10-Q 1 omcm20190331_10q.htm FORM 10-Q omcm20190331_10q.htm
 

 

Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________

FORM 10-Q

[Mark One]

 

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended March 31, 2019

[   ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _______ to _______

 

Commission File Number: 0-25203

 

OmniComm Systems, Inc.

(Exact name of registrant as specified in its Charter)

 

 

Delaware

11-3349762

(State or other jurisdiction of Incorporation or organization)

(IRS Employer Identification Number)

 

 

2101 W. Commercial Blvd. Suite 3500, Fort Lauderdale, FL

33309

Address of principal executive offices

Zip Code

 

 

954.473.1254

(Registrant’s Telephone Number including area code)

 

No Changes

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [√] No [ ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [√] No [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ]

Smaller reporting company

[√]

 

 

Emerging growth company

[  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [√]

 

The number of shares outstanding of each of the issuer’s classes of common equity as of May 14, 2019: 159,128,341 common stock $0.001 par value.

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

OMCM 

 OTCQX Market

 

 

 

 
 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

OMNICOMM SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   

March 31, 2019

   

December 31, 2018

 
   

(unaudited)

         

ASSETS

 
                 

CURRENT ASSETS

               

Cash

  $ 1,351,916     $ 1,440,524  

Accounts receivable, net of allowance for doubtful accounts of $152,867 and $176,220, respectively

    3,989,881       6,175,277  

Prepaid expenses

    261,741       384,212  

Other current assets

    1,633       5,204  

Total current assets

    5,605,171       8,005,217  

Property and equipment, net

    1,500,338       1,360,315  

Other assets

               

Intangible assets, net

    643,135       730,835  

Operating lease right-of-use assets

    1,569,465       -0-  

Other assets

    89,088       131,847  
                 

TOTAL ASSETS

  $ 9,407,197     $ 10,228,214  
                 

LIABILITIES AND SHAREHOLDERS' (DEFICIT)

 
                 

CURRENT LIABILITIES

               

Accounts payable and accrued expenses

  $ 1,230,092     $ 2,070,158  

Deferred revenue, current portion

    5,302,370       6,457,319  

Finance lease liability, current portion

    116,728       115,761  

Conversion feature liability, related parties

    862,083       670,634  

Conversion feature liability

    45,415       35,705  

Warrant liability, related parties

    750,625       601,781  

Warrant liability

    853,991       687,118  
Operating lease liability, current portion     598,108       -0-  

Total current liabilities

    9,759,412       10,638,476  
                 

LONG TERM LIABILITIES

               

Line of credit, long term

    2,500,000       2,900,000  

Notes payable, long term, net of current portion, net of discount of $98,548 and $123,184, respectively

    458,952       434,316  

Convertible notes payable, related parties, long term, net of current portion

    5,770,000       5,770,000  

Convertible notes payable, long term, net of current portion

    200,000       200,000  

Deferred revenue, long term, net of current portion

    1,912,260       1,794,237  

Finance lease liability, long term, net of current portion

    143,757       175,089  

Operating lease liability, long term, net of current portion

    971,357       -0-  
                 

TOTAL LIABILITIES

    21,715,738       21,912,118  
                 

COMMITMENTS AND CONTINGENCIES (See Note 11)

               
                 

SHAREHOLDERS' (DEFICIT)

               

Preferred stock, $0.001 par value, 10,000,000 shares authorized, 3,772,500 shares undesignated

               

Series A convertible preferred stock, 5,000,000 shares authorized, -0- and -0- issued and outstanding, respectively, at $0.001 par value; liquidation preference $-0- and $-0-, respectively

    -0-       -0-  

Series B convertible preferred stock, 230,000 shares authorized, -0- and -0- issued and outstanding, respectively, at $0.001 par value; liquidation preference $-0- and $-0-, respectively

    -0-       -0-  

Series C convertible preferred stock, 747,500 shares authorized, -0- and -0- issued and outstanding, respectively, at $0.001 par value; liquidation preference $-0- and $-0-, respectively

    -0-       -0-  

Series D preferred stock, 250,000 shares authorized, 250,000 and 250,000 issued and outstanding, respectively, at $0.001 par value

    250       250  

Common stock, 500,000,000 shares authorized, 158,278,341 and 155,368,647 issued and outstanding, respectively, at $0.001 par value

    158,280       155,370  

Additional paid in capital - preferred

    999,750       999,750  

Additional paid in capital - common

    56,877,493       56,233,085  

Accumulated other comprehensive (loss)

    (441,935 )     (436,505 )

Accumulated (deficit)

    (69,902,379 )     (68,635,854 )
                 

TOTAL SHAREHOLDERS' (DEFICIT)

    (12,308,541 )     (11,683,904 )
                 

TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT)

  $ 9,407,197     $ 10,228,214  

 

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements

 

 

 

OMNICOMM SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

   

For the three months ended

 
   

March 31,

 
   

2019

   

2018

 

Revenues

  $ 5,534,298     $ 7,040,369  

Reimbursable revenues

    181,521       150,103  

Total revenues

    5,715,819       7,190,472  
                 

Cost of goods sold

    1,054,681       1,153,625  

Reimbursable expenses-cost of goods sold

    69,219       57,876  

Total cost of goods sold

    1,123,900       1,211,501  
                 

Gross margin

    4,591,919       5,978,971  
                 

Operating expenses

               

Salaries, benefits and related taxes

    3,662,432       3,659,340  

Rent and occupancy expenses

    311,799       289,334  

Consulting services

    50,827       125,536  

Legal and professional fees

    131,763       221,252  

Travel

    148,562       200,396  

Telephone and internet

    50,634       29,683  

Selling, general and administrative

    440,533       409,756  

Bad debt expense

    (23,353 )     (3,387 )

Depreciation expense

    128,800       77,776  

Amortization expense

    87,700       64,149  

Total operating expenses

    4,989,697       5,073,835  
                 

Operating income/(loss)

    (397,778 )     905,136  
                 

Other income/(expense)

               

Interest expense, related parties

    (190,109 )     (225,418 )

Interest expense

    (79,270 )     (90,943 )

Interest income

    4       5  

Change in derivative liabilities

    (583,657 )     28,416  

Transaction gain/(loss)

    (15,726 )     (22,678 )

Income/(loss) before income taxes

    (1,266,536 )     594,518  

Income tax (expense)

    11       (1,035 )
                 

Net income/(loss) attributable to common stockholders

  $ (1,266,525 )   $ 593,483  
                 

Net income/(loss) per share

               

Basic

  $ (0.01 )   $ 0.00  

Diluted

  $ (0.01 )   $ 0.00  

Weighted average number of shares outstanding

               

Basic

    157,341,946       149,653,916  

Diluted

    157,341,946       152,693,666  

 

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements

 

 

 
 

OMNICOMM SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)

(unaudited)

 

   

For the three months ended

 
   

March 31,

 
   

2019

   

2018

 

Net income/(loss) attributable to common stockholders

  $ (1,266,525 )   $ 593,483  
                 

Other comprehensive income/(loss)

               

Change in foreign currency translation adjustment

    (5,430 )     1,287  
                 

Other comprehensive income/(loss)

    (5,430 )     1,287  
                 

Comprehensive income/(loss)

  $ (1,271,955 )   $ 594,770  

 

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements

 

 

 

OMNICOMM SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' (DEFICIT)

FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2019 AND MARCH 31, 2018

 

 

FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2019

 

                                     
   

Preferred Stock

   

Common Stock

                         
   

Series D Preferred

   

Additional

                   

Additional

           

Accumulated other

   

Total

 
   

Number

    $0.001    

paid in capital

   

Number

    $0.001    

paid in capital

   

Accumulated

   

comprehensive

   

shareholders'

 
   

of shares

   

Par value

   

preferred

   

of shares

   

Par value

   

common

   

(deficit)

   

(loss)

   

(deficit)

 
                                                                         

Balances at December 31, 2018

    250,000     $ 250     $ 999,750       155,368,647     $ 155,370     $ 56,233,085     $ (68,635,854 )   $ (436,505 )   $ (11,683,904 )
                                                                         

Employee stock option expense

                                            52,927                       52,927  
                                                                         

Foreign currency translation adjustment

                                                            (5,430 )     (5,430 )
                                                                         

Restricted stock issuance/forfeiture

                            900,000       900       76,710                       77,610  
                                                                         

Issuance of common stock, stock option exercise

                            1,800,000       1,800       448,200                       450,000  
                                                                         

Cashless issuance of common stock, warrant exercise

                            209,694       210       66,571                       66,781  
                                                                         

Net income/(loss) for the period ended March 31, 2019

    -0-       -0-       -0-       -0-       -0-       -0-       (1,266,525 )     -0-       (1,266,525 )
                                                                         

Balances at March 31, 2019 (unaudited)

    250,000     $ 250     $ 999,750       158,278,341     $ 158,280     $ 56,877,493     $ (69,902,379 )   $ (441,935 )   $ (12,308,541 )

 

 

 FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2018

 
                                     
   

Preferred Stock

   

Common Stock

                         
   

Series D Preferred

   

Additional

                   

Additional

           

Accumulated other

   

Total

 
   

Number

    $0.001    

paid in capital

   

Number

    $0.001    

paid in capital

   

Accumulated

   

comprehensive

   

shareholders'

 
   

of shares

   

Par value

   

preferred

   

of shares

   

Par value

   

common

   

(deficit)

   

(loss)

   

(deficit)

 
                                                                         

Balances at December 31, 2017

    250,000     $ 250     $ 999,750       148,542,805     $ 148,544     $ 54,379,454     $ (72,323,819 )   $ (397,237 )   $ (17,193,058 )
                                                                         

Employee stock option expense

                                            56,526                       56,526  
                                                                         

Foreign currency translation adjustment

                                                            1,287       1,287  
                                                                         

Issuance of common stock, purchase of Acuity

                            1,666,667       1,667       498,333                       500,000  
                                                                         

Net income/(loss) for the period ended March 31, 2018

    -0-       -0-       -0-       -0-       -0-       -0-       593,483       -0-       593,483  
                                                                         

Balances at March 31, 2018 (unaudited)

    250,000     $ 250     $ 999,750       150,209,472     $ 150,211     $ 54,934,313     $ (71,730,336 )   $ (395,950 )   $ (16,041,762 )

 

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements

 

 

 

OMNICOMM SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

   

For the three months ended

 
   

March 31,

 
   

2019

   

2018

 
                 

CASH FLOWS FROM OPERATING ACTIVITIES

               

Net income/(loss)

  $ (1,266,525 )   $ 593,483  

Adjustment to reconcile net income/(loss) to net cash provided by/(used in) operating activities

               

Change in derivative liabilities

    583,657       (28,416 )

Interest expense from derivative instruments

    24,637       54,518  

Employee stock compensation

    130,537       56,526  

Provision for doubtful accounts

    (23,353 )     (3,387 )

Depreciation and amortization

    216,500       141,925  
Operating lease right-of-use assets     160,165       -0-  

Changes in operating assets and liabilities

               

Accounts receivable

    2,208,749       1,502,206  

Prepaid expenses

    122,471       29,547  

Other current assets

    3,571       (9,271 )

Other assets

    42,759       (20,977 )

Accounts payable and accrued expenses

    (840,066 )     (1,024,533 )
Operating lease liability     (160,165 )     -0-  

Patent settlement liability

    -0-       (112,500 )

Deferred revenue

    (1,036,926 )     (2,282,127 )

Net cash provided by/(used in) operating activities

    166,011       (1,103,006 )
                 

CASH FLOWS FROM INVESTING ACTIVITIES

               

Purchase of property and equipment

    (270,711 )     (92,794 )

Purchase of Acuity software

    -0-       (552,403 )

Net cash (used in) investing activities

    (270,711 )     (645,197 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES

               

Proceeds/(repayments) from revolving line of credit

    (400,000 )     1,750,000  

Proceeds from exercise of warrants

    450,000       -0-  

Principal repayment of finance lease obligation

    (30,365 )     -0-  

Net cash provided by/(used in) financing activities

    19,635       1,750,000  
                 

Effect of exchange rate changes on fixed and intangible assets

    1,887       (3,898 )

Effect of exchange rate changes on cash and cash equivalents

    (5,430 )     1,287  

Net increase/(decrease) in cash and cash equivalents

    (88,608 )     (814 )

Cash and cash equivalents at beginning of period

    1,440,524       1,176,551  
                 

Cash and cash equivalents at end of period

  $ 1,351,916     $ 1,175,737  
                 

Supplemental disclosures of cash flow information:

               

Cash paid during the period for:

               

Income taxes

  $ 75,041     $ 1,035  

Interest

  $ 245,256     $ 254,092  
                 

Non-cash transactions:

               

Restricted stock issuance/(forfeiture)

  $ 77,610     $ -0-  

Common stock issued for the purchase of Acuity software

  $ -0-     $ 500,000  

Reclassification of warrant feature liability associated with warrant exercise

  $ 66,781     $ -0-  
Operating lease right of use assets and operating lease liability upon adoption of ASU 2016-02, Leases (Topic 842)   $ 1,729,630     $ -0-  

 

See accompanying summary of accounting policies and notes to unaudited condensed consolidated financial statements

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

 

NOTE 1:

ORGANIZATION AND NATURE OF OPERATIONS

 

OmniComm Systems, Inc. (“OmniComm” or the “Company”) is a healthcare technology company that provides web-based electronic data capture (“EDC”) and eClinical solutions and related value-added services to pharmaceutical and biotech companies, contract research organizations (“CROs”) and other clinical trial sponsors principally located in the United States, Europe and East Asia. Our proprietary EDC and eClinical software applications: TrialMaster®, TrialOne®, eClinical Suite, Promasys®, IRTMaster, AutoEncoder and Acuity (the “EDC Software”) allow clinical trial sponsors and investigative sites to securely collect, validate, transmit and analyze clinical trial data.

 

Our ability to compete within the EDC and eClinical industry is predicated on our ability to continue enhancing and broadening the scope of solutions offered through our EDC and eClinical software and services. Our research and product development efforts are focused on developing new and complementary software solutions, as well as enhancing our existing software solutions through the addition of increased functionality. While our main product development efforts are conducted in our Fort Lauderdale, Florida office, we also conduct product development in other parts of the U.S. as well as in Southampton, England and Bengaluru, India. During the three month periods ended March 31, 2019 and March 31, 2018 we spent $1,089,081, which represents 19% of revenue, and $922,304, which represents 13% of revenue, respectively, on research and product development activities, which are primarily comprised of salaries to our developers and other research and product development personnel and related costs associated with the development of our software products.

 

 

 

NOTE 2:

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The Company’s accounts include those of all its wholly-owned subsidiaries, which are more fully described in the Company’s 2018 Annual Report filed on Form 10-K with the Securities and Exchange Commission, and have been prepared in conformity with (i) accounting principles generally accepted in the United States of America; and (ii) the rules and regulations of the United States Securities and Exchange Commission. All significant intercompany accounts and transactions between the Company and its subsidiaries have been eliminated in consolidation.

 

UNAUDITED FINANCIAL STATEMENTS

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission. Pursuant to such rules and regulations, certain financial information and footnote disclosures normally included in the consolidated financial statements have been condensed or omitted. The results for the three month periods ended March 31, 2019 and March 31, 2018 are unaudited, but reflect all adjustments (consisting only of normally recurring adjustments) which management considers necessary for a fair presentation of operating results.

 

The operating results for the three month period ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year-ended December 31, 2019. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year-ended December 31, 2018.

 

ESTIMATES IN FINANCIAL STATEMENTS

 

The preparation of the unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the financial statements and footnotes thereto. Significant estimates incorporated in our financial statements include the recorded allowance for doubtful accounts, the estimate of the appropriate amortization period of our intangible assets, the evaluation of whether our intangible assets have suffered any impairment, the allocation of revenues under multiple-element customer contracts, the determination of lease term and lease assets and liabilities, the value of derivatives associated with debt issued by the Company and the valuation of any corresponding discount to the issuance of our debt. Actual results may differ from those estimates. 

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

Reclassifications

 

Certain reclassifications have been made in the 2018 financial statements to conform to the 2019 presentation. These reclassifications did not have any effect on our net income/(loss) or shareholders’ deficit.

 

foreign currency translation

 

The financial statements of the Company’s foreign subsidiaries are translated in accordance with Accounting Standards Codification (“ASC”) 830-30, Foreign Currency Matters—Translation of Financial Statements ("ASC 830-30"). The reporting currency for the Company is the U.S. dollar. The functional currency of the Company’s subsidiaries, OmniComm Europe GmbH in Germany, OmniComm Spain S.L. in Spain and OmniComm Systems B.V. in the Netherlands is the Euro. The functional currency of the Company’s subsidiary, OmniComm Ltd. in the United Kingdom, is the British Pound Sterling. The functional currency of the Company’s subsidiary, OmniComm eClinical Solutions Pvt. Ltd. in India, is the Indian Rupee. Accordingly, the assets and liabilities of the Company’s foreign subsidiaries are translated into U.S. dollars using the exchange rate in effect at each balance sheet date. Revenue and expense accounts of the Company’s foreign subsidiaries are translated using an average rate of exchange during the period. Foreign currency translation adjustments are accumulated as a component of other comprehensive income/(loss) as a separate component of stockholders’ equity. Gains and losses arising from transactions denominated in foreign currencies are primarily related to intercompany accounts that have been determined to be temporary in nature and accordingly, are recorded directly to the statement of operations. We record translation gains and losses in accumulated other comprehensive income as a component of stockholders’ equity. We recorded a translation loss of $5,430 and a translation gain of $1,287 for the three month periods ended March 31, 2019 and March 31, 2018, respectively.

 

REVENUE RECOGNITION POLICY

 

The Company derives revenues from software licenses and services of its EDC and eClinical products and services which can be purchased on a stand-alone basis. License revenues are derived principally from the sale of term licenses for the following software products offered by the Company: TrialMaster, TrialOne, eClinical Suite and Promasys. Service revenues are derived principally from the Company's delivery of the hosted solutions of its TrialMaster software product, and consulting services and customer support, including training, for all of the Company's products.

