EX-99.1 2 riv8k102518exh991.htm EXHIBIT 99.1
Exhibit 99.1
 
 
Contact:       Kevin Lycklama, President & CEO
                    Riverview Bancorp, Inc. 360-693-6650
 
 
 
Riverview Bancorp Earns $4.2 Million in Second Fiscal Quarter 2019
Results Include Robust Loan Growth and Improved Operating Efficiencies

Vancouver, WA – October 25, 2018 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) ("Riverview" or the "Company") today reported net income increased 38% to $4.2 million, or $0.19 per diluted share, in its second fiscal quarter ended September 30, 2018, compared to $3.1 million, or $0.14 per diluted share, in the second fiscal quarter a year ago. In the preceding quarter net income was $4.4 million, or $0.20 per diluted share.
"During the second quarter, we continued to improve our operating performance, with strong loan origination, solid net interest income and a healthy net interest margin," said Kevin Lycklama, president and chief executive officer. "Our continued financial success reflects the hard work and commitment of our team in serving our customers and expanding our franchise. As we look to the future, we are in pursuit of growth opportunities, both organically and through strategic partnerships, while remaining focused on profitability and increasing shareholder value."
Second Quarter Highlights (at or for the period ended September 30, 2018)

·
Net income of $4.2 million, or $0.19 per diluted share.
·
Net interest margin (NIM) expanded by 30 basis points to 4.33% compared to the second quarter a year ago.
·
Return on average assets increased to 1.46%. compared to the second quarter a year ago.
·
Return on average equity improved to 13.68% compared to the second quarter a year ago.
·
Total loans increased $23.3 million during the quarter to $849.8 million at September 30, 2018.
·
Non-performing assets improved to 0.20% of total assets.
·
Tangible book value per share was $4.17.
·
Total risk-based capital ratio was 15.82% and Tier 1 leverage ratio was 10.72%.
·
Riverview Trust Company's assets under management increased $38.8 million, or 6.7%, to $614.0 million.
·
Declared a quarterly cash dividend of $0.035 per share, generating a current dividend yield of 1.70% based on the October 12, 2018 share price.
Income Statement
Riverview's second fiscal quarter net interest margin increased 30 basis points to 4.33% compared to the second fiscal quarter a year ago. The collection of $98,000 of non-accrual interest from a prior charged-off loan added four basis points to the NIM and the interest accretion on purchased loans totaled $152,000 resulting in a seven basis point increase in the NIM. In the preceding quarter, Riverview's NIM was 4.40%, which was driven by both the collection of approximately $585,000 of non-accrual interest from prior charged-off loans, adding 23 basis points to the NIM, and the interest accretion on purchased loans which was $122,000 and added five basis points to the NIM. In the first six months of fiscal 2019, Riverview's NIM increased 30 basis points to 4.36%, compared to the same period a year earlier.
The weighted average rate on loans originated during the quarter ended September 30, 2018, increased to 5.63% compared to 5.37% for the quarter ended June 30, 2018, and 4.85% for the quarter ended September 30, 2017.
Net interest income was $11.6 million, a modest increase compared to $11.5 million in the preceding quarter, and an $877,000 increase compared to $10.7 million in the second fiscal quarter a year ago. The increase was primarily driven by the expansion of our loan portfolio as well as the rise in loan yields. In the first six months of fiscal 2019, net interest income was $23.1 million, compared to $21.2 million in the first six months of fiscal 2018.
 

RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 2
 
 
Non-interest income was $3.0 million compared to $3.1 million in the preceding quarter and $2.7 million in the same quarter a year ago. Year to date non-interest income was $6.1 million compared to $5.5 million in the same period in the prior year. The non-interest income growth was fueled by rising interchange income and loan prepayment fees collected. Other non-interest income included a net gain of approximately $70,000 on the sale of deposit accounts associated with the Company's Longview, WA branch which was closed as of September 28, 2018.
Asset management fees increased to $943,000 in the second fiscal quarter of 2019 compared to $926,000 in the preceding quarter and $818,000 in the second fiscal quarter a year ago. Riverview Trust Company's assets under management increased to $614.0 million at September 30, 2018, compared to $575.2 million three months earlier and $461.2 million one year earlier.
The efficiency ratio improved to 61.0% for the second fiscal quarter compared to 62.0% in the preceding quarter and 65.2% in the second fiscal quarter a year ago. Non-interest expense decreased to $8.9 million during the second fiscal quarter of 2019 compared to $9.0 million in the preceding quarter, reflecting a reduction in personnel expenses. In the first six months of fiscal 2019, non-interest expense was $17.9 million, which was unchanged compared to the same period a year earlier. The Company continues to focus on controlling operating expenses and focusing its expenditures on programs aimed towards driving growth and improved profitability.
Riverview's effective tax rate for its second fiscal quarter of 2019 was 22.4% as a result of the passage of the Tax Cuts and Jobs Act compared to 34.6% in the second fiscal quarter a year ago.
Balance Sheet Review
Riverview's total loans increased $23.3 million during the quarter to $849.8 million at September 30, 2018, an annualized growth rate of 11.1%. The increase was primarily concentrated in commercial business and commercial construction loans. Undisbursed construction loans totaled $82.0 million at September 30, 2018, compared to $75.5 million three months earlier. The majority of the undisbursed construction loans are expected to fund over the next several quarters. The loan pipeline increased to $91.9 million at September 30, 2018 compared to $75.5 million at the end of the prior quarter.
"Loan demand has remained strong as our team of bankers continue to expand our lending relationships," said Lycklama. "During the quarter, we added two new experienced bankers to our commercial lending team.  We are excited by the energy and commitment to our community that these new lenders have added to our existing team."
Total deposits remained flat at $982.3 million at September 30, 2018, compared to three months earlier and decreased slightly compared to $990.3 million a year ago. Non-interest checking balances increased $11.8 million during the current quarter, which was offset by a decrease in certificates of deposits and money market accounts. As a result, the cost of deposits decreased to 0.10% compared to 0.11% three months earlier.
Shareholders' equity improved to $122.4 million at September 30, 2018, compared to $119.8 million three months earlier and $116.7 million a year earlier. Tangible book value per share (non-GAAP) increased to $4.17 at September 30, 2018, compared to $4.06 at June 30, 2018 and $3.93 at September 30, 2017. A quarterly cash dividend of $0.035 per share was paid on October 23, 2018.
Credit Quality
Riverview recorded a $250,000 provision for loan losses during the second fiscal quarter of 2019.  This compares to a $200,000 recapture for loan losses in the preceding quarter and no provision for loan losses for the second fiscal quarter a year ago. "We increased our provision for loan losses primarily due to the robust growth in the loan portfolio during the quarter," said Lycklama.
Non-performing loans were $2.3 million, or 0.27% of total loans, at September 30, 2018 compared to $2.3 million, or 0.28% of total loans, three months earlier and $2.7 million, or 0.35% of total loans at September 30, 2017. Riverview had no real estate owned balances at September 30, 2018, or at June 30, 2018. Riverview had $298,000 in real estate owned balances as of September 30, 2017.
 

RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 3
 
Net loan charge offs were $86,000 during the second fiscal quarter of 2019 compared to net loan recoveries of $783,000 during the first fiscal quarter of 2019. The large increase in recoveries during the preceding quarter was primarily due to the collection of a prior charge-off on a single loan.
Classified assets totaled $6.2 million at September 30, 2018, compared to $7.2 million at June 30, 2018 and $7.1 million at September 30, 2017. The classified asset to total capital ratio was 4.7% at September 30, 2018, compared to 5.6% three months earlier and 6.0% a year earlier.
The allowance for loan losses totaled $11.5 million, representing 1.35% of total loans at September 30, 2018, compared to $11.3 million and 1.37% of total loans at June 30, 2018. Included in the carrying value of loans are net discounts on the MBank purchased loans which may reduce the need for an allowance for loan losses on these loans because they are carried at an amount below the outstanding principal balance. The remaining net discount on these purchased loans was $1.9 million at September 30, 2018, compared to $2.1 million at the end of the prior quarter.
Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as "well capitalized" with a total risk-based capital ratio of 15.82% and a Tier 1 leverage ratio of 10.72% at September 30, 2018. In addition, at that date the Company's tangible common equity to average tangible assets ratio (non-GAAP) was 8.42%.
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. We believe that certain non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible shareholders' equity is calculated as shareholders' equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets. We calculate tangible book value per share by dividing tangible shareholders' equity by the number of common shares outstanding. This non-GAAP financial measure has inherent limitations, is not required to be uniformly applied and is not audited. Further, the non-GAAP financial measure should not be considered in isolation or as a substitute for book value per share or total shareholders' equity determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of the GAAP and non-GAAP financial measures are presented below.
 
