10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C.  20549

___________________

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________to ________

Commission File Number 0-29030

SUSSEX BANCORP

(Exact name of registrant as specified in its charter)   

New Jersey	22-3475473
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

100 Enterprise Drive, Suite 700,  Rockaway, NJ	07866
(Address of principal executive offices)	(Zip Code)

(844) 256-7328

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  

Yes x     No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 

Yes x     No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐	Non-accelerated filer ☐	Smaller reporting company x
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).        

Yes ☐     No x

As of November 2, 2017 there were 6,040,180 shares of common stock, no par value, outstanding.

SUSSEX BANCORP

FORM 10-Q

INDEX

FORWARD-LOOKING STATEMENTS	i
PART I – FINANCIAL INFORMATION	1
Item 1 - Financial Statements	1
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3 - Quantitative and Qualitative Disclosures about Market Risk	41
Item 4 - Controls and Procedures	41
PART II – OTHER INFORMATION	41
Item 1 - Legal Proceedings	41
Item 1A - Risk Factors	41
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds	41
Item 3 - Defaults Upon Senior Securities	41
Item 4 - Mine Safety Disclosures	41
Item 5 - Other Information	41
Item 6 - Exhibits	41

2

FORWARD-LOOKING STATEMENTS

We may, from time to time, make written or oral “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements contained in our filings with the Securities and Exchange Commission (the “SEC”), our reports to shareholders and in other communications by us. This Report on Form 10-Q contains “forward-looking statements” which may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated” and “potential.”  Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operation and business that are subject to various factors which could cause actual results to differ materially from these estimates.  These factors include, but are not limited to:

• changes in the interest rate environment that reduce margins;

• changes in the regulatory environment;

• the highly competitive industry and market area in which we operate;

• general economic conditions, either nationally or regionally, resulting in, among other things, a deterioration in credit quality;

• changes in business conditions and inflation;

• changes in credit market conditions;

• changes in the securities markets which affect investment management revenues;

• increases in Federal Deposit Insurance Corporation (“FDIC”) deposit insurance premiums and assessments could adversely affect our financial condition;

• changes in technology used in the banking business;

• the soundness of other financial services institutions which may adversely affect our credit risk;

• our controls and procedures may fail or be circumvented;

• new lines of business or new products and services which may subject us to additional risks;

• changes in key management personnel which may adversely impact our operations;

• the effect on our operations of recent legislative and regulatory initiatives that were or may be enacted in response to the ongoing financial crisis;

• severe weather, natural disasters, acts of war or terrorism and other external events which could significantly impact our business;

• the factors that could also cause actual results to differ materially from current expectations include failure to complete the proposed Merger (as defined herein), the imposition of adverse regulatory conditions in connection with regulatory approval of the proposed Merger, disruption to the parties` businesses as a result of the announcement and pendency of the Merger, the inability to realize expected cost savings or to implement integration plans and other adverse consequences associated with the Merger; and

• other factors detailed from time to time in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements.  You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  We do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. 

i

PART I –FINANCIAL INFORMATION

Item 1 –Financial Statements

SUSSEX BANCORP

CONSOLIDATED BALANCE SHEETS

(Unaudited)

1

(Dollars in Thousands)	September 30, 2017			December 31, 2016
ASSETS
Cash and due from banks	$	3,028		$	2,847
Interest-bearing deposits with other banks	7,741			11,791
Cash and cash equivalents	10,769			14,638
Interest bearing time deposits with other banks	100			100
Securities available for sale, at fair value	100,978			88,611
Securities held to maturity, at amortized cost (fair value of $8,238 and $11,739 at September 30, 2017 and December 31, 2016, respectively)	8,075			11,618
Federal Home Loan Bank Stock, at cost	5,081			5,106
Loans receivable, net of unearned income	795,124			695,257
Less:  allowance for loan losses	7,502			6,696
Net loans receivable	787,622			688,561
Foreclosed real estate	2,275			2,367
Premises and equipment, net	7,683			8,728
Accrued interest receivable	2,562			2,058
Goodwill	2,820			2,820
Bank-owned life insurance	21,910			16,532
Other assets	6,927			7,589
Total Assets	$	956,802		$	848,728
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Non-interest bearing	$	148,861		$	132,434
Interest bearing	593,067			528,487
Total deposits	741,928			660,921
Short-term borrowings	33,710			29,805
Long-term borrowings	55,000			66,000
Accrued interest payable and other liabilities	4,374			4,090
Subordinated debentures	27,846			27,840
Total Liabilities	862,858			788,656
Stockholders' Equity:
Preferred stock, no par value, 1,000,000 shares authorized; none issued	—			—
Common stock, no par value, 10,000,000 shares authorized; 6,040,180 and 4,741,068 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively	65,304			36,538
Deferred compensation obligation under Rabbi Trust	1,371			1,383
Retained earnings	27,629			23,291
Accumulated other comprehensive income	1,011			243
Stock held by Rabbi Trust	(1,371		)	(1,383		)
Total Stockholders' Equity	93,944			60,072
Total Liabilities and Stockholders' Equity	$	956,802		$	848,728

See Notes to Consolidated Financial Statements

SUSSEX BANCORP

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited) 

	Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands except per share data)	2017			2016			2017			2016
INTEREST INCOME
Loans receivable, including fees	$	8,556		$	6,971		$	24,030		$	19,575
Securities:
Taxable	379			396			1,064			1,116
Tax-exempt	314			201			943			592
Interest bearing deposits	6			7			28			17
Total Interest Income	9,255			7,575			26,065			21,300
INTEREST EXPENSE
Deposits	963			619			2,532			1,830
Borrowings	398			508			1,358			1,393
Subordinated debentures	320			100			957			266
Total Interest Expense	1,681			1,227			4,847			3,489
Net Interest Income	7,574			6,348			21,218			17,811
PROVISION FOR LOAN LOSSES	340			458			1,127			1,054
Net Interest Income after Provision for Loan Losses	7,234			5,890			20,091			16,757
OTHER INCOME
Service fees on deposit accounts	274			245			812			726
ATM and debit card fees	198			190			578			577
Bank-owned life insurance	144			74			378			225
Insurance commissions and fees	1,263			1,090			4,153			3,850
Investment brokerage fees	9			(10		)	12			67
Net (loss) gain on sales of securities	(26		)	89			51			361
Net loss on disposal of premises and equipment	—			—			—			(19		)
Other	167			96			340			337
Total Other Income	2,029			1,774			6,324			6,124
OTHER EXPENSES
Salaries and employee benefits	3,755			3,243			10,990			9,672
Occupancy, net	462			463			1,418			1,399
Data processing	565			529			1,643			1,626
Furniture and equipment	231			248			705			764
Advertising and promotion	64			63			259			254
Professional fees	303			219			778			570
Director fees	94			159			290			378
FDIC assessment	49			138			193			379
Insurance	70			67			202			213
Stationary and supplies	42			47			118			149
Merger-related expenses	1			—			482			—
Loan collection costs	23			24			75			109
Net expenses and write-downs related to foreclosed real estate	221			98			298			317
Other	414			353			1,346			1,029
Total Other Expenses	6,294			5,651			18,797			16,859
Income before Income Taxes	2,969			2,013			7,618			6,022
EXPENSE FOR INCOME TAXES	1,006			696			2,440			2,022
Net Income	1,963			1,317			5,178			4,000
OTHER COMPREHENSIVE INCOME:
Unrealized (loss) gains on available for sale securities arising during the period	(10		)	(575		)	1,810			1,986
Fair value adjustments on derivatives	(63		)	190			(478		)	(1,359		)
Reclassification adjustment for net loss (gain) on securities transactions included in net income	26			(89		)	(51		)	(361		)
Income tax related to items of other comprehensive (loss) income	18			190			(513		)	(106		)
Other comprehensive (loss) income, net of income taxes	(29		)	(284		)	768			160
Comprehensive income	$	1,934		$	1,033		$	5,946		$	4,160
EARNINGS PER SHARE
Basic	$	0.33		$	0.28		$	1.00		$	0.87
Diluted	$	0.33		$	0.28		$	1.00		$	0.86

See Notes to Consolidated Financial Statements

2

SUSSEX BANCORP

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

Nine Months Ended September 30, 2017 and 2016

(Unaudited)

(Dollars in Thousands)	Number of Shares Outstanding		Common Stock		Deferred Compensation Obligation Under Rabbi Trust			Retained Earnings			Accumulated Other Comprehensive Income		Stock Held by Rabbi Trust			Treasury Stock			Total Stockholders' Equity
Balance December 31, 2015	4,646,238		$	35,927	—			$	18,520		$	86	—			$	(592	)	$	53,941
Net income	—		—		—			4,000			—		—			—			4,000
Other comprehensive income	—		—		—			—			160		—			—			160
Treasury shares purchased	(2,127	)	—		—			—			—		—			(26		)	(26		)
Funding of Supplemental Director Retirement Plan	—		—		1,359								(1,359		)				—
Stock issued to fund Rabbi Trust	60,920		198		—											616			814
Options exercised	449				—			—			—		—			2			4
Restricted stock granted	41,619		—		—			—			—		—			—			—
Restricted stock forfeited	(5,379	)	—		—			—			—		—			—			—
Compensation expense related to stock option and restricted stock grants	—		302		—			—			—		—			—			302
Dividends declared on common stock ($0.12 per share)	—		—		—			(562		)	—		—			—			(562		)
Balance September 30, 2016	4,741,720		$	36,429	$	1,359		$	21,958		$	246	$	(1,359	)	$	—		$	58,633
Balance December 31, 2016	4,741,068		$	36,538	1,383			$	23,291		$	243	(1,383		)	$	—		$	60,072
Net income	—		—		—			5,178			—					—			5,178
Other comprehensive income	—		—		—			—			768		—			—			768
Funding of Supplemental Director Retirement Plan	—		—		(12		)	—			—		12			—			—
Options exercised	—		—		—			—			—					—			—
Proceeds of capital raise (net of capitalized costs of $187 thousand)	1,249,999		28,238		—			—			—		—			—			28,238
Restricted stock granted	53,170		—		—			—			—					—			—
Restricted stock forfeited	(4,057	)	—		—			—			—		—			—			—
Compensation expense related to stock option and restricted stock grants	—		528		—			—			—					—			528
Dividends declared on common stock ($0.16 per share)	—		—		—			(840		)	—					—			(840		)
Balance September 30, 2017	6,040,180		$	65,304	$	1,371		$	27,629		$	1,011	$	(1,371	)	$	—		$	93,944

See Notes to Consolidated Financial Statements

3

SUSSEX BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Nine Months Ended September 30,
(Dollars in thousands)	2017			2016
Cash Flows from Operating Activities
Net income	$	5,178		$	4,000
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	1,127			1,054
Depreciation and amortization	799			837
Net amortization of securities premiums and discounts	1,265			1,159
Amortization of subordinated debt issuance costs	6			—
Net realized gain on sale of securities	(51		)	(361		)
Net realized loss on disposal of premises and equipment	—			19
Net realized gain on sale of foreclosed real estate	(13		)	(14		)
Write-downs of and provisions for foreclosed real estate	236			199
Deferred income tax benefit	(546		)	(68		)
Earnings on bank-owned life insurance	(378		)	(225		)
Compensation expense for stock options and stock awards	528			302
(Increase) decrease in assets:
Accrued interest receivable	(504		)	(33		)
Other assets	217			(1,047		)
Increase in accrued interest payable and other liabilities	284			332
Net Cash Provided by Operating Activities	8,148			6,154
Cash Flows from Investing Activities
Securities available for sale:
Purchases	(50,161		)	(27,431		)
Sales	31,790			23,685
Maturities, calls and principal repayments	6,569			6,731
Securities held to maturity:
Purchases	(1,000		)	(2,023		)
Sales	—			1,008
Maturities, calls and principal repayments	4,523			1,209
Net increase in loans	(100,500		)	(120,877		)
Proceeds from the sale of foreclosed real estate	617			893
Purchases of bank premises and equipment	(190		)	(927		)
Proceeds from the sale of premises and equipment	—			5
Purchase of bank owned life insurance	(5,000		)	—
Net increase (decrease) in Federal Home Loan Bank stock	25			(468		)
Net Cash Used in Investing Activities	(113,327		)	(118,195		)
Cash Flows from Financing Activities
Net increase in deposits	81,007			107,065
Net increase in short-term borrowed funds	3,905			1,850
Proceeds from long-term borrowings	—			10,000
Repayment of long-term borrowings	(11,000		)	—
Net proceeds from capital raise	28,238			—
Purchase of treasury stock	—			(26		)
Proceeds from exercise of stock options	—			4
Net proceeds from issuance of common stock				—
Dividends paid	(840		)	(562		)
Net Cash Provided by Financing Activities	101,310			118,331
Net (Decrease) increase in Cash and Cash Equivalents	(3,869		)	6,290
Cash and Cash Equivalents - Beginning	14,638			6,120
Cash and Cash Equivalents - Ending	$	10,769		$	12,410
Supplementary Cash Flows Information
Interest paid	$	4,810		$	3,440
Income taxes paid	$	2,695		$	2,560
Supplementary Schedule of Noncash Investing and Financing Activities
Foreclosed real estate acquired in settlement of loans	$	312		$	729
Other real estate owned transferred from fixed assets	$	437		$	—

See Notes to Consolidated Financial Statements໿໿

4

NOTE 1 – SUMMARY OF SIGNIFICANT ACOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Sussex Bancorp (“we,” “us,” “our” or the “company”) and our wholly owned subsidiary Sussex Bank (the “Bank”).  The Bank’s wholly owned subsidiaries are SCB Investment Company, Inc., SCBNY Company, Inc., ClassicLake Enterprises, LLC, PPD Holding Company, LLC, and Tri-State Insurance Agency, Inc. (“Tri-State”), a full service insurance agency located in Sussex County, New Jersey with a satellite office located in Bergen County, New Jersey.  Tri-State’s operations are considered a separate segment for financial disclosure purposes.  All inter-company transactions and balances have been eliminated in consolidation.  The Bank operates eleven banking offices: eight located in Sussex County, New Jersey, one located in Bergen County, New Jersey, one located in Warren County, New Jersey, and one in Queens County, New York.

We are subject to the supervision and regulation of the Board of Governors of the Federal Reserve System (the “FRB”).  The Bank’s deposits are insured by the Deposit Insurance Fund (“DIF”) of the FDIC up to applicable limits.  The operations of the company and the Bank are subject to the supervision and regulation of the FRB, the FDIC and the New Jersey Department of Banking and Insurance (the “Department”) and the operations of Tri-State are subject to supervision and regulation by the Department.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information.  Accordingly, they do not include all of the information and footnotes required by the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for full year financial statements.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature.  Operating results for the three and nine month periods ended September 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.  These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto that are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.  

New Accounting Standards

In May 2014, the FASB issued an Accounting Standard Update (“ASU”) 2014-09 to amend its guidance on “Revenue from Contracts with Customers, (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services. This ASU will replace most existing revenue recognition guidance under U.S. GAAP when it becomes effective. In August 2015, the FASB issued an amendment (ASU 2015-14) which defers the effective date of this new guidance by one year. More detailed implementation guidance on Topic 606 was issued in March 2016 (ASU 2016-08), April 2016 (ASU 2016-10) May 2016 (ASU 2016-12), December 2016 (ASU 2016-20), February 2017 (ASU 2017-05) and September 2017 (ASU 2017-13), and the effective date and transition requirements for these ASUs are the same as the effective date and transition requirements of ASU 2014-09. The amendments in Topic 606 are effective for public business entities for annual periods beginning after December 15, 2017. Approximately 80% of the Company’s revenue is comprised of interest income on financial assets, which are explicitly excluded from the scope of Topic 606.  In addition, approximately 65% of the Company’s non-interest income consists of insurance commissions and fees, which are also excluded from the scope of Topic 606. With respect to the remaining elements of our non-interest income, management has identified revenue streams within the scope of the guidance, primarily service fees on deposits and ATM and debit card fees, but has not yet performed an evaluation of the underlying revenue contracts. Since the Company has not yet performed a detailed analysis on contracts that include the potentially impacted accounts, we cannot make a formal assessment on the impact.  Preliminarily, we expect to adopt Topic 606, as modified and amended, using the retrospective approach with the cumulative effect adjustment.

In January 2016, FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income; (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (vi) requires separate presentation of financial assets

5

and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. For public entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017.  The Company is currently evaluating the impact of the pending adoption of the new standard on its consolidated financial statements.

In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted for all public business entities upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company currently expects that upon adoption of ASU 2016-02, right-of-use assets and lease liabilities will be recognized in the consolidated balance sheet in amounts that will be material; however, there will be no material impact on operations.

In March 2016, FASB issued ASU 2016-09,Compensation–Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. FASB issued ASU 2016-09 as part of its initiative to reduce complexity in accounting standards. The areas for simplification in this ASU 2016-09 involve several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. On May 10, 2017, the FASB issued ASU 2017-09, which amends the scope of modification accounting for share-based payment arrangements issued in ASU 2016-09. The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification.

The Company`s adoption of the ASU did not have a significant impact on the Company`s consolidated financial statements. The effective tax rate decreased 1.6% to 32.0% from 33.6% for the nine months ended September 30, 2017 and 2016, respectively. The adoption of the ASU minimally impacted the Company's annualized tax rate which will be analyzed thru the year ended 2017.

In June, 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments – Credit Losses (Topic 326) (the “ASU”), which introduces new guidance for the accounting for credit losses on instruments within its scope. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale (AFS) debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. The ASU will be effective for public business entities that are SEC filers in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities will have one additional year. Early application of the guidance will be permitted for all entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact of the pending adoption of the new standard on its consolidated financial statements. The Company has taken steps to prepare for implementation when it becomes effective, such as changes to its current model and evaluating the potential use of outside professionals for an updated model.

In August 2016, FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force), which addresses eight classification issues related to the statement of cash flows: (i) debt prepayment or debt extinguishment costs, (ii) settlement of zero-coupon bonds, (iii) contingent consideration payments made after a business combination, (iv) proceeds from the settlement of insurance claims, (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (vi) distributions received from equity method investees, (vii) beneficial interests in securitization transactions, and (viii) separately identifiable cash flows and application of the predominance principle. ASU 2016-15 is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the ASU in an interim period, adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. Entities should apply this ASU using a retrospective transition method to each period presented. If it is impracticable for an entity to apply the ASU retrospectively

6

for some of the issues, it may apply the amendments for those issues prospectively as of the earliest date practicable. The Company`s adoption of the ASU will not have a significant impact on the Company's consolidated financial statements.

In January 2017, FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (Topic 350). The main objective of this ASU is to simplify the accounting for goodwill impairment by requiring impairment charges be based upon the first step in the current two-step impairment test under Accounting Standards Codification (ASC) 350. Currently, if the fair value of a reporting unit is lower than its carrying amount (Step 1), an entity calculates any impairment charge by comparing the implied fair value of goodwill with its carrying amount (Step 2). This ASU’s objective is to simplify how all entities assess goodwill for impairment by eliminating Step 2 from the goodwill impairment test. As amended, the goodwill impairment test will consist of one step comparing the fair value of a reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The standard will be applied prospectively and is effective for annual and interim impairment tests performed in periods beginning after December 15, 2019. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluating the impact of the pending adoption on its consolidated financial statements.

In March 2017, FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20). The update shortens the amortization period for premiums on purchased callable debt securities to the earliest call date. The amendment will apply only to callable debt securities with explicit, noncontingent call features that are callable at fixed prices and on preset dates, apply to all premiums on callable debt securities, regardless of how they were generated, and require companies to reset the effective yield using the payment terms of the debt security if the call option is not exercised on the earliest call date. The ASU does not require an accounting change for securities held at a discount. The discount continues to be amortized to maturity and does not apply when the investor has already incorporated prepayments into the calculation of its effective yield under other GAAP. The amendments in the ASU are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those years.Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company's adoption of the ASU will not have a significant impact on the Company's consolidated financial statements.

NOTE 2 – ACQUISITIONS AND STOCK OFFERING

On April 11, 2017, we announced the signing of a definitive merger agreement to acquire Community Bank of Bergen County, NJ, a New Jersey-chartered bank (“Community”) in an all-stock transaction (the “Merger”). Under the terms of the agreement, Community will be merged with and into Sussex Bank, with Sussex Bank being the surviving entity and each outstanding share of Community common stock will be exchanged for 0.97 shares of Sussex Bancorp's common stock. The transaction is expected to close in the first quarter of 2018, subject to customary closing conditions, including receipt of regulatory approvals and the approvals of the shareholders of Sussex Bancorp and Community. Based on financials as of December 31, 2016, the combined company will have approximately $1.2 billion in assets, $925 million in gross loans, and $965 million in deposits upon completion of the transaction. Included in the Company`s third quarter and year-to-date non-interest expense was $482 thousand in non-recurring expenses related to the Merger, largely legal and other professional fees. The Company expects to incur related non-recurring costs through the closing of the Merger. The Company has received regulatory approvals from The New Jersey Department of Banking and Insurance and the FDIC to complete the merger.

On June 21, 2017, we announced the closing of an underwritten public offering of 1,136,363 shares of the Company’s common stock at a public offering price of $24.00 per share. The Company granted the underwriters a 30-day option to purchase up to an additional 113,636 shares of its common stock, which was exercised in full by the Underwriters on June 16, 2017. The net proceeds to the Company (including the proceeds from the exercise of the Underwriters’ option) after deducting underwriting discounts and commissions was $28.2 million, which will be used for general corporate purposes. The Company estimates it will incur an additional $100 thousand in unbilled offering expenses; such expenses will reduce net proceeds.

NOTE 3 – SECURITIES

Available for Sale

The amortized cost and approximate fair value of securities available for sale as of September 30, 2017 and December 31, 2016 are summarized as follows:

໿

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2017
U.S. government agencies	$	19,509	$	72	$	(44	)	$	19,537
State and political subdivisions	41,936		950		(157		)	42,729
Mortgage-backed securities -
U.S. government-sponsored enterprises	37,016		126		(463		)	36,679
Corporate Debt	2,000		33		—			2,033
	$	100,461	$	1,181	$	(664	)	$	100,978

December 31, 2016
U.S. government agencies	$	13,115	$	29	$	(57	)	$	13,087
State and political subdivisions	41,255		203		(770		)	40,688
Mortgage-backed securities -
U.S. government-sponsored enterprises	33,483		126		(755		)	32,854
Corporate Debt	2,000		—		(18		)	1,982
	$	89,853	$	358	$	(1,600	)	$	88,611

Securities with a carrying value of approximately $22.8 million and $34.3 million at September 30, 2017 and December 31, 2016, respectively, were pledged to secure public deposits and for borrowings at the Federal Reserve Bank as required or permitted by applicable laws and regulations.

The amortized cost and fair value of securities available for sale at September 30, 2017 are shown below by contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.  Investments which pay principal on a periodic basis are not included in the maturity categories.

໿

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	—	$	—
Due after one year through five years	—		—
Due after five years through ten years	5,671		5,738
Due after ten years	38,265		39,024
Total bonds and obligations	43,936		44,762
U.S. government agencies	19,509		19,537
Mortgage-backed securities:
U.S. government-sponsored enterprises	37,016		36,679
Total available for sale securities	$	100,461	$	100,978

Gross gains on sales of securities available for sale were $129 thousand and gross realized losses were $155 thousand for the three months ended September 30, 2017. Gross realized gains on sales of securities available for sale were $89 thousand and gross losses were less than $1 thousand for the three months ended September 30, 2016.

7

Gross gains on sales of securities available for sale were $294 thousand and $353 thousand and gross losses were $243 and less than $1 thousand for the nine months ended September 30, 2017 and 2016, respectively.

Temporarily Impaired Securities

The following table shows gross unrealized losses and fair value of securities with unrealized losses that are not deemed to be other than temporarily impaired, aggregated by category and length of time that individual available for sale securities have been in a continuous unrealized loss position at September 30, 2017 and December 31, 2016.

໿

	Less Than 12 Months					12 Months or More					Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
September 30, 2017
U.S. government agencies	$	8,042	$	(44	)	$	—	$	—		$	8,042	$	(44	)
State and political subdivisions	7,808		(135		)	573		(22		)	8,381		(157		)
Mortgage-backed securities -
U.S. government-sponsored enterprises	17,682		(324		)	8,233		(139		)	25,915		(463		)
Total temporarily impaired securities	$	33,532	$	(503	)	$	8,806	$	(161	)	$	42,338	$	(664	)

December 31, 2016
U.S. government agencies	$	4,952	$	(15	)	$	2,126	$	(42	)	$	7,078	$	(57	)
State and political subdivisions	23,989		(770		)	—		—			23,989		(770		)
Mortgage-backed securities -
U.S. government-sponsored enterprises	23,299		(752		)	639		(3		)	23,938		(755		)
Corporate Debt	1,982		(18		)	—		—			1,982		(18		)
Total temporarily impaired securities	$	54,222	$	(1,555	)	$	2,765	$	(45	)	$	56,987	$	(1,600	)

For each security whose fair value is less than their amortized cost basis, a review is conducted to determine if an other-than-temporary impairment has occurred. As of September 30, 2017, we reviewed our available for sale securities portfolio for indications of impairment. This review included analyzing the length of time and the extent to which the fair value was lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and the intent and likelihood of selling the security.  The intent and likelihood of sale of debt and equity securities are evaluated based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy and interest rate risk position. 

U.S. Government Agencies 

At September 30, 2017 and December 31, 2016, the declines in fair value and the unrealized losses for our U.S. government agencies securities were primarily due to changes in spreads and market conditions and not credit quality.  At September 30, 2017, there were five securities with a fair value of $8.0 million that had an unrealized loss that amounted to $44 thousand.  As of September 30, 2017, we did not intend to sell and it was not more-likely-than-not that we would be required to sell any of these securities before recovery of their amortized cost basis.  Therefore, none of the U.S. government agency securities at September 30, 2017 were deemed to be other-than-temporarily impaired (“OTTI”).

At December 31, 2016, there were five securities with a fair value of $7.1 million that had an unrealized loss that amounted to $57 thousand.

State and Political Subdivisions

At September 30, 2017 and December 31, 2016, the decline in fair value and the unrealized losses for our state and political subdivisions securities were caused by changes in interest rates and spreads and were not the result of credit quality.  At September 30, 2017, there were eight securities with a fair value of $8.4 million that had an unrealized loss that amounted to $157 thousand. These securities typically have maturity dates greater than 10 years and the fair values are more sensitive to changes in market interest rates.   

At December 31, 2016, there were thirty-one securities with a fair value of $24.0 million that had an unrealized loss that amounted to $770 thousand. 

8

Mortgage-Backed Securities

At September 30, 2017 and December 31, 2016, the decline in fair value and the unrealized losses for our mortgage-backed securities guaranteed by U.S. government-sponsored enterprises were primarily due to changes in spreads and market conditions and not credit quality.  At September 30, 2017, there were eighteen securities with a fair value of $25.9 million that had an unrealized loss that amounted to $463 thousand.  As of September 30, 2017,  we did not intend to sell and it was not more-likely-than-not that we would be required to sell any of these securities before recovery of their amortized cost basis.  Therefore, none of our mortgage-backed securities at September 30, 2017 were deemed to be OTTI.  

At December 31, 2016, there were sixteen securities with a fair value of $23.9 million that had an unrealized loss that amounted to $755 thousand. 

Corporate Debt

At September 30, 2017, there were no securities that had an unrealized loss. These securities typically have maturity dates greater than 5 years and the fair values are more sensitive to changes in market interest rates. As of September 30, 2017, we did not intend to sell and it was more-likely-than-no that we would be required to sell any of these securities before recovery of their amortized cost basis. Therefore, none of our corporate debt as September 30, 2017, were deemed to be other-than-temporarily-impaired.

At December 31, 2016, there was one security with a fair value of $2.0 million that had an unrealized loss that amounted to $18 thousand.

Held to Maturity Securities

The amortized cost and approximate fair value of securities held to maturity as of September 30, 2017 and December 31, 2016 are summarized as follows:

໿

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2017
State and political subdivisions	$	8,075	$	163	$	—		$	8,238
December 31, 2016
State and political subdivisions	$	11,618	$	123	$	(2	)	$	11,739

During the nine months ended September 30, 2016, the Company sold a security out of its held to maturity portfolio due to continued credit deterioration. The gross realized gain on the sale of the security was $8 thousand for the nine months ended September 30, 2016.

The amortized cost and carrying value of securities held to maturity at September 30, 2017 are shown below by contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	5,240	$	5,240
Due after one year through five years	255		257
Due after five years through ten years	1,544		1,615
Due after ten years	1,036		1,126
Total held to maturity securities	$	8,075	$	8,238

Temporarily Impaired Securities

For each security whose fair value is less than their amortized cost basis, a review is conducted to determine if an other-than-temporary impairment has occurred. As of September 30, 2017, we did not have any held to maturity investments with unrealized losses. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the

9

financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and the intent and likelihood of selling the security.  The intent and likelihood of sale of debt securities is evaluated based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy and interest rate risk position. For each security whose fair value is less than their amortized cost basis, a review is conducted to determine if an other-than-temporary impairment has occurred.

At December 31, 2016, there were two securities with a fair value of $789 thousand that had an unrealized loss of $2 thousand.

	Less Than 12 Months					12 Months or More				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
December 31, 2016
State and political subdivisions	$	789	$	(2	)	$	—	$	—	$	789	$	(2	)
Total temporarily impaired securities	$	789	$	(2	)	$	—	$	—	$	789	$	(2	)

NOTE 4 – LOANS

The composition of net loans receivable at September 30, 2017 and December 31, 2016 is as follows:

(Dollars in thousands)	September 30, 2017			December 31, 2016
Commercial and industrial	$	46,493		$	40,280
Construction	43,834			25,360
Commercial real estate	536,122			479,227
Residential real estate	167,496			150,237
Consumer and other	2,197			1,038
Total loans receivable	796,142			696,142
Unearned net loan origination fees	(1,018		)	(885		)
Allowance for loan losses	(7,502		)	(6,696		)
Net loans receivable	$	787,622		$	688,561

Mortgage loans serviced for others are not included in the accompanying balance sheets.  The total amount of loans serviced for the benefit of others was approximately $242 thousand and $249 thousand at September 30, 2017 and December 31, 2016, respectively. Mortgage servicing rights were immaterial at September 30, 2017 and December 31, 2016.