 

For revenue from product sales, the Company recognizes revenue in accordance with Financial Accounting Standards Board ("FASB") ASC 606 (“ASC 606"). A five-step analysis must be met as outlined in ASC 606: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when (or as) performance obligations are satisfied. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.

 

The Company operates in one reportable segment which is the delivery of EDC and eClinical Software and services to clinical trial sponsors. The Company segregates its revenues based on the activity cycle used to generate its revenues. Accordingly, revenues are currently generated through four main activities, including hosted applications, licensing, professional services and maintenance-related services.

 

Hosted Application Revenues

 

The Company offers its TrialMaster and TrialOne software products as hosted application solutions delivered through a standard web browser, with customer support and training services. The Company's TrialOne and Promasys solutions are primarily deployed on a technology transfer or off-the-shelf basis. To date, hosted applications revenues have been primarily related to TrialMaster. OmniComm announced that it would decommission its eClinical Suite hosting platform effective April 30, 2019 as many of the eClinical Suite clients utilizing these hosting services have transitioned to TrialMaster, the eClinical Suite studies have been completed or the studies have transitioned to another hosting platform. Currently there is one remaining client utilizing the hosting platform and we are finalizing the transition plan with the client.

 

Revenues resulting from TrialMaster application hosting services consist of three components of services for each clinical trial. The first component is comprised of application set-up, including design of electronic case report forms and edit checks, installation and server configuration of the system. The second component involves application hosting and related support services as well as billable change orders which consist of amounts billed to customers for functionality changes made. The third component involves services required to close out, or lock, the database for the clinical trial.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

Fees charged for the trial system design, set-up and implementation are amortized and recognized ratably over the estimated hosting period. Work performed outside the original scope of work is contracted for separately as an additional fee and is generally recognized ratably over the remaining term of the hosting period. Fees for the first and third stages of the service are typically billed based upon milestones. Revenues earned upon completion of a contractual milestone are deferred and recognized over the estimated remaining hosting period. Fees for application hosting and related services in the second stage are generally billed monthly or quarterly in advance.

 

Licensing Revenues

 

The Company's software license revenues are earned from the sale of off-the-shelf software. From time to time a client might require significant modification or customization subsequent to delivery to the customer. The Company generally enters into software term licenses for its EDC and eClinical Software products with its customers for three to five year periods, although customers have entered into both longer and shorter term license agreements. These arrangements typically include multiple elements: software license, consulting services and customer support. The Company bills its customers in accordance with the terms of the underlying contract. Generally, the Company bills license fees in advance for each billing cycle of the license term, which typically is either on a quarterly or annual basis. Payment terms are generally net 30 to net 45 days.

 

The Company has sold perpetual licenses for EDC and eClinical Software products in certain situations to existing customers with the option to purchase customer support, and may, in the future, do so for new customers based on customer requirements or market conditions. The Company has established vendor specific objective evidence of fair value for the customer support. Accordingly, license revenues are recognized upon delivery of the software and when all other revenue recognition criteria are met. Customer support revenues are recognized ratably over the term of the underlying support arrangement. The Company generates customer support and maintenance revenues from its perpetual license customer base.

 

Professional Services

 

The Company may also enter into arrangements to provide consulting services separate from a license arrangement. In these situations, revenue is recognized on a time-and-materials basis or  upon completion of milestones. Professional services can be deemed to be as essential to the functionality of the software at inception and typically are for initial trial configuration, implementation planning, loading of software, building simple interfaces, running test data and documentation of procedures. Subsequent additions or extensions to license terms do not generally include additional professional services.

 

Maintenance Revenues

 

Maintenance includes telephone-based help desk support and software maintenance, including updates to the software through new software version releases. The Company generally bundles customer support with the software license for the entire term of the arrangement. As a result, the Company generally recognizes revenues for both maintenance and software licenses ratably over the term of the software license and support arrangement. The Company allocates the revenues recognized for these arrangements to the different elements based on management's estimate of the relative fair value of each element. The Company generally invoices each of the elements based on separately quoted amounts and thus has a fairly accurate estimate of the relative fair values of each of the invoiced revenue elements.

 

Pass-through Revenue and Expense

 

The Company accounts for pass-through revenue and expense (reimbursable revenue and reimbursable expense) in accordance with Accounting Standards Update ("ASU") 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), (“ASU 2016-08”). In accordance with ASU 2016-08 these amounts are recorded as revenue in the statement of operations with a corresponding expense recorded in cost of goods sold. Pass-through revenues and expenses include amounts associated with third-party services provided to our customers by our service and product partners. These third-party services are primarily comprised of Interactive Voice and Web Response software services (IVR and IWR), travel and shipping that are incurred on our clients’ behalf.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

The fees associated with each business activity for the three month periods ended March 31, 2019 and March 31, 2018, respectively, are:

 

   

For the three months ended

 

Revenue activity

 

March 31, 2019

   

March 31, 2018

 

Set-up fees

  $ 811,354     $ 1,208,554  

Change orders

    218,622       420,080  

Maintenance

    1,413,243       1,370,091  

Software licenses

    2,300,130       3,269,400  

Professional services

    603,731       431,083  

Hosting

    368,739       491,264  

Total

  $ 5,715,819     $ 7,190,472  

 

COST OF GOODS SOLD

 

Cost of goods sold primarily consists of costs related to hosting, maintaining and supporting the Company’s application suite and delivering professional services and support. These costs include salaries, benefits and bonuses for the Company’s professional services staff. Cost of goods sold also includes outside service provider costs. Cost of goods sold is expensed as incurred.

 

CASH AND CASH EQUIVALENTS

 

Cash equivalents consist of highly liquid, short-term investments with maturities of 90 days or less. The carrying amount reported in the accompanying consolidated balance sheets approximates fair value.

 

ACCOUNTS RECEIVABLE

 

Accounts receivable are judged as to collectability by management and an allowance for bad debts is established as necessary. The allowance is based on an evaluation of the collectability of accounts receivable and prior bad debt experience. The Company had recorded an allowance for uncollectible accounts receivable of $152,867 as of March 31, 2019 and $176,220 as of December 31, 2018.

 

The following table summarizes activity in the Company's allowance for doubtful accounts for the three month period ended March 31, 2019 and the year ended December 31, 2018.

 

   

March 31, 2019

   

December 31, 2018

 

Beginning of period

  $ 176,220     $ 149,980  

Bad debt expense

    (23,353 )     41,782  

Write-offs

    -0-       (15,542 )

End of period

  $ 152,867     $ 176,220  

 

Concentration of Credit Risk

 

Cash and cash equivalents and restricted cash are deposited with major financial institutions and, at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of March 31, 2019, $932,167 was deposited in excess of FDIC-insured limits. Management believes the risk in these situations to be minimal.

 

Except as follows, the Company has no significant off-balance-sheet risk or credit risk concentrations. Financial instruments that subject the Company to potential credit risks are principally cash equivalents and accounts receivable. Concentrated credit risk with respect to accounts receivable is limited to creditworthy customers. The Company's customers are principally located in the United States, Europe and East Asia. The Company is directly affected by the overall financial condition of the pharmaceutical, biotechnology and medical device industries and management believes that credit risk exists and that any credit risk the Company faces has been adequately reserved for as of March 31, 2019. The Company maintains an allowance for doubtful accounts based on accounts past due according to contractual terms and historical collection experience. Actual losses, when incurred, are charged to the allowance. The Company's losses related to collection of accounts receivable have consistently been within management's expectations. As of March 31, 2019, the Company believes no additional credit risk exists beyond the amounts provided for in our allowance for uncollectible accounts. The Company evaluates its allowance for uncollectable accounts on a quarterly basis based on a specific review of receivable aging and the period that any receivables are beyond the standard payment terms. The Company does not require collateral from its customers in order to mitigate credit risk.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

One customer accounted for 7% of our revenues during the three month period ended March 31, 2019 or approximately $417,000. One customer accounted for 11% of our revenues during the three month period ended March 31, 2018 or approximately $770,000. The following table summarizes the number of customers who individually comprise greater than 10% of total revenue and/or total accounts receivable and their aggregate percentage of the Company's total revenue and gross accounts receivable for the three month periods ended March 31, 2019 and March 31, 2018 and the year ended December 31, 2018.

 

   

Revenues

   

Accounts receivable

 

For the period ended

 

Number of

customers

   

Percentage of

total revenues

   

Number of

customers

   

Percentage of

accounts receivable

 

March 31, 2019

    -0-       0%       1       10%  

December 31, 2018

    1       13%       1       20%  

March 31,2018

    1       11%       2       20%  

 

 

The table below provides revenues from European customers for the three month periods ended March 31, 2019 and March 31, 2018.

 

European revenues

 

For the three months ended

 

March 31, 2019

   

March 31, 2018

 

European revenues

   

% of Total revenues

   

European revenues

   

% of Total revenues

 
$ 1,167,460       20%     $ 1,068,475       15%  

 

The Company serves its hosting customers from third-party web hosting facilities located in the United States and Europe. The Company does not control the operation of these facilities and they are vulnerable to damage or interruption. The Company maintains redundant systems that can be used to provide service in the event the third-party web hosting facilities become unavailable, although in such circumstances, the Company's service may be interrupted during the transition.

 

PROPERTY AND EQUIPMENT

 

Property and equipment are recorded at cost. Additions and betterments are capitalized; maintenance and repairs are expensed as incurred. Depreciation is calculated using the straight-line method over the asset’s estimated useful life, which is 5 years for leasehold improvements, computers, equipment and furniture and 3 years for software. Gains or losses on disposal are charged to operations.

 

LEASES

 

The Company accounts for leases in accordance with ASU No. 2016-02, “Leases (Topic 842)”, (“ASU 2016-02”). We determine if an arrangement is a lease at inception. As part of the lease determination process, we assess several factors, including, but not limited to, assessing our right to control and direct the use of the asset, as well as, assessing if the other party has a substantive substitution right. If we enter into leases that contain multiple components, we identify separate lease components based on whether or not the right to use the underlying assets is distinct and either highly dependent or highly interrelated with other rights in the contract. We also evaluate whether there are any non-lease components in the arrangement. If separate lease and non-lease components are identified, we allocate the consideration in the contract to the lease and non-lease components at the lease inception. Operating lease assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating leases are included in operating lease assets and operating lease liabilities on our balance sheet at March 31, 2019. Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date to determine the present value of future payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. The lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

 

With the adoption of Topic 842 on January 1, 2019, the Company recognized operating lease assets and operating lease liabilities of $1,729,630. There was no impact to the opening accumulated deficit balance as of January 1, 2019. Prior period amounts continue to be reported in accordance with our historic accounting under previous lease guidance, Topic 840.

 

ASSET IMPAIRMENT

 

Acquisitions and Intangible Assets 

 

We account for acquisitions in accordance with ASC 805, Business Combinations (“ASC 805”) and ASC 350, Intangibles- Goodwill and Other (“ASC 350”). The acquisition method of accounting requires that assets acquired and liabilities assumed be recorded at their fair values on the date of a business acquisition. Our consolidated financial statements and results of operations reflect an acquired business from the completion date of an acquisition.

 

The judgments that we make in determining the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact net income in periods following an asset acquisition. We generally use either the income, cost or market approach to aid in our conclusions of such fair values and asset lives. The income approach presumes that the value of an asset can be estimated by the net economic benefit to be received over the life of the asset, discounted to present value. The cost approach presumes that an investor would pay no more for an asset than its replacement or reproduction cost. The market approach estimates value based on what other participants in the market have paid for reasonably similar assets. Although each valuation approach is considered in valuing the assets acquired, the approach ultimately selected is based on the characteristics of the asset and the availability of information.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

Long-lived Assets 

 

We review long-lived assets for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Determining whether an impairment has occurred typically requires various estimates and assumptions, including determining which cash flows are directly related to the potentially impaired asset, the useful life over which cash flows will occur, their amount and the asset’s residual value, if any. In turn, measurement of an impairment loss requires a determination of fair value, which is based on the best information available. We use quoted market prices when available and independent appraisals and management estimates of future operating cash flows, as appropriate, to determine fair value.

 

FAIR VALUE MEASUREMENT

 

OmniComm’s capital structure includes the use of warrants and convertible debt features that are classified as derivative financial instruments. Derivative financial instruments are recognized as either assets or liabilities and are measured at fair value under ASC 815, Derivatives and Hedging (“ASC 815”). ASC 815 requires that changes in the fair value of derivative financial instruments with no hedging designation be recognized as gains/(losses) in the earnings statement. The fair value measurement is determined in accordance with ASC 820, Fair Value Measurements and Disclosures (“ASC 820”).

 

DEFERRED REVENUE

 

Deferred revenue represents cash advances and amounts in accounts receivable as of the balance sheet date received in excess of revenue earned on on-going contracts. Payment terms vary with each contract but may include an initial payment at the time the contract is executed, with future payments dependent upon the completion of certain contract phases or targeted milestones. In the event of contract cancellation, the Company is generally entitled to payment for all work performed through the point of cancellation. As of March 31, 2019, the Company had $7,214,630 in deferred revenues relating to contracts for services to be performed over periods ranging from one month to 6.25 years. The Company had $5,302,370 in deferred revenues that are expected to be recognized in the next twelve fiscal months.

 

ADVERTISING

 

Advertising costs are expensed as incurred. Advertising costs were $185,181 and $209,790 for the three month periods ended March 31, 2019 and March 31, 2018, respectively, and are included under selling, general and administrative expenses in our unaudited condensed consolidated financial statements.

 

RESEARCH AND PRODUCT DEVELOPMENT EXPENSES

 

Software development costs are expensed as incurred. ASC 985-20, Software Industry Costs of Software to Be Sold, Leased or Marketed (“ASC 985-20”), requires the capitalization of certain development costs of software to be sold once technological feasibility is established, which the Company defines as completion to the point of marketability. The capitalized cost is then amortized on a straight-line basis over the estimated product life. To date, the period between achieving technological feasibility and the general availability of such software has been short and software development costs qualifying for capitalization have been immaterial. Accordingly, the Company has not capitalized any software development costs under ASC 985-20. During the three month periods ended March 31, 2019 and March 31, 2018 we spent $1,089,081, which represents 19% of revenue, and $922,304, which represents 13% of revenue, respectively, on research and product development activities, which include costs associated with the development of our software products and services for our clients’ projects and which are primarily comprised of salaries and related expenses for our software developers and consulting fees paid to third-party consultants. Research and product development costs are primarily included under Salaries, benefits and related taxes in our Statement of Operations.

 

EQUITY INCENTIVE PLANS

 

The OmniComm Systems, Inc. 2016 Equity Incentive Plan (the “2016 Plan”) was approved at our Annual Meeting of Stockholders on June 16, 2016. The 2016 Plan initially provides for the issuance of up to 10,000,000 shares of our common stock. In addition, the number of shares of common stock available for issuance under the 2016 Plan automatically increases on January 1st of each year for a period of nine (9) years commencing on January 1, 2017 and ending on (and including) January 1, 2025, in an amount equal to five percent (5%) of the total number of shares authorized under the 2016 Plan. As of March 31, 2019 11,576,250 shares of our common stock were authorized for issuance under the 2016 Plan.

 

The predecessor plan, the OmniComm Systems, Inc. 2009 Equity Incentive Plan (the “2009 Plan”) was approved at our Annual Meeting of Stockholders on July 10, 2009 and terminated on June 16, 2016 upon the approval of the 2016 Plan. The 2009 Plan provided for the issuance of up to 7,500,000 shares to employees, directors and key consultants. The 2016 and 2009 Plans are more fully described in “Note 14, Equity Incentive Plans”.

 

The Company accounts for its employee equity incentive plans under ASC 718, Compensation – Stock Compensation, (“ASC 718”) which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718 requires companies to estimate the fair value of share-based payment awards on the date of grant using an option pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in the Company’s consolidated statements of operations. The Company currently uses the Black Scholes option pricing model to determine grant date fair value.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

EARNINGS PER SHARE

 

The Company accounts for Earnings per Share using ASC 260, Earnings per Share, (“ASC 260”). Unlike diluted earnings per share basic earnings per share excludes any dilutive effects of options, warrants and convertible securities.

 

INCOME TAXES

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”). ASC 740 has as its basic objective the recognition of current and deferred income tax assets and liabilities based upon all events that have been recognized in the financial statements as measured by the provisions of the enacted tax laws.

 

Valuation allowances are established, when necessary, to reduce deferred tax assets to the estimated amount to be realized. Income tax expense represents the tax payable for the current period and the change during the period in the deferred tax assets and liabilities.

 

IMPACT OF NEW ACCOUNTING STANDARDS

 

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”, (“ASU 2016-02”). ASU 2016-02 requires that an entity should recognize assets and liabilities for leases with a maximum possible term of more than 12 months. On January 1, 2019, we adopted ASU 2016-02, as amended, which supersedes the lease accounting guidance under Topic 840, and generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. We adopted the new guidance using the modified retrospective transition approach by applying the new standard to all leases existing at the date of initial application and not restating comparative periods. The most significant impact was the recognition of ROU assets and lease liabilities for operating leases, while our accounting for finance leases remained substantially unchanged. 

 

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and other - Internal-Use Software (Topic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. This standard requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in Topic 350-40 to determine which implementation costs to capitalize as assets. The standard is effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the effect that implementation of this standard will have on the Company’s consolidated financial statements.

 

Accounting standards-setting organizations frequently issue new or revised accounting rules. We regularly review all new pronouncements to determine their impact, if any, on our financial statements.

 

 

NOTE 3:

EARNINGS/(LOSS) PER SHARE

 

Basic earnings/(loss) per share were calculated using the weighted average number of shares outstanding of 157,341,946 and 149,653,916 for the three month periods ended March 31, 2019 and March 31, 2018, respectively.

 

The outstanding share balance as of March 31, 2019 and March 31, 2018, respectively, includes 1,825,000 and -0- restricted shares that have been issued but are still at risk of forfeiture as the restrictions have not lapsed.

