-03-31 0001058867 us-gaap:PreferredStockMember 2018-12-31 0001058867 us-gaap:CommonStockMember 2018-12-31 0001058867 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001058867 us-gaap:RetainedEarningsMember 2018-12-31 0001058867 us-gaap:TreasuryStockMember 2018-12-31 0001058867 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001058867 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001058867 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001058867 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001058867 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001058867 us-gaap:TreasuryStockMember 2019-01-01 2019-03-31 0001058867 us-gaap:PreferredStockMember 2019-03-31 0001058867 us-gaap:CommonStockMember 2019-03-31 0001058867 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001058867 us-gaap:RetainedEarningsMember 2019-03-31 0001058867 us-gaap:TreasuryStockMember 2019-03-31 0001058867 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 gnty:subsidary 0001058867 gnty:AccountingStandardsUpdate201802Member us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0001058867 gnty:AccountingStandardsUpdate201802Member us-gaap:RetainedEarningsMember 2018-03-31 0001058867 gnty:AccountingStandardsUpdate201802Member 2019-01-01 xbrli:pure 0001058867 gnty:WestboundBankMember 2018-06-01 0001058867 gnty:WestboundBankMember 2018-06-01 2018-06-01 0001058867 us-gaap:CorporateDebtSecuritiesMember 2019-03-31 0001058867 us-gaap:MunicipalBondsMember 2019-03-31 0001058867 us-gaap:MortgageBackedSecuritiesMember 2019-03-31 0001058867 us-gaap:CollateralizedDebtObligationsMember 2019-03-31 0001058867 us-gaap:CorporateDebtSecuritiesMember 2018-12-31 0001058867 us-gaap:MunicipalBondsMember 2018-12-31 0001058867 us-gaap:MortgageBackedSecuritiesMember 2018-12-31 0001058867 us-gaap:CollateralizedDebtObligationsMember 2018-12-31 gnty:Position gnty:security 0001058867 us-gaap:CommercialPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:CommercialPortfolioSegmentMember 2018-12-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2019-03-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0001058867 gnty:FarmlandPortfolioSegmentMember 2019-03-31 0001058867 gnty:FarmlandPortfolioSegmentMember 2018-12-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2019-03-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2018-12-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember 2019-03-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:ConsumerPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001058867 gnty:AgriculturalPortfolioSegmentMember 2019-03-31 0001058867 gnty:AgriculturalPortfolioSegmentMember 2018-12-31 0001058867 gnty:OverdraftsPortfolioSegmentMember 2019-03-31 0001058867 gnty:OverdraftsPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:CommercialPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 gnty:FarmlandPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 gnty:AgriculturalPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 gnty:OverdraftsPortfolioSegmentMember 2019-01-01 2019-03-31 0001058867 us-gaap:CommercialPortfolioSegmentMember 2017-12-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2017-12-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-12-31 0001058867 gnty:FarmlandPortfolioSegmentMember 2017-12-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2017-12-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember 2017-12-31 0001058867 us-gaap:ConsumerPortfolioSegmentMember 2017-12-31 0001058867 gnty:AgriculturalPortfolioSegmentMember 2017-12-31 0001058867 gnty:OverdraftsPortfolioSegmentMember 2017-12-31 0001058867 us-gaap:CommercialPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 gnty:FarmlandPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 gnty:AgriculturalPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 gnty:OverdraftsPortfolioSegmentMember 2018-01-01 2018-12-31 0001058867 2018-01-01 2018-12-31 0001058867 us-gaap:CommercialPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 gnty:FarmlandPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 gnty:AgriculturalPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 gnty:OverdraftsPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-03-31 0001058867 us-gaap:CommercialPortfolioSegmentMember 2018-03-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2018-03-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-03-31 0001058867 gnty:FarmlandPortfolioSegmentMember 2018-03-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2018-03-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember 2018-03-31 0001058867 us-gaap:ConsumerPortfolioSegmentMember 2018-03-31 0001058867 gnty:AgriculturalPortfolioSegmentMember 2018-03-31 0001058867 gnty:OverdraftsPortfolioSegmentMember 2018-03-31 0001058867 us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2019-03-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember us-gaap:PassMember 2019-03-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2019-03-31 0001058867 gnty:FarmlandPortfolioSegmentMember us-gaap:PassMember 2019-03-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember us-gaap:PassMember 2019-03-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember us-gaap:PassMember 2019-03-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember us-gaap:PassMember 2019-03-31 0001058867 gnty:AgriculturalPortfolioSegmentMember us-gaap:PassMember 2019-03-31 0001058867 us-gaap:PassMember 2019-03-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2019-03-31 0001058867 gnty:FarmlandPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-03-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-03-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember us-gaap:SpecialMentionMember 2019-03-31 0001058867 gnty:AgriculturalPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-03-31 0001058867 us-gaap:SpecialMentionMember 2019-03-31 0001058867 us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2019-03-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember us-gaap:SubstandardMember 2019-03-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2019-03-31 0001058867 gnty:FarmlandPortfolioSegmentMember us-gaap:SubstandardMember 2019-03-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember us-gaap:SubstandardMember 2019-03-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember us-gaap:SubstandardMember 2019-03-31 0001058867 gnty:AgriculturalPortfolioSegmentMember us-gaap:SubstandardMember 2019-03-31 0001058867 us-gaap:SubstandardMember 2019-03-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember 2019-03-31 0001058867 us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001058867 gnty:FarmlandPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001058867 gnty:MultiFamilyResidentialPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember us-gaap:PassMember 2018-12-31 0001058867 gnty:AgriculturalPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001058867 us-gaap:PassMember 2018-12-31 0001058867 us-gaap:CommercialPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001058867 gnty:FarmlandPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember us-gaap:SpecialMentionMember 2018-12-31 0001058867 gnty:AgriculturalPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001058867 us-gaap:SpecialMentionMember 2018-12-31 0001058867 us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001058867 gnty:ConstructionAndDevelopmentPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001058867 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001058867 gnty:FarmlandPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001058867 gnty:OneToFourFamilyResidentialPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember us-gaap:SubstandardMember 2018-12-31 0001058867 gnty:AgriculturalPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001058867 us-gaap:SubstandardMember 2018-12-31 0001058867 gnty:ConsumerAndUnallocatedPortfolioSegmentsMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:CommercialPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:FarmlandPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:AgriculturalPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-03-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:CommercialPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-03-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:CommercialPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2019-03-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-03-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:CommercialPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:FarmlandPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember gnty:AgriculturalPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-12-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:CommercialPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember gnty:ConstructionAndDevelopmentPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember gnty:AgriculturalPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-12-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:CommercialPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember gnty:OneToFourFamilyResidentialPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember gnty:AgriculturalPortfolioSegmentMember 2018-12-31 0001058867 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-12-31 0001058867 us-gaap:NonperformingFinancingReceivableMember 2019-03-31 0001058867 us-gaap:NonperformingFinancingReceivableMember 2018-12-31 0001058867 us-gaap:PerformingFinancingReceivableMember 2019-03-31 0001058867 us-gaap:PerformingFinancingReceivableMember 2018-12-31 gnty:contract 0001058867 us-gaap:RevolvingCreditFacilityMember 2019-03-31 0001058867 gnty:FixedRateAdvancesWithMonthlyInterestPaymentsMember 2019-03-31 0001058867 gnty:FixedRateAdvancesWithMonthlyPrincipalAndInterestPaymentsMember 2019-03-31 0001058867 gnty:SubordinatedDebenturesIIMember 2019-03-31 0001058867 gnty:SubordinatedDebenturesIIMember 2018-12-31 0001058867 gnty:SubordinatedDebenturesIIIMember 2019-03-31 0001058867 gnty:SubordinatedDebenturesIIIMember 2018-12-31 0001058867 gnty:SubordinatedDCBDebenturesIMember 2019-03-31 0001058867 gnty:SubordinatedDCBDebenturesIMember 2018-12-31 0001058867 gnty:OtherSubordinatedDebenturesMember 2019-03-31 0001058867 gnty:OtherSubordinatedDebenturesMember 2018-12-31 0001058867 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember gnty:GuarantyTXCapitalTrustIIMember 2019-03-31 0001058867 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember gnty:GuarantyTXCapitalTrustIIIMember 2019-03-31 0001058867 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember gnty:DCBTrustIMember 2019-03-31 0001058867 gnty:GuarantyTXCapitalTrustIIMember 2019-03-31 0001058867 gnty:GuarantyTXCapitalTrustIIIMember 2019-03-31 0001058867 gnty:DCBTrustIMember 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIMember 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIIMember 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:SubordinatedDCBDebenturesIMember 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIMember 2019-01-01 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIIMember 2019-01-01 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:SubordinatedDCBDebenturesIMember 2019-01-01 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember gnty:SubordinatedDebenturesIIMember 2019-01-01 2019-03-31 0001058867 srt:MinimumMember us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIMember 2019-01-01 2019-03-31 0001058867 srt:MaximumMember us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIMember 2019-01-01 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember gnty:SubordinatedDebenturesIIIMember 2019-01-01 2019-03-31 0001058867 srt:MinimumMember us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIIMember 2019-01-01 2019-03-31 0001058867 srt:MaximumMember us-gaap:SubordinatedDebtMember gnty:SubordinatedDebenturesIIIMember 2019-01-01 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:SubordinatedDCBDebenturesIMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-03-31 0001058867 srt:MinimumMember us-gaap:SubordinatedDebtMember gnty:SubordinatedDCBDebenturesIMember 2019-01-01 2019-03-31 0001058867 srt:MaximumMember us-gaap:SubordinatedDebtMember gnty:SubordinatedDCBDebenturesIMember 2019-01-01 2019-03-31 0001058867 gnty:OtherSubordinatedDebenturesIssuedInJuly2015Member us-gaap:SubordinatedDebtMember 2015-07-31 0001058867 gnty:OtherSubordinatedDebenturesIssuedInJuly2015Member us-gaap:SubordinatedDebtMember gnty:DirectorsAndRelatedPartiesMember 2015-07-31 0001058867 gnty:OtherSubordinatedDebenturesIssuedInJuly2015250MaturingJuly12017Member us-gaap:SubordinatedDebtMember 2017-07-31 0001058867 gnty:OtherSubordinatedDebenturesIssuedInJuly2015250MaturingJuly12017Member us-gaap:SubordinatedDebtMember 2017-07-01 2017-07-31 0001058867 gnty:OtherSubordinatedDebenturesIssuedInJuly2015400MaturingJanuary12019Member us-gaap:SubordinatedDebtMember 2019-03-31 0001058867 gnty:OtherSubordinatedDebenturesIssuedInJuly2015Member us-gaap:SubordinatedDebtMember 2017-05-01 2017-05-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInDecember2015Member 2019-01-01 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInDecember2015Member 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInDecember2015Member 2015-12-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInDecember2015Member gnty:DirectorsAndRelatedPartiesMember 2015-12-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInDecember2015Member srt:MinimumMember 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInDecember2015Member srt:MaximumMember 2019-03-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInJuly2015Member 2018-07-01 2018-07-31 0001058867 us-gaap:SubordinatedDebtMember gnty:OtherSubordinatedDebenturesIssuedInDecember2015Member 2017-05-01 2017-05-31 0001058867 gnty:A2015EquityIncentivePlanMember 2019-03-31 0001058867 srt:MinimumMember gnty:A2015EquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 0001058867 srt:MaximumMember gnty:A2015EquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 0001058867 gnty:A2015EquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 0001058867 2017-01-01 2017-12-31 0001058867 us-gaap:EmployeeStockOptionMember 2019-01-01 2019-03-31 0001058867 us-gaap:EmployeeStockOptionMember gnty:A2015EquityIncentivePlanMember 2018-01-01 2018-03-31 0001058867 gnty:RestrictedStockAwardsAndUnitsMember 2018-12-31 0001058867 gnty:RestrictedStockAwardsAndUnitsMember 2019-01-01 2019-03-31 0001058867 gnty:RestrictedStockAwardsAndUnitsMember 2019-03-31 0001058867 gnty:RestrictedStockAwardsAndUnitsMember 2017-12-31 0001058867 gnty:RestrictedStockAwardsAndUnitsMember 2018-01-01 2018-03-31 0001058867 gnty:RestrictedStockAwardsAndUnitsMember 2018-03-31 0001058867 gnty:ExecutiveIncentiveRetirementPlanMember us-gaap:DefinedBenefitPostretirementLifeInsuranceMember us-gaap:NonqualifiedPlanMember us-gaap:UnfundedPlanMember 2019-03-31 0001058867 gnty:ExecutiveIncentiveRetirementPlanMember us-gaap:DefinedBenefitPostretirementLifeInsuranceMember us-gaap:NonqualifiedPlanMember us-gaap:UnfundedPlanMember 2018-12-31 0001058867 gnty:ExecutiveIncentiveRetirementPlanMember us-gaap:UnfundedPlanMember us-gaap:NonqualifiedPlanMember us-gaap:DefinedBenefitPostretirementLifeInsuranceMember 2019-01-01 2019-03-31 0001058867 gnty:ExecutiveIncentiveRetirementPlanMember us-gaap:UnfundedPlanMember us-gaap:NonqualifiedPlanMember us-gaap:DefinedBenefitPostretirementLifeInsuranceMember 2018-01-01 2018-03-31 0001058867 srt:MinimumMember 2019-03-31 0001058867 srt:MaximumMember 2019-03-31 0001058867 gnty:OccupancyExpensesMember 2019-01-01 2019-03-31 0001058867 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-03-31 0001058867 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-12-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus167Member 2019-03-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus335Member 2019-03-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus167Member us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-03-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus335Member us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-03-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus167Member 2019-01-01 2019-03-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus335Member 2019-01-01 2019-03-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus167Member 2018-12-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus335Member 2018-12-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus167Member us-gaap:LondonInterbankOfferedRateLIBORMember 2018-01-01 2018-12-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus335Member us-gaap:LondonInterbankOfferedRateLIBORMember 2018-01-01 2018-12-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus167Member 2018-01-01 2018-12-31 0001058867 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember gnty:InterestRateSwap3monthLIBORPlus335Member 2018-01-01 2018-12-31 0001058867 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-01-01 2019-03-31 0001058867 us-gaap:InterestRateSwapMember us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-01-01 2018-03-31 0001058867 us-gaap:LetterOfCreditMember 2019-03-31 0001058867 us-gaap:LetterOfCreditMember 2018-12-31 0001058867 us-gaap:CommitmentsToExtendCreditMember 2019-03-31 0001058867 us-gaap:CommitmentsToExtendCreditMember 2018-12-31 0001058867 srt:MinimumMember 2015-12-31 0001058867 2016-12-31 0001058867 srt:MaximumMember 2018-12-31 0001058867 gnty:SubordinatedDebenturesIISubordinatedDebenturesIIIAndDCBDebenturesIMember us-gaap:SubordinatedDebtMember 2019-03-31 0001058867 gnty:SubordinatedDebenturesIISubordinatedDebenturesIIIAndDCBDebenturesIMember us-gaap:SubordinatedDebtMember 2018-12-31 0001058867 srt:SubsidiariesMember 2019-03-31 0001058867 srt:SubsidiariesMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel1Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel2Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel3Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember us-gaap:FairValueInputsLevel1Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember us-gaap:FairValueInputsLevel2Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember us-gaap:FairValueInputsLevel3Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MunicipalBondsMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:MunicipalBondsMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MunicipalBondsMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MunicipalBondsMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel1Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel3Member 2019-03-31 0001058867 us-gaap:FairValueInputsLevel1Member 2019-03-31 0001058867 us-gaap:FairValueInputsLevel2Member 2019-03-31 0001058867 us-gaap:FairValueInputsLevel3Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2019-03-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel1Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel2Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel3Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember us-gaap:FairValueInputsLevel1Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember us-gaap:FairValueInputsLevel2Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedDebtObligationsMember us-gaap:FairValueInputsLevel3Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MunicipalBondsMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:MunicipalBondsMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MunicipalBondsMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MunicipalBondsMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel1Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel3Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member 2018-12-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2018-12-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2019-03-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2018-12-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2018-03-31 0001058867 us-gaap:ChangeDuringPeriodFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2019-03-31 0001058867 us-gaap:ChangeDuringPeriodFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2018-12-31 0001058867 us-gaap:ChangeDuringPeriodFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2018-03-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2019-03-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2018-12-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember srt:ScenarioPreviouslyReportedMember 2018-03-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember srt:RestatementAdjustmentMember 2019-03-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember srt:RestatementAdjustmentMember 2018-12-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember srt:RestatementAdjustmentMember 2018-03-31 0001058867 us-gaap:ChangeDuringPeriodFairValueDisclosureMember srt:RestatementAdjustmentMember 2019-03-31 0001058867 us-gaap:ChangeDuringPeriodFairValueDisclosureMember srt:RestatementAdjustmentMember 2018-12-31 0001058867 us-gaap:ChangeDuringPeriodFairValueDisclosureMember srt:RestatementAdjustmentMember 2018-03-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember srt:RestatementAdjustmentMember 2019-03-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember srt:RestatementAdjustmentMember 2018-12-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember srt:RestatementAdjustmentMember 2018-03-31 0001058867 gnty:ImpairedLoansMember us-gaap:LandAndBuildingMember gnty:SalesComparisonApproachMember srt:MinimumMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:ImpairedLoansMember us-gaap:LandAndBuildingMember gnty:SalesComparisonApproachMember srt:MaximumMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:ImpairedLoansMember us-gaap:LandAndBuildingMember gnty:SalesComparisonApproachMember srt:WeightedAverageMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:ImpairedLoansMember us-gaap:EquipmentMember gnty:SalesComparisonApproachMember srt:MinimumMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:ImpairedLoansMember us-gaap:EquipmentMember gnty:SalesComparisonApproachMember srt:MaximumMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:ImpairedLoansMember us-gaap:EquipmentMember gnty:SalesComparisonApproachMember srt:WeightedAverageMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember srt:MinimumMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember srt:MaximumMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember srt:WeightedAverageMember us-gaap:MeasurementInputCostToSellMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputCostToSellMember gnty:ImpairedLoansMember gnty:SalesComparisonApproachMember 2019-03-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputCostToSellMember gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember 2019-03-31 0001058867 gnty:ImpairedLoansMember us-gaap:LandAndBuildingMember gnty:SalesComparisonApproachMember srt:MinimumMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:ImpairedLoansMember us-gaap:LandAndBuildingMember gnty:SalesComparisonApproachMember srt:MaximumMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:ImpairedLoansMember us-gaap:LandAndBuildingMember gnty:SalesComparisonApproachMember srt:WeightedAverageMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:ImpairedLoansMember us-gaap:EquipmentMember gnty:SalesComparisonApproachMember srt:MinimumMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:ImpairedLoansMember us-gaap:EquipmentMember gnty:SalesComparisonApproachMember srt:MaximumMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:ImpairedLoansMember us-gaap:EquipmentMember gnty:SalesComparisonApproachMember srt:WeightedAverageMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember srt:MinimumMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember srt:MaximumMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember srt:WeightedAverageMember us-gaap:MeasurementInputCostToSellMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputCostToSellMember gnty:ImpairedLoansMember gnty:SalesComparisonApproachMember 2018-12-31 0001058867 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputCostToSellMember gnty:OtherRealEstateOwnedMember gnty:AppraisalValueOfCollateralMember 2018-12-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-03-31 0001058867 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-03-31 0001058867 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-03-31 0001058867 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-03-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-03-31 0001058867 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2018-12-31 0001058867 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31 0001058867 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31 0001058867 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31 0001058867 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             .

Commission File Number: 001-38087

 

GUARANTY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Texas

 

75-1656431

 

 

 

(State or other jurisdiction of

 

(I.R.S. employer

 

 

 

incorporation or organization)

 

identification no.)

 

 

 

16475 Dallas Parkway, Suite 600

 

 

 

 

 

Addison, Texas

 

75001

 

 

 

(Address of principal executive offices)

 

(Zip code)

 

(888) 572 - 9881

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    No  

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes    No  

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”  “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer  

 

 

 

 

Non-accelerated filer

Smaller reporting company  

 

 

 

 

 

 

Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ☐  No  

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the

Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes  ☐  No  

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading symbol

 

Name of each exchange on which registered

Common Stock, par value $1.00 per share

 

GNTY

 

NASDAQ Global Select Market

 

 

As of May 3, 2019, there were 11,705,079 outstanding shares of the registrant’s common stock, par value $1.00 per share.

 


 

GUARANTY BANCSHARES, INC.

 

 

 

PART I — FINANCIAL INFORMATION

 

Page

 

 

 

 

 

Item 1.

 

Financial Statements – (Unaudited)

 

3

 

 

Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018

 

3

 

 

Consolidated Statements of Earnings for the Three Months Ended March 31, 2019 and 2018

 

4

 

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2019 and 2018

 

5

 

 

Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2019 and 2018

 

6

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018

 

7

 

 

Notes to Consolidated Financial Statements

 

9

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

37

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

61

Item 4.

 

Controls and Procedures

 

61

 

 

 

 

 

 

 

PART II — OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

62

Item 1A.

 

Risk Factors

 

62

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

62

Item 3.

 

Defaults Upon Senior Securities

 

62

Item 4.

 

Mine Safety Disclosures

 

62

Item 5.

 

Other Information

 

62

Item 6.

 

Exhibits

 

63

 

 

 

 

 

SIGNATURES

 

64

 

 

 

 


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

GUARANTY BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

 

 

 

(Unaudited)

 

 

(Audited)

 

 

 

March 31,

2019

 

 

December 31,

2018

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

40,915

 

 

$

44,471

 

Federal funds sold

 

 

58,000

 

 

 

20,275

 

Interest-bearing deposits

 

 

9,389

 

 

 

6,764

 

Total cash and cash equivalents

 

 

108,304

 

 

 

71,510

 

Securities available for sale

 

 

236,979

 

 

 

232,975

 

Securities held to maturity

 

 

160,980

 

 

 

163,164

 

Loans held for sale

 

 

1,222

 

 

 

1,795

 

Loans, net

 

 

1,640,979

 

 

 

1,645,444

 

Accrued interest receivable

 

 

8,245

 

 

 

9,292

 

Premises and equipment, net

 

 

52,378

 

 

 

52,227

 

Other real estate owned

 

 

632

 

 

 

751

 

Cash surrender value of life insurance

 

 

26,458

 

 

 

26,301

 

Deferred tax asset

 

 

2,167

 

 

 

3,209

 

Core deposit intangible, net

 

 

4,493

 

 

 

4,706

 

Goodwill

 

 

32,160

 

 

 

32,160

 

Other assets

 

 

33,994

 

 

 

23,436

 

Total assets

 

$

2,308,991

 

 

$

2,266,970

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

490,206

 

 

$

489,789

 

Interest-bearing

 

 

1,472,095

 

 

 

1,381,691

 

Total deposits

 

 

1,962,301

 

 

 

1,871,480

 

Securities sold under agreements to repurchase

 

 

11,542

 

 

 

12,228

 

Accrued interest and other liabilities

 

 

22,397

 

 

 

10,733

 

Federal Home Loan Bank advances

 

 

50,131

 

 

 

115,136

 

Subordinated debentures

 

 

12,310

 

 

 

12,810

 

Total liabilities

 

 

2,058,681

 

 

 

2,022,387

 

Shareholders' equity

 

 

 

 

 

 

 

 

Preferred stock, $5.00 par value, 15,000,000 shares authorized, no shares issued

 

 

 

 

 

 

Common stock, $1.00 par value, 50,000,000 shares authorized, 12,885,162 and 12,835,486 shares issued, and 11,803,786 and 11,829,868 shares outstanding, respectively

 

 

12,885

 

 

 

12,835

 

Additional paid-in capital

 

 

185,742

 

 

 

185,174

 

Retained earnings

 

 

83,417

 

 

 

80,088

 

Treasury stock, 1,081,372 and 1,005,618 shares at cost

 

 

(26,567

)

 

 

(24,352

)

Accumulated other comprehensive loss

 

 

(5,167

)

 

 

(9,162

)

Total shareholders' equity

 

 

250,310

 

 

 

244,583

 

Total liabilities and shareholders' equity

 

$

2,308,991

 

 

$

2,266,970

 

 

See accompanying notes to consolidated financial statements.