NOTE 5 – ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY OF FINANCING RECEIVABLES

The following table presents changes in the allowance for loan losses disaggregated by the class of loans receivable for the three and nine months ended September 30, 2017 and 2016:  ໿

໿

(Dollars in thousands)	Commercial and Industrial			Construction			Commercial Real Estate			Residential Real Estate			Consumer and Other			Unallocated			Total
Three Months Ended:
September 30, 2017
Beginning balance	$	201		$	478		$	4,243		$	917		$	20		$	1,306		$	7,165
Charge-offs	—			—			—			—			(7		)	—			(7		)
Recoveries	1			—			1			1			1			—			4
Provision	(31		)	(17		)	1,105			87			30			(834		)	340
Ending balance	$	171		$	461		$	5,349		$	1,005		$	44		$	472		$	7,502
September 30, 2016
Beginning balance	$	199		$	208		$	4,020		$	914		$	17		$	630		$	5,988
Charge-offs	—			—			(91		)	(25		)	(11		)	—			(127		)
Recoveries	5			—			2			1			4			—			12
Provision	5			106			(24		)	(48		)	8			411			458
Ending balance	$	209		$	314		$	3,907		$	842		$	18		$	1,041		$	6,331
Nine Months Ended:
September 30, 2017
Beginning balance	$	110		359			$	3,932		$	899		$	19		$	1,377		$	6,696
Charge-offs	(13		)	—			(266		)	(42		)	(20		)	—			(341		)
Recoveries	1			—			5			10			4			—			20
Provision	73			102			1,678			138			41			(905		)	1,127
Ending balance	$	171		$	461		$	5,349		$	1,005		$	44		$	472		$	7,502
September 30, 2016
Beginning balance	$	85		220			$	3,646		$	784		$	87		$	768		$	5,590
Charge-offs	(138		)	—			(156		)	(59		)	(30		)	—			(383		)
Recoveries	21			—			36			7			6			—			70
Provision	241			94			381			110			(45		)	273			1,054
Ending balance	$	209		$	314		$	3,907		$	842		$	18		$	1,041		$	6,331

10

The following table presents the balance of the allowance of loan losses and loans receivable by class at September 30, 2017 and December 31, 2016 disaggregated on the basis of our impairment methodology.

໿

໿

	Allowance for Loan Losses						Loans Receivable
(Dollars in thousands)	Balance		Balance Loans Individually Evaluated for Impairment		Balance Related to Loans Collectively Evaluated for Impairment		Balance		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
September 30, 2017
Commercial and industrial	$	171	$	—	$	171	$	46,493	$	20	$	46,473
Construction	461		—		461		43,834		—		43,834
Commercial real estate	5,349		784		4,565		536,122		5,699		530,423
Residential real estate	1,005		1		1,004		167,496		1,823		165,673
Consumer and other loans	44		—		44		2,197		—		2,197
Unallocated	472		—		—		—		—		—
Total	$	7,502	$	785	$	6,245	$	796,142	$	7,542	$	788,600

December 31, 2016
Commercial and industrial	$	110	$	14	$	96	$	40,280	$	33	$	40,247
Construction	359		—		359		25,360		—		25,360
Commercial real estate	3,932		135		3,797		479,227		4,597		474,630
Residential real estate	899		6		893		150,237		1,967		148,270
Consumer and other loans	19		—		19		1,038		—		1,038
Unallocated	1,377		—		—		—		—		—
Total	$	6,696	$	155	$	5,164	$	696,142	$	6,597	$	689,545

An age analysis of loans receivable, which were past due as of September 30, 2017 and December 31, 2016, is as follows:

໿

(Dollars in thousands)	30-59 Days Past Due		60-89 days Past Due		Greater Than 90 Days (a)		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
September 30, 2017
Commercial and industrial	$	137	$	192	$	20	$	349	$	46,144	$	46,493	$	—
Construction	107		—		—		107		43,727		43,834		—
Commercial real estate	212		—		5,246		5,458		530,664		536,122		—
Residential real estate	966		6		1,338		2,310		165,186		167,496		—
Consumer and other	8		—		—		8		2,189		2,197		—
Total	$	1,430	$	198	$	6,604	$	8,232	$	787,910	$	796,142	$	—

December 31, 2016
Commercial and industrial	$	—	$	—	$	137	$	137	$	40,143	$	40,280	$	104
Construction	—		—		309		309		25,051		25,360		309
Commercial real estate	84		719		4,103		4,906		474,321		479,227		55
Residential real estate	786		247		1,752		2,785		147,452		150,237		—
Consumer and other	4		—		—		4		1,034		1,038		—
Total	$	874	$	966	$	6,301	$	8,141	$	688,001	$	696,142	$	468

(a) includes loans greater than 90 days past due and still accruing and non-accrual loans.

11

Loans for which the accrual of interest has been discontinued at September 30, 2017 and December 31, 2016 were: 

໿

(Dollars in thousands)	September 30, 2017		December 31, 2016
Commercial and industrial	$	20	$	33
Commercial real estate	5,246		4,048
Residential real estate	1,338		1,752
Total	$	6,604	$	5,833

In determining the adequacy of the allowance for loan losses, we estimate losses based on the identification of specific problem loans through our credit review process and also estimate losses inherent in other loans on an aggregate basis by loan type.  The credit review process includes the independent evaluation of the loan officer assigned risk ratings by the Chief Credit Officer and a third party loan review company.  Such risk ratings are assigned loss component factors that reflect our loss estimate for each group of loans.  It is management’s and the Board of Directors’ responsibility to oversee the lending process to ensure that all credit risks are properly identified, monitored, and controlled, and that loan pricing, terms and other safeguards against non-performance and default are commensurate with the level of risk undertaken and is rated as such based on a risk-rating system.  Factors considered in assigning risk ratings and loss component factors include: borrower specific information related to expected future cash flows and operating results, collateral values, financial condition and payment status; levels of and trends in portfolio charge-offs and recoveries; levels in portfolio delinquencies; effects of changes in loan concentrations and observed trends in the economy and other qualitative measurements.

Our risk-rating system is consistent with the classification system used by regulatory agencies and with industry practices. Loan classifications of Substandard, Doubtful or Loss are consistent with the regulatory definitions of classified assets.  The classification system is as follows:    

• Pass: This category represents loans performing to contractual terms and conditions and the primary source of repayment is adequate to meet the obligation.  We have five categories within the Pass classification depending on strength of repayment sources, collateral values and financial condition of the borrower. 

• Special Mention:  This category represents loans performing to contractual terms and conditions; however the primary source of repayment or the borrower is exhibiting some deterioration or weaknesses in financial condition that could potentially threaten the borrowers’ future ability to repay our loan principal and interest or fees due.

• Substandard: This category represents loans that the primary source of repayment has significantly deteriorated or weakened which has or could threaten the borrowers’ ability to make scheduled payments.  The weaknesses require close supervision by management and there is a distinct possibility that we could sustain some loss if the deficiencies are not corrected.  Such weaknesses could jeopardize the timely and ultimate collection of our loan principal and interest or fees due.  Loss may not be expected or evident, however, loan repayment is inadequately supported by current financial information or pledged collateral.

• Doubtful: Loans so classified have all the inherent weaknesses of a substandard loan with the added provision that collection or liquidation in full is highly questionable and not reasonably assured.  The probability of at least partial loss is high, but extraneous factors might strengthen the asset to prevent loss. The validity of the extraneous factors must be continuously monitored. Once these factors are questionable the loan should be considered for full or partial charge-off.

• Loss: Loans so classified are considered uncollectible, and of such little value that their continuance as active assets is not warranted.  Such loans are fully charged off.

12

The following tables illustrate our corporate credit risk profile by creditworthiness category as of September 30, 2017 and December 31, 2016: ໿

໿

(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
September 30, 2017
Commercial and industrial	$	46,178	$	295	$	20	$	—	$	46,493
Construction	43,727		107		—		—		43,834
Commercial real estate	520,867		4,019		11,236		—		536,122
Residential real estate	165,163		231		2,102		—		167,496
Consumer and other	2,197		—		—		—		2,197
	$	778,132	$	4,652	$	13,358	$	—	$	796,142

December 31, 2016
Commercial and industrial	$	40,247	$	—	$	33	$	—	$	40,280
Construction	25,360		—		—		—		25,360
Commercial real estate	463,889		7,461		7,877		—		479,227
Residential real estate	147,526		584		2,127		—		150,237
Consumer and other	1,038		—		—		—		1,038
	$	678,060	$	8,045	$	10,037	$	—	$	696,142

The following table reflects information about our impaired loans by class as of September 30, 2017 and December 31, 2016:

	September 30, 2017						December 31, 2016
(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Commercial and industrial	$	20	$	38	$	—	$	19	$	19	$	—
Commercial real estate	3,455		4,014		—		2,324		2,324		—
Residential real estate	1,722		1,790		—		1,604		1,629		—

With an allowance recorded:
Commercial and industrial	—	—	—	14	14	14
Commercial real estate	2,244	2,272	784	2,273	2,364	135
Residential real estate	101	118	1	363	363	6

Total:
Commercial and industrial	20		38		—		33		33		14
Commercial real estate	5,699		6,286		784		4,597		4,688		135
Residential real estate	1,823		1,908		1		1,967		1,992		6
	$	7,542	$	8,232	$	785	$	6,597	$	6,713	$	155

໿

13

The following tables presents the average recorded investment and income recognized for our impaired loans for the three and nine months ended September 30, 2017 and 2016:

	For the Three Months Ended September 30, 2017				For the Three Months Ended September 30, 2016
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	20	$	—	$	20	$	—
Commercial real estate	3,819		8		2,002		4
Residential real estate	1,880		5		1,316		3
Total impaired loans without a related allowance	5,719		13		3,338		7
With an allowance recorded:
Commercial real estate	1,285		—		2,394		8
Residential real estate	51		—		184		—
Total impaired loans with an allowance	1,336		—		2,578		8
Total impaired loans	$	7,055	$	13	$	5,916	$	15

	For the Nine Months Ended September 30, 2017				For the Nine Months Ended September 30, 2016
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	20	$	—	$	20	$	—
Commercial real estate	2,848		21		2,224		16
Residential real estate	1,639		14		1,188		6
Total impaired loans without a related allowance	4,507		35		3,432		22
With an allowance recorded:
Commercial and industrial	3		—		—		—
Commercial real estate	1,832		8		2,546		25
Residential real estate	191		—		281		—
Consumer and other	—		—		69		—
Total impaired loans with an allowance	2,026		8		2,896		25
Total impaired loans	$	6,533	$	43	$	6,328	$	47

We recognize interest income on performing impaired loans as payments are received.  On non-performing impaired loans we do not recognize interest income as all payments are recorded as a reduction of principal on such loans.    

Impaired loans include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, postponement or forgiveness of principal, forbearance or other actions intended to maximize collection.  The concessions rarely result in the forgiveness of principal or accrued interest.  In addition, we attempt to obtain additional collateral or guarantor support when modifying such loans.  Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.

14

The following table presents the recorded investment in troubled debt restructured loans, based on payment performance status:

(Dollars in thousands)	Commercial Real Estate		Residential Real Estate		Total
September 30, 2017
Performing	$	453	$	486	$	939
Non-performing	2,218		247		2,465
Total	$	2,671	$	733	$	3,404

December 31, 2016
Performing	$	550	$	129	$	679
Non-performing	2,258		—		2,258
Total	$	2,808	$	129	$	2,937

Troubled debt restructured loans are considered impaired and are included in the previous impaired loans disclosures in this footnote.  As of September 30, 2017, we have not committed to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructuring.

There were no troubled debt restructuring that occurred during the three months ended September 30, 2017. There were three troubled debt restructuring in the amount of $637 thousand that occurred during the nine months ended September 30, 2017.  There were no troubled debt restructuring that occurred during the three and nine months ended September 30, 2016. The following table summarizes troubled debt restructuring that occurred during the nine months ended September 30, 2017.

໿

	Number of Loans	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
(Dollars in thousands)
Residential real estate	3	$	637	$	615

There were no troubled debt restructuring for which there was a payment default within twelve months following the date of the restructuring for the nine months ended September 30, 2017 and 2016.

We may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure on an in-substance repossession. As of September 30, 2017, we had one foreclosed residential real estate property with a carrying value of $179 thousand. As of December 31, 2016, we did not hold any foreclosed residential real estate properties. In addition, as of September 30, 2017 and December 31, 2016, respectively, we had consumer loans with a carrying value of $469 thousand and $666 thousand collateralized by residential real estate property for which formal foreclosure proceedings were in process.

15

NOTE 6 – EARNINGS PER SHARE

Basic earnings per share are calculated by dividing net income by the weighted average number of shares of common stock outstanding during the period.  Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares (unvested restricted stock grants and stock options) had been issued, as well as any adjustment to income that would result from the assumed issuance of potential common shares that may be issued by us. Potential common shares related to stock options are determined using the treasury stock method.

	Three Months Ended September 30, 2017						Three Months Ended September 30, 2016
(In thousands, except share and per share data)	Income (Numerator)		Shares (Denominator)		Per Share Amount		Income (Numerator)		Shares (Denominator)	Per Share Amount
Shares Outstanding (weighted average)			5,953,333						4,646,690
Shares held by Rabbi Trust			(92,885	)					—
Shares liability under deferred compensation agreement			92,885						—
Basic earnings per share:
Net earnings applicable to common stockholders	$	1,963	5,953,333		$	0.33	$	1,317	4,646,690	$	0.28
Effect of dilutive securities:
Unvested stock awards	—		47,372				—		37,618
Diluted earnings per share:
Net income applicable to common stockholders and assumed conversions	$	1,963	6,000,705		$	0.33	$	1,317	4,684,308	$	0.28
	Nine Months Ended September 30, 2017						Nine Months Ended September 30, 2016
(In thousands, except share and per share data)	Income (Numerator)		Shares (Denominator)		Per Share Amount		Income (Numerator)		Shares (Denominator)	Per Share Amount
Shares Outstanding (weighted average)			5,158,842						4,605,399
Shares held by Rabbi Trust			(92,885	)					—
Shares liability under deferred compensation agreement			92,885						—
Basic earnings per share:
Net earnings applicable to common stockholders	$	5,178	5,158,842		$	1.00	$	4,000	4,605,399	$	0.87
Effect of dilutive securities:
Unvested stock awards	—		41,625				—		28,074
Diluted earnings per share:
Net income applicable to common stockholders and assumed conversions	$	5,178	5,200,467		$	1.00	$	4,000	4,633,473	$	0.86

໿

16

There were zero and 29,813 shares of unvested restricted stock awards and options outstanding during the three months ended September 30, 2017 and 2016, respectively, which were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive. 

There were 13,972 and 45,845 shares of unvested restricted stock awards and options outstanding during the nine months ended September 30, 2017 and 2016, respectively, which were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive.

NOTE 7 – OTHER COMPREHENSIVE  INCOME 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

The components of other comprehensive income, both before tax and net of tax, are as follows:

໿

	Three Months Ended September 30, 2017									Three Months Ended September 30, 2016
	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
(Dollars in thousands)
Other comprehensive income (loss):
Unrealized gains on available for sale securities	$	(10	)	$	(3	)	$	(7	)	$	(575	)	$	(230	)	$	(345	)
Fair value adjustments on derivatives	(63		)	(25		)	(38		)	190			75			115
Reclassification adjustment for net losses (gains) on securities transactions included in net income	26			10			16			(89		)	(35		)	(54		)
Total other comprehensive income	$	(47	)	$	(18	)	$	(29	)	$	(474	)	$	(190	)	$	(284	)
	Nine Months Ended September 30, 2017									Six Months Ended June 30, 2016
	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
(Dollars in thousands)
Other comprehensive income (loss):
Unrealized gains on available for sale securities	$	1,810		$	724		$	1,086		$	1,986		$	794		$	1,192
Fair value adjustments on derivatives	(478		)	(191		)	(287		)	(1,359		)	(544		)	(815		)
Reclassification adjustment for net gains on securities transactions included in net income	(51		)	(20		)	(31		)	(361		)	(144		)	(217		)
Total other comprehensive income	$	1,281		$	513		$	768		$	266		$	106		$	160

NOTE 8 – SEGMENT INFORMATION

Our insurance agency operations are managed separately from the traditional banking and related financial services that we also offer.  The insurance agency operation provides commercial, individual, and group benefit plans and personal coverage.

໿

	Three Months Ended September 30, 2017						Three Months Ended September 30, 2016
	Banking and Financial Services		Insurance Services		Total		Banking and Financial Services		Insurance Services		Total
(Dollars in thousands)
Net interest income from external sources	$	7,574	$	—	$	7,574	$	6,348	$	—	$	6,348
Other income from external sources	756		1,273		2,029		707		1,067		1,774
Depreciation and amortization	255		6		261		283		8		291
Income before income taxes	2,775		194		2,969		1,848		165		2,013
Income tax expense (1)	928		78		1,006		630		66		696
Total assets	950,661		6,141		956,802		803,032		5,955		808,987
	Nine Months Ended September 30, 2017						Nine Months Ended September 30, 2016
	Banking and Financial Services		Insurance Services		Total		Banking and Financial Services		Insurance Services		Total
(Dollars in thousands)
Net interest income from external sources	$	21,218	$	—	$	21,218	$	17,811	$	—	$	17,811
Other income from external sources	2,141		4,183		6,324		2,274		3,850		6,124
Depreciation and amortization	780		19		799		816		21		837
Income before income taxes	6,424		1,194		7,618		4,918		1,104		6,022
Income tax expense (1)	1,962		478		2,440		1,580		442		2,022
Total assets	950,661		6,141		956,802		803,032		5,955		808,987

(1) Insurance Services calculated at statutory tax rate of 40% .

NOTE 9 – STOCK-BASED COMPENSATION 

We currently have stock-based compensation plans in place for our directors, officers, employees, consultants and advisors.  Under the terms of these plans we may grant restricted shares and stock options for the purchase of our common stock.  The stock-based compensationis granted under terms determined by our Compensation Committee.  Our standard stock option grants have a maximum term of 10 years, generally vest over periods ranging between one and five years, and are granted with an exercise price equal to the fair market value of the common stock on the date of grant.  Restricted stock is valued at the market value of the common stock on the date of grant and generally vests over periods of three to five years.  All dividends paid on restricted stock, whether vested or unvested, are paid to the shareholder.

Information regarding our stock option plans for the six months ended September 30, 2017 is as follows:

	Number of Shares	Weighted Average Exercise Price per Share		Weighted Average Contractual Term	Aggregate Intrinsic Value
Options outstanding, beginning of year	69,123	$	11.10
Options outstanding, end of quarter	69,123	$	11.10	7.6	$	871,027
Options exercisable, end of quarter	22,405	$	10.69	7.5	$	291,404
Option price range at end of quarter	$9.97 to $12.83
Option price of exercisable shares	$9.97 to $12.83

The following table summarizes information about stock option assumptions:

໿

	2016
Expected dividend yield	1.25	%
Expected volatility	22.72	%
Risk-free interest rate	1.71	%
Expected option life	7.5 years

During the three months ended September 30, 2017 and 2016, we expensed $12 thousand and $10 thousand, respectively, in stock-based compensation under stock option awards. 

During the nine months ended September 30, 2017 and 2016, we expensed $37 thousand and $34 thousand, respectively, in stock-based compensation under stock option awards.

There were no options granted during the nine months ended September 30, 2017. The weighted average grant date fair values of options granted during the nine months ended September 30, 2016, were  $3.37 per share. Expected future expense relating to the unvested options outstanding as of September 30, 2017 is $166 thousand over a weighted average period of 2.6 years. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.

The summary of changes in unvested restricted stock awards for the nine months ended September 30, 2017, is as follows:

	Number of Shares		Weighted Average Grant Date Fair Value
Unvested restricted stock, beginning of year	80,743		$	10.51
Granted	53,170		21.97
Forfeited	(4,057	)	11.43
Vested	(44,297	)	9.05
Unvested restricted stock, end of period	85,559		$	18.30

During the three months ended September 30, 2017 and 2016, we expensed $168 thousand and $82 thousand, respectively, in stock-based compensation under restricted stock awards. During the nine months ended September 30, 2017 and 2016, we expensed $491 thousand and $268 thousand, respectively, in stock-based compensation under restricted stock awards.

17

At September 30, 2017, unrecognized compensation expense for unvested restricted stock was $1.6 million, which is expected to be recognized over an average period of 2.5 years.    

NOTE 10 – GUARANTEES

We do not issue any guarantees that would require liability recognition or disclosure, other than standby letters of credit.  Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Generally, all letters of credit, when issued, have expiration dates within one year.  The credit risk involved in issuing letters of credit is

essentially the same as that involved in extending loan facilities to customers.  Generally, we hold collateral and/or personal guarantees supporting these commitments.  As of September 30, 2017, we had $251 thousand of outstanding letters of credit.  Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees.  The amount of the liability as of September 30, 2017, for guarantees under standby letters of credit issued is not material.

NOTE 11 – FAIR VALUE OF FINANCIAL INSTRUMENTS

Management uses its best judgment in estimating the fair value of our financial instruments; however, there are inherent weaknesses in any estimation technique.  Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts we could have realized in a sale transaction on the dates indicated.  The fair value amounts have been measured as of their respective period ends, and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates.  As such, the fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.

In accordance with U.S. GAAP, we use a hierarchical disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value.  The three broad levels defined by the hierarchy are as follows:

• Level I - Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

• Level II - Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these asset and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

• Level III - Assets and liabilities that have little to no pricing observability as of reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

The following table summarizes the fair value of our financial assets measured on a recurring basis by the above pricing observability levels as of September 30, 2017 and December 31, 2016:

໿

໿

(Dollars in thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
September 30, 2017
U.S. government agencies	$	19,537	$	—	$	19,537	$	—
State and political subdivisions	42,729		—		42,729		—
Mortgage-backed securities -
U.S. government-sponsored enterprises	36,679		—		36,679		—
Corporate debt	2,033		—		2,033		—
Derivative instruments
Interest rate swaps	1,169		—		1,169		—

December 31, 2016
U.S. government agencies	$	13,087	$	—	$	13,087	$	—
State and political subdivisions	40,688		—		40,688		—
Mortgage-backed securities -
U.S. government-sponsored enterprises	32,854		—		32,854		—
Corporate debt	1,982		—		1,982		—
Derivative instruments
Interest rate swaps	1,647		—		1,647		—

18

Our available for sale and held to maturity securities portfolios contain investments, which were all rated within our investment policy guidelines at time of purchase, and upon review of the entire portfolio all securities are marketable and have observable pricing inputs.

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2017 and December 31, 2016 are as follows:

໿

(Dollars in thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
September 30, 2017
Impaired loans	$	2,410	$	—	$	—	$	2,410
Foreclosed real estate	568		—		—		568

December 31, 2016
Impaired loans	$	1,001	$	—	$	—	$	1,001
Foreclosed real estate	1,716		—		—		1,716

The following table presents additional qualitative information about assets measured at fair value on a nonrecurring basis and for which Level III inputs were used to determine fair value:

໿

	Qualitative Information about Level III Fair Value Measurements
(Dollars in thousands)	Fair Value Estimate		Valuation Techniques	Unobservable Input	Range (Weighted Average)
September 30, 2017
Impaired loans	$	2,410	Appraisal of	Appraisal	0% to (-100.0% )
			collateral	adjustments (1)	(-9.6%)
Foreclosed real estate	568		Appraisal of	Selling
			collateral	expenses (1)	-7.0%(-7.0%)

December 31, 2016
Impaired loans	$	1,001	Appraisal of	Appraisal	0% to -27.3%
			collateral	adjustments (1)	(-2.5%)
Foreclosed real estate	1,716		Appraisal of	Selling
			collateral	expenses (1)	-7.0% (-7.0%)

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated selling expenses.  The range and weighted average of selling expenses and other appraisal adjustments are presented as a percentage of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire company since a fair value calculation is only provided for a limited portion of our assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between our disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate the fair value of our financial instruments at September 30, 2017 and December 31, 2016:  

Cash and Cash Equivalents (Carried at Cost): The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair value.

19

Deposits (Carried at Cost): Fair value for fixed-rate time certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.  We generally purchase amounts below the insured limit, limiting the amount of credit risk on these time deposits.  

Securities: The fair value of securities, available for sale (carried at fair value) and securities held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level I), or matrix pricing (Level II), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.  For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level III).  In the absence of such evidence, management’s best estimate is used. 

Federal Home Loan Bank Stock (Carried at Cost):  The carrying amount of restricted investment in bank stock approximates fair value and considers the limited marketability of such securities.

Loans Receivable (Carried at Cost): The fair values of non-impaired loans are estimated using discounted cash flow analyses, using the market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired Loans (Carried at Lower of Cost or Fair Value): Fair value of impaired loans is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included in Level III fair values, based upon the lowest level of input that is significant to the fair value measurements.  The fair value of impaired loans totaled $2.4 million and $1.0 million at September 30, 2017 and December 31, 2016,  respectively.  These balances consist of loans that were written down or required additional reserves during the periods ended September 30, 2017 and December 31, 2016, respectively. 

Deposit Liabilities (Carried at Cost): The fair values disclosed for demand, savings and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. 

Borrowings (Carried at Cost): Fair values of Federal Home Loan Bank (“FHLB”) advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity.  These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party. 

Derivatives(Carried at Fair Value):  The Company also uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges, and which satisfy hedge accounting requirements, involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount.  These derivatives were used to hedge the variable cash outflows associated with FHLB borrowings along with our junior subordinated debenture at U.S. Capital Trust. The effective portion of changes in the fair value of these derivatives are recorded in accumulated other comprehensive income, and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of these derivatives are recognized directly in earnings.

The fair value of the Company`s derivatives are determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.

Subordinated Debentures (Carried at Cost): Fair values of subordinated debt are estimated using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit risk characteristics, terms and remaining maturity. 

Accrued Interest Receivable and Accrued Interest Payable (Carried at Cost): The carrying amounts of accrued interest receivable and payable approximate its fair value.

20

Off-Balance Sheet Instruments (Disclosed at Cost): Fair values for our off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. 

The fair values of our financial instruments at September 30, 2017 and December 31, 2016, were as follows: 

	September 30, 2017				Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
(Dollars in thousands)	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	10,769	$	10,769	$	10,769	$	—	$	—
Time deposits with other banks	100		100		—		100		—
Securities available for sale	100,978		100,978		—		100,978		—
Securities held to maturity	8,075		8,238		—		8,238		—
Federal Home Loan Bank stock	5,081		5,081		—		5,081		—
Loans receivable, net of allowance	787,622		767,986		—		—		767,986
Accrued interest receivable	2,562		2,562		—		2,562		—
Interest rate swaps	1,169		1,169		—		1,169		—
Financial liabilities:
Non-maturity deposits	564,869		564,869		—		564,869		—
Time deposits	177,059		176,396		—		176,396		—
Short-term borrowings	33,710		33,704		33,704		—		—
Long-term borrowings	55,000		55,016		—		55,016		—
Subordinated debentures	27,846		25,147		—		25,147		—
Accrued interest payable	401		401		—		401		—

21

	December 31, 2016				Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
(Dollars in thousands)	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	14,638	$	14,638	$	14,638	$	—	$	—
Time deposits with other banks	100		100		—		100		—
Securities available for sale	88,611		88,611		—		88,611		—
Securities held to maturity	11,618		11,739		—		11,739		—
Federal Home Loan Bank stock	5,106		5,106		—		5,106		—
Loans receivable, net of allowance	688,561		672,912		—		—		672,912
Accrued interest receivable	2,058		2,058		—		2,058		—
Interest rate swaps	1,647		1,647		—		1,647		—
Financial liabilities:
Non-maturity deposits	479,025		479,025		—		479,025		—
Time deposits	181,896		181,346		—		181,346		—
Short-term borrowings	29,805		29,805		29,805		—		—
Long-term borrowings	66,000		66,388		—		66,388		—
Subordinated debentures	27,840		24,519		—		24,519		—
Accrued interest payable	364		364		—		364		—

NOTE 12 – DERIVATIVES

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. 

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three and nine months ended September 30, 2017 such derivatives were used to hedge the variable cash outflows associated with four FHLB borrowings totaling $26.0 million.  The Company entered into an interest rate swap agreement to hedge its $12.5 million variable rate (3 Mo Libor +1.44%) junior subordinated debt issued by Sussex Capital Trust II, a non-consolidated wholly-owned subsidiary of the Company, for 10 years at a fixed rate of 3.10%.  The ineffective portion of the change in fair value of the derivatives are recognized directly in earnings. The Company implemented this program during the quarter ended March 31, 2016.

During the three and nine months ended September 30, 2017 and 2016, the Company did not record any hedge ineffectiveness.