 

Antidilutive shares of 33,495,677 have been omitted from the calculation of dilutive earnings/(loss) per share for the three month period ended March 31, 2019 and 26,343,224 for the three month period ended March 31, 2018, as the shares were antidilutive. Provided below is the reconciliation between numerators and denominators of the basic and diluted earnings per share. The table below provides a reconciliation of anti-dilutive securities outstanding as of March 31, 2019 and March 31, 2018, respectively.

 

Anti-dilutive security

 

March 31, 2019

   

March 31, 2018

 

Employee stock options

    2,420,000       1,295,000  

Warrants

    19,020,000       12,950,000  

Convertible notes

    11,940,000       11,980,000  

Shares issuable for accrued interest

    115,677       118,224  

Total

    33,495,677       26,343,224  

 

The employee stock options are exercisable at prices ranging from $0.17 to $0.34 per share. The exercise prices on the warrants range from $0.25 to $0.60 per share. Shares issuable upon conversion of convertible debentures or accrued interest have a conversion price of $0.50 per share.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

Some of the Company’s convertible debt has an anti-dilutive effect on net earnings/(loss) per share and was not included in the computation of diluted earnings per share.

 

   

For the three months ended

 
   

March 31, 2019

   

March 31, 2018

 
   

Income/(loss)

   

Shares

   

Per-share

   

Income/(loss)

   

Shares

   

Per-share

 
   

numerator

   

denominator

   

amount

   

numerator

   

denominator

   

amount

 

Basic EPS

  $ (1,266,525 )     157,341,946     $ (0.01 )   $ 593,483       149,653,916     $ 0.00  
                                                 

Effect of dilutive securities

    -0-       -0-       -0-       139       3,039,750       -0-  
                                                 

Diluted EPS

  $ (1,266,525 )     157,341,946     $ (0.01 )   $ 593,622       152,693,666     $ 0.00  

 

 

 

NOTE 4:

PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following:

 

   

March 31, 2019

   

December 31, 2018

         

Description

 

Cost

   

Accumulated

depreciation

   

Net book

value

   

Cost

   

Accumulated

depreciation

   

Net book

value

   

Estimated

useful life

(years)

 

Computer & office equipment

  $ 3,105,515     $ 2,264,773     $ 840,742     $ 3,067,069     $ 2,202,166     $ 864,903       5  

Leasehold improvements

    138,383       108,926       29,457       136,648       106,362       30,286       5  

Computer software

    2,653,982       2,051,411       602,571       2,426,339       1,991,842       434,497       3  

Office furniture

    168,839       141,271       27,568       169,120       138,491       30,629       5  

Total

  $ 6,066,719     $ 4,566,381     $ 1,500,338     $ 5,799,176     $ 4,438,861     $ 1,360,315          

 

 

Depreciation expense for the three month period ended March 31, 2019 was $128,800 and $77,776 for the three month period ended March 31, 2018.

 

 

 

NOTE 5:

INTANGIBLE ASSETS, NET

 

Intangible assets consist of the following:

 

   

March 31, 2019

   

December 31, 2018

         

Asset

 

Cost

   

Accumulated

amortization

   

Net book

value

   

Cost

   

Accumulated

amortization

   

Net book

value

   

Estimated

useful life

(years)

 

eClinical Suite customer lists

  $ 1,392,701     $ 1,392,701     $ -0-     $ 1,392,701     $ 1,392,701     $ -0-       3  

Promasys B.V. customer lists

    111,057       111,057       -0-       113,220       113,220       -0-       15  

Promasys B.V. software code

    72,837       72,837       -0-       72,837       72,837       -0-       5  

Promasys B.V. URLs/website

    56,090       56,090       -0-       57,182       57,182       -0-       3  

Acuity software code

    1,052,403       409,268       643,135       1,052,403       321,568       730,835       3  

Total

  $ 2,685,088     $ 2,041,953     $ 643,135     $ 2,688,343     $ 1,957,508     $ 730,835          

 

 

During the second quarter of 2018 we recognized an impairment loss of $79,634 on the Promasys B.V. customer list after performing a fair value analysis on the asset utilizing a discounted cash flow model. The impairment charge is separately presented on the Statement of Operations. 

 

Amortization expense for the three month period ended March 31, 2019 was $87,700 and $64,149 for the three month period ended March 31, 2018.

 

Remaining amortization expense for the Company’s intangible assets is as follows:

 

Year

 

Amortization

 

2019

  $ 263,101  

2020

    350,801  

2021

    29,233  

Total

  $ 643,135  

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

 

NOTE 6:

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses consist of the following:

 

Account

 

March 31, 2019

   

December 31, 2018

 

Accounts payable

  $ 473,266     $ 895,145  

Accrued payroll and related costs

    541,369       851,530  

Other accrued expenses

    142,544       250,570  

Accrued interest

    72,913       72,913  

Total accounts payable and accrued expenses

  $ 1,230,092     $ 2,070,158  

 

 

 

NOTE 7:

LINE OF CREDIT, NOTES PAYABLE AND LIQUIDITY

 

On March 18, 2013, the Company entered into a $2,000,000 revolving Line of Credit (“Line of Credit”) with The Northern Trust Company guaranteed by our then Chief Executive Officer and Director, Cornelis F. Wit (“Mr. Wit”). Mr. Wit receives 2.0% interest (approximately $9,500 per month) from the Company on the assets pledged for the Line of Credit. On December 18, 2013 the Company renewed the Line of Credit and increased the available balance to $4,000,000. On February 3, 2015 the Company renewed the Line of Credit and increased the available balance to $5,000,000. On April 7, 2017 the Company renewed the Line of Credit. The Line of Credit currently matures on April 7, 2020 and carries a variable interest rate based on the prime rate. At March 31, 2019, $2,500,000 was outstanding on the Line of Credit at an interest rate of 4.50%.

 

Our primary sources of working capital are funds from operations and borrowings under our revolving Line of Credit. In the event that the Line of Credit is called for any reason, Mr. Wit has pledged to replace the borrowing capacity under the Line of Credit with a promissory note that utilizes the same maturity date and interest rate as the Line of Credit.

 

To satisfy our capital requirements, we may seek additional financing. There can be no assurance that any such funding will be available to us on favorable terms or at all. If adequate funds are not available when needed, we may be required to delay, scale back or eliminate some or all of our research and product development and marketing programs. If we are successful in obtaining additional financings, the terms of such financings may have the effect of diluting or adversely affecting the holdings or the rights of the holders of our securities or result in increased interest expense in future periods.

 

The following table summarizes the notes payable outstanding as of March 31, 2019.

 

               

Ending

   

Non related party

   

Related party

 

Origination

 

Maturity

 

Interest

   

principal

           

Long

           

Long

 

date

 

date

 

rate

   

March 31, 2019

   

Current

   

term

   

Current

   

term

 

6/30/2016

 

4/1/2020

    10%     $ 420,000     $ -0-     $ 420,000     $ -0-     $ -0-  

6/30/2016

 

4/1/2020

    12%       137,500       -0-       137,500       -0-       -0-  

Discount on notes payable

                    -0-       (98,548 )     -0-       -0-  

Total

          $ 557,500     $ -0-     $ 458,952     $ -0-     $ -0-  

 

 

The following table summarizes the notes payable outstanding as of December 31, 2018.

 

               

Ending

   

Non related party

   

Related party

 

Origination

 

Maturity

 

Interest

   

principal

           

Long

           

Long

 

date

 

date

 

rate

   

December 31, 2018

   

Current

   

term

   

Current

   

term

 

6/30/2016

 

4/1/2020

    10%     $ 420,000     $ -0-     $ 420,000     $ -0-     $ -0-  

6/30/2016

 

4/1/2020

    12%       137,500       -0-       137,500       -0-       -0-  

Discount on notes payable

                    -0-       (123,184 )     -0-       -0-  

Total

          $ 557,500     $ -0-     $ 434,316     $ -0-     $ -0-  

 

 

On February 29, 2016, the Company issued a promissory note in the principal amount of $450,000 and warrants to purchase 1,800,000 shares of common stock of the Company at an exercise price of $0.25 per share with an expiration date of April 1, 2019 to our then Chief Executive Officer and Director, Cornelis F. Wit (“Mr. Wit”), in exchange for accrued interest in the amount of $450,000. The note carries an interest rate of 12% per annum and has a maturity date of April 1, 2019. On December 5, 2016, Mr. Wit sold 1,000,000 of the warrants to an employee of the Company. On August 31, 2017, the Company repaid $50,000 of the outstanding principal to Mr. Wit. On December 27, 2018, the Company and Mr. Wit cancelled the remaining outstanding $400,000 in principal in exchange for the exercise price of $400,000 for 1,600,000 warrants of the 2,000,000 warrants with an exercise price of $0.25 per share that he exercised on that date.

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

The issuance caused us to calculate and record a derivative liability for the warrant liability. The warrants were valued using the Black Scholes option pricing model. A value of $325,689 was calculated and allocated to the warrants and recorded as a liability to the issuance of the note payable. As a result of the liability we recorded a discount to the note payable. The carrying amount of the note at the time of issuance was therefore $124,311. The warrant liability (discount) will be amortized over the 37 month duration of the note payable. The Company will continue to perform a fair value calculation quarterly on the warrant liability and accordingly the warrant liability is increased or decreased based on the fair value calculation. The resulting increase or decrease is reflected in operations as an unrealized gain or loss on changes in derivative liabilities.

 

On June 30, 2016, the Company issued promissory notes in the principal amount of $372,500 and warrants to purchase 1,490,000 shares of common stock of the Company at an exercise price of $0.25 per share with an expiration date of April 1, 2020 to two investors in exchange for existing promissory notes in the same amount. The notes carry an interest rate of 12% per annum and have a maturity date of April 1, 2020. On August 31, 2017, the Company repaid $90,000 to one of the lenders. On December 31, 2018, the Company repaid $145,000 to one of the lenders.

 

The issuance caused us to calculate and record a derivative liability for the warrant liability. The warrants were valued using the Black Scholes option pricing model. A value of $246,921 was calculated and allocated to the warrants and recorded as a liability to the issuance of the note payable. As a result of the liability we recorded a discount to the note payable. The carrying amount of the note at the time of issuance was therefore $125,579. The warrant liability (discount) will be amortized over the 45 month duration of the note payables. The Company will continue to perform a fair value calculation quarterly on the warrant liability and accordingly the warrant liability is increased or decreased based on the fair value calculation. The resulting increase or decrease is reflected in operations as an unrealized gain or loss on changes in derivative liabilities.

 

On June 30, 2016, the Company issued promissory notes in the principal amount of $420,000 and warrants to purchase 1,680,000 shares of common stock of the Company at an exercise price of $0.25 per share with an expiration date of April 1, 2020 to two investors, in exchange for existing promissory notes in the same amount. The notes carry an interest rate of 10% per annum and have a maturity date of April 1, 2020.

 

The issuance caused us to calculate and record a derivative liability for the warrant liability. The warrants were valued using the Black Scholes option pricing model. A value of $278,408 was calculated and allocated to the warrants and recorded as a liability to the issuance of the note payable. As a result of the liability we recorded a discount to the note payable. The carrying amount of the note at the time of issuance was therefore $141,592. The warrant liability (discount) will be amortized over the 45 month duration of the note payables. The Company will continue to perform a fair value calculation quarterly on the warrant liability and accordingly the warrant liability is increased or decreased based on the fair value calculation. The resulting increase or decrease is reflected in operations as an unrealized gain or loss on changes in derivative liabilities.

 

 

 

NOTE 8:

CONVERTIBLE NOTES PAYABLE

 

The following table summarizes the convertible debt outstanding as of March 31, 2019.

 

                       

Carrying amount

 

Date of

 

Maturity

 

Interest

   

Principal at

   

Short term

   

Long term

 

issuance

 

date

 

rate

   

March 31, 2019

   

Related

   

Non related

   

Related

   

Non related

 

8/29/2008

 

4/1/2020

    10%     $ 1,770,000     $ -0-     $ -0-     $ 1,770,000     $ -0-  

12/16/2008

 

4/1/2020

    12%       4,000,000       -0-       -0-       4,000,000       -0-  

12/16/2008

 

4/1/2021

    12%       200,000       -0-       -0-       -0-       200,000  

Total

          $ 5,970,000     $ -0-     $ -0-     $ 5,770,000     $ 200,000  

 

 

The following table summarizes the convertible debt outstanding as of December 31, 2018. 

 

                       

Carrying amount

 

Date of

 

Maturity

 

Interest

   

Principal at

   

Short term

   

Long term

 

issuance

 

date

 

rate

   

December 31, 2018

   

Related

   

Non related

   

Related

   

Non related

 

8/29/2008

 

4/1/2020

    10%     $ 1,770,000     $ -0-     $ -0-     $ 1,770,000     $ -0-  

12/16/2008

 

4/1/2020

    12%       4,000,000       -0-       -0-       4,000,000       -0-  

12/16/2008

 

4/1/2021

    12%       200,000       -0-       -0-       -0-       200,000  

Total

          $ 5,970,000     $ -0-     $ -0-     $ 5,770,000     $ 200,000  

 

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)


10% Convertible Notes

 

During 1999, the Company issued 10% Convertible Notes payable in the amount of $862,500 pursuant to a Confidential Private Placement Memorandum. There were costs of $119,625 associated with this offering. The net proceeds to the Company were $742,875. The notes bear interest at 10% annually, payable semi-annually. The notes were convertible after maturity, which was June 30, 2004, into shares of common stock of the Company at $1.25 per share. On September 30, 2018, the final $50,000 note was repaid in full along with the accrued interest of $96,949. As of March 31, 2019, $862,500 of the Convertible Notes had been repaid in cash or converted into 1,495,179 shares of common stock of the Company leaving an outstanding principal balance of $-0-.

 

Convertible Debentures

 

August 2008

On August 29, 2008, the Company sold $2,270,000 of convertible debentures and warrants to purchase an aggregate of 4,540,000 shares of our common stock to four accredited investors including our then Chief Executive Officer and Director, Cornelis F. Wit (“Mr. Wit”) and one of our then Directors. The convertible debentures, which bear interest at 10% per annum, were due on August 29, 2010. The convertible debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.50 per share.

 

On September 30, 2009, the Company and two Affiliates of the Company extended $1,920,000 of the convertible debentures until August 29, 2013 in accordance with the terms of a Secured Convertible Debenture issued on that date. The expiration date of the warrants associated with the debentures was also extended to August 29, 2013.

 

On February 22, 2013, the Company and Mr. Wit extended the maturity date of $1,770,000 of the convertible debentures to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016.

 

On February 22, 2013, the Company and Mr. van Kesteren extended the maturity date of $150,000 of the convertible debentures due to our former Director, Guus van Kesteren (“Mr. van Kesteren”) to January 1, 2015. The expiration date of the warrants associated with the debentures was also extended to January 1, 2015.

 

On April 21, 2014, the Company and Mr. van Kesteren extended the maturity date of his $150,000 of convertible debentures to April 1, 2016. The expiration date of the warrants associated with the debentures was also extended to April 1, 2016. On July 31, 2014 Mr. van Kesteren’s term on the Board of Directors ended. Effective on the same date, his convertible note in the amount of $150,000 was reclassified from Related Party to Non-Related Party.

 

On January 31, 2015, the Company and Mr. Wit extended the maturity date of the $1,770,000 of convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.

 

On June 30, 2015, the Company and Mr. van Kesteren extended the maturity date of $150,000 of convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.

 

On June 30, 2016, the Company and Mr. Wit extended the maturity date of the $1,770,000 of convertible debentures to April 1, 2020. The expiration date of the warrants associated with the debentures was also extended to April 1, 2020.

 

On June 30, 2016, the Company and Mr. van Kesteren extended the maturity date of $150,000 of convertible debentures to April 1, 2018. The expiration date of the warrants associated with the debentures was also extended to April 1, 2018.

 

On June 30, 2017, the Company and Mr. van Kesteren extended the maturity date of $150,000 of convertible debentures to April 1, 2019. The expiration date of the warrants associated with the debentures was also extended to April 1, 2019. The $150,000 of convertible debentures was repaid in full on June 30, 2018.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

December 2008

On December 16, 2008, the Company sold $5,075,000 of convertible debentures and warrants to purchase an aggregate of 10,150,000 shares of common stock to eleven accredited investors, including our then Chief Executive Officer and Director, Cornelis F. Wit (“Mr. Wit”), our then Chief Operating Officer and President, Stephen E. Johnson (“Mr. Johnson”), our then Chief Technology Officer, Randall G. Smith (“Mr. Smith”), our then Chief Financial Officer, Ronald T. Linares and four of our then Directors. The convertible debentures, which bear interest at 12% per annum, were due on December 16, 2010. The convertible debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.50 per share.

 

On September 30, 2009, the Company and eight Affiliates of the Company extended $4,980,000 of the convertible debentures until December 16, 2013 in accordance with the terms of a Secured Convertible Debenture issued on that date. The expiration date of the warrants associated with the convertible debentures was also extended to December 16, 2013.

 

On February 22, 2013, the Company and the holders agreed to extend the maturity date of $4,505,000 of the convertible debentures including $4,475,000 due to Mr. Wit, $25,000 due to Mr. Johnson and $5,000 due to Mr. Smith, to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016.

 

On February 27, 2013, the Company and our former director Mr. Veatch extended the maturity date of $15,000 of the convertible debentures to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016.

 

On March 6, 2013, the Company and the holder extended the maturity date of $200,000 of convertible debentures to January 1, 2014. The expiration date of the warrants associated with the debentures was also extended to January 1, 2014.

 

On March 12, 2013, the Company and the holder agreed to extend the maturity date of $100,000 of convertible debentures to January 1, 2015. The expiration date of the warrants associated with the debentures was also extended to January 1, 2015.

 

In December 2013, the Company and two holders agreed to extend the maturity date of $360,000 of the convertible debentures, including $160,000 due to our then director, Guus van Kesteren (“Mr. van Kesteren”), to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On July 31, 2014 Mr. van Kesteren’s term on the Board of Directors ended. Effective on the same date, his convertible note in the amount of $160,000 was reclassified from Related Party to Non-Related Party.

