N-VPFS 1 a21-8104_5nvpfs.htm N-VPFS

The Lincoln National Life Insurance Company

Consolidated Financial Statements

December 31, 2020 and 2019



Report of Independent Registered Public Accounting Firm

To the Stockholder and the Board of Directors of The Lincoln National Life Insurance Company

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of The Lincoln National Life Insurance Company (the Company) as of December 31, 2020 and 2019, and the related consolidated statements of comprehensive income (loss), stockholder’s equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.


1


Deferred Acquisition Costs Asset and Future Contract Benefits Liability

Description of the Matter

At December 31, 2020, deferred acquisition costs totaled $5.6 billion and future contract benefits liabilities totaled $40.1 billion, a portion of which related to universal life-type contracts with secondary guarantees and variable annuity contracts with guaranteed benefit riders.

The carrying amount of the deferred acquisition costs related to these products is the total of costs deferred less amortization, which is calculated in relation to the present value of estimated gross profits of the underlying contracts. As described in Notes 1 (see section on DAC, VOBA, DSI and DFEL) and 8 to the consolidated financial statements, there is a significant amount of uncertainty inherent in calculating estimated gross profits as the calculation includes significant management judgment in developing certain assumptions, such as expected future mortality experience, investment margins, capital market performance, retention and rider utilization. Management’s assumptions are adjusted, also known as unlocked, for emerging experience and expected changes in trends. The unlocking results in deferred acquisition cost amortization being recalculated, using the new assumptions for estimated gross profits, that results either in additional or less cumulative amortization expense.

The future contract benefits liability related to these product guarantees is based on estimates of how much the Company will need to pay for future benefits and the amount of fees to be collected from policyholders for these policy features. As described in Note 1 to the consolidated financial statements (see section on Future Contract Benefits and Other Contract Holder Funds), there is significant uncertainty inherent in estimating this liability because there is a significant amount of management judgment involved in developing certain assumptions that impact the liability balance, which are consistent with the assumptions used to amortize the related deferred acquisition cost asset as noted above and which include expected mortality experience, investment margins, capital market performance, retention and rider utilization.

Auditing the valuation of deferred acquisition costs and future contract benefits liabilities related to these products was complex and required the involvement of our actuarial specialists due to the high degree of judgment used by management in setting the assumptions used in the estimate of both the amortization of deferred acquisition costs and the future contract benefits liability related to these products.

How We Addressed the Matter in Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the deferred acquisition costs and future contract benefits liability estimation processes, including, among others, controls related to the review and approval processes that management has in place for the assumptions used in estimating the estimated gross profits related to deferred acquisition costs and the future contract benefits liability. This included testing controls related to management’s evaluation of the need to update assumptions based on the comparison of actual Company experience to previous assumptions and updating investment margins for current and expected future market conditions.

We involved actuarial specialists to assist with our audit procedures which included, among others, an evaluation of the methodology applied by management with those methods used in prior periods. To assess the significant assumptions used by management, we compared the significant assumptions noted above to historical experience, observable market data or management’s estimates of prospective changes in these assumptions. In addition, we performed an independent recalculation of estimated gross profits related to deferred policy acquisition costs and the future policy benefit reserves for a sample of cohorts or contracts which we compared to the actuarial model used by management.


2


Variable Annuity Guaranteed Living Benefit Riders Embedded Derivatives

Description of the Matter

The Company’s variable annuity guaranteed living benefit riders include an embedded derivative, represented by an asset totaling $450 million as of December 31, 2020, related to the non-life contingent feature of the product which is accounted for at fair value, with changes in fair value recognized in income. As described in Notes 1 (see section on Separate Account Assets and Liabilities), 6 and 21 to the consolidated financial statements, there is a significant amount of estimation uncertainty inherent in measuring the fair value of the embedded derivative because of the sensitivity of certain assumptions underlying the estimate, including stock market performance, policy lapse experience and rider utilization. Management’s assumptions are adjusted over time for emerging experience and expected changes in trends, resulting in changes to the estimated fair value of the embedded derivative.

Auditing the valuation of the embedded derivative related to variable annuity guaranteed living benefit riders was complex and required the involvement of our actuarial specialists due to the high degree of judgment used by management in setting the assumptions used in the estimate of the value of the embedded derivative.

How We Addressed the Matter in Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the embedded derivative estimation process, including, among others, controls related to the review and approval processes that management has in place to develop the assumptions used in measuring the fair value of the embedded derivative. This included testing controls related to management’s evaluation of current and future market conditions and the need to update policy lapse and rider utilization assumptions.

We involved actuarial specialists to assist with our audit procedures which included, among others, an evaluation of the methodology applied by management with those methods used in prior periods. To assess the significant assumptions used by management, we compared the significant assumptions noted above to historical experience, observable market data or management’s estimates of prospective changes in these assumptions. In addition, we performed an independent recalculation of the embedded derivative for a sample of contracts which we compared to the fair value model used by management.

Valuation of Goodwill for the Life Insurance Reporting Unit

Description of the Matter

At December 31, 2020, the Company’s goodwill was $1.8 billion, of which $634 million related to the Company’s Life Insurance reporting unit. As discussed in Notes 1 (see section on Goodwill) and 10 of the consolidated financial statements, goodwill is tested for impairment at least annually at the reporting unit level. Determining the fair value of the Life Insurance reporting unit as part of the goodwill impairment analysis is sensitive to significant assumptions such as the discount rate, which reflects the market expected, weighted-average rate of return adjusted for the risk factors associated with the operations, and other relevant assumptions impacting projected financial information, such as the profitability of new and in-force business, all of which are affected by expectations about future market or economic conditions.

Auditing the fair value of the Company’s Life Insurance reporting unit was complex and required the involvement of our valuation and actuarial specialists due to the high degree of judgment used by management.

How We Addressed the Matter in Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s goodwill impairment review process. This included, among others, controls related to the review and approval processes that management has in place to develop the assumptions used in the estimation process, including management’s determination of the applicable discount rate, and other assumptions for the Life Insurance reporting unit.

We involved actuarial and valuation specialists to assist with our audit procedures which included, among others, an evaluation of the methodology applied by management with those methods used in prior periods. To assess the significant assumptions used by management, we compared the significant assumptions noted above to current industry and economic trends, recent market transactions and other relevant factors. We reviewed the historical accuracy of management’s estimate and performed sensitivity analyses of significant assumptions to evaluate the changes in the fair value of the Life Insurance reporting unit that would result from changes in the assumptions.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 1966.

Philadelphia, Pennsylvania

March 9, 2021

3


THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS

(in millions, except share data)

As of December 31,

2020

2019

ASSETS

Investments:

Fixed maturity available-for-sale securities, at fair value

(amortized cost: 2020 – $103,021; 2019 – $93,307; allowance for credit losses: 2020 – $13; 2019 – $0)

$

121,111

$

103,773

Trading securities

4,442

4,602

Equity securities

127

103

Mortgage loans on real estate, net of allowance for credit losses

(portion at fair value: 2020 – $832; 2019 – $0)

16,681

16,244

Policy loans

2,411

2,460

Derivative investments

3,109

1,911

Other investments

3,025

2,565

Total investments

150,906

131,658

Cash and invested cash

1,462

1,879

Deferred acquisition costs and value of business acquired

5,824

7,745

Premiums and fees receivable

484

464

Accrued investment income

1,217

1,109

Reinsurance recoverables, net of allowance for credit losses

18,752

19,164

Funds withheld reinsurance assets

530

542

Goodwill

1,778

1,778

Other assets

19,401

18,106

Separate account assets

167,965

153,571

Total assets

$

368,319

$

336,016

LIABILITIES AND STOCKHOLDER’S EQUITY

Liabilities

Future contract benefits

$

40,146

$

35,717

Other contract holder funds

104,858

97,422

Short-term debt

497

609

Long-term debt

2,412

2,414

Reinsurance related embedded derivatives

540

375

Funds withheld reinsurance liabilities

7,179

5,566

Payables for collateral on investments

6,215

5,077

Other liabilities

13,466

13,680

Separate account liabilities

167,965

153,571

Total liabilities

343,278

314,431

Contingencies and Commitments (See Note 14)

Stockholder’s Equity

Common stock – 10,000,000 shares authorized, issued and outstanding

11,853

11,312

Retained earnings

4,167

4,437

Accumulated other comprehensive income (loss)

9,021

5,836

Total stockholder’s equity

25,041

21,585

Total liabilities and stockholder’s equity

$

368,319

$

336,016


See accompanying Notes to Consolidated Financial Statements

4


THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in millions)

For the Years Ended December 31,

2020

2019

2018

Revenues

Insurance premiums

$

5,122

$

5,277

$

4,362

Fee income

6,120

6,247

5,733

Net investment income

5,264

4,962

4,844

Realized gain (loss)

(526

)

(828

)

(92

)

Amortization of deferred gain on business sold through reinsurance

33

27

4

Other revenues

553

507

507

Total revenues

16,566

16,192

15,358

Expenses

Interest credited

2,899

2,754

2,589

Benefits

8,050

7,585

6,144

Commissions and other expenses

4,889

5,065

4,583

Interest and debt expense

125

145

136

Strategic digitization expense

68

66

76

Total expenses

16,031

15,615

13,528

Income (loss) before taxes

535

577

1,830

Federal income tax expense (benefit)

(56

)

(37

)

257

Net income (loss)

591

614

1,573

Other comprehensive income (loss), net of tax:

Unrealized investment gains (losses)

3,177

5,173

(3,314

)

Funded status of employee benefit plans

8

4

2

Total other comprehensive income (loss), net of tax

3,185

5,177

(3,312

)

Comprehensive income (loss)

$

3,776

$

5,791

$

(1,739

)


See accompanying Notes to Consolidated Financial Statements

5


THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF STOCKHOLDER’S EQUITY

(in millions)

For the Years Ended December 31,

2020

2019

2018

Common Stock

Balance as of beginning-of-year

$

11,312

$

11,237

$

10,713

Capital contribution from Lincoln National Corporation

510

50

500

Stock compensation/issued for benefit plans

31

25

24

Balance as of end-of-year

11,853

11,312

11,237

Retained Earnings

Balance as of beginning-of-year

4,437

4,423

4,405

Cumulative effect from adoption of new accounting standards

(201

)

-

(644

)

Net income (loss)

591

614

1,573

Dividends paid to Lincoln National Corporation

(660

)

(600

)

(911

)

Balance as of end-of-year

4,167

4,437

4,423

Accumulated Other Comprehensive Income (Loss)

Balance as of beginning-of-year

5,836

659

3,327

Cumulative effect from adoption of new accounting standards

-

-

644

Other comprehensive income (loss), net of tax

3,185

5,177

(3,312

)

Balance as of end-of-year

9,021

5,836

659

Total stockholder’s equity as of end-of-year

$

25,041

$

21,585

$

16,319


See accompanying Notes to Consolidated Financial Statements

6


THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the Years Ended December 31,

2020

2019

2018

Cash Flows from Operating Activities

Net income (loss)

$

591

$

614

$

1,573

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Realized (gain) loss

526

828

92

Trading securities purchases, sales and maturities, net

253

(2,522

)

(120

)

Amortization of deferred gain on business sold through reinsurance

(33

)

(27

)

(4

)

Change in:

Deferred acquisition costs, value of business acquired, deferred sales inducements

and deferred front-end loads deferrals and interest, net of amortization

68

(448

)

(108

)

Premiums and fees receivable

(20

)

104

(87

)

Accrued investment income

(88

)

(22

)

(6

)

Insurance liabilities and reinsurance-related balances

392

(1,195

)

(128

)

Accrued expenses

(21

)

89

(99

)

Federal income tax accruals

(134

)

(282

)

65

Cash management agreement

(1,341

)

(1,115

)

329

Other

92

343

88

Net cash provided by (used in) operating activities

285

(3,633

)

1,595

Cash Flows from Investing Activities

Purchases of available-for-sale securities and equity securities

(16,149

)

(14,927

)

(12,406

)

Sales of available-for-sale securities and equity securities

1,214

6,771

3,191

Maturities of available-for-sale securities

5,180

6,426

6,348

Purchase of common stock in acquisition, net of cash acquired

-

-

(1,410

)

Sale of business, net

-

-

(12

)

Purchases of alternative investments

(395

)

(433

)

(314

)

Sales and repayments of alternative investments

171

131

178

Issuance of mortgage loans on real estate

(1,790

)

(4,218

)

(2,920

)

Repayment and maturities of mortgage loans on real estate

1,133

1,144

1,048

Issuance (repayment) of policy loans, net

49

32

20

Net change in collateral on investments, derivatives and related settlements

1,775

349

654

Other

(149

)

(259

)

(191

)

Net cash provided by (used in) investing activities

(8,961

)

(4,984

)

(5,814

)

Cash Flows from Financing Activities

Capital contribution from Lincoln National Corporation

510

50

500

Payment of long-term debt, including current maturities

(30

)

(28

)

(13

)

Issuance of long-term debt, net of issuance costs

30

28

13

Issuance (payment) of short-term debt

(112

)

321

278

Proceeds from sale-leaseback transactions

-

-

88

Payment related to sale-leaseback transactions

(47

)

(83

)

-

Proceeds from certain financing arrangements

109

107

-

Deposits of fixed account values, including the fixed portion of variable

14,009

16,049

13,616

Withdrawals of fixed account values, including the fixed portion of variable

(6,069

)

(5,800

)

(5,957

)

Transfers to and from separate accounts, net

528

(1,362

)

(2,469

)

Common stock issued for benefit plans

(9

)

(34

)

(25

)

Dividends paid to Lincoln National Corporation

(660

)

(600

)

(911

)

Net cash provided by (used in) financing activities

8,259

8,648

5,120

Net increase (decrease) in cash, invested cash and restricted cash

(417

)

31

901

Cash, invested cash and restricted cash as of beginning-of-year

1,879

1,848

947

Cash, invested cash and restricted cash as of end-of-year

$

1,462

$

1,879

$

1,848

See accompanying Notes to Consolidated Financial Statements

7


THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies

Nature of Operations

The Lincoln National Life Insurance Company (“LNL” or the “Company,” which also may be referred to as “we,” “our” or “us”), a wholly-owned subsidiary of Lincoln National Corporation (“LNC” or the “Parent Company”), is domiciled in the state of Indiana. We own 100% of the outstanding common stock of two insurance company subsidiaries, Lincoln Life & Annuity Company of New York (“LLANY”) and Lincoln Life Assurance Company of Boston (“LLACB”). We also own several non-insurance companies, including Lincoln Financial Distributors, our wholesale distributor, and Lincoln Financial Advisors Corporation, part of LNC’s retail distributor, Lincoln Financial Network. LNL’s principal businesses consist of underwriting annuities, deposit-type contracts and life insurance through multiple distribution channels. LNL is licensed and sells its products throughout the U.S. and several U.S. territories. See Note 22 for additional information.

Basis of Presentation

The accompanying consolidated financial statements are prepared in accordance with United States of America generally accepted accounting principles (“GAAP”). Certain GAAP policies, which significantly affect the determination of financial condition, results of operations and cash flows, are summarized below.

Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of LNL and all other entities in which we have a controlling financial interest and any variable interest entities (“VIEs”) in which we are the primary beneficiary. As discussed in Note 3, on May 1, 2018, LNC and LNL completed the acquisition of Liberty Life Assurance Company of Boston (“Liberty Life”). We use the equity method of accounting to recognize all of our investments in limited liability partnerships. All material inter-company accounts and transactions have been eliminated in consolidation.

Our involvement with VIEs is primarily to invest in assets that allow us to gain exposure to a broadly diversified portfolio of asset classes. A VIE is an entity that does not have sufficient equity to finance its own activities without additional financial support or where investors lack certain characteristics of a controlling financial interest. We assess our contractual, ownership or other interests in a VIE to determine if our interest participates in the variability the VIE was designed to absorb and pass onto variable interest holders. We perform an ongoing qualitative assessment of our variable interests in VIEs to determine whether we have a controlling financial interest and would therefore be considered the primary beneficiary of the VIE. If we determine we are the primary beneficiary of a VIE, we consolidate the assets and liabilities of the VIE in our consolidated financial statements.

Accounting Estimates and Assumptions

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Those estimates are inherently subject to change and actual results could differ from those estimates. Included among the material (or potentially material) reported amounts and disclosures that require extensive use of estimates are: fair value of certain financial assets, derivatives, allowances for credit losses, deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), deferred sales inducements (“DSI”), goodwill and other intangibles, future contract benefits, other contract holder funds including deferred front-end loads (“DFEL”), pension plans, stock-based incentive compensation, income taxes including the recoverability of our deferred tax assets, and the potential effects of resolving litigated matters.

Business Combinations

We use the acquisition method of accounting for all business combination transactions, and accordingly, recognize the fair values of assets acquired, liabilities assumed and any noncontrolling interests in our consolidated financial statements. The allocation of fair values may be subject to adjustment after the initial allocation for up to a one-year period as more information becomes available relative to the fair values as of the acquisition date. The consolidated financial statements include the results of operations of any acquired company since the acquisition date.

Fair Value Measurement

Our measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset or non-performance risk (“NPR”), which would include our own credit risk. Our estimate of an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability

8


(“exit price”) in the principal market, or the most advantageous market in the absence of a principal market, for that asset or liability, as opposed to the price that would be paid to acquire the asset or receive a liability (“entry price”). Pursuant to the Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards CodificationTM (“ASC”), we categorize our financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique. The three-level hierarchy for fair value measurement is defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date, except for large holdings subject to “blockage discounts” that are excluded;

Level 2 – inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value can be determined through the use of models or other valuation methodologies; and

Level 3 – inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability, and we make estimates and assumptions related to the pricing of the asset or liability, including assumptions regarding risk.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult. However, Level 3 fair value investments may include, in addition to the unobservable or Level 3 inputs, observable components, which are components that are actively quoted or can be validated to market-based sources.

Fixed Maturity Available-For-Sale Securities – Fair Valuation Methodologies and Associated Inputs

Securities classified as available-for-sale (“AFS”) consist of fixed maturity securities and are stated at fair value with unrealized gains and losses included within accumulated other comprehensive income (loss) (“AOCI”), net of associated DAC, VOBA, DSI, future contract benefits, other contract holder funds and deferred income taxes.

We measure the fair value of our securities classified as fixed maturity AFS based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity security, and we consistently apply the valuation methodology to measure the security’s fair value. Our fair value measurement is based on a market approach that utilizes prices and other relevant information generated by market transactions involving identical or comparable securities. Sources of inputs to the market approach primarily include third-party pricing services, independent broker quotations or pricing matrices. We do not adjust prices received from third parties; however, we do analyze the third-party pricing services’ valuation methodologies and related inputs and perform additional evaluation to determine the appropriate level within the fair value hierarchy.

The observable and unobservable inputs to our valuation methodologies are based on a set of standard inputs that we generally use to evaluate all of our fixed maturity AFS securities. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. In addition, market indicators, industry and economic events are monitored, and further market data is acquired if certain triggers are met. For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable. For private placement securities, we use pricing matrices that utilize observable pricing inputs of similar public securities and Treasury yields as inputs to the fair value measurement. Depending on the type of security or the daily market activity, standard inputs may be prioritized differently or may not be available for all fixed maturity AFS securities on any given day. For broker-quoted only securities, non-binding quotes from market makers or broker-dealers are obtained from sources recognized as market participants. For securities trading in less liquid or illiquid markets with limited or no pricing information, we use unobservable inputs to measure fair value.

9


The following summarizes our fair valuation methodologies and associated inputs, which are particular to the specified security type and are in addition to the defined standard inputs to our valuation methodologies for all of our fixed maturity AFS securities discussed above:

Corporate bonds and U.S. government bonds – We also use Trade Reporting and Compliance EngineTM reported tables for our corporate bonds and vendor trading platform data for our U.S. government bonds.

Mortgage- and asset-backed securities (“ABS”) – We also utilize additional inputs, which include new issues data, monthly payment information and monthly collateral performance, including prepayments, severity, delinquencies, step-down features and over collateralization features for each of our mortgage-backed securities (“MBS”), which include collateralized mortgage obligations and mortgage pass through securities backed by residential mortgages (“RMBS”), commercial mortgage-backed securities (“CMBS”), collateralized loan obligations (“CLOs”) and collateralized debt obligations (“CDOs”).

State and municipal bonds – We also use additional inputs that include information from the Municipal Securities Rule Making Board, as well as material event notices, new issue data, issuer financial statements and Municipal Market Data benchmark yields for our state and municipal bonds.

Hybrid and redeemable preferred securities – We also utilize additional inputs of exchange prices (underlying and common stock of the same issuer) for our hybrid and redeemable preferred securities.

In order to validate the pricing information and broker-dealer quotes, we employ, where possible, procedures that include comparisons with similar observable positions, comparisons with subsequent sales and observations of general market movements for those security classes. We have policies and procedures in place to review the process that is utilized by our third-party pricing service and the output that is provided to us by the pricing service. On a periodic basis, we test the pricing for a sample of securities to evaluate the inputs and assumptions used by the pricing service, and we perform a comparison of the pricing service output to an alternative pricing source.  We also evaluate prices provided by our primary pricing service to ensure that they are not stale or unreasonable by reviewing the prices for unusual changes from period to period based on certain parameters or for lack of change from one period to the next. 

Fixed Maturity AFS Securities – Evaluation for Recovery of Amortized Cost

We regularly review our fixed maturity AFS securities (also referred to as “debt securities”) for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require a credit loss allowance.

For our debt securities, we generally consider the following to determine whether our debt securities with unrealized losses are credit impaired:

The estimated range and average period until recovery;

The estimated range and average holding period to maturity;

Remaining payment terms of the security;

Current delinquencies and nonperforming assets of underlying collateral;

Expected future default rates;

Collateral value by vintage, geographic region, industry concentration or property type;

Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and

Contractual and regulatory cash obligations.

For a debt security, if we intend to sell a security, or it is more likely than not we will be required to sell a debt security before recovery of its amortized cost basis and the fair value of the debt security is below amortized cost, we conclude that an impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). If we do not intend to sell a debt security, or it is not more likely than not we will be required to sell a debt security before recovery of its amortized cost basis but the present value of the cash flows expected to be collected is less than the amortized cost of the debt security (referred to as the credit loss), we conclude that an impairment has occurred, and a credit loss allowance is recorded, with a corresponding charge to realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). The remainder of the decline to fair value related to factors other than credit loss is recorded in other comprehensive income (“OCI”) to unrealized losses on fixed maturity AFS securities on our Consolidated Statements of Stockholder’s Equity, as this amount is considered a noncredit impairment.

10


When assessing our intent to sell a debt security, or if it is more likely than not we will be required to sell a debt security before recovery of its cost basis, we evaluate facts and circumstances such as, but not limited to, decisions to reposition our security portfolio, sales of securities to meet cash flow needs and sales of securities to capitalize on favorable pricing. Management considers the following as part of the evaluation:

The current economic environment and market conditions;

Our business strategy and current business plans;

The nature and type of security, including expected maturities and exposure to general credit, liquidity, market and interest rate risk;

Our analysis of data from financial models and other internal and industry sources to evaluate the current effectiveness of our hedging and overall risk management strategies;

The current and expected timing of contractual maturities of our assets and liabilities, expectations of prepayments on investments and expectations for surrenders and withdrawals of life insurance policies and annuity contracts;

The capital risk limits approved by management; and

Our current financial condition and liquidity demands.

In order to determine the amount of the credit loss for a debt security, we calculate the recovery value by performing a discounted cash flow analysis based on the current cash flows and future cash flows we expect to recover. The discount rate is the effective interest rate implicit in the underlying debt security. The effective interest rate is the original yield, or the coupon if the debt security was previously impaired. See the discussion below for additional information on the methodology and significant inputs, by security type, that we use to determine the amount of a credit loss.

To determine the recovery period of a debt security, we consider the facts and circumstances surrounding the underlying issuer including, but not limited to, the following:

Historical and implied volatility of the security;

The extent to which the fair value has been less than amortized cost;

Adverse conditions specifically related to the security or to specific conditions in an industry or geographic area;

Failure, if any, of the issuer of the security to make scheduled payments; and

Recoveries or additional declines in fair value subsequent to the balance sheet date.

In periods subsequent to the recognition of a credit loss impairment through a credit loss allowance, we continue to reassess the expected cash flows of the debt security at each subsequent measurement date as necessary. If the measurement of credit loss changes, we recognize a provision for (or reversal of) credit loss expense through realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss), limited by the amount that amortized cost exceeds fair value. Losses are charged against the allowance for credit losses when management believes the uncollectibility of a debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest on debt securities is written-off when deemed uncollectible.

To determine the recovery value of a corporate bond, CLO or CDO, we perform additional analysis related to the underlying issuer including, but not limited to, the following:

Fundamentals of the issuer to determine what we would recover if they were to file bankruptcy versus the price at which the market is trading;

Fundamentals of the industry in which the issuer operates;

Earnings multiples for the given industry or sector of an industry that the underlying issuer operates within, divided by the outstanding debt to determine an expected recovery value of the security in the case of a liquidation;

Expected cash flows of the issuer (e.g., whether the issuer has cash flows in excess of what is required to fund its operations);

Expectations regarding defaults and recovery rates;

Changes to the rating of the security by a rating agency; and

Additional market information (e.g., if there has been a replacement of the corporate debt security).

11


Each quarter, we review the cash flows for the MBS portfolio, including current credit enhancements and trends in the underlying collateral performance to determine whether or not they are sufficient to provide for the recovery of our amortized cost. To determine recovery value of a MBS, we perform additional analysis related to the underlying issuer including, but not limited to, the following:

Discounted cash flow analysis based on the current cash flows and future cash flows we expect to recover;

Level of borrower creditworthiness of the home equity loans or residential mortgages that back an RMBS or commercial mortgages that back a CMBS;

Susceptibility to fair value fluctuations for changes in the interest rate environment;

Susceptibility to reinvestment risks, in cases where market yields are lower than the securities’ book yield earned;

Susceptibility to reinvestment risks, in cases where market yields are higher than the book yields earned on a security;

Expectations of sale of such a security where market yields are higher than the book yields earned on a security; and

Susceptibility to variability of prepayments.

When evaluating MBS and mortgage-related ABS, we consider a number of pool-specific factors as well as market level factors when determining whether or not the impairment on the security requires a credit loss allowance. The most important factor is the performance of the underlying collateral in the security and the trends of that performance in the prior periods. We use this information about the collateral to forecast the timing and rate of mortgage loan defaults, including making projections for loans that are already delinquent and for those loans that are currently performing but may become delinquent in the future. Other factors used in this analysis include the credit characteristics of borrowers, geographic distribution of underlying loans and timing of liquidations by state. Once default rates and timing assumptions are determined, we then make assumptions regarding the severity of a default if it were to occur. Factors that impact the severity assumption include expectations for future home price appreciation or depreciation, loan size, first lien versus second lien, existence of loan level private mortgage insurance, type of occupancy and geographic distribution of loans. Second lien loans are assigned 100% severity, if defaulted. For first lien loans, we assume a minimum of 30% severity, with higher severity assumed for investor properties and further adjusted by housing price assumptions. Once default and severity assumptions are determined for the security in question, cash flows for the underlying collateral are projected including expected defaults and prepayments. These cash flows on the collateral are then translated to cash flows on our tranche based on the cash flow waterfall of the entire capital security structure. If this analysis indicates the entire principal on a particular security will not be returned, the security is reviewed for a credit loss by comparing the expected cash flows to amortized cost. To the extent that the security has already been impaired through a credit loss allowance or was purchased at a discount, such that the amortized cost of the security is less than or equal to the present value of cash flows expected to be collected, no credit loss allowance is required. Otherwise, if the amortized cost of the security is greater than the present value of the cash flows expected to be collected, and the security was not purchased at a discount greater than the expected principal loss, then an impairment through a credit loss allowance is recognized.

We further monitor the cash flows of all of our debt securities backed by mortgages on an ongoing basis. We also perform detailed analysis on all of our subprime, Alt-A, non-agency residential MBS and on a significant percentage of our debt securities backed by pools of commercial mortgages. The detailed analysis includes revising projected cash flows by updating the cash flows for actual cash received and applying assumptions with respect to expected defaults, foreclosures and recoveries in the future. These revised projected cash flows are then compared to the amount of credit enhancement (subordination) in the structure to determine whether the amortized cost of the security is recoverable. If it is not recoverable, we record an impairment through a credit loss allowance for the security.

Trading Securities

Trading securities consist of fixed maturity securities in designated portfolios, some of which support modified coinsurance (“Modco”) and coinsurance with funds withheld (“CFW”) reinsurance agreements. Investment results for the portfolios that support Modco and CFW reinsurance agreements, including gains and losses from sales, are passed directly to the reinsurers pursuant to contractual terms of the reinsurance agreements. Trading securities are carried at fair value, and changes in fair value and changes in the fair value of embedded derivative liabilities associated with the underlying reinsurance agreements are recorded in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss) as they occur.

Equity Securities

Equity securities are carried at fair value, and changes in fair value are recorded in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss) as they occur. Equity securities consist primarily of common stock of publicly-traded companies, privately placed securities and mutual fund shares. We measure the fair value of our equity securities based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the equity security. Fair values of publicly-traded equity securities are determined using quoted prices in active markets for identical or comparable securities. When quoted prices are not available, we use valuation methodologies most appropriate for the specific asset. Fair values for private placement securities are determined using discounted cash flow, earnings multiple and other valuation models. The fair values of mutual fund shares that transact regularly are based on transaction prices of identical fund shares.

12


Alternative Investments

Alternative investments, which consist primarily of investments in limited partnerships (“LPs”), are included in other investments on our Consolidated Balance Sheets. We account for our investments in LPs using the equity method to determine the carrying value. Recognition of alternative investment income is delayed due to the availability of the related financial statements, which are generally obtained from the partnerships’ general partners. As a result, our private equity investments are generally on a three-month delay and our hedge funds are on a one-month delay. In addition, the impact of audit adjustments related to completion of calendar-year financial statement audits of the investees are typically received during the second quarter of each calendar year. Accordingly, our investment income from alternative investments for any calendar-year period may not include the complete impact of the change in the underlying net assets for the partnership for that calendar-year period.

Payables for Collateral on Investments

When we enter into collateralized financing transactions on our investments, a liability is recorded equal to the cash or non-cash collateral received. This liability is included within payables for collateral on investments on our Consolidated Balance Sheets. Income and expenses associated with these transactions are recorded as investment income and investment expenses within net investment income on our Consolidated Statements of Comprehensive Income (Loss). Changes in payables for collateral on investments are reflected within cash flows from investing activities on our Consolidated Statements of Cash Flows.

Mortgage Loans on Real Estate

Mortgage loans on real estate consist of commercial and residential mortgage loans and are generally carried at unpaid principal balances adjusted for amortization of premiums and accretion of discounts and are net of allowance for credit losses. We carry certain commercial mortgage loans at fair value where the fair value option has been elected. Interest income is accrued on the principal balance of the loan based on the loan’s contractual interest rate. Premiums and discounts are amortized using the effective yield method over the life of the loan. Interest income and amortization of premiums and discounts are reported in net investment income on our Consolidated Statements of Comprehensive Income (Loss) along with mortgage loan fees, which are recorded as they are incurred.

Our policy for commercial mortgage loans is to report loans that are 60 or more days past due, which equates to two or more payments missed, as delinquent. Our policy for residential mortgage loans is to report loans that are 90 or more days past due, which equates to three or more payments missed, as delinquent. We do not accrue interest on loans 90 days past due, and any interest received on these loans is either applied to the principal or recorded in net investment income on our Consolidated Statements of Comprehensive Income (Loss) when received, depending on the assessment of the collectability of the loan. We resume accruing interest once a loan complies with all of its original terms or restructured terms. Mortgage loans deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are likewise credited to the allowance for credit losses. Accrued interest on mortgage loans is written-off when deemed uncollectible.

In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to commercial mortgage loans, exclusive of certain mortgage loans held at fair value. Our model estimates expected credit losses over the contractual terms of the loans, which are the periods over which we are exposed to credit risk, adjusted for expected prepayments. Credit loss estimates are segmented by commercial mortgage loans, residential mortgage loans, and unfunded commitments related to commercial mortgage loans.

The allowance for credit losses for pooled loans of similar risk (i.e., commercial and residential mortgage loans) is estimated using relevant historical credit loss information adjusted for current conditions and reasonable and supportable forecasts of future conditions. Historical credit loss experience provides the basis for the estimation of expected credit losses with adjustments for differences in current loan-specific risk characteristics, such as differences in underwriting standards, portfolio mix, delinquency level, or term lengths as well as adjustments for changes in environmental conditions, such as unemployment rates, property values, or other factors that management deems relevant. We apply probability weights to the positive, base and adverse scenarios we use. For periods beyond our reasonable and supportable forecast, we use implicit mean reversion over the remaining life of the recoverable, meaning our model will inherently revert to the baseline scenario as the baseline is representative of the historical average over a longer period of time.

Loans are considered impaired when it is probable that, based upon current information and events, we will be unable to collect all amounts due under the contractual terms of the loan agreement. When we determine that a loan is impaired, a specific credit loss allowance is established for the excess carrying value of the loan over its estimated value. The loan’s estimated value is based on: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the loan’s collateral.

Allowance for credit losses are maintained at a level we believe is adequate to absorb current expected lifetime credit losses. Our periodic evaluation of the adequacy of the allowance for credit losses is based on historical loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payments), the estimated value of the underlying collateral, composition of the loan portfolio, current economic conditions, reasonable and supportable forecasts about the future and other relevant factors.

13


Mortgage loans on real estate are presented net of the allowance for credit losses on our Consolidated Balance Sheets. Changes in the allowance are reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). Mortgage loans on real estate deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance for credit losses, limited to the aggregate of amounts previously charged-off and expected to be charged-off.

Our commercial loan portfolio is primarily comprised of long-term loans secured by existing commercial real estate. We believe all of the commercial loans in our portfolio share three primary risks: borrower credit worthiness; sustainability of the cash flow of the property; and market risk; therefore, our methods of monitoring and assessing credit risk are consistent for our entire portfolio.

For our commercial mortgage loan portfolio, trends in market vacancy and rental rates are incorporated into the analysis that we perform for monitored loans and may contribute to the establishment of (or an increase or decrease in) an allowance for credit losses. In addition, we review each loan individually in our commercial mortgage loan portfolio on an annual basis to identify emerging risks. We focus on properties that experienced a reduction in debt-service coverage or that have significant exposure to tenants with deteriorating credit profiles. Where warranted, we establish or increase a credit loss allowance for a specific loan based upon this analysis.

We measure and assess the credit quality of our commercial mortgage loans by using loan-to-value and debt-service coverage ratios. The loan-to-value ratio compares the principal amount of the loan to the fair value at origination of the underlying property collateralizing the loan and is commonly expressed as a percentage. Loan-to-value ratios greater than 100% indicate that the principal amount is greater than the collateral value. Therefore, all else being equal, a lower loan-to-value ratio generally indicates a higher quality loan. The debt-service coverage ratio compares a property’s net operating income to its debt-service payments. Debt-service coverage ratios of less than 1.0 indicate that property operations do not generate enough income to cover its current debt payments. Therefore, all else being equal, a higher debt-service coverage ratio generally indicates a higher quality loan. These credit quality metrics are monitored and reviewed at least annually.

Most of our off-balance sheet commitments relate to commercial mortgage loans. As such, an allowance for credit losses is developed based on the commercial mortgage loan process outlined above, along with an internally developed conversion factor.

Our residential loan portfolio is primarily comprised of first lien mortgages secured by existing residential real estate. In contrast to the commercial mortgage loan portfolio, residential mortgage loans are primarily smaller-balance homogenous loans that share similar risk characteristics. Therefore, these pools of loans are collectively evaluated for inherent credit losses. Such evaluations consider numerous factors, including, but not limited to borrower credit scores, collateral values, loss forecasts, geographic location, delinquency rates and economic trends. These evaluations and assessments are revised as conditions change and new information becomes available, including updated forecasts, which can cause the allowance for credit losses to increase or decrease over time as such evaluations are revised. Generally, residential mortgage loan pools exclude loans that are nonperforming, as those loans are evaluated individually using the evaluation framework for specific allowance for credit losses described above.

For residential mortgage loans, our primary credit quality indicator is whether the loan is performing or nonperforming. We generally define nonperforming residential mortgage loans as those that are 90 or more days past due and/or in nonaccrual status. There is generally a higher risk of experiencing credit losses when a residential mortgage loan is nonperforming. We monitor and update aging schedules and nonaccrual status on a monthly basis.

Policy Loans

Policy loans represent loans we issue to contract holders that use the cash surrender value of their life insurance policy as collateral. Policy loans are carried at unpaid principal balances.

Real Estate

Real estate includes both real estate held for the production of income and real estate held-for-sale. Real estate held for the production of income is carried at cost less accumulated depreciation. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset. We periodically review properties held for the production of income for impairment. Properties whose carrying values are greater than their projected undiscounted cash flows are written down to estimated fair value, with impairment losses reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). The estimated fair value of real estate is generally computed using the present value of expected future cash flows from the real estate discounted at a rate commensurate with the underlying risks. Real estate classified as held-for-sale is stated at the lower of depreciated cost or fair value less expected disposition costs at the time classified as held-for-sale. Real estate is not depreciated while it is classified as held-for-sale. Also, valuation allowances are established, as appropriate, for real estate held-for-sale and any changes to the valuation allowances are reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). Real estate acquired through foreclosure proceedings is recorded at fair value at the settlement date.

Derivative Instruments

We hedge certain portions of our exposure to interest rate risk, foreign currency exchange risk, equity market risk and credit risk by entering into derivative transactions. All of our derivative instruments are recognized as either assets or liabilities on our Consolidated Balance Sheets at estimated fair value. We categorized derivatives into a three-level hierarchy, based on the priority of the inputs to the

14


respective valuation technique as discussed above in “Fair Value Measurement.” The accounting for changes in the estimated fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, we designate the hedging instrument based upon the exposure being hedged: as a cash flow hedge or a fair value hedge.

For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is reported as a component of AOCI and reclassified into net income in the same period or periods during which the hedged transaction affects net income. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of designated future cash flows of the hedged item (hedge ineffectiveness), if any, is recognized in net income during the period of change. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument, as well as the offsetting gain or loss on the hedged item attributable to the hedged risk are recognized in net income during the period of change in estimated fair values. For derivative instruments not designated as hedging instruments, but that are economic hedges, the gain or loss is recognized in net income.

We purchase and issue financial instruments and products that contain embedded derivative instruments. When it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host for measurement purposes. The embedded derivative is carried at fair value with changes in fair value recognized in net income during the period of change.

We employ several different methods for determining the fair value of our derivative instruments. The fair value of our derivative contracts are measured based on current settlement values, which are based on quoted market prices, industry standard models that are commercially available and broker quotes. These techniques project cash flows of the derivatives using current and implied future market conditions. We calculate the present value of the cash flows to measure the current fair market value of the derivative.

Cash and Invested Cash

Cash and invested cash is carried at cost and includes all highly liquid debt instruments purchased with an original maturity of three months or less.

DAC, VOBA, DSI and DFEL

Acquisition costs directly related to successful contract acquisitions or renewals of universal life insurance (“UL”), variable universal life insurance (“VUL”), traditional life insurance, annuities and other investment contracts have been deferred (i.e., DAC) to the extent recoverable. VOBA is an intangible asset that reflects the estimated fair value of in-force contracts in a life insurance company acquisition and represents the portion of the purchase price that is allocated to the value of the right to receive future cash flows from the business in force at the acquisition date. Bonus credits and excess interest for dollar cost averaging contracts are considered DSI. Contract sales charges that are collected in the early years of an insurance contract are deferred (i.e., DFEL), and the unamortized balance is reported in other contract holder funds on our Consolidated Balance Sheets.

Both DAC and VOBA amortization, excluding amounts reported in realized gain (loss), is reported within commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss). DSI amortization, excluding amounts reported in realized gain (loss), is reported in interest credited on our Consolidated Statements of Comprehensive Income (Loss). The amortization of DFEL, excluding amounts reported in realized gain (loss), is reported within fee income on our Consolidated Statements of Comprehensive Income (Loss). The methodology for determining the amortization of DAC, VOBA, DSI and DFEL varies by product type. For all insurance contracts, amortization is based on assumptions consistent with those used in the development of the underlying contract adjusted for emerging experience and expected trends.

Acquisition costs for UL and VUL insurance and investment-type products, which include fixed and variable deferred annuities, are generally amortized over the lives of the policies in relation to the incidence of estimated gross profits (“EGPs”) from surrender charges, investment, mortality net of reinsurance ceded and expense margins and actual realized gain (loss) on investments. Contract lives for UL and VUL policies are estimated to be 40 years based on the expected lives of the contracts. Contract lives for fixed and variable deferred annuities are generally between 15 and 30 years, while some of our fixed multi-year guarantee products have amortization periods equal to the guarantee period. The front-end load annuity product has an assumed life of 25 years. Longer lives are assigned to those blocks that have demonstrated lower lapse experience.

Acquisition costs for all traditional contracts, including traditional life insurance contracts, such as individual whole life, group business and term life insurance, are amortized over the expected premium-paying period that generally results in amortization less than 30 years. Acquisition costs are either amortized on a straight-line basis or as a level percent of premium of the related policies depending on the block of business. There is currently no intangible balance or related amortization for fixed and variable payout annuities.

We account for modifications of insurance contracts that result in a substantially unchanged contract as a continuation of the replaced contract. We account for modifications of insurance contracts that result in a substantially changed contract as an extinguishment of the replaced contract.

15


The carrying amounts of DAC, VOBA, DSI and DFEL are adjusted for the effects of realized and unrealized gains and losses on securities classified as fixed maturity AFS and certain derivatives and embedded derivatives. Amortization expense of DAC, VOBA, DSI and DFEL reflects an assumption for an expected level of credit-related investment losses. When actual credit-related investment losses are realized, we recognize a true-up to our DAC, VOBA, DSI and DFEL amortization within realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss) reflecting the incremental effect of actual versus expected credit-related investment losses. These actual to expected amortization adjustments can create volatility from period to period in realized gain (loss).

During the third quarter of each year, we conduct our annual comprehensive review of the assumptions and the projection models used for our estimates of future gross profits underlying the amortization of DAC, VOBA, DSI and DFEL and the calculations of the embedded derivatives and reserves for life insurance and annuity products. These assumptions include, but are not limited to, capital markets, investment margins, mortality, retention, rider utilization and maintenance expenses (costs associated with maintaining records relating to insurance and individual and group annuity contracts, and with the processing of premium collections, deposits, withdrawals and commissions). Based on our review, the cumulative balances of DAC, VOBA, DSI and DFEL included on our Consolidated Balance Sheets are adjusted with an offsetting benefit or charge to revenue or amortization expense to reflect such change related to our expectations of future EGPs (“unlocking”). We may have unlocking in other quarters as we become aware of information that warrants updating assumptions outside of our annual comprehensive review. We may also identify and implement actuarial modeling refinements that result in increases or decreases to the carrying values of DAC, VOBA, DSI, DFEL, embedded derivatives and reserves for life insurance and annuity products with living benefit and death benefit guarantees.

 

DAC, VOBA, DSI and DFEL are reviewed to ensure that the unamortized portion does not exceed the expected recoverable amounts.

Reinsurance

We and our insurance subsidiaries enter into reinsurance agreements in the normal course of business to limit our exposure to the risk of loss and to enhance our capital management.

In order for a reinsurance agreement to qualify for reinsurance accounting, the agreement must satisfy certain risk transfer conditions that include, among other items, a reasonable possibility of a significant loss for the assuming entity.  When we apply reinsurance accounting, premiums, benefits and DAC amortization are reported net of insurance ceded on our Consolidated Statements of Comprehensive Income (Loss).  Amounts currently recoverable, such as ceded reserves, are reported in reinsurance recoverables and amounts currently payable to the reinsurers, such as premiums, are included in other liabilities on our Consolidated Balance Sheets.  Assets and liabilities and revenue and expenses from certain reinsurance contracts that grant statutory surplus relief to our insurance companies are netted on our Consolidated Balance Sheets and Consolidated Statements of Comprehensive Income (Loss), respectively, if there is a contractual right of offset.   

We use deposit accounting to recognize reinsurance agreements that do not transfer significant insurance risk. This accounting treatment results in amounts paid or received by our insurance subsidiaries to be considered on deposit with the reinsurer and such amounts are reported in other assets and other liabilities, respectively, on our Consolidated Balance Sheets.  As amounts are paid or received, consistent with the underlying contracts, deposit assets or liabilities are adjusted.

We estimated an allowance for credit losses for all reinsurance recoverables and related reinsurance deposit assets held by our subsidiaries. As such, we performed a quantitative analysis using a probability of loss approach to estimate expected credit losses for reinsurance recoverables, inclusive of similar assets recognized using the deposit method of accounting. The credit loss allowance is a general allowance for pools of receivables with similar risk characteristics segmented by credit risk ratings and receivables assessed on an individual basis that do not share similar risk characteristics where we anticipate a credit loss over the life of reinsurance-related assets.

Our model uses relevant internal or external historical loss information adjusted for current conditions and reasonable and supportable forecasts of future events and conditions in developing our loss estimate. We utilized historical credit rating data to form an estimation of probability of default of counterparties by means of a transition matrix that provides the rates of credit migration for credit ratings transitioning to impairment. We updated reinsurer credit ratings during the quarter to incorporate the most up-to-date information on the current state of the financial stability of our reinsurers. To simulate changes in economic conditions, we used positive, base and adverse scenarios that include varying levels of loss given default assumptions to reflect the impact of changes in severity of losses. We applied probability weights to the positive, base and adverse scenarios. For periods beyond our reasonable and supportable forecasts, we used implicit mean reversion over the remaining life of the recoverable. Additionally, we considered factors that impact our exposure at default that are driven by actuarial expectations around term and mortality assumptions rather than being directly driven by market or economic environment.

Our model estimates the expected credit losses over the life of the reinsurance asset. Credit loss estimates are segmented based on counterparty credit risk. Our modeling process utilizes counterparty credit ratings, collateral types and amounts, and term and run-off assumptions. For reinsurance recoverables that do not share similar risk characteristics, we assessed on an individual basis to determine a specific credit loss allowance.

We estimated expected credit losses over the contractual term of the recoverable, which is the period during which we are exposed to the credit risk. Reinsurance recoverables may not have explicit contractual lives, but are tied to the underlying insurance products; as a result, we estimated the contractual life by utilizing actuarial estimates of the timing of payouts related to those underlying products.

16


Reinsurance agreements often require the reinsurer to collateralize the recoverable with funds in a trust account for the benefit of the ceding insurance entity that can reduce the expected credit losses on a given agreement. As such, we review reinsurance collateral by individual agreement to sensitize risk of loss based on level of collateralization. This review is driven by the assumption that non-collateralized reinsurance recoverables would have materially higher losses in time of default. Therefore, reinsurance recoverables are pooled as either fully-collateralized or non-collateralized.

Reinsurance recoverables are presented net of the allowance for credit losses on our Consolidated Balance Sheets. Changes in the allowance for credit losses are reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). Reinsurance recoverables deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance for credit losses, limited to the aggregate of amounts previously charged-off and expected to be charged-off.

Goodwill

We recognize the excess of the purchase price, plus the fair value of any noncontrolling interest in the acquiree, over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized, but is reviewed for impairment annually as of October 1 and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value.

We perform a quantitative goodwill impairment test where the fair value of the reporting unit is determined and compared to the carrying value of the reporting unit. If the carrying value of the reporting unit is greater than the reporting unit’s fair value, goodwill is impaired and written down to the reporting unit’s fair value; and a charge is reported in impairment of intangibles on our Consolidated Statements of Comprehensive Income (Loss). The results of one goodwill impairment test on one reporting unit cannot subsidize the results of another reporting unit.

Other Assets and Other Liabilities

Other assets consist primarily of certain reinsurance assets, net of allowance for credit losses, specifically identifiable intangible assets, property and equipment owned by the Company, balances associated with corporate-owned and bank-owned life insurance, receivables resulting from sales of securities that had not yet settled as of the balance sheet date, DSI, operating lease right-of-use (“ROU”) assets, finance lease assets, certain financing arrangements, debt issuance costs associated with line-of-credit arrangements and other receivables and prepaid expenses. Other liabilities consist primarily of certain reinsurance payables, current and deferred taxes, pension and other employee benefit liabilities, derivative instrument liabilities, payables resulting from purchases of securities that had not yet settled as of the balance sheet date, long-term operating lease liabilities, finance lease liabilities, certain financing arrangements, deferred gain on business sold through reinsurance and other accrued expenses.

Other assets and other liabilities on our Consolidated Balance Sheets include guaranteed living benefit (“GLB”) features and remaining guaranteed interest and similar contracts that are carried at fair value, which may be reported in either other assets or other liabilities. The fair value of these items represents approximate exit price including an estimate for our NPR. Certain of these features have elements of both insurance benefits and embedded derivatives. Through our hybrid accounting approach, for reserve calculation purposes we assign product cash flows to the embedded derivative or insurance portion of the reserves based on the life-contingent nature of the benefits. We classify these GLB reserves embedded derivatives in Level 3 within the hierarchy levels described above in “Fair Value Measurement.” We report the insurance portion of the reserves in future contract benefits.

The carrying values of specifically identifiable intangible assets are reviewed at least annually for indicators of impairment in value that are related to credit loss or non-credit, including unexpected or adverse changes in the following:  the economic or competitive environments in which the company operates; profitability analyses; cash flow analyses; and the fair value of the relevant business operation.  If there was an indication of impairment, then the discounted cash flow method would be used to measure the impairment, and the carrying value would be adjusted as necessary and reported in impairment of intangibles on our Consolidated Statements of Comprehensive Income (Loss).  Sales force intangibles are attributable to the value of the new business distribution system acquired through business combinations.  These assets are amortized on a straight-line basis over their useful life of 25 years. Specifically identifiable intangible assets also includes the value of customer relationships acquired (“VOCRA”) and value of distribution agreements (“VODA”). The carrying values of VOCRA and VODA are amortized using a straight-line basis over their weighted average life of 20 years and 13 years, respectively. See Note 10 for more information regarding specifically identifiable intangible assets.

Property and equipment owned for company use is carried at cost less allowances for depreciation.  Provisions for depreciation of investment real estate and property and equipment owned for company use are computed principally on the straight-line method over the estimated useful lives of the assets, which include buildings, computer hardware and software and other property and equipment.  Certain assets on our Consolidated Balance Sheets are related to finance leases and certain financing arrangements and are depreciated in a manner consistent with our current depreciation policy for owned assets. We periodically review the carrying value of our long-lived assets, including property and equipment, for impairment whenever events or circumstances indicate that the carrying amount of such assets may not be fully recoverable.  For long-lived assets to be held and used, impairments are recognized when the carrying amount of a long-lived asset is not recoverable and exceeds its fair value.  The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset.  An impairment loss is measured as the amount by which the carrying amount of a long-lived asset exceeds its fair value.

17


Long-lived assets to be disposed of by abandonment or in an exchange for a similar productive long-lived asset are classified as held-for-use until they are disposed. Long-lived assets to be sold are classified as held-for-sale and are no longer depreciated.  Certain criteria have to be met in order for the long-lived asset to be classified as held-for-sale, including that a sale is probable and expected to occur within one year.  Long-lived assets classified as held-for-sale are recorded at the lower of their carrying amount or fair value less cost to sell.

We lease office space and certain equipment under various long-term lease agreements. We determine if an arrangement is a lease at inception. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. Our leases do not provide an implicit rate; therefore, we use our incremental borrowing rate at the commencement date in determining the present value of future payments. The ROU asset is calculated using the lease liability carrying amount, plus or minus prepaid/accrued lease payments, minus the unamortized balance of lease incentives received, plus unamortized initial direct costs. Lease terms used to calculate our lease obligation include options when we are reasonably certain that we will exercise such options. Our lease agreements may contain both lease and non-lease components, which are accounted for separately. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

Other assets includes deferred losses on business sold through reinsurance attributable to our 2012 and 2014 reinsurance transactions where we ceded closed blocks of UL contracts with secondary guarantees to Lincoln National Reinsurance Company (Barbados) Limited (“LNBAR”), a wholly-owned subsidiary of LNC. We are recognizing the losses related to these transactions over a period of 30 years.

Other liabilities includes deferred gains on business sold through reinsurance. During 2009, we completed a reinsurance transaction whereby we assumed a closed block of term contracts from First Penn-Pacific Life Insurance Company, a wholly-owned subsidiary of LNC. We are recognizing the gain related to this transaction over a period of 15 years. During 2012, we completed a reinsurance transaction whereby we ceded a closed block of UL contracts with secondary guarantees to LNBAR. We are recognizing the gain related to the transaction over a period of 30 years. During 2013, we completed a reinsurance transaction whereby we ceded a closed block of UL contracts with secondary guarantees to LNBAR. During 2019, we amended the 2013 reinsurance transaction by recapturing the underlying base policy from LNBAR while continuing to cede the associated riders. We are recognizing the gain related to this transaction over the expected life of the underlying business, or 20 years. Effective October 1, 2018, we entered into an annuity reinsurance agreement with Athene Holding Ltd. (“Athene”). We are recognizing the gain related to this transaction over the period over which the majority of account values are expected to run off, or 20 years.

Separate Account Assets and Liabilities

We maintain separate account assets, which are reported at fair value. The related liabilities are reported at an amount equivalent to the separate account assets. Investment risks associated with market value changes are borne by the contract holders, except to the extent of minimum guarantees made by the Company with respect to certain accounts.

We issue variable annuity contracts through our separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contract holder (traditional variable annuities). We also issue variable annuity and life contracts through separate accounts that may include various types of guaranteed death benefit (“GDB”), guaranteed withdrawal benefit (“GWB”) and guaranteed income benefit (“GIB”) features. The GDB features include those where we contractually guarantee to the contract holder either: return of no less than total deposits made to the contract less any partial withdrawals (“return of net deposits”); total deposits made to the contract less any partial withdrawals plus a minimum return (“minimum return”); or the highest contract value on any contract anniversary date through age 80. The highest contract value is increased by purchase payments and is decreased by withdrawals subsequent to that anniversary date in the same proportion that withdrawals reduce the contract value.

As discussed in Note 6, certain features of these guarantees are accounted for as embedded derivative reserves, whereas other guarantees are accounted for as benefit reserves. Other guarantees contain characteristics of both and are accounted for under an approach that calculates the value of the embedded derivative reserve and the benefit reserve based on the specific characteristics of each GLB feature. We use derivative instruments to hedge our exposure to the risks and earnings volatility that result from the embedded derivatives for living benefits in certain of our variable annuity products. The change in fair value of these instruments tends to move in the opposite direction of the change in the value of the associated reserves. The net impact of these changes is reported as a component of realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

The “market consistent scenarios” used in the determination of the fair value of the GLB liability are similar to those used by an investment bank to value derivatives for which the pricing is not transparent and the aftermarket is nonexistent or illiquid. We use risk-neutral Monte Carlo simulations in our calculation to value the entire block of guarantees, which involve 100 unique scenarios per policy or approximately 47 million scenarios. The market consistent scenario assumptions, as of each valuation date, are those we view to be appropriate for a hypothetical market participant. The market consistent inputs include, but are not limited to, assumptions for capital markets (e.g., implied volatilities, correlation among indices, risk-free swap curve, etc.), policyholder behavior (e.g., policy lapse, rider utilization, etc.), mortality, risk margins, maintenance expenses and a margin for profit. We believe these assumptions are consistent with those that would be used by a market participant; however, as the related markets develop we will continue to reassess our assumptions. It is possible that different valuation techniques and assumptions could produce a materially different estimate of fair value.

18


Future Contract Benefits and Other Contract Holder Funds

Future contract benefits represent liability reserves that we have established and carry based on estimates of how much we will need to pay for future benefits and claims. Other contract holder funds represent liabilities for fixed account values, including the fixed portion of variable, dividends payable, premium deposit funds, undistributed earnings on participating business and other contract holder funds as well as the carrying value of DFEL discussed above.

The liabilities for future contract benefits and claim reserves for UL and VUL insurance policies consist of contract account balances that are equal to deposits net of withdrawals, excluding surrender charges and fees, plus interest credited, and if applicable an additional reserve for other insurance benefit guarantees. The liabilities for future insurance contract benefits and claim reserves for traditional life policies are computed using assumptions for investment yields, mortality and withdrawals based principally on generally accepted actuarial methods and assumptions at the time of contract issue. Investment yield assumptions for traditional direct individual life reserves for all contracts range from 2.25% to 7.75% depending on the time of contract issue. The investment yield assumptions for immediate and deferred paid-up annuities range from 1.25% to 12.75%. These investment yield assumptions are intended to represent an estimation of the interest rate experience for the period that these contract benefits are payable.

 

The liabilities for future claim reserves for variable annuity products containing GDB features are calculated by estimating the present value of total expected benefit payments over the life of the contract from inception divided by the present value of total expected assessments over the life of the contract (“benefit ratio”) multiplied by the cumulative assessments recorded from the contract inception through the balance sheet date less the cumulative GDB payments plus interest on the liability. The change in the liability for a period is the benefit ratio multiplied by the assessments recorded for the period less GDB claims paid in the period plus interest. As experience or assumption changes result in a change in expected benefit payments or assessments, the benefit ratio is unlocked, that is, recalculated using the updated expected benefit payments and assessments over the life of the contract since inception. The revised benefit ratio is then applied to the liability calculation described above, with the resulting change in liability reported in benefits on our Consolidated Statements of Comprehensive Income (Loss).

The liability for future claim reserves for long-term disability contracts for incurred and reported claims are calculated based on assumptions as to interest, claim resolution rates and offsets for other insurance including social security. Claim resolution rate assumptions and social security offsets are based on our actual experience. The interest rate assumptions used for discounting claim reserves are based on projected portfolio yield rates, after consideration for defaults and investment expenses, for assets supporting the liabilities. The incurred but not reported claim reserves are based on our experiences as to the reporting lags and ultimate loss experience. Claim reserves are subject to revision as current claim experience and projections of future factors affecting claim experience change. Claim reserves do not include a provision for adverse deviation.

With respect to our future contract benefits and other contract holder funds, we continually review overall reserve position, reserving techniques and reinsurance arrangements. As experience develops and new information becomes known, liabilities are adjusted as deemed necessary. The effects of changes in estimates are included in the operating results for the period in which such changes occur.

The business written or assumed by us includes participating life insurance contracts, under which the contract holder is entitled to share in the earnings of such contracts via receipt of dividends. The dividend scale for participating policies is reviewed annually and may be adjusted to reflect recent experience and future expectations. As of December 31, 2020 and 2019, participating policies comprised less than 1% of the face amount of business in force, and dividend expenses were $53 million, $51 million and $56 million for the years ended December 31, 2020, 2019 and 2018, respectively.

Liabilities for the secondary guarantees on UL-type products are calculated by multiplying the benefit ratio by the cumulative assessments recorded from contract inception through the balance sheet date less the cumulative secondary guarantee benefit payments plus interest. If experience or assumption changes result in a new benefit ratio, the reserves are adjusted to reflect the changes in a manner similar to the unlocking of DAC, VOBA, DFEL and DSI. The accounting for secondary guarantee benefits impacts, and is impacted by, EGPs used to calculate amortization of DAC, VOBA, DFEL and DSI.

Certain of our variable annuity contracts reported within future contract benefits contain GLB reserves embedded derivatives, a portion of which may be reported in either other assets or other liabilities, and include guaranteed interest and similar contracts, that are carried at fair value on our Consolidated Balance Sheets, which represents approximate exit price including an estimate for our NPR. Certain of these features have elements of both insurance benefits and embedded derivatives. Through our hybrid accounting approach, for reserve calculation purposes we assign product cash flows to the embedded derivative or insurance portion of the reserves based on the life-contingent nature of the benefits. We classify these GLB reserves embedded derivatives items in Level 3 within the hierarchy levels described above in “Fair Value Measurement.” We report the insurance portion of the reserves in future contract benefits.

The fair value of our indexed annuity contracts is based on their approximate surrender values.

Short-term and Long-term Debt

Short-term debt has contractual or expected maturities of one year or less. Long-term debt has contractual or expected maturities greater than one year.

19


Contingencies and Commitments

Contingencies arising from environmental remediation costs, regulatory judgments, claims, assessments, guarantees, litigation, recourse reserves, fines, penalties and other sources are recorded when deemed probable and reasonably estimable.

Fee Income

Fee income for investment and interest-sensitive life insurance contracts consists of asset-based fees, percent of premium charges, contract administration charges and surrender charges that are assessed against contract holder account balances. Investment products consist primarily of individual and group variable and fixed deferred annuities. Interest-sensitive life insurance products include UL insurance, VUL insurance and other interest-sensitive life insurance policies. These products include life insurance sold to individuals, corporate-owned life insurance and bank-owned life insurance.

In bifurcating the embedded derivative of our GLB features on our variable annuity products, we attribute to the embedded derivative the portion of total fees collected from the contract holder that relate to the GLB riders (the “attributed fees”), which are not reported within fee income on our Consolidated Statements of Comprehensive Income (Loss). These attributed fees represent the present value of future claims expected to be paid for the GLB at the inception of the contract plus a margin that a theoretical market participant would include for risk/profit and are reported within realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

The timing of revenue recognition as it relates to fees assessed on investment contracts is determined based on the nature of such fees. Asset-based fees and contract administration charges are assessed on a daily or monthly basis and recognized as revenue as performance obligations are met, over the period underlying customer assets are owned or advisory services are provided. Wholesaling-related 12b-1 fees received from separate account fund sponsors as compensation for servicing the underlying mutual funds are recorded as revenues based on a contractual percentage of the market value of mutual fund assets over the period shares are owned by customers. Net investment advisory fees related to asset management of certain separate account funds are recorded as revenues based on a contractual percentage of the customer’s managed assets over the period advisory services are provided. Percent of premium charges are assessed at the time of premium payment and recognized as revenue when assessed and earned. Certain amounts assessed that represent compensation for services to be provided in future periods are reported as unearned revenue and recognized in income over the periods benefited. Surrender charges are recognized upon surrender of a contract by the contract holder in accordance with contractual terms.

For investment and interest-sensitive life insurance contracts, the amounts collected from contract holders are considered deposits and are not included in revenue.

Insurance Premiums

Our insurance premiums for traditional life insurance and group insurance products are recognized as revenue when due from the contract holder. Our traditional life insurance products include those products with fixed and guaranteed premiums and benefits and consist primarily of whole life insurance, limited-payment life insurance, term life insurance and certain annuities with life contingencies. Our group insurance products consist primarily of term life, disability and dental.

Net Investment Income

We earn investment income on the underlying general account investments supporting our fixed products less related expenses. Dividends and interest income, recorded in net investment income, are recognized when earned. Amortization of premiums and accretion of discounts on investments in debt securities are reflected in net investment income over the contractual terms of the investments in a manner that produces a constant effective yield.

For CLOs and MBS, included in the trading and fixed maturity AFS securities portfolios, we recognize income using a constant effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ significantly from originally anticipated prepayments, the retrospective effective yield is recalculated to reflect actual payments to date and a catch up adjustment is recorded in the current period. In addition, the new effective yield, which reflects anticipated future payments, is used prospectively. Any adjustments resulting from changes in effective yield are reflected in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

Realized Gain (Loss)

Realized gain (loss) includes realized gains and losses from the sale of investments, write-downs for impairments of investments and changes in the allowance for credit losses for financial assets, changes in fair value for mortgage loans on real estate accounted for under the fair value option, changes in fair value of equity securities, certain derivative and embedded derivative gains and losses, gains and losses on the sale of subsidiaries and businesses and net gains and losses on reinsurance embedded derivatives and trading securities. Realized gains and losses on the sale of investments are determined using the specific identification method. Realized gain (loss) is recognized in net income, net of associated amortization of DAC, VOBA, DSI and DFEL. Realized gain (loss) is also net of allocations of investment gains and losses to certain contract holders and certain funds withheld on reinsurance arrangements for which we have a contractual obligation.