3.


 

GUARANTY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Interest income

 

 

 

 

 

 

 

 

Loans, including fees

 

$

22,244

 

 

$

16,256

 

Securities

 

 

 

 

 

 

 

 

Taxable

 

 

1,599

 

 

 

1,589

 

Nontaxable

 

 

959

 

 

 

914

 

Federal funds sold and interest-bearing deposits

 

 

505

 

 

 

279

 

Total interest income

 

 

25,307

 

 

 

19,038

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

Deposits

 

 

5,673

 

 

 

3,274

 

FHLB advances and federal funds purchased

 

 

447

 

 

 

214

 

Subordinated debentures

 

 

169

 

 

 

167

 

Other borrowed money

 

 

11

 

 

 

11

 

Total interest expense

 

 

6,300

 

 

 

3,666

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

19,007

 

 

 

15,372

 

Provision for loan losses

 

 

575

 

 

 

600

 

Net interest income after provision for loan losses

 

 

18,432

 

 

 

14,772

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

Service charges

 

 

826

 

 

 

888

 

Net realized gain on sale of loans

 

 

477

 

 

 

556

 

Other income

 

 

2,259

 

 

 

2,221

 

Total noninterest income

 

 

3,562

 

 

 

3,665

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

8,986

 

 

 

7,778

 

Occupancy expenses

 

 

2,451

 

 

 

1,853

 

Other expenses

 

 

4,033

 

 

 

3,503

 

Total noninterest expense

 

 

15,470

 

 

 

13,134

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

6,524

 

 

 

5,303

 

Income tax provision

 

 

1,187

 

 

 

944

 

Net earnings

 

$

5,337

 

 

$

4,359

 

Basic earnings per share

 

$

0.45

 

 

$

0.39

 

Diluted earnings per share

 

$

0.45

 

 

$

0.39

 

 

 

See accompanying notes to consolidated financial statements.

4.


 

GUARANTY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Net earnings

 

$

5,337

 

 

$

4,359

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

5,159

 

 

 

(3,863

)

Amortization of net unrealized gains on held to maturity securities

 

 

5

 

 

 

18

 

Tax effect

 

 

(1,086

)

 

 

810

 

Unrealized gains (losses) on securities, net of tax

 

 

4,078

 

 

 

(3,035

)

Unrealized holding (losses) gains arising during the period on interest rate swaps

 

 

(83

)

 

 

136

 

Total other comprehensive income (loss)

 

 

3,995

 

 

 

(2,899

)

Comprehensive income

 

$

9,332

 

 

$

974

 

 

 

 

See accompanying notes to consolidated financial statements.

5.


 

GUARANTY BANCSHARES, INC.

CONSOLIDATED STATMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Treasury

Stock

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Total

Shareholders’

Equity

 

For the Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

 

 

$

11,921

 

 

$

155,601

 

 

$

66,037

 

 

$

(20,087

)

 

$

(6,127

)

 

$

207,345

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

4,359

 

 

 

 

 

 

 

 

 

4,359

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,899

)

 

 

(2,899

)

Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

486

 

 

 

 

 

 

(486

)

 

 

 

Stock based compensation

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

117

 

Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common - $0.14 per share

 

 

 

 

 

 

 

 

 

 

 

(1,548

)

 

 

 

 

 

 

 

 

(1,548

)

Balance at March 31, 2018

 

$

 

 

$

11,921

 

 

$

155,718

 

 

$

69,334

 

 

$

(20,087

)

 

$

(9,512

)

 

$

207,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

 

 

$

12,835

 

 

$

185,174

 

 

$

80,088

 

 

$

(24,352

)

 

$

(9,162

)

 

$

244,583

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

5,337

 

 

 

 

 

 

 

 

 

5,337

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,995

 

 

 

3,995

 

Exercise of stock options

 

 

 

 

 

19

 

 

 

462

 

 

 

 

 

 

 

 

 

 

 

 

481

 

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,215

)

 

 

 

 

 

(2,215

)

Restricted stock grants

 

 

 

 

 

31

 

 

 

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

 

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

137

 

Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common - $0.17 per share

 

 

 

 

 

 

 

 

 

 

 

(2,008

)

 

 

 

 

 

 

 

 

(2,008

)

Balance at March 31, 2019

 

$

 

 

 

12,885

 

 

$

185,742

 

 

$

83,417

 

 

$

(26,567

)

 

$

(5,167

)

 

$

250,310

 

 

 

 

See accompanying notes to consolidated financial statements.

6.


 

GUARANTY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net earnings

 

$

5,337

 

 

$

4,359

 

Adjustments to reconcile net earnings to net cash provided from operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

1,003

 

 

 

780

 

Amortization

 

 

348

 

 

 

257

 

Deferred taxes

 

 

(43

)

 

 

 

Premium amortization, net of discount accretion

 

 

943

 

 

 

1,065

 

Gain on sale of loans

 

 

(477

)

 

 

(556

)

Provision for loan losses

 

 

575

 

 

 

600

 

Origination of loans held for sale

 

 

(13,560

)

 

 

(16,412

)

Proceeds from loans held for sale

 

 

14,610

 

 

 

17,387

 

Write-down of other real estate and repossessed assets

 

 

10

 

 

 

 

Net loss on sale of premises, equipment, other real estate owned and other assets

 

 

(34

)

 

 

(7

)

Stock based compensation

 

 

137

 

 

 

117

 

Net change in accrued interest receivable and other assets

 

 

(9,826

)

 

 

685

 

Net change in accrued interest payable and other liabilities

 

 

11,302

 

 

 

593

 

Net cash provided by operating activities

 

 

10,325

 

 

 

8,868

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

Purchases

 

 

(5,120

)

 

 

(13,156

)

Proceeds from maturities and principal repayments

 

 

5,855

 

 

 

6,098

 

Securities held to maturity:

 

 

 

 

 

 

 

 

Proceeds from maturities and principal repayments

 

 

1,666

 

 

 

3,721

 

Net purchases of premises and equipment

 

 

(1,154

)

 

 

(2,059

)

Net proceeds from sale of premises, equipment, other real estate owned and other assets

 

 

296

 

 

 

407

 

Net repayments (originations) of loans

 

 

3,760

 

 

 

(41,922

)

Net cash provided by (used in) investing activities

 

 

5,303

 

 

 

(46,911

)

 


See accompanying notes to consolidated financial statements.

7.


 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net change in deposits

 

 

90,821

 

 

 

15,262

 

Net change in securities sold under agreements to repurchase

 

 

(686

)

 

 

(484

)

Proceeds from FHLB advances

 

 

56,000

 

 

 

20,000

 

Repayment of FHLB advances

 

 

(121,005

)

 

 

(4

)

Repayments of debentures

 

 

(500

)

 

 

 

Purchase of treasury stock

 

 

(1,932

)

 

 

 

Exercise of stock options

 

 

481

 

 

 

 

Cash dividends

 

 

(2,013

)

 

 

(1,548

)

Net cash provided by financing activities

 

 

21,166

 

 

 

33,226

 

Net change in cash and cash equivalents

 

 

36,794

 

 

 

(4,817

)

Cash and cash equivalents at beginning of period

 

 

71,510

 

 

 

91,428

 

Cash and cash equivalents at end of period

 

$

108,304

 

 

$

86,611

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Interest paid

 

$

6,174

 

 

$

3,539

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

 

 

 

Purchase of treasury stock accrued

 

 

283

 

 

 

 

Cash dividends accrued

 

 

2,008

 

 

 

1,548

 

Transfer loans to other real estate owned and repossessed assets

 

 

130

 

 

 

188

 

 

 

See accompanying notes to consolidated financial statements.

8.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations: Guaranty Bancshares, Inc. (“Guaranty”) is a bank holding company headquartered in Mount Pleasant, Texas that provides, through its wholly-owned subsidiary, Guaranty Bank & Trust, N.A. (the “Bank”), a broad array of financial products and services to individuals and corporate customers, primarily in its markets of East Texas, Dallas/Fort Worth, Greater Houston and Central Texas.  The terms “the Company,” “we,” “us” and “our” mean Guaranty and its subsidiaries, when appropriate.  The Company’s main sources of income are derived from granting loans throughout its markets and investing in securities issued by the U.S. Treasury, U.S. government agencies and state and political subdivisions. The Company’s primary lending products are real estate, commercial and consumer loans.  Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ abilities to honor contracts is dependent on the economy of the State of Texas and primarily the economies of East Texas, Dallas/Fort Worth, Greater Houston and Central Texas.  The Company primarily funds its lending activities with deposit operations.  The Company’s primary deposit products are checking accounts, money market accounts and certificates of deposit.

Basis of Presentation: The consolidated financial statements in this Quarterly Report on Form 10-Q (this “Report”) include the accounts of Guaranty, the Bank, and their respective other direct and indirect subsidiaries and any other entities in which Guaranty has a controlling interest.  The Bank has six wholly-owned non-bank subsidiaries, Guaranty Company, Inc., G B COM, INC., 2800 South Texas Avenue LLC, Pin Oak Realty Holdings, Inc., Pin Oak Energy Holdings, LLC and White Oak Aviation, LLC.  All significant intercompany balances and transactions have been eliminated in consolidation.  The accounting and financial reporting policies followed by the Company conform, in all material respects, to accounting principles generally accepted in the United States of America (“GAAP”) and to general practices within the financial services industry.

The consolidated financial statements in this Report have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the Company’s financial position and results of operations. All such adjustments were of a normal and recurring nature. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”).  Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2018, included in Guaranty’s Annual Report on Form 10-K for the year ended December 31, 2018.  Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

All dollar amounts referenced and discussed in the notes to the consolidated financial statements in this Report are presented in thousands, unless noted otherwise.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from these estimates.

 

 

(Continued)

9.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

Recent Accounting Pronouncements:

 

In February 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) 2018-02, Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. ASU 2018-02 was issued to address the income tax accounting treatment of the stranded tax effects within other comprehensive income due to the prohibition of backward tracing due to an income tax rate change that was initially recorded in other comprehensive income. This issue came about from the enactment of the Tax Cuts and Jobs Act on December 22, 2017 that changed the Company’s income tax rate from 35% to 21%. The ASU changed current accounting whereby an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The ASU is effective for periods beginning after December 15, 2018 although early adoption is permitted. The Company adopted ASU 2018-02 in the first quarter of 2018 and reclassified its stranded tax effect of $486 within accumulated other comprehensive income to retained earnings at March 31, 2018.

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.  This ASU simplifies the accounting for goodwill impairment for all entities by requiring impairment changes to be based on the first step in today’s two-step impairment test, thus eliminating step two from the goodwill impairment test.  In addition, the amendment eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform step two of the goodwill impairment test. For pubic companies, ASU 2017-04 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.  The Company is in the process of evaluating the impact of this pronouncement, which is not expected to have a significant impact on its consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which sets forth a "current expected credit loss" ("CECL") model requiring the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts.  This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures.  For public companies, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  The Company has assembled a transition team for the adoption of this ASU, has developed a project plan regarding implementation and is in process of evaluating segmentation of pools and impacts of the various acceptable methodologies for calculating the expected losses.  

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements.  The amendments in this ASU are effective for public companies for annual periods, and interim periods within those annual periods, beginning after December 15, 2018.  We adopted this ASU on January 1, 2019, at which time we recorded a lease liability and a related right of use asset of $12.0 million.  These are included in other assets and other liabilities on our consolidated balance sheets as of March 31, 2019, and required disclosures are included in Note 9.

NOTE 2 - ACQUISITIONS

On close of business June 1, 2018, the Company acquired 100% of the outstanding shares of capital stock of Westbound Bank, a Texas banking association (“Westbound”), in exchange for a combination of cash and shares of the Company’s common stock amounting to total consideration of $35,991.  Under the terms of the acquisition, the Company issued 899,816 shares of the Company’s common stock in exchange for 2,311,952 shares of Westbound, representing 100% of the outstanding shares of common and preferred stock of Westbound.  With the acquisition, the Company has expanded its market into the Houston metropolitan region.  Results of operations of the acquired company were included in the Company’s results beginning June 2, 2018.  The fair value of the common shares issued as part of the consideration paid for Westbound was determined based upon the closing price of the Company’s common shares on the acquisition date.

Goodwill of $13,418 arising from the acquisition of Westbound consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies.  None of the goodwill is expected to be deductible for income tax purposes.  The following table summarizes the consideration paid for Westbound:

(Continued)

10.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

Consideration:

 

 

 

Westbound

 

Cash

 

$

6,423

 

Equity instruments

 

 

29,568

 

Fair value of total consideration transferred

 

$

35,991

 

 

Cash consideration includes contingent consideration related to an escrow agreement in which $1,750 was retained from amounts paid to Westbound shareholders for payment to Guaranty in the event that certain defined loan relationships experienced actual losses during the three year period following the close of the transaction on June 1, 2018.   If the loans defined in the escrow agreement do experience losses, funds from the escrow account will be remitted to Guaranty.   If the loans payoff or do not experience losses, funds from the escrow account will be remitted to Westbound shareholders according to terms set forth in the escrow agreement.

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition, June 1, 2018.

 

 

 

Westbound

 

Cash and due from banks

 

$

24,927

 

Investment securities available for sale

 

 

15,264

 

Loans, net of discount

 

 

154,687

 

Accrued interest receivable

 

 

651

 

Premises and equipment

 

 

8,625

 

Nonmarketable equity securities

 

 

 

Core deposit intangible

 

 

2,700

 

Other assets

 

 

9,205

 

Total assets acquired

 

 

216,059

 

 

 

 

 

 

Non-interest bearing deposits

 

 

40,595

 

Interest bearing deposits

 

 

140,826

 

Federal Home Loan Bank advances

 

 

10,500

 

Accrued interest and other liabilities

 

 

1,565

 

Total liabilities assumed

 

 

193,486

 

 

 

 

 

 

Net assets acquired

 

 

22,573

 

 

 

 

 

 

Total consideration paid

 

 

35,991

 

 

 

 

 

 

Goodwill

 

$

13,418

 

 

The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date (“acquired performing loans”).  The fair value adjustments were determined using discounted contractual cash flows.  However, the Company believes that all contractual cash flows related to these financial instruments will be collected.  As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to purchased credit impaired loans, which have shown evidence of credit deterioration since origination.  Acquired performing loans had fair value and gross contractual amounts receivable of $154,687.

 

(Continued)

11.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

NOTE 3 - MARKETABLE SECURITIES

The following tables summarize the amortized cost and fair value of securities available for sale and securities held to maturity as of March 31, 2019 and December 31, 2018 and the corresponding amounts of gross unrealized gains and losses:

 

March 31, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

19,724

 

 

$

47

 

 

$

27

 

 

$

19,744

 

Municipal securities

 

 

15,742

 

 

 

201

 

 

 

61

 

 

 

15,882

 

Mortgage-backed securities

 

 

95,322

 

 

 

269

 

 

 

1,845

 

 

 

93,746

 

Collateralized mortgage obligations

 

 

108,002

 

 

 

184

 

 

 

579

 

 

 

107,607

 

Total available for sale

 

$

238,790

 

 

$

701

 

 

$

2,512

 

 

$

236,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal securities

 

$

140,712

 

 

$

2,525

 

 

$

254

 

 

$

142,983

 

Mortgage-backed securities

 

 

16,521

 

 

 

93

 

 

 

313

 

 

 

16,301

 

Collateralized mortgage obligations

 

 

3,747

 

 

 

90

 

 

 

11

 

 

 

3,826

 

Total held to maturity

 

$

160,980

 

 

$

2,708

 

 

$

578

 

 

$

163,110

 

 

December 31, 2018

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

19,743

 

 

$

 

 

$

789

 

 

$

18,954

 

Municipal securities

 

 

15,778

 

 

 

75

 

 

 

260

 

 

 

15,593

 

Mortgage-backed securities

 

 

93,083

 

 

 

52

 

 

 

3,676

 

 

 

89,459

 

Collateralized mortgage obligations

 

 

111,341

 

 

 

 

 

 

2,372

 

 

 

108,969

 

Total available for sale

 

$

239,945

 

 

$

127

 

 

$

7,097

 

 

$

232,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal securities

 

$

141,942

 

 

$

1,156

 

 

$

1,094

 

 

$

142,004

 

Mortgage-backed securities

 

 

17,163

 

 

 

54

 

 

 

500

 

 

 

16,717

 

Collateralized mortgage obligations

 

 

4,059

 

 

 

48

 

 

 

28

 

 

 

4,079

 

Total held to maturity

 

$

163,164

 

 

$

1,258

 

 

$

1,622

 

 

$

162,800

 

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.  The Company did not record any OTTI losses on any of its securities during the three months ended March 31, 2019 or for the year ended December 31, 2018.

(Continued)

12.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

Information pertaining to securities with gross unrealized losses as of March 31, 2019 and December 31, 2018 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position is detailed in the following tables:

 

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

March 31, 2019

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 

 

$

 

 

$

(27

)

 

$

5,013

 

 

$

(27

)

 

$

5,013

 

Municipal securities

 

 

(1

)

 

 

382

 

 

 

(60

)

 

 

7,567

 

 

 

(61

)

 

 

7,949

 

Mortgage-backed securities

 

 

(24

)

 

 

2,538

 

 

 

(1,821

)

 

 

72,062

 

 

 

(1,845

)

 

 

74,600

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

(579

)

 

 

72,116

 

 

 

(579

)

 

 

72,116

 

Total available for sale

 

$

(25

)

 

$

2,920

 

 

$

(2,487

)

 

$

156,758

 

 

$

(2,512

)

 

$

159,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal securities

 

$

(4

)

 

$

1,550

 

 

$

(250

)

 

$

22,613

 

 

$

(254

)

 

$

24,163

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

(313

)

 

 

12,062

 

 

 

(313

)

 

 

12,062

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

(11

)

 

 

2,026

 

 

 

(11

)

 

 

2,026

 

Total held to maturity

 

$

(4

)

 

$

1,550

 

 

$

(574

)

 

$

36,701

 

 

$

(578

)

 

$

38,251

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

December 31, 2018

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

(453

)

 

$

11,236

 

 

$

(336

)

 

$

7,718

 

 

$

(789

)

 

$

18,954

 

Municipal securities

 

 

(17

)

 

 

2,219

 

 

 

(243

)

 

 

7,407

 

 

 

(260

)

 

 

9,626

 

Mortgage-backed securities

 

 

(89

)

 

 

7,173

 

 

 

(3,587

)

 

 

76,717

 

 

 

(3,676

)

 

 

83,890

 

Collateralized mortgage obligations

 

 

(79

)

 

 

9,232

 

 

 

(2,293

)

 

 

99,390

 

 

 

(2,372

)

 

 

108,622

 

Total available for sale

 

$

(638

)

 

$

29,860

 

 

$

(6,459

)

 

$

191,232

 

 

$

(7,097

)

 

$

221,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal securities

 

$

(512

)

 

$

55,793

 

 

$

(582

)

 

$

26,511

 

 

$

(1,094

)

 

$

82,304

 

Mortgage-backed securities

 

 

(21

)

 

 

1,478

 

 

 

(479

)

 

 

12,317

 

 

 

(500

)

 

 

13,795

 

Collateralized mortgage obligations

 

 

(28

)

 

 

2,171

 

 

 

 

 

 

 

 

 

(28

)

 

 

2,171

 

Total held to maturity

 

$

(561

)

 

$

59,442

 

 

$

(1,061

)

 

$

38,828

 

 

$

(1,622

)

 

$

98,270

 

 

The number of investment positions in an unrealized loss position totaled 96 at March 31, 2019.  The securities in a loss position were composed of tax-exempt municipal bonds, corporate bonds, collateralized mortgage obligations and mortgage backed securities.  Management believes the unrealized loss on the remaining securities is a function of the movement of interest rates since the time of purchase.  Based on evaluation of available evidence, including recent changes in interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.  Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment would be reduced and the resulting loss recognized in net income in the period the OTTI is identified.  The Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. The Company does not consider these securities to be OTTI at March 31, 2019.

Mortgage-backed securities and collateralized mortgage obligations are backed by pools of mortgages that are insured or guaranteed by the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association or the Government National Mortgage Association.

(Continued)

13.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

As of March 31, 2019, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of shareholders’ equity.

Securities with fair values of approximately $278,137 and $259,557 at March 31, 2019 and December 31, 2018, respectively, were pledged to secure public fund deposits and for other purposes as required or permitted by law.

There were no securities sold during the three months ended March 31, 2019 or 2018.

 

The contractual maturities at March 31, 2019 of available for sale and held to maturity securities at carrying value and estimated fair value are shown below.  The Company invests in mortgage-backed securities and collateralized mortgage obligations that have expected maturities that differ from their contractual maturities.  These differences arise because borrowers and/or issuers may have the right to call or prepay their obligation with or without call or prepayment penalties.