 

On April 28, 2014, the Company and the holder extended the maturity date of $100,000 of convertible debentures to April 1, 2016. The expiration date of the warrants associated with the debentures was also extended to April 1, 2016.

 

On January 31, 2015, the Company and Mr. Wit extended the maturity date of $4,475,000 of convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017. On November 19, 2015, the Company and Mr. Wit agreed to cancel $420,000 of the debentures and 1,680,000 of unrelated warrants in exchange for 1,680,000 shares of our common stock.

 

On April 27, 2015, the Company and the holder extended the maturity date of $200,000 of convertible debentures to April 1, 2018. The expiration date of the warrants associated with the debentures was also extended to April 1, 2018.

 

On April 30, 2015, the Company and Mr. Johnson extended the maturity date of $25,000 of convertible debentures to April 1, 2018. The expiration date of the warrants associated with the debentures was also extended to April 1, 2018. The convertible debentures were repaid in full on December 14, 2016.

 

On May 1, 2015, the Company and Mr. van Kesteren extended the maturity date of $160,000 of the convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.

 

On May 1, 2015, the Company repaid $5,000 of the convertible debentures to Mr. Smith.

 

On May 7, 2015, the Company and Mr. Veatch, extended the maturity date of $15,000 of the convertible debentures to April 1, 2018. The expiration date of the warrants associated with the debentures was also extended to April 1, 2018. The $15,000 of convertible debentures were repaid in full on December 14, 2016.

 

On June 30, 2015, the Company and the holder extended the maturity date of $100,000 of convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.

 

On June 30, 2016, the Company and Mr. Wit extended the maturity date of $4,055,000 of convertible debentures to April 1, 2020. The expiration date of the warrants associated with the debentures was also extended to April 1, 2020. On August 31, 2017, the Company repaid $55,000 of the convertible debentures to Mr. Wit.

 

On June 30, 2016, the Company and Mr. van Kesteren extended the maturity date of $160,000 of the convertible debentures to April 1, 2018. The expiration date of the warrants associated with the debentures was also extended to April 1, 2018. The $160,000 of convertible debentures was repaid in full on December 14, 2016.

 

On June 30, 2016, the Company and the holder extended the maturity date of $100,000 of convertible debentures to April 1, 2020. The expiration date of the warrants associated with the debentures was also extended to April 1, 2020. On August 31, 2017, the Company repaid $100,000 of convertible debentures to the holder.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

On June 30, 2017, the Company and the holder extended the maturity date of $200,000 of the convertible debentures to April 1, 2021. The expiration date of the warrants associated with the debentures was also extended to April 1, 2021.

 

The principal payments required at maturity under the Company’s outstanding convertible debt at March 31, 2019 are as follows:

 

Year

 

Amount

 

2019

  $ -0-  

2020

    5,770,000  

2021

    200,000  

Total

  $ 5,970,000  

 

 

NOTE 9:

FAIR VALUE MEASUREMENT

 

The Company measures the fair value of its assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.

 

ASC 820 clarifies that fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants based on the highest and best use of the asset or liability. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. ASC 820 requires the Company to use valuation techniques to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized as follows:

 

 

Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets;

 

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly such as quoted prices for similar assets or liabilities or market-corroborated inputs; and

 

 

Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions about how market participants would price the assets or liabilities.

 

 The valuation techniques that may be used to measure fair value are as follows:

 

 

A.

Market approach - Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities

 

 

B.

Income approach - Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts, including present value techniques, option-pricing models and excess earnings methods

 

 

C.

Cost approach - Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost)

 

The Company also adopted the provisions of ASC 825, Financial Instruments (“ASC 825”). ASC 825 allows companies to choose to measure eligible assets and liabilities at fair value with changes in value recognized in earnings. Fair value treatment may be elected either upon initial recognition of an eligible asset or liability or, for an existing asset or liability, if an event triggers a new basis of accounting. The Company did not elect to re-measure any of its existing financial assets or liabilities under the provisions of this Statement.

 

The Company’s financial assets or liabilities subject to ASC 820 as of March 31, 2019 include the conversion feature and warrant liability associated with convertible debentures issued during 2008 and 2009 and the warrants issued during 2016 that are associated with notes payable. The conversion feature and warrants were deemed to be derivatives (the “Derivative Instruments”) since a fixed conversion price cannot be determined for either of the Derivative Instruments due to anti-dilution provisions embedded in the offering documents for the convertible debentures. The derivative instruments were not issued for risk management purposes and as such are not designated as hedging instruments under the provisions of ASC 815, Disclosures about Derivative Instruments and Hedging Activities. See Note 8 – Convertible Notes Payable.

 

Following is a description of the valuation methodologies used to determine the fair value of the Company’s financial liabilities including the general classification of such instruments pursuant to the valuation hierarchy.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

A summary, as of March 31, 2019, of the fair value of liabilities measured at fair value on a recurring basis follows:

 

   

Fair value at

   

Quoted prices in

active markets for

identical assets/

liabilities

   

Significant other

observable inputs

   

Significant

unobservable inputs

 

Derivatives: (1) (2)

 

March 31, 2019

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Conversion feature liability

  $ 907,498     $ -0-     $ -0-     $ 907,498  

Warrant liability

    1,604,616       -0-       -0-       1,604,616  

Total of derivative liabilities

  $ 2,512,114     $ -0-     $ -0-     $ 2,512,114  

 

(1) The fair value of the derivative instruments was estimated using the Income Approach and the Black Scholes option pricing model with the following assumptions for the period ended March 31, 2019.

 

(2) The fair value at the measurement date is equal to the carrying value on the balance sheet.

 

    Significant valuation assumptions for derivative instruments at March 31, 2019  

Risk free interest rate

   2.55% to 2.55%  

Dividend yield

    0.00%    

Expected volatility

   88.4% to  95.4%  

Expected life (range in years)

         

Conversion feature liability

   1.01 to 2.01  

Warrant liability

   0.00 to 2.01  

 

 

A summary, as of December 31, 2018, of the fair value of liabilities measured at fair value on a recurring basis follows:

 

   

Fair value at

   

Quoted prices in active

markets for identical

assets/ liabilities

   

Significant other

observable inputs

   

Significant

unobservable inputs

 

Derivatives: (1) (2)

 

December 31, 2018

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Conversion feature liability

  $ 706,339     $ -0-     $ -0-     $ 706,339  

Warrant liability

    1,288,899       -0-       -0-       1,288,899  

Total of derivative liabilities

  $ 1,995,238     $ -0-     $ -0-     $ 1,995,238  

 

(1) The fair value of the derivative instruments was estimated using the Income Approach and the Black Scholes option pricing model with the following assumptions for the year ended December 31, 2018.

 

(2) The fair value at the measurement date is equal to the carrying value on the balance sheet.

 

    Significant valuation assumptions for derivative instruments at December 31, 2018  

Risk free interest rate

   2.70% to 2.70%  

Dividend yield

    0.00%    

Expected volatility

   92.2% to 97.0%  

Expected life (range in years)

         

Conversion feature liability

   1.25 to 2.25  

Warrant liability

   0.00 to 2.25  

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

A summary, as of March 31, 2019, of the fair value of assets measured at fair value on a non-recurring basis follows:

 

   

Carrying amount

   

Carrying amount

   

Quoted prices in

active markets

for identical

assets/ liabilities

   

Significant other

observable inputs

   

Significant

unobservable inputs

 

Acquired assets (1)

 

December 31, 2018

   

March 31, 2019

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Promasys B.V. customer list (2) (3)

  $ -0-     $ -0-     $ -0-     $ -0-     $ 136,253  

Promasys B.V. software code (2)

    -0-       -0-       -0-       -0-       72,943  

Acuity software code (4)

  $ 730,835       643,135       -0-       -0-       1,052,403  

Total

  $ 730,835     $ 643,135     $ -0-     $ -0-     $ 1,261,599  

 

(1) The fair value of the acquired assets was estimated using the Income Approach with a discounted cash flow valuation methodology applied.

 

(2) The acquired Promasys B.V. software code and customer list are not measured on a recurring basis since their initial fair value has been deemed to have a finite life and is being amortized periodically. Instead, the Company performs an impairment analysis on a quarterly basis in order to determine whether the carrying value of the assets reflects the fair value of the assets in a market based transaction.

 

(3) During the second quarter of 2018 we recognized an impairment loss of $79,634 on the Promasys B.V. Customer List after performing a fair value analysis on the asset utilizing a discounted cash flow model. The impairment charge is separately presented on the Statement of Operations.

 

(4) The acquired Acuity software code is not measured on a recurring basis since the initial fair value has been deemed to have a finite life and is being amortized periodically. Instead, the Company performs an impairment analysis on a quarterly basis in order to determine whether the carrying value of the assets reflects the fair value of the assets in a market based transaction.

 

 

A summary, as of December 31, 2018, of the fair value of assets measured at fair value on a non-recurring basis follows:

 

   

Carrying amount

   

Carrying amount

   

Quoted prices in

active markets

for identical

assets/ liabilities

   

Significant other

observable inputs

   

Significant

unobservable inputs

 

Acquired assets (1)

 

December 31, 2017

   

December 31, 2018

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Promasys B.V. customer list (2) (3)

  $ 85,786     $ -0-     $ -0-     $ -0-     $ 136,253  

Promasys B.V. software code (2)

    12,139       -0-       -0-       -0-       72,943  

Acuity software code (4)

    -0-       730,835       -0-       -0-       1,052,403  

Total

  $ 97,925     $ 730,835     $ -0-     $ -0-     $ 1,261,599  

 

(1) The fair value of the acquired assets was estimated using the Income Approach with a discounted cash flow valuation methodology applied.

 

(2) The acquired Promasys B.V. software code and customer list are not measured on a recurring basis since their initial fair value has been deemed to have a finite life and is being amortized periodically. Instead, the Company performs an impairment analysis on a quarterly basis in order to determine whether the carrying value of the assets reflects the fair value of the assets in a market based transaction.

 

(3) During the second quarter of 2018 we recognized an impairment loss of $79,634 on the Promasys B.V. Customer List after performing a fair value analysis on the asset utilizing a discounted cash flow model. The impairment charge is separately presented on the Statement of Operations.

 

(4) The acquired Acuity software code is not measured on a recurring basis since the initial fair value has been deemed to have a finite life and is being amortized periodically. Instead, the Company performs an impairment analysis on a quarterly basis in order to determine whether the carrying value of the assets reflects the fair value of the assets in a market based transaction.

 

Other identifiable intangible assets, which are subject to amortization, are being amortized using the straight-line method over their estimated useful lives ranging from 3 to 15 years. The Impairment or Disposal of Long-Lived Asset subsection of ASC 360, Property, Plant and Equipment requires us to test the recoverability of long-lived assets, including identifiable intangible assets with definite lives, whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. In testing for potential impairment, if the carrying value of the asset group exceeds the expected undiscounted cash flows, we must then determine the amount by which the fair value of those assets exceeds the carrying value and determine the amount of impairment, if any.

 

The table below presents the unrealized gains/(losses) for the three month periods ended March 31, 2019 and March 31, 2018.

 

   

Other income/(expense)

 
   

For the three months ended

 
   

March 31, 2019

   

March 31, 2018

 

The net amount of gains/(losses) for the period included in earnings attributable to the unrealized and realized gains/(losses) from changes in derivative liabilities at the reporting date

  $ (583,657 )   $ 28,416  
                 

Total unrealized and realized gains/(losses) included in earnings

  $ (583,657 )   $ 28,416  

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

The tables below set forth a summary of changes in fair value of the Company’s Level 3 financial liabilities at fair value for the three month period ended March 31, 2019 and the year ended December 31, 2018. The tables reflect changes for all financial liabilities at fair value categorized as Level 3 as of March 31, 2019 and December 31, 2018.

 

The table below presents the Level 3 financial liabilities at fair value for the three month period ended March 31, 2019.

 

   

Level 3 financial liabilities at fair value

 
                           

Net

   

Reclassification

         
                           

purchases,

   

of conversion

         
   

Balance,

                   

issuances

   

feature liability

   

Balance,

 
   

beginning

   

Net realized

   

Net unrealized

   

and

   

associated with

   

end

 

Derivatives:

 

of period

   

gains/(losses)

   

gains/(losses)

   

settlements

   

convertible debt

   

of period

 

Conversion feature liability

  $ (706,339 )   $ -0-     $ (201,159 )   $ -0-     $ -0-     $ (907,498 )

Warrant liability

    (1,288,899 )     -0-       (382,498 )     66,781       -0-       (1,604,616 )

Total of derivative liabilities

  $ (1,995,238 )   $ -0-     $ (583,657 )   $ 66,781     $ -0-     $ (2,512,114 )

 

 

The table below presents the Level 3 financial liabilities at fair value for the year ended December 31, 2018.

 

   

Level 3 financial liabilities at fair value

 
                           

Net

   

Reclassification

         
                           

purchases,

   

of conversion

         
   

Balance,

                   

issuances

   

feature liability

   

Balance,

 
   

beginning

   

Net realized

   

Net unrealized

   

and

   

associated with

   

end

 

Derivatives:

 

of year

   

gains/(losses)

   

gains/(losses)

   

settlements

   

convertible debt

   

of year

 

Conversion feature liability

  $ (1,685,947 )   $ -0-     $ 969,108     $ -0-     $ 10,500     $ (706,339 )

Warrant liability

    (3,440,799 )     -0-       2,142,652       9,248       -0-       (1,288,899 )

Total of derivative liabilities

  $ (5,126,746 )   $ -0-     $ 3,111,760     $ 9,248     $ 10,500     $ (1,995,238 )

 

 

 

NOTE 10:

LEASES

 

We adopted ASU 2016-02, Leases ("Topic 842"), as of January 1, 2019, using the modified retrospective transition approach. The financial results reported in periods prior to 2019 are unchanged. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification and use hindsight to determine the lease term.

 

Adoption of the new standard resulted in additional operating lease liabilities and lease assets of $1,729,630, as of January 1, 2019. The standard did not materially impact our consolidated net income or cash flow classification. 

 

Operating right of use asset and operating lease liability are recognized at the lease commencement date. Operating lease liability represents the present value of lease payments not yet paid. Operating right of use asset represent our right to use an underlying asset and are based upon the operating lease liability adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. The Company used our incremental borrowing rate to determine the present value of lease payments not yet paid.

 If we enter into leases that contain multiple components, we identify separate lease components based on whether or not the right to use the underlying assets is distinct and either highly dependent or highly interrelated with other rights in the contract. We also evaluate whether there are any non-lease components in the arrangement. If separate lease and non-lease components are identified, we allocate the consideration in the contract to the lease and non-lease components at the lease inception.

 

We evaluate arrangements at inception to determine if lease components are included. An arrangement includes a lease component if it identifies an asset and we have control over the asset. For new leases beginning January 1, 2019 or later, we have elected to separate lease components from the non-lease components, included in an arrangement, when measuring the leased asset and leased liability.

 

Lease assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize lease expense on a straight-line basis over the lease term. The discount rate selected is our incremental borrowing rate.

 

Some of our leases include one or more options to extend the lease term. Certain leases also include options to terminate early. Optional periods may be included in the lease term and measured as part of the lease asset and lease liability if we are reasonably certain to exercise our right to use the leased asset during the optional periods. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

The Company currently leases office space under operating leases for most of its office locations and has operating leases related to server and network co-location and disaster recovery for its operations. The Company’s Fort Lauderdale, Florida corporate office lease expires in February 2023. The Company’s lease on its New Jersey field office expires in March 2021. The Company currently operates its wholly-owned subsidiary, OmniComm Ltd., in the United Kingdom under the terms of a lease that expires in September 2020. The Company currently operates its wholly-owned subsidiary, OmniComm Europe, GmbH, in Germany under the terms of a lease that expires in July 2020. The Company currently operates its wholly-owned subsidiary, OmniComm eClinical Solutions Pvt. Ltd., in India under the terms of a lease that expires in May 2023. The Company currently operates its wholly-owned subsidiary, OmniComm Systems B.V, in the Netherlands under the terms of an agreement that expires in October 2019. Our offices in Barcelona, Spain and Tokyo, Japan are administered under service agreements that include the use of office space and other services. 

 

Supplemental balance sheet information related to leases was as follows:

 

Operating Leases

  Classification   March 31, 2019  
Right-of-use assets   Operating lease assets   $ 1,569,465  
             
Current lease liability   Current operating lease liability     598,108  
Non-current lease liability   Long term operating lease liability     971,357  
Total lease liabilities       $ 1,569,465  
             

 

Our weighted average lease terms and discount rates are as follows:

 

 

  March 31, 2019  
Weighted-average remaining lease term (in years)        
Operating leases     3.30  

Finance leases

    2.12  

 

       
Weighted-average discount rate        

Operating leases

    4.50%  
Finance leases     6.94%  

 

The components of lease cost were as follows:

 

 

 

For the three months ended

March 31, 2019

 

Operating lease cost

  $ 167,888  

Variable lease cost (1)

    140,910  

Total lease cost

  $ 308,798  
(1) Variable lease cost primarily relates to common area maintenance, property taxes and insurance on leased real estate        

 

Supplemental disclosures of cash flow information related to leases were as follows:

 

 

 

For the three months ended

March 31, 2019

Cash paid for operating lease cost

  $ 167,942

 

     

Operating lease assets obtained in exchange for operating lease liabilities

  $ 1,729,630


The minimum future lease payments required under the Company’s operating leases at March 31, 2019 are as follows:

 

Year

 

Payments

 

2019

  $ 468,042  

2020

    476,293  

2021

    340,478  

2022

    340,746  

Thereafter

    76,446  
Total undiscounted lease payments     1,702,005  
Less: amount representing interest     (132,540 )

Present value of lease payments

  $ 1,569,465  

 

24

 

 

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, minimum future lease payments were as follows as of December 31, 2018:

 

Year

 

Payments

 

2019

  $ 655,901  

2020

    414,973  

2021

    340,029  

2022

    340,270  

Thereafter

    76,243  

Total

  $ 1,827,416  

 

In addition to annual base rental payments, the Company pays for the operating expenses associated with its leased office space and is responsible for any escalation in operating expenses as determined in the leases. Rent expense was $311,799 and $289,334 for the three month periods ended March 31, 2019 and March 31, 2018, respectively.