20


Other Revenues

Other revenues consists primarily of fees attributable to broker-dealer services recorded as performance obligations are met, either at the time of sale or over time based on a contractual percentage of customer account values, changes in the market value of our seed capital investments, and proceeds from reinsurance recaptures. The broker-dealer services primarily relate to our retail sales network and consist of commission revenue for the sale of non-affiliated securities recorded on a trade date basis and advisory fee income. Advisory fee income is asset-based revenues recorded as earned based on a contractual percentage of customer account values. Other revenues earned by our Group Protection segment consist of fees from administrative services performed, which are recognized as performance obligations are met over the terms of the underlying agreements.

Interest Credited

We credit interest to our contract holder account balances based on the contractual terms supporting our products.

Benefits

Benefits for UL and other interest-sensitive life insurance products include benefit claims incurred during the period in excess of contract account balances. Benefits also include the change in reserves for life insurance products with secondary guarantee benefits, annuity products with guaranteed death and living benefits and certain annuities with life contingencies. For traditional life, group health and disability income products, benefits are recognized when incurred in a manner consistent with the related premium recognition policies.

Strategic Digitization Expense

Strategic digitization expense consists primarily of costs related to our enterprise-wide digitization initiative.

Pension and Other Postretirement Benefit Plans

Pursuant to the accounting rules for our obligations to employees and agents under our various pension and other postretirement benefit plans, we are required to make a number of assumptions to estimate related liabilities and expenses. The mortality assumption is based on actual and anticipated plan experience, determined using acceptable actuarial methods. We use assumptions for the weighted-average discount rate and expected return on plan assets to estimate pension expense. The discount rate assumptions are determined using an analysis of current market information and the projected benefit flows associated with these plans. The expected long-term rate of return on plan assets is based on historical and projected future rates of return on the funds invested in the plan. The calculation of our accumulated postretirement benefit obligation also uses an assumption of weighted-average annual rate of increase in the per capita cost of covered benefits, which reflects a health care cost trend rate.

Stock-Based Compensation

In general, we expense the fair value of stock awards included in our incentive compensation plans. As of the date LNC’s Board of Directors approves stock awards, the fair value of stock options is determined using a Black-Scholes options valuation methodology, and the fair value of other stock awards is based upon the market value of the stock. The fair value of the awards is expensed over the performance or service period, which generally corresponds to the vesting period, and is recognized as an increase to common stock in stockholder’s equity. We apply an estimated forfeiture rate to our accrual of compensation cost. We classify certain stock awards as liabilities. For these awards, the settlement value is classified as a liability on our Consolidated Balance Sheets, and the liability is marked-to-market through net income at the end of each reporting period. Stock-based compensation expense is reflected in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

Interest and Debt Expense

Interest expense on our short-term and long-term debt is recognized as due over the term of the related borrowing.

Income Taxes

LNC files a U.S. consolidated income tax return that includes us and LNC’s other eligible subsidiaries. Ineligible subsidiaries file separate individual corporate tax returns. Deferred income taxes are recognized, based on enacted rates, when assets and liabilities have different values for financial statement and tax reporting purposes. A valuation allowance is recorded to the extent required. Considerable judgment and the use of estimates are required in determining whether a valuation allowance is necessary and, if so, the amount of such valuation allowance. In evaluating the need for a valuation allowance, we consider many factors, including: the nature and character of the deferred tax assets and liabilities; taxable income in prior carryback years; future reversals of temporary differences; the length of time carryovers can be utilized; and any tax planning strategies we would employ to avoid a tax benefit from expiring unused.

21


2. New Accounting Standards

Adoption of New Accounting Standards

The following table provides a description of our adoption of new Accounting Standards Updates (“ASUs”) issued by the FASB and the impact of the adoption on our financial statements. ASUs not listed below were assessed and determined to be either not applicable or insignificant in presentation or amount.

Standard

Description

Effective Date

Effect on Financial Statements or Other Significant Matters

ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), Measurement of Credit Losses on Financial Instruments and related amendments

These amendments adopt a new model in ASC Topic 326 to measure and recognize credit losses for most financial assets. The ASU requires a financial asset measured at amortized cost to be presented at the net amount expected to be collected over the life of the asset using a credit loss allowance. Changes in the allowance are charged to earnings. The measurement of expected credit losses is based on relevant information about past events, including historical experience, as well as current economic conditions and reasonable and supportable forecasts that affect the collectability of the financial asset. The method used to measure estimated credit losses for fixed maturity AFS securities will be unchanged from current GAAP; however, the amendments require credit losses to be recognized through an allowance rather than as a reduction to the amortized cost of those securities. The amendments permit entities to recognize improvements in credit loss estimates on fixed maturity AFS securities by reducing the allowance account immediately through earnings. The amendments are adopted through a cumulative effect adjustment to the beginning balance of retained earnings as of the first reporting period in which the amendments are effective. Early adoption was permitted for annual periods beginning after December 15, 2018, and interim periods therein.      

January 1, 2020

The adoption of this standard and related amendments resulted in the recognition of a cumulative effect decrease of $216 million, net of DAC, VOBA, DSI, DFEL and changes in other contract holder funds, after-tax, to retained earnings. The overall adjustment recorded our allowance for credit losses as of the date of adoption, primarily related to commercial and residential mortgage loans, as well as reinsurance recoverables. Upon adoption of the standard, the concept of other-than-temporary impairment (“OTTI”) no longer exists; however, our prior period presentation herein is reflective of OTTI recorded in those periods.

ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging and Topic 825, Financial Instruments

These amendments clarify the measurement, recognition and presentation of the allowance for credit losses on accrued interest receivable balances; the inclusion of recoveries when estimating the allowance for credit losses; the inclusion of all ASC Topic 944 – Financial Services – Insurance reinsurance recoverables within the scope of ASC 326-20; and provide additional targeted clarifications on the calculation of the allowance for credit losses.

These amendments also make targeted clarifications to ASC Topics 815 and 825. Early adoption was permitted.

January 1, 2020

Our adoption of ASU 2016-13 and related amendments is discussed above. The adoption of the remainder of this guidance did not have a material impact on our consolidated financial condition and results of operations.

22


Standard

Description

Effective Date

Effect on Financial Statements or Other Significant Matters

ASU 2019-05, Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief

The amendments provide entities that have certain instruments within the scope of Subtopic 326-20, Financial Instruments – Credit Losses – Measured at Amortized Cost, with an option to irrevocably elect the fair value option in Subtopic 825-10, Financial Instruments – Overall, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASC Topic 326.

January 1, 2020

We recognized a cumulative effect increase to retained earnings of $15 million, after-tax, by electing the fair value option for certain mortgage loans in connection with our adoption of ASC Topic 326.

ASU 2020-04, Reference Rate Reform (Topic 848)

The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions impacted by reference rate reform. If certain criteria are met, an entity will not be required to remeasure or reassess contracts impacted by reference rate reform. Additionally, changes to the critical terms of a hedging relationship affected by reference rate reform will not require entities to de-designate the relationship if certain requirements are met. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, with certain exceptions. The amendments are effective for contract modifications made between March 12, 2020, and December 31, 2022.

March 12, 2020 through December 31, 2022

This standard may be elected and applied prospectively as reference rate reform unfolds. We have begun our implementation and are currently evaluating the impact of this ASU on our consolidated financial condition and results of operations.

ASU 2018-12, Targeted Improvements to the Accounting for Long-Duration Contracts and related amendments

These amendments make changes to the accounting and reporting for long-duration contracts issued by an insurance entity that will significantly change how insurers account for long-duration contracts, including how they measure, recognize and make disclosures about insurance liabilities and DAC. Under this ASU, insurers will be required to review cash flow assumptions at least annually and update them if necessary. They also will have to make quarterly updates to the discount rate assumptions they use to measure the liability for future policyholder benefits. The ASU creates a new category of market risk benefits (i.e., features that protect the contract holder from capital market risk and expose the insurer to that risk) that insurers will have to measure at fair value. The ASU provides various transition methods by topic that entities may elect upon adoption. The ASU is currently effective January 1, 2023, and early adoption is permitted.

January 1, 2023

We are currently evaluating the impact of adopting this ASU on our consolidated financial condition and results of operations.

23


3. Acquisition

On May 1, 2018, LNC and LNL completed the acquisition from Liberty Mutual Insurance Company of 100% of the capital stock of Liberty Life, an operator of a group benefits business (the “Liberty Group Business”) and an individual life and individual and group annuity business (the “Liberty Life Business”). The acquisition expanded the scale and capabilities of the Group Protection business while further diversifying the Company’s sources of earnings. Effective September 1, 2019, Liberty Life’s name was changed to Lincoln Life Assurance Company of Boston.

In connection with the acquisition and pursuant to the Master Transaction Agreement (“MTA”), dated January 18, 2018, which is filed as Exhibit 10.3 to this Form 10-K, Liberty Life sold the Liberty Life Business on May 1, 2018, by entering into reinsurance agreements and related ancillary documents (including administrative services agreements and transition services agreements) with Protective Life Insurance Company and its wholly-owned subsidiary, Protective Life and Annuity Insurance Company (together with Protective Life Insurance Company, “Protective”), providing for the reinsurance and administration of the Liberty Life Business.

We recognized $85 million of acquisition-related costs, pre-tax, for the year ended December 31, 2018. These costs were included in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

Since the acquisition date of May 1, 2018, the revenues and net income of the business acquired have been included in our Consolidated Statements of Comprehensive Income (Loss) in the Group Protection segment and were $1.5 billion and $36 million, respectively, for the period ended December 31, 2018.

4. Variable Interest Entities

Unconsolidated VIEs

Reinsurance Related Notes

Effective October 1, 2017, our captive reinsurance subsidiary, the Lincoln Reinsurance Company of Vermont VI, restructured the $275 million, long-term surplus note which was originally issued to a non-affiliated VIE in October 2015 in exchange for two corporate bond AFS securities of like principal and duration. The activities of the VIE are primarily to acquire, hold and issue notes and loans and to pay and collect interest on the notes and loans. The outstanding principal balance of the long-term surplus note is variable in nature; moving concurrently with any variability in the face amount of the corporate bond AFS securities. We have concluded that we are not the primary beneficiary of the non-affiliated VIE because we do not have power over the activities that most significantly affect its economic performance. As of December 31, 2020, the principal balance of the long-term surplus note was zero and we do not currently have any exposure to this VIE.

Structured Securities

Through our investment activities, we make passive investments in structured securities issued by VIEs for which we are not the manager. These structured securities include our ABS, RMBS and CMBS. We have not provided financial or other support with respect to these VIEs other than our original investment. We have determined that we are not the primary beneficiary of these VIEs due to the relative size of our investment in comparison to the principal amount of the structured securities issued by the VIEs and the level of credit subordination that reduces our obligation to absorb losses or right to receive benefits. Our maximum exposure to loss on these structured securities is limited to the amortized cost for these investments. We recognize our variable interest in these VIEs at fair value on our Consolidated Balance Sheets. For information about these structured securities, see Note 5.

Limited Partnerships and Limited Liability Companies

We invest in certain LPs and limited liability companies (“LLCs”), including qualified affordable housing projects, that we have concluded are VIEs. We do not hold any substantive kick-out or participation rights in the LPs and LLCs, and we do not receive any performance fees or decision maker fees from the LPs and LLCs. Based on our analysis of the LPs and LLCs, we are not the primary beneficiary of the VIEs as we do not have the power to direct the most significant activities of the LPs and LLCs.

The carrying amounts of our investments in the LPs and LLCs are recognized in other investments on our Consolidated Balance Sheets and were $2.1 billion and $1.9 billion as of December 31, 2020 and 2019, respectively. Included in these carrying amounts are our investments in qualified affordable housing projects, which were $7 million and $13 million as of December 31, 2020 and 2019, respectively. We do not have any contingent commitments to provide additional capital funding to these qualified affordable housing projects. We receive returns from these qualified affordable housing projects in the form of income tax credits and other tax benefits, which are recognized in federal income tax expense (benefit) on our Consolidated Statements of Comprehensive Income (Loss) and were $1 million and $2 million for the years ended December 31, 2020 and 2019, respectively.

Our exposure to loss is limited to the capital we invest in the LPs and LLCs, and there have been no indicators of impairment that would require us to recognize an impairment loss related to the LPs and LLCs as of December 31, 2020.

24


5. Investments

Fixed Maturity AFS Securities

In 2020, we adopted ASU 2016-13, which resulted in a new recognition and measurement of credit losses on most financial assets. See Note 2 for additional information.

The amortized cost, gross unrealized gains, losses, allowance for credit losses and fair value of fixed maturity AFS securities (in millions) were as follows:

As of December 31, 2020

Allowance

Amortized

Gross Unrealized

for Credit

Fair

Cost

Gains

Losses

Losses

Value

Fixed maturity AFS securities:

Corporate bonds

$

85,625

$

15,947

$

136

$

12

$

101,424

U.S. government bonds

369

81

1

-

449

State and municipal bonds

5,145

1,517

-

-

6,662

Foreign government bonds

380

86

1

-

465

RMBS

2,551

289

1

1

2,838

CMBS

1,380

115

-

-

1,495

ABS

7,035

158

15

-

7,178

Hybrid and redeemable preferred securities

536

94

30

-

600

Total fixed maturity AFS securities

$

103,021

$

18,287

$

184

$

13

$

121,111

The amortized cost, gross unrealized gains, losses, OTTI and fair value of fixed maturity AFS securities (in millions) were as follows:

As of December 31, 2019

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

OTTI (1)

Value

Fixed maturity AFS securities:

Corporate bonds

$

78,875

$

9,071

$

172

$

(5

)

$

87,779

U.S. government bonds

355

48

-

-

403

State and municipal bonds

4,605

1,087

7

-

5,685

Foreign government bonds

326

62

-

-

388

RMBS

2,820

179

9

(18

)

3,008

CMBS

1,038

45

1

(1

)

1,083

ABS

4,803

62

17

(35

)

4,883

Hybrid and redeemable preferred securities

485

79

20

-

544

Total fixed maturity AFS securities

$

93,307

$

10,633

$

226

$

(59

)

$

103,773

(1)Prior to the adoption of ASU 2016-13, we recognized the OTTI attributed to noncredit factors as a separate component in OCI referred to as unrealized OTTI on fixed maturity AFS securities. This includes unrealized (gains) and losses on credit-impaired securities related to changes in the fair value of such securities subsequent to the impairment measurement date.

25


The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of December 31, 2020, were as follows:

Amortized

Fair

Cost

Value

Due in one year or less

$

3,324

$

3,348

Due after one year through five years

14,953

15,954

Due after five years through ten years

19,428

21,924

Due after ten years

54,350

68,374

Subtotal

92,055

109,600

Structured securities (RMBS, CMBS, ABS)

10,966

11,511

Total fixed maturity AFS securities

$

103,021

$

121,111

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

The fair value and gross unrealized losses of fixed maturity AFS securities (dollars in millions) for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

As of December 31, 2020

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses (1)

Fixed maturity AFS securities:

Corporate bonds

$

2,785

$

85

$

588

$

51

$

3,373

$

136

U.S. government bonds

28

1

-

-

28

1

Foreign government bonds

57

1

-

-

57

1

RMBS

43

1

6

-

49

1

ABS

1,527

9

355

6

1,882

15

Hybrid and redeemable

preferred securities

112

13

96

17

208

30

Total fixed maturity AFS securities

$

4,552

$

110

$

1,045

$

74

$

5,597

$

184

Total number of fixed maturity AFS securities in an unrealized loss position

782

(1)We recognized $1 million of gross unrealized losses in OCI for fixed maturity AFS securities for which an allowance for credit losses has been recorded.

26


The fair value and gross unrealized losses, including the portion of OTTI recognized in OCI, of fixed maturity AFS securities (dollars in millions), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

As of December 31, 2019

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Unrealized

Unrealized

Unrealized

Fair

Losses and

Fair

Losses and

Fair

Losses and

Value

OTTI

Value

OTTI

Value

OTTI

Fixed maturity AFS securities:

Corporate bonds

$

2,827

$

44

$

1,381

$

131

$

4,208

$

175

State and municipal bonds

316

7

18

-

334

7

RMBS

471

9

15

-

486

9

CMBS

48

1

4

-

52

1

ABS

1,791

8

300

9

2,091

17

Hybrid and redeemable

preferred securities

29

1

102

19

131

20

Total fixed maturity AFS securities

$

5,482

$

70

$

1,820

$

159

$

7,302

$

229

Total number of fixed maturity AFS securities in an unrealized loss position

882

The fair value, gross unrealized losses (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

As of December 31, 2020

Gross

Number

Fair

Unrealized

of

Value

Losses

Securities (1)

Less than six months

$

63

$

23

14

Six months or greater, but less than nine months

2

1

4

Nine months or greater, but less than twelve months

22

6

13

Twelve months or greater

30

11

20

Total

$

117

$

41

51

(1)We may reflect a security in more than one aging category based on various purchase dates.

The fair value, gross unrealized losses, the portion of OTTI recognized in OCI (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

As of December 31, 2019

Number

Fair

Gross Unrealized

of

Value

Losses

OTTI

Securities (1)

Less than six months

$

15

$

5

$

-

7

Six months or greater, but less than nine months

10

3

-

4

Twelve months or greater

130

74

-

31

Total

$

155

$

82

$

-

42

(1)We may reflect a security in more than one aging category based on various purchase dates.

Our gross unrealized losses on fixed maturity AFS securities decreased by $45 million for the year ended December 31, 2020. As discussed further below, we believe the unrealized loss position as of December 31, 2020, did not require an impairment recognized in earnings as (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation as of December 31, 2020, management believes we

27


have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums, fee income and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our impaired securities.

As of December 31, 2020, the unrealized losses associated with our corporate bond, U.S. government bond, state and municipal bond and foreign government bond securities were attributable primarily to widening credit spreads and rising interest rates since purchase. We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost of each impaired security.

Credit ratings express opinions about the credit quality of a security. Securities rated investment grade (those rated BBB- or higher by S&P Global Ratings (“S&P”) or Baa3 or higher by Moody’s Investors Service (“Moody’s”)) are generally considered by the rating agencies and market participants to be low credit risk. As of December 31, 2020 and 2019, 96% of the fair value of our corporate bond portfolio was rated investment grade. As of December 31, 2020 and 2019, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $3.8 billion and $3.1 billion, respectively, and a fair value of $4.0 billion and $3.1 billion, respectively. Based upon the analysis discussed above, we believe that as of December 31, 2020 and 2019, we would have recovered the amortized cost of each corporate bond.

As of December 31, 2020, the unrealized losses associated with our MBS and ABS were attributable primarily to widening credit spreads and rising interest rates since purchase. We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates. We estimated losses for a security by forecasting the underlying loans in each transaction. The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable. Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts and other independent market data. Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost of each impaired security.

As of December 31, 2020, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers. For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each impaired security.

Credit Loss Impairment on Fixed Maturity AFS Securities

We regularly review our fixed maturity AFS securities for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require an allowance for credit losses. See Note 1 for a detailed discussion regarding our accounting policy relating to the allowance for credit losses on our fixed maturity AFS securities.

Changes in the allowance for credit losses on fixed maturity AFS securities (in millions), aggregated by investment category, were as follows:

For the Year Ended December 31, 2020

Corporate

Bonds

RMBS

ABS

Total

Balance as of beginning-of-year

$

-

$

-

$

-

$

-

Additions for securities for which credit losses were not

previously recognized

40

1

1

42

Additions from purchases of PCD debt securities (1)

-

-

-

-

Additions (reductions) for securities for which credit losses

were previously recognized

(1

)

-

(1

)

(2

)

Reductions for securities disposed

(15

)

-

-

(15

)

Reductions for securities charged-off

(12

)

-

-

(12

)

Balance as of end-of-year (2)

$

12

$

1

$

-

$

13

(1)Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.

(2)Accrued interest receivable on fixed maturity AFS securities totaled $1.0 billion as of December 31, 2020 and was excluded from the estimate of credit losses.

28


Changes in the amount of credit loss of OTTI recognized in net income (loss) where the portion related to other factors was recognized in OCI (in millions) on fixed maturity AFS securities were as follows:

For the Years Ended

December 31,

2019

2018

Balance as of beginning-of-year

$

337

$

358

Increases attributable to:

Credit losses on securities for which an

OTTI was not previously recognized

13

5

Credit losses on securities for which an

OTTI was previously recognized

2

2

Decreases attributable to:

Securities sold, paid down or matured

(148

)

(28

)

Balance as of end-of-year

$

204

$

337

Trading Securities

Trading securities at fair value (in millions) consisted of the following:

As of December 31,

2020

2019

Fixed maturity securities:

Corporate bonds

$

3,049

$

2,877

U.S. government bonds

-

45

State and municipal bonds

28

16

Foreign government bonds

92

45

RMBS

131

169

CMBS

134

163

ABS

966

1,238

Hybrid and redeemable preferred securities

42

49

Total trading securities

$

4,442

$

4,602

The portion of the market adjustment for trading gains and losses recognized in realized gain (loss) that relate to trading securities still held as of December 31, 2020, 2019 and 2018, was $117 million, $225 million and $(55) million, respectively.

Mortgage Loans on Real Estate

The following provides the current and past due composition of our mortgage loans on real estate (in millions):

As of December 31, 2020

As of December 31, 2019

Commercial

Residential

Total

Commercial

Residential

Total

Current

$

16,162

$

610

$

16,772

$

15,525

$

659

$

16,184

30 to 59 days past due

4

28

32

3

27

30

60 to 89 days past due

-

8

8

-

10

10

90 or more days past due

-

69

69

-

16

16

Allowance for credit losses

(186

)

(17

)

(203

)

-

(2

)

(2

)

Unamortized premium (discount)

(14

)

22

8

(17

)

23

6

Mark-to-market gains (losses) (1)

(5

)

-

(5

)

-

-

-

Total carrying value

$

15,961

$

720

$

16,681

$

15,511

$

733

$

16,244

(1)Represents the mark-to-market on certain commercial mortgage loans on real estate for which we have elected the fair value option. See Note 21 for additional information.

Our commercial mortgage loan portfolio has the largest concentrations in California, which accounted for 24% of commercial mortgage loans on real estate as of December 31, 2020 and 2019, and Texas, which accounted for 10% and 11% of commercial mortgage loans on real estate as of December 31, 2020 and 2019, respectively.

29


Our residential mortgage loan portfolio has the largest concentrations in California, which accounted for 32% and 34% of residential mortgage loans on real estate as of December 31, 2020 and 2019, respectively, and Florida, which accounted for 18% and 20% of residential mortgage loans on real estate as of December 31, 2020 and 2019, respectively.

As of December 31, 2020 and 2019, we had 147 and 38 residential mortgage loans, respectively, that were either delinquent or in foreclosure.

For our commercial mortgage loans, there were four specifically identified impaired loans with an aggregate carrying value of $1 million as of December 31, 2020. There was one specifically identified impaired loan with a carrying value of less than $1 million as of December 31, 2019.

For our residential mortgage loans, there were 76 specifically identified impaired loans with an aggregate carrying value of $34 million as of December 31, 2020. There were four specifically identified impaired loans with an aggregate carrying value of $1 million as of December 31, 2019.

Additional information related to impaired mortgage loans on real estate (in millions) was as follows:

For the Years Ended December 31,

2020

2019

2018

Average carrying value for impaired mortgage loans on real estate

$

21

$

-

$

5

Interest income recognized on impaired mortgage loans on real estate

-

-

1

Interest income collected on impaired mortgage loans on real estate

-

-

1

The amortized cost of mortgage loans on real estate on nonaccrual status (in millions) was as follows:

As of December 31, 2020

As of January 1, 2020

Nonaccrual

Nonaccrual

with no

with no

Allowance

Allowance

for Credit

for Credit

Losses

Nonaccrual

Losses

Nonaccrual

Commercial mortgage loans on real estate

$

-

$

-

$

-

$

-

Residential mortgage loans on real estate

-

71

-

17

Total

$

-

$

71

$

-

$

17

We use loan-to-value and debt-service coverage ratios as credit quality indicators for our commercial mortgage loans on real estate (dollars in millions) as follows:

As of December 31, 2020

As of December 31, 2019

Debt-

Debt-

Service

Service

Amortized

% of

Coverage

Amortized

% of

Coverage

Loan-to-Value Ratio

Cost

Total

Ratio

Cost

Total

Ratio

Less than 65%

$

15,157

93.8%

2.36

$

14,121

91.0%

2.35

65% to 74%

948

5.9%

1.69

1,389

9.0%

1.88

75% to 100%

47

0.3%

1.21

1

0.0%

1.09

Total

$

16,152

100.0%

$

15,511

100.0%

30


The amortized cost of commercial mortgage loans on real estate (in millions) by year of origination and credit quality indicator was as follows:

As of December 31, 2020

Debt-

Debt-

Debt-

Service

Service

Service

Less

Coverage

65%

Coverage

75%

Coverage

than 65%

Ratio

to 74%

Ratio

to 100%

Ratio

Total

Origination Year

2020

$

1,495

2.85

$

32

1.52

$

-

-

$

1,527

2019

3,098

2.24

258

1.78

2

1.74

3,358

2018

2,379

2.16

182

1.49

15

0.71

2,576

2017

1,779

2.34

169

1.73

-

-

1,948

2016

1,711

2.37

174

1.56

22

1.58

1,907

2015 and prior

4,695

2.38

133

1.95

8

1.02

4,836

Total

$

15,157

$

948

$

47

$

16,152

We use loan performance status as the primary credit quality indicator for our residential mortgage loans on real estate (dollars in millions) as follows:

As of December 31, 2020

As of December 31, 2019

Amortized

% of

Amortized

% of

Performance Indicator

Cost

Total

Cost (1)

Total

Performing

$

666

90.4%

$

718

97.7%

Nonperforming

71

9.6%

17

2.3%

Total

$

737

100.0%

$

735

100.0%

(1)A valuation allowance of $2 million was established on residential mortgage loans on real estate as of December 31, 2019.

The amortized cost of residential mortgage loans on real estate (in millions) by year of origination and credit quality indicator was as follows:

As of December 31, 2020

Performing

Nonperforming

Total

Origination Year

2020

$

176

$

8

$

184

2019

315

51

366

2018

175

12

187

2017

-

-

-

2016

-

-

-

2015 and prior

-

-

-

Total

$

666

$

71

$

737

Credit Losses on Mortgage Loans on Real Estate

In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to commercial mortgage loans, exclusive of certain mortgage loans held at fair value. See Note 1 for a detailed discussion regarding our accounting policy relating to the allowance for credit losses on our mortgage loans on real estate.

31


Changes in the allowance for credit losses on mortgage loans on real estate (in millions) were as follows:

For the Year Ended December 31, 2020

Commercial

Residential

Total

Balance as of beginning-of-year

$

-

$

2

$

2

Impact of adopting ASU 2016-13

61

26

87

Additions from provision for credit loss expense (1)

177

10

187

Additions from purchases of PCD mortgage loans on real estate

-

-

-

Additions (reductions) for mortgage loans on real estate for which

credit losses were previously recognized (1)

(52

)

(21

)

(73

)

Balance as of end-of-year (2)

$

186

$

17

$

203

(1)Due to changes in economic projections driven by the impact of the COVID-19 pandemic, the provision for credit loss expense increased by $114 million for the year ended December 31, 2020. For the year ended December 31, 2020, we recognized $2 million of credit loss expense related to unfunded commitments for mortgage loans on real estate.

(2)Accrued interest receivable on mortgage loans on real estate totaled $48 million as of December 31, 2020 and was excluded from the estimate of credit losses.

Changes in the valuation allowance associated with impaired commercial mortgage loans on real estate (in millions) were as follows:

For the Years Ended

December 31,

2019

2018

Balance as of beginning-of-year

$

-

$

3

Additions

-

-

Charge-offs, net of recoveries

-

(3

)

Balance as of end-of-year

$

-

$

-

Alternative Investments 

As of December 31, 2020 and 2019, alternative investments included investments in 270 and 256 different partnerships, respectively, and represented approximately 1% of total investments.

Net Investment Income

The major categories of net investment income (in millions) on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Years Ended December 31,

2020

2019

2018

Fixed maturity AFS securities

$

4,241

$

4,214

$

4,129

Trading securities

198

187

79

Equity securities

3

4

4

Mortgage loans on real estate

674

626

492

Real estate

1

1

1

Policy loans

124

128

122

Invested cash

13

33

23

Commercial mortgage loan prepayment

and bond make-whole premiums

78

115

78

Alternative investments

218

24

222

Consent fees

5

7

4

Other investments

42

27

24

Investment income

5,597

5,366

5,178

Investment expense

(333

)

(404

)

(334

)

Net investment income

$

5,264

$

4,962

$

4,844

32


Impairments on Fixed Maturity AFS Securities

Details underlying credit loss expense incurred as a result of impairments that were recognized in net income (loss) and included in realized gain (loss) on fixed maturity AFS securities (in millions) were as follows:

For the Years Ended December 31,

2020

2019

2018

Credit Loss Expense Recognized in Net Income (Loss) (1)

Fixed maturity AFS securities:

Corporate bonds

$

(24

)

$

(13

)

$

(5

)

RMBS

(1

)

(1

)

(1

)

ABS

-

(1

)

(1

)

Gross credit loss expense recognized in net income (loss)

(25

)

(15

)

(7

)

Associated amortization of DAC, VOBA, DSI and DFEL

1

-

-

Net credit loss expense recognized in net income (loss)

$

(24

)

$

(15

)

$

(7

)

(1)For the year ended December 31, 2020, we recognized credit loss expense incurred and write-downs taken as a result of impairments through net income (loss), pursuant to ASU 2016-13. For the years ended December 31, 2019 and 2018, prior to the adoption of ASU 2016-13, we recognized write-downs taken as a result of OTTI through net income (loss).

During the year ended December 31, 2019, we recorded $14 million of OTTI recognized in OCI. During the year ended December 31, 2018, we recorded no OTTI recognized in OCI.

Payables for Collateral on Investments

The carrying value of the payables for collateral on investments included on our Consolidated Balance Sheets and the fair value of the related investments or collateral (in millions) consisted of the following:

As of December 31, 2020

As of December 31, 2019

Carrying

Fair

Carrying

Fair

Value

Value

Value

Value

Collateral payable for derivative investments (1)

$

2,970

$

2,970

$

1,383

$

1,383

Securities pledged under securities lending agreements (2)

115

112

114

110

Investments pledged for Federal Home Loan Bank of

Indianapolis (“FHLBI”) (3)

3,130

5,049

3,580

5,480

Total payables for collateral on investments

$

6,215

$

8,131

$

5,077

$

6,973

(1)We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash. See Note 6 for additional information.

(2)Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets. The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate. The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

We have repurchase agreements through which we can obtain liquidity by pledging securities. The collateral requirements are generally 80% to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The cash received in our repurchase program is typically invested in fixed maturity AFS securities. As of December 31, 2020 and 2019, we were not participating in any open repurchase agreements.


33


Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:

For the Years Ended December 31,

2020

2019

2018

Collateral payable for derivative investments

$

1,587

$

767

$

(85

)

Securities pledged under securities lending agreements

1

26

(134

)

Securities pledged under repurchase agreements

-

(152

)

(379

)

Investments pledged for FHLBI

(450

)

(350

)

1,030

Total increase (decrease) in payables for collateral on investments

$

1,138

$

291

$

432

We have elected not to offset our securities lending transactions in our financial statements. The remaining contractual maturities of securities lending transactions accounted for as secured borrowings (in millions) were as follows:

As of December 31, 2020

Overnight and Continuous

Up to 30 Days

30 - 90 Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

114

$

-

$

-

$

-

$

114

Foreign government bonds

1

-

-

-

1

Total gross secured borrowings

$

115

$

-

$

-

$

-

$

115

As of December 31, 2019

Overnight and Continuous

Up to 30 Days

30 - 90 Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

114

$

-

$

-

$

-

$

114

Total gross secured borrowings

$

114

$

-

$

-

$

-

$

114

We accept collateral in the form of securities in connection with repurchase agreements. In instances where we are permitted to sell or re-pledge the securities received, we report the fair value of the collateral received and a related obligation to return the collateral in the financial statements. In addition, we receive securities in connection with securities borrowing agreements that we are permitted to sell or re-pledge. As of December 31, 2020, the fair value of all collateral received that we are permitted to sell or re-pledge was $25 million, and we did not re-pledge any of this collateral to cover initial margin and over-the-counter collateral requirements on certain derivative investments as of December 31, 2020.

Investment Commitments

As of December 31, 2020, our investment commitments were $2.8 billion, which included $1.4 billion of LPs, $989 million of mortgage loans on real estate and $500 million of private placement securities.

Concentrations of Financial Instruments

As of December 31, 2020 and 2019, our most significant investments in one issuer were our investments in securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $1.2 billion and $1.3 billion, respectively, or 1% of total investments, and our investments in securities issued by the White Chapel LLC with a fair value of $1.0 billion, or 1% of total investments and Federal National Mortgage Association with a fair value of $1.0 billion, or 1% of total investments, respectively. These concentrations include fixed maturity AFS, trading and equity securities.

As of December 31, 2020 and 2019, our most significant investments in one industry were our investments in securities in the financial services industry with a fair value of $21.7 billion and $18.2 billion, respectively, or 14% of total investments, and our investments in securities in the consumer non-cyclical industry with a fair value of $19.2 billion and $15.4 billion, respectively, or 13% and 12%, respectively, of total investments. These concentrations include fixed maturity AFS, trading and equity securities.


34


6. Derivative Instruments

 

We maintain an overall risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate risk, foreign currency exchange risk, equity market risk, basis risk and credit risk. We assess these risks by continually identifying and monitoring changes in our exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities.

Derivative activities are monitored by various management committees. The committees are responsible for overseeing the implementation of various hedging strategies that are developed through the analysis of financial simulation models and other internal and industry sources. The resulting hedging strategies are incorporated into our overall risk management strategies.

See Note 1 for a detailed discussion of the accounting treatment for derivative instruments. See Note 21 for additional disclosures related to the fair value of our derivative instruments and Note 4 for derivative instruments related to our consolidated VIEs.

Interest Rate Contracts

We use derivative instruments as part of our interest rate risk management strategy. These instruments are economic hedges unless otherwise noted and include:

Forward-Starting Interest Rate Swaps

We use forward-starting interest rate swaps designated and qualifying as cash flow hedges to hedge our exposure to interest rate fluctuations related to the forecasted purchases of certain assets.

We also use forward-starting interest rate swaps to hedge the interest rate exposure within our life products related to the forecasted purchases of certain assets.

Interest Rate Cap Corridors

We use interest rate cap corridors to provide a level of protection from the effect of rising interest rates for certain life insurance products and annuity contracts. Interest rate cap corridors involve purchasing an interest rate cap at a specific cap rate and selling an interest rate cap with a higher cap rate. For each corridor, the amount of quarterly payments, if any, is determined by the rate at which the underlying index rate resets above the original capped rate. The corridor limits the benefit the purchaser can receive as the related interest rate index rises above the higher capped rate. There is no additional liability to us other than the purchase price associated with the interest rate cap corridor.

Interest Rate Futures

We use interest rate futures contracts to hedge the liability exposure on certain options in variable annuity products. These futures contracts require payment between our counterparty and us on a daily basis for changes in the futures index price.

Interest Rate Swap Agreements

We use interest rate swap agreements to hedge the liability exposure on certain options in variable annuity products.

We also use interest rate swap agreements designated and qualifying as cash flow hedges to hedge the interest rate risk of floating-rate bond coupon payments by replicating a fixed-rate bond.

Finally, we use interest rate swap agreements designated and qualifying as fair value hedges to hedge against changes in the fair value of certain fixed maturity securities due to interest rate risks.

Reverse Treasury Locks

We use reverse treasury locks designated and qualifying as cash flow hedges to hedge the interest rate exposure related to the anticipated purchase of fixed-rate securities or the anticipated future cash flows of floating-rate fixed maturity securities due to changes in interest rates. These derivatives are primarily structured to hedge interest rate risk inherent in the assumptions used to price certain liabilities.

Foreign Currency Contracts

We use derivative instruments as part of our foreign currency risk management strategy. These instruments are economic hedges unless otherwise noted and include:


35


Currency Futures

We use currency futures to hedge foreign exchange risk associated with certain options in variable annuity products. Currency futures exchange one currency for another at a specified date in the future at a specified exchange rate.

Foreign Currency Swaps

We use foreign currency swaps to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies. A foreign currency swap is a contractual agreement to exchange one currency for another at specified dates in the future at a specified exchange rate.

We also use foreign currency swaps designated and qualifying as cash flow hedges to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies.

Foreign Currency Forwards

We use foreign currency forwards to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies. A foreign currency forward is a contractual agreement to exchange one currency for another at specified dates in the future at a specified current exchange rate.

Equity Market Contracts

We use derivative instruments as part of our equity market risk management strategy that are economic hedges and include:

Call Options Based on the S&P 500® Index and Other Indices

We use call options to hedge the liability exposure on certain options in variable annuity products.

Our indexed annuity and indexed universal life insurance (“IUL”) contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500 Index or other indices. Contract holders may elect to rebalance index options at renewal dates. At the end of each indexed term, which can be up to six years, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees. We use call options that are highly correlated to the portfolio allocation decisions of our contract holders, such that we are economically hedged with respect to equity returns for the current reset period.

Consumer Price Index Swaps

We use consumer price index swaps to hedge the liability exposure on certain options in fixed annuity products. Consumer price index swaps are contracts entered into at no cost and whose payoff is the difference between the consumer price index inflation rate and the fixed-rate determined as of inception.

Equity Futures

We use equity futures contracts to hedge the liability exposure on certain options in variable annuity products. These futures contracts require payment between our counterparty and us on a daily basis for changes in the futures index price.

Put Options

We use put options to hedge the liability exposure on certain options in variable annuity products. Put options are contracts that require counterparties to pay us at a specified future date the amount, if any, by which a specified equity index is less than the strike rate stated in the agreement, applied to a notional amount.

Total Return Swaps

We use total return swaps to hedge the liability exposure on certain options in variable annuity products.

In addition, we use total return swaps to hedge a portion of the liability related to our deferred compensation plans. We receive the total return on a portfolio of indexes and pay a floating-rate of interest.


36


Credit Contracts

We use derivative instruments as part of our credit risk management strategy that are economic hedges and include:

Credit Default Swaps – Buying Protection

We use credit default swaps to hedge the liability exposure on certain options in variable annuity products.

We buy credit default swaps to hedge against a drop in bond prices due to credit concerns of certain bond issuers. A credit default swap allows us to put the bond back to the counterparty at par upon a default event by the bond issuer. A default event is defined as bankruptcy, failure to pay, obligation acceleration or restructuring.

Credit Default Swaps – Selling Protection

We use credit default swaps to hedge the liability exposure on certain options in variable annuity products.

We sell credit default swaps to offer credit protection to contract holders and investors. The credit default swaps hedge the contract holders and investors against a drop in bond prices due to credit concerns of certain bond issuers. A credit default swap allows the investor to put the bond back to us at par upon a default event by the bond issuer. A default event is defined as bankruptcy, failure to pay, obligation acceleration or restructuring.

Embedded Derivatives

We have embedded derivatives that include:

GLB Reserves Embedded Derivatives

Certain features of these guarantees have elements of both insurance benefits accounted for under the Financial Services – Insurance – Claim Costs and Liabilities for Future Policy Benefits Subtopic of the FASB ASC (“benefit reserves”) and embedded derivatives accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the FASB ASC (“embedded derivative reserves”). We calculate the value of the benefit reserves and the embedded derivative reserves based on the specific characteristics of each GLB feature.

We use a hedging strategy designed to mitigate the risk and income statement volatility caused by changes in the equity markets, interest rates and volatility associated with GLBs oered in our variable annuity products, including products with guaranteed withdrawal benefit and guaranteed income benefit features. These GLB features are reinsured among various reinsurance counterparties on a coinsurance basis. We cede a portion of the GLB features to LNBAR, a wholly-owned subsidiary of LNC, on a funds withheld coinsurance basis. The funds withheld arrangement includes a dynamic hedging strategy designed to mitigate selected risks. Changes in the value of the hedge contracts due to changes in equity markets, interest rates and implied volatilities hedge the income statement eect of changes in embedded derivative GLB reserves assumed by LNBAR caused by those same factors. We rebalance our hedge positions based upon changes in these factors as needed. While we actively manage our hedge positions, these hedge positions may not be totally eective in osetting changes in the embedded derivative reserve assumed by LNBAR due to, among other things, dierences in timing between when a market exposure changes and corresponding changes to the hedge positions, extreme swings in the equity markets and interest rates, market volatility, contract holder behavior, divergence between the performance of the underlying funds and the hedging indices, divergence between the actual and expected performance of the hedge instruments and our ability to purchase hedging instruments at prices consistent with our desired risk and return trade-o. However, the hedging results do not impact LNL due to a funds withheld agreement with LNBAR, which causes the financial impact of the derivatives, as well as the cash flow activity, to be reflected on LNBAR.

Indexed Annuity and IUL Contracts Embedded Derivatives

Our indexed annuity and IUL contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500® Index or other indices. Contract holders may elect to rebalance index options at renewal dates. At the end of each indexed term, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees. We use options that are highly correlated to the portfolio allocation decisions of our contract holders, such that we are economically hedged with respect to equity returns for the current reset period.

Reinsurance Related Embedded Derivatives

We have certain Modco and coinsurance with funds withheld reinsurance agreements with embedded derivatives related to the withheld assets of the related funds. These derivatives are considered total return swaps with contractual returns that are attributable to various assets and liabilities associated with these reinsurance agreements.


37


We have derivative instruments with off-balance-sheet risks whose notional or contract amounts exceed the related credit exposure. Outstanding derivative instruments with off-balance-sheet risks (in millions) were as follows:

As of December 31, 2020

As of December 31, 2019

Notional

Fair Value

Notional

Fair Value

Amounts

Asset

Liability

Amounts

Asset

Liability

Qualifying Hedges

Cash flow hedges:

Interest rate contracts (1)

$

964

$

87

$

11

$

1,174

$

108

$

12

Foreign currency contracts (1)

3,089

147

151

2,874

191

51

Total cash flow hedges

4,053

234

162

4,048

299

63

Fair value hedges:

Interest rate contracts (1)

530

-

271

546

-

202

Non-Qualifying Hedges

Interest rate contracts (1)

135,434

1,587

159

112,921

1,082

219

Foreign currency contracts (1)

304

1

8

262

1

3

Equity market contracts (1)

74,300

3,486

1,952

43,283

1,442

664

Credit contracts (1)

51

-

-

55

-

-

Embedded derivatives:

GLB direct (2)

-

450

-

-

450

-

GLB ceded (2)

-

82

531

-

60

510

Reinsurance related (3)

-

-

540

-

-

375

Indexed annuity and IUL contracts (2) (4)

-

550

3,594

-

927

2,585

Total derivative instruments

$

214,672

$

6,390

$

7,217

$

161,115

$

4,261

$

4,621

(1)Reported in derivative investments and other liabilities on our Consolidated Balance Sheets.

(2)Reported in other assets and other liabilities on our Consolidated Balance Sheets.

(3)Reported in reinsurance related embedded derivatives on our Consolidated Balance Sheets.

(4)Reported in future contract benefits on our Consolidated Balance Sheets.

The maturity of the notional amounts of derivative instruments (in millions) was as follows:

Remaining Life as of December 31, 2020

Less Than

1 – 5

6 – 10

11 – 30

Over 30

1 Year

Years

Years

Years

Years

Total

Interest rate contracts (1)

$

14,052

$

57,331

$

29,217

$

36,328

$

-

$

136,928

Foreign currency contracts (2)

227

411

1,062

1,693

-

3,393

Equity market contracts

40,716

19,445

5,831

12

8,296

74,300

Credit contracts

-

51

-

-

-

51

Total derivative instruments

with notional amounts

$

54,995

$

77,238

$

36,110

$

38,033

$

8,296

$

214,672

(1)As of December 31, 2020, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was June 30, 2022.

(2)As of December 31, 2020, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was June 17, 2050.


38


The following amounts (in millions) were recorded on the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:

Cumulative Fair Value

Hedging Adjustment

Included in the

Amortized Cost of the

Amortized Cost of the

Hedged

Hedged

Assets / (Liabilities)

Assets / (Liabilities)

As of

As of

As of

As of

December 31,

December 31,

December 31,

December 31,

2020

2019

2020

2019

Line Item in the Consolidated Balance Sheets in

which the Hedged Item is Included

Fixed maturity AFS securities, at fair value

$

824

$

776

$

271

$

202

The change in our unrealized gain (loss) on derivative instruments within AOCI (in millions) was as follows:

For the Years Ended December 31,

2020

2019

2018

Unrealized Gain (Loss) on Derivative Instruments

Balance as of beginning-of-year

$

181

$

119

$

27

Other comprehensive income (loss):

Unrealized holding gains (losses) arising during the period:

Cumulative effect from adoption of

new accounting standard

-

-

6

Cash flow hedges:

Interest rate contracts

(16

)

73

(4

)

Foreign currency contracts

93

108

44

Change in foreign currency exchange rate adjustment

(174

)

(52

)

111

Change in DAC, VOBA, DSI and DFEL

(23

)

(5

)

(14

)

Income tax benefit (expense)

26

(26

)

(29

)

Less:

Reclassification adjustment for gains (losses)

included in net income (loss):

Cash flow hedges:

Interest rate contracts (1)

2

3

4

Foreign currency contracts (1)

56

35

27

Foreign currency contracts (2)

6

9

-

Associated amortization of DAC, VOBA, DSI and DFEL

(7

)

(2

)

(3

)

Income tax benefit (expense)

(12

)

(9

)

(6

)

Balance as of end-of-year

$

42

$

181

$

119

(1)The OCI offset is reported within net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(2)The OCI offset is reported within realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).


39


The effects of qualifying and non-qualifying hedges (in millions) on the Consolidated Statements of Comprehensive Income (Loss) were as follows:

Gain (Loss) Recognized in Income

For the Years Ended December 31,

2020

2019

Realized

Net

Realized

Net

Gain

Investment

Gain

Investment

(Loss)

Income

(Loss)

Income

Total Line Items in which the Effects of

Fair Value or Cash Flow Hedges are Recorded

$

(526

)

$

5,264

$

(828

)

$

4,962

Qualifying Hedges

Gain or (loss) on fair value hedging relationships:

Interest rate contracts:

Hedged items

-

69

-

63

Derivatives designated as hedging instruments

-

(69

)

-

(63

)

Gain or (loss) on cash flow hedging relationships:

Interest rate contracts:

Amount of gain or (loss) reclassified from AOCI into income

-

2

-

3

Foreign currency contracts:

Amount of gain or (loss) reclassified from AOCI into income

6

56

9

35

Non-Qualifying Hedges

Interest rate contracts

1,287

-

982

-

Foreign currency contracts

(3

)

-

(1

)

-

Equity market contracts

971

-

(137

)

-

Credit contracts

(6

)

-

-

-

Embedded derivatives:

GLB

1

-

1

-

Reinsurance related

(241

)

-

(626

)

-

Indexed annuity and IUL contracts

(471

)

-

(742

)

-


40


The gains (losses) on derivative instruments (in millions) recorded within income (loss) from continuing operations on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Year

Ended

December 31,

2018

Qualifying Hedges

Cash flow hedges:

Interest rate contracts (1)

$

4

Foreign currency contracts (1)

27

Total cash flow hedges

31

Fair value hedges:

Interest rate contracts (1)

(14

)

Interest rate contracts (2)

37

Total fair value hedges

23

Non-Qualifying Hedges

Interest rate contracts (2)

(149

)

Foreign currency contracts (2)

5

Equity market contracts (2)

445

Equity market contracts (3)

(17

)

Embedded derivatives:

GLB(2)

(1

)

Reinsurance related (2)

292

Indexed annuity and IUL contracts (2)

81

Total derivative instruments

$

710

(1)Reported in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(2)Reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(3)Reported in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

Gains (losses) recognized as a component of OCI (in millions) on derivative instruments designated and qualifying as cash flow hedges were as follows:

For the Year

Ended

December 31,

2018

Offset to net investment income

$

4

Offset to realized gain (loss)

27

As of December 31, 2020, $45 million of the deferred net gains (losses) on derivative instruments in AOCI were expected to be reclassified to earnings during the next 12 months. This reclassification would be due primarily to interest rate variances related to our interest rate swap agreements.

For the years ended December 31, 2020 and 2019, there were no material reclassifications to earnings due to hedged firm commitments no longer deemed probable or due to hedged forecasted transactions that had not occurred by the end of the originally specified time period.


41


Information related to our credit default swaps for which we are the seller (dollars in millions) was as follows:

As of December 31, 2020

Credit

Reason

Nature

Rating of

Number

Maximum

for

of

Underlying

of

Fair

Potential

Credit Contract Type

Maturity

Entering

Recourse

Obligation (1)

Instruments

Value (2)

Payout

Basket credit default swaps

12/20/2025

(3)

(4)

BBB+

1

$

1

$

51

As of December 31, 2019

Credit

Reason

Nature

Rating of

Number

Maximum

for

of

Underlying

of

Fair

Potential

Credit Contract Type

Maturity

Entering

Recourse

Obligation (1)

Instruments

Value (2)

Payout

Basket credit default swaps

12/20/2024

(3)

(4)

BBB+

1

$

1

$

55

(1)Represents average credit ratings based on the midpoint of the applicable ratings among Moodys, S&P and Fitch Ratings, as scaled to the corresponding S&P ratings.

(2)Broker quotes are used to determine the market value of our credit default swaps.

(3)Credit default swaps were entered into in order to hedge the liability exposure on certain variable annuity products.

(4)Sellers do not have the right to demand indemnification or compensation from third parties in case of a loss (payment) on the contract.

Details underlying the associated collateral of our credit default swaps for which we are the seller if credit risk-related contingent features were triggered (in millions) were as follows:

As of

As of

December 31,

December 31,

2020

2019

Maximum potential payout

$

51

$

55

Less: Counterparty thresholds

-

-

Maximum collateral potentially required to post

$

51

$

55

Certain of our credit default swap agreements contain contractual provisions that allow for the netting of collateral with our counterparties related to all of our collateralized financing transactions that we have outstanding. If these netting agreements were not in place, our counterparties would have been required to post $1 million of collateral as of December 31, 2020.


42


Credit Risk

We are exposed to credit losses in the event of non-performance by our counterparties on various derivative contracts and reflect assumptions regarding the credit or NPR. The NPR is based upon assumptions for each counterparty’s credit spread over the estimated weighted average life of the counterparty exposure, less collateral held. As of December 31, 2020, the NPR adjustment was zero. The credit risk associated with such agreements is minimized by entering into agreements with financial institutions with long-standing, superior performance records. Additionally, we maintain a policy of requiring derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement. We are required to maintain minimum ratings as a matter of routine practice in negotiating ISDA agreements. Under some ISDA agreements, we and LLANY have agreed to maintain certain financial strength or claims-paying ratings. A downgrade below these levels could result in termination of derivative contracts, at which time any amounts payable by us would be dependent on the market value of the underlying derivative contracts. In certain transactions, we and the counterparty have entered into a credit support annex requiring either party to post collateral when net exposures exceed pre-determined thresholds. These thresholds vary by counterparty and credit rating. The amount of such exposure is essentially the net replacement cost or market value less collateral held for such agreements with each counterparty if the net market value is in our favor. We did not have any exposure as of December 31, 2020 or 2019.

The amounts recognized (in millions) by S&P credit rating of counterparty, for which we had the right to reclaim cash collateral or were obligated to return cash collateral, were as follows:

As of December 31, 2020

As of December 31, 2019

Collateral

Collateral

Collateral

Collateral

Posted by

Posted by

Posted by

Posted by

S&P

Counter-

LNL

Counter-

LNL

Credit

Party

(Held by

Party

(Held by

Rating of

(Held by

Counter-

(Held by

Counter-

Counterparty

LNL)

Party)

LNL)

Party)

AA-

$

1,232

$

(7

)

$

441

$

(22

)

A+

1,112

(175

)

549

(168

)

A

53

-

36

-

A-

572

-

355

-

$

2,969

$

(182

)

$

1,381

$

(190

)

Balance Sheet Offsetting

Information related to the effects of offsetting (in millions) was as follows:

As of December 31, 2020

Embedded

Derivative

Derivative

Instruments

Instruments

Total

Financial Assets

Gross amount of recognized assets

$

4,978

$

1,082

$

6,060

Gross amounts offset

(1,869

)

-

(1,869

)

Net amount of assets

3,109

1,082

4,191

Gross amounts not offset:

Cash collateral

(2,969

)

-

(2,969

)

Non-cash collateral

(56

)

-

(56

)

Net amount

$

84

$

1,082

$

1,166

Financial Liabilities

Gross amount of recognized liabilities

$

902

$

4,665

$

5,567

Gross amounts offset

(330

)

-

(330

)

Net amount of liabilities

572

4,665

5,237

Gross amounts not offset:

Cash collateral

(182

)

-

(182

)

Non-cash collateral

-

-

-

Net amount

$

390

$

4,665

$

5,055


43


As of December 31, 2019

Embedded

Derivative

Derivative

Instruments

Instruments

Total

Financial Assets

Gross amount of recognized assets

$

2,619

$

1,437

$

4,056

Gross amounts offset

(708

)

-

(708

)

Net amount of assets

1,911

1,437

3,348

Gross amounts not offset:

Cash collateral

(1,381

)

-

(1,381

)

Non-cash collateral

(242

)

-

(242

)

Net amount

$

288

$

1,437

$

1,725

Financial Liabilities

Gross amount of recognized liabilities

$

771

$

3,470

$

4,241

Gross amounts offset

(15

)

-

(15

)

Net amount of liabilities

756

3,470

4,226

Gross amounts not offset:

Cash collateral

(190

)

-

(190

)

Non-cash collateral

-

-

-

Net amount

$

566

$

3,470

$

4,036

7. Federal Income Taxes

The federal income tax expense (benefit) on continuing operations (in millions) was as follows:

For the Years Ended December 31,

2020

2019

2018

Current

$

(59

)

$

175

$

179

Deferred

3

(212

)

78

Federal income tax expense (benefit)

$

(56

)

$

(37

)

$

257

A reconciliation of the effective tax rate differences (in millions) was as follows:

For the Years Ended December 31,

2020

2019

2018

Income (loss) before taxes

$

535

$

577

$

1,830

Federal statutory rate

21%

21%

21%

Federal income tax expense (benefit) at federal statutory rate

112

121

384

Effect of:

Tax-preferred investment income (1)

(98

)

(99

)

(87

)

Tax credits

(39

)

(40

)

(39

)

Excess tax benefits from stock-based compensation

2

(6

)

(3

)

Tax impact associated with the Tax Cuts and Jobs Act (2)

(37

)

(16

)

3

Other items

4

3

(1

)

Federal income tax expense (benefit)

$

(56

)

$

(37

)

$

257

Effective tax rate

-10%

-6%

14%

(1)Relates primarily to separate account dividends eligible for the dividends-received deduction.

(2)In 2018, we recognized a $3 million tax expense from the impact of the reduced federal statutory rate under the Tax Cuts and Jobs Act (the “Tax Act”) on our adoption of an Internal Revenue Service pronouncement related to variable annuity contracts. In 2019, we recognized a $16 million tax benefit from the impact of the reduced corporate tax rate under the Tax Act on our election to revalue policyholder tax reserves. In 2020, we recognized a $37 million tax benefit attributable to the carry back of a 2020 net operating loss under the provisions of the Coronavirus Aid, Relief, and Economic Security Act, which provides for a five-year carryback period.

44


The federal income tax asset (liability) (in millions) was as follows:

As of December 31,

2020

2019

Current

$

381

$

255

Deferred

(3,422

)

(2,605

)

Total federal income tax asset (liability)

$

(3,041

)

$

(2,350

)

Significant components of our deferred tax assets and liabilities (in millions) were as follows:

As of December 31,

2020

2019

Deferred Tax Assets

Future contract benefits and other contract holder funds

$

2,262

$

527

Reinsurance related embedded derivative asset

113

79

Compensation and benefit plans

163

135

Intangibles

27

26

Net operating losses

218

216

Other

5

14

Total deferred tax assets

$

2,788

$

997

Deferred Tax Liabilities

DAC

$

418

$

854

VOBA

165

191

Net unrealized gain on fixed maturity AFS securities

3,836

2,216

Net unrealized gain on trading securities

88

70

Investment activity

1,299

154

Other

404

117

Total deferred tax liabilities

$

6,210

$

3,602

Net deferred tax asset (liability)

$

(3,422

)

$

(2,605

)

As of December 31, 2020, we have $1.0 billion of net operating losses to carry forward to future years. The net operating losses arose in tax year 2018, and under the Tax Act changes, have an unlimited carryforward period. As a result, management believes that it is more likely than not that the deferred tax asset associated with the loss carryforwards will be realized. Inclusive of the tax attribute for the net operating losses, although realization is not assured, management believes that it is more likely than not that we will realize the benefits of all of our deferred tax assets, and, accordingly, no valuation allowance has been recorded.

We are subject to examination by U.S. federal, state, local and non-U.S. income authorities. With few exceptions for limited scope review, we are no longer subject to U.S. federal examinations for years before 2017. In the first quarter of 2021, the Internal Revenue Service commenced an examination of our refund claims for 2014 and 2015 that is anticipated to be completed by the end of 2021. We are currently under examination by several state and local taxing jurisdictions; however, we do not expect these examinations will materially impact us.

A reconciliation of the unrecognized tax benefits (in millions) was as follows:

For the Years Ended

December 31,

2020

2019

Balance as of beginning-of-year

$

41

$

12

Increases for prior year tax positions

2

29

Balance as of end-of-year

$

43

$

41

As of December 31, 2020 and 2019, $43 million and $41 million, respectively, of our unrecognized tax benefits presented above, if recognized, would have affected our federal income tax expense (benefit) and our effective tax rate. We anticipate that it is reasonably possible that unrecognized tax benefits will decrease by $9 million by the end of 2021.

We recognize interest and penalties accrued, if any, related to unrecognized tax benefits as a component of tax expense. For the years ended December 31, 2020, 2019 and 2018, we recognized no interest and penalty expense (benefit), and there was no accrued interest and penalty expense related to the unrecognized tax benefits as of December 31, 2020 and 2019.


45


8. DAC, VOBA, DSI and DFEL

Changes in DAC (in millions) were as follows:

For the Years Ended December 31,

2020

2019

2018

Balance as of beginning-of-year

$

7,418

$

9,509

$

7,909

Cumulative effect from adoption of new accounting

standard

5

-

-

Business acquired (sold) through reinsurance

(26

)

-

(246

)

Business recaptured through reinsurance

-

59

-

Deferrals

1,427

1,900

1,596

Amortization, net of interest:

Amortization, excluding unlocking, net of interest

(811

)

(922

)

(913

)

Unlocking

(211

)

(471

)

(115

)

Adjustment related to realized (gains) losses

(35

)

(43

)

(42

)

Adjustment related to unrealized (gains) losses

(2,177

)

(2,614

)

1,320

Balance as of end-of-year

$

5,590

$

7,418

$

9,509

Changes in VOBA (in millions) were as follows:

For the Years Ended December 31,

2020

2019

2018

Balance as of beginning-of-year

$

327

$

799

$

499

Business acquired (sold) through reinsurance

-

-

(11

)

Business acquired

-

-

30

Deferrals

3

6

7

Amortization:

Amortization, excluding unlocking

(107

)

(115

)

(127

)

Unlocking

(201

)

143

(60

)

Accretion of interest (1)

44

45

48

Adjustment related to realized (gains) losses

-

(1

)

(2

)

Adjustment related to unrealized (gains) losses

168

(550

)

415

Balance as of end-of-year

$

234

$

327

$

799

(1)The interest accrual rates utilized to calculate the accretion of interest ranged from 4.2% to 6.9%.

Estimated future amortization of VOBA, net of interest (in millions), as of December 31, 2020, was as follows:

2021

$

67

2022

65

2023

64

2024

59

2025

52

46


Changes in DSI (in millions) were as follows:

For the Years Ended December 31,

2020

2019

2018

Balance as of beginning-of-year

$

281

$

298

$

287

Business acquired (sold) through reinsurance

-

-

(21

)

Deferrals

7

26

48

Amortization, net of interest:

Amortization, excluding unlocking, net of interest

(20

)

(28

)

(28

)

Unlocking

(1

)

(3

)

-

Adjustment related to realized (gains) losses

(2

)

(2

)

(1

)

Adjustment related to unrealized (gains) losses

(6

)

(10

)

13

Balance as of end-of-year

$

259

$

281

$

298

Changes in DFEL (in millions) were as follows:

For the Years Ended December 31,

2020

2019

2018

Balance as of beginning-of-year

$

646

$

2,763

$

1,429

Cumulative effect from adoption of new accounting

standard

4

-

-

Business recaptured through reinsurance

-

5

-

Deferrals

1,002

1,092

874

Amortization, net of interest:

Amortization, excluding unlocking, net of interest

(529

)

(533

)

(474

)

Unlocking

(275

)

(426

)

(52

)

Adjustment related to realized (gains) losses

16

(11

)

(19

)

Adjustment related to unrealized (gains) losses

(468

)

(2,244

)

1,005

Balance as of end-of-year

$

396

$

646

$

2,763

9. Reinsurance

The following summarizes reinsurance amounts (in millions) recorded on our Consolidated Statements of Comprehensive Income (Loss), excluding amounts attributable to the indemnity reinsurance agreements with Protective and Swiss Re Life & Health America, Inc. (“Swiss Re”):

For the Years Ended December 31,

2020

2019

2018

Direct insurance premiums and fee income

$

13,159

$

13,347

$

11,882

Reinsurance assumed

101

97

96

Reinsurance ceded

(2,018

)

(1,920

)

(1,883

)

Total insurance premiums and fee income

$

11,242

$

11,524

$

10,095

Direct insurance benefits

$

10,497

$

9,482

$

8,513

Reinsurance recoveries netted against benefits

(2,447

)

(1,897

)

(2,369

)

Total benefits

$

8,050

$

7,585

$

6,144

We and our insurance subsidiaries cede insurance to other companies. The portion of our life insurance and annuity risks exceeding our retention limit is reinsured with other insurers. We seek reinsurance coverage to limit our exposure to mortality losses and to enhance our capital management. Reinsurance does not discharge us from our primary obligation to contract holders for losses incurred under the policies we issue. We evaluate each reinsurance agreement to determine whether the agreement provides indemnification against loss or liability. As discussed in Note 25, a portion of this reinsurance activity is with affiliated companies.

As of December 31, 2020, the policy for our reinsurance program was to retain up to $20 million on a single insured life. As the amount we retain varies by policy, we reinsured 17% of the mortality risk on newly issued life insurance contracts in 2020.

We focus on obtaining reinsurance from a diverse group of reinsurers, and we monitor concentration as well as financial strength ratings of our reinsurers. Our amounts recoverable from reinsurers represent receivables from and reserves ceded to reinsurers and LNBAR. The amounts recoverable from reinsurers were $18.8 billion and $19.2 billion as of December 31, 2020 and 2019, respectively.

47


Protective represents our largest reinsurance exposure following the sale of the Liberty Life Business as discussed in Note 3, which resulted in amounts recoverable from Protective of $11.3 billion and $11.8 billion as of December 31, 2020 and 2019, respectively. Protective has funded trusts, of which the balance in the trusts changes as a result of ongoing reinsurance activity, to support the business ceded, which totaled $15.2 billion and $14.7 billion as of December 31, 2020 and 2019, respectively.