22

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition at September30, 2017 and December 31, 2016:

	September 30, 2017
	Notional/ Contract Amount		Fair Value		Balance Sheet Location	Expiration Date
(Dollars in thousands)
Derivatives designated as hedging instruments Interest rate swaps by effective date:
March 15, 2016	$	12,500	$	512	Other Assets	March 15, 2026
December 15, 2016	5,000		119		Other Assets	December 15, 2026
June 15, 2017	6,000		121		Other Assets	June 15, 2027
December 15, 2017	10,000		290		Other Assets	December 15, 2027
December 15, 2017	5,000		127		Other Assets	December 15, 2027
Total	$	38,500	$	1,169

	December 31, 2016
	Notional/ Contract Amount		Fair Value		Balance Sheet Location	Expiration Date
(Dollars in thousands)
Derivatives designated as hedging instruments Interest rate swaps by effective date:
March 15, 2016	$	12,500	$	629	Other Assets	March 15, 2026
December 15, 2016	5,000		163		Other Assets	December 15, 2026
June 15, 2017	6,000		201		Other Assets	June 15, 2027
December 15, 2017	10,000		448		Other Assets	December 15, 2027
December 15, 2017	5,000		206		Other Assets	December 15, 2027
Total	$	38,500	$	1,647

23

The table below presents the Company’s derivative financial instruments that are designated as cash flow hedgers of interest rate risk and their effect on the Company’s Consolidated Statements of Financial Conditions during the three months ended September 30, 2017 and 2016:

໿

	Three Months Ended September 30, 2017
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(9	)	Not applicable	$	—
December 15, 2016	(3		)	Not applicable	—
June 15, 2017	(3		)	Not applicable	—
December 15, 2017	(15		)	Not applicable	—
December 15, 2017	(8		)	Not applicable	—
Total	$	(38	)		$	—

	Three Months Ended September 30, 2016
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)		Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	66	Not applicable	$	—
December 15, 2016	16		Not applicable	—
June 15, 2017	14		Not applicable	—
December 15, 2017	12		Not applicable	—
December 15, 2017	6		Not applicable	—
Total	$	114		$	—

24

The table below presents the Company’s derivative financial instruments that are designated as cash flow hedgers of interest rate risk and their effect on the Company’s Consolidated Statements of Financial Conditions during the nine months ended September 30, 2017 and 2016:

	Nine Months Ended September 30, 2017
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(70	)	Not applicable	$	—
December 15, 2016	(26		)	Not applicable	—
June 15, 2017	(48		)	Not applicable	—
December 15, 2017	(95		)	Not applicable	—
December 15, 2017	(48		)	Not applicable	—
Total	$	(287	)		$	—
	Nine Months Ended September 30, 2016
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(166	)	Not applicable	$	—
December 15, 2016	(134		)	Not applicable	—
June 15, 2017	(168		)	Not applicable	—
December 15, 2017	(224		)	Not applicable	—
December 15, 2017	(123		)	Not applicable	—
Total	$	(815	)		$	—

The Company has master netting arrangements with its counterparty. All master netting arrangements include rights to offset associated with the Company's recognized derivative assets, derivative liabilities, and cash collateral received and pledged.

25

As required under the master netting arrangement with its derivatives counterparty, the Company received financial collateral from its counterparty totaling $700 thousand at September 30, 2017 that was not included as an offsetting amount.

໿

26

Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations 

MANAGEMENT STRATEGY

We are a community-oriented financial institution serving northern New Jersey, northeastern Pennsylvania, New York City, New York and Queens County, New York.  While offering traditional community bank loan and deposit products and services, we obtain non-interest income through our insurance brokerage operations and the sale of non-deposit products.    

We continue to focus on strengthening our core operating performance by improving our net interest income and margin by closely monitoring our yield on earning assets and adjusting the rates offered on deposit products.  We have beenfocused on building for the future and strengthening our core operating results within our risk management framework. 

CRITICAL ACCOUNTING POLICIES

Our consolidated financial statements are prepared in accordance with U.S. GAAP and practices within the banking industry.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in our consolidated financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments.  Actual results could differ from those estimates.

Critical accounting estimates are necessary in the application of certain accounting policies and procedures, and are particularly susceptible to significant change. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions.  There have been no material changes to our critical accounting policies during the nine months ended September 30, 2017.  For additional information on our critical accounting policies, please refer to Note 1 of the consolidated financial statements included in our 2016 Annual Report on Form 10-K.

27

COMPARISION OF OPERATING RESULTS FOR THREE MONTHS ENDED SEPTEMBER 30, 2017AND 2016

Overview– For the quarter ended September 30, 2017, the Company reported net income of $2.0 million, or $0.33 per basic and diluted share, as compared to net income of $1.3 million, or $0.28 per basic and diluted share, for the same period last year. The increase in net income for the quarter ended September 30, 2017 was driven by a $1.2 million, or 19.3%, increase in net interest income resulting from strong loan and deposit growth of 19.9% and 18.7%, respectively, partially offset by a $454 thousand increase in interest expense partly related to the $15.0 million in a private placement of subordinated notes completed in the fourth quarter of 2016 and an increase in interest expense related to growth and higher costs for interest bearing deposits. The aforementioned growth in net interest income was partly offset by an increase in non-interest expenses of $643 thousand mostly due to costs to support the Company’s growth and expenses and write-downs related to foreclosed real estate.

Comparative Average Balances and Average Interest Rates– The following table presents, on a fully tax equivalent basis, a summary of our interest-earning assets and their average yields, and interest-bearing liabilities and their average costs for the three month periods ended September 30, 2017 and 2016:

໿

	Three Months Ended September 30,
(Dollars in thousands)	2017							2016
Earning Assets:	Average Balance			Interest		Average Rate(2)		Average Balance			Interest		Average Rate(2)
Securities:
Tax exempt (3)	$	45,252		$	472	4.14	%	$	31,849		$	306	3.81	%
Taxable	66,235			379		2.27	%	71,496			396		2.20	%
Total securities	111,487			851		3.03	%	103,345			702		2.69	%
Total loans receivable (1) (4)	778,809			8,556		4.36	%	652,766			6,971		4.24	%
Other interest-earning assets	6,945			6		0.34	%	9,445			7		0.29	%
Total earning assets	$	897,241		$	9,413	4.16	%	$	765,556		$	7,680	3.98	%
Non-interest earning assets	46,944							41,759
Allowance for loan losses	(7,237		)					(6,141		)
Total Assets	$	936,948						$	801,174

28

Sources of Funds:
Interest bearing deposits:
NOW	$	181,631	$	150		0.33	%	$	144,840	$	78		0.21	%
Money market	99,547		243			0.97	%	37,881		39			0.41	%
Savings	137,559		72			0.21	%	137,455		72			0.21	%
Time	173,553		498			1.14	%	166,847		430			1.02	%
Total interest bearing deposits	592,290		963			0.65	%	487,023		619			0.50	%
Borrowed funds	74,939		398			2.11	%	111,493		508			1.81	%
Junior subordinated debentures	27,845		320			4.56	%	12,887		100			3.08	%
Total interest bearing liabilities	$	695,074	$	1,681		0.96	%	$	611,403	$	1,227		0.80	%
Non-interest bearing liabilities:
Demand deposits	144,231							126,783
Other liabilities	4,193							4,843
Total non-interest bearing liabilities	148,424							131,626
Stockholders' equity	93,450							58,145
Total Liabilities and Stockholders' Equity	$	936,948						$	801,174
Net Interest Income and Margin(5)			7,732			3.42	%			6,453			3.34	%
Tax-equivalent basis adjustment			(158		)					(105		)
Net Interest Income			$	7,574						$	6,348

(1) Includes loan fee income.

(2) Average rates on securities are calculated on amortized costs.

(3) Full tax equivalent basis, using a 39% effective tax rate and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act) interest expense disallowance.

(4) Loans outstanding include non-accrual loans.

(5) Represents the difference between interest earned and interest paid, divided by average total interest-earning assets.

Net Interest Income – Net interest income is the difference between interest and deferred fees earned on loans and other interest-earning assets and interest paid on interest-bearing liabilities.  Net interest income is directly affected by changes in volume and mix of interest-earning assets and interest-bearing liabilities that support those assets, as well as changing interest rates when differences exist in repricing dates of assets and liabilities.

Net interest income on a fully tax equivalent basis increased $1.3 million, or 19.8%, to $7.7 million for the third quarter of 2017, as compared to $6.5 million for the same period in 2016. The increase in net interest income was largely due to a $131.7 million,

29

or 17.2%, increase in average interest earning assets, principally loans receivable, which increased $126.0 million, or 19.3%. The net interest margin increased by 8 basis points to 3.42% for the third quarter of 2017, as compared to the same period in 2016. The net interest margin increase was mostly attributed to $205 thousand in prepayment penalties.

Interest Income – Our total interest income, on a fully tax equivalent basis, increased $1.7 million, or 22.6%, to $9.4 million for the quarter ended September 30, 2017, as compared to the same period last year.  The increase was primarily due to higher average earning assets, which increased $131.7 million for the quarter ended September 30, 2017, as compared to the same period in 2016. The average yield increased eighteen basis points to 4.16% for the quarter ended September 30, 2017, as compared to 3.98% for the same period last year. The yield increase was partially attributed to aforementioned $205 thousand in prepayment penalties. 

Our total interest income earned on loans receivable increased $1.6 million, or 22.7%, to $8.6 million for the third quarter of 2017, as compared to the same period in 2016.  The increase was primarily driven by an increase in average balance of loans receivable of $126.0 million, or 19.3%, for the three months ended September 30, 2017, as compared to the same period last year. The average yield increased twelve basis points to 4.36% for the quarter ended September 30, 2017, as compared to 4.24% for the same period last year. The yield increase was partially attributed to aforementioned $205 thousand in prepayment penalties.  

Our total interest income earned on securities, on a fully tax equivalent basis, increased $149 thousand, to $851 thousand for the quarter ended September 30, 2017 from $702 thousand for the same period in 2016.  The increase in interest income earned on securities was mainly due to a 7.9% increase on the average balance. The average yield for the quarter ended September 30, 2017 increased 34 basis points to 3.03% as compared to the same period in 2016.

Other interest-earning assets include federal funds sold and interest bearing deposits in other banks. Our interest earned on total other interest-earning assets decreased $1 thousand to $6 thousand for the third quarter of 2017 as compared to the same period last year.  The average balances in other interest-earning assets decreased $2.5 million to $6.9 million in the third quarter of 2017 from $9.4 million during the third quarter a year earlier.  Despite the decline in average balance, interest income declined to $6 thousand for the third quarter of 2017 due to a five basis point increase in the average yield to 0.34% as compared to 0.29% in the same period in 2016 which was mainly driven by the deposits held at the Federal Reserve Bank.    

Interest Expense – Our interest expense for the three months ended September 30, 2017 increased $454 thousand, or 37.0%, to $1.7 million from $1.2 million for the same period in 2016.  The increase was principally due to higher average balances in interest-bearing liabilities, which increased $83.7 million, or 13.7%, to $695.1 million for the third quarter of 2017 from $611.4 million for the same period in 2016. The average rate for the quarter ended September 30, 2017 increased sixteen basis points to 0.96% as compared to 0.80% for the same period last year.    

Our interest expense on deposits increased $344 thousand, or 55.6%, for the quarter ended September 30, 2017, as compared to the same period last year.  The increase was largely attributed to the increase in the average balance of total interest bearing deposits, which increased $105.3 million during the third quarter of 2017, as compared to the same period in 2016. The average rate increased fifteen basis points to 0.65% for the quarter ended September 30, 2017, as compared to 0.50% for the same period lst year.  

Our interest expense on borrowed funds decreased $110 thousand, or 21.7%, for the quarter ended September 30, 2017, as compared to the same period last year.  The decrease was largely attributed to a $36.6 million decrease in the average balance of borrowed funds during the third quarter of 2017, as compared to the same period in 2016. The decrease was partially offset by a thirty basis point increase in the average rate to 2.11% as compared to 1.81% in the same period in 2016.    

30

Our interest expense on all of the Company`s subordinated debt increased $220 thousand, or 220.0%, for the quarter ended September 30, 2017, as compared to the same period last year. The increase was mainly attributed to the increased average balance of subordinated notes. The average rate increased 148 basis points to 4.56% for the quarter ended September 30, 2017, as compared to 3.08% for the same period last year. The increase in both average balance and rate is the result of the issuance in the fourth quarter of 2016 of $15 million in subordinated debt with a 5.75% interest rate.

Provision for Loan Losses – Provision for loan losses decreased $118 thousand to $340 thousand for the third quarter of 2017, as compared to $458 thousand for the same period last year.  The provision for loan losses reflects management’s judgment concerning the risks inherent in our existing loan portfolio and the size of the allowance necessary to absorb the risks, as well as the activity in the allowance during the periods.  Management reviews the adequacy of its allowance on an ongoing basis and will provide additional provisions, as management may deem necessary. 

Non-Interest Income – Our non-interest income increased $255 thousand, or 14.4%, to $2.0 million for the third quarter of 2017, as compared to the same period last year. The increase was principally due to growth of $173 thousand in insurance commissions and fees relating to Tri-State Insurance Agency, $71 thousand in other income and $70 thousand in bank owned life insurance. The aforementioned was partly offset by a reduction in gain on sales of securities of $115 thousand as compared to the same period last year.

Non-Interest Expense– Our non-interest expenses increased $643 thousand, or 11.4%, to $6.3 million for the third quarter of 2017, as compared to the same period last year. The increase for the third quarter of 2017, as compared to the same period in 2016, was largely due to increases in salaries and employee benefits of $512 thousand and expenses and write-downs related to foreclosed real estate of $123 thousand.

The increase in salaries and employee benefits for the three months ended September 30, 2017 as compared to the same periods in 2016 was largely due to an increase in personnel to support our growth.

Income Taxes– Our income tax expense, which includes both federal and state tax expenses, was $1.0 million for the three months ended September 30, 2017, compared to $696 thousand for the three months ended September 30, 2016.  Our effective tax rate was 33.9% and 34.6% for the quarters ended September 30, 2017 and 2016, respectively.

COMPARISION OF OPERATING RESULTS FOR NINE MONTHS ENDED SEPTEMBER 30, 2017AND 2016

Overview– For the nine months ended September 30, 2017, the Company reported an increase of 29.5% in net income to $5.2 million, or $1.00 per diluted share, as compared to net income of $4.0 million, or $0.86 per diluted share, for the same period last year. The increase in net income for the nine months ended September 30, 2017 was largely due to an increase in net interest income of $3.4 million, which was partially offset by an increase in non-interest expenses of $1.9 million. The increase in non-interest expenses was largely due to an $1.3 million increase in salaries and employee benefits and $482 thousand in expenses related to the pending acquisition of Community. Excluding expenses net of tax related to the pending acquisition of Community and expenses related to the S-3 registration net of tax, net income increased $1.6 million, or 39.2%, for the nine months ended September 30, 2017. The following table summarizes net income excluding Merger related expenses for the nine months ended September 30, 2017 and 2016:

31

SUSSEX BANCORP
Non-GAAP Reporting
(Dollars In Thousands)
(Unaudited)
	For the Nine Months Ended September 30, 2017			For the Nine Months Ended September 30, 2016
Net income (GAAP)	$	5,178		$	4,000
Merger related expenses net of tax (1)	345			—
S-3 registration filing expenses net of tax (1)	45			—
Net income, as adjusted	$	5,568		$	4,000
Average diluted shares outstanding (GAAP)	5,200,466			4,633,473
Average diluted shares from capital raise (2)	462,454			—
Average diluted shares outstanding, as adjusted	4,738,012			4,633,473
Diluted EPS, as adjusted	$	1.18		$	0.86
Return on average assets, as adjusted	0.83		%	0.71		%
Return on average equity, as adjusted	10.03		%	9.41		%
(1) Merger related expenses net of tax expenses of $137 thousand; S-3 registration filing net of tax expenses of $29 thousand.
(2) Calculation is based on 1,249,999 common stock shares issued and outstanding as part of the capital raise completed on June 21, 2017 divided by the number of days in the period.

32

Comparative Average Balances and Average Interest Rates– The following table presents, on a fully tax equivalent basis, a summary of our interest-earning assets and their average yields, and interest-bearing liabilities and their average costs for the nine month periods ended September 30, 2017 and 2016:

໿

໿

	Nine Months Ended September 30,
(Dollars in thousands)	2017							2016
Earning Assets:	Average Balance			Interest		Average Rate(2)		Average Balance			Interest		Average Rate(2)
Securities:
Tax exempt (3)	$	46,188		$	1,419	4.11	%	$	30,402		$	890	3.91	%
Taxable	65,169			1,064		2.18	%	70,195			1,116		2.12	%
Total securities	111,357			2,483		2.98	%	100,597			2,006		2.66	%
Total loans receivable (1) (4)	740,451			24,030		4.34	%	607,044			19,575		4.31	%
Other interest-earning assets	8,976			28		0.42	%	9,154			17		0.25	%
Total earning assets	$	860,784		$	26,541	4.12	%	$	716,795		$	21,598	4.02	%
Non-interest earning assets	44,474							40,063
Allowance for loan losses	(6,974		)					(5,894		)
Total Assets	$	898,284						$	750,964
Sources of Funds:
Interest bearing deposits:
NOW	$	180,378		$	399	0.30	%	$	142,911		$	229	0.21	%
Money market	91,614			593		0.87	%	34,902			105		0.40	%
Savings	137,901			215		0.21	%	138,174			214		0.21	%
Time	165,861			1,325		1.07	%	157,235			1,282		1.09	%
Total interest bearing deposits	575,754			2,532		0.59	%	473,222			1,830		0.52	%
Borrowed funds	79,999			1,358		2.27	%	89,803			1,393		2.07	%
Junior subordinated debentures	27,842			957		4.60	%	12,887			266		2.76	%
Total interest bearing liabilities	$	683,595		$	4,847	0.95	%	$	575,912		$	3,489	0.81	%
Non-interest bearing liabilities:
Demand deposits	136,642							113,504
Other liabilities	4,050							4,890

33

Total non-interest bearing liabilities	140,692							118,394
Stockholders' equity	73,997							56,658
Total Liabilities and Stockholders' Equity	$	898,284						$	750,964
Net Interest Income and Margin(5)			21,694			3.37	%			18,109			3.37	%
Tax-equivalent basis adjustment			(476		)					(298		)
Net Interest Income			$	21,218						$	17,811

(1) Includes loan fee income.

(2) Average rates on securities are calculated on amortized costs.

(3) Full tax equivalent basis, using a 34% effective tax rate and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act) interest expense disallowance.

(4) Loans outstanding include non-accrual loans.

(5) Represents the difference between interest earned and interest paid, divided by average total interest-earning assets.

Net Interest Income – Net interest income is the difference between interest and deferred fees earned on loans and other interest-earning assets and interest paid on interest-bearing liabilities.  Net interest income is directly affected by changes in volume and mix of interest-earning assets and interest-bearing liabilities that support those assets, as well as changing interest rates when differences exist in repricing dates of assets and liabilities.

Net interest income on a fully tax equivalent basis increased $3.6 million, or 19.8%, to $21.7 million for the first nine months of 2017 as compared to $18.1 million for the same period in 2016. Included in the increase in net interest income was $457 thousand in prepayment penalties on $31.4 million of commercial loans. For the nine months of 2017 and 2016, net interest margin was unchanged at 3.37%, which was positively impacted by prepayment penalties and largely offset by higher funding costs.

Interest Income – Our total interest income, on a fully tax equivalent basis, increased $4.9 million, or 22.9%, to $26.5 million for the nine months ended September 30, 2017, as compared to the same period last year.  The increase was due to higher average earning assets, which increased $144.0 million for the nine months ended September 30, 2017, as compared to the same period in 2016. The average yield increased ten basis points to 4.12% for the nine months ended September 30, 2017, as compared to 4.02% for the same period last year. 

Our total interest income earned on loans receivable increased $4.5 million, or 22.8%, to $24.0 million for the first nine months of 2017, as compared to the same period in 2016.  The increase was driven by an increase in average balance of loans receivable of $133.4 million, or 22.0%, for the nine months ended September 30, 2017, as compared to the same period last year. The average yield increased three basis points to 4.34% for the nine months ended September 30, 2017, as compared to 4.31% for the same period last year.   

Our total interest income earned on securities, on a fully tax equivalent basis, increased $477 thousand, to $2.5 million for the nine months ended September 30, 2017 from $2.0 million for the same period in 2016.  The increase in interest income earned on securities was due to a 32 basis point increase in the average yield to 2.98% for the nine months ended September 30, 2017, as compared to the same period in 2016 along with a 10.7% increase in average balance.

Other interest-earning assets include federal funds sold and interest bearing deposits in other banks. Our interest earned on total other interest-earning assets increased $11 thousand for the first nine months of 2017, as compared to the same period in 2016.  The average balances in other interest-earning assets decreased $178 thousand to $9.0 million in the first nine months of 2017 from $9

34

.2 million during the first nine months of 2016.  The increase in interest income was also attributable to a 17 basis point increase in the average yield to 0.42% as compared to 0.25% in the same period in 2016 which was mainly driven by the deposits held at the Federal Reserve Bank.    

Interest Expense – Our interest expense for the nine months ended September 30, 2017 increased $1.4 million, or 38.9%, to $4.8 million from $3.5 million for the same period in 2016.  The increase was principally due to higher average balances in interest-bearing liabilities, which increased $107.7 million, or 18.7%, to $683.6 million for the first nine months of 2017 from $575.9 million for the same period in 2016.  The average rate increased fourteen basis points to 0.95% for the nine months ended September 30, 2017, as compared to 0.81% for the same period last year.

Our interest expense on subordinated debt increased $691 thousand, or 259.8%, for the nine months ended September 30, 2017, as compared to the same period last year. The increase was mainly attributed to the increased average balance of the subordinated notes. The average rate increased 184 basis points to 4.60% for the nine months ended September 30, 2017, as compared to 2.76% for the same period last year. The increase in both average balance and rate is the result of the issuance in the fourth quarter of 2016 of $15 million in subordinated debt with a 5.75% interest rate.

Our interest expense on deposits increased $702 thousand, or 38.4%, for the nine months ended September 30, 2017, as compared to the same period last year.  The increase was largely attributed to the increase in the average balance of total interest bearing deposits, which increased $102.5 million during the first nine months of 2017, as compared to the same period in 2016.  The average rate increased seven basis points to 0.59% for the nine months ended September 30, 2017, as compared to 0.52% for the same period last year.

Our interest expense on borrowed funds decreased $35 thousand, or 2.5%, for the nine months ended September 30, 2017, as compared to the same period last year.  The decrease was largely attributed to the average balance of borrowed funds decreasing $9.8 million during the first nine months of 2017, as compared to the same period in 2016. The average rate increased twenty basis points to 2.27% for the nine months ended September 30, 2017, as compared to 2.07% for the same period last year.    

Provision for Loan Losses – Provision for loan losses increased $73 thousand to $1.1 million for the first nine months of 2017, as compared to the same period last year.  The increase in the provision for loan losses for the nine months ended September 30, 2017 was mostly attributed to the Company`s loan growth.  The provision for loan losses reflects management’s judgment concerning the risks inherent in our existing loan portfolio and the size of the allowance necessary to absorb the risks, as well as the activity in the allowance during the periods.  Management reviews the adequacy of its allowance on an ongoing basis and will provide additional provisions, as management may deem necessary. 

Non-Interest Income – Our non-interest income increased $200 thousand, or 3.3%, to $6.3 million for the first nine months of 2017 as compared to the same period last year. The increase was principally due to growth of $303 thousand in insurance commissions and fees relating to Tri-State Insurance Agency and an increase of $153 thousand in bank owned life insurance, mostly due to an increase in investments in bank owned life insurance. The aforementioned was partly offset by a reduction in gain on sales of securities of approximately $310 thousand for the nine months ended September 30, 2017 as compared to the same period last year.

Non-Interest Expense – Our non-interest expenses increased $1.9 million, or 11.5%, to $18.8 million for the first nine months of 2017 as compared to the same period last year. The increase for the first nine months of 2017, as compared to the same period in 2016, was largely due to increases in salaries and employee benefits of $1.3 million, expenses of $482 thousand related to the pending acquisition of Community, other expenses of $317 thousand which includes $75 thousand related to S-3 registration, and professional fees of $208 thousand and was partly offset by a decrease of $186 thousand in FDIC assessment.

The increase in salaries and employee benefits for the first nine months ended September 30, 2017 as compared to the same periods in 2016 was largely due to an increase in personnel to support our growth.

35

Income Taxes– Our income tax expense, which includes both federal and state tax expenses, was $2.4 million for the nine months ended September 30, 2017, compared to $2.0 million for the nine months ended September 30, 2016.  Our effective tax rate was 32.0% and 33.6% for the nine months ended September 30, 2017 and 2016, respectively. The decrease in our effective tax rate is related to the adopted guidance set forth in ASU 2016-09, where the Company is now required to recognize the entire amount of the excess tax benefit or loss in the period of vesting of restricted stock or exercise of stock options. Due to the adoption of ASU 2016-09, for the first quarter 2017 the Company realized a tax benefit of $174 thousand resulting from the vested restricted stock. The majority of the Company’s vesting of restricted stock or outstanding stock options occur during the first quarter of each year.

COMPARISION OF FINANCIAL CONDITION AT SEPTEMBER 30, 2017TO DECEMBER 31, 2016

Total Assets – At September 30, 2017, our total assets were $956.8 million, an increase of $108.1 million, or 12.7%, as compared to total assets of $848.7 million at December 31, 2016. The increase in total assets was largely driven by growth in loans receivable of $99.9 million, or 14.4%.

Cash and Cash Equivalents – Our cash and cash equivalents decreased by $3.9 million to $10.8 million at September 30, 2017, or 1.1% of total assets, from $14.6 million, or 1.7%,  of total assets, at December 31, 2016.    

Securities Portfolio – At September 30, 2017, the securities portfolio, which includes available for sale and held to maturity securities, was $109.1 million, compared to $100.2 million at December 31, 2016. Available for sale securities were $101.0 million at September 30, 2017, compared to $88.6 million at December 31, 2016. The available for sale securities are held primarily for liquidity, interest rate risk management and profitability. Accordingly, our investment policy is to invest in securities with low credit risk, such as U.S. government agency obligations, state and political obligations and mortgage-backed securities. Held to maturity securities were $8.1 million at September 30, 2017 and $11.6 million at December 31, 2016.

Net unrealized gains in the available for sale securities portfolio were $517 thousand for September 30, 2017 as compared to net unrealized losses of $1.2 million at December 31, 2016.

We conduct a regular assessment of our investment securities to determine whether any securities are OTTI.  Further detail of the composition of the securities portfolio and discussion of the results of the most recent OTTI assessment are in Note 3 –  Securities to our unaudited consolidated financial statements.

The unrealized losses in our securities portfolio are mostly driven by changes in spreads and market interest rates.  All of our securities in an unrealized loss position have been evaluated for other-than-temporary impairment as of September 30, 2017 and we do not consider any security OTTI.  We evaluated the prospects of the issuers in relation to the severity and the duration of the unrealized losses.  In addition, we do not intend to sell, and it is more likely than not that we will not have to sell any of our securities before recovery of their cost basis. 

Other investments totaled $5.1 million at September 30, 2017 and December 31, 2016,  which consisted primarily of FHLB stock. We also held $100 thousand in time deposits with other financial institutions at September 30, 2017 and December 31, 2016. 

Loans– The loan portfolio comprises our largest class of earning assets. Total loans receivable, net of unearned income, increased $99.9 million, or 14.4%, to $795.1 million at September 30, 2017, as compared to $695.3 million at December 31, 2016.  During the nine months ended September 30, 2017, the Company had $139.5 million in commercial loan production, which was partly offset by $31.4 million in commercial loan payoffs.

36

The following table summarizes the composition of our gross loan portfolio by type:

໿

(Dollars in thousands)	September 30, 2017		December 31, 2016
Commercial and industrial loans	$	46,493	$	40,280
Construction	43,834		25,360
Commercial real estate	536,122		479,227
Residential real estate	167,496		150,237
Consumer and other	2,197		1,038
Total gross loans	$	796,142	$	696,142

Loan and Asset Quality – The ratio of NPAs, which include non-accrual loans, loans 90 days past due and still accruing, troubled debt restructured loans currently performing in accordance with renegotiated terms and foreclosed real estate, to total assets decreased to 1.03% at September 30, 2017 from 1.10% at December 31, 2016. NPAs increased $471 thousand, or 5.0%, to $9.8 million at September 30, 2017, as compared to $9.3 million at December 31, 2016. There were no loans 90 days past due and still accruing at September 30, 2017 as compared to $468 thousand at December 31, 2016. Non-accrual loans increased $771 thousand, or 13.2%, to $6.6 million at September 30, 2017, as compared to $5.8 million at December 31, 2016. Loans past due 30 to 89 days totaled $1.6 million at September 30, 2017, representing a decrease of $212 thousand, or 11.5%, as compared to $1.8 million at December 31, 2016.

We continue to actively market our foreclosed real estate properties, which decreased $92 thousand, with one property sold for $615 thousand and $236 thousand in write-downs, which was partly offset by the addition of three new properties at $749 thousand, to $2.3 million at September 30, 2017, as compared to $2.4 million at December 31, 2016. At September 30, 2017, the Company’s foreclosed real estate properties had an average carrying value of approximately $253 thousand per property.

The allowance for loan losses increased by $806 thousand, or 12.0%, to $7.5 million, or 0.94% of total loans, at September 30, 2017, compared to $6.7 million, or 0.96% of total loans, at December 31, 2016. The Company recorded $1.1 million in provision for loan losses for the nine months ended September 30, 2017 and 2016. Additionally, the Company recorded net charge-offs of $321 thousand for the nine months ended September 30, 2017, as compared to $313 thousand in net charge-offs for the nine months ended September 30, 2016. The allowance for loan losses as a percentage of non-accrual loans decreased to 113.6% at September 30, 2017 from 114.8% at December 31, 2016.

Management continues to monitor our asset quality and believes that the NPAs are adequately collateralized and anticipated material losses have been adequately reserved for in the allowance for loan losses.  However, given the uncertainty of the current real estate market, additional provisions for losses may be deemed necessary in future periods.  The following table provides information regarding risk elements in the loan portfolio at each of the periods presented:

໿

໿

(Dollars in thousands)	September 30, 2017			December 31, 2016
Non-accrual loans	$	6,604		$	5,833
Non-accrual loans to total loans	0.83		%	0.84		%
Non-performing assets	$	9,818		$	9,347
Non-performing assets to total assets	1.03		%	1.10		%
Allowance for loan losses as a % of non-accrual loans	113.60		%	114.80		%
Allowance for loan losses to total loans	0.94		%	0.96		%

A loan is considered impaired, in accordance with the impairment accounting guidance, when based on current information and events, it is probable that we will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Total impaired loans were $7.5 million and $6.6 million at September 30, 2017 and December 31, 2016, respectively.  Impaired loans measured at fair value on a non-recurring basis increased to $2.4 million on September 30, 2017 from $1.0 million at December 31, 2016. These balances consist of loans that were written down or required additional reserves during the periods ended September 30, 2017 and December 31, 2016, respectively.  Impaired loans include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.  Not all impaired loans and restructured loans are on non-accrual, and therefore not all are considered non-performing loans.  Restructured loans still accruing totaled $938 thousand and $679 thousand at September 30, 2017 and December 31, 2016, respectively.

37

We also continue to monitor our portfolio for potential problem loans. Potential problem loans are defined as loans which cause management to have serious concerns as to the ability of such borrowers to comply with the present loan repayment terms and which may cause the loan to be placed on non-accrual status. As of September 30, 2017,  we had 1 loan relationship comprised of 2 loans totaling $4.9 million that we deemed potential problem loans. Management is actively monitoring these loans.