 

The Company currently leases computer hardware for its operations under leases classified as finance leases. The leased equipment is amortized on a straight line basis over five years. Our finance lease costs for the three month period ending March 31, 2019 was $32,683. The minimum future lease payments required under the Company’s finance leases at March 31, 2019 are as follows:

 

Year

 

Payments

 

2019

  $ 97,552  

2020

    130,069  

2021

    51,898  

Total minimum finance lease payments

    279,519  

Less: amount representing interest

    (19,034 )

Present value of minimum finance lease payments

  $ 260,485  

 

 

NOTE 11:

COMMITMENTS AND CONTINGENCIES

 

LEGAL PROCEEDINGS

 

From time to time the Company may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of March 31, 2019, there were no pending legal proceedings to which the Company or its subsidiaries are a party or to which any of its property is subject that could reasonably be expected to have a material effect on the results of our operations.

 

EMPLOYMENT AGREEMENTS

 

We have employment agreements in place with the following members of our executive management team:

 

Cornelis F. Wit, Executive Chairman

 

Randall G. Smith, Executive Vice Chairman

 

Stephen E. Johnson, Chief Executive Officer and President

 

Thomas E. Vickers, Chief Financial Officer

 

The employment agreements provide, among other things, for participation in employee benefits available to employees and executives. Each of the agreements will renew for successive one-year terms unless the agreement is expressly terminated by either the employee or the Company prior to the end of the then current term as provided for in the employment agreement. Under the terms of the agreement, we may terminate the employee’s employment upon 30 or 60 days notice of a material breach and the employee may terminate the agreement under the same terms and conditions. The employment agreements contain non-disclosure provisions, as well as non-compete clauses. The agreements for Mr. Smith, Mr. Johnson and Mr. Vickers contain severance provisions which entitles the employee to severance pay equal to one (1) year's salary and benefits in the event of (i) the employee's termination by the Company for any reason other than for cause, as described in the employment agreement, (ii) termination by the employee pursuant to a material breach of the agreement by the Company or for good reason in connection with a change of control, or (iii) non-renewal of the employment agreement by the Company.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

 

NOTE 12:

RELATED PARTY TRANSACTIONS

 

As of March 31, 2019, we have an aggregate of $5,770,000 of convertible debentures outstanding to our Executive Chairman and Executive Chairman of the Board, Cornelis F. Wit (“Mr. Wit”) and have issued certain warrants to Mr. Wit, as follows:

 

 

In June 2008, Mr. Wit invested $510,000 in convertible notes. On August 29, 2008, Mr. Wit converted the $510,000 and invested an additional $1,260,000 in a private placement of convertible debentures and warrants to purchase 3,540,000 shares of our common stock. The convertible debentures, which bear interest at 10% per annum, were due on August 29, 2010. The convertible debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.50 per share. On September 30, 2009, the Company and Mr. Wit extended the $1,770,000 of convertible debentures until August 29, 2013 in accordance with the terms of a Secured Convertible Debenture issued on that date. The expiration date of the warrants associated with the debentures was also extended to August 29, 2013.On February 22, 2013, the Company and Mr. Wit extended the maturity date of the $1,770,000 of convertible debentures to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On January 31, 2015, the Company and Mr. Wit extended the maturity date of the $1,770,000 of convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017. On June 30, 2016, the Company and Mr. Wit extended the maturity date of the $1,770,000 of convertible debentures to April 1, 2020. The expiration date of the warrants associated with the debentures was also extended to April 1, 2020.

 

 

In February 2008, Mr. Wit invested $150,000 in promissory notes and from September 2008 to December 2008, Mr. Wit invested $4,200,000 in convertible notes. On December 16, 2008, Mr. Wit converted the $4,350,000 into a private placement of convertible debentures and warrants to purchase 8,700,000 shares of our common stock. The convertible debentures, which bear interest at 12% per annum, were due on December 16, 2010. The convertible debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.50 per share. On September 30, 2009, the Company and Mr. Wit extended the $4,350,000 of convertible debentures until December 16, 2013 in accordance with the terms of a Secured Convertible Debenture issued on that date. The expiration date of the warrants associated with the debentures was also extended to December 16, 2013. In a private transaction on October 16, 2012, Mr. Wit purchased $125,000 of the December 2008 convertible debentures and the related 250,000 warrants from Mr. Ronald Linares, the Company’s former Chief Financial Officer. On February 22, 2013, the Company and Mr. Wit extended the maturity date of the $4,475,000 of convertible debentures to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On January 31, 2015, the Company and Mr. Wit extended the maturity date of the $4,475,000 of convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017. On November 19, 2015, the Company and Mr. Wit agreed to cancel $420,000 of the debentures and 1,680,000 of unrelated warrants in exchange for 1,680,000 shares of our common stock. On June 30, 2016, the Company and Mr. Wit extended the maturity date of the $4,055,000 of convertible debentures to April 1, 2020. The expiration date of the warrants associated with the debentures was also extended to April 1, 2020. On August 31, 2017, the Company repaid $55,000 to Mr. Wit.

 

 

On February 29, 2016, the Company issued a promissory note in the principal amount of $450,000 and warrants to purchase 1,800,000 shares of common stock of the Company at an exercise price of $0.25 per share with an expiration date of April 1, 2019 to Mr. Wit in exchange for accrued interest in the amount of $450,000. The note carries an interest rate of 12% per annum and has a maturity date of April 1, 2019. On Aug 31, 2017, the Company repaid $50,000 to Mr. Wit. On December 27, 2018, the Company and Mr. Wit cancelled the remaining outstanding $400,000 in principal in exchange for the exercise price of $400,000 for 1,600,000 warrants of the 2,000,000 warrants with an exercise price of $0.25 per share that he exercised on that date.

 

On March 18, 2013, the Company entered into a $2,000,000 revolving Line of Credit (“Line of Credit”) with The Northern Trust Company guaranteed by our then Chief Executive Officer and Director, Cornelis F. Wit. Mr. Wit receives 2.0% interest (approximately $9,500 per month) from the Company on the assets pledged for the Line of Credit. On December 18, 2013, the Company renewed the Line of Credit and increased the available balance to $4,000,000. On February 3, 2015, the Company renewed the Line of Credit and increased the available balance to $5,000,000. On April 7, 2017, the Company renewed the Line of Credit. The Line of Credit currently matures on April 7, 2020 and carries a variable interest rate based on the prime rate. At March 31, 2019, $2,500,000 was outstanding on the Line of Credit at an interest rate of 4.50%.

 

For the three month period ended March 31, 2019 we incurred $190,109 in interest expense payable to related parties and $225,418 for the three month period ended March 31, 2018.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

 

NOTE 13:

STOCKHOLDERS’ (DEFICIT)

 

Our authorized capital stock consists of 500,000,000 shares of common stock, $0.001 par value per share and 10,000,000 shares of preferred stock, par value $0.001 per share, of which 5,000,000 shares have been designated as 5% Series A Preferred Stock, 230,000 shares have been designated as Series B Preferred Stock, 747,500 shares have been designated as Series C Preferred Stock and 250,000 shares have been designated as Series D Preferred Stock.

 

As of March 31, 2019 we had the following outstanding securities:

 

 

158,278,341 shares of common stock issued and outstanding;

 

19,020,000 warrants issued and outstanding to purchase shares of our common stock;

 

2,420,000 options issued and outstanding to purchase shares of our common stock;

 

250,000 shares of our Series D Preferred Stock issued and outstanding; and

 

$5,970,000 principal amount of Convertible Debentures and $57,838 of accrued interest convertible into 11,940,000 and 115,677 shares of common stock, respectively.

 

Common Stock

 

Holders of common stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of our voting securities do not have cumulative voting rights. Holders of common stock are entitled to share in all dividends that the Board of Directors, in its discretion, declares from legally available funds. In the event of our liquidation, dissolution or winding up each outstanding share of common stock entitles its holder to participate in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the common stock.

 

Holders of common stock have no conversion, preemptive or other subscription rights, and there are no redemption provisions for the common stock. The rights of the holders of common stock are subject to any rights that may be fixed for holders of preferred stock, when and if any preferred stock is outstanding. All outstanding shares of common stock are duly authorized, validly issued, fully paid and non-assessable.

 

On January 1, 2019 the Company issued 1,800,000 shares of common stock to Randall G. Smith, our Executive Vice Chairman, upon the exercise of 1,800,000 warrants with an exercise price of $0.25 per share for an aggregate purchase price of $450,000.

 

On March 14, 2019, the Company entered into restricted stock award agreements (“RSAs”) with its Chief Executive Officer, Chief Financial Officer, Chief Operating Officer and Chief Technology Officer intended to provide incentive to the executives to ensure certain economic performance of the Company. Under the terms of the RSAs, each executive was awarded 225,000 performance related restricted shares of the Company's common stock subject to forfeiture restrictions based on certain milestones having been met for the year ended December 31, 2019 as follows: a) 75,000 performance related shares are subject to individual performance, b) 75,000 performance related shares shall be forfeited if the Company's 2019 revenue does not equal or exceed $32.5 million and the Company’s 2019 Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") does not equal or exceed $6.5 million, and c) 75,000 performance related shares shall be forfeited if the Company's 2019 revenue does not equal or exceed $33.9 million and the Company’s 2019 EBITDA does not equal or exceed $6.8 million. The restrictions on 1/3 of the awarded performance shares will lapse on the 1st of April in 2020, 2021 and 2022 provided the individual remains an employee of the Company. The restricted shares granted under the RSAs were valued as of the grant date at $0.28 per share.

 

On March 21, 2019 the Company issued 209,694 shares of Common stock to an employee upon the cashless exercise of 1,000,000 warrants with an exercise price of $0.25 per share.

 

Preferred Stock

 

Our Board of Directors, without further stockholder approval, may issue preferred stock in one or more series from time to time and fix or alter the designations, relative rights, priorities, preferences, qualifications, limitations and restrictions of the shares of each series. In addition, the Board of Directors may fix and determine all privileges and rights of the authorized preferred stock series including:

 

 

dividend and liquidation preferences;

 

voting rights;

 

conversion privileges; and

 

redemption terms.

 

Our Board of Directors may authorize the issuance of preferred stock which ranks senior to our common stock for the payment of dividends and the distribution of assets on liquidation. In addition, our Board of Directors can fix limitations and restrictions, if any, upon the payment of dividends on our common stock to be effective while any shares of preferred stock are outstanding.

 

The following table presents the cumulative arrearage of undeclared dividends by class of preferred stock as of March 31, 2019 and March 31, 2018, respectively, and the per share amount by class of preferred stock.

 

   

Cumulative arrearage
as of

   

Cumulative arrearage per share
as of

 
   

March 31,

   

March 31,

 

Series of preferred stock

 

2019

   

2018

   

2019

   

2018

 

Series B

  $ 609,887     $ 609,887     $ 3.05     $ 3.05  

Series C

    1,472,093       1,472,093     $ 4.37     $ 4.37  

Total preferred stock arrearage

  $ 2,081,980     $ 2,081,980                  

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

Warrants Issued in Capital Transactions

 

The following tables summarize all outstanding warrants for the three month period ended March 31, 2019 and the year ended December 31, 2018, and the related changes during these periods.

 

March 31, 2019

   

March 31, 2019

 

Warrants outstanding

   

Warrants exercisable

 
           

Weighted average

   

Weighted average

           

Weighted average

 

Range of exercise price

 

Number outstanding

   

remaining contractual life

   

exercise price

   

Number exercisable

   

exercise price

 

$0.25

$0.60     19,020,000       0.97     $ 0.48       19,020,000     $ 0.48  

 

December 31, 2018

   

December 31, 2018

 

Warrants outstanding

   

Warrants exercisable

 
           

Weighted average

   

Weighted average

           

Weighted average

 

Range of exercise price

 

Number outstanding

   

remaining contractual life

   

exercise price

   

Number exercisable

   

exercise price

 

$0.25

$0.60     22,020,000       1.06     $ 0.45       22,020,000     $ 0.45  

 

 

 

Warrants

       

Balance at December 31, 2017

    27,020,000  

Issued

    -0-  

Exercised

    (4,000,000 )

Expired/forfeited

    (1,000,000 )

Balance at December 31, 2018

    22,020,000  

Issued

    -0-  

Exercised

    (2,800,000 )

Expired/forfeited

    (200,000 )

Balance at March 31, 2019

    19,020,000  

Warrants exercisable at March 31, 2019

    19,020,000  
         

Weighted average fair value of warrants granted during 2019

    n/a  

 

Other Comprehensive Income/(Loss)

 

Due to the availability of net operating losses and related deferred tax valuations, there is no tax effect associated with any component of other comprehensive income/(loss). The following table lists the beginning balance, activity and ending balance of the components of accumulated other comprehensive income/(loss).

 

   

Foreign currency

translation

   

Accumulated other

comprehensive

income/(loss)

 

Balance at December 31, 2017

  $ (397,237 )   $ (397,237 )

2018 Activity

    (39,268 )     (39,268 )

Balance at December 31, 2018

    (436,505 )     (436,505 )

2019 Activity

    (5,430 )     (5,430 )

Balance at March 31, 2019

  $ (441,935 )   $ (441,935 )

 

 

 

NOTE 14:

EQUITY INCENTIVE PLANS

 

Stock Option Plans

 

Description of 2016 Equity Incentive Plan

 

In 2016, the Company’s Board of Directors and stockholders approved the OmniComm Systems, Inc. 2016 Equity Incentive Plan (the “2016 Plan”). The 2016 Plan provides for granting Incentive Stock Options, Nonqualified Stock Options, Stock Appreciation Rights, Restricted Stock Awards, Phantom Stock Unit Awards and Performance Share Units. The 2016 Plan initially provides for the issuance of up to 10,000,000 shares of our common stock for issuance upon awards granted under the 2016 Plan. In addition, the number of shares of common stock available for issuance under the 2016 Plan automatically increases on January 1st of each year for a period of nine (9) years commencing on January 1, 2017 and ending on (and including) January 1, 2025, in an amount equal to five percent (5%) of the total number of shares authorized under the 2016 Plan. As of March 31, 2019 11,576,250 shares of our common stock were authorized for issuance under the 2016 Plan. Unless earlier terminated by the Board, the 2016 Plan shall terminate on June 29, 2026.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

The maximum term for any option grant under the 2016 Plan is ten years from the date of the grant; however, options granted under the 2016 Plan will generally expire five years from the date of grant. Options granted to employees generally vest either upon grant or in two installments. The first vesting, which is equal to 50% of the granted stock options, usually occurs upon completion of one full year of employment from the date of grant and the second vesting usually occurs on the second anniversary of the date of grant. The vesting period typically begins on the date of hire for new employees and on the date of grant for existing employees. The restrictions on restricted shares granted to employees generally lapse in three equal annual installments on the anniversary of the date of grant. Any unvested stock options or restricted shares with restrictions that have not lapsed that are granted under the 2016 Plan are forfeited and expire upon termination of employment.

 

On September 6, 2018, the Company entered into restricted stock agreements (“RSAs”) with its Chief Executive Officer, Chief Financial Officer, Chief Operating Officer and Chief Technology Officer intended to provide incentive to the executives to ensure certain economic performance of the Company. The shares issuable under the RSAs were valued as of the grant date at $0.33 per share. The RSAs provided for the issuance of up to 225,000 performance related shares of the Company's common stock to each of the executives provided certain milestones were met as follows: a) 75,000 performance related shares are subject to individual performance; b) If the Company's 2018 Revenue equals or exceeds $30 million and the Company’s 2018 EBITDA equals or exceeds $6 million, the Company would award 75,000 shares of common stock; and c) If the Company's 2018 Revenue equals or exceeds $32 million and the Company’s 2018 EBITDA equals or exceeds $7 million, the Company would award an additional 75,000 shares of common stock. The restrictions on 1/3 of the awarded performance shares will lapse on the first, second and third anniversaries of the 2018 Annual Stockholder Meeting, which was held on June 7, 2018. Effective December 31, 2018 the Company had not achieved the milestones relating to Revenue and EBITDA and therefore each of the Officers forfeited 150,000 of the 225,000 restricted shares that had been issued to each of them.

 

On September 6, 2018, the Company entered into restricted stock agreements (“RSAs”) with its Board of Directors intended to provide incentive to ensure certain economic performance of the Company. The shares issuable under the RSAs were valued as of the grant date at $0.33 per share. The RSAs provided for the issuance of a total of 200,000 restricted shares with the restrictions lapsing on the day prior to the the 2019 Annual Stockholder Meeting to each director. The RSAs include 75,000 performance related shares of the Company's common stock that are subject to the Company's 2018 Revenue equaling or exceeding $30 million and the Company’s 2018 EBITDA equaling or exceeding $6 million. Effective December 31, 2018 the Company had not achieved the milestones relating to Revenue and EBITDA and therefore each of the directors forfeited 75,000 of the 200,000 restricted shares that had been issued to each of them.

 

On March 14, 2019, the Company entered into restricted stock award agreements (“RSAs”) with its Chief Executive Officer, Chief Financial Officer, Chief Operating Officer and Chief Technology Officer intended to provide incentive to the executives to ensure certain economic performance of the Company. Under the terms of the RSAs, each executive was awarded 225,000 performance related restricted shares of the Company's common stock subject to forfeiture restrictions based on certain milestones having been met for the year ended December 31, 2019 as follows: a) 75,000 performance related shares are subject to individual performance, b) 75,000 performance related shares shall be forfeited if the Company's 2019 revenue does not equal or exceed $32.5 million and the Company’s 2019 EBITDA does not equal or exceed $6.5 million, and c) 75,000 performance related shares shall be forfeited if the Company's 2019 revenue does not equal or exceed $33.9 million and the Company’s 2019 EBITDA does not equal or exceed $6.8 million. The restrictions on 1/3 of the awarded performance shares will lapse on the 1st of April in 2020, 2021 and 2022 provided the individual remains an employee of the Company. The restricted shares granted under the RSAs were valued as of the grant date at $0.28 per share.