Our reinsurance operations were acquired by Swiss Re in December 2001 through a series of indemnity reinsurance transactions. As such, Swiss Re reinsured certain liabilities and obligations under the indemnity reinsurance agreements. As we are not relieved of our liability to the ceding companies for this business, the liabilities and obligations associated with the reinsured policies remain on our Consolidated Balance Sheets with a corresponding reinsurance receivable from Swiss Re, which totaled $1.2 billion and $1.3 billion as of December 31, 2020 and 2019, respectively. Swiss Re has funded a trust, with a balance of $1.2 billion as of December 31, 2020, to support this business. In addition to various remedies that we would have in the event of a default by Swiss Re, we continue to hold assets in support of certain of the transferred reserves. These assets consist of those reported as trading securities and certain mortgage loans. Our liabilities for funds withheld and embedded derivatives as of December 31, 2020, included $151 million and $35 million, respectively, related to the business sold to Swiss Re. In addition, the amounts recoverable from LNBAR were $2.7 billion and $2.4 billion as of December 31, 2020 and 2019, respectively. LNBAR has funded trusts to support the business ceded of which the balance in the trusts changes as a result of ongoing reinsurance activity and totaled $3.2 billion as of December 31, 2020.

Adoption of ASU 2016-13

In 2020, we adopted ASU 2016-13, which resulted in a new recognition and measurement of credit losses on most financial assets. We established a credit loss allowance of $190 million as of January 1, 2020, for reinsurance-related assets for the risk of credit losses inherent in reinsurance transactions. During 2020, there have not been any changes to the credit loss allowance that would be material to our financial statements. See Note 2 for additional information. See Note 1 for a detailed discussion regarding our accounting policy relating to the allowance for credit losses on our reinsurance-related assets.

Modco Agreements

Some portions of our annuity business have been reinsured on a Modco basis with other companies. In a Modco agreement, we as the ceding company retain the reserves, as well as the assets backing those reserves, and the reinsurer shares proportionally in all financial terms of the reinsured policies based on their respective percentage of the risk. Effective October 1, 2018, we entered into one such Modco agreement with Athene to reinsure fixed and fixed indexed annuity products, which resulted in a deposit asset of $5.8 billion and $6.6 billion as of December 31, 2020 and 2019, respectively, within other assets on our Consolidated Balance Sheets. We held assets in support of reserves associated with the transaction in a Modco investment portfolio, which consisted of the following (in millions):

As of

As of

December 31,

December 31,

2020

2019

Fixed maturity AFS securities

$

1,531

$

2,308

Trading securities

3,357

3,534

Equity securities

17

14

Mortgage loans on real estate

832

698

Derivative investments

103

130

Other investments

167

94

Cash and invested cash

92

62

Accrued investment income

42

57

Other assets

3

-

Total

$

6,144

$

6,897

In addition, the portfolio was supported by $185 million of over-collateralization and a $170 million letter of credit as of December 31, 2020. As described in Note 1, we recorded a deferred gain on business sold through reinsurance related to the transaction with Athene and amortized $29 million, $30 million and $8 million of the gain during 2020, 2019 and 2018, respectively.

See “Realized Gain (Loss)” in Note 16 for information on reinsurance related embedded derivatives.

48


10. Goodwill and Specifically Identifiable Intangible Assets

The changes in the carrying amount of goodwill (in millions) by reportable segment were as follows:

For the Year Ended December 31, 2020

Gross

Accumulated

Goodwill

Impairment

Net

as of

as of

Acquisition

Goodwill

Beginning-

Beginning-

Accounting

as of End-

of-Year

of-Year

Adjustments

Impairment

of-Year

Annuities

$

1,040

$

(600

)

$

-

$

-

$

440

Retirement Plan Services

20

-

-

-

20

Life Insurance

2,186

(1,552

)

-

-

634

Group Protection

684

-

-

-

684

Total goodwill

$

3,930

$

(2,152

)

$

-

$

-

$

1,778

For the Year Ended December 31, 2019

Gross

Accumulated

Goodwill

Impairment

Net

as of

as of

Acquisition

Goodwill

Beginning-

Beginning-

Accounting

as of End-

of-Year

of-Year

Adjustments

Impairment

of-Year

Annuities

$

1,040

$

(600

)

$

-

$

-

$

440

Retirement Plan Services

20

-

-

-

20

Life Insurance

2,186

(1,552

)

-

-

634

Group Protection

688

-

(4

)

-

684

Total goodwill

$

3,934

$

(2,152

)

$

(4

)

$

-

$

1,778

The fair values of our reporting units (Level 3 fair value estimates) are comprised of the value of in-force (i.e., existing) business and the value of new business. Specifically, new business is representative of cash flows and profitability associated with policies or contracts we expect to issue in the future, reflecting our forecasts of future sales volume and product mix over a 10-year period. To determine the values of in-force and new business, we use a discounted cash flows technique that applies a discount rate reflecting the market expected, weighted-average rate of return adjusted for the risk factors associated with operations to the projected future cash flows for each reporting unit.

As of October 1, 2020 and 2019, we performed our annual quantitative goodwill impairment test for our reporting units, and, as of each such date, the fair value was in excess of each reporting unit’s carrying value for Annuities, Retirement Plan Services, Life Insurance and Group Protection.

The gross carrying amounts and accumulated amortization (in millions) for each major specifically identifiable intangible asset class by reportable segment were as follows:

As of December 31, 2020

As of December 31, 2019

Gross

Gross

Carrying

Accumulated

Carrying

Accumulated

Amount

Amortization

Amount

Amortization

Retirement Plan Services:

Mutual fund contract rights (1)

$

5

$

-

$

5

$

-

Life Insurance:

Sales force

100

59

100

55

Group Protection:

VOCRA

576

55

576

25

VODA

31

5

31

2

Insurance licenses (1)

3

-

3

-

Total

$

715

$

119

$

715

$

82

(1)No amortization recorded as the intangible asset has indefinite life.


49


Future estimated amortization of specifically identifiable intangible assets (in millions) as of December 31, 2020, was as follows:

2021

$

37

2022

37

2023

37

2024

37

2025

37

Thereafter

403

11. Guaranteed Benefit Features

Information on the GDB features outstanding (dollars in millions) was as follows:

As of December 31,

2020 (1)

2019 (1)

Return of Net Deposits

Total account value

$

109,856

$

101,601

Net amount at risk (2)

72

71

Average attained age of contract holders

66 years

65 years

Minimum Return

Total account value

$

100

$

92

Net amount at risk (2)

12

13

Average attained age of contract holders

78 years

77 years

Guaranteed minimum return

5%

5%

Anniversary Contract Value

Total account value

$

27,650

$

25,763

Net amount at risk (2)

390

384

Average attained age of contract holders

72 years

71 years

(1)Our variable contracts with guarantees may offer more than one type of guarantee in each contract; therefore, the amounts listed are not mutually exclusive.

(2)Represents the amount of death benefit in excess of the account balance that is subject to market fluctuations.

The determination of GDB liabilities is based on models that involve a range of scenarios and assumptions, including those regarding expected market rates of return and volatility, contract surrender rates and mortality experience. The following summarizes the balances of and changes in the liabilities for GDBs (in millions), which were recorded in future contract benefits on our Consolidated Balance Sheets:

For the Years Ended December 31,

2020

2019

2018

Balance as of beginning-of-year

$

117

$

161

$

100

Changes in reserves

30

(24

)

77

Benefits paid

(26

)

(20

)

(16

)

Balance as of end-of-year

$

121

$

117

$

161

50


Variable Annuity Contracts

Account balances of variable annuity contracts, including those with guarantees, (in millions) were invested in separate account investment options as follows:

As of December 31,

2020

2019

Asset Type

Domestic equity

$

70,362

$

64,093

International equity

20,855

19,852

Fixed income

43,521

41,405

Total

$

134,738

$

125,350

Percent of total variable annuity separate account values

98%

98%

Secondary Guarantee Products

Future contract benefits and other contract holder funds include reserves for our secondary guarantee products sold through our Life Insurance segment. Reserves on UL and VUL products with secondary guarantees represented 37% and 35% of total life insurance in-force reserves as of December 31, 2020 and 2019, respectively. UL and VUL products with secondary guarantees represented 31%, 27% and 36% of total life insurance sales for the years ended December 31, 2020, 2019 and 2018, respectively.

12. Liability for Unpaid Claims

The liability for unpaid claims consists primarily of long-term disability claims and is reported in future contract benefits on our Consolidated Balance Sheets. Changes in the liability for unpaid claims (in millions) were as follows:

For the Years Ended December 31,

2020

2019

2018

Balance as of beginning-of-year

$

5,552

$

5,335

$

2,222

Reinsurance recoverable

152

143

57

Net balance as of beginning-of-year

5,400

5,192

2,165

Business acquired (1)

-

-

2,842

Incurred related to:

Current year

3,517

3,193

2,531

Prior years:

Interest

148

151

120

All other incurred (2)

(209

)

(308

)

(208

)

Total incurred

3,456

3,036

2,443

Paid related to:

Current year

(1,707

)

(1,518

)

(1,197

)

Prior years

(1,366

)

(1,310

)

(1,061

)

Total paid

(3,073

)

(2,828

)

(2,258

)

Net balance as of end-of-year

5,783

5,400

5,192

Reinsurance recoverable

151

152

143

Balance as of end-of-year

$

5,934

$

5,552

$

5,335

(1)Represents acquired group life and disability reserves, net, as of May 1, 2018. See Note 3 for additional information.

(2)All other incurred is primarily impacted by the level of claim resolutions in the period compared to that which is expected by the reserve assumption. A negative number implies a favorable result where claim resolutions were more favorable than assumed. Our claim resolution rate assumption used in determining reserves is our expectation of the resolution rate we will experience over the long-term life of the block of claims. It will vary from actual experience in any one period, both favorably and unfavorably.

The interest rate assumption used for discounting long-term claim reserves is an important part of the reserving process due to the long benefit period for these claims. Interest accrued on prior years’ reserves has been calculated on the opening reserve balance less one-half of the prior years’ incurred claim payments at our average reserve discount rate.

Long-term disability benefits may extend for many years, and claim development schedules do not reflect these longer benefit periods. As a result, we use longer term retrospective runoff studies, experience studies and prospective studies to develop our liability estimates. Long-term disability reserves are discounted using rates ranging from 2.75% to 5%. The discount rates vary by year of claim incurral.

51


13. Short-Term and Long-Term Debt

Details underlying short-term and long-term debt (in millions) were as follows:

As of December 31,

2020

2019

Short-Term Debt

Short-term debt (1)

$

497

$

609

Long-Term Debt, Excluding Current Portion

9.76% surplus note, due 2024

$

50

$

50

6.56% surplus note, due 2028

500

500

LIBOR + 111 bps surplus note, due 2028

71

71

LIBOR + 226 bps surplus note, due 2028

611

613

6.03% surplus note, due 2028

750

750

LIBOR + 200 bps surplus note, due 2035

30

30

LIBOR + 155 bps surplus note, due 2037

25

25

4.20% surplus note, due 2037

50

50

LIBOR + 100 bps surplus note, due 2037

254

284

4.225% surplus note, due 2037

28

28

4.00% surplus note, due 2037

30

-

4.50% surplus note, due 2038

13

13

Total long-term debt

$

2,412

$

2,414

(1)The short-term debt represents short-term notes payable to LNC.

Future principal payments due on long-term debt (in millions) as of December 31, 2020, were as follows:

2021

$

-

2022

-

2023

-

2024

50

2025

-

Thereafter

2,362

Total

$

2,412

We issued a surplus note of $50 million to LNC in 1994. The note calls for us to pay the principal amount of the note on or before September 30, 2024, and interest to be paid semiannually at an annual rate of 9.76%. Subject to approval by the Commissioner, we have the right to repay the note on any March 31 or September 30.

We issued a surplus note of $500 million to LNC in 1998. The note calls for us to pay the principal amount of the note on or before March 31, 2028, and interest to be paid quarterly at an annual rate of 6.56%. Subject to approval by the Commissioner, LNC has the right to redeem the note for immediate repayment in total or in part once per year on the anniversary date of the note. Any payment of interest or repayment of principal may be paid only out of our statutory earnings, only if our statutory capital surplus exceeds our statutory capital as of the date of note issuance of $2.3 billion, and subject to approval by the Commissioner.

On October 1, 2013, we issued a surplus note of $71 million to LNC. The note calls for us to pay the principal amount of the note on or before September 24, 2028, and interest to be paid quarterly at an annual rate of LIBOR + 111 bps. Subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest.

On December 17, 2013, we issued a variable surplus note to a wholly-owned subsidiary of LNC with an initial outstanding principal amount of $287 million. The outstanding principal amount as of December 31, 2020, was $611 million. The note calls for us to pay the principal amount of the note on or before October 1, 2028, and interest to be paid quarterly at an annual rate of LIBOR + 226 bps.

We issued a surplus note of $750 million to LNC in 1998. The note calls for us to pay the principal amount of the note on or before December 31, 2028, and interest to be paid quarterly at an annual rate of 6.03%. Subject to approval by the Commissioner, LNC has the right to redeem the note for immediate repayment in total or in part once per year on the anniversary date of the note. Any payment of interest or repayment of principal may be paid only out of our statutory earnings, only if our statutory capital surplus exceeds our statutory capital surplus as of the date of note issuance of $2.4 billion, and subject to approval by the Commissioner.

52


On October 1, 2015, we issued a surplus note of $30 million to LNC. The note calls for us to pay the principal amount of the note on or before September 28, 2035, and interest to be paid quarterly at an annual rate of LIBOR + 200 bps. Subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest.

On July 1, 2017, we issued a surplus note of $25 million to LNC. The note calls for us to pay the principal amount of the note on or before June 30, 2037, and interest to be paid quarterly at an annual rate of LIBOR + 155 bps. Subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest.

On October 1, 2017, we issued a surplus note of $50 million to LNC. The note calls for us to pay the principal amount of the note on or before July 1, 2037, and interest to be paid quarterly at an annual rate of 4.20%. Subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest.

On October 9, 2007, we issued a surplus note of $375 million that LNC has held effective December 31, 2008. The note calls for us to pay the principal amount of the note on or before October 9, 2037, and interest to be paid quarterly at an annual rate of LIBOR + 100 bps. On June 15, 2017, the surplus note was amended to include repayment terms stating subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest. The outstanding principal amount as of December 31, 2020, was $254 million due to executing our right to repay the surplus note in part to LNC.

On July 1, 2018, we issued a surplus note of $13 million to LNC. The note calls for us to pay the principal amount of the note on or before June 30, 2038, and interest to be paid quarterly at an annual rate of 4.50%. Subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest.

On July 1, 2019, we issued a surplus note of $28 million to LNC. The note calls for us to pay the principal amount of the note on or before October 9, 2037, and interest to be paid quarterly at an annual rate of 4.225%. Subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest.

On March 31, 2020, we issued a surplus note of $30 million to LNC. The note calls for us to pay the principal amount of the note on or before October 9, 2037, and interest to be paid quarterly at an annual rate of 4.00%. Subject to approval by the Commissioner, we have the right to repay the note in whole or in part prior to the maturity date, if our statutory capital surplus exceeds the sum of our surplus at closing plus any accrued but unpaid interest.

Credit Facilities

Credit facilities, which allow for borrowing or issuances of letters of credit (“LOCs”), (in millions) were as follows:

As of December 31, 2020

Expiration

Maximum

LOCs

Date

Available

Issued

Credit Facilities

Five-year revolving credit facility

July 31, 2024

$

2,250

$

213

LOC facility (1)

August 26, 2031

990

943

LOC facility (1)

October 1, 2031

954

954

Total

$

4,194

$

2,110

(1)Our wholly-owned subsidiaries entered into irrevocable LOC facility agreements with third-party lenders supporting inter-company reinsurance agreements.

On July 31, 2019, LNC refinanced its existing credit facility with a syndicate of banks. This facility (the “credit facility”) allows for the issuance of LOCs and borrowing of up to $2.25 billion. The credit facility is unsecured and has a commitment termination date of July 31, 2024. The LOCs under the credit facility are used primarily to satisfy reserve credit requirements of (i) LNL and LNC’s other domestic insurance companies for which reserve credit is provided by our captive reinsurance subsidiaries and LNBAR and (ii) certain ceding companies of our legacy reinsurance business.

53


The credit agreement governing the credit facility contains or includes:

Customary terms and conditions, including covenants restricting the ability of LNC and its subsidiaries to incur liens and the ability of LNC to merge or consolidate with another entity where it is not the surviving entity and dispose of all or substantially all of its assets;

Financial covenants including maintenance by LNC of a minimum consolidated net worth (as defined in the credit agreement) equal to the sum of $10.6 billion plus 50% of the aggregate net proceeds of equity issuances received by LNC or any of its subsidiaries as set forth in the credit agreement; and a debt-to-capital ratio as defined in accordance with the credit facility not to exceed 0.35 to 1.00;

A cap on LNC’s secured non-operating indebtedness and non-operating indebtedness of LNC’s subsidiaries equal to 7.5% of total capitalization, as defined in accordance with the credit agreement; and

Customary events of default, subject to certain materiality thresholds and grace periods for certain of those events of default.

Upon an event of default, the credit agreement provides that, among other things, the commitments may be terminated and the loans then outstanding may be declared due and payable. As of December 31, 2020, LNC was in compliance with all such covenants.

Our LOC facility agreements each contain customary terms and conditions, including early termination fees, covenants restricting the ability of the subsidiaries to incur liens, merge or consolidate with another entity and dispose of all or substantially all of their assets. Upon an event of early termination, the agreements require the immediate payment of all or a portion of the present value of the future LOC fees that would have otherwise been paid. Further, the agreements contain customary events of default, subject to certain materiality thresholds and grace periods for certain of those events of default. The events of default include payment defaults, covenant defaults, material inaccuracies in representations and warranties, bankruptcy and liquidation proceedings and other customary defaults. Upon an event of default, the agreements provide that, among other things, obligations to issue, amend or increase the amount of any LOC shall be terminated and any obligations shall become immediately due and payable. As of December 31, 2020, we were in compliance with all such covenants.

14. Contingencies and Commitments

Contingencies

Regulatory and Litigation Matters

Regulatory bodies, such as state insurance departments, the SEC, Financial Industry Regulatory Authority and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, laws governing the activities of broker-dealers, registered investment advisers and unclaimed property laws.

LNL and its affiliates are involved in various pending or threatened legal or regulatory proceedings, including purported class actions, arising from the conduct of business both in the ordinary course and otherwise. In some of the matters, very large and/or indeterminate amounts, including punitive and treble damages, are sought. Modern pleading practice in the U.S. permits considerable variation in the assertion of monetary damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts well exceeding verdicts obtained in the jurisdiction for similar matters. This variability in pleadings, together with the actual experiences of LNL in litigating or resolving through settlement numerous claims over an extended period of time, demonstrates to management that the monetary relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value.

Due to the unpredictable nature of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time is normally difficult to ascertain. Uncertainties can include how fact finders will evaluate documentary evidence and the credibility and effectiveness of witness testimony, and how trial and appellate courts will apply the law in the context of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal. Disposition valuations are also subject to the uncertainty of how opposing parties and their counsel will themselves view the relevant evidence and applicable law.

We establish liabilities for litigation and regulatory loss contingencies when information related to the loss contingencies shows both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. It is possible that some matters could require us to pay damages or make other expenditures or establish accruals in amounts that could not be estimated as of December 31, 2020. While the potential future charges could be material in the particular quarterly or annual periods in which they are recorded, based on information currently known by management, management does not believe any such charges are likely to have a material adverse effect on LNL’s financial condition.

For some matters, the Company is able to estimate a reasonably possible range of loss. For such matters in which a loss is probable, an accrual has been made. For such matters where a loss is believed to be reasonably possible, but not probable, no accrual has been made. Accordingly, the estimate contained in this paragraph reflects two types of matters. For some matters included within this estimate, an accrual has been made, but there is a reasonable possibility that an exposure exists in excess of the amount accrued. In these cases, the estimate reflects the reasonably possible range of loss in excess of the accrued amount. For other matters included within this estimation,

54


no accrual has been made because a loss, while potentially estimable, is believed to be reasonably possible but not probable. In these cases, the estimate reflects the reasonably possible loss or range of loss. As of December 31, 2020, we estimate the aggregate range of reasonably possible losses, including amounts in excess of amounts accrued for these matters as of such date, to be up to approximately $90 million. Any estimate is not an indication of expected loss, if any, or of the Company’s maximum possible loss exposure on such matters.

For other matters, we are not currently able to estimate the reasonably possible loss or range of loss. We are often unable to estimate the possible loss or range of loss until developments in such matters have provided sufficient information to support an assessment of the range of possible loss, such as quantification of a damage demand from plaintiffs, discovery from other parties and investigation of factual allegations, rulings by the court on motions or appeals, analysis by experts and the progress of settlement negotiations. On a quarterly and annual basis, we review relevant information with respect to litigation contingencies and update our accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews.

Certain reinsurers have sought rate increases on certain yearly renewable term agreements. We are disputing the requested rate increases under these agreements. We will initiate arbitration proceedings, as necessary, under these agreements in order to protect our contractual rights. Additionally, reinsurers have initiated, and may in the future initiate, arbitration proceedings against us. We believe it is unlikely the outcome of these disputes will have a material adverse effect on our financial condition. For more information about reinsurance, see Note 9.

Cost of Insurance Litigation

Glover v. Connecticut General Life Insurance Company and The Lincoln National Life Insurance Company, filed in the U.S. District Court for the District of Connecticut, No. 3:16-cv-00827, is a putative class action that was served on LNL on June 8, 2016. Plaintiff is the owner of a universal life insurance policy who alleges that LNL charged more for non-guaranteed cost of insurance than permitted by the policy. Plaintiff seeks to represent all universal life and variable universal life policyholders who owned policies containing non-guaranteed cost of insurance provisions that are similar to those of Plaintiff’s policy and seeks damages on behalf of all such policyholders. On January 11, 2019, the court dismissed Plaintiff’s complaint in its entirety. In response, Plaintiff filed a motion for leave to amend the complaint, which we have opposed.

Hanks v. Lincoln Life & Annuity Company of New York (“LLANY”) and Voya Retirement Insurance and Annuity Company (“Voya”), filed in the U.S. District Court for the Southern District of New York, No. 1:16-cv-6399, is a putative class action that was served on LLANY on August 12, 2016. Plaintiff owns a universal life policy originally issued by Aetna (now Voya) and alleges that (i) Voya breached the terms of the policy when it increased non-guaranteed cost of insurance rates on Plaintiff’s policy; and (ii) LLANY, as reinsurer and administrator of Plaintiff’s policy, engaged in wrongful conduct related to the cost of insurance increase and was unjustly enriched as a result. Plaintiff seeks to represent all owners of Aetna life insurance policies that were subject to non-guaranteed cost of insurance rate increases in 2016 and seeks damages on their behalf. On March 13, 2019, the court issued an order granting plaintiff’s motion for class certification for the breach of contract claim and denying such motion with respect to the unjust enrichment claim against LLANY, and, on September 12, 2019, the court issued an order approving the parties’ joint stipulation of dismissal with respect to the unjust enrichment claim and dismissed LLANY as a defendant in the case. In light of LLANY’s role as reinsurer and administrator under the 1998 coinsurance agreement with Aetna (now Voya), and of the parties’ rights and obligations thereunder, LLANY continues to be actively engaged in the defense of this case. On September 30, 2020, the court denied plaintiff’s motion for summary judgment and granted in part Voya’s motion for summary judgment. The court has not yet set a trial date, and we continue to vigorously defend this action.

EFG Bank AG, Cayman Branch, et al. v. The Lincoln National Life Insurance Company, pending in the U.S. District Court for the Eastern District of Pennsylvania, No. 2:17-cv-02592, is a civil action filed on February 1, 2017. Plaintiffs own Legend Series universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Plaintiffs allege that LNL breached the terms of policyholders’ contracts when it increased non-guaranteed cost of insurance rates beginning in 2016. We are vigorously defending this matter.

In re: Lincoln National COI Litigation, pending in the U.S. District Court for the Eastern District of Pennsylvania, Master File No. 2:16-cv-06605-GJP, is a consolidated litigation matter related to multiple putative class action filings that were consolidated by an order dated March 20, 2017. In addition to consolidating a number of existing matters, the order also covers any future cases filed in the same district related to the same subject matter. Plaintiffs own universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Plaintiffs allege that LNL and LNC breached the terms of policyholders’ contracts by increasing non-guaranteed cost of insurance rates beginning in 2016. Plaintiffs seek to represent classes of policyowners and seek damages on their behalf. We are vigorously defending this matter.

In re: Lincoln National 2017 COI Rate Litigation, Master File No. 2:17-cv-04150 is a consolidated litigation matter related to multiple putative class action filings that were consolidated by an order of the court in March 2018. Plaintiffs own universal life insurance policies originally issued by former Jefferson-Pilot (now LNL). Plaintiffs allege that LNL and LNC breached the terms of policyholders’ contracts by increasing non-guaranteed cost of insurance rates beginning in 2017. Plaintiffs seek to represent classes of policyholders and seek damages on their behalf. We are vigorously defending this matter.

TVPX ARS INC., as Securities Intermediary for Consolidated Wealth Management, LTD. v. The Lincoln National Life Insurance Company, filed in the U.S. District Court for the Eastern District of Pennsylvania, No. 2:18-cv-02989, is a putative class action that was filed on July 17, 2018.

55


Plaintiff alleges that LNL charged more for non-guaranteed cost of insurance than permitted by the policy. Plaintiff seeks to represent all universal life and variable universal life policyholders who own policies issued by LNL or its predecessors containing non-guaranteed cost of insurance provisions that are similar to those of Plaintiff’s policy and seeks damages on behalf of all such policyholders. We are vigorously defending this matter.

LSH Co. and Wells Fargo Bank, National Association, as securities intermediary for LSH Co. v. Lincoln National Corporation and The Lincoln National Life Insurance Company, pending in the U.S. District Court for the Eastern District of Pennsylvania, No. 2:18-cv-05529, is a civil action filed on December 21, 2018. Plaintiffs own universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Plaintiffs allege that LNL breached the terms of policyholders’ contracts when it increased non-guaranteed cost of insurance rates in 2016 and 2017. We are vigorously defending this matter.

Vida Longevity Fund, LP v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:19-cv-06004, is a putative class action that was filed on June 27, 2019. Plaintiff alleges that LLANY charged more for non-guaranteed cost of insurance than was permitted by the policies. Plaintiff seeks to represent all current and former owners of universal life (including variable universal life) policies who own or owned policies issued by LLANY and its predecessors in interest that were in force at any time on or after June 27, 2013, and which contain non-guaranteed cost of insurance provisions that are similar to those of Plaintiff’s policies. Plaintiff also seeks to represent a sub-class of such policyholders who own or owned “life insurance policies issued in the State of New York.” Plaintiff seeks damages on behalf of the policyholder class and sub-class. We are vigorously defending this matter.

Other Litigation

Andrew Nitkewicz v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:20-cv-06805, is a putative class action that was filed on August 24, 2020. Plaintiff Andrew Nitkewicz, as trustee of the Joan C. Lupe Trust, seeks to represent all current and former owners of universal life (including variable universal life) policies who own or owned policies issued by LLANY and its predecessors in interest that were in force at any time on or after June 27, 2013, and for which planned annual, semi-annual, or quarterly premiums were paid for any period beyond the end of the policy month of the insured’s death. Plaintiff alleges LLANY failed to refund unearned premium in violation of New York Insurance Law Section 3203(a)(2) in connection with the payment of death benefit claims for certain insurance policies. Plaintiff seeks compensatory damages and pre-judgment interest on behalf of the various classes and sub-class. We are vigorously defending this matter.

Commitments

Leases

As of December 31, 2020 and 2019, we recognized operating lease ROU assets of $162 million and $202 million, respectively, and associated lease liabilities of $170 million and $208 million, respectively. The weighted-average discount rate and remaining lease term were 3.1% and six years, respectively, as of December 31, 2020, and 3.2% and six years, respectively, as of December 31, 2019. Operating lease expense for the years ended December 31, 2020, 2019 and 2018, was $42 million, $46 million and $43 million, respectively, and reported in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

As of December 31, 2020 and 2019, the net book value of assets recorded as finance leases was $75 million and $128 million, respectively, and the associated accumulated amortization was $398 million and $345 million, respectively. These assets will continue to be amortized on a straight-line basis over the assets’ remaining lives. The weighted-average discount rate and remaining lease term were 2.2% and two years, respectively, as of December 31, 2020 and 2019.

Finance lease expense (in millions) was as follows:

For the Years Ended

December 31,

2020

2019

Amortization of ROU assets (1)

$

53

$

67

Interest on lease liabilities (2)

6

13

Total

$

59

$

80

(1)Amortization of ROU assets is reported in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

(2)Interest on lease liabilities is reported in interest and debt expense on our Consolidated Statements of Comprehensive Income (Loss).

56


The table below presents cash flow information (in millions) related to leases:

For the Years Ended

December 31,

2020

2019

Supplemental Cash Flow Information

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

43

$

47

Financing cash flows from finance leases

53

96

Supplemental Non-cash Information

ROU assets obtained in exchange for new lease obligations:

Operating leases

$

10

$

78

Our future minimum lease payments (in millions) under non-cancellable leases as of December 31, 2020, were as follows:

Operating

Finance

Leases

Leases

2021

$

42

$

62

2022

37

72

2023

33

79

2024

27

17

2025

22

7

Thereafter

47

4

Total future minimum lease payments

208

241

Less: Amount representing interest

38

7

Present value of minimum lease payments

$

170

$

234

As of December 31, 2020, we had no leases that had not yet commenced.

Vulnerability from Concentrations

As of December 31, 2020, we did not have a concentration of: business transactions with a particular customer or lender; sources of supply of labor or services used in the business; or a market or geographic area in which business is conducted that makes us vulnerable to an event that is at least reasonably possible to occur in the near term and which could cause a severe impact to our financial condition. For information on our investment and reinsurance concentrations, see Notes 5 and 9, respectively.

Other Contingency Matters

 

State guaranty funds assess insurance companies to cover losses to contract holders of insolvent or rehabilitated companies. Mandatory assessments may be partially recovered through a reduction in future premium taxes in some states. We have accrued for expected assessments and the related reductions in future state premium taxes, which net to assessments (recoveries) of $(9) million and $(13) million as of December 31, 2020 and 2019, respectively.


57


15. Shares and Stockholder’s Equity

All authorized and issued shares of LNL are owned by LNC.

AOCI

The following summarizes the components and changes in AOCI (in millions):

For the Years Ended December 31,

2020

2019

2018

Unrealized Gain (Loss) on AFS Securities

Balance as of beginning-of-year

$

5,637

$

536

$

3,283

Cumulative effect from adoption of new accounting standards

40

-

634

Unrealized holding gains (losses) arising during the year

7,585

8,856

(5,995

)

Change in foreign currency exchange rate adjustment

180

46

(107

)

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

(3,559

)

(2,460

)

1,748

Income tax benefit (expense)

(901

)

(1,370

)

923

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

(52

)

(26

)

(44

)

Associated amortization of DAC, VOBA, DSI and DFEL

38

(11

)

(19

)

Income tax benefit (expense)

3

8

13

Balance as of end-of-year

$

8,993

$

5,637

$

536

Unrealized OTTI on AFS Securities

Balance as of beginning-of-year

$

40

$

29

$

39

(Increases) attributable to:

Cumulative effect from adoption of new accounting standards

(40

)

-

9

Gross OTTI recognized in OCI during the year

-

(14

)

-

Change in DAC, VOBA, DSI and DFEL

-

1

-

Income tax benefit (expense)

-

3

-

Decreases attributable to:

Changes in fair value, sales, maturities or other settlements of AFS securities

-

30

(18

)

Change in DAC, VOBA, DSI and DFEL

-

(2

)

(5

)

Income tax benefit (expense)

-

(7

)

4

Balance as of end-of-year

$

-

$

40

$

29

Unrealized Gain (Loss) on Derivative Instruments

Balance as of beginning-of-year

$

181

$

119

$

27

Cumulative effect from adoption of new accounting standard

-

-

6

Unrealized holding gains (losses) arising during the year

77

181

40

Change in foreign currency exchange rate adjustment

(174

)

(52

)

111

Change in DAC, VOBA, DSI and DFEL

(23

)

(5

)

(14

)

Income tax benefit (expense)

26

(26

)

(29

)

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

64

47

31

Associated amortization of DAC, VOBA, DSI and DFEL

(7

)

(2

)

(3

)

Income tax benefit (expense)

(12

)

(9

)

(6

)

Balance as of end-of-year

$

42

$

181

$

119

Funded Status of Employee Benefit Plans

Balance as of beginning-of-year

$

(22

)

$

(25

)

$

(22

)

Cumulative effect from adoption of new accounting standard

-

-

(5

)

Adjustment arising during the year

10

4

3

Income tax benefit (expense)

(2

)

(1

)

(1

)

Balance as of end-of-year

$

(14

)

$

(22

)

$

(25

)


58


The following summarizes the reclassifications out of AOCI (in millions) and the associated line item in the Consolidated Statements of Comprehensive Income (Loss):

For the Years Ended December 31,

2020

2019

2018

Unrealized Gain (Loss) on AFS Securities

Gross reclassification

$

(52

)

$

(26

)

$

(44

)

Realized gain (loss)

Associated amortization of DAC,

VOBA, DSI and DFEL

38

(11

)

(19

)

Realized gain (loss)

Reclassification before income

Income (loss) from continuing

tax benefit (expense)

(14

)

(37

)

(63

)

operations before taxes

Income tax benefit (expense)

3

8

13

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(11

)

$

(29

)

$

(50

)

Net income (loss)

Unrealized OTTI on AFS Securities

Gross reclassification

$

-

$

4

$

7

Realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

-

-

-

Realized gain (loss)

Reclassification before income

Income (loss) from continuing

tax benefit (expense)

-

4

7

operations before taxes

Income tax benefit (expense)

-

(1

)

(1

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

-

$

3

$

6

Net income (loss)

Unrealized Gain (Loss) on Derivative Instruments

Gross reclassifications:

Interest rate contracts

$

2

$

3

$

4

Net investment income

Foreign currency contracts

56

35

27

Net investment income

Foreign currency contracts

6

9

-

Realized gain (loss)

Total gross reclassifications

64

47

31

Associated amortization of DAC,

VOBA, DSI and DFEL

(7

)

(2

)

(3

)

Commissions and other expenses

Reclassifications before income

Income (loss) from continuing

tax benefit (expense)

57

45

28

operations before taxes

Income tax benefit (expense)

(12

)

(9

)

(6

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

45

$

36

$

22

Net income (loss)


59


16. Realized Gain (Loss)

Details underlying realized gain (loss) (in millions) reported on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Years Ended December 31,

2020

2019

2018

Fixed maturity AFS securities:

Gross gains

$

26

$

44

$

36

Gross losses

(78

)

(70

)

(80

)

Credit loss benefit (expense) (1)

(25

)

-

-

Gross OTTI

-

(15

)

(7

)

Realized gain (loss) on equity securities (2)

8

(4

)

(17

)

Credit loss benefit (expense) on mortgage loans on real estate

(117

)

(2

)

2

Other gain (loss) on investments

(7

)

(9

)

-

Associated amortization of DAC, VOBA, DSI and DFEL

and changes in other contract holder funds

31

(13

)

(22

)

Total realized gain (loss) related to certain financial assets

(162

)

(69

)

(88

)

Realized gain (loss) on the mark-to-market on certain instruments (3)(4)

(142

)

(426

)

251

Indexed annuity and IUL contracts net derivatives results: (5)

Gross gain (loss)

38

(80

)

(51

)

Associated amortization of DAC, VOBA, DSI and DFEL

(26

)

2

12

GLB fees ceded to LNBAR and attributed fees:

Gross gain (loss)

(205

)

(223

)

(184

)

Associated amortization of DAC, VOBA, DSI and DFEL

(29

)

(32

)

(32

)

Total realized gain (loss)

$

(526

)

$

(828

)

$

(92

)

(1)Includes changes in the allowance for credit losses as well as direct write-downs to amortized cost as a result of negative credit events.

(2)Includes market adjustments on equity securities still held of $8 million and $(4) million for the years ended December 31, 2020 and 2019, respectively.

(3)Represents changes in the fair values of certain derivative investments (not including those associated with our variable and indexed annuity and IUL contracts, net derivatives results), reinsurance related embedded derivatives and trading securities. See Notes 1 and 9 for information regarding Modco.

(4)Includes gains and losses from fair value changes on mortgage loans on real estate accounted for under the fair value option of $(24) million for the year ended December 31, 2020.

(5)Represents the net difference between the change in fair value of the index options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity and IUL contracts along with changes in the fair value of embedded derivative liabilities related to index options we may purchase or sell in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products.

 

17. Commissions and Other Expenses

Details underlying commissions and other expenses (in millions) were as follows:

For the Years Ended December 31,

2020

2019

2018

Commissions

$

2,193

$

2,566

$

2,271

General and administrative expenses

2,014

2,152

1,910

Expenses associated with reserve financing and LOCs

55

52

64

DAC and VOBA deferrals and interest, net of amortization

(144

)

(586

)

(436

)

Broker-dealer expenses

378

372

358

Specifically identifiable intangible asset amortization

37

26

9

Taxes, licenses and fees

336

353

322

Acquisition and integration costs related to mergers and acquisitions

20

130

85

Total

$

4,889

$

5,065

$

4,583


60


18. Retirement and Deferred Compensation Plans

Defined Benefit Pension and Other Postretirement Benefit Plans

We maintain defined benefit pension plans in which certain agents are participants. These defined benefit pension plans are closed to new entrants and existing participants do not accrue any additional benefits. We comply with applicable minimum funding requirements. In accordance with such practice, we were not required to make contributions for the years ended December 31, 2020 and 2019. We do not expect to be required to make any contributions to these pension plans in 2021. We sponsor other postretirement benefit plans that provide health care and life insurance to certain retired agents. Total net periodic cost (recovery) for these plans was $4 million, $6 million and $6 million during 2020, 2019 and 2018, respectively. In 2021, we expect the plans to make benefit payments of approximately $11 million.

Information (in millions) with respect to these plans was as follows:

As of or For the Years Ended December 31,

2020

2019

2020

2019

Other Postretirement

Pension Plans

Benefit Plans

Fair value of plan assets

$

115

$

109

$

8

$

9

Projected benefit obligation

116

115

10

10

Funded status

$

(1

)

$

(6

)

$

(2

)

$

(1

)

Amounts Recognized on the

Consolidated Balance Sheets

Other assets

$

-

$

-

$

-

$

-

Other liabilities

(1

)

(6

)

(2

)

(1

)

Net amount recognized

$

(1

)

$

(6

)

$

(2

)

$

(1

)

Weighted-Average Assumptions

Benefit obligations:

Weighted-average discount rate

2.95%

3.50%

2.96%

3.50%

Net periodic benefit cost:

Weighted-average discount rate

3.50%

4.50%

3.50%

4.50%

Expected return on plan assets

4.25%

4.50%

6.50%

6.50%

The weighted average discount rate was determined based on a corporate yield curve as of December 31, 2020, and projected benefit obligation cash flows. The expected return on plan assets was determined based on historical and expected future returns of the various asset categories, using the plans’ target plan allocation. We reevaluate these assumptions each plan year.

The following summarizes our fair value measurements of our benefit plans’ assets (in millions) on a recurring basis by asset category:

As of December 31,

2020

2019

Fixed maturity securities:

Corporate bonds

$

12

$

-

U.S. government bonds

67

83

Cash and invested cash

36

26

Other investments

8

9

Total

$

123

$

118

See “Fair Value Measurement” in Note 1 for discussion on how we categorize our pension plans’ assets into the three-level fair value hierarchy. See “Financial Instruments Carried at Fair Value” in Note 21 for a summary of our fair value measurement of our pension plans’ assets by the three-level fair value hierarchy.

Participation in Defined Benefit Pension and Other Postretirement Benefit Plans

We participate in defined benefit pension plans that are sponsored by LNC for certain employees and non-employee directors. These defined benefit pension plans are closed to new entrants, and existing participants do not accrue any additional benefits. We also participate in other postretirement benefit plans sponsored by LNC that provide health care and life insurance to certain retired employees. Our expense (benefit) for these plans was $(9) million, $10 million and $(4) million for the years ended December 31, 2020, 2019 and 2018, respectively.

61


Defined Contribution Plans

We sponsor tax-qualified defined contribution plans for eligible agents that are administered in accordance with the plan documents and various limitations under section 401(a) of the Internal Revenue Code of 1986. We also participate in defined contribution plans sponsored by LNC for eligible employees. Our expense for these plans was $97 million, $101 million and $90 million, for the years ended December 31, 2020, 2019 and 2018, respectively.

Deferred Compensation Plans

We sponsor non-qualified, unfunded, deferred compensation plans for certain current and former agents. Certain current employees participate in non-qualified, unfunded, deferred compensation plans sponsored by LNC. The results of certain notional investment options within some of the plans are hedged by total return swaps. Our expenses increase or decrease in direct proportion to the change in market value of the participants’ investment options. Participants of certain plans are able to select LNC stock as a notional investment option; however, it is not hedged by the total return swaps and is a primary source of expense volatility related to these plans. Our expense for these plans was $35 million, $22 million and $12 million for the years ended December 31, 2020, 2019 and 2018, respectively. For further discussion of total return swaps related to our deferred compensation plans, see Note 6.

Information (in millions) with respect to these plans was as follows:

As of December 31,

2020

2019

Total liabilities (1)

$

673

$

579

Investments dedicated to fund liabilities (2)

229

202

(1)Reported in other liabilities on our Consolidated Balance Sheets.

(2)Reported in other assets on our Consolidated Balance Sheets.  

19. Stock-Based Incentive Compensation Plans

Our employees and agents are included in LNC’s various stock-based incentive compensation plans that provide for the issuance of stock options, performance shares, and restricted stock units (“RSUs”), among other types of awards. LNC issues new shares to satisfy option exercises and vested performance shares and RSUs.

Total compensation expense (in millions) by award type for stock-based incentive compensation plans was as follows:

For the Years Ended December 31,

2020

2019

2018

Stock options

$

9

$

8

$

5

Performance shares

5

16

14

RSUs

34

35

30

Total

$

48

$

59

$

49

Recognized tax benefit

$

10

$

12

$

10

20. Statutory Information and Restrictions

 

We prepare financial statements in accordance with statutory accounting principles (“SAP”) prescribed or permitted by the insurance departments of our respective states of domicile, which may vary materially from GAAP.

Prescribed SAP includes the Accounting Practices and Procedures Manual of the National Association of Insurance Commissioners (“NAIC”) as well as state laws, regulations and administrative rules. Permitted SAP encompasses all accounting practices not so prescribed. The principal differences between statutory financial statements and financial statements prepared in accordance with GAAP are that statutory financial statements do not reflect DAC, some bond portfolios may be carried at amortized cost, assets and liabilities are presented net of reinsurance, contract holder liabilities are generally valued using more conservative assumptions and certain assets are non-admitted.

We are subject to the applicable laws and regulations of our respective states of domicile. Changes in these laws and regulations could change capital levels or capital requirements for the Company.

62


Statutory capital and surplus, net gain (loss) from operations, after-tax, net income (loss) and dividends to the LNC holding company amounts (in millions) below consist of all or a combination of the following entities: LNL, LLANY, LLACB, Lincoln Reinsurance Company of South Carolina, Lincoln Reinsurance Company of Vermont I, Lincoln Reinsurance Company of Vermont III, Lincoln Reinsurance Company of Vermont IV, Lincoln Reinsurance Company of Vermont V, Lincoln Reinsurance Company of Vermont VI and Lincoln Reinsurance Company of Vermont VII.

As of December 31,

2020

2019

U.S. capital and surplus

$

8,783

$

8,425

For the Years Ended December 31,

2020

2019

2018

U.S. net gain (loss) from operations, after-tax

$

(247

)

$

379

$

686

U.S. net income (loss)

53

359

1,013

U.S. dividends to LNC holding company

660

600

910

Comparison of 2020 to 2019

Statutory net income (loss) decreased due primarily to increases in benefits and unfavorable reserve strain on certain products, partially offset by favorable equity markets.

Comparison of 2019 to 2018

Statutory net income (loss) decreased due primarily to lower dividends from affiliates, unfavorable reserve strain on certain products, and integration costs incurred as part of the acquisition of Liberty Life. See Note 3 for information regarding the acquisition.

State Prescribed and Permitted Practices

The states of domicile for LNL and LLANY, Indiana and New York, respectively, have adopted certain prescribed or permitted accounting practices that differ from those found in NAIC SAP.  These prescribed practices are the calculation of reserves on universal life policies based on the Indiana universal life method as prescribed by the state of Indiana for policies issued before January 1, 2006, the use of a more conservative valuation interest rate on certain annuities prescribed by the states of Indiana and New York and use of the continuous Commissioners’ Annuity Reserve Valuation Method in the calculation of reserves as prescribed by the state of New York.  The statutory permitted practice allows accounting for certain call option derivative assets at amortized cost and allows determining certain indexed annuity and indexed life statutory reserve calculations with the assumption that the market value of the related liability call option(s) associated with the current index term is zero. At the conclusion of the index term, credited interest is reflected in the reserve as realized, based on actual index performance.

The Vermont reinsurance subsidiaries also have certain accounting practices permitted by the state of Vermont that differ from those found in NAIC SAP. One permitted practice involves accounting for the lesser of the face amount of all amounts outstanding under an LOC and the value of the Valuation of Life Insurance Policies Model Regulation (“XXX”) additional statutory reserves as an admitted asset and a form of surplus as of December 31, 2020 and 2019. Another permitted practice involves the acquisition of an LLC note in exchange for a variable value surplus note that is recognized as an admitted asset and a form of surplus as of December 31, 2020 and 2019. Lastly, the state of Vermont has permitted a practice to account for certain excess of loss reinsurance agreements with unaffiliated reinsurers as an asset and form of surplus as of December 31, 2020 and 2019. These permitted practices are related to structures that continue to be allowed in accordance with the grandfathered structures under the provisions of Actuarial Guideline 48 (“AG48”) or are compliant under AG48 requirements.

63


The favorable (unfavorable) effects on statutory surplus compared to NAIC statutory surplus from the use of these prescribed and permitted practices (in millions) were as follows:

As of December 31,

2020

2019

State Prescribed Practices

Calculation of reserves using the Indiana universal life method

$

14

$

24

Conservative valuation rate on certain annuities

(44

)

(49

)

Calculation of reserves using continuous CARVM

(1

)

-

State Permitted Practice

Derivative instruments and equity indexed reserves

(100

)

-

Vermont Subsidiaries Permitted Practices (1)

Lesser of LOC and XXX additional reserve as surplus

1,897

1,947

LLC notes and variable value surplus notes

1,640

1,648

Excess of loss reinsurance agreements

452

419

(1)These permitted practices are related to structures that continue to be allowed in accordance with the grandfathered structures under the provisions of AG48 or are compliant under AG48 requirements.

The NAIC has adopted RBC requirements for life insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks. The requirements provide a means of measuring the minimum amount of statutory surplus appropriate for an insurance company to support its overall business operations based on its size and risk profile. Under RBC requirements, regulatory compliance is determined by the ratio of a company’s total adjusted capital, as defined by the NAIC, to its company action level of RBC (known as the “RBC ratio”), also as defined by the NAIC. The company action level may be triggered if the RBC ratio is between 75% and 100%, which would require the insurer to submit a plan to the regulator detailing corrective action it proposes to undertake. As of December 31, 2020, the Company’s RBC ratio was in excess of four times the aforementioned company action level RBC.

We are subject to certain insurance department regulatory restrictions as to the transfer of funds and payment of dividends to the holding company. Under Indiana laws and regulations, LNL may pay dividends to LNC without prior approval of the Indiana Insurance Commissioner (the “Commissioner”), only from unassigned surplus and must receive prior approval of the Commissioner to pay a dividend if such dividend, along with all other dividends paid within the preceding 12 consecutive months, would exceed the statutory limitation. The current statutory limitation is the greater of 10% of the insurer’s contract holders’ surplus, as shown on its last annual statement on file with the Commissioner or the insurer’s statutory net gain from operations for the previous 12 months, but in no event to exceed statutory unassigned surplus. Indiana law gives the Commissioner broad discretion to disapprove requests for dividends in excess of these limits. LNL’s subsidiaries, LLANY, a New York-domiciled insurance company, and LLACB, a New Hampshire-domiciled company, are bound by similar restrictions, under the laws of New York and New Hampshire, respectively. Under both New York and New Hampshire law, the applicable statutory limitation on dividends is equal to the lesser of 10% of surplus to contract holders as of the immediately preceding calendar year or net gain from operations for the immediately preceding calendar year, not including realized capital gains. We expect that we could pay dividends to LNC of approximately $850 million in 2021 without prior approval from the Commissioner of Insurance.

All payments of principal and interest on surplus notes must be approved by the respective Commissioner of Insurance.


64


21. Fair Value of Financial Instruments

The carrying values and estimated fair values of our financial instruments (in millions) were as follows:

As of December 31, 2020

As of December 31, 2019

Carrying

Fair

Carrying

Fair

Value

Value

Value

Value

Assets

Fixed maturity AFS securities

$

121,111

$

121,111

$

103,773

$

103,773

Trading securities

4,442

4,442

4,602

4,602

Equity securities

127

127

103

103

Mortgage loans on real estate

16,681

18,129

16,244

16,774

Derivative investments (1)

3,109

3,109

1,911

1,911

Other investments

3,015

3,015

2,554

2,554

Cash and invested cash

1,462

1,462

1,879

1,879

Other assets:

GLB direct embedded derivatives

450

450

450

450

GLB ceded embedded derivatives

82

82

60

60

Indexed annuity ceded embedded derivatives

550

550

927

927

Separate account assets

167,965

167,965

153,571

153,571

Liabilities

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives

(3,594

)

(3,594

)

(2,585

)

(2,585

)

Other contract holder funds:

Remaining guaranteed interest and similar contracts

(1,854

)

(1,854

)

(1,900

)

(1,900

)

Account values of certain investment contracts

(40,917

)

(49,709

)

(38,606

)

(46,781

)

Short-term debt

(497

)

(497

)

(609

)

(609

)

Long-term debt

(2,412

)

(2,834

)

(2,414

)

(2,714

)

Reinsurance related embedded derivatives

(540

)

(540

)

(375

)

(375

)

Other liabilities:

Derivative liabilities (1)

(353

)

(353

)

(238

)

(238

)

GLB ceded embedded derivatives

(531

)

(531

)

(510

)

(510

)

Benefit Plans’ Assets (2)

123

123

118

118

(1)We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty.

(2)Included in the funded statuses of the benefit plans, which is reported in other liabilities on our Consolidated Balance Sheets. Refer to Note 18 for information regarding our benefit plans.

Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value

The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value on our Consolidated Balance Sheets. Considerable judgment is required to develop these assumptions used to measure fair value. Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments.

Mortgage Loans on Real Estate

The fair value of mortgage loans on real estate, excluding mortgage loans accounted for using the fair value option, is established using a discounted cash flow method based on credit rating, maturity and future income. The ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt-service coverage, loan-to-value, quality of tenancy, borrower and payment record. The fair value for impaired mortgage loans is based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s market price or the fair value of the collateral if the loan is collateral dependent. The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 2 within the fair value hierarchy.

65


Other Investments

The carrying value of our assets classified as other investments approximates fair value. Other investments includes primarily LPs and other privately held investments that are accounted for using the equity method of accounting and the carrying value is based on our proportional share of the net assets of the LPs. Other investments also includes Federal Home Loan Bank (“FHLB”) stock carried at cost and periodically evaluated for impairment based on ultimate recovery of par value. The inputs used to measure the fair value of our LPs, other privately held investments and FHLB stock are classified as Level 3 within the fair value hierarchy. The remaining assets in other investments include cash collateral receivables and securities that are not LPs or other privately held investments. The inputs used to measure the fair value of these assets are classified as Level 1 within the fair value hierarchy.

Separate Account Assets

Separate account assets are primarily carried at fair value.  A portion of our separate account assets includes LPs, which are accounted for using the equity method of accounting. The carrying value is based on our proportional share of the net assets of the LPs and approximates fair value. The inputs used to measure the fair value of the separate account asset LPs are classified as Level 3 within the fair value hierarchy.

Other Contract Holder Funds

Other contract holder funds include remaining guaranteed interest and similar contracts and account values of certain investment contracts. The fair value for the remaining guaranteed interest and similar contracts is estimated using discounted cash flow calculations as of the balance sheet date. These calculations are based on interest rates currently offered on similar contracts with maturities that are consistent with those remaining for the contracts being valued. As of December 31, 2020 and 2019, the remaining guaranteed interest and similar contracts carrying value approximated fair value. The fair value of the account values of certain investment contracts is based on their approximate surrender value as of the balance sheet date. The inputs used to measure the fair value of our other contract holder funds are classified as Level 3 within the fair value hierarchy.

Short-Term and Long-Term Debt

The fair value of short-term and long-term debt is based on quoted market prices. The inputs used to measure the fair value of our short-term and long-term debt are classified as Level 2 within the fair value hierarchy.

Fair Value Option

Mortgage loans on real estate, net of allowance for credit losses, as reported on our Consolidated Balance Sheets, includes commercial mortgage loans for which the fair value option was elected. The fair value option allows us to elect fair value as an alternative measurement for mortgage loans not otherwise reported at fair value. We have made these elections for certain mortgage loans associated with Modco agreements to help mitigate the inconsistency in earnings that would otherwise result from the use of embedded derivatives included with these loans. Changes in fair value are reflected in realized gain (loss) on our Consolidated Statement of Comprehensive Income (Loss) for commercial mortgage loans. Changes in fair value due to instrument-specific credit risk are estimated using changes in credit spreads and quality ratings for the period reported. Due to lack of observable inputs as a result of a change to a third-party pricing source, certain mortgage loans electing the fair value option were categorized as Level 3 as of December 31, 2020.

The fair value and aggregate contractual principal for mortgage loans where the fair value option was elected (in millions) was as follows:

As of

December 31,

2020

Commercial mortgage loans: (1)

Fair value

$

832

Aggregate contractual principal

839

-

(1)As of December 31, 2020, no loans for which the fair value option has been elected were in non-accrual status and none were more than 90 days past due and still accruing interest.

Financial Instruments Carried at Fair Value

We did not have any assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2020 or 2019.


66


The following summarizes our financial instruments carried at fair value (in millions) on a recurring basis by the fair value hierarchy levels:

As of December 31, 2020

Quoted

Prices

in Active

Markets for

Significant

Significant

Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(Level 1)

(Level 2)

(Level 3)

Value

Assets

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

-

$

93,663

$

7,761

$

101,424

U.S. government bonds

438

6

5

449

State and municipal bonds

-

6,662

-

6,662

Foreign government bonds

-

391

74

465

RMBS

-

2,836

2

2,838

CMBS

-

1,494

1

1,495

ABS

-

6,608

570

7,178

Hybrid and redeemable preferred securities

53

444

103

600

Mortgage loans on real estate

-

-

832

832

Trading securities

5

3,794

643

4,442

Equity securities

22

48

57

127

Derivative investments (1)

-

1,733

3,575

5,308

Cash and invested cash

-

1,462

-

1,462

Other assets:

GLB direct embedded derivatives

-

-

450

450

GLB ceded embedded derivatives

-

-

82

82

Indexed annuity ceded embedded derivatives

-

-

550

550

Separate account assets

606

167,351

-

167,957

Total assets

$

1,124

$

286,492

$

14,705

$

302,321

Liabilities

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives

$

-

$

-

$

(3,594

)

$

(3,594

)

Reinsurance related embedded derivatives

-

(540

)

-

(540

)

Other liabilities:

Derivative liabilities (1)

-

(519

)

(2,033

)

(2,552

)

GLB ceded embedded derivatives

-

-

(531

)

(531

)

Total liabilities

$

-

$

(1,059

)

$

(6,158

)

$

(7,217

)

Benefit Plans’ Assets

$

-

$

123

$

-

$

123


67


As of December 31, 2019

Quoted

Prices

in Active

Markets for

Significant

Significant

Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(Level 1)

(Level 2)

(Level 3)

Value

Assets

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

-

$

80,801

$

6,978

$

87,779

U.S. government bonds

391

7

5

403

State and municipal bonds

-

5,685

-

5,685

Foreign government bonds

-

298

90

388

RMBS

-

2,997

11

3,008

CMBS

-

1,082

1

1,083

ABS

-

4,615

268

4,883

Hybrid and redeemable preferred securities

77

389

78

544

Trading securities

50

3,886

666

4,602

Equity securities

25

48

30

103

Derivative investments (1)

-

1,089

1,735

2,824

Cash and invested cash

-

1,879

-

1,879

Other assets:

GLB direct embedded derivatives

-

-

450

450

GLB ceded embedded derivatives

-

-

60

60

Indexed annuity ceded embedded derivatives

-

-

927

927

Separate account assets

644

152,916

-

153,560

Total assets

$

1,187

$

255,692

$

11,299

$

268,178

Liabilities

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives

$

-

$

-

$

(2,585

)

$

(2,585

)

Reinsurance related embedded derivatives

-

(375

)

-

(375

)

Other liabilities:

Derivative liabilities (1)

-

(284

)

(867

)

(1,151

)

GLB ceded embedded derivatives

-

-

(510

)

(510

)

Total liabilities

$

-

$

(659

)

$

(3,962

)

$

(4,621

)

Benefit Plans’ Assets

$

-

$

118

$

-

$

118

(1)Derivative investment assets and liabilities are presented within the fair value hierarchy on a gross basis by derivative type and not on a master netting basis by counterparty.


68


The following summarizes changes to our financial instruments carried at fair value (in millions) and classified within Level 3 of the fair value hierarchy. This summary excludes any effect of amortization of DAC, VOBA, DSI and DFEL. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.

For the Year Ended December 31, 2020

Gains

Issuances,

Transfers

Items

(Losses)

Sales,

Into or

Included

in

Maturities,

Out

Beginning

in

OCI

Settlements,

of

Ending

Fair

Net

and

Calls,

Level 3,

Fair

Value

Income

Other (1)

Net

Net (3)

Value

Investments: (5)

Fixed maturity AFS securities:

Corporate bonds

$

6,978

$

(7

)

$

281

$

435

$

74

$

7,761

U.S. government bonds

5

-

-

-

-

5

Foreign government bonds

90

-

3

(19

)

-

74

RMBS

11

-

-

-

(9

)

2

CMBS

1

-

-

-

-

1

ABS

268

-

10

495

(203

)

570

Hybrid and redeemable

preferred securities

78

-

(2

)

9

18

103

Mortgage loans on real estate

-

(1

)

(10

)

56

787

832

Trading securities

666

10

-

(32

)

(1

)

643

Equity securities

30

4

-

18

5

57

Derivative investments

868

986

267

(363

)

(216

)

1,542

Other assets: (6)

GLB direct embedded derivatives

450

-

-

-

-

450

GLB ceded embedded derivatives

60

22

-

-

-

82

Indexed annuity ceded embedded derivatives

927

538

-

(915

)

-

550

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives (6)

(2,585

)

(1,009

)

-

-

-

(3,594

)

Other liabilities – GLB ceded embedded

derivatives (6)

(510

)

(21

)

-

-

-

(531

)

Total, net

$

7,337

$

522

$

549

$

(316

)

$

455

$

8,547


69


For the Year Ended December 31, 2019

Gains

Issuances,

Transfers

Items

(Losses)

Sales,

Into or

Included

in

Maturities,

Out

Beginning

in

OCI

Settlements,

of

Ending

Fair

Net

and

Calls,

Level 3,

Fair

Value

Income

Other (1)

Net

Net (3)

Value

Investments: (5)

Fixed maturity AFS securities:

Corporate bonds

$

5,652

$

3

$

177

$

1,195

$

(49

)

$

6,978

U.S. government bonds

-

-

-

-

5

5

Foreign government bonds

109

-

6

(25

)

-

90

RMBS

7

-

-

21

(17

)

11

CMBS

2

1

-

5

(7

)

1

ABS

134

-

1

619

(486

)

268

Hybrid and redeemable

preferred securities

75

-

3

-

-

78

Trading securities

67

17

-

850

(268

)

666

Equity securities

25

(12

)

-

17

-

30

Derivative investments

533

9

164

162

-

868

Other assets: (6)

GLB direct embedded derivatives

123

327

-

-

-

450

GLB ceded embedded derivatives

72

(12

)

-

-

-

60

Indexed annuity ceded embedded derivatives

902

158

-

(133

)

-

927

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives (6)

(1,305

)

(900

)

-

(380

)

-

(2,585

)

Other liabilities – GLB ceded embedded

derivatives (6)

(196

)

(314

)

-

-

-

(510

)

Total, net

$

6,200

$

(723

)

$

351

$

2,331

$

(822

)

$

7,337


70


For the Year Ended December 31, 2018

Gains

Issuances,

Transfers

Items

(Losses)

Sales,

Into or

Included

in

Maturities,

Out

Beginning

in

OCI

Settlements,

of

Ending

Fair

Net

and

Calls,

Level 3,

Fair

Value

Income

Other (1)

Net (2)

Net (3)(4)

Value

Investments: (5)

Fixed maturity AFS securities:

Corporate bonds

$

5,350

$

10

$

(198

)

$

542

$

(52

)

$

5,652

U.S. government bonds

5

-

-

(5

)

-

-

Foreign government bonds

110

-

(1

)

-

-

109

RMBS

12

-

-

7

(12

)

7

CMBS

6

-

-

35

(39

)

2

ABS

117

-

-

223

(206

)

134

Hybrid and redeemable

preferred securities

76

-

(1

)

-

-

75

Equity AFS securities

161

-

-

-

(161

)

-

Trading securities

49

(5

)

-

30

(7

)

67

Equity securities

-

(1

)

-

-

26

25

Derivative investments

30

168

(74

)

409

-

533

Other assets: (6)

GLB direct embedded derivatives

903

(780

)

-

-

-

123

GLB ceded embedded derivatives

51

21

-

-

-

72

Indexed annuity ceded embedded derivatives

11

(117

)

-

1,008

-

902

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives (6)

(1,418

)

198

-

(85

)

-

(1,305

)

Other liabilities – GLB ceded embedded

derivatives (6)

(954

)

758

-

-

-

(196

)

Total, net

$

4,509

$

252

$

(274

)

$

2,164

$

(451

)

$

6,200

(1)The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 6).

(2)Issuances, sales, maturities, settlements, calls, net, includes financial instruments acquired in the Liberty Life transaction as follows: corporate bonds of $67 million and ABS of $17 million.

(3)Transfers into or out of Level 3 for fixed maturity AFS and trading securities are reported at amortized cost as of the beginning-of-year. For fixed maturity AFS and trading securities, the difference between beginning-of-year amortized cost and beginning-of-year fair value was included in OCI and earnings, respectively, in the prior years.

(4)Transfers into or out of Level 3 for FHLB stock between equity securities and other investments are reported at cost on our Consolidated Balance Sheets.

(5)Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss). Gains (losses) from sales, maturities, settlements and calls and credit loss expense are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)Gains (losses) from the changes in fair value are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).