 

 

 

Available for Sale

 

 

Held to Maturity

 

March 31, 2019

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

Due within one year

 

$

 

 

$

 

 

$

990

 

 

$

996

 

Due after one year through five years

 

 

12,110

 

 

 

12,150

 

 

 

28,477

 

 

 

29,093

 

Due after five years through ten years

 

 

15,729

 

 

 

15,909

 

 

 

34,557

 

 

 

35,627

 

Due after ten years

 

 

7,627

 

 

 

7,567

 

 

 

76,688

 

 

 

77,267

 

Mortgage-backed securities

 

 

95,322

 

 

 

93,746

 

 

 

16,521

 

 

 

16,301

 

Collateralized mortgage obligations

 

 

108,002

 

 

 

107,607

 

 

 

3,747

 

 

 

3,826

 

Total Securities

 

 

238,790

 

 

 

236,979

 

 

 

160,980

 

 

 

163,110

 

 

NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES

The following table summarizes the Company’s loan portfolio by type of loan as of:

 

 

March 31, 2019

 

 

December 31, 2018

 

Commercial and industrial

 

$

246,176

 

 

$

261,779

 

Real estate:

 

 

 

 

 

 

 

 

Construction and development

 

 

250,852

 

 

 

237,503

 

Commercial real estate

 

 

581,926

 

 

 

582,519

 

Farmland

 

 

72,274

 

 

 

67,845

 

1-4 family residential

 

 

390,618

 

 

 

393,067

 

Multi-family residential

 

 

37,430

 

 

 

38,386

 

Consumer

 

 

56,158

 

 

 

54,777

 

Agricultural

 

 

19,994

 

 

 

23,277

 

Overdrafts

 

 

275

 

 

 

382

 

Total loans

 

 

1,655,703

 

 

 

1,659,535

 

Net of:

 

 

 

 

 

 

 

 

Deferred loan costs

 

 

466

 

 

 

560

 

Allowance for loan losses

 

 

(15,190

)

 

 

(14,651

)

Total net loans

 

$

1,640,979

 

 

$

1,645,444

 

(Continued)

14.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

 

The following tables present the activity in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method for the three months ended March 31, 2019, for the year ended December 31, 2018 and for the three months ended March 31, 2018:

 

For the Three Months Ended March 31, 2019

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for loan

losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,751

 

 

$

1,920

 

 

$

6,025

 

 

$

643

 

 

$

2,868

 

 

$

631

 

 

$

565

 

 

$

238

 

 

$

10

 

 

$

14,651

 

Provision for loan losses

 

 

213

 

 

 

81

 

 

 

269

 

 

 

16

 

 

 

7

 

 

 

(56

)

 

 

46

 

 

 

(35

)

 

 

34

 

 

 

575

 

Loans charged-off

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

(17

)

 

 

 

 

 

(49

)

 

 

(78

)

Recoveries

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

23

 

 

 

 

 

 

13

 

 

 

42

 

Ending balance

 

$

1,963

 

 

$

2,001

 

 

$

6,294

 

 

$

659

 

 

$

2,870

 

 

$

575

 

 

$

617

 

 

$

203

 

 

$

8

 

 

$

15,190

 

Allowance

ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

57

 

 

$

 

 

$

746

 

 

$

74

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

877

 

Collectively evaluated

for impairment

 

 

1,906

 

 

 

2,001

 

 

 

5,548

 

 

 

585

 

 

 

2,870

 

 

 

575

 

 

 

617

 

 

 

203

 

 

 

8

 

 

 

14,313

 

Ending balance

 

$

1,963

 

 

$

2,001

 

 

$

6,294

 

 

$

659

 

 

$

2,870

 

 

$

575

 

 

$

617

 

 

$

203

 

 

$

8

 

 

$

15,190

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

483

 

 

$

1,250

 

 

$

5,453

 

 

$

139

 

 

$

1,450

 

 

$

 

 

$

 

 

$

233

 

 

$

 

 

$

9,008

 

Collectively evaluated

for impairment

 

 

245,693

 

 

$

249,602

 

 

 

576,473

 

 

 

72,135

 

 

 

389,168

 

 

 

37,430

 

 

 

56,158

 

 

 

19,761

 

 

 

275

 

 

 

1,646,695

 

Ending balance

 

$

246,176

 

 

$

250,852

 

 

$

581,926

 

 

$

72,274

 

 

$

390,618

 

 

$

37,430

 

 

$

56,158

 

 

$

19,994

 

 

$

275

 

 

$

1,655,703

 

 

 

For the Year Ended December 31, 2018

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for loan

losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,581

 

 

$

1,724

 

 

$

4,585

 

 

$

523

 

 

$

3,022

 

 

$

629

 

 

$

602

 

 

$

187

 

 

$

6

 

 

$

12,859

 

Provision for loan

losses

 

 

426

 

 

 

196

 

 

 

1,472

 

 

 

120

 

 

 

(196

)

 

 

2

 

 

 

127

 

 

 

(12

)

 

 

115

 

 

 

2,250

 

Loans charged-off

 

 

(367

)

 

 

 

 

 

(33

)

 

 

 

 

 

(93

)

 

 

 

 

 

(254

)

 

 

(2

)

 

 

(169

)

 

 

(918

)

Recoveries

 

 

111

 

 

 

 

 

 

1

 

 

 

 

 

 

135

 

 

 

 

 

 

90

 

 

 

65

 

 

 

58

 

 

 

460

 

Ending balance

 

$

1,751

 

 

$

1,920

 

 

$

6,025

 

 

$

643

 

 

$

2,868

 

 

$

631

 

 

$

565

 

 

$

238

 

 

$

10

 

 

$

14,651

 

Allowance ending

balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

64

 

 

$

4

 

 

$

341

 

 

$

78

 

 

$

6

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

493

 

Collectively evaluated

for impairment

 

 

1,687

 

 

 

1,916

 

 

 

5,684

 

 

 

565

 

 

 

2,862

 

 

 

631

 

 

 

565

 

 

 

238

 

 

 

10

 

 

 

14,158

 

Ending balance

 

$

1,751

 

 

$

1,920

 

 

$

6,025

 

 

$

643

 

 

$

2,868

 

 

$

631

 

 

$

565

 

 

$

238

 

 

$

10

 

 

$

14,651

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

1,022

 

 

$

1,250

 

 

$

7,153

 

 

$

140

 

 

$

1,383

 

 

$

 

 

$

 

 

$

408

 

 

$

 

 

$

11,356

 

Collectively evaluated

for impairment

 

 

260,757

 

 

$

236,253

 

 

 

575,366

 

 

 

67,705

 

 

 

391,684

 

 

 

38,386

 

 

 

54,777

 

 

 

22,869

 

 

 

382

 

 

 

1,648,179

 

Ending balance

 

$

261,779

 

 

$

237,503

 

 

$

582,519

 

 

$

67,845

 

 

$

393,067

 

 

$

38,386

 

 

$

54,777

 

 

$

23,277

 

 

$

382

 

 

$

1,659,535

 

(Continued)

15.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

 

For the Three Months Ended March 31, 2018

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for loan

losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,581

 

 

$

1,724

 

 

$

4,585

 

 

$

523

 

 

$

3,022

 

 

$

629

 

 

$

602

 

 

$

187

 

 

$

6

 

 

$

12,859

 

Provision for loan

losses

 

 

164

 

 

 

(24

)

 

 

439

 

 

 

83

 

 

 

(147

)

 

 

18

 

 

 

 

 

 

46

 

 

 

21

 

 

 

600

 

Loans charged-off

 

 

(10

)

 

 

 

 

 

(33

)

 

 

 

 

 

(13

)

 

 

 

 

 

(28

)

 

 

 

 

 

(32

)

 

 

(116

)

Recoveries

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

11

 

 

 

 

 

 

14

 

 

 

32

 

Ending balance

 

$

1,737

 

 

$

1,700

 

 

$

4,991

 

 

$

606

 

 

$

2,867

 

 

$

647

 

 

$

585

 

 

$

233

 

 

$

9

 

 

$

13,375

 

Allowance ending

balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

12

 

 

$

 

 

$

69

 

 

$

80

 

 

$

3

 

 

$

 

 

$

 

 

$

11

 

 

$

 

 

$

175

 

Collectively evaluated

for impairment

 

 

1,725

 

 

 

1,700

 

 

 

4,922

 

 

 

526

 

 

 

2,864

 

 

 

647

 

 

 

585

 

 

 

222

 

 

 

9

 

 

 

13,200

 

Ending balance

 

$

1,737

 

 

$

1,700

 

 

$

4,991

 

 

$

606

 

 

$

2,867

 

 

$

647

 

 

$

585

 

 

$

233

 

 

$

9

 

 

$

13,375

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

816

 

 

$

 

 

$

4,918

 

 

$

230

 

 

$

800

 

 

$

212

 

 

$

 

 

$

653

 

 

$

 

 

$

7,629

 

Collectively evaluated

for impairment

 

 

205,492

 

 

$

193,909

 

 

 

445,158

 

 

 

63,741

 

 

 

376,478

 

 

 

37,780

 

 

 

48,982

 

 

 

21,892

 

 

 

273

 

 

 

1,393,705

 

Ending balance

 

$

206,308

 

 

$

193,909

 

 

$

450,076

 

 

$

63,971

 

 

$

377,278

 

 

$

37,992

 

 

$

48,982

 

 

$

22,545

 

 

$

273

 

 

$

1,401,334

 

 

Credit Quality

The Company closely monitors economic conditions and loan performance trends to manage and evaluate the exposure to credit risk.  Key factors tracked by the Company and utilized in evaluating the credit quality of the loan portfolio include trends in delinquency ratios, the level of nonperforming assets, borrower’s repayment capacity, and collateral coverage.

Assets are graded “pass” when the relationship exhibits acceptable credit risk and indicates repayment ability, tolerable collateral coverage and reasonable performance history.  Lending relationships exhibiting potentially significant credit risk and marginal repayment ability and/or asset protection are graded “special mention.”  Assets classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness that jeopardizes the liquidation of the debt.  Substandard graded loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Assets graded “doubtful” are substandard graded loans that have added characteristics that make collection or liquidation in full improbable.  The Company typically measures impairment based on the present value of expected future cash flows, discounted at the loan's effective interest rate, or based on the loan's observable market price or the fair value of the collateral if the loan is collateral-dependent.

The following tables summarize the credit exposure in the Company’s consumer and commercial loan portfolios as of:

March 31, 2019

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer and Overdrafts

 

 

Agricultural

 

 

Total

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

245,829

 

 

$

249,602

 

 

$

572,655

 

 

$

71,977

 

 

$

389,448

 

 

$

37,430

 

 

$

56,375

 

 

$

19,651

 

 

$

1,642,967

 

Special mention

 

 

 

 

 

 

 

 

3,772

 

 

 

47

 

 

 

308

 

 

 

 

 

 

20

 

 

 

114

 

 

 

4,261

 

Substandard

 

 

347

 

 

 

1,250

 

 

 

5,499

 

 

 

250

 

 

 

862

 

 

 

 

 

 

38

 

 

 

229

 

 

 

8,475

 

Total

 

$

246,176

 

 

$

250,852

 

 

$

581,926

 

 

$

72,274

 

 

$

390,618

 

 

$

37,430

 

 

$

56,433

 

 

$

19,994

 

 

$

1,655,703

 

 

December 31, 2018

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer and Overdrafts

 

 

Agricultural

 

 

Total

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

260,863

 

 

$

236,253

 

 

$

569,648

 

 

$

67,541

 

 

$

391,956

 

 

$

38,386

 

 

$

55,055

 

 

$

22,713

 

 

$

1,642,415

 

Special mention

 

 

224

 

 

 

 

 

5,691

 

 

 

49

 

 

 

514

 

 

 

 

 

48

 

 

 

115

 

 

 

6,641

 

Substandard

 

 

692

 

 

 

1,250

 

 

 

7,180

 

 

 

255

 

 

 

597

 

 

 

 

 

56

 

 

 

449

 

 

 

10,479

 

Total

 

$

261,779

 

 

$

237,503

 

 

$

582,519

 

 

$

67,845

 

 

$

393,067

 

 

$

38,386

 

 

$

55,159

 

 

$

23,277

 

 

$

1,659,535

 

(Continued)

16.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

The following tables summarize the payment status of loans in the Company’s total loan portfolio, including an aging of delinquent loans, loans 90 days or more past due continuing to accrue interest and loans classified as nonperforming as of:

March 31, 2019

 

30 to 59 Days

Past Due

 

 

60 to 89 Days

Past Due

 

 

90 Days

and Greater

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days and

Accruing

 

Commercial and

industrial

 

$

173

 

 

$

18

 

 

$

69

 

 

$

260

 

 

$

245,916

 

 

$

246,176

 

 

$

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and

development

 

 

648

 

 

 

 

 

 

 

 

 

648

 

 

 

250,204

 

 

 

250,852

 

 

 

 

Commercial real

estate

 

 

2,867

 

 

 

1,403

 

 

 

449

 

 

 

4,719

 

 

 

577,207

 

 

 

581,926

 

 

 

 

Farmland

 

 

328

 

 

 

 

 

 

 

 

 

328

 

 

 

71,946

 

 

 

72,274

 

 

 

 

1-4 family residential

 

 

3,067

 

 

 

263

 

 

 

908

 

 

 

4,238

 

 

 

386,380

 

 

 

390,618

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,430

 

 

 

37,430

 

 

 

 

Consumer

 

 

482

 

 

 

20

 

 

 

38

 

 

 

540

 

 

 

55,618

 

 

 

56,158

 

 

 

 

Agricultural

 

 

98

 

 

 

 

 

 

 

 

 

98

 

 

 

19,896

 

 

 

19,994

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

275

 

 

 

 

Total

 

$

7,663

 

 

$

1,704

 

 

$

1,464

 

 

$

10,831

 

 

$

1,644,872

 

 

$

1,655,703

 

 

$

 

 

December 31, 2018

 

30 to 59 Days

Past Due

 

 

60 to 89 Days

Past Due

 

 

90 Days

and Greater

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days and

Accruing

 

Commercial and

industrial

 

$

209

 

 

$

493

 

 

$

266

 

 

$

968

 

 

$

260,811

 

 

$

261,779

 

 

$

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and

development

 

 

735

 

 

 

2,816

 

 

 

 

 

 

3,551

 

 

 

233,952

 

 

 

237,503

 

 

 

 

Commercial real

estate

 

 

1,803

 

 

 

3

 

 

 

3,227

 

 

 

5,033

 

 

 

577,486

 

 

 

582,519

 

 

 

 

Farmland

 

 

485

 

 

 

 

 

 

 

 

 

485

 

 

 

67,360

 

 

 

67,845

 

 

 

 

1-4 family residential

 

 

2,849

 

 

 

666

 

 

 

596

 

 

 

4,111

 

 

 

388,956

 

 

 

393,067

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,386

 

 

 

38,386

 

 

 

 

Consumer

 

 

526

 

 

 

51

 

 

 

56

 

 

 

633

 

 

 

54,144

 

 

 

54,777

 

 

 

 

Agricultural

 

 

105

 

 

 

59

 

 

 

41

 

 

 

205

 

 

 

23,072

 

 

 

23,277

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

382

 

 

 

382

 

 

 

 

Total

 

$

6,712

 

 

$

4,088

 

 

$

4,186

 

 

$

14,986

 

 

$

1,644,549

 

 

$

1,659,535

 

 

$

 

 

The following table presents information regarding nonaccrual loans as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Commercial and industrial

 

$

213

 

 

$

366

 

Real estate:

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

Commercial real estate

 

 

913

 

 

 

3,700

 

Farmland

 

 

139

 

 

 

140

 

1-4 family residential

 

 

2,194

 

 

 

1,567

 

Multi-family residential

 

 

 

 

 

 

Consumer

 

 

109

 

 

 

66

 

Agricultural

 

 

56

 

 

 

52

 

Total

 

$

3,624

 

 

$

5,891

 

 

(Continued)

17.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

Impaired Loans and Troubled Debt Restructurings

A troubled debt restructuring (“TDR”) is a restructuring in which a bank, for economic or legal reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider.  A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with original contractual terms of the loan.  Loans with insignificant delays or insignificant short falls in the amount of payments expected to be collected are not considered to be impaired.  Loans defined as individually impaired, based on applicable accounting guidance, include larger balance nonperforming loans and TDRs.

The outstanding balances of TDRs are shown below:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Nonaccrual TDRs

 

$

487

 

 

$

335

 

Performing TDRs

 

 

671

 

 

 

861

 

Total

 

$

1,158

 

 

$

1,196

 

Specific reserves on TDRs

 

$

 

 

$

 

 

The following tables present loans by class, modified as TDRs, that occurred during the three months ended March 31, 2019, the twelve months ended December 31, 2018 and the three months ended March 31, 2018:

 

Three Months Ended March 31, 2019

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

$

 

 

$

 

Farmland

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

$

 

 

$

 

 

There were no TDRs that subsequently defaulted through March 31, 2019.    

 

Year Ended December 31, 2018

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3

 

 

$

504

 

 

$

504

 

1-4 family residential

 

 

1

 

 

 

78

 

 

 

78

 

Total

 

 

4

 

 

$

582

 

 

$

582

 

 

There was one TDR that subsequently defaulted, therefore remained on nonaccrual status as of December 31, 2018. The TDRs described above did not increase the allowance for loan losses and resulted in no charge-offs during the year ended December 31, 2018.

 

Three Months Ended March 31, 2018

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1

 

 

$

15

 

 

$

15

 

1-4 family residential

 

 

1

 

 

 

78

 

 

 

78

 

Total

 

 

2

 

 

$

93

 

 

$

93

 

 


(Continued)

18.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

There were no TDRs that subsequently defaulted through March 31, 2018.  The TDRs described above did not increase the allowance for loan losses and resulted in no charge-offs during the three months ended March 31, 2018.

The following table presents information about the Company’s impaired loans as of:

 

March 31, 2019

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

326

 

 

$

326

 

 

$

 

 

$

83

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

1,250

 

 

 

1,250

 

 

 

 

 

 

312

 

Commercial real estate

 

 

2,700

 

 

 

2,700

 

 

 

 

 

 

1,107

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,450

 

 

 

1,450

 

 

 

 

 

 

294

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

233

 

 

 

233

 

 

 

 

 

 

73

 

Subtotal

 

 

5,959

 

 

 

5,959

 

 

 

 

 

 

1,869

 

With allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

157

 

 

 

157

 

 

 

57

 

 

 

41

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,753

 

 

 

2,753

 

 

 

746

 

 

 

764

 

Farmland

 

 

139

 

 

 

139

 

 

 

74

 

 

 

35

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

55

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

3,049

 

 

 

3,049

 

 

 

877

 

 

 

895

 

Total

 

$

9,008

 

 

$

9,008

 

 

$

877

 

 

$

2,764

 

(Continued)

19.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

The following table presents information about the Company’s impaired loans as of:

 

December 31, 2018

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

837

 

 

$

837

 

 

$

 

 

$

842

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

720

 

 

 

720

 

 

 

 

 

 

518

 

Commercial real estate

 

 

5,168

 

 

 

5,168

 

 

 

 

 

 

5,138

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

62

 

1-4 family residential

 

 

1,223

 

 

 

1,223

 

 

 

 

 

 

1,132

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

54

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

408

 

 

 

408

 

 

 

 

 

 

456

 

Subtotal

 

 

8,356

 

 

 

8,356

 

 

 

 

 

 

8,202

 

With allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

185

 

 

 

185

 

 

 

64

 

 

 

300

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

530

 

 

 

530

 

 

 

4

 

 

 

44

 

Commercial real estate

 

 

1,985

 

 

 

1,985

 

 

 

341

 

 

 

677

 

Farmland

 

 

140

 

 

 

140

 

 

 

78

 

 

 

147

 

1-4 family residential

 

 

160

 

 

 

160

 

 

 

6

 

 

 

128

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

52

 

Subtotal

 

 

3,000

 

 

 

3,000

 

 

 

493

 

 

 

1,348

 

Total

 

$

11,356

 

 

$

11,356

 

 

$

493

 

 

$

9,550

 

 

During the three months ended March 31, 2019 and 2018, total interest income and cash-based interest income recognized on impaired loans was minimal.

NOTE 5 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER DEBT

At March 31, 2019 and December 31, 2018, securities sold under agreements to repurchase totaled $11,542 and $12,228, respectively.

The Company has a $25,000 revolving line of credit, which had no outstanding balance at quarter end, bears interest at the prime rate, with interest payable quarterly, and matures in March 2020.

(Continued)

20.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

Federal Home Loan Bank (FHLB) advances, as of March 31, 2019, were as follows:

Fixed rate advances, with monthly interest payments, principal due in:

 

Year

 

Current

Weighted

Average Rate

 

 

Principal Due

 

2019

 

 

2.43

%

 

$

34,500

 

2020

 

 

2.09

%

 

 

6,500

 

2021

 

 

1.87

%

 

 

1,500

 

2022

 

 

1.99

%

 

 

1,500

 

2023

 

 

%

 

 

 

2024

 

 

1.76

%

 

 

6,000

 

 

 

 

 

 

 

 

50,000

 

 

Fixed rate advances, with monthly principal and interest payments, principal due in:

 

Year

 

Current

Weighted

Average Rate

 

 

 

 

 

2021

 

 

1.38

%

 

 

131

 

 

 

 

 

 

 

$

50,131

 

 

NOTE 6 - SUBORDINATED DEBENTURES

Subordinated debentures are made up of the following as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Trust II Debentures

 

$

3,093

 

 

$

3,093

 

Trust III Debentures

 

 

2,062

 

 

 

2,062

 

DCB Trust I Debentures

 

 

5,155

 

 

 

5,155

 

Other debentures

 

 

2,000

 

 

 

2,500

 

 

 

$

12,310

 

 

$

12,810

 

 

The Company has three trusts, Guaranty (TX) Capital Trust II (“Trust II”), Guaranty (TX) Capital Trust III (“Trust III”), and DCB Financial Trust I (“DCB Trust I”) (“Trust II”, “Trust III” and together with “DCB Trust I,” the “Trusts”). Upon formation, the Trusts issued pass-through securities (“TruPS”) with a liquidation value of $1,000 per share to third parties in private placements. Concurrently with the issuance of the TruPS, the Trusts issued common securities to the Company. The Trusts invested the proceeds of the sales of securities to the Company (“Debentures”). The Debentures mature approximately 30 years after the formation date, which may be shortened if certain conditions are met (including the Company having received prior approval of the Federal Reserve and any other required regulatory approvals).

 

 

 

Trust II

 

 

Trust III

 

 

DCB Trust I

 

Formation date

 

October 30, 2002

 

 

July 25, 2006

 

 

March 29, 2007

 

Capital trust pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

3,000

 

 

 

2,000

 

 

 

5,000

 

Original liquidation value

 

$

3,000

 

 

$

2,000

 

 

$

5,000

 

Common securities liquidation value

 

 

93

 

 

 

62

 

 

 

155

 

 

(Continued)

21.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

The securities held by the Trusts qualify as Tier 1 capital for the Company under Federal Reserve Board guidelines.  The Federal Reserve’s guidelines restrict core capital elements (including trust preferred securities and qualifying perpetual preferred stock) to 25% of all core capital elements, net of goodwill less any associated deferred tax liability.  Because the Company’s aggregate amount of trust preferred securities is less than the limit of 25% of Tier 1 capital, net of goodwill, the full amount is includable in Tier 1 capital at March 31, 2019 and December 31, 2018.  Additionally, the terms provide that trust preferred securities would no longer qualify for Tier 1 capital within five years of their maturity, but would be included as Tier 2 capital.  However, the trust preferred securities would be amortized out of Tier 2 capital by one-fifth each year and excluded from Tier 2 capital completely during the year prior to maturity of the junior subordinated debentures.

With certain exceptions, the amount of the principal and any accrued and unpaid interest on the Debentures are subordinated in right of payment to the prior payment in full of all senior indebtedness of the Company.  Interest on the Debentures is payable quarterly.  The interest is deferrable on a cumulative basis for up to five consecutive years following a suspension of dividend payments on all other capital stock.  No principal payments are due until maturity for each of the Debentures.

 

 

 

Trust II Debentures

 

 

Trust III Debentures

 

 

DCB Trust I

Debentures

 

Original amount

 

$

3,093

 

 

$

2,062

 

 

$

5,155

 

Maturity date

 

October 30, 2032

 

 

October 1, 2036

 

 

June 15, 2037

 

Interest due

 

Quarterly

 

 

Quarterly

 

 

Quarterly

 

 

In accordance with ASC 810, "Consolidation," the junior subordinated debentures issued by the Company to the subsidiary trusts are shown as liabilities in the consolidated balance sheets and interest expense associated with the junior subordinated debentures is shown in the consolidated statements of earnings.

Trust II Debentures

Interest is payable at a variable rate per annum, reset quarterly, equal to 3 month LIBOR plus 3.35%.

On any interest payment date on or after October 30, 2012 and prior to maturity date, the debentures are redeemable for cash at the option of the Company, on at least 30, but not more than 60 days’ notice, in whole or in part, at a redemption price equal to 100% of the principal amount to be redeemed, plus accrued interest to the date of redemption.

Trust III Debentures

Interest is payable at a variable rate per annum, reset quarterly, equal to 3 month LIBOR plus 1.67%.