(Dollars in thousands)
 
September 30, 2018
   
June 30,
2018
   
September 30, 2017
   
March 31,
2018
 
                         
Shareholders' equity
 
$
122,410
   
$
119,828
   
$
116,742
   
$
116,901
 
Goodwill
   
27,076
     
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
1,011
     
1,057
     
1,219
     
1,103
 
Tangible shareholders' equity
 
$
94,323
   
$
91,695
   
$
88,447
   
$
88,722
 
                                 
Total assets
 
$
1,148,447
   
$
1,140,268
   
$
1,147,680
   
$
1,151,535
 
Goodwill
   
27,076
     
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
1,011
     
1,057
     
1,219
     
1,103
 
Tangible assets
 
$
1,120,360
   
$
1,112,135
   
$
1,119,385
   
$
1,123,356
 
 

RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 4
 
About Riverview
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $1.15 billion at September 30, 2018, it is the parent company of the 95-year-old Riverview Community Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 18 branches, including 14 in the Portland-Vancouver area and three lending centers. For the past 5 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal, The Columbian and The Gresham Outlook.
"Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company's ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company's allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company's market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company's net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company's market areas; secondary market conditions for loans and the Company's ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company's reserve for loan losses, write-down assets, change Riverview Community Bank's regulatory capital position or affect the Company's ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company's business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company's ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company's ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company's assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company's balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company's workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company's ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company's ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company's ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company's ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company's operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2019 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's operating and stock price performance.
 

RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 5
 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                       
Consolidated Balance Sheets
 
 
                       
(In thousands, except share data)  (Unaudited)
 
September 30,
2018
 
June 30,
2018
   
September 30,
2017
 
March 31,
2018
 
ASSETS
                       
                         
Cash (including interest-earning accounts of $12,537, $15,791,
 
$
27,080
   
$
33,268
   
$
76,245
   
$
44,767
 
$59,315 and $30,052)
                               
Certificate of deposits held for investment
   
3,984
     
4,971
     
9,797
     
5,967
 
Loans held for sale
   
-
     
-
     
347
     
210
 
Investment securities:
                               
Available for sale, at estimated fair value
   
190,792
     
200,100
     
200,584
     
213,221
 
Held to maturity, at amortized cost
   
38
     
40
     
46
     
42
 
Loans receivable (net of allowance for loan losses of $11,513,
                               
$11,349, $10,617, and $10,766)
   
838,329
     
815,237
     
773,087
     
800,610
 
Real estate owned
   
-
     
-
     
298
     
298
 
Prepaid expenses and other assets
   
5,104
     
3,759
     
4,227
     
3,870
 
Accrued interest receivable
   
3,671
     
3,578
     
3,111
     
3,477
 
Federal Home Loan Bank stock, at cost
   
1,353
     
1,353
     
1,181
     
1,353
 
Premises and equipment, net
   
15,403
     
15,674
     
15,740
     
15,783
 
Deferred income taxes, net
   
5,352
     
5,039
     
6,167
     
4,813
 
Mortgage servicing rights, net
   
344
     
380
     
406
     
388
 
Goodwill
   
27,076
     
27,076
     
27,076
     
27,076
 
Core deposit intangible, net
   
1,011
     
1,057
     
1,219
     
1,103
 
Bank owned life insurance
   
28,910
     
28,736
     
28,149
     
28,557
 
                                 
TOTAL ASSETS
 
$
1,148,447
   
$
1,140,268
   
$
1,147,680
   
$
1,151,535
 
                                 
LIABILITIES AND SHAREHOLDERS' EQUITY
                               
                                 
LIABILITIES:
                               