71


The following provides the components of the items included in issuances, sales, maturities, settlements and calls, net, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, (in millions) as reported above:

For the Year Ended December 31, 2020

Issuances

Sales

Maturities

Settlements

Calls

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

1,123

$

(318

)

$

(43

)

$

(195

)

$

(132

)

$

435

Foreign government bonds

-

-

(19

)

-

-

(19

)

ABS

571

-

-

(76

)

-

495

Hybrid and redeemable

preferred securities

13

(4

)

-

-

-

9

Mortgage loans on real estate

71

(15

)

-

-

-

56

Trading securities

300

(126

)

(40

)

(166

)

-

(32

)

Equity securities

20

(2

)

-

-

-

18

Derivative investments

520

(412

)

(471

)

-

-

(363

)

Other assets – indexed annuity ceded

embedded derivatives

25

-

-

(940

)

-

(915

)

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives

(284

)

-

-

284

-

-

Total, net

$

2,359

$

(877

)

$

(573

)

$

(1,093

)

$

(132

)

$

(316

)

For the Year Ended December 31, 2019

Issuances

Sales

Maturities

Settlements

Calls

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

1,502

$

(45

)

$

(78

)

$

(154

)

$

(30

)

$

1,195

Foreign government bonds

-

-

(25

)

-

-

(25

)

RMBS

21

-

-

-

-

21

CMBS

7

-

-

(2

)

-

5

ABS

646

(8

)

-

(19

)

-

619

Trading securities

872

-

-

(22

)

-

850

Equity securities

50

(33

)

-

-

-

17

Derivative investments

555

(61

)

(332

)

-

-

162

Other assets – indexed annuity ceded

embedded derivatives

56

-

-

(189

)

-

(133

)

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives

(591

)

-

-

211

-

(380

)

Total, net

$

3,118

$

(147

)

$

(435

)

$

(175

)

$

(30

)

$

2,331


72


For the Year Ended December 31, 2018

Issuances

Sales

Maturities

Settlements

Calls

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

1,068

$

(171

)

$

(3

)

$

(275

)

$

(77

)

$

542

U.S. government bonds

-

(5

)

-

-

-

(5

)

RMBS

7

-

-

-

-

7

CMBS

39

-

-

(4

)

-

35

ABS

240

(17

)

-

-

-

223

Trading securities

54

(24

)

-

-

-

30

Equity securities

1

(1

)

-

-

-

Derivative investments

365

465

(421

)

-

-

409

Other assets – indexed annuity ceded

embedded derivatives

1,030

-

-

(22

)

-

1,008

Future contract benefits – indexed annuity

and IUL contracts embedded derivatives

(284

)

-

-

199

-

(85

)

Total, net

$

2,520

$

247

$

(424

)

$

(102

)

$

(77

)

$

2,164

The following summarizes changes in unrealized gains (losses) included in net income, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):

For the Years Ended December 31,

2020

2019

2018

Derivative investments

$

536

$

168

$

90

Embedded derivatives:

Indexed annuity and IUL contracts

634

(97

)

(38

)

Other assets – GLB direct and ceded

671

1,015

(75

)

Other liabilities – GLB direct and ceded

(671

)

(1,015

)

75

Total, net (1)

$

1,170

$

71

$

52

(1)Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

The following summarizes changes in unrealized gains (losses) included in OCI, net of tax, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):

For the

Year Ended

December 31,

2020

Fixed maturity AFS securities:

Corporate bonds

$

60

Foreign government bonds

4

ABS

5

Hybrid and redeemable preferred securities

(3

)

Total, net

$

66

73


The following provides the components of the transfers into and out of Level 3 (in millions) as reported above:

1

For the Year Ended December 31, 2020

Transfers

Transfers

Into

Out of

Level 3

Level 3

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

290

$

(216

)

$

74

RMBS

1

(10

)

(9

)

ABS

-

(203

)

(203

)

Hybrid and redeemable preferred

securities

18

-

18

Mortgage loans on real estate

787

-

787

Trading securities

1

(2

)

(1

)

Equity securities

5

-

5

Derivative investments

-

(216

)

(216

)

Total, net

$

1,102

$

(647

)

$

455

For the Year Ended December 31, 2019

Transfers

Transfers

Into

Out of

Level 3

Level 3

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

173

$

(222

)

$

(49

)

U.S. government bonds

5

-

5

RMBS

-

(17

)

(17

)

CMBS

-

(7

)

(7

)

ABS

9

(495

)

(486

)

Trading securities

5

(273

)

(268

)

Total, net

$

192

$

(1,014

)

$

(822

)

For the Year Ended December 31, 2018

Transfers

Transfers

Into

Out of

Level 3

Level 3

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

78

$

(130

)

$

(52

)

RMBS

-

(12

)

(12

)

CMBS

1

(40

)

(39

)

ABS

-

(206

)

(206

)

Equity AFS securities

-

(161

)

(161

)

Trading securities

-

(7

)

(7

)

Equity securities

26

-

26

Total, net

$

105

$

(556

)

$

(451

)

Transfers into and out of Level 3 are generally the result of observable market information on a security no longer being available or becoming available to our pricing vendors. For the years ended December 31, 2020, 2019 and 2018, transfers in and out of Level 3 were attributable primarily to the securities’ observable market information no longer being available or becoming available. In 2020, transfers into Level 3 included certain commercial mortgage loans electing the fair value option. The transfers were due to a lack of observable valuation inputs used by a third-party pricing source. In 2018, transfers into or out of Level 3 also included FHLB stock between equity securities and other investments at cost on our Consolidated Balance Sheets.

74


The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of December 31, 2020:

Weighted

Average

Fair

Valuation

Significant

Assumption or

Input

Value

Technique

Unobservable Inputs

Input Ranges

Range (1)

Assets

Investments:

Fixed maturity AFS and

trading securities:

Corporate bonds

$

3,370

Discounted cash flow

Liquidity/duration adjustment (2)

0.2

%

-

19.9

%

1.8

%

Foreign government

bonds

29

Discounted cash flow

Liquidity/duration adjustment (2)

6.0

%

-

6.0

%

6.0

%

ABS

20

Discounted cash flow

Liquidity/duration adjustment (2)

3.5

%

-

3.5

%

3.5

%

Equity securities

22

Discounted cash flow

Liquidity/duration adjustment (2)

4.5

%

-

6.0

%

5.6

%

Other assets –

GLB direct and ceded

embedded derivatives

532

Discounted cash flow

Long-term lapse rate (3)

1

%

-

30

%

(10)

Utilization of guaranteed withdrawals (4)

85

%

-

100

%

94

%

Claims utilization factor (5)

60

%

-

100

%

(10)

Premiums utilization factor (5)

80

%

-

115

%

(10)

NPR (6)

0.06

%

-

1.35

%

0.95

%

Mortality rate (7)

(9)

(10)

Volatility (8)

1

%

-

28

%

14.53

%

Indexed annuity ceded

embedded derivatives

550

Discounted cash flow

Lapse rate (3)

0

%

-

9

%

(10)

Mortality rate (7)

(9)

(10)

Liabilities

Future contract benefits –

indexed annuity and IUL

contracts embedded

derivatives

$

(3,594

)

Discounted cash flow

Lapse rate (3)

0

%

-

9

%

(10)

Mortality rate (7)

(9)

(10)

Other liabilities –

GLB ceded embedded

derivatives

(531

)

Discounted cash flow

Long-term lapse rate (3)

1

%

-

30

%

(10)

Utilization of guaranteed withdrawals (4)

85

%

-

100

%

94

%

Claims utilization factor (5)

60

%

-

100

%

(10)

Premiums utilization factor (5)

80

%

-

115

%

(10)

NPR (6)

0.06

%

-

1.35

%

0.95

%

Mortality rate (7)

(9)

(10)

Volatility (8)

1

%

-

28

%

14.53

%

(1)Unobservable inputs were weighted by the relative fair value of the instruments, unless otherwise noted.

(2)The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(3)The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits. The range for indexed annuity and IUL contracts represents the lapse rates during the surrender charge period.

(4)The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(5)The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

(6)

75


The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract. The NPR input was weighted by the absolute value of the sensitivity of the reserve to the NPR assumption.

(7)The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(8)The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets. Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation. Volatility assumptions vary by fund due to the benchmarking of different indices. The volatility input was weighted by the relative account value assigned to each index.

(9)The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

(10)A weighted average input range is not a meaningful measurement for lapse rate, utilization factors or mortality rate.

From the table above, we have excluded Level 3 fair value measurements obtained from independent, third-party pricing sources. We do not develop the significant inputs used to measure the fair value of these assets and liabilities, and the information regarding the significant inputs is not readily available to us. Independent broker-quoted fair values are non-binding quotes developed by market makers or broker-dealers obtained from third-party sources recognized as market participants. The fair value of a broker-quoted asset or liability is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant as we do not adjust broker quotes when used as the fair value measurement for an asset or liability. Significant increases or decreases in any of the quotes received from a third-party broker-dealer may result in a significantly higher or lower fair value measurement.

Changes in any of the significant inputs presented in the table above would have resulted in a significant change in the fair value measurement of the asset or liability as follows:

Investments – An increase in the liquidity/duration adjustment input would have resulted in a decrease in the fair value measurement.

Indexed annuity and IUL contracts embedded derivatives – For direct embedded derivatives, an increase in the lapse rate or mortality rate inputs would have resulted in a decrease in the fair value measurement.

GLB embedded derivatives – Assuming our GLB direct embedded derivatives are in a liability position: an increase in our lapse rate, NPR or mortality rate inputs would have resulted in a decrease in the fair value measurement; and an increase in the utilization of guaranteed withdrawal or volatility inputs would have resulted in an increase in the fair value measurement.

For each category discussed above, the unobservable inputs are not inter-related; therefore, a directional change in one input would not have affected the other inputs.

As part of our ongoing valuation process, we assess the reasonableness of our valuation techniques or models and make adjustments as necessary. For more information, see Note 1.

22. Segment Information

We provide products and services and report results through our Annuities, Retirement Plan Services, Life Insurance and Group Protection segments. As discussed in Note 3, we completed the acquisition of Liberty Life during the second quarter of 2018. Related results are included within the Group Protection segment. We also have Other Operations, which includes the financial data for operations that are not directly related to the business segments. Our reporting segments reflect the manner by which our chief operating decision makers view and manage the business. The following is a brief description of these segments and Other Operations.

The Annuities segment provides tax-deferred investment growth and lifetime income opportunities for its clients by offering fixed (including indexed) and variable annuities.

The Retirement Plan Services segment provides employer-sponsored defined benefit and individual retirement accounts, as well as individual and group variable annuities, group fixed annuities and mutual-fund based programs in the retirement plan marketplace.

The Life Insurance segment focuses in the creation and protection of wealth through life insurance products, including term insurance, a linked-benefit product (which is a UL policy linked with riders that provide for long-term care costs), IUL and both single and survivorship versions of UL and VUL, including corporate-owned UL and VUL and bank-owned UL and VUL products.

The Group Protection segment offers group non-medical insurance products, including short and long-term disability, absence management services, term life, dental, vision and accident and critical illness benefits and services to the employer marketplace through various forms of employee-paid and employer-paid plans.

Other Operations includes investments related to our excess capital; benefit plan net liability; the unamortized deferred gain on indemnity reinsurance related to the sale of reinsurance; the results of certain disability income business; our run-off institutional pension business, the majority of which was sold on a group annuity basis; debt costs; strategic digitization expense; and other corporate investments.

76


Segment operating revenues and income (loss) from operations are internal measures used by our management and Board of Directors to evaluate and assess the results of our segments. Income (loss) from operations is GAAP net income excluding the after-tax effects of the following items, as applicable:

Realized gains and losses associated with the following (“excluded realized gain (loss)”):

Sales or disposals and impairments of financial assets;

Changes in the fair value of equity securities;

Changes in the fair value of derivatives, embedded derivatives within certain reinsurance arrangements and trading securities (“gain (loss) on the mark-to-market on certain instruments”);

GLB rider fees ceded to LNBAR;

The net valuation premium of the GLB attributed rider fees; and

Changes in the fair value of the embedded derivative liabilities related to index options we may purchase or sell in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products accounted for at fair value (“indexed annuity forward-starting option”);

Changes in reserves resulting from benefit ratio unlocking on our GLB riders;

Income (loss) from reserve changes, net of related amortization, on business sold through reinsurance;

Gains (losses) on early extinguishment of debt;

Losses from the impairment of intangible assets;

Income (loss) from discontinued operations;

Acquisition and integration costs related to mergers and acquisitions; and

Income (loss) from the initial adoption of new accounting standards, regulations, and policy changes including the net impact from the Tax Cuts and Jobs Act.

Operating revenues represent GAAP revenues excluding the pre-tax effects of the following items, as applicable:

Excluded realized gain (loss);

Revenue adjustments from the initial adoption of new accounting standards;

Amortization of DFEL arising from changes in GDB and GLB benefit ratio unlocking; and

Amortization of deferred gains arising from reserve changes on business sold through reinsurance.

The tables below reconcile our segment measures of performance to the GAAP measures presented in our Consolidated Statements of Comprehensive Income (Loss) (in millions):

For the Years Ended December 31,

2020

2019

2018

Revenues

Operating revenues:

Annuities

$

4,067

$

4,240

$

4,025

Retirement Plan Services

1,197

1,186

1,164

Life Insurance

7,086

6,999

6,489

Group Protection

4,792

4,587

3,756

Other Operations

166

199

209

Excluded realized gain (loss), pre-tax

(742

)

(1,019

)

(285

)

Total revenues

$

16,566

$

16,192

$

15,358

77


For the Years Ended December 31,

2020

2019

2018

Net Income (Loss)

Income (loss) from operations:

Annuities

$

1,125

$

987

$

1,122

Retirement Plan Services

157

162

160

Life Insurance

(12

)

267

530

Group Protection

42

237

186

Other Operations

(161

)

(148

)

(130

)

Excluded realized gain (loss), after-tax

(586

)

(804

)

(225

)

Benefit ratio unlocking, after-tax

4

-

-

Net impact from the Tax Cuts and Jobs Act

37

16

(3

)

Acquisition and integration costs related to mergers and acquisitions, after-tax

(15

)

(103

)

(67

)

Net income (loss)

$

591

$

614

$

1,573

Other segment information (in millions) was as follows:

For the Years Ended December 31,

2020

2019

2018

Net Investment Income

Annuities

$

1,192

$

1,070

$

947

Retirement Plan Services

924

917

892

Life Insurance

2,689

2,494

2,546

Group Protection

329

306

259

Other Operations

130

175

200

Total net investment income

$

5,264

$

4,962

$

4,844

For the Years Ended December 31,

2020

2019

2018

Amortization of DAC and VOBA, Net of Interest

Annuities

$

376

$

427

$

347

Retirement Plan Services

28

25

27

Life Insurance

768

757

701

Group Protection

114

111

92

Total amortization of DAC and VOBA, net of interest

$

1,286

$

1,320

$

1,167

For the Years Ended December 31,

2020

2019

2018

Federal Income Tax Expense (Benefit)

Annuities

$

187

$

148

$

187

Retirement Plan Services

21

21

28

Life Insurance

(28

)

50

116

Group Protection

11

63

50

Other Operations

(51

)

(61

)

(48

)

Excluded realized gain (loss)

(155

)

(215

)

(61

)

Benefit ratio unlocking

1

-

-

Net impact from the Tax Cuts and Jobs Act

(37

)

(16

)

3

Acquisition and integration costs related to

mergers and acquisitions

(5

)

(27

)

(18

)

Total federal income tax expense (benefit)

$

(56

)

$

(37

)

$

257

78


As of December 31,

2020

2019

Assets

Annuities

$

183,721

$

166,639

Retirement Plan Services

45,379

40,190

Life Insurance

102,806

93,327

Group Protection

10,201

9,468

Other Operations

26,212

26,392

Total assets

$

368,319

$

336,016

23. Supplemental Disclosures of Cash Flow Data

The following summarizes our supplemental cash flow data (in millions):

For the Years Ended December 31,

2020

2019

2018

Interest paid

$

127

$

152

$

154

Income taxes paid (received)

78

245

192

Significant non-cash investing and financing transactions:

Equity securities received in exchange of

fixed maturity AFS securities

17

-

-

Acquisition of note receivable from affiliate

45

392

31

Reduction of other assets in connection with

the expiration of an affiliate repurchase agreement

-

(150

)

-

Investments received in financing transactions

-

-

263

Exchange of surplus note for promissory note with affiliate:

Carrying value of net asset

13

40

58

Carrying value of net liability

(13

)

(40

)

(58

)

24. Quarterly Results of Operations (Unaudited)

The unaudited quarterly results of operations (in millions) were as follows:

For the Three Months Ended

March 31,

June 30,

September 30,

December 31,

2020

Total revenues

$

4,241

$

3,531

$

4,571

$

4,223

Total expenses

3,640

3,757

5,029

3,605

Net income (loss)

502

(145

)

(327

)

561

2019

Total revenues

$

3,764

$

3,928

$

4,227

$

4,273

Total expenses

3,646

3,686

4,526

3,757

Net income (loss)

133

222

(201

)

460


79


25. Transactions with Affiliates

 

The following summarizes transactions with affiliates (in millions) and the associated line item on our Consolidated Balance Sheets:

As of December 31,

2020

2019

Assets with affiliates:

Inter-company notes

$

1,514

$

1,557

Fixed maturity AFS securities

Ceded reinsurance contracts

(141

)

(115

)

Deferred acquisition costs and value of

business acquired

Accrued inter-company interest receivable

4

6

Accrued investment income

Ceded reinsurance contracts

2,701

2,473

Reinsurance recoverables, net of allowance

for credit losses

Ceded reinsurance contracts

221

228

Other assets

Cash management agreement

2,568

1,227

Other assets

Service agreement receivable

34

6

Other assets

Liabilities with affiliates:

Assumed reinsurance contracts

26

26

Future contract benefits

Assumed reinsurance contracts

387

390

Other contract holder funds

Ceded reinsurance contracts

(34

)

(38

)

Other contract holder funds

Inter-company short-term debt

497

609

Short-term debt

Inter-company long-term debt

2,412

2,414

Long-term debt

Ceded reinsurance contracts

145

46

Reinsurance related embedded derivatives

Ceded reinsurance contracts

5,233

3,757

Funds withheld reinsurance liabilities

Ceded reinsurance contracts

(287

)

497

Other liabilities

Accrued inter-company interest payable

4

5

Other liabilities

Service agreement payable

28

22

Other liabilities

The following summarizes transactions with affiliates (in millions) and the associated line item on our Consolidated Statements of Comprehensive Income (Loss):

For the Years Ended December 31,

2020

2019

2018

Revenues with affiliates:

Premiums received on assumed (paid on ceded)

reinsurance contracts

$

(439

)

$

(407

)

$

(404

)

Insurance premiums

Fees for management of general account

(140

)

(133

)

(106

)

Net investment income

Net investment income on ceded funds withheld treaties

(119

)

(139

)

(123

)

Net investment income

Net investment income on inter-company notes

40

53

49

Net investment income

Realized gains (losses) on ceded reinsurance contracts:

GLB reserves embedded derivatives

(30

)

(305

)

709

Realized gain (loss)

Other gains (losses)

(175

)

(301

)

237

Realized gain (loss)

Reinsurance related settlements

193

472

(1,189

)

Realized gain (loss)

Amortization of deferred gain (loss) on reinsurance

contracts

3

(4

)

(5

)

Amortization of deferred gain

on business sold through

reinsurance

Benefits and expenses with affiliates:

Interest credited on assumed reinsurance contracts

45

60

57

Interest credited

Reinsurance (recoveries) benefits on ceded reinsurance

(585

)

(254

)

(610

)

Benefits

Ceded reinsurance contracts

(1

)

(19

)

(8

)

Commissions and other

expenses

Service agreement payments (receipts)

(17

)

15

3

Commissions and other

expenses

Interest expense on inter-company debt

116

130

126

Interest and debt expense

80


Inter-Company Notes

LNC issues inter-company notes to us for a predetermined face value to be repaid by LNC at a predetermined maturity with a specified interest rate.

Cash Management Agreement

In order to manage our capital more efficiently, we participate in an inter-company cash management program where LNC can lend to or borrow from us to meet short-term borrowing needs. The cash management program is essentially a series of demand loans, which are permitted under applicable insurance laws, among LNC and its affiliates that reduces overall borrowing costs by allowing LNC and its subsidiaries to access internal resources instead of incurring third-party transaction costs. The borrowing and lending limit is currently 3% of our admitted assets as of December 31, 2020.

Service Agreements

In accordance with service agreements with LNC and other subsidiaries of LNC for personnel and facilities usage, general management services and investment management services, we receive services from and provide services to affiliated companies and receive an allocation of corporate overhead. Corporate overhead expenses are allocated based on specific methodologies for each function. The majority of the expenses are allocated based on the following methodologies: headcount, capital, investments by product, assets under management, weighted policies in force and sales.

Ceded Reinsurance Contracts

As discussed in Note 9, we cede insurance contracts to LNBAR. We cede certain guaranteed benefit risks (including certain GDB and GWB benefits) to LNBAR. As discussed in Note 6, we cede the GLB reserves embedded derivatives and the related hedge results to LNBAR.

Substantially all reinsurance ceded to affiliated companies is with unauthorized companies. To take reserve credit for such reinsurance, we hold assets from the reinsurer, including funds held under reinsurance treaties, and are the beneficiary of LOCs aggregating to $1 million and $115 million as of December 31, 2020 and 2019, respectively. The LOCs are obtained by the affiliate reinsurer and issued by banks in order for the Company to recognize the reserve credit.

81

Lincoln Life Flexible Premium Variable Life Account M


M-1



Lincoln Life Flexible Premium Variable Life Account M

Statements of assets and liabilities

December 31, 2020

Subaccount

 

Investments

 

Total Assets

 

Net Assets

 

AB VPS Global Thematic Growth Portfolio - Class A

 

$

17,009,654

   

$

17,009,654

   

$

17,009,654

   

AB VPS Growth and Income Portfolio - Class A

   

17,826,637

     

17,826,637

     

17,826,637

   

AB VPS International Value Portfolio - Class A

   

10,287,515

     

10,287,515

     

10,287,515

   

AB VPS Large Cap Growth Portfolio - Class A

   

5,407,876

     

5,407,876

     

5,407,876

   

AB VPS Small/Mid Cap Value Portfolio - Class A

   

60,701,236

     

60,701,236

     

60,701,236

   

American Century VP Balanced Fund - Class I

   

47,358,207

     

47,358,207

     

47,358,207

   

American Century VP Inflation Protection Fund - Class I

   

12,861,754

     

12,861,754

     

12,861,754

   

American Funds Global Growth Fund - Class 2

   

194,708,402

     

194,708,402

     

194,708,402

   

American Funds Global Small Capitalization Fund - Class 2

   

128,079,740

     

128,079,740

     

128,079,740

   

American Funds Growth Fund - Class 2

   

605,857,970

     

605,857,970

     

605,857,970

   

American Funds Growth-Income Fund - Class 2

   

505,841,674

     

505,841,674

     

505,841,674

   

American Funds International Fund - Class 2

   

257,507,170

     

257,507,170

     

257,507,170

   

BlackRock Global Allocation V.I. Fund - Class I

   

310,936,272

     

310,936,272

     

310,936,272

   

ClearBridge Variable Mid Cap Portfolio - Class I

   

33,281,160

     

33,281,160

     

33,281,160

   

Delaware VIP® Diversified Income Series - Standard Class

   

96,588,024

     

96,588,024

     

96,588,024

   

Delaware VIP® Emerging Markets Series - Standard Class

   

122,309,373

     

122,309,373

     

122,309,373

   

Delaware VIP® High Yield Series - Standard Class

   

18,694,921

     

18,694,921

     

18,694,921

   

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

   

85,227,090

     

85,227,090

     

85,227,090

   

Delaware VIP® REIT Series - Standard Class

   

66,804,332

     

66,804,332

     

66,804,332

   

Delaware VIP® Small Cap Value Series - Standard Class

   

97,250,881

     

97,250,881

     

97,250,881

   

Delaware VIP® Smid Cap Core Series - Standard Class

   

88,954,101

     

88,954,101

     

88,954,101

   

Delaware VIP® U.S. Growth Series - Standard Class

   

45,954,783

     

45,954,783

     

45,954,783

   

Delaware VIP® Value Series - Standard Class

   

91,529,892

     

91,529,892

     

91,529,892

   

DWS Alternative Asset Allocation VIP Portfolio - Class A

   

18,367,478

     

18,367,478

     

18,367,478

   

DWS Equity 500 Index VIP Portfolio - Class A

   

49,886,185

     

49,886,185

     

49,886,185

   

DWS Small Cap Index VIP Portfolio - Class A

   

12,219,284

     

12,219,284

     

12,219,284

   

Fidelity® VIP Asset Manager Portfolio - Initial Class

   

589,660

     

589,660

     

589,660

   

Fidelity® VIP Contrafund® Portfolio - Service Class

   

284,548,559

     

284,548,559

     

284,548,559

   

Fidelity® VIP Equity-Income Portfolio - Initial Class

   

1,873,674

     

1,873,674

     

1,873,674

   

Fidelity® VIP Equity-Income Portfolio - Service Class

   

6,011,420

     

6,011,420

     

6,011,420

   

Fidelity® VIP Growth Opportunities Portfolio - Service Class

   

6,657,896

     

6,657,896

     

6,657,896

   

Fidelity® VIP Growth Portfolio - Service Class

   

89,221,995

     

89,221,995

     

89,221,995

   

Fidelity® VIP High Income Portfolio - Service Class

   

1,715,243

     

1,715,243

     

1,715,243

   

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

   

916,310

     

916,310

     

916,310

   

Fidelity® VIP Mid Cap Portfolio - Service Class

   

140,031,622

     

140,031,622

     

140,031,622

   

Fidelity® VIP Overseas Portfolio - Service Class

   

8,052,075

     

8,052,075

     

8,052,075

   

Franklin Income VIP Fund - Class 1

   

119,700,506

     

119,700,506

     

119,700,506

   

Franklin Mutual Shares VIP Fund - Class 1

   

70,021,186

     

70,021,186

     

70,021,186

   

Franklin Small-Mid Cap Growth VIP Fund - Class 1

   

20,778,273

     

20,778,273

     

20,778,273

   

Invesco V.I. American Franchise Fund - Series I Shares

   

15,749,838

     

15,749,838

     

15,749,838

   

Invesco V.I. Core Equity Fund - Series I Shares

   

15,092,769

     

15,092,769

     

15,092,769

   

Invesco V.I. Core Plus Bond Fund - Series I Shares

   

1,055,587

     

1,055,587

     

1,055,587

   

Invesco V.I. International Growth Fund - Series I Shares

   

35,117,366

     

35,117,366

     

35,117,366

   

Janus Henderson Balanced Portfolio - Institutional Shares

   

10,693,872

     

10,693,872

     

10,693,872

   

Janus Henderson Balanced Portfolio - Service Shares

   

12,445,883

     

12,445,883

     

12,445,883

   

Janus Henderson Enterprise Portfolio - Service Shares

   

5,447,989

     

5,447,989

     

5,447,989

   

Janus Henderson Global Research Portfolio - Institutional Shares

   

10,534,187

     

10,534,187

     

10,534,187

   

Janus Henderson Global Research Portfolio - Service Shares

   

2,434,689

     

2,434,689

     

2,434,689

   

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

   

4,673,502

     

4,673,502

     

4,673,502

   

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

   

34,206,207

     

34,206,207

     

34,206,207

   

LVIP Baron Growth Opportunities Fund - Service Class

   

63,275,647

     

63,275,647

     

63,275,647

   

LVIP Baron Growth Opportunities Fund - Standard Class

   

1,537,779

     

1,537,779

     

1,537,779

   

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

   

47,074,508

     

47,074,508

     

47,074,508

   

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

   

36,049,557

     

36,049,557

     

36,049,557

   

LVIP BlackRock Global Real Estate Fund - Standard Class

   

32,781,237

     

32,781,237

     

32,781,237

   

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

   

52,361,697

     

52,361,697

     

52,361,697

   

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

   

12,345,524

     

12,345,524

     

12,345,524

   

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

   

10,778,982

     

10,778,982

     

10,778,982

   

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

   

11,616,504

     

11,616,504

     

11,616,504

   

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

   

1,418,256

     

1,418,256

     

1,418,256

   

LVIP Delaware Bond Fund - Standard Class

   

234,641,866

     

234,641,866

     

234,641,866

   

See accompanying notes.
M-2



Lincoln Life Flexible Premium Variable Life Account M

Statements of assets and liabilities (continued)

December 31, 2020

Subaccount

 

Investments

 

Total Assets

 

Net Assets

 

LVIP Delaware Diversified Floating Rate Fund - Standard Class

 

$

34,670,244

   

$

34,670,244

   

$

34,670,244

   

LVIP Delaware Mid Cap Value Fund - Standard Class

   

21,243,053

     

21,243,053

     

21,243,053

   

LVIP Delaware Social Awareness Fund - Standard Class

   

11,487,854

     

11,487,854

     

11,487,854

   

LVIP Delaware Wealth Builder Fund - Standard Class

   

2,771,931

     

2,771,931

     

2,771,931

   

LVIP Dimensional International Core Equity Fund - Standard Class

   

35,375,751

     

35,375,751

     

35,375,751

   

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

   

13,153,951

     

13,153,951

     

13,153,951

   

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

   

40,731,880

     

40,731,880

     

40,731,880

   

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

   

46,275,180

     

46,275,180

     

46,275,180

   

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

   

14,624,938

     

14,624,938

     

14,624,938

   

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

   

109,543,063

     

109,543,063

     

109,543,063

   

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

   

9,690,899

     

9,690,899

     

9,690,899

   

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

   

53,092,592

     

53,092,592

     

53,092,592

   

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

   

136,433,784

     

136,433,784

     

136,433,784

   

LVIP Global Income Fund - Standard Class

   

17,496,539

     

17,496,539

     

17,496,539

   

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

   

115,681,196

     

115,681,196

     

115,681,196

   

LVIP Government Money Market Fund - Standard Class

   

63,379,088

     

63,379,088

     

63,379,088

   

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

   

2,090,340

     

2,090,340

     

2,090,340

   

LVIP JPMorgan High Yield Fund - Standard Class

   

73,121,559

     

73,121,559

     

73,121,559

   

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

   

18,063,705

     

18,063,705

     

18,063,705

   

LVIP MFS International Growth Fund - Standard Class

   

72,576,468

     

72,576,468

     

72,576,468

   

LVIP MFS Value Fund - Standard Class

   

166,481,835

     

166,481,835

     

166,481,835

   

LVIP Mondrian International Value Fund - Standard Class

   

46,867,697

     

46,867,697

     

46,867,697

   

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

   

407,159

     

407,159

     

407,159

   

LVIP SSGA Bond Index Fund - Standard Class

   

100,330,742

     

100,330,742

     

100,330,742

   

LVIP SSGA Conservative Index Allocation Fund - Standard Class

   

32,482,237

     

32,482,237

     

32,482,237

   

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

   

15,222,903

     

15,222,903

     

15,222,903

   

LVIP SSGA Developed International 150 Fund - Standard Class

   

39,319,619

     

39,319,619

     

39,319,619

   

LVIP SSGA Emerging Markets 100 Fund - Standard Class

   

58,973,036

     

58,973,036

     

58,973,036

   

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

   

25,243,203

     

25,243,203

     

25,243,203

   

LVIP SSGA International Index Fund - Standard Class

   

71,326,041

     

71,326,041

     

71,326,041

   

LVIP SSGA International Managed Volatility Fund - Standard Class

   

12,356,280

     

12,356,280

     

12,356,280

   

LVIP SSGA Large Cap 100 Fund - Standard Class

   

51,670,361

     

51,670,361

     

51,670,361

   

LVIP SSGA Moderate Index Allocation Fund - Standard Class

   

173,033,469

     

173,033,469

     

173,033,469

   

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

   

94,449,380

     

94,449,380

     

94,449,380

   

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

   

180,839,954

     

180,839,954

     

180,839,954

   

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

   

78,672,153

     

78,672,153

     

78,672,153

   

LVIP SSGA S&P 500 Index Fund - Standard Class

   

958,175,613

     

958,175,613

     

958,175,613

   

LVIP SSGA Small-Cap Index Fund - Standard Class

   

107,596,432

     

107,596,432

     

107,596,432

   

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

   

73,799,712

     

73,799,712

     

73,799,712

   

LVIP T. Rowe Price 2010 Fund - Standard Class

   

490,768

     

490,768

     

490,768

   

LVIP T. Rowe Price 2020 Fund - Standard Class

   

1,846,305

     

1,846,305

     

1,846,305

   

LVIP T. Rowe Price 2030 Fund - Standard Class

   

2,855,832

     

2,855,832

     

2,855,832

   

LVIP T. Rowe Price 2040 Fund - Standard Class

   

3,825,935

     

3,825,935

     

3,825,935

   

LVIP T. Rowe Price Growth Stock Fund - Standard Class

   

127,392,961

     

127,392,961

     

127,392,961

   

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

   

75,613,669

     

75,613,669

     

75,613,669

   

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

   

8,532,048

     

8,532,048

     

8,532,048

   

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

   

183,268,591

     

183,268,591

     

183,268,591

   

LVIP Vanguard International Equity ETF Fund - Standard Class

   

121,028,016

     

121,028,016

     

121,028,016

   

LVIP Wellington Capital Growth Fund - Standard Class

   

92,335,958

     

92,335,958

     

92,335,958

   

LVIP Wellington Mid-Cap Value Fund - Standard Class

   

40,526,352

     

40,526,352

     

40,526,352

   

M Capital Appreciation Fund

   

2,113,033

     

2,113,033

     

2,113,033

   

M International Equity Fund

   

2,241,595

     

2,241,595

     

2,241,595

   

M Large Cap Growth Fund

   

3,563,027

     

3,563,027

     

3,563,027

   

M Large Cap Value Fund

   

2,694,548

     

2,694,548

     

2,694,548

   

MFS® VIT Growth Series - Initial Class

   

88,810,506

     

88,810,506

     

88,810,506

   

MFS® VIT Total Return Series - Initial Class

   

75,549,780

     

75,549,780

     

75,549,780

   

MFS® VIT Utilities Series - Initial Class

   

48,544,141

     

48,544,141

     

48,544,141

   

MFS® VIT II Core Equity Portfolio - Initial Class

   

1,326,552

     

1,326,552

     

1,326,552

   

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

   

22,807,201

     

22,807,201

     

22,807,201

   

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

   

5,812,015

     

5,812,015

     

5,812,015

   

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

   

1,397,962

     

1,397,962

     

1,397,962

   

See accompanying notes.
M-3



Lincoln Life Flexible Premium Variable Life Account M

Statements of assets and liabilities (continued)

December 31, 2020

Subaccount

 

Investments

 

Total Assets

 

Net Assets

 

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

 

$

30,548,725

   

$

30,548,725

   

$

30,548,725

   

Putnam VT Equity Income Fund - Class IB

   

1,801,279

     

1,801,279

     

1,801,279

   

Putnam VT Global Health Care Fund - Class IB

   

2,071,777

     

2,071,777

     

2,071,777

   

Templeton Foreign VIP Fund - Class 1

   

1,122,511

     

1,122,511

     

1,122,511

   

Templeton Foreign VIP Fund - Class 2

   

2,483,527

     

2,483,527

     

2,483,527

   

Templeton Global Bond VIP Fund - Class 1

   

64,399,787

     

64,399,787

     

64,399,787

   

Templeton Growth VIP Fund - Class 1

   

7,345,163

     

7,345,163

     

7,345,163

   

Templeton Growth VIP Fund - Class 2

   

1,214,701

     

1,214,701

     

1,214,701

   

TOPS® Balanced ETF Portfolio - Class 2 Shares

   

3,281,962

     

3,281,962

     

3,281,962

   

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

   

2,533,662

     

2,533,662

     

2,533,662

   

See accompanying notes.
M-4



[THIS PAGE INTENTIONALLY LEFT BLANK]



Lincoln Life Flexible Premium Variable Life Account M

Statements of operations

Year Ended December 31, 2020

Subaccount

  Dividends
from
Investment
Income
  Mortality and
Expense
Guarantee Charges
  Net
Investment
Income (Loss)
  Net Realized
Gain (Loss)
on Investments
 

AB VPS Global Thematic Growth Portfolio - Class A

 

$

82,477

   

$

(79,269

)

 

$

3,208

   

$

711,417

   

AB VPS Growth and Income Portfolio - Class A

   

261,648

     

(57,578

)

   

204,070

     

(118,800

)

 

AB VPS International Value Portfolio - Class A

   

172,541

     

(19,947

)

   

152,594

     

(202,635

)

 

AB VPS Large Cap Growth Portfolio - Class A

   

     

(18,610

)

   

(18,610

)

   

287,559

   

AB VPS Small/Mid Cap Value Portfolio - Class A

   

546,933

     

(287,171

)

   

259,762

     

(1,495,650

)

 

American Century VP Balanced Fund - Class I

   

469,489

     

(325,601

)

   

143,888

     

153,170

   

American Century VP Inflation Protection Fund - Class I

   

189,666

     

(31,117

)

   

158,549

     

23,150

   

American Funds Global Growth Fund - Class 2

   

567,971

     

(1,038,901

)

   

(470,930

)

   

3,796,757

   

American Funds Global Small Capitalization Fund - Class 2

   

174,778

     

(618,475

)

   

(443,697

)

   

1,974,132

   

American Funds Growth Fund - Class 2

   

1,533,889

     

(2,926,935

)

   

(1,393,046

)

   

22,490,931

   

American Funds Growth-Income Fund - Class 2

   

6,053,473

     

(2,707,823

)

   

3,345,650

     

2,864,890

   

American Funds International Fund - Class 2

   

1,439,966

     

(1,252,758

)

   

187,208

     

1,117,513

   

BlackRock Global Allocation V.I. Fund - Class I

   

3,571,307

     

(1,795,668

)

   

1,775,639

     

1,008,630

   

ClearBridge Variable Mid Cap Portfolio - Class I

   

77,751

     

(204,715

)

   

(126,964

)

   

529,204

   

Delaware VIP® Diversified Income Series - Standard Class

   

2,229,947

     

(486,881

)

   

1,743,066

     

563,598

   

Delaware VIP® Emerging Markets Series - Standard Class

   

786,488

     

(592,695

)

   

193,793

     

2,833,815

   

Delaware VIP® High Yield Series - Standard Class

   

1,011,662

     

(55,813

)

   

955,849

     

(477,442

)

 

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

   

1,322,911

     

(465,106

)

   

857,805

     

20,397

   

Delaware VIP® REIT Series - Standard Class

   

1,143,174

     

(339,507

)

   

803,667

     

(951,825

)

 

Delaware VIP® Small Cap Value Series - Standard Class

   

1,046,777

     

(452,546

)

   

594,231

     

(1,939,034

)

 

Delaware VIP® Smid Cap Core Series - Standard Class

   

397,298

     

(456,634

)

   

(59,336

)

   

(1,614,460

)

 

Delaware VIP® U.S. Growth Series - Standard Class

   

     

(207,680

)

   

(207,680

)

   

745,112

   

Delaware VIP® Value Series - Standard Class

   

1,585,078

     

(468,877

)

   

1,116,201

     

(334,789

)

 

DWS Alternative Asset Allocation VIP Portfolio - Class A

   

431,066

     

(104,229

)

   

326,837

     

(223,422

)

 

DWS Equity 500 Index VIP Portfolio - Class A

   

751,473

     

(174,079

)

   

577,394

     

2,371,083

   

DWS Small Cap Index VIP Portfolio - Class A

   

107,626

     

(36,746

)

   

70,880

     

(75,061

)

 

Fidelity® VIP Asset Manager Portfolio - Initial Class

   

8,088

     

(2,913

)

   

5,175

     

805

   

Fidelity® VIP Contrafund® Portfolio - Service Class

   

367,713

     

(1,479,219

)

   

(1,111,506

)

   

8,883,253

   

Fidelity® VIP Equity-Income Portfolio - Initial Class

   

30,370

     

(9,115

)

   

21,255

     

1,709

   

Fidelity® VIP Equity-Income Portfolio - Service Class

   

93,734

     

(23,968

)

   

69,766

     

(12,081

)

 

Fidelity® VIP Growth Opportunities Portfolio - Service Class

   

348

     

(14,284

)

   

(13,936

)

   

1,566,436

   

Fidelity® VIP Growth Portfolio - Service Class

   

43,532

     

(488,403

)

   

(444,871

)

   

4,404,478

   

Fidelity® VIP High Income Portfolio - Service Class

   

81,585

     

(5,214

)

   

76,371

     

(53,618

)

 

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

   

19,834

     

(5,015

)

   

14,819

     

8,424

   

Fidelity® VIP Mid Cap Portfolio - Service Class

   

614,857

     

(723,810

)

   

(108,953

)

   

17,389

   

Fidelity® VIP Overseas Portfolio - Service Class

   

24,513

     

(23,171

)

   

1,342

     

197,267

   

Franklin Income VIP Fund - Class 1

   

5,993,422

     

(710,573

)

   

5,282,849

     

(430,909

)

 

Franklin Mutual Shares VIP Fund - Class 1

   

1,938,927

     

(311,027

)

   

1,627,900

     

(689,122

)

 

Franklin Small-Mid Cap Growth VIP Fund - Class 1

   

     

(52,960

)

   

(52,960

)

   

248,350

   

Invesco V.I. American Franchise Fund - Series I Shares

   

9,454

     

(47,084

)

   

(37,630

)

   

2,008,405

   

Invesco V.I. Core Equity Fund - Series I Shares

   

181,045

     

(46,610

)

   

134,435

     

309,921

   

Invesco V.I. Core Plus Bond Fund - Series I Shares

   

19,309

     

(5,755

)

   

13,554

     

16,541

   

Invesco V.I. International Growth Fund - Series I Shares

   

736,622

     

(203,851

)

   

532,771

     

544,618

   

Janus Henderson Balanced Portfolio - Institutional Shares

   

176,584

     

(29,810

)

   

146,774

     

1,207,376

   

Janus Henderson Balanced Portfolio - Service Shares

   

169,369

     

(43,345

)

   

126,024

     

689,003

   

Janus Henderson Enterprise Portfolio - Service Shares

   

     

(20,703

)

   

(20,703

)

   

338,381

   

Janus Henderson Global Research Portfolio - Institutional Shares

   

66,029

     

(24,767

)

   

41,262

     

1,813,329

   

Janus Henderson Global Research Portfolio - Service Shares

   

11,301

     

(10,023

)

   

1,278

     

159,212

   

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

   

     

(12,556

)

   

(12,556

)

   

1,257,325

   

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

   

532,810

     

(230,412

)

   

302,398

     

74,092

   

LVIP Baron Growth Opportunities Fund - Service Class

   

     

(301,923

)

   

(301,923

)

   

2,948,535

   

LVIP Baron Growth Opportunities Fund - Standard Class

   

     

(5,372

)

   

(5,372

)

   

125,769

   

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

   

911,846

     

(295,206

)

   

616,640

     

294,818

   

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

   

525,979

     

(240,582

)

   

285,397

     

159,934

   

LVIP BlackRock Global Real Estate Fund - Standard Class

   

1,621,209

     

(157,488

)

   

1,463,721

     

(279,097

)

 

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

   

73,471

     

(301,551

)

   

(228,080

)

   

(91,866

)

 

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

   

165,543

     

(83,569

)

   

81,974

     

39,863

   

See accompanying notes.
M-6



Subaccount

  Dividends
from
Net Realized
Gain on
Investments
  Total
Net Realized
Gain (Loss)
on Investments
  Net Change
in Unrealized
Appreciation or
Depreciation
on Investments
  Net Increase
(Decrease)
in Net Assets
Resulting
from Operations
 

AB VPS Global Thematic Growth Portfolio - Class A

 

$

1,158,138

   

$

1,869,555

   

$

2,610,631

   

$

4,483,394

   

AB VPS Growth and Income Portfolio - Class A

   

882,420

     

763,620

     

(577,309

)

   

390,381

   

AB VPS International Value Portfolio - Class A

   

     

(202,635

)

   

409,801

     

359,760

   

AB VPS Large Cap Growth Portfolio - Class A

   

339,439

     

626,998

     

778,530

     

1,386,918

   

AB VPS Small/Mid Cap Value Portfolio - Class A

   

2,503,563

     

1,007,913

     

3,361,122

     

4,628,797

   

American Century VP Balanced Fund - Class I

   

1,145,538

     

1,298,708

     

3,200,990

     

4,643,586

   

American Century VP Inflation Protection Fund - Class I

   

     

23,150

     

841,268

     

1,022,967

   

American Funds Global Growth Fund - Class 2

   

4,449,072

     

8,245,829

     

36,613,205

     

44,388,104

   

American Funds Global Small Capitalization Fund - Class 2

   

6,525,710

     

8,499,842

     

22,328,463

     

30,384,608

   

American Funds Growth Fund - Class 2

   

11,456,208

     

33,947,139

     

178,352,348

     

210,906,441

   

American Funds Growth-Income Fund - Class 2

   

11,257,372

     

14,122,262

     

42,036,152

     

59,504,064

   

American Funds International Fund - Class 2

   

     

1,117,513

     

32,248,348

     

33,553,069

   

BlackRock Global Allocation V.I. Fund - Class I

   

14,391,887

     

15,400,517

     

33,508,508

     

50,684,664

   

ClearBridge Variable Mid Cap Portfolio - Class I

   

381,404

     

910,608

     

4,425,227

     

5,208,871

   

Delaware VIP® Diversified Income Series - Standard Class

   

     

563,598

     

5,895,144

     

8,201,808

   

Delaware VIP® Emerging Markets Series - Standard Class

   

1,822,245

     

4,656,060

     

20,117,957

     

24,967,810

   

Delaware VIP® High Yield Series - Standard Class

   

     

(477,442

)

   

694,063

     

1,172,470

   

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

   

     

20,397

     

1,671,003

     

2,549,205

   

Delaware VIP® REIT Series - Standard Class

   

3,017,978

     

2,066,153

     

(9,030,024

)

   

(6,160,204

)

 

Delaware VIP® Small Cap Value Series - Standard Class

   

4,541,092

     

2,602,058

     

(630,188

)

   

2,566,101

   

Delaware VIP® Smid Cap Core Series - Standard Class

   

1,697,231

     

82,771

     

10,399,536

     

10,422,971

   

Delaware VIP® U.S. Growth Series - Standard Class

   

1,984,710

     

2,729,822

     

12,076,842

     

14,598,984

   

Delaware VIP® Value Series - Standard Class

   

3,659,990

     

3,325,201

     

(2,884,695

)

   

1,556,707

   

DWS Alternative Asset Allocation VIP Portfolio - Class A

   

     

(223,422

)

   

722,613

     

826,028

   

DWS Equity 500 Index VIP Portfolio - Class A

   

2,636,496

     

5,007,579

     

1,692,318

     

7,277,291

   

DWS Small Cap Index VIP Portfolio - Class A

   

995,978

     

920,917

     

880,379

     

1,872,176

   

Fidelity® VIP Asset Manager Portfolio - Initial Class

   

7,018

     

7,823

     

60,320

     

73,318

   

Fidelity® VIP Contrafund® Portfolio - Service Class

   

1,276,273

     

10,159,526

     

55,999,261

     

65,047,281

   

Fidelity® VIP Equity-Income Portfolio - Initial Class

   

76,603

     

78,312

     

967

     

100,534

   

Fidelity® VIP Equity-Income Portfolio - Service Class

   

248,745

     

236,664

     

17,082

     

323,512

   

Fidelity® VIP Growth Opportunities Portfolio - Service Class

   

293,576

     

1,860,012

     

992,549

     

2,838,625

   

Fidelity® VIP Growth Portfolio - Service Class

   

6,776,907

     

11,181,385

     

16,024,214

     

26,760,728

   

Fidelity® VIP High Income Portfolio - Service Class

   

     

(53,618

)

   

11,654

     

34,407

   

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

   

344

     

8,768

     

53,437

     

77,024

   

Fidelity® VIP Mid Cap Portfolio - Service Class

   

     

17,389

     

26,190,913

     

26,099,349

   

Fidelity® VIP Overseas Portfolio - Service Class

   

30,900

     

228,167

     

846,909

     

1,076,418

   

Franklin Income VIP Fund - Class 1

   

80,867

     

(350,042

)

   

(3,335,032

)

   

1,597,775

   

Franklin Mutual Shares VIP Fund - Class 1

   

2,429,814

     

1,740,692

     

(4,443,509

)

   

(1,074,917

)

 

Franklin Small-Mid Cap Growth VIP Fund - Class 1

   

1,896,894

     

2,145,244

     

5,273,448

     

7,365,732

   

Invesco V.I. American Franchise Fund - Series I Shares

   

986,428

     

2,994,833

     

1,874,243

     

4,831,446

   

Invesco V.I. Core Equity Fund - Series I Shares

   

3,123,124

     

3,433,045

     

(1,796,154

)

   

1,771,326

   

Invesco V.I. Core Plus Bond Fund - Series I Shares

   

5,504

     

22,045

     

57,834

     

93,433

   

Invesco V.I. International Growth Fund - Series I Shares

   

709,678

     

1,254,296

     

2,610,171

     

4,397,238

   

Janus Henderson Balanced Portfolio - Institutional Shares

   

154,835

     

1,362,211

     

(160,308

)

   

1,348,677

   

Janus Henderson Balanced Portfolio - Service Shares

   

170,120

     

859,123

     

420,707

     

1,405,854

   

Janus Henderson Enterprise Portfolio - Service Shares

   

405,679

     

744,060

     

116,540

     

839,897

   

Janus Henderson Global Research Portfolio - Institutional Shares

   

478,580

     

2,291,909

     

(595,901

)

   

1,737,270

   

Janus Henderson Global Research Portfolio - Service Shares

   

109,309

     

268,521

     

115,310

     

385,109

   

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

   

346,332

     

1,603,657

     

81,561

     

1,672,662

   

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

   

250,393

     

324,485

     

3,867,354

     

4,494,237

   

LVIP Baron Growth Opportunities Fund - Service Class

   

1,147,511

     

4,096,046

     

12,748,787

     

16,542,910

   

LVIP Baron Growth Opportunities Fund - Standard Class

   

29,327

     

155,096

     

271,129

     

420,853

   

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

   

100,601

     

395,419

     

(324,813

)

   

687,246

   

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

   

     

159,934

     

313,201

     

758,532

   

LVIP BlackRock Global Real Estate Fund - Standard Class

   

1,043,496

     

764,399

     

(2,238,978

)

   

(10,858

)

 

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

   

     

(91,866

)

   

2,190,721

     

1,870,775

   

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

   

     

39,863

     

309,829

     

431,666

   


M-7



Lincoln Life Flexible Premium Variable Life Account M

Statements of operations (continued)

Year Ended December 31, 2020

Subaccount

  Dividends
from
Investment
Income
  Mortality and
Expense
Guarantee Charges
  Net
Investment
Income (Loss)
  Net Realized
Gain (Loss)
on Investments
 

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

 

$

35,192

   

$

(40,110

)

 

$

(4,918

)

 

$

828,791

   

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

   

     

(59,850

)

   

(59,850

)

   

512,978

   

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

   

11,633

     

(9,977

)

   

1,656

     

10,072

   

LVIP Delaware Bond Fund - Standard Class

   

5,252,197

     

(1,187,987

)

   

4,064,210

     

1,121,201

   

LVIP Delaware Diversified Floating Rate Fund - Standard Class

   

516,019

     

(227,294

)

   

288,725

     

(160,424

)

 

LVIP Delaware Mid Cap Value Fund - Standard Class

   

509,948

     

(110,793

)

   

399,155

     

(639,316

)

 

LVIP Delaware Social Awareness Fund - Standard Class

   

132,557

     

(48,628

)

   

83,929

     

89,220

   

LVIP Delaware Wealth Builder Fund - Standard Class

   

52,336

     

(8,528

)

   

43,808

     

(143,441

)

 

LVIP Dimensional International Core Equity Fund - Standard Class

   

553,144

     

(216,736

)

   

336,408

     

12,624

   

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

   

212,371

     

(66,617

)

   

145,754

     

(147,276

)

 

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

   

547,071

     

(251,608

)

   

295,463

     

358,665

   

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

   

551,556

     

(283,008

)

   

268,548

     

487,058

   

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

   

145,701

     

(74,756

)

   

70,945

     

431,122

   

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

   

1,574,149

     

(713,581

)

   

860,568

     

726,696

   

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

   

93,732

     

(41,168

)

   

52,564

     

103,865

   

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

   

1,097,858

     

(309,070

)

   

788,788

     

5,274

   

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

   

2,826,966

     

(630,350

)

   

2,196,616

     

608,324

   

LVIP Global Income Fund - Standard Class

   

273,842

     

(93,515

)

   

180,327

     

90,250

   

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

   

2,286,158

     

(586,751

)

   

1,699,407

     

608,758

   

LVIP Government Money Market Fund - Standard Class

   

262,868

     

(439,392

)

   

(176,524

)

   

   

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

   

31,560

     

(14,159

)

   

17,401

     

1,942

   

LVIP JPMorgan High Yield Fund - Standard Class

   

3,325,653

     

(408,993

)

   

2,916,660

     

(553,044

)

 

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

   

192,277

     

(97,083

)

   

95,194

     

94,504

   

LVIP MFS International Growth Fund - Standard Class

   

598,178

     

(360,381

)

   

237,797

     

702,848

   

LVIP MFS Value Fund - Standard Class

   

2,519,820

     

(868,751

)

   

1,651,069

     

953,589

   

LVIP Mondrian International Value Fund - Standard Class

   

1,028,030

     

(223,009

)

   

805,021

     

(776,741

)

 

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

   

8,375

     

(1,927

)

   

6,448

     

(1,865

)

 

LVIP SSGA Bond Index Fund - Standard Class

   

2,031,745

     

(643,780

)

   

1,387,965

     

837,565

   

LVIP SSGA Conservative Index Allocation Fund - Standard Class

   

633,052

     

(214,203

)

   

418,849

     

151,861

   

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

   

302,144

     

(97,670

)

   

204,474

     

(152,615

)

 

LVIP SSGA Developed International 150 Fund - Standard Class

   

940,130

     

(251,448

)

   

688,682

     

(400,970

)

 

LVIP SSGA Emerging Markets 100 Fund - Standard Class

   

1,827,660

     

(317,591

)

   

1,510,069

     

(819,967

)

 

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

   

438,074

     

(110,354

)

   

327,720

     

21,868

   

LVIP SSGA International Index Fund - Standard Class

   

1,551,315

     

(437,417

)

   

1,113,898

     

(18,349

)

 

LVIP SSGA International Managed Volatility Fund - Standard Class

   

220,069

     

(71,214

)

   

148,855

     

6,573

   

LVIP SSGA Large Cap 100 Fund - Standard Class

   

1,259,904

     

(300,028

)

   

959,876

     

(646,388

)

 

LVIP SSGA Moderate Index Allocation Fund - Standard Class

   

3,438,612

     

(1,193,358

)

   

2,245,254

     

498,462

   

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

   

2,145,266

     

(629,191

)

   

1,516,075

     

10,241

   

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

   

3,934,334

     

(1,157,992

)

   

2,776,342

     

713,978

   

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

   

1,843,828

     

(481,932

)

   

1,361,896

     

(39,180

)

 

LVIP SSGA S&P 500 Index Fund - Standard Class

   

13,490,768

     

(6,077,895

)

   

7,412,873

     

9,607,293

   

LVIP SSGA Small-Cap Index Fund - Standard Class

   

947,756

     

(605,423

)

   

342,333

     

1,016,667

   

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

   

1,749,915

     

(445,466

)

   

1,304,449

     

(788,422

)

 

LVIP T. Rowe Price 2010 Fund - Standard Class

   

9,986

     

(1,436

)

   

8,550

     

(9,766

)

 

LVIP T. Rowe Price 2020 Fund - Standard Class

   

40,939

     

(4,861

)

   

36,078

     

(29,797

)

 

LVIP T. Rowe Price 2030 Fund - Standard Class

   

56,249

     

(4,803

)

   

51,446

     

(37,865

)

 

LVIP T. Rowe Price 2040 Fund - Standard Class

   

70,093

     

(9,344

)

   

60,749

     

25,400

   

LVIP T. Rowe Price Growth Stock Fund - Standard Class

   

     

(735,019

)

   

(735,019

)

   

5,372,479

   

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

   

     

(390,765

)

   

(390,765

)

   

2,710,766

   

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

   

139,770

     

(67,325

)

   

72,445

     

(143,724

)

 

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

   

2,256,450

     

(1,135,807

)

   

1,120,643

     

3,012,014

   

LVIP Vanguard International Equity ETF Fund - Standard Class

   

2,330,126

     

(730,733

)

   

1,599,393

     

271,304

   

LVIP Wellington Capital Growth Fund - Standard Class

   

     

(451,058

)

   

(451,058

)

   

2,992,935

   

LVIP Wellington Mid-Cap Value Fund - Standard Class

   

323,359

     

(227,240

)

   

96,119

     

(137,069

)

 

M Capital Appreciation Fund

   

     

(4,511

)

   

(4,511

)

   

(20,631

)

 

M International Equity Fund

   

32,241

     

(4,125

)

   

28,116

     

1,589

   

M Large Cap Growth Fund

   

     

(7,696

)

   

(7,696

)

   

201,794

   

See accompanying notes.
M-8



Subaccount

  Dividends
from
Net Realized
Gain on
Investments
  Total
Net Realized
Gain (Loss)
on Investments
  Net Change
in Unrealized
Appreciation or
Depreciation
on Investments
  Net Increase
(Decrease)
in Net Assets
Resulting
from Operations
 

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

 

$

153,201

   

$

981,992

   

$

1,057,740

   

$

2,034,814

   

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

   

     

512,978

     

2,007,731

     

2,460,859

   

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

   

48,443

     

58,515

     

115,412

     

175,583

   

LVIP Delaware Bond Fund - Standard Class

   

4,632,210

     

5,753,411

     

7,763,198

     

17,580,819

   

LVIP Delaware Diversified Floating Rate Fund - Standard Class

   

     

(160,424

)

   

26,751

     

155,052

   

LVIP Delaware Mid Cap Value Fund - Standard Class

   

211,493

     

(427,823

)

   

950,688

     

922,020

   

LVIP Delaware Social Awareness Fund - Standard Class

   

636,884

     

726,104

     

1,033,697

     

1,843,730

   

LVIP Delaware Wealth Builder Fund - Standard Class

   

29,850

     

(113,591

)

   

190,236

     

120,453

   

LVIP Dimensional International Core Equity Fund - Standard Class

   

     

12,624

     

2,532,237

     

2,881,269

   

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

   

     

(147,276

)

   

(435,435

)

   

(436,957

)

 

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

   

1,454,422

     

1,813,087

     

3,728,481

     

5,837,031

   

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

   

     

487,058

     

5,819,536

     

6,575,142

   

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

   

     

431,122

     

1,405,835

     

1,907,902

   

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

   

72,557

     

799,253

     

2,979,784

     

4,639,605

   

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

   

     

103,865

     

868,564

     

1,024,993

   

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

   

951,255

     

956,529

     

1,449,918

     

3,195,235

   

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

   

1,075,331

     

1,683,655

     

2,916,546

     

6,796,817

   

LVIP Global Income Fund - Standard Class

   

22,853

     

113,103

     

626,400

     

919,830

   

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

   

1,450,340

     

2,059,098

     

2,385,420

     

6,143,925

   

LVIP Government Money Market Fund - Standard Class

   

2,526

     

2,526

     

     

(173,998

)

 

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

   

37,637

     

39,579

     

78,077

     

135,057

   

LVIP JPMorgan High Yield Fund - Standard Class

   

     

(553,044

)

   

924,742

     

3,288,358

   

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

   

     

94,504

     

368,984

     

558,682

   

LVIP MFS International Growth Fund - Standard Class

   

366,395

     

1,069,243

     

7,592,518

     

8,899,558

   

LVIP MFS Value Fund - Standard Class

   

24,909

     

978,498

     

5,462,703

     

8,092,270

   

LVIP Mondrian International Value Fund - Standard Class

   

1,069,728

     

292,987

     

(2,063,481

)

   

(965,473

)

 

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

   

     

(1,865

)

   

48,666

     

53,249

   

LVIP SSGA Bond Index Fund - Standard Class

   

     

837,565

     

2,851,013

     

5,076,543

   

LVIP SSGA Conservative Index Allocation Fund - Standard Class

   

309,553

     

461,414

     

2,197,247

     

3,077,510

   

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

   

307,678

     

155,063

     

700,185

     

1,059,722

   

LVIP SSGA Developed International 150 Fund - Standard Class

   

     

(400,970

)

   

(366,500

)

   

(78,788

)

 

LVIP SSGA Emerging Markets 100 Fund - Standard Class

   

     

(819,967

)

   

2,351,847

     

3,041,949

   

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

   

808,994

     

830,862

     

367,132

     

1,525,714

   

LVIP SSGA International Index Fund - Standard Class

   

     

(18,349

)

   

4,569,732

     

5,665,281

   

LVIP SSGA International Managed Volatility Fund - Standard Class

   

     

6,573

     

(143,515

)

   

11,913

   

LVIP SSGA Large Cap 100 Fund - Standard Class

   

906,754

     

260,366

     

1,428,301

     

2,648,543

   

LVIP SSGA Moderate Index Allocation Fund - Standard Class

   

2,084,505

     

2,582,967

     

15,565,699

     

20,393,920

   

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

   

2,126,166

     

2,136,407

     

4,512,059

     

8,164,541

   

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

   

2,499,035

     

3,213,013

     

15,426,935

     

21,416,290

   

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

   

1,927,492

     

1,888,312

     

3,051,247

     

6,301,455

   

LVIP SSGA S&P 500 Index Fund - Standard Class

   

11,625,814

     

21,233,107

     

113,011,692

     

141,657,672

   

LVIP SSGA Small-Cap Index Fund - Standard Class

   

3,718,266

     

4,734,933

     

15,115,134

     

20,192,400

   

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

   

     

(788,422

)

   

9,297,262

     

9,813,289

   

LVIP T. Rowe Price 2010 Fund - Standard Class

   

9,195

     

(571

)

   

42,939

     

50,918

   

LVIP T. Rowe Price 2020 Fund - Standard Class

   

41,833

     

12,036

     

224,581

     

272,695

   

LVIP T. Rowe Price 2030 Fund - Standard Class

   

38,367

     

502

     

298,167

     

350,115

   

LVIP T. Rowe Price 2040 Fund - Standard Class

   

53,142

     

78,542

     

416,246

     

555,537

   

LVIP T. Rowe Price Growth Stock Fund - Standard Class

   

4,330,601

     

9,703,080

     

24,902,999

     

33,871,060

   

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

   

3,977,940

     

6,688,706

     

11,648,225

     

17,946,166

   

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

   

40,017

     

(103,707

)

   

377,740

     

346,478

   

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

   

488,251

     

3,500,265

     

25,025,794

     

29,646,702

   

LVIP Vanguard International Equity ETF Fund - Standard Class

   

     

271,304

     

11,291,714

     

13,162,411

   

LVIP Wellington Capital Growth Fund - Standard Class

   

6,417,565

     

9,410,500

     

15,978,406

     

24,937,848

   

LVIP Wellington Mid-Cap Value Fund - Standard Class

   

2,290,442

     

2,153,373

     

385,045

     

2,634,537

   

M Capital Appreciation Fund

   

45,612

     

24,981

     

435,311

     

455,781

   

M International Equity Fund

   

     

1,589

     

220,221

     

249,926

   

M Large Cap Growth Fund

   

404,224

     

606,018

     

227,193

     

825,515

   


M-9



Lincoln Life Flexible Premium Variable Life Account M

Statements of operations (continued)

Year Ended December 31, 2020

Subaccount

  Dividends
from
Investment
Income
  Mortality and
Expense
Guarantee Charges
  Net
Investment
Income (Loss)
  Net Realized
Gain (Loss)
on Investments
 