 

The total combined restricted stock compensation expense recognized, in the statement of operations, during the quarter ended March 31, 2019 was $77,610.

 

As of March 31, 2019, there were 2,245,000 outstanding stock options, 100,000 exercised stock options and 1,825,000 restricted stock shares that have been granted under the 2016 Plan. At March 31, 2019, there were 7,406,250 shares available for grant as options or other forms of share-based compensation under the 2016 Plan.

 

Description of 2009 Equity Incentive Plan

 

In 2009, the Company’s Board of Directors and stockholders approved the OmniComm Systems, Inc. 2009 Equity Incentive Plan (the “2009 Plan”). On June 16, 2016, the 2009 Plan terminated upon the approval of the 2016 Plan. The 2009 Plan provided for granting Incentive Stock Options, Nonqualified Stock Options, Stock Appreciation Rights, Restricted Stock Awards, Phantom Stock Unit Awards and Performance Share Units. Pursuant to the 2009 Plan, 7,500,000 shares of the Company’s common stock were authorized for issuance.

 

The maximum term for any option grant under the 2009 Plan was ten years from the date of the grant; however, options granted under the 2009 Plan generally expired five years from the date of grant. Options granted to employees generally vested either upon grant or in two installments. The first vesting, which was equal to 50% of the granted stock options, usually occurred upon completion of one full year of employment from the date of grant and the second vesting usually occurred on the second anniversary of the date of grant. The vesting period typically began on the date of hire for new employees and on the date of grant for existing employees. The restrictions on restricted shares granted to employees generally lapsed in three equal annual installments on the anniversary of the date of grant. Any unvested stock options or restricted shares with restrictions that had not lapsed that were granted under the 2009 Plan were forfeited and expired upon termination of employment.

 

As of March 31, 2019, there were 175,000 outstanding options and 3,876,662 restricted stock shares that have been granted under the 2009 Plan. At March 31, 2019, there were -0- shares available for grant as options or other forms of share-based compensation under the 2009 Plan.

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

The following table summarizes the stock option activity for the Company’s equity incentive plans:

 

   

Number of options

   

Weighted average

exercise price
(per share)

   

Weighted average

remaining

contractual term
(in years)

   

Aggregate

intrinsic value

 
                                 

Outstanding at December 31, 2017

    5,275,000     $ 0.26       4.09     $ 130,475  

Granted

    570,000       0.28                  

Exercised

    (300,000 )     0.21                  

Forfeited/cancelled/expired

    (2,975,000 )     0.25                  
                                 

Outstanding at December 31, 2018

    2,570,000       0.28       3.47     $ 16,675  

Granted

    -0-       -0-                  

Exercised

    -0-       -0-                  

Forfeited/cancelled/expired

    (150,000 )     0.25                  
                                 

Outstanding at March 31, 2019

    2,420,000     $ 0.28       3.20     $ 109,000  
                                 

Vested and exercisable at March 31, 2019

    1,547,500     $ 0.26       2.96     $ 94,275  

 

 

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing stock price at quarter-end and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2019.

 

The total number of shares vesting and the fair value of shares vesting for the three month periods ended March 31, 2019 and March 31, 2018, respectively, was:

 

Fair value of options vesting for the period ended

 

Number of options

vested

   

Fair value of

options vested

 

March 31, 2019

    660,000     $ 136,775  

March 31, 2018

    500,000     $ 99,121  

 

Cash received for stock option exercises for the three month periods ended March 31, 2019 and March 31, 2018 was $-0- and $-0-, respectively. Due to the Company’s net loss position, no income tax benefit has been realized during the three month periods ended March 31, 2019 and March 31, 2018.

 

The following table summarizes information concerning options outstanding at March 31, 2019:

 

Awards breakdown by price range at March 31, 2019

 
     

Outstanding

   

Vested

 

Strike price range ($)

   

Outstanding

stock options

   

Weighted

average

remaining

contractual life

   

Weighted

average

outstanding

strike price

   

Vested stock

options

   

Weighted

average

remaining

vested

contractual life

   

Weighted

average vested

strike price

 
0.00 to 0.20       150,000       0.68     $ 0.17       150,000       0.68     $ 0.17  
0.21 to 0.30       1,545,000       3.28       0.26       1,210,000       3.15       0.26  
0.31 to 0.50       725,000       3.57       0.34       187,500       3.57       0.34  
0.00 to 0.50       2,420,000       3.20     $ 0.28       1,547,500       2.96     $ 0.26  

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

The following table summarizes information concerning options outstanding at December 31, 2018:

 

Awards breakdown by price range at December 31, 2018

 
     

Outstanding

   

Vested

 

Strike price range ($)

   

Outstanding

stock options

   

Weighted

average

remaining

contractual life

   

Weighted

average

outstanding

strike price

   

Vested stock

options

   

Weighted

average

remaining

vested

contractual life

   

Weighted

average

vested

strike price

 
0.00 to 0.20       150,000       0.93     $ 0.17       150,000       0.93     $ 0.17  
0.21 to 0.30       1,695,000       3.54       0.26       550,000       3.15       0.25  
0.31 to 0.50       725,000       3.82       0.34       187,500       3.82       0.34  
0.00 to 0.50       2,570,000       3.47     $ 0.28       887,500       2.92     $ 0.25  

 

 

The weighted average fair value (per share) of options granted during the three month period ended March 31, 2019 was $0.00 as no options were granted during the period and $0.23 during the three month period ended March 31, 2018. The Black Scholes option-pricing model was utilized to calculate these values.

 

Basis for Fair Value Estimate of Share-Based Payments

 

Based on analysis of its historical volatility, the Company expects that the future volatility of its share price is likely to be similar to the historical volatility the Company experienced since the Company’s commercialization activities were initiated during the second half of 2000. The Company used a volatility calculation utilizing the Company’s own historical volatility to estimate its future volatility for purposes of valuing the share-based payments that have been granted. Actual volatility, and future changes in estimated volatility, may differ substantially from the Company’s current estimates.

 

The Company utilizes the historical data available regarding employee and director exercise activity to calculate an expected life of the options. The table below presents the weighted average expected life in years of options granted under the Plan as described above. The risk-free rate of the stock options is based on the U.S. Treasury yield curve in effect at the time of grant, which corresponds with the expected term of the option granted.

 

Below are the assumptions for the fair value of share-based payments for the three month period ended March 31, 2019 and the year ended December 31, 2018.

 

   

Stock option assumptions for the period ended

 

Stock option assumptions

 

March 31, 2019

   

December 31, 2018

 

Risk-free interest rate

    2.48%       2.91%  

Expected dividend yield

    0.0%       0.0%  

Expected volatility

    102.6%       111.0%  

Expected life of options (in years)

    5       5  

 

 

The following table summarizes weighted average grant date fair value activity for the Company’s incentive stock plans:

 

   

Weighted average grant date fair value

 
   

for the period ended March 31,

 
   

2019

   

2018

 

Stock options granted during the period

  $ -0-     $ 0.23  
                 

Stock options vested during the period

  $ 0.21     $ 0.20  
                 

Stock options forfeited during the period

  $ 0.21     $ 0.19  

 

 

OMNICOMM SYSTEMS, INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2019 AND MARCH 31, 2018

(unaudited)

 

A summary of the status of the Company’s non-vested shares underlying stock options as of March 31, 2019 and changes during the three month period ended March 31, 2019 is as follows:

 

   

Shares underlying stock

options

   

Weighted average grant

date fair value

 

Nonvested shares at January 1, 2019

    1,682,500     $ 0.24  
                 

Nonvested shares at March 31, 2019

    872,500     $ 0.27  

 

As of March 31, 2019, $195,598 of total unrecognized compensation cost related to unvested stock options is expected to be recognized over a weighted-average period of 1.9 years.

 

 

 

NOTE 15:

SUBSEQUENT EVENTS

 

Subsequent to March 31, 2019 the Company repaid $1,400,000 on its revolving Line of Credit.

 

Subsequent to March 31, 2019 an employee exercised options that had been granted to him in 2014. As a result 50,000 common shares were issued to the employee.

 

Subsequent to March 31, 2019 Cornelis F. Wit, the Company's Executive Chairman, exercised 800,000 warrants with an exercise price of $0.25 per share, as a result 800,000 shares were issued to Mr. Wit.

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

General 

 

The following information should be read in conjunction with the information contained in our unaudited condensed consolidated financial statements and notes thereto appearing elsewhere herein and other information set forth in this report.

 

Forward-Looking Statements

 

Statements contained in this Form 10-Q that are not historical fact are "forward-looking statements". These statements can often be identified by the use of forward-looking terminology such as "estimate", "project", "believe", "expect", "may", "will", "should", "intends", or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties. We wish to caution the reader that these forward-looking statements, contained in this Form 10-Q regarding matters that are not historical facts, are only predictions and are based on information available at the time and/or management’s good faith belief with respect to future events. No assurance can be given that plans for the future will be consummated or that the future results indicated, whether expressed or implied, will be achieved. While sometimes presented with numerical specificity, these plans and projections and other forward-looking statements are based upon a variety of assumptions, which we consider reasonable, but which nevertheless may not be realized. Because of the number and range of the assumptions underlying our projections and forward-looking statements, many of which are subject to significant uncertainties and contingencies that are beyond our reasonable control, some of the assumptions inevitably will not materialize, and unanticipated events and circumstances may occur subsequent to the date of this Form 10-Q. Therefore, our actual experience and results achieved during the period covered by any particular projections or forward-looking statements may differ substantially from those projected. Consequently, the inclusion of projections and other forward-looking statements should not be regarded as a representation by us or any other person that these plans will be consummated or that estimates and projections will be realized, and actual results may vary materially. There can be no assurance that any of these expectations will be realized or that any of the forward-looking statements contained herein will prove to be accurate. Forward-looking statements speak only as of the date the statement was made. The Company does not undertake any obligation to update or revise any forward-looking statement made by it or on its behalf, whether as a result of new information, future events or otherwise.

 

Overview

 

We are a healthcare technology company that provides web based electronic data capture (“EDC”) and eClinical solutions and related value-added services to pharmaceutical and biotech companies, clinical research organizations (“CROs”) and other clinical trial sponsors worldwide. Our proprietary software applications: TrialMaster®; TrialOne®; eClinical Suite; Promasys®; IRTMaster; AutoEncoder and Acuity (the “EDC Software”), allow clinical trial sponsors and investigative sites to securely collect, validate, transmit and analyze clinical trial data electronically (“eClinical”).

 

In 2019, the primary focus of our strategy includes:

 

 

Increasing our penetration of the Phase I trial market with our dedicated Phase I solution, TrialOne

 

Stimulating demand by providing clinical trial sponsors with high value eClinical applications and services including our new AutoEncoder, coding solution as well as Acuity our new data analytics solution

 

Expanding our penetration of the large pharmaceutical sponsor market

 

Broadening our suite of services and software applications on an organic research and product development basis and on a selective basis via the acquisition or licensing of complementary solutions

 

Expanding our business development efforts in Europe and East Asia to capitalize on our operational and clinical capabilities vis-à-vis our competition in those geographic markets

 

Our operating focus is first, to increase our sales and marketing capabilities and penetration rate and secondly, to continue developing and improving our software solutions and services to ensure our services and products remain an attractive, high-value EDC choice. Our ability to compete within the EDC and eClinical industries is predicated on our ability to continue enhancing and broadening the scope of solutions we offer. Our research and product development efforts are focused on developing new, complementary software solutions, as well as enhancing our existing software solutions through the addition of increased functionality. We spent $1,089,081, which represents 19% of revenue, and $922,304, which represents 13% of revenue, on research and product development activities during the three months ended March 31, 2019 and March 31, 2018, respectively. The majority of these expenses represent salaries and related benefits to our developers which include the costs associated with the continued development of our EDC Software applications to meet current customer requirements and with our efforts at enhancing our suite of products by incorporating new features and services we believe will improve the products and consequently improve our market position. Our research and product development team is comprised of software programmers, engineers and related support personnel. 

 

 

Our clients are able to partially or completely license our EDC solutions. The licensing business model provides our clients with a more cost effective means of deploying our EDC solutions on a large-scale basis. Our licensed products, falling under the auspices of either a Tech Transition (partial transfer with some services performed by OmniComm) or Tech Transfer, allows us to broaden our potential client base, provides us with a high-margin revenue source and affords us the ability to improve our competitive position within the EDC industry.

 

We feel that the momentum established from new client acquisitions in 2018 and the first three months of 2019 coupled with our ability to retain clients for repeat engagements provide a good operating base from which to build during the remainder of 2019. We expect to continue increasing the level of resources deployed in our sales and marketing efforts through the addition of sales personnel and by increasing our marketing efforts. We feel that a combination of our existing infrastructure, broadened array of eClinical products and services and increased success in new client acquisition, coupled with our ability to retain our existing clients will allow us to compete effectively within the EDC market. 

 

The three months ended March 31, 2019 compared to the three months ended March 31, 2018

 

RESULTS OF OPERATIONS

 

A summarized version of our results of operations for the three months ended March 31, 2019 and March 31, 2018 is included in the table below.

 

Summarized Statement of Operations

 

For the three months ended

 

March 31,

 
           

% of

           

% of

           

%

 
   

2019

   

Revenues

   

2018

   

Revenues

   

Change

   

Change

 

Total revenues

  $ 5,715,819             $ 7,190,472             $ (1,474,653 )     -20.5 %
                                                 

Cost of goods sold

    1,123,900       19.7 %     1,211,501       16.8 %     (87,601 )     -7.2 %
                                                 

Gross margin

    4,591,919       80.3 %     5,978,971       83.2 %     (1,387,052 )     -23.2 %
                                                 

Salaries, benefits and related taxes

    3,662,432       64.1 %     3,659,340       51.0 %     3,092       0.1 %

Rent

    311,799       5.5 %     289,334       4.0 %     22,465       7.8 %

Consulting services

    50,827       0.9 %     125,536       1.7 %     (74,709 )     -59.5 %

Legal and professional fees

    131,763       2.3 %     221,252       3.1 %     (89,489 )     -40.4 %

Other expenses

    392,343       6.9 %     368,617       5.1 %     23,726       6.4 %

Selling, general and administrative

    440,533       7.7 %     409,756       5.7 %     30,777       7.5 %

Total operating expenses

    4,989,697       87.4 %     5,073,835       70.6 %     (84,138 )     -1.7 %
                                                 

Operating income/(loss)

    (397,778 )     -7.0 %     905,136       12.6 %     (1,302,914 )     -143.9 %
                                                 

Interest expense

    (269,379 )     -4.7 %     (316,361 )     -4.4 %     46,982       14.9 %

Interest income

    4       0.0 %     5       0.0 %     (1 )     -20.0 %

Change in derivatives

    (583,657 )     -10.2 %     28,416       0.4 %     (612,073 )     -2,154.0 %

Transaction gain/(loss)

    (15,726 )     -0.3 %     (22,678 )     -0.3 %     6,952       30.7 %
                                                 

Income/(loss) before income taxes and dividends

    (1,266,536 )     -22.2 %     594,518       8.3 %     (1,861,054 )     -313.0 %

Income tax (expense)

    11       0.0 %     (1,035 )     0.0 %     1,046       101.1 %

Net income/(loss) attributable to common stockholders

  $ (1,266,525 )     -22.2 %   $ 593,483       8.3 %   $ (1,860,008 )     -313.4 %

 

 

The table below provides a comparison of our recognized revenues for the three months ended March 31, 2019 and March 31, 2018.

 

   

For the three months ended

                 

Revenue activity

 

March 31, 2019

   

March 31, 2018

   

$ Change

   

% Change

 

Set-up fees

  $ 811,354       14.2 %   $ 1,208,554       16.8 %   $ (397,200 )     -32.9 %

Change orders

    218,622       3.8 %     420,080       5.8 %     (201,458 )     -48.0 %

Maintenance

    1,413,243       24.7 %     1,370,091       19.1 %     43,152       3.1 %

Software licenses

    2,300,130       40.2 %     3,269,400       45.5 %     (969,270 )     -29.6 %

Professional services

    603,731       10.6 %     431,083       6.0 %     172,648       40.0 %

Hosting

    368,739       6.5 %     491,264       6.8 %     (122,525 )     -24.9 %

Total

  $ 5,715,819       100.0 %   $ 7,190,472       100.0 %   $ (1,474,653 )     -20.5 %

 

 

Overall revenue decreased by $1,474,653 or 20.5% for the three months ended March 31, 2019 compared with revenue for the three months ended March 31, 2018. This decrease is primarily the result of decreases in software licenses and set-up fees.

 

We recorded revenue of $3,946,133 including $1,337,323 from software licensing, $765,397 from set-up fees and $845,729 from maintenance revenues associated with TrialMaster during the three months ended March 31, 2019 compared with revenue of $4,853,099 that included $1,564,561 from software licensing, $1,208,554 in set-up fees and $875,080 in maintenance revenues during the three months ended March 31, 2018.

 

We recorded $223,365 in revenues associated with clients using the eClinical Suite during the three months ended March 31, 2019 compared with revenue of $354,924 for the three months ended March 31, 2018. eClinical Suite revenues are primarily comprised of license subscriptions and revenues associated with maintenance services.

 

We recorded $179,607 in revenues in maintenance and $12,300 from hosting activities associated with the eClinical Suite during the three months ended March 31, 2019 compared with revenue of $279,040 from maintenance and $15,500 from hosting activities for the three months ended March 31, 2018. OmniComm announced that it would decommission its eClinical Suite hosting platform effective April 30, 2019, as many of the eClinical Suite clients utilizing these hosting services have transitioned to TrialMaster, the eClinical Suite studies have been completed or the studies have transitioned to another hosting platform. Currently there is one remaining client utilizing the hosting platform and we are finalizing the transition plan with the client.

 

We recorded revenue of $1,190,088 including $834,577 from software licensing and $276,920 for maintenance for clients utilizing our TrialOne EDC software for the three months ended March 31, 2019 compared with revenue of $1,824,492 including $1,622,926 from software licensing and $162,341 for maintenance for the three months ended March 31, 2018. TrialOne revenues are primarily comprised of license subscriptions, professional services and maintenance services.