Deposits
 
$
982,272
   
$
982,350
   
$
990,299
   
$
995,691
 
Accrued expenses and other liabilities
   
13,767
     
8,579
     
10,838
     
9,391
 
Advance payments by borrowers for taxes and insurance
   
1,050
     
580
     
920
     
637
 
Junior subordinated debentures
   
26,530
     
26,507
     
26,438
     
26,484
 
Capital lease obligation
   
2,418
     
2,424
     
2,443
     
2,431
 
Total liabilities
   
1,026,037
     
1,020,440
     
1,030,938
     
1,034,634
 
                                 
SHAREHOLDERS' EQUITY:
                               
Serial preferred stock, $.01 par value; 250,000 authorized,
                               
issued and outstanding, none
   
-
     
-
     
-
     
-
 
Common stock, $.01 par value; 50,000,000 authorized,
                               
September 30, 2018 - 22,598,712 issued and outstanding;
                               
June 30, 2018 – 22,570,179 issued and outstanding;
   
226
     
226
     
225
     
226
 
September 30, 2017 - 22,533,912 issued and outstanding;
                               
March 31, 2018 – 22,570,179 issued and outstanding;
                               
Additional paid-in capital
   
65,044
     
64,882
     
64,612
     
64,871
 
Retained earnings
   
63,642
     
60,204
     
53,034
     
56,552
 
Unearned shares issued to employee stock ownership plan
   
-
     
-
     
(26
)
   
-
 
Accumulated other comprehensive loss
   
(6,502
)
   
(5,484
)
   
(1,103
)
   
(4,748
)
Total shareholders' equity
   
122,410
     
119,828
     
116,742
     
116,901
 
                                 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
1,148,447
   
$
1,140,268
   
$
1,147,680
   
$
1,151,535
 



RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 6
 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                             
Consolidated Statements of Income
                             
   
Three Months Ended
   
Six Months Ended
 
(In thousands, except share data)   (Unaudited)
 
Sept. 30, 2018
   
June 30, 2018
   
Sept. 30, 2017
   
Sept. 30, 2018
   
Sept. 30, 2017
 
INTEREST INCOME:
                             
Interest and fees on loans receivable
 
$
10,943
   
$
10,777
   
$
9,994
   
$
21,720
   
$
19,783
 
Interest on investment securities - taxable
   
1,116
     
1,198
     
1,079
     
2,314
     
2,212
 
Interest on investment securities - nontaxable
   
36
     
37
     
14
     
73
     
28
 
Other interest and dividends
   
118
     
93
     
228
     
211
     
315
 
Total interest and dividend income
   
12,213
     
12,105
     
11,315
     
24,318
     
22,338
 
                                         
INTEREST EXPENSE:
                                       
Interest on deposits
   
259
     
260
     
313
     
519
     
635
 
Interest on borrowings
   
352
     
358
     
277
     
710
     
545
 
Total interest expense
   
611
     
618
     
590
     
1,229
     
1,180
 
Net interest income
   
11,602
     
11,487
     
10,725
     
23,089
     
21,158
 
Provision for (recapture of) loan losses
   
250
     
(200
)
   
-
     
50
     
-
 
                                         
Net interest income after provision for, recapture of, loan losses
   
11,352
     
11,687
     
10,725
     
23,039
     
21,158
 
                                         
NON-INTEREST INCOME:
                                       
Fees and service charges
   
1,690
     
1,755
     
1,490
     
3,445
     
2,897
 
Asset management fees
   
943
     
926
     
818
     
1,869
     
1,671
 
Net gain on sale of loans held for sale
   
44
     
152
     
157
     
196
     
382
 
Bank owned life insurance
   
174
     
179
     
204
     
353
     
411
 
Other, net
   
167
     
40
     
44
     
207
     
90
 
Total non-interest income, net
   
3,018
     
3,052
     
2,713
     
6,070
     
5,451
 
                                         
NON-INTEREST EXPENSE:
                                       