Further detail of the credit quality of the loan portfolio is included in Note 5 – Allowance for Loan Losses and Credit Quality of Financing Receivables to our unaudited consolidated financial statements.

Allowance for Loan Losses – The allowance for loan losses consists of general, allocated and unallocated components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical charge-off experience and expected losses derived from our internal risk rating process.  The unallocated component covers the potential for other adjustments that may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data. 

Management regularly assesses the appropriateness and adequacy of the loan loss reserve in relation to credit exposure associated with individual borrowers, overall trends in the loan portfolio and other relevant factors, and believes the reserve is reasonable and adequate for each of the periods presented.

At September 30, 2017, the total allowance for loan losses increased by $806 thousand, or 12.0%, to $7.5 million, or 0.94% of total loans as compared to $6.7 million, or 0.96% of total loans, at December 31, 2016. The Company recorded $1.1 million in provision for loan losses for the nine months ended September 30, 2017.  Additionally, the Company recorded net charge-offs of $321 thousand for the nine months ended September 30, 2017, as compared to $313 thousand in net charge-offs for the nine months ended September 30, 2016. The allowance for loan losses as a percentage of non-accrual loans decreased to 113.6% at September 30, 2017 from 114.8% at December 31, 2016.   

The table below presents information regarding our provision and allowance for loan losses for the nine months ended September 30, 2017 and 2016:

໿

(Dollars in thousands)	September 30, 2017			September 30, 2016
Balance, beginning of period	$	6,696		$	5,590
Provision	1,127			1,054
Charge-offs	(341		)	(383		)
Recoveries	20			70
Balance, end of period	$	7,502		$	6,331

The table below presents details concerning the allocation of the allowance for loan losses to the various categories for each of the periods presented.  The allocation is made for analytical purposes and it is not necessarily indicative of the categories in which future credit losses may occur.  The total allowance is available to absorb losses from any category of loans.

໿

	September 30, 2017				December 31, 2016
(Dollars in thousands)	Amount		Percentage of Loans In Each Category To Gross Loans		Amount		Percentage of Loans In Each Category To Gross Loans
Commercial and industrial	$	171	5.9	%	$	110	5.8	%
Construction	461		5.5	%	359		3.6	%
Commercial real estate	5,349		67.3	%	3,932		68.9	%
Residential real estate	1,005		21.0	%	899		21.6	%
Consumer and other loans	44		0.3	%	19		0.1	%
Unallocated	472		—	%	1,377		—
Total	$	7,502	100.0	%	$	6,696	100.0	%

38

Bank-Owned Life Insurance (“BOLI”) – Our BOLI carrying value amounted to $21.9 million at September 30, 2017 and $16.5 million at December 31, 2016. The Company entered into $5.0 million in new policies for the nine months ended September 30, 2017.

Goodwill and Other Intangibles – Goodwill represents the excess of the purchase price over the fair market value of net assets acquired.  At September 30, 2017 and December 31, 2016, we had recorded goodwill totaling $2.8 million, primarily as a result of the acquisition of Tri-State in 2001.  Our recorded goodwill total also includes $486 thousand related to the 2006 acquisition of $6.3 million in deposits in our Port Jervis branch.  During the quarter ended March 31, 2016 we announced the closing of the Port Jervis branch and the deposits from that branch were transferred to our Montague, New Jersey branch. As of September 30, 2017 deposits originated in that branch were $9.3 million.  In accordance with U.S. GAAP, goodwill is not amortized, but evaluated at least annually for impairment.  Any impairment of goodwill results in a charge to income.  We periodically assess whether events and changes in circumstances indicate that the carrying amounts of goodwill and intangible assets may be impaired.  The estimated fair value of the reporting segment exceeded its book value; therefore, no write-down of goodwill was required.  The goodwill related to the insurance agency is not deductible for tax purposes.

Deposits – Our total deposits increased $81.0 million, or 12.3%, to $741.9 million at September 30, 2017, from $660.9 million at December 31, 2016. The growth in deposits was primarily due to an increase in interest bearing deposits of $64.6 million, or 12.2%, at September 30, 2017, as compared to December 31, 2016. Included in the aforementioned deposit total is $85.3 million with a cost of 0.59% attributed to our branch in Oradell, New Jersey, which opened in the beginning of March 2016, an increase of $25.3 million or 42.2% from December 31, 2016. Additionally, the Company’s wholesale deposits increased $23.4 million, or 27.7%, to $108.0 million at September 30, 2017 from $84.6 at December 31, 2016

Borrowings– Our borrowings consist of short-term and long-term advances from the FHLB.  The advances are secured under terms of a blanket collateral agreement by a pledge of qualifying mortgage loans.  We had $88.7 million and $90.8 million in borrowings at FHLB, at a weighted average interest rate of 1.87% and 1.91% at September 30, 2017 and December 31, 2016, respectively.  The long-term borrowings at September 30, 2017 consisted of $50.0 million of fixed rate advances and $5.0 million of advances with quarterly convertible puts that allow us to put the advance back to the FHLB quarterly after one year from issuance.  During the quarter ended March 31, 2016, the Company entered into forward starting interest rate swap agreements related to four of its FHLB borrowings.   At December 31, 2016, the Company had $5.0 million line of credit at Atlantic Community Bankers Bank which the Company paid off during the quarter ended June 30, 2017.  Please refer to Liquidity and Capital Resources – Off-Balance Sheet Arrangements.    

Subordinated Debentures – On June 28, 2007, Sussex Capital Trust II (the “Trust”), a Delaware statutory business trust and our non-consolidated wholly owned subsidiary, issued $12.5 million of variable rate capital trust pass-through securities to investors.  The Trust purchased $12.9 million of variable rate junior subordinated deferrable interest debentures from us.  The debentures are the sole asset of the Trust.  The terms of the junior subordinated debentures are the same as the terms of the capital securities.  We have also fully and unconditionally guaranteed the obligations of the Trust under the capital securities. The interest rate is based on the three-month LIBOR plus 144 basis points and adjusts quarterly.  The rate at September 30, 2017 was 2.76%. During the quarter ended March 31, 2016, the Company entered into an interest rate swap agreement related to the junior subordinated debentures where the Company pays a fixed rate of 3.10% and receives the three-month LIBOR plus 144 basis points. Please refer to Liquidity and Capital Resources – Off-Balance Sheet Arrangements.  The capital securities are currently redeemable by us at par in whole or in part.  The capital securities must be redeemed upon final maturity of the subordinated debentures on September 15, 2037.  The proceeds of these trust preferred securities, which have been contributed to the Bank, are included in the Bank’s capital ratio calculations and treated as Tier I capital. During the quarter ended December 31, 2016, the Company completed the private placement of the subordinated notes. The subordinated notes have a maturity date of December 22, 2026 and bear interest at the rate of 5.75% per annum, payable quarterly, for the first five years of the term, and then at a variable rate that will reset quarterly to a level equal to the then current 3-month LIBOR plus 350 basis points over the remainder of the term.

In accordance with FASB ASC 810, Consolidations, our wholly owned subsidiary, the Trust, is not included in our consolidated financial statements.

Equity–Stockholders’ equity, inclusive of accumulated other comprehensive income, net of income taxes, was $93.9 million at September 30, 2017, an increase of $33.9 million when compared to December 31, 2016.  On June 21, 2017, we announced that the Company successfully completed an underwritten public offering of 1,136,363 shares of the Company's common stock at a public offering of $24.00 per share. The Company granted the underwriters a 30-day option to purchase up to an additional 113,636 shares of its common stock, which was exercised in full by the underwriters on June 16, 2017. The net proceeds to the Company (including the proceeds from the exercise of the underwriters’ option) after deducting underwriting discounts and commissions was $28.2 milli

39

on, which will be used for general corporate purposes. The Company estimates it will incur an additional $100 thousand in unbilled offering expenses; such expenses will reduce net proceeds.

LIQUIDITY AND CAPITAL RESOURCES

A fundamental component of our business strategy is to manage liquidity to ensure the availability of sufficient resources to meet all financial obligations and to finance prospective business opportunities. Liquidity management is critical to our stability. Our liquidity position over any given period of time is a product of our operating, financing and investing activities. The extent of such activities is often shaped by such external factors as competition for deposits and loan demand.

Traditionally, financing for our loans and investments is derived primarily from deposits, along with interest and principal payments on loans and investments.  At September 30, 2017, total deposits amounted to $741.9 million, an increase of $81.0 million, or 12.3%, from December 31, 2016. At September 30, 2017 and December 31, 2016, borrowings from FHLB and ACBB and subordinated debentures totaled $116.6 million and $123.6 million, respectively, and represented 12.2% and 14.6% of total assets, respectively. 

Loan production continued to be our principal investing activity. Total loans receivable, net of unearned income, at September 30, 2017, amounted to $795.1 million, an increase of $99.9 million, or 14.4%, compared to December 31, 2016.

Our most liquid assets are cash and due from banks and federal funds sold.  At September 30, 2017, the total of such assets amounted to $10.8 million, or 1.1%, of total assets, compared to $14.6 million, or 1.7%, of total assets at December 31, 2016. Another significant liquidity source is our available for sale securities portfolio.  At September 30, 2017, available for sale securities amounted to $101.0 million, compared to $88.6 million at December 31, 2016.

In addition to the aforementioned sources of liquidity, we have available various other sources of liquidity, including federal funds purchased from other banks and the FRB discount window.  The Bank also has the capacity to borrow an additional $101.9 millionthrough its membership in the FHLB and $10.0 million at ACBB at September 30, 2017. Management believes that our sources of funds are sufficient to meet our present funding requirements.

In July 2013, the FRB, the Office of the Comptroller of the Currency (the “OCC”) and the FDIC approved final rules (the “Capital Rules”) that established a new capital framework for U.S. banking organizations. The Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards. In addition, the Capital Rules implement certain provisions of the Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal banking agencies’ rules.  

At September 30, 2017, the Bank’s Tier I,  Total and Common Equity Tier I (“CET1”) capital ratios were 14.82%, 15.80% and 14.82%, respectively.  In addition to the risk-based guidelines, the Bank’s regulators require that banks which meet the regulators’ highest performance and operational standards maintain a minimum leverage ratio (Tier I capital as a percentage of tangible assets) of 4.0%.  As of September 30, 2017, the Bank had a leverage ratio of 12.14%.  The Bank’s risk based and leverage ratios are in excess of those required to be considered “well-capitalized” under FDIC regulations.

The Capital Rules also requires a “capital conservation buffer,” composed entirely of CET1, on top of these minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity and other capital instrument repurchases and compensation based on the amount of the shortfall. Beginning January 1, 2016, the capital standards applicable to the Company will include an additional capital conservation buffer of 0.625%, increasing 0.625% each year thereafter. When fully phased-in on January 1, 2019, the Company will include an additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios inclusive of the capital conservation buffer of (i) CET1 to risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5%, and (iii) Total capital to risk-weighted assets of at least 10.5%. As of September 30, 2017, the Bank had a capital conservation buffer of 7.80%.  

The Capital Rules substantially revised the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries. The risk-based capital guidelines are designed to make regulatory capital requirements sensitive to differences in risk profiles among banks and bank holding companies, to account for off-balance sheet exposures and to minimize disincentives for holding liquid, low-risk assets. The capital guidelines apply on a consolidated basis to bank holding companies with consolidated assets of $1 billion or more, and to certain bank holding companies with less than $1 billion in assets if they are engaged in substantial non-banking activity or meet certain other criteria.  Under FRB reporting requirements, a bank holding company that reaches $1 billion or more in total consolidated assets as of June 30 of the preceding year must begin reporting its

40

consolidated capital beginning in March of the following year.  The threshold for capital consolidation was raised from $500 million to $1 billion effective May 15, 2015, As a result, the Company is no longer required to report its consolidated capital.  The Bank, however, must continue to meet minimum capital requirements under the Capital Rules.

We have no investment or financial relationship with any unconsolidated entities that are reasonably likely to have a material effect on liquidity or the availability of capital resources, except for the trust preferred securities of the Trust.  We are not aware of any known trends or any known demands, commitments, events or uncertainties, which would result in any material increase or decrease in liquidity.  Management believes that any amounts actually drawn upon can be funded in the normal course of operations.

Off-Balance Sheet Arrangements – Our consolidated financial statements do not reflect off-balance sheet arrangements that are made in the normal course of business.  These off-balance sheet arrangements consist of unfunded loans and letters of credit made under the same standards as on-balance sheet instruments.  At September 30, 2017, these unused commitments totaled $144.4 millionand consisted of $76.0 million in commitments to grant commercial real estate, construction and land development loans, $24.9 million in home equity lines of credit, $43.2 million in other unused commitments and $251 thousand in letters of credit.  These instruments have fixed maturity dates, and because many of them will expire without being drawn upon, they do not generally present any significant liquidity risk to us.  Management believes that any amounts actually drawn upon can be funded in the normal course of operations.

During the first quarter of 2016, the Company entered into interest rate swap agreements with notional amounts totaling $38.5 million, of which all are designated as cash flow hedges. The Company entered into $26.0 million in forward starting interest rate swap agreements to coincide with the maturity of five FHLB Advances over the next 21 months that had an average rate of 4.03%.  The forward interest rate swaps have a term of 10 years at an average fixed rate of 1.97% and will hedge short term wholesale funding.  Additionally, the Company entered into a $12.5 million interest rate swap agreement to coincide with a junior subordinated debt issued by Sussex Capital Trust II, for a term of 10 years at a fixed rate of 3.10%.

Item 3 - Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

Item 4 - Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely discussion regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred during our last fiscal quarter that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1 - Legal Proceedings

We are not involved in any legal proceedings other than routine legal proceedings occurring in the ordinary course of business.   Management believes that such proceedings are, in the aggregate, immaterial to our financial condition and results of operations.

Item 1A - Risk Factors

For a summary of risk factors relevant to our operations, see Part 1, Item 1A, “Risk Factors” in our 2016 Annual Report on Form 10-K.  Additional risk factors that could also impact our future results of operations and financial condition include failure to complete the proposed Merger, the imposition of adverse regulatory conditions in connection with regulatory approval of the proposed Merger, disruption to the parties' businesses as a result of the announcement and pendency of the Merger, the inability to realize expected cost savings or to implement integration plans and other adverse consequences associated with the Merger.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

There were no sales by us of unregistered securities during the three months ended September 30, 2017.

໿

Item 3 - Defaults Upon Senior Securities

Not applicable.

Item 4 - Mine Safety Disclosures

Not applicable.

Item 5 - Other Information

Not applicable.

Item 6 - Exhibits

The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated herein by reference.

41

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned,thereunto duly authorized.

Date: November 9, 2017		SUSSEX BANCORP
	By:	/s/ Steven M. Fusco
		Steven M. Fusco
		Chief Financial Officer and Senior Executive Vice President
		(Principal Financial and Accounting Officer)

42

EXHIBIT INDEX

Exhibit
Number	Description
2.1	Agreement and Plan of Merger, dated as of April 10, 2017, by and between Sussex Bancorp, Sussex Bank and Community Bank of Bergen County, NJ (incorporated by reference to Exhibit 2.1 of the Form 8-K filed with the SEC on April 11, 2017).
3.1	Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Quarterly Report on 10-Q filed with the SEC on August 15, 2011).
3.2	Amended and Restated By-laws (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on June 3, 2014).
4.1	Specimen common stock certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the Registration Statement on Form S-1 filed with the SEC on June 3, 2013).
31.1	Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.
31.2	Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
32.1*	Section 1350 Certifications of the Chief Executive Officer and Chief Financial Officer.
101	Financial statements from the Quarterly Report on Form 10-Q of Sussex Bancorp for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income and Comprehensive Income; (iii) the Consolidated Statements of Stockholders’ Equity; (iv) the Consolidated Statements of Cash Flows and (v) Notes to Unaudited Consolidated Financial Statements.

_______________________________

* Furnished herewith and not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act. 

43

EX-31.1

Exhibit 31.1

I, Anthony Labozzetta, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Sussex Bancorp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 9, 2017	By:	/s/ Anthony Labozzetta
		Anthony Labozzetta
		President and Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

 Exhibit 31.2

I, Steven M. Fusco, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Sussex Bancorp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 9, 2017	By:	/s/ Steven M. Fusco
		Steven M. Fusco
		Chief Financial Officer and Senior Executive Vice President
		(Principal Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

Statement Furnished PURSUANT TO SECTION 906 of the

SARBANES-OXLEY ACT OF 2002, 18 U.S.C. SECTION1350

In connection with the Quarterly Report on Form 10-Q of Sussex Bancorp (the “Company”) for the quarter ended September 30, 2017 (the “Report”), I, Anthony Labozzetta, President and Chief Executive Officer, and I, Steven M. Fusco, Chief Financial Officer and Senior Executive Vice President, each certify as follows:

A)	the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or 78o(d)), and
B)	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods covered by the Report.

This statement is authorized to be attached as an exhibit to the Report so that this statement will accompany the Report at such time as the Report is filed with the Securities and Exchange Commission, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. Pursuant to Securities and Exchange Commission Release 33-8238, dated June 5, 2003, this certification is being furnished and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any registration statement of the Company filed under the Securities Act of 1933, as amended, except to the extent that the Company specifically incorporates it by reference. A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Date: November 9, 2017	By: /s/ Anthony Labozzetta
	Anthony Labozzetta
	President and Chief Executive Officer
	(Principal Executive Officer)

By: /s/ Steven M. Fusco

Steven M. Fusco

Chief Financial Officer and

Senior Executive Vice President

(Principal Financial and Accounting Officer)

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2017	Nov. 02, 2017
Document and Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2017
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2017
Entity Registrant Name	SUSSEX BANCORP
Entity Central Index Key	0001028954
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Trading Symbol	sbbx
Entity Common Stock, Shares Outstanding		6,040,180

XML

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
ASSETS
Cash and due from banks	$ 3,028	$ 2,847
Interest-bearing deposits with other banks	7,741	11,791
Cash and cash equivalents	10,769	14,638
Interest bearing time deposits with other banks	100	100
Securities available for sale, at fair value	100,978	88,611
Securities held to maturity, at amortized cost (fair value of $8,238 and $11,739 at September 30, 2017 and December 31, 2016, respectively)	8,075	11,618
Federal Home Loan Bank Stock, at cost	5,081	5,106
Loans receivable, net of unearned income	795,124	695,257
Less: allowance for loan losses	7,502	6,696
Net loans receivable	787,622	688,561
Foreclosed real estate	2,275	2,367
Premises and equipment, net	7,683	8,728
Accrued interest receivable	2,562	2,058
Goodwill	2,820	2,820
Bank-owned life insurance	21,910	16,532
Other assets	6,927	7,589
Total Assets	956,802	848,728
Deposits:
Non-interest bearing	148,861	132,434
Interest bearing	593,067	528,487
Total deposits	741,928	660,921
Short-term borrowings	33,710	29,805
Long-term borrowings	55,000	66,000
Accrued interest payable and other liabilities	4,374	4,090
Subordinated debentures	27,846	27,840
Total Liabilities	862,858	788,656
Stockholders' Equity:
Preferred stock, no par value, 1,000,000 shares authorized; none issued	0	0
Common stock, no par value, 10,000,000 shares authorized; 6,040,180 and 4,741,068 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively	65,304	36,538
Deferred compensation obligation under Rabbi Trust	1,371	1,383
Retained earnings	27,629	23,291
Accumulated other comprehensive income	1,011	243
Stock held by Rabbi Trust	(1,371)	(1,383)
Total Stockholders' Equity	93,944	60,072
Total Liabilities and Stockholders' Equity	$ 956,802	$ 848,728

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Statement of Financial Position [Abstract]
Securities held to maturity, fair value	$ 8,238	$ 11,739
Preferred stock authorized (in shares)	1,000,000	1,000,000
Preferred stock issued (in shares)	0	0
Common stock authorized (in shares)	10,000,000	10,000,000
Common stock issued (in shares)	6,040,180	4,741,068
Common stock outstanding (in shares)	6,040,180	4,741,068

XML

Consolidated Statements Of Income And Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
INTEREST INCOME
Loans receivable, including fees	$ 8,556	$ 6,971	$ 24,030	$ 19,575
Securities:
Taxable	379	396	1,064	1,116
Tax-exempt	314	201	943	592
Interest bearing deposits	6	7	28	17
Total Interest Income	9,255	7,575	26,065	21,300
INTEREST EXPENSE
Deposits	963	619	2,532	1,830
Borrowings	398	508	1,358	1,393
Subordinated debentures	320	100	957	266
Total Interest Expense	1,681	1,227	4,847	3,489
Net Interest Income	7,574	6,348	21,218	17,811
PROVISION FOR LOAN LOSSES	340	458	1,127	1,054
Net Interest Income after Provision for Loan Losses	7,234	5,890	20,091	16,757
OTHER INCOME
Service fees on deposit accounts	274	245	812	726
ATM and debit card fees	198	190	578	577
Bank-owned life insurance	144	74	378	225
Insurance commissions and fees	1,263	1,090	4,153	3,850
Investment brokerage fees	9	(10)	12	67
Net (loss) gain on sales of securities	(26)	89	51	361
Net loss on disposal of premises and equipment	0	0	0	(19)
Other	167	96	340	337
Total Other Income	2,029	1,774	6,324	6,124
OTHER EXPENSES
Salaries and employee benefits	3,755	3,243	10,990	9,672
Occupancy, net	462	463	1,418	1,399
Data processing	565	529	1,643	1,626
Furniture and equipment	231	248	705	764
Advertising and promotion	64	63	259	254
Professional fees	303	219	778	570
Director fees	94	159	290	378
FDIC assessment	49	138	193	379
Insurance	70	67	202	213
Stationary and supplies	42	47	118	149
Merger-related expenses	1	0	482	0
Loan collection costs	23	24	75	109
Net expenses and write-downs related to foreclosed real estate	221	98	298	317
Other	414	353	1,346	1,029
Total Other Expenses	6,294	5,651	18,797	16,859
Income before Income Taxes	2,969	2,013	7,618	6,022
EXPENSE FOR INCOME TAXES	1,006	696	2,440	2,022
Net Income	1,963	1,317	5,178	4,000
OTHER COMPREHENSIVE INCOME:
Unrealized (loss) gains on available for sale securities arising during the period	(10)	(575)	1,810	1,986
Fair value adjustments on derivatives	(63)	190	(478)	(1,359)
Reclassification adjustment for net loss (gain) on securities transactions included in net income	26	(89)	(51)	(361)
Income tax related to items of other comprehensive (loss) income	18	190	(513)	(106)
Other comprehensive (loss) income, net of income taxes	(29)	(284)	768	160
Comprehensive income	$ 1,934	$ 1,033	$ 5,946	$ 4,160
EARNINGS PER SHARE
Basic (usd per share)	$ 0.33	$ 0.28	$ 1.00	$ 0.87
Diluted (usd per share)	$ 0.33	$ 0.28	$ 1.00	$ 0.86

XML

Consolidated Statements Of Stockholders' Equity - USD ($) $ in Thousands	Total	Common Stock	Deferred Compensation Obligation Under Rabbi Trust	Retained Earnings	Accumulated Other Comprehensive Income	Stock Held by Rabbi Trust	Treasury Stock
Beginning balance at Dec. 31, 2015	$ 53,941	$ 35,927	$ 0	$ 18,520	$ 86	$ 0	$ (592)
Beginning balance (in shares) at Dec. 31, 2015		4,646,238
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	4,000			4,000
Other comprehensive income	160				160
Treasury shares purchased	(26)						(26)
Treasury shares purchased (in shares)		(2,127)
Funding of Supplemental Director Retirement Plan	0		1,359			(1,359)
Stock issued to fund Rabbi Trust	814	$ 198					616
Stock issued to fund Rabbi Trust (in shares)		60,920
Options exercised	4						2
Options exercised (in shares)		449
Restricted stock granted (in shares)		41,619
Restricted stock forfeited (in shares)		(5,379)
Compensation expense related to stock option and restricted stock grants	302	$ 302
Dividends declared on common stock ($0.10 and $0.08 per share as of June 30, 2017 and 2016, respectively)	(562)			(562)
Ending balance at Sep. 30, 2016	58,633	$ 36,429	1,359	21,958	246	(1,359)	0
Ending balance (in shares) at Sep. 30, 2016		4,741,720
Beginning balance at Dec. 31, 2016	$ 60,072	$ 36,538	1,383	23,291	243	(1,383)	0
Beginning balance (in shares) at Dec. 31, 2016	4,741,068	4,741,068
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	$ 5,178			5,178
Other comprehensive income	768				768
Funding of Supplemental Director Retirement Plan	0		(12)			12
Options exercised	0
Proceeds of capital raise (net of capitalized costs of $187 thousand)	28,238	$ 28,238
Net proceeds of capital raise (in shares)		1,249,999
Restricted stock granted (in shares)		53,170
Restricted stock forfeited (in shares)		(4,057)
Compensation expense related to stock option and restricted stock grants	528	$ 528
Dividends declared on common stock ($0.10 and $0.08 per share as of June 30, 2017 and 2016, respectively)	(840)			(840)
Ending balance at Sep. 30, 2017	$ 93,944	$ 65,304	$ 1,371	$ 27,629	$ 1,011	$ (1,371)	$ 0
Ending balance (in shares) at Sep. 30, 2017	6,040,180	6,040,180

XML

Consolidated Statements Of Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Statement of Stockholders' Equity [Abstract]
Dividends declared (usd per share)	$ 0.16	$ 0.12
Capital costs	$ 187

XML

Consolidated Statements Of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Cash Flows from Operating Activities
Net income	$ 5,178	$ 4,000
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	1,127	1,054
Depreciation and amortization	799	837
Net amortization of securities premiums and discounts	1,265	1,159
Amortization of subordinated debt issuance costs	6	0
Net realized gain on sale of securities	(51)	(361)
Net realized loss on disposal of premises and equipment	0	19
Net realized gain on sale of foreclosed real estate	(13)	(14)
Write-downs of and provisions for foreclosed real estate	236	199
Deferred income tax benefit	(546)	(68)
Earnings on bank-owned life insurance	(378)	(225)
Compensation expense for stock options and stock awards	528	302
(Increase) decrease in assets:
Accrued interest receivable	(504)	(33)
Other assets	217	(1,047)
Increase in accrued interest payable and other liabilities	284	332
Net Cash Provided by Operating Activities	8,148	6,154
Securities available for sale:
Purchases	(50,161)	(27,431)
Sales	31,790	23,685
Maturities, calls and principal repayments	6,569	6,731
Securities held to maturity:
Purchases	(1,000)	(2,023)
Sales	0	1,008
Maturities, calls and principal repayments	4,523	1,209
Net increase in loans	(100,500)	(120,877)
Proceeds from the sale of foreclosed real estate	617	893
Purchases of bank premises and equipment	(190)	(927)
Proceeds from the sale of premises and equipment	0	5
Purchase of bank owned life insurance	(5,000)	0
Net increase (decrease) in Federal Home Loan Bank stock	25	(468)
Net Cash Used in Investing Activities	(113,327)	(118,195)
Cash Flows from Financing Activities
Net increase in deposits	81,007	107,065
Net increase in short-term borrowed funds	3,905	1,850
Proceeds from long-term borrowings	0	10,000
Repayment of long-term borrowings	(11,000)	0
Net proceeds from capital raise	28,238	0
Purchase of treasury stock	0	(26)
Proceeds from exercise of stock options	0	4
Net proceeds from issuance of common stock		0
Dividends paid	(840)	(562)
Net Cash Provided by Financing Activities	101,310	118,331
Net (Decrease) increase in Cash and Cash Equivalents	(3,869)	6,290
Cash and Cash Equivalents - Beginning	14,638	6,120
Cash and Cash Equivalents - Ending	10,769	12,410
Supplementary Cash Flows Information
Interest paid	4,810	3,440
Income taxes paid	2,695	2,560
Supplementary Schedule of Noncash Investing and Financing Activities
Foreclosed real estate acquired in settlement of loans	312	729
Other real estate owned transferred from fixed assets	$ 437	$ 0

XML

Summary Of Significant Accounting Policies

9 Months Ended

Sep. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Summary Of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Sussex Bancorp (“we,” “us,” “our” or the “company”) and our wholly owned subsidiary Sussex Bank (the “Bank”).  The Bank’s wholly owned subsidiaries are SCB Investment Company, Inc., SCBNY Company, Inc., ClassicLake Enterprises, LLC, PPD Holding Company, LLC, and Tri-State Insurance Agency, Inc. (“Tri-State”), a full service insurance agency located in Sussex County, New Jersey with a satellite office located in Bergen County, New Jersey.  Tri-State’s operations are considered a separate segment for financial disclosure purposes.  All inter-company transactions and balances have been eliminated in consolidation.  The Bank operates eleven banking offices: eight located in Sussex County, New Jersey, one located in Bergen County, New Jersey, one located in Warren County, New Jersey, and one in Queens County, New York.

We are subject to the supervision and regulation of the Board of Governors of the Federal Reserve System (the “FRB”).  The Bank’s deposits are insured by the Deposit Insurance Fund (“DIF”) of the FDIC up to applicable limits.  The operations of the company and the Bank are subject to the supervision and regulation of the FRB, the FDIC and the New Jersey Department of Banking and Insurance (the “Department”) and the operations of Tri-State are subject to supervision and regulation by the Department.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information.  Accordingly, they do not include all of the information and footnotes required by the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for full year financial statements.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature.  Operating results for the three and nine month periods ended September 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.  These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto that are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.  