On any interest payment date on or after October 1, 2016 and prior to maturity date, the debentures are redeemable for cash at the option of the Company, on at least 30, but not more than 60 days’ notice, in whole or in part, at a redemption price equal to 100% of the principal amount to be redeemed, plus accrued interest to the date of redemption.

DCB Trust I Debentures

Interest is payable at a variable rate per annum, reset quarterly, equal to 3 month LIBOR plus 1.80%.

On any interest payment date on or after June 15, 2012 and prior to maturity date, the debentures are redeemable for cash at the option of the Company, on at least 30, but not more than 60 days’ notice, in whole or in part, at a redemption price equal to 100% of the principal amount to be redeemed, plus accrued interest to the date of redemption.

Other debentures

In July 2015, the Company issued $4,000 in debentures, of which $3,000 were issued to directors and other related parties.  The $3,000 of debentures to related parties were repaid in May 2017 and a $500 par value debenture, which carried a rate of 2.5%, matured and was repaid in July 2017.  The remaining $500 debenture had a rate of 4.00% and matured on January 1, 2019.     

In December 2015, the Company issued $5,000 in debentures, of which $2,500 were issued to directors and other related parties.  In May 2017, $2,000 of the related party debentures were repaid with a portion of the proceeds of Guaranty’s initial public offering.  A further $1,000 of other debentures matured and were paid off in full in July of 2018. The remaining $2,000 of debentures were issued at par value of $500 each with rates ranging from 3.50% to 5.00% and maturity dates from July 1, 2019 to July 1, 2020.  At the Company’s option, and with 30 days advanced notice to the holder, the entire principal amount and all accrued interest may be paid to the holder on or before the due date of any debenture.  The redemption price is equal to 100% of the face amount of the debenture redeemed, plus all accrued interest.

(Continued)

22.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

NOTE 7 - STOCK OPTIONS

The Company’s 2015 Equity Incentive Plan (the “Plan”) which was adopted by the Company and approved by its shareholders in April 2015, amended and restated the Company’s 2014 Stock Option Plan.  The maximum number of shares of common stock that may be issued pursuant to stock-based awards under the Plan equals 1,000,000 shares, all of which may be subject to incentive stock option treatment.  Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant.  Currently outstanding option awards have vesting periods ranging from 5 to 10 years and have 10-year contractual terms.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below.  Expected volatilities are based on historical volatilities of the Company’s common stock and similar peer group averages.  The Company uses historical data to estimate option exercise and post-vesting termination behavior.  The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes in to account that the options are not transferable.  The risk-free interest rate for the expected term of the option is based on U.S. Treasury yield curve in effect at the time of the grant.

A summary of activity in the Plan during the three months ended March 31, 2019 and 2018 follows:

 

Three Months Ended March 31, 2019

 

Number of

Shares

 

 

Weighted-

Average

Exercise Price

 

 

Weighted-

Average

Remaining

Contractual

Life in

Years

 

 

Aggregate

Intrinsic

Value

 

Outstanding at beginning of year

 

 

537,872

 

 

$

26.49

 

 

 

6.96

 

 

$

2,088

 

Granted

 

 

19,000

 

 

 

29.80

 

 

 

9.90

 

 

 

 

Exercised

 

 

(19,172

)

 

 

25.08

 

 

 

6.14

 

 

 

79

 

Forfeited

 

 

(16,400

)

 

 

28.90

 

 

 

8.49

 

 

 

27

 

Balance, March 31, 2019

 

 

521,300

 

 

$

26.59

 

 

 

6.79

 

 

$

1,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

194,140

 

 

$

24.52

 

 

 

5.41

 

 

$

938

 

 

Three Months Ended March 31, 2018

 

Number of

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Life in

Years

 

 

Aggregate

Intrinsic

Value

 

Outstanding at beginning of year

 

 

469,044

 

 

$

25.11

 

 

 

7.32

 

 

$

2,623

 

Granted

 

 

15,000

 

 

 

31.84

 

 

 

9.88

 

 

 

26

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2018

 

 

484,044

 

 

$

25.32

 

 

 

7.16

 

 

$

3,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

140,644

 

 

$

23.61

 

 

 

5.71

 

 

$

1,364

 

 

(Continued)

23.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

A summary of nonvested activity in the Plan during the three months ended March 31, 2019 and 2018 follows:

 

Three Months Ended March 31, 2019

 

Number of

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Life in

Years

 

 

Aggregate

Intrinsic

Value

 

Outstanding at beginning of year

 

 

331,560

 

 

$

27.74

 

 

 

7.77

 

 

$

975

 

Granted

 

 

19,000

 

 

 

29.80

 

 

 

9.90

 

 

 

 

Vested

 

 

(7,000

)

 

 

27.13

 

 

 

7.81

 

 

 

22

 

Forfeited

 

 

(16,400

)

 

 

28.90

 

 

 

8.49

 

 

 

27

 

Balance, March 31, 2019

 

 

327,160

 

 

$

27.81

 

 

 

7.61

 

 

$

807

 

 

Three Months Ended March 31, 2018

 

Number of

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Life in

Years

 

 

Aggregate

Intrinsic

Value

 

Outstanding at beginning of year

 

 

334,400

 

 

$

25.72

 

 

 

7.91

 

 

$

1,673

 

Granted

 

 

15,000

 

 

 

31.84

 

 

 

9.88

 

 

 

26

 

Vested

 

 

(6,000

)

 

 

23.90

 

 

 

8.15

 

 

 

56

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2018

 

 

343,400

 

 

$

26.02

 

 

 

7.75

 

 

$

2,508

 

 

Information related to the Plan is as follows for the three months ended:

 

 

 

March 31, 2019

 

 

March 31, 2018

 

Intrinsic value of options exercised

 

$

79

 

 

$

 

Cash received from options exercised

 

 

481

 

 

 

 

Weighted average fair value of options granted

 

 

20.64

 

 

 

5.44

 

 

As of March 31, 2019, there was $2,579 of total unrecognized compensation expense related to unvested stock options granted under the Plan.  The expense is expected to be recognized over a weighted-average period of 3.80 years.

The Company granted options under the Plan during the first three months of 2019 and 2018.  Expense of $137 and $117 was recorded during the three months ended March 31, 2019 and 2018, respectively.

Restricted Stock Awards and Units

A summary of activity in the Plan during the three months ended March 31, 2019 and 2018 follows:

 

Three Months Ended March 31, 2019

 

Number of

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Outstanding at beginning of year

 

 

2,398

 

 

$

31.57

 

Granted

 

 

30,500

 

 

 

30.25

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Balance, March 31, 2019

 

 

32,898

 

 

$

29.43

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

959

 

 

$

31.57

 

(Continued)

24.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

 

Three Months Ended March 31, 2018

 

Number of

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Outstanding at beginning of year

 

 

2,398

 

 

$

31.57

 

Granted

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Balance, March 31, 2019

 

 

2,398

 

 

$

31.57

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

 

 

$

31.57

 

A summary of nonvested activity in the Plan during the three months ended March 31, 2019 and 2018 follows:

 

Three Months Ended March 31, 2019

 

Number of

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Outstanding at beginning of year

 

 

1,439

 

 

$

31.57

 

Granted

 

 

30,500

 

 

 

30.25

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Balance, March 31, 2019

 

 

31,939

 

 

$

30.31

 

 

Three Months Ended March 31, 2018

 

Number of

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Outstanding at beginning of year

 

 

2,398

 

 

$

31.57

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Balance, March 31, 2018

 

 

2,398

 

 

$

31.57

 

 

Restricted stock granted to employees typically vests over five years, but vesting periods may vary. Compensation expense for these grants will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date.

NOTE 8 - EMPLOYEE BENEFITS

KSOP

The Company maintains an Employee Stock Ownership Plan containing Section 401(k) provisions covering substantially all employees (“KSOP”). The plan provides for a matching contribution of up to 5% of a participant’s qualified compensation starting January 1, 2016. Guaranty’s total contributions accrued or paid during the three months ended March 31, 2019 and 2018 totaled $343 and $301, respectively.

Upon separation from service or other distributable event, a participant’s account under the KSOP may be distributed in kind in the form of the GNTY common shares allocated to his or her account (with the balance payable in cash), or the entire account can be liquidated and distributed in cash.

As of March 31, 2019 and December 31, 2018, the number of shares held by the KSOP were 1,322,530 and 1,333,504, respectively.  There were no unallocated shares to plan participants as of March 31, 2019 or as of December 31, 2018.  All shares held by the KSOP were treated as outstanding at each of the respective period ends.

(Continued)

25.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

Executive Incentive Retirement Plan

The Company established a non-qualified, non-contributory executive incentive retirement plan covering a selected group of key personnel to provide benefits equal to amounts computed under an “award criteria” at various targeted salary levels as adjusted for annual earnings performance of the Company.  The plan is non-funded.

In connection with the Executive Incentive Retirement Plan, the Company has purchased life insurance policies on the respective officers.  The cash surrender value of life insurance policies held by the Company totaled $26,458 and $26,301 as of March 31, 2019 and December 31, 2018, respectively.

Expense related to these plans totaled $285 and $275 for the three months ended March 31, 2019 and 2018, respectively, and is included in employee compensation and benefits on the Company’s consolidated statements of earnings.  The recorded liability totaled approximately $3,893 and $3,667 as of March 31, 2019 and December 31, 2018, respectively and is included in accrued interest and other liabilities on the Company’s consolidated balance sheets.

Bonus Plan

The Company has a bonus plan that rewards officers and employees based on performance of individual business units of the Company.  Earnings and growth performance goals for each business unit and for the Company as a whole are established at the beginning of the calendar year and approved annually by Guaranty’s board of directors.  The Bonus Plan provides for a predetermined bonus amount to be contributed to the employee bonus pool based on (i) earnings target and growth for individual business units and (ii) achieving certain pre-tax return on average equity and pre-tax return on average asset levels for the Company as a whole.  These bonus amounts are established annually by Guaranty’s board of directors. The bonus expense under this plan for the three months ended March 31, 2019 and 2018 totaled $715 and $819, respectively and is included in employee compensation and benefits on the consolidated statements of earnings.

 

NOTE 9 – LEASES

 

The Company has operating leases for bank locations, ATMs, corporate offices, and certain other arrangements, which have remaining lease terms of 1 year to 26 years. Some of the Company’s operating leases include options to extend the leases for up to 9 years.

 

Operating leases in which we are the lessee must be recorded as right-of-use assets with corresponding lease liabilities.  The right-of-use asset represents our right to utilize the underlying asset during the lease term, while the lease liability represents the obligation of the Company to make periodic lease payments over the life of the lease. The associated operating lease costs are comprised of the amortization of the right-of-use asset and the implicit interest accreted on the lease liability, which is recognized on a straight-line basis over the life of the lease.  As of March 31, 2019, operating lease right-of-use assets and liabilities were both $11.6 million.

 

Operating lease expense for operating leases accounted for under ASC 842 for the three months ended March 31, 2019 was approximately $418, and is included as a component of occupancy expenses within the accompanying consolidated statements of earnings.

 

The table below summarizes other information related to our operating leases:

 

 

Three Months Ended March 31, 2019

 

Weighted average remaining lease term

 

 

 

 

Operating leases

 

16 years

 

Weighted average discount rate

 

 

 

 

Operating leases

 

 

2.75

%

 

The Company leases some of its banking facilities under non-cancelable operating leases expiring in various years through 2024 and thereafter.  Minimum future lease payments under these non-cancelable operating leases in excess of one year as of March 31, 2019, are as follows:

(Continued)

26.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

 

 

 

 

 

2019

 

$

1,294

 

2020

 

 

1,473

 

2021

 

 

1,264

 

2022

 

 

1,150

 

2023

 

 

1,150

 

Thereafter

 

 

17,156

 

Total lease payments

 

 

23,487

 

Less: interest

 

 

(11,877

)

Present value of lease liabilities

 

$

11,610

 

 

As of March 31, 2019, the Company has $6.9 million in an additional operating lease liabilities and corresponding right-of-use assets for office space that commenced during the beginning of the second quarter of 2019.

 

NOTE 10 - INCOME TAXES

Tax Cuts and Jobs Act

The Tax Cuts and Jobs Act was enacted on December 22, 2017. Among other things, the new law (i) establishes a new, flat corporate federal statutory income tax rate of 21%, (ii) eliminates the corporate alternative minimum tax and allows the use of any such carryforwards to offset regular tax liability for any taxable year, (iii) limits the deduction for net interest expense incurred by U.S. corporations, (iv) allows businesses to immediately expense, for tax purposes, the cost of new investments in certain qualified depreciable assets, (v) eliminates or reduces certain deductions related to meals and entertainment expenses, (vi) modifies the limitation on excessive employee remuneration to eliminate the exception for performance-based compensation and clarifies the definition of a covered employee and (vii) limits the deductibility of deposit insurance premiums. The Tax Cuts and Jobs Act also significantly changes U.S. tax law related to foreign operations; however, such changes do not currently impact us.

As stated above, as a result of the enactment of the Tax Cuts and Jobs Act on December 22, 2017, we remeasured our deferred tax assets and liabilities based upon the newly enacted U.S. statutory federal income tax rate of 21%, which is the tax rate at which these assets and liabilities are expected to reverse in the future. Notwithstanding the foregoing, we are still analyzing certain aspects of the new law and refining our calculations, which could affect the measurement of these assets and liabilities or give rise to new deferred tax amounts.

Income tax expense was as follows for:

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Income tax expense for the period

 

$

1,187

 

 

$

944

 

Effective tax rate

 

 

18.19

%

 

 

17.80

%

 

The effective tax rates differ from the statutory federal tax rate of 21% for the three months ended March 31, 2019 and 2018, largely due to tax exempt interest income earned on certain investment securities and loans and the nontaxable earnings on bank owned life insurance.

NOTE 11 - DERIVATIVE FINANCIAL INSTRUMENTS

The Company utilizes certain derivative financial instruments.  Stand-alone derivative financial instruments such as interest rate swaps, are used to economically hedge interest rate risk related to the Company’s liabilities.  These derivative instruments involve both credit and market risk.  The notional amounts are amounts on which calculations, payments, and the value of the derivative are based.  Notional amounts do not represent direct credit exposures.  Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any.  Such difference, which represents the fair value of the derivative instruments, is reflected on the Company’s consolidated balance sheet in other liabilities.

(Continued)

27.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

The Company is exposed to credit related losses in the event of nonperformance by the counterparties to those agreements.  The Company controls the credit risk of its financial contracts through credit approvals, limits and monitoring procedures, and does not expect any counterparties to fail to perform their respective obligations.

The Company entered into interest rate swaps to receive payments at a fixed rate in exchange for paying a floating rate on the debentures discussed in Note 6.  Management believes that entering into the interest rate swaps exposed the Company to variability in their fair value due to changes in the level of interest rates.  It is the Company’s objective to hedge the change in fair value of floating rate debentures at coverage levels that are appropriate, given anticipated or existing interest rate levels and other market considerations, as well as the relationship of change in this liability to other liabilities of the Company.  To meet this objective, the Company utilizes interest rate swaps as an asset/liability management strategy to hedge the change in value of the cash flows due to changes in expected interest rate assumptions.

Interest rate swaps with notional amounts totaling $5,000 as of March 31, 2019 and December 31, 2018, were designated as cash flow hedges of the debentures and were determined to be fully effective during all periods presented.  As such, no amount of ineffectiveness has been included in net income.

Therefore, the aggregate fair value of the swaps is recorded in accrued interest and other liabilities within the Company’s consolidated balance sheets with changes in fair value recorded in other comprehensive income.  The amount included in accumulated other comprehensive income would be reclassified to current earnings should the hedges no longer be considered effective.  The Company expects the hedges to remain fully effective during the remaining terms of the swaps.

The information pertaining to outstanding interest rate swap agreements used to hedge floating rate debentures was as follows as of:

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

Amount

 

 

Pay

Rate

 

 

Receive

Rate

 

Effective

Date

 

Maturity

in Years

 

 

Unrealized

Losses

 

$

2,000

 

 

 

5.979

%

 

3 month LIBOR plus 1.67%

 

10/1/2016

 

 

7.00

 

 

$

268

 

$

3,000

 

 

 

7.505

%

 

3 month LIBOR plus 3.35%

 

10/30/2012

 

 

3.58

 

 

$

208

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

Amount

 

 

Pay

Rate

 

 

Receive

Rate

 

Effective

Date

 

Maturity

in Years

 

 

Unrealized

Losses

 

$

2,000

 

 

 

5.979

%

 

3 month LIBOR plus 1.67%

 

10/1/2016

 

 

7.25

 

 

$

220

 

$

3,000

 

 

 

7.505

%

 

3 month LIBOR plus 3.35%

 

10/30/2012

 

 

3.83

 

 

$

173

 

 

Interest expense recorded on these swap transactions totaled $169 and $167 during the three months ended March 31, 2019 and 2018, respectively, and is reported as a component of interest expense on the debentures.  At March 31, 2019, the Company expected none of the unrealized loss to be reclassified as a reduction of interest expense during the remainder of 2019.

NOTE 12 - COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company enters into various transactions, which, in accordance with GAAP, are not included in its consolidated balance sheets.  These transactions are referred to as “off-balance sheet commitments.”  The Company enters into these transactions to meet the financing needs of its customers.  These transactions include commitments to extend credit and letters of credit, which involve elements of credit risk in excess of the amounts recognized in the consolidated balance sheets.  The Company minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures.

The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes.  Customers use credit commitments to ensure that funds will be available for working capital purposes, for capital expenditures and to ensure access to funds at specified terms and conditions.  Substantially all of the Company’s commitments to extend credit are contingent upon customers maintaining

(Continued)

28.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

specific credit standards at the time of loan funding.  Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for credit losses.

Letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  The Company’s policies generally require that letters of credit arrangements contain security and debt covenants similar to those contained in loan agreements.  In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment.  The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount shown in the table below.  If the commitment were funded, the Company would be entitled to seek recovery from the customer.  As of March 31, 2019 and December 31, 2018, no amounts have been recorded as liabilities for the Bank’s potential obligations under these guarantees.

Commitments and letters of credit outstanding were as follows as of:

 

 

 

Contract or Notional Amount

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Commitments to extend credit

 

$

368,523

 

 

$

342,523

 

Letters of credit

 

 

11,857

 

 

 

11,675

 

 

Litigation

The Company is involved in certain claims and lawsuits occurring in the normal course of business.  Management, after consultation with legal counsel, does not believe that the outcome of these actions, if determined adversely, would have a material impact on the consolidated financial statements of the Company.

FHLB Letters of Credit

At March 31, 2019, the Company had letters of credit of $2,000 pledged to secure public deposits, repurchase agreements, and for other purposes required or permitted by law.

NOTE 13 - REGULATORY MATTERS

The Company on a consolidated basis and the Bank are subject to various regulatory capital requirements administered by federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices.  The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Basel III Capital Rules, a comprehensive capital framework for U.S. banking organizations, became effective for the Company and Bank on January 1, 2015, with certain transition provisions that were fully phased in on January 1, 2019.  Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1 capital, Tier 1 capital and Total capital (as defined in the regulations) to risk-weighted assets (as defined), and or Tier 1 capital to adjusted quarterly average assets (as defined).  Management believes, as of March 31, 2019 and December 31, 2018 that the Bank met all capital adequacy requirements to which it was subject.

The Basel III Capital Rules, among other things, have (i) introduced a new capital measure called “Common Equity Tier I” (“CETI”), (ii) specified that Tier I capital consist of CETI and “Additional Tier I Capital” instruments meeting specified requirements, (iii) defined CETI narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CETI and not to the other components of capital and (iv) expanded the scope of the deductions/adjustments as compared to existing regulations.

Starting in January 2016, the implementation of the capital conservation buffer was effective for the Company starting at the 0.625% level and increasing 0.625% each year thereafter, until it reached 2.5% on January 1, 2019. The capital

(Continued)

29.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

conservation buffer is designed to absorb losses during periods of economic stress and effectively increases the minimum required risk-weighted capital ratios.

As of March 31, 2019 and December 31, 2018, the Company’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized”, the Company must maintain minimum total risk-based, CETI, Tier 1 risk-based and Tier I leverage ratios as set forth in the table. There are no conditions or events since March 31, 2019 that management believes have changed the Company’s category.

The Federal Reserve’s guidelines regarding the capital treatment of trust preferred securities limits restricted core capital elements (including trust preferred securities and qualifying perpetual preferred stock) to 25% of all core capital elements, net of goodwill less any associated deferred tax liability. Because the Company’s aggregate amount of trust preferred securities is less than the limit of 25% of Tier I capital, net of goodwill, the rules permit the inclusion of $10,310 of trust preferred securities in Tier I capital at March 31, 2019 and December 31, 2018. Additionally, the rules provide that trust preferred securities would no longer qualify for Tier I capital within five years of their maturity, but would be included as Tier 2 capital. However, the trust preferred securities would be amortized out of Tier 2 capital by one-fifth each year and excluded from Tier 2 capital completely during the year prior to maturity of the subordinated debentures.

A comparison of the Company’s and Bank’s actual capital amounts and ratios to required capital amounts and ratios are presented in the following tables as of:

 

 

 

Actual

 

 

Minimum Required

For Capital

Adequacy Purposes

 

 

Minimum Required

Under Basel III

Fully Phased-In

 

 

To Be Well

Capitalized Under

Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

244,274

 

 

 

13.26

%

 

$

147,383

 

 

 

8.00

%

 

$

193,441

 

 

 

10.50

%

 

 

 

 

 

n/a

 

Bank

 

 

242,668

 

 

 

13.17

%

 

 

147,383

 

 

 

8.00

%

 

 

193,441

 

 

 

10.50

%

 

$

184,229

 

 

 

10.00

%

Tier 1 capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

229,084

 

 

 

12.43

%

 

 

110,537

 

 

 

6.00

%

 

 

156,595

 

 

 

8.50

%

 

 

 

 

 

n/a

 

Bank

 

 

227,478

 

 

 

12.35

%

 

 

110,537

 

 

 

6.00

%

 

 

156,595

 

 

 

8.50

%

 

 

147,383

 

 

 

8.00

%

Tier 1 capital to average assets:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

229,084

 

 

 

10.14

%

 

 

90,386

 

 

 

4.00

%

 

 

90,386

 

 

 

4.00

%

 

 

 

 

 

n/a

 

Bank

 

 

227,478

 

 

 

10.07

%

 

 

90,387

 

 

 

4.00

%

 

 

90,387

 

 

 

4.00

%

 

 

112,984

 

 

 

5.00

%

Common equity tier 1 capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

218,774

 

 

 

11.88

%

 

 

82,903

 

 

 

4.50

%

 

 

128,960

 

 

 

7.00

%

 

 

 

 

 

n/a

 

Bank

 

 

227,478

 

 

 

12.35

%

 

 

82,903

 

 

 

4.50

%

 

 

128,960

 

 

 

7.00

%

 

 

119,749

 

 

 

6.50

%

(1) The Tier 1 capital ratio (to average assets) is not impacted by the Basel III Capital Rules; however, the Federal Reserve Board and the FDIC may require the Consolidated Company and the Bank, respectively, to maintain a Tier 1 capital ratio (to average assets) above the required minimum.