Salaries and employee benefits
   
5,283
     
5,578
     
5,251
     
10,861
     
10,673
 
Occupancy and depreciation
   
1,351
     
1,359
     
1,412
     
2,710
     
2,758
 
Data processing
   
622
     
631
     
580
     
1,253
     
1,196
 
Amortization of core deposit intangible
   
46
     
46
     
58
     
92
     
116
 
Advertising and marketing
   
266
     
192
     
256
     
458
     
490
 
FDIC insurance premium
   
85
     
76
     
136
     
161
     
281
 
State and local taxes
   
182
     
168
     
177
     
350
     
331
 
Telecommunications
   
88
     
93
     
103
     
181
     
207
 
Professional fees
   
387
     
284
     
261
     
671
     
676
 
Other
   
605
     
592
     
525
     
1,197
     
1,205
 
Total non-interest expense
   
8,915
     
9,019
     
8,759
     
17,934
     
17,933
 
                                         
INCOME BEFORE INCOME TAXES
   
5,455
     
5,720
     
4,679
     
11,175
     
8,676
 
PROVISION FOR INCOME TAXES
   
1,224
     
1,278
     
1,620
     
2,502
     
2,963
 
NET INCOME
 
$
4,231
   
$
4,442
   
$
3,059
   
$
8,673
   
$
5,713
 
                                         
Earnings per common share:
                                       
Basic
 
$
0.19
   
$
0.20
   
$
0.14
   
$
0.38
   
$
0.25
 
Diluted
 
$
0.19
   
$
0.20
   
$
0.14
   
$
0.38
   
$
0.25
 
Weighted average number of common shares outstanding:
                                       
Basic
   
22,579,839
     
22,570,179
     
22,518,941
     
22,575,009
     
22,511,935
 
Diluted
   
22,658,737
     
22,651,732
     
22,609,480
     
22,655,297
     
22,599,851
 

RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 7

ASSET QUALITY
 
Sept. 30, 2018
   
June 30, 2018
   
Sept. 30, 2017
 
                   
Non-performing loans
 
$
2,283
   
$
2,344
   
$
2,745
 
Non-performing loans to total loans
   
0.27
%
   
0.28
%
   
0.35
%
Real estate/repossessed assets owned
 
$
-
   
$
-
   
$
298
 
Non-performing assets
 
$
2,283
   
$
2,344
   
$
3,043
 
Non-performing assets to total assets
   
0.20
%
   
0.21
%
   
0.27
%
Net loan charge-offs (recoveries) in the quarter
 
$
86
   
$
(783
)
 
$
(20
)
Net charge-offs (recoveries) in the quarter/average net loans
   
0.04
%
   
(0.39
)%
   
(0.01
)%
                         
Allowance for loan losses
 
$
11,513
   
$
11,349
   
$
10,617
 
Average interest-earning assets to average
                       
  interest-bearing liabilities
   
148.43
%
   
144.42
%
   
141.06
%
Allowance for loan losses to
                       
  non-performing loans
   
504.29
%
   
484.17
%
   
386.78
%
Allowance for loan losses to total loans
   
1.35
%
   
1.37
%
   
1.35
%
Shareholders' equity to assets
   
10.66
%
   
10.51
%
   
10.17
%
                         
                         
CAPITAL RATIOS
                       
Total capital (to risk weighted assets)
   
15.82
%
   
15.59
%
   
15.07
%
Tier 1 capital (to risk weighted assets)
   
14.54
%
   
14.33
%
   
13.82
%
Common equity tier 1 (to risk weighted assets)
   
14.54
%
   
14.33
%
   
13.82
%
Tier 1 capital (to average tangible assets)
   
10.72
%
   
10.46
%
   
9.75
%
Tangible common equity (to average tangible assets) (non-GAAP)
   
8.42
%
   
8.24
%
   
7.90
%
 
 
DEPOSIT MIX
 
Sept. 30, 2018
   
June 30, 2018
   
Sept. 30, 2017
   
March 31, 2018
 
                         
Interest checking
 
$
182,947
   
$
184,286
   
$
175,127
   
$
192,989
 
Regular savings
   
138,082
     
136,368
     
134,116
     
134,931
 
Money market deposit accounts
   
252,738
     
259,340
     
274,409
     
265,661
 
Non-interest checking
   
300,659
     
288,890
     
270,678
     
278,966
 
Certificates of deposit
   
107,846
     
113,466
     
135,969
     
123,144
 
Total deposits
 
$
982,272
   
$
982,350
   
$
990,299
   
$
995,691
 
 

RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 8

COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
             
                         
         
Other
         
Commercial
 
   
Commercial
   
Real Estate
   
Real Estate
   & Construction
   
Business
   
Mortgage
   
Construction
   
Total
 
September 30, 2018
 
(Dollars in thousands)
 
Commercial business
 
$
155,487
   
$
-
   
$
-
   
$
155,487
 
Commercial construction
   
-
     
-
     
45,330
     
45,330
 
Office buildings
   
-
     
122,465
     
-
     
122,465
 
Warehouse/industrial
   
-
     
87,630
     
-
     
87,630
 
Retail/shopping centers/strip malls
   
-
     
66,458
     
-
     
66,458
 
Assisted living facilities
   
-
     
2,840
     
-
     
2,840
 
Single purpose facilities
   
-
     
182,984
     
-
     
182,984
 
Land
   
-
     
15,939
     
-
     
15,939
 
Multi-family
   
-
     
54,942
     
-
     
54,942
 
One-to-four family construction
   
-
     
-
     
17,465
     
17,465
 
  Total
 
$
155,487
   
$
533,258
   
$
62,795
   
$
751,540
 
                                 
March 31, 2018
                               
Commercial business
 
$
137,672
   
$
-
   
$
-
   
$
137,672
 
Commercial construction
   
-
     
-
     
23,158
     
23,158
 
Office buildings
   
-
     
124,000
     
-
     
124,000
 
Warehouse/industrial
   
-
     
89,442
     
-
     
89,442
 
Retail/shopping centers/strip malls
   
-
     
68,932
     
-
     
68,932
 
Assisted living facilities
   
-
     
2,934
     
-
     
2,934
 
Single purpose facilities
   
-
     
165,289
     
-
     
165,289
 
Land
   
-
     
15,337
     
-
     
15,337
 
Multi-family
   
-
     
63,080
     
-
     
63,080
 
One-to-four family construction
   
-
     
-
     
16,426
     
16,426
 
  Total
 
$
137,672
   
$
529,014
   
$
39,584
   
$
706,270
 
 
 
LOAN MIX
 
Sept. 30, 2018
   
June 30, 2018
   
Sept. 30, 2017
   
March 31, 2018
 
Commercial and construction
                               
  Commercial business
 
$
155,487
   
$
148,257
   
$
118,444
   
$
137,672
 
  Other real estate mortgage
   
533,258
     
524,117
     
500,382
     
529,014
 
  Real estate construction
   
62,795
     
53,156
     
53,878
     
39,584
 
    Total commercial and construction
   
751,540
     
725,530
     
672,704
     
706,270
 
Consumer
                               
  Real estate one-to-four family
   
86,950
     
88,212
     
90,764
     
90,109
 
  Other installment
   
11,352
     
12,844
     
20,236
     
14,997
 
    Total consumer
   
98,302
     
101,056
     
111,000
     
105,106
 
                                 
Total loans
   
849,842
     
826,586
     
783,704
     
811,376
 
                                 
Less:
                               
  Allowance for loan losses
   
11,513
     
11,349
     
10,617
     
10,766
 
  Loans receivable, net
 
$
838,329
   
$
815,237
   
$
773,087
   
$
800,610
 
 
 


RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 9
 
 
DETAIL OF NON-PERFORMING ASSETS
                       
                         
   
Other
   
Southwest
             
   
Oregon
   
Washington
   
Other
   
Total
 
September 30, 2018
 
(dollars in thousands)
 
                         
Commercial business
 
$
-
   
$
168
   
$
-
   
$
168
 
Commercial real estate
   
942
     
193
     
-
     
1,135
 
Land
   
740
     
-
     
-
     
740
 
Consumer
   
-
     
173
     
67
     
240
 
                                 
Total non-performing assets
 
$
1,682
   
$
534
   
$
67
   
$
2,283
 
 
 