M Large Cap Value Fund

 

$

48,393

   

$

(5,245

)

 

$

43,148

   

$

(12,449

)

 

MFS® VIT Growth Series - Initial Class

   

     

(446,327

)

   

(446,327

)

   

4,979,882

   

MFS® VIT Total Return Series - Initial Class

   

1,529,065

     

(417,573

)

   

1,111,492

     

628,206

   

MFS® VIT Utilities Series - Initial Class

   

1,105,140

     

(230,385

)

   

874,755

     

1,058,063

   

MFS® VIT II Core Equity Portfolio - Initial Class

   

8,374

     

(4,240

)

   

4,134

     

13,145

   

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

   

     

(71,336

)

   

(71,336

)

   

1,286,927

   

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

   

60,167

     

(16,802

)

   

43,365

     

(140,719

)

 

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

   

7,539

     

(4,009

)

   

3,530

     

(4,148

)

 

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

   

1,649,400

     

(153,216

)

   

1,496,184

     

(2,868,279

)

 

Putnam VT Equity Income Fund - Class IB

   

26,642

     

(6,686

)

   

19,956

     

(19,676

)

 

Putnam VT Global Health Care Fund - Class IB

   

9,691

     

(8,457

)

   

1,234

     

(1,663

)

 

Templeton Foreign VIP Fund - Class 1

   

34,443

     

(5,287

)

   

29,156

     

(17,408

)

 

Templeton Foreign VIP Fund - Class 2

   

72,011

     

(6,589

)

   

65,422

     

(191,684

)

 

Templeton Global Bond VIP Fund - Class 1

   

4,624,243

     

(425,044

)

   

4,199,199

     

(888,911

)

 

Templeton Growth VIP Fund - Class 1

   

207,915

     

(26,144

)

   

181,771

     

(182,933

)

 

Templeton Growth VIP Fund - Class 2

   

31,242

     

(3,527

)

   

27,715

     

(93,051

)

 

TOPS® Balanced ETF Portfolio - Class 2 Shares

   

40,024

     

(18,607

)

   

21,417

     

66,610

   

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

   

21,337

     

(7,218

)

   

14,119

     

1,642

   

See accompanying notes.
M-10



Subaccount

  Dividends
from
Net Realized
Gain on
Investments
  Total
Net Realized
Gain (Loss)
on Investments
  Net Change
in Unrealized
Appreciation or
Depreciation
on Investments
  Net Increase
(Decrease)
in Net Assets
Resulting
from Operations
 

M Large Cap Value Fund

 

$

27,195

   

$

14,746

   

$

(23,566

)

 

$

34,328

   

MFS® VIT Growth Series - Initial Class

   

4,915,713

     

9,895,595

     

11,727,955

     

21,177,223

   

MFS® VIT Total Return Series - Initial Class

   

1,771,914

     

2,400,120

     

2,909,773

     

6,421,385

   

MFS® VIT Utilities Series - Initial Class

   

1,152,391

     

2,210,454

     

(521,153

)

   

2,564,056

   

MFS® VIT II Core Equity Portfolio - Initial Class

   

57,857

     

71,002

     

139,865

     

215,001

   

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

   

955,228

     

2,242,155

     

4,526,217

     

6,697,036

   

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

   

     

(140,719

)

   

117,517

     

20,163

   

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

   

51,783

     

47,635

     

184,564

     

235,729

   

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

   

     

(2,868,279

)

   

2,161,369

     

789,274

   

Putnam VT Equity Income Fund - Class IB

   

107,270

     

87,594

     

(14,945

)

   

92,605

   

Putnam VT Global Health Care Fund - Class IB

   

182,617

     

180,954

     

98,048

     

280,236

   

Templeton Foreign VIP Fund - Class 1

   

     

(17,408

)

   

(20,754

)

   

(9,006

)

 

Templeton Foreign VIP Fund - Class 2

   

     

(191,684

)

   

96,321

     

(29,941

)

 

Templeton Global Bond VIP Fund - Class 1

   

     

(888,911

)

   

(6,736,173

)

   

(3,425,885

)

 

Templeton Growth VIP Fund - Class 1

   

     

(182,933

)

   

400,168

     

399,006

   

Templeton Growth VIP Fund - Class 2

   

     

(93,051

)

   

127,843

     

62,507

   

TOPS® Balanced ETF Portfolio - Class 2 Shares

   

912

     

67,522

     

481,929

     

570,868

   

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

   

2,722

     

4,364

     

220,017

     

238,500

   


M-11



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets

Years Ended December 31, 2019 and 2020







  AB VPS
Global Thematic
Growth
Portfolio -
Class A
Subaccount
  AB VPS
Growth
and Income
Portfolio -
Class A
Subaccount
  AB VPS
International
Value
Portfolio -
Class A
Subaccount
  AB VPS
Large Cap
Growth
Portfolio -
Class A
Subaccount
  AB VPS
Small/Mid
Cap Value
Portfolio -
Class A
Subaccount
  American
Century VP
Balanced
Fund -
Class I
Subaccount
  American
Century VP
Inflation
Protection
Fund -
Class I
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

8,151,257

   

$

16,768,385

   

$

8,425,814

   

$

3,310,424

   

$

39,596,867

   

$

18,464,017

   

$

11,202,108

   

Changes From Operations:

 

• Net investment income (loss)

   

(16,141

)

   

151,740

     

63,250

     

(17,094

)

   

14,728

     

176,072

     

258,384

   

• Net realized gain (loss) on investments

   

829,585

     

2,088,033

     

(88,719

)

   

602,602

     

5,037,692

     

544,503

     

(69,181

)

 

• Net change in unrealized appreciation or depreciation on investments

   

1,669,205

     

1,433,349

     

1,442,703

     

509,957

     

2,962,137

     

3,246,857

     

779,970

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

2,482,649

     

3,673,122

     

1,417,234

     

1,095,465

     

8,014,557

     

3,967,432

     

969,173

   

Change From Unit Transactions:

 

• Net unit transactions

   

906,907

     

(1,982,555

)

   

(211,650

)

   

(297,050

)

   

4,733,300

     

8,986,310

     

(836,987

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

906,907

     

(1,982,555

)

   

(211,650

)

   

(297,050

)

   

4,733,300

     

8,986,310

     

(836,987

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

3,389,556

     

1,690,567

     

1,205,584

     

798,415

     

12,747,857

     

12,953,742

     

132,186

   

NET ASSETS AT DECEMBER 31, 2019

   

11,540,813

     

18,458,952

     

9,631,398

     

4,108,839

     

52,344,724

     

31,417,759

     

11,334,294

   

Changes From Operations:

 

• Net investment income (loss)

   

3,208

     

204,070

     

152,594

     

(18,610

)

   

259,762

     

143,888

     

158,549

   

• Net realized gain (loss) on investments

   

1,869,555

     

763,620

     

(202,635

)

   

626,998

     

1,007,913

     

1,298,708

     

23,150

   

• Net change in unrealized appreciation or depreciation on investments

   

2,610,631

     

(577,309

)

   

409,801

     

778,530

     

3,361,122

     

3,200,990

     

841,268

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

4,483,394

     

390,381

     

359,760

     

1,386,918

     

4,628,797

     

4,643,586

     

1,022,967

   

Change From Unit Transactions:

 

• Net unit transactions

   

985,447

     

(1,022,696

)

   

296,357

     

(87,881

)

   

3,727,715

     

11,296,862

     

504,493

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

985,447

     

(1,022,696

)

   

296,357

     

(87,881

)

   

3,727,715

     

11,296,862

     

504,493

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

5,468,841

     

(632,315

)

   

656,117

     

1,299,037

     

8,356,512

     

15,940,448

     

1,527,460

   

NET ASSETS AT DECEMBER 31, 2020

 

$

17,009,654

   

$

17,826,637

   

$

10,287,515

   

$

5,407,876

   

$

60,701,236

   

$

47,358,207

   

$

12,861,754

   

See accompanying notes.
M-12









  American
Funds
Global Growth
Fund -
Class 2
Subaccount
  American
Funds
Global Small
Capitalization
Fund -
Class 2
Subaccount
  American
Funds
Growth
Fund -
Class 2
Subaccount
  American
Funds
Growth-Income
Fund -
Class 2
Subaccount
  American
Funds
International
Fund -
Class 2
Subaccount
  BlackRock
Global
Allocation
V.I. Fund -
Class I
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

96,750,118

   

$

75,647,034

   

$

296,842,587

   

$

304,616,643

   

$

170,734,564

   

$

191,949,905

   

Changes From Operations:

 

• Net investment income (loss)

   

659,396

     

(391,896

)

   

742,584

     

4,141,368

     

1,784,299

     

1,437,204

   

• Net realized gain (loss) on investments

   

7,847,429

     

6,308,396

     

42,538,667

     

38,246,599

     

5,363,744

     

7,872,604

   

• Net change in unrealized appreciation or depreciation on investments

   

26,564,725

     

17,675,694

     

51,886,583

     

37,904,189

     

31,364,937

     

24,424,601

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

35,071,550

     

23,592,194

     

95,167,834

     

80,292,156

     

38,512,980

     

33,734,409

   

Change From Unit Transactions:

 

• Net unit transactions

   

15,447,138

     

2,492,531

     

44,146,228

     

30,543,720

     

6,598,689

     

13,411,736

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

15,447,138

     

2,492,531

     

44,146,228

     

30,543,720

     

6,598,689

     

13,411,736

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

50,518,688

     

26,084,725

     

139,314,062

     

110,835,876

     

45,111,669

     

47,146,145

   

NET ASSETS AT DECEMBER 31, 2019

   

147,268,806

     

101,731,759

     

436,156,649

     

415,452,519

     

215,846,233

     

239,096,050

   

Changes From Operations:

 

• Net investment income (loss)

   

(470,930

)

   

(443,697

)

   

(1,393,046

)

   

3,345,650

     

187,208

     

1,775,639

   

• Net realized gain (loss) on investments

   

8,245,829

     

8,499,842

     

33,947,139

     

14,122,262

     

1,117,513

     

15,400,517

   

• Net change in unrealized appreciation or depreciation on investments

   

36,613,205

     

22,328,463

     

178,352,348

     

42,036,152

     

32,248,348

     

33,508,508

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

44,388,104

     

30,384,608

     

210,906,441

     

59,504,064

     

33,553,069

     

50,684,664

   

Change From Unit Transactions:

 

• Net unit transactions

   

3,051,492

     

(4,036,627

)

   

(41,205,120

)

   

30,885,091

     

8,107,868

     

21,155,558

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

3,051,492

     

(4,036,627

)

   

(41,205,120

)

   

30,885,091

     

8,107,868

     

21,155,558

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

47,439,596

     

26,347,981

     

169,701,321

     

90,389,155

     

41,660,937

     

71,840,222

   

NET ASSETS AT DECEMBER 31, 2020

 

$

194,708,402

   

$

128,079,740

   

$

605,857,970

   

$

505,841,674

   

$

257,507,170

   

$

310,936,272

   


M-13



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020






  ClearBridge
Variable
Mid Cap
Portfolio -
Class I
Subaccount
  Delaware VIP®
Diversified
Income Series -
Standard Class
Subaccount
  Delaware VIP®
Emerging
Markets Series -
Standard Class
Subaccount
  Delaware VIP®
High Yield
Series -
Standard Class
Subaccount
  Delaware VIP®
Limited-Term
Diversified
Income Series -
Standard Class
Subaccount
  Delaware VIP®
REIT Series -
Standard Class
Subaccount
  Delaware VIP®
Small Cap
Value Series -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

15,982,409

   

$

68,003,570

   

$

78,289,796

   

$

16,423,564

   

$

59,690,568

   

$

50,644,552

   

$

66,328,856

   

Changes From Operations:

 

• Net investment income (loss)

   

(26,428

)

   

1,735,017

     

78,207

     

1,156,074

     

1,328,013

     

934,540

     

377,063

   

• Net realized gain (loss) on investments

   

426,362

     

39,720

     

2,913,073

     

(357,434

)

   

(12,337

)

   

352,790

     

6,323,559

   

• Net change in unrealized appreciation or depreciation on investments

   

5,232,385

     

5,155,728

     

15,284,738

     

1,786,785

     

1,466,489

     

11,950,196

     

12,032,487

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

5,632,319

     

6,930,465

     

18,276,018

     

2,585,425

     

2,782,165

     

13,237,526

     

18,733,109

   

Change From Unit Transactions:

 

• Net unit transactions

   

3,592,124

     

6,818,016

     

5,702,749

     

(705,893

)

   

4,911,788

     

(628,273

)

   

2,179,086

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

3,592,124

     

6,818,016

     

5,702,749

     

(705,893

)

   

4,911,788

     

(628,273

)

   

2,179,086

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

9,224,443

     

13,748,481

     

23,978,767

     

1,879,532

     

7,693,953

     

12,609,253

     

20,912,195

   

NET ASSETS AT DECEMBER 31, 2019

   

25,206,852

     

81,752,051

     

102,268,563

     

18,303,096

     

67,384,521

     

63,253,805

     

87,241,051

   

Changes From Operations:

 

• Net investment income (loss)

   

(126,964

)

   

1,743,066

     

193,793

     

955,849

     

857,805

     

803,667

     

594,231

   

• Net realized gain (loss) on investments

   

910,608

     

563,598

     

4,656,060

     

(477,442

)

   

20,397

     

2,066,153

     

2,602,058

   

• Net change in unrealized appreciation or depreciation on investments

   

4,425,227

     

5,895,144

     

20,117,957

     

694,063

     

1,671,003

     

(9,030,024

)

   

(630,188

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

5,208,871

     

8,201,808

     

24,967,810

     

1,172,470

     

2,549,205

     

(6,160,204

)

   

2,566,101

   

Change From Unit Transactions:

 

• Net unit transactions

   

2,865,437

     

6,634,165

     

(4,927,000

)

   

(780,645

)

   

15,293,364

     

9,710,731

     

7,443,729

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

2,865,437

     

6,634,165

     

(4,927,000

)

   

(780,645

)

   

15,293,364

     

9,710,731

     

7,443,729

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

8,074,308

     

14,835,973

     

20,040,810

     

391,825

     

17,842,569

     

3,550,527

     

10,009,830

   

NET ASSETS AT DECEMBER 31, 2020

 

$

33,281,160

   

$

96,588,024

   

$

122,309,373

   

$

18,694,921

   

$

85,227,090

   

$

66,804,332

   

$

97,250,881

   

See accompanying notes.
M-14








  Delaware VIP®
Smid Cap
Core Series -
Standard Class
Subaccount
  Delaware VIP®
U.S. Growth
Series -
Standard Class
Subaccount
  Delaware VIP®
Value Series -
Standard Class
Subaccount
  DWS
Alternative
Asset Allocation
VIP Portfolio -
Class A
Subaccount
  DWS
Equity 500
Index VIP
Portfolio -
Class A
Subaccount
  DWS
Small Cap
Index VIP
Portfolio -
Class A
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

55,888,358

   

$

27,294,598

   

$

61,195,667

   

$

13,828,335

   

$

40,025,649

   

$

9,293,371

   

Changes From Operations:

 

• Net investment income (loss)

   

(51,694

)

   

(176,544

)

   

811,202

     

484,010

     

704,666

     

67,848

   

• Net realized gain (loss) on investments

   

2,308,104

     

5,408,804

     

5,346,422

     

(32,806

)

   

4,231,540

     

1,031,967

   

• Net change in unrealized appreciation or depreciation on investments

   

14,185,388

     

2,385,255

     

6,297,895

     

1,517,720

     

6,911,501

     

1,163,043

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

16,441,798

     

7,617,515

     

12,455,519

     

1,968,924

     

11,847,707

     

2,262,858

   

Change From Unit Transactions:

 

• Net unit transactions

   

2,624,929

     

1,517,738

     

8,047,901

     

1,150,415

     

(3,894,879

)

   

(387,219

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

2,624,929

     

1,517,738

     

8,047,901

     

1,150,415

     

(3,894,879

)

   

(387,219

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

19,066,727

     

9,135,253

     

20,503,420

     

3,119,339

     

7,952,828

     

1,875,639

   

NET ASSETS AT DECEMBER 31, 2019

   

74,955,085

     

36,429,851

     

81,699,087

     

16,947,674

     

47,978,477

     

11,169,010

   

Changes From Operations:

 

• Net investment income (loss)

   

(59,336

)

   

(207,680

)

   

1,116,201

     

326,837

     

577,394

     

70,880

   

• Net realized gain (loss) on investments

   

82,771

     

2,729,822

     

3,325,201

     

(223,422

)

   

5,007,579

     

920,917

   

• Net change in unrealized appreciation or depreciation on investments

   

10,399,536

     

12,076,842

     

(2,884,695

)

   

722,613

     

1,692,318

     

880,379

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

10,422,971

     

14,598,984

     

1,556,707

     

826,028

     

7,277,291

     

1,872,176

   

Change From Unit Transactions:

 

• Net unit transactions

   

3,576,045

     

(5,074,052

)

   

8,274,098

     

593,776

     

(5,369,583

)

   

(821,902

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

3,576,045

     

(5,074,052

)

   

8,274,098

     

593,776

     

(5,369,583

)

   

(821,902

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

13,999,016

     

9,524,932

     

9,830,805

     

1,419,804

     

1,907,708

     

1,050,274

   

NET ASSETS AT DECEMBER 31, 2020

 

$

88,954,101

   

$

45,954,783

   

$

91,529,892

   

$

18,367,478

   

$

49,886,185

   

$

12,219,284

   


M-15



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020






  Fidelity® VIP
Asset
Manager
Portfolio -
Initial Class
Subaccount
  Fidelity® VIP
Contrafund®
Portfolio -
Service Class
Subaccount
  Fidelity® VIP
Equity-Income
Portfolio -
Initial Class
Subaccount
  Fidelity® VIP
Equity-Income
Portfolio -
Service Class
Subaccount
  Fidelity® VIP
Growth
Opportunities
Portfolio -
Service Class
Subaccount
  Fidelity® VIP
Growth
Portfolio -
Service Class
Subaccount
  Fidelity® VIP
High Income
Portfolio -
Service Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

543,774

   

$

177,076,913

   

$

1,649,586

   

$

5,173,212

   

$

3,480,213

   

$

41,783,109

   

$

1,641,237

   

Changes From Operations:

 

• Net investment income (loss)

   

6,111

     

(471,233

)

   

25,006

     

82,519

     

(14,775

)

   

(266,383

)

   

76,986

   

• Net realized gain (loss) on investments

   

18,400

     

24,940,563

     

136,856

     

367,261

     

1,303,204

     

3,715,829

     

(16,832

)

 

• Net change in unrealized appreciation or depreciation on investments

   

62,698

     

30,190,017

     

257,714

     

875,701

     

54,571

     

11,429,388

     

167,141

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

87,209

     

54,659,347

     

419,576

     

1,325,481

     

1,343,000

     

14,878,834

     

227,295

   

Change From Unit Transactions:

 

• Net unit transactions

   

(98,440

)

   

920,759

     

(223,076

)

   

(499,881

)

   

(541,681

)

   

6,861,247

     

(165,729

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(98,440

)

   

920,759

     

(223,076

)

   

(499,881

)

   

(541,681

)

   

6,861,247

     

(165,729

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(11,231

)

   

55,580,106

     

196,500

     

825,600

     

801,319

     

21,740,081

     

61,566

   

NET ASSETS AT DECEMBER 31, 2019

   

532,543

     

232,657,019

     

1,846,086

     

5,998,812

     

4,281,532

     

63,523,190

     

1,702,803

   

Changes From Operations:

 

• Net investment income (loss)

   

5,175

     

(1,111,506

)

   

21,255

     

69,766

     

(13,936

)

   

(444,871

)

   

76,371

   

• Net realized gain (loss) on investments

   

7,823

     

10,159,526

     

78,312

     

236,664

     

1,860,012

     

11,181,385

     

(53,618

)

 

• Net change in unrealized appreciation or depreciation on investments

   

60,320

     

55,999,261

     

967

     

17,082

     

992,549

     

16,024,214

     

11,654

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

73,318

     

65,047,281

     

100,534

     

323,512

     

2,838,625

     

26,760,728

     

34,407

   

Change From Unit Transactions:

 

• Net unit transactions

   

(16,201

)

   

(13,155,741

)

   

(72,946

)

   

(310,904

)

   

(462,261

)

   

(1,061,923

)

   

(21,967

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(16,201

)

   

(13,155,741

)

   

(72,946

)

   

(310,904

)

   

(462,261

)

   

(1,061,923

)

   

(21,967

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

57,117

     

51,891,540

     

27,588

     

12,608

     

2,376,364

     

25,698,805

     

12,440

   

NET ASSETS AT DECEMBER 31, 2020

 

$

589,660

   

$

284,548,559

   

$

1,873,674

   

$

6,011,420

   

$

6,657,896

   

$

89,221,995

   

$

1,715,243

   

See accompanying notes.
M-16








  Fidelity® VIP
Investment
Grade Bond
Portfolio -
Initial Class
Subaccount
  Fidelity® VIP
Mid Cap
Portfolio -
Service Class
Subaccount
  Fidelity® VIP
Overseas
Portfolio -
Service Class
Subaccount
  Franklin
Income
VIP Fund -
Class 1
Subaccount
  Franklin
Mutual
Shares
VIP Fund -
Class 1
Subaccount
  Franklin
Small-Mid
Cap Growth
VIP Fund -
Class 1
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

909,422

   

$

71,663,805

   

$

5,793,865

   

$

78,605,217

   

$

48,058,842

   

$

12,475,396

   

Changes From Operations:

 

• Net investment income (loss)

   

19,526

     

184,923

     

86,167

     

4,298,591

     

897,033

     

(49,871

)

 

• Net realized gain (loss) on investments

   

1,007

     

8,622,932

     

343,210

     

1,440,707

     

5,425,587

     

1,705,339

   

• Net change in unrealized appreciation or depreciation on investments

   

59,655

     

8,163,837

     

1,136,535

     

7,057,398

     

4,644,951

     

2,188,985

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

80,188

     

16,971,692

     

1,565,912

     

12,796,696

     

10,967,571

     

3,844,453

   

Change From Unit Transactions:

 

• Net unit transactions

   

(69,722

)

   

9,818,892

     

(178,956

)

   

12,034,413

     

2,288,799

     

(1,143,510

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(69,722

)

   

9,818,892

     

(178,956

)

   

12,034,413

     

2,288,799

     

(1,143,510

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

10,466

     

26,790,584

     

1,386,956

     

24,831,109

     

13,256,370

     

2,700,943

   

NET ASSETS AT DECEMBER 31, 2019

   

919,888

     

98,454,389

     

7,180,821

     

103,436,326

     

61,315,212

     

15,176,339

   

Changes From Operations:

 

• Net investment income (loss)

   

14,819

     

(108,953

)

   

1,342

     

5,282,849

     

1,627,900

     

(52,960

)

 

• Net realized gain (loss) on investments

   

8,768

     

17,389

     

228,167

     

(350,042

)

   

1,740,692

     

2,145,244

   

• Net change in unrealized appreciation or depreciation on investments

   

53,437

     

26,190,913

     

846,909

     

(3,335,032

)

   

(4,443,509

)

   

5,273,448

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

77,024

     

26,099,349

     

1,076,418

     

1,597,775

     

(1,074,917

)

   

7,365,732

   

Change From Unit Transactions:

 

• Net unit transactions

   

(80,602

)

   

15,477,884

     

(205,164

)

   

14,666,405

     

9,780,891

     

(1,763,798

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(80,602

)

   

15,477,884

     

(205,164

)

   

14,666,405

     

9,780,891

     

(1,763,798

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(3,578

)

   

41,577,233

     

871,254

     

16,264,180

     

8,705,974

     

5,601,934

   

NET ASSETS AT DECEMBER 31, 2020

 

$

916,310

   

$

140,031,622

   

$

8,052,075

   

$

119,700,506

   

$

70,021,186

   

$

20,778,273

   


M-17



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020








  Invesco V.I.
American
Franchise
Fund -
Series I
Shares
Subaccount
  Invesco V.I.
Core Equity
Fund -
Series I
Shares
Subaccount
  Invesco V.I.
Core Plus
Bond Fund -
Series I
Shares
Subaccount
  Invesco V.I.
International
Growth Fund -
Series I
Shares
Subaccount
  Janus
Henderson
Balanced
Portfolio -
Institutional
Shares
Subaccount
  Janus
Henderson
Balanced
Portfolio -
Service Shares
Subaccount
  Janus
Henderson
Enterprise
Portfolio -
Service Shares
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

10,420,588

   

$

12,491,090

   

$

951,073

   

$

22,500,087

   

$

8,485,275

   

$

8,029,845

   

$

4,695,207

   

Changes From Operations:

 

• Net investment income (loss)

   

(55,376

)

   

63,435

     

23,821

     

246,505

     

130,047

     

104,420

     

(21,996

)

 

• Net realized gain (loss) on investments

   

3,026,611

     

2,309,327

     

2,779

     

2,099,450

     

1,243,016

     

434,532

     

755,436

   

• Net change in unrealized appreciation or depreciation on investments

   

599,820

     

960,954

     

72,101

     

3,966,384

     

428,063

     

1,161,679

     

837,115

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

3,571,055

     

3,333,716

     

98,701

     

6,312,339

     

1,801,126

     

1,700,631

     

1,570,555

   

Change From Unit Transactions:

 

• Net unit transactions

   

(1,442,834

)

   

(1,660,604

)

   

(23,494

)

   

826,531

     

(683,255

)

   

(341,450

)

   

(421,893

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(1,442,834

)

   

(1,660,604

)

   

(23,494

)

   

826,531

     

(683,255

)

   

(341,450

)

   

(421,893

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

2,128,221

     

1,673,112

     

75,207

     

7,138,870

     

1,117,871

     

1,359,181

     

1,148,662

   

NET ASSETS AT DECEMBER 31, 2019

   

12,548,809

     

14,164,202

     

1,026,280

     

29,638,957

     

9,603,146

     

9,389,026

     

5,843,869

   

Changes From Operations:

 

• Net investment income (loss)

   

(37,630

)

   

134,435

     

13,554

     

532,771

     

146,774

     

126,024

     

(20,703

)

 

• Net realized gain (loss) on investments

   

2,994,833

     

3,433,045

     

22,045

     

1,254,296

     

1,362,211

     

859,123

     

744,060

   

• Net change in unrealized appreciation or depreciation on investments

   

1,874,243

     

(1,796,154

)

   

57,834

     

2,610,171

     

(160,308

)

   

420,707

     

116,540

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

4,831,446

     

1,771,326

     

93,433

     

4,397,238

     

1,348,677

     

1,405,854

     

839,897

   

Change From Unit Transactions:

 

• Net unit transactions

   

(1,630,417

)

   

(842,759

)

   

(64,126

)

   

1,081,171

     

(257,951

)

   

1,651,003

     

(1,235,777

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(1,630,417

)

   

(842,759

)

   

(64,126

)

   

1,081,171

     

(257,951

)

   

1,651,003

     

(1,235,777

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

3,201,029

     

928,567

     

29,307

     

5,478,409

     

1,090,726

     

3,056,857

     

(395,880

)

 

NET ASSETS AT DECEMBER 31, 2020

 

$

15,749,838

   

$

15,092,769

   

$

1,055,587

   

$

35,117,366

   

$

10,693,872

   

$

12,445,883

   

$

5,447,989

   

See accompanying notes.
M-18










  Janus
Henderson
Global
Research
Portfolio -
Institutional
Shares
Subaccount
  Janus
Henderson
Global
Research
Portfolio -
Service Shares
Subaccount
  Janus
Henderson
Global
Technology
and Innovation
Portfolio -
Service Shares
Subaccount
  JPMorgan
Insurance
Trust Global
Allocation
Portfolio -
Class 1
Subaccount
  LVIP
Baron Growth
Opportunities
Fund -
Service Class
Subaccount
  LVIP
Baron Growth
Opportunities
Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

7,835,523

   

$

1,789,437

   

$

2,645,643

   

$

19,073,296

   

$

34,875,984

   

$

1,200,762

   

Changes From Operations:

 

• Net investment income (loss)

   

50,422

     

7,546

     

(15,532

)

   

322,132

     

(246,105

)

   

(5,608

)

 

• Net realized gain (loss) on investments

   

2,005,620

     

198,053

     

625,701

     

27,696

     

2,733,675

     

145,424

   

• Net change in unrealized appreciation or depreciation on investments

   

116,948

     

280,702

     

487,742

     

2,939,474

     

9,868,094

     

268,658

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

2,172,990

     

486,301

     

1,097,911

     

3,289,302

     

12,355,664

     

408,474

   

Change From Unit Transactions:

 

• Net unit transactions

   

(591,799

)

   

(66,801

)

   

(312,744

)

   

4,156,243

     

969,759

     

(255,691

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(591,799

)

   

(66,801

)

   

(312,744

)

   

4,156,243

     

969,759

     

(255,691

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

1,581,191

     

419,500

     

785,167

     

7,445,545

     

13,325,423

     

152,783

   

NET ASSETS AT DECEMBER 31, 2019

   

9,416,714

     

2,208,937

     

3,430,810

     

26,518,841

     

48,201,407

     

1,353,545

   

Changes From Operations:

 

• Net investment income (loss)

   

41,262

     

1,278

     

(12,556

)

   

302,398

     

(301,923

)

   

(5,372

)

 

• Net realized gain (loss) on investments

   

2,291,909

     

268,521

     

1,603,657

     

324,485

     

4,096,046

     

155,096

   

• Net change in unrealized appreciation or depreciation on investments

   

(595,901

)

   

115,310

     

81,561

     

3,867,354

     

12,748,787

     

271,129

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

1,737,270

     

385,109

     

1,672,662

     

4,494,237

     

16,542,910

     

420,853

   

Change From Unit Transactions:

 

• Net unit transactions

   

(619,797

)

   

(159,357

)

   

(429,970

)

   

3,193,129

     

(1,468,670

)

   

(236,619

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(619,797

)

   

(159,357

)

   

(429,970

)

   

3,193,129

     

(1,468,670

)

   

(236,619

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

1,117,473

     

225,752

     

1,242,692

     

7,687,366

     

15,074,240

     

184,234

   

NET ASSETS AT DECEMBER 31, 2020

 

$

10,534,187

   

$

2,434,689

   

$

4,673,502

   

$

34,206,207

   

$

63,275,647

   

$

1,537,779

   


M-19



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020








  LVIP
BlackRock
Dividend
Value
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
BlackRock
Global Growth
ETF Allocation
Managed
Risk Fund -
Standard Class
Subaccount
  LVIP
BlackRock
Global Real
Estate Fund -
Standard Class
Subaccount
  LVIP
BlackRock
Inflation
Protected
Bond Fund -
Standard Class
Subaccount
  LVIP
BlackRock U.S.
Growth ETF
Allocation
Managed
Risk Fund -
Standard Class
Subaccount
  LVIP
Blended
Large Cap
Growth
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
Blended
Mid Cap
Managed
Volatility Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

37,380,872

   

$

17,066,798

   

$

22,541,058

   

$

31,362,287

   

$

4,252,378

   

$

7,922,610

   

$

8,114,271

   

Changes From Operations:

 

• Net investment income (loss)

   

477,547

     

269,435

     

806,660

     

628,162

     

82,066

     

17,755

     

(55,657

)

 

• Net realized gain (loss) on investments

   

2,340,854

     

115,319

     

1,301,983

     

(70,944

)

   

95,555

     

877,763

     

1,005,471

   

• Net change in unrealized appreciation or depreciation on investments

   

3,862,447

     

2,822,541

     

3,312,292

     

1,214,578

     

868,073

     

613,719

     

983,468

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

6,680,848

     

3,207,295

     

5,420,935

     

1,771,796

     

1,045,694

     

1,509,237

     

1,933,282

   

Change From Unit Transactions:

 

• Net unit transactions

   

(516,196

)

   

4,394,818

     

645,791

     

6,073,214

     

3,537,093

     

(330,539

)

   

(231,257

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(516,196

)

   

4,394,818

     

645,791

     

6,073,214

     

3,537,093

     

(330,539

)

   

(231,257

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

6,164,652

     

7,602,113

     

6,066,726

     

7,845,010

     

4,582,787

     

1,178,698

     

1,702,025

   

NET ASSETS AT DECEMBER 31, 2019

   

43,545,524

     

24,668,911

     

28,607,784

     

39,207,297

     

8,835,165

     

9,101,308

     

9,816,296

   

Changes From Operations:

 

• Net investment income (loss)

   

616,640

     

285,397

     

1,463,721

     

(228,080

)

   

81,974

     

(4,918

)

   

(59,850

)

 

• Net realized gain (loss) on investments

   

395,419

     

159,934

     

764,399

     

(91,866

)

   

39,863

     

981,992

     

512,978

   

• Net change in unrealized appreciation or depreciation on investments

   

(324,813

)

   

313,201

     

(2,238,978

)

   

2,190,721

     

309,829

     

1,057,740

     

2,007,731

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

687,246

     

758,532

     

(10,858

)

   

1,870,775

     

431,666

     

2,034,814

     

2,460,859

   

Change From Unit Transactions:

 

• Net unit transactions

   

2,841,738

     

10,622,114

     

4,184,311

     

11,283,625

     

3,078,693

     

(357,140

)

   

(660,651

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

2,841,738

     

10,622,114

     

4,184,311

     

11,283,625

     

3,078,693

     

(357,140

)

   

(660,651

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

3,528,984

     

11,380,646

     

4,173,453

     

13,154,400

     

3,510,359

     

1,677,674

     

1,800,208

   

NET ASSETS AT DECEMBER 31, 2020

 

$

47,074,508

   

$

36,049,557

   

$

32,781,237

   

$

52,361,697

   

$

12,345,524

   

$

10,778,982

   

$

11,616,504

   

See accompanying notes.
M-20










  LVIP
ClearBridge
Large Cap
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
ClearBridge
QS Select
Large Cap
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
Delaware
Bond Fund -
Standard Class
Subaccount
  LVIP
Delaware
Diversified
Floating
Rate Fund -
Standard Class
Subaccount
  LVIP
Delaware
Mid Cap
Value
Fund -
Standard Class
Subaccount
  LVIP
Delaware
Social
Awareness
Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

1,047,740

   

$

   

$

153,286,719

   

$

25,338,826

   

$

12,910,655

   

$

6,845,718

   

Changes From Operations:

 

• Net investment income (loss)

   

(2,467

)

   

12,368

     

4,764,015

     

665,572

     

103,566

     

142,561

   

• Net realized gain (loss) on investments

   

67,148

     

28,278

     

1,842,574

     

7,275

     

1,749,325

     

499,791

   

• Net change in unrealized appreciation or depreciation on investments

   

(21,147

)

   

98,412

     

7,156,508

     

445,857

     

2,126,420

     

1,578,574

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

43,534

     

139,058

     

13,763,097

     

1,118,704

     

3,979,311

     

2,220,926

   

Change From Unit Transactions:

 

• Net unit transactions

   

(1,091,274

)

   

1,146,526

     

24,832,407

     

5,776,221

     

1,272,910

     

542,089

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(1,091,274

)

   

1,146,526

     

24,832,407

     

5,776,221

     

1,272,910

     

542,089

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(1,047,740

)

   

1,285,584

     

38,595,504

     

6,894,925

     

5,252,221

     

2,763,015

   

NET ASSETS AT DECEMBER 31, 2019

   

     

1,285,584

     

191,882,223

     

32,233,751

     

18,162,876

     

9,608,733

   

Changes From Operations:

 

• Net investment income (loss)

   

     

1,656

     

4,064,210

     

288,725

     

399,155

     

83,929

   

• Net realized gain (loss) on investments

   

     

58,515

     

5,753,411

     

(160,424

)

   

(427,823

)

   

726,104

   

• Net change in unrealized appreciation or depreciation on investments

   

     

115,412

     

7,763,198

     

26,751

     

950,688

     

1,033,697

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

     

175,583

     

17,580,819

     

155,052

     

922,020

     

1,843,730

   

Change From Unit Transactions:

 

• Net unit transactions

   

     

(42,911

)

   

25,178,824

     

2,281,441

     

2,158,157

     

35,391

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

     

(42,911

)

   

25,178,824

     

2,281,441

     

2,158,157

     

35,391

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

     

132,672

     

42,759,643

     

2,436,493

     

3,080,177

     

1,879,121

   

NET ASSETS AT DECEMBER 31, 2020

 

$

   

$

1,418,256

   

$

234,641,866

   

$

34,670,244

   

$

21,243,053

   

$

11,487,854

   


M-21



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020








  LVIP
Delaware
Wealth
Builder
Fund -
Standard Class
Subaccount
  LVIP
Dimensional
International
Core Equity
Fund -
Standard Class
Subaccount
  LVIP
Dimensional
International
Equity
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
Dimensional
U.S. Core
Equity 1
Fund -
Standard Class
Subaccount
  LVIP
Dimensional
U.S. Core
Equity 2
Fund -
Standard Class
Subaccount
  LVIP
Dimensional
U.S. Equity
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
Dimensional/
Vanguard
Total Bond
Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

2,565,769

   

$

17,323,844

   

$

10,989,012

   

$

19,090,360

   

$

22,612,984

   

$

11,972,240

   

$

71,468,930

   

Changes From Operations:

 

• Net investment income (loss)

   

72,300

     

440,344

     

249,304

     

384,749

     

181,404

     

85,695

     

1,652,770

   

• Net realized gain (loss) on investments

   

119,265

     

3,971

     

(3,363

)

   

1,530,104

     

293,910

     

148,488

     

179,120

   

• Net change in unrealized appreciation or depreciation on investments

   

205,478

     

3,702,855

     

1,531,217

     

4,533,389

     

6,638,419

     

2,039,158

     

3,361,992

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

397,043

     

4,147,170

     

1,777,158

     

6,448,242

     

7,113,733

     

2,273,341

     

5,193,882

   

Change From Unit Transactions:

 

• Net unit transactions

   

(11,969

)

   

7,317,925

     

(253,789

)

   

7,987,992

     

6,185,366

     

(161,713

)

   

15,417,294

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(11,969

)

   

7,317,925

     

(253,789

)

   

7,987,992

     

6,185,366

     

(161,713

)

   

15,417,294

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

385,074

     

11,465,095

     

1,523,369

     

14,436,234

     

13,299,099

     

2,111,628

     

20,611,176

   

NET ASSETS AT DECEMBER 31, 2019

   

2,950,843

     

28,788,939

     

12,512,381

     

33,526,594

     

35,912,083

     

14,083,868

     

92,080,106

   

Changes From Operations:

 

• Net investment income (loss)

   

43,808

     

336,408

     

145,754

     

295,463

     

268,548

     

70,945

     

860,568

   

• Net realized gain (loss) on investments

   

(113,591

)

   

12,624

     

(147,276

)

   

1,813,087

     

487,058

     

431,122

     

799,253

   

• Net change in unrealized appreciation or depreciation on investments

   

190,236

     

2,532,237

     

(435,435

)

   

3,728,481

     

5,819,536

     

1,405,835

     

2,979,784

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

120,453

     

2,881,269

     

(436,957

)

   

5,837,031

     

6,575,142

     

1,907,902

     

4,639,605

   

Change From Unit Transactions:

 

• Net unit transactions

   

(299,365

)

   

3,705,543

     

1,078,527

     

1,368,255

     

3,787,955

     

(1,366,832

)

   

12,823,352

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(299,365

)

   

3,705,543

     

1,078,527

     

1,368,255

     

3,787,955

     

(1,366,832

)

   

12,823,352

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(178,912

)

   

6,586,812

     

641,570

     

7,205,286

     

10,363,097

     

541,070

     

17,462,957

   

NET ASSETS AT DECEMBER 31, 2020

 

$

2,771,931

   

$

35,375,751

   

$

13,153,951

   

$

40,731,880

   

$

46,275,180

   

$

14,624,938

   

$

109,543,063

   

See accompanying notes.
M-22










  LVIP
Franklin
Templeton
Global Equity
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
Global
Conservative
Allocation
Managed
Risk Fund -
Standard Class
Subaccount
  LVIP
Global
Growth
Allocation
Managed
Risk Fund -
Standard Class
Subaccount
  LVIP
Global
Income Fund -
Standard Class
Subaccount
  LVIP
Global
Moderate
Allocation
Managed
Risk Fund -
Standard Class
Subaccount
  LVIP
Government
Money
Market Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

7,448,480

   

$

42,119,485

   

$

115,741,000

   

$

13,018,660

   

$

95,787,500

   

$

114,223,085

   

Changes From Operations:

 

• Net investment income (loss)

   

116,636

     

934,990

     

2,257,466

     

306,733

     

1,969,860

     

940,402

   

• Net realized gain (loss) on investments

   

75,503

     

1,946,871

     

7,607,715

     

29,691

     

5,837,325

     

229

   

• Net change in unrealized appreciation or depreciation on investments

   

753,854

     

3,124,512

     

7,651,308

     

483,875

     

6,156,372

     

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

945,993

     

6,006,373

     

17,516,489

     

820,299

     

13,963,557

     

940,631

   

Change From Unit Transactions:

 

• Net unit transactions

   

434,672

     

194,654

     

(3,087,040

)

   

1,289,574

     

1,267,809

     

(15,326,236

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

434,672

     

194,654

     

(3,087,040

)

   

1,289,574

     

1,267,809

     

(15,326,236

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

1,380,665

     

6,201,027

     

14,429,449

     

2,109,873

     

15,231,366

     

(14,385,605

)

 

NET ASSETS AT DECEMBER 31, 2019

   

8,829,145

     

48,320,512

     

130,170,449

     

15,128,533

     

111,018,866

     

99,837,480

   

Changes From Operations:

 

• Net investment income (loss)

   

52,564

     

788,788

     

2,196,616

     

180,327

     

1,699,407

     

(176,524

)

 

• Net realized gain (loss) on investments

   

103,865

     

956,529

     

1,683,655

     

113,103

     

2,059,098

     

2,526

   

• Net change in unrealized appreciation or depreciation on investments

   

868,564

     

1,449,918

     

2,916,546

     

626,400

     

2,385,420

     

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

1,024,993

     

3,195,235

     

6,796,817

     

919,830

     

6,143,925

     

(173,998

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(163,239

)

   

1,576,845

     

(533,482

)

   

1,448,176

     

(1,481,595

)

   

(36,284,394

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(163,239

)

   

1,576,845

     

(533,482

)

   

1,448,176

     

(1,481,595

)

   

(36,284,394

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

861,754

     

4,772,080

     

6,263,335

     

2,368,006

     

4,662,330

     

(36,458,392

)

 

NET ASSETS AT DECEMBER 31, 2020

 

$

9,690,899

   

$

53,092,592

   

$

136,433,784

   

$

17,496,539

   

$

115,681,196

   

$

63,379,088

   


M-23



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020

    LVIP
Invesco
Diversified
Equity-Income
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
Invesco
Select
Equity Income
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
JPMorgan
High Yield
Fund -
Standard Class
Subaccount
  LVIP
JPMorgan
Select
Mid Cap Value
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
MFS
International
Growth Fund -
Standard Class
Subaccount
  LVIP
MFS
Value Fund -
Standard Class
Subaccount
  LVIP
Mondrian
International
Value Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

1,583,095

   

$

   

$

47,125,457

   

$

13,180,334

   

$

35,682,119

   

$

97,024,445

   

$

36,145,415

   

Changes From Operations:

 

• Net investment income (loss)

   

(5,267

)

   

20,755

     

2,938,611

     

96,941

     

488,731

     

1,380,257

     

1,310,663

   

• Net realized gain (loss) on investments

   

75,921

     

5,215

     

(42,216

)

   

222,677

     

2,435,379

     

2,767,657

     

799,205

   

• Net change in unrealized appreciation or depreciation on investments

   

84,148

     

154,061

     

3,128,181

     

1,794,623

     

7,256,226

     

24,970,013

     

4,377,714

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

154,802

     

180,031

     

6,024,576

     

2,114,241

     

10,180,336

     

29,117,927

     

6,487,582

   

Change From Unit Transactions:

 

• Net unit transactions

   

(1,737,897

)

   

1,689,315

     

8,002,787

     

824,447

     

6,546,755

     

8,073,632

     

(803,519

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(1,737,897

)

   

1,689,315

     

8,002,787

     

824,447

     

6,546,755

     

8,073,632

     

(803,519

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(1,583,095

)

   

1,869,346

     

14,027,363

     

2,938,688

     

16,727,091

     

37,191,559

     

5,684,063

   

NET ASSETS AT DECEMBER 31, 2019

   

     

1,869,346

     

61,152,820

     

16,119,022

     

52,409,210

     

134,216,004

     

41,829,478

   

Changes From Operations:

 

• Net investment income (loss)

   

     

17,401

     

2,916,660

     

95,194

     

237,797

     

1,651,069

     

805,021

   

• Net realized gain (loss) on investments

   

     

39,579

     

(553,044

)

   

94,504

     

1,069,243

     

978,498

     

292,987

   

• Net change in unrealized appreciation or depreciation on investments

   

     

78,077

     

924,742

     

368,984

     

7,592,518

     

5,462,703

     

(2,063,481

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

     

135,057

     

3,288,358

     

558,682

     

8,899,558

     

8,092,270

     

(965,473

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

     

85,937

     

8,680,381

     

1,386,001

     

11,267,700

     

24,173,561

     

6,003,692

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

     

85,937

     

8,680,381

     

1,386,001

     

11,267,700

     

24,173,561

     

6,003,692

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

     

220,994

     

11,968,739

     

1,944,683

     

20,167,258

     

32,265,831

     

5,038,219

   

NET ASSETS AT DECEMBER 31, 2020

 

$

   

$

2,090,340

   

$

73,121,559

   

$

18,063,705

   

$

72,576,468

   

$

166,481,835

   

$

46,867,697

   

See accompanying notes.
M-24



    LVIP
Multi-Manager
Global Equity
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP
SSGA Bond
Index Fund -
Standard Class
Subaccount
  LVIP SSGA
Conservative
Index
Allocation Fund -
Standard Class
Subaccount
  LVIP SSGA
Conservative
Structured
Allocation Fund -
Standard Class
Subaccount
  LVIP SSGA
Developed
International
150 Fund -
Standard Class
Subaccount
  LVIP SSGA
Emerging
Markets
100 Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

258,043

   

$

49,641,529

   

$

20,403,814

   

$

12,142,514

   

$

24,811,269

   

$

39,584,864

   

Changes From Operations:

 

• Net investment income (loss)

   

478

     

1,408,887

     

414,296

     

296,343

     

1,115,456

     

1,463,315

   

• Net realized gain (loss) on investments

   

2,694

     

74,129

     

237,526

     

206,145

     

80,786

     

(296,652

)

 

• Net change in unrealized appreciation or depreciation on investments

   

47,961

     

2,607,717

     

2,300,024

     

1,068,600

     

2,738,209

     

1,935,326

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

51,133

     

4,090,733

     

2,951,846

     

1,571,088

     

3,934,451

     

3,101,989

   

Change From Unit Transactions:

 

• Net unit transactions

   

31,206

     

21,081,964

     

2,437,929

     

975,286

     

4,780,700

     

5,307,953

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

31,206

     

21,081,964

     

2,437,929

     

975,286

     

4,780,700

     

5,307,953

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

82,339

     

25,172,697

     

5,389,775

     

2,546,374

     

8,715,151

     

8,409,942

   

NET ASSETS AT DECEMBER 31, 2019

   

340,382

     

74,814,226

     

25,793,589

     

14,688,888

     

33,526,420

     

47,994,806

   

Changes From Operations:

 

• Net investment income (loss)

   

6,448

     

1,387,965

     

418,849

     

204,474

     

688,682

     

1,510,069

   

• Net realized gain (loss) on investments

   

(1,865

)

   

837,565

     

461,414

     

155,063

     

(400,970

)

   

(819,967

)

 

• Net change in unrealized appreciation or depreciation on investments

   

48,666

     

2,851,013

     

2,197,247

     

700,185

     

(366,500

)

   

2,351,847

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

53,249

     

5,076,543

     

3,077,510

     

1,059,722

     

(78,788

)

   

3,041,949

   

Change From Unit Transactions:

 

• Net unit transactions

   

13,528

     

20,439,973

     

3,611,138

     

(525,707

)

   

5,871,987

     

7,936,281

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

13,528

     

20,439,973

     

3,611,138

     

(525,707

)

   

5,871,987

     

7,936,281

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

66,777

     

25,516,516

     

6,688,648

     

534,015

     

5,793,199

     

10,978,230

   

NET ASSETS AT DECEMBER 31, 2020

 

$

407,159

   

$

100,330,742

   

$

32,482,237

   

$

15,222,903

   

$

39,319,619

   

$

58,973,036

   


M-25



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020








  LVIP SSGA
Global Tactical
Allocation
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP SSGA
International
Index Fund -
Standard Class
Subaccount
  LVIP SSGA
International
Managed
Volatility Fund -
Standard Class
Subaccount
  LVIP SSGA
Large Cap
100 Fund -
Standard Class
Subaccount
  LVIP SSGA
Moderate Index
Allocation Fund -
Standard Class
Subaccount
  LVIP SSGA
Moderate
Structured
Allocation Fund -
Standard Class
Subaccount
  LVIP SSGA
Moderately
Aggressive
Index
Allocation
Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

21,567,122

   

$

44,111,804

   

$

9,602,076

   

$

31,368,579

   

$

84,820,506

   

$

62,640,566

   

$

103,868,834

   

Changes From Operations:

 

• Net investment income (loss)

   

495,993

     

1,042,162

     

188,778

     

835,820

     

2,001,257

     

1,618,130

     

2,199,068

   

• Net realized gain (loss) on investments

   

381,826

     

21,813

     

72,738

     

2,552,980

     

1,362,692

     

1,574,494

     

1,760,107

   

• Net change in unrealized appreciation or depreciation on investments

   

2,393,055

     

8,354,252

     

1,469,594

     

5,296,781

     

13,632,947

     

7,116,301

     

16,997,508

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

3,270,874

     

9,418,227

     

1,731,110

     

8,685,581

     

16,996,896

     

10,308,925

     

20,956,683

   

Change From Unit Transactions:

 

• Net unit transactions

   

(50,086

)

   

4,878,975

     

(21,065

)

   

3,950,153

     

30,713,166

     

6,508,844

     

20,238,018

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(50,086

)

   

4,878,975

     

(21,065

)

   

3,950,153

     

30,713,166

     

6,508,844

     

20,238,018

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

3,220,788

     

14,297,202

     

1,710,045

     

12,635,734

     

47,710,062

     

16,817,769

     

41,194,701

   

NET ASSETS AT DECEMBER 31, 2019

   

24,787,910

     

58,409,006

     

11,312,121

     

44,004,313

     

132,530,568

     

79,458,335

     

145,063,535

   

Changes From Operations:

 

• Net investment income (loss)

   

327,720

     

1,113,898

     

148,855

     

959,876

     

2,245,254

     

1,516,075

     

2,776,342

   

• Net realized gain (loss) on investments

   

830,862

     

(18,349

)

   

6,573

     

260,366

     

2,582,967

     

2,136,407

     

3,213,013

   

• Net change in unrealized appreciation or depreciation on investments

   

367,132

     

4,569,732

     

(143,515

)

   

1,428,301

     

15,565,699

     

4,512,059

     

15,426,935

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

1,525,714

     

5,665,281

     

11,913

     

2,648,543

     

20,393,920

     

8,164,541

     

21,416,290

   

Change From Unit Transactions:

 

• Net unit transactions

   

(1,070,421

)

   

7,251,754

     

1,032,246

     

5,017,505

     

20,108,981

     

6,826,504

     

14,360,129

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(1,070,421

)

   

7,251,754

     

1,032,246

     

5,017,505

     

20,108,981

     

6,826,504

     

14,360,129

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

455,293

     

12,917,035

     

1,044,159

     

7,666,048

     

40,502,901

     

14,991,045

     

35,776,419

   

NET ASSETS AT DECEMBER 31, 2020

 

$

25,243,203

   

$

71,326,041

   

$

12,356,280

   

$

51,670,361

   

$

173,033,469

   

$

94,449,380

   

$

180,839,954

   

See accompanying notes.
M-26










  LVIP SSGA
Moderately
Aggressive
Structured
Allocation
Fund -
Standard Class
Subaccount
  LVIP SSGA
S&P 500 Index
Fund -
Standard Class
Subaccount
  LVIP SSGA
Small-Cap
Index Fund -
Standard Class
Subaccount
  LVIP SSGA
Small-Mid
Cap 200 Fund -
Standard Class
Subaccount
  LVIP T. Rowe
Price 2010
Fund -
Standard Class
Subaccount
  LVIP T. Rowe
Price 2020
Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

56,179,602

   

$

431,207,849

   

$

54,082,381

   

$

38,612,203

   

$

222,359

   

$

940,192

   

Changes From Operations:

 

• Net investment income (loss)

   

1,556,829

     

6,253,030

     

235,884

     

724,934

     

11,222

     

42,088

   

• Net realized gain (loss) on investments

   

1,355,574

     

28,623,420

     

3,783,932

     

269,555

     

70,697

     

209,460

   

• Net change in unrealized appreciation or depreciation on investments

   

7,010,896

     

108,772,889

     

10,410,943

     

7,409,392

     

(32,657

)

   

(38,912

)

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

9,923,299

     

143,649,339

     

14,430,759

     

8,403,881

     

49,262

     

212,636

   

Change From Unit Transactions:

 

• Net unit transactions

   

7,035,560

     

125,733,675

     

13,256,256

     

10,263,736

     

159,562

     

541,726

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

7,035,560

     

125,733,675

     

13,256,256

     

10,263,736

     

159,562

     

541,726

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

16,958,859

     

269,383,014

     

27,687,015

     

18,667,617

     

208,824

     

754,362

   

NET ASSETS AT DECEMBER 31, 2019

   

73,138,461

     

700,590,863

     

81,769,396

     

57,279,820

     

431,183

     

1,694,554

   

Changes From Operations:

 

• Net investment income (loss)

   

1,361,896

     

7,412,873

     

342,333

     

1,304,449

     

8,550

     

36,078

   

• Net realized gain (loss) on investments

   

1,888,312

     

21,233,107

     

4,734,933

     

(788,422

)

   

(571

)

   

12,036

   

• Net change in unrealized appreciation or depreciation on investments

   

3,051,247

     

113,011,692

     

15,115,134

     

9,297,262

     

42,939

     

224,581

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

6,301,455

     

141,657,672

     

20,192,400

     

9,813,289

     

50,918

     

272,695

   

Change From Unit Transactions:

 

• Net unit transactions

   

(767,763

)

   

115,927,078

     

5,634,636

     

6,706,603

     

8,667

     

(120,944

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(767,763

)

   

115,927,078

     

5,634,636

     

6,706,603

     

8,667

     

(120,944

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

5,533,692

     

257,584,750

     

25,827,036

     

16,519,892

     

59,585

     

151,751

   

NET ASSETS AT DECEMBER 31, 2020

 

$

78,672,153

   

$

958,175,613

   

$

107,596,432

   

$

73,799,712

   

$

490,768

   

$

1,846,305

   


M-27



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020


  LVIP T. Rowe
Price 2030
Fund -
Standard Class
Subaccount
  LVIP T. Rowe
Price 2040
Fund -
Standard Class
Subaccount
  LVIP T. Rowe
Price Growth
Stock Fund -
Standard Class
Subaccount
  LVIP T. Rowe
Price
Structured
Mid-Cap
Growth Fund -
Standard Class
Subaccount
  LVIP
U.S. Growth
Allocation
Managed Risk
Fund -
Standard Class
Subaccount
  LVIP
Vanguard
Domestic
Equity ETF
Fund -
Standard Class
Subaccount
  LVIP
Vanguard
International
Equity ETF
Fund -
Standard Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

2,055,351

   

$

3,252,496

   

$

64,457,832

   

$

34,281,313

   

$

9,942,748

   

$

95,102,714

   

$

67,409,179

   

Changes From Operations:

 

• Net investment income (loss)

   

49,400

     

66,839

     

(494,563

)

   

(216,267

)

   

112,821

     

1,204,314

     

2,091,988

   

• Net realized gain (loss) on investments

   

299,678

     

513,393

     

6,291,419

     

4,309,919

     

523,653

     

2,906,303

     

217,730

   

• Net change in unrealized appreciation or depreciation on investments

   

79,910

     

164,800

     

14,780,208

     

9,210,557

     

1,039,562

     

25,154,852

     

13,172,112

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

428,988

     

745,032

     

20,577,064

     

13,304,209

     

1,676,036

     

29,265,469

     

15,481,830

   

Change From Unit Transactions:

 

• Net unit transactions

   

(167,135

)

   

(363,755

)

   

10,451,181

     

6,953,265

     

1,097,837

     

17,156,707

     

13,052,236

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(167,135

)

   

(363,755

)

   

10,451,181

     

6,953,265

     

1,097,837

     

17,156,707

     

13,052,236

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

261,853

     

381,277

     

31,028,245

     

20,257,474

     

2,773,873

     

46,422,176

     

28,534,066

   

NET ASSETS AT DECEMBER 31, 2019

   

2,317,204

     

3,633,773

     

95,486,077

     

54,538,787

     

12,716,621

     

141,524,890

     

95,943,245

   

Changes From Operations:

 

• Net investment income (loss)

   

51,446

     

60,749

     

(735,019

)

   

(390,765

)

   

72,445

     

1,120,643

     

1,599,393

   

• Net realized gain (loss) on investments

   

502

     

78,542

     

9,703,080

     

6,688,706

     

(103,707

)

   

3,500,265

     

271,304

   

• Net change in unrealized appreciation or depreciation on investments

   

298,167

     

416,246

     

24,902,999

     

11,648,225

     

377,740

     

25,025,794

     

11,291,714

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

350,115

     

555,537

     

33,871,060

     

17,946,166

     

346,478

     

29,646,702

     

13,162,411

   

Change From Unit Transactions:

 

• Net unit transactions

   

188,513

     

(363,375

)

   

(1,964,176

)

   

3,128,716

     

(4,531,051

)

   

12,096,999

     

11,922,360

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

188,513

     

(363,375

)

   

(1,964,176

)

   

3,128,716

     

(4,531,051

)

   

12,096,999

     

11,922,360

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

538,628

     

192,162

     

31,906,884

     

21,074,882

     

(4,184,573

)

   

41,743,701

     

25,084,771

   

NET ASSETS AT DECEMBER 31, 2020

 

$

2,855,832

   

$

3,825,935

   

$

127,392,961

   

$

75,613,669

   

$

8,532,048

   

$

183,268,591

   

$

121,028,016

   

See accompanying notes.
M-28




  LVIP
Wellington
Capital
Growth
Fund -
Standard Class
Subaccount
  LVIP
Wellington
Mid-Cap
Value Fund -
Standard Class
Subaccount
  M Capital
Appreciation
Fund
Subaccount
  M International
Equity Fund
Subaccount
  M Large Cap
Growth Fund
Subaccount
  M Large Cap
Value Fund
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

29,137,203

   

$

21,774,176

   

$

1,395,250

   

$

1,643,270

   

$

2,722,866

   

$

2,014,813

   

Changes From Operations:

 

• Net investment income (loss)

   

(259,387

)

   

111,091

     

779

     

46,685

     

(7,739

)

   

33,959

   

• Net realized gain (loss) on investments

   

4,552,479

     

2,177,957

     

113,072

     

(3,393

)

   

264,077

     

64,812

   

• Net change in unrealized appreciation or depreciation on investments

   

8,847,237

     

4,624,244

     

282,494

     

284,425

     

678,097

     

322,460

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

13,140,329

     

6,913,292

     

396,345

     

327,717

     

934,435

     

421,231

   

Change From Unit Transactions:

 

• Net unit transactions

   

11,956,775

     

4,026,433

     

(87,147

)

   

(58,585

)

   

(397,244

)

   

(91,009

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

11,956,775

     

4,026,433

     

(87,147

)

   

(58,585

)

   

(397,244

)

   

(91,009

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

25,097,104

     

10,939,725

     

309,198

     

269,132

     

537,191

     

330,222

   

NET ASSETS AT DECEMBER 31, 2019

   

54,234,307

     

32,713,901

     

1,704,448

     

1,912,402

     

3,260,057

     

2,345,035

   

Changes From Operations:

 

• Net investment income (loss)

   

(451,058

)

   

96,119

     

(4,511

)

   

28,116

     

(7,696

)

   

43,148

   

• Net realized gain (loss) on investments

   

9,410,500

     

2,153,373

     

24,981

     

1,589

     

606,018

     

14,746

   

• Net change in unrealized appreciation or depreciation on investments

   

15,978,406

     

385,045

     

435,311

     

220,221

     

227,193

     

(23,566

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

24,937,848

     

2,634,537

     

455,781

     

249,926

     

825,515

     

34,328

   

Change From Unit Transactions:

 

• Net unit transactions

   

13,163,803

     

5,177,914

     

(47,196

)

   

79,267

     

(522,545

)

   

315,185

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

13,163,803

     

5,177,914

     

(47,196

)

   

79,267

     

(522,545

)

   

315,185

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

38,101,651

     

7,812,451

     

408,585

     

329,193

     

302,970

     

349,513

   

NET ASSETS AT DECEMBER 31, 2020

 

$

92,335,958

   

$

40,526,352

   

$

2,113,033

   

$

2,241,595

   

$

3,563,027

   

$

2,694,548

   


M-29



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020



  MFS® VIT
Growth
Series -
Initial Class
Subaccount
  MFS® VIT
Total Return
Series -
Initial Class
Subaccount
  MFS® VIT
Utilities
Series -
Initial Class
Subaccount
  MFS® VIT II
Core Equity
Portfolio -
Initial Class
Subaccount
  Neuberger
Berman AMT
Large Cap
Value
Portfolio - I Class
Subaccount
  Neuberger
Berman AMT
Mid Cap
Growth
Portfolio - I Class
Subaccount
  Neuberger
Berman AMT
Mid Cap
Intrinsic Value
Portfolio - I Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

48,185,275

   

$

44,381,031

   

$

37,180,065

   

$

921,109

   

$

1,405,631

   

$

15,811,261

   

$

4,999,884

   

Changes From Operations:

 

• Net investment income (loss)

   

(356,070

)

   

941,592

     

1,450,662

     

4,179

     

26,868

     

(76,063

)

   

18,473

   

• Net realized gain (loss) on investments

   

8,682,932

     

1,944,922

     

1,223,405

     

139,792

     

223,754

     

1,833,150

     

691,181

   

• Net change in unrealized appreciation or depreciation on investments

   

9,775,299

     

6,580,293

     

6,206,523

     

141,998

     

(84,918

)

   

3,139,639

     

89,052

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

18,102,161

     

9,466,807

     

8,880,590

     

285,969

     

165,704

     

4,896,726

     

798,706

   

Change From Unit Transactions:

 

• Net unit transactions

   

624,413

     

9,240,222

     

(1,119,052

)

   

7,338

     

(1,571,335

)

   

(2,116,836

)

   

(206,297

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

624,413

     

9,240,222

     

(1,119,052

)

   

7,338

     

(1,571,335

)

   

(2,116,836

)

   

(206,297

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

18,726,574

     

18,707,029

     

7,761,538

     

293,307

     

(1,405,631

)

   

2,779,890

     

592,409

   

NET ASSETS AT DECEMBER 31, 2019

   

66,911,849

     

63,088,060

     

44,941,603

     

1,214,416

     

     

18,591,151

     

5,592,293

   

Changes From Operations:

 

• Net investment income (loss)

   

(446,327

)

   

1,111,492

     

874,755

     

4,134

     

     

(71,336

)

   

43,365

   

• Net realized gain (loss) on investments

   

9,895,595

     

2,400,120

     

2,210,454

     

71,002

     

     

2,242,155

     

(140,719

)

 

• Net change in unrealized appreciation or depreciation on investments

   

11,727,955

     

2,909,773

     

(521,153

)

   

139,865

     

     

4,526,217

     

117,517

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

21,177,223

     

6,421,385

     

2,564,056

     

215,001

     

     

6,697,036

     

20,163

   

Change From Unit Transactions:

 

• Net unit transactions

   

721,434

     

6,040,335

     

1,038,482

     

(102,865

)

   

     

(2,480,986

)

   

199,559

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

721,434

     

6,040,335

     

1,038,482

     

(102,865

)

   

     

(2,480,986

)

   

199,559

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

21,898,657

     

12,461,720

     

3,602,538

     

112,136

     

     

4,216,050

     

219,722

   

NET ASSETS AT DECEMBER 31, 2020

 

$

88,810,506

   

$

75,549,780

   

$

48,544,141

   

$

1,326,552

   

$

   

$

22,807,201

   

$

5,812,015

   

See accompanying notes.
M-30





  Neuberger
Berman AMT
Sustainable
Equity
Portfolio - I Class
Subaccount
  PIMCO VIT
Commodity
RealReturn®
Strategy
Portfolio -
Administrative
Class
Subaccount
  Putnam VT
Equity
Income Fund -
Class IB
Subaccount
  Putnam VT
Global Health
Care Fund -
Class IB
Subaccount
  Templeton
Foreign
VIP Fund -
Class 1
Subaccount
  Templeton
Foreign
VIP Fund -
Class 2
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

   

$

22,381,068

   

$

1,442,119

   

$

1,700,990

   

$

1,083,507

   

$

2,424,087

   

Changes From Operations:

 

• Net investment income (loss)

   

1,431

     

1,003,474

     

24,388

     

(8,894

)

   

15,472

     

31,001

   

• Net realized gain (loss) on investments

   

79,316

     

(741,742

)

   

149,603

     

51,243

     

(3,002

)

   

(30,328

)

 

• Net change in unrealized appreciation or depreciation on investments

   

47,244

     

2,245,587

     

243,142

     

431,271

     

111,242

     

280,597

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

127,991

     

2,507,319

     

417,133

     

473,620

     

123,712

     

281,270

   

Change From Unit Transactions:

 

• Net unit transactions

   

1,341,516

     

2,578,947

     

(64,233

)

   

(191,458

)

   

(105,584

)

   

(194,752

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

1,341,516

     

2,578,947

     

(64,233

)

   

(191,458

)

   

(105,584

)

   

(194,752

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

1,469,507

     

5,086,266

     

352,900

     

282,162

     

18,128

     

86,518

   

NET ASSETS AT DECEMBER 31, 2019

   

1,469,507

     

27,467,334

     

1,795,019

     

1,983,152

     

1,101,635

     

2,510,605

   

Changes From Operations:

 

• Net investment income (loss)

   

3,530

     

1,496,184

     

19,956

     

1,234

     

29,156

     

65,422

   

• Net realized gain (loss) on investments

   

47,635

     

(2,868,279

)

   

87,594

     

180,954

     

(17,408

)

   

(191,684

)

 

• Net change in unrealized appreciation or depreciation on investments

   

184,564

     

2,161,369

     

(14,945

)

   

98,048

     

(20,754

)

   

96,321

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

235,729

     

789,274

     

92,605

     

280,236

     

(9,006

)

   

(29,941

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(307,274

)

   

2,292,117

     

(86,345

)

   

(191,611

)

   

29,882

     

2,863

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(307,274

)

   

2,292,117

     

(86,345

)

   

(191,611

)

   

29,882

     

2,863

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(71,545

)

   

3,081,391

     

6,260

     

88,625

     

20,876

     

(27,078

)

 

NET ASSETS AT DECEMBER 31, 2020

 

$

1,397,962

   

$

30,548,725

   

$

1,801,279

   

$

2,071,777

   

$

1,122,511

   

$

2,483,527

   


M-31



Lincoln Life Flexible Premium Variable Life Account M

Statements of changes in net assets (continued)

Years Ended December 31, 2019 and 2020

    Templeton
Global Bond
VIP Fund -
Class 1
Subaccount
  Templeton
Growth
VIP Fund -
Class 1
Subaccount
  Templeton
Growth
VIP Fund -
Class 2
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

45,191,049

   

$

6,554,218

   

$

1,016,502

   

Changes From Operations:

 

• Net investment income (loss)

   

3,216,153

     

175,107

     

26,210

   

• Net realized gain (loss) on investments

   

(35,266

)

   

1,151,201

     

171,576

   

• Net change in unrealized appreciation or depreciation on investments

   

(2,437,911

)

   

(365,909

)

   

(45,863

)

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

742,976

     

960,399

     

151,923

   

Change From Unit Transactions:

 

• Net unit transactions

   

14,063,327

     

(389,196

)

   

(12,488

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

14,063,327

     

(389,196

)

   

(12,488

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

14,806,303

     

571,203

     

139,435

   

NET ASSETS AT DECEMBER 31, 2019

   

59,997,352

     

7,125,421

     

1,155,937

   

Changes From Operations:

 

• Net investment income (loss)

   

4,199,199

     

181,771

     

27,715

   

• Net realized gain (loss) on investments

   

(888,911

)

   

(182,933

)

   

(93,051

)

 

• Net change in unrealized appreciation or depreciation on investments

   

(6,736,173

)

   

400,168

     

127,843

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

(3,425,885

)

   

399,006

     

62,507

   

Change From Unit Transactions:

 

• Net unit transactions

   

7,828,320

     

(179,264

)

   

(3,743

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

7,828,320

     

(179,264

)

   

(3,743

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

4,402,435

     

219,742

     

58,764

   

NET ASSETS AT DECEMBER 31, 2020

 

$

64,399,787

   

$

7,345,163

   

$

1,214,701

   

See accompanying notes.
M-32



   
TOPS®
Balanced
ETF Portfolio -
Class 2 Shares
Subaccount
  TOPS®
Moderate
Growth
ETF Portfolio -
Class 2 Shares
Subaccount
 

NET ASSETS AT JANUARY 1, 2019

 

$

   

$

   

Changes From Operations:

 

• Net investment income (loss)

   

478

     

337

   

• Net realized gain (loss) on investments

   

1,189

     

1,156

   

• Net change in unrealized appreciation or depreciation on investments

   

7,167

     

14,763

   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   

8,834

     

16,256

   

Change From Unit Transactions:

 

• Net unit transactions

   

400,995

     

477,912

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

400,995

     

477,912

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

409,829

     

494,168

   

NET ASSETS AT DECEMBER 31, 2019

   

409,829

     

494,168

   

Changes From Operations:

 

• Net investment income (loss)

   

21,417

     

14,119

   

• Net realized gain (loss) on investments

   

67,522

     

4,364

   

• Net change in unrealized appreciation or depreciation on investments

   

481,929

     

220,017

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

570,868

     

238,500

   

Change From Unit Transactions:

 

• Net unit transactions

   

2,301,265

     

1,800,994

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

2,301,265

     

1,800,994

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

2,872,133

     

2,039,494

   

NET ASSETS AT DECEMBER 31, 2020

 

$

3,281,962

   

$

2,533,662

   


M-33



Lincoln Life Flexible Premium Variable
Life Account M

Notes to financial statements

December 31, 2020

1. Accounting Policies and Variable Account Information

The Variable Account: Lincoln Life Flexible Premium Variable Life Account M (the Variable Account) is a segregated investment account of The Lincoln National Life Insurance Company (the Company) and is registered as a unit investment trust with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended. The operations of the Variable Account, which commenced on June 18, 1998, are part of the operations of the Company. The Variable Account consists of twenty-two products as follows:

• VUL-I
• Lincoln VULCV
• Lincoln VULCV-II
• Lincoln VULCV-III
• Lincoln VULCV-IV
• Lincoln VULDB
• Lincoln VULDB-II
• Lincoln VULDB-IV
• MoneyGuard VUL
• Lincoln VULONE
• Lincoln Momentum VULONE
• Lincoln VULONE 2005
• Lincoln Momentum VULONE 2005
  • Lincoln VULONE 2007
• Lincoln Momentum VULONE 2007
• Lincoln AssetEdge VUL
• Lincoln AssetEdge VUL 2015
• Lincoln AssetEdge VUL 2019
• Lincoln AssetEdge VUL 2020
• Lincoln VULONE 2012
• Lincoln VULONE 2014
• Lincoln VULONE 2019
 

The assets of the Variable Account are owned by the Company. The Variable Account's assets support the variable life policies and may not be used to satisfy liabilities arising from any other business of the Company.