 

(Continued)

30.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

 

 

 

Actual

 

 

Minimum Required

For Capital

Adequacy Purposes

 

 

Minimum Required

Under Basel III

Fully Phased-In

 

 

To Be Well

Capitalized Under

Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

241,791

 

 

 

13.25

%

 

$

146,020

 

 

 

8.00

%

 

$

191,651

 

 

 

10.50

%

 

 

 

 

 

n/a

 

Bank

 

 

242,142

 

 

 

13.27

%

 

 

146,015

 

 

 

8.00

%

 

 

191,645

 

 

 

10.50

%

 

$

182,519

 

 

 

10.00

%

Tier 1 capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

227,140

 

 

 

12.44

%

 

 

109,515

 

 

 

6.00

%

 

 

155,146

 

 

 

8.50

%

 

 

 

 

 

n/a

 

Bank

 

 

227,491

 

 

 

12.46

%

 

 

109,511

 

 

 

6.00

%

 

 

155,141

 

 

 

8.50

%

 

 

146,015

 

 

 

8.00

%

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

227,140

 

 

 

10.16

%

 

 

89,422

 

 

 

4.00

%

 

 

89,422

 

 

 

4.00

%

 

 

 

 

 

n/a

 

Bank

 

 

227,491

 

 

 

10.18

%

 

 

89,414

 

 

 

4.00

%

 

 

89,414

 

 

 

4.00

%

 

 

111,768

 

 

 

5.00

%

Common equity tier 1 capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

216,830

 

 

 

11.88

%

 

 

82,136

 

 

 

4.50

%

 

 

127,768

 

 

 

7.00

%

 

 

 

 

 

n/a

 

Bank

 

 

227,491

 

 

 

12.46

%

 

 

82,134

 

 

 

4.50

%

 

 

127,763

 

 

 

7.00

%

 

 

118,637

 

 

 

6.50

%

 

Dividends paid by Guaranty are mainly provided by dividends from its subsidiaries.  However, certain regulatory restrictions exist regarding the ability of its bank subsidiary to transfer funds to Guaranty in the form of cash dividends, loans or advances.  The amount of dividends that a subsidiary bank organized as a national banking association, such as the Bank, may declare in a calendar year is the subsidiary bank’s net profits for that year combined with its retained net profits for the preceding two years.

NOTE 14 - FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Marketable Securities:  The fair values for marketable securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans Held For Sale:  Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis.  The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

(Continued)

31.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

Derivative Instruments:  The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on the present value of estimated future cash flows using the loan's existing rate or, if repayment is expected solely from the collateral, the fair value of collateral, less costs to sell.  The fair value of real estate collateral is determined using recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant (Level 3).  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business (Level 3).  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned:  Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly (Level 3).

The following tables summarize quantitative disclosures about the fair value measurements for each category of financial assets (liabilities) carried at fair value:

 

As of March 31, 2019

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

Assets (liabilities) at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

93,746

 

 

$

 

 

$

93,746

 

 

$

 

Collateralized mortgage obligations

 

 

107,607

 

 

 

 

 

 

107,607

 

 

 

 

Municipal securities

 

 

15,882

 

 

 

 

 

 

15,882

 

 

 

 

Corporate bonds

 

 

19,744

 

 

 

 

 

 

19,744

 

 

 

 

Loans held for sale

 

 

1,222

 

 

 

 

 

 

 

 

 

1,222

 

Cash surrender value of life insurance

 

 

26,458

 

 

 

 

 

 

26,458

 

 

 

 

SBA servicing assets

 

 

844

 

 

 

 

 

 

 

 

 

844

 

Derivative instrument assets

 

 

476

 

 

 

 

 

 

476

 

 

 

 

Derivative instrument liabilities

 

 

(476

)

 

 

 

 

 

(476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

8,131

 

 

 

 

 

 

 

 

 

8,131

 

Other real estate owned

 

 

632

 

 

 

 

 

 

 

 

 

632

 

(Continued)

32.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

 

As of December 31, 2018

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

Assets (liabilities) at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

89,459

 

 

$

 

 

$

89,459

 

 

$

 

Collateralized mortgage obligations

 

 

108,969

 

 

 

 

 

 

108,969

 

 

 

 

Municipal securities

 

 

15,593

 

 

 

 

 

 

15,593

 

 

 

 

Corporate bonds

 

 

18,954

 

 

 

 

 

 

18,954

 

 

 

 

Derivative instruments

 

 

(392

)

 

 

 

 

 

(392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

10,863

 

 

 

 

 

 

 

 

 

10,863

 

Other real estate owned

 

 

751

 

 

 

 

 

 

 

 

 

751

 

 

There were no transfers between Level 2 and Level 3 during the three months ended March 31, 2019 or for the year ended December 31, 2018.

Nonfinancial Assets and Nonfinancial Liabilities

Nonfinancial assets measured at fair value on a nonrecurring basis during the three months ended March 31, 2019 and 2018 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in current earnings. The fair value of a foreclosed asset is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

The following table presents foreclosed assets that were remeasured and recorded at fair value as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

March 31, 2018

 

Other real estate owned remeasured at initial recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

130

 

 

$

542

 

 

$

41

 

Charge-offs recognized in the allowance for loan losses

 

 

(6

)

 

 

(25

)

 

 

(14

)

Fair value of other real estate owned remeasured at initial recognition

 

$

124

 

 

$

517

 

 

$

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned remeasured subsequent to initial recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

 

 

$

599

 

 

$

 

Write-downs included in collection and other real estate owned expense

 

 

 

 

 

(56

)

 

 

 

Fair value of other real estate owned remeasured subsequent to initial recognition

 

$

 

 

$

543

 

 

$

 

 

(Continued)

33.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

The following tables present quantitative information about nonrecurring Level 3 fair value measurements as of:

 

 

 

Fair Value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted

Average)

March 31, 2019

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

8,131

 

 

Fair value of collateral - sales comparison approach

 

Selling costs or other normal adjustments:

   Real estate

   Equipment

 

10%-20% (16%)

10%-20% (12%)

Other real estate owned

 

$

632

 

 

Appraisal value of collateral

 

Selling costs or other normal adjustments

 

10%-20% (16%)

 

.

 

Fair Value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted

Average)

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

10,863

 

 

Fair value of collateral - sales comparison approach

 

Selling costs or other normal adjustments:

   Real estate

   Equipment

 

10%-20% (16%)

10%-20% (19%)

Other real estate owned

 

$

751

 

 

Appraisal value of collateral

 

Selling costs or other normal adjustments

 

10%-20% (16%)

 

The carrying amounts and estimated fair values of financial instruments not previously discussed in this note, as of March 31, 2019 and December 31, 2018, are as follows:

 

 

 

Fair value measurements as of

March 31, 2019 using:

 

 

 

Carrying

Amount

 

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

108,304

 

 

$

108,304

 

 

$

 

 

$

 

 

$

108,304

 

Marketable securities held to maturity

 

 

160,980

 

 

 

 

 

 

163,110

 

 

 

 

 

 

163,110

 

Loans, net

 

 

1,640,979

 

 

 

 

 

 

 

 

 

1,630,728

 

 

 

1,630,728

 

Accrued interest receivable

 

 

8,245

 

 

 

 

 

 

8,245

 

 

 

 

 

 

8,245

 

Nonmarketable equity securities

 

 

14,909

 

 

 

 

 

 

14,909

 

 

 

 

 

 

14,909

 

Cash surrender value of life insurance

 

 

26,458

 

 

 

 

 

 

26,458

 

 

 

 

 

 

26,458

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,962,301

 

 

$

1,449,423

 

 

$

514,644

 

 

$

 

 

$

1,964,067

 

Securities sold under repurchase agreements

 

 

11,542

 

 

 

 

 

 

11,542

 

 

 

 

 

 

11,542

 

Accrued interest payable

 

 

1,777

 

 

 

 

 

 

1,777

 

 

 

 

 

 

1,777

 

Federal Home Loan Bank advances

 

 

50,131

 

 

 

 

 

 

49,338

 

 

 

 

 

 

49,338

 

Subordinated debentures

 

 

12,310

 

 

 

 

 

 

10,114

 

 

 

 

 

 

10,114

 

(Continued)

34.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

 

 

 

Fair value measurements as of

December 31, 2018 using:

 

 

 

Carrying

Amount

 

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

71,510

 

 

$

71,510

 

 

$

 

 

$

 

 

$

71,510

 

Marketable securities held to maturity

 

 

163,164

 

 

 

 

 

 

162,800

 

 

 

 

 

 

162,800

 

Loans, net

 

 

1,645,444

 

 

 

 

 

 

 

 

 

1,630,600

 

 

 

1,630,600

 

Accrued interest receivable

 

 

9,292

 

 

 

 

 

 

9,292

 

 

 

 

 

 

9,292

 

Nonmarketable equity securities

 

 

14,937

 

 

 

 

 

 

14,937

 

 

 

 

 

 

14,937

 

Cash surrender value of life insurance

 

 

26,301

 

 

 

 

 

 

26,301

 

 

 

 

 

 

26,301

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,871,480

 

 

$

1,435,985

 

 

$

434,647

 

 

$

 

 

$

1,870,632

 

Securities sold under repurchase agreements

 

 

12,228

 

 

 

 

 

 

12,228

 

 

 

 

 

 

12,228

 

Accrued interest payable

 

 

1,651

 

 

 

 

 

 

1,651

 

 

 

 

 

 

1,651

 

Federal Home Loan Bank advances

 

 

115,136

 

 

 

 

 

 

114,934

 

 

 

 

 

 

114,934

 

Subordinated debentures

 

 

12,810

 

 

 

 

 

 

10,724

 

 

 

 

 

 

10,724

 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values (Level 1).

Loans, net

The fair value of fixed-rate loans and variable-rate loans that reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality (Level 3).

Cash Surrender Value of Life Insurance

The carrying amounts of bank-owned life insurance approximate their fair value.

Nonmarketable Equity Securities

It is not practical to determine the fair value of Independent Bankers Financial Corporation, Federal Home Loan Bank, Federal Reserve Bank and other stock due to restrictions placed on its transferability.

Deposits and Securities Sold Under Repurchase Agreements

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) (Level 1). The fair values of deposit liabilities with defined maturities are estimated by discounting future cash flows using interest rates currently offered for deposits of similar remaining maturities (Level 2).

Other Borrowings

The fair value of borrowings, consisting of lines of credit, Federal Home Loan Bank advances and Subordinated debentures is estimated by discounting future cash flows using currently available rates for similar financing (Level 2).

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate their fair values (Level 2).

Off-balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

(Continued)

35.


 

Table of Contents

GUARANTY BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share data)

 

NOTE 15 - EARNINGS PER SHARE

Basic earnings per share is computed by dividing net earnings available to common shareholders by the weighted-average common shares outstanding for the period. Diluted earnings per share reflects the maximum potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and would then share in the net earnings of the Company. Dilutive share equivalents include stock-based awards issued to employees.

Stock options granted by the Company are treated as potential shares in computing earnings per share. Diluted shares outstanding include the dilutive effect of in-the-money awards which is calculated based on the average share price for each fiscal period using the treasury stock method. Under the treasury stock method, the amount that the employee must pay for exercising stock options, the amount of compensation cost for future service that the Company has not yet recognized, and the amount of tax impact that would be recorded in additional paid-in capital when the award becomes deductible are assumed to be used to repurchase shares.

The computations of basic and diluted earnings per share for the Company were as follows for the:

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Numerator:

 

 

 

 

 

 

 

 

Net earnings  (basic)

 

$

5,337

 

 

$

4,359

 

Net earnings (diluted)

 

$

5,337

 

 

$

4,359

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Weighted-average shares outstanding (basic)

 

 

11,815,966

 

 

 

11,058,956

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Common stock equivalent shares from stock options

 

 

43,492

 

 

 

118,623

 

Weighted-average shares outstanding (diluted)

 

 

11,859,458

 

 

 

11,177,579

 

 

 

 

 

 

 

 

 

 

Net earnings per share

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

 

$

0.39

 

Diluted

 

$

0.45

 

 

$

0.39

 

 

 

(Continued)

36.


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and notes thereto appearing in Item 1 of Part I of this Quarterly Report on Form 10-Q (this “Report”) and any subsequent Quarterly Reports on Form 10-Q, other risks and uncertainties listed from time to time in our reports and documents filed with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2018. Unless the context indicates otherwise, references in this Report to “we,” “our,” “us,” and the “Company” refer to Guaranty Bancshares, Inc., a Texas corporation, and its consolidated subsidiaries.  References in this Report to “Guaranty Bank & Trust” and the “Bank” refer to Guaranty Bank & Trust, N.A., a national banking association and our wholly-owned consolidated subsidiary.

General

We were incorporated in 1990 to serve as the holding company for Guaranty Bank & Trust.  Since our founding, we have built a reputation based on financial stability and community leadership.  In May 2017, we consummated an initial public offering of our common stock, which is traded on the NASDAQ Global Select Market under the symbol “GNTY.”

We currently operate 30 banking locations in the East Texas, Dallas/Fort Worth, Central Texas and Greater Houston regions of the state.  Our principal executive office is located at 16475 Dallas Parkway, Suite 600, Addison, Texas, 75001 and our telephone number is (888) 572-9881.  Our website address is www.gnty.com. Information contained on our website does not constitute a part of this Report and is not incorporated by reference into this filing or any other report.

As a bank holding company that operates through one segment, we generate most of our revenue from interest on loans and investments, customer service and loan fees, fees related to the sale of mortgage loans, and trust and wealth management services.  We incur interest expense on deposits and other borrowed funds, as well as noninterest expense, such as salaries and employee benefits and occupancy expenses.  We analyze our ability to maximize income generated from interest earning assets and control the interest expenses of our liabilities, measured as net interest income, through our net interest margin and net interest spread.  Net interest income is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings, which are used to fund those assets.  Net interest margin is a ratio calculated as net interest income divided by average interest-earning assets.  Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities.

Changes in market interest rates and the interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as in the volume and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and shareholders’ equity, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income.  Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets.  Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Texas, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our target markets and throughout the State of Texas.

Certain Events Affecting Year-over-Year Comparability

Acquisition of Westbound Bank.  The Company completed the acquisition of Westbound Bank (Westbound), a Texas banking association, on June 1, 2018.  This acquisition increased total assets by $216.1 million, loans by $154.7 million (net of discount) and deposits by $181.4 million.  The comparability of the Company’s consolidated results of operations for the three months ended March 31, 2019 and March 31, 2018 are affected by this acquisition.

Critical Accounting Policies

Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry.  Application of these principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances.  These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources.  We evaluate our estimates on an ongoing basis.  Use of alternative assumptions may have resulted in significantly different estimates.  Actual results may differ from these estimates.

(Continued)

37.


 

We have identified the following accounting policies and estimates that, due to the difficult, subjective or complex judgments and assumptions inherent in those policies and estimates, and the potential sensitivity of our consolidated financial statements to those judgments and assumptions, is critical to an understanding of our financial condition and results of operations.  We believe that the judgments, estimates and assumptions used in the preparation of our financial statements are appropriate.

Loans and Allowance for Loan Losses

Loans are stated at the amount of unpaid principal, reduced by unearned income and an allowance for loan losses.  Interest on loans is recognized using the simple-interest method on the daily balances of the principal amounts outstanding.  Fees associated with the origination of loans and certain direct loan origination costs are netted and the net amount is deferred and recognized over the life of the loan as an adjustment of yield.

The accrual of interest on loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due.  A loan may continue to accrue interest, even if it is more than 90 days past due, if the loan is both well collateralized and it is in the process of collection.  When a loan is placed on nonaccrual status, all previously accrued and unpaid interest is reversed.  Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible.  If collectability is questionable, then cash payments are applied to principal.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured in accordance with the terms of the loan agreement.

The allowance for loan losses is an estimated amount management believes is adequate to absorb inherent losses on existing loans that may be uncollectible based upon review and evaluation of our loan portfolio.  Management’s periodic evaluation of the allowance is based on general economic conditions, the financial condition of borrowers, the value and liquidity of collateral, delinquency, prior loan loss experience and the results of periodic reviews of the portfolio.

The allowance for loan losses is comprised of two components.  The first component, the general reserve, is determined in accordance with current authoritative accounting guidance that considers historical loss rates for the last five years adjusted for qualitative factors based upon general economic conditions and other qualitative risk factors both internal and external to us.  Such qualitative factors include current local economic conditions and trends including unemployment, changes in lending staff, policies and procedures, changes in credit concentrations, changes in the trends and severity of problem loans and changes in trends in volume and terms of loans.  These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in our historic loss factors.  For purposes of determining the general reserve, the loan portfolio, less cash secured loans, government guaranteed loans and impaired loans, is multiplied by our adjusted historical loss rate.  The second component of the allowance for loan losses, the specific reserve, is determined in accordance with current authoritative accounting guidance based on probable and incurred losses on specific classified loans.

The allowance for loan losses is increased by charges to income and decreased by charge-offs (net of recoveries).

In general, the loans in our portfolio have low historical credit losses.  The credit quality of loans in our portfolio is impacted by delinquency status and debt service coverage generated by our borrowers’ businesses and fluctuations in the value of real estate collateral.  Management considers delinquency status to be the most meaningful indicator of the credit quality of one-to-four single family residential, home equity loans and lines of credit and other consumer loans.  In general, loans do not begin to show signs of credit deterioration or default until they have been outstanding for some period of time, a process we refer to as “seasoning.”  As a result, a portfolio of older loans will usually behave more predictably than a portfolio of newer loans.  We consider the majority of our loans to be “seasoned” and that the credit quality and current level of delinquencies and defaults represents the level of reserve needed in the allowance for loan losses.  If delinquencies and defaults were to increase, we may be required to increase our provision for loan losses, which would adversely affect our results of operations and financial condition.

Delinquency statistics are updated at least monthly.  Internal risk ratings are considered the most meaningful indicator of credit quality for new commercial and industrial, construction, and commercial real estate loans.  Internal risk ratings are a key factor in identifying loans that are individually evaluated for impairment and impact management’s estimates of loss factors used in determining the amount of the allowance for loan losses.  Internal risk ratings are updated on a continuous basis.

Loans are considered impaired when, based on current information and events, it is probable we will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.  If a loan is impaired, a specific valuation allowance is allocated, if necessary.  Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.

(Continued)

38.


 

Our policy requires measurement of the allowance for an impaired collateral dependent loan based on the fair value of the collateral.  Other loan impairments are measured based on the present value of expected future cash flows or the loan’s observable market price.  As of March 31, 2019 and December 31, 2018, all significant impaired loans had been determined to be collateral dependent and the allowance for loss had been measured utilizing the estimated fair value of the collateral.

From time to time, we modify our loan agreement with a borrower.  A modified loan is considered a troubled debt restructuring when two conditions are met: (i) the borrower is experiencing financial difficulty and (ii) concessions are made by us that would not otherwise be considered for a borrower with similar credit risk characteristics.  Modifications to loan terms may include a lower interest rate, a reduction of principal, or a longer term to maturity.  We review each troubled debt restructured loan and determine on a case by case basis if the loan is subject to impairment and the need for a specific allowance for loan loss allocation.  An allowance for loan loss allocation is based on either the present value of estimated future cash flows or the estimated fair value of the underlying collateral.

We have certain lending policies and procedures in place that are designed to maximize loan income with an acceptable level of risk.  Management reviews and approves these policies and procedures on a regular basis and makes changes as appropriate.  Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing and potential problem loans.  Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and effectively.  Underwriting standards are designed to determine whether the borrower possesses sound business ethics and practices and to evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed.  Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower.  Most commercial and industrial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and include personal guarantees.

Real estate loans are also subject to underwriting standards and processes similar to commercial and industrial loans.  These loans are underwritten primarily based on projected cash flows and, secondarily, as loans secured by real estate collateral.  The repayment of real estate loans is generally largely dependent on the successful operation of the property securing the loans or the business conducted on the property securing the loan.  Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy.  The properties securing our real estate portfolio are generally diverse in terms of type and geographic location throughout the State of Texas.  This diversity helps us reduce the exposure to adverse economic events that affect any single market or industry.

We utilize methodical credit standards and analysis to supplement our policies and procedures in underwriting consumer loans.  Our loan policy addresses types of consumer loans that may be originated as well as the underlying collateral, if secured, which must be perfected.  The relatively small individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimizes risk.

Marketable Securities

Securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity.  Securities are classified as available for sale when they might be sold before maturity.  Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income.  Management determines the appropriate classification of securities at the time of purchase.  Interest income includes amortization and accretion of purchase premiums and discounts.  Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.  For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer.  Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings.  For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income.  The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.

(Continued)

39.


 

Fair Values of Financial Instruments

Fair values of financial instruments are estimated using relevant market information and other assumptions.  Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items.  Changes in assumptions or in market conditions could significantly affect the estimates.  The fair value estimates of existing on and off-balance sheet financial instruments do not include the value of anticipated future business or the value of assets and liabilities not considered financial instruments.

Emerging Growth Company

The JOBS Act permits an “emerging growth company” to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies.  However, we have “opted out” of this provision.  As a result, we will comply with new or revised accounting standards to the same extent that compliance is required for non-emerging growth companies.  Our decision to opt out of the extended transition period under the JOBS Act is irrevocable.

 

Discussion and Analysis of Results of Operations for the Three Months Ended March 31, 2019 and 2018

Results of Operations

The following discussion and analysis of our results of operations compares our results of operations for the three months ended March 31, 2019 with the three months ended March 31, 2018.  The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2019.

Net earnings were $5.3 million for the three months ended March 31, 2019, as compared to $4.4 million for the three months ended March 31, 2018.  The following table presents key earnings data for the periods indicated:

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands, except per share data)

 

Net earnings

 

$

5,337

 

 

$

4,359

 

Net earnings per common share

 

 

 

 

 

 

 

 

-basic

 

 

0.45

 

 

 

0.39

 

-diluted

 

 

0.45

 

 

 

0.39

 

Net interest margin(1)

 

 

3.64

%

 

 

3.41

%

Net interest rate spread(2)

 

 

3.21

%

 

 

3.12

%

Return on average assets

 

 

0.94

%

 

 

0.89

%

Return on average equity

 

 

9.11

%

 

 

8.35

%

Average equity to average total assets

 

 

10.37

%

 

 

10.67

%

Dividend payout ratio

 

 

37.78

%

 

 

35.52

%

 

(1) Net interest margin is equal to net interest income divided by average interest-earning assets.

(2) Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

Net Interest Income

Our operating results depend primarily on our net interest income.  Fluctuations in market interest rates impact the yield and rates paid on interest-earning assets and interest-bearing liabilities, respectively.  Changes in the amount and type of interest-earning assets and interest-bearing liabilities also impact our net interest income.  To evaluate net interest income, we measure and monitor (1) yields on our loans and other interest-earning assets, (2) the costs of our deposits and other funding sources, (3) our net interest spread and (4) our net interest margin.  Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and shareholders’ equity also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing sources.

Net interest income, before the provision for loan losses, was $19.0 million compared to $15.4 million for the three months ended March 31, 2019 and March 31, 2018, respectively, an increase of $3.6 million, or 23.7%.  The increase in net interest income was comprised of a $6.3 million, or 32.9%, increase in interest income offset by a $2.6 million, or 71.9%, increase in interest expense.  The growth in interest income was primarily attributable to a $286.9 million, or 21.0%, increase in average loans outstanding for the three months ended March 31, 2019, compared to the three months

(Continued)

40.