 

We recorded revenue of $162,448 for the three months ended March 31, 2019 including $33,508 from software licensing and $43,924 from maintenance associated with clients utilizing the Promasys EDC solution as compared to revenue of $147,958 for the three months ended March 31, 2018 including $11,529 from software licensing and $53,630 from maintenance.

 

We recorded revenue of $193,785 from our other products for the three months ended March 31, 2019 compared to revenue of $10,000 for our other products for the three months ended March 31, 2018.

 

Our TrialMaster EDC application has historically primarily been sold on an application service provider (“ASP”) basis that provides EDC and other services such as an enterprise management suite which assists our clients in the pharmaceutical, biotechnology and medical device industries in accelerating the completion of clinical trials. During 2009 we completed the acquisition of the eResearch EDC Assets and TrialOne, in 2013 we acquired Promasys and in 2018 we acquired Acuity (collectively the “Acquired Software”). These software applications have historically been sold on a licensed or technology transfer basis. As we have continued developing our software applications and our client relationships mature, an increasing potion of our clients are deploying TrialMaster on a licensed, rather than ASP hosted basis. We expect the Acquired Software applications to continue to be sold primarily on a licensed basis.

 

TrialMaster contracts for ASP services provide for pricing that is based on both the size and duration of the clinical trial. Size parameters include the number of case report forms used to collect data and the number of sites utilizing TrialMaster. The client will pay a trial setup fee at the beginning of a project based on the previously mentioned factors and then pay an on-going maintenance fee for the duration of the clinical trial that provides software, network and site support during the trial.

 

Generally, ASP contracts will range in duration from one month to several years. ASP setup fees are generally recognized in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 606 (“ASC 606"). ASC 606, which requires that the revenues be recognized when or as performance obligations are satisfied. ASP maintenance fee revenues are earned and recognized monthly. Costs associated with contract revenues are recognized as incurred.

 

License contracts are typically sold on a subscription basis that takes into account system usage both on a data volume and system user basis. Pricing includes additional charges for consulting services associated with the installation, validation, training and deployment of our EDC and eClinical software and solutions. Licensed contracts of the eClinical Suite have historically been sold both on a term and on a perpetual license basis with hosting and maintenance charges being paid quarterly. The Company expects most licenses it sells of its software products to be sold under three to five year term licenses.

 

Our top five customers accounted for approximately 28% of our revenues during the three month period ended March 31, 2019 and approximately 35% of our revenues during the three month period ended March 31, 2018. One customer accounted for approximately 7% of our revenues during the three month period ended March 31, 2019. One customer accounted for approximately 11% of our revenues during the three month period ended March 31, 2018. The loss of any of these contracts or these customers in the future could adversely affect our results of operations. 

 

We currently have business operations in Southampton, England; Leiden, the Netherlands; Bonn, Germany; Barcelona, Spain; Tokyo, Japan; and Bengaluru, India, and our international customers, who are principally located in Europe and East Asia, accounted for approximately 32% of our total revenues for the three month period ended March 31, 2019 and approximately 30% of our total revenues for the three month period ended March 31, 2018.

 

One customer accounted for approximately 10% of our accounts receivables as of March 31, 2019. One customer accounted for approximately 20% and another customer accounted for approximately 10% of our accounts receivable as of December 31, 2018.

 

Cost of goods sold decreased approximately 7% or $87,601 from $1,211,501 for the three months ended March 31, 2018 as compared to $1,123,900 for the three months ended March 31, 2019. Cost of goods sold were approximately 20% of revenues for the three months ended March 31, 2019 compared to approximately 17% for the three months ended March 31, 2018. Cost of goods sold relates primarily to (i) salaries and related benefits associated with the programmers, developers and systems analysts producing clinical trials on behalf of our clients and (ii) the costs associated with pass-through revenues (reimbursable revenues). Cost of goods sold decreased during the three months ended March 31, 2019 primarily due to a decrease in the costs associated with producing clinical trials on behalf of our clients. The pass-through revenue and expense primarily relate to specific work being performed for a few clients. At this time we do not expect the volume of the pass-through revenue and expense to grow significantly and therefore we do not expect any significant degradation of our gross margin.

 

 

Overall, total operating expenses decreased approximately 2% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. The decrease in operating expenses is primarily the result of a decrease in legal and professional fees, consulting services and travel expenses partially offset by increases in depreciation, amortization and selling, general and administrative expenses.

 

Salaries and related expenses were our biggest operating expense at 73% of total operating expenses for the three months ended March 31, 2019 compared to 72% of total operating expenses for the three months ended March 31, 2018. Salaries and related expenses increased by approximately 0% for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. The table below provides a summary of the significant components of salaries and related expenses by primary cost category.

 

   

For the three months ended

                 

Expense category

 

March 31, 2019

   

March 31, 2018

   

$ Change

   

% Change

 

OmniComm corporate operations

  $ 2,592,374     $ 2,623,054     $ (30,680 )     -1.2 %

New Jersey operations office

    302,513       296,874       5,639       1.9 %

OmniComm Europe, GmbH

    100,239       168,124       (67,885 )     -40.4 %

OmniComm Ltd.

    321,905       330,566       (8,661 )     -2.6 %

OmniComm Spain S.L.

    92,653       99,991       (7,338 )     -7.3 %

OmniComm Systems B.V.

    1,933       84,205       (82,272 )     -97.7 %

OmniComm eClinical Solutions Pvt. Ltd.

    120,278       -0-       120,278       n/a  

Employee stock compensation

    130,537       56,526       74,011       130.9 %

Total salaries and related expenses

  $ 3,662,432     $ 3,659,340     $ 3,092       0.1 %

 

 

As of March 31, 2019, we employed 175 employees and consultants Company-wide as follows: 69 out of our headquarters in Fort Lauderdale, Florida, 8 out of a regional operating office in Somerset, New Jersey, 27 in remote locations throughout the United States. Our wholly-owned subsidiary, OmniComm Europe, GmbH, employs 17 in Bonn, Germany. Our wholly-owned subsidiary, OmniComm Ltd., employs 16 in Southampton, England. Our wholly-owned subsidiary, OmniComm Spain, S. L. employs 3 in Barcelona, Spain. Our wholly-owned subsidiary, OmniComm Systems B.V. employs 2 in the Netherlands and 2 in Japan. Our wholly-owned subsidiary, OmniComm eClinical Solutions Pvt. Ltd., formed in July 2018, employs 31 in the Bengaluru, India. We believe that relations with our employees are good. None of our employees are represented by a collective bargaining agreement.

 

During the three months ended March 31, 2019 and the three months ended March 31, 2018 we incurred $130,537 and $56,526, respectively, in salary expense in connection with ASC 718, Compensation – Stock Compensation, (“ASC 718”) which establishes standards for transactions in which an entity exchanges its equity instruments services from employees. This standard requires companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award.

 

Rent and related expenses increased by approximately 8% during the three months ended March 31, 2019 compared to the three months ended March 31, 2018. The table below details the significant portions of our rent expense. Our primary data site is located at a co-location facility in Cincinnati, Ohio and we will continue utilizing this facility for the foreseeable future since it is designed to ensure 100% production system up-time and to provide system redundancy. We also utilize co-location and disaster recovery space in the Fort Lauderdale, Florida area. This facility provides us with disaster recovery and business continuity services for our operations. In 2018 we added a new co-location facility in Frankfurt, Germany. We currently lease office space in Bonn, Germany for our European subsidiary, OmniComm Europe, GmbH under a lease that expires in July 2020. We currently lease office space for a regional operating office in New Jersey under a lease that expires in March 2021. Our OmniComm Ltd. subsidiary leases office space in Southampton, UK under a lease that expires in September 2020. Our OmniComm eClinical Solutions Pvt. Ltd. subsidiary leases office space in Bengaluru, India under the terms of a lease that expires in May 2023. The Company currently operates its office space for our OmniComm Systems B.V, in the Netherlands under the terms of an agreement that expires in October 2019. Our Fort Lauderdale corporate office lease expires in February 2023. Our offices in Barcelona, Spain and Tokyo, Japan are administered under service agreements that include the use of office space and other services. The table below provides the significant components of our rent related expenses by location or subsidiary. Included in rent during the three months ended March 31, 2019 was a decrease in expense of $54 in non-cash, straight line rent recorded to give effect to contractual, inflation-based rent increases in our leases compared to a decrease in expense of $561 for the three months ended March 31, 2018.

 

   

For the three months ended

                 

Expense category

 

March 31, 2019

   

March 31, 2018

   

$ Change

   

% Change

 

Corporate office

  $ 106,785     $ 104,200     $ 2,585       2.5 %

Co-location and disaster recovery facilities

    126,109       129,785       (3,676 )     -2.8 %

New Jersey operations office

    13,148       13,148       -0-       0.0 %

OmniComm Europe, GmbH

    18,775       21,524       (2,749 )     -12.8 %

OmniComm Ltd.

    18,038       16,325       1,713       10.5 %

OmniComm Spain S.L.

    3,001       3,454       (453 )     -13.1 %

OmniComm Systems B.V.

    500       1,459       (959 )     -65.7 %

OmniComm eClinical Solutions Pvt. Ltd.

    25,497       -0-       25,497       n/a  

Straight-line rent expense

    (54 )     (561 )     507       90.3 %

Total

  $ 311,799     $ 289,334     $ 22,465       7.8 %

 

 

Consulting services expense decreased to $50,827 for the three months ended March 31, 2019 compared with $125,536 for the three months ended March 31, 2018. Consulting services are comprised of fees paid to consultants for help with product development and for services related to our sales and marketing efforts. Expenses for both categories decreased year over year. The table provided below provides the significant components of the expenses incurred related to consulting services.

 

   

For the three months ended

                 

Expense category

 

March 31, 2019

   

March 31, 2018

   

$ Change

   

% Change

 

Sales and marketing

  $ 8,276     $ 13,250     $ (4,974 )     -37.5 %

Product development

    42,551       112,286       (69,735 )     -62.1 %

Total

  $ 50,827     $ 125,536     $ (74,709 )     -59.5 %

 

 

Legal and professional fees decreased approximately 40% for the three months ended March 31, 2019 compared with the three months ended March 31, 2018. Professional fees include fees paid to our auditors for services rendered on a quarterly and annual basis in connection with our filings with the Securities and Exchange Commission (“SEC”) and fees paid to our attorneys in connection with representation in matters involving litigation and acquisitions or for services rendered to us related to securities and SEC related matters. The table below compares the significant components of our legal and professional fees for the three months ended March 31, 2019 and March 31, 2018, respectively.

 

   

For the three months ended

                 

Expense category

 

March 31, 2019

   

March 31, 2018

   

$ Change

   

% Change

 

Financial advisory

  $ -0-     $ 27,633     $ (27,633 )     -100.0 %

Audit and related

    44,253       35,223       9,030       25.6 %

Accounting services

    47,261       59,934       (12,673 )     -21.1 %

Legal-employment related

    14,646       10,661       3,985       37.4 %

Legal-financial related

    16,231       66,976       (50,745 )     -75.8 %

General legal

    9,372       20,825       (11,453 )     -55.0 %

Total

  $ 131,763     $ 221,252     $ (89,489 )     -40.4 %

 

 

Selling, general and administrative expenses (“SG&A”) increased by $30,777 or approximately 8% from $409,756 for the three months ended March 31, 2018 compared to $440,533 for the three months ended March 31, 2019. SG&A expenses relate primarily to costs incurred in running our offices in Fort Lauderdale, Florida; Somerset, New Jersey; Southampton, England; Barcelona, Spain; Bonn, Germany; Leiden, the Netherlands; Tokyo, Japan and Bengaluru, India on a day-to-day basis and other costs not directly related to other captioned items in our income statement. SG&A includes the cost of office equipment and supplies, the costs of attending conferences and seminars and other expenses incurred in the normal course of business. 

 

During the three months ended March 31, 2019 we recognized a reduction in bad debt expense of $23,353 compared to a reduction of bad debt expense of $3,387 for the three months ended March 31, 2018. This change was primarily the result of a decrease in aged receivable balances that allowed us to decrease our reserve. During the remainder of 2019 we will continue to carefully and actively manage our potential exposure to bad debt by closely monitoring our accounts receivable and proactively taking the action necessary to limit our exposure. We have been very successful in managing and collecting our outstanding accounts receivable. We believe that our current allowance for uncollectible accounts accurately reflects any accounts which may prove uncollectible during the remainder of 2019.

 

Interest expense was $269,379 for the three months ended March 31, 2019 compared to $316,361 for the three months ended March 31, 2018, a decrease of $46,982. Interest incurred to related parties was $190,109 during the three months ended March 31, 2019 and $225,418 for the three months ended March 31, 2018. Included in interest expense is the accretion of discounts recorded related to financial instrument derivatives that were deemed a part of the financings we undertook in 2008 and 2009 and relating to warrants issued during 2011 and 2016. Interest expense decreased year over year primarily due to the repayment of outstanding debt. The table below provides detail on the significant components of interest expense for the three months ended March 31, 2019 and March 31, 2018.

 

   

For the three months ended

                 

Debt description

 

March 31, 2019

   

March 31, 2018

   

$ Change

   

% Change

 

Accretion of discount from derivatives

  $ 24,637     $ 54,518     $ (29,881 )     -54.8 %

August 2008 convertible notes

    43,644       47,342       (3,698 )     -7.8 %

December 2008 convertible notes

    124,274       124,274       -0-       0.0 %

General interest

    48,715       50,282       (1,567 )     -3.1 %

Related party notes payable

    28,109       39,945       (11,836 )     -29.6 %

Total

  $ 269,379     $ 316,361     $ (46,982 )     -14.9 %

 

We evaluate the cost of capital available to us in combination with our overall capital structure and the prevailing market conditions in deciding what financing best fulfills our short and long-term capital needs. Given the overall economic climate and in particular the difficulties nano-cap companies have experienced in obtaining financing, we believe the structure and terms of the transactions we entered into during 2016 and 2017 were obtained at the best terms available to the Company.

 

 

We record unrealized gains/losses related to changes in our derivative liabilities associated with the issuance of convertible debt that occurred during 2008 and 2009 and warrants associated with promissory notes issued in 2011 and 2016. We recorded a net unrealized loss of $583,657 during the three month period ended March 31, 2019 compared with a net unrealized gain of $28,416 during the three month period ended March 31, 2018. The unrealized gains/losses can be attributed to fair value calculations undertaken periodically on the warrant and conversion feature liabilities recorded by us at the time the convertible debt and promissory notes were issued. Accordingly the warrant and conversion feature liabilities are increased or decreased based on the fair value calculations made at each quarterly balance sheet date. These non-cash gains and losses have materially impacted our results of operations during the three month periods ended March 31, 2019 and March 31, 2018 and can be reasonably anticipated to materially affect our net loss or net income in future periods. The fair value calculations are heavily reliant on the value of our common stock and on the calculated volatility of the price of our common stock on the OTCQX Marketplace. Accordingly, significant changes in our stock price will create large unrealized gains and losses on our financial statements. We are, however, unable to estimate the amount of such income/expense in future periods as the income/expense is partly based on the market price of our common stock at the end of a future measurement date. In addition, if we issue securities in the future which are classified as derivatives we will incur expense and income items in future periods. Investors are cautioned to consider the impact of this non-cash accounting treatment on our financial statements.

 

The below table contains the cumulative arrearage for each series of preferred stock as of March 31, 2019.

 

Series of Preferred Stock

 

Cumulative Arrearage

 

Series B

  $ 609,887  

Series C

    1,472,093  

Total preferred stock arrearages

  $ 2,081,980  

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity is the ability of a company to generate adequate amounts of cash to meet its operating, investing and financing needs for cash. We have historically experienced negative cash flows and have relied on the proceeds from the sale of debt and equity securities to fund our operations. At March 31, 2019, we had working capital deficit of $4,154,241.

 

The table provided below summarizes key measures of our liquidity and capital resources:

 

Liquidity and Capital Resources

 

Summarized Balance Sheet Disclosure

 
   

March 31, 2019

   

December 31, 2018

   

$ Change

   

% Change

 

Cash

  $ 1,351,916     $ 1,440,524     $ (88,608 )     -6.2 %

Accounts receivable, net of allowance for doubtful accounts

    3,989,881       6,175,277       (2,185,396 )     -35.4 %

Prepaid expenses

    261,741       384,212       (122,471 )     -31.9 %

Other current assets

    1,633       5,204       (3,571 )     -68.6 %

Current assets

    5,605,171       8,005,217       (2,400,046 )     -30.0 %
                                 

Accounts payable and accrued expenses

    1,230,092       2,070,158       (840,066 )     -40.6 %

Deferred revenue, current portion

    5,302,370       6,457,319       (1,154,949 )     -17.9 %

Finance lease liability

    116,728       115,761       967       0.8 %

Conversion feature liability, related parties

    862,083       670,634       191,449       28.5 %

Conversion feature liability

    45,415       35,705       9,710       27.2 %

Warrant liability, related parties

    750,625       601,781       148,844       24.7 %

Warrant liability

    853,991       687,118       166,873       24.3 %
Operating lease liability, current portion     598,108       -0-       598,108       n/a  

Current liabilities

    9,759,412       10,638,476       (879,064 )     -8.3 %
                                 

Working capital (deficit)

  $ (4,154,241 )   $ (2,633,259 )   $ (1,520,982 )     -57.8 %

 

 

 

 

Statement of Cash Flows Disclosure

 
   

For the three months ended

                 
   

March 31, 2019

   

March 31, 2018

   

$ Change

   

% Change

 

Net cash provided by/(used in) operating activities

  $ 166,011     $ (1,103,006 )   $ 1,269,017       -115.1 %

Net cash provided by/(used in) investing activities

    (270,711 )     (645,197 )     374,486       58.0 %

Net cash provided by/(used in) financing activities

    19,635       1,750,000       (1,730,365 )     98.9 %
                                 

Net increase/(decrease) in cash and cash equivalents

    (88,608 )     (814 )     (87,794 )     -10,785.5 %
                                 

Changes in operating accounts

    340,393       (1,917,655 )     2,258,048       117.8 %
                                 

Effect of non-cash transactions on cash and cash equivalents

  $ 1,092,143     $ 221,166     $

870,977

      393.8 %

 

 

Cash and Cash Equivalents

 

Cash and cash equivalents decreased by $88,608 to $1,351,916 at March 31, 2019 from $1,440,524 at December 31, 2018. The decrease is primarily comprised of a net loss of ($1,266,525), changes in working capital accounts of $340,393 and an increase from non-cash transactions of $1,092,143. During the three months ended March 31, 2019 we had investing activities of ($270,711). We had financing activities that included repayments of $400,000 to our revolving line of credit, proceeds of $450,000 from warrant exercises and payment of $30,365 for finance leases during the three month period ended March 31, 2019.