Basis of Presentation: The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for unit investment trusts.

Accounting Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts as of the date of the financial statements. Those estimates are inherently subject to change and actual results could differ from those estimates. Included among the material (or potentially material) reported amounts that require use of estimates is the fair value of certain assets.

Investments: The assets of the Variable Account are divided into variable subaccounts, each of which may be invested in shares of one of one hundred thirty-two mutual funds (the Funds) of twenty-one open-ended

management investment companies, each Fund with its own investment objective. The Funds are:

AIM Variable Insurance Funds (Invesco Variable Insurance Funds):

Invesco V.I. American Franchise Fund - Series I Shares

Invesco V.I. Core Equity Fund - Series I Shares

Invesco V.I. Core Plus Bond Fund - Series I Shares

Invesco V.I. International Growth Fund - Series I Shares

AllianceBernstein Variable Products Series Fund:

AB VPS Global Thematic Growth Portfolio - Class A

AB VPS Growth and Income Portfolio - Class A

AB VPS International Value Portfolio - Class A

AB VPS Large Cap Growth Portfolio - Class A

AB VPS Small/Mid Cap Value Portfolio - Class A

American Century Variable Portfolios, Inc.:

American Century VP Balanced Fund - Class I

American Century VP Inflation Protection Fund - Class I

American Funds Insurance Series®:

American Funds Global Growth Fund - Class 2

American Funds Global Small Capitalization Fund - Class 2

American Funds Growth Fund - Class 2

American Funds Growth-Income Fund - Class 2

American Funds International Fund - Class 2

BlackRock Variable Series Funds, Inc.:

BlackRock Global Allocation V.I. Fund - Class I

Delaware VIP® Trust:

Delaware VIP® Diversified Income Series - Standard Class

Delaware VIP® Emerging Markets Series - Standard Class

Delaware VIP® High Yield Series - Standard Class

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

Delaware VIP® REIT Series - Standard Class

Delaware VIP® Small Cap Value Series - Standard Class

Delaware VIP® Smid Cap Core Series - Standard Class

Delaware VIP® U.S. Growth Series - Standard Class

Delaware VIP® Value Series - Standard Class

Deutsche DWS Investments VIT Funds:

DWS Equity 500 Index VIP Portfolio - Class A

DWS Small Cap Index VIP Portfolio - Class A

Deutsche DWS Variable Series II:

DWS Alternative Asset Allocation VIP Portfolio - Class A

Fidelity® Variable Insurance Products:

Fidelity® VIP Asset Manager Portfolio - Initial Class

Fidelity® VIP Contrafund® Portfolio - Service Class

Fidelity® VIP Equity-Income Portfolio - Initial Class

Fidelity® VIP Equity-Income Portfolio - Service Class

Fidelity® VIP Growth Opportunities Portfolio - Service Class

Fidelity® VIP Growth Portfolio - Service Class

Fidelity® VIP High Income Portfolio - Service Class

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

Fidelity® VIP Mid Cap Portfolio - Service Class

Fidelity® VIP Overseas Portfolio - Service Class


M-34



Lincoln Life Flexible Premium Variable
Life Account M

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

Franklin Templeton Variable Insurance Products Trust:

Franklin Income VIP Fund - Class 1

Franklin Mutual Shares VIP Fund - Class 1

Franklin Small-Mid Cap Growth VIP Fund - Class 1

Templeton Foreign VIP Fund - Class 1

Templeton Foreign VIP Fund - Class 2

Templeton Global Bond VIP Fund - Class 1

Templeton Growth VIP Fund - Class 1

Templeton Growth VIP Fund - Class 2

Janus Aspen Series:

Janus Henderson Balanced Portfolio - Institutional Shares

Janus Henderson Balanced Portfolio - Service Shares

Janus Henderson Enterprise Portfolio - Service Shares

Janus Henderson Global Research Portfolio - Institutional Shares

Janus Henderson Global Research Portfolio - Service Shares

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

JPMorgan Insurance Trust:

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

Legg Mason Partners Variable Equity Trust:

ClearBridge Variable Mid Cap Portfolio - Class I

Lincoln Variable Insurance Products Trust*:

LVIP Baron Growth Opportunities Fund - Service Class

LVIP Baron Growth Opportunities Fund - Standard Class

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

LVIP BlackRock Global Real Estate Fund - Standard Class

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

LVIP Delaware Bond Fund - Standard Class

LVIP Delaware Diversified Floating Rate Fund - Standard Class

LVIP Delaware Mid Cap Value Fund - Standard Class

LVIP Delaware Social Awareness Fund - Standard Class

LVIP Delaware Wealth Builder Fund - Standard Class

LVIP Dimensional International Core Equity Fund - Standard Class

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

LVIP Global Income Fund - Standard Class

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

LVIP Government Money Market Fund - Standard Class

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

LVIP JPMorgan High Yield Fund - Standard Class

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

LVIP MFS International Growth Fund - Standard Class

LVIP MFS Value Fund - Standard Class

LVIP Mondrian International Value Fund - Standard Class

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

LVIP SSGA Bond Index Fund - Standard Class

LVIP SSGA Conservative Index Allocation Fund - Standard Class

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

LVIP SSGA Developed International 150 Fund - Standard Class

LVIP SSGA Emerging Markets 100 Fund - Standard Class

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

LVIP SSGA International Index Fund - Standard Class

LVIP SSGA International Managed Volatility Fund - Standard Class

LVIP SSGA Large Cap 100 Fund - Standard Class

LVIP SSGA Moderate Index Allocation Fund - Standard Class


M-35



Lincoln Life Flexible Premium Variable
Life Account M

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

LVIP SSGA S&P 500 Index Fund - Standard Class

LVIP SSGA Small-Cap Index Fund - Standard Class

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

LVIP T. Rowe Price 2010 Fund - Standard Class

LVIP T. Rowe Price 2020 Fund - Standard Class

LVIP T. Rowe Price 2030 Fund - Standard Class

LVIP T. Rowe Price 2040 Fund - Standard Class

LVIP T. Rowe Price Growth Stock Fund - Standard Class

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

LVIP Vanguard International Equity ETF Fund - Standard Class

LVIP Wellington Capital Growth Fund - Standard Class

LVIP Wellington Mid-Cap Value Fund - Standard Class

M Fund, Inc.:

M Capital Appreciation Fund

M International Equity Fund

M Large Cap Growth Fund

M Large Cap Value Fund

MFS® Variable Insurance Trust:

MFS® VIT Growth Series - Initial Class

MFS® VIT Total Return Series - Initial Class

MFS® VIT Utilities Series - Initial Class

MFS® Variable Insurance Trust II:

MFS® VIT II Core Equity Portfolio - Initial Class

Neuberger Berman Advisers Management Trust:

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

Northern Lights Variable Trust:

TOPS® Balanced ETF Portfolio - Class 2 Shares

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

PIMCO Variable Insurance Trust:

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

Putnam Variable Trust:

Putnam VT Equity Income Fund - Class IB

Putnam VT Global Health Care Fund - Class IB

*  Denotes an affiliate of the Company

Each subaccount invests in shares of a single underlying Fund. The investment performance of each subaccount will reflect the investment performance of the underlying Fund less separate account expenses. There is no assurance that the investment objective of any underlying Fund will be met. A Fund calculates a daily net asset value per share ("NAV") which is based on the market value of its investment portfolio. The amount of risk varies significantly between subaccounts. Due to the level of risk associated with certain investment portfolios, it is at least reasonably possible that changes in the values of investment portfolios will occur in the near term and that such changes could materially affect contract holders' investments in the Funds and the amounts reported in the financial statements. The contract holder assumes all of the investment performance risk for the subaccounts selected.

Investments in the Funds are stated at fair value as determined by the closing net asset value per share on December 31, 2020. Net asset value is quoted by the Funds as derived by the fair value of the Funds' underlying investments. The difference between cost and net asset value is reflected as unrealized appreciation or depreciation of investments. There are no redemption restrictions on investments in the Funds.

Investments for which the fair value is measured at NAV using the practical expedient (investments in investees measured at NAV) are excluded from the fair value hierarchy. Accordingly, the Variable Account's investments in the Funds have not been classified in the fair value hierarchy.

Investment transactions are accounted for on a trade-date basis. The cost of investments sold is determined by the average cost method.

ASC 946-10-15, "Financial Services - Investment Companies (Topic 946) - Scope and Scope Exceptions" provides accounting guidance for assessing whether an entity is an investment company. This guidance evaluates the entity's purpose and design to determine whether the entity is an investment company. The standard also adds additional disclosure requirements regarding contractually required commitments to investees. Management has evaluated the criteria in the standard and concluded that the Variable Account qualifies as an investment company and therefore applies the accounting requirements of ASC 946.


M-36



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

Dividends: Dividends paid to the Variable Account are automatically reinvested in shares of the Funds on the payable date. Dividend income is recorded on the ex-dividend date.

Federal Income Taxes: Operations of the Variable Account form a part of and are taxed with operations of the Company, which is taxed as a "life insurance company" under the Internal Revenue Code. The Variable Account will not be taxed as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended. Under current federal income tax law, no federal income taxes are payable or receivable with respect to the Variable Account's net investment income and the net realized gain (loss) on investments.

Investment Fund Changes: During 2019, the following funds became available as investment options for account contract owners. Accordingly, for the subaccounts that commenced operations during 2019, the 2019 statements of changes in net assets and total return and investment income ratios in note 3 are for the period from the commencement of operations to December 31, 2019:

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

 

TOPS® Moderate Growth ETF Portfolio - Service Class Shares

 

TOPS® Balanced ETF Portfolio - Service Class Shares

     

Also during 2019, the LVIP Clarion Global Real Estate Fund - Standard Class fund changed its name to LVIP BlackRock Global Real Estate Fund - Standard Class.

Also during 2019, the following fund mergers occurred:

Fund Acquired

 

Acquiring Fund

 
LVIP ClearBridge Large Cap Managed Volatility Fund - Standard Class
 
  LVIP ClearBridge QS Select Large Cap Managed Volatility Fund -
Standard Class
 
LVIP Invesco Diversified Equity-Income Managed Volatility Fund -
Standard Class
  LVIP Invesco Select Equity Income Managed Volatility Fund -
Standard Class
 

Also during 2019, the following fund ceased to be available as an investment option to Variable Account contract owners:

Neuberger Berman AMT Large Cap Value Portfolio - I Class

 

During 2020, the following funds changed their names:

Previous Fund Name

 

New Fund Name

 
Janus Henderson Global Technology Portfolio - Service Shares
 
  Janus Henderson Global Technology and Innovation Portfolio -
Service Shares
 

LVIP Delaware Special Opportunities Fund - Standard Class

 

LVIP Delaware Mid Cap Value Fund - Standard Class

 

COVID-19 Risk: The novel coronavirus (COVID-19), which was first detected in 2020, has resulted in , among other things, stressors to healthcare service infrastructure, country border closings, business and school closings and disruptions to supply chains and customer activity. This pandemic risk could have a significant adverse impact on subaccount investments.

2. Mortality and Expense Guarantees and Other Transactions with Affiliates

Amounts are paid to the Company for mortality and expense guarantees at a percentage of the current value of the Variable Account each day. The mortality and expense risk charges for each of the variable subaccounts are reported in the statements of operations. The rates

are as follows for the twenty-two policy types within the Variable Account:

•  VUL-I - annual rate of .80% for policy years one through twelve and .55% thereafter.

•  Lincoln VULCV - annual rate of .75% for policy years one through ten, .35% for policy years eleven through twenty and .20% thereafter.

•  Lincoln VULCV-II - annual rate of .75% for policy years one through ten, .35% for policy years eleven through twenty and .20% thereafter.

•  Lincoln VULCV-III - annual rate of .75% for policy years one through ten, .35% for policy years eleven through twenty and .20% thereafter.

•  Lincoln VULCV-IV - annual rate of .60% for policy years one through ten and .20% thereafter.


M-37



Lincoln Life Flexible Premium Variable
Life Account M

Notes to financial statements (continued)

2. Mortality and Expense Guarantees and Other Transactions with Affiliates (continued)

•  Lincoln VULDB - annual rate of .90% for policy years one through nineteen and .20% thereafter.

•  Lincoln VULDB-II - annual rate of .90% for policy years one through nineteen and .20% thereafter.

•  Lincoln VULDB-IV - annual rate of .90% for policy years one through nineteen and .20% thereafter.

•  MoneyGuard VUL - annual rate of 1.00%.

•  Lincoln VULONE - annual rate of .50% for policy years one through ten and .20% thereafter.

•  Lincoln Momentum VULONE - annual rate of .50% for policy years one through ten and .20% thereafter.

•  Lincoln VULONE 2005 - annual rate of .50% for policy years one through ten and .20% thereafter.

•  Lincoln Momentum VULONE 2005 - annual rate of .50% for policy years one through ten and .20% thereafter.

•  Lincoln VULONE 2007 - annual rate of .60% for policy years one through ten, .20% for policy years eleven through twenty and .00% thereafter.

•  Lincoln Momentum VULONE 2007 - annual rate of .60% for policy years one through ten, .20% for policy years eleven through twenty and .00% thereafter.

•  Lincoln AssetEdge VUL - annual rate of .10% for policy years one through twenty and .00% thereafter for policies issued before 10/19/09. For policies issued on or after 10/19/09 an annual rate of .15% is charged for policy years one through fifteen and .00% thereafter.

•  Lincoln AssetEdge VUL 2015 - annual rate of .15% is charged for policy years one through fifteen and .00% thereafter.

•  Lincoln AssetEdge VUL 2019 - annual rate of .00% for all policy years.

•  Lincoln AssetEdge VUL 2020 - annual rate of .00% for all policy years.

•  Lincoln VULONE 2012 - annual rate of .60% for policy years one through ten, .20% for policy years eleven through twenty and .00% thereafter.

•  Lincoln VULONE 2014 - annual rate of .90% for policy years one through ten, .20% for policy years eleven through twenty and .00% thereafter.

•  Lincoln VULONE 2019 - annual rate of .90% for policy years one through ten, .20% for policy years eleven through twenty and .00% thereafter.

The Company deducts a premium load, based on product, to cover state taxes and federal income tax liabilities

and a portion of the sales expenses incurred by the Company. Refer to the product prospectuses for the applicable rate. The premium loads for the years ended December 31, 2020 and 2019, amounted to $74,726,826 and $91,924,410, respectively.

The Company charges a monthly administrative fee for items such as premium billings and collection, policy value calculation, confirmations and periodic reports. Refer to the product prospectus for the applicable administrative fee rates. Administrative fees for the years ended December 31, 2020 and 2019, totaled $139,335,426 and $121,764,009, respectively.

The Company assumes responsibility for providing the insurance benefit included in the policy. On a monthly basis, a cost of insurance charge is deducted proportionately from the value of each variable subaccount and/or fixed account funding option. The fixed account is part of the general account of the Company and is not included in these financial statements. The cost of insurance charge depends on the attained age, risk classification, gender classification (in accordance with state law) and the current net amount at risk. The cost of insurance charges for the years ended December 31, 2020 and 2019, amounted to $175,803,162 and $158,298,258, respectively.

Under certain circumstances, the Company reserves the right to charge a transfer fee, refer to the product prospectus for applicable rates. For the years ended December 31, 2020 and 2019, transfer charges amounted to $0 and $1,524, respectively.

The Company, upon full surrender of a policy, may charge a surrender charge. This charge is in part a deferred sales charge and in part a recovery of certain first year administrative costs. The amount of the surrender charge, if any, will depend on the amount of the death benefit, the amount of premium payments made during the first two policy years and the age of the policy. In no event will the surrender charge exceed the maximum allowed by state or federal law. No surrender charge is imposed on partial surrenders for Lincoln VULONE 2007, Lincoln Momentum VULONE 2007, Lincoln VULONE 2012, Lincoln VULONE 2014, Lincoln AssetEdge VUL, Lincoln AssetEdge VUL 2015, Lincoln AssetEdge VUL 2019 and Lincoln AssetEdge VUL 2020. For all other products, an administrative fee of $25 (not to exceed 2% of the amount withdrawn) is imposed, allocated pro-rata among the variable subaccounts (and, where applicable, the fixed account) from which the partial surrender proceeds are taken. Full surrender charges and partial surrender administrative charges paid to the Company attributable to the variable subaccounts for the years ended December 31, 2020 and 2019, were $5,316,747 and $7,643,425, respectively.

Premium load, cost of insurance, administrative, surrender and transfer fees are included within Net unit transactions on the Statements of Changes in Net Assets.


M-38



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights

A summary of the fee rates, unit values, units outstanding, net assets and total return and investment income ratios for variable life contracts as of and for each year or period in the five years ended December 31, 2020, follows:

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

AB VPS Global Thematic Growth Portfolio - Class A

 
     

2020

         

0.00

%

   

0.90

%

 

$

15.76

   

$

48.55

     

738,739

   

$

17,009,654

     

38.16

%

   

39.27

%

   

0.64

%

 
     

2019

         

0.10

%

   

0.90

%

   

14.59

     

34.95

     

635,081

     

11,540,813

     

28.99

%

   

30.03

%

   

0.43

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.23

     

26.94

     

547,623

     

8,151,257

     

-10.60

%

   

-9.89

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.84

     

29.97

     

496,531

     

8,594,636

     

35.44

%

   

36.53

%

   

0.48

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.41

     

22.01

     

419,905

     

5,477,044

     

-1.51

%

   

-0.72

%

   

0.00

%

 

AB VPS Growth and Income Portfolio - Class A

 
     

2020

         

0.10

%

   

0.90

%

   

11.59

     

44.08

     

834,277

     

17,826,637

     

1.80

%

   

2.62

%

   

1.62

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.55

     

43.06

     

827,209

     

18,458,952

     

22.80

%

   

23.79

%

   

1.24

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.93

     

34.87

     

912,651

     

16,768,385

     

-6.45

%

   

-5.70

%

   

0.98

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.59

     

37.07

     

1,047,809

     

20,780,746

     

17.86

%

   

18.81

%

   

1.45

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.45

     

31.28

     

1,088,497

     

19,044,608

     

10.30

%

   

11.19

%

   

0.93

%

 

AB VPS International Value Portfolio - Class A

 
     

2020

         

0.10

%

   

0.90

%

   

8.31

     

14.29

     

892,888

     

10,287,515

     

1.55

%

   

2.36

%

   

1.99

%

 
     

2019

         

0.10

%

   

0.90

%

   

7.41

     

13.99

     

850,606

     

9,631,398

     

16.09

%

   

17.02

%

   

0.93

%

 
     

2018

         

0.10

%

   

0.90

%

   

6.37

     

11.99

     

881,280

     

8,425,814

     

-23.48

%

   

-22.87

%

   

1.55

%

 
     

2017

         

0.10

%

   

0.90

%

   

8.29

     

15.58

     

860,133

     

10,339,799

     

24.30

%

   

25.29

%

   

2.21

%

 
     

2016

         

0.10

%

   

0.90

%

   

6.65

     

12.47

     

956,276

     

8,805,530

     

-1.39

%

   

-0.60

%

   

1.23

%

 

AB VPS Large Cap Growth Portfolio - Class A

 
     

2020

         

0.20

%

   

0.90

%

   

17.40

     

75.57

     

152,970

     

5,407,876

     

34.27

%

   

35.21

%

   

0.00

%

 
     

2019

         

0.20

%

   

0.90

%

   

23.36

     

55.97

     

133,525

     

4,108,839

     

33.49

%

   

34.43

%

   

0.00

%

 
     

2018

         

0.20

%

   

0.90

%

   

17.37

     

41.70

     

128,466

     

3,310,424

     

1.66

%

   

2.39

%

   

0.00

%

 
     

2017

         

0.20

%

   

0.90

%

   

16.97

     

40.79

     

107,378

     

2,905,893

     

30.80

%

   

31.73

%

   

0.00

%

 
     

2016

         

0.20

%

   

0.90

%

   

12.88

     

31.02

     

122,418

     

2,539,571

     

1.71

%

   

2.42

%

   

0.00

%

 

AB VPS Small/Mid Cap Value Portfolio - Class A

 
     

2020

         

0.00

%

   

1.00

%

   

10.24

     

52.16

     

3,497,194

     

60,701,236

     

2.34

%

   

3.37

%

   

1.11

%

 
     

2019

         

0.00

%

   

1.00

%

   

9.93

     

50.96

     

2,964,057

     

52,344,724

     

18.90

%

   

19.98

%

   

0.60

%

 
     

2018

         

0.10

%

   

1.00

%

   

9.30

     

42.86

     

2,561,697

     

39,596,867

     

-15.87

%

   

-15.11

%

   

0.48

%

 
     

2017

         

0.10

%

   

1.00

%

   

12.80

     

50.95

     

2,270,416

     

44,103,285

     

12.03

%

   

13.03

%

   

0.47

%

 
     

2016

         

0.10

%

   

1.00

%

   

11.33

     

45.48

     

1,928,473

     

35,255,726

     

23.84

%

   

24.96

%

   

0.57

%

 

American Century VP Balanced Fund - Class I

 
     

2020

         

0.00

%

   

0.90

%

   

12.20

     

15.43

     

3,364,599

     

47,358,207

     

11.52

%

   

12.36

%

   

1.24

%

 
     

2019

         

0.15

%

   

0.90

%

   

12.69

     

13.73

     

2,377,226

     

31,417,759

     

18.78

%

   

19.67

%

   

1.58

%

 
     

2018

         

0.15

%

   

0.90

%

   

11.25

     

11.48

     

1,639,629

     

18,464,017

     

-4.69

%

   

-3.97

%

   

1.65

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.81

     

11.95

     

546,506

     

6,458,581

     

12.89

%

   

13.74

%

   

1.76

%

 
     

2016

   

6/7/16

   

0.15

%

   

0.90

%

   

10.46

     

10.51

     

151,196

     

1,582,479

     

0.29

%

   

3.84

%

   

1.04

%

 

American Century VP Inflation Protection Fund - Class I

 
     

2020

         

0.10

%

   

0.90

%

   

11.82

     

17.18

     

1,002,328

     

12,861,754

     

8.82

%

   

9.70

%

   

1.64

%

 
     

2019

         

0.10

%

   

0.90

%

   

10.79

     

15.79

     

952,172

     

11,334,294

     

8.18

%

   

9.05

%

   

2.55

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.01

     

14.59

     

1,008,166

     

11,202,108

     

-3.44

%

   

-2.67

%

   

3.07

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.37

     

15.11

     

1,048,384

     

12,406,425

     

2.99

%

   

3.82

%

   

2.85

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.02

     

14.67

     

1,027,551

     

12,142,362

     

3.77

%

   

4.60

%

   

1.94

%

 

American Funds Global Growth Fund - Class 2

 
     

2020

         

0.00

%

   

0.90

%

   

15.14

     

55.58

     

8,544,843

     

194,708,402

     

29.30

%

   

30.46

%

   

0.36

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.69

     

42.75

     

7,841,468

     

147,268,806

     

34.06

%

   

35.14

%

   

1.18

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.27

     

31.71

     

6,501,824

     

96,750,118

     

-9.86

%

   

-9.13

%

   

0.74

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.80

     

34.99

     

4,998,285

     

86,532,641

     

30.29

%

   

31.34

%

   

0.71

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.75

     

26.78

     

4,100,726

     

58,234,955

     

-0.28

%

   

0.52

%

   

0.88

%

 

American Funds Global Small Capitalization Fund - Class 2

 
     

2020

         

0.00

%

   

0.90

%

   

14.41

     

53.57

     

6,096,369

     

128,079,740

     

28.56

%

   

29.72

%

   

0.17

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.13

     

41.67

     

5,954,355

     

101,731,759

     

30.34

%

   

31.39

%

   

0.16

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.17

     

31.97

     

5,607,302

     

75,647,034

     

-11.35

%

   

-10.64

%

   

0.08

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.39

     

36.06

     

4,868,057

     

77,181,740

     

24.77

%

   

25.77

%

   

0.43

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.07

     

28.91

     

4,358,690

     

57,801,698

     

1.18

%

   

2.00

%

   

0.24

%

 


M-39



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

American Funds Growth Fund - Class 2

 
     

2020

         

0.00

%

   

0.90

%

 

$

17.59

   

$

81.06

     

19,190,636

   

$

605,857,970

     

50.72

%

   

52.08

%

   

0.32

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.00

     

53.49

     

19,120,115

     

436,156,649

     

29.60

%

   

30.64

%

   

0.79

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.94

     

41.05

     

15,511,357

     

296,842,587

     

-1.14

%

   

-0.35

%

   

0.45

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.99

     

41.29

     

13,849,034

     

281,539,220

     

27.14

%

   

28.16

%

   

0.52

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.93

     

32.30

     

12,238,220

     

208,322,080

     

8.51

%

   

9.38

%

   

0.73

%

 

American Funds Growth-Income Fund - Class 2

 
     

2020

         

0.00

%

   

1.00

%

   

12.70

     

49.06

     

23,521,873

     

505,841,674

     

12.42

%

   

13.55

%

   

1.42

%

 
     

2019

         

0.00

%

   

1.00

%

   

11.69

     

43.36

     

20,037,478

     

415,452,519

     

24.89

%

   

26.01

%

   

1.76

%

 
     

2018

         

0.10

%

   

1.00

%

   

11.37

     

34.50

     

17,347,308

     

304,616,643

     

-2.76

%

   

-1.88

%

   

1.47

%

 
     

2017

         

0.10

%

   

1.00

%

   

13.17

     

35.25

     

15,241,486

     

288,725,558

     

21.17

%

   

22.26

%

   

1.48

%

 
     

2016

         

0.10

%

   

1.00

%

   

10.79

     

28.90

     

12,593,854

     

210,742,257

     

10.41

%

   

11.41

%

   

1.42

%

 

American Funds International Fund - Class 2

 
     

2020

         

0.00

%

   

1.00

%

   

11.64

     

36.19

     

15,410,037

     

257,507,170

     

12.84

%

   

13.97

%

   

0.68

%

 
     

2019

         

0.00

%

   

1.00

%

   

10.24

     

32.07

     

14,208,011

     

215,846,233

     

21.66

%

   

22.76

%

   

1.50

%

 
     

2018

         

0.10

%

   

1.00

%

   

10.37

     

26.36

     

13,473,368

     

170,734,564

     

-14.00

%

   

-13.22

%

   

1.82

%

 
     

2017

         

0.10

%

   

1.00

%

   

11.96

     

30.65

     

11,304,100

     

172,310,088

     

30.83

%

   

32.01

%

   

1.31

%

 
     

2016

         

0.10

%

   

1.00

%

   

9.07

     

23.43

     

10,273,705

     

123,514,398

     

2.50

%

   

3.43

%

   

1.32

%

 

BlackRock Global Allocation V.I. Fund - Class I

 
     

2020

         

0.00

%

   

0.90

%

   

13.17

     

24.74

     

19,561,814

     

310,936,272

     

19.92

%

   

21.01

%

   

1.40

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.01

     

20.46

     

17,378,440

     

239,096,050

     

16.93

%

   

17.87

%

   

1.36

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.20

     

17.36

     

16,018,000

     

191,949,905

     

-8.17

%

   

-7.43

%

   

1.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.14

     

18.75

     

14,609,706

     

192,945,905

     

12.84

%

   

13.74

%

   

1.39

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.80

     

16.49

     

12,838,157

     

153,277,088

     

3.18

%

   

4.01

%

   

1.28

%

 

ClearBridge Variable Mid Cap Portfolio - Class I

 
     

2020

         

0.00

%

   

0.90

%

   

13.02

     

17.94

     

2,039,256

     

33,281,160

     

14.32

%

   

15.24

%

   

0.30

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.44

     

15.57

     

1,722,305

     

25,206,852

     

31.75

%

   

32.81

%

   

0.65

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.39

     

11.72

     

1,422,884

     

15,982,409

     

-13.30

%

   

-12.61

%

   

0.60

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.90

     

13.42

     

985,363

     

12,850,270

     

11.77

%

   

12.69

%

   

0.55

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.56

     

11.91

     

522,516

     

6,099,071

     

8.34

%

   

9.24

%

   

0.87

%

 

Delaware VIP® Diversified Income Series - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.51

     

22.13

     

7,259,072

     

96,588,024

     

10.04

%

   

11.04

%

   

2.60

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.21

     

20.11

     

6,637,787

     

81,752,051

     

9.44

%

   

10.32

%

   

2.85

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.17

     

18.37

     

5,948,099

     

68,003,570

     

-3.00

%

   

-2.22

%

   

3.13

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.58

     

18.94

     

5,406,839

     

65,217,966

     

4.28

%

   

5.12

%

   

2.53

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.08

     

19.10

     

4,261,885

     

52,057,689

     

2.60

%

   

3.42

%

   

2.99

%

 

Delaware VIP® Emerging Markets Series - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

13.03

     

75.01

     

7,135,707

     

122,309,373

     

23.96

%

   

25.08

%

   

0.79

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.43

     

60.51

     

7,215,239

     

102,268,563

     

21.53

%

   

22.51

%

   

0.67

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.40

     

49.79

     

6,546,303

     

78,289,796

     

-16.56

%

   

-15.89

%

   

3.18

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.38

     

59.67

     

4,915,691

     

74,061,466

     

39.29

%

   

40.41

%

   

0.57

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.82

     

42.84

     

4,525,250

     

51,078,363

     

12.91

%

   

13.82

%

   

0.99

%

 

Delaware VIP® High Yield Series - Standard Class

 
     

2020

         

0.10

%

   

1.00

%

   

12.01

     

35.58

     

1,213,264

     

18,694,921

     

6.17

%

   

7.13

%

   

5.96

%

 
     

2019

         

0.10

%

   

1.00

%

   

11.22

     

33.52

     

1,219,559

     

18,303,096

     

15.27

%

   

16.31

%

   

6.81

%

 
     

2018

         

0.10

%

   

1.00

%

   

10.03

     

29.08

     

1,216,308

     

16,423,564

     

-5.42

%

   

-4.57

%

   

6.17

%

 
     

2017

         

0.10

%

   

1.00

%

   

10.82

     

30.74

     

1,311,694

     

19,777,266

     

6.42

%

   

7.38

%

   

5.76

%

 
     

2016

         

0.10

%

   

1.00

%

   

10.09

     

28.89

     

1,357,114

     

19,916,891

     

12.03

%

   

13.05

%

   

6.57

%

 

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.56

     

14.14

     

7,541,300

     

85,227,090

     

3.37

%

   

4.20

%

   

1.79

%

 
     

2019

         

0.10

%

   

0.90

%

   

10.63

     

13.57

     

6,118,357

     

67,384,521

     

4.26

%

   

5.10

%

   

2.71

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.17

     

12.91

     

5,642,703

     

59,690,568

     

-0.66

%

   

0.15

%

   

2.72

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.27

     

13.47

     

4,534,141

     

48,447,654

     

1.25

%

   

2.07

%

   

2.06

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.14

     

13.43

     

3,138,535

     

33,450,746

     

1.17

%

   

1.99

%

   

1.52

%

 

Delaware VIP® REIT Series - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

9.65

     

56.88

     

4,551,109

     

66,804,332

     

-11.21

%

   

-10.41

%

   

1.92

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.79

     

64.07

     

3,606,646

     

63,253,805

     

25.67

%

   

26.68

%

   

2.12

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.32

     

50.98

     

3,512,947

     

50,644,552

     

-8.05

%

   

-7.31

%

   

2.11

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.23

     

55.44

     

3,383,354

     

54,493,327

     

0.63

%

   

1.43

%

   

1.54

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.08

     

55.10

     

3,037,931

     

51,206,803

     

4.92

%

   

5.76

%

   

1.14

%

 


M-40



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

Delaware VIP® Small Cap Value Series - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

 

$

10.32

   

$

63.01

     

5,830,460

   

$

97,250,881

     

-2.78

%

   

-1.90

%

   

1.33

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.54

     

64.81

     

4,638,580

     

87,241,051

     

26.99

%

   

28.01

%

   

1.04

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.04

     

51.04

     

4,256,007

     

66,328,856

     

-17.46

%

   

-16.80

%

   

0.84

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.44

     

61.83

     

3,588,361

     

73,592,347

     

11.05

%

   

11.94

%

   

0.83

%

 
     

2016

         

0.10

%

   

0.90

%

   

12.01

     

55.68

     

3,235,143

     

64,478,321

     

30.23

%

   

31.27

%

   

0.88

%

 

Delaware VIP® Smid Cap Core Series - Standard Class

 
     

2020

         

0.00

%

   

1.00

%

   

12.15

     

66.93

     

4,670,391

     

88,954,101

     

9.98

%

   

11.08

%

   

0.54

%

 
     

2019

         

0.00

%

   

1.00

%

   

10.96

     

60.46

     

3,844,589

     

74,955,085

     

28.34

%

   

29.50

%

   

0.54

%

 
     

2018

         

0.10

%

   

1.00

%

   

9.96

     

46.80

     

3,361,222

     

55,888,358

     

-12.99

%

   

-12.21

%

   

0.17

%

 
     

2017

         

0.10

%

   

1.00

%

   

12.75

     

53.44

     

2,751,030

     

56,690,538

     

17.47

%

   

18.53

%

   

0.29

%

 
     

2016

         

0.10

%

   

1.00

%

   

10.78

     

45.20

     

2,295,043

     

43,872,895

     

7.22

%

   

8.19

%

   

0.21

%

 

Delaware VIP® U.S. Growth Series - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

16.09

     

72.01

     

1,435,460

     

45,954,783

     

42.84

%

   

43.99

%

   

0.00

%

 
     

2019

         

0.10

%

   

0.90

%

   

14.90

     

50.13

     

1,594,997

     

36,429,851

     

26.11

%

   

27.12

%

   

0.00

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.74

     

39.54

     

1,435,601

     

27,294,598

     

-3.87

%

   

-3.10

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.17

     

40.90

     

1,442,528

     

29,003,038

     

27.13

%

   

28.15

%

   

0.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.50

     

32.00

     

1,474,284

     

23,616,731

     

-6.01

%

   

-5.26

%

   

0.60

%

 

Delaware VIP® Value Series - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.08

     

41.62

     

5,031,709

     

91,529,892

     

-0.49

%

   

0.41

%

   

2.05

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.97

     

41.60

     

4,162,503

     

81,699,087

     

18.90

%

   

19.85

%

   

1.70

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.83

     

34.80

     

3,516,817

     

61,195,667

     

-3.60

%

   

-2.83

%

   

1.63

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.57

     

35.90

     

3,296,413

     

61,597,728

     

12.78

%

   

13.68

%

   

1.67

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.07

     

31.66

     

3,077,982

     

53,318,964

     

13.62

%

   

14.53

%

   

1.72

%

 

DWS Alternative Asset Allocation VIP Portfolio - Class A

 
     

2020

         

0.00

%

   

0.90

%

   

11.10

     

16.79

     

1,537,277

     

18,367,478

     

4.76

%

   

5.71

%

   

2.65

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.76

     

15.90

     

1,466,036

     

16,947,674

     

13.65

%

   

14.57

%

   

3.74

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.43

     

13.88

     

1,357,501

     

13,828,335

     

-9.95

%

   

-9.23

%

   

2.15

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.40

     

15.29

     

1,276,419

     

14,472,510

     

6.44

%

   

7.30

%

   

2.35

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.70

     

14.25

     

1,261,529

     

13,672,891

     

4.34

%

   

5.19

%

   

2.04

%

 

DWS Equity 500 Index VIP Portfolio - Class A

 
     

2020

         

0.20

%

   

0.90

%

   

14.31

     

52.34

     

1,967,228

     

49,886,185

     

17.04

%

   

17.86

%

   

1.68

%

 
     

2019

         

0.20

%

   

0.90

%

   

12.14

     

44.48

     

1,888,405

     

47,978,477

     

30.01

%

   

30.92

%

   

1.99

%

 
     

2018

         

0.20

%

   

0.90

%

   

12.63

     

34.02

     

1,803,008

     

40,025,649

     

-5.51

%

   

-4.84

%

   

1.68

%

 
     

2017

         

0.20

%

   

0.90

%

   

13.27

     

35.81

     

1,971,921

     

46,641,587

     

20.45

%

   

21.29

%

   

1.75

%

 
     

2016

         

0.20

%

   

0.90

%

   

10.94

     

29.57

     

2,079,174

     

41,477,903

     

10.61

%

   

11.39

%

   

1.90

%

 

DWS Small Cap Index VIP Portfolio - Class A

 
     

2020

         

0.20

%

   

0.90

%

   

12.63

     

49.10

     

566,327

     

12,219,284

     

18.36

%

   

19.19

%

   

1.10

%

 
     

2019

         

0.20

%

   

0.90

%

   

14.12

     

41.48

     

525,219

     

11,169,010

     

24.10

%

   

24.97

%

   

1.05

%

 
     

2018

         

0.20

%

   

0.90

%

   

11.30

     

33.43

     

497,756

     

9,293,371

     

-12.03

%

   

-11.41

%

   

0.95

%

 
     

2017

         

0.20

%

   

0.90

%

   

12.76

     

38.00

     

536,805

     

11,673,122

     

13.30

%

   

14.10

%

   

0.95

%

 
     

2016

         

0.20

%

   

0.90

%

   

11.18

     

33.53

     

549,713

     

10,955,142

     

19.94

%

   

20.79

%

   

1.01

%

 

Fidelity® VIP Asset Manager Portfolio - Initial Class

 
     

2020

         

0.55

%

   

0.55

%

   

26.06

     

26.06

     

22,625

     

589,660

     

14.24

%

   

14.24

%

   

1.52

%

 
     

2019

         

0.55

%

   

0.55

%

   

22.81

     

22.81

     

23,343

     

532,543

     

17.60

%

   

17.60

%

   

1.67

%

 
     

2018

         

0.55

%

   

0.55

%

   

19.40

     

19.40

     

28,030

     

543,774

     

-5.87

%

   

-5.87

%

   

1.63

%

 
     

2017

         

0.55

%

   

0.55

%

   

20.61

     

20.61

     

30,235

     

623,114

     

13.48

%

   

13.48

%

   

1.88

%

 
     

2016

         

0.55

%

   

0.55

%

   

18.16

     

18.16

     

31,718

     

576,034

     

2.51

%

   

2.51

%

   

1.33

%

 

Fidelity® VIP Contrafund® Portfolio - Service Class

 
     

2020

         

0.00

%

   

0.90

%

   

14.83

     

56.79

     

11,841,632

     

284,548,559

     

29.26

%

   

30.43

%

   

0.15

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.77

     

43.69

     

11,648,903

     

232,657,019

     

30.27

%

   

31.32

%

   

0.37

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.74

     

33.36

     

10,934,915

     

177,076,913

     

-7.32

%

   

-6.58

%

   

0.62

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.64

     

35.80

     

9,885,038

     

178,604,967

     

20.67

%

   

21.64

%

   

0.93

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.40

     

29.50

     

8,137,498

     

131,831,325

     

6.95

%

   

7.80

%

   

0.71

%

 

Fidelity® VIP Equity-Income Portfolio - Initial Class

 
     

2020

         

0.55

%

   

0.55

%

   

35.50

     

35.50

     

52,780

     

1,873,674

     

6.11

%

   

6.11

%

   

1.83

%

 
     

2019

         

0.55

%

   

0.55

%

   

33.46

     

33.46

     

55,180

     

1,846,086

     

26.74

%

   

26.74

%

   

1.95

%

 
     

2018

         

0.55

%

   

0.55

%

   

26.40

     

26.40

     

62,494

     

1,649,586

     

-8.80

%

   

-8.80

%

   

2.20

%

 
     

2017

         

0.55

%

   

0.55

%

   

28.94

     

28.94

     

71,613

     

2,072,602

     

12.27

%

   

12.27

%

   

1.70

%

 
     

2016

         

0.55

%

   

0.55

%

   

25.78

     

25.78

     

79,526

     

2,049,982

     

17.37

%

   

17.37

%

   

2.11

%

 


M-41



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

Fidelity® VIP Equity-Income Portfolio - Service Class

 
     

2020

         

0.20

%

   

0.90

%

 

$

16.39

   

$

30.13

     

244,549

   

$

6,011,420

     

5.59

%

   

6.33

%

   

1.75

%

 
     

2019

         

0.20

%

   

0.90

%

   

15.42

     

28.53

     

255,428

     

5,998,812

     

26.18

%

   

27.07

%

   

1.91

%

 
     

2018

         

0.20

%

   

0.90

%

   

12.13

     

22.61

     

278,515

     

5,173,212

     

-9.22

%

   

-8.58

%

   

2.15

%

 
     

2017

         

0.20

%

   

0.90

%

   

13.27

     

24.91

     

314,891

     

6,368,009

     

11.79

%

   

12.58

%

   

1.58

%

 
     

2016

         

0.20

%

   

0.90

%

   

11.79

     

22.28

     

346,349

     

6,203,382

     

16.85

%

   

17.67

%

   

2.07

%

 

Fidelity® VIP Growth Opportunities Portfolio - Service Class

 
     

2020

         

0.20

%

   

0.35

%

   

24.08

     

125.76

     

240,048

     

6,657,896

     

67.91

%

   

68.16

%

   

0.01

%

 
     

2019

         

0.20

%

   

0.90

%

   

14.32

     

74.90

     

156,006

     

4,281,532

     

39.44

%

   

40.41

%

   

0.05

%

 
     

2018

         

0.20

%

   

0.90

%

   

24.28

     

53.42

     

81,034

     

3,480,213

     

11.34

%

   

11.95

%

   

0.11

%

 
     

2017

         

0.35

%

   

0.90

%

   

21.81

     

47.72

     

88,150

     

3,370,921

     

33.20

%

   

33.93

%

   

0.20

%

 
     

2016

         

0.35

%

   

0.90

%

   

16.37

     

35.63

     

92,573

     

2,686,871

     

-0.65

%

   

-0.10

%

   

0.21

%

 

Fidelity® VIP Growth Portfolio - Service Class

 
     

2020

         

0.00

%

   

0.90

%

   

16.49

     

76.59

     

3,123,909

     

89,221,995

     

42.46

%

   

43.75

%

   

0.06

%

 
     

2019

         

0.00

%

   

0.90

%

   

16.59

     

53.47

     

2,833,697

     

63,523,190

     

32.98

%

   

34.05

%

   

0.17

%

 
     

2018

         

0.10

%

   

0.90

%

   

12.39

     

39.99

     

2,337,292

     

41,783,109

     

-1.17

%

   

-0.38

%

   

0.15

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.84

     

40.24

     

1,853,706

     

36,040,561

     

33.79

%

   

34.87

%

   

0.12

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.28

     

29.91

     

1,559,524

     

23,916,861

     

-0.19

%

   

0.61

%

   

0.00

%

 

Fidelity® VIP High Income Portfolio - Service Class

 
     

2020

         

0.20

%

   

0.35

%

   

11.38

     

26.33

     

122,260

     

1,715,243

     

2.29

%

   

2.44

%

   

4.98

%

 
     

2019

         

0.20

%

   

0.90

%

   

17.54

     

25.74

     

97,830

     

1,702,803

     

13.89

%

   

14.52

%

   

5.01

%

 
     

2018

         

0.35

%

   

0.90

%

   

15.32

     

22.48

     

85,546

     

1,641,237

     

-4.46

%

   

-3.94

%

   

5.55

%

 
     

2017

         

0.35

%

   

0.90

%

   

15.95

     

23.40

     

85,795

     

1,718,077

     

6.11

%

   

6.70

%

   

5.31

%

 
     

2016

         

0.35

%

   

0.90

%

   

14.95

     

21.93

     

85,940

     

1,611,420

     

13.35

%

   

13.97

%

   

4.81

%

 

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

 
     

2020

         

0.55

%

   

0.55

%

   

16.98

     

16.98

     

53,967

     

916,310

     

8.79

%

   

8.79

%

   

2.17

%

 
     

2019

         

0.55

%

   

0.55

%

   

15.61

     

15.61

     

58,942

     

919,888

     

9.06

%

   

9.06

%

   

2.67

%

 
     

2018

         

0.55

%

   

0.55

%

   

14.31

     

14.31

     

63,554

     

909,422

     

-1.08

%

   

-1.08

%

   

2.31

%

 
     

2017

         

0.55

%

   

0.55

%

   

14.47

     

14.47

     

74,280

     

1,074,477

     

3.64

%

   

3.64

%

   

2.41

%

 
     

2016

         

0.55

%

   

0.55

%

   

13.96

     

13.96

     

75,044

     

1,047,349

     

4.17

%

   

4.17

%

   

2.13

%

 

Fidelity® VIP Mid Cap Portfolio - Service Class

 
     

2020

         

0.00

%

   

0.90

%

   

12.73

     

36.93

     

8,006,123

     

140,031,622

     

16.98

%

   

18.04

%

   

0.57

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.02

     

31.57

     

5,971,516

     

98,454,389

     

22.24

%

   

23.22

%

   

0.84

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.76

     

25.83

     

5,148,888

     

71,663,805

     

-15.40

%

   

-14.72

%

   

0.57

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.56

     

32.11

     

4,556,712

     

77,563,466

     

19.62

%

   

20.58

%

   

0.66

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.43

     

26.74

     

3,728,133

     

56,446,576

     

11.11

%

   

12.00

%

   

0.42

%

 

Fidelity® VIP Overseas Portfolio - Service Class

 
     

2020

         

0.10

%

   

0.90

%

   

12.30

     

28.80

     

476,203

     

8,052,075

     

14.46

%

   

15.38

%

   

0.35

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.39

     

25.02

     

464,889

     

7,180,821

     

26.53

%

   

27.55

%

   

1.68

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.72

     

19.74

     

462,338

     

5,793,865

     

-15.65

%

   

-14.97

%

   

1.49

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.44

     

23.40

     

461,523

     

7,060,344

     

28.94

%

   

29.97

%

   

1.34

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.81

     

18.15

     

464,842

     

5,709,533

     

-5.97

%

   

-5.22

%

   

1.26

%

 

Franklin Income VIP Fund - Class 1

 
     

2020

         

0.00

%

   

0.90

%

   

10.67

     

22.52

     

8,557,757

     

119,700,506

     

0.07

%

   

0.97

%

   

5.80

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.92

     

22.34

     

7,223,355

     

103,436,326

     

15.38

%

   

16.30

%

   

5.38

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.26

     

19.22

     

6,200,452

     

78,605,217

     

-4.96

%

   

-4.19

%

   

4.86

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.38

     

20.07

     

5,759,766

     

78,550,647

     

8.96

%

   

9.83

%

   

4.16

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.36

     

18.28

     

4,693,244

     

60,965,041

     

13.31

%

   

14.22

%

   

4.64

%

 

Franklin Mutual Shares VIP Fund - Class 1

 
     

2020

         

0.00

%

   

0.90

%

   

10.51

     

23.91

     

4,385,612

     

70,021,186

     

-5.70

%

   

-4.85

%

   

3.33

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.72

     

25.17

     

3,513,378

     

61,315,212

     

21.82

%

   

22.80

%

   

2.13

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.55

     

20.51

     

3,320,248

     

48,058,842

     

-9.67

%

   

-8.95

%

   

2.70

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.47

     

22.53

     

3,038,881

     

49,819,581

     

7.66

%

   

8.53

%

   

2.52

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.58

     

20.77

     

2,599,392

     

41,017,546

     

15.31

%

   

16.24

%

   

2.12

%

 

Franklin Small-Mid Cap Growth VIP Fund - Class 1

 
     

2020

         

0.10

%

   

0.90

%

   

18.22

     

71.55

     

633,561

     

20,778,273

     

54.13

%

   

55.37

%

   

0.00

%

 
     

2019

         

0.10

%

   

0.90

%

   

14.20

     

46.17

     

697,920

     

15,176,339

     

30.62

%

   

31.67

%

   

0.00

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.80

     

35.15

     

728,980

     

12,475,396

     

-6.00

%

   

-5.25

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.51

     

37.19

     

765,005

     

14,628,179

     

20.66

%

   

21.62

%

   

0.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.48

     

30.66

     

736,704

     

12,249,103

     

3.47

%

   

4.30

%

   

0.00

%

 


M-42



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

Invesco V.I. American Franchise Fund - Series I Shares

 
     

2020

         

0.20

%

   

1.00

%

 

$

17.05

   

$

56.30

     

684,316

   

$

15,749,838

     

40.94

%

   

42.07

%

   

0.07

%

 
     

2019

         

0.20

%

   

1.00

%

   

12.00

     

39.69

     

562,670

     

12,548,809

     

35.40

%

   

36.49

%

   

0.00

%

 
     

2018

         

0.20

%

   

1.00

%

   

11.90

     

29.12

     

481,592

     

10,420,588

     

-4.59

%

   

-3.96

%

   

0.00

%

 
     

2017

         

0.35

%

   

1.00

%

   

12.46

     

30.33

     

518,985

     

11,715,569

     

26.08

%

   

26.90

%

   

0.08

%

 
     

2016

         

0.35

%

   

1.00

%

   

9.87

     

23.90

     

596,631

     

10,444,955

     

1.25

%

   

1.91

%

   

0.00

%

 

Invesco V.I. Core Equity Fund - Series I Shares

 
     

2020

         

0.20

%

   

0.90

%

   

13.03

     

35.29

     

921,049

     

15,092,769

     

12.83

%

   

13.62

%

   

1.34

%

 
     

2019

         

0.20

%

   

0.90

%

   

11.47

     

31.10

     

759,302

     

14,164,202

     

27.81

%

   

28.71

%

   

0.94

%

 
     

2018

         

0.20

%

   

0.90

%

   

15.34

     

24.20

     

626,273

     

12,491,090

     

-10.21

%

   

-9.71

%

   

0.89

%

 
     

2017

         

0.35

%

   

0.90

%

   

16.99

     

26.81

     

664,935

     

14,837,315

     

12.16

%

   

12.78

%

   

1.03

%

 
     

2016

         

0.35

%

   

0.90

%

   

15.07

     

23.77

     

721,661

     

14,213,747

     

9.28

%

   

9.88

%

   

0.70

%

 

Invesco V.I. Core Plus Bond Fund - Series I Shares

 
     

2020

         

0.55

%

   

0.55

%

   

20.02

     

20.02

     

52,736

     

1,055,587

     

9.12

%

   

9.12

%

   

1.84

%

 
     

2019

         

0.55

%

   

0.55

%

   

18.34

     

18.34

     

55,947

     

1,026,280

     

10.45

%

   

10.45

%

   

2.93

%

 
     

2018

         

0.55

%

   

0.55

%

   

16.61

     

16.61

     

57,267

     

951,073

     

-2.90

%

   

-2.90

%

   

3.23

%

 
     

2017

         

0.55

%

   

0.55

%

   

17.10

     

17.10

     

36,722

     

628,087

     

5.76

%

   

5.76

%

   

3.41

%

 
     

2016

         

0.55

%

   

0.55

%

   

16.17

     

16.17

     

36,647

     

592,668

     

6.07

%

   

6.07

%

   

3.72

%

 

Invesco V.I. International Growth Fund - Series I Shares

 
     

2020

         

0.00

%

   

0.90

%

   

12.59

     

33.70

     

2,491,177

     

35,117,366

     

12.97

%

   

13.88

%

   

2.48

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.07

     

29.83

     

2,276,436

     

29,638,957

     

27.42

%

   

28.44

%

   

1.62

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.36

     

23.41

     

2,142,830

     

22,500,087

     

-15.74

%

   

-15.06

%

   

2.15

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.02

     

27.78

     

1,851,655

     

23,409,844

     

21.90

%

   

22.88

%

   

1.51

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.98

     

22.79

     

1,477,707

     

16,185,923

     

-1.34

%

   

-0.55

%

   

1.36

%

 

Janus Henderson Balanced Portfolio - Institutional Shares

 
     

2020

         

0.20

%

   

0.90

%

   

13.67

     

42.45

     

687,564

     

10,693,872

     

13.29

%

   

14.08

%

   

1.81

%

 
     

2019

         

0.20

%

   

0.90

%

   

11.98

     

37.47

     

475,127

     

9,603,146

     

21.49

%

   

22.34

%

   

1.90

%

 
     

2018

         

0.20

%

   

0.90

%

   

19.74

     

30.84

     

314,783

     

8,485,275

     

-0.22

%

   

0.33

%

   

2.15

%

 
     

2017

         

0.35

%

   

0.90

%

   

19.67

     

30.91

     

339,964

     

9,258,569

     

17.37

%

   

18.02

%

   

1.58

%

 
     

2016

         

0.35

%

   

0.90

%

   

16.67

     

26.34

     

379,735

     

8,772,068

     

3.67

%

   

4.24

%

   

2.02

%

 

Janus Henderson Balanced Portfolio - Service Shares

 
     

2020

         

0.20

%

   

0.90

%

   

18.10

     

38.23

     

550,689

     

12,445,883

     

13.01

%

   

13.80

%

   

1.63

%

 
     

2019

         

0.20

%

   

0.90

%

   

15.91

     

33.83

     

410,857

     

9,389,026

     

21.17

%

   

22.03

%

   

1.65

%

 
     

2018

         

0.20

%

   

0.90

%

   

13.04

     

27.92

     

424,213

     

8,029,845

     

-0.47

%

   

0.23

%

   

1.78

%

 
     

2017

         

0.20

%

   

0.90

%

   

13.01

     

28.05

     

454,449

     

8,675,892

     

17.08

%

   

17.90

%

   

1.40

%

 
     

2016

         

0.20

%

   

0.90

%

   

11.03

     

23.96

     

456,700

     

7,472,045

     

3.39

%

   

4.12

%

   

1.76

%

 

Janus Henderson Enterprise Portfolio - Service Shares

 
     

2020

         

0.20

%

   

0.90

%

   

14.84

     

77.85

     

183,032

     

5,447,989

     

18.12

%

   

18.95

%

   

0.00

%

 
     

2019

         

0.20

%

   

0.90

%

   

21.76

     

65.55

     

193,162

     

5,843,869

     

33.95

%

   

34.90

%

   

0.05

%

 
     

2018

         

0.20

%

   

0.90

%

   

16.13

     

48.67

     

166,559

     

4,695,207

     

-1.56

%

   

-0.84

%

   

0.11

%

 
     

2017

         

0.20

%

   

0.90

%

   

16.27

     

49.16

     

191,701

     

5,276,567

     

25.95

%

   

26.84

%

   

0.15

%

 
     

2016

         

0.20

%

   

0.90

%

   

12.83

     

38.82

     

185,039

     

3,990,719

     

11.10

%

   

11.88

%

   

0.02

%

 

Janus Henderson Global Research Portfolio - Institutional Shares

 
     

2020

         

0.20

%

   

0.90

%

   

13.72

     

44.78

     

685,211

     

10,534,187

     

18.99

%

   

19.82

%

   

0.73

%

 
     

2019

         

0.20

%

   

0.90

%

   

11.45

     

37.43

     

476,355

     

9,416,714

     

27.89

%

   

28.79

%

   

1.00

%

 
     

2018

         

0.20

%

   

0.90

%

   

15.73

     

29.11

     

334,260

     

7,835,523

     

-7.70

%

   

-7.19

%

   

1.12

%

 
     

2017

         

0.35

%

   

0.90

%

   

17.05

     

31.36

     

361,514

     

9,252,775

     

25.89

%

   

26.58

%

   

0.82

%

 
     

2016

         

0.35

%

   

0.90

%

   

13.54

     

24.77

     

404,834

     