New Accounting Standards

In May 2014, the FASB issued an Accounting Standard Update (“ASU”) 2014-09 to amend its guidance on “Revenue from Contracts with Customers, (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services. This ASU will replace most existing revenue recognition guidance under U.S. GAAP when it becomes effective. In August 2015, the FASB issued an amendment (ASU 2015-14) which defers the effective date of this new guidance by one year. More detailed implementation guidance on Topic 606 was issued in March 2016 (ASU 2016-08), April 2016 (ASU 2016-10) May 2016 (ASU 2016-12), December 2016 (ASU 2016-20), February 2017 (ASU 2017-05) and September 2017 (ASU 2017-13), and the effective date and transition requirements for these ASUs are the same as the effective date and transition requirements of ASU 2014-09. The amendments in Topic 606 are effective for public business entities for annual periods beginning after December 15, 2017. Approximately 80% of the Company’s revenue is comprised of interest income on financial assets, which are explicitly excluded from the scope of Topic 606.  In addition, approximately 65% of the Company’s non-interest income consists of insurance commissions and fees, which are also excluded from the scope of Topic 606. With respect to the remaining elements of our non-interest income, management has identified revenue streams within the scope of the guidance, primarily service fees on deposits and ATM and debit card fees, but has not yet performed an evaluation of the underlying revenue contracts. Since the Company has not yet performed a detailed analysis on contracts that include the potentially impacted accounts, we cannot make a formal assessment on the impact.  Preliminarily, we expect to adopt Topic 606, as modified and amended, using the retrospective approach with the cumulative effect adjustment.

In January 2016, FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income; (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. For public entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017.  The Company is currently evaluating the impact of the pending adoption of the new standard on its consolidated financial statements.

In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted for all public business entities upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company currently expects that upon adoption of ASU 2016-02, right-of-use assets and lease liabilities will be recognized in the consolidated balance sheet in amounts that will be material; however, there will be no material impact on operations.

In March 2016, FASB issued ASU 2016-09,Compensation–Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. FASB issued ASU 2016-09 as part of its initiative to reduce complexity in accounting standards. The areas for simplification in this ASU 2016-09 involve several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. On May 10, 2017, the FASB issued ASU 2017-09, which amends the scope of modification accounting for share-based payment arrangements issued in ASU 2016-09. The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification.

The Company`s adoption of the ASU did not have a significant impact on the Company`s consolidated financial statements. The effective tax rate decreased 1.6% to 32.0% from 33.6% for the nine months ended September 30, 2017 and 2016, respectively. The adoption of the ASU minimally impacted the Company's annualized tax rate which will be analyzed thru the year ended 2017.

In June, 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments – Credit Losses (Topic 326) (the “ASU”), which introduces new guidance for the accounting for credit losses on instruments within its scope. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale (AFS) debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. The ASU will be effective for public business entities that are SEC filers in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities will have one additional year. Early application of the guidance will be permitted for all entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact of the pending adoption of the new standard on its consolidated financial statements. The Company has taken steps to prepare for implementation when it becomes effective, such as changes to its current model and evaluating the potential use of outside professionals for an updated model.

In August 2016, FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force), which addresses eight classification issues related to the statement of cash flows: (i) debt prepayment or debt extinguishment costs, (ii) settlement of zero-coupon bonds, (iii) contingent consideration payments made after a business combination, (iv) proceeds from the settlement of insurance claims, (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (vi) distributions received from equity method investees, (vii) beneficial interests in securitization transactions, and (viii) separately identifiable cash flows and application of the predominance principle. ASU 2016-15 is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the ASU in an interim period, adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. Entities should apply this ASU using a retrospective transition method to each period presented. If it is impracticable for an entity to apply the ASU retrospectively for some of the issues, it may apply the amendments for those issues prospectively as of the earliest date practicable. The Company`s adoption of the ASU will not have a significant impact on the Company's consolidated financial statements.

In January 2017, FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (Topic 350). The main objective of this ASU is to simplify the accounting for goodwill impairment by requiring impairment charges be based upon the first step in the current two-step impairment test under Accounting Standards Codification (ASC) 350. Currently, if the fair value of a reporting unit is lower than its carrying amount (Step 1), an entity calculates any impairment charge by comparing the implied fair value of goodwill with its carrying amount (Step 2). This ASU’s objective is to simplify how all entities assess goodwill for impairment by eliminating Step 2 from the goodwill impairment test. As amended, the goodwill impairment test will consist of one step comparing the fair value of a reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The standard will be applied prospectively and is effective for annual and interim impairment tests performed in periods beginning after December 15, 2019. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluating the impact of the pending adoption on its consolidated financial statements.

In March 2017, FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20). The update shortens the amortization period for premiums on purchased callable debt securities to the earliest call date. The amendment will apply only to callable debt securities with explicit, noncontingent call features that are callable at fixed prices and on preset dates, apply to all premiums on callable debt securities, regardless of how they were generated, and require companies to reset the effective yield using the payment terms of the debt security if the call option is not exercised on the earliest call date. The ASU does not require an accounting change for securities held at a discount. The discount continues to be amortized to maturity and does not apply when the investor has already incorporated prepayments into the calculation of its effective yield under other GAAP. The amendments in the ASU are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those years.Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company's adoption of the ASU will not have a significant impact on the Company's consolidated financial statements.

XML

Acquisitions And Stock Offering

9 Months Ended

Sep. 30, 2017

Business Combinations [Abstract]

Acquisitions And Stock Offering

ACQUISITIONS AND STOCK OFFERING

On April 11, 2017, we announced the signing of a definitive merger agreement to acquire Community Bank of Bergen County, NJ, a New Jersey-chartered bank (“Community”) in an all-stock transaction (the “Merger”). Under the terms of the agreement, Community will be merged with and into Sussex Bank, with Sussex Bank being the surviving entity and each outstanding share of Community common stock will be exchanged for 0.97 shares of Sussex Bancorp's common stock. The transaction is expected to close in the first quarter of 2018, subject to customary closing conditions, including receipt of regulatory approvals and the approvals of the shareholders of Sussex Bancorp and Community. Based on financials as of December 31, 2016, the combined company will have approximately $1.2 billion in assets, $925 million in gross loans, and $965 million in deposits upon completion of the transaction. Included in the Company`s third quarter and year-to-date non-interest expense was $482 thousand in non-recurring expenses related to the Merger, largely legal and other professional fees. The Company expects to incur related non-recurring costs through the closing of the Merger. The Company has received regulatory approvals from The New Jersey Department of Banking and Insurance and the FDIC to complete the merger.

On June 21, 2017, we announced the closing of an underwritten public offering of 1,136,363 shares of the Company’s common stock at a public offering price of $24.00 per share. The Company granted the underwriters a 30-day option to purchase up to an additional 113,636 shares of its common stock, which was exercised in full by the Underwriters on June 16, 2017. The net proceeds to the Company (including the proceeds from the exercise of the Underwriters’ option) after deducting underwriting discounts and commissions was $28.2 million, which will be used for general corporate purposes. The Company estimates it will incur an additional $100 thousand in unbilled offering expenses; such expenses will reduce net proceeds.

XML

Securities

9 Months Ended

Sep. 30, 2017

Investments [Abstract]

Securities

SECURITIES

Available for Sale

The amortized cost and approximate fair value of securities available for sale as of September 30, 2017 and December 31, 2016 are summarized as follows:

໿

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2017
U.S. government agencies	$	19,509	$	72	$	(44	)	$	19,537
State and political subdivisions	41,936		950		(157		)	42,729
Mortgage-backed securities -
U.S. government-sponsored enterprises	37,016		126		(463		)	36,679
Corporate Debt	2,000		33		—			2,033
	$	100,461	$	1,181	$	(664	)	$	100,978

December 31, 2016
U.S. government agencies	$	13,115	$	29	$	(57	)	$	13,087
State and political subdivisions	41,255		203		(770		)	40,688
Mortgage-backed securities -
U.S. government-sponsored enterprises	33,483		126		(755		)	32,854
Corporate Debt	2,000		—		(18		)	1,982
	$	89,853	$	358	$	(1,600	)	$	88,611

Securities with a carrying value of approximately $22.8 million and $34.3 million at September 30, 2017 and December 31, 2016, respectively, were pledged to secure public deposits and for borrowings at the Federal Reserve Bank as required or permitted by applicable laws and regulations.

The amortized cost and fair value of securities available for sale at September 30, 2017 are shown below by contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.  Investments which pay principal on a periodic basis are not included in the maturity categories.

໿

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	—	$	—
Due after one year through five years	—		—
Due after five years through ten years	5,671		5,738
Due after ten years	38,265		39,024
Total bonds and obligations	43,936		44,762
U.S. government agencies	19,509		19,537
Mortgage-backed securities:
U.S. government-sponsored enterprises	37,016		36,679
Total available for sale securities	$	100,461	$	100,978

Gross gains on sales of securities available for sale were $129 thousand and gross realized losses were $155 thousand for the three months ended September 30, 2017. Gross realized gains on sales of securities available for sale were $89 thousand and gross losses were less than $1 thousand for the three months ended September 30, 2016.

Gross gains on sales of securities available for sale were $294 thousand and $353 thousand and gross losses were $243 and less than $1 thousand for the nine months ended September 30, 2017 and 2016, respectively.

Temporarily Impaired Securities

The following table shows gross unrealized losses and fair value of securities with unrealized losses that are not deemed to be other than temporarily impaired, aggregated by category and length of time that individual available for sale securities have been in a continuous unrealized loss position at September 30, 2017 and December 31, 2016.

໿

	Less Than 12 Months					12 Months or More					Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
September 30, 2017
U.S. government agencies	$	8,042	$	(44	)	$	—	$	—		$	8,042	$	(44	)
State and political subdivisions	7,808		(135		)	573		(22		)	8,381		(157		)
Mortgage-backed securities -
U.S. government-sponsored enterprises	17,682		(324		)	8,233		(139		)	25,915		(463		)
Total temporarily impaired securities	$	33,532	$	(503	)	$	8,806	$	(161	)	$	42,338	$	(664	)

December 31, 2016
U.S. government agencies	$	4,952	$	(15	)	$	2,126	$	(42	)	$	7,078	$	(57	)
State and political subdivisions	23,989		(770		)	—		—			23,989		(770		)
Mortgage-backed securities -
U.S. government-sponsored enterprises	23,299		(752		)	639		(3		)	23,938		(755		)
Corporate Debt	1,982		(18		)	—		—			1,982		(18		)
Total temporarily impaired securities	$	54,222	$	(1,555	)	$	2,765	$	(45	)	$	56,987	$	(1,600	)

For each security whose fair value is less than their amortized cost basis, a review is conducted to determine if an other-than-temporary impairment has occurred. As of September 30, 2017, we reviewed our available for sale securities portfolio for indications of impairment. This review included analyzing the length of time and the extent to which the fair value was lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and the intent and likelihood of selling the security.  The intent and likelihood of sale of debt and equity securities are evaluated based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy and interest rate risk position. 

U.S. Government Agencies 

At September 30, 2017 and December 31, 2016, the declines in fair value and the unrealized losses for our U.S. government agencies securities were primarily due to changes in spreads and market conditions and not credit quality.  At September 30, 2017, there were five securities with a fair value of $8.0 million that had an unrealized loss that amounted to $44 thousand.  As of September 30, 2017, we did not intend to sell and it was not more-likely-than-not that we would be required to sell any of these securities before recovery of their amortized cost basis.  Therefore, none of the U.S. government agency securities at September 30, 2017 were deemed to be other-than-temporarily impaired (“OTTI”).

At December 31, 2016, there were five securities with a fair value of $7.1 million that had an unrealized loss that amounted to $57 thousand.

State and Political Subdivisions

At September 30, 2017 and December 31, 2016, the decline in fair value and the unrealized losses for our state and political subdivisions securities were caused by changes in interest rates and spreads and were not the result of credit quality.  At September 30, 2017, there were eight securities with a fair value of $8.4 million that had an unrealized loss that amounted to $157 thousand. These securities typically have maturity dates greater than 10 years and the fair values are more sensitive to changes in market interest rates.   

At December 31, 2016, there were thirty-one securities with a fair value of $24.0 million that had an unrealized loss that amounted to $770 thousand. 

Mortgage-Backed Securities

At September 30, 2017 and December 31, 2016, the decline in fair value and the unrealized losses for our mortgage-backed securities guaranteed by U.S. government-sponsored enterprises were primarily due to changes in spreads and market conditions and not credit quality.  At September 30, 2017, there were eighteen securities with a fair value of $25.9 million that had an unrealized loss that amounted to $463 thousand.  As of September 30, 2017,  we did not intend to sell and it was not more-likely-than-not that we would be required to sell any of these securities before recovery of their amortized cost basis.  Therefore, none of our mortgage-backed securities at September 30, 2017 were deemed to be OTTI.  

At December 31, 2016, there were sixteen securities with a fair value of $23.9 million that had an unrealized loss that amounted to $755 thousand. 

Corporate Debt

At September 30, 2017, there were no securities that had an unrealized loss. These securities typically have maturity dates greater than 5 years and the fair values are more sensitive to changes in market interest rates. As of September 30, 2017, we did not intend to sell and it was more-likely-than-no that we would be required to sell any of these securities before recovery of their amortized cost basis. Therefore, none of our corporate debt as September 30, 2017, were deemed to be other-than-temporarily-impaired.

At December 31, 2016, there was one security with a fair value of $2.0 million that had an unrealized loss that amounted to $18 thousand.

Held to Maturity Securities

The amortized cost and approximate fair value of securities held to maturity as of September 30, 2017 and December 31, 2016 are summarized as follows:

໿

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2017
State and political subdivisions	$	8,075	$	163	$	—		$	8,238
December 31, 2016
State and political subdivisions	$	11,618	$	123	$	(2	)	$	11,739

During the nine months ended September 30, 2016, the Company sold a security out of its held to maturity portfolio due to continued credit deterioration. The gross realized gain on the sale of the security was $8 thousand for the nine months ended September 30, 2016.

The amortized cost and carrying value of securities held to maturity at September 30, 2017 are shown below by contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	5,240	$	5,240
Due after one year through five years	255		257
Due after five years through ten years	1,544		1,615
Due after ten years	1,036		1,126
Total held to maturity securities	$	8,075	$	8,238

Temporarily Impaired Securities

For each security whose fair value is less than their amortized cost basis, a review is conducted to determine if an other-than-temporary impairment has occurred. As of September 30, 2017, we did not have any held to maturity investments with unrealized losses. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and the intent and likelihood of selling the security.  The intent and likelihood of sale of debt securities is evaluated based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy and interest rate risk position. For each security whose fair value is less than their amortized cost basis, a review is conducted to determine if an other-than-temporary impairment has occurred.

At December 31, 2016, there were two securities with a fair value of $789 thousand that had an unrealized loss of $2 thousand.

	Less Than 12 Months					12 Months or More				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
December 31, 2016
State and political subdivisions	$	789	$	(2	)	$	—	$	—	$	789	$	(2	)
Total temporarily impaired securities	$	789	$	(2	)	$	—	$	—	$	789	$	(2	)

XML

Loans

9 Months Ended

Sep. 30, 2017

Loans and Leases Receivable Disclosure [Abstract]

Loans

LOANS

The composition of net loans receivable at September 30, 2017 and December 31, 2016 is as follows:

(Dollars in thousands)	September 30, 2017			December 31, 2016
Commercial and industrial	$	46,493		$	40,280
Construction	43,834			25,360
Commercial real estate	536,122			479,227
Residential real estate	167,496			150,237
Consumer and other	2,197			1,038
Total loans receivable	796,142			696,142
Unearned net loan origination fees	(1,018		)	(885		)
Allowance for loan losses	(7,502		)	(6,696		)
Net loans receivable	$	787,622		$	688,561

Mortgage loans serviced for others are not included in the accompanying balance sheets.  The total amount of loans serviced for the benefit of others was approximately $242 thousand and $249 thousand at September 30, 2017 and December 31, 2016, respectively. Mortgage servicing rights were immaterial at September 30, 2017 and December 31, 2016.

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables

9 Months Ended

Sep. 30, 2017

Receivables [Abstract]

Allowance For Loan Losses And Credit Quality Of Financing Receivables

ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY OF FINANCING RECEIVABLES

The following table presents changes in the allowance for loan losses disaggregated by the class of loans receivable for the three and nine months ended September 30, 2017 and 2016:  ໿

໿

(Dollars in thousands)	Commercial and Industrial			Construction			Commercial Real Estate			Residential Real Estate			Consumer and Other			Unallocated			Total
Three Months Ended:
September 30, 2017
Beginning balance	$	201		$	478		$	4,243		$	917		$	20		$	1,306		$	7,165
Charge-offs	—			—			—			—			(7		)	—			(7		)
Recoveries	1			—			1			1			1			—			4
Provision	(31		)	(17		)	1,105			87			30			(834		)	340
Ending balance	$	171		$	461		$	5,349		$	1,005		$	44		$	472		$	7,502
September 30, 2016
Beginning balance	$	199		$	208		$	4,020		$	914		$	17		$	630		$	5,988
Charge-offs	—			—			(91		)	(25		)	(11		)	—			(127		)
Recoveries	5			—			2			1			4			—			12
Provision	5			106			(24		)	(48		)	8			411			458
Ending balance	$	209		$	314		$	3,907		$	842		$	18		$	1,041		$	6,331
Nine Months Ended:
September 30, 2017
Beginning balance	$	110		359			$	3,932		$	899		$	19		$	1,377		$	6,696
Charge-offs	(13		)	—			(266		)	(42		)	(20		)	—			(341		)
Recoveries	1			—			5			10			4			—			20
Provision	73			102			1,678			138			41			(905		)	1,127
Ending balance	$	171		$	461		$	5,349		$	1,005		$	44		$	472		$	7,502
September 30, 2016
Beginning balance	$	85		220			$	3,646		$	784		$	87		$	768		$	5,590
Charge-offs	(138		)	—			(156		)	(59		)	(30		)	—			(383		)
Recoveries	21			—			36			7			6			—			70
Provision	241			94			381			110			(45		)	273			1,054
Ending balance	$	209		$	314		$	3,907		$	842		$	18		$	1,041		$	6,331

The following table presents the balance of the allowance of loan losses and loans receivable by class at September 30, 2017 and December 31, 2016 disaggregated on the basis of our impairment methodology.

໿

໿

	Allowance for Loan Losses						Loans Receivable
(Dollars in thousands)	Balance		Balance Loans Individually Evaluated for Impairment		Balance Related to Loans Collectively Evaluated for Impairment		Balance		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
September 30, 2017
Commercial and industrial	$	171	$	—	$	171	$	46,493	$	20	$	46,473
Construction	461		—		461		43,834		—		43,834
Commercial real estate	5,349		784		4,565		536,122		5,699		530,423
Residential real estate	1,005		1		1,004		167,496		1,823		165,673
Consumer and other loans	44		—		44		2,197		—		2,197
Unallocated	472		—		—		—		—		—
Total	$	7,502	$	785	$	6,245	$	796,142	$	7,542	$	788,600

December 31, 2016
Commercial and industrial	$	110	$	14	$	96	$	40,280	$	33	$	40,247
Construction	359		—		359		25,360		—		25,360
Commercial real estate	3,932		135		3,797		479,227		4,597		474,630
Residential real estate	899		6		893		150,237		1,967		148,270
Consumer and other loans	19		—		19		1,038		—		1,038
Unallocated	1,377		—		—		—		—		—
Total	$	6,696	$	155	$	5,164	$	696,142	$	6,597	$	689,545

An age analysis of loans receivable, which were past due as of September 30, 2017 and December 31, 2016, is as follows:

໿

(Dollars in thousands)	30-59 Days Past Due		60-89 days Past Due		Greater Than 90 Days (a)		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
September 30, 2017
Commercial and industrial	$	137	$	192	$	20	$	349	$	46,144	$	46,493	$	—
Construction	107		—		—		107		43,727		43,834		—
Commercial real estate	212		—		5,246		5,458		530,664		536,122		—
Residential real estate	966		6		1,338		2,310		165,186		167,496		—
Consumer and other	8		—		—		8		2,189		2,197		—
Total	$	1,430	$	198	$	6,604	$	8,232	$	787,910	$	796,142	$	—

December 31, 2016
Commercial and industrial	$	—	$	—	$	137	$	137	$	40,143	$	40,280	$	104
Construction	—		—		309		309		25,051		25,360		309
Commercial real estate	84		719		4,103		4,906		474,321		479,227		55
Residential real estate	786		247		1,752		2,785		147,452		150,237		—
Consumer and other	4		—		—		4		1,034		1,038		—
Total	$	874	$	966	$	6,301	$	8,141	$	688,001	$	696,142	$	468

(a) includes loans greater than 90 days past due and still accruing and non-accrual loans.

Loans for which the accrual of interest has been discontinued at September 30, 2017 and December 31, 2016 were: 

໿

(Dollars in thousands)	September 30, 2017		December 31, 2016
Commercial and industrial	$	20	$	33
Commercial real estate	5,246		4,048
Residential real estate	1,338		1,752
Total	$	6,604	$	5,833

In determining the adequacy of the allowance for loan losses, we estimate losses based on the identification of specific problem loans through our credit review process and also estimate losses inherent in other loans on an aggregate basis by loan type.  The credit review process includes the independent evaluation of the loan officer assigned risk ratings by the Chief Credit Officer and a third party loan review company.  Such risk ratings are assigned loss component factors that reflect our loss estimate for each group of loans.  It is management’s and the Board of Directors’ responsibility to oversee the lending process to ensure that all credit risks are properly identified, monitored, and controlled, and that loan pricing, terms and other safeguards against non-performance and default are commensurate with the level of risk undertaken and is rated as such based on a risk-rating system.  Factors considered in assigning risk ratings and loss component factors include: borrower specific information related to expected future cash flows and operating results, collateral values, financial condition and payment status; levels of and trends in portfolio charge-offs and recoveries; levels in portfolio delinquencies; effects of changes in loan concentrations and observed trends in the economy and other qualitative measurements.

Our risk-rating system is consistent with the classification system used by regulatory agencies and with industry practices. Loan classifications of Substandard, Doubtful or Loss are consistent with the regulatory definitions of classified assets.  The classification system is as follows:    

• Pass: This category represents loans performing to contractual terms and conditions and the primary source of repayment is adequate to meet the obligation.  We have five categories within the Pass classification depending on strength of repayment sources, collateral values and financial condition of the borrower. 

• Special Mention:  This category represents loans performing to contractual terms and conditions; however the primary source of repayment or the borrower is exhibiting some deterioration or weaknesses in financial condition that could potentially threaten the borrowers’ future ability to repay our loan principal and interest or fees due.

• Substandard: This category represents loans that the primary source of repayment has significantly deteriorated or weakened which has or could threaten the borrowers’ ability to make scheduled payments.  The weaknesses require close supervision by management and there is a distinct possibility that we could sustain some loss if the deficiencies are not corrected.  Such weaknesses could jeopardize the timely and ultimate collection of our loan principal and interest or fees due.  Loss may not be expected or evident, however, loan repayment is inadequately supported by current financial information or pledged collateral.

• Doubtful: Loans so classified have all the inherent weaknesses of a substandard loan with the added provision that collection or liquidation in full is highly questionable and not reasonably assured.  The probability of at least partial loss is high, but extraneous factors might strengthen the asset to prevent loss. The validity of the extraneous factors must be continuously monitored. Once these factors are questionable the loan should be considered for full or partial charge-off.

• Loss: Loans so classified are considered uncollectible, and of such little value that their continuance as active assets is not warranted.  Such loans are fully charged off.

The following tables illustrate our corporate credit risk profile by creditworthiness category as of September 30, 2017 and December 31, 2016: ໿

໿

(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
September 30, 2017
Commercial and industrial	$	46,178	$	295	$	20	$	—	$	46,493
Construction	43,727		107		—		—		43,834
Commercial real estate	520,867		4,019		11,236		—		536,122
Residential real estate	165,163		231		2,102		—		167,496
Consumer and other	2,197		—		—		—		2,197
	$	778,132	$	4,652	$	13,358	$	—	$	796,142

December 31, 2016
Commercial and industrial	$	40,247	$	—	$	33	$	—	$	40,280
Construction	25,360		—		—		—		25,360
Commercial real estate	463,889		7,461		7,877		—		479,227
Residential real estate	147,526		584		2,127		—		150,237
Consumer and other	1,038		—		—		—		1,038
	$	678,060	$	8,045	$	10,037	$	—	$	696,142

The following table reflects information about our impaired loans by class as of September 30, 2017 and December 31, 2016:

	September 30, 2017						December 31, 2016
(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Commercial and industrial	$	20	$	38	$	—	$	19	$	19	$	—
Commercial real estate	3,455		4,014		—		2,324		2,324		—
Residential real estate	1,722		1,790		—		1,604		1,629		—

With an allowance recorded:
Commercial and industrial	—	—	—	14	14	14
Commercial real estate	2,244	2,272	784	2,273	2,364	135
Residential real estate	101	118	1	363	363	6

Total:
Commercial and industrial	20		38		—		33		33		14
Commercial real estate	5,699		6,286		784		4,597		4,688		135
Residential real estate	1,823		1,908		1		1,967		1,992		6
	$	7,542	$	8,232	$	785	$	6,597	$	6,713	$	155

໿

The following tables presents the average recorded investment and income recognized for our impaired loans for the three and nine months ended September 30, 2017 and 2016:

	For the Three Months Ended September 30, 2017				For the Three Months Ended September 30, 2016
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	20	$	—	$	20	$	—
Commercial real estate	3,819		8		2,002		4
Residential real estate	1,880		5		1,316		3
Total impaired loans without a related allowance	5,719		13		3,338		7
With an allowance recorded:
Commercial real estate	1,285		—		2,394		8
Residential real estate	51		—		184		—
Total impaired loans with an allowance	1,336		—		2,578		8
Total impaired loans	$	7,055	$	13	$	5,916	$	15

	For the Nine Months Ended September 30, 2017				For the Nine Months Ended September 30, 2016
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	20	$	—	$	20	$	—
Commercial real estate	2,848		21		2,224		16
Residential real estate	1,639		14		1,188		6
Total impaired loans without a related allowance	4,507		35		3,432		22
With an allowance recorded:
Commercial and industrial	3		—		—		—
Commercial real estate	1,832		8		2,546		25
Residential real estate	191		—		281		—
Consumer and other	—		—		69		—
Total impaired loans with an allowance	2,026		8		2,896		25
Total impaired loans	$	6,533	$	43	$	6,328	$	47

We recognize interest income on performing impaired loans as payments are received.  On non-performing impaired loans we do not recognize interest income as all payments are recorded as a reduction of principal on such loans.    

Impaired loans include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, postponement or forgiveness of principal, forbearance or other actions intended to maximize collection.  The concessions rarely result in the forgiveness of principal or accrued interest.  In addition, we attempt to obtain additional collateral or guarantor support when modifying such loans.  Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.

The following table presents the recorded investment in troubled debt restructured loans, based on payment performance status:

(Dollars in thousands)	Commercial Real Estate		Residential Real Estate		Total
September 30, 2017
Performing	$	453	$	486	$	939
Non-performing	2,218		247		2,465
Total	$	2,671	$	733	$	3,404

December 31, 2016
Performing	$	550	$	129	$	679
Non-performing	2,258		—		2,258
Total	$	2,808	$	129	$	2,937

Troubled debt restructured loans are considered impaired and are included in the previous impaired loans disclosures in this footnote.  As of September 30, 2017, we have not committed to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructuring.

There were no troubled debt restructuring that occurred during the three months ended September 30, 2017. There were three troubled debt restructuring in the amount of $637 thousand that occurred during the nine months ended September 30, 2017.  There were no troubled debt restructuring that occurred during the three and nine months ended September 30, 2016. The following table summarizes troubled debt restructuring that occurred during the nine months ended September 30, 2017.

໿

	Number of Loans	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
(Dollars in thousands)
Residential real estate	3	$	637	$	615

There were no troubled debt restructuring for which there was a payment default within twelve months following the date of the restructuring for the nine months ended September 30, 2017 and 2016.

We may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure on an in-substance repossession. As of September 30, 2017, we had one foreclosed residential real estate property with a carrying value of $179 thousand. As of December 31, 2016, we did not hold any foreclosed residential real estate properties. In addition, as of September 30, 2017 and December 31, 2016, respectively, we had consumer loans with a carrying value of $469 thousand and $666 thousand collateralized by residential real estate property for which formal foreclosure proceedings were in process.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2017

Earnings Per Share [Abstract]

Earnings Per Share

EARNINGS PER SHARE

Basic earnings per share are calculated by dividing net income by the weighted average number of shares of common stock outstanding during the period.  Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares (unvested restricted stock grants and stock options) had been issued, as well as any adjustment to income that would result from the assumed issuance of potential common shares that may be issued by us. Potential common shares related to stock options are determined using the treasury stock method.

	Three Months Ended September 30, 2017						Three Months Ended September 30, 2016
(In thousands, except share and per share data)	Income (Numerator)		Shares (Denominator)		Per Share Amount		Income (Numerator)		Shares (Denominator)	Per Share Amount
Shares Outstanding (weighted average)			5,953,333						4,646,690
Shares held by Rabbi Trust			(92,885	)					—
Shares liability under deferred compensation agreement			92,885						—
Basic earnings per share:
Net earnings applicable to common stockholders	$	1,963	5,953,333		$	0.33	$	1,317	4,646,690	$	0.28
Effect of dilutive securities:
Unvested stock awards	—		47,372				—		37,618
Diluted earnings per share:
Net income applicable to common stockholders and assumed conversions	$	1,963	6,000,705		$	0.33	$	1,317	4,684,308	$	0.28
	Nine Months Ended September 30, 2017						Nine Months Ended September 30, 2016
(In thousands, except share and per share data)	Income (Numerator)		Shares (Denominator)		Per Share Amount		Income (Numerator)		Shares (Denominator)	Per Share Amount
Shares Outstanding (weighted average)			5,158,842						4,605,399
Shares held by Rabbi Trust			(92,885	)					—
Shares liability under deferred compensation agreement			92,885						—
Basic earnings per share:
Net earnings applicable to common stockholders	$	5,178	5,158,842		$	1.00	$	4,000	4,605,399	$	0.87
Effect of dilutive securities:
Unvested stock awards	—		41,625				—		28,074
Diluted earnings per share:
Net income applicable to common stockholders and assumed conversions	$	5,178	5,200,467		$	1.00	$	4,000	4,633,473	$	0.86

໿

There were zero and 29,813 shares of unvested restricted stock awards and options outstanding during the three months ended September 30, 2017 and 2016, respectively, which were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive. 

There were 13,972 and 45,845 shares of unvested restricted stock awards and options outstanding during the nine months ended September 30, 2017 and 2016, respectively, which were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive.