 

ended March 31, 2018, further improved by a 0.63% increase in the average yield on total loans.  The increase in average loans outstanding was primarily due to organic growth in all of our markets, continuing maturity of de novo and acquired locations in the Dallas/Fort Worth metroplex and Central Texas markets and the acquisition of Westbound on June 1, 2018.  The $2.6 million increase in interest expense for the three months ended March 31, 2019 was primarily related to a $202.3 million, or 16.1%, increase in average interest-bearing deposits, which also had an average rate increase of 0.52%, and a $14.7 million, or 24.5%, increase in Federal Home Loan Bank advances, which had an average rate increase of 0.98%, over the same period in 2018.  The majority of the average deposit balance increase was due to the acquisition of Westbound, and organic growth, primarily in time deposit and money market accounts, driven in part by favorable rates that were offered in our Central Texas, Houston and Dallas/Fort Worth metroplex markets.  For the three months ended March 31, 2019, net interest margin and net interest spread were 3.64% and 3.21%, respectively, compared to 3.41% and 3.12% for the same period in 2018, which reflects the increases in interest income discussed above relative to the increases in interest expense.

Average Balance Sheet Amounts, Interest Earned and Yield Analysis

The following table presents an analysis of net interest income and net interest spread for the periods indicated, including average outstanding balances for each major category of interest-earning assets and interest-bearing liabilities, the interest earned or paid on such amounts, and the average rate earned or paid on such assets or liabilities, respectively.  The table also sets forth the net interest margin on average total interest-earning assets for the same periods.  Interest earned on loans that are classified as nonaccrual is not recognized in income; however, the balances are reflected in average outstanding balances for the period.  For the three months ended March 31, 2019 and 2018, the amount of interest income not recognized on nonaccrual loans was not material.  Any nonaccrual loans have been included in the table as loans carrying a zero yield.

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

Average

Outstanding

Balance

 

 

Interest

Earned/

Interest

Paid

 

 

Average

Yield/ Rate

 

 

Average

Outstanding

Balance

 

 

Interest

Earned/

Interest

Paid

 

 

Average

Yield/ Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earnings assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)

 

$

1,651,608

 

 

$

22,244

 

 

 

5.46

%

 

$

1,364,724

 

 

$

16,256

 

 

 

4.83

%

Securities available for sale

 

 

233,625

 

 

 

1,530

 

 

 

2.66

 

 

 

238,233

 

 

 

1,442

 

 

 

2.45

 

Securities held to maturity

 

 

162,121

 

 

 

1,028

 

 

 

2.57

 

 

 

172,679

 

 

 

1,061

 

 

 

2.49

 

Nonmarketable equity securities

 

 

12,128

 

 

 

170

 

 

 

5.68

 

 

 

7,508

 

 

 

89

 

 

 

4.81

 

Interest-bearing deposits in other banks

 

 

57,240

 

 

 

335

 

 

 

2.37

 

 

 

43,547

 

 

 

190

 

 

 

1.77

 

Total interest-earning assets

 

 

2,116,722

 

 

 

25,307

 

 

 

4.85

 

 

 

1,826,691

 

 

 

19,038

 

 

 

4.23

 

Allowance for loan losses

 

 

(14,906

)

 

 

 

 

 

 

 

 

 

 

(12,989

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

188,917

 

 

 

 

 

 

 

 

 

 

 

142,343

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,290,733

 

 

 

 

 

 

 

 

 

 

$

1,956,045

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

1,458,261

 

 

$

5,673

 

 

 

1.58

%

 

$

1,255,975

 

 

$

3,274

 

 

 

1.06

%

Advances from FHLB and fed funds purchased

 

 

74,700

 

 

 

447

 

 

 

2.43

 

 

 

59,979

 

 

 

214

 

 

 

1.45

 

Subordinated debentures

 

 

10,310

 

 

 

169

 

 

 

6.65

 

 

 

13,810

 

 

 

167

 

 

 

4.90

 

Securities sold under agreements to repurchase

 

 

11,065

 

 

 

11

 

 

 

0.40

 

 

 

11,621

 

 

 

11

 

 

 

0.38

 

Total interest-bearing liabilities

 

 

1,554,336

 

 

 

6,300

 

 

 

1.64

 

 

 

1,341,385

 

 

 

3,666

 

 

 

1.11

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

475,890

 

 

 

 

 

 

 

 

 

 

 

400,347

 

 

 

 

 

 

 

 

 

Accrued interest and other liabilities

 

 

22,893

 

 

 

 

 

 

 

 

 

 

 

5,589

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

498,783

 

 

 

 

 

 

 

 

 

 

 

405,936

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

237,614

 

 

 

 

 

 

 

 

 

 

 

208,724

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

2,290,733

 

 

 

 

 

 

 

 

 

 

$

1,956,045

 

 

 

 

 

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

 

 

 

 

 

3.21

%

 

 

 

 

 

 

 

 

 

 

3.12

%

Net interest income

 

 

 

 

 

$

19,007

 

 

 

 

 

 

 

 

 

 

$

15,372

 

 

 

 

 

Net interest margin(3)

 

 

 

 

 

 

 

 

 

 

3.64

%

 

 

 

 

 

 

 

 

 

 

3.41

%

 

(1) Includes average outstanding balances of loans held for sale of $1.3 million and $1.7 million for the three months ended March 31, 2019 and 2018, respectively.

(2) Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

(3) Net interest margin is equal to net interest income divided by average interest-earning assets.

(Continued)

41.


 

 

The following table presents the change in interest income and interest expense for the periods indicated for each major component of interest-earning assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and interest rates. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.

 

 

 

For the Three Months Ended

March 31, 2019 vs. 2018

 

 

 

Increase (Decrease)

 

 

 

 

 

 

 

Due to Change in

 

 

Total Increase

 

 

 

Volume

 

 

Rate

 

 

(Decrease)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

3,916

 

 

$

2,072

 

 

$

5,988

 

Securities available for sale

 

 

(3,064

)

 

 

3,152

 

 

 

88

 

Securities held to maturity

 

 

(6,784

)

 

 

6,751

 

 

 

(33

)

Nonmarketable equity securities

 

 

6,560

 

 

 

(6,479

)

 

 

81

 

Interest-earning deposits in other banks

 

 

8,113

 

 

 

(7,968

)

 

 

145

 

Total increase (decrease) in interest income

 

$

8,742

 

 

$

(2,473

)

 

$

6,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

799

 

 

$

1,600

 

 

$

2,399

 

Advances from FHLB and fed funds purchased

 

 

8,943

 

 

 

(8,710

)

 

 

233

 

Subordinated debentures

 

 

(2,089

)

 

 

2,091

 

 

 

2

 

Securities sold under agreements to repurchase

 

 

(56

)

 

 

56

 

 

 

 

Total (decrease) increase in interest expense

 

 

7,598

 

 

 

(4,964

)

 

 

2,634

 

Increase (decrease) in net interest income

 

$

1,144

 

 

$

2,491

 

 

$

3,635

 

 

Provision for Loan Losses

The provision for loan losses is a charge to income in order to bring our allowance for loan losses to a level deemed appropriate by management based on factors such as historical loss experience, trends in classified and past due loans, volume and growth in the loan portfolio, current economic conditions in our markets and value of the underlying collateral.  Loans are charged off against the allowance for loan losses when determined appropriate.  Although management believes it uses the best information available to make determinations with respect to the provision for loan losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the determination.

The provision for loan losses for the three months ended March 31, 2019 was $575,000 compared to $600,000 for the three months ended March 31, 2018.  The decrease in the provision expense resulted from a lower level of charge-offs during the period and relatively stable risk ratings and qualitative factors that contributed to the calculated reserve needed during the period.   Net charge offs were $36,000 for the three months ended March 31, 2019, compared to $84,000 for the same period in 2018.

Noninterest Income

Our primary sources of recurring noninterest income are service charges on deposit accounts, merchant and debit card fees, fiduciary income, gains on the sale of loans, and income from bank-owned life insurance.  Noninterest income does not include loan origination fees to the extent they exceed the direct loan origination costs, which are generally recognized over the life of the related loan as an adjustment to yield using the interest method.

(Continued)

42.


 

The following table presents components of noninterest income for the three months ended March 31, 2019 and 2018 and the period-over-period variations in the categories of noninterest income:

 

 

 

For the Three Months

Ended March 31,

 

 

Increase

(Decrease)

 

 

 

2019

 

 

2018

 

 

2019 vs. 2018

 

 

 

(Dollars in thousands)

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

826

 

 

$

888

 

 

$

(62

)

Merchant and debit card fees

 

 

959

 

 

 

829

 

 

 

130

 

Fiduciary income

 

 

425

 

 

 

398

 

 

 

27

 

Gain on sales of loans

 

 

477

 

 

 

556

 

 

 

(79

)

Bank-owned life insurance income

 

 

158

 

 

 

126

 

 

 

32

 

Loan processing fee income

 

 

128

 

 

 

145

 

 

 

(17

)

Other noninterest income

 

 

589

 

 

 

723

 

 

 

(134

)

Total noninterest income

 

$

3,562

 

 

$

3,665

 

 

$

(103

)

 

Total noninterest income decreased $103,000 or 2.8%, for the three months ended March 31, 2019 compared to the same period in 2018.  Material changes in the components of noninterest income are discussed below.

Service Charges on Deposit Accounts. We earn fees from our customers for deposit related services, and these fees constitute a significant and generally predictable component of our non-interest income.   Service fee income was $826,000 for the three months ended March 31, 2019 compared to $888,000 for the same period in 2018, a decrease of $62,000, or 7.0%.   The decrease, despite an increase in deposit accounts, was primarily due to lower insufficient fund income in the current year, which resulted from increased usage of online banking and debit cards by customers, which limits the ability for deposit accounts to go into an overdrawn status.

Merchant and Debit Card Fees.  We earn interchange income related to the activity of our customers’ merchant debit card usage.  Debit card interchange income was $959,000 for the three months ended March 31, 2019, compared to $829,000 for the same period in 2018, an increase of $130,000, or 15.7%.  The increase was primarily due to growth in the number of demand deposit accounts and debit card usage volume during 2019.

Gain on Sales of Loans.  We originate long-term fixed-rate mortgage loans for resale into the secondary market.  We sold 75 loans for $14.6 million for the three months ended March 31, 2019 compared to 81 loans for $16.8 million for the three months ended March 31, 2018.  Gain on sale of loans was $477,000 for the three months ended March 31, 2019, a decrease of $79,000, or 14.2%, compared to $556,000 for the same period in 2018, which reflects the decrease in mortgage volume and the number of loans sold.

Other.  This category includes a variety of other income producing activities, including mortgage loan origination fees, wire transfer fees, loan administration fees, and other fee income.  Other noninterest income decreased $134,000, or 18.5%, for the three months ended March 31, 2019, compared to the same period in 2018 due primarily to a write down in the value of the SBA servicing asset in the first quarter of 2019 of $263,000, offset by an increase in SBA servicing revenue of $107,000. Other categories of noninterest income increased with the continued growth of the bank.

Noninterest Expense

Generally, noninterest expense is composed of all employee expenses and costs associated with operating our facilities, obtaining and retaining customer relationships and providing bank services.  The largest component of noninterest expense is salaries and employee benefits.  Noninterest expense also includes operational expenses, such as occupancy expenses, depreciation and amortization of our facilities and our furniture, fixtures and office equipment, professional and regulatory fees, including FDIC assessments, data processing expenses, and advertising and promotion expenses.

For the three months ended March 31, 2019, noninterest expense totaled $15.5 million, an increase of $2.4 million, or 17.8%, compared to $13.1 million for the three months ended March 31, 2018.   The following table presents, for the periods indicated, the major categories of noninterest expense:

 

(Continued)

43.


 

 

 

For the Three Months

Ended March 31,

 

 

Increase

(Decrease)

 

 

 

2019

 

 

2018

 

 

2019 vs. 2018

 

 

 

(Dollars in thousands)

 

Employee compensation and benefits

 

$

8,986

 

 

$

7,778

 

 

$

1,208

 

Non-staff expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy expenses

 

 

2,451

 

 

 

1,853

 

 

 

598

 

Amortization

 

 

349

 

 

 

257

 

 

 

92

 

Software and technology

 

 

782

 

 

 

556

 

 

 

226

 

FDIC insurance assessment fees

 

 

33

 

 

 

156

 

 

 

(123

)

Legal and professional fees

 

 

626

 

 

 

568

 

 

 

58

 

Advertising and promotions

 

 

385

 

 

 

279

 

 

 

106

 

Telecommunication expense

 

 

174

 

 

 

152

 

 

 

22

 

ATM and debit card expense

 

 

278

 

 

 

309

 

 

 

(31

)

Director and committee fees

 

 

239

 

 

 

279

 

 

 

(40

)

Other noninterest expense

 

 

1,167

 

 

 

947

 

 

 

220

 

Total noninterest expense

 

$

15,470

 

 

$

13,134

 

 

$

2,336

 

Material changes in the components of noninterest expense are discussed below.

Employee Compensation and Benefits.  Salaries and employee benefits are the largest component of noninterest expense and include payroll expense, the cost of incentive compensation, benefit plans, health insurance and payroll taxes.  Salaries and employee benefits were $9.0 million for the three months ended March 31, 2019, an increase of $1.2 million, or 15.5%, compared to $7.8 million for the same period in 2018.  The increase resulted from the addition of 44 full time equivalent employees, from 419 as of March 31, 2018 to 463 as of March 31, 2019, of which 28 new employees were related to the Westbound acquisition, 11 were from our de novo locations in Austin and Fort Worth, Texas that were opened in the fourth quarter of 2017, and other employees that were added to support operational growth.

Occupancy Expenses.  Occupancy expenses were $2.5 million for the three months ended March 31, 2019, compared to $1.9 million for the same period in 2018, an increase of $598,000, or 32.3%. This category includes building, leasehold, furniture, fixtures and equipment depreciation totaling $1.0 million for the three months ended March 31, 2019, up from $780,000 in the prior period. The increase in occupancy expenses was due primarily to an increase in depreciation expense, ad valorum taxes and building maintenance, a combined increase of $310,000, resulting mainly from the Westbound acquisition and new Austin and Fort Worth locations.   Other increases are due to commencement of leases in Austin and Fort Worth during the period and adoption of the new Accounting Standards Codification 842, Leases.  

Amortization. Amortization expenses increased $92,000, or 35.8%, from $257,000 for the three months ended March 31, 2018 to $349,000 for the three months ended March 31, 2019. The increase is due to the amortization of deposit premiums associated with the Westbound acquisition on June 1, 2018.

Software and Technology.  Software and technology expenses increased $226,000, or 40.6%, from $556,000 for the three months ended March 31, 2018 to $782,000 for the three months ended March 31, 2019.  The increase is attributable primarily to additional core processing licensing related to the acquisition of Westbound, additional licensing related to growth of our remote deposit capture products and fees associated with a core system operational review that is completed periodically.  Other increases resulted from incremental processing fees resulting from growth in volume of our loan and deposit accounts.

FDIC Insurance Assessment Fees.  FDIC insurance assessment fees decreased $123,000, or 78.8%, from $156,000 for the three months ended March 31, 2018 to $33,000 for the three months ended March 31, 2019.  The decrease resulted from an FDIC assessment credit of $534,000 that was received in January 2019 and will be prorated through the third quarter of 2019, reducing our expense.  

(Continued)

44.


 

Legal and Professional Fees. Legal and professional fees, which include audit, loan review and regulatory assessments, were $626,000 and $568,000 for the three months ended March 31, 2019 and 2018, respectively, an increase of $58,000, or 10.2%.  The increase was due primarily to increased professional fees of $219,000 resulting from fees paid to recruiters to locate production employees in our newer growth markets, and were offset by a decrease in legal expense of $153,000 due to legal costs associated with the acquisition of Westbound in the prior period.  

Advertising and Promotions.  Advertising and promotion related expenses were $385,000 and $279,000 for the three months ended March 31, 2019 and 2018, respectively.  The increase of $106,000, or 38.0%, was primarily due to increases in advertising expense in our growth markets, especially Dallas/Fort Worth, Central Texas and Houston.

ATM and Debit Card Expenses. We pay processing fees related to the activity of our customers’ ATM and debit card usage.  ATM and debit card expenses were $278,000 and $309,000, for the three months ending March 31, 2019 and 2018, respectively.  The expenses decreased $31,000, or 10.0%, as a result of one time Westbound acquisition related expenses in the first quarter of 2018 that were not recurring.

Other. This category includes operating and administrative expenses, such as stock option expense, expenses and losses related to repossession of assets, small hardware and software purchases, expense of the value of stock appreciation rights, losses incurred on problem assets, OREO related expenses, gains or losses on the sale of OREO, business development expenses (e.g., travel and entertainment, charitable contributions and club memberships), insurance and security expenses.  Other noninterest expense increased to $1.2 million for the three months ended March 31, 2019, compared to $947,000 for the same period in 2018, an increase of $253,000, or 21.1%.  The increase was primarily due to increases in loan and filing expenses of $131,000, computer supplies of $25,000 and other real estate owned expenses of $25,000.  Other increases resulted from escalations in dues and subscriptions, stock option expense and new DDA incentives period-over-period, partially offset by decreases in expenses incurred for training and education, postage, insurance and loan processing period-over-period.

Income Tax Expense

The amount of income tax expense we incur is influenced by the amounts of our pre-tax income, tax-exempt income and other nondeductible expenses.  Deferred tax assets and liabilities are reflected at current income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.  Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

For the three months ended March 31, 2019 and 2018, income tax expense totaled $1.2 million and $944,000, respectively.  Our effective tax rates for the three months ended 2019 and 2018 were 18.2% and 17.8%, respectively.  

 

Discussion and Analysis of Financial Condition as of March 31, 2019

Assets

Our total assets increased $42.0 million, or 2.34%, from $2.27 billion as of December 31, 2018 to $2.31 billion as of March 31, 2019.  Our asset growth was primarily due to increases in cash and cash equivalents of $36.8 million and an increase in other assets of $10.6 million, which resulted primarily from the recording of a $12.0 million right of use lease asset upon adoption of ASC 842 on January 1, 2019.  

Loan Portfolio

Our primary source of income is derived through interest earned on loans to small- to medium-sized businesses, commercial companies, professionals and individuals located in our primary market areas.  A substantial portion of our loan portfolio consists of commercial and industrial loans and real estate loans secured by commercial real estate properties located in our primary market areas.  Our loan portfolio represents the highest yielding component of our earning asset base.

Our loan portfolio is the largest category of our earning assets.  As of March 31, 2019, total loans were $1.66 billion, a decrease of $3.8 million, or 0.2%, from the December 31, 2018 balance of $1.66 billion.  In addition to these amounts, $1.2 million and $1.8 million in loans were classified as held for sale as of March 31, 2019 and December 31, 2018, respectively.

(Continued)

45.


 

Total loans, excluding those held for sale, as a percentage of deposits, were 84.4% and 88.7% as of March 31, 2019 and December 31, 2018, respectively.  Total loans, excluding those held for sale, as a percentage of total assets, were 71.7% and 73.2% as of March 31, 2019 and December 31, 2018, respectively.

The following table summarizes our loan portfolio by type of loan and dollar change and percentage change from December 31, 2018 to March 31, 2019:

 

 

 

As of

March 31, 2019

 

 

As of

December 31, 2018

 

 

Dollar

Change

 

 

Percent

Change

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

246,176

 

 

$

261,779

 

 

$

(15,603

)

 

 

(5.96

)%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

250,852

 

 

 

237,503

 

 

 

13,349

 

 

 

5.62

%

Commercial real estate

 

 

581,926

 

 

 

582,519

 

 

 

(593

)

 

 

(0.10

)%

Farmland

 

 

72,274

 

 

 

67,845

 

 

 

4,429

 

 

 

6.53

%

1-4 family residential

 

 

390,618

 

 

 

393,067

 

 

 

(2,449

)

 

 

(0.62

)%

Multi-family residential

 

 

37,430

 

 

 

38,386

 

 

 

(956

)

 

 

(2.49

)%

Consumer and overdrafts

 

 

56,433

 

 

 

55,159

 

 

 

1,274

 

 

 

2.31

%

Agricultural

 

 

19,994

 

 

 

23,277

 

 

 

(3,283

)

 

 

(14.10

)%

Total loans held for investment

 

$

1,655,703

 

 

$

1,659,535

 

 

$

(3,832

)

 

 

(0.23

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held for sale

 

$

1,222

 

 

$

1,795

 

 

$

(573

)

 

 

(31.92

)%

 

Nonperforming Assets

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due.  Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.  Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.  In general, we place loans on nonaccrual status when they become 90 days past due.  We also place loans on nonaccrual status if they are less than 90 days past due if the collection of principal or interest is in doubt.  When interest accrual is discontinued, all unpaid accrued interest is reversed from income.  Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are, in management’s opinion, reasonably assured.

We believe our conservative lending approach and focused management of nonperforming assets has resulted in sound asset quality and timely resolution of problem assets.  We have several procedures in place to assist us in maintaining the overall quality of our loan portfolio.  We have established underwriting guidelines to be followed by our bankers, and we also monitor our delinquency levels for any negative or adverse trends.  There can be no assurance, however, that our loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

We had $5.2 million in nonperforming assets as of March 31, 2019, compared to $7.6 million as of December 31, 2018.  We had $3.6 million in nonperforming loans as of March 31, 2019, compared to $5.9 million as of December 31, 2018.  The $2.3 million, or 38.5%, decrease in our nonperforming loans from December 31, 2018 to March 31, 2019 relates primarily to the payoff of nonaccrual commercial real estate loans from one borrower with outstanding loan balances of $3.3 million, offset by a general increase in our nonaccrual 1-4 family residential real estate portfolio.

(Continued)

46.


 

The following table presents information regarding nonperforming assets and loans as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

(Dollars in thousands)

 

Nonaccrual loans

 

$

3,624

 

 

$

5,891

 

Accruing loans 90 or more days past due

 

 

 

 

 

 

Total nonperforming loans

 

 

3,624

 

 

 

5,891

 

Other real estate owned:

 

 

 

 

 

 

 

 

Commercial real estate, construction and development, and farmland

 

 

 

 

 

34

 

Residential real estate

 

 

632

 

 

 

717

 

Total other real estate owned

 

 

632

 

 

 

751

 

Repossessed assets owned

 

 

948

 

 

 

971

 

Total other assets owned

 

 

1,580

 

 

 

1,722

 

Total nonperforming assets

 

$

5,204

 

 

$

7,613

 

Restructured loans-nonaccrual

 

$

487

 

 

$

335

 

Restructured loans-accruing

 

$

671

 

 

$

861

 

Ratio of nonperforming loans to total loans(1)(2)

 

 

0.22

%

 

 

0.35

%

Ratio of nonperforming assets to total assets

 

 

0.23

%

 

 

0.34

%

 

(1) Excludes loans held for sale of $1.2 and $1.8 million as of March 31, 2019 and December 31, 2018, respectively.

(2) Restructured loans-nonaccrual are included in nonaccrual loans which are a component of nonperforming loans.