8,155,378

     

1.15

%

   

1.71

%

   

0.99

%

 

Janus Henderson Global Research Portfolio - Service Shares

 
     

2020

         

0.20

%

   

0.90

%

   

26.06

     

28.83

     

90,839

     

2,434,689

     

18.69

%

   

19.34

%

   

0.55

%

 
     

2019

         

0.35

%

   

0.90

%

   

21.84

     

24.16

     

96,871

     

2,208,937

     

27.56

%

   

28.26

%

   

0.87

%

 
     

2018

         

0.35

%

   

0.90

%

   

17.03

     

18.84

     

100,883

     

1,789,437

     

-7.91

%

   

-7.41

%

   

0.97

%

 
     

2017

         

0.35

%

   

0.90

%

   

18.39

     

20.34

     

109,072

     

2,089,172

     

25.55

%

   

26.24

%

   

0.67

%

 
     

2016

         

0.35

%

   

0.90

%

   

14.57

     

16.11

     

128,263

     

1,953,244

     

0.91

%

   

1.46

%

   

0.86

%

 

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

 
     

2020

         

0.20

%

   

0.35

%

   

19.45

     

128.34

     

194,523

     

4,673,502

     

50.20

%

   

50.43

%

   

0.00

%

 
     

2019

         

0.20

%

   

0.90

%

   

20.16

     

85.45

     

114,282

     

3,430,810

     

43.52

%

   

44.31

%

   

0.00

%

 
     

2018

         

0.35

%

   

0.90

%

   

14.05

     

59.21

     

93,148

     

2,645,643

     

0.01

%

   

0.56

%

   

0.00

%

 
     

2017

         

0.35

%

   

0.90

%

   

14.05

     

58.88

     

90,981

     

2,622,767

     

43.62

%

   

44.41

%

   

0.00

%

 
     

2016

         

0.35

%

   

0.90

%

   

9.78

     

40.78

     

76,160

     

1,537,667

     

12.83

%

   

13.45

%

   

0.08

%

 


M-43



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

 
     

2020

         

0.00

%

   

0.90

%

 

$

12.51

   

$

14.97

     

2,417,470

   

$

34,206,207

     

14.65

%

   

15.69

%

   

1.88

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.50

     

12.96

     

2,120,874

     

26,518,841

     

15.83

%

   

16.70

%

   

2.25

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.79

     

11.10

     

1,762,102

     

19,073,296

     

-6.91

%

   

-6.16

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.59

     

11.82

     

571,085

     

6,657,814

     

16.06

%

   

16.94

%

   

1.79

%

 
     

2016

         

0.15

%

   

0.90

%

   

9.99

     

10.11

     

386,823

     

3,876,049

     

5.18

%

   

5.97

%

   

4.66

%

 

LVIP Baron Growth Opportunities Fund - Service Class

 
     

2020

         

0.00

%

   

0.90

%

   

14.98

     

86.05

     

2,484,951

     

63,275,647

     

32.88

%

   

33.95

%

   

0.00

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.32

     

64.76

     

2,274,875

     

48,201,407

     

35.16

%

   

36.26

%

   

0.00

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.50

     

47.91

     

2,017,346

     

34,875,984

     

-4.80

%

   

-4.03

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.35

     

50.33

     

1,766,497

     

33,730,267

     

26.10

%

   

27.11

%

   

0.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.72

     

39.91

     

1,552,326

     

25,522,295

     

4.62

%

   

5.46

%

   

0.49

%

 

LVIP Baron Growth Opportunities Fund - Standard Class

 
     

2020

         

0.20

%

   

0.90

%

   

16.59

     

53.52

     

51,813

     

1,537,779

     

33.21

%

   

34.28

%

   

0.00

%

 
     

2019

         

0.20

%

   

0.90

%

   

12.37

     

40.18

     

58,473

     

1,353,545

     

35.50

%

   

36.65

%

   

0.00

%

 
     

2018

         

0.20

%

   

0.90

%

   

11.95

     

29.65

     

68,821

     

1,200,762

     

-4.57

%

   

-3.89

%

   

0.00

%

 
     

2017

         

0.20

%

   

0.90

%

   

12.44

     

31.07

     

67,774

     

1,266,992

     

26.42

%

   

27.35

%

   

0.00

%

 
     

2016

         

0.20

%

   

0.90

%

   

9.77

     

25.75

     

75,297

     

1,142,148

     

4.88

%

   

5.65

%

   

0.66

%

 

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

11.11

     

28.98

     

3,207,248

     

47,074,508

     

0.21

%

   

1.02

%

   

2.25

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.01

     

28.76

     

2,912,560

     

43,545,524

     

17.53

%

   

18.47

%

   

1.90

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.42

     

24.34

     

2,914,917

     

37,380,872

     

-8.74

%

   

-8.00

%

   

2.22

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.31

     

26.52

     

2,964,341

     

41,650,533

     

15.38

%

   

16.31

%

   

1.88

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.59

     

22.86

     

3,224,512

     

39,620,282

     

10.96

%

   

11.85

%

   

1.88

%

 

LVIP BlackRock Emerging Markets Managed Volatility Fund - Standard Class

 
     

2016

         

0.00

%

   

0.00

%

   

     

     

     

     

0.00

%

   

0.00

%

   

3.89

%

 

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.09

     

13.62

     

2,883,345

     

36,049,557

     

1.07

%

   

1.98

%

   

1.91

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.67

     

13.37

     

1,901,838

     

24,668,911

     

17.00

%

   

17.88

%

   

2.14

%

 
     

2018

         

0.15

%

   

0.90

%

   

10.75

     

11.34

     

1,534,454

     

17,066,798

     

-3.88

%

   

-3.15

%

   

2.29

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.56

     

11.71

     

684,857

     

7,920,789

     

13.33

%

   

14.18

%

   

3.42

%

 
     

2016

   

5/20/16

   

0.15

%

   

0.90

%

   

10.20

     

10.25

     

129,243

     

1,318,727

     

-0.21

%

   

2.65

%

   

4.02

%

 

LVIP BlackRock Global Real Estate Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.50

     

21.52

     

2,354,110

     

32,781,237

     

-3.09

%

   

-2.21

%

   

5.81

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.89

     

22.04

     

1,942,263

     

28,607,784

     

23.80

%

   

24.79

%

   

3.66

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.61

     

17.67

     

1,885,814

     

22,541,058

     

-9.16

%

   

-8.43

%

   

3.87

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.58

     

19.31

     

1,761,820

     

23,073,042

     

9.87

%

   

10.75

%

   

4.61

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.63

     

17.44

     

1,571,668

     

18,644,346

     

0.28

%

   

1.08

%

   

4.12

%

 

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.64

     

13.11

     

4,717,867

     

52,361,697

     

4.33

%

   

5.28

%

   

0.17

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.16

     

12.46

     

3,671,840

     

39,207,297

     

4.94

%

   

5.79

%

   

2.45

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.66

     

11.78

     

3,067,594

     

31,362,287

     

-0.64

%

   

0.17

%

   

5.41

%

 
     

2017

         

0.10

%

   

0.90

%

   

9.69

     

11.76

     

2,649,013

     

27,285,208

     

1.27

%

   

2.08

%

   

1.74

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.54

     

11.52

     

1,931,359

     

19,654,849

     

2.64

%

   

3.47

%

   

1.29

%

 

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.31

     

14.21

     

941,766

     

12,345,524

     

2.42

%

   

3.34

%

   

1.65

%

 
     

2019

         

0.00

%

   

0.90

%

   

13.40

     

13.77

     

665,629

     

8,835,165

     

17.83

%

   

18.72

%

   

2.11

%

 
     

2018

         

0.15

%

   

0.90

%

   

11.37

     

11.60

     

373,349

     

4,252,378

     

-3.61

%

   

-2.88

%

   

1.89

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.80

     

11.95

     

216,440

     

2,557,126

     

12.47

%

   

13.32

%

   

2.00

%

 
     

2016

   

5/20/16

   

0.15

%

   

0.90

%

   

10.49

     

10.54

     

58,410

     

612,825

     

1.69

%

   

5.51

%

   

1.64

%

 

LVIP BlackRock U.S. Opportunities Managed Volatility Fund - Standard Class

 
     

2016

         

0.00

%

   

0.00

%

   

     

     

     

     

0.00

%

   

0.00

%

   

0.72

%

 

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

13.92

     

41.45

     

583,890

     

10,778,982

     

22.71

%

   

23.69

%

   

0.38

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.26

     

33.59

     

519,209

     

9,101,308

     

18.86

%

   

19.81

%

   

0.69

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.28

     

28.11

     

468,469

     

7,922,610

     

-5.17

%

   

-4.41

%

   

0.71

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.31

     

29.48

     

464,917

     

8,464,349

     

25.00

%

   

26.01

%

   

0.64

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.78

     

23.45

     

480,678

     

7,253,704

     

-2.20

%

   

-1.41

%

   

0.44

%

 


M-44



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

 

$

16.97

   

$

31.74

     

587,308

   

$

11,616,504

     

26.57

%

   

27.58

%

   

0.00

%

 
     

2019

         

0.10

%

   

0.90

%

   

13.41

     

24.89

     

611,794

     

9,816,296

     

23.80

%

   

24.79

%

   

0.00

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.83

     

19.96

     

626,239

     

8,114,271

     

-0.56

%

   

0.26

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.89

     

19.92

     

641,649

     

8,396,003

     

24.44

%

   

25.43

%

   

0.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.75

     

15.89

     

669,213

     

7,047,390

     

1.34

%

   

2.16

%

   

0.00

%

 

LVIP ClearBridge Large Cap Managed Volatility Fund - Standard Class

 
     

2019

         

0.00

%

   

0.00

%

   

     

     

     

     

0.00

%

   

0.00

%

   

0.10

%

 
     

2018

         

0.15

%

   

0.90

%

   

10.52

     

10.81

     

99,292

     

1,047,740

     

-6.39

%

   

-5.68

%

   

1.04

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.23

     

11.46

     

101,945

     

1,148,336

     

16.98

%

   

17.86

%

   

1.09

%

 
     

2016

         

0.15

%

   

0.90

%

   

9.60

     

9.72

     

85,557

     

822,256

     

2.85

%

   

3.63

%

   

1.20

%

 

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

 
     

2020

         

0.15

%

   

0.90

%

   

13.95

     

14.55

     

101,133

     

1,418,256

     

13.83

%

   

14.69

%

   

0.92

%

 
     

2019

   

5/24/19

   

0.15

%

   

0.90

%

   

12.25

     

12.69

     

104,441

     

1,285,584

     

11.93

%

   

12.44

%

   

1.51

%

 

LVIP Delaware Bond Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.34

     

26.92

     

17,661,312

     

234,641,866

     

8.88

%

   

9.87

%

   

2.54

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.99

     

24.73

     

15,323,345

     

191,882,223

     

8.23

%

   

9.10

%

   

3.31

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.26

     

22.85

     

12,949,764

     

153,286,719

     

-1.72

%

   

-0.93

%

   

3.32

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.63

     

23.25

     

11,669,804

     

143,147,977

     

3.44

%

   

4.27

%

   

3.02

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.21

     

22.47

     

10,230,826

     

123,172,536

     

1.80

%

   

2.62

%

   

2.57

%

 

LVIP Delaware Diversified Floating Rate Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.19

     

11.72

     

3,249,726

     

34,670,244

     

0.45

%

   

1.36

%

   

1.61

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.39

     

11.58

     

3,037,367

     

32,233,751

     

3.67

%

   

4.50

%

   

2.88

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.02

     

11.08

     

2,463,061

     

25,338,826

     

-0.65

%

   

0.17

%

   

3.95

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.09

     

11.06

     

2,151,373

     

22,295,069

     

1.62

%

   

2.44

%

   

1.16

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.93

     

10.80

     

1,568,004

     

15,973,683

     

1.33

%

   

2.15

%

   

0.00

%

 

LVIP Delaware Mid Cap Value Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.15

     

35.00

     

1,219,791

     

21,243,053

     

-0.39

%

   

0.51

%

   

2.95

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.39

     

34.88

     

958,599

     

18,162,876

     

29.26

%

   

30.30

%

   

1.25

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.52

     

26.78

     

859,368

     

12,910,655

     

-15.52

%

   

-14.84

%

   

1.44

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.45

     

31.46

     

711,368

     

13,197,525

     

16.70

%

   

17.64

%

   

1.42

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.46

     

26.76

     

599,662

     

10,086,430

     

19.33

%

   

20.29

%

   

1.74

%

 

LVIP Delaware Social Awareness Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

13.73

     

50.41

     

505,078

     

11,487,854

     

18.61

%

   

19.56

%

   

1.37

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.16

     

42.26

     

464,173

     

9,608,733

     

30.79

%

   

31.84

%

   

2.21

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.67

     

32.14

     

385,147

     

6,845,718

     

-5.43

%

   

-4.65

%

   

1.39

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.26

     

33.79

     

352,683

     

6,931,545

     

19.12

%

   

20.07

%

   

1.29

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.23

     

28.21

     

381,280

     

6,522,336

     

5.68

%

   

6.53

%

   

1.46

%

 

LVIP Delaware Wealth Builder Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

11.68

     

28.87

     

190,429

     

2,771,931

     

4.67

%

   

5.51

%

   

1.94

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.08

     

27.43

     

197,658

     

2,950,843

     

14.87

%

   

15.79

%

   

2.93

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.28

     

23.75

     

192,661

     

2,565,769

     

-6.07

%

   

-5.31

%

   

2.92

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.57

     

25.14

     

206,122

     

3,055,850

     

11.28

%

   

12.18

%

   

2.20

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.33

     

22.47

     

216,110

     

3,001,439

     

4.67

%

   

5.51

%

   

1.57

%

 

LVIP Dimensional International Core Equity Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.82

     

12.77

     

2,907,794

     

35,375,751

     

5.91

%

   

6.86

%

   

1.93

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.42

     

11.98

     

2,506,449

     

28,788,939

     

19.76

%

   

20.72

%

   

2.62

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.54

     

9.93

     

1,807,794

     

17,323,844

     

-18.29

%

   

-17.64

%

   

2.25

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.67

     

11.90

     

1,006,542

     

11,806,540

     

26.22

%

   

27.17

%

   

2.82

%

 
     

2016

         

0.15

%

   

0.90

%

   

9.25

     

9.36

     

466,735

     

4,320,917

     

3.57

%

   

4.35

%

   

3.62

%

 

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

10.14

     

12.92

     

1,164,967

     

13,153,951

     

-7.26

%

   

-6.51

%

   

1.87

%

 
     

2019

         

0.10

%

   

0.90

%

   

10.91

     

13.86

     

1,028,305

     

12,512,381

     

15.77

%

   

16.70

%

   

2.66

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.36

     

11.90

     

1,047,110

     

10,989,012

     

-16.84

%

   

-16.17

%

   

1.93

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.18

     

14.23

     

962,805

     

12,127,978

     

25.03

%

   

26.03

%

   

2.24

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.88

     

11.32

     

1,007,564

     

10,120,850

     

1.06

%

   

1.87

%

   

2.19

%

 


M-45



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

 

$

13.21

   

$

40.69

     

2,284,641

   

$

40,731,880

     

15.36

%

   

16.40

%

   

1.62

%

 
     

2019

         

0.00

%

   

0.90

%

   

13.94

     

35.01

     

2,074,696

     

33,526,594

     

28.94

%

   

29.98

%

   

2.18

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.74

     

26.95

     

1,464,677

     

19,090,360

     

-8.14

%

   

-7.39

%

   

1.86

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.12

     

29.11

     

992,461

     

15,019,963

     

19.79

%

   

20.76

%

   

1.71

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.29

     

24.12

     

661,673

     

9,076,712

     

13.38

%

   

14.29

%

   

3.43

%

 

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

12.99

     

17.31

     

2,848,305

     

46,275,180

     

14.31

%

   

15.35

%

   

1.48

%

 
     

2019

         

0.00

%

   

0.90

%

   

13.20

     

15.02

     

2,467,771

     

35,912,083

     

27.67

%

   

28.69

%

   

1.36

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.34

     

11.67

     

1,984,912

     

22,612,984

     

-10.45

%

   

-9.73

%

   

1.31

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.66

     

12.91

     

1,207,325

     

15,356,035

     

17.22

%

   

18.13

%

   

1.58

%

 
     

2016

         

0.15

%

   

0.90

%

   

10.80

     

10.93

     

627,366

     

6,781,380

     

15.71

%

   

16.58

%

   

1.88

%

 

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

14.48

     

23.15

     

756,980

     

14,624,938

     

14.26

%

   

15.18

%

   

1.09

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.58

     

20.10

     

825,716

     

14,083,868

     

18.50

%

   

19.46

%

   

1.20

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.12

     

16.82

     

830,252

     

11,972,240

     

-8.62

%

   

-7.88

%

   

0.96

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.09

     

18.26

     

902,552

     

14,123,058

     

18.10

%

   

19.05

%

   

1.17

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.26

     

15.34

     

898,963

     

11,912,273

     

10.14

%

   

11.02

%

   

1.20

%

 

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.85

     

13.08

     

9,406,934

     

109,543,063

     

4.73

%

   

5.68

%

   

1.58

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.94

     

12.39

     

8,243,625

     

92,080,106

     

6.51

%

   

7.37

%

   

2.73

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.20

     

11.54

     

6,795,506

     

71,468,930

     

-1.04

%

   

-0.25

%

   

2.34

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.45

     

11.57

     

5,411,712

     

57,564,268

     

2.00

%

   

2.84

%

   

2.17

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.18

     

11.25

     

4,161,260

     

43,397,818

     

1.19

%

   

2.01

%

   

1.95

%

 

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

12.38

     

20.69

     

626,701

     

9,690,899

     

11.65

%

   

12.56

%

   

1.11

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.04

     

18.39

     

629,810

     

8,829,145

     

11.78

%

   

12.73

%

   

1.92

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.80

     

16.33

     

596,162

     

7,448,480

     

-9.97

%

   

-9.23

%

   

1.42

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.79

     

18.00

     

585,988

     

8,156,943

     

20.32

%

   

21.28

%

   

1.38

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.91

     

14.85

     

600,535

     

6,933,617

     

1.50

%

   

2.32

%

   

1.47

%

 

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.37

     

24.66

     

3,674,405

     

53,092,592

     

6.12

%

   

6.97

%

   

2.27

%

 
     

2019

         

0.10

%

   

0.90

%

   

10.96

     

23.11

     

3,495,407

     

48,320,512

     

13.98

%

   

14.90

%

   

2.68

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.31

     

20.17

     

3,437,135

     

42,119,485

     

-5.31

%

   

-4.55

%

   

2.81

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.00

     

21.18

     

3,054,150

     

39,998,371

     

9.50

%

   

10.38

%

   

2.52

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.98

     

19.23

     

2,686,367

     

32,878,208

     

4.08

%

   

4.92

%

   

2.10

%

 

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.35

     

25.94

     

9,427,660

     

136,433,784

     

4.91

%

   

5.75

%

   

2.26

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.08

     

24.59

     

9,332,192

     

130,170,449

     

14.82

%

   

15.74

%

   

2.34

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.45

     

21.30

     

9,408,947

     

115,741,000

     

-7.17

%

   

-6.42

%

   

2.48

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.21

     

22.82

     

8,991,292

     

121,945,158

     

14.60

%

   

15.52

%

   

2.42

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.72

     

19.80

     

8,409,472

     

103,606,539

     

3.81

%

   

4.64

%

   

1.84

%

 

LVIP Global Income Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.95

     

15.18

     

1,454,256

     

17,496,539

     

5.81

%

   

6.78

%

   

1.74

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.89

     

14.23

     

1,321,543

     

15,128,533

     

5.78

%

   

6.63

%

   

2.76

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.27

     

13.35

     

1,193,230

     

13,018,660

     

0.99

%

   

1.80

%

   

4.13

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.14

     

13.11

     

1,166,381

     

12,622,989

     

4.08

%

   

4.94

%

   

0.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.71

     

12.49

     

963,861

     

10,048,437

     

-0.39

%

   

0.41

%

   

0.00

%

 

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.43

     

25.26

     

7,986,325

     

115,681,196

     

5.14

%

   

5.99

%

   

2.12

%

 
     

2019

         

0.10

%

   

0.90

%

   

10.80

     

23.89

     

7,950,503

     

111,018,866

     

13.99

%

   

14.90

%

   

2.43

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.45

     

20.85

     

7,713,604

     

95,787,500

     

-6.28

%

   

-5.53

%

   

2.44

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.09

     

22.12

     

7,873,285

     

106,759,661

     

13.29

%

   

14.20

%

   

2.31

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.72

     

19.42

     

7,607,349

     

93,881,212

     

3.41

%

   

4.24

%

   

1.71

%

 

LVIP Government Money Market Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

9.76

     

11.45

     

6,277,668

     

63,379,088

     

-0.62

%

   

0.28

%

   

0.32

%

 
     

2019

         

0.00

%

   

0.90

%

   

9.79

     

11.53

     

9,926,664

     

99,837,480

     

0.88

%

   

1.69

%

   

1.78

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.67

     

11.43

     

11,561,552

     

114,223,085

     

0.49

%

   

1.29

%

   

1.40

%

 
     

2017

         

0.10

%

   

0.90

%

   

9.60

     

11.37

     

10,378,415

     

101,859,878

     

-0.49

%

   

0.31

%

   

0.41

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.62

     

11.43

     

9,452,345

     

93,224,650

     

-0.87

%

   

-0.07

%

   

0.03

%

 


M-46



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

LVIP Invesco Diversified Equity-Income Managed Volatility Fund - Standard Class

 
     

2018

         

0.15

%

   

0.90

%

 

$

10.53

   

$

11.06

     

147,534

   

$

1,583,095

     

-9.62

%

   

-8.94

%

   

1.91

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.56

     

12.14

     

138,757

     

1,643,646

     

10.14

%

   

10.97

%

   

1.43

%

 
     

2016

         

0.15

%

   

0.90

%

   

10.42

     

10.94

     

136,979

     

1,471,551

     

10.15

%

   

10.98

%

   

1.23

%

 

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

 
     

2020

         

0.15

%

   

0.90

%

   

13.76

     

14.46

     

151,070

     

2,090,340

     

6.36

%

   

7.16

%

   

1.75

%

 
     

2019

   

5/24/19

   

0.15

%

   

0.90

%

   

12.85

     

13.49

     

143,784

     

1,869,346

     

3.77

%

   

11.03

%

   

1.65

%

 

LVIP JPMorgan High Yield Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.91

     

18.83

     

5,306,148

     

73,121,559

     

4.61

%

   

5.56

%

   

5.36

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.40

     

17.86

     

4,548,411

     

61,152,820

     

11.97

%

   

12.86

%

   

6.00

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.11

     

15.82

     

3,858,152

     

47,125,457

     

-3.74

%

   

-2.95

%

   

5.87

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.16

     

16.31

     

3,497,853

     

44,771,365

     

5.79

%

   

6.66

%

   

6.46

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.49

     

15.29

     

2,920,520

     

35,978,118

     

12.25

%

   

13.15

%

   

5.46

%

 

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

11.47

     

24.13

     

1,198,371

     

18,063,705

     

1.01

%

   

1.84

%

   

1.25

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.28

     

23.70

     

1,076,371

     

16,119,022

     

15.12

%

   

16.05

%

   

1.28

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.73

     

20.43

     

1,014,064

     

13,180,334

     

-12.60

%

   

-11.89

%

   

1.40

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.53

     

23.20

     

994,222

     

14,851,251

     

13.66

%

   

14.57

%

   

1.05

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.07

     

20.26

     

978,019

     

12,985,982

     

9.02

%

   

9.90

%

   

0.71

%

 

LVIP MFS International Growth Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

12.84

     

25.36

     

4,098,175

     

72,576,468

     

13.51

%

   

14.54

%

   

1.04

%

 
     

2019

         

0.00

%

   

0.90

%

   

14.27

     

22.22

     

3,214,370

     

52,409,210

     

26.42

%

   

27.44

%

   

1.71

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.21

     

17.48

     

2,717,467

     

35,682,119

     

-9.06

%

   

-8.33

%

   

1.39

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.24

     

19.12

     

2,250,682

     

33,065,346

     

30.68

%

   

31.73

%

   

1.22

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.31

     

14.55

     

2,001,926

     

22,859,412

     

0.75

%

   

1.56

%

   

1.56

%

 

LVIP MFS Value Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.72

     

33.28

     

8,798,375

     

166,481,835

     

2.73

%

   

3.66

%

   

1.83

%

 
     

2019

         

0.00

%

   

0.90

%

   

13.21

     

32.15

     

6,840,849

     

134,216,004

     

28.68

%

   

29.71

%

   

1.79

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.20

     

24.80

     

6,146,585

     

97,024,445

     

-10.80

%

   

-10.08

%

   

1.84

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.94

     

27.60

     

5,327,817

     

97,369,871

     

16.58

%

   

17.51

%

   

1.94

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.02

     

23.50

     

4,183,396

     

68,828,939

     

13.04

%

   

13.95

%

   

2.01

%

 

LVIP Mondrian International Value Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

9.70

     

25.40

     

3,747,371

     

46,867,697

     

-5.82

%

   

-4.97

%

   

2.64

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.22

     

26.97

     

3,083,349

     

41,829,478

     

17.19

%

   

18.13

%

   

3.85

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.61

     

23.01

     

3,080,114

     

36,145,415

     

-12.27

%

   

-11.56

%

   

3.31

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.88

     

26.23

     

2,836,181

     

38,750,561

     

20.25

%

   

21.22

%

   

3.42

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.98

     

21.81

     

2,683,568

     

31,157,739

     

3.08

%

   

3.91

%

   

2.92

%

 

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

 
     

2020

         

0.15

%

   

0.90

%

   

14.13

     

14.85

     

28,598

     

407,159

     

14.43

%

   

15.29

%

   

2.47

%

 
     

2019

         

0.15

%

   

0.90

%

   

12.35

     

12.88

     

27,269

     

340,382

     

18.70

%

   

19.59

%

   

0.79

%

 
     

2018

         

0.15

%

   

0.90

%

   

10.40

     

10.77

     

24,651

     

258,043

     

-9.04

%

   

-8.36

%

   

0.75

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.44

     

11.76

     

39,232

     

449,615

     

19.53

%

   

20.43

%

   

1.90

%

 
     

2016

         

0.15

%

   

0.90

%

   

9.54

     

9.76

     

33,977

     

325,507

     

4.95

%

   

5.74

%

   

2.02

%

 

LVIP SSGA Bond Index Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.09

     

15.95

     

8,314,547

     

100,330,742

     

6.52

%

   

7.49

%

   

2.41

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.03

     

14.85

     

6,552,403

     

74,814,226

     

7.27

%

   

8.13

%

   

3.12

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.47

     

13.73

     

4,625,750

     

49,641,529

     

-1.22

%

   

-0.42

%

   

3.22

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.52

     

13.79

     

3,283,574

     

35,948,987

     

2.26

%

   

3.08

%

   

2.79

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.21

     

13.38

     

2,406,150

     

25,939,724

     

1.36

%

   

2.17

%

   

2.58

%

 

LVIP SSGA Conservative Index Allocation Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.97

     

18.62

     

2,305,226

     

32,482,237

     

11.18

%

   

12.18

%

   

2.31

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.84

     

16.62

     

1,999,908

     

25,793,589

     

13.80

%

   

14.66

%

   

2.57

%

 
     

2018

         

0.15

%

   

0.90

%

   

10.33

     

14.50

     

1,784,619

     

20,403,814

     

-5.20

%

   

-4.48

%

   

2.49

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.21

     

15.18

     

1,583,092

     

19,175,389

     

9.72

%

   

10.55

%

   

2.51

%

 
     

2016

         

0.15

%

   

0.90

%

   

10.14

     

13.73

     

1,162,208

     

13,074,821

     

4.06

%

   

4.86

%

   

2.27

%

 


M-47



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

 

$

11.65

   

$

17.87

     

1,053,012

   

$

15,222,903

     

8.69

%

   

9.51

%

   

2.17

%

 
     

2019

         

0.15

%

   

0.90

%

   

11.52

     

16.32

     

1,098,311

     

14,688,888

     

12.62

%

   

13.47

%

   

2.94

%

 
     

2018

         

0.15

%

   

0.90

%

   

10.58

     

14.38

     

1,010,652

     

12,142,514

     

-5.86

%

   

-5.15

%

   

3.01

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.15

     

15.16

     

965,655

     

12,332,367

     

8.71

%

   

9.53

%

   

3.75

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.18

     

13.89

     

819,050

     

9,716,216

     

5.88

%

   

6.73

%

   

2.72

%

 

LVIP SSGA Developed International 150 Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.36

     

16.84

     

3,279,172

     

39,319,619

     

-4.96

%

   

-4.20

%

   

2.95

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.23

     

17.62

     

2,621,295

     

33,526,420

     

14.39

%

   

15.31

%

   

4.54

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.77

     

15.32

     

2,188,595

     

24,811,269

     

-15.99

%

   

-15.32

%

   

4.03

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.54

     

18.13

     

1,384,231

     

19,276,268

     

22.47

%

   

23.45

%

   

4.72

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.35

     

14.72

     

1,038,447

     

12,110,200

     

8.75

%

   

9.62

%

   

3.76

%

 

LVIP SSGA Emerging Markets 100 Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

10.20

     

15.41

     

5,126,390

     

58,973,036

     

1.73

%

   

2.65

%

   

3.92

%

 
     

2019

         

0.00

%

   

0.90

%

   

9.96

     

15.03

     

4,227,433

     

47,994,806

     

6.65

%

   

7.50

%

   

4.08

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.27

     

13.98

     

3,711,501

     

39,584,864

     

-13.12

%

   

-12.40

%

   

5.17

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.60

     

15.96

     

2,503,358

     

31,113,092

     

22.72

%

   

23.71

%

   

3.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.58

     

12.90

     

1,969,963

     

20,166,518

     

14.40

%

   

15.32

%

   

2.87

%

 

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

11.32

     

19.14

     

1,731,441

     

25,243,203

     

6.06

%

   

6.91

%

   

1.91

%

 
     

2019

         

0.10

%

   

0.90

%

   

11.71

     

22.94

     

1,813,285

     

24,787,910

     

14.71

%

   

15.64

%

   

2.62

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.13

     

19.89

     

1,816,594

     

21,567,122

     

-9.00

%

   

-8.27

%

   

2.86

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.05

     

21.74

     

1,791,549

     

23,636,690

     

13.78

%

   

14.70

%

   

4.04

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.64

     

19.00

     

1,808,130

     

21,365,684

     

4.68

%

   

5.52

%

   

1.88

%

 

LVIP SSGA International Index Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.80

     

19.08

     

5,238,509

     

71,326,041

     

6.88

%

   

7.85

%

   

2.64

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.04

     

17.75

     

4,527,121

     

58,409,006

     

20.49

%

   

21.46

%

   

2.79

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.16

     

14.65

     

4,089,319

     

44,111,804

     

-14.48

%

   

-13.79

%

   

2.98

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.72

     

17.04

     

2,926,267

     

37,627,274

     

23.57

%

   

24.57

%

   

2.92

%

 
     

2016

         

0.10

%

   

0.90

%

   

8.67

     

13.71

     

2,386,974

     

25,160,758

     

0.09

%

   

0.89

%

   

3.25

%

 

LVIP SSGA International Managed Volatility Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

9.94

     

12.22

     

1,194,232

     

12,356,280

     

-1.86

%

   

-1.07

%

   

2.09

%

 
     

2019

         

0.10

%

   

0.90

%

   

9.89

     

12.37

     

1,077,649

     

11,312,121

     

17.72

%

   

18.61

%

   

2.47

%

 
     

2018

         

0.15

%

   

0.90

%

   

8.40

     

10.43

     

1,080,124

     

9,602,076

     

-13.00

%

   

-12.34

%

   

2.32

%

 
     

2017

         

0.15

%

   

0.90

%

   

9.66

     

11.18

     

1,037,831

     

10,574,704

     

23.15

%

   

24.08

%

   

2.27

%

 
     

2016

   

12/9/16

   

0.15

%

   

0.90

%

   

7.84

     

9.08

     

1,068,276

     

8,797,185

     

-0.43

%

   

-0.38

%

   

1.00

%

 

LVIP SSGA Large Cap 100 Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.63

     

38.11

     

2,789,493

     

51,670,361

     

2.06

%

   

2.88

%

   

2.93

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.76

     

37.06

     

2,284,473

     

44,004,313

     

26.15

%

   

27.17

%

   

2.87

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.68

     

29.16

     

1,977,389

     

31,368,579

     

-11.90

%

   

-11.20

%

   

2.42

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.16

     

32.85

     

1,511,932

     

28,715,780

     

17.69

%

   

18.64

%

   

3.20

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.10

     

27.70

     

1,136,849

     

19,319,987

     

20.44

%

   

21.41

%

   

2.52

%

 

LVIP SSGA Moderate Index Allocation Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

12.33

     

21.59

     

11,538,891

     

173,033,469

     

12.81

%

   

13.83

%

   

2.34

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.26

     

18.98

     

9,719,572

     

132,530,568

     

17.18

%

   

18.12

%

   

2.59

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.85

     

16.07

     

7,119,100

     

84,820,506

     

-7.11

%

   

-6.37

%

   

2.47

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.59

     

17.16

     

5,792,800

     

74,889,634

     

13.53

%

   

14.44

%

   

2.47

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.13

     

15.00

     

4,393,504

     

50,711,847

     

5.69

%

   

6.54

%

   

2.24

%

 

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.84

     

20.23

     

6,333,641

     

94,449,380

     

8.87

%

   

9.69

%

   

2.63

%

 
     

2019

         

0.15

%

   

0.90

%

   

12.43

     

18.45

     

5,661,913

     

79,458,335

     

15.53

%

   

16.40

%

   

3.00

%

 
     

2018

         

0.15

%

   

0.90

%

   

10.68

     

15.85

     

5,114,268

     

62,640,566

     

-7.96

%

   

-7.26

%

   

3.22

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.52

     

17.09

     

4,726,704

     

63,310,253

     

12.13

%

   

12.98

%

   

4.27

%

 
     

2016

         

0.15

%

   

0.90

%

   

10.19

     

15.13

     

3,895,800

     

47,076,770

     

8.29

%

   

9.11

%

   

2.44

%

 

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

12.48

     

22.64

     

11,500,224

     

180,839,954

     

13.26

%

   

14.28

%

   

2.59

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.45

     

19.74

     

10,187,208

     

145,063,535

     

18.65

%

   

19.55

%

   

2.50

%

 
     

2018

         

0.15

%

   

0.90

%

   

10.88

     

16.51

     

8,529,062

     

103,868,834

     

-8.25

%

   

-7.56

%

   

2.28

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.77

     

17.87

     

7,319,600

     

97,764,153

     

15.92

%

   

16.80

%

   

2.40

%

 
     

2016

         

0.15

%

   

0.90

%

   

10.08

     

15.30

     

5,540,298

     

65,233,456

     

6.40

%

   

7.21

%

   

2.31

%

 


M-48



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

 

$

11.85

   

$

21.31

     

5,033,098

   

$

78,672,153

     

8.30

%

   

9.28

%

   

2.62

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.87

     

19.52

     

5,027,186

     

73,138,461

     

16.38

%

   

17.31

%

   

3.04

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.66

     

16.64

     

4,417,799

     

56,179,602

     

-9.03

%

   

-8.29

%

   

3.43

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.63

     

18.14

     

3,810,703

     

53,867,810

     

13.87

%

   

14.78

%

   

4.66

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.14

     

15.81

     

3,094,017

     

39,006,718

     

9.49

%

   

10.36

%

   

2.60

%

 

LVIP SSGA S&P 500 Index Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

13.52

     

44.19

     

47,028,556

     

958,175,613

     

16.97

%

   

18.03

%

   

1.77

%

 
     

2019

         

0.00

%

   

0.90

%

   

14.51

     

37.49

     

36,650,999

     

700,590,863

     

30.02

%

   

31.07

%

   

1.89

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.08

     

28.62

     

27,668,929

     

431,207,849

     

-5.50

%

   

-4.74

%

   

2.04

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.29

     

30.06

     

20,385,057

     

346,435,507

     

20.48

%

   

21.45

%

   

2.16

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.95

     

24.76

     

14,732,615

     

217,044,152

     

10.76

%

   

11.64

%

   

2.18

%

 

LVIP SSGA Small-Cap Index Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

12.97

     

37.18

     

5,803,427

     

107,596,432

     

18.13

%

   

19.08

%

   

1.14

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.26

     

31.24

     

4,997,067

     

81,769,396

     

23.91

%

   

24.91

%

   

1.05

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.82

     

25.02

     

3,983,699

     

54,082,381

     

-12.16

%

   

-11.47

%

   

1.07

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.70

     

28.27

     

3,128,328

     

50,190,541

     

13.19

%

   

14.11

%

   

1.13

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.15

     

24.79

     

2,296,033

     

34,206,627

     

19.60

%

   

20.56

%

   

1.42

%

 

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.25

     

31.17

     

4,931,889

     

73,799,712

     

5.03

%

   

5.98

%

   

3.05

%

 
     

2019

         

0.00

%

   

0.90

%

   

10.83

     

29.45

     

3,860,811

     

57,279,820

     

18.75

%

   

19.71

%

   

2.21

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.05

     

24.62

     

3,022,030

     

38,612,203

     

-14.23

%

   

-13.55

%

   

3.34

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.15

     

28.49

     

2,222,341

     

34,145,921

     

5.38

%

   

6.22

%

   

2.87

%

 
     

2016

         

0.10

%

   

0.90

%

   

11.46

     

26.83

     

1,627,475

     

24,540,696

     

28.92

%

   

29.96

%

   

2.63

%

 

LVIP T. Rowe Price 2010 Fund - Standard Class

 
     

2020

         

0.20

%

   

0.35

%

   

13.85

     

24.89

     

29,774

     

490,768

     

11.90

%

   

12.07

%

   

2.31

%

 
     

2019

         

0.20

%

   

0.90

%

   

12.36

     

22.25

     

27,603

     

431,183

     

14.70

%

   

15.50

%

   

3.49

%

 
     

2018

         

0.20

%

   

0.90

%

   

10.70

     

19.29

     

17,557

     

222,359

     

-5.08

%

   

-4.41

%

   

2.17

%

 
     

2017

         

0.20

%

   

0.90

%

   

13.19

     

20.21

     

17,335

     

232,617

     

8.66

%

   

9.26

%

   

1.83

%

 
     

2016

         

0.35

%

   

0.90

%

   

12.08

     

18.50

     

22,383

     

295,330

     

3.50

%

   

4.07

%

   

1.80

%

 

LVIP T. Rowe Price 2020 Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

12.59

     

26.45

     

123,915

     

1,846,305

     

12.25

%

   

13.15

%

   

2.23

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.19

     

23.43

     

122,422

     

1,694,554

     

17.86

%

   

18.80

%

   

3.59

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.71

     

19.77

     

73,223

     

940,192

     

-6.42

%

   

-5.68

%

   

1.99

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.37

     

21.01

     

69,991

     

991,026

     

11.02

%

   

11.91

%

   

2.02

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.81

     

18.82

     

73,470

     

941,136

     

3.52

%

   

4.35

%

   

1.76

%

 

LVIP T. Rowe Price 2030 Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

12.87

     

28.16

     

195,390

     

2,855,832

     

14.22

%

   

15.13

%

   

2.52

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.39

     

24.52

     

166,581

     

2,317,204

     

21.06

%

   

22.03

%

   

2.46

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.16

     

20.15

     

179,913

     

2,055,351

     

-8.42

%

   

-7.68

%

   

1.78

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.36

     

21.88

     

166,380

     

2,233,582

     

12.45

%

   

13.35

%

   

1.85

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.03

     

19.35

     

213,585

     

2,555,494

     

2.76

%

   

3.61

%

   

1.83

%

 

LVIP T. Rowe Price 2040 Fund - Standard Class

 
     

2020

         

0.10

%

   

0.90

%

   

13.07

     

30.22

     

234,087

     

3,825,935

     

15.57

%

   

16.50

%

   

2.02

%

 
     

2019

         

0.10

%

   

0.90

%

   

12.56

     

26.01

     

236,272

     

3,633,773

     

23.33

%

   

24.32

%

   

2.23

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.11

     

20.97

     

250,772

     

3,252,496

     

-9.54

%

   

-8.81

%

   

1.55

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.42

     

23.06

     

269,091

     

3,893,372

     

13.60

%

   

14.51

%

   

2.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.10

     

20.19

     

269,921

     

3,529,632

     

2.88

%

   

3.71

%

   

1.75

%

 

LVIP T. Rowe Price Growth Stock Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

15.36

     

60.68

     

4,709,156

     

127,392,961

     

35.24

%

   

36.47

%

   

0.00

%

 
     

2019

         

0.00

%

   

0.90

%

   

15.95

     

44.53

     

4,404,538

     

95,486,077

     

29.89

%

   

30.93

%

   

0.08

%

 
     

2018

         

0.10

%

   

0.90

%

   

12.20

     

34.03

     

3,668,619

     

64,457,832

     

-2.01

%

   

-1.22

%

   

0.19

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.88

     

34.47

     

2,948,541

     

54,950,147

     

32.50

%

   

33.56

%

   

0.25

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.41

     

25.82

     

2,419,308

     

35,251,022

     

0.49

%

   

1.29

%

   

0.10

%

 

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

14.94

     

80.30

     

2,969,763

     

75,613,669

     

30.51

%

   

31.69

%

   

0.00

%

 
     

2019

         

0.00

%

   

0.90

%

   

15.59

     

61.19

     

2,562,607

     

54,538,787

     

36.17

%

   

37.26

%

   

0.18

%

 
     

2018

         

0.10

%

   

0.90

%

   

11.37

     

44.69

     

2,074,573

     

34,281,313

     

-3.94

%

   

-3.17

%

   

0.41

%

 
     

2017

         

0.10

%

   

0.90

%

   

12.73

     

46.27

     

1,686,098

     

30,325,424

     

23.63

%

   

24.62

%

   

0.22

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.23

     

37.22

     

1,403,143

     

21,280,456

     

6.59

%

   

7.45

%

   

0.31

%

 


M-49



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

 

$

11.83

   

$

13.91

     

662,714

   

$

8,532,048

     

7.53

%

   

8.50

%

   

1.68

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.39

     

12.84

     

1,034,087

     

12,716,621

     

16.13

%

   

17.01

%

   

1.74

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.67

     

10.97

     

925,505

     

9,942,748

     

-5.47

%

   

-4.76

%

   

2.06

%

 
     

2017

         

0.15

%

   

0.90

%

   

11.29

     

11.52

     

351,360

     

3,971,422

     

14.19

%

   

15.06

%

   

2.29

%

 
     

2016

         

0.15

%

   

0.90

%

   

9.89

     

10.01

     

160,929

     

1,591,773

     

3.15

%

   

3.94

%

   

2.01

%

 

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

13.61

     

31.51

     

8,805,632

     

183,268,591

     

18.75

%

   

19.82

%

   

1.51

%

 
     

2019

         

0.00

%

   

0.90

%

   

14.22

     

26.32

     

7,538,816

     

141,524,890

     

29.12

%

   

30.16

%

   

1.76

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.93

     

20.22

     

6,312,789

     

95,102,714

     

-5.78

%

   

-5.02

%

   

1.62

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.02

     

21.29

     

4,860,297

     

79,953,483

     

19.09

%

   

20.05

%

   

1.75

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.85

     

17.74

     

3,503,421

     

49,917,610

     

11.14

%

   

12.03

%

   

1.80

%

 

LVIP Vanguard International Equity ETF Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

12.37

     

17.52

     

8,415,777

     

121,028,016

     

9.90

%

   

10.89

%

   

2.38

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.16

     

15.85

     

7,242,798

     

95,943,245

     

21.10

%

   

22.08

%

   

3.30

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.97

     

13.02

     

6,098,778

     

67,409,179

     

-15.47

%

   

-14.79

%

   

2.47

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.71

     

15.31

     

4,420,556

     

58,596,871

     

27.16

%

   

28.18

%

   

2.32

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.15

     

11.98

     

3,411,709

     

36,297,522

     

2.79

%

   

3.61

%

   

2.60

%

 

LVIP Wellington Capital Growth Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

16.57

     

64.78

     

2,938,515

     

92,335,958

     

41.74

%

   

43.03

%

   

0.00

%

 
     

2019

         

0.00

%

   

0.90

%

   

17.99

     

45.36

     

2,176,586

     

54,234,307

     

40.11

%

   

41.24

%

   

0.00

%

 
     

2018

         

0.10

%

   

0.90

%

   

12.75

     

32.13

     

1,492,880

     

29,137,203

     

0.44

%

   

1.25

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.92

     

31.75

     

1,071,493

     

22,336,966

     

34.64

%

   

35.73

%

   

0.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.26

     

23.40

     

921,930

     

14,925,116

     

-0.81

%

   

0.00

%

   

0.00

%

 

LVIP Wellington Mid-Cap Value Fund - Standard Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.53

     

31.63

     

2,562,820

     

40,526,352

     

0.86

%

   

1.77

%

   

0.99

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.07

     

31.13

     

2,008,431

     

32,713,901

     

29.42

%

   

30.46

%

   

1.08

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.26

     

23.87

     

1,704,188

     

21,774,176

     

-15.30

%

   

-14.62

%

   

0.75

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.93

     

27.98

     

1,324,350

     

20,561,424

     

12.42

%

   

13.32

%

   

0.47

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.53

     

24.70

     

911,886

     

13,570,353

     

12.05

%

   

12.95

%

   

0.50

%

 

M Capital Appreciation Fund

 
     

2020

         

0.20

%

   

0.90

%

   

14.50

     

46.39

     

111,168

     

2,113,033

     

16.67

%

   

17.49

%

   

0.00

%

 
     

2019

         

0.20

%

   

0.90

%

   

12.34

     

39.76

     

104,862

     

1,704,448

     

27.70

%

   

28.59

%

   

0.32

%

 
     

2018

         

0.20

%

   

0.90

%

   

10.77

     

31.13

     

110,252

     

1,395,250

     

-14.92

%

   

-14.32

%

   

0.32

%

 
     

2017

         

0.20

%

   

0.90

%

   

12.57

     

50.97

     

91,754

     

1,517,205

     

17.95

%

   

18.78

%

   

0.00

%

 
     

2016

         

0.20

%

   

0.90

%

   

10.58

     

43.21

     

100,873

     

1,425,209

     

19.98

%

   

20.82

%

   

0.00

%

 

M International Equity Fund

 
     

2020

         

0.20

%

   

0.90

%

   

10.99

     

15.99

     

198,642

     

2,241,595

     

7.92

%

   

8.68

%

   

1.71

%

 
     

2019

         

0.20

%

   

0.90

%

   

10.12

     

14.82

     

184,112

     

1,912,402

     

19.25

%

   

20.09

%

   

2.84

%

 
     

2018

         

0.20

%

   

0.90

%

   

8.42

     

12.43

     

189,449

     

1,643,270

     

-21.28

%

   

-20.73

%

   

1.48

%

 
     

2017

         

0.20

%

   

0.90

%

   

9.83

     

25.18

     

172,197

     

1,873,762

     

22.93

%

   

23.80

%

   

1.69

%

 
     

2016

         

0.20

%

   

0.90

%

   

7.97

     

20.49

     

182,241

     

1,609,705

     

-0.95

%

   

-0.25

%

   

0.84

%

 

M Large Cap Growth Fund

 
     

2020

         

0.20

%

   

0.90

%

   

21.35

     

53.58

     

140,402

     

3,563,027

     

27.74

%

   

28.64

%

   

0.00

%

 
     

2019

         

0.20

%

   

0.90

%

   

16.59

     

41.95

     

164,147

     

3,260,057

     

34.87

%

   

35.82

%

   

0.00

%

 
     

2018

         

0.20

%

   

0.90

%

   

13.01

     

31.10

     

186,121

     

2,722,866

     

-5.80

%

   

-5.14

%

   

0.00

%

 
     

2017

         

0.20

%

   

0.90

%

   

13.72

     

41.46

     

164,647

     

2,927,055

     

37.72

%

   

38.70

%

   

0.00

%

 
     

2016

         

0.20

%

   

0.90

%

   

9.89

     

30.10

     

184,159

     

2,369,313

     

-3.20

%

   

-2.52

%

   

0.00

%

 

M Large Cap Value Fund

 
     

2020

         

0.20

%

   

0.90

%

   

11.51

     

23.83

     

206,860

     

2,694,548

     

-4.03

%

   

-3.36

%

   

2.12

%

 
     

2019

         

0.20

%

   

0.90

%

   

11.91

     

24.83

     

173,431

     

2,345,035

     

20.43

%

   

21.27

%

   

1.77

%

 
     

2018

         

0.20

%

   

0.90

%

   

10.48

     

20.62

     

179,719

     

2,014,813

     

-12.86

%

   

-12.24

%

   

1.44

%

 
     

2017

         

0.20

%

   

0.90

%

   

11.94

     

32.04

     

165,519

     

2,232,755

     

13.96

%

   

14.76

%

   

1.54

%

 
     

2016

         

0.20

%

   

0.90

%

   

10.40

     

28.12

     

168,942

     

2,005,540

     

8.66

%

   

9.42

%

   

1.48

%

 

MFS® VIT Growth Series - Initial Class

 
     

2020

         

0.00

%

   

0.90

%

   

15.25

     

74.37

     

3,232,922

     

88,810,506

     

30.68

%

   

31.86

%

   

0.00

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.80

     

56.60

     

2,692,600

     

66,911,849

     

36.91

%

   

38.01

%

   

0.00

%

 
     

2018

         

0.10

%

   

0.90

%

   

12.55

     

41.11

     

2,331,007

     

48,185,275

     

1.75

%

   

2.57

%

   

0.09

%

 
     

2017

         

0.10

%

   

0.90

%

   

13.85

     

40.19

     

1,935,174

     

41,786,944

     

30.23

%

   

31.27

%

   

0.11

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.56

     

30.69

     

1,667,122

     

29,131,037

     

1.53

%

   

2.34

%

   

0.04

%

 


M-50



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

MFS® VIT Total Return Series - Initial Class

 
     

2020

         

0.00

%

   

0.90

%

 

$

11.97

   

$

33.33

     

4,901,014

   

$

75,549,780

     

8.83

%

   

9.81

%

   

2.34

%

 
     

2019

         

0.00

%

   

0.90

%

   

11.47

     

30.62

     

4,127,664

     

63,088,060

     

19.31

%

   

20.26

%

   

2.36

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.30

     

25.67

     

3,180,028

     

44,381,031

     

-6.46

%

   

-5.71

%

   

2.31

%

 
     

2017

         

0.10

%

   

0.90

%

   

11.65

     

27.44

     

2,459,176

     

39,868,443

     

11.29

%

   

12.19

%

   

2.42

%

 
     

2016

         

0.10

%

   

0.90

%

   

10.94

     

24.66

     

1,960,725

     

31,361,222

     

8.12

%

   

8.99

%

   

2.66

%

 

MFS® VIT Utilities Series - Initial Class

 
     

2020

         

0.00

%

   

0.90

%

   

11.62

     

61.07

     

2,755,726

     

48,544,141

     

4.95

%

   

5.90

%

   

2.54

%

 
     

2019

         

0.00

%

   

0.90

%

   

12.52

     

58.19

     

2,439,387

     

44,941,603

     

23.95

%

   

24.94

%

   

4.02

%

 
     

2018

         

0.10

%

   

0.90

%

   

10.71

     

46.95

     

2,343,690

     

37,180,065

     

0.15

%

   

0.96

%

   

1.11

%

 
     

2017

         

0.10

%

   

0.90

%

   

10.62

     

46.87

     

2,390,837

     

39,244,658

     

13.80

%

   

14.72

%

   

4.28

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.27

     

41.19

     

2,310,233

     

35,740,262

     

10.47

%

   

11.36

%

   

3.55

%

 

MFS® VIT II Core Equity Portfolio - Initial Class

 
     

2020

         

0.20

%

   

0.90

%

   

14.58

     

57.79

     

42,332

     

1,326,552

     

17.64

%

   

18.47

%

   

0.74

%

 
     

2019

         

0.20

%

   

0.90

%

   

19.17

     

48.86

     

47,569

     

1,214,416

     

32.00

%

   

32.92

%

   

0.81

%

 
     

2018

         

0.20

%

   

0.90

%

   

14.42

     

36.81

     

40,111

     

921,109

     

-4.69

%

   

-3.99

%

   

0.66

%

 
     

2017

         

0.20

%

   

0.90

%

   

15.02

     

38.41

     

42,642

     

1,026,457

     

23.71

%

   

24.58

%

   

0.91

%

 
     

2016

         

0.20

%

   

0.90

%

   

12.06

     

30.88

     

53,744

     

1,053,679

     

10.38

%

   

11.15

%

   

0.77

%

 

Neuberger Berman AMT Large Cap Value Portfolio - I Class

 
     

2019

         

0.00

%

   

0.00

%

   

     

     

     

     

0.00

%

   

0.00

%

   

1.99

%

 
     

2018

         

0.20

%

   

0.90

%

   

20.68

     

36.55

     

47,111

     

1,405,631

     

-1.93

%

   

-1.39

%

   

1.15

%

 
     

2017

         

0.35

%

   

0.90

%

   

20.97

     

37.06

     

52,764

     

1,594,837

     

12.35

%

   

12.96

%

   

0.57

%

 
     

2016

         

0.35

%

   

0.90

%

   

18.56

     

32.81

     

60,482

     

1,647,804

     

26.23

%

   

26.92

%

   

0.73

%

 

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

 
     

2020

         

0.20

%

   

0.90

%

   

16.24

     

63.48

     

829,388

     

22,807,201

     

38.73

%

   

39.70

%

   

0.00

%

 
     

2019

         

0.20

%

   

0.90

%

   

11.63

     

45.51

     

776,241

     

18,591,151

     

31.56

%

   

32.48

%

   

0.00

%

 
     

2018

         

0.20

%

   

0.90

%

   

12.61

     

34.40

     

794,415

     

15,811,261

     

-7.24

%

   

-6.58

%

   

0.00

%

 
     

2017

         

0.20

%

   

0.90

%

   

13.51

     

36.88

     

867,773

     

18,882,798

     

24.17

%

   

25.04

%

   

0.00

%

 
     

2016

         

0.20

%

   

0.90

%

   

10.80

     

29.54

     

939,502

     

16,982,080

     

3.46

%

   

4.19

%

   

0.00

%

 

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

 
     

2020

         

0.20

%

   

0.90

%

   

9.56

     

40.53

     

376,639

     

5,812,015

     

-3.49

%

   

-2.82

%

   

1.26

%

 
     

2019

         

0.20

%

   

0.90

%

   

12.43

     

41.76

     

330,457

     

5,592,293

     

15.70

%

   

16.51

%

   

0.71

%

 
     

2018

         

0.20

%

   

0.90

%

   

10.67

     

35.90

     

326,774

     

4,999,884

     

-16.03

%

   

-15.44

%

   

0.66

%

 
     

2017

         

0.20

%

   

0.90

%

   

12.61

     

42.52

     

340,611

     

6,318,830

     

15.69

%

   

16.50

%

   

0.83

%

 
     

2016

         

0.20

%

   

0.90

%

   

10.83

     

36.55

     

351,672

     

5,819,933

     

15.13

%

   

15.94

%

   

0.61

%

 

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

 
     

2020

         

0.20

%

   

0.35

%

   

14.78

     

53.27

     

79,980

     

1,397,962

     

19.14

%

   

19.32

%

   

0.58

%

 
     

2019

   

4/30/19

   

0.20

%

   

0.90

%

   

12.38

     

44.71

     

57,682

     

1,469,507

     

8.74

%

   

11.54

%

   

0.42

%

 

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

 
     

2020

         

0.00

%

   

0.90

%

   

5.57

     

10.72

     

4,584,629

     

30,548,725

     

0.44

%

   

1.35

%

   

6.38

%

 
     

2019

         

0.00

%

   

0.90

%

   

5.53

     

9.55

     

4,231,993

     

27,467,334

     

10.43

%

   

11.32

%

   

4.52

%

 
     

2018

         

0.10

%

   

0.90

%

   

4.99

     

8.59

     

3,820,862

     

22,381,068

     

-14.90

%

   

-14.22

%

   

2.08

%

 
     

2017

         

0.10

%

   

0.90

%

   

5.84

     

9.24

     

3,405,950

     

23,364,966

     

1.24

%

   

2.05

%

   

11.16

%

 
     

2016

         

0.10

%

   

0.90

%

   

5.76

     

9.05

     

2,757,242

     

18,599,830

     

14.12

%

   

15.04

%

   

1.04

%

 

Putnam VT Equity Income Fund - Class IB

 
     

2020

         

0.20

%

   

0.90

%

   

12.37

     

41.22

     

82,278

     

1,801,279

     

4.85

%

   

5.59

%

   

1.67

%

 
     

2019

         

0.20

%

   

0.90

%

   

24.01

     

39.10

     

71,241

     

1,795,019

     

29.24

%

   

29.95

%

   

1.99

%

 
     

2018

         

0.35

%

   

0.90

%

   

18.47

     

30.09

     

69,682

     

1,442,119

     

-9.31

%

   

-8.81

%

   

0.70

%

 
     

2017

   

5/12/17

   

0.35

%

   

0.90

%

   

20.26

     

33.00

     

74,509

     

1,697,270

     

12.56

%

   

12.95

%

   

0.00

%

 

Putnam VT Global Health Care Fund - Class IB

 
     

2020

         

0.20

%

   

0.90

%

   

14.56

     

45.90

     

72,863

     

2,071,777

     

15.24

%

   

16.05

%

   

0.50

%

 
     

2019

         

0.20

%

   

0.90

%

   

28.31

     

39.61

     

64,815

     

1,983,152

     

29.12

%

   

29.84

%

   

0.00

%

 
     

2018

         

0.35

%

   

0.90

%

   

21.81

     

30.51

     

67,869

     

1,700,990

     

-1.48

%

   

-0.94

%

   

0.97

%

 
     

2017

         

0.35

%

   

0.90

%

   

22.01

     

30.80

     

74,096

     

1,881,309

     

14.27

%

   

14.90

%

   

0.52

%

 
     

2016

         

0.35

%

   

0.90

%

   

19.16

     

26.81

     

89,707

     

2,014,431

     

-12.15

%

   

-11.66

%

   

0.00

%

 

Putnam VT Growth & Income Fund - Class IB

 
     

2017

         

0.00

%

   

0.00

%

   

     

     

     

     

0.00

%

   

0.00

%

   

2.09

%

 
     

2016

         

0.35

%

   

0.90

%

   

17.08

     

27.82

     

72,298

     

1,395,426

     

13.99

%

   

14.62

%

   

1.43

%

 


M-51



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

Templeton Foreign VIP Fund - Class 1

 
     

2020

         

0.55

%

   

0.55

%

 

$

17.02

   

$

17.02

     

65,934

   

$

1,122,511

     

-1.46

%

   

-1.46

%

   

3.58

%

 
     

2019

         

0.55

%

   

0.55

%

   

17.28

     

17.28

     

63,764

     

1,101,635

     

12.22

%

   

12.22

%

   

1.96

%

 
     

2018

         

0.55

%

   

0.55

%

   

15.40

     

15.40

     

70,377

     

1,083,507

     

-15.73

%

   

-15.73

%

   

2.89

%

 
     

2017

         

0.55

%

   

0.55

%

   

18.27

     

18.27

     

73,741

     

1,347,279

     

16.38

%

   

16.38

%

   

2.76

%

 
     

2016

         

0.55

%

   

0.55

%

   

15.70

     

15.70

     

84,016

     

1,318,979

     

6.90

%

   

6.90

%

   

2.00

%

 

Templeton Foreign VIP Fund - Class 2

 
     

2020

         

0.20

%

   

0.35

%

   

9.33

     

19.80

     

232,979

     

2,483,527

     

-1.50

%

   

-1.36

%

   

3.34

%

 
     

2019

         

0.20

%

   

0.90

%

   

9.45

     

20.10

     

173,912

     

2,510,605

     

11.52

%

   

12.30

%

   

1.74

%

 
     

2018

         

0.20

%

   

0.90

%

   

13.17

     

17.92

     

144,089

     

2,424,087

     

-16.20

%

   

-15.74

%

   

2.75

%

 
     

2017

         

0.35

%

   

0.90

%

   

15.62

     

21.27

     

176,813

     

3,551,352

     

15.65

%

   

16.28

%

   

2.66

%

 
     

2016

         

0.35

%

   

0.90

%

   

13.44

     

18.29

     

185,516

     

3,196,546

     

6.22

%

   

6.80

%

   

1.77

%

 

Templeton Global Bond VIP Fund - Class 1

 
     

2020

         

0.00

%

   

0.90

%

   

9.33

     

18.96

     

6,694,249

     

64,399,787

     

-5.92

%

   

-5.17

%

   

7.90

%

 
     

2019

         

0.10

%

   

0.90

%

   

10.06

     

20.16

     

5,834,264

     

59,997,352

     

1.34

%

   

2.15

%

   

7.04

%

 
     

2018

         

0.10

%

   

0.90

%

   

9.93

     

19.89

     

4,419,850

     

45,191,049

     

1.29

%

   

2.11

%

   

0.00

%

 
     

2017

         

0.10

%

   

0.90

%

   

9.80

     

20.65

     

3,445,917

     

35,923,359

     

1.24

%

   

2.05

%

   

0.00

%

 
     

2016

         

0.10

%

   

0.90

%

   

9.68

     

20.32

     

2,513,859

     

27,617,345

     

2.28

%

   

3.11

%

   

0.00

%

 

Templeton Growth VIP Fund - Class 1

 
     

2020

         

0.20

%

   

0.90

%

   

11.83

     

23.90

     

456,432

     

7,345,163

     

5.04

%

   

5.77

%

   

3.20

%

 
     

2019

         

0.20

%

   

0.90

%

   

11.19

     

22.67

     

464,320

     

7,125,421

     

14.40

%

   

15.20

%

   

2.98

%

 
     

2018

         

0.20

%

   

0.90

%

   

9.71

     

19.75

     

490,276

     

6,554,218

     

-15.37

%

   

-14.78

%

   

2.21

%

 
     

2017

         

0.20

%

   

0.90

%

   

11.39

     

23.25

     

533,581

     

8,450,952

     

17.70

%

   

18.53

%

   

1.82

%

 
     

2016

         

0.20

%

   

0.90

%

   

9.61

     

19.69

     

548,239

     

7,464,657

     

8.91

%

   

9.68

%

   

2.12

%

 

Templeton Growth VIP Fund - Class 2

 
     

2020

         

0.20

%

   

0.35

%

   

10.27

     

26.41

     

94,148

     

1,214,701

     

5.43

%

   

5.59

%

   

2.94

%

 
     

2019

         

0.20

%

   

0.90

%

   

9.73

     

25.05

     

57,869

     

1,155,937

     

14.12

%

   

14.93

%

   

2.77

%

 
     

2018

         

0.20

%

   

0.90

%

   

16.39

     

21.94

     

46,939

     

1,016,502

     

-15.62

%

   

-15.15

%

   

1.96

%

 
     

2017

         

0.35

%

   

0.90

%

   

19.32

     

26.01

     

49,953

     

1,257,677

     

17.45

%

   

18.09

%

   

1.60

%

 
     

2016

         

0.35

%

   

0.90

%

   

16.36

     

22.14

     

49,937

     

1,083,095

     

8.64

%

   

9.24

%

   

1.91

%

 

TOPS® Balanced ETF Portfolio - Class 2 Shares

 
     

2020

         

0.00

%

   

0.90

%

   

11.60

     

11.74

     

282,688

     

3,281,962

     

7.43

%

   

8.22

%

   

1.83

%

 
     

2019

   

8/5/19

   

0.15

%

   

0.90

%

   

10.80

     

10.85

     

37,950

     

409,829

     

2.20

%

   

7.36

%

   

0.79

%

 

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

 
     

2020

         

0.00

%

   

0.90

%

   

11.99

     

12.13

     

211,078

     

2,533,662

     

9.60

%

   

10.43

%

   

2.10

%

 
     

2019

   

6/18/19

   

0.15

%

   

0.90

%

   

10.94

     

10.99

     

45,083

     

494,168

     

3.96

%

   

9.17

%

   

0.50

%

 

(1)  Reflects less than a full year of activity. Funds were first received in this option on the commencement date noted or the option was inactive at the date funds were received thereby a succeeding commencement date is disclosed.