 
DETAIL OF LAND DEVELOPMENT AND SPECULATIVE CONSTRUCTION LOANS
       
                         
   
Northwest
   
Other
   
Southwest
       
   
Oregon
   
Oregon
   
Washington
   
Total
 
September 30, 2018
 
(dollars in thousands)
 
                         
Land development
 
$
199
   
$
1,950
   
$
13,790
   
$
15,939
 
Speculative construction
   
571
     
4
     
14,054
     
14,629
 
                                 
Total land development and speculative construction
 
$
770
   
$
1,954
   
$
27,844
   
$
30,568
 


 

RVSB Reports Second Quarter Fiscal 2019 Results
October 25, 2018
Page 10
 
   
At or for the three months ended
   At or for the six months ended 
SELECTED OPERATING DATA
 
Sept. 30, 2018
   
June 30, 2018
   
Sept. 30, 2017
   
Sept. 30, 2018
   
Sept. 30, 2017
 
                               
Efficiency ratio (4)
   
60.99
%
   
62.03
%
   
65.18
%
   
61.51
%
   
67.39
%
Coverage ratio (6)
   
130.14
%
   
127.36
%
   
122.45
%
   
128.74
%
   
117.98
%
Return on average assets (1)
   
1.46
%
   
1.57
%
   
1.06
%
   
1.52
%
   
1.01
%
Return on average equity (1)
   
13.68
%
   
14.98
%
   
10.40
%
   
14.32
%
   
9.89
%
                                         
NET INTEREST SPREAD
                                       
Yield on loans
   
5.17
%
   
5.32
%
   
5.06
%
   
5.24
%
   
5.03
%
Yield on investment securities
   
2.27
%
   
2.31
%
   
2.14
%
   
2.29
%
   
2.18
%
    Total yield on interest-earning assets
   
4.56
%
   
4.63
%
   
4.25
%
   
4.59
%
   
4.29
%
                                         
Cost of interest-bearing deposits
   
0.15
%
   
0.15
%
   
0.17
%
   
0.15
%
   
0.18
%
Cost of FHLB advances and other borrowings
   
4.82
%
   
4.37
%
   
3.81
%
   
4.58
%
   
3.75
%
    Total cost of interest-bearing liabilities
   
0.34
%
   
0.34
%
   
0.31
%
   
0.34
%
   
0.31
%
                                         
Spread (7)
   
4.22
%
   
4.29
%
   
3.94
%
   
4.25
%
   
3.98
%
Net interest margin
   
4.33
%
   
4.40
%
   
4.03
%
   
4.36
%
   
4.06
%
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
 
$
0.19
   
$
0.20
   
$
0.14
   
$
0.38
   
$
0.25
 
Diluted earnings per share (3)
   
0.19
     
0.20
     
0.14
     
0.38
     
0.25
 
Book value per share (5)
   
5.42
     
5.31
     
5.18
     
5.42
     
5.18
 
Tangible book value per share (5) (non-GAAP)
   
4.17
     
4.06
     
3.93
     
4.17
     
3.93
 
Market price per share:
                                       
  High for the period
 
$
9.91
   
$
9.52
   
$
8.48
   
$
9.91
   
$
8.48
 
  Low for the period
   
8.44
     
8.39
     
6.64
     
8.39
     
6.51
 
  Close for period end
   
8.84
     
8.44
     
8.40
     
8.84
     
8.40
 
Cash dividends declared per share
   
0.3500
     
0.0350
     
0.0225
     
0.0700
     
0.0450
 
                                         
Average number of shares outstanding:
                                       
  Basic (2)
   
22,579,839
     
22,570,179
     
22,518,941
     
22,575,009
     
22,511,935
 
  Diluted (3)
   
22,658,737
     
22,651,732
     
22,609,480
     
22,655,297
     
22,599,851
 

 

(1)
Amounts for the quarterly periods are annualized.
(2)
Amounts exclude ESOP shares not committed to be released.
(3)
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)
Non-interest expense divided by net interest income and non-interest income.
(5)
Amounts calculated based on shareholders' equity and include ESOP shares not committed to be released.
(6)
Net interest income divided by non-interest expense.
(7)
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.




# # #