XML

Other Comprehensive Income

9 Months Ended

Sep. 30, 2017

Comprehensive Income [Abstract]

Other Comprehensive Income

OTHER COMPREHENSIVE  INCOME 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

The components of other comprehensive income, both before tax and net of tax, are as follows:

໿

	Three Months Ended September 30, 2017									Three Months Ended September 30, 2016
	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
(Dollars in thousands)
Other comprehensive income (loss):
Unrealized gains on available for sale securities	$	(10	)	$	(3	)	$	(7	)	$	(575	)	$	(230	)	$	(345	)
Fair value adjustments on derivatives	(63		)	(25		)	(38		)	190			75			115
Reclassification adjustment for net losses (gains) on securities transactions included in net income	26			10			16			(89		)	(35		)	(54		)
Total other comprehensive income	$	(47	)	$	(18	)	$	(29	)	$	(474	)	$	(190	)	$	(284	)
	Nine Months Ended September 30, 2017									Six Months Ended June 30, 2016
	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
(Dollars in thousands)
Other comprehensive income (loss):
Unrealized gains on available for sale securities	$	1,810		$	724		$	1,086		$	1,986		$	794		$	1,192
Fair value adjustments on derivatives	(478		)	(191		)	(287		)	(1,359		)	(544		)	(815		)
Reclassification adjustment for net gains on securities transactions included in net income	(51		)	(20		)	(31		)	(361		)	(144		)	(217		)
Total other comprehensive income	$	1,281		$	513		$	768		$	266		$	106		$	160

XML

Segment Information

9 Months Ended

Sep. 30, 2017

Segment Reporting [Abstract]

Segment Information

SEGMENT INFORMATION

Our insurance agency operations are managed separately from the traditional banking and related financial services that we also offer.  The insurance agency operation provides commercial, individual, and group benefit plans and personal coverage.

໿

	Three Months Ended September 30, 2017						Three Months Ended September 30, 2016
	Banking and Financial Services		Insurance Services		Total		Banking and Financial Services		Insurance Services		Total
(Dollars in thousands)
Net interest income from external sources	$	7,574	$	—	$	7,574	$	6,348	$	—	$	6,348
Other income from external sources	756		1,273		2,029		707		1,067		1,774
Depreciation and amortization	255		6		261		283		8		291
Income before income taxes	2,775		194		2,969		1,848		165		2,013
Income tax expense (1)	928		78		1,006		630		66		696
Total assets	950,661		6,141		956,802		803,032		5,955		808,987
	Nine Months Ended September 30, 2017						Nine Months Ended September 30, 2016
	Banking and Financial Services		Insurance Services		Total		Banking and Financial Services		Insurance Services		Total
(Dollars in thousands)
Net interest income from external sources	$	21,218	$	—	$	21,218	$	17,811	$	—	$	17,811
Other income from external sources	2,141		4,183		6,324		2,274		3,850		6,124
Depreciation and amortization	780		19		799		816		21		837
Income before income taxes	6,424		1,194		7,618		4,918		1,104		6,022
Income tax expense (1)	1,962		478		2,440		1,580		442		2,022
Total assets	950,661		6,141		956,802		803,032		5,955		808,987

(1) Insurance Services calculated at statutory tax rate of 40% .

XML

Stock-Based Compensation

9 Months Ended

Sep. 30, 2017

Share-based Compensation, Allocation and Classification in Financial Statements [Abstract]

Stock-Based Compensation

STOCK-BASED COMPENSATION 

We currently have stock-based compensation plans in place for our directors, officers, employees, consultants and advisors.  Under the terms of these plans we may grant restricted shares and stock options for the purchase of our common stock.  The stock-based compensationis granted under terms determined by our Compensation Committee.  Our standard stock option grants have a maximum term of 10 years, generally vest over periods ranging between one and five years, and are granted with an exercise price equal to the fair market value of the common stock on the date of grant.  Restricted stock is valued at the market value of the common stock on the date of grant and generally vests over periods of three to five years.  All dividends paid on restricted stock, whether vested or unvested, are paid to the shareholder.

Information regarding our stock option plans for the six months ended September 30, 2017 is as follows:

	Number of Shares	Weighted Average Exercise Price per Share		Weighted Average Contractual Term	Aggregate Intrinsic Value
Options outstanding, beginning of year	69,123	$	11.10
Options outstanding, end of quarter	69,123	$	11.10	7.6	$	871,027
Options exercisable, end of quarter	22,405	$	10.69	7.5	$	291,404
Option price range at end of quarter	$9.97 to $12.83
Option price of exercisable shares	$9.97 to $12.83

The following table summarizes information about stock option assumptions:

໿

	2016
Expected dividend yield	1.25	%
Expected volatility	22.72	%
Risk-free interest rate	1.71	%
Expected option life	7.5 years

During the three months ended September 30, 2017 and 2016, we expensed $12 thousand and $10 thousand, respectively, in stock-based compensation under stock option awards. 

During the nine months ended September 30, 2017 and 2016, we expensed $37 thousand and $34 thousand, respectively, in stock-based compensation under stock option awards.

There were no options granted during the nine months ended September 30, 2017. The weighted average grant date fair values of options granted during the nine months ended September 30, 2016, were  $3.37 per share. Expected future expense relating to the unvested options outstanding as of September 30, 2017 is $166 thousand over a weighted average period of 2.6 years. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.

The summary of changes in unvested restricted stock awards for the nine months ended September 30, 2017, is as follows:

	Number of Shares		Weighted Average Grant Date Fair Value
Unvested restricted stock, beginning of year	80,743		$	10.51
Granted	53,170		21.97
Forfeited	(4,057	)	11.43
Vested	(44,297	)	9.05
Unvested restricted stock, end of period	85,559		$	18.30

During the three months ended September 30, 2017 and 2016, we expensed $168 thousand and $82 thousand, respectively, in stock-based compensation under restricted stock awards. During the nine months ended September 30, 2017 and 2016, we expensed $491 thousand and $268 thousand, respectively, in stock-based compensation under restricted stock awards.

At September 30, 2017, unrecognized compensation expense for unvested restricted stock was $1.6 million, which is expected to be recognized over an average period of 2.5 years.

XML

Guarantees

9 Months Ended

Sep. 30, 2017

Guarantees [Abstract]

Guarantees

GUARANTEES

We do not issue any guarantees that would require liability recognition or disclosure, other than standby letters of credit.  Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Generally, all letters of credit, when issued, have expiration dates within one year.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  Generally, we hold collateral and/or personal guarantees supporting these commitments.  As of September 30, 2017, we had $251 thousand of outstanding letters of credit.  Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees.  The amount of the liability as of September 30, 2017, for guarantees under standby letters of credit issued is not material.

XML

Fair Value Of Financial Instruments

9 Months Ended

Sep. 30, 2017

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

FAIR VALUE OF FINANCIAL INSTRUMENTS

Management uses its best judgment in estimating the fair value of our financial instruments; however, there are inherent weaknesses in any estimation technique.  Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts we could have realized in a sale transaction on the dates indicated.  The fair value amounts have been measured as of their respective period ends, and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates.  As such, the fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.

In accordance with U.S. GAAP, we use a hierarchical disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value.  The three broad levels defined by the hierarchy are as follows:

• Level I - Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

• Level II - Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these asset and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

• Level III - Assets and liabilities that have little to no pricing observability as of reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

The following table summarizes the fair value of our financial assets measured on a recurring basis by the above pricing observability levels as of September 30, 2017 and December 31, 2016:

໿

໿

(Dollars in thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
September 30, 2017
U.S. government agencies	$	19,537	$	—	$	19,537	$	—
State and political subdivisions	42,729		—		42,729		—
Mortgage-backed securities -
U.S. government-sponsored enterprises	36,679		—		36,679		—
Corporate debt	2,033		—		2,033		—
Derivative instruments
Interest rate swaps	1,169		—		1,169		—

December 31, 2016
U.S. government agencies	$	13,087	$	—	$	13,087	$	—
State and political subdivisions	40,688		—		40,688		—
Mortgage-backed securities -
U.S. government-sponsored enterprises	32,854		—		32,854		—
Corporate debt	1,982		—		1,982		—
Derivative instruments
Interest rate swaps	1,647		—		1,647		—

Our available for sale and held to maturity securities portfolios contain investments, which were all rated within our investment policy guidelines at time of purchase, and upon review of the entire portfolio all securities are marketable and have observable pricing inputs.

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2017 and December 31, 2016 are as follows:

໿

(Dollars in thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
September 30, 2017
Impaired loans	$	2,410	$	—	$	—	$	2,410
Foreclosed real estate	568		—		—		568

December 31, 2016
Impaired loans	$	1,001	$	—	$	—	$	1,001
Foreclosed real estate	1,716		—		—		1,716

The following table presents additional qualitative information about assets measured at fair value on a nonrecurring basis and for which Level III inputs were used to determine fair value:

໿

	Qualitative Information about Level III Fair Value Measurements
(Dollars in thousands)	Fair Value Estimate		Valuation Techniques	Unobservable Input	Range (Weighted Average)
September 30, 2017
Impaired loans	$	2,410	Appraisal of	Appraisal	0% to (-100.0% )
			collateral	adjustments (1)	(-9.6%)
Foreclosed real estate	568		Appraisal of	Selling
			collateral	expenses (1)	-7.0%(-7.0%)

December 31, 2016
Impaired loans	$	1,001	Appraisal of	Appraisal	0% to -27.3%
			collateral	adjustments (1)	(-2.5%)
Foreclosed real estate	1,716		Appraisal of	Selling
			collateral	expenses (1)	-7.0% (-7.0%)

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated selling expenses.  The range and weighted average of selling expenses and other appraisal adjustments are presented as a percentage of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire company since a fair value calculation is only provided for a limited portion of our assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between our disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate the fair value of our financial instruments at September 30, 2017 and December 31, 2016:  

Cash and Cash Equivalents (Carried at Cost): The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair value.

Deposits (Carried at Cost): Fair value for fixed-rate time certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.  We generally purchase amounts below the insured limit, limiting the amount of credit risk on these time deposits.  

Securities: The fair value of securities, available for sale (carried at fair value) and securities held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level I), or matrix pricing (Level II), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.  For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level III).  In the absence of such evidence, management’s best estimate is used. 

Federal Home Loan Bank Stock (Carried at Cost):  The carrying amount of restricted investment in bank stock approximates fair value and considers the limited marketability of such securities.

Loans Receivable (Carried at Cost): The fair values of non-impaired loans are estimated using discounted cash flow analyses, using the market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired Loans (Carried at Lower of Cost or Fair Value): Fair value of impaired loans is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included in Level III fair values, based upon the lowest level of input that is significant to the fair value measurements.  The fair value of impaired loans totaled $2.4 million and $1.0 million at September 30, 2017 and December 31, 2016,  respectively.  These balances consist of loans that were written down or required additional reserves during the periods ended September 30, 2017 and December 31, 2016, respectively. 

Deposit Liabilities (Carried at Cost): The fair values disclosed for demand, savings and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. 

Borrowings (Carried at Cost): Fair values of Federal Home Loan Bank (“FHLB”) advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity.  These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party. 

Derivatives(Carried at Fair Value):  The Company also uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges, and which satisfy hedge accounting requirements, involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount.  These derivatives were used to hedge the variable cash outflows associated with FHLB borrowings along with our junior subordinated debenture at U.S. Capital Trust. The effective portion of changes in the fair value of these derivatives are recorded in accumulated other comprehensive income, and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of these derivatives are recognized directly in earnings.

The fair value of the Company`s derivatives are determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.

Subordinated Debentures (Carried at Cost): Fair values of subordinated debt are estimated using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit risk characteristics, terms and remaining maturity. 

Accrued Interest Receivable and Accrued Interest Payable (Carried at Cost): The carrying amounts of accrued interest receivable and payable approximate its fair value.

Off-Balance Sheet Instruments (Disclosed at Cost): Fair values for our off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. 

The fair values of our financial instruments at September 30, 2017 and December 31, 2016, were as follows: 

	September 30, 2017				Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
(Dollars in thousands)	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	10,769	$	10,769	$	10,769	$	—	$	—
Time deposits with other banks	100		100		—		100		—
Securities available for sale	100,978		100,978		—		100,978		—
Securities held to maturity	8,075		8,238		—		8,238		—
Federal Home Loan Bank stock	5,081		5,081		—		5,081		—
Loans receivable, net of allowance	787,622		767,986		—		—		767,986
Accrued interest receivable	2,562		2,562		—		2,562		—
Interest rate swaps	1,169		1,169		—		1,169		—
Financial liabilities:
Non-maturity deposits	564,869		564,869		—		564,869		—
Time deposits	177,059		176,396		—		176,396		—
Short-term borrowings	33,710		33,704		33,704		—		—
Long-term borrowings	55,000		55,016		—		55,016		—
Subordinated debentures	27,846		25,147		—		25,147		—
Accrued interest payable	401		401		—		401		—

	December 31, 2016				Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
(Dollars in thousands)	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	14,638	$	14,638	$	14,638	$	—	$	—
Time deposits with other banks	100		100		—		100		—
Securities available for sale	88,611		88,611		—		88,611		—
Securities held to maturity	11,618		11,739		—		11,739		—
Federal Home Loan Bank stock	5,106		5,106		—		5,106		—
Loans receivable, net of allowance	688,561		672,912		—		—		672,912
Accrued interest receivable	2,058		2,058		—		2,058		—
Interest rate swaps	1,647		1,647		—		1,647		—
Financial liabilities:
Non-maturity deposits	479,025		479,025		—		479,025		—
Time deposits	181,896		181,346		—		181,346		—
Short-term borrowings	29,805		29,805		29,805		—		—
Long-term borrowings	66,000		66,388		—		66,388		—
Subordinated debentures	27,840		24,519		—		24,519		—
Accrued interest payable	364		364		—		364		—

XML

Derivatives

9 Months Ended

Sep. 30, 2017

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives

DERIVATIVES

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. 

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three and nine months ended September 30, 2017 such derivatives were used to hedge the variable cash outflows associated with four FHLB borrowings totaling $26.0 million.  The Company entered into an interest rate swap agreement to hedge its $12.5 million variable rate (3 Mo Libor +1.44%) junior subordinated debt issued by Sussex Capital Trust II, a non-consolidated wholly-owned subsidiary of the Company, for 10 years at a fixed rate of 3.10%.  The ineffective portion of the change in fair value of the derivatives are recognized directly in earnings. The Company implemented this program during the quarter ended March 31, 2016.

During the three and nine months ended September 30, 2017 and 2016, the Company did not record any hedge ineffectiveness.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition at September30, 2017 and December 31, 2016:

	September 30, 2017
	Notional/ Contract Amount		Fair Value		Balance Sheet Location	Expiration Date
(Dollars in thousands)
Derivatives designated as hedging instruments Interest rate swaps by effective date:
March 15, 2016	$	12,500	$	512	Other Assets	March 15, 2026
December 15, 2016	5,000		119		Other Assets	December 15, 2026
June 15, 2017	6,000		121		Other Assets	June 15, 2027
December 15, 2017	10,000		290		Other Assets	December 15, 2027
December 15, 2017	5,000		127		Other Assets	December 15, 2027
Total	$	38,500	$	1,169

	December 31, 2016
	Notional/ Contract Amount		Fair Value		Balance Sheet Location	Expiration Date
(Dollars in thousands)
Derivatives designated as hedging instruments Interest rate swaps by effective date:
March 15, 2016	$	12,500	$	629	Other Assets	March 15, 2026
December 15, 2016	5,000		163		Other Assets	December 15, 2026
June 15, 2017	6,000		201		Other Assets	June 15, 2027
December 15, 2017	10,000		448		Other Assets	December 15, 2027
December 15, 2017	5,000		206		Other Assets	December 15, 2027
Total	$	38,500	$	1,647

The table below presents the Company’s derivative financial instruments that are designated as cash flow hedgers of interest rate risk and their effect on the Company’s Consolidated Statements of Financial Conditions during the three months ended September 30, 2017 and 2016:

໿

	Three Months Ended September 30, 2017
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(9	)	Not applicable	$	—
December 15, 2016	(3		)	Not applicable	—
June 15, 2017	(3		)	Not applicable	—
December 15, 2017	(15		)	Not applicable	—
December 15, 2017	(8		)	Not applicable	—
Total	$	(38	)		$	—

	Three Months Ended September 30, 2016
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)		Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	66	Not applicable	$	—
December 15, 2016	16		Not applicable	—
June 15, 2017	14		Not applicable	—
December 15, 2017	12		Not applicable	—
December 15, 2017	6		Not applicable	—
Total	$	114		$	—

The table below presents the Company’s derivative financial instruments that are designated as cash flow hedgers of interest rate risk and their effect on the Company’s Consolidated Statements of Financial Conditions during the nine months ended September 30, 2017 and 2016:

	Nine Months Ended September 30, 2017
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(70	)	Not applicable	$	—
December 15, 2016	(26		)	Not applicable	—
June 15, 2017	(48		)	Not applicable	—
December 15, 2017	(95		)	Not applicable	—
December 15, 2017	(48		)	Not applicable	—
Total	$	(287	)		$	—
	Nine Months Ended September 30, 2016
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(166	)	Not applicable	$	—
December 15, 2016	(134		)	Not applicable	—
June 15, 2017	(168		)	Not applicable	—
December 15, 2017	(224		)	Not applicable	—
December 15, 2017	(123		)	Not applicable	—
Total	$	(815	)		$	—

The Company has master netting arrangements with its counterparty. All master netting arrangements include rights to offset associated with the Company's recognized derivative assets, derivative liabilities, and cash collateral received and pledged.

As required under the master netting arrangement with its derivatives counterparty, the Company received financial collateral from its counterparty totaling $700 thousand at September 30, 2017 that was not included as an offsetting amount.

໿

XML

Summary Of Significant Accounting Policies (Policy)

9 Months Ended

Sep. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Sussex Bancorp (“we,” “us,” “our” or the “company”) and our wholly owned subsidiary Sussex Bank (the “Bank”).  The Bank’s wholly owned subsidiaries are SCB Investment Company, Inc., SCBNY Company, Inc., ClassicLake Enterprises, LLC, PPD Holding Company, LLC, and Tri-State Insurance Agency, Inc. (“Tri-State”), a full service insurance agency located in Sussex County, New Jersey with a satellite office located in Bergen County, New Jersey.  Tri-State’s operations are considered a separate segment for financial disclosure purposes.  All inter-company transactions and balances have been eliminated in consolidation.  The Bank operates eleven banking offices: eight located in Sussex County, New Jersey, one located in Bergen County, New Jersey, one located in Warren County, New Jersey, and one in Queens County, New York.

We are subject to the supervision and regulation of the Board of Governors of the Federal Reserve System (the “FRB”).  The Bank’s deposits are insured by the Deposit Insurance Fund (“DIF”) of the FDIC up to applicable limits.  The operations of the company and the Bank are subject to the supervision and regulation of the FRB, the FDIC and the New Jersey Department of Banking and Insurance (the “Department”) and the operations of Tri-State are subject to supervision and regulation by the Department.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information.  Accordingly, they do not include all of the information and footnotes required by the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for full year financial statements.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature.  Operating results for the three and nine month periods ended September 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.  These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto that are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.  

New Accounting Standards

New Accounting Standards

In May 2014, the FASB issued an Accounting Standard Update (“ASU”) 2014-09 to amend its guidance on “Revenue from Contracts with Customers, (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services. This ASU will replace most existing revenue recognition guidance under U.S. GAAP when it becomes effective. In August 2015, the FASB issued an amendment (ASU 2015-14) which defers the effective date of this new guidance by one year. More detailed implementation guidance on Topic 606 was issued in March 2016 (ASU 2016-08), April 2016 (ASU 2016-10) May 2016 (ASU 2016-12), December 2016 (ASU 2016-20), February 2017 (ASU 2017-05) and September 2017 (ASU 2017-13), and the effective date and transition requirements for these ASUs are the same as the effective date and transition requirements of ASU 2014-09. The amendments in Topic 606 are effective for public business entities for annual periods beginning after December 15, 2017. Approximately 80% of the Company’s revenue is comprised of interest income on financial assets, which are explicitly excluded from the scope of Topic 606.  In addition, approximately 65% of the Company’s non-interest income consists of insurance commissions and fees, which are also excluded from the scope of Topic 606. With respect to the remaining elements of our non-interest income, management has identified revenue streams within the scope of the guidance, primarily service fees on deposits and ATM and debit card fees, but has not yet performed an evaluation of the underlying revenue contracts. Since the Company has not yet performed a detailed analysis on contracts that include the potentially impacted accounts, we cannot make a formal assessment on the impact.  Preliminarily, we expect to adopt Topic 606, as modified and amended, using the retrospective approach with the cumulative effect adjustment.

In January 2016, FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income; (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. For public entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017.  The Company is currently evaluating the impact of the pending adoption of the new standard on its consolidated financial statements.

In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted for all public business entities upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company currently expects that upon adoption of ASU 2016-02, right-of-use assets and lease liabilities will be recognized in the consolidated balance sheet in amounts that will be material; however, there will be no material impact on operations.

In March 2016, FASB issued ASU 2016-09,Compensation–Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. FASB issued ASU 2016-09 as part of its initiative to reduce complexity in accounting standards. The areas for simplification in this ASU 2016-09 involve several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. On May 10, 2017, the FASB issued ASU 2017-09, which amends the scope of modification accounting for share-based payment arrangements issued in ASU 2016-09. The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification.

The Company`s adoption of the ASU did not have a significant impact on the Company`s consolidated financial statements. The effective tax rate decreased 1.6% to 32.0% from 33.6% for the nine months ended September 30, 2017 and 2016, respectively. The adoption of the ASU minimally impacted the Company's annualized tax rate which will be analyzed thru the year ended 2017.

In June, 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments – Credit Losses (Topic 326) (the “ASU”), which introduces new guidance for the accounting for credit losses on instruments within its scope. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale (AFS) debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. The ASU will be effective for public business entities that are SEC filers in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities will have one additional year. Early application of the guidance will be permitted for all entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact of the pending adoption of the new standard on its consolidated financial statements. The Company has taken steps to prepare for implementation when it becomes effective, such as changes to its current model and evaluating the potential use of outside professionals for an updated model.

In August 2016, FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force), which addresses eight classification issues related to the statement of cash flows: (i) debt prepayment or debt extinguishment costs, (ii) settlement of zero-coupon bonds, (iii) contingent consideration payments made after a business combination, (iv) proceeds from the settlement of insurance claims, (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (vi) distributions received from equity method investees, (vii) beneficial interests in securitization transactions, and (viii) separately identifiable cash flows and application of the predominance principle. ASU 2016-15 is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the ASU in an interim period, adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. Entities should apply this ASU using a retrospective transition method to each period presented. If it is impracticable for an entity to apply the ASU retrospectively for some of the issues, it may apply the amendments for those issues prospectively as of the earliest date practicable. The Company`s adoption of the ASU will not have a significant impact on the Company's consolidated financial statements.

In January 2017, FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (Topic 350). The main objective of this ASU is to simplify the accounting for goodwill impairment by requiring impairment charges be based upon the first step in the current two-step impairment test under Accounting Standards Codification (ASC) 350. Currently, if the fair value of a reporting unit is lower than its carrying amount (Step 1), an entity calculates any impairment charge by comparing the implied fair value of goodwill with its carrying amount (Step 2). This ASU’s objective is to simplify how all entities assess goodwill for impairment by eliminating Step 2 from the goodwill impairment test. As amended, the goodwill impairment test will consist of one step comparing the fair value of a reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The standard will be applied prospectively and is effective for annual and interim impairment tests performed in periods beginning after December 15, 2019. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluating the impact of the pending adoption on its consolidated financial statements.

In March 2017, FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20). The update shortens the amortization period for premiums on purchased callable debt securities to the earliest call date. The amendment will apply only to callable debt securities with explicit, noncontingent call features that are callable at fixed prices and on preset dates, apply to all premiums on callable debt securities, regardless of how they were generated, and require companies to reset the effective yield using the payment terms of the debt security if the call option is not exercised on the earliest call date. The ASU does not require an accounting change for securities held at a discount. The discount continues to be amortized to maturity and does not apply when the investor has already incorporated prepayments into the calculation of its effective yield under other GAAP. The amendments in the ASU are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those years.Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company's adoption of the ASU will not have a significant impact on the Company's consolidated financial statements.

XML

Securities (Tables)

9 Months Ended

Sep. 30, 2017

Investments [Abstract]

Amortized Cost and Approximate Fair Value of Securities Available For Sale

The amortized cost and approximate fair value of securities available for sale as of September 30, 2017 and December 31, 2016 are summarized as follows:

໿

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2017
U.S. government agencies	$	19,509	$	72	$	(44	)	$	19,537
State and political subdivisions	41,936		950		(157		)	42,729
Mortgage-backed securities -
U.S. government-sponsored enterprises	37,016		126		(463		)	36,679
Corporate Debt	2,000		33		—			2,033
	$	100,461	$	1,181	$	(664	)	$	100,978

December 31, 2016
U.S. government agencies	$	13,115	$	29	$	(57	)	$	13,087
State and political subdivisions	41,255		203		(770		)	40,688
Mortgage-backed securities -
U.S. government-sponsored enterprises	33,483		126		(755		)	32,854
Corporate Debt	2,000		—		(18		)	1,982
	$	89,853	$	358	$	(1,600	)	$	88,611

Amortized Cost and Fair Value of Securities By Contractual Maturity of Available-For-Sale Securities

The amortized cost and fair value of securities available for sale at September 30, 2017 are shown below by contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.  Investments which pay principal on a periodic basis are not included in the maturity categories.

໿

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	—	$	—
Due after one year through five years	—		—
Due after five years through ten years	5,671		5,738
Due after ten years	38,265		39,024
Total bonds and obligations	43,936		44,762
U.S. government agencies	19,509		19,537
Mortgage-backed securities:
U.S. government-sponsored enterprises	37,016		36,679
Total available for sale securities	$	100,461	$	100,978

Temporarily Impaired Gross Unrealized Losses And Fair Value of Available-For-Sale Securities

The following table shows gross unrealized losses and fair value of securities with unrealized losses that are not deemed to be other than temporarily impaired, aggregated by category and length of time that individual available for sale securities have been in a continuous unrealized loss position at September 30, 2017 and December 31, 2016.

໿

	Less Than 12 Months					12 Months or More					Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
September 30, 2017
U.S. government agencies	$	8,042	$	(44	)	$	—	$	—		$	8,042	$	(44	)
State and political subdivisions	7,808		(135		)	573		(22		)	8,381		(157		)
Mortgage-backed securities -
U.S. government-sponsored enterprises	17,682		(324		)	8,233		(139		)	25,915		(463		)
Total temporarily impaired securities	$	33,532	$	(503	)	$	8,806	$	(161	)	$	42,338	$	(664	)

December 31, 2016
U.S. government agencies	$	4,952	$	(15	)	$	2,126	$	(42	)	$	7,078	$	(57	)
State and political subdivisions	23,989		(770		)	—		—			23,989		(770		)
Mortgage-backed securities -
U.S. government-sponsored enterprises	23,299		(752		)	639		(3		)	23,938		(755		)
Corporate Debt	1,982		(18		)	—		—			1,982		(18		)
Total temporarily impaired securities	$	54,222	$	(1,555	)	$	2,765	$	(45	)	$	56,987	$	(1,600	)

Amortized Cost and Approximate Fair Value of Securities Held-To-Maturity

The amortized cost and approximate fair value of securities held to maturity as of September 30, 2017 and December 31, 2016 are summarized as follows:

໿

(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2017
State and political subdivisions	$	8,075	$	163	$	—		$	8,238
December 31, 2016
State and political subdivisions	$	11,618	$	123	$	(2	)	$	11,739

Amortized Cost and Fair Value of Securities By Contractual Maturity of Held-To-Maturity Securities

The amortized cost and carrying value of securities held to maturity at September 30, 2017 are shown below by contractual maturity.  Actual maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	5,240	$	5,240
Due after one year through five years	255		257
Due after five years through ten years	1,544		1,615
Due after ten years	1,036		1,126
Total held to maturity securities	$	8,075	$	8,238

Schedule of Unrealized Loss on Securities

At December 31, 2016, there were two securities with a fair value of $789 thousand that had an unrealized loss of $2 thousand.

	Less Than 12 Months					12 Months or More				Total
(Dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
December 31, 2016
State and political subdivisions	$	789	$	(2	)	$	—	$	—	$	789	$	(2	)
Total temporarily impaired securities	$	789	$	(2	)	$	—	$	—	$	789	$	(2	)

XML

Loans (Tables)

9 Months Ended

Sep. 30, 2017

Loans and Leases Receivable Disclosure [Abstract]

Composition of Net Loans Receivable

The composition of net loans receivable at September 30, 2017 and December 31, 2016 is as follows:

(Dollars in thousands)	September 30, 2017			December 31, 2016
Commercial and industrial	$	46,493		$	40,280
Construction	43,834			25,360
Commercial real estate	536,122			479,227
Residential real estate	167,496			150,237
Consumer and other	2,197			1,038
Total loans receivable	796,142			696,142
Unearned net loan origination fees	(1,018		)	(885		)
Allowance for loan losses	(7,502		)	(6,696		)
Net loans receivable	$	787,622		$	688,561

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables (Tables)

9 Months Ended

Sep. 30, 2017

Receivables [Abstract]

Changes in the Allowance for Loan Losses

The following table presents changes in the allowance for loan losses disaggregated by the class of loans receivable for the three and nine months ended September 30, 2017 and 2016:  ໿

໿

(Dollars in thousands)	Commercial and Industrial			Construction			Commercial Real Estate			Residential Real Estate			Consumer and Other			Unallocated			Total
Three Months Ended:
September 30, 2017
Beginning balance	$	201		$	478		$	4,243		$	917		$	20		$	1,306		$	7,165
Charge-offs	—			—			—			—			(7		)	—			(7		)
Recoveries	1			—			1			1			1			—			4
Provision	(31		)	(17		)	1,105			87			30			(834		)	340
Ending balance	$	171		$	461		$	5,349		$	1,005		$	44		$	472		$	7,502
September 30, 2016
Beginning balance	$	199		$	208		$	4,020		$	914		$	17		$	630		$	5,988
Charge-offs	—			—			(91		)	(25		)	(11		)	—			(127		)
Recoveries	5			—			2			1			4			—			12
Provision	5			106			(24		)	(48		)	8			411			458
Ending balance	$	209		$	314		$	3,907		$	842		$	18		$	1,041		$	6,331
Nine Months Ended:
September 30, 2017
Beginning balance	$	110		359			$	3,932		$	899		$	19		$	1,377		$	6,696
Charge-offs	(13		)	—			(266		)	(42		)	(20		)	—			(341		)
Recoveries	1			—			5			10			4			—			20
Provision	73			102			1,678			138			41			(905		)	1,127
Ending balance	$	171		$	461		$	5,349		$	1,005		$	44		$	472		$	7,502
September 30, 2016
Beginning balance	$	85		220			$	3,646		$	784		$	87		$	768		$	5,590
Charge-offs	(138		)	—			(156		)	(59		)	(30		)	—			(383		)
Recoveries	21			—			36			7			6			—			70
Provision	241			94			381			110			(45		)	273			1,054
Ending balance	$	209		$	314		$	3,907		$	842		$	18		$	1,041		$	6,331

Allowances of Loan Losses and Loans Receivable by Class Disaggregated

The following table presents the balance of the allowance of loan losses and loans receivable by class at September 30, 2017 and December 31, 2016 disaggregated on the basis of our impairment methodology.