(2)  These amounts represent the annualized minimum and maximum contract expenses of the separate account, consisting primarily of mortality and expense charges, for only those subaccounts which contain investments as of the respective year end. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying funds have been excluded.

(3)  As the unit value is presented as a range of minimum to maximum values for only those subaccounts which existed for the entire year, some individual contract unit values may not be within the ranges presented as a result of partial year activity.

(4)  These amounts represent the total return, including changes in value of mutual funds, and reflect deductions for all items included in the fee rate. The total return does not include contract charges deducted directly from policy account values. The total return is not annualized. As the total return is presented as a range of minimum to maximum values, for only those subaccounts which existed for the entire year, some individual contract total returns may not be within the ranges presented as a result of partial year activity.

(5)  These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense guarantee charges, that result in direct reductions in the unit values. The recognition of investment income by the subaccount is affected by the timing of


M-52



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

3. Financial Highlights (continued)

the declaration of dividends by the underlying fund in which the subaccounts invest. Investment income ratios are not annualized.

Note: Fee rate, unit value and total return minimum and maximum are the same where there is only one active contract level charge for the subaccount.

4. Purchases and Sales of Investments

The aggregate cost of investments purchased and the aggregate proceeds from investments sold were as follows for 2020:

    Aggregate
Cost of
Purchases
  Aggregate
Proceeds
from Sales
 

AB VPS Global Thematic Growth Portfolio - Class A

 

$

4,048,477

   

$

1,901,684

   

AB VPS Growth and Income Portfolio - Class A

   

2,569,694

     

2,505,900

   

AB VPS International Value Portfolio - Class A

   

1,227,189

     

778,238

   

AB VPS Large Cap Growth Portfolio - Class A

   

1,211,661

     

978,713

   

AB VPS Small/Mid Cap Value Portfolio - Class A

   

11,598,621

     

5,107,581

   

American Century VP Balanced Fund - Class I

   

15,777,500

     

3,191,212

   

American Century VP Inflation Protection Fund - Class I

   

2,314,765

     

1,651,723

   

American Funds Global Growth Fund - Class 2

   

21,188,254

     

14,158,620

   

American Funds Global Small Capitalization Fund - Class 2

   

13,777,884

     

11,732,498

   

American Funds Growth Fund - Class 2

   

28,764,073

     

59,906,031

   

American Funds Growth-Income Fund - Class 2

   

54,171,949

     

8,683,836

   

American Funds International Fund - Class 2

   

20,786,812

     

12,491,736

   

BlackRock Global Allocation V.I. Fund - Class I

   

54,032,346

     

16,709,262

   

ClearBridge Variable Mid Cap Portfolio - Class I

   

7,125,684

     

4,005,807

   

Delaware VIP® Diversified Income Series - Standard Class

   

19,178,813

     

10,801,582

   

Delaware VIP® Emerging Markets Series - Standard Class

   

11,174,188

     

14,085,150

   

Delaware VIP® High Yield Series - Standard Class

   

4,655,596

     

4,480,392

   

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

   

25,910,946

     

9,759,777

   

Delaware VIP® REIT Series - Standard Class

   

16,567,685

     

3,035,309

   

Delaware VIP® Small Cap Value Series - Standard Class

   

20,534,957

     

7,955,905

   

Delaware VIP® Smid Cap Core Series - Standard Class

   

13,162,002

     

7,948,062

   

Delaware VIP® U.S. Growth Series - Standard Class

   

5,390,217

     

8,687,239

   

Delaware VIP® Value Series - Standard Class

   

18,768,911

     

5,718,622

   

DWS Alternative Asset Allocation VIP Portfolio - Class A

   

3,321,379

     

2,400,766

   

DWS Equity 500 Index VIP Portfolio - Class A

   

4,062,292

     

6,217,985

   

DWS Small Cap Index VIP Portfolio - Class A

   

1,831,631

     

1,586,675

   

Fidelity® VIP Asset Manager Portfolio - Initial Class

   

32,591

     

36,599

   

Fidelity® VIP Contrafund® Portfolio - Service Class

   

13,932,858

     

26,923,832

   

Fidelity® VIP Equity-Income Portfolio - Initial Class

   

175,886

     

150,974

   

Fidelity® VIP Equity-Income Portfolio - Service Class

   

536,005

     

528,398

   

Fidelity® VIP Growth Opportunities Portfolio - Service Class

   

1,407,202

     

1,589,823

   

Fidelity® VIP Growth Portfolio - Service Class

   

21,690,894

     

16,420,781

   

Fidelity® VIP High Income Portfolio - Service Class

   

233,711

     

179,307

   

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

   

77,007

     

142,446

   

Fidelity® VIP Mid Cap Portfolio - Service Class

   

27,094,022

     

11,725,091

   

Fidelity® VIP Overseas Portfolio - Service Class

   

447,564

     

620,486

   

Franklin Income VIP Fund - Class 1

   

22,114,440

     

2,084,319

   

Franklin Mutual Shares VIP Fund - Class 1

   

15,381,314

     

1,542,709

   

Franklin Small-Mid Cap Growth VIP Fund - Class 1

   

3,612,853

     

3,532,717

   

Invesco V.I. American Franchise Fund - Series I Shares

   

1,200,367

     

1,881,986

   

Invesco V.I. Core Equity Fund - Series I Shares

   

3,710,369

     

1,295,569

   

Invesco V.I. Core Plus Bond Fund - Series I Shares

   

184,832

     

229,900

   

Invesco V.I. International Growth Fund - Series I Shares

   

5,547,720

     

3,224,100

   

Janus Henderson Balanced Portfolio - Institutional Shares

   

983,638

     

939,980

   

Janus Henderson Balanced Portfolio - Service Shares

   

6,719,980

     

4,772,833

   

Janus Henderson Enterprise Portfolio - Service Shares

   

754,738

     

1,605,539

   

Janus Henderson Global Research Portfolio - Institutional Shares

   

730,746

     

830,701

   

Janus Henderson Global Research Portfolio - Service Shares

   

441,046

     

489,816

   

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

   

1,141,216

     

1,237,410

   


M-53



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

4. Purchases and Sales of Investments (continued)

    Aggregate
Cost of
Purchases
  Aggregate
Proceeds
from Sales
 

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

 

$

5,157,164

   

$

1,411,244

   

LVIP Baron Growth Opportunities Fund - Service Class

   

6,836,046

     

7,459,128

   

LVIP Baron Growth Opportunities Fund - Standard Class

   

204,667

     

417,331

   

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

   

5,896,926

     

2,337,947

   

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

   

19,215,773

     

8,308,262

   

LVIP BlackRock Global Real Estate Fund - Standard Class

   

7,972,998

     

1,281,470

   

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

   

15,560,879

     

4,505,334

   

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

   

4,204,924

     

1,044,257

   

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

   

1,036,032

     

1,244,889

   

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

   

600,606

     

1,321,107

   

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

   

201,573

     

194,385

   

LVIP Delaware Bond Fund - Standard Class

   

57,485,142

     

23,609,898

   

LVIP Delaware Diversified Floating Rate Fund - Standard Class

   

7,234,676

     

4,664,510

   

LVIP Delaware Mid Cap Value Fund - Standard Class

   

4,986,527

     

2,217,722

   

LVIP Delaware Social Awareness Fund - Standard Class

   

1,965,378

     

1,209,174

   

LVIP Delaware Wealth Builder Fund - Standard Class

   

267,260

     

492,967

   

LVIP Dimensional International Core Equity Fund - Standard Class

   

5,789,866

     

1,747,915

   

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

   

2,460,127

     

1,235,846

   

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

   

7,005,502

     

3,887,362

   

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

   

7,619,195

     

3,562,692

   

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

   

812,780

     

2,108,667

   

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

   

29,599,941

     

15,843,464

   

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

   

719,029

     

829,704

   

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

   

6,123,669

     

2,806,781

   

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

   

9,682,851

     

6,944,386

   

LVIP Global Income Fund - Standard Class

   

4,231,829

     

2,580,473

   

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

   

9,408,489

     

7,740,337

   

LVIP Government Money Market Fund - Standard Class

   

72,952,037

     

109,410,429

   

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

   

248,254

     

107,279

   

LVIP JPMorgan High Yield Fund - Standard Class

   

16,732,097

     

5,135,056

   

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

   

2,266,903

     

785,708

   

LVIP MFS International Growth Fund - Standard Class

   

13,934,893

     

2,063,001

   

LVIP MFS Value Fund - Standard Class

   

30,194,502

     

4,344,963

   

LVIP Mondrian International Value Fund - Standard Class

   

10,958,663

     

3,080,222

   

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

   

50,678

     

30,702

   

LVIP SSGA Bond Index Fund - Standard Class

   

35,799,550

     

13,971,612

   

LVIP SSGA Conservative Index Allocation Fund - Standard Class

   

7,315,499

     

2,975,959

   

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

   

1,670,092

     

1,683,647

   

LVIP SSGA Developed International 150 Fund - Standard Class

   

7,771,410

     

1,210,741

   

LVIP SSGA Emerging Markets 100 Fund - Standard Class

   

11,874,243

     

2,427,893

   

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

   

2,312,409

     

2,246,116

   

LVIP SSGA International Index Fund - Standard Class

   

13,272,065

     

4,906,413

   

LVIP SSGA International Managed Volatility Fund - Standard Class

   

1,433,604

     

252,503

   

LVIP SSGA Large Cap 100 Fund - Standard Class

   

9,639,570

     

2,755,435

   

LVIP SSGA Moderate Index Allocation Fund - Standard Class

   

28,369,845

     

3,931,105

   

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

   

14,279,202

     

3,810,457

   

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

   

25,489,411

     

5,853,905

   

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

   

8,217,999

     

5,696,374

   

LVIP SSGA S&P 500 Index Fund - Standard Class

   

164,358,344

     

29,392,579

   

LVIP SSGA Small-Cap Index Fund - Standard Class

   

18,121,280

     

8,426,045

   

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

   

16,988,026

     

8,976,974

   

LVIP T. Rowe Price 2010 Fund - Standard Class

   

72,949

     

46,537

   

LVIP T. Rowe Price 2020 Fund - Standard Class

   

356,174

     

399,207

   

LVIP T. Rowe Price 2030 Fund - Standard Class

   

545,477

     

267,151

   

LVIP T. Rowe Price 2040 Fund - Standard Class

   

301,236

     

550,720

   

LVIP T. Rowe Price Growth Stock Fund - Standard Class

   

15,035,741

     

13,404,335

   

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

   

15,389,356

     

8,673,465

   

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

   

3,924,896

     

8,343,485

   

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

   

22,265,708

     

8,559,815

   

LVIP Vanguard International Equity ETF Fund - Standard Class

   

18,137,572

     

4,615,819

   

LVIP Wellington Capital Growth Fund - Standard Class

   

25,481,910

     

6,351,600

   


M-54



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

4. Purchases and Sales of Investments (continued)

    Aggregate
Cost of
Purchases
  Aggregate
Proceeds
from Sales
 

LVIP Wellington Mid-Cap Value Fund - Standard Class

 

$

10,534,850

   

$

2,970,375

   

M Capital Appreciation Fund

   

399,108

     

405,203

   

M International Equity Fund

   

315,549

     

208,166

   

M Large Cap Growth Fund

   

1,365,130

     

1,491,147

   

M Large Cap Value Fund

   

507,801

     

122,273

   

MFS® VIT Growth Series - Initial Class

   

14,075,408

     

8,884,588

   

MFS® VIT Total Return Series - Initial Class

   

10,930,332

     

2,006,591

   

MFS® VIT Utilities Series - Initial Class

   

7,029,563

     

3,963,935

   

MFS® VIT II Core Equity Portfolio - Initial Class

   

174,167

     

215,041

   

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

   

1,274,599

     

2,871,693

   

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

   

693,858

     

450,934

   

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

   

106,049

     

358,010

   

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

   

7,515,414

     

3,727,113

   

Putnam VT Equity Income Fund - Class IB

   

315,142

     

274,261

   

Putnam VT Global Health Care Fund - Class IB

   

419,700

     

427,460

   

Templeton Foreign VIP Fund - Class 1

   

148,313

     

89,275

   

Templeton Foreign VIP Fund - Class 2

   

294,640

     

226,355

   

Templeton Global Bond VIP Fund - Class 1

   

18,936,983

     

6,909,464

   

Templeton Growth VIP Fund - Class 1

   

635,666

     

633,159

   

Templeton Growth VIP Fund - Class 2

   

132,939

     

108,967

   

TOPS® Balanced ETF Portfolio - Class 2 Shares

   

3,559,381

     

1,235,787

   

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

   

1,866,596

     

48,761

   

5. Investments

The following is a summary of investments owned at December 31, 2020:

    Shares
Owned
  Net
Asset
Value
  Fair Value
of Shares
 

Cost of Shares

 

AB VPS Global Thematic Growth Portfolio - Class A

   

401,171

   

$

42.40

   

$

17,009,654

   

$

11,891,840

   

AB VPS Growth and Income Portfolio - Class A

   

615,348

     

28.97

     

17,826,637

     

16,677,687

   

AB VPS International Value Portfolio - Class A

   

711,939

     

14.45

     

10,287,515

     

9,843,908

   

AB VPS Large Cap Growth Portfolio - Class A

   

70,150

     

77.09

     

5,407,876

     

3,861,051

   

AB VPS Small/Mid Cap Value Portfolio - Class A

   

3,490,583

     

17.39

     

60,701,236

     

61,282,253

   

American Century VP Balanced Fund - Class I

   

5,424,766

     

8.73

     

47,358,207

     

41,423,485

   

American Century VP Inflation Protection Fund - Class I

   

1,157,674

     

11.11

     

12,861,754

     

12,057,753

   

American Funds Global Growth Fund - Class 2

   

4,781,641

     

40.72

     

194,708,402

     

138,124,466

   

American Funds Global Small Capitalization Fund - Class 2

   

4,058,293

     

31.56

     

128,079,740

     

94,318,619

   

American Funds Growth Fund - Class 2

   

5,083,981

     

119.17

     

605,857,970

     

379,956,977

   

American Funds Growth-Income Fund - Class 2

   

9,254,330

     

54.66

     

505,841,674

     

432,726,765

   

American Funds International Fund - Class 2

   

10,939,132

     

23.54

     

257,507,170

     

210,158,101

   

BlackRock Global Allocation V.I. Fund - Class I

   

15,953,631

     

19.49

     

310,936,272

     

270,241,041

   

ClearBridge Variable Mid Cap Portfolio - Class I

   

1,299,030

     

25.62

     

33,281,160

     

25,812,707

   

Delaware VIP® Diversified Income Series - Standard Class

   

8,355,365

     

11.56

     

96,588,024

     

88,813,317

   

Delaware VIP® Emerging Markets Series - Standard Class

   

4,157,355

     

29.42

     

122,309,373

     

87,787,190

   

Delaware VIP® High Yield Series - Standard Class

   

3,665,671

     

5.10

     

18,694,921

     

18,366,712

   

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

   

8,471,878

     

10.06

     

85,227,090

     

83,567,838

   

Delaware VIP® REIT Series - Standard Class

   

5,525,586

     

12.09

     

66,804,332

     

71,328,937

   

Delaware VIP® Small Cap Value Series - Standard Class

   

2,846,923

     

34.16

     

97,250,881

     

94,163,996

   

Delaware VIP® Smid Cap Core Series - Standard Class

   

3,595,558

     

24.74

     

88,954,101

     

83,198,729

   

Delaware VIP® U.S. Growth Series - Standard Class

   

3,337,312

     

13.77

     

45,954,783

     

34,969,613

   

Delaware VIP® Value Series - Standard Class

   

3,177,018

     

28.81

     

91,529,892

     

87,007,771

   

DWS Alternative Asset Allocation VIP Portfolio - Class A

   

1,340,692

     

13.70

     

18,367,478

     

17,477,149

   

DWS Equity 500 Index VIP Portfolio - Class A

   

1,997,845

     

24.97

     

49,886,185

     

37,115,653

   

DWS Small Cap Index VIP Portfolio - Class A

   

702,662

     

17.39

     

12,219,284

     

10,153,589

   

Fidelity® VIP Asset Manager Portfolio - Initial Class

   

34,604

     

17.04

     

589,660

     

520,216

   

Fidelity® VIP Contrafund® Portfolio - Service Class

   

5,941,711

     

47.89

     

284,548,559

     

203,346,565

   

Fidelity® VIP Equity-Income Portfolio - Initial Class

   

78,396

     

23.90

     

1,873,674

     

1,616,531

   

Fidelity® VIP Equity-Income Portfolio - Service Class

   

253,219

     

23.74

     

6,011,420

     

5,450,346

   

Fidelity® VIP Growth Opportunities Portfolio - Service Class

   

86,053

     

77.37

     

6,657,896

     

4,368,920

   


M-55



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

5. Investments (continued)

    Shares
Owned
  Net
Asset
Value
  Fair Value
of Shares
 

Cost of Shares

 

Fidelity® VIP Growth Portfolio - Service Class

   

871,138

   

$

102.42

   

$

89,221,995

   

$

61,514,409

   

Fidelity® VIP High Income Portfolio - Service Class

   

326,092

     

5.26

     

1,715,243

     

1,736,473

   

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

   

65,033

     

14.09

     

916,310

     

846,542

   

Fidelity® VIP Mid Cap Portfolio - Service Class

   

3,658,088

     

38.28

     

140,031,622

     

115,924,732

   

Fidelity® VIP Overseas Portfolio - Service Class

   

305,003

     

26.40

     

8,052,075

     

6,122,772

   

Franklin Income VIP Fund - Class 1

   

7,648,595

     

15.65

     

119,700,506

     

119,697,127

   

Franklin Mutual Shares VIP Fund - Class 1

   

4,135,924

     

16.93

     

70,021,186

     

76,292,605

   

Franklin Small-Mid Cap Growth VIP Fund - Class 1

   

769,851

     

26.99

     

20,778,273

     

15,790,154

   

Invesco V.I. American Franchise Fund - Series I Shares

   

176,766

     

89.10

     

15,749,838

     

11,134,262

   

Invesco V.I. Core Equity Fund - Series I Shares

   

495,983

     

30.43

     

15,092,769

     

15,610,382

   

Invesco V.I. Core Plus Bond Fund - Series I Shares

   

152,321

     

6.93

     

1,055,587

     

955,528

   

Invesco V.I. International Growth Fund - Series I Shares

   

825,902

     

42.52

     

35,117,366

     

29,524,938

   

Janus Henderson Balanced Portfolio - Institutional Shares

   

245,385

     

43.58

     

10,693,872

     

9,086,947

   

Janus Henderson Balanced Portfolio - Service Shares

   

269,976

     

46.10

     

12,445,883

     

9,801,272

   

Janus Henderson Enterprise Portfolio - Service Shares

   

62,291

     

87.46

     

5,447,989

     

3,865,221

   

Janus Henderson Global Research Portfolio - Institutional Shares

   

165,580

     

63.62

     

10,534,187

     

8,321,808

   

Janus Henderson Global Research Portfolio - Service Shares

   

39,269

     

62.00

     

2,434,689

     

1,586,471

   

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

   

227,976

     

20.50

     

4,673,502

     

3,389,098

   

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

   

1,726,714

     

19.81

     

34,206,207

     

28,363,679

   

LVIP Baron Growth Opportunities Fund - Service Class

   

801,810

     

78.92

     

63,275,647

     

40,144,970

   

LVIP Baron Growth Opportunities Fund - Standard Class

   

18,793

     

81.83

     

1,537,779

     

960,963

   

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

   

2,275,120

     

20.69

     

47,074,508

     

40,690,920

   

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

   

2,864,258

     

12.59

     

36,049,557

     

33,595,604

   

LVIP BlackRock Global Real Estate Fund - Standard Class

   

3,762,768

     

8.71

     

32,781,237

     

33,661,095

   

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

   

4,958,025

     

10.56

     

52,361,697

     

50,841,716

   

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

   

931,035

     

13.26

     

12,345,524

     

11,198,570

   

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

   

237,349

     

45.41

     

10,778,982

     

8,147,764

   

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

   

530,410

     

21.90

     

11,616,504

     

7,461,405

   

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

   

94,994

     

14.93

     

1,418,256

     

1,204,432

   

LVIP Delaware Bond Fund - Standard Class

   

16,290,049

     

14.40

     

234,641,866

     

227,927,210

   

LVIP Delaware Diversified Floating Rate Fund - Standard Class

   

3,471,190

     

9.99

     

34,670,244

     

34,947,645

   

LVIP Delaware Mid Cap Value Fund - Standard Class

   

601,071

     

35.34

     

21,243,053

     

21,258,424

   

LVIP Delaware Social Awareness Fund - Standard Class

   

251,932

     

45.60

     

11,487,854

     

10,008,311

   

LVIP Delaware Wealth Builder Fund - Standard Class

   

229,161

     

12.10

     

2,771,931

     

2,973,327

   

LVIP Dimensional International Core Equity Fund - Standard Class

   

3,065,755

     

11.54

     

35,375,751

     

31,357,042

   

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

   

1,411,823

     

9.32

     

13,153,951

     

13,087,590

   

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

   

1,066,252

     

38.20

     

40,731,880

     

33,969,234

   

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

   

2,827,001

     

16.37

     

46,275,180

     

34,435,404

   

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

   

777,302

     

18.82

     

14,624,938

     

10,715,298

   

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

   

9,775,394

     

11.21

     

109,543,063

     

105,007,074

   

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

   

245,060

     

39.55

     

9,690,899

     

7,993,284

   

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

   

3,659,035

     

14.51

     

53,092,592

     

50,586,985

   

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

   

9,117,468

     

14.96

     

136,433,784

     

124,832,034

   

LVIP Global Income Fund - Standard Class

   

1,447,670

     

12.09

     

17,496,539

     

16,680,667

   

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

   

7,578,695

     

15.26

     

115,681,196

     

106,455,445

   

LVIP Government Money Market Fund - Standard Class

   

6,337,909

     

10.00

     

63,379,088

     

63,379,085

   

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

   

169,176

     

12.36

     

2,090,340

     

1,858,202

   

LVIP JPMorgan High Yield Fund - Standard Class

   

6,882,677

     

10.62

     

73,121,559

     

74,377,870

   

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

   

1,024,020

     

17.64

     

18,063,705

     

15,390,936

   

LVIP MFS International Growth Fund - Standard Class

   

3,336,849

     

21.75

     

72,576,468

     

55,943,829

   

LVIP MFS Value Fund - Standard Class

   

3,511,756

     

47.41

     

166,481,835

     

136,770,874

   

LVIP Mondrian International Value Fund - Standard Class

   

3,055,061

     

15.34

     

46,867,697

     

48,279,450

   

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

   

33,276

     

12.24

     

407,159

     

332,804

   

LVIP SSGA Bond Index Fund - Standard Class

   

8,321,369

     

12.06

     

100,330,742

     

96,626,571

   

LVIP SSGA Conservative Index Allocation Fund - Standard Class

   

2,204,727

     

14.73

     

32,482,237

     

28,480,937

   

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

   

1,209,607

     

12.59

     

15,222,903

     

14,340,649

   

LVIP SSGA Developed International 150 Fund - Standard Class

   

5,153,292

     

7.63

     

39,319,619

     

41,489,208

   

LVIP SSGA Emerging Markets 100 Fund - Standard Class

   

6,915,225

     

8.53

     

58,973,036

     

59,207,916

   

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

   

2,028,218

     

12.45

     

25,243,203

     

23,616,134

   

LVIP SSGA International Index Fund - Standard Class

   

6,875,462

     

10.37

     

71,326,041

     

62,446,540

   

LVIP SSGA International Managed Volatility Fund - Standard Class

   

1,282,570

     

9.63

     

12,356,280

     

10,960,749

   

LVIP SSGA Large Cap 100 Fund - Standard Class

   

4,000,183

     

12.92

     

51,670,361

     

52,192,330

   


M-56



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

5. Investments (continued)

    Shares
Owned
  Net
Asset
Value
  Fair Value
of Shares
 

Cost of Shares

 

LVIP SSGA Moderate Index Allocation Fund - Standard Class

   

10,246,549

   

$

16.89

   

$

173,033,469

   

$

145,675,055

   

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

   

6,968,377

     

13.55

     

94,449,380

     

87,750,570

   

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

   

10,343,760

     

17.48

     

180,839,954

     

149,695,812

   

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

   

5,618,637

     

14.00

     

78,672,153

     

72,981,683

   

LVIP SSGA S&P 500 Index Fund - Standard Class

   

39,779,782

     

24.09

     

958,175,613

     

718,491,301

   

LVIP SSGA Small-Cap Index Fund - Standard Class

   

2,996,364

     

35.91

     

107,596,432

     

85,656,049

   

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

   

5,595,126

     

13.19

     

73,799,712

     

65,852,772

   

LVIP T. Rowe Price 2010 Fund - Standard Class

   

46,869

     

10.47

     

490,768

     

502,170

   

LVIP T. Rowe Price 2020 Fund - Standard Class

   

169,432

     

10.90

     

1,846,305

     

1,743,554

   

LVIP T. Rowe Price 2030 Fund - Standard Class

   

238,423

     

11.98

     

2,855,832

     

2,677,057

   

LVIP T. Rowe Price 2040 Fund - Standard Class

   

329,964

     

11.60

     

3,825,935

     

3,490,367

   

LVIP T. Rowe Price Growth Stock Fund - Standard Class

   

1,971,905

     

64.60

     

127,392,961

     

82,688,450

   

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

   

2,063,241

     

36.65

     

75,613,669

     

54,584,791

   

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

   

705,594

     

12.09

     

8,532,048

     

7,657,954

   

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

   

6,969,713

     

26.30

     

183,268,591

     

126,747,255

   

LVIP Vanguard International Equity ETF Fund - Standard Class

   

9,718,003

     

12.45

     

121,028,016

     

101,271,286

   

LVIP Wellington Capital Growth Fund - Standard Class

   

1,234,768

     

74.78

     

92,335,958

     

66,468,628

   

LVIP Wellington Mid-Cap Value Fund - Standard Class

   

1,564,362

     

25.91

     

40,526,352

     

37,103,435

   

M Capital Appreciation Fund

   

73,446

     

28.77

     

2,113,033

     

1,823,468

   

M International Equity Fund

   

168,162

     

13.33

     

2,241,595

     

1,961,067

   

M Large Cap Growth Fund

   

106,423

     

33.48

     

3,563,027

     

2,763,996

   

M Large Cap Value Fund

   

224,172

     

12.02

     

2,694,548

     

2,744,446

   

MFS® VIT Growth Series - Initial Class

   

1,203,231

     

73.81

     

88,810,506

     

61,743,651

   

MFS® VIT Total Return Series - Initial Class

   

2,903,527

     

26.02

     

75,549,780

     

67,826,329

   

MFS® VIT Utilities Series - Initial Class

   

1,374,020

     

35.33

     

48,544,141

     

42,204,738

   

MFS® VIT II Core Equity Portfolio - Initial Class

   

47,581

     

27.88

     

1,326,552

     

1,121,041

   

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

   

573,045

     

39.80

     

22,807,201

     

15,783,633

   

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

   

377,404

     

15.40

     

5,812,015

     

5,769,848

   

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

   

45,551

     

30.69

     

1,397,962

     

1,166,154

   

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

   

5,049,376

     

6.05

     

30,548,725

     

35,761,632

   

Putnam VT Equity Income Fund - Class IB

   

70,611

     

25.51

     

1,801,279

     

1,612,758

   

Putnam VT Global Health Care Fund - Class IB

   

119,964

     

17.27

     

2,071,777

     

1,835,659

   

Templeton Foreign VIP Fund - Class 1

   

82,720

     

13.57

     

1,122,511

     

1,155,137

   

Templeton Foreign VIP Fund - Class 2

   

187,013

     

13.28

     

2,483,527

     

2,348,913

   

Templeton Global Bond VIP Fund - Class 1

   

4,444,430

     

14.49

     

64,399,787

     

72,682,058

   

Templeton Growth VIP Fund - Class 1

   

643,184

     

11.42

     

7,345,163

     

7,938,476

   

Templeton Growth VIP Fund - Class 2

   

108,747

     

11.17

     

1,214,701

     

1,148,352

   

TOPS® Balanced ETF Portfolio - Class 2 Shares

   

247,136

     

13.28

     

3,281,962

     

2,792,866

   

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

   

190,072

     

13.33

     

2,533,662

     

2,298,882

   

6. Changes in Units Outstanding

The change in units outstanding for the year ended December 31, 2020, is as follows:

    Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

AB VPS Global Thematic Growth Portfolio - Class A

   

191,530

     

(87,872

)

   

103,658

   

AB VPS Growth and Income Portfolio - Class A

   

124,554

     

(117,486

)

   

7,068

   

AB VPS International Value Portfolio - Class A

   

121,715

     

(79,433

)

   

42,282

   

AB VPS Large Cap Growth Portfolio - Class A

   

54,045

     

(34,600

)

   

19,445

   

AB VPS Small/Mid Cap Value Portfolio - Class A

   

845,490

     

(312,353

)

   

533,137

   

American Century VP Balanced Fund - Class I

   

1,242,237

     

(254,864

)

   

987,373

   

American Century VP Inflation Protection Fund - Class I

   

181,668

     

(131,512

)

   

50,156

   

American Funds Global Growth Fund - Class 2

   

1,335,888

     

(632,513

)

   

703,375

   

American Funds Global Small Capitalization Fund - Class 2

   

676,735

     

(534,721

)

   

142,014

   

American Funds Growth Fund - Class 2

   

1,769,519

     

(1,698,998

)

   

70,521

   

American Funds Growth-Income Fund - Class 2

   

3,856,905

     

(372,510

)

   

3,484,395

   

American Funds International Fund - Class 2

   

1,937,659

     

(735,633

)

   

1,202,026

   

BlackRock Global Allocation V.I. Fund - Class I

   

3,255,226

     

(1,071,852

)

   

2,183,374

   

ClearBridge Variable Mid Cap Portfolio - Class I

   

595,397

     

(278,446

)

   

316,951

   

Delaware VIP® Diversified Income Series - Standard Class

   

1,477,092

     

(855,807

)

   

621,285

   


M-57



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

    Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

Delaware VIP® Emerging Markets Series - Standard Class

   

816,380

     

(895,912

)

   

(79,532

)

 

Delaware VIP® High Yield Series - Standard Class

   

317,887

     

(324,182

)

   

(6,295

)

 

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

   

2,308,520

     

(885,577

)

   

1,422,943

   

Delaware VIP® REIT Series - Standard Class

   

1,150,478

     

(206,015

)

   

944,463

   

Delaware VIP® Small Cap Value Series - Standard Class

   

1,625,594

     

(433,714

)

   

1,191,880

   

Delaware VIP® Smid Cap Core Series - Standard Class

   

1,213,207

     

(387,405

)

   

825,802

   

Delaware VIP® U.S. Growth Series - Standard Class

   

213,005

     

(372,542

)

   

(159,537

)

 

Delaware VIP® Value Series - Standard Class

   

1,162,550

     

(293,344

)

   

869,206

   

DWS Alternative Asset Allocation VIP Portfolio - Class A

   

281,365

     

(210,124

)

   

71,241

   

DWS Equity 500 Index VIP Portfolio - Class A

   

249,534

     

(170,711

)

   

78,823

   

DWS Small Cap Index VIP Portfolio - Class A

   

116,416

     

(75,308

)

   

41,108

   

Fidelity® VIP Asset Manager Portfolio - Initial Class

   

794

     

(1,512

)

   

(718

)

 

Fidelity® VIP Contrafund® Portfolio - Service Class

   

1,105,321

     

(912,592

)

   

192,729

   

Fidelity® VIP Equity-Income Portfolio - Initial Class

   

2,410

     

(4,810

)

   

(2,400

)

 

Fidelity® VIP Equity-Income Portfolio - Service Class

   

11,947

     

(22,826

)

   

(10,879

)

 

Fidelity® VIP Growth Opportunities Portfolio - Service Class

   

132,784

     

(48,742

)

   

84,042

   

Fidelity® VIP Growth Portfolio - Service Class

   

967,882

     

(677,670

)

   

290,212

   

Fidelity® VIP High Income Portfolio - Service Class

   

36,453

     

(12,023

)

   

24,430

   

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

   

3,522

     

(8,497

)

   

(4,975

)

 

Fidelity® VIP Mid Cap Portfolio - Service Class

   

2,676,423

     

(641,816

)

   

2,034,607

   

Fidelity® VIP Overseas Portfolio - Service Class

   

50,942

     

(39,628

)

   

11,314

   

Franklin Income VIP Fund - Class 1

   

1,482,861

     

(148,459

)

   

1,334,402

   

Franklin Mutual Shares VIP Fund - Class 1

   

962,432

     

(90,198

)

   

872,234

   

Franklin Small-Mid Cap Growth VIP Fund - Class 1

   

92,264

     

(156,623

)

   

(64,359

)

 

Invesco V.I. American Franchise Fund - Series I Shares

   

164,707

     

(43,061

)

   

121,646

   

Invesco V.I. Core Equity Fund - Series I Shares

   

210,073

     

(48,326

)

   

161,747

   

Invesco V.I. Core Plus Bond Fund - Series I Shares

   

8,646

     

(11,857

)

   

(3,211

)

 

Invesco V.I. International Growth Fund - Series I Shares

   

438,150

     

(223,409

)

   

214,741

   

Janus Henderson Balanced Portfolio - Institutional Shares

   

249,371

     

(36,934

)

   

212,437

   

Janus Henderson Balanced Portfolio - Service Shares

   

385,251

     

(245,419

)

   

139,832

   

Janus Henderson Enterprise Portfolio - Service Shares

   

38,990

     

(49,120

)

   

(10,130

)

 

Janus Henderson Global Research Portfolio - Institutional Shares

   

238,161

     

(29,305

)

   

208,856

   

Janus Henderson Global Research Portfolio - Service Shares

   

15,717

     

(21,749

)

   

(6,032

)

 

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

   

126,539

     

(46,298

)

   

80,241

   

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

   

404,776

     

(108,180

)

   

296,596

   

LVIP Baron Growth Opportunities Fund - Service Class

   

478,456

     

(268,380

)

   

210,076

   

LVIP Baron Growth Opportunities Fund - Standard Class

   

8,646

     

(15,306

)

   

(6,660

)

 

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

   

441,563

     

(146,875

)

   

294,688

   

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

   

1,743,408

     

(761,901

)

   

981,507

   

LVIP BlackRock Global Real Estate Fund - Standard Class

   

501,586

     

(89,739

)

   

411,847

   

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

   

1,454,180

     

(408,153

)

   

1,046,027

   

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

   

365,482

     

(89,345

)

   

276,137

   

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

   

115,905

     

(51,224

)

   

64,681

   

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

   

47,281

     

(71,767

)

   

(24,486

)

 

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

   

12,214

     

(15,522

)

   

(3,308

)

 

LVIP Delaware Bond Fund - Standard Class

   

4,065,832

     

(1,727,865

)

   

2,337,967

   

LVIP Delaware Diversified Floating Rate Fund - Standard Class

   

652,756

     

(440,397

)

   

212,359

   

LVIP Delaware Mid Cap Value Fund - Standard Class

   

398,828

     

(137,636

)

   

261,192

   

LVIP Delaware Social Awareness Fund - Standard Class

   

88,118

     

(47,213

)

   

40,905

   

LVIP Delaware Wealth Builder Fund - Standard Class

   

29,343

     

(36,572

)

   

(7,229

)

 

LVIP Dimensional International Core Equity Fund - Standard Class

   

559,878

     

(158,533

)

   

401,345

   

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

   

256,054

     

(119,392

)

   

136,662

   

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

   

448,047

     

(238,102

)

   

209,945

   

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

   

627,255

     

(246,721

)

   

380,534

   

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

   

47,173

     

(115,909

)

   

(68,736

)

 

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

   

2,513,429

     

(1,350,120

)

   

1,163,309

   

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

   

54,228

     

(57,337

)

   

(3,109

)

 

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

   

363,012

     

(184,014

)

   

178,998

   

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

   

541,815

     

(446,347

)

   

95,468

   

LVIP Global Income Fund - Standard Class

   

353,559

     

(220,846

)

   

132,713

   

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

   

579,723

     

(543,901

)

   

35,822

   

LVIP Government Money Market Fund - Standard Class

   

7,245,252

     

(10,894,248

)

   

(3,648,996

)

 


M-58



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

    Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

   

15,319

     

(8,033

)

   

7,286

   

LVIP JPMorgan High Yield Fund - Standard Class

   

1,149,852

     

(392,115

)

   

757,737

   

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

   

172,633

     

(50,633

)

   

122,000

   

LVIP MFS International Growth Fund - Standard Class

   

1,000,797

     

(116,992

)

   

883,805

   

LVIP MFS Value Fund - Standard Class

   

2,232,496

     

(274,970

)

   

1,957,526

   

LVIP Mondrian International Value Fund - Standard Class

   

901,387

     

(237,365

)

   

664,022

   

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

   

3,682

     

(2,353

)

   

1,329

   

LVIP SSGA Bond Index Fund - Standard Class

   

2,924,107

     

(1,161,963

)

   

1,762,144

   

LVIP SSGA Conservative Index Allocation Fund - Standard Class

   

539,505

     

(234,187

)

   

305,318

   

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

   

87,002

     

(132,301

)

   

(45,299

)

 

LVIP SSGA Developed International 150 Fund - Standard Class

   

758,536

     

(100,659

)

   

657,877

   

LVIP SSGA Emerging Markets 100 Fund - Standard Class

   

1,119,675

     

(220,718

)

   

898,957

   

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

   

86,245

     

(168,089

)

   

(81,844

)

 

LVIP SSGA International Index Fund - Standard Class

   

1,095,581

     

(384,193

)

   

711,388

   

LVIP SSGA International Managed Volatility Fund - Standard Class

   

142,131

     

(25,548

)

   

116,583

   

LVIP SSGA Large Cap 100 Fund - Standard Class

   

654,576

     

(149,556

)

   

505,020

   

LVIP SSGA Moderate Index Allocation Fund - Standard Class

   

2,069,632

     

(250,313

)

   

1,819,319

   

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

   

930,453

     

(258,725

)

   

671,728

   

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

   

1,719,831

     

(406,815

)

   

1,313,016

   

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

   

399,483

     

(393,571

)

   

5,912

   

LVIP SSGA S&P 500 Index Fund - Standard Class

   

11,930,851

     

(1,553,294

)

   

10,377,557

   

LVIP SSGA Small-Cap Index Fund - Standard Class

   

1,278,777

     

(472,417

)

   

806,360

   

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

   

1,723,584

     

(652,506

)

   

1,071,078

   

LVIP T. Rowe Price 2010 Fund - Standard Class

   

5,581

     

(3,410

)

   

2,171

   

LVIP T. Rowe Price 2020 Fund - Standard Class

   

28,606

     

(27,113

)

   

1,493

   

LVIP T. Rowe Price 2030 Fund - Standard Class

   

48,816

     

(20,007

)

   

28,809

   

LVIP T. Rowe Price 2040 Fund - Standard Class

   

42,311

     

(44,496

)

   

(2,185

)

 

LVIP T. Rowe Price Growth Stock Fund - Standard Class

   

822,013

     

(517,395

)

   

304,618

   

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

   

764,293

     

(357,137

)

   

407,156

   

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

   

318,751

     

(690,124

)

   

(371,373

)

 

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

   

1,679,767

     

(412,951

)

   

1,266,816

   

LVIP Vanguard International Equity ETF Fund - Standard Class

   

1,502,986

     

(330,007

)

   

1,172,979

   

LVIP Wellington Capital Growth Fund - Standard Class

   

983,131

     

(221,202

)

   

761,929

   

LVIP Wellington Mid-Cap Value Fund - Standard Class

   

753,690

     

(199,301

)

   

554,389

   

M Capital Appreciation Fund

   

35,141

     

(28,835

)

   

6,306

   

M International Equity Fund

   

35,803

     

(21,273

)

   

14,530

   

M Large Cap Growth Fund

   

63,014

     

(86,759

)

   

(23,745

)

 

M Large Cap Value Fund

   

43,275

     

(9,846

)

   

33,429

   

MFS® VIT Growth Series - Initial Class

   

848,332

     

(308,010

)

   

540,322

   

MFS® VIT Total Return Series - Initial Class

   

862,786

     

(89,436

)

   

773,350

   

MFS® VIT Utilities Series - Initial Class

   

529,786

     

(213,447

)

   

316,339

   

MFS® VIT II Core Equity Portfolio - Initial Class

   

8,492

     

(13,729

)

   

(5,237

)

 

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

   

127,897

     

(74,750

)

   

53,147

   

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

   

78,493

     

(32,311

)

   

46,182

   

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

   

39,806

     

(17,508

)

   

22,298

   

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

   

1,027,777

     

(675,141

)

   

352,636

   

Putnam VT Equity Income Fund - Class IB

   

24,869

     

(13,832

)

   

11,037

   

Putnam VT Global Health Care Fund - Class IB

   

22,180

     

(14,132

)

   

8,048

   

Templeton Foreign VIP Fund - Class 1

   

8,117

     

(5,947

)

   

2,170

   

Templeton Foreign VIP Fund - Class 2

   

74,735

     

(15,668

)

   

59,067

   

Templeton Global Bond VIP Fund - Class 1

   

1,533,835

     

(673,850

)

   

859,985

   

Templeton Growth VIP Fund - Class 1

   

35,903

     

(43,791

)

   

(7,888

)

 

Templeton Growth VIP Fund - Class 2

   

41,519

     

(5,240

)

   

36,279

   

TOPS® Balanced ETF Portfolio - Class 2 Shares

   

368,282

     

(123,544

)

   

244,738

   

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

   

170,082

     

(4,087

)

   

165,995

   


M-59



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

The change in units outstanding for the year ended December 31, 2019, is as follows:

    Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

AB VPS Global Thematic Growth Portfolio - Class A

   

148,229

     

(60,771

)

   

87,458

   

AB VPS Growth and Income Portfolio - Class A

   

49,231

     

(134,673

)

   

(85,442

)

 

AB VPS International Value Portfolio - Class A

   

60,941

     

(91,615

)

   

(30,674

)

 

AB VPS Large Cap Growth Portfolio - Class A

   

24,630

     

(19,571

)

   

5,059

   

AB VPS Small/Mid Cap Value Portfolio - Class A

   

471,635

     

(69,275

)

   

402,360

   

American Century VP Balanced Fund - Class I

   

851,910

     

(114,313

)

   

737,597

   

American Century VP Inflation Protection Fund - Class I

   

60,024

     

(116,018

)

   

(55,994

)

 

American Funds Global Growth Fund - Class 2

   

1,937,350

     

(597,706

)

   

1,339,644

   

American Funds Global Small Capitalization Fund - Class 2

   

541,816

     

(194,763

)

   

347,053

   

American Funds Growth Fund - Class 2

   

4,502,380

     

(893,622

)

   

3,608,758

   

American Funds Growth-Income Fund - Class 2

   

3,192,708

     

(502,538

)

   

2,690,170

   

American Funds International Fund - Class 2

   

1,216,140

     

(481,497

)

   

734,643

   

BlackRock Global Allocation V.I. Fund - Class I

   

1,725,129

     

(364,689

)

   

1,360,440

   

ClearBridge Variable Mid Cap Portfolio - Class I

   

405,692

     

(106,271

)

   

299,421

   

Delaware VIP® Diversified Income Series - Standard Class

   

1,172,489

     

(482,801

)

   

689,688

   

Delaware VIP® Emerging Markets Series - Standard Class

   

1,073,408

     

(404,472

)

   

668,936

   

Delaware VIP® High Yield Series - Standard Class

   

305,416

     

(302,165

)

   

3,251

   

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

   

1,094,075

     

(618,421

)

   

475,654

   

Delaware VIP® REIT Series - Standard Class

   

379,520

     

(285,821

)

   

93,699

   

Delaware VIP® Small Cap Value Series - Standard Class

   

592,073

     

(209,500

)

   

382,573

   

Delaware VIP® Smid Cap Core Series - Standard Class

   

728,047

     

(244,680

)

   

483,367

   

Delaware VIP® U.S. Growth Series - Standard Class

   

243,027

     

(83,631

)

   

159,396

   

Delaware VIP® Value Series - Standard Class

   

799,167

     

(153,481

)

   

645,686

   

DWS Alternative Asset Allocation VIP Portfolio - Class A

   

173,338

     

(64,803

)

   

108,535

   

DWS Equity 500 Index VIP Portfolio - Class A

   

225,215

     

(139,818

)

   

85,397

   

DWS Small Cap Index VIP Portfolio - Class A

   

48,781

     

(21,318

)

   

27,463

   

Fidelity® VIP Asset Manager Portfolio - Initial Class

   

1,036

     

(5,723

)

   

(4,687

)

 

Fidelity® VIP Contrafund® Portfolio - Service Class

   

1,165,079

     

(451,091

)

   

713,988

   

Fidelity® VIP Equity-Income Portfolio - Initial Class

   

1,539

     

(8,853

)

   

(7,314

)

 

Fidelity® VIP Equity-Income Portfolio - Service Class

   

3,116

     

(26,203

)

   

(23,087

)

 

Fidelity® VIP Growth Opportunities Portfolio - Service Class

   

88,432

     

(13,460

)

   

74,972

   

Fidelity® VIP Growth Portfolio - Service Class

   

652,180

     

(155,775

)

   

496,405

   

Fidelity® VIP High Income Portfolio - Service Class

   

25,149

     

(12,865

)

   

12,284

   

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

   

2,491

     

(7,103

)

   

(4,612

)

 

Fidelity® VIP Mid Cap Portfolio - Service Class

   

961,079

     

(138,451

)

   

822,628

   

Fidelity® VIP Overseas Portfolio - Service Class

   

53,894

     

(51,343

)

   

2,551

   

Franklin Income VIP Fund - Class 1

   

1,274,440

     

(251,537

)

   

1,022,903

   

Franklin Mutual Shares VIP Fund - Class 1

   

307,100

     

(113,970

)

   

193,130

   

Franklin Small-Mid Cap Growth VIP Fund - Class 1

   

74,698

     

(105,758

)

   

(31,060

)

 

Invesco V.I. American Franchise Fund - Series I Shares

   

128,080

     

(47,002

)

   

81,078

   

Invesco V.I. Core Equity Fund - Series I Shares

   

221,715

     

(88,686

)

   

133,029

   

Invesco V.I. Core Plus Bond Fund - Series I Shares

   

2,451

     

(3,771

)

   

(1,320

)

 

Invesco V.I. International Growth Fund - Series I Shares

   

276,686

     

(143,080

)

   

133,606

   

Janus Henderson Balanced Portfolio - Institutional Shares

   

188,532

     

(28,188

)

   

160,344

   

Janus Henderson Balanced Portfolio - Service Shares

   

32,206

     

(45,562

)

   

(13,356

)

 

Janus Henderson Enterprise Portfolio - Service Shares

   

50,886

     

(24,283

)

   

26,603

   

Janus Henderson Global Research Portfolio - Institutional Shares

   

159,263

     

(17,168

)

   

142,095

   

Janus Henderson Global Research Portfolio - Service Shares

   

6,951

     

(10,963

)

   

(4,012

)

 

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

   

29,929

     

(8,795

)

   

21,134

   

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

   

503,629

     

(144,857

)

   

358,772

   

LVIP Baron Growth Opportunities Fund - Service Class

   

425,647

     

(168,118

)

   

257,529

   

LVIP Baron Growth Opportunities Fund - Standard Class

   

10,505

     

(20,853

)

   

(10,348

)

 

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

   

178,114

     

(180,471

)

   

(2,357

)

 

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

   

416,455

     

(49,071

)

   

367,384

   

LVIP BlackRock Global Real Estate Fund - Standard Class

   

196,409

     

(139,960

)

   

56,449

   

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

   

899,282

     

(295,036

)

   

604,246

   

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

   

317,184

     

(24,904

)

   

292,280

   

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

   

76,201

     

(25,461

)

   

50,740

   

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

   

31,130

     

(45,575

)

   

(14,445

)

 


M-60



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

    Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

LVIP ClearBridge Large Cap Managed Volatility Fund - Standard Class

   

4,979

     

(104,271

)

   

(99,292

)

 

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

   

107,031

     

(2,590

)

   

104,441

   

LVIP Delaware Bond Fund - Standard Class

   

2,899,040

     

(525,459

)

   

2,373,581

   

LVIP Delaware Diversified Floating Rate Fund - Standard Class

   

829,946

     

(255,640

)

   

574,306

   

LVIP Delaware Mid Cap Value Fund - Standard Class

   

157,893

     

(58,662

)

   

99,231

   

LVIP Delaware Social Awareness Fund - Standard Class

   

98,918

     

(19,892

)

   

79,026

   

LVIP Delaware Wealth Builder Fund - Standard Class

   

10,627

     

(5,630

)

   

4,997

   

LVIP Dimensional International Core Equity Fund - Standard Class

   

791,754

     

(93,099

)

   

698,655

   

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

   

68,086

     

(86,891

)

   

(18,805

)

 

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

   

721,060

     

(111,041

)

   

610,019

   

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

   

655,673

     

(172,814

)

   

482,859

   

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

   

54,413

     

(58,949

)

   

(4,536

)

 

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

   

1,813,756

     

(365,637

)

   

1,448,119

   

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

   

49,966

     

(16,318

)

   

33,648

   

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

   

220,538

     

(162,266

)

   

58,272

   

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

   

590,927

     

(667,682

)

   

(76,755

)

 

LVIP Global Income Fund - Standard Class

   

217,152

     

(88,839

)

   

128,313

   

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

   

619,153

     

(382,254

)

   

236,899

   

LVIP Government Money Market Fund - Standard Class

   

19,089,345

     

(20,724,233

)

   

(1,634,888

)

 

LVIP Invesco Diversified Equity-Income Managed Volatility Fund - Standard Class

   

6,438

     

(153,972

)

   

(147,534

)

 

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

   

158,840

     

(15,056

)

   

143,784

   

LVIP JPMorgan High Yield Fund - Standard Class

   

954,488

     

(264,229

)

   

690,259

   

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

   

84,320

     

(22,013

)

   

62,307

   

LVIP MFS International Growth Fund - Standard Class

   

592,621

     

(95,718

)

   

496,903

   

LVIP MFS Value Fund - Standard Class

   

969,972

     

(275,708

)

   

694,264

   

LVIP Mondrian International Value Fund - Standard Class

   

318,766

     

(315,531

)

   

3,235

   

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

   

4,523

     

(1,905

)

   

2,618

   

LVIP SSGA Bond Index Fund - Standard Class

   

2,250,598

     

(323,945

)

   

1,926,653

   

LVIP SSGA Conservative Index Allocation Fund - Standard Class

   

280,476

     

(65,187

)

   

215,289

   

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

   

128,766

     

(41,107

)

   

87,659

   

LVIP SSGA Developed International 150 Fund - Standard Class

   

627,784

     

(195,084

)

   

432,700

   

LVIP SSGA Emerging Markets 100 Fund - Standard Class

   

824,685

     

(308,753

)

   

515,932

   

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

   

47,719

     

(51,028

)

   

(3,309

)

 

LVIP SSGA International Index Fund - Standard Class

   

628,645

     

(190,843

)

   

437,802

   

LVIP SSGA International Managed Volatility Fund - Standard Class

   

35,862

     

(38,337

)

   

(2,475

)

 

LVIP SSGA Large Cap 100 Fund - Standard Class

   

398,576

     

(91,492

)

   

307,084

   

LVIP SSGA Moderate Index Allocation Fund - Standard Class

   

2,943,720

     

(343,248

)

   

2,600,472

   

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

   

770,103

     

(222,458

)

   

547,645

   

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

   

2,104,974

     

(446,828

)

   

1,658,146

   

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

   

858,963

     

(249,576

)

   

609,387

   

LVIP SSGA S&P 500 Index Fund - Standard Class

   

10,353,283

     

(1,371,213

)

   

8,982,070

   

LVIP SSGA Small-Cap Index Fund - Standard Class

   

1,169,530

     

(156,162

)

   

1,013,368

   

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

   

1,007,337

     

(168,556

)

   

838,781

   

LVIP T. Rowe Price 2010 Fund - Standard Class

   

14,851

     

(4,805

)

   

10,046

   

LVIP T. Rowe Price 2020 Fund - Standard Class

   

60,094

     

(10,895

)

   

49,199

   

LVIP T. Rowe Price 2030 Fund - Standard Class

   

14,977

     

(28,309

)

   

(13,332

)

 

LVIP T. Rowe Price 2040 Fund - Standard Class

   

17,739

     

(32,239

)

   

(14,500

)

 

LVIP T. Rowe Price Growth Stock Fund - Standard Class

   

1,000,463

     

(264,544

)

   

735,919

   

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

   

628,143

     

(140,109

)

   

488,034

   

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

   

256,870

     

(148,288

)

   

108,582

   

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

   

1,563,813

     

(337,786

)

   

1,226,027

   

LVIP Vanguard International Equity ETF Fund - Standard Class

   

1,365,339

     

(221,319

)

   

1,144,020

   

LVIP Wellington Capital Growth Fund - Standard Class

   

827,465

     

(143,759

)

   

683,706

   

LVIP Wellington Mid-Cap Value Fund - Standard Class

   

375,106

     

(70,863

)

   

304,243

   

M Capital Appreciation Fund

   

6,955

     

(12,345

)

   

(5,390

)

 

M International Equity Fund

   

11,444

     

(16,781

)

   

(5,337

)

 

M Large Cap Growth Fund

   

6,217

     

(28,191

)

   

(21,974

)

 

M Large Cap Value Fund

   

7,539

     

(13,827

)

   

(6,288

)

 

MFS® VIT Growth Series - Initial Class

   

597,816

     

(236,223

)

   

361,593

   

MFS® VIT Total Return Series - Initial Class

   

1,147,420

     

(199,784

)

   

947,636

   

MFS® VIT Utilities Series - Initial Class

   

256,696

     

(160,999

)

   

95,697

   

MFS® VIT II Core Equity Portfolio - Initial Class

   

15,535

     

(8,077

)

   

7,458

   


M-61



Lincoln Life Flexible Premium Variable Life Account M

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

    Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

Neuberger Berman AMT Large Cap Value Portfolio - I Class

   

4,464

     

(51,575

)

   

(47,111

)

 

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

   

105,713

     

(123,887

)

   

(18,174

)

 

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

   

31,501

     

(27,818

)

   

3,683

   

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

   

68,011

     

(10,329

)

   

57,682

   

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

   

637,232

     

(226,101

)

   

411,131

   

Putnam VT Equity Income Fund - Class IB

   

10,106

     

(8,547

)

   

1,559

   

Putnam VT Global Health Care Fund - Class IB

   

5,583

     

(8,637

)

   

(3,054

)

 

Templeton Foreign VIP Fund - Class 1

   

3,921

     

(10,534

)

   

(6,613

)

 

Templeton Foreign VIP Fund - Class 2

   

53,685

     

(23,862

)

   

29,823

   

Templeton Global Bond VIP Fund - Class 1

   

1,967,963

     

(553,549

)

   

1,414,414

   

Templeton Growth VIP Fund - Class 1

   

28,331

     

(54,287

)

   

(25,956

)

 

Templeton Growth VIP Fund - Class 2

   

19,921

     

(8,991

)

   

10,930

   

TOPS® Balanced ETF Portfolio - Class 2 Shares

   

38,077

     

(127

)

   

37,950

   

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

   

45,564

     

(481

)

   

45,083

   

7. Subsequent Events

Management evaluated subsequent events through the date these financial statements were issued and determined there were no additional matters to be disclosed.


M-62



Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of The Lincoln National Life Insurance Company
and

Contract Owners of Lincoln Life Flexible Premium Variable Life Account M

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts listed in the Appendix that comprise Lincoln Life Flexible Premium Variable Life Account M ("Variable Account"), as of December 31, 2020, the related statements of operations and the statements of changes in net assets for each of the periods indicated in the Appendix, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of each subaccount as of December 31, 2020, the results of its operations and changes in its net assets for each of the periods indicated in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Variable Account's management. Our responsibility is to express an opinion on each of the subaccounts' financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Variable Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2020, by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Ernst & Young

We have served as the Variable Account's Auditor since 1998.
Philadelphia, Pennsylvania
April 8, 2021


M-63



Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

AB VPS Global Thematic Growth Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

AB VPS Growth and Income Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

AB VPS International Value Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

AB VPS Large Cap Growth Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

AB VPS Small/Mid Cap Value Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

American Century VP Balanced Fund - Class I

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

American Century VP Inflation Protection Fund - Class I

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

American Funds Global Growth Fund - Class 2

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

American Funds Global Small Capitalization Fund - Class 2

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

American Funds Growth Fund - Class 2

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

American Funds Growth-Income Fund - Class 2

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

American Funds International Fund - Class 2

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

BlackRock Global Allocation V.I. Fund - Class I

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

ClearBridge Variable Mid Cap Portfolio - Class I

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® Diversified Income Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® Emerging Markets Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® High Yield Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® Limited-Term Diversified Income Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® REIT Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® Small Cap Value Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® Smid Cap Core Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® U.S. Growth Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Delaware VIP® Value Series - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

DWS Alternative Asset Allocation VIP Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 


M-64



Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

DWS Equity 500 Index VIP Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

DWS Small Cap Index VIP Portfolio - Class A

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Asset Manager Portfolio - Initial Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Contrafund® Portfolio - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Equity-Income Portfolio - Initial Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Equity-Income Portfolio - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Growth Opportunities Portfolio - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Growth Portfolio - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP High Income Portfolio - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Mid Cap Portfolio - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Fidelity® VIP Overseas Portfolio - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Franklin Income VIP Fund - Class 1

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Franklin Mutual Shares VIP Fund - Class 1

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Franklin Small-Mid Cap Growth VIP Fund - Class 1

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Invesco V.I. American Franchise Fund - Series I Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Invesco V.I. Core Equity Fund - Series I Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Invesco V.I. Core Plus Bond Fund - Series I Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Invesco V.I. International Growth Fund - Series I Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Janus Henderson Balanced Portfolio - Institutional Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Janus Henderson Balanced Portfolio - Service Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Janus Henderson Enterprise Portfolio - Service Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Janus Henderson Global Research Portfolio - Institutional Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Janus Henderson Global Research Portfolio - Service Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 


M-65



Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

Janus Henderson Global Technology and Innovation Portfolio - Service Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

JPMorgan Insurance Trust Global Allocation Portfolio - Class 1

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Baron Growth Opportunities Fund - Service Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Baron Growth Opportunities Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP BlackRock Dividend Value Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP BlackRock Global Growth ETF Allocation Managed Risk Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP BlackRock Global Real Estate Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP BlackRock Inflation Protected Bond Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP BlackRock U.S. Growth ETF Allocation Managed Risk Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Blended Large Cap Growth Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Blended Mid Cap Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP ClearBridge Large Cap Managed Volatility Fund - Standard Class

 

N/A - the fund merged into LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class during 2019

 

N/A - the fund merged into LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class during 2019

 

For the year ended December 31, 2019 (the fund merged into LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class during 2019)

 

LVIP ClearBridge QS Select Large Cap Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For the year ended December 31, 2020 and the period from May 24, 2019 (commencement of operations) through December 31, 2019

 

LVIP Delaware Bond Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Delaware Diversified Floating Rate Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Delaware Mid Cap Value Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Delaware Social Awareness Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Delaware Wealth Builder Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Dimensional International Core Equity Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Dimensional International Equity Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 


M-66



Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

LVIP Dimensional U.S. Core Equity 1 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Dimensional U.S. Core Equity 2 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Dimensional U.S. Equity Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Dimensional/Vanguard Total Bond Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Franklin Templeton Global Equity Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Global Conservative Allocation Managed Risk Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Global Growth Allocation Managed Risk Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Global Income Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Global Moderate Allocation Managed Risk Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Government Money Market Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Invesco Diversified Equity-Income Managed Volatility Fund - Standard Class

 

N/A - the fund merged into LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class during 2019

 

N/A - the fund merged into LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class during 2019

 

For the year ended December 31, 2019 (the fund merged into LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class during 2019)

 

LVIP Invesco Select Equity Income Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For the year ended December 31, 2020 and the period from May 24, 2019 (commencement of operations) through December 31, 2019

 

LVIP JPMorgan High Yield Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP JPMorgan Select Mid Cap Value Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP MFS International Growth Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP MFS Value Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Mondrian International Value Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Multi-Manager Global Equity Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Bond Index Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 


M-67



Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

LVIP SSGA Conservative Index Allocation Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Conservative Structured Allocation Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Developed International 150 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Emerging Markets 100 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Global Tactical Allocation Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA International Index Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA International Managed Volatility Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Large Cap 100 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Moderate Index Allocation Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Moderate Structured Allocation Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Moderately Aggressive Index Allocation Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Moderately Aggressive Structured Allocation Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA S&P 500 Index Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Small-Cap Index Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP SSGA Small-Mid Cap 200 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP T. Rowe Price 2010 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP T. Rowe Price 2020 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP T. Rowe Price 2030 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP T. Rowe Price 2040 Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP T. Rowe Price Growth Stock Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP T. Rowe Price Structured Mid-Cap Growth Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP U.S. Growth Allocation Managed Risk Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Vanguard Domestic Equity ETF Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 


M-68



Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

LVIP Vanguard International Equity ETF Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Wellington Capital Growth Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

LVIP Wellington Mid-Cap Value Fund - Standard Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

M Capital Appreciation Fund

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

M International Equity Fund

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

M Large Cap Growth Fund

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

M Large Cap Value Fund

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

MFS® VIT Growth Series - Initial Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

MFS® VIT Total Return Series - Initial Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

MFS® VIT Utilities Series - Initial Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

MFS® VIT II Core Equity Portfolio - Initial Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Neuberger Berman AMT Large Cap Value Portfolio - I Class

 

N/A - the fund ceased to be available as an investment option to Variable Account contract owners during 2019

 

N/A - the fund ceased to be available as an investment option to Variable Account contract owners during 2019

 

For the year ended December 31, 2019 (the fund ceased to be available as an investment option to Variable Account contract owners during 2019)

 

Neuberger Berman AMT Mid Cap Growth Portfolio - I Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio - I Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Neuberger Berman AMT Sustainable Equity Portfolio - I Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For the year ended December 31, 2020 and the period from April 30, 2019 (commencement of operations) through December 31, 2019

 

PIMCO VIT CommodityRealReturn® Strategy Portfolio - Administrative Class

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Putnam VT Equity Income Fund - Class IB

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Putnam VT Global Health Care Fund - Class IB

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Templeton Foreign VIP Fund - Class 1

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Templeton Foreign VIP Fund - Class 2

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Templeton Global Bond VIP Fund - Class 1

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

Templeton Growth VIP Fund - Class 1

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 


M-69



Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

Templeton Growth VIP Fund - Class 2

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For each of the two years in the period ended December 31, 2020

 

TOPS® Balanced ETF Portfolio - Class 2 Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For the year ended December 31, 2020 and the period from August 5, 2019 (commencement of operations) through December 31, 2019

 

TOPS® Moderate Growth ETF Portfolio - Class 2 Shares

 

As of December 31, 2020

 

For the year ended December 31, 2020

 

For the year ended December 31, 2020 and the period from June 18, 2019 (commencement of operations) through December 31, 2019

 


M-70