The following table presents nonaccrual loans by category as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Commercial and industrial

 

$

213

 

 

$

366

 

Real estate:

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

Commercial real estate

 

 

913

 

 

 

3,700

 

Farmland

 

 

139

 

 

 

140

 

1-4 family residential

 

 

2,194

 

 

 

1,567

 

Multi-family residential

 

 

 

 

 

 

Consumer

 

 

109

 

 

 

66

 

Agricultural

 

 

56

 

 

 

52

 

Total

 

$

3,624

 

 

$

5,891

 

 

Potential Problem Loans

From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful or loss.  Within the pass category, we classify loans into one of the following four subcategories based on perceived credit risk, including repayment capacity and collateral security: superior, excellent, good and acceptable.  The classifications of loans reflect a judgment about the risks of default and loss associated with the loan.  We review the ratings on credits monthly.  Ratings are adjusted to reflect the degree of risk and loss that is believed to be inherent in each credit as of each monthly reporting period.  Our methodology is structured so that specific reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

Credits rated special mention show clear signs of financial weaknesses or deterioration in creditworthiness; however, such concerns are not so pronounced that we generally expect to experience significant loss within the short-term.  Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits with a lower rating.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses which exist in collateral.  A protracted workout on these credits is a distinct possibility.  Prompt corrective action is therefore required to reduce exposure and to assure that adequate remedial measures are taken by the borrower.  Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

(Continued)

47.


 

Credits rated as doubtful have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values.

Credits rated as loss are charged-off.  We have no expectation of the recovery of any payments in respect of credits rated as loss.

The following tables summarize the internal ratings of our loans as of:

 

 

 

March 31, 2019

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

245,829

 

 

$

 

 

$

347

 

 

$

 

 

$

 

 

$

246,176

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

249,602

 

 

 

 

 

 

1,250

 

 

 

 

 

 

 

 

 

250,852

 

Commercial real estate

 

 

572,655

 

 

 

3,772

 

 

 

5,499

 

 

 

 

 

 

 

 

 

581,926

 

Farmland

 

 

71,977

 

 

 

47

 

 

 

250

 

 

 

 

 

 

 

 

 

72,274

 

1-4 family residential

 

 

389,448

 

 

 

308

 

 

 

862

 

 

 

 

 

 

 

 

 

390,618

 

Multi-family residential

 

 

37,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,430

 

Consumer

 

 

56,375

 

 

 

20

 

 

 

38

 

 

 

 

 

 

 

 

 

56,433

 

Agricultural

 

 

19,651

 

 

 

114

 

 

 

229

 

 

 

 

 

 

 

 

 

19,994

 

Total

 

$

1,642,967

 

 

$

4,261

 

 

$

8,475

 

 

$

 

 

$

 

 

$

1,655,703

 

 

 

 

December 31, 2018

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Loss

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

260,863

 

 

$

224

 

 

$

692

 

 

$

 

 

$

 

 

$

261,779

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

236,253

 

 

 

 

 

1,250

 

 

 

 

 

 

 

 

 

237,503

 

Commercial real estate

 

 

569,648

 

 

 

5,691

 

 

 

7,180

 

 

 

 

 

 

 

 

 

582,519

 

Farmland

 

 

67,541

 

 

 

49

 

 

 

255

 

 

 

 

 

 

 

 

 

67,845

 

1-4 family residential

 

 

391,956

 

 

 

514

 

 

 

597

 

 

 

 

 

 

 

 

 

393,067

 

Multi-family residential

 

 

38,386

 

 

 

 

 

 

 

 

 

 

 

 

 

38,386

 

Consumer

 

 

55,055

 

 

 

48

 

 

 

56

 

 

 

 

 

 

 

 

 

55,159

 

Agricultural

 

 

22,713

 

 

 

115

 

 

 

449

 

 

 

 

 

 

 

 

 

23,277

 

Total

 

$

1,642,415

 

 

$

6,641

 

 

$

10,479

 

 

$

 

 

$

 

 

$

1,659,535

 

 

Allowance for Loan Losses

We maintain an allowance for loan losses that represents management’s best estimate of the loan losses and risks inherent in our loan portfolio.  The amount of the allowance for loan losses should not be interpreted as an indication that charge-offs in future periods will necessarily occur in those amounts, or at all.  In determining the allowance for loan losses, we estimate losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined.  The balance of the allowance for loan losses is based on internally assigned risk classifications of loans, historical loan loss rates, changes in the nature of our loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.  Please see “Critical Accounting Policies-Allowance for Loan Losses.”

In connection with the review of our loan portfolio, we consider risk elements attributable to particular loan types or categories in assessing the quality of individual loans.  Some of the risk elements we consider include:

 

for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral;

(Continued)

48.


 

 

for commercial mortgage loans and multifamily residential loans, the debt service coverage ratio, operating results of the owner in the case of owner occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;

 

for 1-4 family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; and

 

for construction and development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio.

As of March 31, 2019, the allowance for loan losses totaled $15.2 million, or 0.92%, of total loans, excluding those held for sale.  As of December 31, 2018, the allowance for loan losses totaled $14.7 million, or 0.88%, of total loans, excluding those held for sale.  The increase in allowance is due to general reserves for organic loan growth, specific allocations on impaired assets and slightly higher qualitative factors in general allocation in recognition of certain macroeconomic trends in commercial and industrial and commercial real estate lending.  

The following table presents, as of and for the periods indicated, an analysis of the allowance for loan losses and other related data:

 

 

As Of and For the Three Months

Ended March 31,

 

 

As Of and

For the Year Ended

December 31,

 

 

 

2019

 

 

2018

 

 

2018

 

 

 

(Dollars in thousands)

 

Average loans outstanding(1)

 

$

1,651,608

 

 

$

1,364,724

 

 

$

1,524,792

 

Gross loans outstanding at end of period(2)

 

 

1,655,703

 

 

 

1,401,334

 

 

 

1,659,535

 

Allowance for loan losses at beginning of the period

 

 

14,651

 

 

 

12,859

 

 

 

12,859

 

Provision for loan losses

 

 

575

 

 

 

600

 

 

 

2,250

 

Charge offs:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6

 

 

 

10

 

 

 

367

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

33

 

 

 

33

 

1-4 family residential

 

 

6

 

 

 

13

 

 

 

93

 

Consumer

 

 

17

 

 

 

28

 

 

 

254

 

Agriculture

 

 

 

 

 

 

 

 

2

 

Overdrafts

 

 

49

 

 

 

32

 

 

 

169

 

Total charge-offs

 

 

78

 

 

 

116

 

 

 

918

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

5

 

 

 

2

 

 

 

111

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1

 

1-4 family residential

 

 

1

 

 

 

5

 

 

 

135

 

Consumer

 

 

23

 

 

 

11

 

 

 

90

 

Agriculture

 

 

 

 

 

 

 

 

65

 

Overdrafts

 

 

13

 

 

 

14

 

 

 

58

 

Total recoveries

 

 

42

 

 

 

32

 

 

 

460

 

Net charge-offs

 

 

36

 

 

 

84

 

 

 

458

 

Allowance for loan losses at end of period

 

$

15,190

 

 

$

13,375

 

 

$

14,651

 

Ratio of allowance to end of period loans(2)

 

 

0.92

%

 

 

0.95

%

 

 

0.88

%

Ratio of net charge-offs to average loans(1)

 

 

0.00

%

 

 

0.01

%

 

 

0.03

%

 

(1) Includes average outstanding balances of loans held for sale of $1.3 million, $1.7 million and $1.7 million for the three months ended March 31, 2019 and 2018 and for the year ended December 31, 2018, respectively.

(2) Excludes loans held for sale of $1.2 million, $1.5 million and $1.8 million for the three months ended March 31, 2019 and 2018 and for the year ended December 31, 2018, respectively.

(Continued)

49.


 

The ratio of allowance for loan losses to non-performing loans increased from 248.7% at December 31, 2018 to 419.2% at March 31, 2019.  Non-performing loans decreased to $3.63 million at March 31, 2019, compared to $5.9 million at December 31, 2018, which is attributable primarily to the payoff on one loan relationship with an outstanding balance of $3.3 million, and offset by general increases in nonaccrual loans in our 1-4 family residential real estate portfolio.

Although we believe that we have established our allowance for loan losses in accordance with GAAP and that the allowance for loan losses was adequate to provide for known and inherent losses in the portfolio at all times shown above, future provisions for loan losses will be subject to ongoing evaluations of the risks in our loan portfolio.  If our primary market areas experience economic declines, if asset quality deteriorates or if we are successful in growing the size of our loan portfolio, our allowance could become inadequate and material additional provisions for loan losses could be required.

The following table shows the allocation of the allowance for loan losses among loan categories and certain other information as of the dates indicated.  The allocation of the allowance for loan losses as shown in the table should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in future periods will necessarily occur in these amounts or in the indicated proportions.  The total allowance is available to absorb losses from any loan category.

 

 

 

As of March 31, 2019

 

 

As of December 31, 2018

 

 

 

Amount

 

 

Percent to

Total Loans

 

 

Amount

 

 

Percent to

Total Loans

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

1,963

 

 

 

12.92

%

 

$

1,751

 

 

 

11.96

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

2,001

 

 

 

13.17

%

 

 

1,920

 

 

 

13.10

%

Commercial real estate

 

 

6,294

 

 

 

41.44

%

 

 

6,025

 

 

 

41.12

%

Farmland

 

 

659

 

 

 

4.34

%

 

 

643

 

 

 

4.39

%

1-4 family residential

 

 

2,870

 

 

 

18.89

%

 

 

2,868

 

 

 

19.58

%

Multi-family residential

 

 

575

 

 

 

3.79

%

 

 

631

 

 

 

4.31

%

Total real estate

 

 

12,399

 

 

 

81.63

%

 

 

12,087

 

 

 

82.50

%

Consumer

 

 

625

 

 

 

4.11

%

 

 

575

 

 

 

3.92

%

Agricultural

 

 

203

 

 

 

1.34

%

 

 

238

 

 

 

1.62

%

Total allowance for loan losses

 

$

15,190

 

 

 

100.00

%

 

$

14,651

 

 

 

100.00

%

 

Securities

We use our securities portfolio to provide a source of liquidity, provide an appropriate return on funds invested, manage interest rate risk, meet collateral requirements and meet regulatory capital requirements.  As of March 31, 2019, the carrying amount of our investment securities totaled $398.0 million, an increase of $1.9 million, or 0.5%, compared to $396.1 million as of December 31, 2018. Investment securities represented 17.2% and 17.5% of total assets as of March 31, 2019 and December 31, 2018, respectively.

Our investment portfolio consists of securities classified as available for sale and held to maturity.  As of March 31, 2019, securities available for sale and securities held to maturity totaled $237.0 million and $161.0 million, respectively.  As of December 31, 2018, securities available for sale and securities held to maturity totaled $233.0 million and $163.2 million, respectively.  Held to maturity percentages represented 40.5% of our investment portfolio as of March 31, 2019 and 41.2% as of December 31, 2018.   We generally seek to maintain 50.0% or less of our portfolio in held to maturity securities. We have the intent and ability to hold our held to maturity securities until maturity or call and any policy exceptions will be approved by our board of directors.  The carrying values of our investment securities classified as available for sale are adjusted for unrealized gain or loss, and any gain or loss is reported on an after-tax basis as a component of other comprehensive income in shareholders’ equity.

(Continued)

50.


 

The following tables summarize the amortized cost and estimated fair value of our investment securities:

 

 

 

As of March 31, 2019

 

 

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Corporate bonds

 

$

19,724

 

 

$

47

 

 

$

27

 

 

$

19,744

 

Municipal securities

 

 

156,454

 

 

 

2,726

 

 

 

315

 

 

 

158,865

 

Mortgage-backed securities

 

 

111,843

 

 

 

362

 

 

 

2,158

 

 

 

110,047

 

Collateralized mortgage obligations

 

 

111,749

 

 

 

274

 

 

 

590

 

 

 

111,433

 

Total

 

$

399,770

 

 

$

3,409

 

 

$

3,090

 

 

$

400,089

 

 

 

 

As of December 31, 2018

 

 

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Corporate bonds

 

$

19,743

 

 

$

 

 

$

789

 

 

$

18,954

 

Municipal securities

 

 

157,720

 

 

 

1,231

 

 

 

1,354

 

 

 

157,597

 

Mortgage-backed securities

 

 

110,246

 

 

 

106

 

 

 

4,176

 

 

 

106,176

 

Collateralized mortgage obligations

 

 

115,400

 

 

 

48

 

 

 

2,400

 

 

 

113,048

 

Total

 

$

403,109

 

 

$

1,385

 

 

$

8,719

 

 

$

395,775

 

 

We do not hold any Fannie Mae or Freddie Mac preferred stock, collateralized debt obligations, structured investment vehicles or second lien elements in our investment portfolio.  As of March 31, 2019 and December 31, 2018, our investment portfolio did not contain any securities that are directly backed by subprime or Alt-A mortgages, non-U.S. agency mortgage-backed securities or corporate collateralized mortgage obligations.

Our management evaluates securities for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.  As of March 31, 2019, no OTTI was recorded.

The following tables sets forth the amortized cost of held to maturity securities and the fair value of available for sale securities, maturities and approximated weighted average yield based on estimated annual income divided by the average amortized cost of our securities portfolio as of the dates indicated.  The contractual maturity of a mortgage-backed security is the date at which the last underlying mortgage matures.

 

 

 

As of March 31, 2019

 

 

 

Within One Year

 

 

After One Year but

Within Five Years

 

 

After Five Years but

Within Ten Years

 

 

After Ten Years

 

 

Total

 

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Total

 

 

Yield

 

 

 

(Dollars in thousands)

 

Corporate bonds

 

$

 

 

 

 

 

$

11,222

 

 

 

2.77

%

 

$

8,522

 

 

 

3.43

%

 

$

 

 

 

 

 

$

19,744

 

 

 

3.05

%

Municipal securities

 

 

990

 

 

 

2.93

%

 

 

29,405

 

 

 

2.98

%

 

 

41,944

 

 

 

3.34

%

 

 

84,255

 

 

 

3.04

%

 

 

156,594

 

 

 

3.11

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

24,749

 

 

 

2.66

%

 

 

85,518

 

 

 

2.74

%

 

 

 

 

 

 

 

 

110,267

 

 

 

2.72

%

Collateralized mortgage obligations

 

 

229

 

 

 

3.87

%

 

 

111,125

 

 

 

2.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111,354

 

 

 

2.68

%

Total

 

$

1,219

 

 

 

3.11

%

 

$

176,501

 

 

 

2.73

%

 

$

135,984

 

 

 

2.97

%

 

$

84,255

 

 

 

3.04

%

 

$

397,959

 

 

 

2.88

%

 

 

 

As of December 31, 2018

 

 

 

Within One Year

 

 

After One Year but

Within Five Years

 

 

After Five Years but

Within Ten Years

 

 

After Ten Years

 

 

Total

 

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Total

 

 

Yield

 

 

 

(Dollars in thousands)

 

Corporate bonds

 

$

 

 

 

 

 

$

10,852

 

 

 

2.77

%

 

$

8,102

 

 

 

3.43

%

 

$

 

 

 

 

 

$

18,954

 

 

 

3.05

%

Municipal securities

 

 

762

 

 

 

1.73

%

 

 

19,062

 

 

 

2.93

%

 

 

51,246

 

 

 

3.28

%

 

 

86,465

 

 

 

3.01

%

 

 

157,535

 

 

 

3.08

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

54,429

 

 

 

2.49

%

 

 

52,193

 

 

 

2.66

%

 

 

 

 

 

 

 

 

106,622

 

 

 

2.57

%

Collateralized mortgage obligations

 

 

352

 

 

 

3.88

%

 

 

100,882

 

 

 

2.66

%

 

 

11,794

 

 

 

2.88

%

 

 

 

 

 

 

 

 

113,028

 

 

 

2.68

%

Total

 

$

1,114

 

 

 

2.41

%

 

$

185,225

 

 

 

2.64

%

 

$

123,335

 

 

 

2.99

%

 

$

86,465

 

 

 

3.01

%

 

$

396,139

 

 

 

2.83

%

 

(Continued)

51.


 

The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected life because borrowers have the right to prepay their obligations at any time.  Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans and other loans with varying maturities.  The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay.  Monthly pay downs on mortgage-backed securities typically cause the average life of the securities to be much different than the stated contractual maturity.  During a period of increasing interest rates, fixed rate mortgage-backed securities do not tend to experience heavy prepayments of principal, and, consequently, the average life of this security is typically lengthened.  If interest rates begin to fall, prepayments may increase, thereby shortening the estimated life of this security.  The weighted average life of our investment portfolio was 6.91 years with an estimated effective duration of 4.24 years as of March 31, 2019.

As of March 31, 2019 and December 31, 2018, respectively, we did not own securities of any one issuer, other than the U.S. government and its agencies, for which aggregate adjusted cost exceeded 10.0% of the consolidated shareholders’ equity.

The average yield of our securities portfolio was 2.88% as of March 31, 2019, up from 2.83% as of December 31, 2018.  The improvement in average yields resulted primarily from an increase in municipal securities yields from 3.08% as of December 31, 2018 to 3.11% as of March 31, 2019.  Additionally, the average yield on mortgage backed securities increased from 2.57% to 2.72% during the same period.  As of March 31, 2019, municipal securities and mortgage backed securities comprised 39.3% and 27.7% of the portfolio, respectively.  As of December 31, 2018, municipal securities and mortgage backed securities comprised 39.8% and 26.9% of the portfolio, respectively.

Deposits

We offer a variety of deposit products, which have a wide range of interest rates and terms, including demand, savings, money market and time accounts.  We rely primarily on competitive pricing policies, convenient locations and personalized service to attract and retain these deposits.

Total deposits as of March 31, 2019 were $1.96 billion, an increase of $90.8 million, or 4.9%, compared to $1.87 billion as of December 31, 2018.  

The following table presents the average balances on deposits for the periods indicated:

 

 

 

For the Three Months

Ended March 31, 2019

 

 

For the Year Ended

December 31, 2018

 

 

Dollar Change

 

 

Percent Change

 

 

 

(Dollars in thousands)

 

NOW and interest-bearing demand accounts

 

$

289,424

 

 

$

256,726

 

 

$

32,698

 

 

 

12.74

%

Savings accounts

 

 

68,544

 

 

 

67,917

 

 

 

627

 

 

 

0.92

%

Money market accounts

 

 

615,436

 

 

 

646,115

 

 

 

(30,679

)

 

 

(4.75

%)

Certificates and other time deposits

 

 

484,857

 

 

 

353,986

 

 

 

130,871

 

 

 

36.97

%

Total interest-bearing deposits

 

 

1,458,261

 

 

 

1,324,744

 

 

 

133,517

 

 

 

10.08

%

Noninterest-bearing demand accounts

 

 

475,890

 

 

 

446,560

 

 

 

62,511

 

 

 

14.00

%

Total deposits

 

$

1,934,151

 

 

$

1,771,304

 

 

$

196,028

 

 

 

11.07

%

 

The aggregate amount of time deposits in denominations of $100,000 or more as of March 31, 2019 and December 31, 2018 was $376.3 million and $304.1 million, respectively.

(Continued)

52.


 

The scheduled maturities of time deposits greater than $100,000 were as follows:

 

 

 

As of March 31, 2019

 

 

 

Amount

 

 

Weighted Average

Interest Rate

 

 

 

(Dollars in thousands)

 

Under 3 months

 

$

47,774

 

 

 

1.86

%

3 to 6 months

 

 

74,913

 

 

 

1.96

%

6 to 12 months

 

 

124,701

 

 

 

2.24

%

12 to 24 months

 

 

92,763

 

 

 

2.66

%

24 to 36 months

 

 

20,105

 

 

 

2.14

%

36 to 48 months

 

 

9,498

 

 

 

2.03

%

Over 48 months

 

 

6,572

 

 

 

2.56

%

Total

 

$

376,326

 

 

 

1.95

%

 

Borrowings

We utilize short-term and long-term borrowings to supplement deposits to fund our lending and investment activities, each of which is discussed below.

Federal Home Loan Bank (FHLB) Advances.  The FHLB allows us to borrow on a blanket floating lien status collateralized by certain securities and loans.  As of March 31, 2019 and December 31, 2018, total borrowing capacity of $565.5 million and $563.8 million, respectively, was available under this arrangement.  Our outstanding FHLB advances mature within 5 years.  As of March 31, 2019, approximately $1.32 billion in real estate loans were pledged as collateral for our FHLB borrowings.  We utilize these borrowings to meet liquidity needs and to fund certain fixed rate loans in our portfolio.  The following table presents our FHLB borrowings by maturity and weighted average rate as of March 31, 2019:

 

 

 

Balance

 

 

Weighted Average

Interest Rate

 

 

 

(Dollars in thousands)

 

Less than 90 days

 

$

29,500

 

 

 

2.39

%

90 days to less than one year

 

 

10,000

 

 

 

2.41

%

One to three years

 

 

3,131

 

 

 

1.79

%

After three to five years

 

 

7,500

 

 

 

1.81

%

After five years

 

 

 

 

 

 

Total

 

$

50,131

 

 

 

2.27

%

 

Federal Reserve Bank of Dallas.  The Federal Reserve Bank of Dallas has an available borrower in custody arrangement, which allows us to borrow on a collateralized basis.  Certain commercial and industrial and consumer loans are pledged under this arrangement.  We maintain this borrowing arrangement to meet liquidity needs pursuant to our contingency funding plan.  As of March 31, 2019 and December 31, 2018, $178.1 million and $193.9 million, respectively, were available under this arrangement.  As of March 31, 2019, approximately $226.3 million in consumer and commercial and industrial loans were pledged as collateral.  As of March 31, 2019 and December 31, 2018, no borrowings were outstanding under this arrangement.

Trust Preferred Securities and Other Debentures. We have issued subordinated debentures relating to the issuance of trust preferred securities.  In October 2002, we formed Guaranty (TX) Capital Trust II, which issued $3.0 million in trust preferred securities to a third party in a private placement.  Concurrent with the issuance of the trust preferred securities, the trust issued common securities to the Company in the aggregate liquidation value of $93,000.  The trust invested the total proceeds from the sale of the trust preferred securities and the common securities in $3.1 million of the Company’s junior subordinated debentures, which will mature on October 30, 2032.  In July 2006, we formed Guaranty (TX) Capital Trust III, which issued $2.0 million in trust preferred securities to a third party in a private placement.  Concurrent with the issuance of the trust preferred securities, the trust issued common securities to the Company in the aggregate liquidation value of $62,000.  The trust invested the total proceeds from the sale of the trust preferred securities and the common securities in $2.1 million of the Company’s junior subordinated debentures, which will mature on October 1, 2036.  In March 2015, we acquired DCB Trust I, which issued $5.0 million in trust preferred securities to a third party in a private placement.  Concurrent with the issuance of the trust preferred securities, the trust issued common securities to the Company in the aggregate liquidation value of $155,000.  The trust invested the total proceeds from the sale of the trust preferred securities and the common securities in $5.2 million of the Company’s junior subordinated debentures, which will mature on June 15, 2037.

(Continued)

53.


 

With certain exceptions, the amount of the principal and any accrued and unpaid interest on the debentures are subordinated in right of payment to the prior payment in full of all of our senior indebtedness.  The terms of the debentures are such that they qualify as Tier 1 capital under the Federal Reserve’s regulatory capital guidelines applicable to bank holding companies.  Interest on Trust II Debentures is payable at a variable rate per annum, reset quarterly, equal to 3-month LIBOR plus 3.35%, thereafter.  Interest on the Trust III Debentures was payable at a fixed rate per annum equal to 7.43% until October 1, 2016 and is a variable rate per annum, reset quarterly, equal to 3-month LIBOR plus 1.67%, thereafter.  Interest on the DCB Trust I Debentures is payable at a variable rate per annum, reset quarterly, equal to 3-month LIBOR plus 1.80%.  The interest is deferrable on a cumulative basis for up to five consecutive years following a suspension of dividend payments on all other capital stock.  No principal payments are due until maturity for each of the debentures.