໿

໿

	Allowance for Loan Losses						Loans Receivable
(Dollars in thousands)	Balance		Balance Loans Individually Evaluated for Impairment		Balance Related to Loans Collectively Evaluated for Impairment		Balance		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
September 30, 2017
Commercial and industrial	$	171	$	—	$	171	$	46,493	$	20	$	46,473
Construction	461		—		461		43,834		—		43,834
Commercial real estate	5,349		784		4,565		536,122		5,699		530,423
Residential real estate	1,005		1		1,004		167,496		1,823		165,673
Consumer and other loans	44		—		44		2,197		—		2,197
Unallocated	472		—		—		—		—		—
Total	$	7,502	$	785	$	6,245	$	796,142	$	7,542	$	788,600

December 31, 2016
Commercial and industrial	$	110	$	14	$	96	$	40,280	$	33	$	40,247
Construction	359		—		359		25,360		—		25,360
Commercial real estate	3,932		135		3,797		479,227		4,597		474,630
Residential real estate	899		6		893		150,237		1,967		148,270
Consumer and other loans	19		—		19		1,038		—		1,038
Unallocated	1,377		—		—		—		—		—
Total	$	6,696	$	155	$	5,164	$	696,142	$	6,597	$	689,545

An Age Analysis of Loans Receivable

An age analysis of loans receivable, which were past due as of September 30, 2017 and December 31, 2016, is as follows:

໿

(Dollars in thousands)	30-59 Days Past Due		60-89 days Past Due		Greater Than 90 Days (a)		Total Past Due		Current		Total Financing Receivables		Recorded Investment > 90 Days and Accruing
September 30, 2017
Commercial and industrial	$	137	$	192	$	20	$	349	$	46,144	$	46,493	$	—
Construction	107		—		—		107		43,727		43,834		—
Commercial real estate	212		—		5,246		5,458		530,664		536,122		—
Residential real estate	966		6		1,338		2,310		165,186		167,496		—
Consumer and other	8		—		—		8		2,189		2,197		—
Total	$	1,430	$	198	$	6,604	$	8,232	$	787,910	$	796,142	$	—

December 31, 2016
Commercial and industrial	$	—	$	—	$	137	$	137	$	40,143	$	40,280	$	104
Construction	—		—		309		309		25,051		25,360		309
Commercial real estate	84		719		4,103		4,906		474,321		479,227		55
Residential real estate	786		247		1,752		2,785		147,452		150,237		—
Consumer and other	4		—		—		4		1,034		1,038		—
Total	$	874	$	966	$	6,301	$	8,141	$	688,001	$	696,142	$	468

(a) includes loans greater than 90 days past due and still accruing and non-accrual loans.

Loans Which the Accrual of Interest has been Discontinued

Loans for which the accrual of interest has been discontinued at September 30, 2017 and December 31, 2016 were: 

໿

(Dollars in thousands)	September 30, 2017		December 31, 2016
Commercial and industrial	$	20	$	33
Commercial real estate	5,246		4,048
Residential real estate	1,338		1,752
Total	$	6,604	$	5,833

Credit Risk Profile by Creditworthiness

The following tables illustrate our corporate credit risk profile by creditworthiness category as of September 30, 2017 and December 31, 2016: ໿

໿

(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
September 30, 2017
Commercial and industrial	$	46,178	$	295	$	20	$	—	$	46,493
Construction	43,727		107		—		—		43,834
Commercial real estate	520,867		4,019		11,236		—		536,122
Residential real estate	165,163		231		2,102		—		167,496
Consumer and other	2,197		—		—		—		2,197
	$	778,132	$	4,652	$	13,358	$	—	$	796,142

December 31, 2016
Commercial and industrial	$	40,247	$	—	$	33	$	—	$	40,280
Construction	25,360		—		—		—		25,360
Commercial real estate	463,889		7,461		7,877		—		479,227
Residential real estate	147,526		584		2,127		—		150,237
Consumer and other	1,038		—		—		—		1,038
	$	678,060	$	8,045	$	10,037	$	—	$	696,142

Impaired Loans

The following table reflects information about our impaired loans by class as of September 30, 2017 and December 31, 2016:

	September 30, 2017						December 31, 2016
(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Commercial and industrial	$	20	$	38	$	—	$	19	$	19	$	—
Commercial real estate	3,455		4,014		—		2,324		2,324		—
Residential real estate	1,722		1,790		—		1,604		1,629		—

With an allowance recorded:
Commercial and industrial	—	—	—	14	14	14
Commercial real estate	2,244	2,272	784	2,273	2,364	135
Residential real estate	101	118	1	363	363	6

Total:
Commercial and industrial	20		38		—		33		33		14
Commercial real estate	5,699		6,286		784		4,597		4,688		135
Residential real estate	1,823		1,908		1		1,967		1,992		6
	$	7,542	$	8,232	$	785	$	6,597	$	6,713	$	155

໿

The following tables presents the average recorded investment and income recognized for our impaired loans for the three and nine months ended September 30, 2017 and 2016:

	For the Three Months Ended September 30, 2017				For the Three Months Ended September 30, 2016
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	20	$	—	$	20	$	—
Commercial real estate	3,819		8		2,002		4
Residential real estate	1,880		5		1,316		3
Total impaired loans without a related allowance	5,719		13		3,338		7
With an allowance recorded:
Commercial real estate	1,285		—		2,394		8
Residential real estate	51		—		184		—
Total impaired loans with an allowance	1,336		—		2,578		8
Total impaired loans	$	7,055	$	13	$	5,916	$	15

	For the Nine Months Ended September 30, 2017				For the Nine Months Ended September 30, 2016
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	20	$	—	$	20	$	—
Commercial real estate	2,848		21		2,224		16
Residential real estate	1,639		14		1,188		6
Total impaired loans without a related allowance	4,507		35		3,432		22
With an allowance recorded:
Commercial and industrial	3		—		—		—
Commercial real estate	1,832		8		2,546		25
Residential real estate	191		—		281		—
Consumer and other	—		—		69		—
Total impaired loans with an allowance	2,026		8		2,896		25
Total impaired loans	$	6,533	$	43	$	6,328	$	47

Troubled Debt Restructured on Recorded Investment

The following table presents the recorded investment in troubled debt restructured loans, based on payment performance status:

(Dollars in thousands)	Commercial Real Estate		Residential Real Estate		Total
September 30, 2017
Performing	$	453	$	486	$	939
Non-performing	2,218		247		2,465
Total	$	2,671	$	733	$	3,404

December 31, 2016
Performing	$	550	$	129	$	679
Non-performing	2,258		—		2,258
Total	$	2,808	$	129	$	2,937

The following table summarizes troubled debt restructuring that occurred during the nine months ended September 30, 2017.

໿

	Number of Loans	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
(Dollars in thousands)
Residential real estate	3	$	637	$	615

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2017

Earnings Per Share [Abstract]

Calculation Methods of Earnings Per Share

	Three Months Ended September 30, 2017						Three Months Ended September 30, 2016
(In thousands, except share and per share data)	Income (Numerator)		Shares (Denominator)		Per Share Amount		Income (Numerator)		Shares (Denominator)	Per Share Amount
Shares Outstanding (weighted average)			5,953,333						4,646,690
Shares held by Rabbi Trust			(92,885	)					—
Shares liability under deferred compensation agreement			92,885						—
Basic earnings per share:
Net earnings applicable to common stockholders	$	1,963	5,953,333		$	0.33	$	1,317	4,646,690	$	0.28
Effect of dilutive securities:
Unvested stock awards	—		47,372				—		37,618
Diluted earnings per share:
Net income applicable to common stockholders and assumed conversions	$	1,963	6,000,705		$	0.33	$	1,317	4,684,308	$	0.28
	Nine Months Ended September 30, 2017						Nine Months Ended September 30, 2016
(In thousands, except share and per share data)	Income (Numerator)		Shares (Denominator)		Per Share Amount		Income (Numerator)		Shares (Denominator)	Per Share Amount
Shares Outstanding (weighted average)			5,158,842						4,605,399
Shares held by Rabbi Trust			(92,885	)					—
Shares liability under deferred compensation agreement			92,885						—
Basic earnings per share:
Net earnings applicable to common stockholders	$	5,178	5,158,842		$	1.00	$	4,000	4,605,399	$	0.87
Effect of dilutive securities:
Unvested stock awards	—		41,625				—		28,074
Diluted earnings per share:
Net income applicable to common stockholders and assumed conversions	$	5,178	5,200,467		$	1.00	$	4,000	4,633,473	$	0.86

XML

Other Comprehensive Income (Tables)

9 Months Ended

Sep. 30, 2017

Comprehensive Income [Abstract]

Components of Other Comprehensive Income and Related Tax Effects

The components of other comprehensive income, both before tax and net of tax, are as follows:

໿

	Three Months Ended September 30, 2017									Three Months Ended September 30, 2016
	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
(Dollars in thousands)
Other comprehensive income (loss):
Unrealized gains on available for sale securities	$	(10	)	$	(3	)	$	(7	)	$	(575	)	$	(230	)	$	(345	)
Fair value adjustments on derivatives	(63		)	(25		)	(38		)	190			75			115
Reclassification adjustment for net losses (gains) on securities transactions included in net income	26			10			16			(89		)	(35		)	(54		)
Total other comprehensive income	$	(47	)	$	(18	)	$	(29	)	$	(474	)	$	(190	)	$	(284	)
	Nine Months Ended September 30, 2017									Six Months Ended June 30, 2016
	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
(Dollars in thousands)
Other comprehensive income (loss):
Unrealized gains on available for sale securities	$	1,810		$	724		$	1,086		$	1,986		$	794		$	1,192
Fair value adjustments on derivatives	(478		)	(191		)	(287		)	(1,359		)	(544		)	(815		)
Reclassification adjustment for net gains on securities transactions included in net income	(51		)	(20		)	(31		)	(361		)	(144		)	(217		)
Total other comprehensive income	$	1,281		$	513		$	768		$	266		$	106		$	160

XML

Segment Information (Tables)

9 Months Ended

Sep. 30, 2017

Segment Reporting [Abstract]

Schedule of Segment Reporting Information

	Three Months Ended September 30, 2017						Three Months Ended September 30, 2016
	Banking and Financial Services		Insurance Services		Total		Banking and Financial Services		Insurance Services		Total
(Dollars in thousands)
Net interest income from external sources	$	7,574	$	—	$	7,574	$	6,348	$	—	$	6,348
Other income from external sources	756		1,273		2,029		707		1,067		1,774
Depreciation and amortization	255		6		261		283		8		291
Income before income taxes	2,775		194		2,969		1,848		165		2,013
Income tax expense (1)	928		78		1,006		630		66		696
Total assets	950,661		6,141		956,802		803,032		5,955		808,987
	Nine Months Ended September 30, 2017						Nine Months Ended September 30, 2016
	Banking and Financial Services		Insurance Services		Total		Banking and Financial Services		Insurance Services		Total
(Dollars in thousands)
Net interest income from external sources	$	21,218	$	—	$	21,218	$	17,811	$	—	$	17,811
Other income from external sources	2,141		4,183		6,324		2,274		3,850		6,124
Depreciation and amortization	780		19		799		816		21		837
Income before income taxes	6,424		1,194		7,618		4,918		1,104		6,022
Income tax expense (1)	1,962		478		2,440		1,580		442		2,022
Total assets	950,661		6,141		956,802		803,032		5,955		808,987

(1) Insurance Services calculated at statutory tax rate of 40% .

XML

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2017

Share-based Compensation, Allocation and Classification in Financial Statements [Abstract]

Summary of Information Regarding Stock Option Plans

Information regarding our stock option plans for the six months ended September 30, 2017 is as follows:

	Number of Shares	Weighted Average Exercise Price per Share		Weighted Average Contractual Term	Aggregate Intrinsic Value
Options outstanding, beginning of year	69,123	$	11.10
Options outstanding, end of quarter	69,123	$	11.10	7.6	$	871,027
Options exercisable, end of quarter	22,405	$	10.69	7.5	$	291,404
Option price range at end of quarter	$9.97 to $12.83
Option price of exercisable shares	$9.97 to $12.83

Summary of Stock Option Assumptions

The following table summarizes information about stock option assumptions:

໿

	2016
Expected dividend yield	1.25	%
Expected volatility	22.72	%
Risk-free interest rate	1.71	%
Expected option life	7.5 years

Summary of Information Regarding Restricted Stock Activity

The summary of changes in unvested restricted stock awards for the nine months ended September 30, 2017, is as follows:

	Number of Shares		Weighted Average Grant Date Fair Value
Unvested restricted stock, beginning of year	80,743		$	10.51
Granted	53,170		21.97
Forfeited	(4,057	)	11.43
Vested	(44,297	)	9.05
Unvested restricted stock, end of period	85,559		$	18.30

XML

Fair Value Of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2017

Fair Value Disclosures [Abstract]

Summary of Financial Assets Measured on a Recurring Basis

The following table summarizes the fair value of our financial assets measured on a recurring basis by the above pricing observability levels as of September 30, 2017 and December 31, 2016:

໿

໿

(Dollars in thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
September 30, 2017
U.S. government agencies	$	19,537	$	—	$	19,537	$	—
State and political subdivisions	42,729		—		42,729		—
Mortgage-backed securities -
U.S. government-sponsored enterprises	36,679		—		36,679		—
Corporate debt	2,033		—		2,033		—
Derivative instruments
Interest rate swaps	1,169		—		1,169		—

December 31, 2016
U.S. government agencies	$	13,087	$	—	$	13,087	$	—
State and political subdivisions	40,688		—		40,688		—
Mortgage-backed securities -
U.S. government-sponsored enterprises	32,854		—		32,854		—
Corporate debt	1,982		—		1,982		—
Derivative instruments
Interest rate swaps	1,647		—		1,647		—

Summary of Financial Assets Measured on a Nonrecurring Basis

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2017 and December 31, 2016 are as follows:

໿

(Dollars in thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
September 30, 2017
Impaired loans	$	2,410	$	—	$	—	$	2,410
Foreclosed real estate	568		—		—		568

December 31, 2016
Impaired loans	$	1,001	$	—	$	—	$	1,001
Foreclosed real estate	1,716		—		—		1,716

Qualitative Information About Level 3 Fair Value Measurements

The following table presents additional qualitative information about assets measured at fair value on a nonrecurring basis and for which Level III inputs were used to determine fair value:

໿

	Qualitative Information about Level III Fair Value Measurements
(Dollars in thousands)	Fair Value Estimate		Valuation Techniques	Unobservable Input	Range (Weighted Average)
September 30, 2017
Impaired loans	$	2,410	Appraisal of	Appraisal	0% to (-100.0% )
			collateral	adjustments (1)	(-9.6%)
Foreclosed real estate	568		Appraisal of	Selling
			collateral	expenses (1)	-7.0%(-7.0%)

December 31, 2016
Impaired loans	$	1,001	Appraisal of	Appraisal	0% to -27.3%
			collateral	adjustments (1)	(-2.5%)
Foreclosed real estate	1,716		Appraisal of	Selling
			collateral	expenses (1)	-7.0% (-7.0%)

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated selling expenses.  The range and weighted average of selling expenses and other appraisal adjustments are presented as a percentage of the appraisal.

Estimated Fair Values of Financial Instruments

The fair values of our financial instruments at September 30, 2017 and December 31, 2016, were as follows: 

	September 30, 2017				Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
(Dollars in thousands)	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	10,769	$	10,769	$	10,769	$	—	$	—
Time deposits with other banks	100		100		—		100		—
Securities available for sale	100,978		100,978		—		100,978		—
Securities held to maturity	8,075		8,238		—		8,238		—
Federal Home Loan Bank stock	5,081		5,081		—		5,081		—
Loans receivable, net of allowance	787,622		767,986		—		—		767,986
Accrued interest receivable	2,562		2,562		—		2,562		—
Interest rate swaps	1,169		1,169		—		1,169		—
Financial liabilities:
Non-maturity deposits	564,869		564,869		—		564,869		—
Time deposits	177,059		176,396		—		176,396		—
Short-term borrowings	33,710		33,704		33,704		—		—
Long-term borrowings	55,000		55,016		—		55,016		—
Subordinated debentures	27,846		25,147		—		25,147		—
Accrued interest payable	401		401		—		401		—

	December 31, 2016				Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
(Dollars in thousands)	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	14,638	$	14,638	$	14,638	$	—	$	—
Time deposits with other banks	100		100		—		100		—
Securities available for sale	88,611		88,611		—		88,611		—
Securities held to maturity	11,618		11,739		—		11,739		—
Federal Home Loan Bank stock	5,106		5,106		—		5,106		—
Loans receivable, net of allowance	688,561		672,912		—		—		672,912
Accrued interest receivable	2,058		2,058		—		2,058		—
Interest rate swaps	1,647		1,647		—		1,647		—
Financial liabilities:
Non-maturity deposits	479,025		479,025		—		479,025		—
Time deposits	181,896		181,346		—		181,346		—
Short-term borrowings	29,805		29,805		29,805		—		—
Long-term borrowings	66,000		66,388		—		66,388		—
Subordinated debentures	27,840		24,519		—		24,519		—
Accrued interest payable	364		364		—		364		—

XML

Derivatives (Tables)

9 Months Ended

Sep. 30, 2017

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Fair Value of Derivatives

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition at September30, 2017 and December 31, 2016:

	September 30, 2017
	Notional/ Contract Amount		Fair Value		Balance Sheet Location	Expiration Date
(Dollars in thousands)
Derivatives designated as hedging instruments Interest rate swaps by effective date:
March 15, 2016	$	12,500	$	512	Other Assets	March 15, 2026
December 15, 2016	5,000		119		Other Assets	December 15, 2026
June 15, 2017	6,000		121		Other Assets	June 15, 2027
December 15, 2017	10,000		290		Other Assets	December 15, 2027
December 15, 2017	5,000		127		Other Assets	December 15, 2027
Total	$	38,500	$	1,169

	December 31, 2016
	Notional/ Contract Amount		Fair Value		Balance Sheet Location	Expiration Date
(Dollars in thousands)
Derivatives designated as hedging instruments Interest rate swaps by effective date:
March 15, 2016	$	12,500	$	629	Other Assets	March 15, 2026
December 15, 2016	5,000		163		Other Assets	December 15, 2026
June 15, 2017	6,000		201		Other Assets	June 15, 2027
December 15, 2017	10,000		448		Other Assets	December 15, 2027
December 15, 2017	5,000		206		Other Assets	December 15, 2027
Total	$	38,500	$	1,647

Schedule of Derivative Financial Instruments Designated as Cash Flow Hedges

The table below presents the Company’s derivative financial instruments that are designated as cash flow hedgers of interest rate risk and their effect on the Company’s Consolidated Statements of Financial Conditions during the three months ended September 30, 2017 and 2016:

໿

	Three Months Ended September 30, 2017
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(9	)	Not applicable	$	—
December 15, 2016	(3		)	Not applicable	—
June 15, 2017	(3		)	Not applicable	—
December 15, 2017	(15		)	Not applicable	—
December 15, 2017	(8		)	Not applicable	—
Total	$	(38	)		$	—

	Three Months Ended September 30, 2016
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)		Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	66	Not applicable	$	—
December 15, 2016	16		Not applicable	—
June 15, 2017	14		Not applicable	—
December 15, 2017	12		Not applicable	—
December 15, 2017	6		Not applicable	—
Total	$	114		$	—

The table below presents the Company’s derivative financial instruments that are designated as cash flow hedgers of interest rate risk and their effect on the Company’s Consolidated Statements of Financial Conditions during the nine months ended September 30, 2017 and 2016:

	Nine Months Ended September 30, 2017
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(70	)	Not applicable	$	—
December 15, 2016	(26		)	Not applicable	—
June 15, 2017	(48		)	Not applicable	—
December 15, 2017	(95		)	Not applicable	—
December 15, 2017	(48		)	Not applicable	—
Total	$	(287	)		$	—
	Nine Months Ended September 30, 2016
	Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)			Location of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)
(Dollars in thousands)
Derivatives in cash flow hedges Interest rate swaps by effective date:
March 15, 2016	$	(166	)	Not applicable	$	—
December 15, 2016	(134		)	Not applicable	—
June 15, 2017	(168		)	Not applicable	—
December 15, 2017	(224		)	Not applicable	—
December 15, 2017	(123		)	Not applicable	—
Total	$	(815	)		$	—

XML

Summary Of Significant Accounting Policies (Details) - bank	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Entity Location [Line Items]
Number of banking offices	11
Decrease in effective tax rate	1.60%
Effective tax rate	32.00%	33.60%
Sussex County, New Jersey
Entity Location [Line Items]
Number of banking offices	8
Bergen County, New Jersey
Entity Location [Line Items]
Number of banking offices	1
Warren County, New Jersey
Entity Location [Line Items]
Number of banking offices	1
Queens County, New York
Entity Location [Line Items]
Number of banking offices	1
Interest income on financial assets
Concentration Risk [Line Items]
Revenue percentage	80.00%
Insurance commissions and fees
Concentration Risk [Line Items]
Revenue percentage	65.00%

XML

Acquisitions And Stock Offering (Details) - USD ($) $ / shares in Units, $ in Thousands				9 Months Ended
	Jun. 21, 2017	Jun. 16, 2017	Apr. 11, 2017	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Business Acquisition [Line Items]
Assets				$ 956,802	$ 808,987	$ 848,728
Total loans receivable				796,142		696,142
Deposits				741,928		$ 660,921
Net proceeds from issuance of common stock					$ 0
Common Stock
Business Acquisition [Line Items]
Net proceeds from issuance of common stock		$ 28,200
Unbilled offering expense				100
Underwritten public offering | Common Stock
Business Acquisition [Line Items]
Shares issued in offering (in shares)	1,136,363
Shares issued in offering (usd per share)	$ 24.00
Over-allotment option | Common Stock
Business Acquisition [Line Items]
Shares issued in offering (in shares)	113,636
Community Bank of Bergen County merger
Business Acquisition [Line Items]
Entity shares issued per acquiree share (in shares)			0.97
Merger expenses				482
Pro Forma | Community Bank of Bergen County merger
Business Acquisition [Line Items]
Assets				1,200,000
Total loans receivable				925,000
Deposits				$ 965,000

XML

Securities - Amortized Cost And Approximate Fair Value Of Securities Available For Sale (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 100,461	$ 89,853
Gross Unrealized Gains	1,181	358
Gross Unrealized Losses	(664)	(1,600)
Fair Value	100,978	88,611
U.S. government agencies
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	19,509	13,115
Gross Unrealized Gains	72	29
Gross Unrealized Losses	(44)	(57)
Fair Value	19,537	13,087
State and political subdivisions
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	41,936	41,255
Gross Unrealized Gains	950	203
Gross Unrealized Losses	(157)	(770)
Fair Value	42,729	40,688
U.S. government-sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	37,016	33,483
Gross Unrealized Gains	126	126
Gross Unrealized Losses	(463)	(755)
Fair Value	36,679	32,854
Corporate debt
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	2,000	2,000
Gross Unrealized Gains	33	0
Gross Unrealized Losses	0	(18)
Fair Value	$ 2,033	$ 1,982

XML

Securities - Additional Information (Details)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2017 USD ($) security	Sep. 30, 2016 USD ($) security	Sep. 30, 2017 USD ($) security	Sep. 30, 2016 USD ($) security	Dec. 31, 2016 USD ($) security
Schedule Of Available-For-Sale And Held-To-Maturity [Line Items]
Available for sale securities carrying value pledged to secure public deposits	$ 22,800,000		$ 22,800,000		$ 34,300,000
Gross gains on sales of securities available for sale	129,000	$ 89,000	294,000	$ 353,000
Gross losses on sales of securities available for sale (less than in 2016)	155,000	$ 1,000	$ 243	$ 1,000
Maturity date (typically greater than)			5 years
Fair value of available-for-sale securities	42,338,000		$ 42,338,000		56,987,000
Unrealized loss of available-for-sale securities	$ 664,000		$ 664,000		1,600,000
Number of held-to-maturity securities sold | security		1		1
Gross realized gain on sale of security		$ 8,000		$ 8,000
Fair value of held-to-maturity securities					789,000
Unrealized loss of held-to-maturity securities					$ 2,000
U.S. government agencies
Schedule Of Available-For-Sale And Held-To-Maturity [Line Items]
Number of securities with unrealized losses, available-for-sale | security	5		5		5
Fair value of available-for-sale securities	$ 8,042,000		$ 8,042,000		$ 7,078,000
Unrealized loss of available-for-sale securities	$ 44,000		$ 44,000		$ 57,000
State and political subdivisions
Schedule Of Available-For-Sale And Held-To-Maturity [Line Items]
Number of securities with unrealized losses, available-for-sale | security	8		8		31
Fair value of available-for-sale securities	$ 8,381,000		$ 8,381,000		$ 23,989,000
Unrealized loss of available-for-sale securities	$ 157,000		$ 157,000		$ 770,000
Number of securities with unrealized losses from state and political subdivisions maturity minimum number of years			10 years
Number of securities with unrealized losses, held-to-maturity | security					2
Fair value of held-to-maturity securities					$ 789,000
Unrealized loss of held-to-maturity securities					$ 2,000
U.S. government-sponsored enterprises
Schedule Of Available-For-Sale And Held-To-Maturity [Line Items]
Number of securities with unrealized losses, available-for-sale | security	18		18		16
Fair value of available-for-sale securities	$ 25,915,000		$ 25,915,000		$ 23,938,000
Unrealized loss of available-for-sale securities	$ 463,000		$ 463,000		$ 755,000
Corporate debt
Schedule Of Available-For-Sale And Held-To-Maturity [Line Items]
Number of securities with unrealized losses, available-for-sale | security	0		0		1
Fair value of available-for-sale securities					$ 1,982,000
Unrealized loss of available-for-sale securities					$ 18,000

XML

Securities - Amortized Cost And Fair Value Of Securities By Contractual Maturity Of Available-For-Sale Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Amortized Cost
Due in one year or less	$ 0
Due after one year through five years	0
Due after five years through ten years	5,671
Due after ten years	38,265
Total bonds and obligations	43,936
Securities available for sale	100,461	$ 89,853
Fair Value
Due in one year or less	0
Due after one year through five years	0
Due after five years through ten years	5,738
Due after ten years	39,024
Total bonds and obligations	44,762
Securities available for sale, at fair value	100,978	88,611
U.S. government agencies
Amortized Cost
Securities available for sale	19,509	13,115
Fair Value
Securities available for sale, at fair value	19,537	13,087
U.S. government-sponsored enterprises
Amortized Cost
Securities available for sale	37,016	33,483
Fair Value
Securities available for sale, at fair value	$ 36,679	$ 32,854

XML

Securities - Temporarily Impaired Gross Unrealized Losses And Fair Value Of Available-For-Sale Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Schedule of Available-for-sale Securities [Line Items]
Less Than 12 Months, Fair Value	$ 33,532	$ 54,222
Less Than 12 Months, Gross Unrealized Losses	(503)	(1,555)
12 Months or More, Fair Value	8,806	2,765
12 Months or More, Gross Unrealized Losses	(161)	(45)
Total, Fair Value	42,338	56,987
Total, Gross Unrealized Losses	(664)	(1,600)
U.S. government agencies
Schedule of Available-for-sale Securities [Line Items]
Less Than 12 Months, Fair Value	8,042	4,952
Less Than 12 Months, Gross Unrealized Losses	(44)	(15)
12 Months or More, Fair Value	0	2,126
12 Months or More, Gross Unrealized Losses	0	(42)
Total, Fair Value	8,042	7,078
Total, Gross Unrealized Losses	(44)	(57)
State and political subdivisions
Schedule of Available-for-sale Securities [Line Items]
Less Than 12 Months, Fair Value	7,808	23,989
Less Than 12 Months, Gross Unrealized Losses	(135)	(770)
12 Months or More, Fair Value	573	0
12 Months or More, Gross Unrealized Losses	(22)	0
Total, Fair Value	8,381	23,989
Total, Gross Unrealized Losses	(157)	(770)
U.S. government-sponsored enterprises
Schedule of Available-for-sale Securities [Line Items]
Less Than 12 Months, Fair Value	17,682	23,299
Less Than 12 Months, Gross Unrealized Losses	(324)	(752)
12 Months or More, Fair Value	8,233	639
12 Months or More, Gross Unrealized Losses	(139)	(3)
Total, Fair Value	25,915	23,938
Total, Gross Unrealized Losses	$ (463)	(755)
Corporate debt
Schedule of Available-for-sale Securities [Line Items]
Less Than 12 Months, Fair Value		1,982
Less Than 12 Months, Gross Unrealized Losses		(18)
12 Months or More, Fair Value		0
12 Months or More, Gross Unrealized Losses		0
Total, Fair Value		1,982
Total, Gross Unrealized Losses		$ (18)

XML

Securities - Amortized Cost And Approximate Fair Value Of Securities Held-To-Maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Investments [Abstract]
Total securities held to maturity, amortized cost	$ 8,075	$ 11,618
Gross Unrealized Gains	163	123
Gross Unrealized Losses	0	(2)
Securities held to maturity, fair value	$ 8,238	$ 11,739