 

Capital Expenditures

 

Any amounts expended for capital expenditures would be the result of an increase in the capacity needed to adequately service any increase in our business. To date we have primarily paid for any needed additions to our capital equipment infrastructure from working capital funds and anticipate this being the case in the future.

 

Presently, we have approximately $500,000 planned for capital expenditures to further develop our infrastructure to allow for growth in our operations during the remainder of 2019. We expect to fund these capital expenditure needs through a combination of vendor-provided financing, the use of operating or finance equipment leases and cash provided from operations.

 

Contractual Obligations

 

The following table sets forth our contractual obligations as of March 31, 2019:

 

Contractual obligation

   

Payments due by period

         
   

Total

   

Less than 1 year

   

1-2 Years

   

2-3 Years

   

3+ Years

 

Promissory notes (1)

  $ 557,500     $ -0-     $ 557,500  (2)   $ -0-     $ -0-  

Convertible notes (1)

    5,970,000       -0-       5,770,000  (3)     200,000  (4)     -0-  

Lines of credit (5)

    2,500,000       -0-       2,500,000       -0-       -0-  

Operating lease obligations (6)

    1,824,770       732,268       427,193       331,698       333,611  (7)

Finance lease obligations (8)

    260,485       116,729       124,523       19,233       -0-  

Total

  $ 11,112,755     $ 848,997     $ 9,379,216     $ 550,931     $ 333,611  

 

1. Amounts do not include interest to be paid.

2. Includes $420,000 in 10% notes payable that mature in April 2020 and $137,500 in 12% notes payable that mature in April 2020.

3. Includes $1,770,000 in 10% convertible notes that mature in April 2020 and $4,000,000 in 12% convertible notes that mature in April 2020.

4. Includes $200,000 in 12% convertible notes that mature in April 2021.

5. Includes $2,500,000 due on the revolving Line of Credit with The Northern Trust Company.

6. Includes office lease obligations for our Corporate Office in Florida, our regional operating office in New Jersey, our co-location and disaster recovery locations in Ohio, Florida and Germany, our office in England, our office in the Netherlands, our European headquarters in Germany and our office in India.

7. Includes office lease obligations through 2023.

8. Includes finance lease obligations for hardware located in our co-location sites in Ohio and Germany.

 

 

 

Leases

 

We had operating lease assets and operating lease liabilities of $1,569,465 as of March 31, 2019.

 

Off Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Debt Obligations

 

On June 30, 2016, the Company and Mr. Wit extended the maturity date of $4,055,000 of convertible debentures originally issued in December 2008. The debentures carry an interest rate of 12% and have a maturity date of April 1, 2020. The expiration date of the warrants associated with the debentures was also extended to April 1, 2020. On August 31, 2017 the Company repaid $55,000 to Mr. Wit.

 

On June 30, 2016, the Company and Mr. Wit extended the maturity date of $1,770,000 of convertible debentures originally issued in August 2008. The debentures carry an interest rate of 10% and have a maturity date of April 1, 2020. The expiration date of the warrants associated with the debentures was also extended to April 1, 2020. 

 

On June 30, 2016, the Company issued promissory notes in the principal amount of $420,000 and warrants to purchase 1,680,000 shares of common stock of the Company at an exercise price of $0.25 per share with an expiration date of April 1, 2020 to two investors, in exchange for existing promissory notes in the same amount. The notes carry an interest rate of 10% per annum and have a maturity date of April 1, 2020.

 

On June 30, 2016, the Company issued promissory notes in the principal amount of $372,500 and warrants to purchase 1,490,000 shares of common stock of the Company at an exercise price of $0.25 per share with an expiration date of April 1, 2020 to two investors, in exchange for existing promissory notes in the same amount. The notes carry an interest rate of 12% per annum and have a maturity date of April 1, 2020. On August 31, 2017, the Company repaid $90,000 to one of the lenders. On December 31, 2018, the Company repaid $145,000 to one of the lenders.

 

On April 7, 2017, the Company renewed the Line of Credit. The Line of Credit currently matures on April 7, 2020 and carries a variable interest rate based on the prime rate. At March 31, 2019, $2,500,000 was outstanding on the Line of Credit at an interest rate of 4.50%.

 

On June 30, 2017, the Company and the holder extended the maturity date of $200,000 of convertible debentures originally issued in December 2008. The debentures carry an interest rate of 12% and have a maturity date of April 1, 2021. The expiration date of the warrants associated with the debentures was also extended to April 1, 2021.

 

During the next twelve months we expect debt in the aggregate amount of $-0- to mature.

 

Sources of Liquidity and Capital Resources

 

Because of the losses we have experienced from operations we have needed to continue utilizing the proceeds from the issuance of debt and the sale of equity securities to fund our working capital needs. We have used a combination of equity financing, short-term bridge loans and long-term loans to fund our working capital needs. Other than our revenues, current capital and capital we may raise from future debt or equity offerings, the $5,000,000 revolving line of credit with The Northern Trust Company, $2,500,000 of which is outstanding as of March 31, 2019, or short-term bridge loans, we do not have any additional sources of working capital.

 

We may continue to require substantial funds to continue our research and product development activities and to market, sell and commercialize our technology. We may need to raise substantial additional capital to fund our future operations. Our capital requirements will depend on many factors, including the problems, delays, expenses and complications frequently encountered by companies developing and commercializing new technologies; the progress of our research and product development activities; the rate of technological advances; determinations as to the commercial potential of our technology under development; the status of competitive technology; the establishment of collaborative relationships; the success of our sales and marketing programs; the cost of filing, prosecuting, defending and enforcing intellectual property rights; and other changes in economic, regulatory or competitive conditions in our planned business. Estimates about the adequacy of funding for our activities are based upon certain assumptions, including assumptions that our research and product development programs relating to our technology can be conducted at projected costs and that progress towards broader commercialization of our technology will be timely and successful. There can be no assurance that changes in our research and product development plans or other events will not result in accelerated or unexpected expenditures.

 

While we have not sought capital from venture capital or private equity sources we believe that those sources of capital remain available although possibly under terms and conditions that might be disadvantageous to existing investors.

 

 

To satisfy our capital requirements, including ongoing future operations, we may seek to raise additional financing through debt and equity financings. There can be no assurance that any such funding will be available to us on favorable terms or at all. If adequate funds are not available when needed, we may be required to delay, scale back or eliminate some or all of our research and product development programs, and our business operations. If we are successful in obtaining additional financings, the terms of such financings may have the effect of diluting or adversely affecting the holdings or the rights of our stockholders or impose restrictive covenants that may adversely impact our business. Further, there can be no assurance that even if such additional capital is obtained or planned cost reductions are implemented, that we will achieve positive cash flow or profitability or be able to continue as a business.

 

While several of our officers and directors have historically, either personally or through funds with which they are affiliated, provided substantial capital either in the form of debt or equity financing there can be no assurance that they will continue to provide any such funding to us on favorable terms or at all.

 

CRITICAL ACCOUNTING POLICIES

 

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make judgments, assumptions and estimates that affect the amounts reported. Note 2 of Notes to the Condensed Consolidated Financial Statements describes the significant accounting policies used in the preparation of the condensed consolidated financial statements. Certain of these significant accounting policies are considered to be critical accounting policies, as defined below.

 

A critical accounting policy is defined as one that is both material to the presentation of our financial statements and requires management to make difficult, subjective or complex judgments that could have a material effect on our financial condition and results of operations. Specifically, critical accounting estimates have the following attributes: 1) we are required to make assumptions about matters that are highly uncertain at the time of the estimate; and 2) different estimates we could reasonably have used, or changes in the estimate that are reasonably likely to occur, would have a material effect on our financial condition or results of operations.

 

Estimates and assumptions about future events and their effects cannot be determined with certainty. We base our estimates on historical experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the condensed consolidated financial statements as soon as they became known. In addition, our Management is periodically faced with uncertainties, the outcomes of which are not within our control and will not be known for prolonged periods of time. Based on a critical assessment of its accounting policies and the underlying judgments and uncertainties affecting the application of those policies, our Management believes that our condensed consolidated financial statements are fairly stated in accordance with accounting principles generally accepted in the United States (GAAP), and present a meaningful presentation of our financial condition and results of operations.

 

Our Management believes that the following are our critical accounting policies:

 

ASSET IMPAIRMENT

 

Asset Acquisitions and Intangible Assets

 

We account for asset acquisitions in accordance with ASC 350, Intangibles-Goodwill and Other. The acquisition method of accounting requires that assets acquired and liabilities assumed be recorded at their fair values on the date of an asset acquisition.

 

The judgments that we make in determining the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact net income in periods following an asset acquisition. We generally use either the income, cost or market approach to aid in our conclusions of such fair values and asset lives. The income approach presumes that the value of an asset can be estimated by the net economic benefit to be received over the life of the asset, discounted to present value. The cost approach presumes that an investor would pay no more for an asset than its replacement or reproduction cost. The market approach estimates value based on what other participants in the market have paid for reasonably similar assets. Although each valuation approach is considered in valuing the assets acquired, the approach ultimately selected is based on the characteristics of the asset and the availability of information.

 

Long Lived Assets

 

We review long-lived assets for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Determining whether an impairment has occurred typically requires various estimates and assumptions, including determining which cash flows are directly related to the potentially impaired asset, the useful life over which cash flows will occur, their amount and the asset’s residual value, if any. In turn, measurement of an impairment loss requires a determination of fair value, which is based on the best information available. We use quoted market prices when available and independent appraisals, as appropriate, to determine fair value.

 

FAIR VALUE MEASUREMENT

 

OmniComm’s capital structure includes the use of warrants and convertible debt features that are classified as derivative financial instruments. Derivative financial instruments are recognized as either assets or liabilities and are measured at fair value under ASC 815, Derivatives and Hedging (“ASC 815”). ASC 815 requires that changes in the fair value of derivative financial instruments with no hedging designation be recognized as gains/(losses) in the earnings statement. The fair value measurement is determined in accordance with ASC 820, Fair Value Measurements and Disclosures.

 

 

DEFERRED REVENUE

 

Deferred revenue represents cash advances and accounts receivable in excess of revenue earned on on-going contracts. Payment terms vary with each contract but may include an initial payment at the time the contract is executed, with future payments dependent upon the completion of certain contract phases or targeted milestones. In the event of contract cancellation, the Company is generally entitled to payment for all work performed through the point of cancellation.

 

REVENUE RECOGNITION POLICY

 

OmniComm’s revenue model is transaction-based and can be implemented either as an ASP (application service provider) or licensed for implementation by a customer such as a pharmaceutical company. Revenues are derived from the set-up of clinical trial engagements; licensing arrangements, fees earned for hosting our clients’ data and projects, on-going maintenance fees incurred throughout the duration of an engagement; and fees for report writing and project change orders. The clinical trials that are conducted using our EDC applications can last from a few months to several years. Most of the fees associated with our product including post-setup customer support in the form of maintenance charges are recognized ratably over the term of clinical trial projects. Cost of sales is primarily comprised of programmer salaries and taxes and is expensed as incurred.

 

The Company recognizes revenues in accordance with FASB ASC 606. A five-step analysis must be met as outlined in Topic 606: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when (or as) performance obligations are satisfied. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered.

 

STOCK BASED COMPENSATION

 

The Company accounts for its employee equity incentive plans under ASC 718, Compensation–Stock Compensation which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions.

 

ASC 718 requires companies to estimate the fair value of share-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in the Company’s Consolidated Statements of Operations. The Company currently uses the Black-Scholes option pricing model to determine grant date fair value.
 
LEASES
 
The Company accounts for leases in accordance with ASU No. 2016-02, “Leases (Topic 842)”, (“ASU 2016-02”). We determine if an arrangement is a lease at inception. As part of the lease determination process, we assess several factors, including, but not limited to, assessing our right to control and direct the use of the asset, as well as, assessing if the other party has a substantive substitution right. If we enter into leases that contain multiple components, we identify separate lease components based on whether or not the right to use the underlying assets is distinct and either highly dependent or highly interrelated with other rights in the contract. We also evaluate whether there are any non-lease components in the arrangement. If separate lease and non-lease components are identified, we allocate the consideration in the contract to the lease and non-lease components at the lease inception. Operating lease assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating leases are included in operating lease assets and operating lease liabilities on our balance sheet. Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date to determine the present value of future payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. The lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

 

EFFECT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In February 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-02, “Leases (Topic 842)”, (“ASU 2016-02”). ASU 2016-02 requires that an entity should recognize assets and liabilities for leases with a maximum possible term of more than 12 months. On January 1, 2019, we adopted ASU 2016-02, as amended, which supersedes the lease accounting guidance under Topic 840, and generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. We adopted the new guidance on using the modified retrospective transition approach by applying the new standard to all leases existing at the date of initial application and not restating comparative periods. The most significant impact was the recognition of ROU assets and lease liabilities for operating leases, while our accounting for finance leases remained substantially unchanged. 

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and other - Internal-Use Software (Topic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. This standard requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in Topic 350-40 to determine which implementation costs to capitalize as assets. The standard is effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the effect that implementation of this standard will have on the Company’s consolidated financial statements.

 

Accounting standards-setting organizations frequently issue new or revised accounting rules. We regularly review all new pronouncements that have been issued since the filing of our Form 10-K for the year ended December 31, 2018 to determine their impact, if any, on our financial statements.
 
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable to smaller reporting companies.

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, being March 31, 2019, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) are effective such that the information relating to OmniComm, including our consolidating subsidiaries, required to be disclosed by the Company in reports that it files or submits under the Exchange Act (1) is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and (2) is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act, during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time the Company may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of March 31, 2019, there were no pending legal proceedings to which the Company or its subsidiaries are a party or to which any of its property is subject that could reasonably be expected to have a material effect on the results of our operations.

 

ITEM 1A. RISK FACTORS

 

In addition to the information set forth in this Form 10-Q, you should carefully consider the risk factors discussed in Part I, Item 1A of our most recent Annual Report on Form 10-K, which could materially affect our business, financial condition, or future results.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On January 1, 2019 the Company issued 1,800,000 shares of common stock to Randall G. Smith, our Executive Vice Chairman, upon the exercise of 1,800,000 warrants with an exercise price of $0.25 per share for an aggregate purchase price of $450,000. 

 

On March 14, 2019, the Company entered into restricted stock award agreements (“RSAs”) with its Chief Executive Officer, Chief Financial Officer, Chief Operating Officer and Chief Technology Officer intended to provide incentive to the executives to ensure certain economic performance of the Company. Under the terms of the RSAs, each executive was awarded 225,000 performance related restricted shares of the Company's common stock subject to forfeiture restrictions based on certain milestones having been met for the year ended December 31, 2019 as follows: a) 75,000 performance related shares are subject to individual performance, b) 75,000 performance related shares shall be forfeited if the Company's 2019 revenue does not equal or exceed $32.5 million and the Company’s 2019 Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") does not equal or exceed $6.5 million, and c) 75,000 performance related shares shall be forfeited if the Company's 2019 revenue does not equal or exceed $33.9 million and the Company’s 2019 EBITDA does not equal or exceed $6.8 million. The restrictions on 1/3 of the awarded performance shares will lapse on the 1st of April in 2020, 2021 and 2022 provided the individual remains an employee of the Company. The restricted shares granted under the RSAs were valued as of the grant date at $0.28 per share.

 

On March 21, 2019 the Company issued 209,694 shares of Common stock to an employee upon the cashless exercise of 1,000,000 warrants with an exercise price of $0.25 per share. 

 

The securities described above in this section were issued in reliance upon the exemption from the registration requirements of the Securities Act as set forth in Section 4(a)(2) under the Securities Act and Rule 506 of Regulation D promulgated thereunder relating to sales by an issuer not involving any public offering.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

The following documents are filed as a part of this report or are incorporated by reference to previous filings, if so indicated:

 

EXHIBIT

NO.

DESCRIPTION

10.39† * Form of Promissory Note and Schedule of Substantially Identical Promissory Notes
   
10.45† * Form of Common Stock Purchase Warrant and Schedule of Substantially Identical Common Stock Purchase Warrants
   
10.51* Lease Agreement (Bengaluru, India) dated November 1, 2018
   

31.1*

Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

31.2*

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

32.1**

Certification of Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101.INS*

XBRL Instance Document

 

 

101.SCH*

XBRL Taxonomy Extension Schema Document

 

 

101.CAL*

XBRL Taxonomy Extension Calculation Document

 

 

101.DEF*

XBRL Taxonomy Extension Definition Document

 

 

101.LAB*

XBRL Taxonomy Extension Label Document

 

 

101.PRE*

XBRL Taxonomy Extension Presentation Document

 

 

 

* Filed herewith

**

Furnished herewith

Pursuant to Instruction 2 of Item 601(a) of Regulation SK, the Company has filed only the form of the contract, and other contracts substantially identical in all material respects, except as to the parties thereto and certain other details, are described in a Schedule to the exhibit.

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: May 15, 2019

 

 

 

 

OMNICOMM SYSTEMS, INC.

By: /s/ Cornelis F. Wit

Cornelis F. Wit, Executive Chairman

(Principal Executive Officer)

 

 

 

By: /s/ Thomas E. Vickers

Thomas E. Vickers, Chief Financial Officer

(Principal Financial Officer)

 

 

45