On any interest payment date on or after (1) June 15, 2012 for the DCB Trust I Debentures, (2) October 30, 2012 for the Trust II Debentures and (3) October 1, 2016 for the Trust III Debentures, and before their respective maturity dates, the debentures are redeemable, in whole or in part, for cash at our option on at least 30, but not more than 60, days’ notice at a redemption price equal to 100% of the principal amount to be redeemed, plus accrued interest to the date of redemption.

In July 2015, we issued subordinated debentures that pay interest semi-annually and are redeemable before their maturity date at our option, with 30 days’ notice to the holder, for a cash amount equal to the principal amount and all accrued interest.  In July 2015, we issued $4.0 million in debentures, of which $3.0 million were issued to directors and other related parties.  The $3.0 million of debentures to related parties were repaid in May 2017 with a portion of the proceeds of our initial public offering and a $500,000 par value debenture, which carried a rate of 2.5%, matured and was repaid in July 2017.  The remaining $500,000 debenture had a rate of 4.0% and matured in January 2019.  In December 2015, we issued $5.0 million in debentures, of which $2.5 million were issued to directors and other related parties.  In May 2017, $2.0 million of the $2.5 million of debentures issued to related parties were repaid with a portion of the proceeds of our initial public offering. A further $1.0 million of other debentures matured and were repaid in July 2018.  The remaining $2.0 million in debentures were issued in the principal amount of $500,000 each with rates ranging from 3.50% to 5.00% and have maturity dates that range from June 30, 2019 to June 30, 2020.

Other Borrowings.  We have historically used a line of credit with a correspondent bank as a source of funding for working capital needs, the payment of dividends when there is a temporary timing difference in cash flows, and repurchases of equity securities.  In March 2017, we entered into an unsecured revolving line of credit for $25.0 million, and in March 2019, we renewed that line of credit.  The line of credit bears interest at the prime rate, with quarterly interest payments, and matures in March 2020.  As of March 31, 2019, there was no outstanding balance on the line of credit.

 

 

Liquidity and Capital Resources

Liquidity

Liquidity involves our ability to raise funds to support asset growth and acquisitions or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate on an ongoing basis and manage unexpected events.  For the three months ended March 31, 2019 and the year ended December 31, 2018, liquidity needs were primarily met by core deposits, security and loan maturities and amortizing investment and loan portfolios.  Although access to purchased funds from correspondent banks and overnight advances from the FHLB and the Federal Reserve Bank of Dallas are available and have been utilized on occasion to take advantage of investment opportunities, we do not generally rely on these external funding sources.  As of March 31, 2019 and December 31, 2018, we maintained three federal funds lines of credit with commercial banks that provide for the availability to borrow up to an aggregate $55.0 million in federal funds.  There were no funds under these lines of credit outstanding as of March 31, 2019 and December 31, 2018.  In addition to these federal funds lines of credit, our $25.0 million revolving line of credit discussed above provides an additional source of liquidity.

(Continued)

54.


 

The following table illustrates, during the periods presented, the composition of our funding sources and the average assets in which those funds are invested as a percentage of average total assets for the period indicated.  Average assets were $2.29 billion for the three months ended March 31, 2019 and $2.13 billion for the year ended December 31, 2018.

 

 

 

For the Three Months Ended

March 31, 2019

 

 

For the Year Ended

December 31, 2018

 

Sources of Funds:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

 

20.77

%

 

 

20.98

%

Interest-bearing

 

 

63.66

%

 

 

62.24

%

Advances from FHLB

 

 

3.26

%

 

 

4.43

%

Other debt

 

 

0.00

%

 

 

 

Subordinated debentures

 

 

0.45

%

 

 

0.63

%

Securities sold under agreements to repurchase

 

 

0.48

%

 

 

0.60

%

Accrued interest and other liabilities

 

 

1.00

%

 

 

0.41

%

Shareholders’ equity

 

 

10.37

%

 

 

10.71

%

Total

 

 

100.00

%

 

 

100.00

%

 

 

 

 

 

 

 

 

 

Uses of Funds:

 

 

 

 

 

 

 

 

Loans

 

 

71.45

%

 

 

70.99

%

Securities available for sale

 

 

10.20

%

 

 

11.12

%

Securities held to maturity

 

 

7.08

%

 

 

7.89

%

Nonmarketable equity securities

 

 

0.53

%

 

 

0.45

%

Federal funds sold

 

 

1.90

%

 

 

1.39

%

Interest-bearing deposits in other banks

 

 

2.50

%

 

 

0.28

%

Other noninterest-earning assets

 

 

6.35

%

 

 

7.88

%

Total

 

 

100.00

%

 

 

100.00

%

 

 

 

 

 

 

 

 

 

Average noninterest-bearing deposits to average deposits

 

 

32.63

%

 

 

25.21

%

Average loans to average deposits

 

 

85.39

%

 

 

86.08

%

 

Our primary source of funds is deposits, and our primary use of funds is loans.  We do not expect a change in the primary source or use of our funds in the foreseeable future.  Our average loans, including average loans held for sale, increased $286.9 million, or 21.0%, for the three months ended March 31, 2019 compared to the same period in 2018.  We predominantly invest excess deposits in overnight deposits with our correspondent banks, federal funds sold, securities, interest-bearing deposits at other banks or other short-term liquid investments until needed to fund loan growth.

As of March 31, 2019, we had $368.5 million in outstanding commitments to extend credit and $11.9 million in commitments associated with outstanding standby and commercial letters of credit.  As of December 31, 2018, we had $342.5 million in outstanding commitments to extend credit and $11.7 million in commitments associated with outstanding standby and commercial letters of credit.  Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.

As of March 31, 2019 and December 31, 2018, we had no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.  As of March 31, 2019, we had cash and cash equivalents of $108.3 million, compared to $71.5 million as of December 31, 2018.  The increase was primarily due to an increase in federal funds sold of $30.0 million.  

Capital Resources

Total shareholders’ equity increased to $250.3 million as of March 31, 2019, compared to $244.6 million as of December 31, 2018, an increase of $5.7 million, or 2.34%.  The increase from December 31, 2018 was primarily the result of $5.3 million in net earnings for the three months ended March 31, 2019, and a change in accumulated other comprehensive income of $4.0 million, related primarily to the decrease in the unrealized losses on securities held for sale.  The increases were offset by repurchases of shares of our common stock for $2.2 million and by the payment of dividends of $2.0 million.  

(Continued)

55.


 

Capital management consists of providing equity and other instruments that qualify as regulatory capital to support current and future operations.  Banking regulators view capital levels as important indicators of an institution’s financial soundness.  As a general matter, FDIC-insured depository institutions and their holding companies are required to maintain minimum capital relative to the amount and types of assets they hold.  We are subject to certain regulatory capital requirements at the bank holding company and bank levels.  As of March 31, 2019 and December 31, 2018, we were in compliance with all applicable regulatory capital requirements at the bank and bank holding company levels, and the Bank was classified as “well capitalized,” for purposes of the prompt corrective action regulations.  As we deploy our capital and continue to grow our operations, our regulatory capital levels may decrease depending on our level of earnings.  However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.

The following table presents our regulatory capital ratios as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

Guaranty Bancshares, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

$

244,274

 

 

 

13.26

%

 

$

241,791

 

 

 

13.25

%

Tier 1 capital (to risk weighted assets)

 

 

229,084

 

 

 

12.43

%

 

 

227,140

 

 

 

12.44

%

Tier 1 capital (to average assets)

 

 

229,084

 

 

 

10.14

%

 

 

227,140

 

 

 

10.16

%

Common equity tier 1 risk-based capital

 

 

218,774

 

 

 

11.88

%

 

 

216,830

 

 

 

11.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranty Bank & Trust, N.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

$

242,668

 

 

 

13.17

%

 

$

242,142

 

 

 

13.27

%

Tier 1 capital (to risk weighted assets)

 

 

227,478

 

 

 

12.35

%

 

 

227,491

 

 

 

12.46

%

Tier 1 capital (to average assets)

 

 

227,478

 

 

 

10.07

%

 

 

227,491

 

 

 

10.18

%

Common equity tier 1 risk-based capital

 

 

227,478

 

 

 

12.35

%

 

 

227,491

 

 

 

12.46

%

 

Contractual Obligations

The following table summarizes contractual obligations and other commitments to make future payments as of March 31, 2019 (other than non-time deposit obligations), which consist of future cash payments associated with our contractual obligations.

 

 

 

As of March 31, 2019

 

 

 

1 year

or less

 

 

More than 1

year but less

than 3 years

 

 

3 years or

more but less

than 5 years

 

 

5 years

or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Time deposits

 

$

348,040

 

 

$

139,591

 

 

$

25,225

 

 

$

 

 

$

512,856

 

Advances from FHLB

 

 

39,500

 

 

 

3,131

 

 

 

7,500

 

 

 

 

 

 

50,131

 

Subordinated debentures

 

 

1,500

 

 

 

500

 

 

 

 

 

 

10,310

 

 

 

12,310

 

Total

 

$

389,040

 

 

$

143,222

 

 

$

32,725

 

 

$

10,310

 

 

$

575,297

 

 

Off-Balance Sheet Items

In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets.  We enter into these transactions to meet the financing needs of our customers.  These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in our consolidated balance sheets.

(Continued)

56.


 

Our commitments associated with outstanding standby and commercial letters of credit and commitments to extend credit expiring by period as of March 31, 2019 are summarized below.  Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

 

 

 

As of March 31, 2019

 

 

 

1 year

or less

 

 

More than

1 year but

less than

3 years

 

 

3 years or

more but

less than

5 years

 

 

5 years

or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Standby and commercial letters of credit

 

$

7,178

 

 

$

942

 

 

$

 

 

$

3,736

 

 

$

11,856

 

Commitments to extend credit

 

 

233,590

 

 

 

33,351

 

 

 

53,789

 

 

 

47,793

 

 

 

368,523

 

Total

 

$

240,768

 

 

$

34,293

 

 

$

53,789

 

 

$

51,529

 

 

$

380,379

 

 

Standby and commercial letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  In the event of nonperformance by the customer, we have rights to the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash and/or marketable securities.  Our credit risk associated with issuing letters of credit is essentially the same as the risk involved in extending loan facilities to our customers.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts disclosed above do not necessarily represent future cash requirements.  We evaluate each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained, if considered necessary by us, upon extension of credit, is based on management’s credit evaluation of the customer.

Interest Rate Sensitivity and Market Risk

As a financial institution, our primary component of market risk is interest rate volatility.  Our asset liability and funds management policy provides management with the guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position.  We have historically managed our sensitivity position within our established guidelines.

Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity.  Interest rate risk is the potential of economic losses due to future interest rate changes.  These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values.  The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of business.  We do not enter into instruments such as leveraged derivatives, financial options, financial future contracts or forward delivery contracts for the purpose of reducing interest rate risk.  Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk.  We do not own any trading assets.

Our exposure to interest rate risk is managed by the asset-liability committee of the Bank, in accordance with policies approved by its board of directors.  The committee formulates strategies based on appropriate levels of interest rate risk.  In determining the appropriate level of interest rate risk, the committee considers the impact on earnings and capital on the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors.  The committee meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings.  Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity.  Management employs methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities and an interest rate shock simulation model.

(Continued)

57.


 

We use interest rate risk simulation models and shock analyses to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on other financial metrics.  Contractual maturities and re-pricing opportunities of loans are incorporated in the model as are prepayment assumptions, maturity data and call options within the investment portfolio.  Average life of non-maturity deposit accounts are based on standard regulatory decay assumptions and are incorporated into the model.  The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.  Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.

On a quarterly basis, we run two simulation models including a static balance sheet and dynamic growth balance sheet.  These models test the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios.  Under the static and dynamic growth models, rates are shocked instantaneously and ramped rate changes over a twelve-month horizon based upon parallel and non-parallel yield curve shifts.  Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario.  Non-parallel simulation involves analysis of interest income and expense under various changes in the shape of the yield curve.  Our internal policy regarding internal rate risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated net income at risk for the subsequent one-year period should not decline by more than 15.0% for a 100 basis point shift, 20.0% for a 200 basis point shift and 30.0% for a 300 basis point shift.

The following table summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

Change in Interest Rates (Basis Points)

 

Percent Change

in Net Interest

Income

 

 

Percent Change

in Fair Value

of Equity

 

 

Percent Change

in Net Interest

Income

 

 

Percent Change

in Fair Value

of Equity

 

+300

 

 

3.46

%

 

 

(13.09

)%

 

 

2.40

%

 

 

(15.33

)%

+200

 

 

2.92

%

 

 

(6.38

)%

 

 

2.31

%

 

 

(8.02

)%

+100

 

 

2.20

%

 

 

(2.01

)%

 

 

2.02

%

 

 

(3.03

)%

Base

 

 

 

 

 

 

 

 

 

 

 

 

-100

 

 

1.10

%

 

 

(0.26

)%

 

 

1.36

%

 

 

(0.46

)%

 

The results are primarily due to behavior of demand, money market and savings deposits during such rate fluctuations.  We have found that, historically, interest rates on these deposits change more slowly than changes in the discount and federal funds rates.  This assumption is incorporated into the simulation model and is generally not fully reflected in a gap analysis.  The assumptions incorporated into the model are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income.  Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various strategies.

Impact of Inflation

Our consolidated financial statements and related notes included elsewhere in this Report have been prepared in accordance with GAAP.  GAAP requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or deflation.

Unlike many industrial companies, substantially all of our assets and liabilities are monetary in nature.  As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation.  Interest rates may not necessarily move in the same direction or in the same magnitude as the prices of goods and services.  However, other operating expenses do reflect general levels of inflation.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry.  However, we also evaluate our performance based on certain additional financial measures discussed in this Report as being non-GAAP financial measures.  We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows.  Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.

(Continued)

58.


 

The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP.  Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this Report may differ from that of other companies reporting measures with similar names.  It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this Report when comparing such non-GAAP financial measures.

Tangible Book Value Per Common Share.  Tangible book value per common share is a non-GAAP measure generally used by investors, financial analysts and investment bankers to evaluate financial institutions.  We calculate (1) tangible common equity as total shareholders’ equity, less goodwill, core deposit intangibles and other intangible assets, net of accumulated amortization, and (2) tangible book value per common share as tangible common equity divided by shares of common stock outstanding.  The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share.

We believe that the tangible book value per common share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets.  Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

The following table reconciles, as of the dates set forth below, total shareholders’ equity to tangible common equity and presents tangible book value per common share compared to book value per common share:

 

 

 

As of March 31,

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

 

2018

 

 

 

(Dollars in thousands, except per share data)

 

Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

250,310

 

 

$

207,374

 

 

$

244,583

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(32,160

)

 

 

(18,742

)

 

 

(32,160

)

Core deposit intangible

 

 

(4,493

)

 

 

(2,578

)

 

 

(4,706

)

Total tangible common equity

 

$

213,657

 

 

$

186,054

 

 

$

207,717

 

Common shares outstanding(1)

 

 

11,803,786

 

 

 

11,058,956

 

 

 

11,829,868

 

Book value per common share

 

$

21.21

 

 

$

18.75

 

 

$

20.68

 

Tangible book value per common share

 

$

18.10

 

 

$

16.82

 

 

$

17.56

 

 

(1) Excludes the dilutive effect, if any, of 43,492, 90,940 and 118,623 shares of common stock issuable upon exercise of outstanding stock options as of March 31, 2019, December 31, 2018 and March 31, 2018, respectively.

Tangible Common Equity to Tangible Assets.  Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts and investment bankers to evaluate financial institutions.  We calculate tangible common equity, as described above, and tangible assets as total assets less goodwill, core deposit intangibles and other intangible assets, net of accumulated amortization.  The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common shareholders’ equity to total assets.

We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets.  Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.


(Continued)

59.


 

The following table reconciles, as of the dates set forth below, total shareholders’ equity to tangible common equity and total assets to tangible assets:

 

 

As of March 31, 2019

 

 

As of December 31, 2018

 

 

 

(Dollars in thousands)

 

Tangible Common Equity

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

250,310

 

 

$

244,583

 

Adjustments:

 

 

 

 

 

 

 

 

Goodwill

 

 

(32,160

)

 

 

(32,160

)

Core deposit intangible

 

 

(4,493

)

 

 

(4,706

)

Total tangible common equity

 

$

213,657

 

 

$

207,717

 

Tangible Assets

 

 

 

 

 

 

 

 

Total assets

 

$

2,308,991

 

 

$

2,266,970

 

Adjustments:

 

 

 

 

 

 

 

 

Goodwill

 

 

(32,160

)

 

 

(32,160

)

Core deposit intangible

 

 

(4,493

)

 

 

(4,706

)

Total tangible assets

 

$

2,522,648

 

 

$

2,474,687

 

 

 

 

 

 

 

 

 

 

Total Shareholders' Equity to Total Assets

 

 

10.84

%

 

 

10.79

%

Tangible Common Equity to Tangible Assets

 

 

8.47

%

 

 

8.39

%

 

 

Cautionary Notice Regarding Forward-Looking Statements

This Report, our other filings with the SEC, and other press releases, documents, reports and announcements that we make, issue or publish may contain statements that we believe are “forward-looking statements” within the meaning of section 27A of the Securities Act and section 21E of the Exchange Act. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance, including our future revenues, income, expenses, provision for taxes, effective tax rate, earnings per share and cash flows, our future capital expenditures and dividends, our future financial condition and changes therein, including changes in our loan portfolio and allowance for loan losses, our future capital structure or changes therein, the plan and objectives of management for future operations, our future or proposed acquisitions, the future or expected effect of acquisitions on our operations, results of the operations and financial condition, our future economic performance and the statements of the assumptions underlying any such statement.  These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

 

our ability to prudently manage our growth and execute our strategy;

 

risks associated with our acquisition and de novo branching strategy;

 

business and economic conditions generally and in the financial services industry, nationally and within our primary Texas markets;

 

concentration of our business within our geographic areas of operation in Texas;

 

deterioration of our asset quality and higher loan charge-offs;

 

changes in the value of collateral securing our loans;

 

inaccuracies in the assumptions and estimate we make in establishing the allowance for loan losses reserve and other estimates;

 

changes in management personnel and our ability to attract, motivate and retain qualified personnel;

 

liquidity risks associated with our business;

 

interest rate risk associated with our business that could decrease net interest income;

 

our ability to maintain important deposit customer relationships and our reputation;

 

operational risks associated with our business;

(Continued)

60.


 

 

volatility and direction of market interest rates;

 

change in regulatory requirements to maintain minimum capital levels;

 

increased competition in the financial services industry, particularly from regional and national institutions;

 

institution and outcome of litigation and other legal proceeding against us or to which we become subject;

 

changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and fiscal matters;

 

further government intervention in the U.S. financial system;

 

changes in the scope and cost of FDIC insurance and other coverage;

 

natural disasters and adverse weather, acts of terrorism (including cyberattacks), an outbreak of hostilities or other international or domestic calamities, catastrophic events including storms, droughts, tornados and flooding, and other matters beyond our control;  

 

risks that the financial institutions we may acquire or de novo branches we may open will not be integrated successfully, or the integrations may be more time consuming or costly than expected;

 

technology related changes are difficult to make or are more expensive than expected; and

 

the other factors that are described or referenced in our Annual Report on Form 10-K for the year ended December 31, 2018 under the caption “Risk Factors”.

 

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company manages market risk, which, as a financial institution is primarily interest rate volatility, through the Asset-Liability Committee of the Bank, in accordance with policies approved by its board of directors. The Company uses an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on other financial metrics. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Interest Rate Sensitivity and Market Risk” herein for a discussion of how we manage market risk.

Item 4.  Controls and Procedures

Evaluation of disclosure controls and procedures:

As of the end of the period covered by this Report, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this Report.

Changes in internal control over financial reporting:

There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

(Continued)

61.


 

PART II. OTHER INFORMATION

The Company is from time to time subject to claims and litigation arising in the ordinary course of business. These claims and litigation may include, among other things, allegations of violation of banking and other applicable regulations, competition law, labor laws and consumer protection laws, as well as claims or litigation relating to intellectual property, securities, breach of contract and tort. The Company intends to defend itself vigorously against any pending or future claims and litigation.

At this time, in the opinion of management, the likelihood is remote that the impact of such proceedings, either individually or in the aggregate, would have a material adverse effect on the Company’s combined results of operations, financial condition or cash flows. However, one or more unfavorable outcomes in any claim or litigation against the Company could have a material adverse effect for the period in which they are resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect the Company’s reputation, even if resolved in the Company’s favor.

Item 1A. Risk Factors

In evaluating an investment in the Company’s common stock, investors should consider carefully, among other things, the risk factors previously disclosed under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and other risks included in the Company’s filings with the SEC.  The Company’s business could be harmed by any of these risks.   The trading price of the Company’s common stock could decline due to any of these risks, and you may lose all or part of your investment.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Period

 

Total Number of

Shares Purchased

 

 

Average Price Paid

per Share

 

 

Total Number of Shares

Purchased as Part of

Publicly Announced

Plans or Programs(1)

 

 

Maximum Number of

Shares that May Yet Be

Purchased Under the

Plans or Programs(1)

 

January 1 - 31, 2019

 

 

22,314

 

 

$

29.75

 

 

 

22,314

 

 

 

334,410

 

February 1 - 28, 2019

 

 

9,324

 

 

$

29.94

 

 

 

9,324

 

 

 

325,086

 

March 1 - 31, 2019

 

 

44,116

 

 

$

29.12

 

 

 

44,116

 

 

 

280,970

 

Total

 

 

75,754

 

 

 

 

 

 

 

75,754

 

 

 

 

 

 

(1) Under a stock repurchase plan announced on June 18, 2018, we were authorized to repurchase up to 500,000 shares of our outstanding common stock in open market purchases, privately negotiated transactions or by other means.  The stock repurchase program will be effective for a 24-month period, unless shortened or extended by the board of directors.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

(Continued)

62.


 

Item 6.  Exhibits

 

Exhibit

Number

 

Description of Exhibit

 

 

 

3.1

 

Amended and Restated Certificate of Formation of Guaranty Bancshares, Inc. (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 filed May 1, 2017 (File No. 333-217176)).

 

 

 

3.2

 

Amended and Restated Bylaws of Guaranty Bancshares, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 filed April 6, 2017 (File No. 333-217176)).

 

 

 

4.1

 

Specimen common stock certificate (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 filed with the SEC on April 6, 2017, file number 333-217176).

 

 

 

 

 

The other instruments defining the rights of the long-term debt securities of Guaranty Bancshares, Inc. and its subsidiaries are omitted pursuant to section (b)(4)(iii)(A) of Item 601 of Regulation S-K. Guaranty Bancshares, Inc. hereby agrees to furnish copies of these instruments to the SEC upon request.

 

 

 

31.1*

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2*

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1**

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

101.INS

 

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

 

XBRL Taxonomy Extension Schema Document*

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document*

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document*

______________________________

* Filed with this Quarterly Report on Form 10-Q

** Furnished with this Quarterly Report on Form 10-Q

 

 

 

 

(Continued)

63.


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

GUARANTY BANCSHARES, INC.

 

 

(Registrant)

 

 

 

Date: May 10, 2019

 

/s/ Tyson T. Abston

 

 

Tyson T. Abston

 

 

Chairman of the Board & Chief Executive Officer

 

 

 

Date: May 10, 2019

 

/s/ Clifton A. Payne

 

 

Clifton A. Payne

 

 

 

 

 

Chief Financial Officer & Director

 

 

 

64.