XML

Securities - Amortized Cost And Fair Value Of Securities By Contractual Maturity Of Held-To-Maturity Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Investments [Abstract]
Due in one year or less, Amortized Cost	$ 5,240
Due after one year through five years, Amortized Cost	255
Due after five years through ten years, Amortized Cost	1,544
Due after ten years, Amortized Cost	1,036
Total securities held to maturity, amortized cost	8,075	$ 11,618
Due in one year or less, Fair Value	5,240
Due after one year through five years, Fair Value	257
Due after five years through ten years, Fair Value	1,615
Due after ten years, Fair Value	1,126
Total held to maturity securities, Fair Value	$ 8,238	$ 11,739

XML

Securities - Temporarily Impaired Gross Unrealized Losses And Fair Value Of Held-To-Maturity Securities (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2016 USD ($)
Fair Value
Less Than 12 Months	$ 789
12 Months or More	0
Total	789
Gross Unrealized Losses
Less Than 12 Months	(2)
12 Months or More	0
Total	(2)
State and political subdivisions
Fair Value
Less Than 12 Months	789
12 Months or More	0
Total	789
Gross Unrealized Losses
Less Than 12 Months	(2)
12 Months or More	0
Total	$ (2)

XML

Loans (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans receivable	$ 796,142	$ 696,142
Unearned net loan origination fees	(1,018)	(885)
Allowance for loan losses	(7,502)	(6,696)
Net loans receivable	787,622	688,561
Mortgage loans serviced for the benefit of others	242	249
Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans receivable	46,493	40,280
Construction
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans receivable	43,834	25,360
Commercial Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans receivable	536,122	479,227
Residential Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans receivable	167,496	150,237
Consumer and Other
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans receivable	$ 2,197	$ 1,038

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Changes In The Allowance For Loan Losses (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning balance	$ 7,165	$ 5,988	$ 6,696	$ 5,590
Charge-offs	(7)	(127)	(341)	(383)
Recoveries	4	12	20	70
Provision	340	458	1,127	1,054
Ending balance	7,502	6,331	7,502	6,331
Commercial and Industrial
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning balance	201	199	110	85
Charge-offs	0	0	(13)	(138)
Recoveries	1	5	1	21
Provision	(31)	5	73	241
Ending balance	171	209	171	209
Construction
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning balance	478	208	359	220
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Provision	(17)	106	102	94
Ending balance	461	314	461	314
Commercial Real Estate
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning balance	4,243	4,020	3,932	3,646
Charge-offs	0	(91)	(266)	(156)
Recoveries	1	2	5	36
Provision	1,105	(24)	1,678	381
Ending balance	5,349	3,907	5,349	3,907
Residential Real Estate
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning balance	917	914	899	784
Charge-offs	0	(25)	(42)	(59)
Recoveries	1	1	10	7
Provision	87	(48)	138	110
Ending balance	1,005	842	1,005	842
Consumer and Other
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning balance	20	17	19	87
Charge-offs	(7)	(11)	(20)	(30)
Recoveries	1	4	4	6
Provision	30	8	41	(45)
Ending balance	44	18	44	18
Unallocated
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Beginning balance	1,306	630	1,377	768
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Provision	(834)	411	(905)	273
Ending balance	$ 472	$ 1,041	$ 472	$ 1,041

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Allowances Of Loan Losses And Loans Receivable By Class Disaggregated (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Jun. 30, 2017	Dec. 31, 2016	Sep. 30, 2016	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]
Balance	$ 7,502	$ 7,165	$ 6,696	$ 6,331	$ 5,988	$ 5,590
Balance Loans Individually Evaluated for Impairment	785		155
Balance Related to Loans Collectively Evaluated for Impairment	6,245		5,164
Total Financing Receivables	796,142		696,142
Individually Evaluated for Impairment	7,542		6,597
Collectively Evaluated for Impairment	788,600		689,545
Commercial and Industrial
Financing Receivable, Allowance for Credit Losses [Line Items]
Balance	171	201	110	209	199	85
Balance Loans Individually Evaluated for Impairment	0		14
Balance Related to Loans Collectively Evaluated for Impairment	171		96
Total Financing Receivables	46,493		40,280
Individually Evaluated for Impairment	20		33
Collectively Evaluated for Impairment	46,473		40,247
Construction
Financing Receivable, Allowance for Credit Losses [Line Items]
Balance	461	478	359	314	208	220
Balance Loans Individually Evaluated for Impairment	0		0
Balance Related to Loans Collectively Evaluated for Impairment	461		359
Total Financing Receivables	43,834		25,360
Individually Evaluated for Impairment	0		0
Collectively Evaluated for Impairment	43,834		25,360
Commercial Real Estate
Financing Receivable, Allowance for Credit Losses [Line Items]
Balance	5,349	4,243	3,932	3,907	4,020	3,646
Balance Loans Individually Evaluated for Impairment	784		135
Balance Related to Loans Collectively Evaluated for Impairment	4,565		3,797
Total Financing Receivables	536,122		479,227
Individually Evaluated for Impairment	5,699		4,597
Collectively Evaluated for Impairment	530,423		474,630
Residential Real Estate
Financing Receivable, Allowance for Credit Losses [Line Items]
Balance	1,005	917	899	842	914	784
Balance Loans Individually Evaluated for Impairment	1		6
Balance Related to Loans Collectively Evaluated for Impairment	1,004		893
Total Financing Receivables	167,496		150,237
Individually Evaluated for Impairment	1,823		1,967
Collectively Evaluated for Impairment	165,673		148,270
Consumer and Other
Financing Receivable, Allowance for Credit Losses [Line Items]
Balance	44	20	19	18	17	87
Balance Loans Individually Evaluated for Impairment	0		0
Balance Related to Loans Collectively Evaluated for Impairment	44		19
Total Financing Receivables	2,197		1,038
Individually Evaluated for Impairment	0		0
Collectively Evaluated for Impairment	2,197		1,038
Unallocated
Financing Receivable, Allowance for Credit Losses [Line Items]
Balance	472	$ 1,306	1,377	$ 1,041	$ 630	$ 768
Total Financing Receivables	$ 0		$ 0

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Age Analysis Of Loans Receivable (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 8,232	$ 8,141
Current	787,910	688,001
Total Financing Receivables	796,142	696,142
Recorded Investment 90 Days and Accruing	0	468
30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	1,430	874
60-89 days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	198	966
Greater Than 90 Days
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	6,604	6,301
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	349	137
Current	46,144	40,143
Total Financing Receivables	46,493	40,280
Recorded Investment 90 Days and Accruing	0	104
Commercial and Industrial | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	137	0
Commercial and Industrial | 60-89 days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	192	0
Commercial and Industrial | Greater Than 90 Days
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	20	137
Construction
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	107	309
Current	43,727	25,051
Total Financing Receivables	43,834	25,360
Recorded Investment 90 Days and Accruing	0	309
Construction | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	107	0
Construction | 60-89 days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Construction | Greater Than 90 Days
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	309
Commercial Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	5,458	4,906
Current	530,664	474,321
Total Financing Receivables	536,122	479,227
Recorded Investment 90 Days and Accruing	0	55
Commercial Real Estate | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	212	84
Commercial Real Estate | 60-89 days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	719
Commercial Real Estate | Greater Than 90 Days
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	5,246	4,103
Residential Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	2,310	2,785
Current	165,186	147,452
Total Financing Receivables	167,496	150,237
Recorded Investment 90 Days and Accruing	0	0
Residential Real Estate | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	966	786
Residential Real Estate | 60-89 days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	6	247
Residential Real Estate | Greater Than 90 Days
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	1,338	1,752
Consumer and Other
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	8	4
Current	2,189	1,034
Total Financing Receivables	2,197	1,038
Recorded Investment 90 Days and Accruing	0	0
Consumer and Other | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	8	4
Consumer and Other | 60-89 days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Consumer and Other | Greater Than 90 Days
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 0	$ 0

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Loans Which The Accrual Of Interest Has Been Discontinued (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans for which accrual of interest has been discounted	$ 6,604	$ 5,833
Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans for which accrual of interest has been discounted	20	33
Commercial Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans for which accrual of interest has been discounted	5,246	4,048
Residential Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans for which accrual of interest has been discounted	$ 1,338	$ 1,752

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Credit Risk Profile By Creditworthiness (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	$ 796,142	$ 696,142
Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	46,493	40,280
Construction
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	43,834	25,360
Commercial Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	536,122	479,227
Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	167,496	150,237
Consumer and Other
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	2,197	1,038
Pass
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	778,132	678,060
Pass | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	46,178	40,247
Pass | Construction
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	43,727	25,360
Pass | Commercial Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	520,867	463,889
Pass | Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	165,163	147,526
Pass | Consumer and Other
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	2,197	1,038
Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	4,652	8,045
Special Mention | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	295	0
Special Mention | Construction
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	107	0
Special Mention | Commercial Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	4,019	7,461
Special Mention | Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	231	584
Special Mention | Consumer and Other
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Substandard
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	13,358	10,037
Substandard | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	20	33
Substandard | Construction
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Substandard | Commercial Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	11,236	7,877
Substandard | Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	2,102	2,127
Substandard | Consumer and Other
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Doubtful | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Doubtful | Construction
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Doubtful | Commercial Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Doubtful | Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	0	0
Doubtful | Consumer and Other
Financing Receivable, Recorded Investment [Line Items]
Total loans receivable	$ 0	$ 0

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Impaired Loans (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Recorded Investment
Total	$ 7,542		$ 7,542		$ 6,597
Unpaid Principal Balance
Total	8,232		8,232		6,713
Related Allowance	785		785		155
Average Recorded Investment
With no related allowance recorded	5,719	$ 3,338	4,507	$ 3,432
With an allowance recorded	1,336	2,578	2,026	2,896
Total	7,055	5,916	6,533	6,328
Interest Income Recognized
With no related allowance recorded	13	7	35	22
With an allowance recorded	0	8	8	25
Total	13	15	43	47
Commercial and Industrial
Recorded Investment
With no related allowance recorded	20		20		19
With an allowance recorded	0		0		14
Total	20		20		33
Unpaid Principal Balance
With no related allowance recorded	38		38		19
With an allowance recorded	0		0		14
Total	38		38		33
Related Allowance	0		0		14
Average Recorded Investment
With no related allowance recorded	20	20	20	20
With an allowance recorded			3	0
Interest Income Recognized
With no related allowance recorded	0	0	0	0
With an allowance recorded			0	0
Commercial Real Estate
Recorded Investment
With no related allowance recorded	3,455		3,455		2,324
With an allowance recorded	2,244		2,244		2,273
Total	5,699		5,699		4,597
Unpaid Principal Balance
With no related allowance recorded	4,014		4,014		2,324
With an allowance recorded	2,272		2,272		2,364
Total	6,286		6,286		4,688
Related Allowance	784		784		135
Average Recorded Investment
With no related allowance recorded	3,819	2,002	2,848	2,224
With an allowance recorded	1,285	2,394	1,832	2,546
Interest Income Recognized
With no related allowance recorded	8	4	21	16
With an allowance recorded	0	8	8	25
Residential Real Estate
Recorded Investment
With no related allowance recorded	1,722		1,722		1,604
With an allowance recorded	101		101		363
Total	1,823		1,823		1,967
Unpaid Principal Balance
With no related allowance recorded	1,790		1,790		1,629
With an allowance recorded	118		118		363
Total	1,908		1,908		1,992
Related Allowance	1		1		$ 6
Average Recorded Investment
With no related allowance recorded	1,880	1,316	1,639	1,188
With an allowance recorded	51	184	191	281
Interest Income Recognized
With no related allowance recorded	5	3	14	6
With an allowance recorded	$ 0	$ 0	0	0
Consumer and Other
Average Recorded Investment
With an allowance recorded			0	69
Interest Income Recognized
With an allowance recorded			$ 0	$ 0

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Troubled Debt Restructured On Recorded Investment (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017 USD ($)	Sep. 30, 2016 loan	Sep. 30, 2017 USD ($) loan	Sep. 30, 2016 loan	Dec. 31, 2016 USD ($)
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	$ 3,404		$ 3,404		$ 2,937
Number of Loans | loan		0	3	0
Pre-Modification Outstanding Recorded Investment			$ 637
Post-Modification Outstanding Recorded Investment	615		615
Commercial Real Estate
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	2,671		2,671		2,808
Residential Real Estate
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	733		733		129
Performing
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	939		939		679
Performing | Commercial Real Estate
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	453		453		550
Performing | Residential Real Estate
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	486		486		129
Non-performing
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	2,465		2,465		2,258
Non-performing | Commercial Real Estate
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	2,218		2,218		2,258
Non-performing | Residential Real Estate
Financing Receivable, Modifications [Line Items]
Total investment in troubled debt	$ 247		$ 247		$ 0

XML

Allowance For Loan Losses And Credit Quality Of Financing Receivables - Additional Information (Details) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2016 loan	Sep. 30, 2017 USD ($) property loan	Sep. 30, 2016 loan	Dec. 31, 2016 USD ($)
Receivables [Abstract]
Number of loans modified by troubled debt restructuring | loan	0	3	0
Pre-modification outstanding recorded investment		$ 637
Number of loans with subsequent default | loan		0	0
Financing Receivable, Modifications [Line Items]
Foreclosed real estate		$ 2,275		$ 2,367
Carrying value of collateralized consumer loans		$ 796,142		696,142
Residential Real Estate
Financing Receivable, Modifications [Line Items]
Number of foreclosed properties | property		1
Foreclosed real estate		$ 179
Consumer and Other
Financing Receivable, Modifications [Line Items]
Carrying value of collateralized consumer loans		$ 469		$ 666

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Earnings Per Share [Abstract]
Shares outstanding (weighted average) (in shares)	5,953,333	4,646,690	5,158,842	4,605,399
Shares held by Rabbi Trust (in shares)	(92,885)	0	(92,885)	0
Share liability under deferred compensation agreement (in shares)	92,885	0	92,885	0
Net earnings applicable to common stockholders	$ 1,963	$ 1,317	$ 5,178	$ 4,000
Net income applicable to common stockholders and assumed conversions	$ 1,963	$ 1,317	$ 5,178	$ 4,000
Basic earnings per share (in shares)	5,953,333	4,646,690	5,158,842	4,605,399
Unvested stock awards (in shares)	47,372	37,618	41,625	28,074
Diluted earnings per share (in shares)	6,000,705	4,684,308	5,200,467	4,633,473
Basic earnings per share (usd per share)	$ 0.33	$ 0.28	$ 1.00	$ 0.87
Diluted earnings per share (usd per share)	$ 0.33	$ 0.28	$ 1.00	$ 0.86
Shares of common stock outstanding not included in the computation of diluted EPS (in shares)	0	29,813	13,972	45,845

XML

Other Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Before Tax
Unrealized gains on available for sale securities	$ (10)	$ (575)	$ 1,810	$ 1,986
Fair value adjustments on derivatives	(63)	190	(478)	(1,359)
Reclassification adjustment for net losses (gains) on securities transactions included in net income	26	(89)	(51)	(361)
Total other comprehensive income	(47)	(474)	1,281	266
Tax Effect
Unrealized gains on available for sale securities	(3)	(230)	724	794
Fair value adjustments on derivatives	(25)	75	(191)	(544)
Reclassification adjustment for net losses (gains) on securities transactions included in net income	10	(35)	(20)	(144)
Total other comprehensive income	(18)	(190)	513	106
Net of Tax
Unrealized gains on available for sale securities	(7)	(345)	1,086	1,192
Fair value adjustments on derivatives	(38)	115	(287)	(815)
Reclassification adjustment for net losses (gains) on securities transactions included in net income	16	(54)	(31)	(217)
Other comprehensive (loss) income, net of income taxes	$ (29)	$ (284)	$ 768	$ 160

XML

Segment Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Segment Reporting Information [Line Items]
Net interest income from external sources	$ 7,574	$ 6,348	$ 21,218	$ 17,811
Other income from external sources	2,029	1,774	6,324	6,124
Depreciation and amortization	261	291	799	837
Income before income taxes	2,969	2,013	7,618	6,022
Income tax expense	1,006	696	2,440	2,022
Total assets	956,802	808,987	956,802	808,987	$ 848,728
Banking and Financial Services
Segment Reporting Information [Line Items]
Net interest income from external sources	7,574	6,348	21,218	17,811
Other income from external sources	756	707	2,141	2,274
Depreciation and amortization	255	283	780	816
Income before income taxes	2,775	1,848	6,424	4,918
Income tax expense	928	630	1,962	1,580
Total assets	950,661	803,032	950,661	803,032
Insurance Services
Segment Reporting Information [Line Items]
Other income from external sources	1,273	1,067	4,183	3,850
Depreciation and amortization	6	8	19	21
Income before income taxes	194	165	1,194	1,104
Income tax expense	78	66	478	442
Total assets	$ 6,141	$ 5,955	$ 6,141	$ 5,955
Statutory tax rate	40.00%	40.00%	40.00%	40.00%

XML

Stock-Based Compensation - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option grants, maximum term, in years				7 years 6 months
Options granted (in shares)			0
Weighted average grant date fair value of options granted per share (usd per share)				$ 3.37
Stock options expected future expense	$ 166		$ 166
Restricted stock awards expense	168	$ 82	491	$ 268
Unrecognized compensation expense for non-vested restricted stock	1,600		1,600
Stock options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation expense	$ 12	$ 10	$ 37	$ 34
Unrecognized compensation expense, period for recognition			2 years 7 months 6 days
Restricted stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation expense, period for recognition			2 years 6 months
Maximum | Stock options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option grants, maximum term, in years			10 years
Vesting period, years			5 years
Maximum | Restricted stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period, years			5 years
Minimum | Stock options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period, years			1 year
Minimum | Restricted stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period, years			3 years

XML

Stock-Based Compensation - Summary Of Information Regarding Stock Option Plans (Details) $ / shares in Units, $ in Thousands	9 Months Ended
	Sep. 30, 2017 USD ($) $ / shares shares
Number of Shares
Beginning of year (in shares) | shares	69,123
End of quarter (in shares) | shares	69,123
Exercisable, end of quarter (in shares) | shares	22,405
Weighted Average Exercise Price per Share
Beginning of year (usd per share)	$ 11.10
End of quarter (usd per share)	11.10
Exercisable, end of quarter (usd per share)	$ 10.69
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]
Weighted Average Contractual Term, Outstanding, end of quarter	7 years 7 months 6 days
Weighted Average Contractual Term, Exercisable, end of quarter	7 years 6 months
Aggregate Intrinsic Value, Outstanding, end of quarter | $	$ 871,027
Aggregate Intrinsic Value, Exercisable, end of quarter | $	$ 291,404
Minimum
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]
Option price range at end of quarter (usd per share)	$ 9.97
Option price of exercisable shares (usd per share)	9.97
Maximum
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]
Option price range at end of quarter (usd per share)	12.83
Option price of exercisable shares (usd per share)	$ 12.83

XML

Stock-Based Compensation - Summary Of Stock Option Assumptions (Details)	9 Months Ended
	Sep. 30, 2016
Share-based Compensation, Allocation and Classification in Financial Statements [Abstract]
Expected dividend yield	1.25%
Expected volatility	22.72%
Risk-free interest rate	1.71%
Expected option life	7 years 6 months

XML

Stock-Based Compensation - Summary Of Information Regarding Restricted Stock Activity (Details)	9 Months Ended
	Sep. 30, 2017 $ / shares shares
Number of Shares
Unvested restricted stock, beginning of year (in shares) | shares	80,743
Granted (in shares) | shares	53,170
Forfeited (in shares) | shares	(4,057)
Vested (in shares) | shares	(44,297)
Unvested restricted stock, end of period (in shares) | shares	85,559
Weighted Average Grant Date Fair Value
Unvested restricted stock, beginning of year (usd per share) | $ / shares	$ 10.51
Granted (usd per share) | $ / shares	21.97
Forfeited (usd per share) | $ / shares	11.43
Vested (usd per share) | $ / shares	9.05
Unvested restricted stock, end of period (usd per share) | $ / shares	$ 18.30

XML

Guarantees (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2017 USD ($)
Guarantees [Abstract]
Letter of credit, expiration term	1 year
Undrawn standby letters of credit outstanding	$ 251

XML

Fair Value Of Financial Instruments - Summary Of Financial Assets Measured On A Recurring Basis (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	$ 100,978	$ 88,611
Interest rate swaps	1,169	1,647
Quoted Prices in Active Markets for Identical Assets (Level I)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
Interest rate swaps	0	0
Significant Other Observable Inputs (Level II)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	100,978	88,611
Interest rate swaps	1,169	1,647
Significant Unobservable Inputs (Level III)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
Interest rate swaps	0	0
U.S. government agencies
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	19,537	13,087
U.S. government agencies | Quoted Prices in Active Markets for Identical Assets (Level I)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
U.S. government agencies | Significant Other Observable Inputs (Level II)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	19,537	13,087
U.S. government agencies | Significant Unobservable Inputs (Level III)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
State and political subdivisions
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	42,729	40,688
State and political subdivisions | Quoted Prices in Active Markets for Identical Assets (Level I)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
State and political subdivisions | Significant Other Observable Inputs (Level II)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	42,729	40,688
State and political subdivisions | Significant Unobservable Inputs (Level III)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
U.S. government-sponsored enterprises
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	36,679	32,854
U.S. government-sponsored enterprises | Quoted Prices in Active Markets for Identical Assets (Level I)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
U.S. government-sponsored enterprises | Significant Other Observable Inputs (Level II)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	36,679	32,854
U.S. government-sponsored enterprises | Significant Unobservable Inputs (Level III)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
Corporate debt
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	2,033	1,982
Corporate debt | Quoted Prices in Active Markets for Identical Assets (Level I)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	0	0
Corporate debt | Significant Other Observable Inputs (Level II)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	2,033	1,982
Corporate debt | Significant Unobservable Inputs (Level III)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale, at fair value	$ 0	$ 0

XML

Fair Value Of Financial Instruments - Summary Of Financial Assets Measured On A Nonrecurring Basis (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Impaired loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	$ 2,410	$ 1,001
Impaired loans | Significant Unobservable Inputs (Level III)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	2,410	1,001
Impaired loans | Significant Other Observable Inputs (Level II)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	0	0
Impaired loans | Quoted Prices in Active Markets for Identical Assets (Level I)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	0	0
Foreclosed real estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	568	1,716
Foreclosed real estate | Significant Unobservable Inputs (Level III)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	568	1,716
Foreclosed real estate | Significant Other Observable Inputs (Level II)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	0	0
Foreclosed real estate | Quoted Prices in Active Markets for Identical Assets (Level I)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value Estimate	$ 0	$ 0

XML

Fair Value Of Financial Instruments - Qualitative Information About Level 3 Fair Value Measurements (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Impaired loans
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Fair Value Estimate	$ 2,410	$ 1,001
Impaired loans | Significant Unobservable Inputs (Level III)
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Fair Value Estimate	$ 2,410	$ 1,001
Impaired loans | Minimum | Significant Unobservable Inputs (Level III)
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Range (Weighted Average)	0.00%	0.00%
Impaired loans | Maximum | Significant Unobservable Inputs (Level III)
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Range (Weighted Average)	(100.00%)	(27.30%)
Impaired loans | Weighted Average | Significant Unobservable Inputs (Level III)
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Range (Weighted Average)	(9.60%)	(2.50%)
Foreclosed real estate
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Fair Value Estimate	$ 568	$ 1,716
Foreclosed real estate | Significant Unobservable Inputs (Level III)
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Fair Value Estimate	$ 568	$ 1,716
Range (Weighted Average)	(7.00%)	(7.00%)
Foreclosed real estate | Weighted Average | Significant Unobservable Inputs (Level III)
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Range (Weighted Average)	(7.00%)	(7.00%)

XML

Fair Value Of Financial Instruments - Additional Information (Details) - Impaired loans - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Impaired loans, fair value	$ 2,410	$ 1,001
Significant Unobservable Inputs (Level III)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Impaired loans, fair value	$ 2,410	$ 1,001

XML

Fair Value Of Financial Instruments - Estimated Fair Values Of Financial Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Financial assets:
Securities available for sale, at fair value	$ 100,978	$ 88,611
Securities held to maturity	8,238	11,739
Carrying Amount
Financial assets:
Cash and cash equivalents	10,769	14,638
Time deposits with other banks	100	100
Securities available for sale, at fair value	100,978	88,611
Securities held to maturity	8,075	11,618
Federal Home Loan Bank stock	5,081	5,106
Loans receivable, net of allowance	787,622	688,561
Accrued interest receivable	2,562	2,058
Interest rate swaps	1,169	1,647
Financial liabilities:
Non-maturity deposits	564,869	479,025
Time deposits	177,059	181,896
Short-term borrowings	33,710	29,805
Long-term borrowings	55,000	66,000
Subordinated debentures	27,846	27,840
Accrued interest payable	401	364
Fair Value
Financial assets:
Cash and cash equivalents	10,769	14,638
Time deposits with other banks	100	100
Securities available for sale, at fair value	100,978	88,611
Securities held to maturity	8,238	11,739
Federal Home Loan Bank stock	5,081	5,106
Loans receivable, net of allowance	767,986	672,912
Accrued interest receivable	2,562	2,058
Interest rate swaps	1,169	1,647
Financial liabilities:
Non-maturity deposits	564,869	479,025
Time deposits	176,396	181,346
Short-term borrowings	33,704	29,805
Long-term borrowings	55,016	66,388
Subordinated debentures	25,147	24,519
Accrued interest payable	401	364
Quoted Prices in Active Markets for Identical Assets (Level I)
Financial assets:
Cash and cash equivalents	10,769	14,638
Time deposits with other banks	0	0
Securities available for sale, at fair value	0	0
Securities held to maturity	0	0
Federal Home Loan Bank stock	0	0
Loans receivable, net of allowance	0	0
Accrued interest receivable	0	0
Interest rate swaps	0	0
Financial liabilities:
Non-maturity deposits	0	0
Time deposits	0	0
Short-term borrowings	33,704	29,805
Long-term borrowings	0	0
Subordinated debentures	0	0
Accrued interest payable	0	0
Significant Other Observable Inputs (Level II)
Financial assets:
Cash and cash equivalents	0	0
Time deposits with other banks	100	100
Securities available for sale, at fair value	100,978	88,611
Securities held to maturity	8,238	11,739
Federal Home Loan Bank stock	5,081	5,106
Loans receivable, net of allowance	0	0
Accrued interest receivable	2,562	2,058
Interest rate swaps	1,169	1,647
Financial liabilities:
Non-maturity deposits	564,869	479,025
Time deposits	176,396	181,346
Short-term borrowings	0	0
Long-term borrowings	55,016	66,388
Subordinated debentures	25,147	24,519
Accrued interest payable	401	364
Significant Unobservable Inputs (Level III)
Financial assets:
Cash and cash equivalents	0	0
Time deposits with other banks	0	0
Securities available for sale, at fair value	0	0
Securities held to maturity	0	0
Federal Home Loan Bank stock	0	0
Loans receivable, net of allowance	767,986	672,912
Accrued interest receivable	0	0
Interest rate swaps	0	0
Financial liabilities:
Non-maturity deposits	0	0
Time deposits	0	0
Short-term borrowings	0	0
Long-term borrowings	0	0
Subordinated debentures	0	0
Accrued interest payable	$ 0	$ 0

XML

Derivatives - Additional Information (Details)	3 Months Ended
	Mar. 31, 2016 USD ($)	Sep. 30, 2017 USD ($) loan
Derivative [Line Items]
Number of FHLB borrowings | loan		4
Amount of four FHLB borrowings		$ 26,000,000
Collateral		$ 700,000
Derivative Effective Date March 15, 2016 | Derivatives designated as hedging instruments
Derivative [Line Items]
Swap agreement term	10 years
Fixed interest rate of swap agreement	3.10%
Junior subordinated debt
Derivative [Line Items]
Variable rate junior subordinated debt issued	$ 12,500,000.0
Junior subordinated debt | LIBOR
Derivative [Line Items]
Variable rate spread on debt instrument	1.44%

XML

Derivatives - Schedule Of Fair Value of Derivatives (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Derivatives, Fair Value [Line Items]
Fair Value	$ 1,169	$ 1,647
Derivatives designated as hedging instruments
Derivatives, Fair Value [Line Items]
Notional/ Contract Amount	38,500	38,500
Fair Value	1,169	1,647
Derivative Effective Date March 15, 2016 | Derivatives designated as hedging instruments
Derivatives, Fair Value [Line Items]
Notional/ Contract Amount	12,500	12,500
Fair Value	512	629
Derivative Effective Date December 15, 2016 | Derivatives designated as hedging instruments
Derivatives, Fair Value [Line Items]
Notional/ Contract Amount	5,000	5,000
Fair Value	119	163
Derivative Effective Date June 15, 2017 | Derivatives designated as hedging instruments
Derivatives, Fair Value [Line Items]
Notional/ Contract Amount	6,000	6,000
Fair Value	121	201
Derivative Effective Date December 15, 2017 Contract 1 | Derivatives designated as hedging instruments
Derivatives, Fair Value [Line Items]
Notional/ Contract Amount	10,000	10,000
Fair Value	290	448
Derivative Effective Date December 15, 2017 Contract 2 | Derivatives designated as hedging instruments
Derivatives, Fair Value [Line Items]
Notional/ Contract Amount	5,000	5,000
Fair Value	$ 127	$ 206

XML

Derivatives - Schedule Of Derivative Financial Instruments Designated As Cash Flow Hedges (Details) - Cash flow hedging - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)	$ (38)	$ 114	$ (287)	$ (815)
Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	0	0	0	0
Derivative Effective Date March 15, 2016
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)	(9)	66	(70)	(166)
Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	0	0	0	0
Derivative Effective Date December 15, 2016
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)	(3)	16	(26)	(134)
Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	0	0	0	0
Derivative Effective Date June 15, 2017
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)	(3)	14	(48)	(168)
Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	0	0	0	0
Derivative Effective Date December 15, 2017 Contract 1
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)	(15)	12	(95)	(224)
Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	0	0	0	0
Derivative Effective Date December 15, 2017 Contract 2
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss Recognized in OCI on Derivatives, net of Tax (Effective Portion)	(8)	6	(48)	(123)
Amount of Gain (Loss) Recognized in Income of Derivatives (Ineffective Portion)	$ 0	$ 0	$ 0	$ 0